These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
£
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
20-3934755
|
|
(State of Incorporation)
|
|
(I.R.S. Employer
Identification Number)
|
|
|
|
|
|
27442 Portola Parkway, Suite 200
Foothill Ranch, CA
|
|
92610
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Class A Common Stock, $0.001 par value per share
|
|
New York Stock Exchange
|
|
(Title of each class)
|
|
(Name of each exchange on which registered)
|
|
Large accelerated filer
|
££
|
|
Accelerated filer
|
þ
|
|
|
|
|
|
|
|
Non-accelerated filer
|
££
|
|
Non-accelerated filer
|
££
|
|
|
|
Page
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
Item 15.
|
||
|
|
|
|
|
Item 1.
|
Business
|
|
•
|
Enhanced CMPs and Escrow Provisions
. PPACA includes expanded civil monetary penalty ("CMP") and related provisions applicable to all Medicare and Medicaid providers. CMS rules adopted to implement applicable provisions of PPACA also provide that assessed CMPs may be collected and placed in whole or in
|
|
•
|
Nursing Home Transparency Requirements
. In addition to expanded CMP provisions, PPACA imposes new transparency requirements for Medicare-participating nursing facilities. In addition to previously required disclosures regarding a facility's owners, management and secured creditors, PPACA expanded the required disclosures to include information regarding the facility's organizational structure, additional information on officers, directors, trustees and "managing employees" of the facility (including their names, titles, and start dates of services), and information regarding certain parties affiliated with the facility. The transparency provisions could result in the potential for greater government scrutiny and oversight of the ownership and investment structure for skilled nursing facilities, as well as more extensive disclosure of entities and individuals that comprise part of skilled nursing facilities' ownership and management structure.
|
|
•
|
Face-to-Face Encounter Requirements
. PPACA imposes new patient face-to-face encounter requirements on home health agencies and hospices to establish a patient's ongoing eligibility for Medicare home health services or hospice services, as applicable. A certifying physician or other designated health care professional must conduct the face-to-face encounters within specified timeframes, and failure of the face-to-face encounter to occur and be properly documented during the applicable timeframes could render the patient's care ineligible for reimbursement under Medicare.
|
|
•
|
Suspension of Payments During Pending Fraud Investigations
. PPACA provides the federal government with expanded authority to suspend Medicare and Medicaid payments if a provider is investigated for allegations or issues of fraud. This suspension authority creates a new mechanism for the federal government to suspend both Medicare and Medicaid payments for allegations of fraud, independent of whether a state exercises its authority to suspend Medicaid payments pending a fraud investigation. To the extent the suspension of payments provision is applied to one of our businesses for allegations of fraud, such a suspension could adversely affect our results of operations.
|
|
•
|
Overpayment Reporting and Repayment; Expanded False Claims Act Liability
. PPACA enacted several important changes that expand potential liability under the federal False Claims Act. Overpayments related to services provided to both Medicare and Medicaid beneficiaries must be reported and returned to the applicable payor within specified deadlines, or else they are considered obligations of the provider for purposes of the federal False Claims Act. This new provision substantially tightens the repayment and reporting requirements generally associated with operations of health care providers to avoid False Claims Act exposure.
|
|
•
|
Home and Community Based Services
. PPACA provides that states can provide home and community-based attendant services and support through the Community First Choice State plan option. States choosing to provide home and community based services under this option must make them available to assist with activities of daily living, instrumental activities of daily living and health related tasks under a plan of care agreed upon by the individual and his/her representative. For states that elect to make coverage of home and community-based services available through the Community First Choice State plan option, the percentage of the state's Medicaid expenses paid by the federal government will increase by 6 percentage points. PPACA also includes additional measures related to the expansion of community and home based services and authorizes states to expand coverage of community and home-based services to individuals who would not otherwise be eligible for them. The expansion of home-and-community based services could reduce the demand for the facility based services that we provide.
|
|
•
|
Health Care-Acquired Conditions
. PPACA provides that the Secretary of Health and Human Services must prohibit payments to states for any amounts expended for providing medical assistance for certain medical conditions acquired during the patient's receipt of health care services. CMS adopted a final rule to implement this provision of PPACA in the third quarter of 2011. The rule prohibits states from making payments to providers under the Medicaid program for conditions that are deemed to be reasonably preventable. It uses Medicare's list of preventable conditions in inpatient hospital settings as the base (adjusted for the differences in the Medicare and Medicaid populations) and provides states the flexibility to identify additional preventable conditions and settings for which Medicaid payment will be denied.
|
|
•
|
Value-Based Purchasing.
PPACA requires the Secretary of Health and Human Services to develop a plan to implement a value-based purchasing (“VBP”) program for payments under the Medicare program for skilled nursing facilities and to submit a report containing the plan to Congress. The intent of the provision is to potentially reconfigure how Medicare pays for health care services, moving the program towards rewarding better value, outcomes, and innovations, instead of volume. According to the plan submitted to Congress in
|
|
•
|
Anti-Kickback Statute Amendments.
PPACA amended the Anti-Kickback Statute so that (i) a claim that includes items or services violating the Anti-Kickback Statute also would constitute a false or fraudulent claim under the federal False Claims Act and (ii) the intent required to violate the Anti-Kickback Statute is lowered such that a person need not have actual knowledge or specific intent to violate the Anti-Kickback Statute in order for a violation to be deemed to have occurred. These modifications of the Anti-Kickback Statute could expose us to greater risk of inadvertent violations of the statute and to related liability under the federal False Claims Act.
|
|
•
|
administrative or legislative changes to base rates or the bases of payment;
|
|
•
|
limits on the services or types of providers for which Medicare will provide reimbursement;
|
|
•
|
changes in methodology for patient assessment and/or determination of payment levels;
|
|
•
|
the reduction or elimination of annual rate increases; or
|
|
•
|
an increase in co-payments or deductibles payable by beneficiaries.
|
|
•
|
licensure and certification;
|
|
•
|
adequacy and quality of healthcare services;
|
|
•
|
qualifications of healthcare and support personnel;
|
|
•
|
quality of medical equipment;
|
|
•
|
confidentiality, maintenance and security issues associated with medical records and claims processing;
|
|
•
|
relationships with physicians and other referral sources and recipients;
|
|
•
|
constraints on protective contractual provisions with patients and third-party payors;
|
|
•
|
operating policies and procedures;
|
|
•
|
addition of facilities and services; and
|
|
•
|
billing for services.
|
|
•
|
fraud and abuse;
|
|
•
|
quality of care;
|
|
•
|
financial relationships with referral sources; and
|
|
•
|
the medical necessity of services provided.
|
|
•
|
refunding amounts we have been paid pursuant to the Medicare or Medicaid programs or from managed care payors;
|
|
•
|
state or federal agencies imposing fines, penalties and other sanctions on us;
|
|
•
|
temporary suspension of payment for new patients to the facility or agency;
|
|
•
|
decertification or exclusion from participation in the Medicare or Medicaid programs or one or more managed care payor networks;
|
|
•
|
self-disclosure of violations to applicable regulatory authorities;
|
|
•
|
damage to our reputation;
|
|
•
|
the revocation of a facility's or agency's license; and
|
|
•
|
loss of certain rights under, or termination of, our contracts with managed care payors.
|
|
•
|
difficulties integrating acquired operations, personnel and accounting and information systems, or in realizing projected efficiencies and cost savings;
|
|
•
|
diversion of management's attention from other business concerns;
|
|
•
|
potential loss of key employees or customers of acquired companies;
|
|
•
|
entry into markets in which we may have limited or no experience;
|
|
•
|
increasing our indebtedness and limiting our ability to access additional capital when needed;
|
|
•
|
assumption of unknown liabilities or regulatory issues of acquired companies, including failure to comply with healthcare regulations or to establish internal financial controls; and
|
|
•
|
straining of our resources, including internal controls relating to information and accounting systems, regulatory compliance, logistics and others.
|
|
•
|
increase our vulnerability to adverse economic and industry conditions;
|
|
•
|
require us to dedicate a substantial portion of our cash flow from operations to payments on our indebtedness, thereby reducing the availability of our cash flow to fund working capital, capital expenditures and other general corporate purposes;
|
|
•
|
limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate;
|
|
•
|
place us at a competitive disadvantage compared to our competitors that have less debt;
|
|
•
|
increase the cost or limit the availability of additional financing, if needed or desired, to fund future working capital, capital expenditures and other general corporate requirements, or to carry out other aspects of our business plan;
|
|
•
|
require us to maintain debt coverage and financial ratios at specified levels, reducing our financial flexibility; and
|
|
•
|
limit our ability to make strategic acquisitions and develop new or expanded facilities.
|
|
•
|
the depth and liquidity of the market for our Class A common stock;
|
|
•
|
developments generally affecting the healthcare industry;
|
|
•
|
investor perceptions of us and our business;
|
|
•
|
actions by institutional or other large stockholders;
|
|
•
|
strategic actions, such as acquisitions or restructurings, or the introduction of new services by us or our competitors;
|
|
•
|
new laws or regulations or new interpretations of existing laws or regulations applicable to our business;
|
|
•
|
litigation and governmental investigations;
|
|
•
|
changes in accounting standards, policies, guidance, interpretations or principles;
|
|
•
|
adverse conditions in the financial markets, state and federal government or general economic conditions, including those resulting from statewide, national or global financial and deficit considerations, overall market conditions, war, incidents of terrorism and responses to such events;
|
|
•
|
sales of Class B common stock by Onex, us or members of our management team;
|
|
•
|
additions or departures of key personnel; and
|
|
•
|
our results of operations, financial performance and future prospects.
|
|
•
|
a majority of the board of directors consist of independent directors;
|
|
•
|
the nominating and corporate governance committee be entirely composed of independent directors with a written charter addressing the committee’s purpose and responsibilities;
|
|
•
|
the compensation committee be entirely composed of independent directors with a written charter addressing the committee’s purpose and responsibilities; and
|
|
•
|
there be an annual performance evaluation of the nominating and corporate governance and compensation committees.
|
|
•
|
our board of directors is authorized, without prior stockholder approval, to create and issue preferred stock, commonly referred to as “blank check” preferred stock, with rights senior to those of our Class A common stock and Class B common stock;
|
|
•
|
advance notice requirements for stockholders to nominate individuals to serve on our board of directors or to submit proposals that can be acted upon at stockholder meetings; provided, that prior to the date that the total number of outstanding shares of our Class B common stock is less than 10% of the total number of shares of common stock outstanding, which we refer to as the "Transition Date," no such requirement is required for holders of at least 10% of our outstanding Class B common stock;
|
|
•
|
our board of directors is classified so not all of the members of our board of directors are elected at one time, which may make it more difficult for a person who acquires control of a majority of our outstanding voting stock to replace our directors;
|
|
•
|
following the Transition Date, stockholder action by written consent will be prohibited;
|
|
•
|
special meetings of the stockholders are permitted to be called only by the chairman of our board of directors, our chief executive officer or by a majority of our board of directors;
|
|
•
|
stockholders are not permitted to cumulate their votes for the election of directors;
|
|
•
|
newly created directorships resulting from an increase in the authorized number of directors or vacancies on our board of directors will be filled only by majority vote of the remaining directors;
|
|
•
|
our board of directors is expressly authorized to make, alter or repeal our bylaws; and
|
|
•
|
stockholders are permitted to amend our bylaws only upon receiving at least 66 2/3% of the votes entitled to be cast by holders of all outstanding shares then entitled to vote generally in the election of directors, voting together as a single class.
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
Item 2.
|
Properties
|
|
|
Owned Facilities
|
|
Leased Facilities
|
|
Total Facilities
|
||||||||||||
|
|
Number
|
|
Licensed
Beds
|
|
Number
|
|
Licensed
Beds
|
|
Number
|
|
Licensed
Beds
|
||||||
|
California
|
12
|
|
|
1,384
|
|
|
13
|
|
|
1,635
|
|
|
25
|
|
|
3,019
|
|
|
Kansas
|
26
|
|
|
1,439
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
1,439
|
|
|
Texas
|
22
|
|
|
3,199
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
3,199
|
|
|
Nevada
|
2
|
|
|
134
|
|
|
1
|
|
|
190
|
|
|
3
|
|
|
324
|
|
|
Missouri
|
7
|
|
|
1,007
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
1,007
|
|
|
New Mexico
|
2
|
|
|
208
|
|
|
8
|
|
|
968
|
|
|
10
|
|
|
1,176
|
|
|
Iowa
|
2
|
|
|
164
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
164
|
|
|
Nebraska
|
—
|
|
|
—
|
|
|
1
|
|
|
81
|
|
|
1
|
|
|
81
|
|
|
Total
|
73
|
|
|
7,535
|
|
|
23
|
|
|
2,874
|
|
|
96
|
|
|
10,409
|
|
|
Skilled nursing
|
52
|
|
|
6,489
|
|
|
22
|
|
|
2,692
|
|
|
74
|
|
|
9,181
|
|
|
Assisted living
|
21
|
|
|
1,046
|
|
|
1
|
|
|
182
|
|
|
22
|
|
|
1,228
|
|
|
Skilled nursing facilities leased to unaffiliated third party operator
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
Item 3.
|
Legal Proceedings
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
Year Ended December 31, 2012
|
High ($)
|
|
Low ($)
|
||
|
First quarter
|
7.99
|
|
|
5.08
|
|
|
Second quarter
|
8.41
|
|
|
5.13
|
|
|
Third quarter
|
7.07
|
|
|
4.97
|
|
|
Fourth quarter
|
8.01
|
|
|
5.97
|
|
|
Year Ended December 31, 2011
|
High ($)
|
|
Low ($)
|
||
|
First quarter
|
15.10
|
|
|
8.81
|
|
|
Second quarter
|
15.93
|
|
|
9.05
|
|
|
Third quarter
|
11.00
|
|
|
3.30
|
|
|
Fourth quarter
|
5.57
|
|
|
3.55
|
|
|
Period
|
Total Number of
Shares
Purchased(1)
|
|
Average Price
Paid per Share
|
|
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs
|
|
Maximum Dollar
Value of Shares
that May Yet Be
Purchased Under
the Plans or
Programs
|
|||
|
October 1 - 31, 2012
|
—
|
|
|
$
|
—
|
|
|
n/a
|
|
n/a
|
|
November 1 - 30, 2012
|
315
|
|
|
$
|
7.64
|
|
|
n/a
|
|
n/a
|
|
December 1 - 31, 2012
|
—
|
|
|
$
|
—
|
|
|
n/a
|
|
n/a
|
|
Total:
|
315
|
|
|
$
|
7.64
|
|
|
n/a
|
|
n/a
|
|
(1)
|
Reflects shares forfeited to us upon the vesting of restricted stock granted to participants in our 2007 Incentive Award Plan, to satisfy applicable tax withholding obligations with respect to such vesting. We did not have any publicly announced plans or programs to purchase our Class A common stock in the quarter ended
December 31, 2012
.
|
|
|
12/31/2007
|
|
12/31/2008
|
|
12/31/2009
|
|
12/31/2010
|
|
12/31/2011
|
|
12/31/2012
|
||||||||||||
|
Skilled Healthcare Group, Inc.
|
$
|
100.00
|
|
|
$
|
57.69
|
|
|
$
|
50.92
|
|
|
$
|
61.38
|
|
|
$
|
37.32
|
|
|
$
|
43.54
|
|
|
S&P 500
|
100.00
|
|
|
63.00
|
|
|
79.67
|
|
|
91.68
|
|
|
93.61
|
|
|
108.59
|
|
||||||
|
Morningstar LTC Index
|
100.00
|
|
|
34.08
|
|
|
59.70
|
|
|
73.29
|
|
|
60.44
|
|
|
83.92
|
|
||||||
|
Item 6.
|
Selected Financial Data
|
|
|
Years ended December 31,
|
||||||||||||||||||
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||
|
|
(in thousands, except per share data)
|
||||||||||||||||||
|
Consolidated Statement of Operations Data
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
$
|
872,623
|
|
|
$
|
868,433
|
|
|
$
|
818,962
|
|
|
$
|
754,913
|
|
|
$
|
728,350
|
|
|
Expenses
|
799,130
|
|
|
1,032,627
|
|
|
780,621
|
|
|
842,048
|
|
|
643,365
|
|
|||||
|
Total other (expenses) income, net
|
(39,458
|
)
|
|
(36,824
|
)
|
|
(38,186
|
)
|
|
(28,966
|
)
|
|
(33,848
|
)
|
|||||
|
Income (loss) from continuing operations before provision for income taxes
|
34,035
|
|
|
(201,018
|
)
|
|
155
|
|
|
(116,101
|
)
|
|
51,137
|
|
|||||
|
Provision for income taxes
|
12,438
|
|
|
3,025
|
|
|
1,995
|
|
|
17,410
|
|
|
17,689
|
|
|||||
|
Income (loss) before discontinued operations and cumulative effect of a change in accounting principle
|
21,597
|
|
|
(204,043
|
)
|
|
(1,840
|
)
|
|
(133,511
|
)
|
|
33,448
|
|
|||||
|
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(390
|
)
|
|
—
|
|
|||||
|
Net income (loss)
|
21,597
|
|
|
(204,043
|
)
|
|
(1,840
|
)
|
|
(133,901
|
)
|
|
33,448
|
|
|||||
|
Earnings (loss) Per Share Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings (loss) per common share from continuing operations, basic
|
$
|
0.58
|
|
|
$
|
(5.49
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
(3.63
|
)
|
|
$
|
0.91
|
|
|
Earnings (loss) per common share from continuing operations, diluted
|
$
|
0.57
|
|
|
$
|
(5.49
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
(3.63
|
)
|
|
$
|
0.90
|
|
|
Weighted-average common shares outstanding, basic
|
37,389
|
|
|
37,145
|
|
|
36,988
|
|
|
36,914
|
|
|
36,573
|
|
|||||
|
Weighted-average common shares outstanding, diluted
|
37,589
|
|
|
37,145
|
|
|
36,988
|
|
|
36,914
|
|
|
36,894
|
|
|||||
|
Other Financial Data
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures (excluding acquisitions)
|
$
|
(19,522
|
)
|
|
$
|
(16,298
|
)
|
|
$
|
(27,736
|
)
|
|
$
|
(41,155
|
)
|
|
$
|
(49,626
|
)
|
|
Net cash provided by operating activities
|
42,676
|
|
|
99,380
|
|
|
35,391
|
|
|
75,021
|
|
|
67,489
|
|
|||||
|
Net cash used in investing activities
|
(19,525
|
)
|
|
(39,917
|
)
|
|
(76,405
|
)
|
|
(46,168
|
)
|
|
(72,853
|
)
|
|||||
|
Net cash (used in) provided by financing activities
|
(37,165
|
)
|
|
(47,638
|
)
|
|
41,678
|
|
|
(27,762
|
)
|
|
2,399
|
|
|||||
|
EBITDA(1)
|
96,683
|
|
|
(137,509
|
)
|
|
61,276
|
|
|
(61,316
|
)
|
|
108,696
|
|
|||||
|
EBITDA margin(1)
|
11.1
|
%
|
|
(15.8
|
)%
|
|
7.5
|
%
|
|
(8.1
|
)%
|
|
14.9
|
%
|
|||||
|
Adjusted EBITDA(1)
|
100,809
|
|
|
130,042
|
|
|
120,248
|
|
|
109,735
|
|
|
108,758
|
|
|||||
|
Adjusted EBITDA margin(1)
|
11.6
|
%
|
|
15.0
|
%
|
|
14.7
|
%
|
|
14.5
|
%
|
|
14.9
|
%
|
|||||
|
EBITDAR(2)
|
115,190
|
|
|
(119,110
|
)
|
|
80,314
|
|
|
(43,179
|
)
|
|
126,944
|
|
|||||
|
EBITDAR margin(2)
|
13.2
|
%
|
|
(13.7
|
)%
|
|
9.8
|
%
|
|
(5.7
|
)%
|
|
17.4
|
%
|
|||||
|
Adjusted EBITDAR(2)
|
119,316
|
|
|
148,441
|
|
|
139,286
|
|
|
127,872
|
|
|
127,006
|
|
|||||
|
Adjusted EBITDAR margin(2)
|
13.7
|
%
|
|
17.1
|
%
|
|
17.0
|
%
|
|
16.9
|
%
|
|
17.4
|
%
|
|||||
|
|
As of December 31,
|
||||||||||||||||||
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
2,003
|
|
|
$
|
16,017
|
|
|
$
|
4,192
|
|
|
$
|
3,527
|
|
|
$
|
2,047
|
|
|
Working capital
|
34,522
|
|
|
41,336
|
|
|
49,946
|
|
|
42,564
|
|
|
45,976
|
|
|||||
|
Property and equipment and leased facility assets, net
|
380,658
|
|
|
386,294
|
|
|
387,322
|
|
|
373,211
|
|
|
346,466
|
|
|||||
|
Total assets
|
682,636
|
|
|
697,199
|
|
|
945,998
|
|
|
857,471
|
|
|
1,007,377
|
|
|||||
|
Long-term debt (including current portion and the revolving credit facility)
|
448,967
|
|
|
475,483
|
|
|
519,963
|
|
|
458,679
|
|
|
470,261
|
|
|||||
|
Total stockholders’ equity
|
99,831
|
|
|
73,596
|
|
|
274,740
|
|
|
273,380
|
|
|
403,255
|
|
|||||
|
(1)
|
We define EBITDA as net income (loss) before depreciation, amortization and interest expense (net of interest income) and the provision for income taxes. EBTDA margin is EBITDA as a percentage of revenue. Adjusted EBITDA is EBITDA adjusted for non-core business items, which for the periods presented in this report includes gains or losses on debt retirement costs, impairment charges, litigation settlement costs, the disposal of property and equipment, expenses related to the exploration of strategic alternatives, and exit costs related to the disposition of certain of our operations in Northern California (each to the extent applicable in the appropriate period.)
