These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
||
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended
September 30, 2014
|
||
| or | ||
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from ________________ to ________________
|
||
|
Delaware
|
98-0668934
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
102 Ha’Avoda Street
P.O. Box 432
Ashkelon, Israel
|
L3 7810301
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
o
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Accelerated filer
o
Smaller reporting company
x
|
|
Page
|
|
| 3 | |
| 3 | |
|
3
|
|
|
4
|
|
|
5
|
|
|
12
|
|
|
13
|
|
| 27 | |
| 35 | |
| 35 | |
|
36
|
|
| 36 | |
|
37
|
|
|
38
|
|
US dollars (except share data)
|
||||||||
|
September 30,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
(unaudited)
|
(audited)
|
|||||||
|
A S S E T S
|
||||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
4,387,980 | 2,385,911 | ||||||
|
Accounts receivable, net
|
13,811 | - | ||||||
|
Inventories (Note 4)
|
134,369 | - | ||||||
|
Other current assets
|
103,067 | 93,052 | ||||||
|
Total current assets
|
4,639,227 | 2,478,963 | ||||||
|
Property and Equipment, Net
|
125,398 | 107,209 | ||||||
|
Funds in Respect of Employee Rights Upon Retirement
|
186,788 | 170,033 | ||||||
|
Total assets
|
4,951,413 | 2,756,205 | ||||||
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts payable
|
194,331 | 49,787 | ||||||
|
Other current liabilities
|
382,245 | 261,120 | ||||||
|
Total current liabilities
|
576,576 | 310,907 | ||||||
|
Long-Term Liabilities
|
||||||||
|
Long-Term Loans from Stockholders
|
651,712 | 693,092 | ||||||
|
Liability for Employee Rights Upon Retirement
|
221,761 | 236,074 | ||||||
|
Warrants with Down-Round Protection (Note 2D)
|
1,831,810 | 8,216,705 | ||||||
|
Total long-term liabilities
|
2,705,283 | 9,145,871 | ||||||
|
Total liabilities
|
3,281,859 | 9,456,778 | ||||||
|
Commitments and Contingent Liabilities
|
||||||||
|
Temporary Equity
|
||||||||
|
Convertible Preferred Stock of $ 0.001 par value ("Preferred Stock"):
|
||||||||
|
10,000,000 shares of Preferred Stock authorized as of September 30,
2014 and as
of December 31, 2013
|
||||||||
|
Preferred Stock Series A issued and outstanding 7,407 shares as of September 30,
2014 and 7,417 shares as of December 31, 2013
|
4,356,657 | 4,362,545 | ||||||
|
Preferred Stock Series B issued and outstanding 5,577.6 shares as of September 30,
2014 and 0 shares as of December 31, 2013
|
2,226,628 | - | ||||||
|
Total temporary equity
|
6,583,285 | 4,362,545 | ||||||
|
Stockholders' Deficit
|
||||||||
|
Common Stock of $ 0.001 par value ("Common Stock"):
|
||||||||
|
40,000,000 shares authorized as of September 30, 2014 and December 31, 2013;
issued and outstanding 5,306,631 shares and 5,301,693 shares as of September 30,
2014 and December 31, 2013, respectively
|
5,308 | 5,302 | ||||||
|
Additional paid in capital
|
17,197,917 | 14,532,068 | ||||||
|
Accumulated other comprehensive income
|
64,560 | 52,702 | ||||||
|
Deficit accumulated during the development stage
|
(22,181,516 | ) | (25,653,190 | ) | ||||
|
Total stockholders' deficit
|
(4,913,731 | ) | (11,063,118 | ) | ||||
|
Total liabilities, temporary equity and stockholders’ deficit
|
4,951,413 | 2,756,205 | ||||||
|
The accompanying notes are an integral part of the consolidated financial statements.
|
|
US dollars
|
||||||||||||||||||||
|
Nine month period
ended September 30,
|
Three month period
ended September 30,
|
Cumulative period from September 30, 2001 (date of inception) through September 30,
|
||||||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
2014 *) | ||||||||||||||||
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||||||||||||
|
Revenues
|
27,309 | - | 27,309 | - | 27,309 | |||||||||||||||
|
Research and development expenses, net
|
1,327,577 | 1,460,755 | 421,704 | 495,207 | 13,790,735 | |||||||||||||||
|
Selling, marketing and general and administrative expenses
|
1,299,935 | 786,259 | 436,296 | 232,189 | 5,355,717 | |||||||||||||||
|
Other income
|
- | - | - | - | (912 | ) | ||||||||||||||
|
Total operating expenses
|
2,627,512 | 2,247,014 | 858,000 | 727,396 | 19,145,540 | |||||||||||||||
|
Operating loss
|
2,600,203 | 2,247,014 | 830,691 | 727,396 | 19,118,231 | |||||||||||||||
|
Financing (income) expenses, net (Note 5)
|
(6,355,641 | ) | 373,046 | (61,120 | ) | (27,528 | ) | 2,213,010 | ||||||||||||
|
Income (loss) for the period
|
3,755,438 | (2,620,060 | ) | (769,571 | ) | (699,868 | ) | (21,331,241 | ) | |||||||||||
|
Other comprehensive (income) loss:
|
||||||||||||||||||||
|
Foreign currency translation adjustment
|
11,858 | 56,108 | 27,891 | 37,308 | 64,560 | |||||||||||||||
|
Comprehensive income (loss) for the period
|
3,743,580 | (2,676,168 | ) | (797,462 | ) | (737,176 | ) | (21,395,801 | ) | |||||||||||
|
Income (loss) per share (Basic) (Note 6)
|
0.52 | (0.52 | ) | (0.16 | ) | (0.16 | ) | |||||||||||||
|
Income (loss) per share (Diluted) (Note 6)
|
0.52 | (0.52 | ) | (0.16 | ) | (0.16 | ) | |||||||||||||
|
Common shares used in computing Basic income (loss) per share (Note 6)
|
5,303,721 | 5,341, 551 | 5,304,100 | 5,299,927 | ||||||||||||||||
|
Common shares used in computing Diluted income (loss) per share (Note 6)
|
5,352,039 | 5,341, 551 | 5,304,100 | 5,299,927 | ||||||||||||||||
|
(*)
|
As described in Note 1A, the financial statements were retroactively restated to reflect the historical financial statements of the subsidiary A.D. Integrity Applications Ltd., which merged with a subsidiary of the Company on July 15, 2010, as part of a structural reorganization of the Group.
