These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|||
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|||
|
|
|
|
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|||
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
|
|
|
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
|
|
☑
|
Smaller reporting company
|
|
|
Emerging growth company
|
|
|
Page
|
|||||
|
Forward-Looking Statements
|
|||||
|
Part I
|
|||||
|
Item 1. Business
|
|||||
|
Item 1A. Risk Factors
|
|||||
|
Item 1B. Unresolved Staff Comments
|
|||||
|
Item 1C. Cybersecurity
|
|||||
|
Item 2. Properties
|
|||||
|
Item 3. Legal Proceedings
|
|||||
|
Item 4. Mine Safety Disclosures
|
|||||
|
Part II
|
|||||
|
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities
|
|||||
|
Item 6. [Reserved]
|
|||||
|
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|||||
|
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
|
|||||
|
Item 8. Financial Statements and Supplementary Data
|
|||||
|
Auditor's Report
|
|||||
|
Consolidated and Combined Statement of Income (Loss)
|
|||||
|
Consolidated and Combined Statement of Financial Position
|
|||||
|
Consolidated and Combined Statement of Cash Flows
|
|||||
|
Consolidated and Combined Statement of Comprehensive Income (Loss)
|
|||||
|
Consolidated and Combined Statement of Changes in Equity
|
|||||
|
Note
|
1
|
Organization and Basis of Presentation
|
|||
|
Note
|
2
|
Summary of Significant Accounting Policies
|
|||
|
Note
|
3
|
Dispositions and Businesses Held for Sale
|
|||
|
Note
|
4
|
Current and Long-Term Receivables
|
|||
|
Note
|
5
|
Inventories, Including Deferred Inventory Costs
|
|||
|
Note
|
6
|
Property, Plant, and Equipment
|
|||
|
Note
|
7
|
Leases
|
|||
|
Note
|
8
|
Acquisitions, Goodwill, and Other Intangible Assets
|
|||
|
Note
|
9
|
Contract and Other Deferred Assets & Contract Liabilities and Deferred Income
|
|||
|
Note
|
10
|
Current and All Other Assets
|
|||
|
Note
|
11
|
Equity Method Investments
|
|||
|
Note
|
12
|
Accounts Payable and Equipment Project Payables
|
|||
|
Note
|
13
|
Postretirement Benefit Plans
|
|||
|
Note
|
14
|
Current and All Other Liabilities
|
|||
|
Note
|
15
|
Income Taxes
|
|||
|
Note
|
16
|
Accumulated Other Comprehensive Income (Loss) (AOCI) and Common Stock
|
|||
|
Note
|
17
|
Share-Based Compensation
|
|||
|
Note
|
18
|
Earnings Per Share Information
|
|||
|
Note
|
19
|
Other Income (Expense) – Net
|
|||
|
Note
|
20
|
Financial Instruments
|
|||
|
Note
|
21
|
Variable Interest Entities (VIEs)
|
|||
|
Note
|
22
|
Commitments, Guarantees, Product Warranties, and Other Loss Contingencies
|
|||
|
Note
|
23
|
Restructuring Charges and Separation Costs
|
|||
|
Note
|
24
|
Related Parties
|
|||
|
Note
|
25
|
Segment and Geographical Information
|
|||
|
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|
|||||
|
Item 9A. Controls and Procedures
|
|||||
|
Item 9B. Other Information
|
|||||
|
Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
|
|||||
|
Part III
|
|||||
|
Item 10. Directors, Executive Officers, and Corporate Governance
|
|||||
|
Item 11. Executive Compensation
|
|||||
|
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|||||
|
Item 13. Certain Relationships and Related Transactions and Director Independence
|
|||||
|
Item 14. Principal Accountant Fees and Services
|
|||||
|
Part IV
|
|||||
|
Item 15. Exhibits and Financial Statement Schedules
|
|||||
|
Item 16. Form 10-K Summary
|
|||||
|
Signatures
|
|||||
|
SEGMENT
|
Number of Facilities
|
|
Power
|
38
|
|
Wind
|
19
|
|
Electrification
|
34
|
|
Total
|
91
|
|
GEOGRAPHIC REGION
|
Number of Facilities
|
|
Americas
|
29
|
|
Association of Southeast Asian Nations (ASEAN)
|
25
|
|
Europe, the Middle East, and Africa (EMEA)
|
37
|
|
Total
|
91
|
|
FOUR-QUARTER PERFORMANCE GRAPH
|
|
Period
(Dollars in millions, except per share amounts)
|
Total number of
shares purchased
|
Average price paid
per share
|
Total number of
shares purchased
as part of our
share repurchase
authorization
|
Approximate dollar
value of shares
that may yet be
purchased under
our share
repurchase
authorization
|
|
December
|
8,000
|
$
337.39
|
8,000
|
$
5,997
|
|
Total
|
8,000
|
$
337.39
|
8,000
|
$
5,997
|
|
RPO
December 31
|
2024
|
2023
|
2022
|
|
Equipment
|
$
43,047
|
$
40,478
|
$
31,902
|
|
Services
|
75,976
|
75,120
|
72,997
|
|
Total RPO
|
$
119,023
|
$
115,598
|
$
104,899
|
|
REVENUES
|
2024
|
2023
|
2022
|
|
Equipment revenues
|
$
18,952
|
$
18,258
|
$
15,819
|
|
Services revenues
|
15,983
|
14,981
|
13,835
|
|
Total revenues
|
$
34,935
|
$
33,239
|
$
29,654
|
|
EARNINGS (LOSS)
|
2024
|
2023
|
2022
|
|
Operating income (loss)
|
$
471
|
$
(923)
|
$
(2,881)
|
|
Net income (loss)
|
1,559
|
(474)
|
(2,722)
|
|
Net income (loss) attributable to GE Vernova
|
1,552
|
(438)
|
(2,736)
|
|
Adjusted EBITDA*
|
2,035
|
807
|
(428)
|
|
Diluted earnings (loss) per share(a)
|
5.58
|
(1.60)
|
(10.00)
|
|
SUMMARY OF REPORTABLE SEGMENTS
|
2024
|
2023
|
2022
|
|
Power
|
$
18,127
|
$
17,436
|
$
16,124
|
|
Wind
|
9,701
|
9,826
|
8,905
|
|
Electrification
|
7,550
|
6,378
|
5,076
|
|
Eliminations and other
|
(442)
|
(401)
|
(451)
|
|
Total revenues
|
$
34,935
|
$
33,239
|
$
29,654
|
|
Segment EBITDA
|
|||
|
Power
|
$
2,268
|
$
1,722
|
$
1,655
|
|
Wind
|
(588)
|
(1,033)
|
(1,710)
|
|
Electrification
|
679
|
234
|
(164)
|
|
Corporate and other(a)
|
(323)
|
(116)
|
(209)
|
|
Adjusted EBITDA*(b)
|
$
2,035
|
$
807
|
$
(428)
|
|
Orders in units
|
2024
|
2023
|
2022
|
|
Gas Turbines
|
112
|
93
|
92
|
|
Heavy-Duty Gas Turbines
|
68
|
41
|
30
|
|
HA-Turbines
|
25
|
8
|
9
|
|
Aeroderivatives
|
44
|
52
|
62
|
|
Gas Turbine Gigawatts
|
20.2
|
9.5
|
9.8
|
|
Sales in units
|
2024
|
2023
|
2022
|
|
Gas Turbines
|
75
|
91
|
101
|
|
Heavy-Duty Gas Turbines
|
48
|
58
|
53
|
|
HA-Turbines
|
15
|
14
|
11
|
|
Aeroderivatives
|
27
|
33
|
48
|
|
Gas Turbine Gigawatts
|
11.9
|
13.8
|
11.1
|
|
RPO
December 31
|
2024
|
2023
|
2022
|
|
Equipment
|
$
12,461
|
$
13,636
|
$
13,579
|
|
Services
|
60,890
|
59,338
|
57,355
|
|
Total RPO
|
$
73,351
|
$
72,974
|
$
70,934
|
|
SEGMENT REVENUES AND EBITDA
|
2024
|
2023
|
2022
|
|||
|
Gas Power
|
$
14,465
|
$
13,220
|
$
12,079
|
|||
|
Nuclear Power
|
819
|
827
|
699
|
|||
|
Hydro Power
|
781
|
887
|
703
|
|||
|
Steam Power
|
2,063
|
2,502
|
2,643
|
|||
|
Total segment revenues
|
$
18,127
|
$
17,436
|
$
16,124
|
|||
|
Equipment
|
$
5,708
|
$
5,598
|
$
4,896
|
|||
|
Services
|
12,419
|
11,838
|
11,228
|
|||
|
Total segment revenues
|
$
18,127
|
$
17,436
|
$
16,124
|
|||
|
Segment EBITDA
|
$
2,268
|
$
1,722
|
$
1,655
|
|||
|
Segment EBITDA margin
|
12.5
|
%
|
9.9
|
%
|
10.3
|
%
|
|
Onshore and Offshore Wind orders in units
|
2024
|
2023
|
2022
|
|
Wind Turbines
|
1,212
|
2,290
|
2,243
|
|
Repower Units
|
656
|
446
|
411
|
|
Wind Turbine and Repower Units Gigawatts
|
5.3
|
9.1
|
8.5
|
|
Onshore and Offshore Wind sales in units
|
2024
|
2023
|
2022
|
|
Wind Turbines
|
1,778
|
2,225
|
2,190
|
|
Repower Units