|
|
(2)
|
We define EBITDAR as net income (loss) before depreciation, amortization, interest expense (net of interest income), the provision for income taxes and rent cost of revenue. EBITDAR margin is EBITDAR as a percentage of revenue. Adjusted EBITDAR is EBITDAR adjusted for the non-core business items listed above for the definition of Adjusted EBITDA (each to the extent applicable in the appropriate period.)
|
|
•
|
they do not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
|
|
•
|
they do not reflect changes in, or cash requirements for, our working capital needs;
|
|
•
|
they do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our debt;
|
|
•
|
they do not reflect any income tax payments we may be required to make;
|
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements;
|
|
•
|
they are not adjusted for all non-cash income or expense items that are reflected in our consolidated statements of cash flows;
|
|
•
|
they do not reflect the impact on earnings of charges resulting from certain matters we consider not to be indicative of our ongoing operations; and
|
|
•
|
other companies in our industry may calculate these measures differently than we do, which may limit their usefulness as comparative measures.
|
|
|
Years ended December 31,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
|||||
|
|
(in thousands)
|
|||||||||||||
|
Net income (loss)
|
21,597
|
|
|
(204,043
|
)
|
|
(1,840
|
)
|
|
(133,901
|
)
|
|
33,448
|
|
|
Provision for income taxes
|
12,438
|
|
|
3,025
|
|
|
1,995
|
|
|
17,410
|
|
|
17,689
|
|
|
Depreciation and amortization
|
25,400
|
|
|
25,229
|
|
|
25,047
|
|
|
23,308
|
|
|
20,978
|
|
|
Interest expense, net of interest income
|
37,248
|
|
|
38,280
|
|
|
36,074
|
|
|
31,867
|
|
|
36,581
|
|
|
EBITDA
|
96,683
|
|
|
(137,509
|
)
|
|
61,276
|
|
|
(61,316
|
)
|
|
108,696
|
|
|
Rent cost of revenue
|
18,507
|
|
|
18,399
|
|
|
19,038
|
|
|
18,137
|
|
|
18,248
|
|
|
EBITDAR
|
115,190
|
|
|
(119,110
|
)
|
|
80,314
|
|
|
(43,179
|
)
|
|
126,944
|
|
|
EBITDA
|
96,683
|
|
|
(137,509
|
)
|
|
61,276
|
|
|
(61,316
|
)
|
|
108,696
|
|
|
Discontinued operations, net of tax(a)
|
—
|
|
|
—
|
|
|
—
|
|
|
390
|
|
|
—
|
|
|
Loss (gain) on sale of assets(b)
|
—
|
|
|
290
|
|
|
(2,243
|
)
|
|
61
|
|
|
62
|
|
|
Impairment of long-lived assets(c)
|
—
|
|
|
270,478
|
|
|
—
|
|
|
170,600
|
|
|
—
|
|
|
Litigation settlement costs,(net of recoveries) (d)
|
—
|
|
|
(4,488
|
)
|
|
53,505
|
|
|
—
|
|
|
—
|
|
|
Debt retirement cost(e)
|
4,126
|
|
|
—
|
|
|
7,010
|
|
|
—
|
|
|
—
|
|
|
Acquisition and due diligence costs(f)
|
—
|
|
|
—
|
|
|
700
|
|
|
—
|
|
|
—
|
|
|
Expenses related to the exploration of strategic alternatives(g)
|
—
|
|
|
716
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Exit costs related to Northern California divestiture(h)
|
—
|
|
|
820
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Recovery of expenses related to the divestiture of Westside Campus of Care facility (i)
|
—
|
|
|
(265
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Adjusted EBITDA
|
100,809
|
|
|
130,042
|
|
|
120,248
|
|
|
109,735
|
|
|
108,758
|
|
|
Rent cost of revenue
|
18,507
|
|
|
18,399
|
|
|
19,038
|
|
|
18,137
|
|
|
18,248
|
|
|
Adjusted EBITDAR
|
119,316
|
|
|
148,441
|
|
|
139,286
|
|
|
127,872
|
|
|
127,006
|
|
|
(a)
|
In 2009, we closed our hospice operations located in Ventura, California, and, therefore, the results of this business have been classified as discontinued operations.
|
|
(b)
|
While unusual and non-recurring gains or losses on sales of assets are required under U.S. GAAP, these amounts are also not reflective of income and losses of the Company's underlying business.
|
|
(c)
|
During the third quarter of 2011, we recorded goodwill impairment charges of
$243.2 million
with respect to the long−term care reporting unit,
$24.3 million
for the therapy services reporting unit and a
$3.0 million
impairment charge within the therapy services reporting unit related to the Hallmark Rehabilitation business's trade name. The impairment charges of long-lived assets are the result of the July 29, 2011 announcement by CMS regarding the Medicare rate reductions and program changes that went into effect October 1, 2011. During the fourth quarter of 2009, we recorded a goodwill impairment charge of
$170.6 million
with respect to our long-term care reporting unit. The impairment charge was the result of the downturn in the expected future growth rates for governmental payors (based on patient mix and announced Medicare and Medicaid reimbursement reductions), and their effect on expected future cash flows. The impairment charges of long-lived assets are a non-cash accounting adjustment to our financial statements that does not affect our cash flows or our liquidity position.
|
|
(d)
|
In 2011, we recorded
$4.5 million
of insurance recoveries related to the litigation settlement expense of
$53.5 million
recorded during the third quarter of 2010. The
$53.5 million
was comprised of a
$50.0 million
cash settlement related to the Humboldt County Action described in "
Note 13, Commitments and Contingencies-Litigation"
and
$3.0 million
of related legal expenses, and
$0.5 million
in costs related to a securities class action related to our initial public offering (which was settled in September 2010).
|
|
(e)
|
In the second quarter of 2012, we refinanced our senior subordinated notes (the "2014 Notes") and recorded debt retirement cost of
$4.1 million
for the year ended December 31, 2012. During the second quarter of 2010, we recorded debt retirement cost of
$7.0 million
in conjunction with the refinancing of our senior secured credit facility due to the expensing of deferred financing fees of
$6.6 million
and
$0.4 million
of interest rate swap termination costs as the swaps were incompatible with the refinanced credit facility.
|
|
(f)
|
In 2010, hospice and home health costs of services included
$0.7 million
of non-recurring acquisition and due diligence related costs.
|
|
(g)
|
On April 11, 2011, we announced that our Board of Directors had engaged J.P. Morgan Securities LLC to assist exploring
strategic alternatives to maximize stockholder value, including a potential sale of our real estate assets or the whole company. On August 2, 2011, we announced that our Board of Directors determined to conclude the previously-announced exploration of strategic alternatives. We recorded
$0.7 million
in expenses related to the exploration of strategic alternatives.
|
|
(h)
|
In April 2011, five of our subsidiaries that operate skilled nursing facilities in northern California transferred their operations to an unaffiliated third party skilled nursing facility operator. Another subsidiary of ours retained ownership of the real estate where the operations are located and has signed a 10-year lease with two 10-year extension options with the new operator. We recorded
$0.8 million
in exit costs in connection with the foregoing transaction.
|
|
(i)
|
During the third quarter of 2011, we recorded a recovery of approximately
$0.3 million
in expenses related to the divestiture of Westside Campus of Care skilled nursing facility operations in Texas in December 2010.
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
•
|
Average daily number of patients—the total number of patients at our skilled nursing facilities in a period divided by the number of days in that period.
|
|
•
|
Average daily rates—revenue per patient per day for Medicare or managed care, Medicaid and private pay and other, calculated as total revenue for Medicare or managed care, Medicaid and private pay and other at our skilled nursing facilities divided by actual patient days for that revenue source for any given period.
|
|
•
|
EBITDA—net income (loss) before depreciation, amortization and interest expense (net of interest income) and the provision for income taxes. Additionally, Adjusted EBITDA means EBITDA as adjusted for non-core business items. See footnote 1 under Item 6 of this report, "
Selected Financial Data
," for an explanation of the adjustments and a description of our uses of, and the limitations associated with, EBITDA and Adjusted EBITDA.
|
|
•
|
EBITDAR—net income (loss) before depreciation, amortization and interest expenses (net of interest income), the provision for income taxes and rent cost of revenue. Additionally, Adjusted EBITDAR means EBITDAR as adjusted for the non-core business items reflected in Adjusted EBITDA. See footnote 2 under Item 6 of this report, "
Selected Financial Data
," for an explanation of the adjustments and a description of our uses of, and the limitations associated with, EBITDAR and Adjusted EBITDAR.
|
|
•
|
Number of facilities and licensed beds—the total number of skilled nursing facilities and assisted living facilities that we own or operate and the total number of licensed beds associated with our skilled nursing facilities and the total number of units associated with our assisted living facilities.
|
|
•
|
Occupancy percentage—the average daily ratio during a measurement period of the total number of patients occupying beds in a skilled nursing facility to the number of available beds in the skilled nursing facility. During any measurement period, the number of licensed beds in a skilled nursing facility that are actually available to us may be less than the actual licensed bed capacity due to, among other things, bed de-certifications.
|
|
•
|
Percentage of facilities owned—the number of skilled nursing facilities and assisted living facilities that we own as a percentage of the total number of facilities we operate. We believe that our success is positively influenced by the significant level of ownership of the facilities we operate.
|
|
•
|
Quality mix—the amount of non-Medicaid revenue from each of our business units as a percentage of total revenue. In most states, Medicaid rates are generally the lowest of all payor types.
|
|
•
|
Skilled mix—the number of Medicare and managed care patient days at our skilled nursing facilities divided by the total number of patient days at our skilled nursing facilities for any given period.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Occupancy statistics (skilled nursing facilities):
|
|
|
|
|
|
||||||
|
Available beds in service at end of period
|
8,809
|
|
|
8,809
|
|
|
9,156
|
|
|||
|
Available patient days
|
3,224,062
|
|
|
3,249,449
|
|
|
3,391,343
|
|
|||
|
Actual patient days
|
2,675,234
|
|
|
2,698,994
|
|
|
2,819,609
|
|
|||
|
Occupancy percentage
|
83.0
|
%
|
|
83.1
|
%
|
|
83.1
|
%
|
|||
|
Skilled mix
|
22.1
|
%
|
|
23.2
|
%
|
|
22.7
|
%
|
|||
|
Average daily number of patients
|
7,309
|
|
|
7,395
|
|
|
7,725
|
|
|||
|
|
|
|
|
|
|
||||||
|
Hospice average daily census
|
1,397
|
|
|
1,269
|
|
|
955
|
|
|||
|
Home health episodic-based admissions
|
8,341
|
|
|
5,239
|
|
|
2,472
|
|
|||
|
Home health episodic-based recertifications
|
1,624
|
|
|
885
|
|
|
453
|
|
|||
|
|
|
|
|
|
|
||||||
|
EBITDA(1) (in thousands)
|
$
|
96,683
|
|
|
$
|
(137,509
|
)
|
|
$
|
61,276
|
|
|
Adjusted EBITDA(1) (in thousands)
|
$
|
100,809
|
|
|
$
|
130,042
|
|
|
$
|
120,248
|
|
|
EBITDAR(2) (in thousands)
|
$
|
115,190
|
|
|
$
|
(119,110
|
)
|
|
$
|
80,314
|
|
|
Adjusted EBITDAR(2) (in thousands)
|
$
|
119,316
|
|
|
$
|
148,441
|
|
|
$
|
139,286
|
|
|
Revenue per patient day (skilled nursing facilities prior to intercompany eliminations)
|
|
|
|
|
|
||||||
|
LTC only Medicare (Part A)
|
$
|
512
|
|
|
$
|
558
|
|
|
$
|
515
|
|
|
Medicare blended rate (Part A & B)
|
573
|
|
|
616
|
|
|
576
|
|
|||
|
Managed care (Part A)
|
382
|
|
|
386
|
|
|
379
|
|
|||
|
Managed care blended rate (Part A & B)
|
391
|
|
|
391
|
|
|
379
|
|
|||
|
Medicaid
|
160
|
|
|
154
|
|
|
151
|
|
|||
|
Private and other
|
172
|
|
|
173
|
|
|
169
|
|
|||
|
Weighted-average
|
$
|
236
|
|
|
$
|
246
|
|
|
$
|
237
|
|
|
|
|
|
|
|
|
||||||
|
Patient days by payor (skilled nursing facilities)
|
|
|
|
|
|
||||||
|
Medicare
|
349,205
|
|
|
404,419
|
|
|
442,902
|
|
|||
|
Managed Care
|
240,951
|
|
|
221,796
|
|
|
198,308
|
|
|||
|
Total skilled mix days
|
590,156
|
|
|
626,215
|
|
|
641,210
|
|
|||
|
Private and other
|
428,823
|
|
|
435,257
|
|
|
462,644
|
|
|||
|
Medicaid
|
1,656,255
|
|
|
1,637,522
|
|
|
1,715,755
|
|
|||
|
Total days
|
2,675,234
|
|
|
2,698,994
|
|
|
2,819,609
|
|
|||
|
|
|
|
|
|
|
||||||
|
Patient days as a percentage of total patient days (skilled nursing facilities)
|
|
|
|
|
|
||||||
|
Medicare
|
13.1
|
%
|
|
15.0
|
%
|
|
15.7
|
%
|
|||
|
Managed Care
|
9.0
|
%
|
|
8.2
|
%
|
|
7.0
|
%
|
|||
|
Skilled mix
|
22.1
|
%
|
|
23.2
|
%
|
|
22.7
|
%
|
|||
|
Private and other
|
16.0
|
%
|
|
16.1
|
%
|
|
16.4
|
%
|
|||
|
Medicaid
|
61.9
|
%
|
|
60.7
|
%
|
|
60.9
|
%
|
|||
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|||
|
|
|
|
|
|
|
||||||
|
Revenue from (total company):
|
|
|
|
|
|
||||||
|
Medicare
|
33.6
|
%
|
|
37.4
|
%
|
|
37.0
|
%
|
|||
|
Managed care, private pay, and other
|
35.8
|
|
|
33.4
|
|
|
31.2
|
|
|||
|
Quality mix
|
69.4
|
|
|
70.8
|
|
|
68.2
|
|
|||
|
Medicaid
|
30.6
|
|
|
29.2
|
|
|
31.8
|
|
|||
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|||
|
|
As of December 31,
|
|||||||
|
|
2012
|
|
2011
|
|
2010
|
|||
|
Facilities:
|
|
|
|
|
|
|||
|
Skilled nursing facilities:
|
|
|
|
|
|
|||
|
Owned
|
52
|
|
|
52
|
|
|
57
|
|
|
Leased
|
22
|
|
|
22
|
|
|
21
|
|
|
Total skilled nursing facilities
|
74
|
|
|
74
|
|
|
78
|
|
|
Total licensed beds
|
9,181
|
|
|
9,183
|
|
|
9,566
|
|
|
Skilled nursing facilities leased to unaffiliated third party operator
|
5
|
|
|
5
|
|
|
—
|
|
|
|
|
|
|
|
|
|||
|
Assisted living facilities:
|
|
|
|
|
|
|||
|
Owned
|
21
|
|
|
21
|
|
|
20
|
|
|
Leased
|
1
|
|
|
2
|
|
|
2
|
|
|
Total assisted living facilities
|
22
|
|
|
23
|
|
|
22
|
|
|
Total licensed beds
|
1,228
|
|
|
1,312
|
|
|
1,264
|
|
|
Total facilities
|
101
|
|
|
102
|
|
|
100
|
|
|
Available beds in service (SNF only)
|
8,809
|
|
|
8,809
|
|
|
9,156
|
|
|
Percentage of owned facilities
|
77.2
|
%
|
|
76.5
|
%
|
|
77.0
|
%
|
|
(1)
|
EBITDA and Adjusted EBITDA, as defined above, are supplemental measures of our performance that are not required by, or presented in accordance with, U.S. GAAP. See the reconciliation of net (loss) income to EBITDA and Adjusted EBITDA, and a discussion of their uses and limitations, in Item 6 of this report, "
Selected Financial Data
."
|
|
(2)
|
EBITDAR and Adjusted EBITDAR, as defined above, are supplemental measures of our performance that are not required by, or presented in accordance with, U.S. GAAP. See the reconciliation of net (loss) income to EBITDAR and Adjusted EBITDAR, and a discussion of their uses and limitations, in Item 6 of this report, "
Selected Financial Data
."
