These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
☐
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| OR | |
|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2012
|
|
| OR | |
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from
to
.
|
|
| OR | |
|
☐
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
|
|
EXCHANGE ACT OF 1934
|
|
|
Date of event requiring this shell company report
|
|
|
Title of each class
|
Name of each exchange on which registered
|
|
Common Shares, without par value*
|
New York Stock Exchange
|
|
Title of Class
|
Number of Shares Outstanding
|
|
Common Stock
|
433,229,779*
|
|
Yes
☐
|
No
☒
|
|
Yes
☐
|
No
☒
|
|
Yes
x
|
No
o
|
|
Yes
o
|
No
o
|
|
Large Accelerated Filer
☒
|
Accelerated Filer
☐
|
Non-accelerated Filer
☐
|
|
☐
|
U.S. GAAP
|
|
☐
|
International Financial Reporting Standards as issued by the International Accounting Standards Board
|
|
☒
|
Other
|
|
☐
Item 17
|
☒
Item 18
|
|
Yes
☐
|
No
☒
|
|
|
|
|
·
|
Brazilian Law No. 6,404/76, as amended by Brazilian Law No. 9,457/97, Brazilian Law No. 10,303/01, Brazilian Law No. 11,638/07 and Brazilian Law No. 12,431/11, which we refer to hereinafter as “Brazilian corporate law;”
|
|
|
·
|
the rules and regulations of the Brazilian Securities Commission (
Comissão de Valores Mobiliários
), or the “CVM;” and
|
|
|
·
|
the accounting standards issued by the Brazilian Federal Accounting Council (
Conselho Federal de Contabilidade
), or the “CFC” and the Accounting Standards Committee (
Comitê de Pronunciamentos Contábeis
), or the “CPC.”
|
|
|
·
|
changes in the overall economic conditions, including employment levels, population growth and consumer confidence;
|
|
|
·
|
changes in real estate market prices and demand, estimated budgeted costs and the preferences and financial condition of our customers;
|
|
|
·
|
demographic factors and available income;
|
|
|
·
|
our ability to repay our indebtedness and comply with our financial obligations;
|
|
|
·
|
our ability to arrange financing and implement our expansion plan;
|
|
|
·
|
our ability to compete and conduct our businesses in the future;
|
|
|
·
|
changes in our business;
|
|
|
·
|
inflation and interest rate fluctuations;
|
|
|
·
|
changes in the laws and regulations applicable to the real estate market;
|
|
|
·
|
government interventions, resulting in changes in the economy, taxes, rates or regulatory environment;
|
|
|
·
|
other factors that may affect our financial condition, liquidity and results of our operations; and
|
|
|
·
|
other risk factors discussed under “Item 3. Key Information—D. Risk Factors.”
|
|
As of and for the year ended December 31,
|
||||||||||||||||
|
2012
|
2011
|
2010
|
2009
|
|||||||||||||
|
(in thousands except per share, per ADS
and operating data)
|
||||||||||||||||
|
Consolidated Income Statement Data:
|
||||||||||||||||
|
Brazilian GAAP:
|
||||||||||||||||
|
Net operating revenue
|
R$ | 3,953,282 | R$ | 2,940,506 | R$ | 3,403,050 | R$ | 3,022,346 | ||||||||
|
Operating costs
|
(2,941,025 | ) | (2,678,338 | ) | (2,460,918 | ) | (2,143,762 | ) | ||||||||
|
Gross profit
|
1,012,257 | 262,168 | 942,132 | 878,584 | ||||||||||||
|
Operating expenses, net
|
(840,452 | ) | (865,092 | ) | (549,403 | ) | (600,815 | ) | ||||||||
|
Financial expenses, net
|
(206,940 | ) | (159,903 | ) | (82,117 | ) | (111,006 | ) | ||||||||
|
Income (loss) before income and social contribution taxes
|
(35,135 | ) | (762,827 | ) | 310,612 | 166,763 | ||||||||||
|
Income and social contribution taxes
|
(41,228 | ) | (142,362 | ) | (22,128 | ) | (37,812 | ) | ||||||||
|
Net income (loss) for the year
|
(76,363 | ) | (905,189 | ) | 288,484 | 142,962 | ||||||||||
|
Net income for the year attributable to non-controlling interest
|
48,141 | 39,679 | 23,919 | 41,222 | ||||||||||||
|
Net income (loss) for the year attributable to owners of Gafisa S.A.
|
R$ | (124,504 | ) | R$ | (944,868 | ) | R$ | 264,565 | R$ | 101,740 | ||||||
|
Share and ADS data(1):
|
||||||||||||||||
|
Per common share data— R$ per share:
|
||||||||||||||||
|
Earnings (loss) per share—Basic
|
(0.2880 | ) | (2.1893 | ) | 0.6415 | 0.3808 | ||||||||||
|
Earnings (loss) per share—Diluted
|
(0.2880 | ) | (2.1893 | ) | 0.6109 | 0.3242 | ||||||||||
|
Weighted average number of shares outstanding—in thousands
|
432,246 | 431,586 | 412,434 | 267,174 | ||||||||||||
|
Dividends and interest on shareholders’ equity declared—in thousands of R$
|
— | — | 98,812 | 50,716 | ||||||||||||
|
Earnings (loss) per share—R$ per share
|
(0.2878 | ) | (2.1867 | ) | 0.6140 | 0.6100 | ||||||||||
|
Number of common shares outstanding as at end of period—in thousands*
|
432,630 | 432,099 | 430,915 | 166,778 | ||||||||||||
|
Earnings (loss) per ADS—R$ per ADS(2)
|
(0.5756 | ) | (4.3734 | ) | 1.2279 | 1.2200 | ||||||||||
|
US GAAP:
|
||||||||||||||||
|
Net operating revenue
|
3,930,729 | 3,250,227 | 1,929,130 | 1,700,940 | ||||||||||||
|
Operating costs
|
(3,008,345 | ) | (2,743,144 | ) | (1,472,085 | ) | (1,256,317 | ) | ||||||||
|
Gross profit
|
922,384 | 507,083 | 457,045 | 444,623 | ||||||||||||
|
As of and for the year ended December 31,
|
||||||||||||||||
|
2012
|
2011
|
2010
|
2009
|
|||||||||||||
|
(in thousands except per share, per ADS
and operating data)
|
||||||||||||||||
|
Operating expenses, net
|
(859,657 | ) | (862,975 | ) | (575,776 | ) | (575,024 | ) | ||||||||
|
Financial expenses, net
|
(191,414 | ) | (97,370 | ) | (97,810 | ) | (102,925 | ) | ||||||||
|
Loss before income and social contribution taxes and equity pick-up
|
(128,687 | ) | (453,262 | ) | (216,541 | ) | (233,326 | ) | ||||||||
|
Income and social contribution taxes
|
(68,733 | ) | (334,410 | ) | 100,811 | 40,367 | ||||||||||
|
Equity pick-up
|
108,265 | 59,687 | 42,161 | 88,913 | ||||||||||||
|
Net loss for the year
|
(89,155 | ) | (727,985 | ) | (73,569 | ) | (104,046 | ) | ||||||||
|
Net income attributable to non-controlling interests
|
32,048 | 27,784 | 21,214 | 30,333 | ||||||||||||
|
Net loss attributable to owners of Gafisa S.A.(3)
|
(121,203 | ) | (755,769 | ) | (94,783 | ) | (134,379 | ) | ||||||||
|
Per share and ADS data(1):
|
||||||||||||||||
|
Per common share data—R$ per share:
|
||||||||||||||||
|
Loss per share—Basic
|
(0.2804 | ) | (1.7511 | ) | (0.2298 | ) | (0.5030 | ) | ||||||||
|
Loss per share—Diluted
|
(0.2804 | ) | (1.7511 | ) | (0.2298 | ) | (0.5030 | ) | ||||||||
|
Weighted average number of shares outstanding — in thousands
|
432,246 | 431,586 | 412,434 | 267,174 | ||||||||||||
|
Dividends declared and interest on equity
|
— | — | 98,812 | 50,716 | ||||||||||||
|
Per ADS data—R$ per ADS(2):
|
||||||||||||||||
|
Loss per ADS—Basic(2)
|
(0.5608 | ) | (3.5023 | ) | (0.4596 | ) | (1.006 | ) | ||||||||
|
Loss per ADS—Diluted(2)
|
(0.5608 | ) | (3.5023 | ) | (0.4596 | ) | (1.006 | ) | ||||||||
|
Weighted average number of ADSs outstanding—in thousands
|
216,123 | 215,793 | 206,217 | 133,587 | ||||||||||||
|
Dividends and interest on equity declared
|
— | — | 98,812 | 50,716 | ||||||||||||
|
Consolidated Balance Sheet Data:
|
||||||||||||||||
|
Brazilian GAAP:
|
||||||||||||||||
|
Cash, cash equivalents and short-term investments
|
R$ | 1,681,288 | R$ | 983,660 | R$ | 1,201,148 | R$ | 1,424,053 | ||||||||
|
Current and non-current properties for sale
|
2,460,683 | 2,847,290 | 2,206,072 | 1,748,457 | ||||||||||||
|
Working capital(4)
|
4,339,100 | 2,498,419 | 4,808,337 | 3,195,413 | ||||||||||||
|
Total assets
|
9,070,994 | 9,506,624 | 9,040,791 | 7,455,421 | ||||||||||||
|
Total debt(5)
|
3,916,346 | 3,755,810 | 3,290,109 | 3,122,132 | ||||||||||||
|
Total equity
|
2,692,367 | 2,747,094 | 3,632,172 | 2,384,181 | ||||||||||||
|
US GAAP:
|
||||||||||||||||
|
Cash and cash equivalents, short-term investments and restricted short-term investments
|
1,566,042 | 858,351 | 1,127,382 | 1,395,668 | ||||||||||||
|
Current and non-current properties for sale
|
3,260,711 | 3,847,858 | 3,690,328 | 3,068,738 | ||||||||||||
|
Working capital(4)
|
3,419,171 | 3,353,108 | 3,940,576 | 2,762,165 | ||||||||||||
|
Total assets
|
8,694,612 | 8,861,145 | 8,482,267 | 7,320,057 | ||||||||||||
|
Total debt(5)
|
3,642,920 | 3,444,478 | 3,081,276 | 3,057,792 | ||||||||||||
|
Total Gafisa equity
|
1,619,276 | 1,719,948 | 2,611,844 | 1,679,418 | ||||||||||||
|
Equity of non-controlling interests
|
53,222 | 21,174 | 20,833 | 18,426 | ||||||||||||
|
Total equity
|
1,672,498 | 1,741,122 | 2,632,677 | 1,697,844 | ||||||||||||
|
Consolidated cash flow provided by (used in):
|
||||||||||||||||
|
Brazilian GAAP
|
||||||||||||||||
|
Operating activities
|
650,945 | (808,711 | ) | (1,079,643 | ) | (692,084 | ) | |||||||||
|
Investing activities
|
(322,894 | ) | (6,921 | ) | 122,888 | (762,164 | ) | |||||||||
|
Financing activities
|
161,488 | (696,848 | ) | 920,197 | 1,555,745 | |||||||||||
|
Operating data:
|
||||||||||||||||
|
Number of new developments
|
35 | 49 | 127 | 69 | ||||||||||||
|
Potential sales value(6)
|
2,951,961 | 3,526,298 | 4,491,835 | 2,301,224 | ||||||||||||
|
Number of units launched(7)
|
8,947 | 12,224 | 22,233 | 10,810 | ||||||||||||
|
Launched usable area (m2)(8)
|
3,153,251 | 2,250,725 | 3,008,648 | 1,415,110 | ||||||||||||
|
Units sold
|
7,157 | 9,844 | 20,744 | 21,952 | ||||||||||||
|
*
|
Common shares held in Treasury are not included.
|
|
(1)
|
On February 22, 2010, a stock split of our common shares was approved, giving effect to the split of one existing share into two new issued shares, increasing the number of shares from 167,077,137 to 334,154,274. All Brazilian GAAP and US GAAP information relating to the numbers of shares and ADSs have been adjusted retroactively to reflect the share split on February 22, 2010. All Brazilian GAAP and US GAAP earnings per share and ADS amounts have been adjusted retroactively to reflect the share split on February 22, 2010.
|
|
(2)
|
Earnings (loss) per ADS is calculated based on each ADS representing two common shares.
|
|
(3)
|
The following table sets forth reconciliation from US GAAP net loss to US GAAP net loss available to common shareholders:
|
|
As of and for the year ended December 31,
|
||||||||||||||||
|
2012
|
2011
|
2010
|
2009
|
|||||||||||||
|
Reconciliation from US GAAP net loss attributable to Gafisa to US GAAP net loss available to common shareholders (Basic):
|
||||||||||||||||
|
US GAAP net loss (Basic)
|
(121,203 | ) | (755,769 | ) | (94,783 | ) | (134,379 | ) | ||||||||
|
US GAAP net loss available to common shareholders (Basic loss)
|
(121,203 | ) | (755,769 | ) | (94,783 | ) | (134,379 | ) | ||||||||
|
Reconciliation from US GAAP net loss attributable to Gafisa to US GAAP net loss available to common shareholders (Diluted):
|
||||||||||||||||
|
US GAAP net loss (Diluted)
|
(121,203 | ) | (755,769 | ) | (94,783 | ) | (134,379 | ) | ||||||||
|
US GAAP net loss available to common shareholders (Diluted earnings (loss))
|
(121,203 | ) | (755,769 | ) | (94,783 | ) | (134,379 | ) | ||||||||
|
*
|
Pursuant to ASC 260-10-S99-2 “The Effect on the Calculation of Earnings per Share for the Redemption or Induced Conversion of Preferred Stock,” following the exchange of Class A for Class G Preferred shares, the excess of the fair value of the consideration transferred to the holders of the preferred stock over the carrying amount of the preferred stock in the balance sheet was subtracted from net income to arrive at net earnings available to common shareholders in the calculation of earnings per share. For purposes of displaying earnings per share, the amount is treated in a manner similar to the treatment of dividends paid to the holders of the preferred shares. The conceptual return or dividends on preferred shares are deducted from net earnings to arrive at net earnings available to common shareholders.
|
|
(4)
|
Working capital equals current assets less current liabilities.
|
|
(5)
|
Total debt comprises short-term and long-term of loans, financings and debentures.
|
|
(6)
|
Potential sales value is calculated by multiplying the number of units sold in a development by the unit sales price.
|
|
(7)
|
The units delivered in exchange for land pursuant to swap agreements are not included.
|
|
(8)
|
One square meter is equal to approximately 10.76 square feet.
|
|
As of and for the year
ended December 31, 2008(1)
|
||||
|
(in thousands except per share, per ADS and operating data)
|
||||
|
Consolidated Income Statement Data:
|
||||
|
Brazilian GAAP:
|
||||
|
Gross operating revenue
|
R$ | 1,805,468 | ||
|
Net operating revenue
|
1,740,404 | |||
|
Operating costs
|
(1,214,401 | ) | ||
|
Gross profit
|
526,003 | |||
|
Operating expenses, net
|
(357,798 | ) | ||
|
Financial income, net
|
7,815 | |||
|
Income before taxes on income and non-controlling interest
|
176,020 | |||
|
Taxes on income
|
(43,397 | ) | ||
|
As of and for the year
ended December 31, 2008(1)
|
||||
|
(in thousands except per share, per ADS and operating data)
|
||||
|
Non-controlling interest
|
(22,702 | ) | ||
|
Net income
|
109,921 | |||
|
Share and ADS data (2):
|
||||
|
Per common share data—R$ per share:
|
||||
|
Earnings per share—Basic
|
— | |||
|
Earnings per share—Diluted
|
— | |||
|
Weighted average number of shares outstanding—in thousands
|
— | |||
|
Dividends and interest on equity declared
|
26,104 | |||
|
Earnings per share—R$ per share
|
0.8458 | |||
|
Number of common shares outstanding as at end of period—in thousands
|
129,962 | |||
|
Earnings per ADS—R$ per ADS(3)
|
1.6916 | |||
|
US GAAP as restated:
|
||||
|
Net operating revenue
|
1,306,626 | |||
|
Operating costs
|
(979,603 | ) | ||
|
Gross profit
|
327,023 | |||
|
Operating expenses, net
|
(114,658 | ) | ||
|
Financial income, net
|
76,653 | |||
|
Income before income taxes, equity in results and non-controlling interest
|
289,018 | |||
|
Taxes on income
|
(49,279 | ) | ||
|
Equity in results
|
29,873 | |||
|
Net income
|
269,612 | |||
|
Less: Net income attributable to non-controlling interests
|
(17,485 | ) | ||
|
Net income attributable to Gafisa
|
252,127 | |||
|
Per share and ADS data:
|
||||
|
Per preferred share data—R$ per share:
|
||||
|
Earnings per share—Basic
|
— | |||
|
Earnings per share—Diluted
|
— | |||
|
Weighted average number of shares outstanding—in thousands
|
||||
|
Per common share data—R$ per share:
|
||||
|
Earnings per share—Basic
|
0.9977 | |||
|
Earnings per share—Diluted
|
0.5895 | |||
|
Weighted average number of shares outstanding—in thousands
|
259,341 | |||
|
Dividends declared and interest on equity
|
26,104 | |||
|
Per ADS data—R$ per ADS(2):
|
||||
|
Earnings per ADS—Basic(2)
|
1.9954 | |||
|
Earnings per ADS—Diluted(2)
|
1.1790 | |||
|
Weighted average number of ADSs outstanding—in thousands
|
129,671 | |||
|
Dividends and interest on equity declared
|
26,104 | |||
|
Balance sheet data:
|
||||
|
Brazilian GAAP:
|
||||
|
Cash, cash equivalents and short-term investments
|
R$ | 605,502 | ||
|
Current and non-current properties for sale
|
2,028,976 | |||
|
Working capital(3)
|
2,448,305 | |||
|
Total assets
|
5,538,858 | |||
|
Total debt(4)
|
1,552,121 | |||
|
Total equity
|
1,612,419 | |||
|
As of and for the year
ended December 31, 2008(1)
|
||||
|
(in thousands except per share, per ADS and operating data)
|
||||
|
US GAAP:
|
||||
|
Cash and cash equivalents, short-term investments and restricted short-term investments
|
R$ | 587,432 | ||
|
Current and non-current properties for sale
|
2,663,737 | |||
|
Working capital(3)
|
2,653,630 | |||
|
Total assets
|
5,381,926 | |||
|
Total debt(4)
|
1,525,138 | |||
|
Total Gafisa equity
|
1,465,866 | |||
|
Non-controlling interests
|
420,165 | |||
|
Total equity
|
1,886,031 | |||
|
Consolidated cash flow provided by (used in):
|
||||
|
Brazilian GAAP:
|
||||
|
Operating activities
|
(812,512 | ) | ||
|
Investing activities
|
(78,300 | ) | ||
|
Financing activities
|
911,817 | |||
|
Operating data:
|
||||
|
Number of new developments
|
64 | |||
|
Potential sales value(5)
|
2,763,043 | |||
|
Number of units launched(6)
|
10,963 | |||
|
Launched usable area (m2)(7)(8)
|
1,838,000 | |||
|
Sold usable area (m2)(7)(8)
|
1,339,729 | |||
|
Units sold
|
11,803 | |||
|
(1)
|
Our Brazilian GAAP financial statements as of and for the year ended December 31, 2008 reflects the changes introduced by Law 11,638/07 and the new accounting standards issued by the CPC in 2008. The Brazilian GAAP financial information was restated to correct the accounting treatment for net income attributable to non-controlling interest related to an unincorporated venture to financial expenses.
|
|
(2)
|
Earnings per ADS is calculated based on each ADS representing two common shares.
|
|
(3)
|
Working capital equals current assets less current liabilities.
|
|
(4)
|
Total debt comprises loans, financings and short term and long term debentures.
|
|
(5)
|
Potential sales value is calculated by multiplying the number of units sold in a development by the unit sales price.
|
|
(6)
|
The units delivered in exchange for land pursuant to swap agreements are not included.
|
|
(7)
|
One square meter is equal to approximately 10.76 square feet.
|
|
(8)
|
Does not include data for FIT, Tenda and Bairro Novo.
|
|
Period-end
|
Average for period(1)
|
Low
|
High
|
|||||||||||||
|
(per U.S. dollar)
|
||||||||||||||||
|
Year Ended:
|
||||||||||||||||
|
December 31, 2008
|
R$ | 2.337 | R$ | 2.030 | R$ | 1.559 | R$ | 2.500 | ||||||||
|
December 31, 2009
|
1.741 | 2.062 | 1.702 | 2.422 | ||||||||||||
|
December 31, 2010
|
1.665 | 1.759 | 1.655 | 1.880 | ||||||||||||
|
December 31, 2011
|
1.876 | 1.718 | 1.535 | 1.902 | ||||||||||||
|
December 31, 2012
|
2.044 | 1.907 | 1.702 | 2.112 | ||||||||||||
|
Month Ended:
|
||||||||||||||||
|
October 2012
|
2.031 | 2.030 | 2.022 | 2.038 | ||||||||||||
|
November 2012
|
2.107 | 2.069 | 2.031 | 2.107 | ||||||||||||
|
December 2012
|
2.044 | 2.078 | 2.044 | 2.112 | ||||||||||||
|
January 2013
|
1.988 | 2.018 | 1.988 | 2.047 | ||||||||||||
|
February 2013
|
1.975 | 1.973 | 1.957 | 1.989 | ||||||||||||
|
March 2013
|
2.014 | 1.986 | 1.953 | 2.019 | ||||||||||||
|
April 2013 (through April 11)
|
1.973
|
1.998
|
1.973
|
2.024
|
||||||||||||
|
(1)
|
Average of the lowest and highest rates in the periods presented.
|
|
|
Source: Central Bank.
|
|
|
·
|
employment levels;
|
|
|
·
|
population growth;
|
|
|
·
|
consumer demand, confidence, stability of income levels and interest rates;
|
|
|
·
|
availability of financing for land home site acquisitions and the availability of construction and permanent mortgages;
|
|
|
·
|
inventory levels of both new and existing homes;
|
|
|
·
|
supply of rental properties; and
|
|
|
·
|
conditions in the housing resale market.
|
|
|
·
|
require us to dedicate a large portion of our cash flow from operations to fund payments on our debt, thereby reducing the availability of our cash flow to fund working capital, capital expenditures and other general corporate purposes;
|
|
|
·
|
increase our vulnerability to adverse general economic or industry conditions;
|
|
|
·
|
limit our flexibility in planning for, or reacting to, changes in our business or the industry in which we operate;
|
|
|
·
|
limit our ability to raise additional debt or equity capital in the future or increase the cost of such funding;
|
|
|
·
|
restrict us from making strategic acquisitions or exploring business opportunities; and
|
|
|
·
|
place us at a competitive disadvantage compared to our competitors that have less debt.
|
|
|
·
|
exchange rate movements;
|
|
|
·
|
exchange control policies;
|
|
|
·
|
expansion or contraction of the Brazilian economy, as measured by rates of GDP;
|
|
|
·
|
inflation;
|
|
|
·
|
tax policies;
|
|
|
·
|
other economic, political, diplomatic and social developments in or affecting Brazil;
|
|
|
·
|
interest rates;
|
|
|
·
|
energy shortages;
|
|
|
·
|
liquidity of domestic capital and lending markets; and
|
|
|
·
|
social and political instability.
|
|
|
·
|
developments for sale of;
|
|
|
·
|
residential units;
|
|
|
·
|
land subdivisions (also known as residential communities);
|
|
|
·
|
commercial buildings;
|
|
|
·
|
construction services to third parties; and
|
|
|
·
|
sale of units through our brokerage subsidiaries, Gafisa Vendas and Gafisa Vendas Rio, jointly referred to as “Gafisa Vendas.”
|
|
For year ended December 31,
|
||||||||||||||||||||||||
|
2012
|
2011
|
2010
|
||||||||||||||||||||||
|
(in thousands of R$)
|
(% of total)
|
(in thousands of R$)
|
(% of total)
|
(in thousands of R$)
|
(% of total)
|
|||||||||||||||||||
|
Residential buildings
|
R$ | 1,314,041 | 44.5 | % | R$ | 1,401,666 | 39.7 | % | R$ | 3,751,243 | 83.5 | % | ||||||||||||
|
Land subdivisions
|
1,343,313 | 45.5 | 1,040,071 | 29.5 | 740,592 | 16.5 | ||||||||||||||||||
|
Commercial
|
294,607 | 10.0 | 1,085,099 | 30.8 | — | — | ||||||||||||||||||
|
Potential sales
|
2,951,961 | 100.0 | 3,526,836 | 100.0 | 4,491,835 | 100.0 | ||||||||||||||||||
|
For year ended December 31,
|
||||||||||||||||||||||||
|
2012
|
2011
|
2010
|
||||||||||||||||||||||
|
(in thousands of R$)
|
(% of total)
|
(in thousands of R$)
|
(% of total)
|
(in thousands of R$)
|
(% of total)
|
|||||||||||||||||||
|
Residential buildings
|
R$ | 753,733 | 43.7 | % | R$ | 885,124 | 40.0 | % | R$ | 2,214,134 | 82.9 | % | ||||||||||||
|
Land subdivisions
|
894,176 | 51.9 | 706,573 | 32.0 | 457,966 | 17.1 | ||||||||||||||||||
|
Commercial
|
75,976 | 4.4 | 618,538 | 28.0 | — | — | ||||||||||||||||||
|
Potential sales
|
1,723,885 | 100.0 | 2,210,235 | 100.0 | 2,672,100 | 100.0 | ||||||||||||||||||
|
As of and for year ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
(in thousands of R$, unless otherwise stated)
|
||||||||||||
|
São Paulo
|
||||||||||||
|
Potential sales value of units launched(1)
|
1,338,281 | 1,611,510 | 1,537,604 | |||||||||
|
Developments launched(2)
|
13 | 16 | 26 | |||||||||
|
Usable area (m2)(3)
|
203,636 | 298,133 | 357,699 | |||||||||
|
Units launched(4)
|
2,361 | 3,808 | 3,336 | |||||||||
|
Average sales price (R$/m2)(3)
|
6,572 | 5,405 | 4,568 | |||||||||
|
Rio de Janeiro
|
||||||||||||
|
Potential sales value of units launched(1)
|
270,367 | 557,562 | 158,953 | |||||||||
|
Developments launched(2)
|
2 | 4 | 3 | |||||||||
|
Usable area (m2)(3)
|
33,987 | 134,968 | 36,075 | |||||||||
|
Units launched(4)
|
260 | 1,742 | 285 | |||||||||
|
Average sales price (R$/m2)(3)(5)
|
7,955 | 4,131 | 4,406 | |||||||||
|
Other States(6)
|
||||||||||||
|
Potential sales value of units launched(1)
|
— | (12,354 | ) | 458,766 | ||||||||
|
Developments launched(2)
|
— | 1 | 17 | |||||||||
|
Usable area (m2)(3)
|
— | (2,898 | ) | 221,747 | ||||||||
|
Units launched(4)
|
— | (70 | ) | 1,504 | ||||||||
|
Average sales price (R$/m2)(3)(5)
|
— | 1,716 | 2,068 | |||||||||
|
Total Gafisa
|
||||||||||||
|
Potential sales value of units launched(1)
|
1,608,648 | 2,156,718 | 2,155,323 | |||||||||
|
Developments launched(2)
|
15 | 21 | 46 | |||||||||
|
Usable area (m2)(3)
|
237,624 | 430,203 | 615,521 | |||||||||
|
Units launched(4)
|
2,621 | 5,479 | 5,124 | |||||||||
|
Average sales price (R$/m2)(3)(5)
|
6,770 | 5,013 | 3,626 | |||||||||
|
Alphaville
|
||||||||||||
|
Potential sales value of units launched(1)
|
1,343,313 | 972,385 | 740,592 | |||||||||
|
Developments launched(2)
|
20 | 12 | 15 | |||||||||
|
Usable area (m2)(3)(7)
|
2,915,627 | 1,655,927 | 1,705,121 | |||||||||
|
Units launched(4)
|
6,326 | 3,714 | 3,607 | |||||||||
|
Average sales price (R$/m2)(3)(5)
|
460 | 526 | 434 | |||||||||
|
Tenda
|
||||||||||||
|
Potential sales value of units launched(1)
|
— | 397,733 | 1,595,919 | |||||||||
|
Developments launched(2)
|
— | 16 | 66 | |||||||||
|
Usable area (m2)(3)
|
— | 164,595 | 709,106 | |||||||||
|
Units launched(4)
|
— | 3,030 | 13,502 | |||||||||
|
Average sales price (R$/m2)(3)(5)
|
— | 2,416 | 2,251 | |||||||||
|
(1)
|
Potential sales value is calculated by multiplying the number of units sold in a development by the unit sales price.
|
|
(2)
|
Does not consider acquisitions of additional ownership interests in projects or cancelled projects.
|
|
(3)
|
One square meter is equal to approximately 10.76 square feet; values for Gafisa´s participation on the project. For Gafisa, it includes the usable area of the projects acquired in 2010, Anauá and Igloo Alphaville.
|
|
(4)
|
The units delivered in exchange for land pursuant to barter transactions are not included; values reflect Gafisa’s participation on the project.
|
|
(5)
|
Average sales price per square meter excludes the land subdivisions. Average sales price per square meter (including land subdivisions and excluding Tenda’s ventures) was R$1,011, R$1,373 and R$1,259 R$1,369 in 2012, 2011 and 2010, respectively.
|
|
(6)
|
In 2011, Gafisa launched one project outside São Paulo and Rio de Janeiro and cancelled another which had higher potential sales value, usable area and number of units than the new launch.
|
|
(7)
|
Does not consider the area of Tereno Cajamar, of approximately 5,420,927. In 2011, Gafisa launched one project outside São Paulo and Rio de Janeiro and cancelled another, which had higher potential sales value, usable area and number of units than the new launch.
|
|
Project Description
|
Year Launched
|
Gafisa Participation (%)
|
Usable Area (m2) (1) (2)
|
Completion Year
|
Number of Units (2)
|
Units Sold (%) (As of December 31, 2012)
|
||||||||||||||||
|
Duquesa-Lorian Qd2B
|
2012
|
100 | 34,429 | 2015 | 130 | 69 | ||||||||||||||||
|
Like Brooklin
|
2012
|
100 | 13,298 | 2015 | 146 | 80 | ||||||||||||||||
|
ECLAT (Ferreira de Araujo)
|
2012
|
100 | 13,017 | 2015 | 49 | 58 | ||||||||||||||||
|
Energy
|
2012
|
100 | 9,666 | 2015 | 156 | 85 | ||||||||||||||||
|
Scena Laguna
|
2012
|
80 | 13,728 | 2015 | 62.5 | 51 | ||||||||||||||||
|
LIKE SAUDE
|
2012
|
100 | 14,850 | 2015 | 144 | 49 | ||||||||||||||||
|
SCENA SANTANA (b)
|
2012
|
100 | 17,548 | 2015 | 76 | 33 | ||||||||||||||||
|
ALPHA LAND
|
2012
|
100 | 23,005 | 2015 | 210 | 44 | ||||||||||||||||
|
Easy Vila Romana
|
2011
|
100 | 61,100 | 2014 | 73 | 94 | ||||||||||||||||
|
Riservatto
|
2011
|
100 | 32,553 | 2014 | 174 | 81 | ||||||||||||||||
|
Fradique Coutinho - MOSAICO
|
2010
|
100 | 6,058 | 2012 | (a) | 62 | 98 | |||||||||||||||
|
Smart Perdizes
|
2010
|
100 | 7,310 | 2013 | 82 | 99 | ||||||||||||||||
|
Smart Vila Mariana
|
2010
|
100 | 6,542 | 2012 | (a) | 74 | 100 | |||||||||||||||
|
Anauá
|
2010
|
80 | 11,395 | 2012 | (a) | 25 | 92 | |||||||||||||||
|
Zenith - It Fase 3
|
2010
|
100 | 8,464 | 2013 | 24 | 67 | ||||||||||||||||
|
Vistta Laguna
|
2010
|
80 | 26,287 | 2013 | 129 | 98 | ||||||||||||||||
|
Project Description
|
Year Launched
|
Gafisa Participation (%)
|
Usable Area (m2) (1) (2)
|
Completion Year
|
Number of Units (2)
|
Units Sold (%) (As of December31, 2012)
|
|||||||||||||||
|
iGLOO Vila Olimpia
|
2010
|
50 | 4,544 | 2013 | 89 | 100 | |||||||||||||||
|
Lorian Qd2A
|
2010
|
100 | 34,429 | 2014 | 131 | 97 | |||||||||||||||
|
The Place - Stake Acquisition
|
2010
|
20 | 1,496 | 2012 | (a) | 4 | 100 | ||||||||||||||
|
(1)
|
One square meter is equal to approximately 10.76 square feet.
|
|
(2)
|
Values for 100% of the building development, except on projects with stake acquisition.
|
|
|
(a)
|
Project delivered.
|
|
(b)
|
This project was launched in November 2012 and its sales velocity is in accordance with our business plan.
|
|
Project Description
|
Year Launched
|
Gafisa Participation (%)
|
Usable Area (m2) (1) (2)
|
Completion Year
|
Number of Units (2)
|
Units Sold (%) (As of December 31, 2012)
|
||||||||||||||||
|
Maraville (Ana Maria Lote A)
|
2012
|
100 | 16,956 | 2015 | 280 | 75 | ||||||||||||||||
|
COLORATTO
|
2012
|
100 | 19,731 | 2015 | 192 | 60 | ||||||||||||||||
|
Mistral
|
2012
|
100 | 6,837 | 2014 | 112 | 77 | ||||||||||||||||
|
Smart Santana
|
2012
|
100 | 7,619 | 2015 | 84 | 63 | ||||||||||||||||
|
EASY MARACA
|
2012
|
100 | 17,113 | 2015 | 147 | 78 | ||||||||||||||||
|
Fantastique (Angá - F1)
|
2011
|
100 | 26,248 | 2014 | 378 | 68 | ||||||||||||||||
|
Avant Garde
|
2011
|
100 | 21,020 | 2015 | 168 | 92 | ||||||||||||||||
|
Alegria - Fase 4
|
2011
|
100 | 14,599 | 2014 | 139 | 100 | ||||||||||||||||
|
Smart Vila Mascote – Lacedemonia
|
2011
|
100 | 10,200 | 2014 | 156 | 84 | ||||||||||||||||
|
Alegria - Fase 5
|
2011
|
100 | 14,599 | 2014 | 139 | 98 | ||||||||||||||||
|
Smart Maracá
|
2011
|
100 | 11,071 | 2014 | 156 | 100 | ||||||||||||||||
|
Royal - Vila Nova São José QC1
|
2011
|
100 | 10,075 | 2013 | 68 | 80 | ||||||||||||||||
|
Vision Anália Franco
|
2011
|
100 | 12,280 | 2014 | 200 | 69 | ||||||||||||||||
|
Station Parada Inglesa (André Campale)
|
2011
|
100 | 13,224 | 2014 | 173 | 93 | ||||||||||||||||
|
Mundi - Residencial Ceramica - Fase I
|
2011
|
100 | 28,749 | 2014 | 192 | 69 | ||||||||||||||||
|
Weekend (Vitória Régia)
|
2010
|
100 | 15,004 | 2013 | 37 | 90 | ||||||||||||||||
|
Reserva Ecoville
|
2010
|
50 | 38,455 | 2014 | 256 | 83 | ||||||||||||||||
|
Pq Barueri Cond Clube F2A -Sabiá
|
2010
|
100 | 15,101 | 2013 | 171 | 80 | ||||||||||||||||
|
Alegria - Fase2B
|
2010
|
100 | 14,599 | 2012 | (a) | 139 | 99 | |||||||||||||||
|
Pátio Condomínio Clube - Harmony
|
2010
|
100 | 10,370 | 2012 | (a) | 96 | 98 | |||||||||||||||
|
Mansão Imperial - Fase 2b
|
2010
|
100 | 19,210 | 2011 | (a) | 89 | 98 | |||||||||||||||
|
Golden Residence
|
2010
|
100 | 6,377 | 2013 | 78 | 99 | ||||||||||||||||
|
Riservato
|
2010
|
100 | 4,078 | 2012 | (a) | 42 | 100 | |||||||||||||||
|
Pateo Mondrian (Mota Paes)
|
2010
|
100 | 16,012 | 2012 | (a) | 115 | 100 | |||||||||||||||
|
Jatiuca - Maceió - AL - Fase 2
|
2010
|
50 | 4,256 | 2011 | (a) | 48 | 91 | |||||||||||||||
|
Grand Park Varandas - FI
|
2010
|
50 | 14,654 | 2014 | 188 | 68 | ||||||||||||||||
|
Canto dos Pássaros_Parte 2 (b)
|
2010
|
80 | 7,428 | 2013 | 112 | 33 | ||||||||||||||||
|
Grand Park Varandas - FII
|
2010
|
50 | 12,242 | 2014 | 150 | 68 | ||||||||||||||||
|
Grand Park Varandas - FIII
|
2010
|
50 | 8,965 | 2015 | 114 | 68 | ||||||||||||||||
|
JARDIM DAS ORQUIDEAS
|
2010
|
50 | 20,811 | 2013 | 204 | 97 | ||||||||||||||||
|
JARDIM DOS GIRASSOIS
|
2010
|
50 | 21,000 | 2013 | 300 | 97 | ||||||||||||||||
|
Pátio Condomínio Clube - Kelvin
|
2010
|
100 | 10,370 | 2012 | (a) | 96 | 100 | |||||||||||||||
|
Portal da Vila - Vila Nova São José QF
|
2010
|
100 | 10,771 | 2013 | 152 | 98 | ||||||||||||||||
|
Project Description
|
Year Launched
|
Gafisa Participation (%)
|
Usable Area (m2) (1) (2)
|
Completion Year
|
Number of Units (2)
|
Units Sold (%) (As of December 31, 2012)
|
||||||||||||||||
|
CWB 34 - PARQUE ECOVILLE Fase1
|
2010
|
50 | 18,326 | 2013 | 204 | 79 | ||||||||||||||||
|
GRAND PARK - GLEBA 05 - F4A
|
2010
|
50 | 6,085 | 2015 | 74 | 68 | ||||||||||||||||
|
Barão de Teffé - Fase1
|
2010
|
100 | 14,479 | 2013 | 142 | 99 | ||||||||||||||||
|
Jardins da Barra Lote 3
|
2010
|
50 | 15,470 | 2012 | (a) | 222 | 98 | |||||||||||||||
|
Luis Seraphico
|
2010
|
100 | 29,990 | 2013 | 233 | 100 | ||||||||||||||||
|
Barão de Teffé - Fase 2
|
2010
|
100 | 12,742 | 2013 | 124 | 100 | ||||||||||||||||
|
Parque Ecoville Fase 2A
|
2010
|
50 | 22,354 | 2013 | 202 | 63 | ||||||||||||||||
|
GRAND PARK - GLEBA 05 - F4B
|
2010
|
50 | 6,085 | 2015 | 75 | 68 | ||||||||||||||||
|
Igloo Alphaville
|
2010
|
80 | 9,705 | 2012 | (a) | 184 | 95 | |||||||||||||||
|
Quadra C13 - direita - Jardim Goiás com outorga
|
2010
|
100 | 11,073 | 2013 | 111 | 64 | ||||||||||||||||
|
Pq Barueri Cond Clube F2B – Rouxinol
|
2010
|
100 | 15,101 | 2013 | 171 | 99 | ||||||||||||||||
|
GRAND PARK - GLEBA 05 - F4C
|
2010
|
50 | 6,085 | 2015 | 89 | 68 | ||||||||||||||||
|
Euclides da Cunha 2
|
2010
|
100 | 14,345 | 2014 | 174 | 84 | ||||||||||||||||
|
BOM RETIRO F1
|
2010
|
100 | 22,393 | 2013 | 252 | 100 | ||||||||||||||||
|
BOM RETIRO F2
|
2010
|
100 | 22,393 | 2013 | 252 | 100 | ||||||||||||||||
|
Prime - Gleba 6 - F1
|
2010
|
50 | 25,714 | 2014 | 222 | 40 | ||||||||||||||||
|
Horizonte - Stake Acquisition
|
2010
|
20 | 1,501 | 2011 | (a) | 6 | 100 | |||||||||||||||
|
Parc Paradiso - Stake Acquisition
|
2010
|
5 | 2,321 | 2012 | (a) | 22 | 98 | |||||||||||||||
|
Reserva Ibiapaba - Stake Acquisition
|
2010
|
20 | 4,603 | 2012 | (a) | 52 | 96 | |||||||||||||||
|
Privilege - Stake Acquisition
|
2010
|
20 | 3,235 | 2011 | (a) | 39 | 99 | |||||||||||||||
|
Carpe Diem - Niterói - Stake Acquisition
|
2010
|
20 | 10,134 | 2011 | (a) | 23 | 99 | |||||||||||||||
|
(1)
|
One square meter is equal to approximately 10.76 square feet.
