These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
☐
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
Title of each class
|
Name of each exchange on which registered
|
|
|
Common Shares, without par value*
|
New York Stock Exchange
|
|
Title of Class
|
Number of Shares Outstanding
|
|
|
Common Stock
|
408,066,162*
|
|
☐
|
U.S. GAAP
|
|
☐
|
International Financial Reporting Standards as issued by the International Accounting Standards Board
|
|
☒
|
Other
|
|
|
·
|
Brazilian Law No. 6,404/76, as amended by Brazilian Law No. 9,457/97, Brazilian Law No. 10,303/01, Brazilian Law No. 11,638/07, Brazilian Law No. 12,431/11 and Brazilian Law No. 12,973/14, which we refer to hereinafter as “Brazilian corporate law;”
|
|
|
·
|
the rules and regulations of the Brazilian Securities Commission (
Comissão de Valores Mobiliários
), or the “CVM;” and
|
|
|
·
|
the accounting standards issued by the Brazilian Federal Accounting Council (
Conselho Federal de Contabilidade
), or the “CFC” and the Accounting Standards Committee (
Comitê de Pronunciamentos Contábeis
), or the “CPC.”
|
|
|
·
|
changes in the overall economic conditions, including employment levels, population growth and consumer confidence;
|
|
|
·
|
changes in real estate market prices and demand, estimated budgeted costs and the preferences and financial condition of our customers;
|
|
|
·
|
demographic factors and available income;
|
|
|
·
|
our ability to repay our indebtedness and comply with our financial obligations;
|
|
|
·
|
our ability to arrange financing and implement our expansion plan;
|
|
|
·
|
our ability to compete and conduct our businesses in the future;
|
|
|
·
|
changes in our business;
|
|
|
·
|
inflation and interest rate fluctuations;
|
|
|
·
|
changes in the laws and regulations applicable to the real estate market;
|
|
|
·
|
government interventions, resulting in changes in the economy, taxes, rates or regulatory environment;
|
|
|
·
|
other factors that may affect our financial condition, liquidity and results of our operations; and
|
|
|
·
|
other risk factors discussed under “Item 3. Key Information—D. Risk Factors.”
|
|
As of and for the year ended December 31,
|
||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010(8)(9)
|
||||||||||||||||
|
(in thousands, except per share, per ADS and operating data)
|
||||||||||||||||||||
|
Consolidated Income Statement Data:
|
||||||||||||||||||||
|
Brazilian GAAP:
|
||||||||||||||||||||
|
Net operating revenue
|
2,150,998 | 2,481,211 | 2,805,086 | 1,846,902 | 2,956,087 | |||||||||||||||
|
Operating costs
|
(1,609,246 | ) | (1,863,766 | (2,276,804 | ) | (1,927,874 | ) | (2,209,742 | ) | |||||||||||
|
Gross profit (loss)
|
541,752 | 617,445 | 528,282 | (80,972 | ) | 746,345 | ||||||||||||||
|
Operating expenses, net
|
(561,284 | ) | (215,574 | ) | (609,604 | ) | (719,232 | ) | (469.448 | ) | ||||||||||
|
Financial expenses, net
|
(8,918 | ) | (162,503 | ) | (180,263 | ) | (166,728 | ) | (68,038 | ) | ||||||||||
|
Income (loss) before income and social contribution taxes
|
(28,450 | ) | 239,368 | (261,585 | ) | (966,932 | ) | 208,859 | ||||||||||||
|
Income and social contribution taxes
|
(15,275 | ) | (2,812 | ) | (20,222 | ) | (105,850 | ) | (7,102 | ) | ||||||||||
|
Net income (loss) from continuing operations
|
(43,725 | ) | 236,556 | (281,807 | ) | (1,072,782 | ) | 201,757 | ||||||||||||
|
Net income from discontinued operations .
|
— | 631,122 | 204,128 | 167,759 | 86,727 | |||||||||||||||
|
Net income for the year attributable to non-controlling interest
|
(1,176 | ) | 235 | 49,364 | 39,845 | 23,919 | ||||||||||||||
|
Net income (loss) for the year attributable to owners of Gafisa
|
R$ | (42,549 | ) | R$ | 867,443 | R$ | (127,043 | ) | R$ | (944,868 | ) | R$ | 264,565 | |||||||
|
Share and ADS data(1):
|
||||||||||||||||||||
|
Per common share data—R$ per share:
|
||||||||||||||||||||
|
Earnings (loss) per share—Basic
|
(0.1059 | ) | 2.0348 | (0.2939 | ) | (2.1893 | ) | 0.6415 | ||||||||||||
|
From continuing operations
|
(0.1059 | ) | 0.7358 | (0.6717 | ) | (2.5003 | ) | 0.4732 | ||||||||||||
|
From discontinued operations .