|
298
|
179
|
580
|
|
Wind Turbine and Repower Units Gigawatts
|
7.8
|
8.8
|
8.8
|
|
RPO
December 31
|
2024
|
2023
|
2022
|
|
Equipment
|
$
10,720
|
$
13,709
|
$
12,030
|
|
Services
|
11,962
|
13,240
|
13,595
|
|
Total RPO
|
$
22,682
|
$
26,949
|
$
25,625
|
|
SEGMENT REVENUES AND EBITDA
|
2024
|
2023
|
2022
|
|||
|
Onshore Wind
|
$
7,781
|
$
7,761
|
$
7,941
|
|||
|
Offshore Wind
|
1,377
|
1,455
|
531
|
|||
|
LM Wind Power
|
542
|
610
|
433
|
|||
|
Total segment revenues
|
$
9,701
|
$
9,826
|
$
8,905
|
|||
|
Equipment
|
$
8,047
|
$
8,335
|
$
7,600
|
|||
|
Services
|
1,654
|
1,491
|
1,305
|
|||
|
Total segment revenues
|
$
9,701
|
$
9,826
|
$
8,905
|
|||
|
Segment EBITDA
|
$
(588)
|
$
(1,033)
|
$
(1,710)
|
|||
|
Segment EBITDA margin
|
(6.1)
|
%
|
(10.5)
|
%
|
(19.2)
|
%
|
|
RPO
December 31
|
2024
|
2023
|
2022
|
|
Equipment
|
$
20,005
|
$
13,233
|
$
6,384
|
|
Services
|
3,448
|
3,109
|
2,587
|
|
Total RPO
|
$
23,453
|
$
16,342
|
$
8,971
|
|
SEGMENT REVENUES AND EBITDA
|
2024
|
2023
|
2022
|
|||
|
Grid Solutions
|
$
4,957
|
$
3,955
|
$
3,133
|
|||
|
Power Conversion
|
1,194
|
1,027
|
843
|
|||
|
Electrification Software
|
917
|
874
|
804
|
|||
|
Solar & Storage Solutions
|
482
|
522
|
296
|
|||
|
Total segment revenues
|
$
7,550
|
$
6,378
|
$
5,076
|
|||
|
Equipment
|
$
5,534
|
$
4,532
|
$
3,470
|
|||
|
Services
|
2,015
|
1,846
|
1,606
|
|||
|
Total segment revenues
|
$
7,550
|
$
6,378
|
$
5,076
|
|||
|
Segment EBITDA
|
$
679
|
$
234
|
$
(164)
|
|||
|
Segment EBITDA margin
|
9.0
|
%
|
3.7
|
%
|
(3.2)
|
%
|
|
GEV funded
|
Customer and Partner funded(a)
|
Total R&D
|
|||||||
|
2024
|
2023
|
2022
|
2024
|
2023
|
2022
|
2024
|
2023
|
2022
|
|
|
Power
|
$
391
|
$
324
|
$
308
|
$
187
|
$
113
|
$
86
|
$
578
|
$
437
|
$
394
|
|
Wind
|
222
|
248
|
368
|
8
|
18
|
19
|
230
|
266
|
387
|
|
Electrification
|
349
|
324
|
303
|
8
|
—
|
—
|
357
|
324
|
303
|
|
Other(b)
|
20
|
—
|
—
|
57
|
56
|
60
|
77
|
56
|
60
|
|
Total
|
$
982
|
$
896
|
$
979
|
$
260
|
$
187
|
$
165
|
$
1,242
|
$
1,083
|
$
1,144
|
|
2024
|
2023
|
2022
|
|
|
Effective tax rate (ETR)
|
37.6
%
|
(264.1)
%
|
(10.0)
%
|
|
Provision (benefit) for income taxes
|
$
939
|
$
344
|
$
248
|
|
FREE CASH FLOW (NON-GAAP)
|
2024
|
2023
|
|
Cash from (used for) operating activities (GAAP)
|
$
2,583
|
$
1,186
|
|
Add: Gross additions to property, plant, and equipment and internal-use software
|
(883)
|
(744)
|
|
Free cash flow (Non-GAAP)
|
$
1,701
|
$
442
|
|
S&P
|
Fitch
|
|
|
Outlook
|
Stable
|
Stable
|
|
Long term
|
BBB-
|
BBB
|
|
ORGANIC REVENUES, EBITDA, AND EBITDA MARGIN BY SEGMENT (NON-GAAP)
|
|||||||||||
|
Revenue(a)
|
Segment EBITDA
|
Segment EBITDA margin
|
|||||||||
|
2024
|
2023
|
V%
|
2024
|
2023
|
V%
|
2024
|
2023
|
V pts
|
|||
|
Power (GAAP)
|
$
18,127
|
$
17,436
|
4
%
|
$
2,268
|
$
1,722
|
32
%
|
12.5
%
|
9.9
%
|
2.6pts
|
||
|
Less: Acquisitions
|
41
|
—
|
14
|
—
|
|||||||
|
Less: Business dispositions
|
127
|
643
|
(21)
|
(19)
|
|||||||
|
Less: Foreign currency effect
|
12
|
2
|
(35)
|
(118)
|
|||||||
|
Power organic (Non-GAAP)
|
$
17,947
|
$
16,791
|
7
%
|
$
2,310
|
$
1,859
|
24
%
|
12.9
%
|
11.1
%
|
1.8pts
|
||
|
Wind (GAAP)
|
$
9,701
|
$
9,826
|
(1)
%
|
$
(588)
|
$
(1,033)
|
43
%
|
(6.1)
%
|
(10.5)
%
|
4.4pts
|
||
|
Less: Acquisitions
|
—
|
—
|
—
|
—
|
|||||||
|
Less: Business dispositions
|
—
|
—
|
—
|
—
|
|||||||
|
Less: Foreign currency effect
|
(40)
|
(52)
|
(52)
|
(112)
|
|||||||
|
Wind organic (Non-GAAP)
|
$
9,741
|
$
9,878
|
(1)
%
|
$
(536)
|
$
(922)
|
42
%
|
(5.5)
%
|
(9.3)
%
|
3.8pts
|
||
|
Electrification (GAAP)
|
$
7,550
|
$
6,378
|
18
%
|
$
679
|
$
234
|
F
|
9.0
%
|
3.7
%
|
5.3pts
|
||
|
Less: Acquisitions
|
3
|
1
|
(3)
|
—
|
|||||||
|
Less: Business dispositions
|
—
|
—
|
—
|
—
|
|||||||
|
Less: Foreign currency effect
|
22
|
16
|
(16)
|
(27)
|
|||||||
|
Electrification organic (Non-GAAP)
|
$
7,525
|
$
6,361
|
18
%
|
$
698
|
$
261
|
F
|
9.3
%
|
4.1
%
|
5.2pts
|
||
|
ORGANIC REVENUES (NON-GAAP)
|
2024
|
2023
|
V%
|
|
Total revenues (GAAP)
|
$
34,935
|
$
33,239
|
5
%
|
|
Less: Acquisitions
|
44
|
1
|
|
|
Less: Business dispositions
|
127
|
643
|
|
|
Less: Foreign currency effect
|
(6)
|
(33)
|
|
|
Organic revenues (Non-GAAP)
|
$
34,771
|
$
32,630
|
7
%
|
|
EQUIPMENT AND SERVICES ORGANIC REVENUES (NON-GAAP)
|
2024
|
2023
|
V%
|
|
Total equipment revenues (GAAP)
|
$
18,952
|
$
18,258
|
4
%
|
|
Less: Acquisitions
|
20
|
—
|
|
|
Less: Business dispositions
|
66
|
382
|
|
|
Less: Foreign currency effect
|
(13)
|
(36)
|
|
|
Equipment organic revenues (Non-GAAP)
|
$
18,880
|
$
17,912
|
5
%
|
|
Total services revenues (GAAP)
|
$
15,983
|
$
14,981
|
7
%
|
|
Less: Acquisitions
|
24
|
1
|
|
|
Less: Business dispositions
|
61
|
260
|
|
|
Less: Foreign currency effect
|
8
|
3
|
|
|
Services organic revenues (Non-GAAP)
|
$
15,890
|
$
14,717
|
8
%
|
|
ADJUSTED EBITDA AND ADJUSTED EBITDA MARGIN (NON-GAAP)
|
2024
|
2023
|
V%
|
2022
|
|
Net income (loss) (GAAP)
|
$
1,559
|
$
(474)
|
F
|
$
(2,722)
|
|
Add: Restructuring and other charges(a)
|
426
|
433
|
288
|
|
|
Add: Steam Power asset sale impairment
|
—
|
—
|
824
|
|
|
Add: Purchases and sales of business interests(b)
|
(1,024)
|
(92)
|
(55)
|
|
|
Add: Russia and Ukraine charges(c)
|
—
|
95
|
188
|
|
|
Add: Separation costs (benefits)(d)
|
(9)
|
—
|
—
|
|
|
Add: Arbitration refund(e)
|
(254)
|
—
|
—
|
|
|
Add: Non-operating benefit income(f)
|
(536)
|
(567)
|
(188)
|
|
|
Add: Depreciation and amortization(g)
|
1,008
|
847
|
893
|
|
|
Add: Interest and other financial charges – net(h)(i)
|
(130)
|
53
|
97
|
|
|
Add: Provision (benefit) for income taxes(i)
|
995
|
512
|
247
|
|
|
Adjusted EBITDA (Non-GAAP)
|
$
2,035
|
$
807
|
F
|
$
(428)
|
|
Net income (loss) margin (GAAP)
|
4.5
%
|
(1.4)
%
|
5.9 pts
|
(9.2)
%
|
|
Adjusted EBITDA margin (Non-GAAP)
|
5.8
%
|
2.4
%
|
3.4 pts
|
(1.4)
%
|
|
(a) Consists of severance, facility closures, acquisition and disposition, and other charges associated with major restructuring programs.
(b) Consists of gains and losses resulting from the purchases and sales of business interests and assets.
(c) Related to recoverability of asset charges recorded in connection with the ongoing conflict between Russia and Ukraine and resulting
sanctions primarily related to our Power business.
(d) Costs incurred in the Spin-Off and separation from GE, including system implementations, advisory fees, one-time stock option grant,
and other one-time costs. I
n addition, includes
$136 million
benefit related to deferred intercompany profit that was recognized upon
GE retaining the renewable energy U.S. tax equity
in
vestments at the time of the Spin-Off in the second quarter of 2024.
(e) Represents cash refund received in connection with an arbitration proceeding, constituting the payments previously made to a
multiemployer pension plan, and excludes
$52 million
related to the interest on such amounts that was recorded in Interest and other
financial charges – net in the second quarter of 2024.