|
|
(2)
|
Values for 100% of the building development, except on projects with stake acquisition.
|
|
|
(a) Project delivered.
|
|
|
(b) 2
nd
phase of a project located in a non-core market with a lower sales velocity.
|
|
Project Description
|
Year Launched
|
Gafisa Participation (%)
|
Usable Area (m2) (1) (2)
|
Completion Year
|
Number of Units (2)
|
Units Sold (%) (As of December 31, 2012)
|
||||||||||||||||
|
Parque Lumiere
|
2011
|
100 | 4,521 | 2012 | (a) | 100 | 98 | |||||||||||||||
|
Araçagy F3
|
2011
|
50 | 19,292 | 2014 | 372 | 67 | ||||||||||||||||
|
Parma Life
|
2011
|
100 | 3,876 | 2013 | 60 | 100 | ||||||||||||||||
|
Parque Arvoredo F3
|
2011
|
100 | 15,490 | 2013 | 210 | 71 | ||||||||||||||||
|
Vale Verde Cotia - Fase 7
|
2011
|
100 | 3,509 | 2013 | 80 | 69 | ||||||||||||||||
|
RESIDENCIAL ATENAS
|
2011
|
100 | 10,829 | 2014 | 260 | 76 | ||||||||||||||||
|
Vista Flamboyant F2
|
2011
|
100 | 7,268 | 2013 | 132 | 96 | ||||||||||||||||
|
Cheverny F4 + F5 (b)
|
2011
|
100 | 14,107 | 2014 | 192 | 24 | ||||||||||||||||
|
Grand Ville das Artes -
Monet Life IV
|
2010
|
100 | 2,983 | 2011 | (a) | 56 | 91 | |||||||||||||||
|
Grand Ville das Artes -
Matisse Life IV
|
2010
|
100 | 2,983 | 2011 | (a) | 60 | 100 | |||||||||||||||
|
Fit Nova Vida – Taboãozinho
|
2010
|
100 | 8,326 | 2011 | (a) | 137 | 88 | |||||||||||||||
|
São Domingos (Fase Única)
|
2010
|
100 | 13,376 | 2013 | 192 | 100 | ||||||||||||||||
|
Espaço Engenho III (Fase Única)
|
2010
|
100 | 9,919 | 2013 | 197 | 99 | ||||||||||||||||
|
Portal do Sol Life IV
|
2010
|
100 | 3,188 | 2011 | (a) | 64 | 100 | |||||||||||||||
|
Grand Ville das Artes -
Matisse Life V
|
2010
|
100 | 5,966 | 2011 | (a) | 120 | 90 | |||||||||||||||
|
Grand Ville das Artes -
Matisse Life VI
|
2010
|
100 | 5,966 | 2011 | (a) | 120 | 94 | |||||||||||||||
|
Grand Ville das Artes -
Matisse Life VII
|
2010
|
100 | 4,972 | 2011 | (a) | 100 | 99 | |||||||||||||||
|
Residencial Buenos Aires Tower
|
2010
|
100 | 6,518 | 2013 | 88 | 80 | ||||||||||||||||
|
Estação do Sol - Jaboatão I
|
2010
|
100 | 9,749 | 2012 | (a) | 159 | 100 | |||||||||||||||
|
Fit Marumbi Fase II
|
2010
|
100 | 24,266 | 2012 | (a) | 335 | 82 | |||||||||||||||
|
Portal do Sol Life V
|
2010
|
100 | 4,883 | 2011 | (a) | 96 | 94 | |||||||||||||||
|
Florença Life I
|
2010
|
100 | 8,731 | 2013 | 199 | 83 | ||||||||||||||||
|
Cotia - Etapa I Fase V
|
2010
|
100 | 11,929 | 2011 | (a) | 272 | 99 | |||||||||||||||
|
Fit Jardim Botânico Paraiba - Stake Acquisition
|
2010
|
50 | 11,716 | 2012 | (a) | 155 | 98 | |||||||||||||||
|
Coronel Vieira Lote Menor (Cenário 2)
|
2010
|
100 | 7,951 | 2014 | 158 | 92 | ||||||||||||||||
|
Portal das Rosas
|
2010
|
100 | 8,158 | 2012 | (a) | 132 | 87 | |||||||||||||||
|
Igara III
|
2010
|
100 | 14,704 | 2013 | 240 | 99 | ||||||||||||||||
|
Portal do Sol - Fase 6
|
2010
|
100 | 3,199 | 2012 | (a) | 64 | 100 | |||||||||||||||
|
Grand Ville das Artes - Fase 9
|
2010
|
100 | 6,709 | 2012 | (a) | 120 | 97 | |||||||||||||||
|
Gran Ville das Artes - Fase 8
|
2010
|
100 | 5,590 | 2012 | (a) | 100 | 94 | |||||||||||||||
|
Vale do Sol Life
|
2010
|
100 | 3,976 | 2013 | 79 | 98 | ||||||||||||||||
|
Engenho Life IV
|
2010
|
100 | 9,919 | 2014 | 197 | 98 | ||||||||||||||||
|
Residencial Club Cheverny
|
2010
|
100 | 28,215 | 2014 | 384 | 71 | ||||||||||||||||
|
Assunção Life
|
2010
|
100 | 30,347 | 2014 | 440 | 79 | ||||||||||||||||
|
Residencial Brisa do Parque II
|
2010
|
100 | 5,678 | 2013 | 105 | 96 | ||||||||||||||||
|
Portal do Sol Life VII
|
2010
|
100 | 3,199 | 2012 | (a) | 64 | 83 | |||||||||||||||
|
Project Description
|
Year Launched
|
Gafisa Participation (%)
|
Usable Area (m2) (1) (2)
|
Completion Year
|
Number of Units (2)
|
Units Sold (%) (As of December 31, 2012)
|
||||||||||||||||
|
Vale Verde Cotia F5B
|
2010
|
100 | 5,182 | 2011 | (a) | 116 | 99 | |||||||||||||||
|
San Martin
|
2010
|
100 | 9,242 | 2013 | 132 | 91 | ||||||||||||||||
|
Jd. Barra - Lote 4
|
2010
|
50 | 9,683 | 2012 | (a) | 224 | 99 | |||||||||||||||
|
Jd. Barra - Lote 5
|
2010
|
50 | 9,683 | 2012 | (a) | 224 | 98 | |||||||||||||||
|
Jd. Barra - Lote 6
|
2010
|
50 | 9,683 | 2012 | (a) | 224 | 99 | |||||||||||||||
|
ESTAÇÃO DO SOL
TOWER - Fase 2
|
2010
|
100 | 9,763 | 2012 | (a) | 160 | 100 | |||||||||||||||
|
Assis Brasil Fit Boulevard
|
2010
|
70 | 19,170 | 2014 | 319 | 69 | ||||||||||||||||
|
Parque Arvoredo - F1
|
2010
|
100 | 24,154 | 2013 | 360 | 89 | ||||||||||||||||
|
GVA 10 a 14
|
2010
|
100 | 31,307 | 2012 | (a) | 559 | 96 | |||||||||||||||
|
Portal do Sol - Fase 8 a 14
|
2010
|
100 | 22,391 | 2012 | (a) | 448 | 97 | |||||||||||||||
|
Flamboyant Fase 1
|
2010
|
100 | 14,536 | 2013 | 264 | 77 | ||||||||||||||||
|
Assunção Fase 3
|
2010
|
100 | 10,412 | 2014 | 158 | 79 | ||||||||||||||||
|
Viver Itaquera
(Agrimensor Sugaya)
|
2010
|
100 | 11,123 | 2012 | (a) | 199 | 100 | |||||||||||||||
|
Firenze Life
|
2010
|
100 | 11,855 | 2013 | 240 | 77 | ||||||||||||||||
|
Villagio Carioca - Cel Lote Maior
|
2010
|
100 | 11,927 | 2014 | 237 | 92 | ||||||||||||||||
|
FIT COQUEIRO I - Stake Acquisition
|
2010
|
20 | 3,336 | 2010 | (a) | 69 | 99 | |||||||||||||||
|
FIT COQUEIRO II - Stake Acquisition
|
2010
|
20 | 2,935 | 2010 | (a) | 50.8 | 98 | |||||||||||||||
|
Alta Vista
|
2010
|
100 | 10,941 | 2012 | (a) | 160 | 99 | |||||||||||||||
|
Bosque dos Pinheiros
|
2010
|
100 | 8,440 | 2013 | 118 | 72 | ||||||||||||||||
|
Cassol F2a
|
2010
|
100 | 12,077 | 2013 | 180 | 93 | ||||||||||||||||
|
Araçagy - F1
|
2010
|
50 | 19,292 | 2013 | 372 | 67 | ||||||||||||||||
|
Colubandê Life (c)
|
2010
|
100 | 7,197 | 2013 | 160 | 44 | ||||||||||||||||
|
Residencial Germânia Life F1
|
2010
|
100 | 22,023 | 2012 | (a) | 340 | 69 | |||||||||||||||
|
São Matheus II
|
2010
|
100 | 7,453 | 2013 | 160 | 70 | ||||||||||||||||
|
Ananindeua (d)
|
2010
|
80 | 22,286 | 2013 | 540 | 38 | ||||||||||||||||
|
FELICITÁ F1
|
2010
|
100 | 9,017 | 2014 | 126 | 69 | ||||||||||||||||
|
FELICITÁ F2
|
2010
|
100 | 9,017 | 2014 | 126 | 70 | ||||||||||||||||
|
FELICITÁ F3
|
2010
|
100 | 9,017 | 2014 | 126 | 72 | ||||||||||||||||
|
Araçagy - F2
|
2010
|
50 | 14,469 | 2013 | 280 | 67 | ||||||||||||||||
|
Guaianazes Life
|
2010
|
100 | 8,849 | 2013 | 168 | 89 | ||||||||||||||||
|
Vivai - Stake Acquisition
|
2010
|
10 | 3,738 | 2012 | (a) | 64 | 94 | |||||||||||||||
|
Mirante do Lago F2 - Stake Acquisition (d)
|
2010
|
30 | 3,550 | 2012 | (a) | 56 | 42 | |||||||||||||||
|
MIRANTE DO LAGO F1 - Stake Acquisition
|
2010
|
30 | 9,315 | 2012 | (a) | 139 | 83 | |||||||||||||||
|
ICOARACI - Stake Acquisition
|
2010
|
20 | 4,002 | 2012 | (a) | 59 | 78 | |||||||||||||||
|
FIT MIRANTE DO PARQUE - Stake Acquisition
|
2010
|
40 | 15,252 | 2012 | (a) | 168 | 90 | |||||||||||||||
|
(1)
|
One square meter is equal to approximately 10.76 square feet.
|
|
(2)
|
Values for 100% of the building development, except on projects with stake acquisition.
|
|
(a)
|
Project delivered.
|
|
(b)
|
Phases 4 and 5 of this project were launched in 2011, however, during 2012 its project sales were suspended by the Company until phases 1 to 3 are 100% sold (as of December 31, 2012, it presents 71% of units sold). We expect to resume sales for this project in 2014.
|
|
|
(c)
|
This project had a high amount of cancellation due to clients that are not eligible for real estate financing at CEF. These units are available for re-sale. We have evaluated this project and have not identified any impairment risk.
|
|
|
(d)
|
This project is located in a non-core market with a lower sales velocity. In addition, we have evaluated this project and have not identified any impairment risk.
|
|
Project Description
|
Year Launched
|
Gafisa Participation (%)
|
Usable Area (m2) (1)(2)
|
Completion Year
|
Number of Units(2)
|
Units Sold (%) (As of December 31, 2012)
|
||||||||||||||||
|
Alta Vista—Phase 2
|
2010
|
50 | 168,299 | 2012(a) | 236 | 65 | ||||||||||||||||
|
(1)
|
One square meter is equal to approximately 10.76 square feet.
|
|
(2)
|
Values for 100% of the building development.
|
|
(a)
|
Project delivered. This project is located in a non-core market with a lower sales velocity. According to the Company’s then existing business plan this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
Project Description
|
Year
Launched
|
Gafisa
Participation
(%)
|
Usable
Area (m2)
(1)(2)
|
Completion Year
|
Number of Units(2)
|
Units Sold (%) (As of December 31, 2012)
|
||||||||||||||||
|
Alphaville Juiz de Fora (h)
|
2012
|
65 | 350,649 | 2014 | 564 | 37 | ||||||||||||||||
|
Alphaville Sergipe
|
2012
|
74 | 257,565 | 2014 | 693 | 94 | ||||||||||||||||
|
Alphaville Mossoró F2 (a)
|
2012
|
52 | 33,764 | 2013 | 170 | 54 | ||||||||||||||||
|
Terras Alphaville Anápolis
|
2012
|
73 | 169,150 | 2013 | 601 | 98 | ||||||||||||||||
|
Alphaville Minas Gerais
|
2012
|
61 | 186,336 | 2014 | 557 | 92 | ||||||||||||||||
|
Project Description
|
Year
Launched
|
Gafisa
Participation
(%)
|
Usable
Area (m2)
(1)(2)
|
Completion Year
|
Number of Units(2)
|
Units Sold (%) (As of December 31, 2012)
|
||||||||||||||||
|
Alphaville Brasília Residencial 2 (b)
|
2012
|
47 | 95,044 | 2014 | 426 | 14 | ||||||||||||||||
|
Brasília Alpha Mall(i)
|
2012
|
50 | 0.574 | 2014 | 26 | — | ||||||||||||||||
|
Terras Alphaville Sergipe
|
2012
|
88 | 151,033 | 2014 | 546 | 99 | ||||||||||||||||
|
Nova Esplanada 3
|
2012
|
30 | 94,806 | 2014 | 660 | 94 | ||||||||||||||||
|
Terras Alphaville Teresina (c)
|
2012
|
79 | 296,627 | 2014 | 1075 | 36 | ||||||||||||||||
|
Alphaville Pelotas (d)
|
2012
|
74 | 183,370 | 2014 | 577 | 13 | ||||||||||||||||
|
Alphaville Porto Velho (e)
|
2012
|
76 | 73,126 | 2013 | 215 | 41 | ||||||||||||||||
|
Terras Alphaville Vitória da Conquista
|
2012
|
75 | 160,195 | 2014 | 547 | 91 | ||||||||||||||||
|
Terras Alphaville Resende F2
|
2012
|
76 | 129,818 | 2014 | 414 | 98 | ||||||||||||||||
|
Alphaville Juiz de Fora 2 (h)
|
2012
|
65 | 99,646 | 2014 | 305 | 37 | ||||||||||||||||
|
Alphaville Campo Grande 3
|
2012
|
64 | 152,549 | 2014 | 608 | 93 | ||||||||||||||||
|
Alphaville Araçatuba (e)
|
2012
|
42 | 92,722 | 2014 | 427 | 27 | ||||||||||||||||
|
Alphaville Bauru
|
2012
|
65 | 155,335 | 2014 | 467 | 91 | ||||||||||||||||
|
Terras Alphaville Camaçari
|
2012
|
74 | 139,819 | 2014 | 634 | 80 | ||||||||||||||||
|
Alphaville Cajamar
|
2012
|
55 | 71,000 | 2012 | (j) | 2 | 100 | |||||||||||||||
|
Terreno Cajamar
|
2011
|
55 | 98,000 | 2011 | (j) | 1 | 100 | |||||||||||||||
|
Alphaville Pernambuco F2
|
2011
|
70 | 340,288 | 2013 | 602 | 79 | ||||||||||||||||
|
Alphaville Manaus F3
|
2011
|
100 | 120,242 | 2013 | 249 | 79 | ||||||||||||||||
|
Alphaville Feira de Santana
|
2011
|
72 | 211,82 | 2013 | 422 | 83 | ||||||||||||||||
|
Alphaville Campina Grande F2
|
2011
|
53 | 68,941 | 2011 | (j) | 158 | 81 | |||||||||||||||
|
Barra da Tijuca
|
2011
|
35 | 51,360 | 2012 | (j) | 75 | 100 | |||||||||||||||
|
Petrolina F2(f)
|
2011
|
76 | 117,365 | 2012 | (j) | 377 | 33 | |||||||||||||||
|
São José dos Campos F1 + F2
|
2011
|
57 | 559,766 | 2014 | 1,009 | 93 | ||||||||||||||||
|
Terras Alpha Maricá
|
2011
|
48 | 243,213 | 2013 | 615 | 100 | ||||||||||||||||
|
Terras Alpha Resende
|
2011
|
77 | 183,093 | 2013 | 419 | 98 | ||||||||||||||||
|
Alphaville Campo Grande F2
|
2011
|
66 | 233,539 | 2012 | (j) | 594 | 100 | |||||||||||||||
|
Alphaville Pernambuco
|
2011
|
83 | 323,525 | 2013 | 551 | 84 | ||||||||||||||||
|
Alphaville Ribeirão Preto 1
|
2010
|
60 | 182,253 | 2012 | (j) | 586 | 96 | |||||||||||||||
|
Alphaville Mossoró 2
|
2010
|
53 | 35,417 | 2011 | (j) | 176 | 54 | |||||||||||||||
|
Alphaville Ribeirão Preto 2
|
2010
|
60 | 99,078 | 2012 | (j) | 303 | 62 | |||||||||||||||
|
Alphaville Brasília
|
2010
|
34 | 112,807 | 2011 | (j) | 500 | 85 | |||||||||||||||
|
Alphaville Jacuhy 3(g)
|
2010
|
65 | 103,995 | 2011 | (j) | 368 | 35 | |||||||||||||||
|
Alphaville Brasília Terreneiro
|
2010
|
13 | 44,579 | 2011 | (j) | 426 | 100 | |||||||||||||||
|
Living Solution Burle Marx
|
2010
|
100 | 1,537 | 2011 | (j) | 4 | 50 | |||||||||||||||
|
Alphaville Teresina
|
2010
|
79 | 283,223 | 2012 | (j) | 746 | 98 | |||||||||||||||
|
Alphaville Belém 1
|
2010
|
73 | 168,159 | 2013 | 463 | 93 | ||||||||||||||||
|
Alphaville Belém 2
|
2010
|
72 | 136,696 | 2013 | 402 | 62 | ||||||||||||||||
|
Terras Alpha Petrolina
|
2010
|
75 | 117,241 | 2012 | (j) | 489 | 91 | |||||||||||||||
|
Terras Alpha Foz do Iguaçu 2
|
2010
|
74 | 120,320 | 2012 | (j) | 465 | 73 | |||||||||||||||
|
Reserva Porto Alegre (h)
|
2010
|
92 | 8,075 | 2013 | 21 | 18 | ||||||||||||||||
|
Alphaville Porto Velho
|
2010
|
76 | 292,000 | 2013 | 832 | 41 | ||||||||||||||||
|
(1)
|
One square meter is equal to approximately 10.76 square feet.
|
|
(2)
|
Values for 100% of the building development.
|
|
(a)
|
Project launched in June 2012.
|
|
(b)
|
Project launched in August 2012. It refers to the 2nd phase of the development in a new market. We are developing other projects in this area to strengthen this market region and therefore to increase this project demand.
|
|
(c)
|
Project launched in October 2012.
|
|
(d)
|
Project launched in November 2012. This project is located in a new market area with a lower sales velocity.
|
|
(e)
|
Project launched in December 2012.
|
|
(f)
|
Project launched in September 2011, its low % of units sold is mainly due to a lower sales velocity in this market. Our selling forecasts indicate sales of the unsold units within a short period of time.
|
|
(g)
|
Project launched in June 10, with 100 lots (approximately 30%) yet to be released to sell in the market.
|
|
(h)
|
Project launched in December 2010, its low sales is mainly due to market demand conditions and changes in the original project. However, our selling forecasts indicate sales of the unsold units within a short period of time.
|
|
(i)
|
Project launched in September 2012. It refers to a pilot project of small retail stores. Our selling forecasts indicate sales of the unsold units within a short period of time.
|
|
(j)
|
Project delivered.
|
|
(k)
|
Project launched in February 2012 (Phase 1) and December 2012 (Phase 2). This project has approximately 30% of its lots yet to be released to sell in the market.
|
|
Project Description
|
Units Sold (%) (As of December 31, 2012)
|
|||
|
GPark Águas (1)
|
86 | |||
|
Fit Maceió (2)
|
83 | |||
|
Jatiuca Trade Residence (3)
|
83 | |||
|
GPark Árvores (4)
|
80 | |||
|
Alta Vistta Fase 1 (5)
|
79 | |||
|
Manhattan Office — Wall Street (6)
|
77 | |||
|
Alta Vistta Fase 2 (7)
|
65 | |||
|
Verdemar — Fase 2 (8)
|
63 | |||
|
O Bosque (9)
|
41 | |||
|
Verdemar — Fase 1 (10)
|
39 | |||
|
Santana Tower I — Fase II (11)
|
89 | |||
|
Portal do Sol Life II (12)
|
89 | |||
|
Residencial Villa Coimbra (13)
|
88 | |||
|
Residencial Villa Bella (14)
|
88 | |||
|
Cittá Lauro de Freitas (15)
|
88 | |||
|
Fit Taboazinho (16)
|
88 | |||
|
Residencial Santo Antonio Life (17)
|
88 | |||
|
Pq Baviera Life F1 (18)
|
87 | |||
|
Res Portal das Rosas (19)
|
87 | |||
|
Pq Maceio F2 (20)
|
87 | |||
|
Marumbi F1 (21)
|
86 | |||
|
Santana Tower II — Fase II (22)
|
85 | |||
|
Portal do Sol Life 7 Etapa (23)
|
83 | |||
|
Mirante do Lago F1 (24)
|
83 | |||
|
Condominio Fit Jardins (25)
|
83 | |||
|
Fit Jacana (26)
|
82 | |||
|
Marumbi F2 (27)
|
82 | |||
|
Residencial Vitoria Regia (28)
|
81 | |||
|
Humaita Garden F1 (29)
|
80 | |||
|
Pq Maceio F1 (30)
|
80 | |||
|
Icoaraci (31)
|
78 | |||
|
Residencial Papa Joao XXIII (32)
|
78 | |||
|
Res Napoli I (33)
|
78 | |||
|
Terra Bonita (34)
|
76 | |||
|
Res Parque das Aroeiras Life (35)
|
76 | |||
|
Pq Baviera Life F2 (36)
|
75 | |||
|
Res Parque Lousa (37)
|
73 | |||
|
Residencial Morada de Ferraz (38)
|
72 | |||
|
Duo Valverde (39)
|
71 | |||
|
Res Germânia Life (40)
|
69 | |||
|
Res Curuca (41)
|
66 | |||
|
Mirante do Lago F2 (42)
|
42 | |||
|
(1)
|
GPark Águas
. This development was 100% completed at December 31, 2012 at which time only 86% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(2)
|
Fit Maceió
. This development was 100% completed at December 31, 2012 at which time only 83% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(3)
|
Jatiuca Trade Residence
. This development was 100% completed at December 31, 2012 at which time only 83% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(4)
|
GPark Árvores
. This development was 100% completed at December 31, 2012 at which time only 80% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(5)
|
Alta Vistta Fase 1
. This development was 100% completed at December 31, 2012 at which time only 79% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(6)
|
Manhattan Office - Wall Street
. This development was 100% completed at December 31, 2012 at which time only 77% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(7)
|
Alta Vistta Fase 2
. This development was 100% completed at December 31, 2012 at which time only 65% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(8)
|
Verdemar - Fase 2
. This development was 100% completed at December 31, 2012 at which time only 63% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(9)
|
O Bosque
. This development was 100% completed at December 31, 2012 at which time only 41% of the units had been sold. This development is outside of Gafisa core markets of São Paulo e Rio de Janeiro. This region has a slow sales velocity but
according to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(10)
|
Verdemar - Fase 1
. This development was 100% completed at December 31, 2012 at which time only 39% of the units had been sold. This project’s sales have been paralyzed due to an environmental process. This development was turned active again in 2012 and according to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(11)
|
Santana Tower I - Fase II
. This development was 100% completed at December 31, 2012 at which time only 89% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(12)
|
Portal do Sol Life II
. This development was 100% completed at December 31, 2012 at which time only 89% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(13)
|
Residencial Villa Coimbra
. This development was 100% completed at December 31, 2012 at which time only 88% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(14)
|
Residencial Villa Bella
. This development was 100% completed at December 31, 2012 at which time only 88% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(15)
|
Cittá Lauro de Freitas
. This development was 100% completed at December 31, 2012 at which time only 88% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(16)
|
Fit Taboazinho
. This development was 100% completed at December 31, 2012 at which time only 88% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(17)
|
Residencial Santo Antonio Life
. This development was 100% completed at December 31, 2012 at which time only 88% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(18)
|
Pq Baviera Life F1
. This development was 100% completed at December 31, 2012 at which time only 87% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(19)
|
Res Portal das Rosas
. This development was 100% completed at December 31, 2012 at which time only 87% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(20)
|
Pq Maceio F2
. This development was 100% completed at December 31, 2012 at which time only 87% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(21)
|
Marumbi F1
. This development was 100% completed at December 31, 2012 at which time only 86% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(22)
|
Santana Tower II - Fase II
. This development was 100% completed at December 31, 2012 at which time only 85% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(23)
|
Portal do Sol Life 7 Etapa
. This development was 100% completed at December 31, 2012 at which time only 83% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(24)
|
Mirante do Lago F1
. This development was 100% completed at December 31, 2012 at which time only 83% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(25)
|
Condominio Fit Jardins
. This development was 100% completed at December 31, 2012 at which time only 83% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(26)
|
Fit Jacana
. This development was 100% completed at December 31, 2012 at which time only 82% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(27)
|
Marumbi F2
. This development was 100% completed at December 31, 2012 at which time only 82% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(28)
|
Residencial Vitoria Regia
. This development was 100% completed at December 31, 2012 at which time only 81% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(29)
|
Humaita Garden F1
. This development was 100% completed at December 31, 2012 at which time only 80% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(30)
|
Pq Maceio F1
. This development was 100% completed at December 31, 2012 at which time only 80% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(31)
|
Icoaraci
. This development was 100% completed at December 31, 2012 at which time only 78% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(32)
|
Residencial Papa Joao XXIII
. This development was 100% completed at December 31, 2012 at which time only 78% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(33)
|
Res Napoli I
. This development was 100% completed at December 31, 2012 at which time only 78% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(34)
|
Terra Bonita
. This development was 100% completed at December 31, 2012 at which time only 76% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(35)
|
Res Parque das Aroeiras Life
. This development was 100% completed at December 31, 2012 at which time only 76% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(36)
|
Pq Baviera Life F2
. This development was 100% completed at December 31, 2012 at which time only 75% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(37)
|
Res Parque Lousa
. This development was 100% completed at December 31, 2012 at which time only 73% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(38)
|
Residencial Morada de Ferraz
. This development was 100% completed at December 31, 2012 at which time only 72% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(39)
|
Duo Valverde
. This development was 100% completed at December 31, 2012 at which time only 71% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(40)
|
Res Germânia Life
. This development was 100% completed at December 31, 2012 at which time only 69% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(41)
|
Res Curuca
. This development was 100% completed at December 31, 2012 at which time only 66% of the units had been sold. According to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
(42)
|
Mirante do Lago F2
. This development was 100% completed at December 31, 2012 at which time only 42% of the units had been sold. This development is outside of Gafisa core markets of São Paulo e Rio de Janeiro. This region has a slow sales velocity but according to the Company’s then-existing business plan, this development’s selling forecast indicated sales of the unsold units within a short time period.
|
|
Project
|
First Year of Construction
|
Client
|
Type of Project
|
|
Viverde
|
2012
|
Reitzfeld Empreendimento Imobiliário Botânico SPE Ltda
|
Residencial
|
|
One
|
2011
|
Portugal Empreendimentos Imobiliário SPE Ltda.
|
Residential
|
|
Veranda
|
2011
|
Concivil Construtora e Incorporadora Ltda.
|
Residential/ Commercial
|
|
Status
|
2011
|
Villa Reggio Empreendimentos Imobiliários Ltda.
|
Residential
|
|
Panamérica Green Park
|
2011
|
PP II SPE Empreendimentos Imobiliários Ltda.
|
Commercial
|
|
Kino
|
2011
|
Kino Empreedimento Imobiliário SPE S.A.
|
Commercial
|
|
Residencial Helbor Spazio Vita
|
2010
|
LM Investimentos Imobiliários Ltda
|
Residential
|
|
Edifício Monde Champagnat
|
2010
|
Incons Champagnat Empreendimento Imobiliário SPE Ltda
|
Residential
|
|
Essenza
|
2010
|
Villa Reggio Empreendimentos Imobiliarios Ltda
|
Residential
|
|
Neosuperquadra
|
2010
|
Tangua Patrimonial Ltda
|
Residential/ Commercial
|
|
Project
|
First Year of Construction
|
Gafisa Participation
(%)
|
Partner
|
Type of Project
|
|
Igloo Vila Olímpia
|
2011
|
80
|
BKO
|
Residential
|
|
Costa Araçagy
|
2011
|
60
|
Franere
|
Residential
|
|
Target
|
2011
|
60
|
Comasa/Polo
|
Commercial
|
|
Jardins da Barra
|
2010
|
50
|
Bueno Neto
|
Residential
|
|
Igloo Alphaville
|
2010
|
50
|
BKO
|
Residential
|
|
Reserva Ecoville Residencial
|
2010
|
50
|
Agre
|
Residential
|
|
Grand Park Prime
|
2010
|
50
|
Franere
|
Residential
|
|
Grand Park Varandas
|
2010
|
50
|
Franere
|
Residential
|
|
Gafisa
|
Alphaville
|
Tenda
|
||||||||||||||||||||||
|
Future Sales (% Gafisa)(1)
|
% Bartered
|
Future Sales (% Gafisa)
|
% Bartered
|
Future Sales (% Gafisa)
|
% Bartered
|
|||||||||||||||||||
|
(in thousands
of
reais
)
|
(in thousands
of
reais
)
|
(in thousands
of
reais
)
|
||||||||||||||||||||||
|
São Paulo
|
R$ | 4,133,140 | 31 | % | R$ | 1,850,698 | 99 | % | R$ | 628,049 | 9 | % | ||||||||||||
|
Rio de Janeiro
|
1,210,471 | 50 | % | 771,029 | 100 | % | 232,555 | 2 | % | |||||||||||||||
|
Other states
|
— | — | 8,812,534 | 100 | % | 1,030,193 | 32 | % | ||||||||||||||||
|
Total
|
R$ | 5,343,611 | 35 | % | R$ | 11,434,261 | 99 | % | R$ | 1,890,797 | 23 | % | ||||||||||||
|
(1)
|
Information reflects our interest.
|
|
Sales Term
|
Luxury
|
Middle Income
|
Affordable Entry—Level(1)
|
Land Subdivisions (2)
|
||||||||||||
|
Mortgage lending (delivery)
|
77 | % | 88 | % | — | — | ||||||||||
|
Caixa Econômica Federal
|
— | — | 100 | % | — | |||||||||||
|
Gafisa 36 months
|
22 | % | 11 | % | — | 45 | % | |||||||||
|
Gafisa 60 months
|
— | — | — | 40 | % | |||||||||||
|
Gafisa 120 months
|
1 | % | 1 | % | — | 15 | % | |||||||||
|
(1)
|
Includes Tenda developments. We do not provide any customer financing for these developments.
|
|
(2)
|
Includes both Gafisa and Alphaville land subdivisions.
|
|
Credit Lines
|
Typical Interest rate
|
Maximum Home Value
|
Maximum Loan Value
|
|||
|
Mortgage portfolio (
Carteira Hipotecária
) or CH
|
% annually + TR(1)
|
No limit
|
No limit
|
|||
|
Housing Finance System (
Sistema Financeiro da Habitação
) or SFH
|
% annually + TR
|
R$ 500,000
|
R$ 450,000
|
|||
|
Government Severance Indemnity Fund for Employees (
Fundo de Garantia do Tempo de Serviços
) or FGTS
|
16% annually + TR
|
R$ 130,000
|
R$ 130,000
|
|
(1)
|
TR refers to the daily reference rate.
|
|
|
·
|
trained independent brokers interview each potential customer to collect personal and financial information and fill out a registration form;
|
|
|
·
|
registration forms are delivered, along with a copy of the property deed, to us and, if the bank providing the financing requests, to an independent company specialized in real estate credit scoring;
|
|
|
·
|
credit is automatically extended by us to the customer if his or her credit analysis is favorable. However, if the credit analysis report raises concerns, we will carefully review the issues and accept or reject the customer’s application depending on the degree of risk. To the extent financing is provided by a bank, such financial institution will follow their own credit review procedures; and
|
|
|
·
|
after approving the application, our staff accepts the down payment which is given as a deposit on the purchase of the unit.