|
|
US dollars (except share data)
|
||||||||||||||||||||||||
|
Common Stock
|
Accumulated
|
Deficit accumulated
|
||||||||||||||||||||||
|
Number
of shares
|
Amount
|
Additional
paid in capital
|
other
comprehensive
income (loss)
|
during
development
stage
|
Total stockholders’
equity (deficit)
|
|||||||||||||||||||
|
September 30, 2001 (date of inception)
|
||||||||||||||||||||||||
|
2,136,307 shares of Common Stock of par value $0.001 per share issued for cash
|
2,136,307 | 2,136 | 38,306 | - | - | 40,442 | ||||||||||||||||||
|
Loss for the period
|
- | - | - | - | (63,293 | ) | (63,293 | ) | ||||||||||||||||
|
Other comprehensive loss
|
- | - | - | (5 | ) | - | (5 | ) | ||||||||||||||||
|
Balance as of December 31, 2002
|
2,136,307 | 2,136 | 38,306 | (5 | ) | (63,293 | ) | (22,856 | ) | |||||||||||||||
|
Loss for the year
|
- | - | - | - | (350,290 | ) | (350,290 | ) | ||||||||||||||||
|
Other comprehensive loss
|
- | - | - | (15,035 | ) | - | (15,035 | ) | ||||||||||||||||
|
Balance as of December 31, 2003
|
2,136,307 | 2,136 | 38,306 | (15,040 | ) | (413,583 | ) | (388,181 | ) | |||||||||||||||
|
Loss for the year
|
- | - | - | - | (288,233 | ) | (288,233 | ) | ||||||||||||||||
|
Other comprehensive loss
|
- | - | - | (15,069 | ) | - | (15,069 | ) | ||||||||||||||||
|
Issuance of 42,727 shares of Common Stock for cash of $1.76 per share on March 16, 2004
|
42,727 | 43 | 74,957 | - | - | 75,000 | ||||||||||||||||||
|
Issuance of 72,773 shares of Common Stock for cash of $1.72 per share on November 25, 2004
|
72,773 | 73 | 128,783 | - | - | 128,856 | ||||||||||||||||||
|
Balance as of December 31, 2004
|
2,251,807 | 2,252 | 242,046 | (30,109 | ) | (701,816 | ) | (487,627 | ) | |||||||||||||||
|
(*)
|
As described in Note 1A, the financial statements were retroactively restated to reflect the historical financial statements of the subsidiary A.D. Integrity Applications Ltd., which merged with a subsidiary of the Company on July 15, 2010, as part of a structural reorganization of the Group.
|
|
The accompanying notes are an integral part of the consolidated financial statements.
|
|
US dollars (except share data)
|
||||||||||||||||||||||||
|
Common Stock
|
Accumulated
|
Deficit accumulated
|
||||||||||||||||||||||
|
Number
of shares
|
Amount
|
Additional
paid in capital
|
other comprehensive
income (loss)
|
during
development
stage
|
Total stockholders’
equity (deficit)
|
|||||||||||||||||||
|
Balance as of January 1, 2005
|
2,251,807 | 2,252 | 242,046 | (30,109 | ) | (701,816 | ) | (487,627 | ) | |||||||||||||||
|
Loss for the year
|
- | - | - | - | (1,055,594 | ) | (1,055,594 | ) | ||||||||||||||||
|
Other comprehensive income
|
- | - | - | 8,542 | - | 8,542 | ||||||||||||||||||
|
Issuance of 218,281 shares of Common Stock for cash of $1.72 per share on January 14, 2005
|
218,281 | 218 | 374,782 | - | - | 375,000 | ||||||||||||||||||
|
Issuance of 291,051 shares of Common Stock for cash of $1.72 per share on April 5, 2005
|
291,051 | 291 | 499,709 | - | - | 500,000 | ||||||||||||||||||
|
Issuance of 59,389 shares of Common Stock for cash of $3.37 per share on May 31, 2005
|
59,389 | 60 | 199,940 | - | - | 200,000 | ||||||||||||||||||
|
Stock-based compensation
|
52,147 | 52 | 189,564 | - | - | 189,616 | ||||||||||||||||||
|
Balance as of December 31, 2005
|
2,872,675 | 2,873 | 1,506,041 | (21,567 | ) | (1,757,410 | ) | (270,063 | ) | |||||||||||||||
|
Loss for the year
|
- | - | - | - | (1,282,842 | ) | (1,282,842 | ) | ||||||||||||||||
|
Other comprehensive loss
|
- | - | - | (57,127 | ) | - | (57,127 | ) | ||||||||||||||||
|
Issuance of 87,315 shares of Common Stock for cash of $1.47 per share on January 26, 2006
|
87,315 | 87 | 128,118 | - | - | 128,205 | ||||||||||||||||||
|
Issuance of 1,899 shares of Common Stock for cash of $3.63 per share on March 31, 2006
|
1,899 | 2 | 6,888 | - | - | 6,890 | ||||||||||||||||||
|
Issuance of 13,786 shares of Common Stock for cash of $3.63 per share on June 16, 2006
|
13,786 | 14 | 49,986 | - | - | 50,000 | ||||||||||||||||||
|
Issuance of 14,113 shares of Common Stock for cash of $3.63 per share on June 30, 2006
|
14,113 | 14 | 51,166 | - | - | 51,180 | ||||||||||||||||||
|
Issuance of 51,207 shares of Common Stock for cash of $3.91 per share on August 15, 2006
|
51,207 | 51 | 199,949 | - | - | 200,000 | ||||||||||||||||||
|
Issuance of 301,948 shares of Common Stock for cash of $4.31 per share on October 5, 2006
|
301,948 | 302 | 1,299,698 | - | - | 1,300,000 | ||||||||||||||||||
|
Issuance of 348,402 shares of Common Stock for cash of $4.31 per share on December 14, 2006
|
348,402 | 349 | 1,372,146 | - | - | 1,372,495 | ||||||||||||||||||
|
Stock-based compensation
|
63,395 | 63 | 277,434 | - | - | 277,497 | ||||||||||||||||||
|
Balance as of December 31, 2006
|
3,754,740 | 3,755 | 4,891,426 | (78,694 | ) | (3,040,252 | ) | 1,776,235 | ||||||||||||||||
|
(*)
|
As described in Note 1A, the financial statements were retroactively restated to reflect the historical financial statements of the subsidiary A.D. Integrity Applications Ltd., which merged with a subsidiary of the Company on July 15, 2010, as part of a structural reorganization of the Group.