|
— | 1.2990 | 0.3778 | 0.3110 | 0.1682 | |||||||||||||||
|
As of and for the year ended December 31,
|
||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010(8)(9)
|
||||||||||||||||
|
(in thousands, except per share, per ADS and operating data)
|
||||||||||||||||||||
|
Earnings (loss) per share—Diluted
|
(0.1059 | ) | 2.0226 | (0.2939 | ) | (2.1893 | ) | 0.6109 | ||||||||||||
|
From continuing operations
|
(0.1059 | ) | 0.7315 | (0.6717 | ) | (2.5003 | ) | 0.4658 | ||||||||||||
|
From discontinued operations
|
— | 1.2911 | 0.3778 | 0.3110 | 0.1602 | |||||||||||||||
|
Weighted average number of shares outstanding—in thousands
|
401,905 | 426,300 | 432,246 | 431,586 | 412,434 | |||||||||||||||
|
Dividends and interest on shareholders’ equity declared—
in thousands of reais
|
— | 163,112 | — | — | 98,812 | |||||||||||||||
|
Earnings (loss) per share—R$ per share
|
(0.1125 | ) | 2.0829 | (0.2937 | ) | (2.1867 | ) | 0.6140 | ||||||||||||
|
Number of common shares outstanding as at end of period—
in thousands*
|
378,185 | 416,460 | 432,630 | 432,099 | 430,915 | |||||||||||||||
|
Earnings (loss) per ADS—R$ per ADS(2)
|
(0.2250 | ) | 4.1658 | (0.5873 | ) | (4.3734 | ) | 1.2279 | ||||||||||||
|
U.S. GAAP:
|
||||||||||||||||||||
|
Net operating revenue
|
2,446,548 | 2,565,988 | 3,930,729 | 3,250,227 | 1,929,130 | |||||||||||||||
|
Operating costs
|
(1,819,612 | ) | (1,955,158 | ) | (3,008,345 | ) | (2,743,144 | ) | (1,472,085 | ) | ||||||||||
|
Gross profit
|
626,936 | 570,830 | 922,384 | 507,083 | 457,045 | |||||||||||||||
|
Operating expenses, net
|
(551,800 | ) | (202,025 | ) | (859,657 | ) | (862,975 | ) | (575,776 | ) | ||||||||||
|
Financial expenses, net
|
(31,924 | ) | (187,298 | ) | (191,414 | ) | (97,370 | ) | (97,810 | ) | ||||||||||
|
Income from disposal on controlling interests
|
— | 1,228,429 | — | — | — | |||||||||||||||
|
Income (loss) before income and social contribution taxes and income from equity method investments
|
43,212 | 1,409,936 | (128,687 | ) | (453,262 | ) | (216,541 | ) | ||||||||||||
|
Income and social contribution taxes
|
(20,339 | ) | (52,211 | ) | (68,733 | ) | (334,410 | ) | 100,811 | |||||||||||
|
Equity pick-up
|
17,361 | (21,795 | ) | 108,265 | 59,687 | 42,161 | ||||||||||||||
|
Net income (loss) for the year
|
40,234 | 1,335,930 | (89,155 | ) | (727,985 | ) | (73,569 | ) | ||||||||||||
|
Net income (loss) attributable to non-controlling interests
|
(2,071 | ) | 13,462 | 32,048 | 27,784 | 21,214 | ||||||||||||||
|
Net income (loss) attributable to owners of Gafisa
|
42,305 | 1,322,468 | (121,203 | ) | (755,769 | ) | (94,783 | ) | ||||||||||||
|
Per share and ADS data(1):
|
||||||||||||||||||||
|
Per common share data—R$ per share:
|
||||||||||||||||||||
|
Earnings (loss) per share—Basic
|
0.1053 | 3.1022 | (0.2804 | ) | (1.7511 | ) | (0.2298 | ) | ||||||||||||
|
Earnings (loss) per share—Diluted
|
0.1053 | 3.0835 | (0.2804 | ) | (1.7511 | ) | (0.2298 | ) | ||||||||||||
|
Weighted average number of shares outstanding —
in thousands
|
401,905 | 426,300 | 432,246 | 431,586 | 412,434 | |||||||||||||||
|
Dividends declared and interest on equity
|
— | 163,112 | — | — | 98,812 | |||||||||||||||
|
Per ADS data—R$ per ADS(2):
|
||||||||||||||||||||
|
Profit (loss) per ADS —Basic(2)
|
0.2106 | 6.2044 | (0.5608 | ) | (3.5023 | ) | (0.4596 | ) | ||||||||||||
|
Profit (loss) per ADS —Diluted(2)
|
0.2106 | 6.1670 | (0.5608 | ) | (3.5023 | ) | (0.4596 | ) | ||||||||||||
|
Weighted average number of ADSs outstanding—
in thousands
|
200,548 | 213,150 | 216,123 | 215,793 | 206,217 | |||||||||||||||
|
Dividends and interest on equity declared
|
— | 163,112 | — | — | 98,812 | |||||||||||||||
|
Consolidated Balance Sheet Data:
|
||||||||||||||||||||
|
Brazilian GAAP:
|
||||||||||||||||||||
|
Cash, cash equivalents and short-term investments
|
1,157,254 | 2,024,163 | 1,567,755 | 858,351 | 1,201,148 | |||||||||||||||
|
Current and non-current properties for sale
|
2,512,342 | 2,094,414 | 2,166,424 | 2,463,374 | 2,206,072 | |||||||||||||||
|
Working capital(3)
|
2,420,342 | 2,996,884 | 3,764,756 | 1,848,311 | 4,808,337 | |||||||||||||||
|
Total assets
|
7,205,852 | 8,183,030 | 8,712,569 | 9,164,783 | 9,040,791 | |||||||||||||||
|
Total debt(4)
|