(f) Primarily related to the expected return on plan assets, partially offset by interest cost.
(g) Excludes depreciation and amortization expense related to Restructuring and other charges. Includes amortization of basis differences
included in Equity method investment income (loss) which is part of Other income (expense) - net.
(h) Consists of interest and other financial charges, net of interest income, other than financial interest related to our normal business
operations primarily with customers.
(i) Excludes interest expense (income) of
$10 million
,
$45 million
, and
$54 million
and benefit (provision) for income taxes of
$56 million
,
$168 million
,
and
$(1) million
for the
years ended
December 31, 2024
,
2023
, and
2022
,
respectively, related to our Financial Services
business which, because of the nature of its investments, is measured on an after-tax basis due to its strategic investments in
renewable energy tax equity investments.
|
||||
|
ADJUSTED ORGANIC EBITDA AND ADJUSTED ORGANIC EBITDA MARGIN
(NON-GAAP)
|
2024
|
2023
|
V%
|
|
Adjusted EBITDA (Non-GAAP)
|
$
2,035
|
$
807
|
F
|
|
Less: Acquisitions
|
11
|
—
|
|
|
Less: Business dispositions
|
(21)
|
(19)
|
|
|
Less: Foreign currency effect
|
(114)
|
(257)
|
|
|
Adjusted organic EBITDA (Non-GAAP)
|
$
2,160
|
$
1,084
|
99
%
|
|
Adjusted EBITDA margin (Non-GAAP)
|
5.8
%
|
2.4
%
|
3.4
pts
|
|
Adjusted organic EBITDA margin (Non-GAAP)
|
6.2
%
|
3.3
%
|
2.9
pts
|
|
/s/
|
|
|
|
|
|
February 6, 2025
|
|
|
We have served as the Company's auditor since 2022.
|
|
|
CONSOLIDATED AND COMBINED STATEMENT OF INCOME (LOSS)
|
|||
|
For the years ended December 31 (In millions, except per share amounts)
|
2024
|
2023
|
2022
|
|
Sales of equipment
|
$
|
$
|
$
|
|
Sales of services
|
|
|
|
|
Total revenues
|
|
|
|
|
Cost of equipment
|
|
|
|
|
Cost of services
|
|
|
|
|
Gross profit
|
|
|
|
|
Selling, general, and administrative expenses
|
|
|
|
|
Research and development expenses
|
|
|
|
|
Operating income (loss)
|
|
(
|
(
|
|
Interest and other financial charges – net
|
|
(
|
(
|
|
Non-operating benefit income
|
|
|
|
|
Other income (expense) – net (Note
19
)
|
|
|
|
|
Income (loss) before income taxes
|
|
(
|
(
|
|
Provision (benefit) for income taxes (Note
15
)
|
|
|
|
|
Net income (loss)
|
|
(
|
(
|
|
Net loss (income) attributable to noncontrolling interests
|
(
|
|
(
|
|
Net income (loss) attributable to GE Vernova
|
$
|
$
(
|
$
(
|
|
Earnings (loss) per share attributable to GE Vernova (Note
18
):
|
|||
|
Basic
|
$
|
$
(
|
$
(
|
|
Diluted
|
$
|
$
(
|
$
(
|
|
Weighted-average number of common shares outstanding:
|
|||
|
Basic
|
|
|
|
|
Diluted
|
|
|
|
|
CONSOLIDATED AND COMBINED STATEMENT OF FINANCIAL POSITION
|
||
|
December 31 (In millions, except share and per share amounts)
|
2024
|
2023
|
|
Cash, cash equivalents, and restricted cash
|
$
|
$
|
|
Current receivables – net (Note
4
)
|
|
|
|
Due from related parties (Note
24
)
|
|
|
|
Inventories, including deferred inventory costs (Note
5
)
|
|
|
|
Current contract assets (Note
9
)
|
|
|
|
All other current assets (Note
10
)
|
|
|
|
Assets of business held for sale (Note
3
)
|
|
|
|
Current assets
|
|
|
|
Property, plant, and equipment – net (Note
6
)
|
|
|
|
Goodwill (Note
8
)
|
|
|
|
Intangible assets – net (Note
8
)
|
|
|
|
Contract and other deferred assets (Note
9
)
|
|
|
|
Equity method investments (Note
11
)
|
|
|
|
Deferred income taxes (Note
15
)
|
|
|
|
All other assets (Note
10
)
|
|
|
|
Total assets
|
$
|
$
|
|
Accounts payable and equipment project payables (Note
12
)
|
$
|
$
|
|
Due to related parties (Note
24
)
|
|
|
|
Contract liabilities and deferred income (Note
9
)
|
|
|
|
All other current liabilities (Note
14
)
|
|
|
|
Liabilities of business held for sale (Note
3
)
|
|
|
|
Current liabilities
|
|
|
|
Deferred income taxes (Note
15
)
|
|
|
|
Non-current compensation and benefits
|
|
|
|
All other liabilities (Note
14
)
|
|
|
|
Total liabilities
|
|
|
|
Commitments and contingencies (Note
22
)
|
|
|
|
Common stock, par value
$
outstanding as of
December 31, 2024
|
|
|
|
Additional paid-in capital
|
|
|
|
Retained earnings
|
|
|
|
Treasury common stock,
|
(
|
|
|
Net parent investment
|
|
|
|
Accumulated other comprehensive income (loss) – net attributable to GE Vernova (Note
16
)
|
(
|
(
|
|
Total equity attributable to GE Vernova
|
|
|
|
Noncontrolling interests
|
|
|
|
Total equity
|
|
|
|
Total liabilities and equity
|
$
|
$
|
|
CONSOLIDATED AND COMBINED STATEMENT OF CASH FLOWS
|
|||
|
For the years ended December 31 (In millions)
|
2024
|
2023
|
2022
|
|
Net income (loss)
|
$
|
$
(
|
$
(
|
|
Adjustments to reconcile net income (loss) to cash from (used for) operating
activities
|
|||
|
Depreciation and amortization of property, plant, and equipment (Note
6
)
|
|
|
|
|
Amortization of intangible assets (Note
8
)
|
|
|
|
|
(Gains) losses on purchases and sales of business interests
|
(
|
(
|
(
|
|
Principal pension plans – net (Note
13
)
|
(
|
(
|
|
|
Other postretirement benefit plans – net (Note
13
)
|
(
|
(
|
(
|
|
Provision (benefit) for income taxes (Note
15
)
|
|
|
|
|
Cash recovered (paid) during the year for income taxes
|
(
|
(
|
(
|
|
Changes in operating working capital:
|
|||
|
Decrease (increase) in current receivables
|
(
|
(
|
(
|
|
Decrease (increase) in due from related parties
|
(
|
(
|
(
|
|
Decrease (increase) in inventories, including deferred inventory costs
|
(
|
(
|
(
|
|
Decrease (increase) in current contract assets
|
(
|
|
|
|
Increase (decrease) in accounts payable and equipment project payables
|
|
(
|
|
|
Increase (decrease) in due to related parties
|
(
|
(
|
|
|
Increase (decrease) in contract liabilities and current deferred income
|
|
|
|
|
All other operating activities
|
|
|
|
|
Cash from (used for) operating activities
|
|
|
(
|
|
Additions to property, plant, and equipment and internal-use software
|
(
|
(
|
(
|
|
Dispositions of property, plant, and equipment
|
|
|
|
|
Purchases of and contributions to equity method investments
|
(
|
(
|
(
|
|
Sales of and distributions from equity method investments
|
|
|
|
|
Proceeds from principal business dispositions
|
|
|
|
|
All other investing activities
|
(
|
(
|
|
|
Cash from (used for) investing activities
|
(
|
(
|
(
|
|
Net increase (decrease) in borrowings of maturities of 90 days or less
|
(
|
|
|
|
Transfers from (to) Parent
|
|
(
|
|
|
All other financing activities
|
|
(
|
(
|
|
Cash from (used for) financing activities
|
|
(
|
|
|
Effect of currency exchange rate changes on cash, cash equivalents, and
restricted cash
|
(
|
|
(
|
|
Increase (decrease) in cash, cash equivalents, and restricted cash
,
including cash classified within businesses held for sale
|
|
|
|
|
Less: Net increase (decrease) in cash classified within businesses held for sale
|
(
|
|
|
|
Increase (decrease) in cash, cash equivalents, and restricted cash
|
|
(
|
|
|
Cash, cash equivalents, and restricted cash at beginning of year