|
|
US dollars (except share data)
|
||||||||||||||||||||||||||||
|
Common Stock
|
Accumulated
|
Deficit accumulated
|
||||||||||||||||||||||||||
|
Number
of shares
|
Amount
|
Additional paid
in capital
|
other comprehensive
income (loss)
|
Receivable in
respect of stock issuance
|
during
development
stage
|
Total stockholders’
equity (deficit)
|
||||||||||||||||||||||
|
Balance as of January 1, 2007
|
3,754,740 | 3,755 | 4,891,426 | (78,694 | ) | - | (3,040,252 | ) | 1,776,235 | |||||||||||||||||||
|
Loss for the year
|
- | - | - | - | - | (1,593,205 | ) | (1,593,205 | ) | |||||||||||||||||||
|
Other comprehensive income
|
- | - | - | 84,528 | - | - | 84,528 | |||||||||||||||||||||
|
Stock-based compensation
|
28,707 | 29 | 274,630 | - | - | - | 274,659 | |||||||||||||||||||||
|
Balance as of December 31, 2007
|
3,783,447 | 3,784 | 5,166,056 | 5,834 | - | (4,633,457 | ) | 542,217 | ||||||||||||||||||||
|
Loss for the year
|
- | - | - | - | - | (1,528,981 | ) | (1,528,981 | ) | |||||||||||||||||||
|
Other comprehensive income
|
- | - | - | 110,134 | - | - | 110,134 | |||||||||||||||||||||
|
Issuance of 61,989 shares of Common Stock for cash of $5.52 per share on September 27, 2008
|
61,989 | 62 | 341,938 | - | - | - | 342,000 | |||||||||||||||||||||
|
Issuance of 104,220 shares of Common Stock for cash of $5.52 per share on October 7, 2008
|
104,220 | 104 | 574,896 | - | (75,000 | ) | - | 500,000 | ||||||||||||||||||||
|
Stock-based compensation
|
- | - | 84,380 | - | - | - | 84,380 | |||||||||||||||||||||
|
Balance as of December 31, 2008
|
3,949,656 | 3,950 | 6,167,270 | 115,968 | (75,000 | ) | (6,162,438 | ) | 49,750 | |||||||||||||||||||
|
(*)
|
As described in Note 1A, the financial statements were retroactively restated to reflect the historical financial statements of the subsidiary A.D. Integrity Applications Ltd., which merged with a subsidiary of the Company on July 15, 2010, as part of a structural reorganization of the Group.
|
|
The accompanying notes are an integral part of the consolidated financial statements.
|
|
US dollars (except share data)
|
||||||||||||||||||||||||||||
|
Common Stock
|
Accumulated
|
Deficit accumulated
|
||||||||||||||||||||||||||
|
Number
of shares
|
Amount
|
Additional paid
in capital
|
other
comprehensive
income (loss)
|
Receivable in
respect of stock issuance
|
during
development
stage
|
Total stockholders’
equity (deficit)
|
||||||||||||||||||||||
|
Balance as of January 1, 2009
|
3,949,656 | 3,950 | 6,167,270 | 115,968 | (75,000 | ) | (6,162,438 | ) | 49,750 | |||||||||||||||||||
|
Loss for the year
|
- | - | - | - | - | (1,202,296 | ) | (1,202,296 | ) | |||||||||||||||||||
|
Other comprehensive loss
|
- | - | - | (13,367 | ) | - | - | (13,367 | ) | |||||||||||||||||||
|
Issuance of 50,342 shares of Common Stock for cash of $6.02 per share in January 2009
|
50,342 | 50 | 302,950 | - | - | - | 303,000 | |||||||||||||||||||||
|
Repayment of receivable in respect of stock issuance
|
- | - | - | - | 75,000 | - | 75,000 | |||||||||||||||||||||
|
Stock-based compensation
|
- | - | 12,171 | - | - | - | 12,171 | |||||||||||||||||||||
|
Balance as of December 31, 2009
|
3,999,998 | 4,000 | 6,482,391 | 102,601 | - | (7,364,734 | ) | (775,742 | ) | |||||||||||||||||||
|
Loss for the year
|
- | - | - | - | - | (2,788,446 | ) | (2,788,446 | ) | |||||||||||||||||||
|
Other comprehensive loss
|
- | - | - | (119,019 | ) | - | - | (119,019 | ) | |||||||||||||||||||
|
Issuance of 530,600 shares of Common Stock for cash of $6.25 per share in December 2010, net of related expenses
|
530,600 | 531 | 2,356,501 | - | - | - | 2,357,032 | |||||||||||||||||||||
|
Stock-based interest compensation to convertible notes holders
|
194,391 | 194 | 1,214,749 | - | - | - | 1,214,943 | |||||||||||||||||||||
|
Conversion of convertible notes
|
119,586 | 120 | 694,676 | - | - | - | 694,796 | |||||||||||||||||||||
|
Stock-based compensation
|
- | - | 14,575 | - | - | - | 14,575 | |||||||||||||||||||||
|
Balance as of December 31, 2010
|
4,844,575 | 4,845 | 10,762,892 | (16,418 | ) | - | (10,153,180 | ) | 598,139 | |||||||||||||||||||
|
(*)
|
As described in Note 1A, the financial statements were retroactively restated to reflect the historical financial statements of the subsidiary A.D. Integrity Applications Ltd., which merged with a subsidiary of the Company on July 15, 2010, as part of a structural reorganization of the Group.
|
|
The accompanying notes are an integral part of the consolidated financial statements.
|
|
US dollars (except share data)
|
||||||||||||||||||||||||
|
Common Stock
|
Accumulated other
|
Deficit accumulated during
|
Total
|
|||||||||||||||||||||
|
Number
of shares
|
Amount
|
Additional paid
in capital
|
comprehensive
loss
|
development
stage
|
Stockholders’
equity (deficit)
|
|||||||||||||||||||
|
Balance as of January 1, 2011
|
4,844,575 | 4,845 | 10,762,892 | (16,418 | ) | (10,153,180 | ) | 598,139 | ||||||||||||||||
|
Loss for the year
|
- | - | - | - | (2,364,339 | ) | (2,364,339 | ) | ||||||||||||||||
|
Other comprehensive income
|
- | - | - | 39,052 | - | 39,052 | ||||||||||||||||||
|
Issuance of 16,320 shares of Common Stock for cash of $6.25 per share on
January 31, 2011, net of related expenses
|
16,320 | 16 | 83,164 | - | - | 83,180 | ||||||||||||||||||
|
Issuance of 90,768 shares of Common Stock for cash of $6.25 per share on March 31, 2011, net of related expenses
|
90,768 | 91 | 479,810 | - | - | 479,901 | ||||||||||||||||||
|
Issuance of 40,000 shares of Common Stock for cash of $6.25 per share on
April 29, 2011, net of related expenses
|
40,000 | 40 | 191,682 | - | - | 191,722 | ||||||||||||||||||
|
Issuance of 34,200 shares of Common Stock for cash of $6.25 per share on
May 31, 2011, net of related expenses
|
34,200 | 34 | 179,992 | - | - | 180,026 | ||||||||||||||||||
|
Issuance of 269,680 shares of Common Stock for cash of $6.25 per share on
July 29, 2011, net of related expenses
|
269,680 | 270 | 1,466,115 | - | - | 1,466,385 | ||||||||||||||||||
|
Fair value of warrants with down-round protection issued in connection with
Common Stock issuances
|
- | - | (83,899 | ) | - | - | (83,899 | ) | ||||||||||||||||
|
Stock-based compensation
|
- | - | 378,072 | - | 378,072 | |||||||||||||||||||
|
Balance as of December 31, 2011
|
5,295,543 | 5,296 | 13,457,828 | 22,634 | (12,517,519 | ) | 968,239 | |||||||||||||||||
|
(*)
|
As described in Note 1A, the financial statements were retroactively restated to reflect the historical financial statements of the subsidiary A.D. Integrity Applications Ltd., which merged with a subsidiary of the Company on July 15, 2010, as part of a structural reorganization of the Group.
|
|
The accompanying notes are an integral part of the consolidated financial statements.