2,586,524 | 3,059,528 | 3,640,437 | 3,437,929 | 3,290,109 | |||||||||||||||
|
Total equity
|
3,058,403 | 3,214,483 | 2,685,829 | 2,743,576 | 3,632,172 | |||||||||||||||
|
U.S. GAAP:
|
||||||||||||||||||||
|
Cash and cash equivalents, short-term investments and restricted short-term investments
|
1,157,254 | 2,024,163 | 1,566,042 | 858,351 | 1,127,382 | |||||||||||||||
|
Current and non-current properties for sale
|
3,023,765 | 2,816,204 | 3,260,711 | 3,847,858 | 3,690,328 | |||||||||||||||
|
Working capital(3)
|
2,295,951 | 2,755,836 | 3,419,171 | 3,353,108 | 3,940,576 | |||||||||||||||
|
Total assets
|
7,233,212 | 8,477,587 | 8,694,612 | 8,861,145 | 8,482,267 | |||||||||||||||
|
Total debt(4)
|
2,594,624 | 3,067,703 | 3,642,920 | 3,444,478 | 3,081,276 | |||||||||||||||
|
Total Gafisa equity
|
2,747,532 | 2,799,171 | 1,619,276 | 1,719,948 | 2,611,844 | |||||||||||||||
|
Equity of non-controlling interests
|
3,339 | 23,074 | 53,222 | 21,174 | 20,833 | |||||||||||||||
|
Total equity
|
2,750,871 | 2,822,245 | 1,672,498 | 1,741,122 | 2,632,677 | |||||||||||||||
|
As of and for the year ended December 31,
|
||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010(8)(9)
|
||||||||||||||||
|
(in thousands, except per share, per ADS and operating data)
|
||||||||||||||||||||
|
Consolidated cash flow provided by (used in):
|
||||||||||||||||||||
|
Brazilian GAAP
|
||||||||||||||||||||
|
Operating activities
|
41,891 | 297,652 | 644,288 | (790,145 | ) | (1,079,643 | ) | |||||||||||||
|
Investing activities
|
751,953 | 53,464 | (287,960 | ) | (31,641 | ) | 122,888 | |||||||||||||
|
Financing activities
|
(899,143 | ) | (568,124 | ) | 162,080 | 634,952 | 920,197 | |||||||||||||
|
Operating data (10):
|
||||||||||||||||||||
|
Number of new developments
|
23 | 37 | 35 | 49 | 127 | |||||||||||||||
|
Potential sales value(5)
|
1,636,311 | 2,886,204 | 2,951,961 | 3,526,298 | 4,491,835 | |||||||||||||||
|
Number of units launched(6)
|
6,104 | 11,072 | 8,947 | 12,224 | 22,233 | |||||||||||||||
|
Launched usable area (m2)(7)
|
326,421 | 2,893,541 | 3,153,251 | 2,250,725 | 3,008,648 | |||||||||||||||
|
Units sold
|
4,294 | 10,187 | 7,157 | 9,844 | 20,744 | |||||||||||||||
|
(1)
|
On February 22, 2010, a stock split of our common shares was approved, giving effect to the split of one existing share into two new issued shares, increasing the number of shares from 167,077,137 to 334,154,274. All Brazilian GAAP and U.S. GAAP information relating to the numbers of shares and ADSs have been adjusted retroactively to reflect the share split on February 22, 2010. All Brazilian GAAP and U.S. GAAP earnings per share and ADS amounts have been adjusted retroactively to reflect the share split on February 22, 2010.
|
|
(2)
|
Earnings (loss) per ADS is calculated based on each ADS representing two common shares.
|
|
(3)
|
Working capital equals current assets less current liabilities.
|
|
(4)
|
Total debt comprises short-term and long-term of loans, financings and debentures.
|
|
(5)
|
Potential sales value is calculated by multiplying the number of units in a development by the sales price of the unit.
|
|
(6)
|
The units delivered in exchange for land pursuant to swap agreements are not included.
|
|
(7)
|
One square meter is equal to approximately 10.76 square feet.
|
|
(8)
|
The financial information as of and for the year ended December 31, 2010 has been prepared in accordance with Brazilian GAAP in effect at such time. Since January 1, 2013 and applicable retrospectively to the comparative period of December 31, 2012 and 2011, the proportional consolidation method for investments in jointly-controlled investees, previously applied by the Company is no longer allowed under Brazilian GAAP. Considering the unreasonable timing and expense effort to restate 2010 Brazilian GAAP consolidated financial statements and consistent with the transition provisions provided by these new accounting standards we were not required to retrospectively restate our 2010 Brazilian GAAP consolidated financial statements for these new accounting standards. As a result, these jointly controlled investments are now accounted for through the equity method and, therefore, results for the year ended December 31, 2010 are not comparable to those for subsequent periods.