|
|
|
|
|
Cash, cash equivalents, and restricted cash as of
December 31
|
$
|
$
|
$
|
|
Supplemental disclosure of cash flows information
|
|||
|
Cash paid during the year for interest
|
$
(
|
$
(
|
$
(
|
|
CONSOLIDATED AND COMBINED STATEMENT OF COMPREHENSIVE INCOME (LOSS)
|
|||
|
For the years ended December 31 (In millions)
|
2024
|
2023
|
2022
|
|
Net income (loss) attributable to GE Vernova
|
$
|
$
(
|
$
(
|
|
Net loss (income) attributable to noncontrolling interests
|
(
|
|
(
|
|
Net income (loss)
|
$
|
$
(
|
$
(
|
|
Other comprehensive income (loss):
|
|||
|
Currency translation adjustments – net of taxes
|
(
|
|
(
|
|
Benefit plans – net of taxes
|
(
|
|
|
|
Cash flow hedges – net of taxes
|
|
|
(
|
|
Other comprehensive income (loss)
|
$
(
|
$
|
$
(
|
|
Comprehensive income (loss)
|
$
|
$
|
$
(
|
|
Comprehensive loss (income) attributable to noncontrolling interests
|
(
|
|
(
|
|
Comprehensive income (loss) attributable to GE Vernova
|
$
|
$
|
$
(
|
|
CONSOLIDATED AND COMBINED STATEMENT OF CHANGES IN EQUITY
|
|||||||||
|
Common stock
|
|||||||||
|
(In millions)
|
Common
shares
outstanding
|
Par
value
|
Additional
paid-in
capital
|
Retained
earnings
|
Treasury
common
stock
|
Net parent
investment
|
Accumulated
other
comprehensive
income (loss) –
net
|
Equity
attributable to
noncontrolling
interests
|
Total
equity
|
|
Balances as of January 1, 2024
|
|
$
|
$
|
$
|
$
|
$
|
$
(
|
$
|
$
|
|
Transfers from (to) Parent, including
Spin-Off related adjustments
|
—
|
—
|
—
|
—
|
—
|
|
—
|
—
|
|
|
Issuance of common stock in
connection with the Spin-Off and
reclassification of net parent
investment
|
|
|
|
—
|
—
|
(
|
—
|
—
|
|
|
Issuance of shares in connection with
equity awards(a)
|
|
—
|
|
—
|
(
|
—
|
—
|
—
|
|
|
Share-based compensation expense
|
—
|
—
|
|
—
|
—
|
—
|
—
|
—
|
|
|
Dividends declared (
$
common share)
|
—
|
—
|
—
|
(
|
—
|
—
|
—
|
—
|
(
|
|
Repurchase of common stock
|
—
|
—
|
—
|
—
|
(
|
—
|
—
|
—
|
(
|
|
Net income (loss)
|
—
|
—
|
—
|
|
—
|
(
|
—
|
|
|
|
Currency translation adjustments
–
net of taxes
|
—
|
—
|
—
|
—
|
—
|
—
|
(
|
|
(
|
|
Benefit plans – net of taxes
|
—
|
—
|
—
|
—
|
—
|
—
|
(
|
|
(
|
|
Cash flow hedges – net of taxes
|
—
|
—
|
—
|
—
|
—
|
—
|
|
—
|
|
|
Changes in equity attributable to
noncontrolling interests(b)
|
—
|
—
|
|
—
|
—
|
—
|
—
|
|
|
|
Balances as of
December 31, 2024
|
|
$
|
$
|
$
|
$
(
|
$
|
$
(
|
$
|
$
|
|
Balances as of January 1, 2023
|
|
$
|
$
|
$
|
$
|
$
|
$
(
|
$
|
$
|
|
Net income (loss)
|
—
|
—
|
—
|
—
|
—
|
(
|
—
|
(
|
(
|
|
Currency translation adjustments
–
net of taxes
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
Benefit plans – net of taxes
|
—
|
—
|
—
|
—
|
—
|
—
|
|
(
|
|
|
Cash flow hedges – net of taxes
|
—
|
—
|
—
|
—
|
—
|
—
|
|
—
|
|
|
Transfers from (to) Parent
|
—
|
—
|
—
|
—
|
—
|
(
|
—
|
—
|
(
|
|
Changes in equity attributable to
noncontrolling interests
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
Balances as of
December 31, 2023
|
|
$
|
$
|
$
|
$
|
$
|
$
(
|
$
|
$
|
|
Balances as of January 1, 2022
|
|
$
|
$
|
$
|
$
|
$
|
$
(
|
$
|
$
|
|
Net income (loss)
|
—
|
—
|
—
|
—
|
—
|
(
|
—
|
|
(
|
|
Currency translation adjustments
–
net of taxes
|
—
|
—
|
—
|
—
|
—
|
—
|
(
|
(
|
(
|
|
Benefit plans – net of taxes
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
Cash flow hedges – net of taxes
|
—
|
—
|
—
|
—
|
—
|
—
|
(
|
—
|
(
|
|
Transfers from (to) Parent
|
—
|
—
|
—
|
—
|
—
|
|
—
|
—
|
|
|
Changes in equity attributable to
noncontrolling interests
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(
|
(
|
|
Balances as of December 31, 2022
|
|
$
|
$
|
$
|
$
|
$
|
$
(
|
$
|
$
|
|
ASSETS AND LIABILITIES OF BUSINESS HELD FOR SALE
December 31
|
2024
|
2023
|
|
Cash and cash equivalents
|
$
|
$
|
|
Current receivables, inventories, and contract assets
|
|
|
|
Property, plant, and equipment and intangibles – net
|
|
|
|
Other assets
|
|
|
|
Assets of business held for sale
|
$
|
$
|
|
Contract liabilities and deferred income
|
$
|
$
|
|
Accounts payable and equipment project payables
|
|
|
|
Other liabilities
|
|
|
|
Liabilities of business held for sale
|
$
|
$
|
|
CURRENT RECEIVABLES – NET
December 31
|
2024
|
2023
|
|
Customer receivables
|
$
|
$
|
|
Non-income based tax receivables
|
|
|
|
Supplier advances and other receivables
|
|
|
|
Other receivables
|
$
|
$
|
|
Allowance for credit losses
|
(
|
(
|
|
Total current receivables – net
|
$
|
$
|
|
ALLOWANCE FOR CREDIT LOSSES
|
2024
|
2023
|
2022
|
|
Balance as of January 1
|
$
|
$
|
$
|
|
Net additions (releases) charged to costs and expenses
|
|
(
|
|
|
Write-offs, net
|
(
|
(
|
(
|
|
Foreign exchange and other (a)
|
(
|
|
(
|
|
Balance as of
December 31
|
$
|
$
|
$
|
|
LONG-TERM RECEIVABLES – NET
December 31
|
2024
|
2023
|
|
Long-term customer receivables
|
$
|
$
|
|
Supplier advances
|
|
|
|
Non-income based tax receivables
|
|
|
|
Other receivables
|
|
|
|
Allowance for credit losses
|
(
|
(
|
|
Total long-term receivables – net
|
$
|
$
|
|
December 31
|
2024
|
2023
|
|
Raw materials and work in process
|
$
|
$
|
|
Finished goods
|
|
|
|
Deferred inventory costs(a)
|
|
|
|
Inventories, including deferred inventory costs
|
$
|
$
|
|
Depreciable
lives
(in years)
|
Original Cost
|
Net Carrying Value
|
||||
|
December 31
|
2024
|
2023
|
2024
|
2023
|
||
|
Land and improvements
|
|
$
|
$
|
$
|
$
|
|
|
Buildings, structures, and related equipment
|
|
|
|
|
|
|
|
Machinery and equipment(a)
|
|
|
|
|
|
|
|
Leasehold costs and manufacturing plant under construction
|
|
|
|
|
|
|
|
ROU operating lease assets(b)
|
|
|
||||
|
Property, plant, and equipment – net
|
$
|
$
|
$
|
$
|
||
|
December 31
|
2024
|
2023
|
|
Current portion of operating lease liability
|
$
|
$
|
|
Noncurrent portion of operating lease liability
|
|
|
|
Total operating lease liability
|
$
|
$
|
|
OPERATING LEASE EXPENSE
|
2024
|
2023
|
2022
|
|
Long-term (fixed)
|
$
|
$
|
$
|
|
Long-term (variable)
|
|
|
|
|
Short-term
|
|
|
|
|
Total operating lease expense
|
$
|
$
|
$
|
|
MATURITY OF LEASE LIABILITIES
|
2025
|
2026
|
2027
|
2028
|
2029
|
Thereafter
|
Total
|
|
Undiscounted lease payments
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
|
Less: Imputed interest
|
(
|
||||||
|
Total lease liability as of
December 31, 2024
|
$
|
|
SUPPLEMENTAL INFORMATION RELATED TO OPERATING LEASES
|
2024
|
2023
|
2022
|
|
Operating cash flows used for operating leases
|
$
|
$
|
$
|
|
Right-of-use assets obtained in exchange for new lease liabilities
|
|
|
|
|
Weighted-average remaining lease term as of December 31
|
|
|
|
|
Weighted-average discount rate as of December 31
|
|
|
|
|
December 31
|
2024
|
2023
|
|
Current portion of finance lease liability
|
$
|
$
|
|
Noncurrent portion of finance lease liability
|
|
|
|
Total finance lease liability
|
$
|
$
|
|
CHANGES IN GOODWILL BALANCES
|
Power
|
Wind
|
Electrification
|
Total
|
|
Balance at December 31, 2022