|
|
Gafisa
|
Alphaville
|
Tenda
|
||||||||||
|
Default level by segment
|
5.40 | % | 3.09 | % | 10.83 | % | ||||||
|
2012
|
2011
|
2010
|
||||||||||||||||||||||
|
Year Segment
|
Number of contracts
|
Sales value (R$ thousands)
|
Number of contracts
|
Sales value (R$ thousands)
|
Number of contracts
|
Sales value (R$ thousands)
|
||||||||||||||||||
|
Gafisa
|
||||||||||||||||||||||||
|
Contracted sales
|
4,031 | R$ | 2,040,575 | 5,871 | R$ | 2,530,372 | 5,377 | R$ | 2,195,814 | |||||||||||||||
|
Volume/Sales value of terminations
|
(1,074 | ) | (441,047 | ) | (753 | ) | (350,284 | ) | (604 | ) | (221,497 | ) | ||||||||||||
|
Percentage
|
26.6 | % | 21.6 | % | 12.8 | % | 13.8 | % | 11.2 | % | 10.1 | % | ||||||||||||
|
Sales value, net of termination
|
2,957 | 1,599,528 | 5,118 | 2,180,088 | 4,773 | 1,974,317 | ||||||||||||||||||
|
2012
|
2011
|
2010
|
||||||||||||||||||||||
|
Year Segment
|
Number of contracts
|
Sales value (R$ thousands)
|
Number of contracts
|
Sales value (R$ thousands)
|
Number of contracts
|
Sales value (R$ thousands)
|
||||||||||||||||||
|
Tenda
|
||||||||||||||||||||||||
|
Contracted sales
|
9,990 | 1,175,733 | 15,725 | 1,737,721 | 19,616 | 1,962,174 | ||||||||||||||||||
|
Volume/Sales value of terminations(1)
|
(10,852 | ) | (1,250,051 | ) | (14,284 | ) | (1,407,511 | ) | (6,551 | ) | (529,049 | ) | ||||||||||||
|
Percentage(1)
|
108.6 | % | 106.3 | % | 90.8 | % | 81.0 | % | 33.4 | % | 27.0 | % | ||||||||||||
|
Sales value net of terminations
|
(862 | ) | R$ | (74,318 | ) | 1,441 | R$ | 330,210 | 13,065 | R$ | 1,433,125 | |||||||||||||
|
Alphaville
|
||||||||||||||||||||||||
|
Contracted sales
|
5,654 | 1,293,526 | 3,584 | 910,425 | 3,170 | 658,542 | ||||||||||||||||||
|
Volume/Sales value of terminations
|
(591 | ) | (185,633 | ) | (299 | ) | (68,435 | ) | (264 | ) | (59,604 | ) | ||||||||||||
|
Percentage
|
10.5 | % | 14.4 | % | 8.3 | % | 7.5 | % | 8.3 | % | 9.1 | % | ||||||||||||
|
Sales value net of termination
|
5,063 | R$ | 1,107,893 | 3,285 | R$ | 841,991 | 2,906 | R$ | 598,938 | |||||||||||||||
|
Total sales value net of termination
|
7,158 | R$ | 2,633,103 | 9,844 | R$ | 3,352,289 | 20,744 | R$ | 4,006,380 | |||||||||||||||
|
(1)
|
After a detailed analysis of Tenda receivables portfolio, we identified clients who no longer qualified for the mortgage because their contracts had terminated. In 2012, we had R$1.2 billion in sales value of termination and R$1.4 billion in 2011. As of the fourth quarter of 2011, we adopted a new sales policy for Tenda units to avoid contract terminations. The new terms of the contracts increased security in the client’s transfer of their contracts to financial agents. This change led to a longer time period for new sales and for resale of units under contracts entered into during that period.
|
|
|
·
|
use standard construction techniques,
|
|
|
·
|
engage in a large number of projects simultaneously, and
|
|
|
·
|
have long-term relationships with our suppliers. We periodically evaluate our suppliers. In the event of problems, we generally replace the supplier or work closely with them to solve the problems.
|
|
|
·
|
a dedicated high performance outsourced call center with consultants and specialists trained to answer our customers’ inquiries;
|
|
|
·
|
the “Gafisa Viver Bem” relationship program, with a web portal, through which our customers can, for example, follow the project’s progress, alter their registration information, simulate unit designs and check their outstanding balances;
|
|
|
·
|
relationship events to engage the customer with the “Gafisa Viver Bem” program, like the “Open House” (inauguration party in the unit) and the “House UP” (refurbish one room of the unit).
|
|
|
·
|
the development of the “Gafisa Personal Line,” through which buyers of certain units are able to customize their units in accordance with plans and finishing touches offered by Gafisa. Such options vary by development.
|
|
São Paulo (1) — Gafisa’s Market Share
|
||||||||||||
|
Year ended December 31,
|
||||||||||||
|
Year
|
2012
|
2011
|
2010
|
|||||||||
|
(Launches in R$ million)
|
||||||||||||
|
Local market
|
R$ | 28,288 | R$ | 30,311 | R$ | 20,935 | ||||||
|
Gafisa(2)
|
1,306 | 2,227 | 1,069 | |||||||||
|
Gafisa’s market share
|
4.6 | % | 7.3 | % | 5.1 | % | ||||||
|
Source: EMBRAESP and SECOVI.
|
|
Rio de Janeiro (1) — Gafisa’s Market Share
|
||||||||||||
|
Year ended December 31,
|
||||||||||||
|
Year
|
2012
|
2011
|
2010
|
|||||||||
|
(Launches in R$ million)
|
||||||||||||
|
Local market
|
R$ | 12,252 | R$ | 11,544 | R$ | 6,786 | ||||||
|
Gafisa(2)
|
347 | 962 | 159 | |||||||||
|
Gafisa’s market share
|
2.8 | % | 8.3 | % | 2.3 | % | ||||||
|
Source: ADEMI.
|
|
(1)
|
Metropolitan region.
|
|
(2)
|
Gafisa stake.
|
|
Year ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
(%, unless otherwise stated)
|
||||||||||||
|
Real growth in GDP
|
0.9 | 3.7 | 7.5 | |||||||||
|
Inflation rate (INPC)(1)
|
5.1 | 6.5 | 6.5 | |||||||||
|
Inflation rate (IGP—M)(2)
|
7.8 | 5.1 | 11.3 | |||||||||
|
National Construction Cost Index (INCC)(3)
|
7.1 | 7.3 | 7.8 | |||||||||
|
TJLP rate(4)
|
5.5 | 6.0 | 6.0 | |||||||||
|
CDI rate(5)
|
8.4 | 11.6 | 10.8 | |||||||||
|
Appreciation (devaluation) of the
real
vs. US$
|
9.9 | 12.6 | 4.3 | |||||||||
|
Exchange rate (closing) — US$1.00
|
R$ | 2.05 | R$ | 1.87 | R$ | 1.66 | ||||||
|
Exchange rate (average)(6) — US$1.00
|
R$ | 1.96 | R$ | 1.84 | R$ | 1.76 | ||||||
|
(1)
|
INPC: consumer price index measured by the IBGE.
|
|
(2)
|
General Market Price Index (
Índice Geral de Preços-Mercado
) measured by the FGV.
|
|
(3)
|
National Index of Construction Cost (
Índice Nacional de Custo da Construção
) measured by the FGV.
|
|
(4)
|
Represents the interest rate used by BNDES for long-term financing (end of period).
|
|
(5)
|
Represents an average of interbank overnight rates in Brazil (accumulated for period-end month, annualized).
|
|
(6)
|
Average exchange rate for the last day of each month in the period indicated.
|
|
|
·
|
Provisional Measure No. 321 enacted on September 12, 2006, later converted into Law No. 11,434 enacted on December 28, 2006 and amended by Law No. 12599 enacted on March 23, 2012, gave banks the option to charge fixed interest rates on mortgages;
|
|
|
·
|
Law No. 10,820 enacted on December 17, 2003, amended by Law No. 10,953 enacted on September 27, 2004, regulated by Decree No. 5,892 enacted on September 12, 2006, as amended by Decree No. 4,840 enacted on September 17, 2003, allowed payroll deductible mortgage loans to employees of both public and private entities;
|
|
|
·
|
Decree No. 6,006 enacted on December 28, 2006, replaced by Decree No. 7,660 enacted on December 23, 2011, implemented a 50% tax cut on Tax on Manufactured Products (
Imposto sobre Produtos Industrializados
), or IPI, levied on the acquisition of important construction products, including certain types of tubes, ceilings, walls, doors, toilets and other materials. In 2009, other decrees eliminated the IPI levied on the acquisition of similar products, but were implemented for a limited term only and were set to expire in March 2010, but were extended until December 31, 2012;
|
|
|
·
|
Provisional Measure No. 459 enacted on March 25, 2009, converted into Law No. 11,977 enacted on July 7, 2009, amended by Law No. 12,249 enacted on June 11, 2010, Law No. 12,424 enacted on June 16, 2011 and Law No. 12,693 enacted on July 24, 2012 created a public housing program called “
Minha Casa, Minha Vida
,” which calls for government investment of more than R$30 billion and is focused on building one million houses for families with monthly incomes of up to ten times the minimum wage. Under this program, the government is authorized to finance families purchasing houses with assessed values between R$80,000 and R$170,000; and
|
|
|
·
|
Provisional Measure No. 514 enacted on December 1, 2010, converted into Law No. 12,424 enacted on June 16, 2011 confirmed the extension of “
Minha Casa, Minha Vida
” through 2014, and a total investment of R$72 billion, more than doubled the R$34 billion allocated to the initial program. The goal of the second phase of the “
Minha Casa, Minha Vida
” program is to deliver two million homes in four years encompassing an even lower income segment than previously targeted, but also expanded the current resources available to 40% of the total new amount to be destined to the lower-income segments.
|
|
|
·
|
100% of deferred tax liabilities on temporary differences;
|
|
|
·
|
Deferred tax assets on temporary differences that have realization terms similar to deferred tax liabilities, and relate to the same legal entity, are recorded up to the limit of the deferred tax liabilities; and
|
|
|
·
|
In situations where recent losses indicate that future taxable income is uncertain, deferred tax assets are not recognized on deductible temporary differences in excess of deferred tax liabilities recorded on taxable temporary difference liabilities no is an asset recognized for the carry forward of unused tax losses.
|
|
|
·
|
The incurred cost, including the cost of land, and other directly related expenditure, that correspond to the units sold is fully recorded into the consolidated statement of operations;
|
|
|
·
|
Incurred costs of units sold (including land) is measured as a percentage of total estimated cost, and this percentage is applied to the total revenues of the units sold, adjusted in accordance with the terms established in the sales contracts, thus determining the amount of revenues to be recognized in direct proportion to cost;
|
|
|
·
|
Any amount of revenue recognized that exceeds the amount actually received from customers is recorded as either a current or non-current asset in the account “Trade accounts receivable”. Any amount received in connection with the sales of units that exceeds the amount of revenues recognized is recorded as “Payables for purchase of land and advances from customers;”
|
|
|
·
|
Interest and inflation-indexation charges on accounts receivable as from the time the units are delivered, as well as the adjustment to present value of account receivable, are appropriated to the income statement on a pro rata basis using the accruals basis of accounting;
|
|
|
·
|
The financial charges on account payable for acquisition of land and those directly associated with the financing of construction are recorded in properties for sale and recorded in the incurred cost of finished units until their completion, and follow the same recognition criteria as for the recognition of the cost of real estate units sold while under construction.
|
|
|
·
|
The taxes due on the difference between real estate revenues recognized for accounting purposes and those revenues subject to tax are calculated and recognized when the difference in revenues is recognized.
|
|
|
·
|
Advertising and publicity expenses are recorded in the consolidated income statement as accrual basis.
|
|
As of and for the year ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Launches (in millions of
reais
)
|
2,952 | 3,526 | 4,491 | |||||||||
|
Number of projects launched
|
35 | 49 | 127 | |||||||||
|
Number of units launched(1)
|
8.947 | 12,223 | 22,233 | |||||||||
|
Launched usable area (m2)(2)(3)
|
3,153,251 | 2,250,725 | 3,029,748 | |||||||||
|
Percentage of Gafisa investment
|
79 | % | 84 | % | 81 | % | ||||||
|
(1)
|
The units delivered in exchange for land pursuant to swap agreements are not included.
|
|
(2)
|
One square meter is equal to approximately 10.76 square feet.
|
|
(3)
|
Does not include Terreno Cajamar Alphaville (aprox. 5,420,927m²).
|
|
For the year ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
(in millions of R$, unless otherwise stated)
|
||||||||||||
|
Type of development
|
||||||||||||
|
Luxury buildings
|
R$ | 753.6 | R$ | 706.4 | R$ | 534.6 | ||||||
|
Middle-income buildings
|
633.3 | 784.0 | 1,439.7 | |||||||||
|
Affordable entry-level housing (2)
|
(74.3 | ) | 330.2 | 1,433.1 | ||||||||
|
Commercial
|
173.7 | 657.0 | — | |||||||||
|
Land(1)
|
1,146.8 | 874.7 | 599.0 | |||||||||
|
Total contracted sales
|
R$ | 2,633.1 | R$ | 3,352.3 | R$ | 4,006.4 | ||||||
|
Sale of units launched in the year
|
R$ | 1,723.9 | R$ | 2,210.2 | R$ | 2,676.3 | ||||||
|
Percentage of total contracted sales
|
65 | % | 66 | % | 67 | % | ||||||
|
Sale of units launched during prior years
|
R$ | 909.2 | R$ | 1,142.1 | R$ | 1,334.3 | ||||||
|
Percentage of total contracted sales
|
35 | % | 34 | % | 33 | % | ||||||
|
(1)
|
Includes Gafisa’s participation on the Alphaville Barra da Tijuca project.
|
|
(2)
|
Amount net of sales cancellation.
|
|
For the year ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
(in millions of R$, unless otherwise stated)
|
||||||||||||
|
Company
|
||||||||||||
|
Gafisa
|
R$ | 1,599.5 | R$ | 2,180.1 | R$ | 1,974.3 | ||||||
|
Tenda (1)
|
(74.3 | ) | 330.2 | 1,433.1 | ||||||||
|
Alphaville
|
1,107.9 | 842.0 | 598.9 | |||||||||
|
Total contracted sales
|
R$ | 2,633.1 | R$ | 3,352.3 | R$ | 4,006.4 | ||||||
|
(1)
|
Amount net of sales cancellation.
|
|
As of and for the year ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
(in millions of R$)
|
||||||||||||
|
Gafisa
|
R$ | 9.3 | R$ | 4.7 | R$ | 6.7 | ||||||
|
Tenda
|
10.5 | 11.0 | 23.4 | |||||||||
|
Alphaville
|
5.3 | 1.7 | 0.6 | |||||||||
|
As of and for the year ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
(in millions of R$, unless otherwise stated)
|
||||||||||||
|
Sales to be recognized—end of the year
|
R$ | 4,039.0 | R$ | 4,686.2 | R$ | 4,112.7 | ||||||
|
Net sales(1)
|
3,891.6 | 4,515.1 | 3,962.6 | |||||||||
|
Cost of units sold to be recognized(2)
|
(2,373.6 | ) | (2,956.3 | ) | (2,423.6 | ) | ||||||
|
Expected gross margin—yet to be recognized(3)
|
R$ | 1,517.9 | R$ | 1,558.8 | R$ | 1,538.8 | ||||||
|
Expected margin percentage
|
39.0 | % | 34.5 | % | 38.9 | % | ||||||
|
(1)
|
Excludes indirect PIS and COFINS taxes of 3.65%. This information includes ventures that are subject to restriction due to a suspensive clause, the legal period of 180 days in which the Company can cancel a development
|
|
(2)
|
The estimated gross profit shown does not consider the tax effects or the present value adjustment, and the costs of lands, financial charges and guarantees, which will be carried out as at the extent they are realized.
|
|
(3)
|
Based on management’s estimates.
|
|
For the year ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Land
|
15.6 | % | 9.8 | % | 12.3 | % | ||||||
|
Construction costs
|
73.3 | % | 80.4 | % | 79.9 | % | ||||||
|
Financial costs
|
6.2 | % | 5.6 | % | 5.3 | % | ||||||
|
Development costs
|
4.9 | % | 4.2 | % | 2.5 | % | ||||||
|
Total
|
100.0 | % | 100.0 | % | 100.0 | % | ||||||
|
Period of construction
|
Percentage of costs incurred(1)
|
|||
|
1st to 6th month
|
16 | % | ||
|
7th to 12th month
|
25 | % | ||
|
13th to 18th month
|
31 | % | ||
|
19th to 24th month
|
20 | % | ||
|
25th to 30th month
|
8 | % | ||
|
(1)
|
Including cost of land.
|
|
|
·
|
employee compensation and related expenses;
|
|
|
·
|
fees for outsourced services, such as legal, auditing, consulting and others;
|
|
|
·
|
management fees and expenses;
|
|
|
·
|
stock option plan expenses;
|
|
|
·
|
overhead corporate expenses;
|
|
|
·
|
expenses related to legal claims and commitments; and
|
|
|
·
|
legal expenses related to public notaries and commercial registers, among others.
|
|
For Year Ended December 31, 2012
|
||||||||||||||||
|
Gafisa (1)
|
Tenda
|
Alphaville
|
Total
|
|||||||||||||
|
(millions of
reais
except for percentages)
|
||||||||||||||||
|
Net operating revenue
|
R$ | 2,018.1 | R$ | 1,125.7 | R$ | 809.5 | R$ | 3,953.3 | ||||||||
|
Operating costs
|
(1,572.9 | ) | (977.5 | ) | (390.6 | ) | (2,941.0 | ) | ||||||||
|
Gross profit
|
445.2 | 148.2 | 418.9 | 1,012.3 | ||||||||||||
|
Gross margin
|
22.1 | % | 13.2 | % | 51.8 | % | 25.6 | % | ||||||||
|
Net income (loss)
|
(158.9 | ) | (122.9 | ) | 157.3 | (124.5 | ) | |||||||||
|
(1)
|
Includes all subsidiaries, except Alphaville and Tenda.
|
|
For Year Ended December 31, 2011
|
||||||||||||||||
|
Gafisa (1)
|
Tenda
|
Alphaville
|
Total
|
|||||||||||||
|
(millions of
reais
except for percentages)
|
||||||||||||||||
|
Net operating revenue
|
R$ | 1,821.9 | R$ | 446.0 | R$ | 672.6 | R$ | 2,940.5 | ||||||||
|
Operating costs
|
(1,601.7 | ) | (725.5 | ) | (351.2 | ) | (2,678.4 | ) | ||||||||
|
Gross profit (loss)
|
220.2 | (279.5 | ) | 321.4 | 262.1 | |||||||||||
|
Gross margin
|
12.1 | % | (62.7 | )% | 47.8 | % | 8.9 | % | ||||||||
|
Net income (loss)
|
(413.7 | ) | (660.1 | ) | 128.9 | (944.9 | ) | |||||||||
|
(1)
|
Includes all subsidiaries, except Alphaville and Tenda.
|
|
For Year Ended December 31, 2010
|
||||||||||||||||
|
Gafisa (1)
|
Tenda
|
Alphaville
|
Total
|
|||||||||||||
|
(millions of
reais
except for percentages)
|
||||||||||||||||
|
Net operating revenue
|
R$ | 1,894.5 | R$ | 1,061.6 | R$ | 447.0 | R$ | 3,403.1 | ||||||||
|
Operating costs
|
(1,477.8 | ) | (732.0 | ) | (251.2 | ) | (2,460.9 | ) | ||||||||
|
Gross profit
|
416.7 | 329.6 | 195.8 | 942.1 | ||||||||||||
|
Gross margin
|
22.0 | % | 31.0 | % | 43.8 | % | 27.7 | % | ||||||||
|
Net income
|
116.8 | 82.5 | 65.3 | 264.6 | ||||||||||||
|
(1)
|
Includes all subsidiaries, except Alphaville and Tenda.
|
|
As of December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
(in millions of
reais
)
|
||||||||||||
|
Real estate development receivables:
|
||||||||||||
|
Current
|
R$ | 2,915.3 | R$ | 3,962.6 | R$ | 3,704.7 | ||||||
|
Long-term
|
976.2 | 863.9 | 1,247.3 | |||||||||
|
Total
|
R$ | 3,891.5 | R$ | 4,826.5 | R$ | 4,952.0 | ||||||
|
Receivables to be recognized on our balance sheet according to percentage of completion method:
|
||||||||||||
|
Current
|
R$ | 1,786.4 | R$ | — | R$ | 2,465.8 | ||||||
|
Long-term
|
2,252.6 | 4,686.2 | 1,646.9 | |||||||||
|
Total
|
4.039.0 | 4,686.2 | 4,112.7 | |||||||||
|
Total receivables from clients
|
R$ | 7,930.5 | R$ | 9,512.7 | R$ | 9,064.7 | ||||||
|
As of December 31, 2012
|
||||
|
(in millions
reais
)
|
||||
|
Maturity
|
||||
|
2013
|
R$ | 4,701.7 | ||
|
2014
|
1,417.8 | |||
|
2015
|
799.5 | |||
|
2016
|
1,011.5 | |||
|
Total
|
R$ | 7,930.5 | ||
|
Maturity
|
||||||||||||||||||||
|
Total
|
2013
|
2014
|
2015
|
2016 and thereafter
|
||||||||||||||||
|
(in millions of
reais
)
|
||||||||||||||||||||
|
Debentures (Project Finance)
|
R$ | 1,163.2 | R$ | 214.6 | R$ | 248.6 | R$ | 350.0 | R$ | 350.0 | ||||||||||
|
Debentures (Working Capital)
|
572.6 | 131.7 | 280.7 | 150.0 | 10.2 | |||||||||||||||
|
Other Working Capital
|
1,199.9 | 314.3 | 429.2 | 271.2 | 185.2 | |||||||||||||||
|
Housing Finance System (SFH)
|
980.6 | 498.2 | 341.0 | 134.9 | 6.5 | |||||||||||||||
|
Payables to venture partners
|
323.8 | 161.4 | 142.7 | 11.2 | 8.5 | |||||||||||||||
|
Total
|
R$ | 4,240.1 | R$ | 1,320.2 | R$ | 1,442.2 | R$ | 917.3 | R$ | 560.4 | ||||||||||
|
2012
|
2011
|
|||||||
|
Fifth placement (b)
|
||||||||
|
Total account receivable plus inventory of finished units required to be equal to or 2.2 times over net debt or below zero
|
3.73 times
|
n/a | ||||||
|
Total debt less venture debt (3) less cash and cash equivalents and short-term investments (1) cannot exceed 75% of equity
|
3.58 | % | n/a | |||||
|
Seventh placement (a)
|
||||||||
|
Total account receivable plus inventory required to be below zero or 2.0 times over net debt less venture debt (3)
|
115.86 times
|
14.26 times
|
||||||
|
Total debt less venture debt (3), less cash and cash equivalents and short-term investments (1), cannot exceed 75% of equity plus non-controlling interests
|
3.39 | % | 31.8 | % | ||||
|
Total account receivable plus unappropriated income plus total inventory of finished units required to be 1.5 time over the net debt plus payable for purchase of properties plus unappropriated cost
|
2.03 times
|
1.74 times
|
||||||
|
Eighth placement — first and second series, second issuance of Promissory Notes, first and second series
|
||||||||
|
Total account receivable plus inventory of finished units required to be below zero or 2.0 times over net debt less venture debt
|
91.37 times
|
11.03 times
|
||||||
|
Total debt less venture debt, less cash and cash equivalents and short—term investments (1), cannot exceed 75% of equity plus non-controlling interests
|
3.39 | % | 31.8 | % | ||||
|
First placement – Tenda (a)
|
||||||||
|
Total accounts receivable plus inventory required to be equal to or 2.0 times over net debt less debt with secured guarantee (3) or below, considering that TR(4) plus TE(5) is always above zero
|
–3.29 | – 6.5 | ||||||
|
Net debt less debt with secured guarantee (3) required to be in excess of 50% of equity
|
–44.39 | % | – 40.83 | % | ||||
|
Total account receivable plus unappropriated income plus total inventory of finished units required to be 1.5 times the net debt plus payable for purchase of properties plus unappropriated cost
|
6.63 times
|
2.57 times
|
||||||
|
(1)
|
Cash and cash equivalents and short-term investments refer to cash and cash equivalents and marketable securities.
|
|
(2)
|
Total receivables, whenever mentioned, refers to the amount reflected in the Balance Sheet plus the amount not shown in the Balance Sheet
|
|
(3)
|
Venture debt and general guarantee debt refer to SFH debts, defined as the sum of all disbursed borrowing contracts which funds were provided by SFH, as well as the debt related to the seventh placement.
|
|
(4)
|
Total receivables.
|
|
(5)
|
Total inventory.
|
|
|
·
|
revenue recognition;
|
|
|
·
|
business combinations;
|
|
|
·
|
temporary equity;
|
|
|
·
|
effects of deferred taxes on the differences above; and
|
|
|
·
|
non-controlling interest.
|
|
|
·
|
CPC 17 (R1) – Construction Contracts – CVM Resolution no. 691 of November 8, 2012 (IAS 11);
|
|
|
·
|
CPC 18 (R1) – Investments in Subsidiaries and Affiliates – CVM Resolution no. 688 of October 4, 2012 (IAS 28);
|
|
|
·
|
CPC 30 (R1) – Revenues – CVM Resolution no. 692 of November 8, 2012 (IAS 18);
|
|
|
·
|
CPC 35 (R2) – Separate Financial Statements – CVM Resolution no. 693 of November 8, 2012;
|
|
|
·
|
CPC 40 R1 – Financial Instruments: Supporting Documents – CVM Resolution no. 684 of August 30, 2012 (IFRS 7);
|
|
|
·
|
ICPC 08 (R1) – Accounting of Dividend Payment Proposal – CVM Resolution no. 683 of August 30, 2012; and
|
|
|
·
|
ICPC 09 (R1) – Individual Financial Statements, Separate Financial Statements and Application of the Equity Accounting Method – CVM Resolution no. 687 of October 4, 2012.
|
|
|
·
|
CPC 18 (R2) – Investments in associates and joint ventures – CVM Resolution no. 696 of December 13, 2012;
|
|
|
·
|
CPC 19 (R2) – Joint arrangements – CVM Resolution no. 694 of November 23, 2012;
|
|
|
·
|
CPC 33 (R1) – Employee benefits –CVM Resolution no. 695 of December 13, 2012;
|
|
|
·
|
CPC 36 (R3) – Consolidated statements – CVM Resolution no. 698 of December 20, 2012;
|
|
|
·
|
CPC 45 – Disclosure of interests in other entities – CVM Resolution no. 697 of December 13, 2012; and
|
|
|
·
|
CPC 46 – Fair value measurement – CVM Resolution no. 699 of December 20, 2012.
|
|
Balances reported in 2012
|
Impact of the adoption of CPC 19 (R2) and CPC 36 (R3)
|
2012 balances, after the adoption of CPC 19 (R2) and CPC 36 (R3)
|
||||||||||
|
(in thousands of R$)
|
||||||||||||
|
|
||||||||||||
|
Current assets
|
7,218,690 | (1,118,030 | ) | 6,100,660 | ||||||||
|
Non-current assets
|
1,575,371 | (112,698 | ) | 1,462,673 | ||||||||
|
Investments
|
— | 574,798 | 574,798 | |||||||||
|
Property and equipment and intangible assets
|
276,933 | — | 276,933 | |||||||||
|
Total assets
|
9,070,994 | (655,930 | ) | 8,415,064 | ||||||||
|
Current liabilities
|
2,879,590 | (399,751 | ) | 2,479,839 | ||||||||
|
Non-current liabilities
|
3,499,037 | (256,179 | ) | 3,242,858 | ||||||||
|
Total liabilities
|
6,378,627 | (655,930 | ) | 5,722,697 | ||||||||
|
Equity
|
2,692,367 | — | 2,692,367 | |||||||||
|
Total liabilities and equity
|
9,070,994 | (655,930 | ) | 8,415,064 | ||||||||
|
|
||||||||||||
|
Net operating revenue
|
3,953,282 | (383,752 | ) | 3,569,530 | ||||||||
|
Operating costs
|
(2,941,025 | ) | 293,443 | (2,647,582 | ) | |||||||
|
Operating (expenses) / income
|
(840,452 | ) | 18,123 | (822,329 | ) | |||||||
|
Equity pick-up
|
— | 58,200 | 58,200 | |||||||||
|
Financial income
|
(206,940 | ) | 6,830 | (200,110 | ) | |||||||
|
Income and social contribution taxes
|
(41,228 | ) | 7,156 | (34,072 | ) | |||||||
|
Non-controlling interests
|
(48,141 | ) | — | (48,141 | ) | |||||||
|
Net loss for the year
|
(124,504 | ) | — | (124,504 | ) | |||||||
|
Cash flow
|
||||||||||||
|
Operating activities
|
650,945 | 695,734 | 1,346,679 | |||||||||
|
Investing activities
|
161,488 | (309,281 | ) | (147,793 | ) | |||||||
|
Financing activities
|
(322,894 | ) | (504,966 | ) | (827,860 | ) | ||||||
|
Maturity Schedule
|
||||||||||||||||||||
|
Total
|
Less than 1 year
|
1-3 years
|
3-5 years
|
More than 5 years
|
||||||||||||||||
|
(in millions of R$)
|
||||||||||||||||||||
|
Loans and financing
|
R$ | 2,180.4 | R$ | 812.5 | R$ | 1,176.3 | R$ | 191.6 | R$ | — | ||||||||||
|
Debentures
|
1,735.9 | 346.4 | 1,029.3 | 360.2 | — | |||||||||||||||
|
Interest (1)
|
682,1 | 257.0 | 335.1 | 90.0 | — | |||||||||||||||
|
Real estate development obligations (2)
|
4,693.1 | 2,843.3 | 1,849.8 | — | — | |||||||||||||||
|
Obligations for land purchase
|
480.1 | 388.3 | 87.8 | 4.0 | — | |||||||||||||||
|
Payables to venture partners (3)
|
323.7 | 161.4 | 160.3 | 2.0 | — | |||||||||||||||
|
Credit assignments
|
336.8 | 176.0 | 115.4 | 41.4 | 4.0 | |||||||||||||||
|
Obligations from operating leases
|
51.3 | 14.0 | 23.8 | 13.5 | — | |||||||||||||||
|
Acquisition of investments
|
21.7 | 2.9 | 18.8 | — | — | |||||||||||||||
|
Securitization Fund – FIDC
|
9.6 | 9.6 | — | — | — | |||||||||||||||
|
Other accounts payable
|
241.3 | 174.4 | 66.9 | — | — | |||||||||||||||
|
Total
|
R$ | 10,756.1 | R$ | 5,185.8 | R$ | 4,857.1 | R$ | 709.2 | R$ | 4.0 | ||||||||||
|
(1)
|
Estimated interest payments are determined using the interest rate as of December 31, 2012. However, our long-term debt is subject to variable interest rates and inflation indices, and these estimated payments may differ significantly from payments actually made.
|
|
(2)
|
Including commitments not reflected in the balance—CFC Resolution No. 963. Pursuant to Brazilian GAAP, and since the adoption of CFC Resolution No. 963, the total costs to be incurred on the units launched but not sold are not recorded on our balance sheet. As of December 31, 2012, the amount of “real estate development obligations” related to units launched but not sold was R$2,308.8 million.
|
|
(3)
|
Payables to venture partners accrues a minimum annual dividend equivalent to the variation in CDI, which is not included in the table above.
|
|
Name
|
Age
|
Position
|
Election Date
|
Term of Office(1)
|
|||||
|
Odair Garcia Senra
|
66 |
Chairman
|
May 11, 2012
|
Annual Shareholders’ General Meeting in 2014
|
|||||
|
Nelson Machado(2)(3)
|
65 |
Director
|
May 11, 2012
|
Annual Shareholders’ General Meeting in 2014
|
|||||
|
Guilherme Affonso Ferreira(2)(3)
|
62 |
Director
|
May 11, 2012
|
Annual Shareholders’ General Meeting in 2014
|
|||||
|
Maurício Marcellini Pereira(2)(3)
|
39 |
Director
|
May 11, 2012
|
Annual Shareholders’ General Meeting in 2014
|
|||||
|
Cláudio José Carvalho de Andrade(2)(3)
|
41 |
Director
|
May 11, 2012
|
Annual Shareholders’ General Meeting in 2014
|
|||||
|
José Écio Pereira da Costa Junior(2)(3)
|
61 |
Director
|
May 11, 2012
|
Annual Shareholders’ General Meeting in 2014
|
|||||
|
Gerald Dinu Reiss(2)(3)
|
68 |
Director
|
May 11, 2012
|
Annual Shareholders’ General Meeting in 2014
|
|||||
|
Rodolpho Amboss(2)(3)
|
50 |
Director
|
May 11, 2012
|
Annual Shareholders’ General Meeting in 2014
|
|||||
|
Henri Phillippe Reichstul(2)(3)
|
64 |
Director
|
May 11, 2012
|
Annual Shareholders’ General Meeting in 2014
|
|||||
|
(1)
|
Under Brazilian corporate law, an annual general shareholders’ meeting must take place within the first four months of the calendar year.
|
|
(2)
|
Independent member pursuant to NYSE rules.
|
|
(3)
|
Independent member pursuant to Brazilian Law. According to Brazilian Law, a director is considered independent when: (1) he/she has no relationship with the company, except for holding shares; (2) he/she is not a controlling shareholder, spouse or relative of the controlling shareholder, has not been in the past three years linked to any company or entity related to the controlling shareholder; (3) he/she has not been in the past three years an employee nor an executive of the company, of the controlling shareholder or of any subsidiary of the company; (4) he/she is not a supplier or buyer, direct or indirect, of the company where the arrangement exceeds a certain amount; (5) he/she is not an employee or manager of any company which renders services to the company or which uses services or products from the company; (6) he/she is not a spouse or relative of any member of the company’s management; and (7) he/she does not receive any compensation from the company, except for the compensation related to its position as a board member.
|
|
Name
|
Age
|
Position
|
Election Date
|
Term of Office
|
|||||
|
Alceu Duilio Calciolari
|
50 |
Chief Executive Officer
|
May 25, 2012
|
May 25, 2015
|
|||||
|
Andre Bergstein
|
42 |
Chief Financial Officer and Investor Relations Officer
|
May 25, 2012
|
May 25, 2015
|
|||||
|
Sandro Rogério da Silva Gamba
|
37 |
Executive Officer of Gafisa
|
May 25, 2012
|
May 25, 2015
|
|||||
|
Luiz Carlos Siciliano
|
48 |
Operational Executive Officer
|
May 25, 2012
|
May 25, 2015
|
|||||
|
Fernando Cesar Calamita
|
46 |
Operational Executive Officer
|
May 25, 2012
|
May 25, 2015
|
|||||
|
Rodrigo Ferreira Coimbra Pádua
|
38 |
Operational Executive Officer
|
May 25, 2012
|
May 25, 2015
|
|||||
|
2012
|
Board of Directors
|
Fiscal Council
|
Executive Officers
|
|||||||||
|
Number of members (1)
|
9.00 | 3.00 | 5.83 | |||||||||
|
Annual highest individual compensation (in R$)
|
320,824 | 45,600 | 6,123,879 | |||||||||
|
Annual lowest individual compensation (in R$)
|
224,056 | 45,600 | 3,165,013 | |||||||||
|
Annual average individual compensation (in R$)
|
244,561 | 45,980 | 3,575,601 | |||||||||
|
(1)
|
Based on the average number of members during the period.
|
|
(2)
|
Annual lowest individual compensation includes only the members of board of directors, fiscal council and executive officers who served an entire year and does not include members who are also executive officers (if a member is an executive officer, he or she is paid as an executive officer).
|
|
2011
|
Board of Directors
|
Fiscal Council
|
Executive Officers
|
|||||||||
|
Number of members (1)
|
8.00 | 3.00 | 5.92 | |||||||||
|
Annual highest individual compensation (in R$)
|
293,062 | 45,600 | 2,679,168 | |||||||||
|
Annual lowest individual compensation (in R$)
|
129,478 | 45,600 | 1,539,857 | |||||||||
|
Annual average individual compensation (in R$)
|
212,854 | 45,600 | 1,942,100 | |||||||||
|
(1)
|
Based on the average number of members during the period.
|
|
(2)
|
Annual lowest individual compensation includes only the members of board of directors, fiscal council and executive officers who served an entire year and does not include members who are also executive officers (if a member is an executive officer, he or she is paid as an executive officer).
|
|
2010
|
Board of Directors
|
Fiscal Council
|
Executive Officers
|
|||||||||
|
Number of members (1)
|
5.67 | 3.00 | 5.00 | |||||||||
|
Annual highest individual compensation (in R$)
|
242,100 | 45,600 | 2,479,913 | |||||||||
|
Annual lowest individual compensation (in R$)(2)
|
161,400 | 45,600 | 1,453,309 | |||||||||
|
Annual average individual compensation (in R$)
|
168,547 | 45,600 | 1,842,653 | |||||||||
|
(1)
|
Based on the average number of members during the period.
|
|
(2)
|
Annual lowest individual compensation includes only the members of board of directors who served an entire year and does not include members who are also executive officers (if a member is an executive officer, he or she is paid as an executive officer).
|
|
2012
|
Board of Directors (3)
|
Fiscal Council
|
Executive Officers
|
|||||||||
|
Number of members(1)
|
3.67 | 3.00 | 7.67 | |||||||||
|
Annual highest individual compensation (in R$)
|
- | 38,400 | 3,918,356 | |||||||||
|
Annual lowest individual compensation (in R$)
|
- | 7,464 | 3,918,356 | |||||||||
|
Annual average individual compensation (in R$)
|
- | 17,776 | 1,460,677 | |||||||||
|
(1)
|
Based on the average number of members during the period.
|
|
(2)
|
Annual lowest individual compensation includes only the members of board of directors, fiscal council and executive officers who served an entire year and does not include members who are also executive officers (if a member is an executive officer, he or she is paid as an executive officer).
|
|
(3)
|
Members of the Board of Directors at Tenda were also Executive Officers at Gafisa and therefore received compensation for this function.
|
|
2011
|
Board of Directors (3)
|
Fiscal Council
|
Executive Officers (3)
|
|||||||||
|
Number of members (1)
|
3.00 | 3.00 | 5.9 | |||||||||
|
Annual highest individual compensation (in R$)
|
- | 25,600 | - | |||||||||
|
Annual lowest individual compensation (in R$)
|
- | 6,530 | - | |||||||||
|
Annual average individual compensation (in R$)
|
- | 17,153 | - | |||||||||
|
(1)
|
Based on the average number of members during the period.
|
|
(2)
|
Annual lowest individual compensation includes only the members of board of directors, fiscal council and executive officers who served an entire year and does not include members who are also executive officers (if a member is an executive officer, he or she is paid as an executive officer).