|
|
(9)
|
As explained in Note 8.2 to our consolidated financial statements for the year ended December 31, 2014, the results of operations of Alphaville have been presented as discontinued operations under Brazilian GAAP in the Company’s 2013 and 2012 consolidated statements of operations given its disposal during 2013. Under Brazilian GAAP, previous period balance sheet information is not retrospectively adjusted. Brazilian GAAP selected consolidated statement of operations financial data for the years ended December 31, 2011 and 2010 have also been retrospectively adjusted to also reflect discontinued operations for comparability purposes. Previously reported U.S. GAAP selected financial information is not impacted by this matter as Alphaville is reflected as a component of continuing operations for all periods presented, given the Company’s significant continuing involvement in those operations via its 30% retained ownership interest.
|
|
(10)
|
While our financial statements and the financial information presented in this annual report have been restated to apply this change retrospectively to the comparative periods of December 31, 2012 and 2011, the operating information presented in this annual report has not been restated and reflects our percentage interest in such jointly-controlled investees as management believes it provides a better view of our operating performance.
|
|
Period-end
|
Average for
period(1)
|
Low
|
High
|
|||||||||||||
|
(per U.S. dollar)
|
||||||||||||||||
|
Year Ended:
|
||||||||||||||||
|
December 31, 2010
|
1.665 | 1.759 | 1.655 | 1.880 | ||||||||||||
|
December 31, 2011
|
1.876 | 1.718 | 1.535 | 1.902 | ||||||||||||
|
December 31, 2012
|
2.044 | 1.907 | 1.702 | 2.112 | ||||||||||||
|
December 31, 2013
|
2.342 | 2.199 | 1.925 | 2.445 | ||||||||||||
|
December 31, 2014
|
2.656 | 2.469 | 2.197 | 2.740 | ||||||||||||
|
Month Ended:
|
||||||||||||||||
|
October 2014
|
2.444 | 2.463 | 2.391 | 2.534 | ||||||||||||
|
November 2014
|
2.560 | 2.549 | 2.484 | 2.614 | ||||||||||||
|
December 2014
|
2.656 | 2.651 | 2.561 | 2.740 | ||||||||||||
|
January 2015
|
2.662 | 2.643 | 2.575 | 2.711 | ||||||||||||
|
February 2015
|
2.878 | 2.785 | 2.689 | 2.881 | ||||||||||||
|
March 2015
|
3.208 | 3.067 | 2.866 | 3.268 | ||||||||||||
|
April 2015 (through April 24, 2015)
|
2.975 | 3.065 | 2.975 | 3.156 | ||||||||||||
|
(1)
|
Average of the lowest and highest rates in the periods presented.
|
|
|
·
|
employment levels;
|
|
|
·
|
population growth;
|
|
|
·
|
consumer demand, confidence, stability of income levels and interest rates;
|
|
|
·
|
availability of financing for land home site acquisitions and the availability of construction and permanent mortgages;
|
|
|
·
|
inventory levels of both new and existing homes;
|
|
|
·
|
supply of rental properties; and
|
|
|
·
|
conditions in the housing resale market.
|
|
|
·
|
require us to dedicate a large portion of our cash flow from operations to fund payments on our debt, thereby reducing the availability of our cash flow to fund working capital, capital expenditures and other general corporate purposes;
|
|
|
·
|
increase our vulnerability to adverse general economic or industry conditions;
|
|
|
·
|
limit our flexibility in planning for, or reacting to, changes in our business or the industry in which we operate;
|
|
|
·
|
limit our ability to raise additional debt or equity capital in the future or increase the cost of such funding;
|
|
|
·
|
restrict us from making strategic acquisitions or exploring business opportunities; and
|
|
|
·
|
place us at a competitive disadvantage compared to our competitors that have less debt.
|
|
|
·
|
exchange rate movements;
|
|
|
·
|
exchange control policies;
|
|
|
·
|
expansion or contraction of the Brazilian economy, as measured by rates of GDP;
|
|
|
·
|
inflation;
|
|
|
·
|
tax policies;
|
|
|
·
|
other economic, political, diplomatic and social developments in or affecting Brazil;
|
|
|
·
|
interest rates;
|
|
|
·
|
energy shortages;
|
|
|
·
|
liquidity of domestic capital and lending markets; and
|
|
|
·
|
social and political instability.
|
|
|
·
|
developments for sale of;
|
|
|
·
|
residential units;
|
|
|
·
|
land subdivisions (also known as residential communities);
|
|
|
·
|
commercial buildings;
|
|
|
·
|
construction services to third parties; and
|
|
|
·
|
sale of units through our brokerage subsidiaries, Gafisa Vendas and Gafisa Vendas Rio, jointly referred to as “Gafisa Vendas.”