|
|
|
Year Ended December 31,
|
|
|
|||||||||||||||||||||||
|
|
2012
|
|
2011
|
|
2010
|
|
||||||||||||||||||||
|
|
Revenue
Dollars
|
|
Revenue
Percentage
|
|
Revenue
Dollars
|
|
Revenue
Percentage
|
|
Revenue
Dollars
|
|
Revenue
Percentage
|
|
Percentage Change
|
|||||||||||||
|
|
2012 vs. 2011
|
|
2011 vs. 2010
|
|||||||||||||||||||||||
|
Long-term care services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Skilled nursing facilities
|
$
|
629,630
|
|
|
72.2
|
%
|
|
$
|
661,370
|
|
|
76.2
|
%
|
|
$
|
666,415
|
|
|
81.4
|
%
|
|
(4.8
|
)%
|
|
(0.8
|
)%
|
|
Assisted living facilities
|
28,042
|
|
|
3.2
|
|
|
27,593
|
|
|
3.2
|
|
|
25,585
|
|
|
3.1
|
|
|
1.6
|
|
|
7.8
|
|
|||
|
Administration of third party facilities
|
791
|
|
|
0.1
|
|
|
1,144
|
|
|
0.1
|
|
|
1,125
|
|
|
0.1
|
|
|
(30.9
|
)
|
|
1.7
|
|
|||
|
Leased facility revenue
|
3,060
|
|
|
0.4
|
|
|
2,239
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
36.7
|
|
|
—
|
|
|||
|
Total long-term care services
|
661,523
|
|
|
75.8
|
|
|
692,346
|
|
|
79.7
|
|
|
693,125
|
|
|
84.6
|
|
|
(4.5
|
)
|
|
(0.1
|
)
|
|||
|
Therapy services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Third-party rehabilitation therapy services
|
104,403
|
|
|
12.0
|
|
|
92,765
|
|
|
10.7
|
|
|
74,118
|
|
|
9.1
|
|
|
12.5
|
|
|
25.2
|
|
|||
|
Total therapy services
|
104,403
|
|
|
12.0
|
|
|
92,765
|
|
|
10.7
|
|
|
74,118
|
|
|
9.1
|
|
|
12.5
|
|
|
25.2
|
|
|||
|
Hospice & home health services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Hospice
|
80,306
|
|
|
9.2
|
|
|
65,509
|
|
|
7.5
|
|
|
41,221
|
|
|
5.0
|
|
|
22.6
|
|
|
58.9
|
|
|||
|
Home health
|
26,391
|
|
|
3.0
|
|
|
17,813
|
|
|
2.1
|
|
|
10,498
|
|
|
1.3
|
|
|
48.2
|
|
|
69.7
|
|
|||
|
Total hospice & home health services
|
106,697
|
|
|
12.2
|
|
|
83,322
|
|
|
9.6
|
|
|
51,719
|
|
|
6.3
|
|
|
28.1
|
|
|
61.1
|
|
|||
|
Total
|
$
|
872,623
|
|
|
100.0
|
%
|
|
$
|
868,433
|
|
|
100.0
|
%
|
|
$
|
818,962
|
|
|
100.0
|
%
|
|
0.5
|
%
|
|
6.0
|
%
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||
|
|
Revenue
Dollars
|
|
Percentage
of Revenue
|
|
Revenue
Dollars
|
|
Percentage
of Revenue
|
|
Revenue
Dollars
|
|
Percentage
of Revenue
|
|||||||||
|
California
|
$
|
349,397
|
|
|
40.1
|
%
|
|
$
|
354,198
|
|
|
40.8
|
%
|
|
$
|
343,944
|
|
|
42.0
|
%
|
|
Texas
|
179,940
|
|
|
20.6
|
|
|
186,119
|
|
|
21.4
|
|
|
189,591
|
|
|
23.2
|
|
|||
|
New Mexico
|
99,439
|
|
|
11.4
|
|
|
92,569
|
|
|
10.7
|
|
|
85,968
|
|
|
10.5
|
|
|||
|
Nevada
|
62,916
|
|
|
7.2
|
|
|
59,609
|
|
|
6.9
|
|
|
48,516
|
|
|
5.9
|
|
|||
|
Kansas
|
61,662
|
|
|
7.1
|
|
|
67,132
|
|
|
7.7
|
|
|
61,498
|
|
|
7.5
|
|
|||
|
Missouri
|
59,743
|
|
|
6.8
|
|
|
60,738
|
|
|
7.0
|
|
|
57,539
|
|
|
7.0
|
|
|||
|
Montana
|
15,665
|
|
|
1.8
|
|
|
13,060
|
|
|
1.5
|
|
|
8,004
|
|
|
1.0
|
|
|||
|
Arizona
|
14,618
|
|
|
1.7
|
|
|
12,086
|
|
|
1.4
|
|
|
7,928
|
|
|
1.0
|
|
|||
|
Iowa
|
10,598
|
|
|
1.2
|
|
|
11,030
|
|
|
1.3
|
|
|
9,989
|
|
|
1.2
|
|
|||
|
Idaho
|
10,300
|
|
|
1.2
|
|
|
9,420
|
|
|
1.1
|
|
|
5,937
|
|
|
0.7
|
|
|||
|
Nebraska
|
4,721
|
|
|
0.5
|
|
|
2,470
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|||
|
Other
|
3,624
|
|
|
0.4
|
|
|
2
|
|
|
—
|
|
|
48
|
|
|
—
|
|
|||
|
Total
|
$
|
872,623
|
|
|
100.0
|
%
|
|
$
|
868,433
|
|
|
100.0
|
%
|
|
$
|
818,962
|
|
|
100.0
|
%
|
|
|
Year Ended December 31,
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Long-term Care Services
|
|
Therapy Services
|
|
Hospice & Home Health Services
|
|
Total Revenue
|
|
Revenue %
|
|
Long-term Care Services
|
|
Therapy Services
|
|
Hospice & Home Health Services
|
|
Total Revenue
|
|
Revenue %
|
|
Long-term Care Services
|
|
Therapy Services
|
|
Hospice & Home Health Services
|
|
Total Revenue
|
|
Revenue %
|
|||||||||||||||||||||||||||
|
Medicare
|
$
|
200,100
|
|
|
$
|
—
|
|
|
$
|
93,007
|
|
|
$
|
293,107
|
|
|
33.6
|
%
|
|
$
|
248,967
|
|
|
$
|
—
|
|
|
$
|
75,975
|
|
|
$
|
324,942
|
|
|
37.4
|
%
|
|
$
|
254,906
|
|
|
$
|
—
|
|
|
$
|
48,231
|
|
|
$
|
303,137
|
|
|
37.0
|
%
|
|
Medicaid
|
264,276
|
|
|
—
|
|
|
2,448
|
|
|
266,724
|
|
|
30.6
|
|
|
252,518
|
|
|
—
|
|
|
1,209
|
|
|
253,727
|
|
|
29.2
|
|
|
259,334
|
|
|
—
|
|
|
749
|
|
|
260,083
|
|
|
31.8
|
|
||||||||||||
|
Subtotal Medicare and Medicaid
|
464,376
|
|
|
—
|
|
|
95,455
|
|
|
559,831
|
|
|
64.2
|
|
|
501,485
|
|
|
—
|
|
|
77,184
|
|
|
578,669
|
|
|
66.6
|
|
|
514,240
|
|
|
—
|
|
|
48,980
|
|
|
563,220
|
|
|
68.8
|
|
||||||||||||
|
Managed Care
|
94,261
|
|
|
—
|
|
|
4,874
|
|
|
99,135
|
|
|
11.4
|
|
|
86,727
|
|
|
—
|
|
|
1,938
|
|
|
88,665
|
|
|
10.2
|
|
|
75,206
|
|
|
—
|
|
|
451
|
|
|
75,657
|
|
|
9.2
|
|
||||||||||||
|
Private pay and other
|
102,887
|
|
|
104,403
|
|
|
6,367
|
|
|
213,657
|
|
|
24.4
|
|
|
104,134
|
|
|
92,765
|
|
|
4,200
|
|
|
201,099
|
|
|
23.2
|
|
|
103,679
|
|
|
74,118
|
|
|
2,288
|
|
|
180,085
|
|
|
22.0
|
|
||||||||||||
|
Total
|
$
|
661,524
|
|
|
$
|
104,403
|
|
|
$
|
106,696
|
|
|
$
|
872,623
|
|
|
100.0
|
%
|
|
$
|
692,346
|
|
|
$
|
92,765
|
|
|
$
|
83,322
|
|
|
$
|
868,433
|
|
|
100.0
|
%
|
|
$
|
693,125
|
|
|
$
|
74,118
|
|
|
$
|
51,719
|
|
|
$
|
818,962
|
|
|
100.0
|
%
|
|
•
|
Part A. Medicare Part A is hospital insurance, which provides reimbursement for inpatient services for hospitals, skilled nursing facilities, hospices, home health and certain other healthcare providers and patients requiring daily professional skilled nursing and other rehabilitative care. Coverage in a skilled nursing facility is limited for a period of up to 100 days, if medically necessary, after the individual has qualified for Medicare coverage as a result of a three-day or longer hospital stay. Medicare pays for the first 20 days of stay in a skilled nursing facility in full and the next 80 days, to the extent above a daily coinsurance amount. Covered services include supervised nursing care, room and board, social services, pharmaceuticals and supplies as well as physical, speech and occupational therapies and other necessary services provided by nursing facilities. Medicare Part A also covers hospice care and some home health care.
Skilled nursing facilities are paid under Medicare Part A on the basis of a prospective payment system, or PPS. The PPS payment rates are adjusted for case mix and geographic variation in wages and cover all costs of furnishing covered skilled nursing facilities services (routine, ancillary, and capital-related costs). The amount to be
|
|
•
|
Part B. Medicare Part B is supplemental medical insurance, which requires the beneficiary to pay monthly premiums, covers physician services, limited drug coverage and other outpatient services, such as physical, occupational and speech therapy services, enteral nutrition, certain medical items and X-ray services received outside of a Part A covered inpatient stay.
|
|
Buildings and improvements
|
|
15-40 years
|
|
Leasehold improvements
|
|
Shorter of the lease term or estimated useful life, generally 5-10 years
|
|
Furniture and equipment
|
|
3-10 years
|
|
|
Year Ended December 31,
|
|||||||
|
|
2012
|
|
2011
|
|
2010
|
|||
|
Revenue
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Expenses:
|
|
|
|
|
|
|||
|
Cost of services (exclusive of rent cost of revenue and depreciation and amortization shown below)
|
83.8
|
|
|
80.3
|
|
|
80.3
|
|
|
Rent cost of revenue
|
2.1
|
|
|
2.1
|
|
|
2.3
|
|
|
General and administrative
|
2.8
|
|
|
3.0
|
|
|
3.1
|
|
|
Litigation settlement costs, (net of recoveries)
|
—
|
|
|
(0.5
|
)
|
|
6.5
|
|
|
Depreciation and amortization
|
2.9
|
|
|
2.9
|
|
|
3.1
|
|
|
Goodwill impairment charge
|
—
|
|
|
31.1
|
|
|
—
|
|
|
|
91.6
|
|
|
118.9
|
|
|
95.3
|
|
|
Other (expenses) income:
|
|
|
|
|
|
|||
|
Interest expense
|
(4.3
|
)
|
|
(4.5
|
)
|
|
(4.5
|
)
|
|
Interest income
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
Equity in earnings of joint venture
|
0.2
|
|
|
0.2
|
|
|
0.3
|
|
|
Other (expense) income
|
—
|
|
|
(0.1
|
)
|
|
0.3
|
|
|
Debt retirement costs
|
(0.5
|
)
|
|
—
|
|
|
(0.9
|
)
|
|
Total other (expenses) income, net
|
(4.5
|
)
|
|
(4.3
|
)
|
|
(4.7
|
)
|
|
Income (loss) before provision for income taxes
|
3.9
|
|
|
(23.2
|
)
|
|
—
|
|
|
Provision for income taxes
|
1.4
|
|
|
0.3
|
|
|
0.2
|
|
|
Net income (loss)
|
2.5
|
|
|
(23.5
|
)
|
|
(0.2
|
)
|
|
EBITDA(1)
|
11.1
|
%
|
|
(15.8
|
)%
|
|
7.5
|
%
|
|
Adjusted EBITDA(1)
|
11.6
|
%
|
|
15.0
|
%
|
|
14.7
|
%
|
|
EBITDAR(2)
|
13.2
|
%
|
|
(13.7
|
)%
|
|
9.8
|
%
|
|
Adjusted EBITDAR(2)
|
13.7
|
%
|
|
17.1
|
%
|
|
17.0
|
%
|
|
(1)
|
See footnote 1 to Item 6 of this report,
"Selected Financial Data"
for a calculation of EBITDA and Adjusted EBITDA and for a description of our uses of, and the limitations associated with, EBITDA and Adjusted EBITDA, as well as an accompanying reconciliation of EBITDA and Adjusted EBITDA to net income (loss).
|
|
(2)
|
See footnote 2 to Item 6 of this report,
"Selected Financial Data"
for a calculation of EBITDAR and Adjusted EBITDAR and for a description of our uses of, and the limitations associated with, EBITDAR and Adjusted EBITDAR, as well as an accompanying reconciliation of EBITDA and Adjusted EBITDA to net income (loss).
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||||||||
|
|
2012
|
|
2011
|
|
Increase/(Decrease)
|
|||||||||||||||
|
|
Revenue
Dollars
|
|
Revenue
Percentage
|
|
Revenue
Dollars
|
|
Revenue
Percentage
|
|
Dollars
|
|
Percentage
|
|||||||||
|
|
(dollars in millions)
|
|||||||||||||||||||
|
Skilled nursing facilities
|
$
|
629.6
|
|
|
72.2
|
%
|
|
$
|
661.4
|
|
|
76.2
|
%
|
|
$
|
(31.8
|
)
|
|
(4.8
|
)%
|
|
Assisted living facilities
|
28.0
|
|
|
3.2
|
|
|
27.6
|
|
|
3.2
|
|
|
0.4
|
|
|
1.4
|
|
|||
|
Administration of third party facilities
|
0.8
|
|
|
0.1
|
|
|
1.1
|
|
|
0.1
|
|
|
(0.3
|
)
|
|
(27.3
|
)
|
|||
|
Leased facility revenue
|
3.1
|
|
|
0.4
|
%
|
|
$
|
2.2
|
|
|
0.2
|
|
|
$
|
0.9
|
|
|
40.9
|
%
|
|
|
Total long-term care services
|
$
|
661.5
|
|
|
75.8
|
%
|
|
$
|
692.3
|
|
|
79.7
|
%
|
|
$
|
(30.8
|
)
|
|
(4.4
|
)%
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||||||||
|
|
2012
|
|
2011
|
|
Increase/(Decrease)
|
|||||||||||||||
|
|
Revenue
Dollars
|
|
Revenue
Percentage
|
|
Revenue
Dollars
|
|
Revenue
Percentage
|
|
Dollars
|
|
Percentage
|
|||||||||
|
|
(dollars in millions)
|
|||||||||||||||||||
|
Rehabilitation therapy services
|
$
|
166.3
|
|
|
19.1
|
%
|
|
$
|
157.1
|
|
|
18.1
|
%
|
|
$
|
9.2
|
|
|
5.9
|
%
|
|
Intersegment eliminations of services related to affiliated entities
|
(61.9
|
)
|
|
(7.1
|
)
|
|
(64.3
|
)
|
|
(7.4
|
)
|
|
2.3
|
|
|
(3.6
|
)
|
|||
|
Total therapy services
|
$
|
104.4
|
|
|
12.0
|
%
|
|
$
|
92.8
|
|
|
10.7
|
%
|
|
$
|
11.6
|
|
|
12.5
|
%
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||||||||
|
|
2012
|
|
2011
|
|
Increase/(Decrease)
|
|||||||||||||||
|
|
Revenue
Dollars
|
|
Revenue
Percentage
|
|
Revenue
Dollars
|
|
Revenue
Percentage
|
|
Dollars
|
|
Percentage
|
|||||||||
|
|
(dollars in millions)
|
|||||||||||||||||||
|
Hospice
|
$
|
80.3
|
|
|
9.2
|
%
|
|
$
|
65.5
|
|
|
7.5
|
%
|
|
$
|
14.8
|
|
|
22.6
|
%
|
|
Home Health
|
26.4
|
|
|
3.0
|
|
|
17.8
|
|
|
2.1
|
|
|
8.6
|
|
|
48.2
|
|
|||
|
Total hospice & home health services
|
$
|
106.7
|
|
|
12.2
|
%
|
|
$
|
83.3
|
|
|
9.6
|
%
|
|
$
|
23.4
|
|
|
28.1
|
%
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||||||||
|
|
2012
|
|
2011
|
|
Increase/(Decrease)
|
|||||||||||||||
|
|
Cost of Service
Dollars
(prior to intersegment
eliminations)
|
|
Revenue
Percentage
|
|
Cost of Service
Dollars
(prior to intersegment
eliminations)
|
|
Revenue
Percentage
|
|
Dollars
|
|
Percentage
|
|||||||||
|
|
(dollars in millions)
|
|||||||||||||||||||
|
Skilled nursing facilities
|
$
|
512.3
|
|
|
81.4
|
%
|
|
$
|
516.3
|
|
|
78.1
|
%
|
|
$
|
(4.0
|
)
|
|
(0.8
|
)%
|
|
Assisted living facilities
|
19.7
|
|
|
70.4
|
%
|
|
19.8
|
|
|
71.7
|
%
|
|
(0.1
|
)
|
|
(0.5
|
)%
|
|||
|
Operations support
|
21.5
|
|
|
n/a
|
|
|
23.5
|
|
|
n/a
|
|
|
(2.0
|
)
|
|
(8.5
|
)%
|
|||
|
Total long-term care services
|
$
|
553.5
|
|
|
83.7
|
%
|
|
$
|
559.6
|
|
|
80.8
|
%
|
|
$
|
(6.1
|
)
|
|
(1.1
|
)%
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||||||||||||||||
|
|
2012
|
|
2011
|
|
Increase/(Decrease)
|
|||||||||||||||||||||||
|
|
Revenue Dollars
(prior to
intersegment
eliminations)
|
|
Cost of Service
Dollars (prior to
intersegment
eliminations)
|
|
Revenue
Percentage
|
|
Revenue Dollars
(prior to
intersegment
eliminations)
|
|
Cost of Service
Dollars (prior to
intersegment
eliminations)
|
|
Revenue
Percentage
|
|
Dollars
|
|
Percentage
|
|||||||||||||
|
|
(dollars in millions)
|
|||||||||||||||||||||||||||
|
Rehabilitation therapy services
|
$
|
166.3
|
|
|
$
|
153.5
|
|
|
92.3
|
%
|
|
$
|
157.1
|
|
|
$
|
138.9
|
|
|
88.4
|
%
|
|
$
|
14.6
|
|
|
10.5
|
%
|
|
Total therapy services
|
$
|
166.3
|
|
|
$
|
153.5
|
|
|
92.3
|
%
|
|
$
|
157.1
|
|
|
$
|
138.9
|
|
|
88.4
|
%
|
|
$
|
14.6
|
|
|
10.5
|
%
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||||||||
|
|
2012
|
|
2011
|
|
Increase/(Decrease)
|
|||||||||||||||
|
|
Cost of Service
Dollars
|
|
Revenue
Percentage
|
|
Cost of Service
Dollars
|
|
Revenue
Percentage
|
|
Dollars
|
|
Percentage
|
|||||||||
|
|
(dollars in millions)
|
|||||||||||||||||||
|
Hospice
|
$
|
64.5
|
|
|
80.3
|
%
|
|
48.5
|
|
|
74.0
|
%
|
|
$
|
16.0
|
|
|
33.0
|
%
|
|
|
Home Health
|
23.9
|
|
|
90.5
|
|
|
16.6
|
|
|
93.2
|
%
|
|
7.3
|
|
|
44.0
|
|
|||
|
Total hospice & home health services
|
$
|
88.4
|
|
|
82.8
|
%
|
|
$
|
65.1
|
|
|
78.2
|
%
|
|
$
|
23.3
|
|
|
35.8
|
%
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||||||||
|
|
2011
|
|
2010
|
|
Increase/(Decrease)
|
|||||||||||||||
|
|
Revenue
Dollars
|
|
Revenue
Percentage
|
|
Revenue
Dollars
|
|
Revenue
Percentage
|
|
Dollars
|
|
Percentage
|
|||||||||
|
|
(dollars in millions)
|
|||||||||||||||||||
|
Skilled nursing facilities
|
$
|
661.4
|
|
|
76.2
|
%
|
|
$
|
666.4
|
|
|
81.5
|
%
|
|
$
|
(5.0
|
)
|
|
(0.8
|
)%
|
|
Assisted living facilities
|
27.6
|
|
|
3.2
|
|
|
25.6
|
|
|
3.1
|
|
|
2.0
|
|
|
7.8
|
|
|||
|
Administration of third party facilities
|
1.1
|
|
|
0.1
|
|
|
1.1
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|||
|
Leased facility revenue
|