|
|
(3)
|
Members of the Board of Directors and Executive Officers at Tenda were Executive Officers at Gafisa and therefore received compensation for this function.
|
|
2010
|
Board of Directors
|
Fiscal Council
|
Executive Officers
|
|||||||||
|
Number of members (1)
|
3.67 | 3.00 | 5.08 | |||||||||
|
Annual highest individual compensation (in R$)
|
25,000 | 37,600 | 162,500 | |||||||||
|
Annual lowest individual compensation (in R$)
|
n.a.
|
37,600 |
n.a.
|
|||||||||
|
Annual average individual compensation (in R$)
|
17,045 | 23,253 | 61,803 | |||||||||
|
(1)
|
Based on the average number of members during the period.
|
|
(2)
|
Annual lowest individual compensation includes only the members of board of directors, fiscal council and executive officers who served an entire year and does not include members who are also executive officers (if a member is an executive officer, he or she is paid as an executive officer). And for 2010, the only members of the Board of Directors and Executive Officers that served the entire year were also executive officers at Gafisa, therefore this information is not applicable for this year.
|
|
2012
|
Board of Directors (3)
|
Fiscal Council
|
Executive Officers
|
|||||||||
|
Number of members (1)
|
5.00 | 3.00 | 4.17 | |||||||||
|
Annual highest individual compensation (in R$)
|
- | 19,560 | 2,506,438 | |||||||||
|
Annual lowest individual compensation (in R$)
|
- | 19,560 | 1,326,440 | |||||||||
|
Annual average individual compensation (in R$)
|
- | 19,560 | 1,354,882 | |||||||||
|
(1)
|
Based on the average number of members during the period.
|
|
(2)
|
Annual lowest individual compensation includes only the members of board of directors, fiscal council and executive officers who served an entire year and does not include members who are also executive officers (if a member is an executive officer, he or she is paid as an executive officer).
|
|
(3)
|
Members of th
e
Board of Directors at Alphaville were also Executive Officers at Gafisa and therefore received compensation for this function.
|
|
2011
|
Board of Directors (3)
|
Fiscal Council (4)
|
Executive Officers
|
|||||||||
|
Number of members (1)
|
5.00 | - | 4.00 | |||||||||
|
Annual highest individual compensation (in R$)
|
- | - | 3,375,992 | |||||||||
|
Annual lowest individual compensation (in R$)
|
- | - | 1,445,683 | |||||||||
|
Annual average individual compensation (in R$)
|
- | - | 2,184,555 | |||||||||
|
(1)
|
Based on the average number of members during the period.
|
|
(2)
|
Annual lowest individual compensation includes only the members of board of directors, fiscal council and executive officers who served an entire year and does not include members who are also executive officers (if a member is an executive officer, he or she is paid as an executive officer).
|
|
(3)
|
Members of the Board of Directors at Alphaville were also Executive Officers at Gafisa and therefore received compensation for this function.
|
|
(4)
|
The Fiscal Council was installed in 2012.
|
|
2010
|
Board of Directors (3)
|
Fiscal Council (4)
|
Executive Officers
|
|||||||||
|
Number of members (1)
|
5.00 | - | 3.75 | |||||||||
|
Annual highest individual compensation (in R$)
|
- |
-
|
1,365,695 | |||||||||
|
Annual lowest individual compensation (in R$)
|
- |
-
|
1,023,111 | |||||||||
|
Annual average individual compensation (in R$)
|
- |
-
|
1,323,763 | |||||||||
|
(1)
|
Based on the average number of members during the period.
|
|
(2)
|
Annual lowest individual compensation includes only the members of board of directors, fiscal council and executive officers who served an entire year and does not include members who are also executive officers (if a member is an executive officer, he or she is paid as an executive officer).
|
|
(3)
|
Members of the Board of Directors at Alphaville were also Executive Officers at Gafisa and therefore received compensation for this function.
|
|
(4)
|
The Fiscal Council was installed in 2012.
|
|
|
·
|
Pre-approving services to be provided by our independent auditor;
|
|
|
·
|
Choosing and overseeing the work of any accounting firm engaged for the purpose of preparing or issuing an audit report or performing any other service;
|
|
|
·
|
Reviewing auditor independence issues and rotation policy;
|
|
|
·
|
Supervising the appointment of our independent auditors;
|
|
|
·
|
Discussing with management and auditors major audit issues;
|
|
|
·
|
Reviewing financial statements prior to their publication, including the related notes, management’s report and auditor’s opinion;
|
|
|
·
|
Reviewing our annual report and financial statements;
|
|
|
·
|
Providing recommendations to the board of directors on the audit committee’s policies and practices;
|
|
|
·
|
Reviewing recommendations given by our independent auditor and internal audits and management’s responses;
|
|
|
·
|
Evaluating the performance, responsibilities, budget and staffing of our internal audit function and review the internal audit plan;
|
|
|
·
|
Providing recommendations on the audit committee’s bylaws; and
|
|
|
·
|
Reviewing our Code of Business Conduct and Ethics and the procedures for monitoring compliance with it.
|
|
States
|
Number of Employees
|
|||
|
Alagoas
|
11 | |||
|
Amazonas
|
6 | |||
|
Bahia
|
364 | |||
|
Goiás
|
47 | |||
|
Maranhão
|
16 | |||
|
Minas Gerais
|
199 | |||
|
Pará
|
177 | |||
|
Paraíba
|
2 | |||
|
Paraná
|
80 | |||
|
Pernambuco
|
46 | |||
|
Piauí
|
8 | |||
|
Rio de Janeiro
|
773 | |||
|
Rio Grande do Sul
|
176 | |||
|
Rondonia
|
8 | |||
|
Sergipe
|
1 | |||
|
São Paulo
|
2,110 | |||
|
Total
|
4,024 | |||
|
Period
|
Operations
|
Administration & Finance
|
Business Development
|
Sales
|
Total
|
|||||||||||||||
|
2012
|
2,551 | 811 | 395 | 267 | 4,024 | |||||||||||||||
|
2011
|
3,459 | 695 | 301 | 332 | 4,787 | |||||||||||||||
|
2010
|
3,202 | 699 | 331 | 394 | 4,626 | |||||||||||||||
|
2009
|
4,721 | 734 | 234 | 464 | 6,153 | |||||||||||||||
|
Note:
|
The numbers presented in the tables above for the year of 2012 refer to the employees of Gafisa Group (Gafisa’s Business Unit, Tenda’s Business Unit, Alphaville’s Business Unit as well as the corporate areas, including the shared services centre).
|
|
Region
|
Outsourced Professionals
|
|||
|
North/CentralWest
|
1,267 | |||
|
Northeast
|
4,097 | |||
|
South
|
3,161 | |||
|
Southeast
|
16,143 | |||
|
Total
|
24,668 | |||
|
Name
|
Position
|
Number of Shares Owned
|
||||
|
Alceu Duilio Calciolari
|
Chief Executive Officer
|
992,676 | ||||
|
Gerald Dinu Reiss
|
Director
|
141,102 | ||||
|
Odair Garcia Senra
|
Director
|
233,605 | ||||
|
Luiz Carlos Siciliano
|
Officer
|
48,509 | ||||
|
Sandro Rogério da Silva Gamba
|
Officer
|
66,876 | ||||
|
Rodrigo Osmo
|
Officer
|
39,088 | ||||
|
Fernando Cesar Calamita
|
Officer
|
57,500 | ||||
|
Rodrigo Ferreira Coimbra Pádua
|
Officer
|
41,370 | ||||
|
Cláudio José Carvalho de Andrade
|
Director
|
1,000 | ||||
|
José Écio Pereira da Costa Junior
|
Director
|
2 | ||||
|
Guilherme Affonso Ferreira
|
Director
|
102 | ||||
|
Henri Phillippe Reichstul
|
Director
|
2 | ||||
|
Andre Bergstein
|
Chief Financial Officer and Investor Relations Officer
|
— | ||||
|
Nelson Machado
|
Director
|
— | ||||
|
Maurício Marcellini Pereira
|
Director
|
— | ||||
|
Rodolpho Amboss
|
Director
|
— | ||||
|
Marcelo Renaux Willer
|
Officer
|
— | ||||
|
Total
|
1,621,832 | |||||
|
Active Programs
|
Number of Stock Options granted
|
Number of Stock Options Outstanding (Not Expired or exercised)
|
Exercise Price per Stock Option
|
Expiration
|
|||||||||
|
December 2009 (Restricted SOP) (1)
|
849,020 | 462,058 | R$ | 0.01 |
December 2013
|
||||||||
|
August 2010 (Restricted SOP) (1)
|
26,061 | 5,575 | R$ | 0.01 |
August 2014
|
||||||||
|
March 2011 (Restricted Type B) (1)
|
906,250 | 375,719 | R$ | 0.01 |
March 2015
|
||||||||
|
July 2011 (Restricted Type B) (1)
|
1,260,000 | 1,260,000 | R$ | 0.01 |
July 2015
|
||||||||
|
August 2012 (Standard SOP) (1)
|
3,560,000 | 3,560,000 | R$ | 2.73 |
August 2025
|
||||||||
|
August 2012 (Restricted Type A) (1)
|
1,073,516 | 1,073,516 | R$ | 2.73 |
May 2014
|
||||||||
|
August 2012 (Restricted Type B) (1)
|
3,005,532 | 3,005,532 | R$ | 0.01 |
August 2016
|
||||||||
| 9,742,400 | |||||||||||||
|
(1)
|
Options unvested.
|
|
Shareholders
|
Shares
|
(%)
|
||||||
|
Fundação dos Economiarios Federais (“FUNCEF”)
|
23,835,800 | 5.50 | ||||||
|
Directors and officers(1)
|
1,504,035 | 0.35 | ||||||
|
Other shareholders
|
407,290,458 | 94.01 | ||||||
|
Treasury shares
|
599,486 | 0.14 | ||||||
|
Total
|
433,229,779 | 100.0 | ||||||
|
(1)
|
Does not include shares that may be purchased pursuant to outstanding stock option plans except for shares subject to options that are currently exercisable or exercisable within 60 days of the date of this annual report.
|
|
|
·
|
reduced by amounts allocated to the legal reserve;
|
|
|
·
|
reduced by amounts allocated to any statutory reserve;
|
|
|
·
|
reduced by amounts allocated to the contingency reserve, if any;
|
|
|
·
|
reduced by amounts allocated to the tax incentives reserve;
|
|
|
·
|
reduced by amounts allocated to the investment reserve;
|
|
|
·
|
increased by reversals of contingency reserves recorded in prior years; and
|
|
|
·
|
increased by amounts allocated to the investment reserve, when realized and if not absorbed by losses.
|
|
|
·
|
Legal Reserve
. Under Brazilian corporate law and our bylaws, we are required to maintain a legal reserve to which we must allocate 5% of our net income for each fiscal year until the aggregate amount of such reserve equals 20% of our share capital. However, we are not required to make any allocations to our legal reserve in a fiscal year in which the legal reserve, when added to our other established capital reserves, exceeds 30% of our total share capital. The portion of our net income allocated to our legal reserve must be approved by our annual general shareholders’ meeting and the balance of such reserve may only be used to increase our share capital or to absorb losses, but is unavailable for the payment of dividends. As of December 31, 2012, there was no amount allocated to a legal reserve since it was absorbed by our loss for the year ended.
|
|
|
·
|
Statutory Reserve
. Under Brazilian corporate law, we are permitted to provide for the allocation of part of our net income to discretionary reserve accounts that may be established in accordance with our bylaws. The allocation of our net income to discretionary reserve accounts may not be made if it serves to prevent distribution of the mandatory distributable amount. According to our bylaws, up to 71.25% of our net income may be allocated to an investment reserve to finance the expansion of our activities and the activities of our controlled companies by subscribing for capital increases, creating new projects or participating in consortia or any other type of association to achieve our corporate purpose. This investment reserve may not exceed 80% of our share capital. As of December 31, 2012, there was no amount allocated to a statutory reserve since it was absorbed by our loss for the year ended.
|
|
|
·
|
Contingency Reserve
. Under Brazilian corporate law, a percentage of our net income may be allocated to a contingency reserve for anticipated losses that are deemed probable in future years. Management must indicate the cause of the anticipated loss and justify the establishment of the reserve for allocation of a percentage of our net income. Any amount so allocated in a prior year either must be reversed in the year in which the justification for the loss ceases to exist or charged off in the event that the anticipated loss occurs. The allocations to the contingency reserve are subject to the approval of our shareholders in a general shareholders’ meeting. As of December 31, 2012, there was no amount allocated to a contingency reserve.
|
|
|
·
|
Investment Reserve
. Under Brazilian corporate law, the amount by which the mandatory distributable amount exceeds the “realized” net income in a given fiscal year, as proposed by the board of directors, may be allocated to the investment reserve. Brazilian corporate law defines “realized” net profits as the amount by which net profits exceed the sum of (1) the net positive results, if any, from the equity method of accounting and (2) the net profits, net gains or net returns resulting from transactions or the accounting of assets and liabilities based on their market value, to be received after the end of the following fiscal year. All amounts allocated to the investment reserve must be paid as mandatory dividends when those “unrealized” profits are realized if they have not been designated to absorb losses in subsequent periods. As
of December 31, 2012, there was no amount allocated to an investment reserve since it was absorbed by our loss for the year ended.
|
|
|
·
|
Retained Earnings Reserve
. Under Brazilian corporate law, a portion of our net income may be reserved for investment projects in an amount based on a capital expenditure budget approved by our shareholders. If such budget covers more than one fiscal year, it might be reviewed annually at the general shareholders’ meeting. The allocation of this reserve cannot jeopardize the payment of the mandatory dividends. As of December 31, 2012, there was no amount allocated to our retained earnings reserve.
|
|
|
·
|
50% of net income (after the deduction of the provisions for social contribution on net profits but before taking into account the provision for corporate income tax and the interest attributable to shareholders’ equity) for the period in respect of which the payment is made; or
|
|
|
·
|
50% of the sum of retained earnings and profit reserves as of the beginning of the year in respect to which such payment is made.
|
|
New York Stock Exchange
|
São Paulo Stock Exchange
|
|||||||||||||||||||||||
|
High
|
Low
|
Volume(1)
|
High
|
Low
|
Volume(1)
|
|||||||||||||||||||
|
(in US$ per ADS)
|
(in
reais
per common shares)
|
|||||||||||||||||||||||
|
Year Ended
|
||||||||||||||||||||||||
|
December 31, 2008
|
21.00 | 3.35 | 930,018 | 25.04 | 2.67 | 1,238,592 | ||||||||||||||||||
|
December 31, 2009
|
16.16 | 4.26 | 830,509 | 18.81 | 3.54 | 2,077,590 | ||||||||||||||||||
|
December 31, 2010(2)
|
14.83 | 9.31 | 2,210,016 | 18.24 | 10.04 | 4,339,823 | ||||||||||||||||||
|
December 31, 2011
|
12.25 | 4.10 | 3,548,148 | 15.17 | 4.30 | 8,082,453 | ||||||||||||||||||
|
December 31, 2012
|
5.47 | 2.09 | — | 6.78 | 2.05 | — | ||||||||||||||||||
|
New York Stock Exchange
|
São Paulo Stock Exchange
|
|||||||||||||||||||||||
|
High
|
Low
|
Volume(1)
|
High
|
Low
|
Volume(1)
|
|||||||||||||||||||
|
(in US$ per ADS)
|
(in
reais
per common shares)
|
|||||||||||||||||||||||
|
Quarter
|
||||||||||||||||||||||||
|
First quarter 2011
|
12.89 | 12.68 | 1,964,727 | 10.32 | 10.10 | 3,809,000 | ||||||||||||||||||
|
Second quarter 2011
|
15.17 | 11.82 | 2,452,749 | 12.25 | 9.62 | 5,117,548 | ||||||||||||||||||
|
Third quarter 2011
|
8.19 | 5.32 | 4,098,922 | 10.13 | 5.68 | 6,447,629 | ||||||||||||||||||
|
Fourth quarter 2011
|
6.78 | 4.10 | 3,671,459 | 8.10 | 4.30 | 11,172,193 | ||||||||||||||||||
|
First quarter 2012
|
5.47 | 4.12 | 3,705,616 | 6.78 | 4.61 | 13,832,655 | ||||||||||||||||||
|
Second quarter 2012
|
4.29 | 2.09 | 3,056,674 | 4.64 | 2.05 | 15,575,915 | ||||||||||||||||||
|
Third quarter 2012
|
4.83 | 2.20 | 2,669,424 | 4.70 | 2.11 | 17,061,943 | ||||||||||||||||||
|
Fourth quarter 2012
|
4.98 | 3.59 | 2,225,663 | 4.70 | 3.50 | 11,947,754 | ||||||||||||||||||
|
Month
|
||||||||||||||||||||||||
|
October 2012
|
4.68 | 3.66 | 2,606,063 | 4.54 | 3.62 | 13,571,723 | ||||||||||||||||||
|
November 2012
|
4.29 | 3.59 | 1,667,639 | 4.05 | 3.50 | 10,767,142 | ||||||||||||||||||
|
December 2012
|
4.98 | 4.24 | 2,412,170 | 4.70 | 4.06 | 11,209,106 | ||||||||||||||||||
|
January 2013
|
5.35 | 4.56 | 2,717,633 | 5.24 | 4.49 | 12,141,410 | ||||||||||||||||||
|
February 2013
|
5.19 | 3.90 | 2,026,382 | 5.20 | 3.88 | 10,576,400 | ||||||||||||||||||
|
March 2013
|
4.28 | 3.71 | 1,992,835 | 4.54 | 3.62 | 10,749,469 | ||||||||||||||||||
|
April 2013 (through April 11)
|
4.57
|
3.68
|
2,285,136
|
4.57
|
3.75
|
11,731,056
|
||||||||||||||||||
|
(1)
|
Average number of shares traded per day.
|
|
(2)
|
On February 22, 2010, our shareholders approved a stock split of our common shares giving effect to the split of one existing share into new issued shares, increasing the number of shares from 167,077,137 to 334,154,274.
|
|
|
·
|
appoint a representative in Brazil with powers to take actions relating to the investment;
|
|
|
·
|
appoint an authorized custodian in Brazil for the investments, which must be a financial institution duly authorized by the Central Bank and CVM;
|
|
|
·
|
appoint a tax representative in Brazil;
|
|
|
·
|
through its representative in Brazil, register itself as a foreign investor with the CVM and the Central Bank; and
|
|
|
·
|
through its representative in Brazil, register itself with the Brazilian Internal Revenue (Receita Federal) pursuant to the Regulatory Instructions No. 461 and 568, as the case may be.
|
|
|
·
|
register itself as a foreign direct investor and the investment with the Central Bank;
|
|
|
·
|
obtain a taxpayer identification number from the Brazilian tax authorities;
|
|
|
·
|
appoint a tax representative in Brazil; and
|
|
|
·
|
appoint a representative in Brazil for service of process in respect of suits based on Brazilian corporate law.
|
|
|
·
|
perform any act of generosity to the detriment of the company;
|
|
|
·
|
without prior approval of the shareholders’ general meeting or the board of directors, borrow money or property from the company or use its property, services or take advantage of its standing for his/her own benefit, for the benefit of a company in which he/she has an interest or for the benefit of a third party; and
|
|
|
·
|
by virtue of his or her position, receive any type of direct or indirect personal advantage from third parties, without authorization in the bylaws or from a shareholders’ general meeting.
|
|
|
·
|
the company and all of our directors, executive officers, employees, members of the other bodies with technical or consultant duties, our possible controlling shareholders, and whoever by virtue of his/her position, job, or post at our company or our subsidiaries and affiliates, and who have signed the compliance statement and became aware of information of a material transaction or event involving our company, are restricted from trading in our securities until such material transaction or event is disclosed to the market as a material fact, except as regards treasury stock transactions, through private trading, the exercise of options to purchase shares of our capital stock, with stock option plan approved by the shareholders, or a possible buyback, also through private trading, carried out by us, provided that such buyback program. This restriction is extended to periods prior to the announcement of such information or annual or interim financial statements or prior to disclosure of a material fact in accordance with applicable law;
|
|
|
·
|
trading of our securities or transactions related to our securities carried out by the aforementioned persons pursuant to an Individual Investment Program, consisting of long-term investments, as defined in the Trading Policy, is not subject to the aforementioned restrictions; provided that the Individual Investment Program is filed with the investors relations officer at least 30 days in advance;
|
|
|
·
|
the restrictions of the Trading Policy also apply to our former directors and executive officers who resigned prior to the public disclosure of a transaction or fact that began during their administration (a) for the six
month period following the end of their duties with the company, or (b) until the disclosure of the material event or the related financial statements, whichever occurs first; and
|
|
|
·
|
the abovementioned restrictions also apply to indirect trading carried out by such persons, except those conducted by investment funds, provided that the investment funds are not exclusive and the transaction decisions taken by the investment fund officers cannot be influenced by its unit holders.
|
|
|
·
|
a reduction in the percentage of our mandatory dividends;
|
|
|
·
|
a change in our corporate purpose;
|
|
|
·
|
an acquisition, by our company, of a controlling stake in another company if the acquisition price is outside of the limits established by Brazilian corporate law;
|
|
|
·
|
a merger of shares involving our company, a merger of our company into another company, if we are not the surviving entity, or our consolidation with another company; or
|
|
|
·
|
an approval of our participation in a group of companies (as defined in Brazilian corporate law).
|
|
|
·
|
causes a change in our corporate purpose, except if the equity is spun-off to a company whose primary activities are consistent with our corporate purposes;
|
|
|
·
|
reduces our mandatory dividends; or
|
|
|
·
|
causes us to join a group of companies (as defined in Brazilian corporate law).
|
|
|
·
|
amendment of our bylaws, including amendment of our corporate purpose;
|
|
|
·
|
election and dismissal, at any time, of our directors and members of our fiscal council;
|
|
|
·
|
determination of the aggregate compensation of our board of directors and board of officers, as well as the fiscal council’s compensation;
|
|
|
·
|
approval of stock splits and reverse stock splits;
|
|
|
·
|
approval of a stock option plan;
|
|
|
·
|
approval of the company’s financial statements;
|
|
|
·
|
resolution upon the destination of our net profits and distribution of dividends;
|
|
|
·
|
election of the fiscal council to function in the event of our dissolution;
|
|
|
·
|
cancellation of our registration with the CVM as a publicly-held company;
|
|
|
·
|
suspension of the rights of a shareholder who has violated Brazilian corporate law or our bylaws;
|
|
|
·
|
acceptance or rejection of the valuation of in-kind contributions offered by a shareholder in consideration for shares of our capital stock;
|
|
|
·
|
approval of our transformation into a limited liability company or any other corporate form;
|
|
|
·
|
delisting of our common shares from the
Novo Mercado
;
|
|
|
·
|
appointment of a financial institution responsible for our valuation, in the event of a mandatory tender offer, specifically in the event that a tender offer for our common shares is carried out in connection with the delisting of our common shares from the
Novo Mercado
or cancellation of our registration as a publicly-held company;
|
|
|
·
|
reduction in the percentage of mandatory dividends;
|
|
|
·
|
participation in a group of companies (as defined in Brazilian corporate law);
|
|
|
·
|
approval of any merger, consolidation with another company or spin-off;
|
|
|
·
|
approval of our dissolution or liquidation, the appointment and dismissal of the respective liquidator and the official review of the reports prepared by him or her; and
|
|
|
·
|
authorization to petition for bankruptcy or request for judicial or extrajudicial restructuring.
|
|
|
·
|
the right to participate in the distribution of profits;
|
|
|
·
|
the right to participate equally and ratably in any remaining residual assets in the event of liquidation of the company;
|
|
|
·
|
preemptive rights in the event of subscription of shares, convertible debentures or subscription warrants, except in some specific circumstances under Brazilian law described in “—Preemptive Rights;”
|
|
|
·
|
the right to inspect and monitor the management of the company’s business in accordance with Brazilian corporate law; and
|
|
|
·
|
the right to withdraw from the company in the cases specified in Brazilian corporate law, described in “—Appraisal Rights.”
|
|
|
·
|
reduce the percentage of mandatory dividends;
|
|
|
·
|
change our corporate purpose;
|
|
|
·
|
merge or consolidate our company with another company;
|
|
|
·
|
spin-off a portion of our assets or liabilities;
|
|
|
·
|
approve our participation in a group of companies (as defined in Brazilian corporate law);
|
|
|
·
|
apply for cancellation of any voluntary liquidation;
|
|
|
·
|
approve our dissolution; and
|
|
|
·
|
approve the merger of all our shares into another company.
|
|
|
·
|
any shareholder, if our directors fail to call a shareholders’ general meeting within 60 days after the date they were required to do so under applicable laws and our bylaws;
|
|
|
·
|
shareholders holding at least 5% of our share capital if our directors fail to call a meeting within eight days after receipt of a request to call the meeting by those shareholders, and such request must indicate the proposed agenda;
|
|
|
·
|
shareholders holding at least 5% of voting share capital or 5% of non-voting share capital if our directors fail to call a meeting within eight days after receipt of a request to call the meeting to convene a fiscal council; and
|
|
|
·
|
our fiscal council (if installed), in the event our board of directors delays calling an annual shareholders’ meeting for more than one month. The fiscal council may also call a special general shareholders’ meeting at any time if it believes that there are significant or urgent matters to be addressed.
|
|
|
·
|
a fair bid price at least equal to the value estimated of the company; and
|
|
|
·
|
shareholders holding more than two thirds of the outstanding shares have specifically approved the process or accepted the offer.
|
|
|
·
|
when rights are assigned for a subscription of shares and other securities or rights related to securities convertible into shares that results in the sale of the company’s controlling stake;
|
|
|
·
|
when, if the controlling shareholder is an entity, the control of such controlling entity is transferred; and
|
|
|
·
|
when a controlling stake is acquired through an agreement for the purchase of shares. In this case, the acquirer is obligated to make a tender offer under the same terms and conditions granted to the selling shareholders and reimburse the shareholders from whom he/she had purchased the shares traded on stock exchanges within the six months before the sale date of the company’s share control. The reimbursement value is the difference between the price paid to the selling controlling shareholder and the amount traded on stock exchanges per share, during this period, adjusted by the inflation in the period. Such amount shall be distributed among all persons who sold shares issued by the company in the stock market trading session in which the acquirer made its acquisitions, proportionally to the daily net selling balance of each acquisition, being BM&FBOVESPA responsible for processing such distribution according to its regulations.
|
|
|
·
|
result in the reduction of our share capital;
|
|
|
·
|
require the use of resources greater than our profit reserves and other available reserves, as provided in our financial statements;
|
|
|
·
|
create, as a result of any action or inaction, directly or indirectly, any artificial demand, supply or condition relating to share price;
|
|
|
·
|
involve any unfair practice;
|
|
|
·
|
be used for the acquisition of unpaid shares or shares held by our controlling shareholders; or
|
|
|
·
|
when a public offer for acquisition of the shares of the company is being made.
|
|
|
·
|
present the company’s financial statements, standard financial statements form (DFP), quarterly information form (ITR) and Reference Form (
Formulário de Referência
);
|
|
|
·
|
include a note in the quarterly information form (ITR) regarding all operations with related parties;
|
|
|
·
|
disclose and maintain updated the information presented in the Reference Form regarding any shareholder holding, directly or indirectly, at least 5% of the company’s capital stock, considering the information received by company from the relevant shareholders;
|
|
|
·
|
disclose, monthly, the individual and consolidated amount and characteristics of our securities held directly or indirectly by controlling shareholders (if this is the case); and
|
|
|
·
|
disclose, monthly, the individual and consolidated changes in the amount of securities held by controlling shareholders (if this is the case), as well as their respective spouses or dependents, as per their income tax statements, as the case may be.
|
|
|
·
|
the name and qualification of the person providing the information;
|
|
|
·
|
reason and purpose for the acquisition; and
|
|
|
·
|
reason and purpose for the acquisition and amount of securities to be acquired, including, as the case may be, a representation of the acquirer stating that the acquisition does not aim at modifying the management or the controlling structure of the company;
|
|
|
·
|
amount of shares, subscription bonuses, as well as other share subscription rights and call options, by type and/or class, already owned, directly or indirectly, by the acquirer or any person related with the acquirer;
|
|
|
·
|
amount of debentures convertible in shares, already owned, directly or indirectly, by the acquirer or person related to the acquirer, displaying the amount of shares object of the possible conversion by type and class; and information on any agreement regarding the exercise of voting rights or the purchase and sale of our securities.
|
|
|
·
|
50% of net income (after the deduction of social contribution on net profits but before taking into account the provision for corporate income tax and the interest on shareholders’ equity) for the period in respect of which the payment is made; and
|
|
|
·
|
50% of the sum of retained profits and profit reserves as of the date of the beginning of the period in respect of which the payment is made.
|
|
|
·
|
exempt from income tax when the gain is earned by a Non-Resident Holder that (1) has registered its investment in Brazil with the Central Bank under the rules of Resolution No. 2,689, dated January 26, 2000 (“2,689 Holder”) and (2) is not a resident in a country that does not tax income or that taxes it at a maximum rate of 20% (“Low or Nil Tax Jurisdiction”); or
|
|
|
·
|
subject to income tax at a rate of up to 25% in any other case, including a case of gains recognized by a Non-Resident Holder that is not a 2,689 Holder, or is a resident in a Low or Nil Tax Jurisdiction. In these cases, a withholding income tax of 0.005% of the sale value will be applicable and can be later offset against any income tax due on the capital gain.
|
|
|
·
|
certain financial institutions;
|
|
|
·
|
dealers or traders in securities who use a mark-to-market method of tax accounting;
|
|
|
·
|
persons holding common shares or ADSs as part of a hedging transaction, straddle, wash sale, conversion transaction or integrated transaction or persons entering into a constructive sale with respect to the common shares or ADSs;
|
|
|
·
|
persons whose functional currency for U.S. federal income tax purposes is not the U.S. dollar;
|
|
|
·
|
entities classified as partnerships for U.S. federal income tax purposes;
|
|
|
·
|
persons liable for the alternative minimum tax;
|
|
|
·
|
tax-exempt entities, including “individual retirement accounts” or “Roth IRAs;”
|
|
|
·
|
persons that own or are deemed to own ten percent or more of our voting stock;
|
|
|
·
|
persons who acquired our ADSs or common shares pursuant to the exercise of any employee stock option or otherwise as compensation; or
|
|
|
·
|
persons holding shares in connection with a trade or business conducted outside of the United States.
|
|
|
·
|
a citizen or individual resident of the United States;
|
|
|
·
|
a corporation, or other entity taxable as a corporation, created or organized in or under the laws of the United States, any state thereof or the district of Columbia; or
|
|
|
·
|
an estate or trust the income of which is subject to U.S. federal income taxation regardless of its source.
|
|
As of December 31, 2012
|
||||||||||||||||||||||||||||
|
Expected Maturity Date
|
||||||||||||||||||||||||||||
|
Total
|
2013
|
2014
|
2015
|
2016 and later
|
Principal Index(1)
|
Fair Value
|
||||||||||||||||||||||
|
(In accordance with Brazilian GAAP) (in millions of R$)
|
||||||||||||||||||||||||||||
|
Liabilities:
|
||||||||||||||||||||||||||||
|
Loans, financing and debentures:
|
||||||||||||||||||||||||||||
|
Debentures
|
1,736.0 | 346.4 | 529.3 | 500.0 | 360.3 |
CDI/TR
|
1,799.1 | |||||||||||||||||||||
|
Average interest rate
|
9.51 | % | 9.66 | % | 9.91 | % | 10.55 | % | 10.96 | % | — | — | ||||||||||||||||
|
Loans and financing (working capital)
|
1,199.8 | 314.3 | 429.2 | 271.2 | 185.1 |
CDI
|
1,275.0 | |||||||||||||||||||||
|
Average interest rate
|
8.76 | % | 8.91 | % | 9.15 | % | 9.79 | % | 10.20 | % | — | — | ||||||||||||||||
|
Loans and financing — SFH
|
980.6 | 498.2 | 341.0 | 134.9 | 6.5 |
TR
|
997.8 | |||||||||||||||||||||
|
Average interest rate
|
9.84 | % | 9.99 | % | 10.23 | % | 10.88 | % | 11.29 | % | — | — | ||||||||||||||||
|
Total loans, financing and debentures
|
3,916.4 | 1,158.9 | 1,299.5 | 906.1 | 551.9 | — | 4,071.9 | |||||||||||||||||||||
|
Obligation to venture partner
|
323.7 | 161.4 | 142.7 | 11.2 | 8.4 |
IGP-M/CDI
|
354.0 | |||||||||||||||||||||
|
Real estate development obligations(2)
|
4,693.1 | 2,843.3 | 1,478.7 | 371.1 | — | — | 4,693.1 | |||||||||||||||||||||
|
Obligations for purchase of land
|
480.1 | 388.3 | 83.3 | 4.5 | 4.0 | — | 480.1 | |||||||||||||||||||||
|
Total
|
9,413.3 | 4,551.9 | 3,004.2 | 1,292.9 | 564.3 | — | 9,599.1 | |||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||||||
|
Cash and cash equivalent
|
627.1 | 627.1 | — | — | — | — | 627.1 | |||||||||||||||||||||
|
Marketable securities (current and non-current)
|
1,054.2 | 1,054.2 | — | — | — | — | 1,054.2 | |||||||||||||||||||||
|
Receivables from clients
|
3,891.6 | 2,915.3 | 466.6 | 290.7 | 219.0 | — | 3,891.6 | |||||||||||||||||||||
|
Receivables from clients (2)
|
4,039.0 | 1,786.5 | 951.2 | 508.8 | 792.5 | — | 4,039.0 | |||||||||||||||||||||
|
Total client receivables
|
7,930.6 | 4,701.8 | 1,417.8 | 799.5 | 1,011.5 | — | 7,930.6 | |||||||||||||||||||||
|
Total
|
9,611.9 | 6,383.1 | 1,417.8 | 799.5 | 1,011.5 | — | 9,611.9 | |||||||||||||||||||||
|
(1)
|
See notes 10 and 11 to our consolidated financial statements for information about the interest rates on our loans, financing and debentures. As of December 31, 2012, the annualized index was 6.94% for CDI, 0.00% for TR, 7.12% for INCC and 7.81% for IGPM.
|
|
(2)
|
Includes commitments and receivables arising from units sold after January 1, 2004 for which balances have not been recorded in our balance sheet—CFC Resolution No. 963.
|
|
Service
|
Rate
|
Paid By
|
||
|
Issuance of ADSs upon deposit of Shares (excluding issuances as a result of distributions described in paragraph (4) below).
|
Up to US$5.00 per 100 ADSs (or fraction thereof) issued.
|
Person depositing our common shares or person receiving ADSs.
|
||
|
Delivery of common shares deposited under our deposit agreement against surrender of ADSs.
|
Up to US$5.00 per 100 ADSs (or fraction thereof) issued.
|
Person surrendering ADSs for purpose of withdrawal of common shares deposited under our deposit agreement or person to whom common shares deposited under our deposit agreement are delivered.
|
||
|
Distribution of cash dividends or other cash distributions (i.e., sale of rights and other entitlements).
|
Up to US$2.00 per 100 ADSs (or fraction thereof) held.
|
Person to whom distribution is made.
|
||
|
Distribution of ADSs pursuant to (i) stock dividends or other free stock distributions, or (ii) exercise of rights to purchase additional ADSs.
|
Up to US$2.00 per 100 ADSs (or fraction thereof) held.
|
Person to whom distribution is made.
|
||
|
Distribution of securities other than ADSs or rights to purchase additional ADSs (i.e., spin-off shares).
|
Up to US$2.00 per 100 ADSs (or fraction thereof) held.
|
Person to whom distribution is made.
|
||
|
Depositary services
|
Up to US$4.00 per 100 ADSs (or fraction thereof) held.
|
Person holding ADSs on applicable record date(s) established by the depositary.
|
||
|
Transfer of ADRs
|
US$1.50 per certificate presented for transfer.
|
Person presenting certificate for transfer.
|
|
|
·
|
taxes (including applicable interest and penalties) and other governmental charges;
|
|
|
·
|
such registration fees as may from time to time be in effect for the registration of our common shares or other common shares deposited under our deposit agreement on the share register and applicable to transfers of our common shares or other common shares deposited under our deposit agreement to or from the name of the custodian, the depositary or any nominees upon the making of deposits and withdrawals, respectively;
|
|
|
·
|
such cable, telex and facsimile transmission and delivery expenses as are expressly provided in the deposit agreement to be at the expense of the person depositing or withdrawing our common shares or holders and beneficial owners of ADSs;
|
|
|
·
|
the expenses and charges incurred by the depositary in the conversion of foreign currency;
|
|
|
·
|
such fees and expenses as are incurred by the depositary in connection with compliance with exchange control regulations and other regulatory requirements applicable to our common shares, common shares deposited under our deposit agreement, ADSs and ADRs; and
|
|
|
·
|
the fees and expenses incurred by the depositary, the custodian or any nominee in connection with the servicing or delivery of common shares deposited under our deposit agreement.
|
|
|
·
|
Increase the use of accounting software with built in controls for the more complex conversion areas;
|
|
|
·
|
Improve the timely capture of changes in the business that could reasonably bear on accounting considerations;
|
|
|
·
|
Improve the US GAAP training of personnel preparing this information; and,
|
|
|
·
|
Ensure the supervisory function is adequate and allows sufficient time to review and address critical issues in order to further strengthen the financial statement closing process.
