These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
13-1673581
|
|
State or other jurisdiction of incorporation or organization
|
|
I.R.S. employer identification no.
|
|
|
|
|
|
2941 Fairview Park Drive, Suite 100
Falls Church, Virginia
|
|
22042-4513
|
|
Address of principal executive offices
|
|
Zip code
|
|
|
|
|
|
PART I -
|
PAGE
|
|
|
Item 1 -
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2 -
|
||
|
Item 3 -
|
||
|
Item 4 -
|
||
|
|
||
|
PART II -
|
||
|
Item 1 -
|
||
|
Item 1A -
|
||
|
Item 2 -
|
||
|
Item 6 -
|
||
|
|
||
|
|
Three Months Ended
|
||||||
|
(Dollars in millions, except per-share amounts)
|
September 30, 2018
|
|
October 1, 2017
|
||||
|
Revenue:
|
|
|
|
||||
|
Products
|
$
|
4,842
|
|
|
$
|
4,718
|
|
|
Services
|
4,252
|
|
|
2,862
|
|
||
|
|
9,094
|
|
|
7,580
|
|
||
|
Operating costs and expenses:
|
|
|
|
||||
|
Products
|
(3,797
|
)
|
|
(3,635
|
)
|
||
|
Services
|
(3,610
|
)
|
|
(2,379
|
)
|
||
|
General and administrative (G&A)
|
(552
|
)
|
|
(503
|
)
|
||
|
|
(7,959
|
)
|
|
(6,517
|
)
|
||
|
Operating earnings
|
1,135
|
|
|
1,063
|
|
||
|
Interest, net
|
(114
|
)
|
|
(27
|
)
|
||
|
Other, net
|
2
|
|
|
(9
|
)
|
||
|
Earnings from continuing operations before income tax
|
1,023
|
|
|
1,027
|
|
||
|
Provision for income tax, net
|
(159
|
)
|
|
(263
|
)
|
||
|
Earnings from continuing operations
|
864
|
|
|
764
|
|
||
|
Discontinued operations, net of tax
|
(13
|
)
|
|
—
|
|
||
|
Net earnings
|
$
|
851
|
|
|
$
|
764
|
|
|
|
|
|
|
||||
|
Earnings per share
|
|
|
|
||||
|
Basic:
|
|
|
|
||||
|
Continuing operations
|
$
|
2.92
|
|
|
$
|
2.56
|
|
|
Discontinued operations
|
(0.04
|
)
|
|
—
|
|
||
|
Net earnings
|
$
|
2.88
|
|
|
$
|
2.56
|
|
|
Diluted:
|
|
|
|
||||
|
Continuing operations
|
$
|
2.89
|
|
|
$
|
2.52
|
|
|
Discontinued operations
|
(0.04
|
)
|
|
—
|
|
||
|
Net earnings
|
$
|
2.85
|
|
|
$
|
2.52
|
|
|
|
Nine Months Ended
|
||||||
|
(Dollars in millions, except per-share amounts)
|
September 30, 2018
|
|
October 1, 2017
|
||||
|
Revenue:
|
|
|
|
||||
|
Products
|
$
|
14,172
|
|
|
$
|
13,851
|
|
|
Services
|
11,643
|
|
|
8,845
|
|
||
|
|
25,815
|
|
|
22,696
|
|
||
|
Operating costs and expenses:
|
|
|
|
||||
|
Products
|
(11,045
|
)
|
|
(10,670
|
)
|
||
|
Services
|
(9,838
|
)
|
|
(7,381
|
)
|
||
|
G&A
|
(1,701
|
)
|
|
(1,469
|
)
|
||
|
|
(22,584
|
)
|
|
(19,520
|
)
|
||
|
Operating earnings
|
3,231
|
|
|
3,176
|
|
||
|
Interest, net
|
(244
|
)
|
|
(76
|
)
|
||
|
Other, net
|
(34
|
)
|
|
(31
|
)
|
||
|
Earnings from continuing operations before income tax
|
2,953
|
|
|
3,069
|
|
||
|
Provision for income tax, net
|
(504
|
)
|
|
(793
|
)
|
||
|
Earnings from continuing operations
|
2,449
|
|
|
2,276
|
|
||
|
Discontinued operations, net of tax
|
(13
|
)
|
|
—
|
|
||
|
Net earnings
|
$
|
2,436
|
|
|
$
|
2,276
|
|
|
|
|
|
|
||||
|
Earnings per share
|
|
|
|
||||
|
Basic:
|
|
|
|
||||
|
Continuing operations
|
$
|
8.27
|
|
|
$
|
7.59
|
|
|
Discontinued operations
|
(0.04
|
)
|
|
—
|
|
||
|
Net earnings
|
$
|
8.23
|
|
|
$
|
7.59
|
|
|
Diluted:
|
|
|
|
||||
|
Continuing operations
|
$
|
8.16
|
|
|
$
|
7.45
|
|
|
Discontinued operations
|
(0.04
|
)
|
|
—
|
|
||
|
Net earnings
|
$
|
8.12
|
|
|
$
|
7.45
|
|
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||
|
(Dollars in millions)
|
September 30, 2018
|
|
October 1, 2017
|
September 30, 2018
|
|
October 1,
2017
|
||||||||
|
Net earnings
|
$
|
851
|
|
|
$
|
764
|
|
$
|
2,436
|
|
|
$
|
2,276
|
|
|
Gains on cash flow hedges
|
61
|
|
|
138
|
|
40
|
|
|
286
|
|
||||
|
Unrealized gains on marketable securities
|
—
|
|
|
1
|
|
—
|
|
|
8
|
|
||||
|
Foreign currency translation adjustments
|
85
|
|
|
128
|
|
(130
|
)
|
|
409
|
|
||||
|
Change in retirement plans’ funded status
|
84
|
|
|
61
|
|
247
|
|
|
193
|
|
||||
|
Other comprehensive income, pretax
|
230
|
|
|
328
|
|
157
|
|
|
896
|
|
||||
|
Provision for income tax, net
|
(33
|
)
|
|
(57
|
)
|
(60
|
)
|
|
(160
|
)
|
||||
|
Other comprehensive income, net of tax
|
197
|
|
|
271
|
|
97
|
|
|
736
|
|
||||
|
Comprehensive income
|
$
|
1,048
|
|
|
$
|
1,035
|
|
$
|
2,533
|
|
|
$
|
3,012
|
|
|
|
(Unaudited)
|
|
|
||||
|
(Dollars in millions)
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and equivalents
|
$
|
1,010
|
|
|
$
|
2,983
|
|
|
Accounts receivable
|
3,736
|
|
|
3,617
|
|
||
|
Unbilled receivables
|
7,564
|
|
|
5,240
|
|
||
|
Inventories
|
6,247
|
|
|
5,303
|
|
||
|
Other current assets
|
1,401
|
|
|
1,185
|
|
||
|
Total current assets
|
19,958
|
|
|
18,328
|
|
||
|
Noncurrent assets:
|
|
|
|
||||
|
Property, plant and equipment, net
|
4,244
|
|
|
3,517
|
|
||
|
Intangible assets, net
|
2,667
|
|
|
702
|
|
||
|
Goodwill
|
19,486
|
|
|
11,914
|
|
||
|
Other assets
|
608
|
|
|
585
|
|
||
|
Total noncurrent assets
|
27,005
|
|
|
16,718
|
|
||
|
Total assets
|
$
|
46,963
|
|
|
$
|
35,046
|
|
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Short-term debt and current portion of long-term debt
|
$
|
1,678
|
|
|
$
|
2
|
|
|
Accounts payable
|
3,033
|
|
|
3,207
|
|
||
|
Customer advances and deposits
|
7,327
|
|
|
6,992
|
|
||
|
Other current liabilities
|
3,651
|
|
|
2,898
|
|
||
|
Total current liabilities
|
15,689
|
|
|
13,099
|
|
||
|
Noncurrent liabilities:
|
|
|
|
||||
|
Long-term debt
|
11,403
|
|
|
3,980
|
|
||
|
Other liabilities
|
7,116
|
|
|
6,532
|
|
||
|
Commitments and contingencies (see Note M)
|
|
|
|
|
|
||
|
Total noncurrent liabilities
|
18,519
|
|
|
10,512
|
|
||
|
Shareholders’ equity:
|
|
|
|
||||
|
Common stock
|
482
|
|
|
482
|
|
||
|
Surplus
|
2,914
|
|
|
2,872
|
|
||
|
Retained earnings
|
28,691
|
|
|
26,444
|
|
||
|
Treasury stock
|
(15,971
|
)
|
|
(15,543
|
)
|
||
|
Accumulated other comprehensive loss
|
(3,361
|
)
|
|
(2,820
|
)
|
||
|
Total shareholders’ equity
|
12,755
|
|
|
11,435
|
|
||
|
Total liabilities and shareholders
’
equity
|
$
|
46,963
|
|
|
$
|
35,046
|
|
|
|
Nine Months Ended
|
||||||
|
(Dollars in millions)
|
September 30, 2018
|
|
October 1, 2017
|
||||
|
Cash flows from operating activities - continuing operations:
|
|
|
|
||||
|
Net earnings
|
$
|
2,436
|
|
|
$
|
2,276
|
|
|
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation of property, plant and equipment
|
352
|
|
|
269
|
|
||
|
Amortization of intangible assets
|
190
|
|
|
57
|
|
||
|
Equity-based compensation expense
|
110
|
|
|
93
|
|
||
|
Deferred income tax (benefit) provision
|
(66
|
)
|
|
155
|
|
||
|
Discontinued operations, net of tax
|
13
|
|
|
—
|
|
||
|
(Increase) decrease in assets, net of effects of business acquisitions:
|
|
|
|
||||
|
Accounts receivable
|
472
|
|
|
26
|
|
||
|
Unbilled receivables
|
(1,625
|
)
|
|
(1,361
|
)
|
||
|
Inventories
|
(854
|
)
|
|
57
|
|
||
|
Increase (decrease) in liabilities, net of effects of business acquisitions:
|
|
|
|
||||
|
Accounts payable
|
(324
|
)
|
|
167
|
|
||
|
Customer advances and deposits
|
112
|
|
|
(296
|
)
|
||
|
Income taxes payable
|
250
|
|
|
223
|
|
||
|
Other, net
|
15
|
|
|
216
|
|
||
|
Net cash provided by operating activities
|
1,081
|
|
|
1,882
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Business acquisitions, net of cash acquired
|
(10,039
|
)
|
|
(364
|
)
|
||
|
Capital expenditures
|
(447
|
)
|
|
(273
|
)
|
||
|
Other, net
|
169
|
|
|
52
|
|
||
|
Net cash used by investing activities
|
(10,317
|
)
|
|
(585
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from fixed-rate notes
|
6,461
|
|
|
985
|
|
||
|
Proceeds from (repayments of) commercial paper, net
|
1,668
|
|
|
(2
|
)
|
||
|
Proceeds from floating-rate notes
|
1,000
|
|
|
—
|
|
||
|
Dividends paid
|
(801
|
)
|
|
(735
|
)
|
||
|
Purchases of common stock
|
(533
|
)
|
|
(1,172
|
)
|
||
|
Repayment of CSRA accounts receivable purchase agreement
|
(450
|
)
|
|
—
|
|
||
|
Other, net
|
(68
|
)
|
|
43
|
|
||
|
Net cash provided (used) by financing activities
|
7,277
|
|
|
(881
|
)
|
||
|
Net cash used by discontinued operations
|
(14
|
)
|
|
(28
|
)
|
||
|
Net (decrease) increase in cash and equivalents
|
(1,973
|
)
|
|
388
|
|
||
|
Cash and equivalents at beginning of period
|
2,983
|
|
|
2,334
|
|
||
|
Cash and equivalents at end of period
|
$
|
1,010
|
|
|
$
|
2,722
|
|
|
Supplemental cash flow information:
|
|
|
|
||||
|
Income tax payments, net
|
$
|
305
|
|
|
$
|
398
|
|
|
Interest payments
|
$
|
144
|
|
|
$
|
66
|
|
|
|
Common Stock
|
|
Retained
|
|
Treasury
|
|
Accumulated
Other
Comprehensive
|
|
Total
Shareholders’
|
||||||||||||||
|
(Dollars in millions)
|
Par
|
|
Surplus
|
|
Earnings
|
|
Stock
|
|
Loss
|
|
Equity
|
||||||||||||
|
December 31, 2017
|
$
|
482
|
|
|
$
|
2,872
|
|
|
$
|
26,444
|
|
|
$
|
(15,543
|
)
|
|
$
|
(2,820
|
)
|
|
$
|
11,435
|
|
|
Cumulative-effect adjustments (see Note A)
|
—
|
|
|
—
|
|
|
638
|
|
|
—
|
|
|
(638
|
)
|
|
—
|
|
||||||
|
Net earnings
|
—
|
|
|
—
|
|
|
2,436
|
|
|
—
|
|
|
—
|
|
|
2,436
|
|
||||||
|
Cash dividends declared
|
—
|
|
|
—
|
|
|
(827
|
)
|
|
—
|
|
|
—
|
|
|
(827
|
)
|
||||||
|
Equity-based awards
|
—
|
|
|
42
|
|
|
—
|
|
|
95
|