|
|
US dollars (except share data)
|
||||||||||||||||||||||||
|
Common Stock
|
Accumulated other
|
Deficit accumulated during
|
Total
|
|||||||||||||||||||||
|
Number
of shares
|
Amount
|
Additional paid
in capital
|
comprehensive
income (loss)
|
development
stage
|
Stockholders’
equity (deficit)
|
|||||||||||||||||||
|
Balance as of January 1, 2012
|
5,295,543 | 5,296 | 13,457,828 | 22,634 | (12,517,519 | ) | 968,239 | |||||||||||||||||
|
Loss for the year
|
- | - | - | - | (2,772,307 | ) | (2,772,307 | ) | ||||||||||||||||
|
Other comprehensive loss
|
- | - | - | (13,709 | ) | - | (13,709 | ) | ||||||||||||||||
|
Issuance of 165,057 shares of Common Stock for cash of $7.00 per share on November 19, 2012, net of related expenses
|
165,057 | 165 | 917,014 | - | - | 917,179 | ||||||||||||||||||
|
Warrants classified to equity due to the expiration of the down-round protection period
|
- | - | 48,007 | - | - | 48,007 | ||||||||||||||||||
|
Stock-based compensation
|
- | - | 349,522 | - | - | 349,522 | ||||||||||||||||||
|
Balance as of December 31, 2012
|
5,460,600 | 5,461 | 14,772,371 | 8,925 | (15,289,826 | ) | (503,069 | ) | ||||||||||||||||
|
Loss for the year
|
- | - | - | - | (9,796,853 | ) | (9,796,853 | ) | ||||||||||||||||
|
Other comprehensive income
|
- | - | - | 43,777 | - | 43,777 | ||||||||||||||||||
|
Amount classified out of stockholders equity and presented as liability and temporary equity with respect to Common Stock replaced with Units comprised of Series A Preferred Stock and Series A Warrants
|
(162,907 | ) | (163 | ) | (1,140,186 | ) | - | - | (1,140,349 | ) | ||||||||||||||
|
Conversion of Series A Preferred Stock into Common Stock
|
4,000 | 4 | 23,196 | - | - | 23,200 | ||||||||||||||||||
|
Stock dividend to certain Common Stock holders
|
- | - | 278,263 | - | (278,263 | ) | - | |||||||||||||||||
|
Warrants issued as consideration for placement services
|
- | - | 562,805 | - | - | 562,805 | ||||||||||||||||||
|
Dividend on Series A Preferred Stock
|
- | - | - | - | (288,248 | ) | (288,248 | ) | ||||||||||||||||
|
Stock-based compensation
|
- | - | 35,619 | - | - | 35,619 | ||||||||||||||||||
|
Balance as of December 31, 2013
|
5,301,693 | 5,302 | 14,532,068 | 52,702 | (25,653,190 | ) | (11,063,118 | ) | ||||||||||||||||
|
(*)
|
As described in Note 1A, the financial statements were retroactively restated to reflect the historical financial statements of the subsidiary A.D. Integrity Applications Ltd., which merged with a subsidiary of the Company on July 15, 2010, as part of a structural reorganization of the Group.
|
|
The accompanying notes are an integral part of the consolidated financial statements.
|
|
US dollars (except share data)
|
||||||||||||||||||||||||
|
Common Stock
|
Accumulated other
|
Deficit accumulated during
|
Total
|
|||||||||||||||||||||
|
Number
of shares
|
Amount
|
Additional paid
in capital
|
comprehensive
income (loss)
|
development
stage
|
Stockholders’
equity (deficit)
|
|||||||||||||||||||
|
Balance as of January 1, 2014
|
5,301,693 | 5,302 | 14,532,068 | 52,702 | (25,653,190 | ) | (11,063,118 | ) | ||||||||||||||||
|
Income for the period of nine months
|
- | - | - | - | 3,755,438 | 3,755,438 | ||||||||||||||||||
|
Other comprehensive income
|
- | - | - | 11,858 | - | 11,858 | ||||||||||||||||||
|
Amounts allocated to Series B-1 and Series B-2 Warrants, net
|
- | - | 2,179,630 | - | - | 2,179,630 | ||||||||||||||||||
|
Conversion of Series A Preferred Stock into Common Stock
|
1,725 | 2 | 5,886 | - | - | 5,888 | ||||||||||||||||||
|
Stock dividend to certain Common Stock holders
|
654 | 1 | (1 | ) | - | - | - | |||||||||||||||||
|
Warrants issued as consideration for placement services
|
- | - | 454,571 | - | - | 454,571 | ||||||||||||||||||
|
Stock dividend on Series B Preferred Stock
|
2,559 | 3 | 5,909 | - | (5,912 | ) | - | |||||||||||||||||
|
Cash dividend on Series A Preferred Stock
|
- | - | - | - | (277,852 | ) | (277,852 | ) | ||||||||||||||||
|
Stock-based compensation
|
- | - | 19,854 | - | - | 19,854 | ||||||||||||||||||
|
Balance as of September 30, 2014 (unaudited)
|
5,306,631 | 5,308 | 17,197,917 | 64,560 | (22,181,516 | ) | (4,913,731 | ) | ||||||||||||||||
|
(*)
|
As described in Note 1A, the financial statements were retroactively restated to reflect the historical financial statements of the subsidiary A.D. Integrity Applications Ltd., which merged with a subsidiary of the Company on July 15, 2010, as part of a structural reorganization of the Group.