2.2
|
|
|
0.2
|
%
|
|
$
|
—
|
|
|
—
|
|
|
$
|
2.2
|
|
|
n/a
|
|
|
|
Total long-term care services
|
$
|
692.3
|
|
|
79.7
|
%
|
|
$
|
693.1
|
|
|
84.6
|
%
|
|
$
|
(0.8
|
)
|
|
(0.1
|
)%
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||||||||
|
|
2011
|
|
2010
|
|
Increase/(Decrease)
|
|||||||||||||||
|
|
Revenue
Dollars
|
|
Revenue
Percentage
|
|
Revenue
Dollars
|
|
Revenue
Percentage
|
|
Dollars
|
|
Percentage
|
|||||||||
|
|
(dollars in millions)
|
|||||||||||||||||||
|
Rehabilitation therapy services
|
$
|
157.1
|
|
|
18.1
|
%
|
|
$
|
141.1
|
|
|
17.2
|
%
|
|
$
|
16.0
|
|
|
11.3
|
%
|
|
Intersegment eliminations of services related to affiliated entities
|
(64.3
|
)
|
|
(7.4
|
)
|
|
(67.0
|
)
|
|
(8.2
|
)
|
|
2.7
|
|
|
(4.0
|
)
|
|||
|
Total therapy services
|
$
|
92.8
|
|
|
10.7
|
%
|
|
$
|
74.1
|
|
|
9.0
|
%
|
|
$
|
18.7
|
|
|
25.2
|
%
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||||||||
|
|
2011
|
|
2010
|
|
Increase/(Decrease)
|
|||||||||||||||
|
|
Revenue
Dollars
|
|
Revenue
Percentage
|
|
Revenue
Dollars
|
|
Revenue
Percentage
|
|
Dollars
|
|
Percentage
|
|||||||||
|
|
(dollars in millions)
|
|||||||||||||||||||
|
Hospice
|
$
|
65.5
|
|
|
7.5
|
%
|
|
41.2
|
|
|
5.0
|
%
|
|
24.3
|
|
|
59.0
|
%
|
||
|
Home Health
|
17.8
|
|
|
2.1
|
|
|
10.5
|
|
|
1.3
|
|
|
7.3
|
|
|
69.5
|
|
|||
|
Total hospice & home health services
|
$
|
83.3
|
|
|
9.6
|
%
|
|
$
|
51.7
|
|
|
6.3
|
%
|
|
$
|
31.6
|
|
|
61.1
|
%
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||||||||
|
|
2011
|
|
2010
|
|
Increase/(Decrease)
|
|||||||||||||||
|
|
Cost of Service
Dollars
(prior to intersegment
eliminations)
|
|
Revenue
Percentage
|
|
Cost of Service
Dollars
(prior to intersegment
eliminations)
|
|
Revenue
Percentage
|
|
Dollars
|
|
Percentage
|
|||||||||
|
|
(dollars in millions)
|
|||||||||||||||||||
|
Skilled nursing facilities
|
$
|
516.3
|
|
|
78.1
|
%
|
|
$
|
519.3
|
|
|
77.9
|
%
|
|
$
|
(3.0
|
)
|
|
(0.6
|
)%
|
|
Assisted living facilities
|
19.8
|
|
|
71.7
|
%
|
|
18.0
|
|
|
70.3
|
%
|
|
1.8
|
|
|
10.0
|
%
|
|||
|
Operations support
|
23.5
|
|
|
n/a
|
|
|
23.6
|
|
|
n/a
|
|
|
(0.1
|
)
|
|
(0.4
|
)%
|
|||
|
Total long-term care services
|
$
|
559.6
|
|
|
80.8
|
%
|
|
$
|
560.9
|
|
|
80.9
|
%
|
|
$
|
(1.3
|
)
|
|
(0.2
|
)%
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||||||||||||||||
|
|
2011
|
|
2010
|
|
Increase/(Decrease)
|
|||||||||||||||||||||||
|
|
Revenue Dollars
(prior to
intersegment
eliminations)
|
|
Cost of Service
Dollars (prior to
intersegment
eliminations)
|
|
Revenue
Percentage
|
|
Revenue Dollars
(prior to
intersegment
eliminations)
|
|
Cost of Service
Dollars (prior to
intersegment
eliminations)
|
|
Revenue
Percentage
|
|
Dollars
|
|
Percentage
|
|||||||||||||
|
|
(dollars in millions)
|
|||||||||||||||||||||||||||
|
Rehabilitation therapy services
|
$
|
157.1
|
|
|
$
|
138.9
|
|
|
88.4
|
%
|
|
$
|
141.1
|
|
|
$
|
121.9
|
|
|
86.4
|
%
|
|
$
|
17.0
|
|
|
13.9
|
%
|
|
Total therapy services
|
$
|
157.1
|
|
|
$
|
138.9
|
|
|
88.4
|
%
|
|
$
|
141.1
|
|
|
$
|
121.9
|
|
|
86.4
|
%
|
|
$
|
17.0
|
|
|
13.9
|
%
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||||||||
|
|
2011
|
|
2010
|
|
Increase/(Decrease)
|
|||||||||||||||
|
|
Cost of Service
Dollars
|
|
Revenue
Percentage
|
|
Cost of Service
Dollars
|
|
Revenue
Percentage
|
|
Dollars
|
|
Percentage
|
|||||||||
|
|
(dollars in millions)
|
|||||||||||||||||||
|
Hospice
|
$
|
48.5
|
|
|
74.0
|
%
|
|
33.4
|
|
|
81.1
|
%
|
|
$
|
15.1
|
|
|
45.2
|
%
|
|
|
Home Health
|
16.6
|
|
|
93.2
|
|
|
9.1
|
|
|
86.7
|
%
|
|
7.5
|
|
|
82.4
|
|
|||
|
Total hospice & home health services
|
$
|
65.1
|
|
|
78.2
|
%
|
|
$
|
42.5
|
|
|
82.2
|
%
|
|
$
|
22.6
|
|
|
53.2
|
%
|
|
|
Three Months Ended,
|
||||||||||||||||||||||||||||||
|
|
December 31, 2012
|
|
September 30, 2012
|
|
June 30, 2012
|
|
March 31, 2012
|
|
December 31, 2011
|
|
September 30, 2011
|
|
June 30, 2011
|
|
March 31, 2011
|
||||||||||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||||||||||||||||||
|
Consolidated Statement of Operations Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Revenue
|
$
|
219,212
|
|
|
$
|
216,623
|
|
|
$
|
217,375
|
|
|
$
|
219,413
|
|
|
$
|
214,086
|
|
|
$
|
216,824
|
|
|
$
|
215,243
|
|
|
$
|
222,280
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cost of services (exclusive of rent cost of revenue and depreciation and amortization shown below)
|
185,385
|
|
|
182,243
|
|
|
180,215
|
|
|
183,131
|
|
|
177,021
|
|
|
173,548
|
|
|
171,249
|
|
|
175,461
|
|
||||||||
|
Rent cost of revenue
|
4,773
|
|
|
4,639
|
|
|
4,539
|
|
|
4,556
|
|
|
4,869
|
|
|
4,413
|
|
|
4,547
|
|
|
4,570
|
|
||||||||
|
General and administrative
|
5,701
|
|
|
6,021
|
|
|
6,427
|
|
|
6,100
|
|
|
6,177
|
|
|
5,423
|
|
|
7,237
|
|
|
6,893
|
|
||||||||
|
Litigation settlement costs (net of recoveries)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,488
|
)
|
|
—
|
|
|
—
|
|
||||||||
|
Depreciation and amortization
|
6,276
|
|
|
6,258
|
|
|
6,591
|
|
|
6,275
|
|
|
6,193
|
|
|
6,459
|
|
|
6,432
|
|
|
6,145
|
|
||||||||
|
Impairment of long-lived assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
270,478
|
|
|
—
|
|
|
—
|
|
||||||||
|
|
202,135
|
|
|
199,161
|
|
|
197,772
|
|
|
200,062
|
|
|
194,260
|
|
|
455,833
|
|
|
189,465
|
|
|
193,069
|
|
||||||||
|
Other income (expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest expense
|
(8,884
|
)
|
|
(8,790
|
)
|
|
(10,521
|
)
|
|
(9,565
|
)
|
|
(9,675
|
)
|
|
(9,711
|
)
|
|
(9,662
|
)
|
|
(9,946
|
)
|
||||||||
|
Interest income
|
110
|
|
|
125
|
|
|
132
|
|
|
145
|
|
|
161
|
|
|
170
|
|
|
208
|
|
|
175
|
|
||||||||
|
Other (expense) income
|
(52
|
)
|
|
(57
|
)
|
|
106
|
|
|
(29
|
)
|
|
(22
|
)
|
|
(123
|
)
|
|
(30
|
)
|
|
(324
|
)
|
||||||||
|
Equity in earnings of joint venture
|
526
|
|
|
461
|
|
|
490
|
|
|
471
|
|
|
372
|
|
|
472
|
|
|
557
|
|
|
554
|
|
||||||||
|
Debt retirement costs
|
—
|
|
|
(168
|
)
|
|
(3,958
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total other expenses, net
|
(8,300
|
)
|
|
(8,429
|
)
|
|
(13,751
|
)
|
|
(8,978
|
)
|
|
(9,164
|
)
|
|
(9,192
|
)
|
|
(8,927
|
)
|
|
(9,541
|
)
|
||||||||
|
Income (loss) before provision (benefit) for income taxes
|
8,777
|
|
|
9,033
|
|
|
5,852
|
|
|
10,373
|
|
|
10,662
|
|
|
(248,201
|
)
|
|
16,851
|
|
|
19,670
|
|
||||||||
|
Provision (benefit) for income taxes
|
3,082
|
|
|
2,965
|
|
|
2,355
|
|
|
4,036
|
|
|
3,936
|
|
|
(15,387
|
)
|
|
6,467
|
|
|
8,009
|
|
||||||||
|
Net income (loss)
|
$
|
5,695
|
|
|
$
|
6,068
|
|
|
$
|
3,497
|
|
|
$
|
6,337
|
|
|
$
|
6,726
|
|
|
$
|
(232,814
|
)
|
|
$
|
10,384
|
|
|
$
|
11,661
|
|
|
Earnings (loss) per share, basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Earnings (loss) per share
|
$
|
0.15
|
|
|
$
|
0.16
|
|
|
$
|
0.09
|
|
|
$
|
0.17
|
|
|
$
|
0.18
|
|
|
$
|
(6.26
|
)
|
|
$
|
0.28
|
|
|
$
|
0.31
|
|
|
Earnings (loss) per share, diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Earnings (loss) per share
|
$
|
0.15
|
|
|
$
|
0.16
|
|
|
$
|
0.09
|
|
|
$
|
0.17
|
|
|
$
|
0.18
|
|
|
$
|
(6.26
|
)
|
|
$
|
0.28
|
|
|
$
|
0.31
|
|
|
Weighted-average common shares outstanding, basic
|
37,437
|
|
|
37,431
|
|
|
37,400
|
|
|
37,285
|
|
|
37,179
|
|
|
37,164
|
|
|
37,154
|
|
|
37,079
|
|
||||||||
|
Weighted-average common shares outstanding, diluted
|
37,543
|
|
|
37,503
|
|
|
37,497
|
|
|
37,407
|
|
|
37,285
|
|
|
37,164
|
|
|
37,354
|
|
|
37,326
|
|
||||||||
|
|
Twelve Months Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Cash Flows from Continuing Operations
|
|
|
|
|
|
||||||
|
Net cash provided by operating activities
|
$
|
42,676
|
|
|
$
|
99,380
|
|
|
$
|
35,391
|
|
|
Net cash used in investing activities
|
(19,525
|
)
|
|
(39,917
|
)
|
|
(76,405
|
)
|
|||
|
Net cash (used in) provided by financing activities
|
(37,165
|
)
|
|
(47,638
|
)
|
|
41,678
|
|
|||
|
Net (decrease) increase in cash and equivalents
|
(14,014
|
)
|
|
11,825
|
|
|
664
|
|
|||
|
Cash and cash equivalents at beginning of period
|
16,017
|
|
|
4,192
|
|
|
3,528
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
2,003
|
|
|
$
|
16,017
|
|
|
$
|
4,192
|
|
|
|
Total
|
|
Less Than
1 Yr.
|
|
1-3 Yrs.
|
|
3-5 Yrs.
|
|
More than
5 Yrs.
|
||||||||||
|
Long-term debt obligations
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Senior secured credit facility
(1)
|
446,600
|
|
|
10,487
|
|
|
55,973
|
|
|
380,140
|
|
|
—
|
|
|||||
|
Other long-term debt obligations
|
5,380
|
|
|
2,852
|
|
|
1,919
|
|
|
394
|
|
|
215
|
|
|||||
|
Operating lease obligations
(2)
|
131,375
|
|
|
19,763
|
|
|
35,454
|
|
|
29,917
|
|
|
46,241
|
|
|||||
|
|
$
|
583,355
|
|
|
$
|
33,102
|
|
|
$
|
93,346
|
|
|
$
|
410,451
|
|
|
$
|
46,456
|
|
|
(1)
|
Based on implied forward one-month LIBOR rates in the yield curve as of
December 31, 2012
.
|
|
(2)
|
We lease some of our facilities under noncancelable operating leases. The leases generally provide for our payment of property taxes, insurance and repairs, and have rent escalation clauses, principally based upon the Consumer Price
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
Twelve Months Ending December 31,
|
|
|
|
|
||||||||||||||||||||||||||
|
|
2013
|
|
2014
|
|
|
2015
|
|
2016
|
|
2017
|
|
Thereafter
|
|
Total
|
|
Fair Value
|
|||||||||||||||
|
Fixed-rate debt
|
$
|
2,852
|
|
|
$
|
256
|
|
|
1,663
|
|
|
$
|
191
|
|
|
$
|
203
|
|
|
$
|
215
|
|
|
$
|
5,380
|
|
|
$
|
5,380
|
|
|
|
Average interest rate
(1)
|
3.5
|
%
|
|
5.7
|
%
|
|
6.0
|
%
|
|
6.0
|
%
|
|
6.0
|
%
|
|
6.0
|
%
|
|
|
|
|
||||||||||
|
Variable-rate debt
(2)
|
$
|
10,487
|
|
|
$
|
10,487
|
|
|
$
|
45,487
|
|
|
$
|
380,140
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
446,601
|
|
|
$
|
450,716
|
|
|
Average interest rate
(1)
|
6.8
|
%
|
|
6.8
|
%
|
|
5.5
|
%
|
|
6.8
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
|
|
||||||||||
|
(1)
|
Based on implied forward three-month LIBOR rates in the yield curve as of
December 31, 2012
.
|
|
(2)
|
Excludes unamortized original issue discount of
$3.0 million
on our first lien senior secured term loan debt.
|
|
Loan
|
Transaction
Type
|
|
Notional
Amount
|
|
Trade
Date
|
|
Effective
Date
|
|
Maturity/
Termination
Date
|
|
Year Ended
December 31, 2012
|
|
Fair Value
(Pre-tax)
|
||||||
|
First Lien
|
Swap
|
|
$
|
70,000
|
|
|
6/30/2010
|
|
1/1/2012
|
|
6/30/2013
|
|
$
|
(566
|
)
|
|
$
|
(277
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(566
|
)
|
|
$
|
(277
|
)
|
||
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
Item 9A.
|
Controls and Procedures
|
|
•
|
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets;
|
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and members of our board of directors; and
|
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on our financial statements.
|
|
Item 9B.
|
Other Information
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
Item 11.
|
Executive Compensation
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
Item 14.
|
Principal Accountant Fees and Services
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
(a)
|
1.
Consolidated Financial Statements and Supplementary Data:
|
|
|
Page
Number
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
2.
|
Financial Statement Schedule:
|
|
|
Page
Number
|
|
|
|
||
|
(b)
|
Exhibits:
A list of the exhibits filed or furnished with this Form 10-K is set forth on the Index of Exhibit immediately following the signature page to this Form 10-K and is incorporated herein by reference.
|
|
(c)
|
|
|
|
|
SKILLED HEALTHCARE GROUP, INC.
|
|
|
|
|
|
|
|
|
|
By
|
/
S
/ B
OYD
H
ENDRICKSON
|
|
|
|
|
Boyd Hendrickson
|
|
|
|
|
Chairman of the Board,
|
|
Date:
|
February 11, 2013
|
|
Chief Executive Officer and Director
|
|
Date:
|
February 11, 2013
|
By
|
/
S
/ B
OYD
H
ENDRICKSON
|
|
|
|
|
Boyd Hendrickson
|
|
|
|
|
Chairman of the Board,
|
|
|
|
|
Chief Executive Officer and Director
|
|
|
|
|
|
|
Date:
|
February 11, 2013
|
By
|
/
S
/ J
OSE
L
YNCH
|
|
|
|
|
Jose Lynch
|
|
|
|
|
President, Chief Operating Officer and Director
|
|
|
|
|
|
|
Date:
|
February 11, 2013
|
By
|
/
S
/ D
EVASIS
G
HOSE
|
|
|
|
|
Devasis Ghose
|
|
|
|
|
Executive Vice President, Treasurer and
Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
Date:
|
February 11, 2013
|
By
|
/
S
/ C
HRISTOPHER
N. F
ELFE
|
|
|
|
|
Christopher N. Felfe
|
|
|
|
|
Senior Vice President of Finance
and Chief Accounting Officer
|
|
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
Date:
|
February 11, 2013
|
By
|
/
S
/ R
OBERT
M. L
E
B
LANC
|
|
|
|
|
Robert M. Le Blanc
Lead Director
|
|
|
|
|
|
|
Date:
|
February 11, 2013
|
By
|
/
S
/ M
ICHAEL
B
OXER
|
|
|
|
|
Michael Boxer
Director
|
|
|
|
|
|
|
Date:
|
February 11, 2013
|
By
|
/
S
/ M. B
ERNARD
P
UCKETT
|
|
|
|
|
M. Bernard Puckett
Director
|
|
|
|
|
|
|
Date:
|
February 11, 2013
|
By
|
/
S
/ L
INDA
R
OSENSTOCK
|
|
|
|
|
Linda Rosenstock
Director
|
|
|
|
|
|
|
Date:
|
February 11, 2013
|
By
|
/
S
/ G
LENN
S
CHAFER
|
|
|
|
|
Glenn Schafer
Director
|
|
|
|
|
|
|
Date:
|
February 11, 2013
|
By
|
/
S
/ W
ILLIAM
S
COTT
|
|
|
|
|
William Scott
Director
|
|
|
|
|
|
|
Date:
|
February 11, 2013
|
By
|
/
S
/ B
RUCE YARWOOD
|
|
|
|
|
Bruce Yarwood
Director
|
|
Number
|
Description
|
|
2.1
|
Asset Purchase Agreement, dated as of May 1, 2010 by and between Home and Hospice Care Investments, LLC and each of the other parties thereto (filed as Exhibit 2.1 to our Form 10-Q for the quarter ended March 31, 2010, and incorporated herein by reference).
|
|
2.2
|
Joinder Agreement and Amendment No. 1, dated as of May 21, 2010, to Asset Purchase Agreement by and between Home and Hospice Care Investments, LLC and each of the other parties thereto (filed as Exhibit 2.1 to our Current Report on Form 8-K dated May 26, 2010, and incorporated herein by reference).
|
|
3.1
|
Amended and Restated Certificate of Incorporation of Skilled Healthcare Group, Inc. (filed as Exhibit 3.2 to our Form 10-Q for the quarter ended June 30, 2007, and incorporated herein by reference).
|
|
3.2
|
Amended and Restated By-Laws of Skilled Healthcare Group, Inc. (filed as Exhibit 3.4 to our Registration Statement on Form S-1/A, No. 333-137897, filed on April 27, 2007, and incorporated herein by reference).