|
|
—
|
|
|
137
|
|
||||||
|
Shares purchased
|
—
|
|
|
—
|
|
|
—
|
|
|
(523
|
)
|
|
—
|
|
|
(523
|
)
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
97
|
|
|
97
|
|
||||||
|
September 30, 2018
|
$
|
482
|
|
|
$
|
2,914
|
|
|
$
|
28,691
|
|
|
$
|
(15,971
|
)
|
|
$
|
(3,361
|
)
|
|
$
|
12,755
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
December 31, 2016
|
$
|
482
|
|
|
$
|
2,819
|
|
|
$
|
24,543
|
|
|
$
|
(14,156
|
)
|
|
$
|
(3,387
|
)
|
|
$
|
10,301
|
|
|
Cumulative-effect adjustment*
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
||||||
|
Net earnings
|
—
|
|
|
—
|
|
|
2,276
|
|
|
—
|
|
|
—
|
|
|
2,276
|
|
||||||
|
Cash dividends declared
|
—
|
|
|
—
|
|
|
(758
|
)
|
|
—
|
|
|
—
|
|
|
(758
|
)
|
||||||
|
Equity-based awards
|
—
|
|
|
22
|
|
|
—
|
|
|
127
|
|
|
—
|
|
|
149
|
|
||||||
|
Shares purchased
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,137
|
)
|
|
—
|
|
|
(1,137
|
)
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
736
|
|
|
736
|
|
||||||
|
October 1, 2017
|
$
|
482
|
|
|
$
|
2,841
|
|
|
$
|
26,058
|
|
|
$
|
(15,166
|
)
|
|
$
|
(2,651
|
)
|
|
$
|
11,564
|
|
|
•
|
ASU 2016-01, Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. ASU 2016-01 addresses certain aspects of recognition, measurement, presentation and disclosure of financial instruments. Specific to our business, ASU 2016-01 requires equity investments to be measured at fair value with changes in fair value recognized in net income. The ASU eliminates the available-for-sale classification for equity investments that recognized changes in fair value as a component of other comprehensive income. We adopted the standard on a modified retrospective basis on January 1, 2018, and recognized the cumulative effect as a
$24
increase to retained earnings on the date of adoption.
|
|
•
|
ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. ASU 2016-15 is intended to reduce diversity in practice in how certain cash receipts and cash payments are presented and classified in the Consolidated Statement of Cash Flows by providing guidance on eight specific cash flow issues. We adopted the standard retrospectively on January 1, 2018. The adoption of the ASU did not have a material effect on our cash flows for the
nine-month
period ended
October 1, 2017
.
|
|
•
|
ASU 2017-07, Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost. ASU 2017-07 requires the service cost component of net retirement benefit cost to be reported separately from the other components of net retirement benefit cost in the Consolidated Statement of Earnings. We adopted the standard retrospectively on January 1, 2018. Our restated operating earnings increased
$11
and
$33
for the
three- and nine-month
periods ended
October 1, 2017
, respectively, due to the reclassification of the non-service cost components of net benefit cost, and other income decreased by the same amount, with no impact to net earnings.
|
|
•
|
ASU 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. ASU 2018-02 allows the reclassification from accumulated other comprehensive income to retained earnings of stranded tax effects resulting from the implementation of the Tax Cuts and Jobs Act (tax reform) enacted on December 22, 2017. We adopted the standard on January 1, 2018, and recognized a
$614
increase to retained earnings on the date of adoption.
|
|
•
|
ASU 2016-02, Leases (Topic 842). ASU 2016-02 requires the recognition of lease rights and obligations as assets and liabilities on the balance sheet. Previously, lessees were not required to recognize on the balance sheet assets and liabilities arising from operating leases. The ASU also requires disclosure of key information about leasing arrangements. ASU 2016-02 is effective on January 1, 2019, using a
|
|
•
|
ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. ASU 2017-12 is intended to simplify hedge accounting by better aligning an entity’s financial reporting for hedging relationships with its risk management activities. The ASU also simplifies the application of the hedge accounting guidance. ASU 2017-12 is effective on January 1, 2019, with early adoption permitted. For cash flow hedges existing at the adoption date, the standard requires adoption on a modified retrospective basis with a cumulative-effect adjustment to the Consolidated Balance Sheet as of the beginning of the year of adoption. The amendments to presentation guidance and disclosure requirements are required to be adopted prospectively. We intend to adopt the standard on the effective date, and we do not expect the adoption of the ASU to have a material effect on our results of operations, financial condition or cash flows.
|
|
CSRA shares outstanding (in millions)
|
165.4
|
|
|
|
Cash consideration per CSRA share
|
$
|
41.25
|
|
|
Cash paid to purchase outstanding CSRA shares
|
$
|
6,825
|
|
|
Cash paid to extinguish CSRA debt
|
2,846
|
|
|
|
Cash settlement of outstanding CSRA stock options and restricted stock units
|
78
|
|
|
|
Total purchase price
|
$
|
9,749
|
|
|
Cash and equivalents
|
$
|
45
|
|
|
Accounts receivable
|
145
|
|
|
|
Unbilled receivables
|
718
|
|
|
|
Other current assets
|
290
|
|
|
|
Property, plant and equipment, net
|
684
|
|
|
|
Intangible assets, net
|
2,069
|
|
|
|
Goodwill
|
7,792
|
|
|
|
Other noncurrent assets
|
20
|
|
|
|
Total assets
|
$
|
11,763
|
|
|
Account payable
|
$
|
(136
|
)
|
|
Customer advances and deposits
|
(151
|
)
|
|
|
Current capital lease obligation
|
(51
|
)
|
|
|
Other current liabilities
|
(540
|
)
|
|
|
Noncurrent capital lease obligation
|
(207
|
)
|
|
|
Noncurrent deferred tax liability
|
(406
|
)
|
|
|
Other noncurrent liabilities
|
(523
|
)
|
|
|
Total liabilities
|
$
|
(2,014
|
)
|
|
Net assets acquired
|
$
|
9,749
|
|
|
2018 (9 months post-acquisition)
|
$
|
188
|
|
|
2019
|
204
|
|
|
|
2020
|
195
|
|
|
|
2021
|
154
|
|
|
|
2022
|
136
|
|
|
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||
|
|
September 30, 2018
|
|
October 1,
2017
|
September 30, 2018
|
|
October 1,
2017
|
||||||||
|
Revenue
|
$
|
9,094
|
|
|
$
|
8,799
|
|
$
|
27,156
|
|
|
$
|
26,296
|
|
|
Earnings from continuing operations
|
872
|
|
|
776
|
|
2,470
|
|
|
2,213
|
|
||||
|
Diluted earnings per share from
continuing operations |
$
|
2.92
|
|
|
$
|
2.55
|
|
$
|
8.23
|
|
|
$
|
7.24
|
|
|
•
|
The impact of acquisition financing.
|
|
•
|
The removal of certain CSRA operations we were required by a government customer to dispose of to address an organizational conflict of interest with respect to services provided to the customer.
We completed the sale of these operations in the third quarter of 2018.
|
|
•
|
The removal of CSRA’s historical pre-acquisition intangible asset amortization expense and debt-related interest expense.
|
|
•
|
The impact of intangible asset amortization expense assuming our current estimate of fair value was applied on
January 1, 2017
.
|
|
•
|
The payment of acquisition-related costs assuming they were incurred on
January 1, 2017
.
|
|
|
Aerospace
|
|
Combat Systems
|
|
Information Systems and Technology
|
|
Information Technology
|
|
Mission Systems
|
|
Marine Systems
|
|
Total
Goodwill
|
||||||||||||||
|
December 31, 2017 (a)
|
$
|
2,638
|
|
|
$
|
2,677
|
|
|
$
|
6,302
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
297
|
|
|
$
|
11,914
|
|
|
Acquisitions/
divestitures (b) |
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|||||||
|
Other (c)
|
40
|
|
|
(14
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|||||||
|
April 1, 2018 (a)
|
2,678
|
|
|
2,663
|
|
|
6,317
|
|
|
—
|
|
|
—
|
|
|
297
|
|
|
11,955
|
|
|||||||
|
Change in reporting
unit composition (d)
|
—
|
|
|
—
|
|
|
(6,317
|
)
|
|
2,076
|
|
|
4,241
|
|
|
—
|
|
|
—
|
|
|||||||
|
Acquisitions/
divestitures (b)
|
148
|
|
|
—
|
|
|
—
|
|
|
7,796
|
|
|
1
|
|
|
—
|
|
|
7,945
|
|
|||||||
|
Other (c)
|
(37
|
)
|
|
(21
|
)
|
|
—
|
|
|
(347
|
)
|
|
(9
|
)
|
|
—
|
|
|
(414
|
)
|
|||||||
|
September 30, 2018 (e)
|
$
|
2,789
|
|
|
$
|
2,642
|
|
|
$
|
—
|
|
|
$
|
9,525
|
|
|
$
|
4,233
|
|
|
$
|
297
|
|
|
$
|
19,486
|
|
|
|
Gross Carrying Amount (a)
|
Accumulated Amortization
|
Net Carrying Amount
|
|
Gross Carrying Amount (a)
|
Accumulated Amortization
|
Net Carrying Amount
|
||||||||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||
|
Contract and program
intangible assets (b)
|
$
|
3,792
|
|
$
|
(1,473
|
)
|
$
|
2,319
|
|
|
$
|
1,684
|
|
$
|
(1,320
|
)
|
$
|
364
|
|
|
Trade names and trademarks
|
468
|
|
(173
|
)
|
295
|
|
|
465
|
|
(160
|
)
|
305
|
|
||||||
|
Technology and software
|
167
|
|
(115
|
)
|
52
|
|
|
137
|
|
(105
|
)
|
32
|
|
||||||
|
Other intangible assets
|
155
|
|
(154
|
)
|
1
|
|
|
155
|
|
(154
|
)
|
1
|
|
||||||
|
Total intangible assets
|
$
|
4,582
|
|
$
|
(1,915
|
)
|
$
|
2,667
|
|
|
$
|
2,441
|
|
$
|
(1,739
|
)
|
$
|
702
|
|
|
(a)
|
Change in gross carrying amounts consists primarily of adjustments for acquired intangible assets and foreign currency translation.