|
|
For year ended December 31,
|
||||||||||||||||||||||||
|
2014
|
2013
|
2012
|
||||||||||||||||||||||
|
(in thousands of
reais
)
|
(% of total)
|
(in thousands of
reais
)
|
(% of total)
|
(in thousands of
reais
)
|
(% of total)
|
|||||||||||||||||||
|
Residential buildings
|
1,636,311 | 100.0 | 1,292,271 | 44.8 | 1,314,041 | 44.5 | ||||||||||||||||||
|
Land subdivisions(1)
|
— | N/A | 1,462,087 | 50.6 | 1,343,313 | 45.5 | ||||||||||||||||||
|
Commercial
|
— | N/A | 131,846 | 4.6 | 294,607 | 10.0 | ||||||||||||||||||
|
Potential sales
|
1,636,311 | 100.0 | 2,886,204 | 100.0 | 2,951,961 | 100.0 | ||||||||||||||||||
|
(1)
|
This information is presented for comparison purposes and for the years ended December 31, 2013 and 2012 only, as we sold our controlling interest in Alphaville on December 9, 2013 and currently hold a 30% non-controlling interest in Alphaville.
|
|
For year ended December 31,
|
||||||||||||||||||||||||
|
2014
|
2013
|
2012
|
||||||||||||||||||||||
|
(in thousands of
reais
)
|
(% of total)
|
(in thousands of
reais
)
|
(% of total)
|
(in thousands of
reais
)
|
(% of total)
|
|||||||||||||||||||
|
Residential buildings
|
519,210 | 100.0 | 603,809 | 40.2 | 753,733 | 43.7 | ||||||||||||||||||
|
Land subdivisions(1)
|
N/A | N/A | 857,330 | 57.0 | 894,176 | 51.9 | ||||||||||||||||||
|
Commercial
|
N/A | N/A | 41,728 | 2.8 | 75,976 | 4.4 | ||||||||||||||||||
|
Actual sales
|
519,210 | 100.0 | 1,502,867 | 100.0 | 1,723,885 | 100.0 | ||||||||||||||||||
|
(1)
|
This information is presented for comparison purposes and for the years ended December 31, 2013 and 2012 only, as we sold our controlling interest in Alphaville on December 9, 2013 and currently hold a 30% non-controlling interest in Alphaville.
|
|
As of and for the year ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012 (8)
|
||||||||||
|
(in thousands of
reais
, unless otherwise stated)
|
||||||||||||
|
São Paulo
|
||||||||||||
|
Potential sales value of units launched(1)
|
770,269 | 1,054,359 | 1,338,281 | |||||||||
|
Developments launched(2)
|
7 | 10 | 13 | |||||||||
|
Usable area (m2)(3)
|
107,156 | 154,959 | 203,636 | |||||||||
|
Units launched(4)
|
1,474 | 1,935 | 2,361 | |||||||||
|
Average sales price (R$/m2)(3) (5)
|
7,188 | 6,804 | 6,572 | |||||||||
|
Rio de Janeiro
|
||||||||||||
|
Potential sales value of units launched(1)
|
252,742 | 30,982 | 270,367 | |||||||||
|
Developments launched(2)
|
2 | 1 | 2 | |||||||||
|
Usable area (m2)(3)
|
27,827 | 4,101 | 33,987 | |||||||||
|
Units launched(4)
|
315 | 63 | 260 | |||||||||
|
Average sales price (R$/m2)(3)(5)
|
9,083 | 7,554 | 7,955 | |||||||||
|
Other States(6)
|
||||||||||||
|
Potential sales value of units launched(1)
|
— | — | — | |||||||||
|
Developments launched(2)
|
— | — | — | |||||||||
|
Usable area (m2)(3)
|
— | — | — | |||||||||
|
Units launched(4)
|
— | — | — | |||||||||
|
Average sales price (R$/m2)(3)(5)
|
— | — | — | |||||||||
|
Total Gafisa
|
||||||||||||
|
Potential sales value of units launched(1)
|
1,023,012 | 1,085,341 | 1,608,648 | |||||||||
|
Developments launched(2)
|
9 | 11 | 15 | |||||||||
|
Usable area (m2)(3)
|
134,983 | 159,060 | 237,624 | |||||||||
|
Units launched(4)
|
1,789 | 1,998 | 2,621 | |||||||||
|
Average sales price (R$/m2)(3)(5)
|
7,579 | 6,820 | 6,770 | |||||||||
|
Alphaville (7)
|
||||||||||||
|
Potential sales value of units launched(1)
|
— | 1,462,087 | 1,343,313 | |||||||||
|
Developments launched(2)
|
— | 18 | 20 | |||||||||
|
Usable area (m2)(3)
|
— | 2,620,224 | 2,915,627 | |||||||||
|
Units launched(4)
|
— | 6,414 | 6,326 | |||||||||
|
Average sales price (R$/m2)(3)(5)
|
— | 558 | 460 | |||||||||
|
Tenda
|
||||||||||||
|
Potential sales value of units launched(1)
|
613,299 | 338,776 | — | |||||||||
|
Developments launched(2)
|
14 | 8 | — | |||||||||
|
Usable area (m2)(3)
|
191,438 | 114,197 | — | |||||||||
|
Units launched(4)
|
4,315 | 2,660 | — | |||||||||
|
Average sales price (R$/m2)(3)(5)
|
3,203 | 2,996 | — | |||||||||
|
(1)
|
Potential sales value is calculated by multiplying the number of units in a development by the expected sales price of the unit.
|
|
(2)
|
Does not consider acquisitions of additional ownership interests in projects or cancelled projects.