|
|
|
US dollars
|
|||||||||||
|
Nine month period ended
September 30,
|
Cumulative period from September 30, 2001 (date of inception) through September 30,
|
|||||||||||
|
2014
|
2013
|
2014 (*) | ||||||||||
|
(unaudited)
|
(unaudited)
|
|||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Income (loss) for the period
|
3,755,438 | (2,620,060 | ) | (21,331,241 | ) | |||||||
|
Adjustments to reconcile income (loss) for the period to net cash used in operating activities:
|
||||||||||||
|
Depreciation
|
26,091 | 23,461 | 217,808 | |||||||||
|
Increase (decrease) in liability for employee rights upon retirement
|
- | (3,141 | ) | 196,506 | ||||||||
|
Stock-based compensation
|
19,854 | 18,792 | 1,635,898 | |||||||||
|
Stock-based interest compensation to convertible notes holders
|
- | - | 1,214,943 | |||||||||
|
Issuance costs allocated to warrants with down-round protection
|
40,555 | 390,928 | 431,483 | |||||||||
|
Change in the fair value of warrants issued with round down protection
|
(6,384,895 | ) | (141,357 | ) | (169,545 | ) | ||||||
|
Linkage difference on principal of loans from stockholders
|
666 | 14,903 | 201,946 | |||||||||
|
Interest on convertible notes
|
- | - | 78,192 | |||||||||
|
Gain on sale of property and equipment
|
- | - | (912 | ) | ||||||||
|
Gain from trading marketable securities
|
- | - | (12,920 | ) | ||||||||
|
Changes in assets and liabilities:
|
- | - | ||||||||||
|
Increase in accounts receivable
|
(14,319 | ) | - | (14,319 | ) | |||||||
|
Increase in inventory
|
(139,308 | ) | - | (139,308 | ) | |||||||
|
Decrease (increase) in other current assets
|
(16,354 | ) | 16,111 | (91,006 | ) | |||||||
|
Increase in accounts payable
|
151,892 | 70,476 | 196,625 | |||||||||
|
Increase (decrease) in other current liabilities
|
140,541 | (52,568 | ) | 374,184 | ||||||||
|
Net cash used in operating activities
|
(2,419,839 | ) | (2,282,455 | ) | (17,211,666 | ) | ||||||
|
Cash flows from investment activities:
|
||||||||||||
|
Increase in funds in respect of employee rights upon retirement
|
(28,058 | ) | (39,923 | ) | (177,279 | ) | ||||||
|
Purchase of property and equipment
|
(51,485 | ) | (51,777 | ) | (335,857 | ) | ||||||
|
Proceeds from sale of property and equipment
|
- | - | 4,791 | |||||||||
|
Investment in marketable securities
|
- | - | (388,732 | ) | ||||||||
|
Proceeds from sale of marketable securities
|
- | - | 406,995 | |||||||||
|
Short-term loan granted to related party, net of repayments
|
- | - | (14,252 | ) | ||||||||
|
Net cash used in investment activities
|
(79,543 | ) | (91,700 | ) | (504,334 | ) | ||||||
|
Cash flows from financing activities
|
||||||||||||
|
Credit from banking institutions (repayment)
|
- | (38,458 | ) | (8,671 | ) | |||||||
|
Proceeds from issuance of convertible notes
|
- | - | 1,144,000 | |||||||||
|
Repayment of convertible notes
|
- | - | (527,396 | ) | ||||||||
|
Proceeds from issuance of Common Stock, net of cash issuance expenses
|
- | - | 11,323,559 | |||||||||
|
Cash dividend to Preferred Stock holders
|
(277,852 | ) | (102,819 | ) | (566,100 | ) | ||||||
|
Proceeds allocated to convertible Preferred Stock, net of cash issuance expenses
|
2,435,844 | 3,960,958 | 6,396,802 | |||||||||
|
Proceeds allocated to warrants with "down-round" protection, net of issuance expenses
|
- | 1,421,983 | 1,421,983 | |||||||||
|
Proceeds allocated to Series B-1 and Series B-2 Warrants, net of cash issuance expenses
|
2,384,429 | - | 2,384,429 | |||||||||
|
Proceeds from stockholders loans
|
- | - | 347,742 | |||||||||
|
Net cash provided by financing activities
|
4,542,421 | 5,241,664 | 21,916,348 | |||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(40,970 | ) | 105,695 | 187,632 | ||||||||
|
Increase in cash and cash equivalents
|
2,002,069 | 2,973,204 | 4,387,980 | |||||||||
|
Cash and cash equivalents at beginning of the period
|
2,385,911 | 543,411 | - | |||||||||
|
Cash and cash equivalents at end of the period
|
4,387,980 | 3,516,615 | 4,387,980 | |||||||||
|
(*)
|
As described in Note 1A, the financial statements were retroactively restated to reflect the historical financial statements of the subsidiary A.D. Integrity Applications Ltd., which merged with a subsidiary of the Company on July 15, 2010, as part of a structural reorganization of the Group.
|
|
The accompanying notes are an integral part of the consolidated financial statements.
|
|
|
A.
|
Integrity Applications, Inc. (the "Company") was incorporated on May 18, 2010 under the laws of the State of Delaware. On July 15, 2010, Integrity Acquisition Corp. Ltd. (hereinafter: "Integrity Acquisition"), a wholly owned Israeli subsidiary of the Company, which was established on May 23, 2010, completed a merger with A.D. Integrity Applications Ltd. (hereinafter: "Integrity Israel"), an Israeli corporation that was previously held by the stockholders of the Company. Pursuant to the merger, all equity holders of Integrity Israel received the same proportional ownership in the Company as they had in Integrity Israel prior to the merger. Following the merger, Integrity Israel remained a wholly-owned subsidiary of the Company. As the merger transaction constituted a structural reorganization, the merger has been accounted for at historical cost in a manner similar to a pooling of interests. On this basis, stockholders’ equity has been retroactively restated such that each ordinary share of Integrity Israel is reflected in stockholders' equity as a share of Common Stock of the Company as of the date of the issuance thereof by Integrity Israel. In addition, the historical financial statements of the Company for all dates prior to May 18, 2010 have been retroactively restated to reflect the activities of Integrity Israel.
Integrity Israel was incorporated in 2001 and commenced its operations in 2002. Integrity Israel, a medical device company, focuses on the design, development and commercialization of non-invasive glucose monitoring devices for home use by persons suffering with diabetes. Since its inception, Integrity Israel has devoted substantially all of its efforts to business planning, research and development and raising capital, and has not yet generated any material revenues. Accordingly, Integrity Israel (and therefore the Company) is considered to be in the development stage as defined in Financial Accounting Standards Board ("FASB") Accounting Standards Codification (ASC) Topic 915, "Development Stage Entities".
|
|
|
B.
|
Going concern uncertainty
Since its incorporation, the Company did not conduct any material operations other than those carried out by Integrity Israel. The development and commercialization of Integrity Israel's product is expected to require substantial expenditures. Integrity Israel and the Company (collectively, the "Group") have not yet generated any material revenues from operations, and therefore they are dependent upon external sources for financing their operations. Since inception, the Group has incurred accumulated losses of $21,331,241, stockholder's deficit of $4,913,731 and cumulative negative operating cash flow of $17,211,666. These factors raise substantial doubt about the Group’s ability to continue as a going concern. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. During 2011, the Company raised funds via the issuance of Common Stock in a total amount of approximately $2.4 million (net of related expenses). During 2012, the Company raised a total amount of approximately $1.0 million (net of related expenses) from the issuance of Common Stock. During 2013, the Company raised funds in an approximate amount of $5.3 million (net of related cash expenses) from the issuance of units (the “Units”) consisting of shares of the Company’s Series A Convertible Preferred Stock (the “Series A Preferred Stock”) and detachable warrants to purchase shares of the Company’s Common Stock (the “Series A Warrants”). As more fully described in Note 10.A.2 to the Company's annual report on Form 10-K for the year ended December 31, 2013, the Company is not permitted to, among other things, incur indebtedness without the written consent of the holders of a majority in stated value of the outstanding Series A Preferred Stock. During August and September of 2014, the Company raised funds in an aggregate amount of approximately $4.8 million (net of related cash expenses) from the issuance of units (the “Series B Units”), each consisting of (a) one share of the Company’s newly designated Series B 5.5% Convertible Preferred Stock, par value $0.001 per share (the “Series B Preferred Stock”), convertible into Common Stock at an initial conversion price of $5.80 per share, (b) a five year warrant to purchase, at an exercise price of $5.80 per share, up to such number of shares of Common Stock issuable upon conversion of such share of Series B Preferred Stock (each a “Series B-1 Warrant”) and (c) a five year warrant to purchase, at an exercise price of
|
|
|
B.
|
Going concern uncertainty (cont.)