|
|
(b)
|
Consists of acquired backlog and probable follow-on work and associated customer relationships.
|
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||
|
|
September 30, 2018
|
|
October 1,
2017
|
September 30, 2018
|
|
October 1,
2017
|
||||||||
|
Revenue
|
$
|
96
|
|
|
$
|
94
|
|
$
|
302
|
|
|
$
|
256
|
|
|
Operating earnings
|
103
|
|
|
103
|
|
283
|
|
|
274
|
|
||||
|
Diluted earnings per share
|
$
|
0.27
|
|
|
$
|
0.22
|
|
$
|
0.75
|
|
|
$
|
0.58
|
|
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||
|
|
September 30, 2018
|
|
October 1,
2017
|
September 30, 2018
|
|
October 1,
2017
|
||||||||
|
Aircraft manufacturing and
completions
|
$
|
1,437
|
|
|
$
|
1,562
|
|
$
|
4,165
|
|
|
$
|
4,791
|
|
|
Aircraft services
|
525
|
|
|
422
|
|
1,507
|
|
|
1,302
|
|
||||
|
Pre-owned aircraft
|
69
|
|
|
11
|
|
79
|
|
|
54
|
|
||||
|
Total Aerospace
|
2,031
|
|
|
1,995
|
|
5,751
|
|
|
6,147
|
|
||||
|
Wheeled combat and tactical vehicles
|
657
|
|
|
623
|
|
1,926
|
|
|
1,749
|
|
||||
|
Weapons systems, armament and
munitions
|
425
|
|
|
412
|
|
1,251
|
|
|
1,167
|
|
||||
|
Tanks and tracked vehicles
|
334
|
|
|
315
|
|
1,011
|
|
|
840
|
|
||||
|
Engineering and other services
|
107
|
|
|
150
|
|
309
|
|
|
445
|
|
||||
|
Total Combat Systems
|
1,523
|
|
|
1,500
|
|
4,497
|
|
|
4,201
|
|
||||
|
Information technology services
|
2,307
|
|
|
1,068
|
|
5,887
|
|
|
3,178
|
|
||||
|
Total Information Technology
|
2,307
|
|
|
1,068
|
|
5,887
|
|
|
3,178
|
|
||||
|
Platform systems and sensors
|
423
|
|
|
387
|
|
1,197
|
|
|
1,170
|
|
||||
|
Intelligence, surveillance and
reconnaissance systems
|
398
|
|
|
351
|
|
1,147
|
|
|
1,013
|
|
||||
|
Communication systems
|
409
|
|
|
348
|
|
1,131
|
|
|
1,043
|
|
||||
|
Total Mission Systems
|
1,230
|
|
|
1,086
|
|
3,475
|
|
|
3,226
|
|
||||
|
Nuclear-powered submarines
|
1,369
|
|
|
1,248
|
|
4,103
|
|
|
3,794
|
|
||||
|
Surface combatants
|
293
|
|
|
256
|
|
834
|
|
|
757
|
|
||||
|
Auxiliary and commercial ships
|
152
|
|
|
129
|
|
567
|
|
|
427
|
|
||||
|
Repair and other services
|
189
|
|
|
298
|
|
701
|
|
|
966
|
|
||||
|
Total Marine Systems
|
2,003
|
|
|
1,931
|
|
6,205
|
|
|
5,944
|
|
||||
|
Total revenue
|
$
|
9,094
|
|
|
$
|
7,580
|
|
$
|
25,815
|
|
|
$
|
22,696
|
|
|
Three Months Ended September 30, 2018
|
Aerospace
|
|
Combat Systems
|
|
Information Technology
|
|
Mission Systems
|
|
Marine Systems
|
|
Total
Revenue
|
||||||||||||
|
Fixed-price
|
$
|
1,807
|
|
|
$
|
1,309
|
|
|
$
|
941
|
|
|
$
|
695
|
|
|
$
|
1,284
|
|
|
$
|
6,036
|
|
|
Cost-reimbursement
|
—
|
|
|
204
|
|
|
955
|
|
|
499
|
|
|
718
|
|
|
2,376
|
|
||||||
|
Time-and-materials
|
224
|
|
|
10
|
|
|
411
|
|
|
36
|
|
|
1
|
|
|
682
|
|
||||||
|
Total revenue
|
$
|
2,031
|
|
|
$
|
1,523
|
|
|
$
|
2,307
|
|
|
$
|
1,230
|
|
|
$
|
2,003
|
|
|
$
|
9,094
|
|
|
Three Months Ended October 1, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fixed-price
|
$
|
1,835
|
|
|
$
|
1,258
|
|
|
$
|
359
|
|
|
$
|
612
|
|
|
$
|
1,131
|
|
|
$
|
5,195
|
|
|
Cost-reimbursement
|
—
|
|
|
233
|
|
|
552
|
|
|
437
|
|
|
797
|
|
|
2,019
|
|
||||||
|
Time-and-materials
|
160
|
|
|
9
|
|
|
157
|
|
|
37
|
|
|
3
|
|
|
366
|
|
||||||
|
Total revenue
|
$
|
1,995
|
|
|
$
|
1,500
|
|
|
$
|
1,068
|
|
|
$
|
1,086
|
|
|
$
|
1,931
|
|
|
$
|
7,580
|
|
|
Nine Months Ended September 30, 2018
|
Aerospace
|
|
Combat Systems
|
|
Information Technology
|
|
Mission Systems
|
|
Marine Systems
|
|
Total
Revenue
|
||||||||||||
|
Fixed-price
|
$
|
5,171
|
|
|
$
|
3,892
|
|
|
$
|
2,387
|
|
|
$
|
1,973
|
|
|
$
|
3,961
|
|
|
$
|
17,384
|
|
|
Cost-reimbursement
|
—
|
|
|
580
|
|
|
2,462
|
|
|
1,390
|
|
|
2,241
|
|
|
6,673
|
|
||||||
|
Time-and-materials
|
580
|
|
|
25
|
|
|
1,038
|
|
|
112
|
|
|
3
|
|
|
1,758
|
|
||||||
|
Total revenue
|
$
|
5,751
|
|
|
$
|
4,497
|
|
|
$
|
5,887
|
|
|
$
|
3,475
|
|
|
$
|
6,205
|
|
|
$
|
25,815
|
|
|
Nine Months Ended October 1, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fixed-price
|
$
|
5,650
|
|
|
$
|
3,538
|
|
|
$
|
1,049
|
|
|
$
|
1,744
|
|
|
$
|
3,514
|
|
|
$
|
15,495
|
|
|
Cost-reimbursement
|
—
|
|
|
636
|
|
|
1,660
|
|
|
1,357
|
|
|
2,422
|
|
|
6,075
|
|
||||||
|
Time-and-materials
|
497
|
|
|
27
|
|
|
469
|
|
|
125
|
|
|
8
|
|
|
1,126
|
|
||||||
|
Total revenue
|
$
|
6,147
|
|
|
$
|
4,201
|
|
|
$
|
3,178
|
|
|
$
|
3,226
|
|
|
$
|
5,944
|
|
|
$
|
22,696
|
|
|
Three Months Ended September 30, 2018
|
Aerospace
|
|
Combat Systems
|
|
Information Technology
|
|
Mission Systems
|
|
Marine Systems
|
|
Total
Revenue
|
||||||||||||
|
U.S. government:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Department of Defense (DoD)
|
$
|
35
|
|
|
$
|
698
|
|
|
$
|
889
|
|
|
$
|
854
|
|
|
$
|
1,895
|
|
|
$
|
4,371
|
|
|
Non-DoD
|
—
|
|
|
2
|
|
|
1,348
|
|
|
130
|
|
|
—
|
|
|
1,480
|
|
||||||
|
Foreign Military Sales (FMS)
|
13
|
|
|
65
|
|
|
8
|
|
|
10
|
|
|
37
|
|
|
133
|
|
||||||
|
Total U.S. government
|
48
|
|
|
765
|
|
|
2,245
|
|
|
994
|
|
|
1,932
|
|
|
5,984
|
|
||||||
|
U.S. commercial
|
827
|
|
|
59
|
|
|
41
|
|
|
38
|
|
|
69
|
|
|
1,034
|
|
||||||
|
Non-U.S. government
|
59
|
|
|
677
|
|
|
21
|
|
|
156
|
|
|
2
|
|
|
915
|
|
||||||
|
Non-U.S. commercial
|
1,097
|
|
|
22
|
|
|
—
|
|
|
42
|
|
|
—
|
|
|
1,161
|
|
||||||
|
Total revenue
|
$
|
2,031
|
|
|
$
|
1,523
|
|
|
$
|
2,307
|
|
|
$
|
1,230
|
|
|
$
|
2,003
|
|
|
$
|
9,094
|
|
|
Three Months Ended October 1, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. government:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
DoD
|
$
|
40
|
|
|
$
|
659
|
|
|
$
|
424
|
|
|
$
|
745
|
|
|
$
|
1,878
|
|
|
$
|
3,746
|
|
|
Non-DoD
|
—
|
|
|
2
|
|
|
582
|
|
|
135
|
|
|
1
|
|
|
720
|
|
||||||
|
FMS
|
8
|
|
|
93
|
|
|
5
|
|
|
12
|
|
|
42
|
|
|
160
|
|
||||||
|
Total U.S. government
|
48
|
|
|
754
|
|
|
1,011
|
|
|
892
|
|
|
1,921
|
|
|
4,626
|
|
||||||
|
U.S. commercial
|
958
|
|
|
63
|
|
|
50
|
|
|
25
|
|
|
6
|
|
|
1,102
|
|
||||||
|
Non-U.S. government
|
63
|
|
|
668
|
|
|
7
|
|
|
134
|
|
|
2
|
|
|
874
|
|
||||||
|
Non-U.S. commercial
|
926
|
|
|
15
|
|
|
—
|
|
|
35
|
|
|
2
|
|
|
978
|
|
||||||
|
Total revenue
|
$
|
1,995
|
|
|
$
|
1,500
|
|
|
$
|
1,068
|
|
|
$
|
1,086
|
|
|
$
|
1,931
|
|
|
$
|
7,580
|
|
|
Nine Months Ended September 30, 2018
|
Aerospace
|
|
Combat Systems
|
|
Information Technology
|
|
Mission Systems
|
|
Marine Systems
|
|
Total
Revenue
|
||||||||||||
|
U.S. government:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
DoD
|
$
|
165
|
|
|
$
|
1,965
|
|
|
$
|
2,374
|
|
|
$
|
2,360
|
|
|
$
|
5,877
|
|
|
$
|
12,741
|
|
|
Non-DoD
|
—
|
|
|
6
|
|
|
3,296
|
|
|
378
|
|
|
1
|
|
|
3,681
|
|
||||||
|
FMS
|
48
|
|
|
217
|
|
|
23
|
|
|
31
|
|
|
105
|
|
|
424
|
|
||||||
|
Total U.S. government
|
213
|
|
|
2,188
|
|
|
5,693
|
|
|
2,769
|
|
|
5,983
|
|
|
16,846
|
|
||||||
|
U.S. commercial
|
2,586
|
|
|
175
|
|
|
122
|
|
|
101
|
|
|
213
|
|
|
3,197
|
|
||||||
|
Non-U.S. government
|
212
|
|
|
2,086
|
|
|
72
|
|
|
489
|
|
|
8
|
|
|
2,867
|
|
||||||
|
Non-U.S. commercial
|
2,740
|
|
|
48
|
|
|
—
|
|
|
116
|
|
|
1
|
|
|
2,905
|
|
||||||
|
Total revenue
|
$
|
5,751
|
|
|
$
|
4,497
|
|
|
$
|
5,887
|
|
|
$
|
3,475
|
|
|
$
|
6,205
|
|
|
$
|
25,815
|
|
|