|
|
2012
|
2011
|
|||||||
|
(in thousands of
reais
)
|
||||||||
|
Audit fees (1)
|
13,850 | 4,295 | ||||||
|
Audit related fees (2)
|
— | — | ||||||
|
Tax fees (3)
|
— | — | ||||||
|
Total
|
13,850 | 4,295 | ||||||
|
(1)
|
“Audit fees” are the aggregate fees billed by EYT for the audit of our consolidated and annual financial statements including audit of internal control over financial reporting, reviews of interim financial statements and attestation services that are provided in connection with statutory and regulatory filings or engagements.
|
|
(2)
|
“Audit-related fees” are fees billed by EYT for assurance and related services that are reasonably related to the performance of the audit.
|
|
(3)
|
There were no “Tax fees” billed by EYT during either of 2012 or 2011.
|
|
GAFISA S.A.
|
||
|
By:
|
/s/ Alceu Duilio Calciolari
|
|
|
Name:
|
Alceu Duilio Calciolari
|
|
|
Title:
|
Chief Executive Officer
|
|
|
By:
|
/s/ Andre Bergstein
|
|
|
Name:
|
Andre Bergstein
|
|
|
Title:
|
Chief Financial Officer
|
|
|
By:
|
/s/ Alceu Duilio Calciolari
|
|
|
Name:
|
Alceu Duilio Calciolari
|
|
|
Title:
|
Chief Executive Officer
|
|
|
By:
|
/s/ Andre Bergstein
|
|
|
Name:
|
Andre Bergstein
|
|
|
Title:
|
Chief Financial Officer
|
|
|
/s/ Daniel G. Maranhão Jr.
|
/s/ Marcos Alexandre S. Pupo
|
|
Daniel G. Maranhão Jr.
|
Marcos Alexandre S. Pupo
|
|
Accountant CRC1SP215856/O-5
|
Accountant CRC1SP221749/O-0
|
|
/s/ Daniel G. Maranhão Jr.
|
/s/ Marcos Alexandre S. Pupo
|
|
Daniel G. Maranhão Jr.
|
Marcos Alexandre S. Pupo
|
|
Accountant CRC1SP215856/O-5
|
Accountant CRC1SP221749/O-0
|
|
Notes
|
2012
|
2011
|
||||||||||
|
Assets
|
||||||||||||
|
Current assets
|
||||||||||||
|
Cash and cash equivalents
|
4.1 | 627,137 | 137,598 | |||||||||
|
Short-term investments
|
4.2 | 1,054,151 | 846,062 | |||||||||
|
Trade accounts receivable, net
|
5 | 2,915,253 | 3,962,574 | |||||||||
|
Properties for sale
|
6 | 2,130,195 | 2,049,084 | |||||||||
|
Receivables from related parties
|
21.1 | 188,817 | 84,207 | |||||||||
|
Land available for sale
|
8 | 173,931 | 93,188 | |||||||||
|
Derivative financial instruments
|
20.i.b
|
9,224 | 7,735 | |||||||||
|
Prepaid expenses
|
- | 63,694 | 73,532 | |||||||||
|
Other
|
7 | 56,288 | 60,378 | |||||||||
|
Total current assets
|
7,218,690 | 7,314,358 | ||||||||||
|
Non-current assets
|
||||||||||||
|
Trade accounts receivable, net
|
5 | 976,253 | 863,874 | |||||||||
|
Properties for sale
|
6 | 330,488 | 798,206 | |||||||||
|
Derivative financial instruments
|
20.i.b
|
10,443 | - | |||||||||
|
Receivables from related parties
|
21.1 | 76,002 | 104,059 | |||||||||
|
Other
|
7 | 182,185 | 143,850 | |||||||||
| 1,575,371 | 1,909,989 | |||||||||||
|
Property and equipment
|
9 | 46,846 | 52,793 | |||||||||
|
Intangible assets
|
10 | 230,087 | 229,484 | |||||||||
| 276,933 | 282,277 | |||||||||||
|
Total non-current assets
|
1,852,304 | 2,192,266 | ||||||||||
|
Total assets
|
9,070,994 | 9,506,624 | ||||||||||
|
Notes
|
2012
|
2011
|
|||||||||
|
Liabilities
|
|||||||||||
|
Current liabilities
|
|||||||||||
|
Loans and financing
|
11 | 812,483 | 843,283 | ||||||||
|
Loans and financing – reclassified as current due to default in 2011
|
11 | - | 292,260 | ||||||||
|
Debentures
|
12 | 346,360 | 303,239 | ||||||||
|
Debentures – reclassified as current due to default in 2011
|
12 | - | 1,595,961 | ||||||||
|
Payables for purchase of properties and advances from customers
|
17 | 527,111 | 610,555 | ||||||||
|
Payables for goods and service suppliers
|
20 (i). | d | 167,008 | 135,720 | |||||||
|
Income tax and social contribution payable
|
- | 18,320 | 13,739 | ||||||||
|
Other tax payable
|
- | 240,840 | 236,839 | ||||||||
|
Salaries, payroll charges and profit sharing
|
- | 105,372 | 75,002 | ||||||||
|
Declared dividends
|
18.2 | 13,389 | 11,774 | ||||||||
|
Provision for legal claims
|
16 | 58,570 | 34,875 | ||||||||
|
Obligations assumed on the assignment of receivables
|
13 | 175,874 | 70,745 | ||||||||
|
Payables to venture partners
|
14 | 161,373 | 219,796 | ||||||||
|
Payables to related parties
|
21.1 | 75,562 | 97,937 | ||||||||
|
Other
|
15 | 177,328 | 274,214 | ||||||||
|
Total current liabilities
|
2,879,590 | 4,815,939 | |||||||||
|
Non-current liabilities
|
|||||||||||
|
Loans and financing
|
11 | 1,367,960 | 721,067 | ||||||||
|
Debentures
|
12 | 1,389,543 | - | ||||||||
|
Payables for purchase of properties and advances from customers
|
17 | 91,706 | 177,135 | ||||||||
|
Deferred income tax and social contribution
|
19 (ii
|
) | 81,477 | 83,002 | |||||||
|
Provision for legal claims
|
16 | 149,790 | 134,914 | ||||||||
|
Obligations assumed on the assignment of receivables
|
13 | 160,906 | 431,226 | ||||||||
|
Payables to venture partners
|
14 | 162,333 | 253,390 | ||||||||
|
Other
|
15 | 95,322 | 142,857 | ||||||||
|
Total non-current liabilities
|
3,499,037 | 1,943,591 | |||||||||
|
Equity
|
|||||||||||
|
Capital
|
18.1 | 2,735,794 | 2,734,157 | ||||||||
|
Treasury shares
|
18.1 | (1,731 | ) | (1,731 | ) | ||||||
|
Capital reserves and options granted
|
- | 36,964 | 18,066 | ||||||||
|
Accumulated losses
|
- | (226,523 | ) | (102,019 | ) | ||||||
| 2,544,504 | 2,648,473 | ||||||||||
|
Non-controlling interest
|
147,863 | 98,621 | |||||||||
|
Total equity
|
2,692,367 | 2,747,094 | |||||||||
|
Total liabilities and equity
|
9,070,994 | 9,506,624 | |||||||||
|
Notes
|
2012
|
2011
|
2010
|
||||||||||||
|
Net operating revenue
|
22 | 3,953,282 | 2,940,506 | 3,403,050 | |||||||||||
|
Operating costs
|
|||||||||||||||
|
Real estate development and sales of properties
|
23 | (2,941,025 | ) | (2,678,338 | ) | (2,460,918 | ) | ||||||||
|
Gross profit
|
1,012,257 | 262,168 | 942,132 | ||||||||||||
|
Operating income (expenses)
|
|||||||||||||||
|
Selling expenses
|
23 | (308,333 | ) | (393,181 | ) | (266,660 | ) | ||||||||
|
General and administrative expenses
|
23 | (346,693 | ) | (251,458 | ) | (236,754 | ) | ||||||||
|
Depreciation and amortization
|
9 and 10
|
(87,584 | ) | (83,428 | ) | (33,816 | ) | ||||||||
|
Provision for legal claims
|
23 | (94,932 | ) | (57,902 | ) | (36,655 | ) | ||||||||
|
Other income (expenses), net
|
23 | (2,910 | ) | 23,362 | 24,482 | ||||||||||
|
Provision for impairment of non-financial assets
|
6, 8 and 10
|
- | (102,485 | ) | - | ||||||||||
|
Income (loss) before financial income and expenses and income tax and social contribution
|
171,805 | (602,924 | ) | 392,729 | |||||||||||
|
Financial expenses
|
24 | (287,569 | ) | (252,876 | ) | (210,202 | ) | ||||||||
|
Financial income
|
24 | 80,629 | 92,973 | 128,085 | |||||||||||
|
Income (loss) before income tax and social contribution
|
(35,135 | ) | (762,827 | ) | 310,612 | ||||||||||
|
Current income tax and social contribution
|
19 (i | ) | (42,753 | ) | (73,207 | ) | (11,834 | ) | |||||||
|
Deferred income tax and social contribution
|
19 (i | ) | 1,525 | (69,155 | ) | (10,294 | ) | ||||||||
|
Total income tax and social contribution
|
(41,228 | ) | (142,362 | ) | (22,128 | ) | |||||||||
|
Net income (loss) for the year
|
(76,363 | ) | (905,189 | ) | 288,484 | ||||||||||
|
Attributable to:
|
|||||||||||||||
|
Owners of Gafisa
|
(124,504 | ) | (944,868 | ) | 264,565 | ||||||||||
|
Non-controlling interests
|
48,141 | 39,679 | 23,919 | ||||||||||||
|
Weighted average number of shares (in thousands)
|
27 | 432,246 | 431,586 | 412,434 | |||||||||||
|
Basic earnings (loss) per thousand weighted average number of shares - R$
|
27 | (0.288 | ) | (2.189 | ) | 0.641 | |||||||||
|
Diluted earnings (loss) per thousand weighted average number of shares - R$
|
27 | (0.288 | ) | (2.189 | ) | 0.610 | |||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
|
||||||||||||
|
Net income (loss) for the year
|
(76,363 | ) | (905,189 | ) | 288,484 | |||||||
|
|
||||||||||||
|
Total comprehensive income (loss), net of taxes
|
(76,363 | ) | (905,189 | ) | 288,484 | |||||||
|
|
||||||||||||
|
Attributable to
:
|
||||||||||||
|
Owners of Gafisa
|
(124,504 | ) | (944,868 | ) | 264,565 | |||||||
|
Non-controlling interests
|
48,141 | 39,679 | 23,919 | |||||||||
|
Attributable to the equity holders
|
|||||||||||||||||||||||||||||||||||||||||||
|
Income reserves
|
|||||||||||||||||||||||||||||||||||||||||||
|
Note
|
Capital
|
Treasury shares
|
Capital reserves and options granted
|
Legal
reserve
|
Statutory reserve
|
Reserve for future investments
|
Accumulated losses
|
Total – company
|
Non-
controlling interest
|
Total consoli-
dated
|
|||||||||||||||||||||||||||||||||
|
Balances at January 1, 2010
|
1,627,275 | (1,731 | ) | 318,439 | 31,758 | 311,360 | 38,533 | - | 2,325,634 | 58,547 | 2,384,181 | ||||||||||||||||||||||||||||||||
|
Capital increase - Public offering of shares
|
18.1 | 1,063,750 | - | - | - | - | - | - | 1,063,750 | - | 1,063,750 | ||||||||||||||||||||||||||||||||
|
Exercise of stock option
|
18.1 | 17,891 | - | - | - | - | - | - | 17,891 | - | 17,891 | ||||||||||||||||||||||||||||||||
|
Merger of Shertis shares
|
18.1 | 20,282 | - | 1,620 | - | - | - | - | 21,902 | (24,080 | ) | (2,178 | ) | ||||||||||||||||||||||||||||||
|
Gain on capital increase on subsidiary
|
- | - | - | - | - | - | - | - | - | 7,133 | 7,133 | ||||||||||||||||||||||||||||||||
|
Expenses for public offering of shares, net of taxes
|
18.1 | - | - | (33,271 | ) | - | - | - | - | (33,271 | ) | - | (33,271 | ) | |||||||||||||||||||||||||||||
|
Stock option plan
|
18.3 | - | - | 9,091 | - | - | - | - | 9,091 | 194 | 9,285 | ||||||||||||||||||||||||||||||||
|
Purchase of treasury shares
|
- | - | - | - | - | - | - | - | - | (171 | ) | (171 | ) | ||||||||||||||||||||||||||||||
|
Minimum mandatory dividends
|
18.2 | - | - | - | - | - | - | (98,812 | ) | (98,812 | ) | (4,120 | ) | (102,932 | ) | ||||||||||||||||||||||||||||
|
Transfer to legal reserve
|
18.2 | - | - | - | 13,228 | - | - | (13,228 | ) | - | - | - | |||||||||||||||||||||||||||||||
|
Transfer to statutory reserve
|
18.2 | - | - | - | - | 152,525 | - | (152,525 | ) | - | - | ||||||||||||||||||||||||||||||||
|
Net income for the year
|
18.2 | - | - | - | - | - | - | 264,565 | 264,565 | 23,919 | 288,484 | ||||||||||||||||||||||||||||||||
|
Balances at December 31, 2010
|
2,729,198 | (1,731 | ) | 295,879 | 44,986 | 463,885 | 38,533 | - | 3,570,750 | 61,422 | 3,632,172 | ||||||||||||||||||||||||||||||||
|
Capital increase
|
18.1 | 4,959 | - | - | - | - | - | - | 4,959 | - | 4,959 | ||||||||||||||||||||||||||||||||
|
Stock option plan
|
18.3 | - | - | 17,632 | - | - | - | - | 17,632 | 328 | 17,960 | ||||||||||||||||||||||||||||||||
|
Non controlling interest of the SPEs of subsidiaries
|
- | - | - | - | - | - | - | - | - | 4,846 | 4,846 | ||||||||||||||||||||||||||||||||
|
Declared dividends in subsidiaries
|
- | - | - | - | - | - | - | - | - | (7,654 | ) | (7,654 | ) | ||||||||||||||||||||||||||||||
|
Income (loss) for the year
|
18.2 | - | - | - | - | - | - | (944,868 | ) | (944,868 | ) | 39,679 | (905,189 | ) | |||||||||||||||||||||||||||||
|
Absorption of current year loss by capital and income reserves
|
18.2 | - | - | (295,445 | ) | (44,986 | ) | (463,885 | ) | (38,533 | ) | 842,849 | - | - | - | ||||||||||||||||||||||||||||
|
Balances at December 31, 2011
|
2,734,157 | (1,731 | ) | 18,066 | - | - | - | (102,019 | ) | 2,648,473 | 98,621 | 2,747,094 | |||||||||||||||||||||||||||||||
|
Capital increase
|
18.1 | 1,637 | - | - | - | - | - | - | 1,637 | 12,436 | 14,073 | ||||||||||||||||||||||||||||||||
|
Stock option plan
|
18.3 | - | - | 18,898 | - | - | - | - | 18,898 | (1,521 | ) | 17,377 | |||||||||||||||||||||||||||||||
|
Declared dividends in subsidiaries
|
- | - | - | - | - | - | - | - | (9,814 | ) | (9,814 | ) | |||||||||||||||||||||||||||||||
|
Income (loss) for the year
|
18.2 | - | - | - | - | - | - | (124,504 | ) | (124,504 | ) | 48,141 | (76,363 | ) | |||||||||||||||||||||||||||||
|
Balances at December 31, 2012
|
2,735,794 | (1,731 | ) | 39,964 | - | - | - | (226,523 | ) | 2,554,504 | 147,863 | 2,692,367 | |||||||||||||||||||||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Operating activities
|
|
|||||||||||
|
Income (loss) before income and social contribution taxes
|
(35,135 | ) | (762,827 | ) | 310,612 | |||||||
|
Expenses (income) not affecting cash and cash equivalents:
|
||||||||||||
|
Depreciation and amortization (Note 9 and 10)
|
87,584 | 83,428 | 33,816 | |||||||||
|
Stock option expenses (Note 18.3)
|
27,640 | 19,282 | 12,924 | |||||||||
|
Unrealized interests and charges, net
|
114,956 | 111,151 | 217,626 | |||||||||
|
Increase in provision for warranty (Note 15)
|
20,633 | 14,690 | 14,869 | |||||||||
|
Increase in provision for legal claims (Note 16)
|
94,932 | 57,902 | 36,655 | |||||||||
|
Increase in provision for profit sharing (Note 23)
|
64,011 | 17,196 | 36,612 | |||||||||
|
Increase (decrease) in allowance for doubtful accounts and cancelled contracts (Note 5)
|
(39,755 | ) | 67,056 | 9,904 | ||||||||
|
Increase (decrease) in provision for impairment of non-financial assets:
|
||||||||||||
|
Properties for sale (Note 6)
|
(8,744 | ) | 50,049 | - | ||||||||
|
Increase (decrease) in land available for sale (Note 8)
|
(28,876 | ) | 42,006 | - | ||||||||
|
Increase in intangible assets (Note 10)
|
11,690 | 10,430 | - | |||||||||
|
Derivatives financial instruments (Note 20. i.b)
|
(12,014 | ) | (7,735 | ) | - | |||||||
|
Increase (decrease) in provision for penalties for delay in construction works (Note 15)
|
(13,946 | ) | 51,211 | - | ||||||||
|
Write-off of property and equipment and intangible net (Notes 9 and 10)
|
9,471 | 9,579 | - | |||||||||
|
Decrease (increase) in operating assets
|
||||||||||||
|
Trade accounts receivable
|
580,455 | 58,470 | (1,185,231 | ) | ||||||||
|
Properties for sale
|
343,484 | (826,461 | ) | (457,615 | ) | |||||||
|
Prepaid expenses
|
9,838 | (52,317 | ) | (2,450 | ) | |||||||
|
Other
|
(24,229 | ) | (27,682 | ) | (133,689 | ) | ||||||
|
Increase (decrease) in operating liabilities
|
||||||||||||
|
Payables for purchase of properties and advances from customers
|
(168,873 | ) | 189,631 | (23,751 | ) | |||||||
|
Taxes and contributions
|
39,439 | 19,690 | 113,517 | |||||||||
|
Payables for goods and service suppliers
|
31,288 | (54,741 | ) | (3,870 | ) | |||||||
|
Salaries, payroll charges and profit sharing
|
(33,641 | ) | (14,348 | ) | (85,800 | ) | ||||||
|
Transactions with related parties
|
(126,842 | ) | 88,925 | (67,974 | ) | |||||||
|
Income tax and social contribution paid
|
(73,610 | ) | (54,288 | ) | (36,858 | ) | ||||||
|
Other
|
(218,811 | ) | 100,992 | 131,060 | ||||||||
|
|
||||||||||||
|
Cash and cash equivalents provided by (used in) operating activities
|
650,945 | (808,711 | ) | (1,079,643 | ) | |||||||
|
Investing activities
|
||||||||||||
|
Purchase of property and equipment and intangible assets
(Notes 9 and 10)
|
(114,805 | ) | (105,625 | ) | (63,460 | ) | ||||||
|
Purchase of short-term investments
|
(4,781,462 | ) | (2,396,624 | ) | (1,871,140 | ) | ||||||
|
Redemption of short-term investments
|
4,573,373 | 2,495,328 | 2,057,488 | |||||||||
|
Cash and cash equivalents provided by (used in) investing activities
|
(322,894 | ) | (6,921 | ) | 122,888 | |||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Financing activities
|
||||||||||||
|
Capital increase
|
1,637 | 4,959 | 1,101,923 | |||||||||
|
Expenses for public offering
|
- | - | (50,410 | ) | ||||||||
|
Redeemable shares of Credit Rights Investment Fund (FIDC)
|
6,642 | (15,120 | ) | (23,238 | ) | |||||||
|
Proceeds obtained from loans and financing
|
1,419,044 | 1,009,716 | 1,138,232 | |||||||||
|
Payment of loans and financing – principal
|
(1,035,853 | ) | (380,557 | ) | (1,034,744 | ) | ||||||
|
Payment of loans and financing – interest
|
(337,610 | ) | (274,608 | ) | (153,137 | ) | ||||||
|
Obligation assumed on the assignment of receivables, net
|
229,051 | 415,244 | (33,918 | ) | ||||||||
|
Payment to venture partners
|
(149,480 | ) | 68,922 | 80,000 | ||||||||
|
Dividends paid (Note 18.2)
|
- | (98,812 | ) | (50,692 | ) | |||||||
|
Loan transactions with related parties
|
28,057 | (32,896 | ) | (53,819 | ) | |||||||
|
Cash and cash equivalents provided by financing activities
|
161,488 | 696,848 | 920,197 | |||||||||
|
Net increase (decrease) in cash and cash equivalents
|
489,539 | (118,784 | ) | (36,558 | ) | |||||||
|
Cash and cash equivalents
|
||||||||||||
|
At the beginning of the year
|
137,598 | 256,382 | 292,940 | |||||||||
|
At the end of the year
|
627,137 | 137,598 | 256,382 | |||||||||
|
Net increase (decrease) in cash and cash equivalents
|
489,539 | (118,784 | ) | (36,558 | ) | |||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Revenues
|
4,245,202 | 3,169,492 | 4,022,961 | |||||||||
|
Real estate development, sale and transactions barter
|
3,992,209 | 3,456,604 | 4,205,793 | |||||||||
|
Allowance for doubtful accounts
|
252,993 | (287,112 | ) | (182,832 | ) | |||||||
|
Goods and services purchased from third parties (including applicable taxes)
|
(3,136,857 | ) | (2,910,803 | ) | (2,950,637 | ) | ||||||
|
Operating costs - Real estate development, sales and barter transactions
|
(2,544,674 | ) | (2,734,816 | ) | (2,842,830 | ) | ||||||
|
Goods, energy, outsourced labor and other
|
(404,875 | ) | (293,558 | ) | (281,442 | ) | ||||||
|
Provision for cancellations
|
(213,238 | ) | 220,056 | 173,635 | ||||||||
|
Provision for impairment of non-financial assets
|
25,930 | (102,485 | ) | - | ||||||||
|
Gross value added
|
1,108,345 | 258,689 | 1,072,324 | |||||||||
|
Depreciation and amortization
|
(87,584 | ) | (83,428 | ) | (33,816 | ) | ||||||
|
Net value added produced by the Company
|
1,020,761 | 175,261 | 1,038,508 | |||||||||
|
Added value received on transfer
|
||||||||||||
|
Financial income
|
80,629 | 92,973 | 128,085 | |||||||||
|
Total value added to be distributed
|
1,101,390 | 268,234 | 1,166,593 | |||||||||
|
Distribution of value added:
|
||||||||||||
|
Personnel and payroll charges
|
380,055 | 344,443 | 314,910 | |||||||||
|
Taxes and contributions
|
362,200 | 439,418 | 237,920 | |||||||||
|
Interest and rents
|
483,639 | 429,241 | 349,197 | |||||||||
|
Dividends and purchase of treasury shares
|
- | - | 102,767 | |||||||||
|
Net income attributable to non-controlling interests
|
(48,141 | ) | (39,679 | ) | (23,919 | ) | ||||||
|
Net income (loss)
|
(76,363 | ) | (905,189 | ) | 185,718 | |||||||
|
|
2.1.1
|
Consolidated financial statements
|
|
Interest %
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Gafisa and subsidiaries (*)
|
100 | 100 | 100 | |||||||||
|
Construtora Tenda and subsidiaries (“Tenda”) (*)
|
100 | 100 | 100 | |||||||||
|
Alphaville Urbanismo and subsidiaries (“AUSA”) (*)
|
80 | 80 | 80 | |||||||||
|
Ownership interest - %
|
||||||||
|
Direct invests
|
2012
|
2011
|
||||||
|
Gafisa SPE 48 S.A.
|
80 | % | 80 | % | ||||
|
SPE Reserva Ecoville/Office - Emp Im. S.A.
|
50 | % | 50 | % | ||||
|
Sítio Jatiuca Emp Im.SPE Ltda.
|
50 | % | 50 | % | ||||
|
GAFISA SPE-116 Emp. Imob. Ltda.
|
50 | % | 50 | % | ||||
|
FIT 13 SPE Emp. Imob. Ltda.
|
50 | % | 50 | % | ||||
|
Gafisa SPE 47 Emp. Imob. Ltda.
|
80 | % | 80 | % | ||||
|
Gafisa SPE 85 Emp. Imob. Ltda.
|
80 | % | 80 | % | ||||
|
Città Ville SPE Emp. Imob. Ltda.
|
50 | % | 0 | % | ||||
|
SPE Pq Ecoville Emp Imob. S.A.
|
50 | % | 50 | % | ||||
|
Gafisa SPE 71 Emp. Imob. Ltda.
|
80 | % | 80 | % | ||||
|
Manhattan Square Emp. Imob. Coml. 1 SPE Ltda.
|
50 | % | 50 | % | ||||
|
Gafisa SPE 65 Emp. Imob. Ltda.
|
80 | % | 80 | % | ||||
|
Alto da Barra de São Miguel Em. Imob SPE Ltda.
|
50 | % | 50 | % | ||||
|
Apoena SPE Emp Imob. S.A.
|
80 | % | 80 | % | ||||
|
Costa Maggiore Emp. Imob. Ltda
|
50 | % | 50 | % | ||||
|
Gafisa SPE 73 Emp. Imob. Ltda.
|
80 | % | 80 | % | ||||
|
Gafisa SPE 46 Emp. Imob. Ltda.
|
60 | % | 60 | % | ||||
|
Dubai Residencial Emp. Imob. Ltda.
|
50 | % | 50 | % | ||||
|
Gafisa SPE 113 Emp. Imob. Ltda.
|
60 | % | 60 | % | ||||
|
Aram SPE Emp. Imob. Ltda
|
80 | % | 80 | % | ||||
|
Grand Park-Parque das Arvores Em. Im. Ltda
|
50 | % | 50 | % | ||||
|
O Bosque Empr. Imob. Ltda.
|
60 | % | 60 | % | ||||
|
Parque do Morumbi Incorporadora Ltda.
|
80 | % | 80 | % | ||||
|
Grand Park - Parque das Aguas Emp Im Ltda.
|
50 | % | 50 | % | ||||
|
Other (*)
|
Various
|
Various
|
||||||
|
|
2.1.2
|
Functional and presentation currency
|
|
|
2.2.1
|
Accounting judgments, estimates and assumptions
|
|
|
a)
|
Impairment of non-financial assets
|
|
b)
|
Inventories of properties for sale
|
|
|
c)
|
Share-based payment transactions
|
|
|
d)
|
Provision for legal claims
|
|
|
e)
|
Fair value of financial instruments
|
|
|
f)
|
Estimated cost of construction
|
|
|
g)
|
Taxes
|
|
|
h)
|
Realization of deferred income tax
|
|
|
2.2.2
|
Recognition of revenue and expenses
|
|
(i)
|
Real estate development and sales
|
|
|
(a)
|
For the sales of completed units, revenues are recorded when the sale is completed and the transfer of significant risks and benefits has occurred, regardless of the receipt from the customer of the contracted amount;
|
|
|
(b)
|
For the sales of units under construction, the following applies:
|
|
|
·
|
The incurred cost, including the cost of land, and other directly related expenditure, that correspond to the units sold is fully recorded into the consolidated statement of operations;
|
|
|
·
|
Incurred costs of units sold (including land) is measured as a percentage of total estimated cost, and this percentage is applied to the total revenues of the units sold, adjusted in accordance with the terms established in the sales contracts, thus determining the amount of revenues to be recognized in directly proportion to cost;
|
|
|
·
|
Any amount of revenue recognized that exceeds the amount actually received from customers is recorded as either a current or non-current asset in the account “Trade accounts receivable”. Any amount received in connection with the sales of units that exceeds the amount of revenues recognized is recorded as “Payables for purchase of land and advances from customers”;
|
|
|
·
|
Interest and inflation-indexation charges on accounts receivable as from the time the units are delivered, as well as the adjustment to present value of account receivable, are appropriated to the income statement on a pro rata basis using the accruals basis of accounting;
|
|
|
·
|
The financial charges on account payable for acquisition of land and those directly associated with the financing of construction are recorded in properties for sale and recorded in the incurred cost of finished units until their completion, and follow the same recognition criteria as for the recognition of the cost of real estate units sold while under construction.
|
|
|
·
|
Taxes due on the difference between real estate revenues recognized for accounting purposes and those revenues subject to tax are calculated and recognized when the difference in revenues is recognized.
|
|
|
·
|
Advertising and publicity expenses are recorded in the consolidated statement of operations as accrual basis.
|
|
|
(ii)
|
Construction services
|
|
|
(iii)
|
Barter transactions
|
|
|
(iv)
|
ICPC 02
–
Paragraphs 20 and 21
|
|
|
2.2.3
|
Financial instruments
|
|
|
(i)
|
Financial instruments at fair value through profit and loss
|
|
|
(ii)
|
Financial assets
|
|
|
(iii)
|
Available-for-sale financial assets
|
|
|
Derecognition
|
|
|
·
|
The rights to receive cash flows from the asset has expired;
|
|
|
·
|
The Company transfers its rights of receiving cash flows of the asset or assumes an obligation of fully paying the cash inflows, without significant delay, to a third party due to a “transfer”; and (a) the Company substantially transfers all risks and rewards of the asset, or (b) the Company does not substantially transfer or retain all risks and rewards of the asset, but transfers the control over the asset.
|
|
|
Loans and receivables
|
|
|
(iv)
|
Financial liabilities
|
|
|
Loans and financing
|
|
|
Derecognition
|
|
|
2.2.4
|
Cash and cash equivalents and short-term investments
|
|
|
2.2.5
|
Trade account receivable
|
|
|
2.2.6
|
Mortgage-backed securities (CRI)
|
|
|
2.2.7
|
Credit Rights Investment Fund and Housing Loan Certificate
|
|
|
2.2.8
|
Properties for sale
|
|
|
2.2.9
|
Selling expenses - commissions
|
|
|
2.2.10
|
Prepaid expenses
|
|
|
2.2.11
|
Land available for sale
|
|
|
2.2.12
|
Investments in subsidiaries and joint-controlled investees
|
|
|
2.2.13
|
Property and equipment
|
|
Useful life
|
Annual depreciation rate %
|
||||
|
Installations
|
10 years
|
10 | |||
|
Leasehold improvements
|
4 years
|
25 | |||
|
Furniture and fixture
|
10 years
|
10 | |||
|
Hardware
|
5 years
|
20 | |||
|
Machinery and equipment
|
10 years
|
10 | |||
|
Aircraft
|
10 years
|
10 | |||
|
Vehicles
|
5 years
|
20 | |||
|
Molding
|
10 years
|
10 | |||
|
Sales stands
|
1 year
|
100 | |||
|
|
2.2.14
|
Intangible assets
|
|
|
2.2.15
|
Payables for purchase of properties and advances from customer due to barter transaction
|
|
|
2.2.16
|
Income tax and social contribution
|
|
|
(i)
|
Current income tax and social contribution
|
|
|
(ii)
|
Deferred income tax and social contribution
|
|
|
·
|
100% of deferred tax liabilities on temporary differences;
|
|
|
·
|
Deferred tax assets on temporary differences that have realization terms similar to deferred tax liabilities, and relate to the same legal entity, are recorded up to the limit of the deferred tax liabilities; and
|
|
|
·
|
In situations where recent losses indicate that future taxable income is uncertain, deferred tax assets are not recognized on deductible temporary differences in excess of deferred tax liabilities recorded on taxable temporary difference liabilities; nor is an asset recognized for the carryforward of unused tax losses.
|
|
|
(iii)
|
Provision for non recognition of the deferred tax asset balance
|
|
|
2.2.17
|
Other current and non-current liabilities
|
|
|
2.2.18
|
Stock option plans
|
|
|
2.2.19
|
Other employee benefits
|
|
|
2.2.20
|
Present value adjustment
–
assets and liabilities
|
|
|
2.2.21
|
Debenture and public offering costs
|
|
|
2.2.22
|
Borrowing costs
|
|
|
2.2.23
|
Provisions
|
|
|
(i)
|
Provision for legal claims
|
|
|
(ii)
|
Allowance for doubtful account and cancelled contracts
|
|
|
(iii)
|
Provision for penalties due to delay in constructions work
|
|
|
(iv)
|
Warranty provision
|
|
|
(v)
|
Provision for impairment of non-financial assets
|
|
|
2.2.24
|
Sales taxes
|
|
|
·
|
When the sales taxes incurred in the purchase of goods or services are not recoverable from tax authorities, in which event sales taxes are recognized as a portion of the acquisition cost of the asset or expense item, as the case may be; and
|
|
|
·
|
When the amounts receivable and payable are shown together with the sales taxes.
|
|
|
2.2.25
|
Consolidated statements of cash flows and value added
|
|
|
2.2.26
|
Treasury shares
|
|
|
2.2.27
|
Earnings (loss) per share
–
basic and diluted
|
|
|
2.2.28
|
Consolidated statement of comprehensive income (loss)
|
|
|
3. Pronouncements (new or revised) and interpretation adopted in 2012 or applicable as of January 1, 2013
|
|
|
3.1 Pronouncements (new or revised) and interpretation adopted in 2012
|
|
|
·
|
CPC 17 (R1) – Construction Contracts – CVM Resolution no. 691 of November 8, 2012 (IAS 11);
|
|
|
·
|
CPC 18 (R1) – Investments in Subsidiaries and Affiliates – CVM Resolution no. 688 of October 4, 2012 (IAS 28);
|
|
|
·
|
CPC 30 (R1) – Revenues – CVM Resolution no. 692 of November 8, 2012 (IAS 18);
|
|
|
·
|
CPC 35 (R2) – Separate Financial Statements – CVM Resolution no. 693 of November 8, 2012;
|
|
|
·
|
CPC 40 R1 – Financial Instruments: Supporting Documents – CVM Resolution no. 684 of August 30, 2012 (IFRS 7);
|
|
|
·
|
ICPC 08 (R1) – Accounting of Dividend Payment Proposal – CVM Resolution no. 683 of August 30, 2012; and
|
|
|
·
|
ICPC 09 (R1) – Individual Financial Statements, Separate Financial Statements and Application of the Equity Accounting Method – CVM Resolution no. 687 of October 4, 2012.
|
|
|
3.2. Pronouncements (new or revised) and interpretation applicable to years beginning on January 1, 2013
|
|
|
·
|
CPC 18 (R2) – Investments in associates and joint ventures – CVM Resolution no. 696 of December 13, 2012;
|
|
|
·
|
CPC 19 (R2) – Joint arrangements – CVM Resolution no. 694 of November 23, 2012;
|
|
|
·
|
CPC 33 (R1) – Employee benefits –CVM Resolution no. 695 of December 13, 2012;
|
|
|
·
|
CPC 36 (R3) – Consolidated statements – CVM Resolution no. 698 of December 20, 2012;
|
|
|
·
|
CPC 45 – Disclosure of interests in other entities – CVM Resolution no. 697 of December 13, 2012; and
|
|
|
·
|
CPC 46 – Fair value measurement – CVM Resolution no. 699 of December 20, 2012.
|
|
|
3.2. Pronouncements (new or revised) and interpretation applicable to years beginning on January 1, 2013
– Continued
|
|
Balances reported in 2012
|
Impact of the adoption of CPC 19 (R2) and CPC 36 (R3)
|
2012 balances, after the adoption of CPC 19 (R2) and CPC 36 (R3)
|
||||||||||
|
Balance sheet
|
||||||||||||
|
Current assets
|
7,218,690 | (1,118,030 | ) | 6,100,660 | ||||||||
|
Non-current assets
|
1,575,371 | (112,698 | ) | 1,462,673 | ||||||||
|
Investments
|
- | 574,798 | 574,798 | |||||||||
|
Property and equipment and Intangible assets
|
276,933 | - | 276,933 | |||||||||
|
Total assets
|
9,070,994 | (655,930 | ) | 8,415,064 | ||||||||
|
Current liabilities
|
2,879,590 | (399,751 | ) | 2,479,839 | ||||||||
|
Non-current liabilities
|
3,499,037 | (256,179 | ) | 3,242,858 | ||||||||
|
Total liabilities
|
6,378,627 | (655,930 | ) | 5,722,697 | ||||||||
|
Equity
|
2,692,367 | - | 2,692,367 | |||||||||
|
Total liabilities and equity
|
9,070,994 | (655,930 | ) | 8,415,064 | ||||||||
|
Statement of operations
|
||||||||||||
|
Net operating revenue
|
3,953,282 | (383,752 | ) | 3,569,530 | ||||||||
|
Operating costs
|
(2,941,025 | ) | 293,443 | (2,647,582 | ) | |||||||
|
Operating (expenses) / income
|
(840,452 | ) | 18,123 | (822,329 | ) | |||||||
|
Equity pick-up
|
- | 58,200 | 58,200 | |||||||||
|
Financial income
|
(206,940 | ) | 6,830 | (200,110 | ) | |||||||
|
Income tax and social contribution
|
(41,228 | ) | 7,156 | (34,072 | ) | |||||||
|
Non-controlling interests
|
(48,141 | ) | - | (48,141 | ) | |||||||
|
Net loss for the year
|
(124,504 | ) | - | (124,504 | ) | |||||||
|
Cash flows
|
||||||||||||
|
Operating activities
|
650,945 | 695,734 | 1,346,679 | |||||||||
|
Investing activities
|
161,488 | (309,281 | ) | (147,793 | ) | |||||||
|
Financing activities
|
(322,894 | ) | (504,966 | ) | (827,860 | ) | ||||||
|
2012
|
2011
|
|||||||
|
Cash and banks
|
252,073 | 86,628 | ||||||
|
Securities purchased under agreement to resell (a) (Note 20.i.d)
|
375,064 | 50,970 | ||||||
|
Total cash and cash equivalents (Note 20.ii.a)
|
627,137 | 137,598 | ||||||
|
(a)
|
Securities purchased under agreement to resell are securities issued by Banks with a repurchase commitment given by the bank, and resale commitment by the customer, at rates and terms agreed upon, backed by private or government securities, depending on the bank and are registered with the Central of Custody and Financial Settlement of Securities “CETIP”.