|
$
|
$
|
$
|
$
|
|
Acquisitions(a)
|
|
|
|
|
|
Currency exchange and other
|
|
|
|
|
|
Balance at December 31, 2023
|
$
|
$
|
$
|
$
|
|
Currency exchange and other
|
|
(
|
(
|
(
|
|
Balance at December 31, 2024
|
$
|
$
|
$
|
$
|
|
INTANGIBLE ASSETS SUBJECT TO AMORTIZATION
|
2024
|
2023
|
||||||
|
December 31
|
Useful lives
(in years)
|
Gross
carrying
amount
|
Accumulated
amortization
|
Net
|
Gross
carrying
amount
|
Accumulated
amortization
|
Net
|
|
|
Customer-related
|
|
$
|
$
(
|
$
|
$
|
$
(
|
$
|
|
|
Patents and technology
|
|
|
(
|
|
|
(
|
|
|
|
Capitalized software
|
|
|
(
|
|
|
(
|
|
|
|
Trademarks & other
|
|
|
(
|
|
|
(
|
|
|
|
Total
|
$
|
$
(
|
$
|
$
|
$
(
|
$
|
||
|
ESTIMATED 5 YEAR CONSOLIDATED AMORTIZATION
|
2025
|
2026
|
2027
|
2028
|
2029
|
|
Estimated annual pre-tax amortization
|
$
|
$
|
$
|
$
|
$
|
|
CONTRACT AND OTHER DEFERRED ASSETS
|
||||
|
December 31, 2024
|
Power
|
Wind
|
Electrification
|
Total
|
|
Contractual service agreement assets
|
$
|
$
|
$
|
$
|
|
Equipment and other service agreement assets
|
|
|
|
|
|
Current contract assets
|
$
|
$
|
$
|
$
|
|
Non-current contract and other deferred assets(a)
|
|
|
|
|
|
Total contract and other deferred assets
|
$
|
$
|
$
|
$
|
|
December 31, 2023
|
Power
|
Wind
|
Electrification
|
Total
|
|
Contractual service agreement assets
|
$
|
$
|
$
|
$
|
|
Equipment and other service agreement assets
|
|
|
|
|
|
Current contract assets
|
$
|
$
|
$
|
$
|
|
Non-current contract and other deferred assets(a)
|
|
|
|
|
|
Total contract and other deferred assets
|
$
|
$
|
$
|
$
|
|
CONTRACT LIABILITIES AND DEFERRED INCOME
|
||||
|
December 31, 2024
|
Power
|
Wind
|
Electrification
|
Total
|
|
Contractual service agreement liabilities
|
$
|
$
|
$
|
$
|
|
Equipment and other service agreement liabilities
|
|
|
|
|
|
Current deferred income
|
|
|
|
|
|
Contract liabilities and current deferred income
|
$
|
$
|
$
|
$
|
|
Non-current deferred income
|
|
|
|
|
|
Total contract liabilities and deferred income
|
$
|
$
|
$
|
$
|
|
December 31, 2023
|
Power
|
Wind
|
Electrification
|
Total
|
|
Contractual service agreement liabilities
|
$
|
$
|
$
|
$
|
|
Equipment and other service agreement liabilities
|
|
|
|
|
|
Current deferred income
|
|
|
|
|
|
Contract liabilities and current deferred income
|
$
|
$
|
$
|
$
|
|
Non-current deferred income
|
|
|
|
|
|
Total contract liabilities and deferred income
|
$
|
$
|
$
|
$
|
|
December 31
|
2024
|
2023
|
|
Derivative instruments (Note
20
)
|
$
|
$
|
|
Financing receivables
–
net
|
|
|
|
Prepaid taxes and deferred charges
|
|
|
|
Other
|
|
|
|
All other current assets
|
$
|
$
|
|
Long-term receivables
–
net (Note
4
)
|
$
|
$
|
|
Long-term financing receivables - net
|
|
|
|
Pension surplus (Note
13
)
|
|
|
|
Taxes receivable
|
|
|
|
Prepaid taxes and deferred charges
|
|
|
|
Derivative instruments (Note
20
)
|
|
|
|
Other
|
|
|
|
All other assets
|
$
|
$
|
|
Ownership
percentage at
|
Equity method investment balance
|
Equity method income (loss)
|
||||||
|
December 31, 2024
|
December 31, 2024
|
December 31, 2023
|
2024
|
2023
|
2022
|
|||
|
Renewable energy tax equity
investments(a)
|
|
$
|
$
|
$
(
|
$
(
|
$
(
|
||
|
China XD Electric(b)
|
|
|
|
|
|
|
||
|
Aero Alliance(c)
|
|
|
|
|
|
|
||
|
Hitachi-GE Nuclear Energy(d)
|
|
|
|
(
|
|
|
||
|
Prolec GE(e)
|
|
|
|
|
|
|
||
|
Other(f)
|
|
|
(
|
(
|
|
|||
|
Total
|
$
|
$
|
$
|
$
(
|
$
|
|||
|
Equity method investment balance
|
Equity method income (loss)
|
|||||
|
December 31, 2024
|
December 31, 2023
|
2024
|
2023
|
2022
|
||
|
Power
|
$
|
$
|
$
(
|
$
|
$
|
|
|
Wind
|
|
|
|
(
|
|
|
|
Electrification
|
|
|
|
|
|
|
|
Corporate(a)
|
|
|
(
|
(
|
|
|
|
Total
|
$
|
$
|
$
|
$
(
|
$
|
|
|
SUMMARIZED EARNINGS INFORMATION
|
2024
|
2023
|
2022
|
|
Revenues
|
$
|
$
|
$
|
|
Gross profit
|
|
|
|
|
Net income
|
|
|
|
|
SUMMARIZED ASSETS AND LIABILITIES
December 31
|
2024
|
2023
|
|
Current
|
$
|
$
|
|
Noncurrent
|
|
|
|
Total assets
|
$
|
$
|
|
Current
|
$
|
$
|
|
Noncurrent
|
|
|
|
Total liabilities
|
$
|
$
|
|
Noncontrolling interests
|
$
|
$
|
|
December 31
|
2024
|
2023
|
|
Trade payables
|
$
|
$
|
|
Supply chain finance programs
|
|
|
|
Equipment project payables
|
|
|
|
Non-income based tax payables
|
|
|
|
Accounts payable and equipment project payables
|
$
|
$
|
|
DESCRIPTION OF OUR PLANS
|
||||
|
Plan Category
|
Participants
|
Funding
|
Comments
|
|
|
Principal
Pension
Plans
|
GE Energy
Pension Plan
|
Covers U.S.
participants ~
retirees and
beneficiaries, ~
vested former
employees and ~
active employees
|
Our funding policy is to contribute
amounts sufficient to meet
minimum funding requirements
under employee benefit and tax
laws. We may decide to
contribute additional amounts
beyond this level.
|
This plan is closed to new participants.
Benefits for employees with salaried benefits
are frozen. These employees receive
increased Company contributions in the
company sponsored defined contribution plan
in lieu of participation in a defined benefit
plan.
|
|
GE Energy
Supplementary
Pension Plan
|
Provides
supplementary benefits
to higher-level, longer-
service U.S.
employees
|
Unfunded. We pay benefits from
Company cash.
|
This plan is closed to new participants.
Annuity benefits for employees who became
executives before 2011 are frozen. All
participants accrue an installment benefit.
|
|
|
Other
Pension
Plans(a)
|
predominantly
non-U.S.
pension plans
with pension
assets or
obligations that
have reached
$
|
Covers ~
retirees and
beneficiaries, ~
vested former
employees and ~
active employees
|
Our funding policy is to contribute
amounts sufficient to meet
minimum funding requirements
under employee benefit and tax
laws in each country. We may
decide to contribute additional
amounts beyond this level. We
pay benefits for some plans from
Company cash.
|
In certain countries, benefit accruals have
ceased and/or have been closed to new hires
as of various dates.
|
|
Principal
Retiree
Benefit Plans
|
Provides health
and life
insurance
benefits to
certain eligible
participants.
|
Covers U.S.
participants ~
retirees and
dependents and
~
employees
|
We fund retiree health benefit
plans on a pay-as-you-go basis.
|
Participants share in the cost of the
healthcare benefits.
|
|
PLAN OBLIGATIONS IN EXCESS OF PLAN ASSETS
|
|||||||
|
December 31
|
2024
|
2023
|
|||||
|
Principal
pension
|
Other pension
|
Principal
retiree benefit
|
Principal
pension
|
Other pension
|
Principal
retiree benefit
|
||
|
Projected/Accumulated postretirement benefit
obligation(a)
|
$
|
$
|
$
|
$
|
$
|
$
|
|
|
Fair value of plan assets
|
|
|
|
|
|
|
|
|
Funded status - surplus (deficit)
|
$
(
|
$
(
|
$
(
|
$
(
|
$
(
|
$
(
|
|
|
COMPONENTS OF EXPENSE (INCOME)
|
2024
|
2023
|
2022
|
||||||
|
Principal
pension
|
Other
pension
|
Principal
retiree
benefit
|
Principal
pension
|
Other
pension
|
Principal
retiree
benefit
|
Other
pension
|
|||
|
Service cost - operating(a)
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