Nine Months Ended October 1, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. government:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
DoD
|
$
|
112
|
|
|
$
|
1,928
|
|
|
$
|
1,269
|
|
|
$
|
2,144
|
|
|
$
|
5,731
|
|
|
$
|
11,184
|
|
|
Non-DoD
|
—
|
|
|
5
|
|
|
1,700
|
|
|
413
|
|
|
1
|
|
|
2,119
|
|
||||||
|
FMS
|
26
|
|
|
284
|
|
|
16
|
|
|
34
|
|
|
140
|
|
|
500
|
|
||||||
|
Total U.S. government
|
138
|
|
|
2,217
|
|
|
2,985
|
|
|
2,591
|
|
|
5,872
|
|
|
13,803
|
|
||||||
|
U.S. commercial
|
2,771
|
|
|
166
|
|
|
176
|
|
|
79
|
|
|
56
|
|
|
3,248
|
|
||||||
|
Non-U.S. government
|
132
|
|
|
1,764
|
|
|
17
|
|
|
463
|
|
|
10
|
|
|
2,386
|
|
||||||
|
Non-U.S. commercial
|
3,106
|
|
|
54
|
|
|
—
|
|
|
93
|
|
|
6
|
|
|
3,259
|
|
||||||
|
Total revenue
|
$
|
6,147
|
|
|
$
|
4,201
|
|
|
$
|
3,178
|
|
|
$
|
3,226
|
|
|
$
|
5,944
|
|
|
$
|
22,696
|
|
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||
|
|
September 30, 2018
|
|
October 1,
2017
|
September 30, 2018
|
|
October 1,
2017
|
||||
|
Basic weighted average shares
outstanding
|
295,339
|
|
|
298,145
|
|
295,964
|
|
|
299,902
|
|
|
Dilutive effect of stock options and
restricted stock/RSUs*
|
3,748
|
|
|
5,606
|
|
4,114
|
|
|
5,599
|
|
|
Diluted weighted average shares
outstanding
|
299,087
|
|
|
303,751
|
|
300,078
|
|
|
305,501
|
|
|
•
|
Level 1 - quoted prices in active markets for identical assets or liabilities;
|
|
•
|
Level 2 - inputs, other than quoted prices, observable by a marketplace participant either directly or indirectly; and
|
|
•
|
Level 3 - unobservable inputs significant to the fair value measurement.
|
|
|
Carrying
Value
|
|
Fair
Value
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||
|
Financial Assets (Liabilities)
|
September 30, 2018
|
||||||||||||||||||
|
Measured at fair value:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Marketable securities held in trust:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and equivalents
|
$
|
7
|
|
|
$
|
7
|
|
|
$
|
2
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
Available-for-sale debt securities
|
123
|
|
|
123
|
|
|
—
|
|
|
123
|
|
|
—
|
|
|||||
|
Equity securities
|
55
|
|
|
55
|
|
|
55
|
|
|
—
|
|
|
—
|
|
|||||
|
Other investments
|
4
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||
|
Cash flow hedges
|
(63
|
)
|
|
(63
|
)
|
|
—
|
|
|
(63
|
)
|
|
—
|
|
|||||
|
Measured at amortized cost:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Short- and long-term debt principal
|
(13,191
|
)
|
|
(12,956
|
)
|
|
—
|
|
|
(12,956
|
)
|
|
—
|
|
|||||
|
|
December 31, 2017
|
||||||||||||||||||
|
Measured at fair value:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Marketable securities held in trust:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and equivalents
|
$
|
20
|
|
|
$
|
20
|
|
|
$
|
15
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
Available-for-sale debt securities
|
117
|
|
|
117
|
|
|
—
|
|
|
117
|
|
|
—
|
|
|||||
|
Equity securities
|
54
|
|
|
54
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|||||
|
Other investments
|
4
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||
|
Cash flow hedges
|
(105
|
)
|
|
(105
|
)
|
|
—
|
|
|
(105
|
)
|
|
—
|
|
|||||
|
Measured at amortized cost:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Short- and long-term debt principal
|
(4,032
|
)
|
|
(3,974
|
)
|
|
—
|
|
|
(3,974
|
)
|
|
—
|
|
|||||
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Deferred tax asset
|
$
|
19
|
|
|
$
|
75
|
|
|
Deferred tax liability
|
(544
|
)
|
|
(244
|
)
|
||
|
Net deferred tax liability
|
$
|
(525
|
)
|
|
$
|
(169
|
)
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Unbilled revenue
|
$
|
27,536
|
|
|
$
|
21,845
|
|
|
Advances and progress billings
|
(19,972
|
)
|
|
(16,605
|
)
|
||
|
Net unbilled receivables
|
$
|
7,564
|
|
|
$
|
5,240
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Work in process
|
$
|
4,688
|
|
|
$
|
3,872
|
|
|
Raw materials
|
1,425
|
|
|
1,357
|
|
||
|
Finished goods
|
45
|
|
|
51
|
|
||
|
Pre-owned aircraft
|
89
|
|
|
23
|
|
||
|
Total inventories
|
$
|
6,247
|
|
|
$
|
5,303
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Fixed-rate notes due:
|
Interest rate:
|
|
|
|
||||
|
May 2020
|
2.875%
|
$
|
2,000
|
|
|
$
|
—
|
|
|
May 2021
|
3.000%
|
2,000
|
|
|
—
|
|
||
|
July 2021
|
3.875%
|
500
|
|
|
500
|
|
||
|
November 2022
|
2.250%
|
1,000
|
|
|
1,000
|
|
||
|
May 2023
|
3.375%
|
750
|
|
|
—
|
|
||
|
August 2023
|
1.875%
|
500
|
|
|
500
|
|
||
|
November 2024
|
2.375%
|
500
|
|
|
500
|
|
||
|
May 2025
|
3.500%
|
750
|
|
|
—
|
|
||
|
August 2026
|
2.125%
|
500
|
|
|
500
|
|
||
|
November 2027
|
2.625%
|
500
|
|
|
500
|
|
||
|
May 2028
|
3.750%
|
1,000
|
|
|
—
|
|
||
|
November 2042
|
3.600%
|
500
|
|
|
500
|
|
||
|
Floating-rate notes due:
|
|
|
|
|
||||
|
May 2020
|
3-month LIBOR + 0.29%
|
500
|
|
|
—
|
|
||
|
May 2021
|
3-month LIBOR + 0.38%
|
500
|
|
|
—
|
|
||
|
Commercial paper
|
2.114%
|
1,672
|
|
|
—
|
|
||
|
Other
|
Various
|
19
|
|
|
32
|
|
||
|
Total debt principal
|
|
13,191
|
|
|
4,032
|
|
||
|
Less unamortized debt issuance costs
and discounts
|
|
110
|
|
|
50
|
|
||
|
Total debt
|
|
13,081
|
|
|
3,982
|
|
||
|
Less current portion
|
|
1,678
|
|
|
2
|
|
||
|
Long-term debt
|
|
$
|
11,403
|
|
|
$
|
3,980
|
|
|
2018
|
$
|
1,678
|
|
|
2019
|
2
|
|
|
|
2020
|
2,502
|
|
|
|
2021
|
3,002
|
|
|
|
2022
|
1,002
|
|
|
|
Thereafter
|
5,005
|
|
|
|
Total debt principal
|
$
|
13,191
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
|
|
|
||||
|
Salaries and wages
|
$
|
943
|
|
|
$
|
786
|
|
|
Workers’ compensation
|
321
|
|
|
320
|
|
||
|
Retirement benefits
|
298
|
|
|
295
|
|
||
|
Fair value of cash flow hedges
|
130
|
|
|
180
|
|
||
|
Other (a)
|
1,959
|
|
|
1,317
|
|
||
|
Total other current liabilities
|
$
|
3,651
|
|
|
$
|
2,898
|
|
|
|
|
|
|
||||
|
Retirement benefits
|
$
|
4,160
|
|
|
$
|
4,408
|
|
|
Customer deposits on commercial contracts
|
750
|
|
|
814
|
|
||
|
Deferred income taxes
|
544
|
|
|
244
|
|
||
|
Other (b)
|
1,662
|
|
|
1,066
|
|
||
|
Total other liabilities
|
$
|
7,116
|
|
|
$
|
6,532
|
|
|
|
Losses on Cash Flow Hedges
|
Unrealized Gains on Marketable Securities
|
Foreign Currency Translation Adjustments
|
Changes in Retirement Plans’ Funded Status
|
AOCL
|
||||||||||
|
December 31, 2017
|
$
|
(94
|
)
|
$
|
19
|
|
$
|
402
|
|
$
|
(3,147
|
)
|
$
|
(2,820
|
)
|
|
Cumulative effect adjustments (see Note A)
|
(4
|
)
|
(19
|
)
|
—
|
|
(615
|
)
|
(638
|
)
|
|||||
|
Other comprehensive income, pretax
|
40
|
|
—
|
|
(130
|
)
|
247
|
|
157
|
|
|||||
|
Provision for income tax, net
|
(8
|
)
|
—
|
|
—
|
|
(52
|
)
|
(60
|
)
|
|||||
|
Other comprehensive income, net of tax
|
32
|
|
—
|
|
(130
|
)
|
195
|
|
97
|
|
|||||
|
September 30, 2018
|
$
|
(66
|
)
|
$
|
—
|
|
$
|
272
|
|
$
|
(3,567
|
)
|
$
|
(3,361
|
)
|
|
December 31, 2016
|
$
|
(345
|
)
|
$
|
14
|
|
$
|
69
|
|
$
|
(3,125
|
)
|
$
|
(3,387
|
)
|
|
Other comprehensive income, pretax
|
286
|
|
8
|
|
409
|
|
193
|
|
896
|
|
|||||
|
Provision for income tax, net
|
(73
|
)
|
(2
|
)
|
(15
|
)
|
(70
|
)
|
(160
|
)
|
|||||
|
Other comprehensive income, net of tax
|
213
|
|
6
|
|
394
|
|
123
|
|
736
|
|
|||||
|
October 1, 2017
|
$
|
(132
|
)
|
$
|
20
|
|
$
|
463
|
|
$
|