|
|
2012
|
2011
|
|||||||
|
Investment funds
|
1,190 | 2,686 | ||||||
|
Bank deposit certificates (a)
|
655,208 | 466,753 | ||||||
|
Restricted cash in guarantee to loans (b)
|
95,887 | 59,497 | ||||||
|
Restricted credits (c)
|
296,028 | 306,268 | ||||||
|
Other
|
5,838 | 10,858 | ||||||
|
Total short-term investments (Note 20.i.d)
|
1,054,151 | 846,062 | ||||||
|
(a)
|
In 2012, Bank Deposit Certificates (CDBs) include interest earned varying from 70% to 104% (from 75% to 110% in 2011) of Interbank Deposit Certificates (CDIs). The CDBs in which the Company invests earn interest that is usually above 98% of CDI. However, we invest in short term (up to 20 working days) through securities purchased under agreement to resell for which interest is lower (from 75% of CDI). On the other hand, these investments are exempt from the tax on financial transactions (IOF), which is not the case for CDBs.
|
|
(b)
|
Restricted cash in guarantee to loans are investments in fixed-income funds, whose shares represent investments only in federal government bonds, indexed to fixed rates or to price and inflation rates, and pledged to guarantee a portion of the Company’s issuances. These amounts are periodically released, when there is a surplus of guarantee in the issuance and/or as provided for in the indenture. See Notes 12 and 16(b).
|
|
(c)
|
Restricted credits are represented by onlending of the funds from associate credit (“
crédito associativo
”), a type of government real estate financing, which are in process of approval at the Caixa Econômica Federal (a federally owned Brazilian bank used for real estate financing). These approvals are made to the extent that contracts signed with clients at the financial institutions are regularized, which the Company expects to be in up to 90 days.
|
|
2012
|
2011
|
|||||||
|
Real estate development and sales (i) (Note 29.1)
|
4,212,142 | 5,438,850 | ||||||
|
( - ) Allowance for doubtful accounts and cancelled contracts (i)
|
(261,661 | ) | (514,654 | ) | ||||
|
( - ) Adjustments to present value
|
(83,854 | ) | (109,152 | ) | ||||
|
Other receivables
|
24,879 | 11,404 | ||||||
| 3,891,506 | 4,826,448 | |||||||
|
Current
|
2,915,253 | 3,962,574 | ||||||
|
Non-current
|
976,253 | 863,874 | ||||||
|
Maturity
|
2012
|
2011
|
||||||
|
2012
|
- | 4,586,380 | ||||||
|
2013
|
3,260,768 | 545,882 | ||||||
|
2014
|
466,585 | 208,766 | ||||||
|
2015
|
290,699 | 27,429 | ||||||
|
2016
|
57,211 | 21,300 | ||||||
|
2017 onwards
|
161,758 | 60,497 | ||||||
|
|
4,237,021 | 5,450, 254 | ||||||
|
(-) Adjustment to present value
|
(83,854 | ) | (109,152 | ) | ||||
|
( - ) Allowance for doubtful account and cancelled contracts
|
(261,661 | ) | (514,654 | ) | ||||
|
|
3,891,506 | 4,826,448 | ||||||
|
|
(i)
|
The balance of accounts receivable from units sold and not yet delivered is not fully reflected in financial statements. Such receivables are only recorded to the extent that revenues have been recognized, net of installments already received.
|
|
Receivables
|
Properties for sale (Note 6)
|
Net
|
||||||||||
|
|
||||||||||||
|
Balance at December 31, 2010
|
(227,542 | ) | 174,774 | (52,768 | ) | |||||||
|
Additions (Notes 22 and 23)
|
(287,112 | ) | 220,056 | (67,056 | ) | |||||||
|
Balance at December 31, 2011
|
(514,654 | ) | 394,830 | (119,824 | ) | |||||||
|
Additions (Notes 22)
|
(11,444 | ) | - | (11,444 | ) | |||||||
|
Write-offs (Notes 22 and 23)
|
264,437 | (213,238 | ) | 51,199 | ||||||||
|
Balance at December 31, 2012
|
(261,661 | ) | 181,592 | (80,069 | ) | |||||||
|
|
(ii)
|
On March 31, 2009, the Company entered into a Credit Rights Investment Funds (FIDC) transaction, which consists of assignment of a portfolio comprising select residential and commercial real estate receivables arising from Gafisa and its subsidiaries. This portfolio was assigned and transferred to
“
Gafisa FIDC
”
which issued Senior and Subordinate shares. This first issuance of senior shares was made through an offering restricted to qualified investors. Subordinated shares were subscribed for exclusively by Gafisa. Gafisa FIDC acquired the portfolio of receivables with a discount rate equivalent to the interest rate on financing contracts.
|
|
|
(iii)
|
On June 26, 2009, the Company entered into a CCI transaction, which consists of an assignment of a portfolio comprising select residential real estate receivables from Gafisa and its subsidiaries. The Company assigned its receivables portfolio amounting to R$89,102 in exchange for cash, at the transfer date, discounted to present value, of R$69,315, classified under the account
“
Obligations assumed on assignments of receivable
”
. At December 31, 2012, it amounts to R$14,666 (R$24,791 in 2011) (Note 13).
|
|
|
(iv)
|
On June 27, 2011, the Company and its subsidiaries entered into a CCI transaction relating to a portfolio comprising select residential real estate receivables from Gafisa and its subsidiaries. The assigned portfolio of receivables amounts to R$203,915 (R$185,210
–
Gafisa
’
s interest) in exchange for cash, at the transfer date, discounted to present value, for R$171,694 (R$155,889
–
Gafisa
’
s interest), recorded under the account
“
Obligations assumed on assignment of receivables
”
(Note 13). As of December 31, 2012, the balance of this transaction is R$78,242, R$169,793 (in 2011) in the consolidated financial statements (Note 13).
|
|
|
(v)
|
On September 29, 2011, the Company and its subsidiaries entered into a Private Instrument for Assignment of Real Estate Receivables and Other Covenants, which consist of an assignment of a portfolio comprising select residential real estate receivable from Gafisa and its subsidiaries. The amount of real estate receivables assignment paid by the Assignee amounts to R$238,356 (R$221,376 - Gafisa
’
s interest). The assignment amount will be settled by the Assignee by offsetting the Housing Financial System (SFH) debt balance of the own bank. On July 6, 2012, the remaining balance was settled by issuance of Bank Deposit Certificate (CDB) guaranteed in favor of the Company. As of December 31, 2012, the balance of this transaction amounts to R$8,729 (R$188,191 in 2011) in the consolidated financial statements (Note 13).
|
|
|
(vi)
|
On December 22, 2011, Gafisa and its subsidiaries enter into a CCI transaction relating to a portfolio comprising select residential real estate receivable from Gafisa its subsidiaries. The assigned portfolio of receivables amounts to R$72,384 in exchange for cash at the transfer date, discounted to present value, by R$60,097, classified into the account
“
Obligations with assignment of receivables
”
. As of December 31, 2012, the balance of this transaction is R$16,864 (R$72,384 in 2011) in the consolidated financial statements (Note 13).
|
|
|
(vii)
|
On May 9, 2012,
Gafisa and its subsidiaries enter into a CCI transaction relating to a portfolio comprising select residential real estate receivable from Gafisa its subsidiaries.
The assigned portfolio of receivables amounts to R$64,887 in exchange for cash at the transfer date, discounted to present value, by R$45,225, classified into the account “obligations assumed on assignment of receivables”, and the subscription of Subordinated CRI for the unit value of R$1,809. As of December 31, 2012, the balance of this transaction is R$22,818 in the consolidated
financial
statements (Note 13).
|
|
|
(viii)
|
On July 6, 2012,
Gafisa and its subsidiaries enter into a CCI transaction relating to a portfolio comprising select residential real estate receivable from Gafisa its subsidiaries.
The assigned portfolio of receivables amounts to R$18,207 in exchange for cash at the transfer date, discounted to present value, by R$11,489, classified under
“
Obligations assumed on assignment of receivables
”
. As of December 31, 2012, the balance of this transaction was R$10,458 in the consolidated
financial
statements (Note 13).
|
|
|
(ix)
|
On November 14, 2012, AUSA and its subsidiaries entered into a CCI transaction relating to a portfolio
comprising select residential
real estate
receivable from AUSA and subsidiaries
.
The assigned gross portfolio of receivables totals R$134,609 in the consolidated
financial
statements and in exchange for cash, at the transfer date, discounted to present value, by R$110,689 classified into the account
“
Obligations assumed on assignment of receivables
”
. As of December 31, 2012, the balance of this transaction is R$113,462 in the consolidated
financial
statements (Note 13).
|
|
|
(x)
|
On December 27, 2012,
Gafisa and its subsidiaries enter into a CCI transaction relating to a portfolio comprising select residential real estate receivable from Gafisa its subsidiaries.
The assigned portfolio of receivables amounts to R$72,021 in exchange for cash at the transfer date, discounted to present value, by R$61,647, classified into the account “Obligations assumed on assignment of receivables”. As of December 31, 2012, the balance of this transaction is R$62,235 in the consolidated
financial
statements (Note 13).
|
|
2012
|
2011
|
|||||||
|
Land
|
975,989 | 1,209,400 | ||||||
|
(-) Provision for realization of land (Note 29.1)
|
(7,663 | ) | (50,049 | ) | ||||
|
(-) Adjustment to present value
|
(6,213 | ) | (8,183 | ) | ||||
|
Property under construction (Note 29.1)
|
936,436 | 1,181,950 | ||||||
|
Completed units
|
380,542 | 119,342 | ||||||
|
Real estate cost on the recognition of provision for cancelled contracts (Note 5 (i))
|
181,592 | 394,830 | ||||||
|
|
2,460,683 | 2,847,290 | ||||||
|
Current portion
|
2,130,195 | 2,049,084 | ||||||
|
Non-current portion
|
330,488 | 798,206 | ||||||
|
Balance at 2010
|
- | |||
|
Additions
|
(50,049 | ) | ||
|
Balance at 2011
|
(50,049 | ) | ||
|
Additions
|
(373 | ) | ||
|
Write-offs
|
9,117 | |||
|
Transfer to land available for sale (Note 8) (a)
|
33,642 | |||
|
Balance at 2012
|
(7,663 | ) | ||
|
(a)
|
Land not included in the business plan of the Company and reclassified into land available for sale (Note 8).
|
|
2012
|
2011
|
|||||||
|
Advances to suppliers
|
5,536 | 7,309 | ||||||
|
Recoverable taxes (IRRF, PIS, COFINS, among others)
|
79,917 | 85,057 | ||||||
|
Judicial deposits (Note 16)
|
130,543 | 108,436 | ||||||
|
Other
|
22,477 | 3,426 | ||||||
|
|
238,473 | 204,228 | ||||||
|
Current portion
|
56,288 | 60,378 | ||||||
|
Non-current portion
|
182,185 | 143,850 | ||||||
|
Segment
|
Cost
|
Provision for impairment
|
Net balance
|
|||||||||
|
Balance at December 31, 2010
|
- | - | - | |||||||||
|
Additions
|
135,194 | (42,006 | ) | 93,188 | ||||||||
|
Balance at December 31, 2011
|
135,194 | (42,006 | ) | 93,188 | ||||||||
|
Transfer from properties for sale (Note 6)
|
153,685 | (33,642 | ) | 120,043 | ||||||||
|
Reversal/Write-offs
|
(68,176 | ) | 28,876 | (39,300 | ) | |||||||
|
Balance at December 31, 2012
|
220,703 | (46,772 | ) | 173,931 | ||||||||
|
Gafisa and SPEs
|
29,021 | (5,554 | ) | 23,467 | ||||||||
|
Tenda and SPEs
|
191,682 | (41,218 | ) | 150,464 | ||||||||
|
Type
|
2010
|
Addition
|
Write-off
|
2011
|
Addition
|
Write-off
|
2012
|
|||||||||||||||||||||
|
Cost
|
||||||||||||||||||||||||||||
|
Hardware
|
17,209 | 11,107 | (3,182 | ) | 25,134 | 5,720 | (1,414 | ) | 29,440 | |||||||||||||||||||
|
Vehicles and aircrafts
|
5,888 | 351 | - | 6,239 | 1,388 | - | 7,627 | |||||||||||||||||||||
|
Leasehold improvements and installations
|
16,997 | 7,590 | (1,645 | ) | 22,942 | 10,982 | (548 | ) | 33,376 | |||||||||||||||||||
|
Furniture and fixtures
|
7,188 | 664 | (53 | ) | 7,799 | 23 | - | 7,822 | ||||||||||||||||||||
|
Machinery and equipment
|
3,176 | 278 | (13 | ) | 3,441 | 795 | (62 | ) | 4,174 | |||||||||||||||||||
|
Molds
|
8,130 | - | - | 8,130 | - | - | 8,130 | |||||||||||||||||||||
|
Sales stands
|
132,097 | 30,220 | - | 162,317 | 33,323 | - | 195,640 | |||||||||||||||||||||
| 190,685 | 50,210 | (4,893 | ) | 236,002 | 52,231 | (2,024 | ) | 286,209 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Accumulated depreciation
|
||||||||||||||||||||||||||||
|
Hardware
|
(11,359 | ) | (4,110 | ) | 179 | (15,290 | ) | (4,234 | ) | 61 | (19,463 | ) | ||||||||||||||||
|
Vehicles and aircrafts
|
(5,038 | ) | (549 | ) | - | (5,587 | ) | (451 | ) | - | (6,038 | ) | ||||||||||||||||
|
Leasehold improvements and installations
|
(11,044 | ) | (2,360 | ) | 2 | (13,402 | ) | (3,823 | ) | 16 | (17,209 | ) | ||||||||||||||||
|
Furniture and fixtures
|
(2,950 | ) | (723 | ) | - | (3,673 | ) | (735 | ) | - | (4,408 | ) | ||||||||||||||||
|
Machinery and equipment
|
(59 | ) | (326 | ) | - | (385 | ) | (353 | ) | 4 | (734 | ) | ||||||||||||||||
|
Molds
|
(3,277 | ) | (1,994 | ) | - | (5,271 | ) | (1,981 | ) | - | (7,252 | ) | ||||||||||||||||
|
Sales stands
|
(87,981 | ) | (51,620 | ) | - | (139,601 | ) | (44,658 | ) | - | (184,259 | ) | ||||||||||||||||
| (121,708 | ) | (61,682 | ) | 181 | (183,209 | ) | (56,235 | ) | 81 | (239,363 | ) | |||||||||||||||||
| 68,977 | (11,472 | ) | (4,712 | ) | 52,793 | (4,004 | ) | (1,943 | ) | 46,846 | ||||||||||||||||||
|
2011
|
Addition
|
Write-off/ Amortization
|
2012
|
|||||||||||||
|
Goodwill
|
||||||||||||||||
|
AUSA (Note 9)
|
152,856 | - | - | 152,856 | ||||||||||||
|
Cipesa (Note 9)
|
40,687 | - | - | 40,687 | ||||||||||||
|
Provision for non-realization / Write-off – sale of land (Note 9)
|
(10,430 | ) | (11,690 | ) | - | (22,120 | ) | |||||||||
| 183,113 | (11,690 | ) | - | 171,423 | ||||||||||||
|
Software – Cost
|
60,490 | 30,710 | (7,447 | ) | 83,753 | |||||||||||
|
Software – Depreciation
|
(27,839 | ) | (13,859 | ) | 2,505 | (39,193 | ) | |||||||||
|
Other
|
13,720 | 34,889 | (34,505 | ) | 14,104 | |||||||||||
| 46,371 | 51,740 | (39,447 | ) | 58,664 | ||||||||||||
|
|
||||||||||||||||
| 229,484 | 40,050 | (39,447 | ) | 230,087 | ||||||||||||
|
2010
|
Addition
|
Write-off/ Amortization
|
2011
|
|||||||||||||
|
Goodwill
|
||||||||||||||||
|
AUSA (Note 9)
|
152,856 | - | - | 152,856 | ||||||||||||
|
Cipesa (Note 9)
|
40,687 | - | - | 40,687 | ||||||||||||
|
Provision for non-realization / Write-off – sale of land (Note 9)
|
- | (10,430 | ) | - | (10,430 | ) | ||||||||||
| 193,543 | (10,430 | ) | - | 183,113 | ||||||||||||
|
Other intangible assets
|
||||||||||||||||
|
Software – Cost
|
32,335 | 33,185 | (5,030 | ) | 60,490 | |||||||||||
|
Software – Accumulated depreciation
|
(19,196 | ) | (8,806 | ) | 163 | (27,839 | ) | |||||||||
|
Other
|
15,147 | 11,513 | (12,940 | ) | 13,720 | |||||||||||
| 28,286 | 35,892 | (17,807 | ) | 46,371 | ||||||||||||
|
|
||||||||||||||||
| 221,829 | 25,462 | (17,807 | ) | 229,484 | ||||||||||||
|
11.
|
Loans and financing
|
|
Type
|
Maturity
|
Annual interest rate
|
2012
|
2011
|
||||||
|
Certificate of Bank Credit – CCB (i)
|
August 2013 to June 2017
|
1.30 % to 3.04% + CDI / 13.20%
|
1,118,553 | 937,019 | ||||||
|
Promissory notes (ii)
|
December 2013
|
125% of CDI
|
80,159 | 231,068 | ||||||
|
National Housing System - SFH (iii)
|
January 2013 to September 2016
|
TR + 8.30 % to 11.50%
|
980,667 | 684,642 | ||||||
|
Assumption of debt in connection with inclusion of subsidiaries’ debt and other
|
April 2013
|
TR + 12%
|
1,064 | 3,881 | ||||||
| 2,180,443 | 1,856,610 | |||||||||
|
|
||||||||||
|
Current portion
|
812,483 | 1,135,543 | ||||||||
|
Non-current portion
|
1,367,960 | 721,067 | ||||||||
|
(i)
|
On June 27, 2011, eight Certificates of Bank Credit (CCBs) were issued by the Company, totaling R$65,000. CCBs are guaranteed by 30,485,608 shares issued by Gafisa SPE-89 Empreendimentos Imobiliários S.A. On the same date,
eight CCBs were issued in AUSA, totaling R$55,000. CCBs are guaranteed by 500,000 units issued by Alphaville Ribeirão Preto Empreendimentos Imobiliários S.A
.
|
|
(ii)
|
On December 5, 2011, the public distribution of the 2
nd
issuance of commercial promissory notes was approved in two series, the 1
st
in the amount of R$150,000 and the 2
nd
in the amount of R$80,000, totaling R$230,000. In December 2012, the Company paid the total balance of the transaction in the amount of R$247,614. On December 20, 2012, the public distribution of the 3
rd
issuance of commercial promissory notes, in sole series, in the amount of R$80,000 was approved. As of December 31, 2012, the issuance balance is R$80,159. The issuance counts on covenants mainly related to the fulfillment of leverage and liquidity ratios of the Company. These covenants were complied with as of December 31, 2012.
|
|
(iii)
|
The financing of ventures (SFH), working capital and CCB correspond to credit lines by financial institutions to raise the necessary funds to develop the ventures of the Company and subsidiaries.
|
|
|
Rates
|
|
|
·
|
CDI - Interbank Deposit Certificate
;
|
|
|
·
|
TR - Referential Rate
.
|
|
Maturity
|
2012
|
2011
|
||||||||||
|
Carrying value
|
Contractual cash flow
|
Carrying value
|
||||||||||
|
2012
|
- | - | 1,135,543 | |||||||||
|
2013
|
812,483 | 952,186 | 215,263 | |||||||||
|
2014
|
770,228 | 854,269 | 222,693 | |||||||||
|
2015
|
406,085 | 442,299 | 152,006 | |||||||||
|
2016
|
161,883 | 177,385 | - | |||||||||
|
2017
forwards
|
29,764 | 51,104 | 131,105 | |||||||||
| 2,180,443 | 2,477,243 | 1,856,610 | ||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
|
||||||||||||
|
Total financial expenses for the year
|
381,344 | 388,124 | 343,026 | |||||||||
|
Capitalized financial charges
|
(214,055 | ) | (238,850 | ) | (193,970 | ) | ||||||
|
|
||||||||||||
|
Financial expenses (Note 24)
|
167,289 | 149,274 | 149,056 | |||||||||
|
|
||||||||||||
|
Financial charges included in “Properties for sale””
|
||||||||||||
|
|
||||||||||||
|
Opening balance
|
221,814 | 146,542 | 91,568 | |||||||||
|
Capitalized financial charges
|
214,055 | 238,850 | 193,970 | |||||||||
|
Charges appropriated to statement of operations (Note 23)
|
(183,113 | ) | (163,578 | ) | (138,996 | ) | ||||||
|
|
||||||||||||
|
Closing balance (Note 6)
|
252,756 | 221,814 | 146,542 | |||||||||
|
Program/placement
|
Principal - R$
|
Annual interest
|
Original final maturity
|
2012
|
2011
|
|||||||||
|
|
||||||||||||||
|
Third program /first placement – Fifth placement (i)
|
250,000 |
120% of CDI
|
May 2013/ May 2018
|
129,569 | 253,592 | |||||||||
|
Sixth placement (ii)
|
100,000 |
CDI + 1.30%
|
August 2014
|
137,763 | 124,851 | |||||||||
|
Seventh placement (iii)
|
600,000 |
TR + 10.09%
|
December 2017
|
601,200 | 601,234 | |||||||||
|
Eighth placement /first placement (v)
|
288,427 |
CDI + 1.95%
|
October 2015
|
291,956 | 293,819 | |||||||||
|
Eighth placement / second placement (v)
|
11,573 |
IPCA + 7.96%
|
October 2016
|
13,411 | 12,680 | |||||||||
|
First placement (Tenda) (iv)
|
600,000 |
TR + 9.54%
|
October 2015
|
562,004 | 613,024 | |||||||||
| 1,735,903 | 1,899,200 | |||||||||||||
|
|
||||||||||||||
|
Current portion
|
346,360 | 1,899,200 | ||||||||||||
| Non-current portion |
1,389,543
|
- | ||||||||||||
| - |
|
(i)
|
On May 16, 2008, the Company obtained approval for its 3
rd
Debenture Placement Program, which allows it to place R$1,000,000 in simple debentures with a general guarantee maturing in five years.
|
|
(ii)
|
On August 12, 2009, the Company obtained approval for its 6
th
Placement of non-convertible simple debentures in two series, which have general guarantee, maturing in two years and unit face value at the issuance date of R$10,000, totaling R$250,000. In May 2010, the Company amended this indenture, changing the maturity from four to ten months, and the interest of the 1st series was adjusted to CDI+1.50%-2.00%, and that of the 2
nd
series to CDI+1.50%-3.25% . In October 2010, the Company made the early redemption of the 1
st
series of this placement in the amount of R$150,000.
|
|
(iii)
|
On November 16, 2009, the Company obtained approval for its 7
th
Placement of nonconvertible simple debentures in a single and undivided lot, sole series, secured by a floating and additional guarantee, in the total amount of R$600,000, with semi-annual amortization between June 2013 and December 2015 over five years. The funds raised through this placement shall be used in the finance of real estate ventures.
|
|
(iv)
|
On April 14, 2009, the subsidiary Tenda obtained approval for its 1
st
Debenture Placement Program, which allowed it to place up to R$600,000 in non-convertible simple subordinated debentures, in a single and undivided lot, secured by a floating and additional guarantee, with semi-annual amortizations between October 1, 2012 and October 1, 2015. The funds raised through the placement shall be exclusively used in the finance of real estate ventures focused only in the popular segment.
|
|
(v)
|
On September 17, 2010, the Company obtained approval for its 8
th
Placement of nonconvertible simple debentures, in the amount of R$300,000, in two series, the first maturing on October 15, 2015, and the second on October 15, 2016.
|
|
Maturity
|
2012
|
2011
|
||||||||||
|
Carrying value
|
Contractual cash flows
|
Carrying value
|
||||||||||
|
2012
|
- | - | 1,899,200 | |||||||||
|
2013
|
346,360 | 463,912 | - | |||||||||
|
2014
|
529,281 | 666,517 | - | |||||||||
|
2015
|
500,000 | 577,785 | - | |||||||||
|
2016
|
156,642 | 193,296 | - | |||||||||
|
2017
forwards
|
203,620 | 219,719 | - | |||||||||
| 1,735,903 | 2,121,229 | 1,899,200 | ||||||||||
|
2012
|
2011
|
|
|
Fifth placement
|
||
|
Total account receivable plus inventory of finished units required to be equal to or 2.2 times over net debt or below zero
|
3.73 times
|
n/a
|
|
Total debt less venture debt
(3)
less cash and cash equivalents and short-term investments
(1)
cannot exceed 75% of equity
|
3.58%
|
n/a
|
|
Seventh placement
|
||
|
Total account receivable plus inventory required to be below zero or 2.0 times over net debt less venture debt
(3)
|
115.86 times
|
14.26 times
|
|
Total debt less venture debt
(3)
, less cash and cash equivalents and short-term investments
(1)
, cannot exceed 75% of equity plus non-controlling interests
|
3.39%
|
31.8%
|
|
Total account receivable plus unappropriated income plus total inventory of finished units required to be 1.5 time over the net debt plus payable for purchase of properties plus unappropriated cost
|
2.03 times
|
1.74
times
|
|
Eighth placement - first and second series, second issuance of Promissory Notes, first and second series
|
||
|
Total account receivable plus inventory of finished units required to be below zero or 2.0 times over net debt less venture debt
|
91.37 times
|
11.03 times
|
|
Total debt less venture debt, less cash and cash equivalents and short-term investments
(1)
, cannot exceed 75% of equity plus non-controlling interests
|
3.39%
|
31.8%
|
|
First placement
– Tenda
|
||
|
Total accounts receivable plus inventory required to be equal to or 2.0 times over net debt less debt with secured guarantee
(3)
or below, considering that TR
(4)
plus TE
(5)
is always above zero.
|
-3.29
|
-6.50
|
|
Net debt less debt with secured guarantee
(3)
required to be in excess of 50% of equity.
|
-44.39%
|
-40.83%
|
|
Total account receivable plus unappropriated income plus total inventory of finished units required to be 1.5 times the net debt plus payable for purchase of properties plus unappropriated cost
|
6.63 times
|
2.57
times
|
|
(1)
|
Cash and cash equivalents and short-term investments refer to cash and cash equivalents and marketable securities.
|
|
(2)
|
Total receivables, whenever mentioned, refers to the amount reflected in the Balance Sheet plus the amount not shown in the Balance Sheet
|
|
(3)
|
Venture debt and general guarantee debt refer to SFH debts, defined as the sum of all disbursed borrowing contracts which funds were provided by SFH, as well as the debt related to the seventh placement.
|
|
(4)
|
Total receivables.
|
|
(5)
|
Total inventory.
|
|
2012
|
2011
|
|||||||
|
Assignment of receivables:
|
|
|||||||
|
CCI obligation Jun/09 (Note 5(iii))
|
14,666 | 24,791 | ||||||
|
CCI obligation Jun/11 (Note 5(iv))
|
78,242 | 169,793 | ||||||
|
CCI obligation Sep/11 (Note 5(v))
|
8,729 | 188,191 | ||||||
|
CCI obligation Dec/11 (Note 5(vi))
|
16,864 | 72,384 | ||||||
|
CCI obligation May/12 (Note 5(vii))
|
22,818 | - | ||||||
|
CCI obligation Jul/12 (Note 5(viii))
|
10,458 | - | ||||||
|
CCI obligation Nov/12 (Note 5(ix (a)))
|
113,462 | - | ||||||
|
CCI obligation Dec/12 (Note 5(x))
|
62,325 | - | ||||||
|
Other
|
9,216 | 46,812 | ||||||
|
|
336,780 | 501,971 | ||||||
|
|
||||||||
|
Current portion
|
175,874 | 70,745 | ||||||
|
Non-current potion
|
160,906 | 431,226 | ||||||
|
2012
|
2011
|
|||||||
|
Payable to venture partners (a)
|
266,565 | 401,931 | ||||||
|
Usufruct of shares (b)
|
57,141 | 71,255 | ||||||
| 323,706 | 473,186 | |||||||
|
Current portion
|
161,373 | 219,796 | ||||||
|
Non-current portion
|
162,333 | 253,390 | ||||||
|
(a)
|
In January 2008, the Company formed an unincorporated venture (SCP), the main objective of which is to hold interest in other real estate development companies. As of December 31, 2012, the SCP received contributions of R$213,084 (represented by 13,084,000 Class A units of interest fully paid-in by the Company and 200,000,000 Class B units of interest from the other venture partners). The SCP will preferably use these funds to acquire equity investments and increase the capital of its investees. As a result of this operation, considering that the decision to invest or not is made jointly by all members, thus independent from the Company’s management decision, as of December 31, 2011, payables to venture partners was recognized in the amount of R$200,000 maturing on January 31, 2014. The venture partners receive an annual minimum dividend substantially equivalent to the variation in the Interbank Deposit Certificate (CDI) rate, as of December 31, 2012, the amount accrued totaled R$6,373 (R$14,963 in 2011). The SCP’s charter provides for the compliance with certain covenants by the Company, in its capacity as lead partner, which include the maintenance of minimum indices of net debt and receivables. As of December 31, 2012 and 2011, the SCP and the Company were in compliance with these clauses.
|
|
|
In April 2010, subsidiary Alphaville Urbanismo S.A. paid-in the capital of an entity, the main objective of which is the holding of interest in other companies, which shall have as main objective the development and carrying out of real estate ventures. As of December 31, 2012, this entity subscribed capital and paid-in capital reserve amounting to R$135,054 (comprising 81,719,641 common shares held by the Company and 53,333,333 preferred shares held by other shareholders). As a result of this transaction, taking into consideration the rights to which the holders of preferred shares are entitled, such as payment of fixed dividends and redemption, as of December 31, 2012, payables to investors/venture partners are recognized at R$53,333, with final maturity on March 31, 2014. The preferred shares shall pay cumulative fixed dividends, substantially equivalent to the variation of the General Market Prices Index (IGP-M) plus 7.25% p.a., as of December 31, 2012, the provisioned amount totals R$6,859 (R$6,969 in 2011). The Company’s articles of incorporation sets out that certain matters shall be submitted for approval from preferred shareholders through vote, such as the rights conferred by such shares, increase or reduction in capital, use of profits, set up and use of any profit reserve, and disposal of assets. As of December 31, 2012 and 2011, the Company is in compliance with the above-described clauses.
|
|
|
Dividend amounts are reclassified as financial expenses in the consolidated financial statements.
|
|
(b)
|
As part of the funding through issuance of Certificates of Bank Credit– CCB, described in Note 11, the Company and subsidiary AUSA entered into a paid usufruct agreement in connection with 100% of the preferred shares in SPE-89 Empreendimentos Imobiliários S.A. and Alphaville Ribeirão Preto Empreendimentos Imobiliários S.A., for a period of six years, having raised R$45,000 and R$35,000, respectively, recorded based on the effective interest method of amortization in the consolidated income statement. As of December 31, 2012, the amount of paid dividends to the holders of preferred shares through SPE-89 Empreendimentos Imobiliários S.A. and Alphaville Ribeirão Preto Empreendimentos Imobiliários S.A. amounted to R$13,400 and R$8,600, respectively.
|
|
2012
|
2011
|
|||||||||||
|
Carrying value
|
Contractual cash flows
|
Carrying value
|
||||||||||
|
2012
|
- | - | 219,796 | |||||||||
|
2013
|
161,373 | 171,145 | 126,723 | |||||||||
|
2014
|
142,713 | 154,837 | 126,667 | |||||||||
|
2015
|
11,179 | 14,700 | - | |||||||||
|
2016
|
6,388 | 8,400 | - | |||||||||
|
2017
forwards
|
2,053 | 2,700 | - | |||||||||
|
Total
|
323,706 | 351,782 | 473,186 | |||||||||
|
2012
|
2011
|
|||||||
|
Acquisition of interests
|
21,680 | 20,560 | ||||||
|
Provision for penalties for delays in construction works
|
37,265 | 51,211 | ||||||
|
Payables related to cancelled contracts (b)
|
42,473 | 88,279 | ||||||
|
FIDC payable (a)
|
9,592 | 2,950 | ||||||
|
Provision for warranty
|
74,348 | 53,715 | ||||||
|
Deferred sales taxes (PIS and COFINS)
|
33,018 | 137,074 | ||||||
|
Other accounts payable
|
54,274 | 63,282 | ||||||
|
|
272,650 | 417,071 | ||||||
|
|
||||||||
|
Current portion
|
177,328 | 274,214 | ||||||
|
Non-current portion
|
95,322 | 142,857 | ||||||
|
(a)
|
Refers to the operation on assignment of receivables portfolio (see Note 5(ii))
|
|
(b)
|
Refers to a contractual percentage of the amount paid by the clients that had their contracts cancelled.
|
|
Consolidated
|
Civil claims (i)
|
Tax claims (ii)
|
Labor
claims (iii)
|
Total
|
||||||||||||
|
Balance at December 31, 2009
|
92,821 | 10,894 | 17,624 | 121,339 | ||||||||||||
|
Additional provision (Note 23)
|
18,432 | 1,869 | 16,354 | 36,655 | ||||||||||||
|
Provision utilized
|
(8,425 | ) | (655 | ) | (10,222 | ) | (19,302 | ) | ||||||||
|
Balance at December 31, 2010
|
102,828 | 12,108 | 23,756 | 138,692 | ||||||||||||
|
Additional provision (Note 23)
|
22,874 | 4,379 | 30,649 | 57,902 | ||||||||||||
|
Provision utilized
|
(11,525 | ) | (635 | ) | (14,645 | ) | (26,805 | ) | ||||||||
|
Balance at December 31, 2011
|
114,177 | 15,852 | 39,760 | 169,789 | ||||||||||||
|
Additional provision (Note 23)
|
51,696 | 837 | 42,399 | 94,932 | ||||||||||||
|
Provision utilized
|
(27,258 | ) | (2,019 | ) | (27,084 | ) | (56,361 | ) | ||||||||
|
Balance at December 31, 2012
|
138,615 | 14,670 | 55,075 | 208,360 | ||||||||||||
|
Current portion
|
39,788 | 372 | 18,410 | 58,570 | ||||||||||||
|
Non-current portion
|
98,827 | 14,298 | 36,665 | 149,790 | ||||||||||||
|
|
(a)
|
Civil, tax and labor claims
|
|
|
(i)
|
As of December 31, 2012 and 2011, provisions related to civil claims include R$69,797 and R$73,722, respectively, related to lawsuits in which the Company is included as successor in enforcement actions, in which the original debtor is a former shareholder of Gafisa, Cimob Companhia Imobili
á
ria (
“
Cimob
”
), among other companies. The plaintiff understands that the Company should be liable for the debts of Cimob. Some lawsuits, amounting to R$5,337, are backed by guarantee insurance. In addition, there are judicial deposits amounting to R$61,157, in connection with the restriction of the usage of the Gafisa
’
s bank account; and there is also the restriction referring to the use of Gafisa
’
s treasury stock to guarantee the enforcement as well (Note 18.1).
|
|
|
(ii)
|
The subsidiary AUSA is a party to legal and administrative claims related to Federal VAT (IPI) and State VAT (ICMS) on two imports of aircraft in 2001 and 2005, respectively, under leasing agreements without purchase option.
|
|
|
(iii)
|
Environmental risk
|
|
(iv)
|
Judicial deposits
|
|
|
(v)
|
Lawsuits in which likelihood of loss is rated as possible
|
|
2012
|
2011
|
|||||||
|
Civil claims
|
529,000 | 346,800 | ||||||
|
Tax claims
|
53,033 | 54,284 | ||||||
|
Labor claims
|
123,906 | 88,465 | ||||||
|
|
705,939 | 489,549 | ||||||
|
|
(b)
|
Payables related to the completion of real estate ventures
|
|
|
(c)
|
Commitments
|
|
|
(i)
|
As of December 31, 2012, the Company has contracts for the rental of 29 properties where its facilities are located, the monthly cost amounting to R$1,164 adjusted by the IGP-M/FGV variation. The rental term is ten years and there is a fine in case of cancelled contracts corresponding to three-month rent or in proportion to the contract expiration time (2011
–
contracts for the rental of 28 properties at a monthly cost of R$1,116).
|
|
|
(ii)
|
As of December 31, 2012, the Company, through its subsidiaries, has long-term obligations in the amount of R$163 (R$24,858 in 2011), related to the supply of the raw material used in the development of its real estate ventures.