$10.00 per share, up to such number of shares of Common Stock issuable upon conversion of such share of Series B Preferred Stock (each a “Series B-2 Warrant” and, together with the Series B-1 Warrants, collectively, the “Series B Warrants”). As of September 30, 2014, the shares of Series B Preferred Stock included in the Series B Units were convertible into an aggregate of 961,676 shares of Common Stock, and the Warrants included in the Units are exercisable for an aggregate of 1,923,352 shares of Common Stock, in each case subject to adjustment in certain circumstances (See Note 3 and Note 7).
Until such time as the Group generates sufficient revenue to fund its operations (if ever), the Group plans to finance its operations through the sale of equity or equity-linked securities and/or debt securities and, to the extent available, short term and long term loans. There can be no assurance that the Group will succeed in obtaining the necessary financing to continue its operations.
|
|
|
C.
|
Risk factors
The Group has a limited operating history and faces a number of risks, including uncertainties regarding finalization of the development process, demand and market acceptance of the Group's products, the effects of technological changes, competition and the development of products by competitors. Additionally, other risk factors also exist, such as the ability to manage growth and the effect of planned expansion of operations on the Group's future results. In addition, the Group expects to continue incurring significant operating costs and losses in connection with the development of its products and marketing efforts. The Group has not yet generated any material revenues from its operations to fund its activities and therefore the Group is dependent on the receipt of additional funding from its stockholders and investors in order to continue as a going concern (See Note 1B).
|
|
|
D.
|
Use of estimates in the preparation of financial statements
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the dates of the consolidated financial statements, and the reported amounts of expenses during the reporting periods. Actual results could differ from those estimates. As applicable to these condensed consolidated interim financial statements, the most significant estimates and assumptions relate to (i) the fair value estimate of the warrants with down-round protection, (ii) the allocation of the proceeds and the related issuance costs of the Series B Units (see Note 1B and Note 3) and (iii) the going concern assumptions.
|
|
|
A.
|
Basis of presentation
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with U.S. GAAP for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by U.S. GAAP for complete financial statements.
In the opinion of management, the unaudited interim financial statements furnished herein include all adjustments necessary (consisting of normal recurring adjustments) for a fair presentation of the Company’s financial position at September 30, 2014 and the results of its operations and cash flow for each of the nine and three month periods then ended.
Interim financial statements are prepared on a basis consistent with the Company’s annual financial statements. For a description of the significant accounting policies, other than the additional policies described in paragraphs B-C below, refer to the Company's annual report on Form 10-K for the year ended December 31, 2013. Results of operations for the nine and three month periods ended September 30, 2014 are not necessarily indicative of the operating results that may be expected for the year ending December 31, 2014.
The consolidated balance sheet as of December 31, 2013 was derived from the audited financial statements as of that date but does not include all of the information and notes required by U.S. GAAP for complete financial statements. For further information, refer to the consolidated financial statements and notes thereto included in the Company’s annual report on Form 10-K for the year ended December 31, 2013.
|
|
|
B.
|
Inventories
Inventories are stated at the lower of cost or market value.
Cost is determined as follows:
With respect to raw materials, the Company calculates cost using the average cost method.
With respect to work in process, the Company calculates the cost on the basis of the average direct manufacturing costs, including materials, labor and other direct manufacturing costs.
The Company evaluates its ability to realize the value of its inventory based on a combination of factors including the following: historical usage rates, forecasted sales or usage, product end of life dates, estimated current and future market values and new product introductions. Purchasing requirements and alternative usage are explored within these processes to mitigate inventory exposure. In addition, inventory reserve is provided for slow-moving items. If recorded, the reserves are intended to reduce the carrying value of inventory to its net realizable value. To date, the Company has not recorded any reserve with respect to its inventory.
|
|
|
C.
|
Revenue recognition
Revenues are recognized in accordance with ASC 605, "Revenue Recognition" and SEC Staff Accounting Bulletin (“SAB”) No. 104, “Revenue Recognition”, when delivery has occurred, persuasive evidence of an agreement exists, the fee is fixed and determinable, collectability is reasonably assured and no further obligations exist. Provisions are made at the time of revenue recognition for any applicable warranty cost expected to be incurred.
The Company derives its revenues from sales of its GlucoTrack
®
model DF-F glucose monitoring device to distributors. The Company's products sold through agreements with distributors are generally non-exchangeable, non-refundable and non-returnable and the distributors generally are not entitled to any rights of price protection or stock rotation. Accordingly, the Company considers all the distributors as end-users for revenue recognition purposes.
|
|
|
D.
|
Warrants with Down-Round Protection
The Company has determined its derivative warrant liability to be a Level 3 fair value measurement and has used the binomial pricing model to calculate its fair value. Because the warrants contain a price protection feature (i.e., a feature providing that, upon the issuance of equity or equity linked securities at an effective price per share that is lower than the exercise price of the warrants, the exercise price of the warrants will be adjusted to such lower price), the probability that the exercise price of the warrants would decrease as the stock price decreases was incorporated into the valuation calculations. The key inputs used in the fair value calculations were as follows:
|
|
September 30, 2014
|
|
|
Dividend yield (%)
|
-
|
|
Expected volatility (%) (*)
|
105.14
|
|
Risk free interest rate (%)
|
1.14
|
|
Expected term of options (years) (**)
|
3.45
|
|
Exercise price (US dollars) (***)
|
5.80
|
|
Common Stock price, per share (US dollars) (****)
|
2.31
|
|
Fair value per Warrant with down-round protection (US dollars)
|
1.19
|
|
|
(*)
|
Due to the very low trading volume of the Company’s Common Stock, the expected volatility was based on the historical volatility of the share price of other
|
|
|
(**)
|
Due to the fact that the Company does not have sufficient historical exercise data, the expected term was determined based on the "simplified method" in accordance with Staff Accounting Bulletin No. 110.
|
|
(***)
|
As a result of the issuance of the Series B Units, pursuant to the terms of the Series A Warrants, on August 29, 2014, the exercise price per share of the Series A Warrants decreased from $6.96 per share to $5.80 per share and the number of shares of Common Stock issuable upon exercise of each such warrant, in the aggregate, increased such that the aggregate exercise price payable thereunder, after taking into account the decrease in the exercise price, will be equal to the aggregate exercise price prior to such adjustment.
|
|
(****)
|
The Common Stock price, per share reflects the Company’s management’s estimation of the fair value per share of Common Stock as of September 30, 2014. In reaching its estimation, management considered, among other things, a valuation report prepared by a third-party valuation firm following the issuance of the Series B Units (See Note 1B and Note 3).
|
|
|
E.
|
Recently issued accounting pronouncements
|
|
1.
|
ASC Topic 830, “Foreign Currency Matters"
Effective January 1, 2014, the Group adopted Accounting Standards Update 2013-5, Foreign Currency Matters (Topic 830): Parent’s Accounting for the Cumulative Translation Adjustment upon Derecognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity or of an Investment in a Foreign Entity ("ASU 2013-5").