(3,002
|
)
|
$
|
(2,651
|
)
|
|
Nine Months Ended
|
September 30, 2018
|
|
October 1, 2017
|
||||
|
Beginning balance
|
$
|
467
|
|
|
$
|
474
|
|
|
Warranty expense
|
87
|
|
|
104
|
|
||
|
Payments
|
(77
|
)
|
|
(84
|
)
|
||
|
Adjustments
|
(16
|
)
|
|
(28
|
)
|
||
|
Ending balance
|
$
|
461
|
|
|
$
|
466
|
|
|
|
Pension Benefits
|
Other Post-retirement Benefits
|
||||||||||||
|
Three Months Ended
|
September 30, 2018
|
|
October 1,
2017
|
September 30, 2018
|
|
October 1,
2017
|
||||||||
|
Service cost
|
$
|
45
|
|
|
$
|
42
|
|
$
|
3
|
|
|
$
|
3
|
|
|
Interest cost
|
140
|
|
|
113
|
|
8
|
|
|
8
|
|
||||
|
Expected return on plan assets
|
(225
|
)
|
|
(169
|
)
|
(10
|
)
|
|
(8
|
)
|
||||
|
Recognized net actuarial loss (gain)
|
94
|
|
|
86
|
|
(1
|
)
|
|
(1
|
)
|
||||
|
Amortization of prior service credit
|
(11
|
)
|
|
(17
|
)
|
(1
|
)
|
|
(1
|
)
|
||||
|
Net periodic benefit cost (credit)
|
$
|
43
|
|
|
$
|
55
|
|
$
|
(1
|
)
|
|
$
|
1
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
||||||||
|
Service cost
|
$
|
135
|
|
|
$
|
126
|
|
$
|
8
|
|
|
$
|
9
|
|
|
Interest cost
|
394
|
|
|
339
|
|
24
|
|
|
25
|
|
||||
|
Expected return on plan assets
|
(632
|
)
|
|
(508
|
)
|
(29
|
)
|
|
(25
|
)
|
||||
|
Recognized net actuarial loss (gain)
|
283
|
|
|
258
|
|
(3
|
)
|
|
(3
|
)
|
||||
|
Amortization of prior service credit
|
(33
|
)
|
|
(50
|
)
|
(3
|
)
|
|
(3
|
)
|
||||
|
Net periodic benefit cost (credit)
|
$
|
147
|
|
|
$
|
165
|
|
$
|
(3
|
)
|
|
$
|
3
|
|
|
|
Revenue
|
Operating Earnings
|
Revenue from
U.S. Government
|
|||||||||||||||
|
Three Months Ended
|
September 30, 2018
|
October 1, 2017
|
September 30, 2018
|
October 1, 2017
|
September 30, 2018
|
October 1, 2017
|
||||||||||||
|
Aerospace
|
$
|
2,031
|
|
$
|
1,995
|
|
$
|
376
|
|
$
|
381
|
|
$
|
48
|
|
$
|
48
|
|
|
Combat Systems
|
1,523
|
|
1,500
|
|
241
|
|
247
|
|
765
|
|
754
|
|
||||||
|
Information
Technology
|
2,307
|
|
1,068
|
|
157
|
|
101
|
|
2,245
|
|
1,011
|
|
||||||
|
Mission Systems
|
1,230
|
|
1,086
|
|
179
|
|
152
|
|
994
|
|
892
|
|
||||||
|
Marine Systems
|
2,003
|
|
1,931
|
|
169
|
|
179
|
|
1,932
|
|
1,921
|
|
||||||
|
Corporate
|
—
|
|
—
|
|
13
|
|
3
|
|
—
|
|
—
|
|
||||||
|
Total
|
$
|
9,094
|
|
$
|
7,580
|
|
$
|
1,135
|
|
$
|
1,063
|
|
$
|
5,984
|
|
$
|
4,626
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
||||||||||||
|
Aerospace
|
$
|
5,751
|
|
$
|
6,147
|
|
$
|
1,108
|
|
$
|
1,241
|
|
$
|
213
|
|
$
|
138
|
|
|
Combat Systems
|
4,497
|
|
4,201
|
|
701
|
|
677
|
|
2,188
|
|
2,217
|
|
||||||
|
Information
Technology
|
5,887
|
|
3,178
|
|
414
|
|
278
|
|
5,693
|
|
2,985
|
|
||||||
|
Mission Systems
|
3,475
|
|
3,226
|
|
478
|
|
451
|
|
2,769
|
|
2,591
|
|
||||||
|
Marine Systems
|
6,205
|
|
5,944
|
|
548
|
|
518
|
|
5,983
|
|
5,872
|
|
||||||
|
Corporate
|
—
|
|
—
|
|
(18
|
)
|
11
|
|
—
|
|
—
|
|
||||||
|
Total
|
$
|
25,815
|
|
$
|
22,696
|
|
$
|
3,231
|
|
$
|
3,176
|
|
$
|
16,846
|
|
$
|
13,803
|
|
|
|
Capital Expenditures
|
Depreciation and Amortization
|
||||||||||
|
Nine Months Ended
|
September 30, 2018
|
October 1, 2017
|
September 30, 2018
|
October 1, 2017
|
||||||||
|
Aerospace
|
$
|
142
|
|
$
|
87
|
|
$
|
112
|
|
$
|
112
|
|
|
Combat Systems
|
47
|
|
49
|
|
64
|
|
63
|
|
||||
|
Information Technology
|
36
|
|
9
|
|
229
|
|
23
|
|
||||
|
Mission Systems
|
39
|
|
34
|
|
49
|
|
43
|
|
||||
|
Marine Systems
|
147
|
|
71
|
|
83
|
|
79
|
|
||||
|
Corporate
|
36
|
|
23
|
|
5
|
|
6
|
|
||||
|
Total
|
$
|
447
|
|
$
|
273
|
|
$
|
542
|
|
$
|
326
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Aerospace
|
$
|
11,444
|
|
|
$
|
10,126
|
|
|
Combat Systems
|
10,584
|
|
|
9,846
|
|
||
|
Information Technology
|
14,674
|
|
|
3,021
|
|
||
|
Mission Systems
|
6,093
|
|
|
5,856
|
|
||
|
Marine Systems
|
2,945
|
|
|
2,906
|
|
||
|
Corporate*
|
1,223
|
|
|
3,291
|
|
||
|
Total
|
$
|
46,963
|
|
|
$
|
35,046
|
|
|
Three Months Ended September 30, 2018
|
Parent
|
Guarantors
on a
Combined
Basis
|
Other
Subsidiaries
on a
Combined
Basis
|
Consolidating
Adjustments
|
Total
Consolidated
|
||||||||||
|
Revenue
|
$
|
—
|
|
$
|
6,811
|
|
$
|
2,283
|
|
$
|
—
|
|
$
|
9,094
|
|
|
Cost of sales
|
26
|
|
(5,518
|
)
|
(1,915
|
)
|
—
|
|
(7,407
|
)
|
|||||
|
G&A
|
(15
|
)
|
(393
|
)
|
(144
|
)
|
—
|
|
(552
|
)
|
|||||
|
Operating earnings
|
11
|
|
900
|
|
224
|
|
—
|
|
1,135
|
|
|||||
|
Interest, net
|
(105
|
)
|
(2
|
)
|
(7
|
)
|
—
|
|
(114
|
)
|
|||||
|
Other, net
|
(16
|
)
|
3
|
|
15
|
|
—
|
|
2
|
|
|||||
|
Earnings before income tax
|
(110
|
)
|
901
|
|
232
|
|
—
|
|
1,023
|
|
|||||
|
Provision for income tax, net
|
12
|
|
(132
|
)
|
(39
|
)
|
—
|
|
(159
|
)
|
|||||
|
Discontinued operations, net of tax
|
(13
|
)
|
—
|
|
—
|
|
—
|
|
(13
|
)
|
|||||
|
Equity in net earnings of subsidiaries
|
962
|
|
—
|
|
—
|
|
(962
|
)
|
—
|
|
|||||
|
Net earnings
|
$
|
851
|
|
$
|
769
|
|
$
|
193
|
|
$
|
(962
|
)
|
$
|
851
|
|
|
Comprehensive income
|
$
|
1,048
|
|
$
|
790
|
|
$
|
322
|
|
$
|
(1,112
|
)
|
$
|
1,048
|
|
|
Three Months Ended October 1, 2017
|
|
|
|
|
|
||||||||||
|
Revenue
|
$
|
—
|
|
$
|
6,556
|
|
$
|
1,024
|
|
$
|
—
|
|
$
|
7,580
|
|
|
Cost of sales
|
17
|
|
(5,226
|
)
|
(805
|
)
|
—
|
|
(6,014
|
)
|
|||||
|
G&A
|
(14
|
)
|
(414
|
)
|
(75
|
)
|
—
|
|
(503
|
)
|
|||||
|
Operating earnings
|
3
|
|
916
|
|
144
|
|
—
|
|
1,063
|
|
|||||
|
Interest, net
|
(24
|
)
|
—
|
|
(3
|
)
|
—
|
|
(27
|
)
|
|||||
|
Other, net
|
(13
|
)
|
3
|
|
1
|
|
—
|
|
(9
|
)
|
|||||
|
Earnings before income tax
|
(34
|
)
|
919
|
|
142
|
|
—
|
|
1,027
|
|
|||||
|
Provision for income tax, net
|
26
|
|
(283
|
)
|
(6
|
)
|
—
|
|
(263
|
)
|
|||||
|
Equity in net earnings of subsidiaries
|
772
|
|
—
|
|
—
|
|
(772
|
)
|
—
|
|
|||||
|
Net earnings
|
$
|
764
|
|
$
|
636
|
|
$
|
136
|
|
$
|
(772
|
)
|
$
|
764
|
|
|
Comprehensive income
|
$
|
1,035
|
|
$
|
648
|
|
$
|
371
|
|
$
|
(1,019
|
)
|
$
|
1,035
|
|
|
Nine Months Ended September 30, 2018
|
Parent
|
Guarantors
on a
Combined
Basis
|
Other
Subsidiaries
on a
Combined
Basis
|
Consolidating
Adjustments
|
Total
Consolidated
|
||||||||||
|
Revenue
|
$
|
—
|
|
$
|
20,088
|
|
$
|
5,727
|
|
$
|
—
|
|
$
|
25,815
|
|
|
Cost of sales
|
54
|
|
(16,195
|
)
|
(4,742
|
)
|
—
|
|
(20,883
|
)
|
|||||
|
G&A
|
(73
|
)
|
(1,247
|
)
|
(381
|
)
|
—
|
|
(1,701
|
)
|
|||||
|
Operating earnings
|
(19
|
)
|
2,646
|
|
604
|
|
—
|
|
3,231
|
|
|||||
|
Interest, net
|
(225
|
)
|
(1
|
)
|
(18
|
)
|
—
|
|
(244
|
)
|
|||||
|
Other, net
|
(78
|
)
|
8
|
|
36
|
|
—
|
|
(34
|
)
|
|||||
|
Earnings before income tax
|
(322
|
)
|
2,653
|
|
622
|
|
—
|
|
2,953
|
|
|||||
|
Provision for income tax, net
|
97
|
|
(475
|
)
|
(126
|
)
|
—
|
|
(504
|
)
|
|||||
|
Discontinued operations, net of tax
|
(13
|
)
|
—
|
|
—
|
|
—
|
|
(13
|
)
|
|||||
|
Equity in net earnings of subsidiaries
|
2,674
|
|
—
|
|
—
|
|
(2,674
|
)
|
—
|
|
|||||
|
Net earnings
|
$
|
2,436
|
|
$
|
2,178
|
|
$
|
496
|
|
$
|
(2,674
|
)
|
$
|
2,436
|
|
|
Comprehensive income
|
$
|
2,533
|
|
$
|
2,217
|
|
$
|
416
|
|
$
|
(2,633
|
)
|
$
|
2,533
|
|
|
Nine Months Ended October 1, 2017
|
|
|
|
|
|
||||||||||
|
Revenue
|
$
|
—
|
|
$
|
19,832
|
|
$
|
2,864
|
|
$
|
—
|
|
$
|
22,696
|
|
|
Cost of sales
|
48
|
|
(15,891
|
)
|
(2,208
|
)
|
—
|
|
(18,051
|
)