||
|
Interest cost
|
|
|
|
|
|
|
|
||
|
Expected return on plan assets
|
(
|
(
|
|
(
|
(
|
|
(
|
||
|
Amortization of net loss (gain)
|
(
|
|
(
|
(
|
|
(
|
|
||
|
Amortization of prior service cost (credit)
|
|
(
|
(
|
|
(
|
(
|
(
|
||
|
Curtailment / settlement loss (gain)
|
|
|
|
|
(
|
|
(
|
||
|
Non-operating benefit costs (income)
|
$
(
|
$
(
|
$
(
|
$
(
|
$
(
|
$
(
|
$
(
|
||
|
Net periodic expense (income)
|
$
(
|
$
(
|
$
(
|
$
(
|
$
(
|
$
(
|
$
(
|
||
|
Weighted-average benefit obligations assumptions
|
|||||||||
|
Discount rate
|
|
|
|
|
|
|
|
||
|
Compensation increases
|
|
|
|
|
|
|
|
||
|
Initial healthcare trend rate(b)
|
N/A
|
N/A
|
|
N/A
|
N/A
|
|
N/A
|
||
|
Weighted-average benefit cost assumptions
|
|||||||||
|
Discount rate
|
|
|
|
|
|
|
|
||
|
Expected rate of return on plan assets
|
|
|
|
|
|
|
|
||
|
PLAN FUNDED STATUS
|
||||||||||||
|
2024
|
2023
|
|||||||||||
|
Principal
pension
|
Other
pension
|
Principal
retiree
benefit
|
Principal
pension
|
Other
pension
|
Principal
retiree
benefit
|
|||||||
|
Change in Projected Benefit Obligations
|
||||||||||||
|
Balance at January 1
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||
|
Service cost
|
|
|
|
|
|
|
||||||
|
Interest cost
|
|
|
|
|
|
|
||||||
|
Participant contributions
|
|
|
|
|
|
|
||||||
|
Plan amendments
|
|
|
|
|
|
|
||||||
|
Actuarial loss (gain)
–
net(a)
|
(
|
(
|
|
|
|
(
|
||||||
|
Benefits paid
|
(
|
(
|
(
|
(
|
(
|
(
|
||||||
|
Curtailments/settlements
|
|
(
|
|
|
(
|
|
||||||
|
Transfers and other - net(b)
|
|
(
|
|
|
|
|
||||||
|
Exchange rate adjustments
|
|
(
|
|
|
|
|
||||||
|
Balance at December 31
|
$
|
(c)
|
$
|
$
|
(d)
|
$
|
(c)
|
$
|
$
|
(d)
|
||
|
Change in Plan Assets
|
||||||||||||
|
Balance at January 1
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||
|
Actual gain (loss) on plan assets
|
|
|
|
|
|
|
||||||
|
Employer contributions
|
|
|
|
|
|
|
||||||
|
Participant contributions
|
|
|
|
|
|
|
||||||
|
Benefits paid
|
(
|
(
|
(
|
(
|
(
|
(
|
||||||
|
Curtailments/settlements
|
|
(
|
|
|
(
|
|
||||||
|
Transfers and other - net(b)
|
|
|
|
|
|
|
||||||
|
Exchange rate adjustments
|
|
(
|
|
|
|
|
||||||
|
Balance at December 31
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||
|
Funded status - surplus (deficit)
|
$
(
|
$
|
$
(
|
$
(
|
$
|
$
(
|
||||||
|
AMOUNTS RECORDED IN THE CONSOLIDATED AND COMBINED STATEMENT OF FINANCIAL POSITION
|
|||||||
|
2024
|
2023
|
||||||
|
December 31
|
Principal
pension
|
Other
pension
|
Principal
retiree
benefit
|
Principal
pension
|
Other
pension
|
Principal
retiree
benefit
|
|
|
All other non-current assets
|
$
|
$
|
$
|
$
|
$
|
$
|
|
|
All other current liabilities
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
Non-current compensation and benefits liabilities
|
(
|
(
|
(
|
(
|
(
|
(
|
|
|
Current liabilities of business held for sale
|
|
|
|
|
(
|
|
|
|
Net amount recorded
|
$
(
|
$
|
$
(
|
$
(
|
$
|
$
(
|
|
|
AMOUNTS RECORDED IN AOCI
|
|||||||
|
2024
|
2023
|
||||||
|
December 31
|
Principal
pension
|
Other
pension
|
Principal
retiree
benefit
|
Principal
pension
|
Other
pension
|
Principal
retiree
benefit
|
|
|
Prior service cost (credit)
|
$
|
$
(
|
$
(
|
$
|
$
(
|
$
(
|
|
|
Net loss (gain)
|
|
|
(
|
(
|
|
(
|
|
|
Total recorded in AOCI
|
$
|
$
|
$
(
|
$
(
|
$
|
$
(
|
|
|
COMPOSITION OF PLAN ASSETS
|
|||||
|
2024
|
2023
|
||||
|
December 31
|
Principal pension
|
Other pension
|
Principal pension
|
Other pension
|
|
|
Global equity securities
|
$
|
$
|
$
|
$
|
|
|
Debt securities(a)
|
|
|
|
|
|
|
Real estate
|
|
|
|
|
|
|
Other investments
|
|
|
|
|
|
|
Plan assets measured at fair value
|
$
|
$
|
$
|
$
|
|
|
Global equities
|
$
|
$
|
$
|
$
|
|
|
Debt securities
|
|
|
|
|
|
|
Real estate
|
|
|
|
|
|
|
Other investments
|
|
|
|
|
|
|
Plan assets measured at net asset value
|
$
|
$
|
$
|
|
|
|
Total plan assets
|
$
|
$
|
$
|
$
|
|
|
ASSET ALLOCATION OF PENSION PLANS
|
2024 Target allocation
|
2024 Actual allocation
|
|||||||
|
Principal Pension
|
Other Pension
(weighted
average)
|
Principal Pension
|
Other Pension
(weighted
average)
|
||||||
|
Global equity securities
|
|
%
|
|
%
|
|
%
|
|
%
|
|
|
Debt securities (including cash equivalents)
|
|
|
|
|
|||||
|
Real estate
|
|
|
|
|
|||||
|
Other investments
|
|
|
|
|
|||||
|
EXPECTED FUTURE BENEFIT PAYMENTS OF OUR BENEFIT PLANS(a)
|
Principal pension
|
Other pension
|
Principal retiree
benefit
|
|
2025
|
$
|
$
|
$
|
|
2026
|
|
|
|
|
2027
|
|
|
|
|
2028
|
|
|
|
|
2029
|
|
|
|
|
2030-2034
|
|
|
|
|
PRE-TAX COST OF POSTRETIREMENT BENEFIT PLANS AND CHANGES IN OTHER COMPREHENSIVE INCOME
|
|||||||||
|
2024
|
2023
|
2022
|
|||||||
|
Principal
pension
|
Other
pension
|
Principal
retiree
benefit
|
Principal
pension
|
Other
pension
|
Principal
retiree
benefit
|
Other
pension
|
|||
|
Cost (income) of postretirement benefit plans
|
$
(
|
$
(
|
$
(
|
$
(
|
$
(
|
$
(
|
$
(
|
||
|
Changes in other comprehensive loss (income)
|
|||||||||
|
Prior service cost (credit)
–
current year
|
|
|
|
|
|
|
|
||
|
Net loss (gain) - current year
|
|
(
|
|
|
|
(
|
(
|
||
|
Reclassifications out of AOCI
|
|||||||||
|
Transfers and other - net(a)
|
(
|
|
|
(
|
|
(
|
|
||
|
Curtailment/settlement gain (loss)
|
|
(
|
|
|
|
|
|
||
|
Amortization of net gain (loss)
|
|
(
|
|
|
(
|
|
(
|
||
|
Amortization of prior service credit (cost)
|
(
|
|
|
(
|
|
|
|
||
|
Total changes in other comprehensive loss
(income)
|
|
(
|
|
(
|
|
(
|
(
|
||
|
Cost (income) of postretirement benefit plans and
changes in other comprehensive loss (income)
|
$
|
$
(
|
$
|
$
(
|
$
|
$
(
|
$
(
|
||
|
December 31
|
2024
|
2023
|
|
Employee compensation and benefit liabilities
|
$
|
$
|
|
Equipment projects and other commercial liabilities
|
|
|
|
Product warranties (Note
22
)
|
|
|
|
Derivative instruments (Note
20
)
|
|
|
|
Operating lease liabilities (Note
7
)
|
|
|
|
Restructuring liabilities (Note
23
)
|
|
|
|
Short-term borrowings
|
|
|
|
Taxes payable
|
|
|
|
Other(a)
|
|
|
|
All other current liabilities
|
$
|
$
|
|
Equipment projects and other commercial liabilities
|
$
|
$
|
|
Legal liabilities (Note
22
)
|
|
|
|
Product warranties (Note
22
)
|
|
|
|
Operating lease liabilities (Note
7
)
|
|
|
|
Uncertain and other income taxes and related liabilities
|
|
|
|
Asset retirement obligations (Note
22
)
|
|
|
|
Environmental, health and safety liabilities (Note
22
)
|
|
|
|
Finance lease liabilities and other long-term borrowings
|
|
|
|
Deferred income (Note
9
)
|
|
|
|
Derivative instruments (Note
20
)
|
|
|
|
Other(b)
|
|
|
|
All other liabilities
|
$
|
$
|
|
INCOME (LOSS) BEFORE INCOME TAXES
|
2024
|
2023
|
2022
|
|
U.S.
|
$
|
$
(
|
$
(
|
|
Non-U.S.
|
|
|
(
|
|
Total
|
$
|
$
(
|
$
(
|
|
PROVISION (BENEFIT) FOR INCOME TAXES
|
2024
|
2023
|
2022
|
|
Current
|
|||
|
U.S. Federal
|
$
|
$
(
|
$
(
|
|
U.S. State and Local
|
|
|
|
|
Non-U.S.
|
|
|
|
|
Deferred
|
|||
|
U.S. Federal
|
(
|
|
|
|
U.S. State and Local
|
(
|
|
|
|
Non-U.S.