|
|
4.1
|
Investor Stockholders' Agreement, dated as of December 27, 2005, among SHG Holding Solutions, Inc., Onex Partners LP and the stockholders listed on the signature pages thereto (filed as Exhibit 4.4 to our Registration Statement on Form S-1, No. 333-137897, filed on October 10, 2006, and incorporated herein by reference).
|
|
4.2
|
Registration Agreement, dated as of December 27, 2005, among SHG Holding Solutions, Inc. and the
persons listed thereon (filed as Exhibit 4.5 to our Registration Statement on Form S-1,
No. 333-137897, filed on October 10, 2006, and incorporated herein by reference).
|
|
4.3
|
Form of specimen certificate for Skilled Healthcare Group, Inc.'s Class A common stock (filed as Exhibit 4.1 to our Registration Statement on Form S-1/A, No. 333-137897, filed on April 27, 2007, and incorporated herein by reference).
|
|
10.1*
|
Skilled Healthcare Group, Inc. Restricted Stock Plan (filed as Exhibit 10.1 to our Registration Statement on Form S-1, No. 333-137897, filed on October 10, 2006, and incorporated herein by reference).
|
|
10.3*
|
Employment Agreement, dated April 30, 2005, by and between Skilled Healthcare Group, Inc. and Boyd Hendrickson (filed as Exhibit 10.5 to our Registration Statement on Form S-1, No. 333-137897, filed on October 10, 2006, and incorporated herein by reference).
|
|
10.4*
|
Employment Agreement, dated December 27, 2005, by and between Skilled Healthcare Group, Inc. and Jose Lynch (filed as Exhibit 10.6 to our Registration Statement on Form S-1, No. 333-137897, filed on October 10, 2006, and incorporated herein by reference).
|
|
10.5*
|
Employment Agreement, dated December 27, 2005, by and between Skilled Healthcare Group, Inc. and Roland G. Rapp (filed as Exhibit 10.8 to our Registration Statement on Form S-1, No. 333-137897, filed on October 10, 2006, and incorporated herein by reference).
|
|
10.6
|
Lease, dated as of August 26, 2002, by and between CT Foothill 10/241, LLC, and Fountain View, Inc., and amendments thereto (filed as Exhibit 10.13 to our Registration Statement on Form S-1, No. 333-137897, filed on October 10, 2006, and incorporated herein by reference).
|
|
10.7*
|
Form of Indemnification Agreement with Skilled Healthcare Group's directors, executive officers, and certain employees (filed as Exhibit 10.10 to our Registration Statement on Form S-1/A, No. 333-137897, filed on April 27, 2007, and incorporated herein by reference).
|
|
10.8*
|
Employment Agreement, dated as of November 30, 2007, by and between Skilled Healthcare LLC and Devasis Ghose.
|
|
10.9*
|
Amended and Restated Skilled Healthcare Group, Inc. 2007 Incentive Award Plan (filed as Appendix A to our Definitive Proxy Statement filed on April 1, 2011, and incorporated herein by reference).
|
|
10.10*
|
Form of Restricted Stock Award Agreement (revised April 2010) (filed as Exhibit 10.2 to our Form 10-Q filed on May 4, 2010, and incorporated herein by reference)
|
|
10.11
|
Class Settlement Agreement and Release, dated as of September 7, 2010 (filed as Exhibit 10.1 to our Current Report on Form 8-K filed on September 8, 2010, and incorporated herein by reference).
|
|
10.12
|
Settlement Agreement and Release with The People of the State of California, by and through Intervenor, the Humboldt County District Attorney's Office, dated as of September 7, 2010 (filed as Exhibit 10.2 to our Current Report on Form 8-K filed on September 8, 2010, and incorporated herein by reference)
|
|
10.13*
|
Employment Agreement, dated as of May 1, 2010, by and between Skilled Healthcare Group, Inc. and Douglas Shane Peck (filed as Exhibit 10.2 to our Quarterly Report on Form 10-Q, filed on August 5, 2010, and incorporated herein by reference)
|
|
10.14
|
Stipulation and Order (Case No. DR060264), Superior Court of California, Humboldt County, dated July 15, 2010 (filed as Exhibit 10.1 to our Current Report on Form 8-K filed on July 15, 2010 and incorporated herein by reference)
|
|
10.15*
|
Employment Agreement, dated as of April 1, 2010 by and between Skilled Healthcare, LLC and Matthew Moore, as amended on November 5, 2010 (filed as Exhibit 10.17 to our Annual Report on Form 10-K filed on February 14, 2011, and incorporated herein by reference)
|
|
10.16
|
Lease Amendment, dated October 31, 2011, by and between FPOC, LLC and Skilled Healthcare Group, Inc.
“(filed as Exhibit 10.18 to our Annual Report on Form 10-K filed on February 13, 2012, and incorporated herein by reference).
|
|
10.17
|
Amendment and Restatement and Additional Term Loan Assumption Agreement, dated as of April 12, 2012, among us, the subsidiary guarantors listed on the signature pages thereto, the lenders listed on the signature pages thereto, Credit Suisse AG, as administrative agent for the lenders and as collateral agent for the lenders, and J.P. Morgan Securities LLC and Credit Suisse Securities (USA) LLC, as amendment arrangers, as set forth in the Fourth Amended and Restated Credit Agreement in Exhibit A to such Amendment and Restatement and Additional Term Loan Assumption Agreement (filed as Exhibit 10.1 to our Current Report on Form 8-K filed on April 12, 2012, and incorporated herein by reference).
|
|
10.18*
|
Form of Stock Option Agreement.
|
|
10.19*
|
Form of Restricted Stock Unit Agreement.
|
|
21
|
Subsidiaries of the Registrant.
|
|
23.1
|
Consent of Independent Registered Public Accounting Firm.
|
|
31.1
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32**
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
*
|
Management contract or compensatory plan or arrangement.
|
|
**
|
Furnished herewith and not “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.
|
|
|
December 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
2,003
|
|
|
$
|
16,017
|
|
|
Accounts receivable, less allowance for doubtful accounts of $15,646 and $15,238 at December 31, 2012 and December 31, 2011, respectively
|
107,245
|
|
|
99,764
|
|
||
|
Deferred income taxes
|
11,696
|
|
|
11,404
|
|
||
|
Prepaid expenses
|
7,569
|
|
|
6,943
|
|
||
|
Other current assets
|
10,312
|
|
|
11,402
|
|
||
|
Total current assets
|
138,825
|
|
|
145,530
|
|
||
|
Property and equipment, less accumulated depreciation of $118,141 and $95,954 at December 31, 2012 and December 31, 2011, respectively
|
370,745
|
|
|
375,502
|
|
||
|
Leased facility assets, less accumulated depreciation of $3,935 and $3,398 at December 31, 2012 and December 31, 2011, respectively
|
9,913
|
|
|
10,792
|
|
||
|
Other assets:
|
|
|
|
||||
|
Notes receivable
|
2,055
|
|
|
5,092
|
|
||
|
Deferred financing costs, net
|
6,355
|
|
|
9,837
|
|
||
|
Goodwill
|
85,609
|
|
|
84,299
|
|
||
|
Intangible assets, less accumulated amortization of $4,218 and $7,060 at December 31, 2012 and December 31, 2011, respectively
|
22,035
|
|
|
22,413
|
|
||
|
Deferred income taxes
|
7,362
|
|
|
11,615
|
|
||
|
Other assets
|
39,737
|
|
|
32,119
|
|
||
|
Total other assets
|
163,153
|
|
|
165,375
|
|
||
|
Total assets
|
$
|
682,636
|
|
|
$
|
697,199
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable and accrued liabilities
|
$
|
48,780
|
|
|
$
|
58,713
|
|
|
Employee compensation and benefits
|
42,185
|
|
|
41,067
|
|
||
|
Current portion of long-term debt
|
13,338
|
|
|
4,414
|
|
||
|
Total current liabilities
|
104,303
|
|
|
104,194
|
|
||
|
Long-term liabilities:
|
|
|
|
||||
|
Insurance liability risks
|
27,396
|
|
|
30,567
|
|
||
|
Other long-term liabilities
|
15,477
|
|
|
17,773
|
|
||
|
Long-term debt, less current portion
|
435,629
|
|
|
471,069
|
|
||
|
Total liabilities
|
582,805
|
|
|
623,603
|
|
||
|
Commitments and contingencies — Note 13
|
|
|
|
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Class A common stock, 175,000 shares authorized, $0.001 par value per share; Issued and outstanding - 22,967 and 21,064 at December 31, 2012 and December 31, 2011, respectively
|
23
|
|
|
21
|
|
||
|
Class B common stock, 30,000 shares authorized, $0.001 par value per share; Issued and outstanding - 15,576 and 16,937 at December 31, 2012 and December 31, 2011, respectively
|
16
|
|
|
17
|
|
||
|
Additional paid-in-capital
|
376,027
|
|
|
371,753
|
|
||
|
Accumulated deficit
|
(276,108
|
)
|
|
(297,705
|
)
|
||
|
Accumulated other comprehensive loss
|
(127
|
)
|
|
(490
|
)
|
||
|
Total stockholders’ equity
|
99,831
|
|
|
73,596
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
682,636
|
|
|
$
|
697,199
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
Net patient service revenue
|
$
|
869,563
|
|
|
$
|
866,194
|
|
|
$
|
818,962
|
|
|
Leased facility revenue
|
3,060
|
|
|
2,239
|
|
|
—
|
|
|||
|
|
872,623
|
|
|
868,433
|
|
|
818,962
|
|
|||
|
Expenses:
|
|
|
|
|
|
||||||
|
Cost of services (exclusive of rent cost of revenue and depreciation and amortization shown below)
|
730,974
|
|
|
697,279
|
|
|
657,515
|
|
|||
|
Rent cost of revenue
|
18,507
|
|
|
18,399
|
|
|
19,038
|
|
|||
|
General and administrative
|
24,249
|
|
|
25,730
|
|
|
25,516
|
|
|||
|
Litigation settlement costs, (net of recoveries)
|
—
|
|
|
(4,488
|
)
|
|
53,505
|
|
|||
|
Depreciation and amortization
|
25,400
|
|
|
25,229
|
|
|
25,047
|
|
|||
|
Impairment of long-lived assets
|
—
|
|
|
270,478
|
|
|
—
|
|
|||
|
|
799,130
|
|
|
1,032,627
|
|
|
780,621
|
|
|||
|
Other (expenses) income:
|
|
|
|
|
|
||||||
|
Interest expense
|
(37,760
|
)
|
|
(38,994
|
)
|
|
(37,021
|
)
|
|||
|
Interest income
|
512
|
|
|
714
|
|
|
947
|
|
|||
|
Other (expense) income, net
|
(32
|
)
|
|
(499
|
)
|
|
2,332
|
|
|||
|
Equity in earnings of joint venture
|
1,948
|
|
|
1,955
|
|
|
2,566
|
|
|||
|
Debt retirement costs
|
(4,126
|
)
|
|
—
|
|
|
(7,010
|
)
|
|||
|
Total other (expenses) income, net
|
(39,458
|
)
|
|
(36,824
|
)
|
|
(38,186
|
)
|
|||
|
Income (loss) before provision for income taxes
|
34,035
|
|
|
(201,018
|
)
|
|
155
|
|
|||
|
Provision for income taxes
|
12,438
|
|
|
3,025
|
|
|
1,995
|
|
|||
|
Net income (loss)
|
$
|
21,597
|
|
|
$
|
(204,043
|
)
|
|
$
|
(1,840
|
)
|
|
|
|
|
|
|
|
||||||
|
Income (loss) per share, basic
|
$
|
0.58
|
|
|
$
|
(5.49
|
)
|
|
$
|
(0.05
|
)
|
|
Income (loss) per share, diluted
|
$
|
0.57
|
|
|
$
|
(5.49
|
)
|
|
$
|
(0.05
|
)
|
|
|
|
|
|
|
|
||||||
|
Weighted-average common shares outstanding, basic
|
37,389
|
|
|
37,145
|
|
|
36,988
|
|
|||
|
Weighted-average common shares outstanding, diluted
|
37,589
|
|
|
37,145
|
|
|
36,988
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
21,597
|
|
|
$
|
(204,043
|
)
|
|
$
|
(1,840
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Unrealized loss on interest rate swap
|
(42
|
)
|
|
(486
|
)
|
|
(314
|
)
|
|||
|
Investment available for sale
|
69
|
|
|
—
|
|
|
—
|
|
|||
|
Reclassification adjustments:
|
|
|
|
|
|
||||||
|
Interest expense on interest rate swap
|
566
|
|
|
—
|
|
|
(65
|
)
|
|||
|
Other comprehensive income (loss), before taxes
|
593
|
|
|
(486
|
)
|
|
(379
|
)
|
|||
|
Income tax expense (benefit) related to items of other comprehensive income
|
230
|
|
|
(214
|
)
|
|
(121
|
)
|
|||
|
Other comprehensive income (loss), net of tax
|
363
|
|
|
(272
|
)
|
|
(258
|
)
|
|||
|
Comprehensive income (loss)
|
$
|
21,960
|
|
|
$
|
(204,315
|
)
|
|
$
|
(2,098
|
)
|
|
|
Class A Common
Stock
|
|
Class B Common
Stock
|
|
Additional
Paid-In
Capital
|
|
(Accumulated
Deficit)
Retained
Earnings
|
|
Accumulated Other
Comprehensive
(Loss) income
|
|
Total
|
||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|||||||||||||||||||||
|
Balance at December 31, 2009
|
20,334
|
|
|
$
|
20
|
|
|
17,001
|
|
|
$
|
17
|
|
|
$
|
365,126
|
|
|
$
|
(91,822
|
)
|
|
$
|
40
|
|
|
$
|
273,381
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,840
|
)
|
|
—
|
|
|
(1,840
|
)
|
||||||
|
Conversion of class B common stock into class A common stock
|
7
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Issuance of restricted stock
|
549
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
|
Forfeiture of restricted stock
|
(94
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,549
|
|
|
—
|
|
|
—
|
|
|
3,549
|
|
||||||
|
Restricted stock traded to pay tax
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(93
|
)
|
|
—
|
|
|
—
|
|
|
(93
|
)
|
||||||
|
Unrealized gain on interest rate swap, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(258
|
)
|
|
(258
|
)
|
||||||
|
Balance at December 31, 2010
|
20,780
|
|
|
21
|
|
|
16,994
|
|
|
17
|
|
|
368,582
|
|
|
(93,662
|
)
|
|
(218
|
)
|
|
274,740
|
|
||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(204,043
|
)
|
|
—
|
|
|
(204,043
|
)
|
||||||
|
Conversion of class B common stock into class A common stock
|
57
|
|
|
—
|
|
|
(57
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Issuance of restricted stock
|
359
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Forfeiture of restricted stock
|
(76
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,608
|
|
|
—
|
|
|
—
|
|
|
3,608
|
|
||||||
|
Restricted stock traded to pay tax
|
(59
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(718
|
)
|
|
—
|
|
|
—
|
|
|
(718
|
)
|
||||||
|
Options exercised
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
26
|
|
||||||
|
Excess tax benefits from stock-based payment arrangements
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
255
|
|
|
—
|
|
|
—
|
|
|
255
|
|
||||||
|
Unrealized loss on interest rate swap, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(272
|
)
|
|
(272
|
)
|
||||||
|
Balance at December 31, 2011
|
21,064
|
|
|
21
|
|
|
16,937
|
|
|
17
|
|
|
371,753
|
|
|
(297,705
|
)
|
|
(490
|
)
|
|
73,596
|
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,597
|
|
|
—
|
|
|
21,597
|
|
||||||
|
Conversion of class B common stock into class A common stock
|
1,361
|
|
|
1
|
|
|
(1,361
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Issuance of restricted stock
|
600
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
|
Forfeiture of restricted stock
|
(23
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,750
|
|
|
—
|
|
|
—
|
|
|
4,750
|
|
||||||
|
Restricted stock traded to pay tax
|
(35
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(234
|
)
|
|
—
|
|
|
—
|
|
|
(234
|
)
|
||||||
|
Options exercised
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Excess tax benefits from stock-based payment arrangements
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(242
|
)
|
|
—
|
|
|
—
|
|
|
(242
|
)
|
||||||
|
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
363
|
|
|
363
|
|
||||||
|
Balance at December 31, 2012
|
22,967
|
|
|
$
|
23
|
|
|
15,576
|
|
|
$
|
16
|
|
|
$
|
376,027
|
|
|
$
|
(276,108
|
)
|
|
$
|
(127
|
)
|
|
$
|
99,831
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
21,597
|
|
|
$
|
(204,043
|
)
|
|
$
|
(1,840
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
25,400
|
|
|
25,229
|
|
|
25,047
|
|
|||
|
Provision for doubtful accounts
|
7,409
|
|
|
7,467
|
|
|
9,617
|
|
|||
|
Non-cash stock-based compensation
|
4,750
|
|
|
3,608
|
|
|
3,549
|
|
|||
|