|
|
(3)
|
One square meter is equal to approximately 10.76 square feet. For Gafisa, it includes the usable area of the projects acquired in 2010, Anauá and Igloo Alphaville.
|
|
(4)
|
The units delivered in exchange for land pursuant to barter transactions are not included.
|
|
(5)
|
Average sales price per square meter was R$7,579, R$6,820 and R$6,770 in 2014, 2013 and 2012, respectively, for Gafisa’s ventures only, and R$558 and R$460 in 2013 and 2012, respectively, for Alphaville ventures. Average sales price per square meter was R$916 and R$936 in 2013 and 2012, respectively, for the combined ventures of Gafisa and Alphaville.
|
|
(6)
|
In 2011, Gafisa launched one project outside São Paulo and Rio de Janeiro and cancelled another which had higher potential sales value, usable area and number of units than the new launch.
|
|
(7)
|
This information is presented for comparison purposes and for the years ended December 31, 2013 and 2012 only, as we sold our controlling interest in Alphaville on December 9, 2013 and currently hold a 30% non-controlling interest in Alphaville.
|
|
(8)
|
Operating information has not been restated to reflect the consolidation method in jointly-controlled investees pursuant to CPCs 19 (R2) (or IFRS 11) and 36 (R3).
|
|
Project Description
|
Year Launched
|
Gafisa Participation (%)
|
Usable Area (m2) (1) (2)
|
Completion Year
|
Number of Units (2)
|
Units Sold (%) (As of December 31, 2014)
|
|||||||||||||||
|
Delux
|
2013
|
100 | 9,751 | 2016 | 44 | 54 | % | ||||||||||||||
|
Follow
|
2013
|
100 | 15,800 | 2016 | 240 | 73 | % | ||||||||||||||
|
Duquesa-Lorian Qd2B
|
2012
|
100 | 34,429 | 2015 | 130 | 90 | % | ||||||||||||||
|
Like Brooklin
|
2012
|
100 | 13,298 | 2015 | 146 | 100 | % | ||||||||||||||
|
ECLAT (Ferreira de Araujo)
|
2012
|
100 | 13,017 | 2015 | 49 | 86 | % | ||||||||||||||
|
Energy
|
2012
|
100 | 9,666 | 2015 | 156 | 99 | % | ||||||||||||||
|
Scena Laguna
|
2012
|
80 | 13,728 | 2015 | 62.5 | 57 | % | ||||||||||||||
|
Like Saúde
|
2012
|
100 | 14,850 | 2015 | 144 | 70 | % | ||||||||||||||
|
Scena Santana
|
2012
|
100 | 17,548 | 2015 | 76 | 60 | % | ||||||||||||||
|
Alpha Land
|
2012
|
100 | 23,005 | 2015 | 210 | 63 | % | ||||||||||||||
|
(1)
|
One square meter is equal to approximately 10.76 square feet.
|
|
(2)
|
Values for 100% of the building development, except on projects with partial interest.
|
|
Project Description
|
Year Launched
|
Gafisa Participation (%)
|
Usable Area (m2) (1) (2)
|
Completion Year
|
Number of Units (2)
|
Units Sold (%) (As of December 31, 2014)
|
|||||||||||||||
|
Hi Centro
|
2014
|
100 | 15,343 | 2016 | 271 | 27% | |||||||||||||||
|
Alphagreen
|
2014
|
100 | 18,170 | 2016 | 207 | 29% | |||||||||||||||
|
D.O.C. Quat
á
|
2014
|
100 | 4,437 | 2016 | 78 | 26% | |||||||||||||||
|
Lorian Qd3B
|
2014
|
100 | 27,276 | 2017 | 271 | 56% | |||||||||||||||
|
Itaboraí
|
2014
|
100 | 7,725 | 2016 | 80 | 35% | |||||||||||||||
|
Today Modern Residences
|
2014
|
100 | 9,657 | 2017 | 108 | 16% | |||||||||||||||
|
Guacá
|
2014
|
100 | 9,702 | 2017 | 182 | 17% | |||||||||||||||
|
SCS Cerâmica QI Fase 1 (Home)
|
2014
|
100 | 28,794 | 2017 | 256 | 37% | |||||||||||||||
|
Eiras Garcia
|
2014
|
100 | 23,878 | 2017 | 336 | 39% | |||||||||||||||
|
Today Santana
|
2013
|
100 | 11,290 | 2015 | 165 | 36% | |||||||||||||||
|
Go Maracá
|
2013
|
100 | 11,274 | 2016 | 129 | 48% | |||||||||||||||
|
Axis
|
2013
|
100 | 12,616 | 2016 | 215 | 30% | |||||||||||||||
|
Easy Tatuapé
|
2013
|
100 | 9,142 | 2017 | 144 | 63% | |||||||||||||||
|
Laguna Mall
|
2013
|
100 | 4,161 | 2015 | 63 | 76% | |||||||||||||||
|
Square Santo Amaro
|
2013
|
100 | 27,330 | 2016 | 362 | 57% | |||||||||||||||
|
Wide Cambuí
|
2013
|
100 | 19,833 | 2016 | 244 | 31% | |||||||||||||||
|
EQ Jardim Prudência
|
2013
|
100 | 10,525 | 2016 | 97 | 35% | |||||||||||||||
|
Square Osasco
|
2013
|
100 | 27,397 | 2017 | 295 | 87% | |||||||||||||||
|
Maraville (Ana Maria Lote A)
|
2012
|
100 | 16,956 | 2015 | 280 | 100% | |||||||||||||||
|
Colorato
|
2012
|
100 | 19,731 | 2015 | 192 | 100% | |||||||||||||||
|
Mistral
|
2012
|
100 | 6,837 | 2014 | 112 | 87% | |||||||||||||||
|
Smart Santana
|
2012
|
100 | 7,619 | 2015 | 84 | 87% | |||||||||||||||
|
Easy Maracá
|
2012
|
100 | 17,113 | 2015 | 147 | 100% | |||||||||||||||
|
(1)
|
One square meter is equal to approximately 10.76 square feet.