|
|
2012
|
2011
|
|||||||
|
Obligations for purchase of land
|
294,343 | 493,176 | ||||||
|
Adjustment to present value (Note 6)
|
(1,354 | ) | (4,034 | ) | ||||
|
Advances from customers
|
||||||||
|
development and sales (Note 5(i) and 29.1)
|
138,787 | 215,042 | ||||||
|
Barter transaction – land (Note 6)
|
187,041 | 83,506 | ||||||
| 618,817 | 787,690 | |||||||
|
Current portion
|
527,111 | 610,555 | ||||||
|
Non-current portion
|
91,706 | 177,135 | ||||||
|
Treasury shares – 2012
|
||||||||||
|
Symbol Type
|
GFSA3 Common
|
R$
|
%
|
R$ thousand
|
R$ thousand
|
|||||
|
Acquisition date
|
Number
|
Weighted average price
|
% on shares outstanding
|
Market value(*)
|
Carrying amount
|
|||||
|
11/20/2001
|
599,486
|
2.8880
|
0.14%
|
2,824
|
1,731
|
|||||
|
Treasury shares – 2011
|
||||||||||
|
Symbol Type
|
GFSA3 Common
|
R$
|
%
|
R$ thousand
|
R$ thousand
|
|||||
|
Acquisition date
|
Number
|
Weighted average price
|
% on shares outstanding
|
Market value(*)
|
Carrying amount
|
|||||
|
11/20/2001
|
599,486
|
2.8880
|
0.14%
|
2,470
|
1,731
|
|||||
|
Treasury shares – 2010
|
||||||||||
|
Symbol Type
|
GFSA3 Common
|
R$
|
%
|
R$ thousand
|
R$ thousand
|
|||||
|
Acquisition date
|
Number
|
Weighted average price
|
% on shares outstanding
|
Market value(*)
|
Carrying amount
|
|||||
|
11/20/2001
|
599,486
|
2.8880
|
0.14%
|
7,218
|
1,731
|
|||||
|
Common shares – in thousands
|
|||||
|
December 31, 2010
|
430,915 | ||||
|
Exercise of stock option at 2011
|
1,184 | ||||
|
|
|||||
|
December 31, 2011
|
432,099 | ||||
|
Treasury shares
|
600 | ||||
|
Authorized shares at December 31, 2011
|
432,699 | ||||
|
Exercise of stock option at 2012
|
, 530 | ||||
|
Authorized shares at December 31, 2012
|
433,229 | ||||
|
|
|||||
|
Weighted average shares outstanding
|
432,246 | ||||
|
2012
|
2011
|
2010
|
||||||||||
|
Net income (loss) for the year
|
(124,504 | ) | (944,868 | ) | 264,565 | |||||||
|
Retained earnings
|
- | - | - | |||||||||
|
(-) Legal reserve (5%)
|
- | 44,986 | (13,228 | ) | ||||||||
|
(-) Reserve of income
|
- | 502,418 | - | |||||||||
|
(-) Capital reserve
|
- | 295,445 | - | |||||||||
|
(-) Statutory reserve
|
- | - | (152,525 | ) | ||||||||
|
(-) Declared dividends
|
- | - | (98,812 | ) | ||||||||
|
Balance of accumulated losses
|
(124,504 | ) | (102,019 | ) | - | |||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Gafisa
|
18,318 | 15,429 | 8,135 | |||||||||
|
Tenda
|
580 | 2,203 | 3,820 | |||||||||
|
|
18,898 | 17,632 | 11,955 | |||||||||
|
Alphaville
|
8,741 | 1,640 | 969 | |||||||||
|
|
27,639 | 19,272 | 12,924 | |||||||||
|
|
(i)
|
Gafisa
|
|
2012
|
2011
|
2010
|
||||||||||||||||||||||
|
Number of
options
|
Weighted
average
exercise
price (Reais)
|
Number of
options
|
Weighted
average
exercise
price (Reais)
|
Number of
options
|
Weighted
average
exercise
price (Reais)
|
|||||||||||||||||||
|
Options outstanding at the beginning of the year
|
16,634,974 | 9.81 | 8,787,331 | 11.97 | 10,245,394 | 12.18 | ||||||||||||||||||
|
Transfer of options of Tenda plans
|
- | - | - | - | 2,338,380 | 4.39 | ||||||||||||||||||
|
Options granted
|
7,639,048 | 1.66 | 12,855,000 | 10.60 | 626,061 | 12.10 | ||||||||||||||||||
|
Options exercised (i) (Note 18.1)
|
(530,220 | ) | 3.09 | (1,184,184 | ) | 12.29 | (2,463,309 | ) | 8.30 | |||||||||||||||
|
Options exchanged
|
(9,264,253 | ) | 8.28 | - | - | - | - | |||||||||||||||||
|
Options expired
|
(579,774 | ) | 8.49 | (36,110 | ) | 8.12 | - | - | ||||||||||||||||
|
Options forfeited
|
(4,157,375 | ) | 7.58 | (3,787,063 | ) | 13.88 | (1,959,195 | ) | 4.54 | |||||||||||||||
|
Options outstanding at the end of the year
|
9,742,400 | 1.32 | 16,634,974 | 8.94 | 8,787,331 | 11.97 | ||||||||||||||||||
|
Options exercisable at the end of the year
|
- | - | 1,991,712 | 9.81 | 1,364,232 | 12.18 | ||||||||||||||||||
|
|
(i)
|
In the years ended December 31, 2012, 2011 and 2010, the amount received through exercised options was R$1,637, R$4,959 and R$ 17,891, respectively.
|
|
Outstanding options
|
Exercisable options
|
||||||||||||
|
Number of options
|
Weighted
average
remaining
contractual
life (years)
|
Weighted
average
exercise
price (R$)
|
Number of
options
|
Weighted
average
exercise
price (R$)
|
|||||||||
| 9,742,400 | 5.25 | 1.32 | - | - | |||||||||
|
2012
|
||||||||
|
Pricing model
|
Binomial
|
Monte Carlo
|
||||||
|
Exercise price of options (R$)
|
R$2.73 | R$2.73 and R$0.01 | ||||||
|
Weighted average price of options (R$)
|
R$2.73 | R$0.73 | ||||||
|
Expected volatility (%) – (*)
|
40 | % | 40 | % | ||||
|
Expected option life (years)
|
11.03 years
|
1.97 years
|
||||||
|
Dividend income (%)
|
1.90 | % | 1.90 | % | ||||
|
Risk-free interest rate (%)
|
7.85 | % | 7.85 | % | ||||
|
|
(ii)
|
Tenda
|
|
|
(iii)
|
AUSA
|
|
2012
|
2011
|
2010
|
||||||||||||||||||||||
|
Number of
options
|
Weighted
average
exercise
price (Reais)
|
Number of
options
|
Weighted
average
exercise
price (Reais)
|
Number of
options
|
Weighted
average
exercise
price (Reais)
|
|||||||||||||||||||
|
Options outstanding at the beginning of the year
|
1,629,000 | 8.71 | 1,932,000 | 8.01 | 1,557,000 | 6.47 | ||||||||||||||||||
|
Options granted
|
- | - | 364,000 | 10.48 | 738,000 | 10.48 | ||||||||||||||||||
|
Options exercised
|
(210,000 | ) | 7.61 | (133,000 | ) | 7.81 | (46,000 | ) | 7.61 | |||||||||||||||
|
Options forfeited /sold
|
(23,000 | ) | 7.61 | (534,000 | ) | 7.61 | (317,000 | ) | 7.61 | |||||||||||||||
|
Options outstanding at the end of the year
|
1,396,000 | 7.31 | 1,629,000 | 10.48 | 1,932,000 | 8.01 | ||||||||||||||||||
|
Options outstanding
|
Exercisable options
|
||||||||||||
|
Number of Options
|
Weighted average remaining contractual life (years)
|
Weighted average
exercise price
(R$)
|
Number of Options
|
Weighted average
exercise price
(R$)
|
|||||||||
| 1,396,000 | 7.2 | 7.31 | 854,000 | 9.62 | |||||||||
|
2011
|
||||
|
Pricing model
|
Binomial
|
|||
|
Exercise price of options(R$)
|
10.48 | |||
|
Weighted average price of options(R$)
|
10.48 | |||
|
Expected volatility (%) – (*)
|
40 | % | ||
|
Expected option life (years)
|
7.2 | |||
|
Dividend income (%)
|
1.90 | % | ||
|
Risk-free interest rate (%)
|
10.64 | % | ||
|
(*)
|
The volatility was determined based on regression analysis of the ratio of the share volatility of the parent company, Gafisa S.A., to the Ibovespa index.
|
|
2012
|
2011
|
2010
|
||||||||||
|
Income (loss) before income tax and social contribution
|
(35,135 | ) | (762,827 | ) | 310,612 | |||||||
|
Income tax calculated at the applicable rate – 34%
|
11,946 | 259,362 | (105,608 | ) | ||||||||
|
Net effect of subsidiaries whose taxable profit is calculated as a percentage of gross sales
|
92,581 | (97,474 | ) | 96,428 | ||||||||
|
Tax losses carryforwards
|
11,193 | 1,142 | 1,344 | |||||||||
|
Stock option plan
|
(9,398 | ) | (5,877 | ) | (4,394 | ) | ||||||
|
Other permanent differences
|
- | 993 | (2,771 | ) | ||||||||
|
Dividend paid to venture partners
|
(1,512 | ) | 14,233 | 7,638 | ||||||||
|
Deferred income tax and social contribution not recognized
|
(146,038 | ) | (314,741 | ) | (14,765 | ) | ||||||
| (41,228 | ) | (142,362 | ) | (22,128 | ) | |||||||
|
Total tax expenses current
|
(42,753 | ) | (73,207 | ) | (11,834 | ) | ||||||
|
Total tax expenses deferred
|
1,525 | (69,155 | ) | (10,294 | ) | |||||||
|
Effective tax rate
|
- | - | 7.12 | % | ||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Standard taxable profit regime
|
(11,946 | ) | (11,908 | ) | (6,840 | ) | ||||||
|
Presumed profit regime
|
(30,807 | ) | (61,299 | ) | (4,994 | ) | ||||||
|
Total
|
(42,753 | ) | (73,207 | ) | (11,834 | ) | ||||||
|
2012
|
2011
|
|||||||
|
Assets
|
||||||||
|
Provisions for legal claims
|
70,842 | 57,728 | ||||||
|
Temporary differences – PIS and COFINS
|
18,682 | 35,755 | ||||||
|
Provisions for realization of non-financial assets
|
15,902 | 31,672 | ||||||
|
Temporary differences – CPC adjustments
|
36,668 | 85,865 | ||||||
|
Other provisions
|
110,112 | 102,002 | ||||||
|
Income tax and social contribution loss carryforwards
|
327,582 | 247,872 | ||||||
|
Tax credits from downstream acquisition
|
11,799 | 8,793 | ||||||
|
Unrecognized deferred income tax and social contribution
|
(521,621 | ) | (343,982 | ) | ||||
| 69,966 | 225,705 | |||||||
|
Liabilities
|
||||||||
|
Negative goodwill
|
(96,347 | ) | (95,125 | ) | ||||
|
Temporary differences –CPC adjustments
|
(3,594 | ) | (14,862 | ) | ||||
|
Differences between income taxed on cash basis and recorded on an accrual basis
|
(51,502 | ) | (198,720 | ) | ||||
| (151,443 | ) | (308,707 | ) | |||||
|
Total net
|
(81,477 | ) | (83,002 | ) | ||||
|
2012
|
2011
|
|||||||||||||||||||||||
|
Income tax
|
Social contribution
|
Total
|
Income tax
|
Social contribution
|
Total
|
|||||||||||||||||||
|
Balance of income and social contribution tax loss carryforwards
|
958,359 | 958,359 | - | 740,667 | 740,667 | - | ||||||||||||||||||
|
Deferred tax asset (25%/9%)
|
239,590 | 86,252 | 325,842 | 185,167 | 66,660 | 251,827 | ||||||||||||||||||
|
Recognized deferred tax asset
|
22,647 | 8,153 | 30,800 | 20,116 | 7,242 | 27,358 | ||||||||||||||||||
|
Unrecognized deferred tax asset
|
216,943 | 78,099 | 295,042 | 165,051 | 59,418 | 224,469 | ||||||||||||||||||
|
Reais
|
Percentage
|
Validity
|
||||||||||||||||||
|
Gain (loss) unrealized by derivative instruments - net
|
||||||||||||||||||||
|
Companies
|
Swap agreements
(Pre for CDI)
|
Face Value
|
Original Index
|
"Swap"
|
Beginning
|
End
|
2012
|
2011
|
||||||||||||
|
Alphaville Urbanismo S/A
|
Banco Votorantim S.A.
|
90.000 |
Pré 12,1556%
|
CDI 0,31%
|
15/06/2011
|
19/12/2011
|
- | (16 | ) | |||||||||||
|
Alphaville Urbanismo S/A
|
Banco Votorantim S.A.
|
90.000 |
Pré 13,0074%
|
CDI 0,31%
|
19/12/2011
|
30/03/2012
|
- | 505 | ||||||||||||
|
Alphaville Urbanismo S/A
|
Banco Votorantim S.A.
|
90.000 |
Pré 12,3600%
|
CDI 0,31%
|
30/03/2012
|
28/09/2012
|
- | 856 | ||||||||||||
|
Alphaville Urbanismo S/A
|
Banco Votorantim S.A.
|
90.000 |
Pré 12,7901%
|
CDI 0,31%
|
28/09/2012
|
28/03/2013
|
2,198 | 815 | ||||||||||||
|
Alphaville Urbanismo S/A
|
Banco Votorantim S.A.
|
90.000 |
Pré 12,0559%
|
CDI 0,31%
|
28/03/2013
|
30/09/2013
|
1,938 | 238 | ||||||||||||
|
Alphaville Urbanismo S/A
|
Banco Votorantim S.A.
|
90.000 |
Pré 14,2511%
|
CDI 2,41%
|
30/09/2013
|
28/03/2014
|
1,641 | 117 | ||||||||||||
|
Alphaville Urbanismo S/A
|
Banco Votorantim S.A.
|
67.500 |
Pré 12,619
0
%
|
CDI 0,31%
|
28/03/2014
|
30/09/2014
|
1,123 | 251 | ||||||||||||
|
Alphaville Urbanismo S/A
|
Banco Votorantim S.A.
|
67.500 |
Pré 15,0964%
|
CDI 2,41%
|
30/09/2014
|
30/03/2015
|
923 | 297 | ||||||||||||
|
Alphaville Urbanismo S/A
|
Banco Votorantim S.A.
|
45.000 |
Pré 11,3249%
|
CDI 0,31%
|
30/03/2015
|
30/09/2015
|
332 | (54 | ) | |||||||||||
|
Alphaville Urbanismo S/A
|
Banco Votorantim S.A.
|
45.000 |
Pré 14,7577%
|
CDI 2,41%
|
30/09/2015
|
31/03/2016
|
414 | 97 | ||||||||||||
|
Alphaville Urbanismo S/A
|
Banco Votorantim S.A.
|
22.500 |
Pré 10,7711%
|
CDI 0,31%
|
31/03/2016
|
30/09/2016
|
94 | (55 | ) | |||||||||||
|
Alphaville Urbanismo S/A
|
Banco Votorantim S.A.
|
22.500 |
Pré 17,2387%
|
CDI 2,41%
|
30/09/2016
|
30/03/2017
|
436 | 266 | ||||||||||||
|
Gafisa S/A
|
Banco Votorantim S.A.
|
110.000 |
Pré 12,3450%
|
CDI 0,2801%
|
28/06/2011
|
29/12/2011
|
- | 13 | ||||||||||||
|
Gafisa S/A
|
Banco Votorantim S.A.
|
110.000 |
Pré 13,3385%
|
CDI 0,2801%
|
29/12/2011
|
20/06/2012
|
- | 1,316 | ||||||||||||
|
Gafisa S/A
|
Banco Votorantim S.A.
|
110.000 |
Pré 12,4481%
|
CDI 0,2801%
|
20/06/2012
|
20/12/2012
|
- | 1,074 | ||||||||||||
|
Gafisa S/A
|
Banco Votorantim S.A.
|
110.000 |
Pré 12,8779%
|
CDI 0,2801%
|
20/12/2012
|
20/06/2013
|
2,722 | 836 | ||||||||||||
|
Gafisa S/A
|
Banco Votorantim S.A.
|
110.000 |
Pré 12,144
0
%
|
CDI 0,2801%
|
20/06/2013
|
20/12/2013
|
2,366 | 324 | ||||||||||||
|
Gafisa S/A
|
Banco Votorantim S.A.
|
110.000 |
Pré 14,0993%
|
CDI 1,6344%
|
20/12/2013
|
20/06/2014
|
2,096 | 324 | ||||||||||||
|
Gafisa S/A
|
Banco Votorantim S.A.
|
82.500 |
Pré 11,4925%
|
CDI 0,2801%
|
20/06/2014
|
22/12/2014
|
865 | 19 | ||||||||||||
|
Gafisa S/A
|
Banco Votorantim S.A.
|
82.500 |
Pré 13,7946%
|
CDI 1,6344%
|
22/12/2014
|
22/06/2015
|
907 | 284 | ||||||||||||
|
Gafisa S/A
|
Banco Votorantim S.A.
|
55.000 |
Pré 11,8752%
|
CDI 0,2801%
|
22/06/2015
|
21/12/2015
|
492 | (64 | ) | |||||||||||
|
Gafisa S/A
|
Banco Votorantim S.A.
|
55.000 |
Pré 14,2672%
|
CDI 1,6344%
|
21/12/2015
|
20/06/2016
|
584 | 213 | ||||||||||||
|
Gafisa S/A
|
Banco Votorantim S.A.
|
27.500 |
Pré 11,1136%
|
CDI 0,2801%
|
20/06/2016
|
20/12/2016
|
170 | (45 | ) | |||||||||||
|
Gafisa S/A
|
Banco Votorantim S.A.
|
27.500 |
Pré 15,1177%
|
CDI 1,6344%
|
20/12/2016
|
20/06/2017
|
366 | 124 | ||||||||||||
| 19,667 | 7,735 | |||||||||||||||||||
|
Current portion
|
9,224 | 7,735 | ||||||||||||||||||
|
Non-current portion
|
10,443 | - | ||||||||||||||||||
|
Year ended December 31, 2012
|
Less than
1 year
|
1 to 3 years
|
4 to 5 years
|
More than
5 years
|
Total
|
|||||||||||||||
|
Loans and financing (Note 11)
|
812,483 | 1,176,313 | 191,647 | - | 2,180,443 | |||||||||||||||
|
Debentures (Note 12)
|
346,360 | 1,029,281 | 356,642 | 3,620 | 1,735,903 | |||||||||||||||
|
Payables to venture partners (Note 14)
|
161,373 | 153,892 | 8,441 | - | 323,706 | |||||||||||||||
|
Payables for goods and service suppliers
|
167,008 | - | - | - | 167,008 | |||||||||||||||
| 1,487,224 | 2,359,486 | 556,730 | 3,620 | 4,407,060 | ||||||||||||||||
|
Year ended December 31, 2011
|
Less than
1 year
|
1 to 3 years
|
4 to 5 years
|
More than
5 years
|
Total
|
|||||||||||||||
|
Loans and financing (Note 11)
|
1,135,543 | 437,232 | 283,835 | - | 1,856,610 | |||||||||||||||
|
Debentures (Note 12)
|
1,899,200 | - | - | - | 1,899,200 | |||||||||||||||
|
Payables to venture partners (Note 14)
|
219,796 | 233,771 | 19,619 | - | 473,186 | |||||||||||||||
|
Payables for goods and service suppliers
|
135,720 | - | - | - | 135,720 | |||||||||||||||
| 3,390,259 | 671,003 | 303,454 | - | 4,364,716 | ||||||||||||||||
|
Fair value classification
|
||||||||||||
|
As of December 31, 2012
|
Level 1
|
Level 2
|
Level 3
|
|||||||||
|
Financial assets
|
|
|
|
|||||||||
|
Cash equivalents (Note 4.1)
|
- | 375,064 | - | |||||||||
|
Short-term investments (Note 4.2)
|
- | 1,054,151 | - | |||||||||
|
Derivatives financial instruments (Note 20(i)(b))
|
- | 19,667 | - | |||||||||
|
Trade accounts receivable, net (Note 5)
|
- | 3,891,506 | - | |||||||||
|
Fair value classification
|
||||||||||||
|
As of December 31, 2011
|
Level 1
|
Level 2
|
Level 3
|
|||||||||
|
Financial assets
|
|
|
|
|||||||||
|
Cash equivalents (Note 4.1)
|
- | 50,970 | - | |||||||||
|
Short-term investments (Note 4.2)
|
- | 846,062 | - | |||||||||
|
Derivatives financial instruments (Note 20(i)(b))
|
- | 7,735 | - | |||||||||
|
Trade accounts receivable, net (Note 5)
|
- | 4,826,448 | - | |||||||||
|
Fair value classification
|
||||||||||||
|
As of December 31, 2012
|
Level 1
|
Level 2
|
Level 3
|
|||||||||
|
Financial liabilities
|
|
|
|
|||||||||
|
Loans and financing (Note 20.ii.a)
|
- | 2,272,776 | - | |||||||||
|
Debentures (Note 20.ii.a)
|
- | 1,799,105 | - | |||||||||
|
Payables to venture partners (Note 20.ii.a)
|
- | 353,970 | - | |||||||||
|
Payables for materials and service suppliers
|
- | 167,008 | - | |||||||||
|
Fair value classification
|
||||||||||||
|
As of December 31, 2011
|
Level 1
|
Level 2
|
Level 3
|
|||||||||
|
Financial liabilities
|
||||||||||||
|
Loans and financing (Note 20.ii.a)
|
- | 1,860,995 | - | |||||||||
|
Debentures (Note 20.ii.a)
|
- | 1,907,463 | - | |||||||||
|
Payables to venture partners (Note 20.ii.a)
|
- | 473,186 | - | |||||||||
|
Payables for materials and service suppliers
|
- | 135,720 | - | |||||||||
|
2012
|
2011
|
|||||||||||||||
|
Carrying amount
|
Fair value
|
Carrying amount
|
Fair value
|
|||||||||||||
|
Financial assets:
|
|
|||||||||||||||
|
Cash and cash equivalents (Note 4.1)
|
627,137 | 627,137 | 137,598 | 137,598 | ||||||||||||
|
Short-term investments (Note 4.2)
|
1,054,151 | 1,054,151 | 846,062 | 846,062 | ||||||||||||
|
Financial derivative instruments (Note 20 (i) (b))
|
19,667 | 19,667 | 7,335 | 7,335 | ||||||||||||
|
Trade account receivable,
net
(Note 5)
|
3,891,506 | 3,891,506 | 4,826,448 | 4,826,448 | ||||||||||||
|
|
||||||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Loans and financing (Note 11)
|
2,180,443 | 2,272,776 | 1,856,610 | 1,860,995 | ||||||||||||
|
Debentures (Note 12)
|
1,735,903 | 1,799,105 | 1,899,200 | 1,907,463 | ||||||||||||
|
Payables to venture partners (Note 14)
|
323,706 | 353,970 | 473,186 | 473,186 | ||||||||||||
|
Payables for materials and service suppliers
|
167,008 | 167,008 | 135,720 | 135,720 | ||||||||||||
|
·
|
The state of the economy of Brazil, which may inhibit the development of the real estate industry as a whole, through the slowdown in economy, increase in interest rates, fluctuation of currency and political instability, besides other factors.
|
|
·
|
Impediment in the future, as a result of a new regulation or market conditions, to adjust for inflation receivables using certain inflation indexes, as currently permitted, which could make a venture financially or economically unviable;
|
|
·
|
The level of interest of buyers in a new venture launched or the sale price per unit necessary to sell all units may be below expectations, making the venture less profitable than expected.
|
|
·
|
In the event of bankruptcy or significant financial difficulties of a large company of the real estate industry, the industry as a whole may be adversely affected, which could decrease the customer confidence in other companies operating in the industry.
|
|
·
|
Local and regional real estate market conditions, such as oversupply, land shortage or significant increase in land acquisition cost.
|
|
·
|
Risk of buyers having a negative perception of the security, convenience and activities of the Company’s properties, as well as about their location.
|
|
·
|
The Company’s profit margins may be affected by the increase in operating costs, including investments, insurance premium, real estate taxes and government rates.
|
|
·
|
The opportunities for development may decrease.
|
|
·
|
The building and sale of real estate units may not be completed as scheduled, thus increasing the construction costs or cancelled contracts of sale contracts.
|
|
·
|
Delinquency after the delivery of units acquired on credit. The Company has the right to file a collection action to receive the amounts due and/or repossess the real estate unit from the delinquent buyer, not being possible to guarantee that it will be able to recover the total amount of the debt balance or, once the real estate unit is repossessed, its sale in satisfactory conditions.
|
|
·
|
Occasional change in the policies of the National Monetary Council (CMN) on the investment of funds in the National Housing System (SFH) may reduce the supply of financing to customers.
|
|
·
|
Drop in the market value of land held in inventory, before the development of a real estate venture to which it was intended, and the incapacity to maintain the margins that were previously projected for such developments.
|
|
2012
|
2011
|
|||||||
|
Loans and financing (Note 11)
|
2,180,443 | 1,856,610 | ||||||
|
Debentures (Note 12)
|
1,735,903 | 1,899,200 | ||||||
|
Obligation assumed on assignment of receivables (Note 13)
|
336,780 | 501,971 | ||||||
|
Payables to venture partners (Note 14)
|
323,706 | 473,186 | ||||||
|
(-)Cash and cash equivalents and short-term investments (Notes 4.1 and 4.2)
|
(1,681,288 | ) | (983,660 | ) | ||||
|
Net debt
|
2,895,544 | 3,747,307 | ||||||
|
Equity
|
2,692,367 | 2,747,094 | ||||||
|
Equity and net debt
|
5,587,911 | 6,494,401 | ||||||
|
|
a)
|
Financial investments, loans and financing, and debentures linked to the Interbank Deposit Certificates (CDI);
|
|
|
b)
|
Loans and financing and debentures linked to the Referential Rate (TR) and CDI, and debentures indexed to the CDI, National Consumer Price Index – Extended (IPCA) and TR;
|
|
|
c)
|
Trade accounts receivable and properties for sale, linked to the National Civil Construction Index (INCC) and General Market Prices Index (IGP-M).
|
|
At December 31, 2012:
|
Scenario
|
|||||||||||||||||
|
Expected
|
I |
II
|
III
|
|||||||||||||||
|
Instrument
|
Risk
|
Increase 50%
|
Increase 25%
|
Decrease 25%
|
Decrease 50%
|
|||||||||||||
|
Short-term investments
|
Increase/Decrease of CDI
|
36,787 | 18,394 | (18,394 | ) | (36,787 | ) | |||||||||||
|
Loans and financing
|
Increase/Decrease of CDI
|
(36,373 | ) | (18,186 | ) | 18,186 | 36,373 | |||||||||||
|
Debentures
|
Increase/Decrease of CDI
|
(18,158 | ) | (9,079 | ) | 9,079 | 18,158 | |||||||||||
|
Obligations to investors
|
Increase/Decrease of CDI
|
(6,700 | ) | (3,350 | ) | 3,350 | 6,700 | |||||||||||
|
Financial derivative
|
Increase/Decrease of CDI
|
(24,394 | ) | (11,607 | ) | 16,898 | 32,823 | |||||||||||
|
Net effect of CDI variation
|
|
(48,838 | ) | (23,828 | ) | 29,119 | 57,267 | |||||||||||
|
|
|
|||||||||||||||||
|
Loans and financing
|
Increase/Decrease of TR
|
- | - | - | - | |||||||||||||
|
Debentures
|
Increase/Decrease of TR
|
- | - | - | - | |||||||||||||
|
Net effect of TR variation
|
|
- | - | - | - | |||||||||||||
|
|
|
|||||||||||||||||
|
Loans and financing
|
Increase/Decrease of IPCA
|
(370 | ) | (185 | ) | 185 | 370 | |||||||||||
|
Net effect of IPCA variation
|
|
(370 | ) | (185 | ) | 185 | 370 | |||||||||||
|
|
|
|||||||||||||||||
|
Accounts receivable
|
Increase/Decrease of INCC
|
202,674 | 101,337 | (101,337 | ) | (202,674 | ) | |||||||||||
|
Properties for sale
|
Increase/Decrease of INCC
|
71,532 | 35,766 | (35,766 | ) | (71,532 | ) | |||||||||||
|
Net effect of INCC variation
|
|
274,206 | 137,103 | (137,103 | ) | (274,206 | ) | |||||||||||
|
|
|
|||||||||||||||||
|
Accounts receivable
|
Increase/Decrease of IGP-M
|
66,359 | 33,180 | (33,180 | ) | (66,359 | ) | |||||||||||
|
Obligations to investors
|
Increase/Decrease of IGP-M
|
(2,181 | ) | (1,090 | ) | 1,090 | 2,181 | |||||||||||
|
Net effect of IGP-M variation
|
|
(64,178 | ) | (32,090 | ) | 32,090 | 64,178 | |||||||||||
|
At December 31, 2011:
|
Scenario
|
|||||||||||||||||
|
Expected
|
I |
II
|
III
|
|||||||||||||||
|
Instrument
|
Risk
|
Increase 50%
|
Increase 25%
|
Decrease 25%
|
Decrease 50%
|
|||||||||||||
|
Short-term investments
|
Increase/Decrease of CDI
|
28,366 | 14,183 | (14,183 | ) | (28,366 | ) | |||||||||||
|
Loans and financing
|
Increase/Decrease of CDI
|
(48,302 | ) | (24,151 | ) | 24,151 | 48,302 | |||||||||||
|
Debentures
|
Increase/Decrease of CDI
|
(32,279 | ) | (16,140 | ) | 16,140 | 32,279 | |||||||||||
|
Payables to partners
|
Increase/Decrease of CDI
|
(15,123 | ) | (7,562 | ) | 7,562 | 15,123 | |||||||||||
|
SWAP
|
Increase/Decrease of CDI
|
(16,135 | ) | (8,538 | ) | 9,613 | 20,503 | |||||||||||
|
Net effect of CDI variation
|
|
(83,473 | ) | (42,208 | ) | 43,283 | 87,841 | |||||||||||
|
|
|
|||||||||||||||||
|
Loans and financing
|
Increase/Decrease of TR
|
(3,915 | ) | (1,958 | ) | 1,958 | 3,915 | |||||||||||
|
Debentures
|
Increase/Decrease of TR
|
(7,051 | ) | (3,526 | ) | 3,526 | 7,051 | |||||||||||
|
Net effect of TR variation
|
|
(10,966 | ) | (5,484 | ) | 5,484 | 10,966 | |||||||||||
|
|
|
|||||||||||||||||
|
Loans and financing
|
Increase/Decrease of IPCA
|
(318 | ) | (159 | ) | 159 | 318 | |||||||||||
|
Net effect of IPCA variation
|
|
(318 | ) | (159 | ) | 159 | 318 | |||||||||||
|
|
|
|||||||||||||||||
|
Trade accounts receivable
|
Increase/Decrease of INCC
|
164,861 | 82,430 | (82,430 | ) | (164,861 | ) | |||||||||||
|
Inventory
|
Increase/Decrease of INCC
|
75,018 | 37,509 | (37,509 | ) | (75,018 | ) | |||||||||||
|
Assignment of receivables
|
Increase/Decrease of INCC
|
(5,964 | ) | (2,982 | ) | 2,982 | 5,964 | |||||||||||
|
Net effect of INCC variation
|
|
233,915 | 116,957 | (116,957 | ) | (233,915 | ) | |||||||||||
|
|
|
|||||||||||||||||
|
Assignment of receivables
|
Increase/Decrease of IGP-M
|
(4,984 | ) | (2,492 | ) | 2,492 | 4,984 | |||||||||||
|
Net effect of IGP-M variation
|
|
(4,984 | ) | (2,492 | ) | 2,492 | 4,984 | |||||||||||
|
Current account
|
2012
|
2011
|
||||||
|
Assets
|
|
|||||||
|
Current account (c):
|
|
|||||||
|
Total SPEs
|
115,258 | 50,694 | ||||||
|
Condominium and consortia (b) and
Thirty party’s works (a)
|
73,559 | 33,513 | ||||||
|
Loan receivable (d)
|
76,002 | 104,059 | ||||||
|
|
264,819 | 188,266 | ||||||
|
|
||||||||
|
Current portion
|
188,817 | 84,207 | ||||||
|
Non-current portion
|
76,002 | 104,059 | ||||||
|
|
||||||||
|
Liabilities
|
||||||||
|
Current account (c):
|
||||||||
|
Condominium and consortia (b)
|
- | (30,717 | ) | |||||
|
Purchase/sale of interests
|
(36,172 | ) | (25,000 | ) | ||||
|
Total SPEs
|
(39,390 | ) | (42,220 | ) | ||||
|
|
(75,562 | ) | (97,937 | ) | ||||
|
|
||||||||
|
Current portion
|
(75,562 | ) | (97,937 | ) | ||||
|
Non-current portion
|
- | - | ||||||
|
(a)
|
Refers to operations in third-party’s works.
|
|
(b)
|
Refers to transactions between the consortium leader and partners and condominiums.
|
|
(c)
|
The Company participates in the development of real estate ventures with other partners, directly or through related parties, based on the formation of condominiums and/or consortia. The management structure of these enterprises and the cash management are centralized in the lead partner of the enterprise, which manages the construction schedule and budgets. Thus, the lead partner ensures that the investments of the necessary funds are made and allocated as planned. The sources and use of resources of the venture are reflected in these balances, observing the respective interest of each investor, which are not subject to indexation or financial charges and do not have a fixed maturity date. Such transactions aim at simplifying business relations that demand the joint management of amounts reciprocally owed by the involved parties and, consequently, the control over the change of amounts reciprocally granted which offset against each other at the time the current account is closed. The average term for the development and completion of the projects in which the resources are invested is between 24 and 30 months. The Company receives a compensation for the management of these ventures.
|
|
(d)
|
The loans of the Company and its subsidiaries, shown below, are made because these subsidiaries need cash for carrying out their respective activities, being subject to the respective financial charges. It shall be noted that the Company’s operations and businesses with related parties follow the market practices (arm’s length). The businesses and operations with related parties are carried out based on conditions that are strictly on arm’s length transaction basis and appropriate, in order to protect the interests of the both parties involved in the business. The composition and nature of the loan receivable by the Company is shown below.
|
|
2012
|
2011
|
Nature
|
Interest rate
|
|||||
|
Laguna Di Mare - Tembok Planej. e Desenv. Imob. Ltda.
|
7,108
|
9,389
|
Construction
|
12% p.a. fixed rate + IGPM
|
||||
|
Vistta Laguna - Tembok Planej. e Desenv. Imob. Ltda.
|
15,330
|
7,276
|
Construction
|
12% p.a. fixed rate + IGPM
|
||||
|
Gafisa SPE 65 Emp. Imobiliários Ltda.
|
2,605
|
1,636
|
Construction
|
3% p.a. fixed rate + CDI
|
||||
|
Gafisa SPE-46 Emp. Imobiliários Ltda.
|
884
|
860
|
Construction
|
12% p.a. fixed rate + IGPM
|
||||
|
Gafisa SPE-73 Emp. Imobiliários Ltda.
|
-
|
3,443
|
Construction
|
12% p.a. fixed rate + IGPM
|
||||
|
Gafisa SPE-71 Emp. Imobiliários Ltda.
|
4,992
|
2,119
|
Construction
|
3% p.a. fixed rate + CDI
|
||||
|
Gafisa SPE- 76 Emp. Imobiliários Ltda.
|
3,435
|
11
|
Construction
|
4% p.a. fixed rate + CDI
|
||||
|
Acquarelle - Civilcorp Incorporações Ltda.
|
-
|
946
|
Construction
|
12% p.a. fixed rate + IGPM
|
||||
|
Manhattan Residencial I
|
-
|
29,541
|
Construction
|
10% p.a. fixed rate + TR
|
||||
|
Manhattan Comercial I
|
-
|
2,622
|
Construction
|
10% p.a. fixed rate + TR
|
||||
|
Manhattan Residencial II
|
-
|
113
|
Construction
|
10% p.a. fixed rate + TR
|
||||
|
Manhattan Comercial II
|
-
|
54
|
Construction
|
10% p.a. fixed rate + TR
|
||||
|
Target
|
-
|
1,056
|
Construction
|
12% p.a. fixed rate + IGPM
|
||||
|
Scena Laguna - Tembok Planej. E Desenv. Imob. Ltda.
|
894
|
-
|
Construction
|
12% p.a. fixed rate + IGPM
|
||||
|
Fit Jardim Botanico SPE Emp. Imob. Ltda
|
17,190
|
16,429
|
Construction
|
113.5% of 126.5% of CDI
|
||||
|
Fit 09 SPE Emp. Imob. Ltda
|
6,354
|
5,585
|
Construction
|
120% of 126.5% of CDI
|
||||
|
Fit 08 SPE Emp. Imob. Ltda
|
-
|
875
|
Construction
|
110.65% of 126.5% of CDI
|
||||
|
Fit 19 SPE Emp. Imob. Ltda
|
3,977
|
3,977
|
Construction
|
113.5% of 126.5% of CDI
|
||||
|
Acedio SPE Emp. Imob. Ltda.
|
3,224
|
2,908
|
Construction
|
113.5% of 126.5% of CDI
|
||||
|
Ac Participações Ltda.
|
3,264
|
1,251
|
Construction
|
12% p.a. fixed rate + IGPM
|
||||
|
Jardins da Barra Desenv. Imob. Ltda.
|
4,771
|
4,800
|
Construction
|
6% p.a. fixed rate
|
||||
|
Fit Roland Garros Emp. Imob. Ltda.