|
(
|
|
(
|
|
Total
|
$
|
$
|
$
|
|
2024
|
2023
|
2022
|
||||||
|
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
|||
|
U.S. federal statutory income tax rate
|
$
|
|
$
(
|
|
$
(
|
|
||
|
State taxes, net of federal benefit
|
|
|
(
|
|
(
|
|
||
|
Tax on global activities including exports
|
|
|
(
|
|
(
|
|
||
|
Tax on undistributed foreign earnings
|
|
|
|
|
|
|
||
|
Share-based compensation
|
(
|
(
|
|
|
|
|
||
|
Uncertain tax positions
|
(
|
(
|
(
|
|
(
|
|
||
|
U.S. business credits and incentives(a)
|
(
|
(
|
(
|
|
(
|
|
||
|
Valuation allowances
|
|
|
|
(
|
|
(
|
||
|
Business disposition(b)
|
(
|
(
|
|
|
|
|
||
|
All other – net
|
(
|
(
|
(
|
|
|
(
|
||
|
Effective tax rate
|
$
|
|
$
|
(
|
$
|
(
|
||
|
December 31
|
2024
|
2023
|
|
Deferred tax assets
|
||
|
Contract liabilities, contract assets and deferred income
|
$
|
$
|
|
Principal pension plans
|
|
|
|
Other compensation and benefits
|
|
|
|
Accrued expenses
|
|
|
|
Intangible assets
|
|
|
|
Tax loss carryforwards(a)(b)
|
|
|
|
Tax credit carryforwards(a)(c)
|
|
|
|
Other
|
|
|
|
Total deferred tax assets
|
$
|
$
|
|
Valuation allowances(d)
|
(
|
(
|
|
Total deferred tax assets after valuation allowances
|
$
|
$
|
|
Deferred tax liabilities
|
||
|
Property, plant, and equipment
|
$
|
$
(
|
|
Global investments, partnerships, joint ventures and non-consolidated
|
(
|
(
|
|
Other(e)
|
(
|
(
|
|
Total deferred tax (liabilities)
|
$
(
|
$
(
|
|
Net deferred tax asset (liability)
|
$
|
$
|
|
UNCERTAIN TAX POSITIONS RECONCILIATION
|
2024
|
2023
|
|
Balance at January 1
|
$
|
$
|
|
Additions for tax positions of the current year
|
|
|
|
Additions for tax positions of prior years
|
|
|
|
Reductions for tax positions of prior years
|
(
|
(
|
|
Settlements with tax authorities
|
(
|
(
|
|
Expiration of statutes of limitation
|
(
|
(
|
|
Foreign currency effect
|
(
|
|
|
Balance at December 31
|
$
|
$
|
|
Accrued interest on uncertain tax positions
|
|
|
|
Accrued penalties on uncertain tax positions
|
|
|
|
Balance at December 31, including interest and penalties
|
$
|
$
|
|
Currency
translation
adjustment
|
Benefit plans
|
Cash flow
hedges
|
Total AOCI
|
|
|
Balance as of
January 1, 2024
|
$
(
|
$
|
$
|
$
(
|
|
Transfer or allocation of benefit plans – net of taxes of
$
|
|
(
|
|
(
|
|
AOCI before reclasses – net of taxes of
$(
|
(
|
(
|
(
|
(
|
|
Reclasses from AOCI – net of taxes of
$
|
(
|
(
|
|
(
|
|
Less: AOCI attributable to noncontrolling interests
|
|
|
|
|
|
Balance as of
December 31, 2024
|
$
(
|
$
(
|
$
|
$
(
|
|
Balance as of
January 1, 2023
|
$
(
|
$
|
$
(
|
$
(
|
|
Transfer or allocation of benefit plans – net of taxes of
$
|
|
|
|
|
|
AOCI before reclasses – net of taxes of
$
|
|
(
|
|
(
|
|
Reclasses from AOCI – net of taxes of
$
|
|
(
|
|
(
|
|
Less: AOCI attributable to noncontrolling interests
|
|
(
|
|
|
|
Balance as of
December 31, 2023
|
$
(
|
$
|
$
|
$
(
|
|
Balance as of
January 1, 2022
|
$
(
|
$
(
|
$
(
|
$
(
|
|
AOCI before reclasses – net of taxes of
$
|
(
|
|
(
|
(
|
|
Reclasses from AOCI – net of taxes of
$
|
|
(
|
|
(
|
|
Less: AOCI attributable to noncontrolling interests
|
(
|
|
|
|
|
Balance as of
December 31, 2022
|
$
(
|
$
|
$
(
|
$
(
|
|
WEIGHTED AVERAGE GRANT DATE FAIR VALUE
(In dollars)
|
December 31, 2024
|
|
Stock options
|
$
|
|
RSUs
|
|
|
PSUs
|
|
|
KEY ASSUMPTIONS USED IN THE BLACK-SCHOLES VALUATION FOR STOCK OPTIONS
|
December 31, 2024
|
|
Risk-free interest rate
|
|
|
Dividend yield
|
|
|
Expected volatility
|
|
|
Expected term (in years)
|
|
|
Strike price (in dollars)
|
$
|
|
SHARE-BASED COMPENSATION ACTIVITY
|
Stock options
|
|||
|
Shares (in
thousands)
|
Weighted average
exercise price (in
dollars)
|
Weighted average
contractual term
(in years)
|
Intrinsic value (in
millions)
|
|
|
Outstanding at April 2, 2024(a)
|
|
$
|
||
|
Granted
|
|
|
||
|
Exercised
|
(
|
|
||
|
Forfeited
|
(
|
|
||
|
Expired
|
(
|
|
||
|
Outstanding at December 31, 2024
|
|
$
|
|
$
|
|
Exercisable at December 31, 2024
|
|
$
|
|
$
|
|
Expected to vest
|
|
$
|
|
$
|
|
RSUs
|
PSUs
|
||||||||
|
Shares (in
thousands)
|
Weighted
average
grant date
fair value
(in dollars)
|
Weighted
average
vesting
period (in
years)
|
Intrinsic
value (in
millions)
|
Shares (in
thousands)
|
Weighted
average
grant date
fair value
(in dollars)
|
Weighted
average
vesting
period (in
years)
|
Intrinsic
value (in
millions)
|
||
|
Outstanding at April 2, 2024(a)
|
|
$
|
|
$
|
|||||
|
Granted
|
|
|
|
|
|||||
|
Vested(b)
|
(
|
|
(
|
|
|||||
|
Forfeited
|
(
|
|
(
|
|
|||||
|
Expired
|
N/A
|
N/A
|
N/A
|
N/A
|
|||||
|
Outstanding at December 31, 2024
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
Expected to vest
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
SHARE-BASED COMPENSATION EXPENSE
|
2024
|
|
Share-based compensation expense (pre-tax)
|
$
|
|
Income tax benefits
|
(
|
|
Share-based compensation expense (after-tax)
|
$
|
|
OTHER SHARE-BASED COMPENSATION DATA
|
|
|
Unrecognized compensation expense as of
December 31, 2024
(a)
|
$
|
|
Cash received from stock options exercised for the
year ended
December 31, 2024
(b)
|
|
|
Intrinsic value of stock options exercised and RSU/PSUs vested in the
year ended
December 31, 2024
(b)
|
|
|
(In millions, except per share amounts)
|
2024
|
2023
|
2022
|
|
Numerator:
|
|||
|
Net income (loss)
|
$
|
$
(
|
$
(
|
|
Net loss (income) attributable to noncontrolling interests
|
(
|
|
(
|
|
Net income (loss) attributable to GE Vernova
|
$
|
$
(
|
$
(
|
|
Denominator:
|
|||
|
Basic weighted-average shares outstanding
|
|
|
|
|
Dilutive effect of common stock equivalents
|
|
|
|
|
Diluted weighted-average shares outstanding
|
|
|
|
|
Basic earnings (loss) per share
|
$
|
$
(
|
$
(
|
|
Diluted earnings (loss) per share
|
$
|
$
(
|
$
(
|
|
Antidilutive securities(a)
|
|
|
|
|
2024
|
2023
|
2022
|
|
|
Equity method investment income (loss) (Note
11
)
|
$
|
$
(
|
$
|
|
Net interest and investment income (loss)
|
|
|
|
|
Purchases and sales of business interests(a)
|
|
|
|
|
Derivative instruments (Note
20
)
|
(
|
(
|
|
|
Licensing income
|
|
|
|
|
Other – net
|
|
|
|
|
Total other income (expense) – net
|
$
|
$
|
$
|
|
December 31, 2024
|
Gross Notional
|
All other current
assets
|
All other assets
|
All other current
liabilities
|
All other
liabilities
|
|
Foreign currency exchange contracts accounted for
as hedges
|
$
|
$
|
$
|
$
|
$
|
|
Foreign currency exchange contracts
|
|
|
|
|
|
|
Commodity and other contracts
|
|
|
|
|
|
|
Derivatives not accounted for as hedges
|
$
|
$
|
$
|
$
|
$
|
|
Total gross derivatives
|
$
|
$
|
$
|
$
|
$
|
|
Netting adjustment(a)
|
$
(
|
$
(
|
$
(
|
$
(
|
|
|
Net derivatives recognized in the Consolidated and
Combined Statement of Financial Position
|
$
|
$
|
$
|
$
|
|
December 31, 2023
|
Gross Notional
|
All other current
assets
|
All other assets
|
All other current
liabilities
|
All other
liabilities
|
|
Foreign currency exchange contracts accounted for
as hedges
|
$
|
$
|
$
|
$
|
$
|
|
Foreign currency exchange contracts
|
|
|
|
|
|
|
Commodity and other contracts
|
|
|
|
|
|
|
Derivatives not accounted for as hedges
|
$
|
$
|
$
|
$
|
$
|
|
Total gross derivatives
|
$
|
$
|
$
|
$
|
$
|
|
Netting adjustment(a)
|
$
(
|
$
(
|
$
(
|
$
(
|
|
|
Net derivatives recognized in the Consolidated and
Combined Statement of Financial Position
|
$
|
$
|
$
|
$
|
|
2024
|
2023
|
2022
|
|
|
Cash flow hedges
|
$
|
$
|
$
(
|
|
Net investment hedges
|
|
(
|
|
|
For the year ended
December 31, 2024
|
Sales of
equipment and
services
|
Cost of equipment
and services
|
Selling, general,
and administrative
expenses
|
Other income
(expense) – net
|
|
Total amount of income (expense) in the Consolidated and
Combined Statement of Income (Loss)
|
$
|
$
|
$
|
$
|
|
Foreign currency exchange contracts
|
(
|
|
|
|
|
Interest rate contracts
|
|
|
|
|
|
Effects of cash flow hedges
|
$
(
|
$
|
$
|
$
|
|
Foreign currency exchange contracts
|
(
|
|
|
(
|
|
Commodity and other contracts
|
|
|
(
|
|
|
Effect of derivatives not designated as hedges
|
$
(
|
$
|
$
|
$
(
|
|
For the year ended
December 31, 2023
|
Sales of
equipment and
services
|
Cost of equipment
and services
|
Selling, general,
and administrative
expenses
|
Other income
(expense) – net
|
|
Total amount of income (expense) in the Consolidated and
Combined Statement of Income (Loss)