|
|||||
|
G&A
|
(36
|
)
|
(1,206
|
)
|
(227
|
)
|
—
|
|
(1,469
|
)
|
|||||
|
Operating earnings
|
12
|
|
2,735
|
|
429
|
|
—
|
|
3,176
|
|
|||||
|
Interest, net
|
(71
|
)
|
—
|
|
(5
|
)
|
—
|
|
(76
|
)
|
|||||
|
Other, net
|
(43
|
)
|
9
|
|
3
|
|
—
|
|
(31
|
)
|
|||||
|
Earnings before income tax
|
(102
|
)
|
2,744
|
|
427
|
|
—
|
|
3,069
|
|
|||||
|
Provision for income tax, net
|
119
|
|
(877
|
)
|
(35
|
)
|
—
|
|
(793
|
)
|
|||||
|
Equity in net earnings of subsidiaries
|
2,259
|
|
—
|
|
—
|
|
(2,259
|
)
|
—
|
|
|||||
|
Net earnings
|
$
|
2,276
|
|
$
|
1,867
|
|
$
|
392
|
|
$
|
(2,259
|
)
|
$
|
2,276
|
|
|
Comprehensive income
|
$
|
3,012
|
|
$
|
1,907
|
|
$
|
1,005
|
|
$
|
(2,912
|
)
|
$
|
3,012
|
|
|
September 30, 2018
|
Parent
|
Guarantors
on a
Combined
Basis
|
Other
Subsidiaries
on a
Combined
Basis
|
Consolidating
Adjustments
|
Total
Consolidated
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
ASSETS
|
|
|
|
|
|
||||||||||
|
Current assets:
|
|
|
|
|
|
||||||||||
|
Cash and equivalents
|
$
|
649
|
|
$
|
—
|
|
$
|
361
|
|
$
|
—
|
|
$
|
1,010
|
|
|
Accounts receivable
|
—
|
|
1,054
|
|
2,682
|
|
—
|
|
3,736
|
|
|||||
|
Unbilled receivables
|
—
|
|
2,848
|
|
4,716
|
|
—
|
|
7,564
|
|
|||||
|
Inventories
|
—
|
|
6,094
|
|
153
|
|
—
|
|
6,247
|
|
|||||
|
Other current assets
|
8
|
|
877
|
|
516
|
|
—
|
|
1,401
|
|
|||||
|
Total current assets
|
657
|
|
10,873
|
|
8,428
|
|
—
|
|
19,958
|
|
|||||
|
Noncurrent assets:
|
|
|
|
|
|
||||||||||
|
Property, plant and equipment (PP&E)
|
254
|
|
7,127
|
|
1,893
|
|
—
|
|
9,274
|
|
|||||
|
Accumulated depreciation of PP&E
|
(81
|
)
|
(4,089
|
)
|
(860
|
)
|
—
|
|
(5,030
|
)
|
|||||
|
Intangible assets, net
|
—
|
|
266
|
|
2,401
|
|
—
|
|
2,667
|
|
|||||
|
Goodwill
|
—
|
|
7,991
|
|
11,495
|
|
—
|
|
19,486
|
|
|||||
|
Other assets
|
201
|
|
229
|
|
178
|
|
—
|
|
608
|
|
|||||
|
Net investment in subsidiaries
|
27,308
|
|
—
|
|
—
|
|
(27,308
|
)
|
—
|
|
|||||
|
Total noncurrent assets
|
27,682
|
|
11,524
|
|
15,107
|
|
(27,308
|
)
|
27,005
|
|
|||||
|
Total assets
|
$
|
28,339
|
|
$
|
22,397
|
|
$
|
23,535
|
|
$
|
(27,308
|
)
|
$
|
46,963
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
||||||||||
|
Current liabilities:
|
|
|
|
|
|
||||||||||
|
Short-term debt and current portion of long-term debt
|
$
|
1,671
|
|
$
|
1
|
|
$
|
6
|
|
$
|
—
|
|
$
|
1,678
|
|
|
Customer advances and deposits
|
—
|
|
4,496
|
|
2,831
|
|
—
|
|
7,327
|
|
|||||
|
Other current liabilities
|
586
|
|
3,881
|
|
2,217
|
|
—
|
|
6,684
|
|
|||||
|
Total current liabilities
|
2,257
|
|
8,378
|
|
5,054
|
|
—
|
|
15,689
|
|
|||||
|
Noncurrent liabilities:
|
|
|
|
|
|
||||||||||
|
Long-term debt
|
11,391
|
|
5
|
|
7
|
|
—
|
|
11,403
|
|
|||||
|
Other liabilities
|
1,936
|
|
3,514
|
|
1,666
|
|
—
|
|
7,116
|
|
|||||
|
Total noncurrent liabilities
|
13,327
|
|
3,519
|
|
1,673
|
|
—
|
|
18,519
|
|
|||||
|
Total shareholders’ equity
|
12,755
|
|
10,500
|
|
16,808
|
|
(27,308
|
)
|
12,755
|
|
|||||
|
Total liabilities and shareholders’ equity
|
$
|
28,339
|
|
$
|
22,397
|
|
$
|
23,535
|
|
$
|
(27,308
|
)
|
$
|
46,963
|
|
|
December 31, 2017
|
Parent
|
Guarantors
on a
Combined
Basis
|
Other
Subsidiaries
on a
Combined
Basis
|
Consolidating
Adjustments
|
Total
Consolidated
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
ASSETS
|
|
|
|
|
|
||||||||||
|
Current assets:
|
|
|
|
|
|
||||||||||
|
Cash and equivalents
|
$
|
1,930
|
|
$
|
—
|
|
$
|
1,053
|
|
$
|
—
|
|
$
|
2,983
|
|
|
Accounts receivable
|
—
|
|
1,259
|
|
2,358
|
|
—
|
|
3,617
|
|
|||||
|
Unbilled receivables
|
—
|
|
2,547
|
|
2,693
|
|
—
|
|
5,240
|
|
|||||
|
Inventories
|
—
|
|
5,216
|
|
87
|
|
—
|
|
5,303
|
|
|||||
|
Other current assets
|
351
|
|
461
|
|
373
|
|
—
|
|
1,185
|
|
|||||
|
Total current assets
|
2,281
|
|
9,483
|
|
6,564
|
|
—
|
|
18,328
|
|
|||||
|
Noncurrent assets:
|
|
|
|
|
|
||||||||||
|
PP&E
|
221
|
|
6,779
|
|
1,237
|
|
—
|
|
8,237
|
|
|||||
|
Accumulated depreciation of PP&E
|
(75
|
)
|
(3,869
|
)
|
(776
|
)
|
—
|
|
(4,720
|
)
|
|||||
|
Intangible assets, net
|
—
|
|
287
|
|
415
|
|
—
|
|
702
|
|
|||||
|
Goodwill
|
—
|
|
8,320
|
|
3,594
|
|
—
|
|
11,914
|
|
|||||
|
Other assets
|
199
|
|
232
|
|
154
|
|
—
|
|
585
|
|
|||||
|
Net investment in subsidiaries
|
15,771
|
|
—
|
|
—
|
|
(15,771
|
)
|
—
|
|
|||||
|
Total noncurrent assets
|
16,116
|
|
11,749
|
|
4,624
|
|
(15,771
|
)
|
16,718
|
|
|||||
|
Total assets
|
$
|
18,397
|
|
$
|
21,232
|
|
$
|
11,188
|
|
$
|
(15,771
|
)
|
$
|
35,046
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
||||||||||
|
Current liabilities:
|
|
|
|
|
|
||||||||||
|
Short-term debt and current portion of long-term debt
|
$
|
—
|
|
$
|
1
|
|
$
|
1
|
|
$
|
—
|
|
$
|
2
|
|
|
Customer advances and deposits
|
—
|
|
4,180
|
|
2,812
|
|
—
|
|
6,992
|
|
|||||
|
Other current liabilities
|
561
|
|
3,758
|
|
1,786
|
|
—
|
|
6,105
|
|
|||||
|
Total current liabilities
|
561
|
|
7,939
|
|
4,599
|
|
—
|
|
13,099
|
|
|||||
|
Noncurrent liabilities:
|
|
|
|
|
|
||||||||||
|
Long-term debt
|
3,950
|
|
21
|
|
9
|
|
—
|
|
3,980
|
|
|||||
|
Other liabilities
|
2,451
|
|
3,473
|
|
608
|
|
—
|
|
6,532
|
|
|||||
|
Total noncurrent liabilities
|
6,401
|
|
3,494
|
|
617
|
|
—
|
|
10,512
|
|
|||||
|
Total shareholders’ equity
|
11,435
|
|
9,799
|
|
5,972
|
|
(15,771
|
)
|
11,435
|
|
|||||
|
Total liabilities and shareholders’ equity
|
$
|
18,397
|
|
$
|
21,232
|
|
$
|
11,188
|
|
$
|
(15,771
|
)
|
$
|
35,046
|
|
|
Nine Months Ended September 30, 2018
|
Parent
|
Guarantors
on a
Combined
Basis
|
Other
Subsidiaries
on a
Combined
Basis
|
Consolidating
Adjustments
|
Total
Consolidated
|
||||||||||
|
Net cash provided by operating activities*
|
$
|
(204
|
)
|
$
|
1,561
|
|
$
|
(276
|
)
|
$
|
—
|
|
$
|
1,081
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||||||
|
Business acquisitions, net of cash acquired
|
(9,749
|
)
|
(74
|
)
|
(216
|
)
|
—
|
|
(10,039
|
)
|
|||||
|
Capital expenditures
|
(36
|
)
|
(331
|
)
|
(80
|
)
|
—
|
|
(447
|
)
|
|||||
|
Other, net
|
93
|
|
76
|
|
—
|
|
—
|
|
169
|
|
|||||
|
Net cash used by investing activities
|
(9,692
|
)
|
(329
|
)
|
(296
|
)
|
—
|
|
(10,317
|
)
|
|||||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||||||
|
Proceeds from fixed-rate notes
|
6,461
|
|
—
|
|
—
|
|
—
|
|
6,461
|
|
|||||
|
Proceeds from commercial paper, net
|
1,668
|
|
—
|
|
—
|
|
—
|
|
1,668
|
|
|||||
|
Proceeds from floating-rate notes
|
1,000
|
|
—
|
|
—
|
|
—
|
|
1,000
|
|
|||||
|
Dividends paid
|
(801
|
)
|
—
|
|
—
|
|
—
|
|
(801
|
)
|
|||||
|
Purchases of common stock
|
(533
|
)
|
—
|
|
—
|
|
—
|
|
(533
|
)
|
|||||
|
Repayment of CSRA accounts receivable purchase
agreement |
—
|
|
—
|
|
(450
|
)
|
—
|
|
(450
|
)
|
|||||
|
Other, net
|
(10
|
)
|
—
|
|
(58
|
)
|
—
|
|
(68
|
)
|
|||||
|
Net cash provided by financing activities
|
7,785
|
|
—
|
|
(508
|
)
|
—
|
|
7,277
|
|
|||||
|
Net cash used by discontinued operations
|
(14
|
)
|
—
|
|
—
|
|
—
|
|
(14
|
)
|
|||||
|
Cash sweep/funding by parent
|
844
|
|
(1,232
|
)
|
388
|
|
—
|
|
—
|
|
|||||
|
Net decrease in cash and equivalents
|
(1,281
|
)
|
—
|
|
(692
|
)
|
—
|
|
(1,973
|
)
|
|||||
|
Cash and equivalents at beginning of period
|
1,930
|
|
—
|
|
1,053
|
|
—
|
|
2,983
|
|
|||||