Excess tax benefits from stock-based payment arrangements
|
242
|
|
|
(255
|
)
|
|
—
|
|
|||
|
(Gain) loss on disposal of property and equipment
|
(98
|
)
|
|
434
|
|
|
(2,243
|
)
|
|||
|
Amortization of deferred financing costs
|
2,813
|
|
|
3,328
|
|
|
3,892
|
|
|||
|
Deferred income taxes
|
3,490
|
|
|
(11,086
|
)
|
|
(54
|
)
|
|||
|
Amortization of discount on debt
|
906
|
|
|
605
|
|
|
465
|
|
|||
|
Debt retirement costs
|
4,126
|
|
|
—
|
|
|
6,574
|
|
|||
|
Impairment of long-lived assets
|
—
|
|
|
270,478
|
|
|
—
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Accounts receivable
|
(15,293
|
)
|
|
(9,299
|
)
|
|
(14,508
|
)
|
|||
|
Payments on notes receivable
|
3,116
|
|
|
3,314
|
|
|
4,846
|
|
|||
|
Other current and non-current assets
|
(1,952
|
)
|
|
6,964
|
|
|
(8,649
|
)
|
|||
|
Accounts payable and accrued liabilities
|
(10,128
|
)
|
|
1,761
|
|
|
3,065
|
|
|||
|
Employee compensation and benefits
|
1,083
|
|
|
1,366
|
|
|
9,181
|
|
|||
|
Insurance liability risks
|
(1,637
|
)
|
|
(1,531
|
)
|
|
(4,390
|
)
|
|||
|
Other long-term liabilities
|
(3,148
|
)
|
|
1,040
|
|
|
839
|
|
|||
|
Net cash provided by operating activities
|
42,676
|
|
|
99,380
|
|
|
35,391
|
|
|||
|
Cash Flows from Investing Activities
|
|
|
|
|
|
||||||
|
Additions to property and equipment
|
(19,522
|
)
|
|
(16,298
|
)
|
|
(27,736
|
)
|
|||
|
Acquisitions
|
(1,053
|
)
|
|
(24,019
|
)
|
|
(45,380
|
)
|
|||
|
Cash paid for purchase of previously leased facilities
|
—
|
|
|
—
|
|
|
(18,035
|
)
|
|||
|
Proceeds from sale of property and equipment
|
1,050
|
|
|
400
|
|
|
14,746
|
|
|||
|
Net cash used in investing activities
|
(19,525
|
)
|
|
(39,917
|
)
|
|
(76,405
|
)
|
|||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
||||||
|
Borrowings under line of credit
|
307,000
|
|
|
88,000
|
|
|
174,500
|
|
|||
|
Repayments under line of credit
|
(272,000
|
)
|
|
(114,000
|
)
|
|
(220,500
|
)
|
|||
|
Repayments of long-term debt
|
(165,423
|
)
|
|
(21,201
|
)
|
|
(259,322
|
)
|
|||
|
Proceeds from issuance of long-term debt
|
98,000
|
|
|
—
|
|
|
357,300
|
|
|||
|
Cash paid for financing costs
|
(4,266
|
)
|
|
—
|
|
|
(10,207
|
)
|
|||
|
Exercise of stock options
|
—
|
|
|
26
|
|
|
—
|
|
|||
|
Excess tax benefits from stock-based payment arrangements
|
(242
|
)
|
|
255
|
|
|
—
|
|
|||
|
Taxes paid related to net share settlement of equity awards
|
(234
|
)
|
|
(718
|
)
|
|
(93
|
)
|
|||
|
Net cash (used in) provided by financing activities
|
(37,165
|
)
|
|
(47,638
|
)
|
|
41,678
|
|
|||
|
(Decrease) increase in cash and cash equivalents
|
(14,014
|
)
|
|
11,825
|
|
|
664
|
|
|||
|
Cash and cash equivalents at beginning of period
|
16,017
|
|
|
4,192
|
|
|
3,528
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
2,003
|
|
|
$
|
16,017
|
|
|
$
|
4,192
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Supplemental cash flow information
|
|
|
|
|
|
||||||
|
Cash paid for:
|
|
|
|
|
|
||||||
|
Interest expense
|
$
|
39,872
|
|
|
$
|
37,790
|
|
|
$
|
29,960
|
|
|
Income taxes, net
|
$
|
8,733
|
|
|
$
|
4,972
|
|
|
$
|
10,081
|
|
|
Non-cash activities:
|
|
|
|
|
|
||||||
|
Conversion of accounts receivable into notes receivable
|
$
|
359
|
|
|
$
|
1,529
|
|
|
$
|
4,038
|
|
|
Insurance premium financed
|
$
|
4,628
|
|
|
$
|
1,123
|
|
|
$
|
1,100
|
|
|
Liabilities issued as consideration for purchase of business
|
$
|
261
|
|
|
$
|
3,503
|
|
|
$
|
15,030
|
|
|
|
December 31, 2011
|
|
December 31, 2010
|
||||
|
|
In thousands
|
||||||
|
Consolidated balance sheet
|
|
|
|
||||
|
As previously reported
|
|
|
|
||||
|
Other current assets
|
$
|
9,203
|
|
|
$
|
17,524
|
|
|
Total current assets
|
143,331
|
|
|
150,530
|
|
||
|
Total assets
|
695,000
|
|
|
944,290
|
|
||
|
Accounts payable and accrued liabilities
|
52,897
|
|
|
52,602
|
|
||
|
Total liabilities
|
617,787
|
|
|
666,710
|
|
||
|
Accumulated deficit
|
(294,088
|
)
|
|
(90,822
|
)
|
||
|
Total stockholders' equity
|
77,213
|
|
|
277,580
|
|
||
|
Total liabilities and stockholders' equity
|
695,000
|
|
|
944,290
|
|
||
|
|
|
|
|
||||
|
Adjustment
|
|
|
|
||||
|
Other current assets
|
2,199
|
|
|
1,708
|
|
||
|
Total current assets
|
2,199
|
|
|
1,708
|
|
||
|
Total assets
|
2,199
|
|
|
1,708
|
|
||
|
Accounts payable and accrued liabilities
|
5,816
|
|
|
4,548
|
|
||
|
Total liabilities
|
5,816
|
|
|
4,548
|
|
||
|
Accumulated deficit
|
(3,617
|
)
|
|
(2,840
|
)
|
||
|
Total stockholders' equity
|
(3,617
|
)
|
|
(2,840
|
)
|
||
|
Total liabilities and stockholders' equity
|
2,199
|
|
|
1,708
|
|
||
|
|
|
|
|
||||
|
As corrected
|
|
|
|
||||
|
Other current assets
|
11,402
|
|
|
19,232
|
|
||
|
Total current assets
|
145,530
|
|
|
152,238
|
|
||
|
Total assets
|
697,199
|
|
|
945,998
|
|
||
|
Accounts payable and accrued liabilities
|
58,713
|
|
|
57,150
|
|
||
|
Total liabilities
|
623,603
|
|
|
671,258
|
|
||
|
Accumulated deficit
|
(297,705
|
)
|
|
(93,662
|
)
|
||
|
Total stockholders' equity
|
73,596
|
|
|
274,740
|
|
||
|
Total liabilities and stockholders' equity
|
697,199
|
|
|
945,998
|
|
||
|
|
Three Months Ended,
|
||||||||||||||
|
|
March 31, 2011
|
|
June 30, 2011
|
|
September 30, 2011
|
|
December 31, 2011
|
||||||||
|
|
In thousands (except per share data)
|
||||||||||||||
|
Consolidated statements of operations
|
|
|
|
|
|
|
|
||||||||
|
As previously reported
|
|
|
|
|
|
|
|
||||||||
|
Net patient service revenue
|
$
|
222,578
|
|
|
$
|
214,801
|
|
|
$
|
216,409
|
|
|
$
|
213,674
|
|
|
Total revenue
|
222,578
|
|
|
215,547
|
|
|
217,155
|
|
|
214,421
|
|
||||
|
Income (loss) before provision for income taxes
|
19,968
|
|
|
17,155
|
|
|
(247,870
|
)
|
|
10,997
|
|
||||
|
Provision (benefit) for income taxes
|
8,124
|
|
|
6,584
|
|
|
(15,259
|
)
|
|
4,067
|
|
||||
|
Net income (loss)
|
11,844
|
|
|
10,571
|
|
|
(232,611
|
)
|
|
6,930
|
|
||||
|
Basic earnings (loss) per share
|
0.32
|
|
|
0.28
|
|
|
(6.26
|
)
|
|
0.19
|
|
||||
|
Diluted earnings (loss) per share
|
0.32
|
|
|
0.28
|
|
|
(6.26
|
)
|
|
0.19
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Adjustment
|
|
|
|
|
|
|
|
||||||||
|
Net patient service revenue
|
(298
|
)
|
|
(304
|
)
|
|
(331
|
)
|
|
(335
|
)
|
||||
|
Total revenue
|
(298
|
)
|
|
(304
|
)
|
|
(331
|
)
|
|
(335
|
)
|
||||
|
Income (loss) before provision for income taxes
|
(298
|
)
|
|
(304
|
)
|
|
(331
|
)
|
|
(335
|
)
|
||||
|
Provision (benefit) for income taxes
|
(115
|
)
|
|
(117
|
)
|
|
(128
|
)
|
|
(131
|
)
|
||||
|
Net income (loss)
|
(183
|
)
|
|
(187
|
)
|
|
(203
|
)
|
|
(204
|
)
|
||||
|
Basic earnings (loss) per share
|
(0.01
|
)
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
||||
|
Diluted earnings (loss) per share
|
(0.01
|
)
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
As corrected
|
|
|
|
|
|
|
|
||||||||
|
Net patient service revenue
|
222,280
|
|
|
214,497
|
|
|
216,078
|
|
|
213,339
|
|
||||
|
Total revenue
|
222,280
|
|
|
215,243
|
|
|
216,824
|
|
|
214,086
|
|
||||
|
Income (loss) before provision for income taxes
|
19,670
|
|
|
16,851
|
|
|
(248,201
|
)
|
|
10,662
|
|
||||
|
Provision (benefit) for income taxes
|
8,009
|
|
|
6,467
|
|
|
(15,387
|
)
|
|
3,936
|
|
||||
|
Net income (loss)
|
11,661
|
|
|
10,384
|
|
|
(232,814
|
)
|
|
6,726
|
|
||||
|
Basic earnings (loss) per share
|
0.31
|
|
|
0.28
|
|
|
(6.26
|
)
|
|
0.18
|
|
||||
|
Diluted earnings (loss) per share
|
0.31
|
|
|
0.28
|
|
|
(6.26
|
)
|
|
0.18
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three months ended
|
||||||||||||||
|
|
March 31, 2010
|
|
June 30, 2010
|
|
September 30, 2010
|
|
December 31, 2010
|
||||||||
|
|
In thousands (except per share data)
|
||||||||||||||
|
Consolidated statements of operations
|
|
|
|
|
|
|
|
||||||||
|
As previously reported
|
|
|
|
|
|
|
|
||||||||
|
Net patient service revenue
|
$
|
189,319
|
|
|
$
|
200,971
|
|
|
$
|
209,199
|
|
|
$
|
220,749
|
|
|
Total revenue
|
189,319
|
|
|
200,971
|
|
|
209,199
|
|
|
220,749
|
|
||||
|
Income (loss) before provision for income taxes
|
14,475
|
|
|
7,311
|
|
|
(39,073
|
)
|
|
18,718
|
|
||||
|
Provision (benefit) for income taxes
|
5,594
|
|
|
2,766
|
|
|
(13,766
|
)
|
|
7,879
|
|
||||
|
Net income (loss)
|
8,881
|
|
|
4,545
|
|
|
(25,307
|
)
|
|
10,840
|
|
||||
|
Basic earnings (loss) per share
|
0.24
|
|
|
0.12
|
|
|
(0.68
|
)
|
|
0.29
|
|
||||
|
Diluted earnings (loss) per share
|
0.24
|
|
|
0.12
|
|
|
(0.68
|
)
|
|
0.29
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Adjustment
|
|
|
|
|
|
|
|
||||||||
|
Net patient service revenue
|
(310
|
)
|
|
(315
|
)
|
|
(326
|
)
|
|
(325
|
)
|
||||
|
Total revenue
|
(310
|
)
|
|
(315
|
)
|
|
(326
|
)
|
|
(325
|
)
|
||||
|
Income (loss) before provision for income taxes
|
(310
|
)
|
|
(315
|
)
|
|
(326
|
)
|
|
(325
|
)
|
||||
|
Provision (benefit) for income taxes
|
(116
|
)
|
|
(118
|
)
|
|
(122
|
)
|
|
(121
|
)
|
||||
|
Net income (loss)
|
(194
|
)
|
|
(197
|
)
|
|
(204
|
)
|
|
(204
|
)
|
||||
|
Basic earnings (loss) per share
|
(0.01
|
)
|
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
||||
|
Diluted earnings (loss) per share
|
(0.01
|
)
|
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
As corrected
|
|
|
|
|
|
|
|
||||||||
|
Net patient service revenue
|
189,009
|
|
|
200,656
|
|
|
208,873
|
|
|
220,424
|
|
||||
|
Total revenue
|
189,009
|
|
|
200,656
|
|
|
208,873
|
|
|
220,424
|
|
||||
|
Income (loss) before provision for income taxes
|
14,165
|
|
|
6,996
|
|
|
(39,399
|
)
|
|
18,393
|
|
||||
|
Provision (benefit) for income taxes
|
5,478
|
|
|
2,648
|
|
|
(13,888
|
)
|
|
7,758
|
|
||||
|
Net income (loss)
|
8,687
|
|
|
4,348
|
|
|
(25,511
|
)
|
|
10,636
|
|
||||
|
Basic earnings (loss) per share
|
0.23
|
|
|
0.12
|
|
|
(0.69
|
)
|
|
0.29
|
|
||||
|
Diluted earnings (loss) per share
|
0.23
|
|
|
0.12
|
|
|
(0.69
|
)
|
|
0.29
|
|
||||
|
|
Twelve months ended December 31,
|
||||||||||||||||||
|
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
||||||||||
|
|
In thousands (except per share data)
|
||||||||||||||||||
|
Consolidated statements of operations
|
|
|
|
|
|
|
|
|
|
||||||||||
|
As previously reported
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net patient service revenue
|
$
|
634,607
|
|
|
$
|
729,390
|
|
|
$
|
756,065
|
|
|
$
|
820,238
|
|
|
$
|
867,462
|
|
|
Total revenue
|
634,607
|
|
|
729,390
|
|
|
756,065
|
|
|
820,238
|
|
|
869,701
|
|
|||||
|
Income (loss) before provision for income taxes
|
27,083
|
|
|
52,177
|
|
|
(114,949
|
)
|
|
1,431
|
|
|
(199,750
|
)
|
|||||
|
Provision (benefit) for income taxes
|
11,801
|
|
|
18,081
|
|
|
17,842
|
|
|
2,472
|
|
|
3,516
|
|
|||||
|
Net income (loss)
|
7,928
|
|
|
34,096
|
|
|
(133,181
|
)
|
|
(1,041
|
)
|
|
(203,266
|
)
|
|||||
|
Basic earnings (loss) per share
|
0.29
|
|
|
0.93
|
|
|
(3.61
|
)
|
|
(0.03
|
)
|
|
(5.47
|
)
|
|||||
|
Diluted earnings (loss) per share
|
0.29
|
|
|
0.92
|
|
|
(3.61
|
)
|
|
(0.03
|
)
|
|
(5.47
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjustment
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net patient service revenue
|
(1,080
|
)
|
|
(1,040
|
)
|
|
(1,152
|
)
|
|
(1,276
|
)
|
|
(1,268
|
)
|
|||||
|
Total revenue
|
(1,080
|
)
|
|
(1,040
|
)
|
|
(1,152
|
)
|
|
(1,276
|
)
|
|
(1,268
|
)
|
|||||
|
Income (loss) before provision for income taxes
|
(1,080
|
)
|
|
(1,040
|
)
|
|
(1,152
|
)
|
|
(1,276
|
)
|
|
(1,268
|
)
|
|||||
|
Provision (benefit) for income taxes
|
(407
|
)
|
|
(392
|
)
|
|
(432
|
)
|
|
(477
|
)
|
|
(491
|
)
|
|||||
|
Net income (loss)
|
(673
|
)
|
|
(648
|
)
|
|
(720
|
)
|
|
(799
|
)
|
|
(777
|
)
|
|||||
|
Basic earnings (loss) per share
|
(0.02
|
)
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|||||
|
Diluted earnings (loss) per share
|
(0.02
|
)
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
As corrected
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net patient service revenue
|
633,527
|
|
|
728,350
|
|
|
754,913
|
|
|
818,962
|
|
|
866,194
|
|
|||||
|
Total revenue
|
633,527
|
|
|
728,350
|
|
|
754,913
|
|
|
818,962
|
|
|
868,433
|
|
|||||
|
Income (loss) before provision for income taxes
|
26,003
|
|
|
51,137
|
|
|
(116,101
|
)
|
|
155
|
|
|
(201,018
|
)
|
|||||
|
Provision (benefit) for income taxes
|
11,394
|
|
|
17,689
|
|
|
17,410
|
|
|
1,995
|
|
|
3,025
|
|
|||||
|
Net income (loss)
|
7,255
|
|
|
33,448
|
|
|
(133,901
|
)
|
|
(1,840
|
)
|
|
(204,043
|
)
|
|||||
|
Basic earnings (loss) per share
|
0.27
|
|
|
0.91
|
|
|
(3.63
|
)
|
|
(0.05
|
)
|
|
(5.49
|
)
|
|||||
|
Diluted earnings (loss) per share
|
0.27
|
|
|
0.90
|
|
|
(3.63
|
)
|
|
(0.05
|
)
|
|
(5.49
|
)
|
|||||
|
|
Year Ended December 31, 2011
|
||||||||||
|
|
As previously reported
|
|
Adjustment
|
|
As corrected
|
||||||
|
|
In thousands
|
||||||||||
|
Consolidated statements of cash flows
|
|
|
|
|
|
||||||
|
Net loss
|
$
|
(203,266
|
)
|
|
$
|
(777
|
)
|
|
$
|
(204,043
|
)
|
|
Change in other current and non-current assets
|
7,455
|
|
|
(491
|
)
|
|
6,964
|
|
|||
|
Change in accounts payable and accrued liabilities
|
493
|
|
|
1,268
|
|
|
1,761
|
|
|||
|
|
Year Ended December 31, 2010
|
|||||||
|
|
As previously reported
|
|
Adjustment
|
|
As corrected
|
|||
|
|
In thousands
|
|||||||
|
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|||
|
Net loss
|
(1,041
|
)
|
|
(799
|
)
|
|
(1,840
|
)
|
|
Change in other current and non-current assets
|
(8,172
|
)
|
|
(477
|
)
|
|
(8,649
|
)
|
|
Change in accounts payable and accrued liabilities
|
1,789
|
|
|
1,276
|
|
|
3,065
|
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||
|
|
Revenue
Dollars
|
|
Revenue
Percentage
|
|
Revenue
Dollars
|
|
Revenue
Percentage
|
|
Revenue
Dollars
|
|
Revenue
Percentage
|
|||||||||
|
Medicare
|
$
|
293,107
|
|
|
33.6
|
%
|
|
$
|
324,942
|
|
|
37.4
|
%
|
|
$
|
303,137
|
|
|
37.0
|
%
|
|
Medicaid
|
266,724
|
|
|
30.6
|
|
|
253,727
|
|
|
29.2
|
|
|
260,083
|
|
|
31.8
|
|
|||
|
Subtotal Medicare and Medicaid
|
559,831
|
|
|
64.2
|
|
|
578,669
|
|
|
66.6
|
|
|
563,220
|
|
|
68.8
|
|
|||
|
Managed Care
|
99,135
|
|
|
11.4
|
|
|
88,665
|
|
|
10.2
|
|
|
75,657
|
|
|
9.2
|
|
|||
|
Private pay and other
|
213,657
|
|
|
24.4
|
|
|
201,099
|
|
|
23.2
|
|
|
180,085
|
|
|
22.0
|
|
|||
|
Total
|
$
|
872,623
|
|
|
100.0
|
%
|
|
$
|
868,433
|
|
|
100.0
|
%
|
|
$
|
818,962
|
|
|
100.0
|
%
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||
|
|
Revenue
Dollars
|
|
Percentage of
Revenue
|
|
Revenue
Dollars
|
|
Percentage of
Revenue
|
|
Revenue
Dollars
|
|
Percentage of
Revenue
|
|||||||||
|
California
|
$
|
349,397
|
|
|
40.1
|
%
|
|
$
|
354,198
|
|
|
40.8
|
%
|
|
$
|
343,944
|
|
|
42.0
|
%
|
|
Texas
|
179,940
|
|
|
20.6
|
|
|
186,119
|
|
|
21.4
|
|
|
189,591
|
|
|
23.2
|
|
|||
|
New Mexico
|
99,439
|
|
|
11.4
|
|
|
92,569
|
|
|
10.7
|
|
|
85,968
|
|
|
10.5
|
|
|||
|
Nevada
|
62,916
|
|
|
7.2
|
|
|
59,609
|
|
|
6.9
|
|
|
48,516
|
|
|
5.9
|
|
|||
|
Kansas
|
61,662
|
|
|
7.1
|
|
|
67,132
|
|
|
7.7
|
|
|
61,498
|
|
|
7.5
|
|
|||
|
Missouri
|
59,743
|
|
|
6.8
|
|
|
60,738
|
|
|
7.0
|
|
|
57,539
|
|
|
7.0
|
|
|||
|