ASU 2013-5 clarifies among other things that, when a reporting entity (parent) ceases to have a controlling financial interest in a subsidiary or group of assets that is a business (other than a sale of in-substance real estate or conveyance of oil and gas mineral rights) within a foreign entity, the parent is required to apply the guidance in Subtopic 830-30 to release any related cumulative translation adjustment into net income. Accordingly, the cumulative translation adjustment should be released into net income only if the sale or transfer results in the complete or substantially complete liquidation of the foreign entity in which the subsidiary or group of assets had resided.
For public companies, the amendments in ASU 2013-5 became effective prospectively for fiscal years (and interim reporting periods within those years) beginning after December 15, 2013. The amendments should be applied prospectively to derecognition events occurring after the effective date. Prior periods should not be adjusted.
The adoption of ASU 2013-5 did not have a material impact on the Group's consolidated results of operations and financial condition.
|
|
2.
|
ASC Topic 915, "Development Stage Entities"
On June 10, 2014, the FASB issued Accounting Standards Update No. 2014-10, Development Stage Entities (Topic 915): Elimination of Certain Financial Reporting Requirements (which includes an Amendment to Variable Interest Entities Guidance in Topic 810, Consolidation) (ASU 2014-10). The amendments in ASU 2014-10 remove all incremental financial reporting requirements from U.S. GAAP for development stage entities, including the removal of Topic 915, Development Stage Entities, from the FASB Accounting Standards Codification. In addition, ASU 2014-10 amends the disclosures required in Topic 275, Risks and Uncertainties, to illustrate relevant disclosures about the risks and uncertainties related to current activities of an entity that has not begun planned principal operations. Also, ASU 2014-10, removes an exception provided to development stage entities in Topic 810, Consolidation, for determining whether an entity is a variable interest entity.
Under current U.S. GAAP, a development stage entity is defined as an entity that devotes substantially all of its efforts to establishing a new business and for which: (a) planned principal operations have not commenced; or (b) planned principal operations have commenced, but have produced no significant revenue. Currently, U.S. GAAP requires that a development stage entity present the same basic financial statements and apply the same recognition and measurement rules as established companies and in addition, present inception-to-date information about income statement line items, cash flows, and equity transactions.
|
|
|
E.
|
Recently issued accounting pronouncements (cont.)
|
|
2.
|
ASC Topic 915, "Development Stage Entities" (cont.)
The amendments related to the elimination of inception-to-date information and the other remaining disclosure requirements of Topic 915 should be applied retrospectively except for the clarification to Topic 275, which shall be applied prospectively. For public business entities, those amendments are effective for annual reporting periods beginning after December 15, 2014, and interim periods therein (fiscal 2015 for the Company). For public business entities, the amendment eliminating the exception to the sufficiency-of-equity-at-risk criterion for development stage entities should be applied retrospectively for annual reporting periods beginning after December 15, 2015, and interim periods therein.
Early application of each of the amendments is permitted for any annual reporting period or interim period for which the entity’s financial statements have not yet been issued (public business entities) or made available for issuance (other entities). Upon adoption, entities will no longer present or disclose any information required by Topic 915. The Company has not yet adopted ASU-2014-10.
Other than the elimination of the inception-to-date information and other disclosure requirements of Topic 915, the adoption of ASU 2014-10 is not expected to have a material impact on the financial position or results of operations of the Company.
|
|
3.
|
Accounting Standard Update 2014-09, “Revenue from Contracts with Customers”
In May 2014, the FASB issued Accounting Standard Update 2014-09
,
Revenue from Contracts with Customers (Topic 606) ("ASU 2014-09").
ASU 2014-09 outlines a single comprehensive model to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. ASU 2014-09 also requires entities to disclose sufficient information, both quantitative and qualitative, to enable users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers.
An entity should apply the amendments in this ASU using one of the following two methods: 1. Retrospectively to each prior reporting period presented with a possibility to elect certain practical expedients, or, 2. Retrospectively with the cumulative effect of initially applying ASU 2014-09 recognized at the date of initial application. If an entity elects the latter transition method, it also should provide certain additional disclosures.
For a public entity, the amendments in ASU 2014-09 are effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period (the first quarter of fiscal year 2017 for the Company). Early application is not permitted.
The Company is in the process of assessing the impact, if any, of ASU 2014-09 on its consolidated financial statements.
|
|
|
E.
|
Recently issued accounting pronouncements (cont.)
|
|
4.
|
Accounting Standards Update 2014-15, “Presentation of Financial Statements—Going Concern”
In August 2014, the FASB issued Accounting Standards Update 2014-15, Presentation of Financial Statements—Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern ("ASU 2014-15").
ASU 2014-15 provide guidance on management’s responsibility in evaluating whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued (or within one year after the date that the financial statements are available to be issued when applicable).
ASU 2014-15 also provide guidance related to the required disclosures as a result of management evaluation.
The amendments in ASU 2014-15 are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application is permitted.
The Company is in the process of assessing the impact, if any, of ASU 2014-15 on its consolidated financial statements or related disclosures.
|
|
US dollars
|
||||||||
|
September 30,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Raw materials
|
69,749 | - | ||||||
|
Work in process
|
64,620 | - | ||||||
| 134,369 | - | |||||||
|
US dollars
|
||||||||||||||||||||
|
Nine month period
ended September 30,
|
Three month period
ended September 30,
|
Cumulative period from September 30, 2001 (date of inception) through September 30,
|
||||||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
2014
|
||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||
|
Israeli CPI linkage difference on principal of loans from stockholders
|
666 | 14,903 | 2,024 | 3,336 | 201,946 | |||||||||||||||
|
Exchange rate differences
|
(3,724 | ) | 92,025 | - | 30,525 | 343,135 | ||||||||||||||
|
Warrants with down round protection
|
(6,384,895 | ) | (141,357 | ) | (91,190 | ) | (72,714 | ) | (169,545 | ) | ||||||||||
|
Issuance cost allocated to warrants with down-round protection
|
40,555 | 390,928 | 40,555 | - | 431,483 | |||||||||||||||
|
Stock-based interest compensation to holders of convertible notes
|
- | - | - | - | 1,214,943 | |||||||||||||||
|
Interest expenses on credit from banks and other
|
(8,243 | ) | 16,547 | (12,509 | ) | 11,325 | (9,764 | ) | ||||||||||||
|
Interest expenses and other, related to convertible notes
|
- | - | - | - | 200,812 | |||||||||||||||
| (6,355,641 | ) | 373,046 | (61,120 | ) | (27,528 | ) | 2,213,010 | |||||||||||||
|
US dollars
|
US dollars
|
|||||||||||||||
|
Nine month period
ended September 30,
|
Three month period
ended September 30,
|
|||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||
|
(unaudited)
|
(unaudited)
|
|||||||||||||||
|
Income (loss) for the period
|
3,755,438 | (2,620,060 | ) | (769,571 | ) | (699,868 | ) | |||||||||
|
Cash dividend on Series A Preferred Stock
|
(277,852 | ) | (193,666 | ) | (92,589 | ) | (90,847 | ) | ||||||||
|
Stock dividend on Series B Preferred Stock
|
(5,912 | ) | - | (5,912 | ) | - | ||||||||||
|
Income attributable to participating securities (Preferred Stock)
|
(701,171 | ) | - | - | - | |||||||||||
|
Income (loss) for the period attributable to common stockholders
|
2,770,503 | (2,813,726 | ) | (868,072 | ) | (790,715 | ) | |||||||||
|
Number of shares
|
Number of shares
|
|||||||||||||||
|
Nine month period
ended September 30,
|
Three month period
ended September 30,
|
|||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||
|
Number of shares:
|
||||||||||||||||
|
Common shares used in computing Basic income (loss) per share
|
5,303,721 | 5,341,551 | 5,304,100 | 5,299,927 | ||||||||||||
|
Common shares used in computing Diluted income (loss) per share
(*)
|
5,352,039 | 5,341,551 | 5,304,100 | 5,299,927 | ||||||||||||
|
Total weighted average number of common shares related to outstanding convertible Preferred Stock, options and warrants excluded from the calculations of diluted income (loss) per share (**)
|
3,574,815 | 2,567,368 | 4,160,346 | 3,449,035 | ||||||||||||
|
|
(*)
|
In applying the treasury method, the average market price of Common Stock was based on management estimate (see Note 2D, above).