|
|
(2)
|
Values for 100% of the building development, except on projects with partial interest.
|
|
Project Description
|
Year Launched
|
Gafisa Participation (%)
|
Usable Area (m2) (1) (2)
|
Completion Year
|
Number of Units (2)
|
Units Sold (%) (As of December 31, 2014)
|
|||||||||||||||
|
Parque Das Flores Guaianazes
|
2014
|
100 | 4,437 | 2015 | 100 | 92.0% | |||||||||||||||
|
Parque Rio Maravilha
|
2014
|
100 | 19,521 | 2015 | 440 | 45.9% | |||||||||||||||
|
Verde Vida - F2
|
2014
|
100 | 15,084 | 2015 | 340 | 63.2% | |||||||||||||||
|
Renascença Candeias
|
2014
|
100 | 19,166 | 2015 | 432 | 47.7% | |||||||||||||||
|
Vila Florida - F1
|
2014
|
100 | 19,166 | 2016 | 432 | 31.3% | |||||||||||||||
|
Palácio Imperial - F1
|
2014
|
100 | 11,491 | 2016 | 259 | 12.4% | |||||||||||||||
|
Rio Da Prata
|
2014
|
100 | 13,842 | 2015 | 312 | 32.4% | |||||||||||||||
|
Recanto De Abrantes - F1
|
2014
|
100 | 15,084 | 2015 | 340 | 28.5% | |||||||||||||||
|
Monte Alegre
|
2014
|
100 | 8,873 | 2015 | 200 | 23.0% | |||||||||||||||
|
Parque Santo André
|
2014
|
100 | 7,098 | 2015 | 160 | 9.4% | |||||||||||||||
|
Residencial Das Palmeiras
|
2014
|
100 | 11,535 | 2016 | 260 | 24.6% | |||||||||||||||
|
Terra Brasilis - F1
|
2014
|
100 | 13,310 | 2016 | 300 | 13.7% | |||||||||||||||
|
Vila Atlântica - F1
|
2014
|
100 | 10,648 | 2017 | 240 | 2.1% | |||||||||||||||
|
Reserva Das Árvores - F1
|
2014
|
100 | 22,183 | 2015 | 500 | 3.2% | |||||||||||||||
|
Novo Horizonte
|
2013
|
100 | 25,732 | 2014 | 580 | 99.7% | |||||||||||||||
|
Vila Cantuária
|
2013
|
100 | 19,521 | 2014 | 440 | 99.3% | |||||||||||||||
|
Itaim Paulista
|
2013
|
100 | 10,648 | 2014 | 240 | 98.8% | |||||||||||||||
|
Verde Vida -
F1
|
2013
|
100 | 15,084 | 2015 | 340 | 94.1% | |||||||||||||||
|
Germania - F2
|
2013
|
100 | 8,873 | 2014 | 200 | 98.0% | |||||||||||||||
|
Jaraguá
|
2013
|
100 | 11,535 | 2014 | 260 | 98.5% | |||||||||||||||
|
Viva Mais Campo Grande
|
2013
|
100 | 13,310 | 2014 | 300 | 82.3% | |||||||||||||||
|
Chacara Campo Limpo
|
2013
|
100 | 13,310 | 2015 | 300 | 99.3% | |||||||||||||||
|
(1)
|
One square meter is equal to approximately 10.76 square feet.
|
|
(2)
|
Values for 100% of the building development, except on projects with partial interest acquisition.
|
|
As of December 31, 2014
|
|||
|
Project Description
|
Units Sold (%)
|
||
|
Alta Vista (1)
|
89 | ||
|
Canto dos Passaros (2)
|
87 | ||
|
Gran Park Árvores F2 (3)
|
86 | ||
|
Gran Park Árvores F4 (4)
|
79 | ||
|
Gran Park Árvores F5 (5)
|
87 | ||
|
Gran Park Árvores F6 (6)
|
65 | ||
|
Gran Park Varandas F1 (7)
|
79 | ||
|
Gran Park Varandas F2 (8)
|
80 | ||
|
ICON (9)
|
78 | ||
|
Manhattan Square - Wall Street (10)
|
75 | ||
|
Mistral (11)
|
87 | ||
|
Mundi (12)
|
85 | ||
|
O Bosque (13)
|
55 | ||
|
Reserva do Bosque (14)
|
77 | ||
|
Scena Laguna (15)
|
57 | ||
|
Zenith (16)
|
84 |
|
(1)
|
Alta Vista. This development was 100% completed at December 31, 2014 at which time 89% of the units had been sold. According to the Company’s business plan, this development’s selling forecast indicates the remaining units will be sold within a short time period.