Montana
|
15,665
|
|
|
1.8
|
|
|
13,060
|
|
|
1.5
|
|
|
8,004
|
|
|
1.0
|
|
|||
|
Arizona
|
14,618
|
|
|
1.7
|
|
|
12,086
|
|
|
1.4
|
|
|
7,928
|
|
|
1.0
|
|
|||
|
Iowa
|
10,598
|
|
|
1.2
|
|
|
11,030
|
|
|
1.3
|
|
|
9,989
|
|
|
1.2
|
|
|||
|
Idaho
|
10,300
|
|
|
1.2
|
|
|
9,420
|
|
|
1.1
|
|
|
5,937
|
|
|
0.7
|
|
|||
|
Nebraska
|
4,721
|
|
|
0.5
|
|
|
2,470
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|||
|
Other
|
3,624
|
|
|
0.4
|
|
|
2
|
|
|
—
|
|
|
48
|
|
|
—
|
|
|||
|
Total
|
$
|
872,623
|
|
|
100.0
|
%
|
|
$
|
868,433
|
|
|
100.0
|
%
|
|
$
|
818,962
|
|
|
100.0
|
%
|
|
|
Year Ended December 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Medicare
|
$
|
32,577
|
|
|
$
|
30,543
|
|
|
Medicaid
|
25,929
|
|
|
22,661
|
|
||
|
Subtotal Medicare and Medicaid
|
58,506
|
|
|
53,204
|
|
||
|
Managed care
|
24,157
|
|
|
23,700
|
|
||
|
Private pay and other
|
40,228
|
|
|
38,098
|
|
||
|
Total accounts receivable
|
122,891
|
|
|
115,002
|
|
||
|
Allowance for doubtful accounts
|
(15,646
|
)
|
|
(15,238
|
)
|
||
|
Accounts receivable, net
|
$
|
107,245
|
|
|
$
|
99,764
|
|
|
Buildings and improvements
|
|
15-40 years
|
|
Leasehold improvements
|
|
Shorter of the lease term or estimated useful life, generally
5-10 years
|
|
Furniture and equipment
|
|
3-10 years
|
|
|
December 31, 2012
|
|
December 31, 2011
|
|
December 31, 2010
|
||||||||||||||||||||||||||||||
|
|
Class A
|
|
Class B
|
|
Total
|
|
Class A
|
|
Class B
|
|
Total
|
|
Class A
|
|
Class B
|
|
Total
|
||||||||||||||||||
|
Income (loss) per share, basic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Allocation of net income (loss)
|
$
|
12,214
|
|
|
$
|
9,383
|
|
|
$
|
21,597
|
|
|
$
|
(110,907
|
)
|
|
$
|
(93,136
|
)
|
|
$
|
(204,043
|
)
|
|
$
|
(994
|
)
|
|
$
|
(846
|
)
|
|
$
|
(1,840
|
)
|
|
Income (loss) per share, diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Allocation of net income (loss)
|
$
|
12,264
|
|
|
$
|
9,333
|
|
|
$
|
21,597
|
|
|
$
|
(110,907
|
)
|
|
$
|
(93,136
|
)
|
|
$
|
(204,043
|
)
|
|
$
|
(994
|
)
|
|
$
|
(846
|
)
|
|
$
|
(1,840
|
)
|
|
Denominator for basic and diluted income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Weighted-average common shares outstanding, basic
|
21,145
|
|
|
16,244
|
|
|
37,389
|
|
|
20,190
|
|
|
16,955
|
|
|
37,145
|
|
|
19,988
|
|
|
17,000
|
|
|
36,988
|
|
|||||||||
|
Plus: incremental shares related to dilutive effect of stock options and restricted stock, if applicable
|
200
|
|
|
—
|
|
|
200
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Adjusted weighted-average common shares outstanding, diluted
|
21,345
|
|
|
16,244
|
|
|
37,589
|
|
|
20,190
|
|
|
16,955
|
|
|
37,145
|
|
|
19,988
|
|
|
17,000
|
|
|
36,988
|
|
|||||||||
|
Income (loss) per share, basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Income (loss) per common share
|
$
|
0.58
|
|
|
$
|
0.58
|
|
|
$
|
0.58
|
|
|
$
|
(5.49
|
)
|
|
$
|
(5.49
|
)
|
|
$
|
(5.49
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
(0.05
|
)
|
|
Income (loss) per share, diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Income (loss) per common share
|
$
|
0.57
|
|
|
$
|
0.57
|
|
|
$
|
0.57
|
|
|
$
|
(5.49
|
)
|
|
$
|
(5.49
|
)
|
|
$
|
(5.49
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
(0.05
|
)
|
|
|
Year Ended December 31,
|
|||||||
|
|
2012
|
|
2011
|
|
2010
|
|||
|
Options to purchase common shares
|
472
|
|
|
206
|
|
|
590
|
|
|
Non-vested restricted stock and restricted stock units
|
325
|
|
|
47
|
|
|
3
|
|
|
Total excluded
|
797
|
|
|
253
|
|
|
593
|
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Net unrealized income (loss), net of tax (benefit) expense of $230 in 2012, $(214) in 2011, and $(121) in 2010
|
$
|
363
|
|
|
$
|
(272
|
)
|
|
$
|
(258
|
)
|
|
|
December 31,
|
||||||||||||||||||||
|
|
2012
|
|
2011
|
||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Interest rate hedges
|
$
|
—
|
|
|
$
|
(277
|
)
|
|
$
|
—
|
|
|
|
|
$
|
(800
|
)
|
|
|
||
|
Available for sale securities
|
$
|
—
|
|
|
$
|
1,070
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
||
|
Contingent consideration – acquisitions
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,238
|
|
|
|
|
|
|
$
|
7,210
|
|
||
|
Level 3 Rollforward
|
|
||
|
Value at January 1, 2012
|
$
|
7,210
|
|
|
Contingent Consideration - ABC Home Health
|
112
|
|
|
|
Change in fair value
|
816
|
|
|
|
Payout
|
$
|
(1,900
|
)
|
|
Value at December 31, 2012
|
$
|
6,238
|
|
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||
|
Derivatives designated as
hedging instruments
under ASC Topic 815
|
Balance Sheet Location
|
|
Fair Value
(Pre-tax)
|
|
Balance Sheet Location
|
|
Fair Value
(Pre-tax)
|
||||
|
Interest rate swap
|
Accounts payable and
accrued liabilities
|
|
$
|
(277
|
)
|
|
Accounts payable and
accrued liabilities
|
|
$
|
(800
|
)
|
|
Derivatives in ASC Topic 815
Cash Flow Hedging Relationships
|
Amount of Gain (Loss)
Recognized in OCI on Derivative (Effective Portion)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||||
|
Interest rate swap
|
$
|
(42
|
)
|
|
$
|
(486
|
)
|
|
$
|
(314
|
)
|
|
|
Location of Gain (Loss)
Reclassified from
Accumulated OCI into Income
(Effective Portion)
|
Amount of Gain (Loss)
Reclassified from Accumulated OCI into Income
(Effective Portion)
|
||||||||||
|
Year Ended December 31,
|
|||||||||||
|
2012
|
|
2011
|
|
2010
|
|||||||
|
Interest expense
|
$
|
(566
|
)
|
|
$
|
—
|
|
|
$
|
65
|
|
|
|
Cost
|
|
Life
(in years)
|
|
Accumulated
Amortization
|
|
Net Balance
|
||||||
|
Intangible assets subject to amortization:
|
|
|
|
|
|
|
|
||||||
|
Covenants not-to-compete
|
$
|
520
|
|
|
5
|
|
$
|
(346
|
)
|
|
$
|
174
|
|
|
Leasehold interests
|
5,050
|
|
|
7-29
|
|
(3,872
|
)
|
|
1,178
|
|
|||
|
Total
|
$
|
5,570
|
|
|
|
|
$
|
(4,218
|
)
|
|
1,352
|
|
|
|
Intangible assets not subject to amortization:
|
|
|
|
|
|
|
|
||||||
|
Trade names
|
|
|
|
|
|
|
14,130
|
|
|||||
|
Other long-lived intangibles substantially related to operating licenses
|
|
|
|
|
|
|
6,553
|
|
|||||
|
Balance at December 31, 2012
|
|
|
|
|
|
|
$
|
22,035
|
|
||||
|
|
Cost
|
|
Life
(in years)
|
|
Accumulated
Amortization
|
|
Net Balance
|
||||||
|
Intangible assets subject to amortization:
|
|
|
|
|
|
|
|
||||||
|
Covenants not-to-compete
|
$
|
520
|
|
|
5
|
|
$
|
(292
|
)
|
|
$
|
228
|
|
|
Managed care contracts
|
3,220
|
|
|
5
|
|
(3,220
|
)
|
|
—
|
|
|||
|
Leasehold interests
|
5,050
|
|
|
7-29
|
|
(3,548
|
)
|
|
1,502
|
|
|||
|
Total
|
$
|
8,790
|
|
|
|
|
$
|
(7,060
|
)
|
|
1,730
|
|
|
|
Intangible assets not subject to amortization:
|
|
|
|
|
|
|
|
||||||
|
Trade names
|
|
|
|
|
|
|
14,130
|
|
|||||
|
Other long-lived intangibles substantially related to operating licenses
|
|
|
|
|
|
|
6,553
|
|
|||||
|
Balance at December 31, 2011
|
|
|
|
|
|
|
$
|
22,413
|
|
||||
|
|
Long-Term
Care Services
|
|
Therapy Services
|
|
Hospice & Home Health Services
|
|
Other
|
|
Elimination
|
|
Total
|
||||||||||||
|
Year Ended December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net patient service revenue from external customers
|
$
|
658,464
|
|
|
$
|
104,403
|
|
|
$
|
106,696
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
869,563
|
|
|
Leased facility revenue
|
3,060
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,060
|
|
||||||
|
Intersegment revenue
|
2,587
|
|
|
61,932
|
|
|
—
|
|
|
—
|
|
|
(64,519
|
)
|
|
—
|
|
||||||
|
Total revenue
|
$
|
664,111
|
|
|
$
|
166,335
|
|
|
$
|
106,696
|
|
|
$
|
—
|
|
|
$
|
(64,519
|
)
|
|
$
|
872,623
|
|
|
Operating (loss) income
|
$
|
71,007
|
|
|
$
|
12,133
|
|
|
$
|
15,349
|
|
|
$
|
(24,996
|
)
|
|
$
|
—
|
|
|
$
|
73,493
|
|
|
Interest expense, net of interest income
|
|
|
|
|
|
|
|
|
|
|
(37,248
|
)
|
|||||||||||
|
Other expense
|
|
|
|
|
|
|
|
|
|
|
(32
|
)
|
|||||||||||
|
Equity in earnings of joint venture
|
|
|
|
|
|
|
|
|
|
|
1,948
|
|
|||||||||||
|
Income (loss) before benefit from income taxes
|
|
|
|
|
|
|
|
|
|
|
$
|
34,035
|
|
||||||||||
|
Depreciation and amortization
|
$
|
22,592
|
|
|
$
|
669
|
|
|
$
|
1,423
|
|
|
$
|
716
|
|
|
$
|
—
|
|
|
$
|
25,400
|
|
|
Segment capital expenditures
|
$
|
15,551
|
|
|
$
|
823
|
|
|
$
|
1,053
|
|
|
$
|
2,098
|
|
|
$
|
—
|
|
|
$
|
19,525
|
|
|
Adjusted EBITDA
|
$
|
93,454
|
|
|
$
|
12,944
|
|
|
$
|
17,102
|
|
|
$
|
(22,691
|
)
|
|
$
|
—
|
|
|
$
|
100,809
|
|
|
Adjusted EBITDAR
|
$
|
110,455
|
|
|
$
|
12,944
|
|
|
$
|
18,591
|
|
|
$
|
(22,674
|
)
|
|
$
|
—
|
|
|
$
|
119,316
|
|
|
Year Ended December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net patient service revenue from external customers
|
$
|
690,107
|
|
|
$
|
92,765
|
|
|
$
|
83,322
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
866,194
|
|
|
Leased facility revenue
|
2,239
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,239
|
|
||||||
|
Intersegment revenue
|
1,938
|
|
|
64,377
|
|
|
—
|
|
|
—
|
|
|
(66,315
|
)
|
|
—
|
|
||||||
|
Total revenue
|
$
|
694,284
|
|
|
$
|
157,142
|
|
|
$
|
83,322
|
|
|
$
|
—
|
|
|
$
|
(66,315
|
)
|
|
$
|
868,433
|
|
|
|
Long-Term
Care Services
|
|
Therapy Services
|
|
Hospice & Home Health Services
|
|
Other
|
|
Elimination
|
|
Total
|
||||||||||||
|
Operating income (loss)
|
$
|
(144,291
|
)
|
|
$
|
(9,460
|
)
|
|
$
|
15,967
|
|
|
$
|
(26,410
|
)
|
|
$
|
—
|
|
|
$
|
(164,194
|
)
|
|
Interest expense, net of interest income
|
|
|
|
|
|
|
|
|
|
|
(38,280
|
)
|
|||||||||||
|
Other income
|
|
|
|
|
|
|
|
|
|
|
(499
|
)
|
|||||||||||
|
Equity in earnings of joint venture
|
|
|
|
|
|
|
|
|
|
|
1,955
|
|
|||||||||||
|
Income (loss) before benefit from income taxes
|
|
|
|
|
|
|
|
|
|
|
$
|
(201,018
|
)
|
||||||||||
|
Depreciation and amortization
|
$
|
22,876
|
|
|
$
|
436
|
|
|
$
|
1,264
|
|
|
$
|
653
|
|
|
$
|
—
|
|
|
$
|
25,229
|
|
|
Segment capital expenditures
|
$
|
14,001
|
|
|
$
|
1,455
|
|
|
$
|
403
|
|
|
$
|
439
|
|
|
$
|
—
|
|
|
$
|
16,298
|
|
|
Adjusted EBITDA
|
$
|
117,623
|
|
|
$
|
18,275
|
|
|
$
|
17,502
|
|
|
$
|
(23,358
|
)
|
|
$
|
—
|
|
|
$
|
130,042
|
|
|
Adjusted EBITDAR
|
$
|
134,985
|
|
|
$
|
18,273
|
|
|
$
|
18,485
|
|
|
$
|
(23,302
|
)
|
|
$
|
—
|
|
|
$
|
148,441
|
|
|
Year Ended December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net patient service revenue from external customers
|
$
|
693,125
|
|
|
$
|
74,118
|
|
|
51,719
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
818,962
|
|
|
|
Intersegment revenue
|
1,414
|
|
|
67,005
|
|
|
—
|
|
|
—
|
|
|
(68,419
|
)
|
|
—
|
|
||||||
|
Total revenue
|
$
|
694,539
|
|
|
$
|
141,123
|
|
|
51,719
|
|
|
$
|
—
|
|
|
$
|
(68,419
|
)
|
|
$
|
818,962
|
|
|
|
Operating (loss) income
|
$
|
38,834
|
|
|
$
|
18,619
|
|
|
8,040
|
|
|
$
|
(27,152
|
)
|
|
$
|
—
|
|
|
$
|
38,341
|
|
|
|
Interest expense, net of interest income
|
|
|
|
|
|
|
|
|
|
|
(36,074
|
)
|
|||||||||||
|
Other expense
|
|
|
|
|
|
|
|
|
|
|
2,332
|
|
|||||||||||
|
Equity in earnings of joint venture
|
|
|
|
|
|
|
|
|
|
|
2,566
|
|
|||||||||||
|
Debt retirement costs
|
|
|
|
|
|
|
|
|
|
|
(7,010
|
)
|
|||||||||||
|
Income (loss) before benefit from income taxes
|
|
|
|
|
|
|
|
|
|
|
$
|
155
|
|
||||||||||
|
Depreciation and amortization
|
$
|
22,875
|
|
|
$
|
360
|
|
|
$
|
785
|
|
|
$
|
1,027
|
|
|
$
|
—
|
|
|
$
|
25,047
|
|
|
Segment capital expenditures
|
$
|
26,243
|
|
|
$
|
728
|
|
|
$
|
283
|
|
|
$
|
482
|
|
|
$
|
—
|
|
|
$
|
27,736
|
|
|
Adjusted EBITDA
|
$
|
116,884
|
|
|
$
|
18,978
|
|
|
$
|
9,247
|
|
|
$
|
(24,861
|
)
|
|
$
|
—
|
|
|
$
|
120,248
|
|
|
Adjusted EBITDAR
|
$
|
135,366
|
|
|
$
|
19,177
|
|
|
$
|
10,091
|
|
|
$
|
(24,770
|
)
|
|
$
|
(578
|
)
|
|
$
|
139,286
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Adjusted EBITDAR
|
$
|
119,316
|
|
|
$
|
148,441
|
|
|
$
|
139,286
|
|
|
Rent cost of revenue
|
18,507
|
|
|
18,399
|
|
|
19,038
|
|
|||
|
Adjusted EBITDA
|
100,809
|
|
|
130,042
|
|
|
120,248
|
|
|||
|
Depreciation and amortization
|
(25,400
|
)
|
|
(25,229
|
)
|
|
(25,047
|
)
|
|||
|
Interest expense
|
(37,760
|
)
|
|
(38,994
|
)
|
|
(37,021
|
)
|
|||
|
Interest income
|
512
|
|
|
714
|
|
|
947
|
|
|||
|
Debt retirement costs (c)
|
(4,126
|
)
|
|
—
|
|
|
(7,010
|
)
|
|||
|
Acquisition and due diligence costs (e)
|
|
|
|
—
|
|
|
(700
|
)
|
|||
|
Disposal of property and equipment (a)
|
—
|
|
|
(290
|
)
|
|
2,243
|
|
|||
|
Expenses related to the exploration of strategic alternatives (f)
|
—
|
|
|
(716
|
)
|
|
—
|
|
|||
|
Exit costs related to Northern California divestiture (g)
|
—
|
|
|
(820
|
)
|
|
—
|
|
|||
|
Litigation settlement costs, net of recoveries (d)
|
—
|
|
|
4,488
|
|
|
(53,505
|
)
|
|||
|
Impairment of long-lived assets (b)
|
—
|
|
|
(270,478
|
)
|
|
—
|
|
|||
|
Recovery of expenses related to the divestiture of Westside Campus of Care facility (h)
|
|
|
|
265
|
|
|
|
|
|||
|
Provision for income taxes
|
12,438
|
|
|
3,025
|
|
|
1,995
|
|
|||
|
Net income (loss)
|
$
|
21,597
|
|
|
$
|
(204,043
|
)
|
|
$
|
(1,840
|
)
|
|
(a)
|
While unusual and non-recurring gains or losses on sales of assets are required under U.S. GAAP, these amounts are also not reflective of income and losses of the Company's underlying business.
|
|
(b)
|
During the third quarter of 2011, the Company recorded goodwill impairment charges of
$243.2 million
with respect to the long−term care reporting unit,
$24.3 million
within the therapy services reporting unit, and a
$3.0 million
impairment charge within the therapy services reporting unit related to the Hallmark Rehabilitation business's trade name. The impairment charges of long-lived assets are the result of the July 29, 2011 announcement by CMS regarding the reimbursement reductions that went into effect October 1, 2011. The impairment charges of long-lived assets are a non-cash accounting adjustment to the Company's financial statements that does not affect the Company's cash flows or liquidity position. See "
Management’s Discussion and Analysis of Financial Condition and Results of Operations—Goodwill"
for a more detailed discussion of the goodwill impairment charges.
|
|
(c)
|
In the second quarter of 2012, we refinanced our senior subordinated notes (the "2014 Notes") and recorded debt retirement cost of
$4.1 million
for the year ended December 31, 2012. During the second quarter of 2010, we recorded debt retirement cost of
$7.0 million
in conjunction with the refinancing of our senior secured credit facility due to the expensing of deferred financing fees of
$6.6 million
and
$0.4 million
of interest rate swap termination costs as the swaps were incompatible with the refinanced credit facility.
|
|
(d)
|
During the third quarter of 2011, the Company recorded
$4.5 million
of insurance recoveries related to the litigation settlement expense of
$53.5 million
recorded during the third quarter of 2010. The
$53.5 million
was comprised of a
$50.0 million
cash settlement related to the Humboldt County Action described in
|
|
(e)
|
In 2010, hospice and home health services costs of services included
$0.7 million
of non-recurring acquisition related costs.