|
|
|
(**)
|
The Company excludes from the calculation of diluted income (loss) per share, shares that will be issued upon the exercise of options and warrants with exercise prices, that are greater than the estimated average market value of the Company’s Common Stock and shares issuable upon conversion of Preferred Stock because their effect would be anti-dilutive.
Outstanding shares that will be issued upon conversion or exercise, as applicable, of all convertible Preferred Stock, stock options and warrants, have been excluded from the calculation of the diluted net loss per share for all the reported periods for which net loss was reported because the effect of the common shares issuable as a result of the exercise or conversion of these instruments was anti-dilutive.
|
|
|
Research and Development Expenses
|
|
|
Selling, Marketing and General and Administrative Expenses
|
|
|
Financing Income, net
|
|
|
Net loss
|
|
|
Revenues
|
|
|
Research and Development Expenses
|
|
|
Selling, Marketing and General and Administrative Expenses
|
|
|
Financing (Income) Expenses, net
|
|
|
Net Income (loss)
|
| Exhibit No. |
Description
|
|
|
3.1
|
Certificate of Incorporation of Integrity Applications, Inc. (1)
|
|
|
3.2
|
Certificate of Amendment to Certificate of Incorporation of Integrity Applications, Inc. (1)
|
|
|
3.3
|
Certificate of Designation of Preferences and Rights of Series A 5% Convertible Preferred Stock (2)
|
|
|
3.4
|
Certificate of Designation of Preferences and Rights of Series B 5.5% Convertible Preferred Stock (3)
|
|
|
3.5
|
Bylaws of Integrity Applications, Inc. (1)
|
|
|
4.1
|
Form of Securities Purchase Agreement (3)
|
|
|
4.2
|
Form of Series B-1 Common Stock Purchase Warrant (3)
|
|
|
4.3
|
Form of Series B-2 Common Stock Purchase Warrant (3)
|
|
|
4.4
|
Form of Registration Rights Agreement (3)
|
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
31.2
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
32.1
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
32.2
|
Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
101.INS
|
XBRL Instance Document (4)
|
|
|
101.SCH
|
XBRL Schema Document (4)
|
|
|
101.CAL
|
XBRL Calculation Linkbase Document (4)
|
|
|
101.LAB
|
XBRL Label Linkbase Document (4)
|
|
|
101.PRE
|
XBRL Presentation Linkbase Document (4)
|
|
|
101.DEF
|
XBRL Definition Linkbase Document (4)
|
|
(1)
|
Previously filed as an exhibit to the Company’s Registration Statement on Form S-1, as filed with the SEC on August 22, 2011, which exhibit is incorporated herein by reference.
|
|
(2)
|
Previously filed as an exhibit to the Company’s Current Report on Form 8-K, as filed with the SEC on March 18, 2013, which exhibit is incorporated herein by reference.
|
|
(3)
|
Previously filed as an exhibit to the Company’s Current Report on Form 8-K, as filed with the SEC on September 5, 2014, which exhibit is incorporated herein by reference.
|
|
(4)
|
Pursuant to Rule 406T of Regulation S-T, the interactive files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
|
|
INTEGRITY APPLICATIONS, INC.
|
|||
|
|
By:
|
/s/ Avner Gal
|
|
|
Name:
|
Avner Gal
|
||
|
Title
|
Chairman of the Board and Chief Executive Officer
(Principal Executive Officer)
|
||
|
By:
|
/s/ Eran Hertz
|
||
|
Name:
|
Eran Hertz
|
||
|
Title
|
Chief Financial Officer
(Principal Accounting Officer)
|
|
Exhibit No.
|
Description
|
|
|
3.1
|
Certificate of Incorporation of Integrity Applications, Inc. (1)
|
|
|
3.2
|
Certificate of Amendment to Certificate of Incorporation of Integrity Applications, Inc. (1)
|
|
|
3.3
|
Certificate of Designation of Preferences and Rights of Series A 5% Convertible Preferred Stock (2)
|
|
|
3.4
|
Certificate of Designation of Preferences and Rights of Series B 5.5% Convertible Preferred Stock (3)
|
|
|
3.5
|
Bylaws of Integrity Applications, Inc. (1)
|
|
|
4.1
|
Form of Securities Purchase Agreement (3)
|
|
|
4.2
|
Form of Series B-1 Common Stock Purchase Warrant (3)
|
|
|
4.3
|
Form of Series B-2 Common Stock Purchase Warrant (3)
|
|
|
4.4
|
Form of Registration Rights Agreement (3)
|
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
31.2
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
32.1
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
32.2
|
Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
101.INS
|
XBRL Instance Document (4)
|
|
|
101.SCH
|
XBRL Schema Document (4)
|
|
|
101.CAL
|
XBRL Calculation Linkbase Document (4)
|
|
|
101.LAB
|
XBRL Label Linkbase Document (4)
|
|
|
101.PRE
|
XBRL Presentation Linkbase Document (4)
|
|
|
101.DEF
|
XBRL Definition Linkbase Document (4)
|
|
(1)
|
Previously filed as an exhibit to the Company’s Registration Statement on Form S-1, as filed with the SEC on August 22, 2011, which exhibit is incorporated herein by reference.
|
|
(2)
|
Previously filed as an exhibit to the Company’s Current Report on Form 8-K, as filed with the SEC on March 18, 2013, which exhibit is incorporated herein by reference.
|
|
(3)
|
Previously filed as an exhibit to the Company’s Current Report on Form 8-K, as filed with the SEC on September 5, 2014, which exhibit is incorporated herein by reference.
|
|
(4)
|
Pursuant to Rule 406T of Regulation S-T, the interactive files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|