|
Cash and equivalents at end of period
|
$
|
649
|
|
$
|
—
|
|
$
|
361
|
|
$
|
—
|
|
$
|
1,010
|
|
|
Nine Months Ended October 1, 2017
|
|
|
|
|
|
||||||||||
|
Net cash provided by operating activities*
|
$
|
145
|
|
$
|
1,503
|
|
$
|
234
|
|
$
|
—
|
|
$
|
1,882
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||||||
|
Business acquisitions, net of cash acquired
|
—
|
|
(315
|
)
|
(49
|
)
|
—
|
|
(364
|
)
|
|||||
|
Capital expenditures
|
(23
|
)
|
(205
|
)
|
(45
|
)
|
—
|
|
(273
|
)
|
|||||
|
Other, net
|
5
|
|
49
|
|
(2
|
)
|
—
|
|
52
|
|
|||||
|
Net cash used by investing activities
|
(18
|
)
|
(471
|
)
|
(96
|
)
|
—
|
|
(585
|
)
|
|||||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||||||
|
Purchases of common stock
|
(1,172
|
)
|
—
|
|
—
|
|
—
|
|
(1,172
|
)
|
|||||
|
Proceeds from fixed-rate notes
|
985
|
|
—
|
|
—
|
|
—
|
|
985
|
|
|||||
|
Dividends paid
|
(735
|
)
|
—
|
|
—
|
|
—
|
|
(735
|
)
|
|||||
|
Other, net
|
43
|
|
(2
|
)
|
—
|
|
—
|
|
41
|
|
|||||
|
Net cash used by financing activities
|
(879
|
)
|
(2
|
)
|
—
|
|
—
|
|
(881
|
)
|
|||||
|
Net cash used by discontinued operations
|
(28
|
)
|
—
|
|
—
|
|
—
|
|
(28
|
)
|
|||||
|
Cash sweep/funding by parent
|
1,097
|
|
(1,030
|
)
|
(67
|
)
|
—
|
|
—
|
|
|||||
|
Net increase in cash and equivalents
|
317
|
|
—
|
|
71
|
|
—
|
|
388
|
|
|||||
|
Cash and equivalents at beginning of period
|
1,254
|
|
—
|
|
1,080
|
|
—
|
|
2,334
|
|
|||||
|
Cash and equivalents at end of period
|
$
|
1,571
|
|
$
|
—
|
|
$
|
1,151
|
|
$
|
—
|
|
$
|
2,722
|
|
|
Three Months Ended
|
September 30, 2018
|
|
October 1, 2017
|
|
Variance
|
|||||||||
|
Revenue
|
$
|
9,094
|
|
|
$
|
7,580
|
|
|
$
|
1,514
|
|
|
20.0
|
%
|
|
Operating costs and expenses
|
(7,959
|
)
|
|
(6,517
|
)
|
|
(1,442
|
)
|
|
22.1
|
%
|
|||
|
Operating earnings
|
1,135
|
|
|
1,063
|
|
|
72
|
|
|
6.8
|
%
|
|||
|
Operating margin
|
12.5
|
%
|
|
14.0
|
%
|
|
|
|
|
|||||
|
Nine Months Ended
|
September 30, 2018
|
|
October 1, 2017
|
|
Variance
|
|||||||||
|
Revenue
|
$
|
25,815
|
|
|
$
|
22,696
|
|
|
$
|
3,119
|
|
|
13.7
|
%
|
|
Operating costs and expenses
|
(22,584
|
)
|
|
(19,520
|
)
|
|
(3,064
|
)
|
|
15.7
|
%
|
|||
|
Operating earnings
|
3,231
|
|
|
3,176
|
|
|
55
|
|
|
1.7
|
%
|
|||
|
Operating margin
|
12.5
|
%
|
|
14.0
|
%
|
|
|
|
|
|||||
|
Three Months Ended
|
September 30, 2018
|
|
October 1, 2017
|
|
Variance
|
|||||||||
|
Revenue
|
$
|
2,031
|
|
|
$
|
1,995
|
|
|
$
|
36
|
|
|
1.8
|
%
|
|
Operating earnings
|
376
|
|
|
381
|
|
|
(5
|
)
|
|
(1.3
|
)%
|
|||
|
Operating margin
|
18.5
|
%
|
|
19.1
|
%
|
|
|
|
|
|||||
|
Gulfstream aircraft deliveries (in units)
|
27
|
|
|
30
|
|
|
(3
|
)
|
|
(10.0
|
)%
|
|||
|
Nine Months Ended
|
September 30, 2018
|
|
October 1, 2017
|
|
Variance
|
|||||||||
|
Revenue
|
$
|
5,751
|
|
|
$
|
6,147
|
|
|
$
|
(396
|
)
|
|
(6.4
|
)%
|
|
Operating earnings
|
1,108
|
|
|
1,241
|
|
|
(133
|
)
|
|
(10.7
|
)%
|
|||
|
Operating margin
|
19.3
|
%
|
|
20.2
|
%
|
|
|
|
|
|||||
|
Gulfstream aircraft deliveries (in units)
|
79
|
|
|
90
|
|
(11
|
)
|
|
(12.2
|
)%
|
||||
|
|
Third Quarter
|
|
Nine Months
|
||||
|
Aircraft manufacturing and completions
|
$
|
(125
|
)
|
|
$
|
(626
|
)
|
|
Aircraft services
|
103
|
|
|
205
|
|
||
|
Pre-owned aircraft
|
58
|
|
|
25
|
|
||
|
Total increase (decrease)
|
$
|
36
|
|
|
$
|
(396
|
)
|
|
|
Third Quarter
|
|
Nine Months
|
||||
|
Aircraft manufacturing and completions
|
$
|
(26
|
)
|
|
$
|
(217
|
)
|
|
Aircraft services
|
15
|
|
|
47
|
|
||
|
Pre-owned aircraft
|
(1
|
)
|
|
1
|
|
||
|
G&A/other expenses
|
7
|
|
|
36
|
|
||
|
Total decrease
|
$
|
(5
|
)
|
|
$
|
(133
|
)
|
|
Three Months Ended
|
September 30, 2018
|
|
October 1, 2017
|
|
Variance
|
|||||||||
|
Revenue
|
$
|
1,523
|
|
|
$
|
1,500
|
|
|
$
|
23
|
|
|
1.5
|
%
|
|
Operating earnings
|
241
|
|
|
247
|
|
|
(6
|
)
|
|
(2.4
|
)%
|
|||
|
Operating margin
|
15.8
|
%
|
|
16.5
|
%
|
|
|
|
|
|||||
|
Nine Months Ended
|
September 30, 2018
|
|
October 1, 2017
|
|
Variance
|
|||||||||
|
Revenue
|
$
|
4,497
|
|
|
$
|
4,201
|
|
|
$
|
296
|
|
|
7.0
|
%
|
|
Operating earnings
|
701
|
|
|
677
|
|
|
24
|
|
|
3.5
|
%
|
|||
|
Operating margin
|
15.6
|
%
|
|
16.1
|
%
|
|
|
|
|
|||||
|
|
Third Quarter
|
|
Nine Months
|
||||
|
International military vehicles
|
$
|
20
|
|
|
$
|
266
|
|
|
U.S. military vehicles
|
18
|
|
|
23
|
|
||
|
Weapons systems and munitions
|
(15
|
)
|
|
7
|
|
||
|
Total increase
|
$
|
23
|
|
|
$
|
296
|
|
|
Three Months Ended
|
September 30, 2018
|
|
October 1, 2017
|
|
Variance
|
|||||||||
|
Revenue
|
$
|
2,307
|
|
|
$
|
1,068
|
|
|
$
|
1,239
|
|
|
116.0
|
%
|
|
Operating earnings
|
157
|
|
|
101
|
|
|
56
|
|
|
55.4
|
%
|
|||
|
Operating margin
|
6.8
|
%
|
|
9.5
|
%
|
|
|
|
|
|||||
|
Nine Months Ended
|
September 30, 2018
|
|
October 1, 2017
|
|
Variance
|
|||||||||
|
Revenue
|
$
|
5,887
|
|
|
$
|
3,178
|
|
|
$
|
2,709
|
|
|
85.2
|
%
|
|
Operating earnings
|
414
|
|
|
278
|
|
|
136
|
|
|
48.9
|
%
|
|||
|
Operating margin
|
7.0
|
%
|
|
8.7
|
%
|
|
|
|
|
|||||
|
Three Months Ended
|
September 30, 2018
|
|
October 1, 2017
|
|
Variance
|
|||||||||
|
Revenue
|
$
|
1,230
|
|
|
$
|
1,086
|
|
|
$
|
144
|
|
|
13.3
|
%
|
|
Operating earnings
|
179
|
|
|
152
|
|
|
27
|
|
|
17.8
|
%
|
|||
|
Operating margin
|
14.6
|
%
|
|
14.0
|
%
|
|
|
|
|
|||||
|
Nine Months Ended
|
September 30, 2018
|
|
October 1, 2017
|
|
Variance
|
|||||||||
|
Revenue
|
$
|
3,475
|
|
|
$
|
3,226
|
|
|
$
|
249
|
|
|
7.7
|
%
|
|
Operating earnings
|
478
|
|
|
451
|
|
|
27
|
|
|
6.0
|
%
|
|||
|
Operating margin
|
13.8
|
%
|
|
14.0
|
%
|
|
|
|
|
|||||
|
|
Third Quarter
|
|
Nine Months
|
||||
|
Intelligence, surveillance and reconnaissance (ISR) systems
|
$
|
47
|
|
|
$
|
134
|
|
|
Communication systems
|
61
|
|
|
88
|
|
||
|
Platform systems and sensors
|
36
|
|
|
27
|
|
||
|
Total increase
|
$
|
144
|
|
|
$
|
249
|
|
|
Three Months Ended
|
September 30, 2018
|
|
October 1, 2017
|
|
Variance
|
|||||||||
|
Revenue
|
$
|
2,003
|
|
|
$
|
1,931
|
|
|
$
|
72
|
|
|
3.7
|
%
|
|
Operating earnings
|
169
|
|
|
179
|
|
|
(10
|
)
|
|
(5.6
|
)%
|
|||
|
Operating margin
|
8.4
|
%
|
|
9.3
|
%
|
|
|
|
|
|||||
|
Nine Months Ended
|
September 30, 2018
|
|
October 1, 2017
|
|
Variance
|
|||||||||
|
Revenue
|
$
|
6,205
|
|
|
$
|
5,944
|
|
|
$
|
261
|
|
|
4.4
|
%
|
|
Operating earnings
|
548
|
|
|
518
|
|
|
30
|
|
|
5.8
|
%
|
|||
|
Operating margin
|
8.8
|
%
|
|
8.7
|
%
|
|
|
|
|
|||||
|
|
Third Quarter
|
|
Nine Months
|
||||
|
U.S. Navy ship construction
|
$
|
63
|
|
|
$
|
230
|
|
|
Commercial ship construction
|
64
|
|
|
156
|
|
||
|
U.S. Navy ship engineering, repair and other services
|
(55
|
)
|
|
(125
|
)
|
||
|
Total increase
|
$
|
72
|
|
|
$
|
261
|
|
|
|
Third Quarter
|
|
Nine Months
|
||||
|
2018 operating income (expense)
|
$
|
13
|
|
|
$
|
(18
|
)
|
|
2017 operating income
|
3
|
|
|
11
|
|
||
|
Three Months Ended
|
September 30, 2018
|
|
October 1, 2017
|
|
Variance
|
|||||||||
|
Revenue
|
$
|
4,842
|
|
|
$
|
4,718
|
|
|
$
|
124
|
|
|
2.6
|
%
|
|
Operating costs
|
(3,797
|
)
|
|
(3,635
|
)
|
|
(162
|
)
|
|
4.5
|
%
|
|||
|
Nine Months Ended
|
September 30, 2018
|
|
October 1, 2017
|
|
Variance
|
|||||||||
|
Revenue
|
$
|
14,172
|
|
|
$
|
13,851
|
|
|
$
|
321
|
|
|
2.3
|
%
|