|
-
|
4,461
|
Construction
|
-
|
||||
|
Other
|
1,974
|
4,707
|
-
|
Several
|
||||
|
Total consolidated
|
76,002
|
104,059
|
Construction
|
|
|
2012
|
2011
|
2010
|
||||||||||
|
Gross operating revenue
|
|
|||||||||||
|
Real estate development, sale and barter transactions
|
3,992,209 | 3,456,604 | 3,858,519 | |||||||||
|
(Recognition) Reversal of allowance for doubtful accounts and provision for cancelled contracts (Note 5.i)
|
252,993 | (287,112 | ) | (182,832 | ) | |||||||
|
Taxes
|
(291,920 | ) | (228,986 | ) | (272,637 | ) | ||||||
|
Net operating revenue
|
3,953,282 | 2,940,506 | 3,403,050 | |||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Cost of real estate development and sale:
|
||||||||||||
|
Construction cost
|
(1,878,800 | ) | (2,291,389 | ) | (2,089,774 | ) | ||||||
|
Land cost
|
(456,995 | ) | (283,867 | ) | (324,813 | ) | ||||||
|
Development cost
|
(147,615 | ) | (119,935 | ) | (66,101 | ) | ||||||
|
Capitalized financial charges (Note 11)
|
(183,113 | ) | (163,578 | ) | (138,996 | ) | ||||||
|
Maintenance / warranty
|
(61,264 | ) | (39,625 | ) | (14,869 | ) | ||||||
|
Provision for cancelled contracts (Note 5.i)
|
(213,238 | ) | 220,056 | 173,635 | ||||||||
| (2,941,025 | ) | (2,678,338 | ) | (2,460,918 | ) | |||||||
|
Commercial expenses:
|
||||||||||||
|
Marketing expenses
|
(168,611 | ) | (179,709 | ) | (124,103 | ) | ||||||
|
Brokerage and sale commission
|
(104,428 | ) | (157,762 | ) | (95,549 | ) | ||||||
|
Institutional marketing expenses
|
(14,915 | ) | (25,023 | ) | (16,923 | ) | ||||||
|
Customer Relationship Management expenses
|
(13,558 | ) | (22,748 | ) | (13,162 | ) | ||||||
|
Other
|
(6,821 | ) | (7,939 | ) | (16,923 | ) | ||||||
| (308,333 | ) | (393,181 | ) | (266,660 | ) | |||||||
|
General and administrative expenses:
|
||||||||||||
|
Salaries and payroll charges
|
(137,175 | ) | (126,635 | ) | (110,282 | ) | ||||||
|
Employee benefits
|
(11,575 | ) | (11,404 | ) | (9,931 | ) | ||||||
|
Travel and utilities
|
(10,853 | ) | (11,115 | ) | (9,680 | ) | ||||||
|
Services
|
(40,268 | ) | (16,947 | ) | (14,759 | ) | ||||||
|
Rents and condominium fees
|
(12,957 | ) | (12,182 | ) | (10,609 | ) | ||||||
|
IT
|
(14,575 | ) | (12,787 | ) | (11,136 | ) | ||||||
|
Organizational development
|
(7,215 | ) | (7,288 | ) | (6,347 | ) | ||||||
|
Stock option plan (Note 18.3)
|
(27,639 | ) | (19,272 | ) | (12,924 | ) | ||||||
|
Reserve for profit sharing (Note 25 (iii))
|
(64,011 | ) | (17,196 | ) | (36,612 | ) | ||||||
|
Other
|
(20,425 | ) | (16,632 | ) | (14,474 | ) | ||||||
| (346,693 | ) | (251,458 | ) | (236,754 | ) | |||||||
|
Other income / (expenses), net
|
||||||||||||
|
Provision for legal claims (Note 16)
|
(94,932 | ) | (57,902 | ) | (36,655 | ) | ||||||
|
Other
|
(2,910 | ) | 23,362 | 24,482 | ||||||||
| (97,842 | ) | (34,540 | ) | (12,173 | ) | |||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Financial income
|
||||||||||||
|
Income from financial investments
|
50,873 | 62,724 | 107,225 | |||||||||
|
Financial income on loan with related parties (Note 21.1)
|
3,137 | 7,667 | 3,074 | |||||||||
|
Other interest income
|
3,375 | 15,289 | 7,009 | |||||||||
|
Other financial income
|
23,244 | 7,293 | 10,777 | |||||||||
|
|
80,629 | 92,973 | 128,085 | |||||||||
|
Financial expenses
|
||||||||||||
|
Interest on funding, net of capitalization (Note 11)
|
(167,289 | ) | (149,274 | ) | (149,056 | ) | ||||||
|
Amortization of debenture cost
|
(3,684 | ) | (3,348 | ) | (6,560 | ) | ||||||
|
Interest on payables to venture partners
|
(23,846 | ) | (42,088 | ) | (29,432 | ) | ||||||
|
Banking expenses
|
(18,853 | ) | (13,108 | ) | (10,441 | ) | ||||||
|
Derivative transactions (Note 20 (i) (b))
|
12,014 | 7,735 | - | |||||||||
|
Discount on securitization transaction
|
(47,559 | ) | (11,169 | ) | - | |||||||
|
Discounts and other financial expenses
|
(38,352 | ) | (41,624 | ) | (14,713 | ) | ||||||
|
|
(287,569 | ) | (252,876 | ) | (210,202 | ) | ||||||
|
Total
|
||||||||||||||||||||
|
Statutory Board
|
Board of Directors
|
2012
|
2011
|
2010
|
||||||||||||||||
|
Number of members
|
6 | 9 | 15 | 14 | 11 | |||||||||||||||
|
Annual fixed compensation (in R$)
|
3,924 | 1,791 | 5,715 | 4,970 | 3,912 | |||||||||||||||
|
Salary / Fees
|
3,710 | 1,772 | 5,482 | 4,767 | 3,722 | |||||||||||||||
|
Direct and indirect benefits
|
214 | 19 | 233 | 203 | 190 | |||||||||||||||
|
Variable compensation (in R$)
|
- | - | - | - | 5,250 | |||||||||||||||
|
Bonus
|
- | - | - | - | 5,250 | |||||||||||||||
|
Share-based payment
|
- | - | - | - | 3,787 | |||||||||||||||
|
Monthly compensation (in R$)
|
149 | 302 | 451 | 414 | 1,079 | |||||||||||||||
|
Total compensation
|
3,924 | 1,791 | 5,715 | 4,970 | 12,949 | |||||||||||||||
|
Fiscal Council
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Number of members
|
3 | 3 | 3 | |||||||||
|
Annual fixed compensation (in R$)
|
138 | 137 | 137 | |||||||||
|
Salary / Fees
|
138 | 137 | 137 | |||||||||
|
Monthly compensation (in R$)
|
11 | 11 | 11 | |||||||||
|
Total compensation
|
138 | 137 | 137 | |||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Basic numerator
|
|
|||||||||||
|
Declared dividends
|
- | - | 98,812 | |||||||||
|
Undistributed earnings (loss)
|
(124,504 | ) | (944,868 | ) | 165,753 | |||||||
|
Undistributed earnings (loss), available for the holders of common shares
|
(124,504 | ) | (944,868 | ) | 264,565 | |||||||
|
|
||||||||||||
|
Basic denominator (in thousands of shares)
|
||||||||||||
|
Weighted average number of shares (i)
|
432,246 | 431,586 | 412,434 | |||||||||
|
|
||||||||||||
|
Basic earnings (loss) per shares – R$
|
(0.288 | ) | (2.189 | ) | 0.641 | |||||||
|
|
||||||||||||
|
Diluted numerator
|
||||||||||||
|
Declared dividends
|
- | - | 98,812 | |||||||||
|
Undistributed earnings (loss)
|
(124,504 | ) | (944,868 | ) | 165,753 | |||||||
|
|
||||||||||||
|
Undistributed earnings (loss), available for the holders of common shares
|
(124,504 | ) | (944,868 | ) | 264,565 | |||||||
|
Diluted denominator (in thousands of shares)
|
||||||||||||
|
Weighted average number of shares (i)
|
432,246 | 431,586 | 412,434 | |||||||||
|
Stock options
|
3,868 | 2,566 | 3,198 | |||||||||
|
Non-controlling interest shares
|
70,252 | 70,252 | 17,465 | |||||||||
|
Antidilutive effect
|
(74,120 | ) | (72,818 | ) | - | |||||||
|
Weighted average number of shares (i)
|
432,246 | 431,586 | 433,097 | |||||||||
|
Diluted earnings per share – R$
|
(0.288 | ) | (2.189 | ) | 0.610 | |||||||
|
Gafisa S.A. (i)
|
Tenda
|
AUSA
|
2012
|
|||||||||||||
|
Net operating revenue
|
2,018,100 | 1,125,670 | 809,512 | 3,953,282 | ||||||||||||
|
Operating costs
|
(1,572,948 | ) | (977,472 | ) | (390,605 | ) | (2,941,025 | ) | ||||||||
|
|
||||||||||||||||
|
Gross profit
|
445,152 | 148,198 | 418,907 | 1,012,257 | ||||||||||||
|
|
||||||||||||||||
|
Depreciation and amortization
|
(69,155 | ) | (16,167 | ) | (2,262 | ) | (87,584 | ) | ||||||||
|
Financial expenses
|
(203,024 | ) | (33,680 | ) | (50,865 | ) | (287,569 | ) | ||||||||
|
Financial income
|
31,856 | 36,903 | 11,870 | 80,629 | ||||||||||||
|
Tax expenses
|
(20,695 | ) | (5,748 | ) | (14,785 | ) | (41,228 | ) | ||||||||
|
|
||||||||||||||||
|
Net income (loss) for the year
|
(158,915 | ) | (122,857 | ) | 157,268 | (124,504 | ) | |||||||||
|
|
||||||||||||||||
|
Customers (short and long term)
|
2,068,157 | 1,111,185 | 712,164 | 3,891,506 | ||||||||||||
|
Inventories (short and long term)
|
1,309,990 | 856,461 | 294,232 | 2,460,683 | ||||||||||||
|
Other assets
|
959,243 | 1,357,140 | 402,422 | 2,718,805 | ||||||||||||
|
|
||||||||||||||||
|
Total assets
|
4,337,390 | 3,324,786 | 1,408,818 | 9,070,994 | ||||||||||||
|
|
||||||||||||||||
|
Total liabilities
|
4,043,879 | 1,477,912 | 856,836 | 6,378,627 | ||||||||||||
|
Gafisa S.A. (i)
|
Tenda
|
AUSA
|
2011
|
|||||||||||||
|
Net operating revenue
|
1,821,925 | 445,982 | 672,599 | 2,940,506 | ||||||||||||
|
Operating costs
|
(1,601,727 | ) | (725,459 | ) | (351,152 | ) | (2,678,338 | ) | ||||||||
|
|
||||||||||||||||
|
Gross profit (loss)
|
220,198 | (279,477 | ) | 321,447 | 262,168 | |||||||||||
|
|
||||||||||||||||
|
Depreciation and amortization
|
(67,653 | ) | (14,444 | ) | (1,331 | ) | (83,428 | ) | ||||||||
|
Financial expenses
|
(206,638 | ) | (13,147 | ) | (33,091 | ) | (252,876 | ) | ||||||||
|
Financial income
|
51,986 | 28,804 | 12,183 | 92,973 | ||||||||||||
|
Tax expenses
|
(78,409 | ) | (39,339 | ) | (24,614 | ) | (142,362 | ) | ||||||||
|
|
||||||||||||||||
|
Net income (loss) for the year
|
(413,727 | ) | (660,058 | ) | 128,917 | (944,868 | ) | |||||||||
|
Gafisa S.A. (i)
|
Tenda
|
AUSA
|
2011
|
|||||||||||||
|
Customers (short and long term)
|
2,793,045 | 1,476,882 | 556,521 | 4,826,448 | ||||||||||||
|
Inventories (short and long term)
|
1,420,194 | 1,188,319 | 238,777 | 2,847,290 | ||||||||||||
|
Other assets
|
851,265 | 813,610 | 168,011 | 1,832,886 | ||||||||||||
|
Total assets
|
5,064,504 | 3,478,811 | 963,309 | 9,506,624 | ||||||||||||
|
Total liabilities
|
4,166,655 | 1,949,379 | 643,456 | 6,759,530 | ||||||||||||
|
Gafisa S.A. (i)
|
Tenda
|
AUSA
|
2010
|
|||||||||||||
|
Net operating revenue
|
1,894,498 | 1,061,588 | 446,964 | 3,403,050 | ||||||||||||
|
Operating cost
|
(1,477,751 | ) | (731,991 | ) | (251,176 | ) | (2,460,918 | ) | ||||||||
|
|
||||||||||||||||
|
Gross profit
|
416,747 | 329,597 | 195,788 | 942,132 | ||||||||||||
|
|
||||||||||||||||
|
Depreciation and amortization
|
(19,224 | ) | (13,588 | ) | (1,004 | ) | (33,816 | ) | ||||||||
|
Financial expenses
|
(146,539 | ) | (40,159 | ) | (23,504 | ) | (210,202 | ) | ||||||||
|
Financial income
|
106,869 | 12,542 | 8,674 | 128,085 | ||||||||||||
|
Tax expenses
|
(13,084 | ) | 5,982 | (15,026 | ) | (22,128 | ) | |||||||||
|
|
||||||||||||||||
|
Net income for the year
|
116,824 | 82,495 | 65,246 | 264,565 | ||||||||||||
|
|
||||||||||||||||
|
Customers (short and long term)
|
2,752,589 | 1,835,541 | 363,844 | 4,951,974 | ||||||||||||
|
Inventories (short and long term)
|
1,323,170 | 695,663 | 187,239 | 2,206,072 | ||||||||||||
|
Other assets
|
1,241,859 | 524,045 | 116,841 | 1,882,745 | ||||||||||||
|
|
||||||||||||||||
|
Total assets
|
5,317,618 | 3,055,249 | 667,924 | 9,040,791 | ||||||||||||
|
|
||||||||||||||||
|
Total liabilities
|
3,556,134 | 1,386,320 | 466,165 | 5,408,619 | ||||||||||||
|
(i)
|
Includes all direct subsidiaries, except for Tenda and AUSA.;
|
|
29.1
|
The contracted revenue deducted from the appropriated sales revenue is the unappropriated revenue (net revenue calculated by the continuous transfer approach, according to OCPC 04). The unappropriated revenue of properties under construction plus the accounts receivable of completed properties plus the advance from clients less cumulative receipts, comprise the receivables from developments, as follows:
|
|
Properties under construction:
|
||||
|
Contracted revenue (*)
|
7,683,127 | |||
|
Appropriated revenue (A) (**)
|
(4,005,101 | ) | ||
|
Unappropriated revenue – external properties management (*)
|
46,709 | |||
|
Unappropriated revenue (B) (*)
|
3,724,735 | |||
|
Completed properties (C)
|
2,411,174 | |||
|
Cumulative receipts (D) (**)
|
(2,342,920 | ) | ||
|
Advances from clients
|
||||
|
Appropriated revenue surplus (Note 17) (E)
|
138,787 | |||
|
Total accounts receivable from developments (Note 5)
(-A+C+D+E)
|
4,212,142 | |||
|
29.2
|
As of December 31, 2012, the total cost incurred and to be incurred in connection with units sold or in inventory, estimated until the completion of properties under construction, is as follows:
|
|
Properties under construction:
|
||||
|
Incurred cost of units in inventory, net of provision (Note 6)
|
928,773 | |||
|
Estimated cost to be incurred with units in inventory (*)
|
1,284,071 | |||
|
Total estimated cost incurred and to be incurred with units in inventory
(a)
(F)
|
2,212,844 | |||
|
Estimated cost of units sold (*) (G)
|
5,255,068 | |||
|
Incurred cost of units sold (H) (**)
|
(3,059,114 | ) | ||
|
Unappropriated estimated cost of units sold (*) (I)
|
2,195,954 | |||
|
Total cost incurred and to be incurred (F+G)
|
7,467,912 | |||
|
29.3
|
As of December 31, 2012, the estimated income to be earned until the completion of properties under construction in connection with units sold is as follows:
|
|
Unappropriated revenue (B)
|
3,724,735 | |||
|
Unappropriated barter for land
|
51,478 | |||
| 3,776,213 | ||||
|
Unappropriated cost of units sold (I)
|
(2,195,954 | ) | ||
|
Estimated gross profit
|
1,580,259 |
|
29.4
|
As of December 31, 2012, the retained profit of properties under construction in connection with units sold is as follows:
|
|
Appropriated revenue (A) (**)
|
4,005,101 | |||
|
Appropriated barter for land (**)
|
277,505 | |||
| 4,282,606 | ||||
|
Incurred cost of units sold (H) (**)
|
(3,059,114 | ) | ||
|
Gross profit (**)
|
1,223,492 |
|
29.5
|
The Company shows below a table of the percentage of asset related to the Company’s properties in comparison with total assets, as of December 31, 2012.
|
|
2012
|
||||
|
Total assets related to the Company’s properties (*)
|
9,061,725 | |||
|
Total consolidated assets
|
9,070,994 | |||
|
Percentage
|
99.90 | % | ||
|
30.
|
Communication with regulatory bodies
|
|
31.
|
Analysis of strategic options for AUSA
|
|
32.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and US GAAP for the years ended December 31, 2012, 2011 and 2010
|
|
a.
|
The period of cancellation with refund has expired;
|
|
b.
|
Cumulative payments equal or exceed 10 percent;
|
|
c.
|
Receivables are collectible;
|
|
d.
|
Receivables are not subject to subordination;
|
|
e.
|
There has been progress on improvements. The project’s improvements have progressed beyond preliminary stages, and there are indications that the work will be completed according to plan;
|
|
f.
|
Development is practical. There is a reasonable expectation that the land can be developed for the purposes represented and the properties will be useful for those purposes at the end of the normal payment period.
|
|
2012
|
2011
|
2010
|
||||||||||
|
Basic numerator
|
||||||||||||
|
Declared dividends
|
- | - | 98,812 | |||||||||
|
U.S. GAAP undistributed loss
|
(121,203 | ) | (755,769 | ) | (193,595 | ) | ||||||
|
Allocated U.S. GAAP undistributed loss available for Common shareholders
|
(121,203 | ) | (755,769 | ) | (94,783 | ) | ||||||
|
Basic denominator (in thousands of shares)
|
||||||||||||
|
Weighted-average number of shares (i)
|
432,246 | 431,586 | 412,434 | |||||||||
|
Basic loss per share – U.S. GAAP - R$
|
(0.2804 | ) | (1.7511 | ) | (0.2298 | ) | ||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Diluted numerator
|
||||||||||||
|
Dividends proposed
|
- | - | 98,812 | |||||||||
|
U.S. GAAP undistributed loss
|
(121,203 | ) | (755,769 | ) | (193,595 | ) | ||||||
|
Allocated U.S. GAAP undistributed loss available for Common shareholders
|
(121,203 | ) | (755,769 | ) | (94,783 | ) | ||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Diluted denominator (in thousands of shares)
|
||||||||||||
|
Weighted-average number of shares (i)
|
432,246 | 431,586 | 412,434 | |||||||||
|
Stock options
|
3,868 | 2,566 | 3,198 | |||||||||
|
Non-controlling interest shares
|
70,252 | 70,252 | 17,465 | |||||||||
|
Antidilutive effect
|
(74,120 | ) | (72,818 | ) | (20,663 | ) | ||||||
|
Diluted weighted-average number of shares
|
432,246 | 431,586 | 412,434 | |||||||||
|
Diluted loss per share – U.S. GAAP - R$
|
(0.2804 | ) | (1.7511 | ) | (0.2298 | ) | ||||||
|
(i)
|
All share amounts have been adjusted retrospectively to reflect the 1:2 stock split approved by the shareholders’ meeting on February 22, 2010.
|
|
Tenda purchase consideration
|
367,703 | |||
|
FIT Residencial US GAAP book value (40%)
|
(162,176 | ) | ||
|
|
205,527 |
|
Fair value
|
||||||||
|
At 100%
|
At 60%
|
|||||||
|
Current assets
|
539,741 | 323,845 | ||||||
|
Long-term receivables
|
252,453 | 151,472 | ||||||
|
Properties for sale - non current
|
174,168 | 104,501 | ||||||
|
Intangible assets
|
42,449 | 25,469 | ||||||
|
Other assets
|
101,191 | 60,714 | ||||||
|
|
||||||||
|
Total assets acquired
|
1,110,002 | 666,001 | ||||||
|
|
||||||||
|
Total liabilities assumed
|
(497,164 | ) | (298,298 | ) | ||||
|
|
||||||||
|
Net assets acquired
|
612,838 | 367,703 | ||||||
|
Fair value
|
||||||||
|
At 100 %
|
At 60 %
|
|||||||
|
Current assets
|
69,371 | 41,623 | ||||||
|
Long-term receivables
|
73,478 | 44,087 | ||||||
|
Other assets
|
17,379 | 10,427 | ||||||
|
Intangible assets
|
307,760 | 184,656 | ||||||
|
Total assets acquired
|
467,988 | 280,793 | ||||||
|
Total liabilities assumed
|
(144,064 | ) | (86,438 | ) | ||||
|
Income taxes
|
(28,095 | ) | (16,857 | ) | ||||
|
Total liabilities assumed
|
(172,159 | ) | (103,295 | ) | ||||
|
Net assets acquired
|
295,829 | 177,498 | ||||||
|
Fair value
|
||||||||
|
At 100%
|
At 70%
|
|||||||
|
Current assets
|
96,675 | 67,673 | ||||||
|
Other assets
|
8 | 5 | ||||||
|
Total assets acquired
|
96,683 | 67,678 | ||||||
|
Total liabilities assumed
|
(2,527 | ) | (1,769 | ) | ||||
|
Income taxes
|
(25,061 | ) | (17,543 | ) | ||||
|
Total liabilities assumed
|
(27,588 | ) | (19,312 | ) | ||||
|
Net assets acquired
|
69,095 | 48,366 | ||||||
|
Combined fair value at 100%
|
||||
|
Current assets
|
139,983 | |||
|
Long-term receivables
|
16,813 | |||
|
Other assets
|
170 | |||
|
|
||||
|
Total assets acquired
|
156,966 | |||
|
|
||||
|
Total liabilities assumed
|
(76,745 | ) | ||
|
|
||||
|
Net assets acquired
|
80,221 | |||
|
·
|
Under US GAAP, the proportional consolidation of investees and subsidiaries is eliminated and in its place the associated companies are presented using the equity method of accounting and controlled subsidiaries are fully consolidated presenting their respective noncontrolling interests.
|
|
·
|
Under Brazilian GAAP, restricted cash is presented as short-term investment in the balance sheet. For US GAAP purposes, restricted cash is presented separately outside of short-term investment.
|
|
·
|
Under BR GAAP accounts receivable present value adjustment and monetary variation are recorded in the operating revenue. For US GAAP purpose the realization of accounts receivable present value adjustment and monetary variation are classified in the financial income/expense.
|
|
·
|
Under Brazilian GAAP, debt issuance costs are netted against the loan balance, whereas under US GAAP such costs are presented net of accumulated amortization, as deferred expenses in current and non-current assets.
|
|
·
|
Under Brazilian GAAP, deferred income taxes are netted and classified as non-current liabilities. For US GAAP purposes, deferred tax assets and liabilities are netted and classified as current or non-current based on the classification of the underlying temporary difference.
|
|
·
|
As of December 31, 2011, the Company and its subsidiary Tenda were in default on the contractual covenants provided for in certain debentures, including debentures with cross default provisions, for which a waiver was obtained and certain covenant ratios were renegotiated in March 2012 (Note 12). For Brazilian GAAP purposes, such debt was classified as a current liability as required since the violations were not cured as of the balance sheet date. For US GAAP, such amounts are not classified as current, as provided for in ASC 470.10, as the waiver and amendment were obtained prior to issuance of the financial statements.
|
|
·
|
Brazilian listed companies are required to present the investment in jointly-controlled associated companies on the proportional consolidation method. For purposes of US GAAP, the Company has eliminated the effects of the proportional consolidation and reflected its interest in the results of investees on a single line item (Equity in results) in the recast consolidated statement of income (loss) under US GAAP.
|
|
·
|
Interest income and interest expense, together with other financial charges, are disclosed within operating income in the consolidated statement of operations presented in accordance with Brazilian GAAP. Such amounts have been reclassified to non-operating income and expenses in the condensed consolidated statement of operations (loss) in accordance with US GAAP.
|
|
·
|
The net income differences between Brazilian GAAP and US GAAP (Note 32(b)(i)) were incorporated in the consolidated statement of operations in accordance with US GAAP.
|
|
Note
|
2012
|
2011
|
2010
|
||||||||||
|
Net income (loss) under Brazilian GAAP attributable to owners of Gafisa S.A.
|
(124,504 | ) | (944,868 | ) | 264,565 | ||||||||
|
Revenue recognition - net operating revenue
|
32(a)(i) | 534,156 | 711,821 | (1,049,492 | ) | ||||||||
|
Revenue recognition - operating costs
|
32(a)(i) | (491,167 | ) | (312,409 | ) | 655,186 | |||||||
|
Stock compensation reversal
|
32(a)(ii)
|
7,804 | 23,750 | 10,106 | |||||||||
|
Business Combination of Tenda, Redevco and Cipesa
|
32(a)(iv)
|
(54,431 | ) | (10,575 | ) | (14,964 | ) | ||||||
|
Business Combination of Alphaville
|
32(a)(iv)
|
(24,490 | ) | (25,348 | ) | (34,960 | ) | ||||||
|
Non-controlling interests on adjustments above
|
32(a)(i) | 16,545 | 11,894 | 2,704 | |||||||||
|
Equity pick-up
|
32(a)(i) | 48,198 | (1,512 | ) | (34,114 | ) | |||||||
|
Deferred income tax on adjustments above
|
(33,314 | ) | (208,523 | ) | 106,186 | ||||||||
|
Net loss attributable to Gafisa under US GAAP
|
(121,203 | ) | (755,769 | ) | (94,783 | ) | |||||||
|
Net income attributable to the non-controlling interests under US GAAP
|
32,048 | 27,784 | 21,214 | ||||||||||
|
Net loss under US GAAP
|
(89,155 | ) | (727,985 | ) | (73,569 | ) | |||||||
|
Weighted-average number of shares outstanding in the year (in thousands) (i)
|
|||||||||||||
|
Common shares
|
432,246 | 431,586 | 412,434 | ||||||||||
|
Loss per share attributable to Gafisa Common (i)
|
|||||||||||||
|
Basic
|
32(a)(iii)
|
(0.2804 | ) | (1.7511 | ) | (0.2298 | ) | ||||||
|
Diluted
|
32(a)(iii)
|
(0.2804 | ) | (1.7511 | ) | (0.2298 | ) | ||||||
|
(i)
|
All share amounts have been adjusted retrospectively to reflect the 1 for 2 share split on February 22, 2010.
|
|
Note
|
2012
|
2011
|
2010
|
||||||||||
|
Equity under Brazilian GAAP
|
2,544,504 | 2,648,473 | 3,570,750 | ||||||||||
|
Revenue recognition - net operating revenue
|
32(a)(i) | (1,942,802 | ) | (2,476,959 | ) | (3,188,782 | ) | ||||||
|
Revenue recognition - operating costs
|
32(a)(i) | 1,313,745 | 1,804,912 | 2,117,322 | |||||||||
|
Liability-classified stock options
|
32(a)(ii)
|
- | (7,804 | ) | (12,272 | ) | |||||||
|
Reversal of goodwill amortization of Alphaville
|
32(a)(iv)
|
18,234 | 18,234 | 18,234 | |||||||||
|
Reversal of negative goodwill amortization of Redevco and Tenda
|
32(a)(iv)
|
(232,327 | ) | (232,327 | ) | (232,327 | ) | ||||||
|
Gain on the transfer of FIT Residencial
|
32(a)(iv)
|
205,527 | 205,527 | 205,527 | |||||||||
|
Business Combination – Tenda, Redevco and Cipesa
|
32(a)(iv)
|
(444 | ) | 53,986 | 64,560 | ||||||||
|
Business Combination – Alphaville
|
32(a)(iv)
|
(123,686 | ) | (99,196 | ) | (73,848 | ) | ||||||
|
Other, net
|
- | (1,124 | ) | (1,117 | ) | (1,844 | ) | ||||||
|
Non-controlling interests on adjustments above
|
32(a)(i) | 80,213 | 63,668 | 51,773 | |||||||||
|
US GAAP adjustment equity accounted investees
|
32(a)(i) | (11,760 | ) | (59,958 | ) | (58,441 | ) | ||||||
|
AUSA – redeemable noncontrolling interest
|
32(a)(v) | (319,802 | ) | (319,802 | ) | (179,303 | ) | ||||||
|
Deferred income tax on adjustments above
|
88,998 | 122,312 | 330,495 | ||||||||||
|
Gafisa equity under US GAAP
|
1,619,276 | 1,719,948 | 2,611,844 | ||||||||||
|
Non-controlling interests under US GAAP
|
53,222 | 21,174 | 20,833 | ||||||||||
|
Equity under US GAAP
|
1,672,498 | 1,741,122 | 2,632,677 | ||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
At beginning of the year
|
1,741,122 | 2,632,677 | 1,697,844 | |||||||||
|
Changes in equity, BRGAAP
|
4,259 | 20,121 | 1,062,439 | |||||||||
|
Stock options
|
17,377 | (15,946 | ) | 2,166 | ||||||||
|
Net loss attributable to Gafisa
|
(121,203 | ) | (755,769 | ) | (94,783 | ) | ||||||
|
Minimum mandatory dividend
|
- | - | (102,932 | ) | ||||||||
|
Non-controlling interests
|
32,048 | 341 | 2,407 | |||||||||
|
AUSA – redeemable non-controlling interest
|
- | (140,499 | ) | 67,195 | ||||||||
|
Other
|
(1,105 | ) | 197 | (1,659 | ) | |||||||
|
At end of the year
|
1,672,498 | 1,741,122 | 2,632,677 | |||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Equity
|
||||||||||||
|
Common shares, comprising 432,630,293 shares outstanding
(2010 – 432,100,073; 2010 – 430,915,889)
|
2,735,794 | 2,734,157 | 2,654,836 | |||||||||
|
Treasury shares
|
(1,731 | ) | (1,731 | ) | (1,731 | ) | ||||||
|
Accumulated losses
|
(1,114,787 | ) | (1,012,478 | ) | (41,261 | ) | ||||||
|
|
||||||||||||
|
Total Gafisa equity
|
1,619,276 | 1,719,948 | 2,611,844 | |||||||||
|
|
||||||||||||
|
Non-controlling interests
|
53,222 | 21,174 | 20,833 | |||||||||
|
|
||||||||||||
|
Total equity
|
1,672,498 | 1,741,122 | 2,632,677 | |||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Assets
|
||||||||||||
|
Current assets
|
||||||||||||
|
Cash and cash equivalents
|
580,456 | 82,592 | 217,328 | |||||||||
|
Short-term investments
|
690,053 | 409,993 | 285,367 | |||||||||
|
Restricted short-term investments
|
295,533 | 365,766 | 624,687 | |||||||||
|
Trade accounts receivable, net
|
1,970,051 | 2,444,323 | 1,753,908 | |||||||||
|
Land available for sale
|
2,930,363 | 3,049,652 | 3,219,903 | |||||||||
|
Prepaid expenses
|
59,785 | 55,001 | 18,637 | |||||||||
|
Other
|
141,784 | 100,141 | 191,518 | |||||||||
| 6,668,025 | 6,507,468 | 6,311,348 | ||||||||||
| Non-current assets | ||||||||||||
|
Investments
|
466,094 | 394,221 | 314,132 | |||||||||
|
Property and equipment
|
90,706 | 96,669 | 79,576 | |||||||||
|
Intangibles assets
|
212,775 | 235,151 | 259,244 | |||||||||
|
Goodwill
|
39,469 | 62,536 | 62,536 | |||||||||
|
Trade accounts receivable, net
|
547,362 | 421,640 | 580,813 | |||||||||
|
Land available for sale
|
330,348 | 798,206 | 470,425 | |||||||||
|
Deferred income tax and social contribution
|
- | - | 219,942 | |||||||||
|
Other
|
339,833 | 345,254 | 184,251 | |||||||||
| 2,026,587 | 2,353,677 | 2,170,919 | ||||||||||
|
Total assets
|
8,694,612 | 8,861,145 | 8,482,267 | |||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Liabilities
|
||||||||||||
|
Current liabilities
|
||||||||||||
|
Loans and financing
|
609,098 | 650,306 | 639,265 | |||||||||
|
Debentures
|
349,059 | 311,875 | 29,488 | |||||||||
|
Payables for purchase of properties
|
371,051 | 361,268 | 239,980 | |||||||||
|
Payables for goods and services suppliers
|
154,657 | 110,985 | 160,275 | |||||||||
|
Taxes and labor contributions
|
179,612 | 128,402 | 99,704 | |||||||||
|
Advances from customers
|
890,016 | 866,428 | 886,055 | |||||||||
|
Obligations assumed on the assignment of receivables
|
132,916 | 54,825 | 72,572 | |||||||||
|
Payables for acquisition of investments
|
21,680 | 20,560 | 23,062 | |||||||||
|
Declared dividends
|
12,667 | 11,774 | 99,424 | |||||||||
|
Other
|
528,098 | 637,937 | 120,947 | |||||||||
| 3,248,854 | 3,154,360 | 2,370,772 | ||||||||||
|
Non-current liabilities
|
||||||||||||
|
Loans and financing
|
1,292,060 | 886,336 | 551,546 | |||||||||
|
Debentures
|
1,392,703 | 1,595,961 | 1,860,977 | |||||||||
|
Deferred income tax and social contribution
|
116,069 | 97,380 | - | |||||||||
|
Payables for purchase of properties
|
70,234 | 140,227 | 118,456 | |||||||||
|
Obligations assumed on the assignment of receivables
|
155,976 | 431,226 | - | |||||||||
|
Payables to venture partners
|
162,333 | 253,390 | 380,000 | |||||||||
|
Provisions for legal claims
|
149,790 | 134,914 | 124,537 | |||||||||
|
Other
|
75,110 | 67,244 | 242,502 | |||||||||
| 3,414,275 | 3,606,678 | 3,278,018 | ||||||||||
|
Alphaville redeemable non-controlling interest
|
358,985 | 358,985 | 200,800 | |||||||||
|
Total Gafisa equity
|
1,619,276 | 1,719,948 | 2,611,844 | |||||||||
|
Non-controlling interest
|
53,222 | 21,174 | 20,833 | |||||||||
|
Total equity
|
1,672,498 | 1,741,122 | 2,632,677 | |||||||||
|
Total liabilities and equity
|
8,694,612 | 8,861,145 | 8,482,267 | |||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Gross operating revenue
|
||||||||||||
|
Real estate development and sales of properties
|
4,233,696 | 3,481,714 | 2,141,267 | |||||||||
|
Taxes on services and revenues
|
(302,967 | ) | (231,487 | ) | (212,137 | ) | ||||||
|
Net operating revenue
|
3,930,729 | 3,250,227 | 1,929,130 | |||||||||
|
Operating costs
|
(3,008,345 | ) | (2,743,144 | ) | (1,472,085 | ) | ||||||
|
Gross profit
|
922,384 | 507,083 | 457,045 | |||||||||
|
Operating income (expenses)
|
||||||||||||
|
Selling general and administrative expenses
|
(619,117 | ) | (610,055 | ) | (477,146 | ) | ||||||
|
Other
|
(240,540 | ) | (252,920 | ) | (98,630 | ) | ||||||
|
Income (loss) before financial income and expenses and income tax and social contribution
|
62,727 | (355,892 | ) | (118,731 | ) | |||||||
|
Financial income
|
67,793 | 80,760 | 120,419 | |||||||||
|
Financial expenses
|
(259,207 | ) | (178,130 | ) | (218,229 | ) | ||||||
|
Loss before income tax and social contribution
|
(128,687 | ) | (453,262 | ) | (216,541 | ) | ||||||
|
Current income tax and social contribution
|
(30,662 | ) | (89,495 | ) | (2,498 | ) | ||||||
|
Deferred income tax and social contribution
|
(38,071 | ) | (244,915 | ) | 103,309 | |||||||
|
Income tax benefit (expense)
|
(68,733 | ) | (334,410 | ) | 100,811 | |||||||
|
Loss before equity in results and
|
||||||||||||
|
non-controlling interests
|
(197,420 | ) | (787,672 | ) | (115,730 | ) | ||||||
|
Equity pick-up in associates
|
108,265 | 59,687 | 42,161 | |||||||||
|
Net loss for the year
|
(89,155 | ) | (727,985 | ) | (73,569 | ) | ||||||
|
Net income attributable to the non-controlling interests
|
32,048 | 27,784 | 21,214 | |||||||||
|
Net loss attributable to Gafisa
|
(121,203 | ) | (755,769 | ) | (94,783 | ) | ||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Net loss for the year
|
(89,155 | ) | (727,985 | ) | (73,569 | ) | ||||||
|
Total comprehensive loss, net of taxes
|
(89,155 | ) | (727,985 | ) | (73,569 | ) | ||||||
|
Attributable to:
|
||||||||||||
|
Non-controlling interests
|
32,048 | 27,784 | 21,214 | |||||||||
|
Owners of Gafisa
|
(121,203 | ) | (755,769 | ) | (94,783 | ) | ||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Opening balance at January 1
|
(411,458 | ) | (29,241 | ) | (14,476 | ) | ||||||
|
Change in valuation allowance
|
(208,213 | ) | (382,307 | ) | (14,765 | ) | ||||||
|
Closing balance at December 31
|
(619,671 | ) | (411,548 | ) | (29,241 | ) | ||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|