|
|
(f)
|
On April 11, 2011, the Company announced that its Board of Directors had engaged J.P. Morgan Securities LLC to assist exploring
strategic alternatives to maximize stockholder value, including a potential sale of the Company's real estate assets or the whole company. However, on August 2, 2011, the Company announced that the Board of Directors determined to conclude the previously announced exploration of strategic alternatives. The Company recorded
$0.7 million
in expenses related to the exploration of strategic alternatives.
|
|
(g)
|
In April 2011, five of the Company's subsidiaries that operate skilled nursing facilities in northern California transferred operations to an unaffiliated third party skilled nursing facility operator. Another subsidiary of the Company retained ownership of the real estate where the operations are located and has signed a
10
-year lease with
two
10
-year extension options with the new operator. The Company recorded
$0.8 million
in exit costs in connection with the foregoing transaction.
|
|
(h)
|
During the third quarter of 2011, the Company recorded a recovery of approximately
$0.3 million
in expenses related to the divestiture of Westside Campus of Care skilled nursing facility operations in Texas in December 2010.
|
|
|
Long-Term
Care Services
|
|
Therapy Services
|
|
Hospice & Home Health Services
|
|
Other
|
|
Total
|
||||||||||
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Segment total assets
|
$
|
471,129
|
|
|
$
|
52,559
|
|
|
$
|
103,800
|
|
|
$
|
55,148
|
|
|
$
|
682,636
|
|
|
Goodwill and intangibles included in total assets
|
$
|
1,670
|
|
|
$
|
23,693
|
|
|
$
|
82,281
|
|
|
$
|
—
|
|
|
$
|
107,644
|
|
|
December 31, 2011:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Segment total assets
|
$
|
461,225
|
|
|
$
|
53,927
|
|
|
$
|
97,913
|
|
|
$
|
84,134
|
|
|
$
|
697,199
|
|
|
Goodwill and intangibles included in total assets
|
$
|
1,994
|
|
|
$
|
23,693
|
|
|
$
|
81,025
|
|
|
$
|
—
|
|
|
$
|
106,712
|
|
|
|
As of December 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Revolving Credit Facility due 2015, interest rate comprised of LIBOR plus 4.50% or 4.74% at December 31, 2012
|
$
|
25,000
|
|
|
$
|
—
|
|
|
Revolving Credit Facility due 2015, interest rate comprised of the Prime rate of 3.25% plus 3.50%, or 6.75%, at December 31, 2012
|
10,000
|
|
|
—
|
|
||
|
Term Loan, due 2016, interest rate based on LIBOR (subject to a 1.50% floor) plus 5.25%, or 6.75%, at December 31, 2012; collateralized by substantially all assets of the Company
|
411,600
|
|
|
—
|
|
||
|
Term Loan, due 2016, interest rate based on LIBOR (subject to a 1.50% floor) plus 3.75%, or 5.25% at December 31, 2011; collateralized by substantially all assets of the Company
|
—
|
|
|
337,100
|
|
||
|
Term Loan due 2016, interest rate based on the Prime rate of 3.25% plus 2.75%, or 6.00%, at December 31, 2011; collateralized by substantially all assets of the Company
|
—
|
|
|
6,600
|
|
||
|
Term Loan original issue discount
|
(3,013
|
)
|
|
(1,893
|
)
|
||
|
Senior Subordinated Notes due 2014, interest rate 11.00% at December 31, 2011; interest payable semiannually
|
—
|
|
|
130,000
|
|
||
|
Senior Subordinated Notes original issue discount
|
—
|
|
|
(224
|
)
|
||
|
Notes payable due December 2018, interest rate fixed at 6.50%, payable in monthly installments, collateralized by a first priority deed of trust
|
1,118
|
|
|
1,269
|
|
||
|
Hospice/Home Health Acquisition note, interest rate fixed at 6.00%, due November 1, 2014
|
1,483
|
|
|
1,474
|
|
||
|
Insurance premiums financed
|
2,119
|
|
|
164
|
|
||
|
Other
|
660
|
|
|
993
|
|
||
|
Total long-term debt
|
448,967
|
|
|
475,483
|
|
||
|
Less amounts due within one year
|
(13,338
|
)
|
|
(4,414
|
)
|
||
|
Long-term debt, net of current portion
|
$
|
435,629
|
|
|
$
|
471,069
|
|
|
|
Long-Term
Debt
|
||
|
2013
|
$
|
13,338
|
|
|
2014
|
10,743
|
|
|
|
2015
|
47,150
|
|
|
|
2016
|
380,331
|
|
|
|
2017
|
203
|
|
|
|
Thereafter
|
215
|
|
|
|
|
451,980
|
|
|
|
Less original issue discount at December 31, 2012
|
(3,013
|
)
|
|
|
|
$
|
448,967
|
|
|
|
As of December 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Current portion of notes receivable, net
|
$
|
3,149
|
|
|
$
|
2,824
|
|
|
Supplies inventory
|
2,778
|
|
|
2,804
|
|
||
|
Income tax refund receivable
|
2,114
|
|
|
2,633
|
|
||
|
Current portion of insurance recoveries
|
871
|
|
|
1,497
|
|
||
|
Other current assets
|
1,400
|
|
|
1,644
|
|
||
|
|
$
|
10,312
|
|
|
$
|
11,402
|
|
|
|
As of December 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Equity investment in joint ventures
|
$
|
5,525
|
|
|
$
|
5,378
|
|
|
Restricted cash
|
22,931
|
|
|
18,073
|
|
||
|
Deposits and other assets
|
7,225
|
|
|
4,406
|
|
||
|
Insurance recoveries
|
4,056
|
|
|
4,262
|
|
||
|
|
$
|
39,737
|
|
|
$
|
32,119
|
|
|
|
December 31, 2012
|
|
December 31, 2011
|
||||
|
Land and land improvements
|
$
|
64,983
|
|
|
$
|
64,984
|
|
|
Buildings and leasehold improvements
|
331,316
|
|
|
323,887
|
|
||
|
Furniture and equipment
|
83,949
|
|
|
75,497
|
|
||
|
Construction in progress
|
8,638
|
|
|
7,088
|
|
||
|
|
488,886
|
|
|
471,456
|
|
||
|
Less accumulated depreciation
|
(118,141
|
)
|
|
(95,954
|
)
|
||
|
|
$
|
370,745
|
|
|
$
|
375,502
|
|
|
|
December 31, 2012
|
|
December 31, 2011
|
||
|
Leased facility assets
|
13,848
|
|
|
14,190
|
|
|
Less accumulated depreciation
|
(3,935
|
)
|
|
(3,398
|
)
|
|
|
9,913
|
|
|
10,792
|
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Federal:
|
|
|
|
|
|
||||||
|
Current
|
$
|
5,765
|
|
|
$
|
11,365
|
|
|
$
|
1,387
|
|
|
Deferred
|
4,755
|
|
|
(9,314
|
)
|
|
1,681
|
|
|||
|
State:
|
|
|
|
|
|
||||||
|
Current
|
983
|
|
|
2,212
|
|
|
731
|
|
|||
|
Deferred
|
935
|
|
|
(1,238
|
)
|
|
(1,804
|
)
|
|||
|
|
$
|
12,438
|
|
|
$
|
3,025
|
|
|
$
|
1,995
|
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Federal rate (35%)
|
$
|
11,913
|
|
|
$
|
(70,356
|
)
|
|
$
|
55
|
|
|
State taxes, net of federal tax benefit
|
1,246
|
|
|
634
|
|
|
(697
|
)
|
|||
|
Uncertain tax positions and related interest
|
25
|
|
|
(191
|
)
|
|
(9
|
)
|
|||
|
Goodwill
|
—
|
|
|
73,881
|
|
|
1,288
|
|
|||
|
Return to provision adjustment
|
(740
|
)
|
|
(506
|
)
|
|
(204
|
)
|
|||
|
Lavender Class Action Settlement
|
—
|
|
|
—
|
|
|
1,748
|
|
|||
|
Other, net
|
(6
|
)
|
|
(437
|
)
|
|
(186
|
)
|
|||
|
|
$
|
12,438
|
|
|
$
|
3,025
|
|
|
$
|
1,995
|
|
|
|
2012
|
|
2011
|
||||||||||||
|
|
Current
|
|
Non-
Current
|
|
Current
|
|
Non-
Current
|
||||||||
|
Deferred income tax assets:
|
|
|
|
|
|
|
|
||||||||
|
Vacation and other accrued expenses
|
$
|
6,270
|
|
|
$
|
8,106
|
|
|
$
|
6,100
|
|
|
$
|
7,248
|
|
|
Allowance for doubtful accounts
|
4,385
|
|
|
—
|
|
|
3,979
|
|
|
—
|
|
||||
|
Professional liability accrual
|
1,936
|
|
|
3,525
|
|
|
1,877
|
|
|
5,228
|
|
||||
|
Rent accrual
|
77
|
|
|
2,799
|
|
|
28
|
|
|
2,801
|
|
||||
|
Asset retirement obligation, net
|
—
|
|
|
1,412
|
|
|
—
|
|
|
1,309
|
|
||||
|
CA EZ credit carryforward
|
—
|
|
|
3,696
|
|
|
—
|
|
|
3,957
|
|
||||
|
Intangible assets
|
—
|
|
|
6,384
|
|
|
—
|
|
|
9,251
|
|
||||
|
Other
|
1,319
|
|
|
7
|
|
|
1,434
|
|
|
202
|
|
||||
|
Total deferred income tax assets
|
13,987
|
|
|
25,929
|
|
|
13,418
|
|
|
29,996
|
|
||||
|
Deferred income tax liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Fixed assets
|
—
|
|
|
(15,545
|
)
|
|
—
|
|
|
(15,089
|
)
|
||||
|
Prepaid Expenses
|
(2,291
|
)
|
|
—
|
|
|
(2,014
|
)
|
|
—
|
|
||||
|
Other
|
—
|
|
|
(2,330
|
)
|
|
—
|
|
|
(2,599
|
)
|
||||
|
Total deferred income tax liabilities
|
(2,291
|
)
|
|
(17,875
|
)
|
|
(2,014
|
)
|
|
(17,688
|
)
|
||||
|
Net deferred income tax assets
|
11,696
|
|
|
8,054
|
|
|
11,404
|
|
|
12,308
|
|
||||
|
Valuation allowance
|
—
|
|
|
(693
|
)
|
|
—
|
|
|
(693
|
)
|
||||
|
Net deferred income tax assets
|
$
|
11,696
|
|
|
$
|
7,361
|
|
|
$
|
11,404
|
|
|
$
|
11,615
|
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Balance at January 1
|
$
|
135
|
|
|
$
|
18
|
|
|
$
|
94
|
|
|
Additions for tax positions of prior years
|
139
|
|
|
117
|
|
|
—
|
|
|||
|
Settlements
|
(79
|
)
|
|
—
|
|
|
—
|
|
|||
|
Reductions for lapses of statutes
|
—
|
|
|
—
|
|
|
(76
|
)
|
|||
|
Balance at December 31,
|
$
|
195
|
|
|
$
|
135
|
|
|
$
|
18
|
|
|
|
Number of
Shares
|
|
Weighted-
Average
Grant Date
Fair Value
|
|||
|
Non-vested balance at January 1, 2012
|
1,021
|
|
|
$
|
8.83
|
|
|
Granted
|
642
|
|
|
6.58
|
|
|
|
Vested
|
(287
|
)
|
|
6.43
|
|
|
|
Forfeited
|
(21
|
)
|
|
9.29
|
|
|
|
Non-vested balance at December 31, 2012
|
1,355
|
|
|
$
|
8.27
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Risk-free interest rate
|
1.15
|
%
|
|
2.80
|
%
|
||
|
Expected Life
|
6.25 years
|
|
|
6.25 years
|
|
||
|
Dividend yield
|
—
|
%
|
|
—
|
%
|
||
|
Volatility
|
82.60
|
%
|
|
50.00
|
%
|
||
|
Weighted-average fair value
|
$
|
4.78
|
|
|
$
|
6.61
|
|
|
|
Number of
Shares
|
|
Weighted-
Average
Exercise
Price
|
|
Weighted-
Average
Remaining
Contractual
Term
(in years)
|
|
Aggregate
Intrinsic
Value
(in thousands)
|
|||||
|
Outstanding at January 1, 2012
|
1,033
|
|
|
$
|
9.10
|
|
|
|
|
|
||
|
Granted
|
107
|
|
|
$
|
6.74
|
|
|
|
|
|
||
|
Forfeited or cancelled
|
(18
|
)
|
|
$
|
11.26
|
|
|
|
|
|
||
|
Outstanding at December 31, 2012
|
1,122
|
|
|
$
|
8.83
|
|
|
6.73
|
|
$
|
204
|
|
|
Fully vested and expected to vest at December 31, 2012
|
1,107
|
|
|
$
|
8.86
|
|
|
6.71
|
|
$
|
203
|
|
|
Exercisable at December 31, 2012
|
658
|
|
|
$
|
9.93
|
|
|
6.12
|
|
$
|
102
|
|
|
2013
|
$
|
19,763
|
|
|
2014
|
18,520
|
|
|
|
2015
|
16,934
|
|
|
|
2016
|
16,700
|
|
|
|
2017
|
13,217
|
|
|
|
Thereafter
|
46,241
|
|
|
|
|
$
|
131,375
|
|
|
|
As of December 31, 2012
|
|
As of December 31, 2011
|
||||||||||||||||||||||||||||
|
|
General and
Professional
|
|
Employee
Medical
|
|
Workers’
Compensation
|
|
Total
|
|
General and
Professional
|
|
Employee
Medical
|
|
Workers’
Compensation
|
|
Total
|
||||||||||||||||
|
Current
|
$
|
5,622
|
|
(1)
|
$
|
2,143
|
|
(2)
|
$
|
4,391
|
|
(2)
|
$
|
12,156
|
|
|
$
|
4,955
|
|
(1)
|
$
|
2,083
|
|
(2)
|
$
|
4,416
|
|
(2)
|
$
|
11,454
|
|
|
Non-current
|
15,587
|
|
|
—
|
|
|
11,809
|
|
|
27,396
|
|
|
19,042
|
|
|
—
|
|
|
11,525
|
|
|
30,567
|
|
||||||||
|
|
$
|
21,209
|
|
|
$
|
2,143
|
|
|
$
|
16,200
|
|
|
$
|
39,552
|
|
|
$
|
23,997
|
|
|
$
|
2,083
|
|
|
$
|
15,941
|
|
|
$
|
42,021
|
|
|
(1)
|
Included in accounts payable and accrued liabilities.
|
|
(2)
|
Included in employee compensation and benefits.
|
|
14.
|
Material Transactions with Related Parties
|
|
15.
|
Defined Contribution Plan
|
|
16.
|
Quarterly Financial Information (Unaudited)
|
|
|
Three Months Ended,
|
||||||||||||||
|
|
December 31
|
|
September 30
|
|
June 30
|
|
March 31
|
||||||||
|
2012
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
$
|
219,212
|
|
|
$
|
216,623
|
|
|
$
|
217,375
|
|
|
$
|
219,413
|
|
|
Total expense
|
202,135
|
|
|
199,161
|
|
|
197,772
|
|
|
200,062
|
|
||||
|
Other expenses, net of other income
|
(8,300
|
)
|
|
(8,429
|
)
|
|
(13,751
|
)
|
|
(8,978
|
)
|
||||
|
Income (loss) before provision for income taxes
|
8,777
|
|
|
9,033
|
|
|
5,852
|
|
|
10,373
|
|
||||
|
Provision (benefit) for income taxes
|
3,082
|
|
|
2,965
|
|
|
2,355
|
|
|
4,036
|
|
||||
|
Net income (loss)
|
5,695
|
|
|
6,068
|
|
|
3,497
|
|
|
6,337
|
|
||||
|
Earnings (loss) per share, basic:
|
|
|
|
|
|
|
|
||||||||
|
Earnings (loss) per share
|
$
|
0.15
|
|
|
$
|
0.16
|
|
|
$
|
0.09
|
|
|
$
|
0.17
|
|
|
Earnings (loss) per share, diluted:
|
|
|
|
|
|
|
|
||||||||
|
Earnings (loss) per share
|
$
|
0.15
|
|
|
$
|
0.16
|
|
|
$
|
0.09
|
|
|
$
|
0.17
|
|
|
Weighted-average common shares outstanding, basic
|
37,437
|
|
|
37,431
|
|
|
37,400
|
|
|
37,285
|
|
||||
|
Weighted-average common shares outstanding, diluted
|
37,543
|
|
|
37,503
|
|
|
37,497
|
|
|
37,407
|
|
||||
|
|
Three Months Ended,
|
||||||||||||||
|
|
December 31
|
|
September 30
|
|
June 30
|
|
March 31
|
||||||||
|
2011
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
$
|
214,086
|
|
|
$
|
216,824
|
|
|
$
|
215,243
|
|
|
$
|
222,280
|
|
|
Total expense
|
194,260
|
|
|
455,833
|
|
|
189,465
|
|
|
193,069
|
|
||||
|
Other expenses, net of other income
|
(9,164
|
)
|
|
(9,192
|
)
|
|
(8,927
|
)
|
|
(9,541
|
)
|
||||
|
Income (loss) before provision for income taxes
|
10,662
|
|
|
(248,201
|
)
|
|
16,851
|
|
|
19,670
|
|
||||
|
Provision (benefit) for income taxes
|
3,936
|
|
|
(15,387
|
)
|
|
6,467
|
|
|
8,009
|
|
||||
|
Net income (loss)
|
6,726
|
|
|
(232,814
|
)
|
|
10,384
|
|
|
11,661
|
|
||||
|
Earnings (loss) per share, basic:
|
|
|
|
|
|
|
|
||||||||
|
Earnings (loss) per share
|
$
|
0.18
|
|
|
$
|
(6.26
|
)
|
|
$
|
0.28
|
|
|
$
|
0.31
|
|
|
Earnings (loss) per share, diluted:
|
|
|
|
|
|
|
|
||||||||
|
Earnings (loss) per share
|
$
|
0.18
|
|
|
$
|
(6.26
|
)
|
|
$
|
0.28
|
|
|
$
|
0.31
|
|
|
Weighted-average common shares outstanding, basic
|
37,179
|
|
|
37,164
|
|
|
37,154
|
|
|
37,079
|
|
||||
|
Weighted-average common shares outstanding, diluted
|
37,285
|
|
|
37,164
|
|
|
37,354
|
|
|
37,326
|
|
||||
|
(a)
|
2.
Financial Statement Schedule:
|
|
|
Balance at
Beginning of
Period
|
|
Charged to
Costs and
Expenses
|
|
Deductions
(1)
|
|
Transfers to
Notes
Receivable
|
|
Balance at
End
of Period
|
||||||||||
|
Accounts receivable allowances
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2012
|
$
|
15,238
|
|
|
$
|
7,409
|
|
|
$
|
(7,001
|
)
|
|
$
|
—
|
|
|
$
|
15,646
|
|
|
Year Ended December 31, 2011
|
$
|
17,710
|
|
|
$
|
7,467
|
|
|
$
|
(9,939
|
)
|
|
$
|
—
|
|
|
$
|
15,238
|
|
|
Year Ended December 31, 2010
|
$
|
21,318
|
|
|
$
|
9,617
|
|
|
$
|
(13,050
|
)
|
|
$
|
(175
|
)
|
|
$
|
17,710
|
|
|
Notes receivable allowances
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2012
|
$
|
175
|
|
|
$
|
—
|
|
|
$
|
(45
|
)
|
|
$
|
—
|
|
|
$
|
130
|
|
|
Year Ended December 31, 2011
|
$
|
175
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
175
|
|
|
Year Ended December 31, 2010
|
$
|
593
|
|
|
$
|
—
|
|
|
$
|
(593
|
)
|
|
$
|
175
|
|
|
$
|
175
|
|
|
(1)
|
Uncollectible accounts written off, net of recoveries
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|