|
$
|
$
|
$
|
$
|
|
Foreign currency exchange contracts
|
(
|
|
|
|
|
Interest rate contracts
|
|
|
|
(
|
|
Effects of cash flow hedges
|
$
(
|
$
|
$
|
$
(
|
|
Foreign currency exchange contracts
|
|
|
|
(
|
|
Commodity and other contracts
|
|
|
(
|
|
|
Effect of derivatives not designated as hedges
|
$
|
$
|
$
(
|
$
(
|
|
For the year ended
December 31, 2022
|
Sales of
equipment and
services
|
Cost of equipment
and services
|
Selling, general,
and administrative
expenses
|
Other income
(expense) – net
|
|
Total amount of income (expense) in the Consolidated and
Combined Statement of Income (Loss)
|
$
|
$
|
$
|
$
|
|
Foreign currency exchange contracts
|
(
|
|
|
|
|
Interest rate contracts
|
|
|
|
(
|
|
Effects of cash flow hedges
|
$
(
|
$
|
$
|
$
(
|
|
Foreign currency exchange contracts
|
|
|
|
|
|
Commodity and other contracts
|
|
(
|
|
|
|
Effect of derivatives not designated as hedges
|
$
|
$
|
$
|
$
|
|
2024
|
2023
|
2022
|
|
|
Balance at January 1
|
$
|
$
|
$
|
|
Current-year provisions(a)
|
|
|
|
|
Expenditures
|
(
|
(
|
(
|
|
Other changes
|
(
|
|
(
|
|
Balance at December 31
|
$
|
$
|
$
|
|
RESTRUCTURING AND OTHER CHARGES
|
2024
|
2023
|
2022
|
|
Workforce reductions
|
$
|
$
|
$
|
|
Plant closures and associated costs and other asset write-downs
|
|
|
|
|
Acquisition/disposition net charges and other
|
|
|
|
|
Total restructuring and other charges
|
$
|
$
|
$
|
|
Cost of equipment and services
|
$
|
$
|
$
|
|
Selling, general, and administrative expenses
|
|
|
|
|
Total restructuring and other charges
|
$
|
$
|
$
|
|
Power
|
$
|
$
|
$
|
|
Wind
|
|
|
|
|
Electrification
|
|
|
|
|
Other
|
(
|
|
|
|
Total restructuring and other charges(a)
|
$
|
$
|
$
|
|
RESTRUCTURING LIABILITIES
|
2024
|
2023
|
2022
|
|
Balance as of
January 1
|
$
|
$
|
$
|
|
|
|
|
|
|
Payments
|
(
|
(
|
(
|
|
Foreign exchange and other
|
|
(
|
(
|
|
Balance as of
December 31
|
$
|
$
|
$
|
|
TOTAL SEGMENT REVENUES BY BUSINESS UNIT
|
2024
|
2023
|
2022
|
|
Gas Power
|
$
|
$
|
$
|
|
Nuclear Power
|
|
|
|
|
Hydro Power
|
|
|
|
|
Steam Power
|
|
|
|
|
Power
|
$
|
$
|
$
|
|
Onshore Wind
|
$
|
$
|
$
|
|
Offshore Wind
|
|
|
|
|
LM Wind Power
|
|
|
|
|
Wind
|
$
|
$
|
$
|
|
Grid Solutions
|
$
|
$
|
$
|
|
Power Conversion
|
|
|
|
|
Electrification Software
|
|
|
|
|
Solar & Storage Solutions
|
|
|
|
|
Electrification
|
$
|
$
|
$
|
|
Total segment revenues
|
$
|
$
|
$
|
|
SEGMENT EBITDA
|
||||
|
For the year ended
December 31, 2024
|
Power
|
Wind
|
Electrification
|
Total
|
|
Equipment revenues
|
$
|
$
|
$
|
$
|
|
Services revenues
|
|
|
|
|
|
Intersegment revenues
|
|
|
|
|
|
Segment revenues
|
|
|
|
|
|
Other revenues and elimination of intersegment revenues
|
(
|
|||
|
Total revenues
|
|
|||
|
Less:(a)
|
||||
|
Cost of revenues(b)
|
|
|
|
|
|
Selling, general, and administrative expenses(b)
|
|
|
|
|
|
Research and development expenses(b)
|
|
|
|
|
|
Other segment items(c)
|
(
|
(
|
(
|
|
|
Segment EBITDA
|
$
|
$
(
|
$
|
$
|
|
For the year ended December 31, 2023
|
Power
|
Wind
|
Electrification
|
Total
|
|
Equipment revenues
|
$
|
$
|
$
|
$
|
|
Services revenues
|
|
|
|
|
|
Intersegment revenues
|
|
|
|
|
|
Segment revenues
|
|
|
|
|
|
Other revenues and elimination of intersegment revenues
|
(
|
|||
|
Total revenues
|
|
|||
|
Less:(a)
|
||||
|
Cost of revenues(b)
|
|
|
|
|
|
Selling, general, and administrative expenses(b)
|
|
|
|
|
|
Research and development expenses(b)
|
|
|
|
|
|
Other segment items(c)
|
(
|
(
|
(
|
|
|
Segment EBITDA
|
$
|
$
(
|
$
|
$
|
|
For the year ended December 31, 2022
|
Power
|
Wind
|
Electrification
|
Total
|
|
Equipment revenues
|
$
|
$
|
$
|
$
|
|
Services revenues
|
|
|
|
|
|
Intersegment revenues
|
|
|
|
|
|
Segment revenues
|
|
|
|
|
|
Other revenues and elimination of intersegment revenues
|
(
|
|||
|
Total revenues
|
|
|||
|
Less:(a)
|
||||
|
Cost of revenues(b)
|
|
|
|
|
|
Selling, general, and administrative expenses(b)
|
|
|
|
|
|
Research and development expenses(b)
|
|
|
|
|
|
Other segment items(c)
|
(
|
(
|
(
|
|
|
Segment EBITDA
|
$
|
$
(
|
$
(
|
$
(
|
|
RECONCILIATION OF SEGMENT EBITDA TO NET INCOME (LOSS)
|
2024
|
2023
|
2022
|
|
Segment EBITDA
|
$
|
$
|
$
(
|
|
Corporate and other(a)
|
(
|
(
|
(
|
|
Restructuring and other charges(b)
|
(
|
(
|
(
|
|
Purchases and sales of business interests
|
|
|
|
|
Separation costs (benefits)(c)
|
|
|
|
|
Arbitration refund(d)
|
|
|
|
|
Non-operating benefit income
|
|
|
|
|
Depreciation and amortization(e)
|
(
|
(
|
(
|
|
Interest and other financial charges – net(f)
|
|
(
|
(
|
|
Russia and Ukraine charges(g)
|
|
(
|
(
|
|
Steam Power asset sale impairment
|
|
|
(
|
|
Benefit (provision) for income taxes
|
(
|
(
|
(
|
|
Net income (loss)
|
$
|
$
(
|
$
(
|
|
ASSETS BY SEGMENT
December 31
|
2024
|
2023
|
|
Power
|
$
|
$
|
|
Wind
|
|
|
|
Electrification
|
|
|
|
Other(a)
|
|
|
|
Total assets
|
$
|
$
|
|
Property, plant, and equipment additions
|
Depreciation and amortization
|
||||||
|
2024
|
2023
|
2022
|
2024
|
2023
|
2022
|
||
|
Power
|
$
|
$
|
$
|
$
|
$
|
$
|
|
|
Wind
|
|
|
|
|
|
|
|
|
Electrification
|
|
|
|
|
|
|
|
|
Other(a)
|
|
|
|
|
|
|
|
|
Total
|
$
|
$
|
$
|
$
|
$
|
$
|
|
|
REVENUES BY GEOGRAPHY
|
2024
|
2023
|
2022
|
|
U.S.
|
$
|
$
|
$
|
|
Non-U.S.
|
|||
|
Europe
|
|
|
|
|
Asia
|
|
|
|
|
Americas
|
|
|
|
|
Middle East and Africa
|
|
|
|
|
Total Non-U.S.
|
$
|
$
|
$
|
|
Total geographic revenues
|
$
|
$
|
$
|
|
LONG LIVED ASSETS BY GEOGRAPHY
December 31
|
2024
|
2023
|
|
U.S.
|
$
|
$
|
|
Non-U.S.
|
||
|
Europe
|
|
|
|
Asia
|
|
|
|
Americas
|
|
|
|
Middle East and Africa
|
|
|
|
Total Non-U.S.
|
$
|
$
|
|
Total long-lived assets
|
$
|
$
|
|
|
|
|
101
The following materials from GE Vernova's Annual Report on Form 10-K for the year ended December 31
, 2024
, formatted as Inline
XBRL (eXtensible Business Reporting Language); (i) Statement of Income (Loss) for the years ended December 31
, 2024, 2023, and
2022
, (ii) Statement of Financial Position at
December 31, 2024 and 2023
, (iii) Statement of Cash Flows for the years ended
December
31, 2024, 2023, and 2022
, (iv) Statement of Comprehensive Income (Loss) for the years ended December 31
, 2024, 2023, and 2022
, (v)
Statement of Changes in Equity for the years ended December 31
, 2024, 2023, and 2022
, and (vi) the Notes to Combined Financial
Statements (filed herewith).
|
|
|
104
Cover page interactive data file (formatted as Inline XBRL and contained in Exhibit 101).
|
|
|
†
|
Certain portions of this exhibit have been redacted pursuant to Item 601(b)(2)(ii) and Item 601(b)(10)(iv) of Regulation S-K, as
applicable. The Company agrees to furnish supplementally an unredacted copy of the exhibit to the Commission upon its request.
|
|
+
|
Certain schedules and exhibits to this agreement have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The Company
agrees to furnish supplementally a copy of any omitted schedule or exhibit to the Commission upon its request.
|
|
*
|
Management contract or compensatory plan or arrangement.
|
|
By:
|
/s/ Kenneth Parks
|
|
Kenneth Parks
Chief Financial Officer
(Principal Financial Officer)
|
|
Signer
|
Title
|
Date
|
|||
|
/s/ Scott Strazik
|
Chief Executive Officer and Director
|
February 6, 2025
|
|||
|
Scott Strazik
|
(Principal Executive Officer)
|
||||
|
/s/ Kenneth Parks
|
Chief Financial Officer
|
February 6, 2025
|
|||
|
Kenneth Parks
|
(Principal Financial Officer)
|
||||
|
/s/ Matthew Potvin
|
Vice President, Controller and Chief Accounting Officer
|
February 6, 2025
|
|||
|
Matthew Potvin
|
(Principal Accounting Officer)
|
||||
|
/s/ Stephen Angel
|
Non-Executive Chair of the Board
|
February 6, 2025
|
|||
|
Stephen Angel
|
|||||
|
/s/ Nicholas K. Akins
|
Director
|
February 6, 2025
|
|||
|
Nicholas K. Akins
|
|||||
|
/s/ Arnold W. Donald
|
Director
|
February 6, 2025
|
|||
|
Arnold W. Donald
|
|||||
|
/s/ Matthew Harris
|
Director
|
February 6, 2025
|
|||
|
Matthew Harris
|
|||||
|
/s/ Martina Hund-Mejean
|
Director
|
February 6, 2025
|
|||
|
Martina Hund-Mejean
|
|||||
|
/s/ Kim K.W. Rucker
|
Director
|
February 6, 2025
|
|||
|
Kim K.W. Rucker
|
|||||
|
/s/ Jesus Malave
|
Director
|
February 6, 2025
|
|||
|
Jesus Malave
|
|||||
|
/s/ Paula Rosput Reynolds
|
Director
|
February 6, 2025
|
|||
|
Paula Rosput Reynolds
|
|||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|