|
Operating costs
|
(11,045
|
)
|
|
(10,670
|
)
|
|
(375
|
)
|
|
3.5
|
%
|
|||
|
|
Third Quarter
|
|
Nine Months
|
||||
|
Ship construction
|
$
|
134
|
|
|
$
|
393
|
|
|
Military vehicle production
|
42
|
|
|
343
|
|
||
|
C4ISR products
|
8
|
|
|
106
|
|
||
|
Aircraft manufacturing and completions
|
(125
|
)
|
|
(626
|
)
|
||
|
Other, net
|
65
|
|
|
105
|
|
||
|
Total increase
|
$
|
124
|
|
|
$
|
321
|
|
|
Three Months Ended
|
September 30, 2018
|
|
October 1, 2017
|
|
Variance
|
|||||||||
|
Revenue
|
$
|
4,252
|
|
|
$
|
2,862
|
|
|
$
|
1,390
|
|
|
48.6
|
%
|
|
Operating costs
|
(3,610
|
)
|
|
(2,379
|
)
|
|
(1,231
|
)
|
|
51.7
|
%
|
|||
|
Nine Months Ended
|
September 30, 2018
|
|
October 1, 2017
|
|
Variance
|
|||||||||
|
Revenue
|
$
|
11,643
|
|
|
$
|
8,845
|
|
|
$
|
2,798
|
|
|
31.6
|
%
|
|
Operating costs
|
(9,838
|
)
|
|
(7,381
|
)
|
|
(2,457
|
)
|
|
33.3
|
%
|
|||
|
|
Third Quarter
|
|
Nine Months
|
||||
|
IT services
|
$
|
1,239
|
|
|
$
|
2,709
|
|
|
Aircraft services
|
103
|
|
|
205
|
|
||
|
Other, net
|
48
|
|
|
(116
|
)
|
||
|
Total increase
|
$
|
1,390
|
|
|
$
|
2,798
|
|
|
|
Funded
|
|
Unfunded
|
|
Total Backlog
|
|
Estimated Potential Contract Value
|
|
Total
Potential Contract Value
|
||||||||||
|
|
September 30, 2018
|
||||||||||||||||||
|
Aerospace
|
$
|
11,696
|
|
|
$
|
173
|
|
|
$
|
11,869
|
|
|
$
|
2,239
|
|
|
$
|
14,108
|
|
|
Combat Systems
|
15,865
|
|
|
395
|
|
|
16,260
|
|
|
3,857
|
|
|
20,117
|
|
|||||
|
Information Technology
|
5,222
|
|
|
4,731
|
|
|
9,953
|
|
|
17,365
|
|
|
27,318
|
|
|||||
|
Mission Systems
|
5,024
|
|
|
587
|
|
|
5,611
|
|
|
7,453
|
|
|
13,064
|
|
|||||
|
Marine Systems
|
16,615
|
|
|
9,221
|
|
|
25,836
|
|
|
3,797
|
|
|
29,633
|
|
|||||
|
Total
|
$
|
54,422
|
|
|
$
|
15,107
|
|
|
$
|
69,529
|
|
|
$
|
34,711
|
|
|
$
|
104,240
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
July 1, 2018
|
||||||||||||||||||
|
Aerospace
|
$
|
12,187
|
|
|
$
|
157
|
|
|
$
|
12,344
|
|
|
$
|
2,282
|
|
|
$
|
14,626
|
|
|
Combat Systems
|
16,646
|
|
|
376
|
|
|
17,022
|
|
|
2,840
|
|
|
19,862
|
|
|||||
|
Information Technology
|
4,633
|
|
|
4,576
|
|
|
9,209
|
|
|
18,931
|
|
|
28,140
|
|
|||||
|
Mission Systems
|
4,636
|
|
|
645
|
|
|
5,281
|
|
|
4,287
|
|
|
9,568
|
|
|||||
|
Marine Systems
|
17,310
|
|
|
5,124
|
|
|
22,434
|
|
|
4,333
|
|
|
26,767
|
|
|||||
|
Total
|
$
|
55,412
|
|
|
$
|
10,878
|
|
|
$
|
66,290
|
|
|
$
|
32,673
|
|
|
$
|
98,963
|
|
|
•
|
$160 from the U.S. Army for munitions and ordnance, including Hydra-70 rockets.
|
|
•
|
$85 from the U.S. Air Force for various rounds of medium-caliber ammunition.
|
|
•
|
$55 to integrate a Mission Equipment Package onto Stryker vehicles to provide short range air defense capabilities.
|
|
•
|
$30 from the U.S. Defense Logistics Agency to provide spare parts for Abrams main battle tanks.
|
|
•
|
$30 to produce Patriot Advanced Capability-3 (PAC-3) guided-missile system motor cases.
|
|
•
|
$330 from the U.S. Census Bureau to provide contact-center systems and operations support for the 2020 Census Questionnaire Assistance program.
|
|
•
|
$210 from the Centers for Medicare & Medicaid Services for benefits recovery services, cloud hosting and IT support.
|
|
•
|
$100 to provide logistics, sustainment and maintenance support services for the U.S. Army’s worldwide
C4ISR systems.
|
|
•
|
$95 from the U.S. Department of State to provide visa application and issuance support services to U.S. embassies and consulates worldwide.
|
|
•
|
$95 from the U.S. Naval Air Warfare Center for design, development and support of shipboard and airborne platforms.
|
|
•
|
$90 from the U.S. Federal Emergency Management Agency (FEMA) for contact-center operations and support services.
|
|
•
|
$170 from the U.S. Navy for combat and seaframe control systems on Independence-variant Littoral Combat Ships (LCS).
|
|
•
|
$150 for additional equipment to support the U.S. Army’s mobile communications network.
|
|
•
|
$100 from the Army for computing and communications equipment under the Common Hardware Systems-4 (CHS-4) program.
|
|
•
|
$75 from the Canadian Department of National Defence to modernize and provide in-service support for the underwater warfare sensor suite installed on Halifax-class frigates.
|
|
•
|
$75 to rebuild and repair MK6 missile guidance systems and produce MK6 circuit card assemblies for the Navy.
|
|
•
|
$580 from the Navy for surface ship maintenance and modernization work.
|
|
•
|
$480 from the Navy to continue design and development work in support of the Columbia-class submarine program.
|
|
•
|
$55 from the Navy for the procurement and management of spare parts and equipment for the Zumwalt-class (DDG-1000) guided-missile destroyer program.
|
|
Nine Months Ended
|
September 30, 2018
|
|
October 1,
2017
|
||||
|
Net cash provided by operating activities
|
$
|
1,081
|
|
|
$
|
1,882
|
|
|
Capital expenditures
|
(447
|
)
|
|
(273
|
)
|
||
|
Free cash flow from operations
|
$
|
634
|
|
|
$
|
1,609
|
|
|
Cash flows as a percentage of earnings from continuing operations:
|
|
|
|
||||
|
Net cash provided by operating activities
|
44
|
%
|
|
83
|
%
|
||
|
Free cash flow from operations
|
26
|
%
|
|
71
|
%
|
||
|
•
|
general U.S. and international political and economic conditions;
|
|
•
|
decreases in U.S. government defense spending or changing priorities within the defense budget;
|
|
•
|
termination or restructuring of government contracts due to unilateral government action;
|
|
•
|
differences in anticipated and actual program performance, including the ability to perform under long-term, fixed-price contracts within estimated costs, and performance issues with key suppliers and subcontractors;
|
|
•
|
expected recovery on contract claims and requests for equitable adjustment;
|
|
•
|
changing customer demand or preferences for business aircraft, including the effects of economic conditions on the business-aircraft market;
|
|
•
|
potential for changing prices for energy and raw materials; and
|
|
•
|
the status or outcome of legal and/or regulatory proceedings.
|
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Program
|
|
Maximum Number of Shares That May Yet Be Purchased Under the Program
|
|||||
|
Pursuant to Share Buyback Program
|
|
|
|
|
|||||||||
|
7/2/18-7/29/18
|
|
450,000
|
|
|
$
|
193.05
|
|
|
450,000
|
|
|
5,060,168
|
|
|
7/30/18-8/26/18
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,060,168
|
|
|
|
8/27/18-9/30/18
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,060,168
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Shares Delivered or Withheld Pursuant to Restricted Stock Vesting*
|
|
|
|
|
|||||||||
|
7/2/18-7/29/18
|
|
1,677
|
|
|
187.16
|
|
|
|
|
|
|||
|
7/30/18-8/26/18
|
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
8/27/18-9/30/18
|
|
287
|
|
|
193.35
|
|
|
|
|
|
|||
|
|
|
451,964
|
|
|
$
|
193.03
|
|
|
|
|
|
||
|
31.1
|
|
31.2
|
|
32.1
|
|
32.2
|
|
101
|
Interactive Data File*
|
|
|
GENERAL DYNAMICS CORPORATION
|
|
|
|
by
|
|
|
|
|
William A. Moss
|
|
|
|
Vice President and Controller
|
|
|
|
(Authorized Officer and Chief Accounting Officer)
|
|
Dated: October 24, 2018
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|