|
|
(2)
|
Canto dos Passaros. This development was 100% completed at December 31, 2014 at which time 87% of the units had been sold. According to the Company’s business plan, this development’s selling forecast indicates the remaining units will be sold within a short time period.
|
|
(3)
|
Gran Park Árvores F2. This development was 100% completed at December 31, 2014 at which time 86% of the units had been sold. According to the Company’s business plan, this development’s selling forecast indicates the remaining units will be sold within a short time period.
|
|
(4)
|
Gran Park Árvores F4. This development was 100% completed at December 31, 2014 at which time only 79% of the units had been sold. According to the Company’s business plan, this development’s selling forecast indicates the remaining units will be sold within a short time period.
|
|
(5)
|
Gran Park Árvores F5. This development was 100% completed at December 31, 2014 at which time 87% of the units had been sold. According to the Company’s business plan, this development’s selling forecast indicates the remaining units will be sold within a short time period.
|
|
(6)
|
Gran Park Árvores F6. This development was 100% completed at December 31, 2014 at which time 65% of the units had been sold. According to the Company’s business plan, this development’s selling forecast indicates the remaining units will be sold within a short time period.
|
|
(7)
|
Gran Park Varandas F1. This development was 100% completed at December 31, 2014 at which time 79% of the units had been sold. According to the Company’s business plan, this development’s selling forecast indicates the remaining units will be sold within a short time period.
|
|
(8)
|
Gran Park Varandas F2. This development was 100% completed at December 31, 2014 at which time 80% of the units had been sold. According to the Company’s business plan, this development’s selling forecast indicates the remaining units will be sold within a short time period.
|
|
(9)
|
ICON. This development was 100% completed at December 31, 2014 at which time 78% of the units had been sold. According to the Company’s business plan, this development’s selling forecast indicates the remaining units will be sold within a short time period.
|
|
(10)
|
Manhattan Square - Wall Street. This development was 100% completed at December 31, 2014 at which time 75% of the units had been sold. According to the Company’s business plan, this development’s selling forecast indicates the remaining units will be sold within a short time period.
|
|
(11)
|
Mistral. This development was 100% completed at December 31, 2014 at which time 87% of the units had been sold. According to the Company’s business plan, this development’s selling forecast indicates the remaining units will be sold within a short time period.
|
|
(12)
|
Mundi. This development was 100% completed at December 31, 2014 at which time 85% of the units had been sold. According to the Company’s business plan, this development’s selling forecast indicates the remaining units will be sold within a short time period.
|
|
(13)
|
O Bosque. This development was 100% completed at December 31, 2014 at which time 55% of the units had been sold. According to the Company’s business plan, this development’s selling forecast indicates the remaining units will be sold within a short time period.
|
|
(14)
|
Reserva do Bosque. This development was 100% completed at December 31, 2014 at which time 77% of the units had been sold. According to the Company’s business plan, this development’s selling forecast indicates the remaining units will be sold within a short time period
|
|
(15)
|
Scena Laguna. This development was 100% completed at December 31, 2014 at which time 57% of the units had been sold. According to the Company’s business plan, this development’s selling forecast indicates the remaining units will be sold within a short time period.
|
|
(16)
|
Zenith. This development was 100% completed at December 31, 2014 at which time 84% of the units had been sold. According to the Company’s business plan, this development’s selling forecast indicates the remaining units will be sold within a short time period.
|
|
Project Description
|
As of December 31, 2014
Units Sold (%)
|
|
Residencial Cordoba (1)
|
61
|
|
Res Figueiredo II (2)
|
87
|
|
Residencial Morada de Ferraz (3)
|
83
|
|
Fit 16 SPE Emp. Imob./Mirante do Lago F2 (4)
|
53
|
|
Res Napoli I (5)
|
80
|
|
Fit 31 SPE Emp. Imob./Fit Giardino (6)
|
54
|
|
Fit 32 SPE Emp. Imob./Vista Flamboyant (7)
|
74
|
|
Fit 32 SPE Emp. Imob./Vista Flamboyant F2 (8)
|
69
|
|
Res Brisa do Parque III (9)
|
85
|
|
Residencial Michelangelo (10)
|
88
|
|
Positano Garden II (11)
|
75
|
|
Positano Garden IV (12)
|
50
|
|
Boulevard Das Palmeiras (13)
|
84
|
|
Viva Mais Campo Grande (14)
|
82
|
|
Res Vila Coimbra (15)
|
75
|
|
Nova Marica Life (16)
|
74
|
|
Residencial Da Vinci – Allegro (17)
|
72
|
|
Duo Valverde (18)
|
71
|
|
Residencial Vitale Tower (19)
|
39
|
|
Residencial Da Vinci – Giardino (20)
|
1
|
|
(1)
|
Residencial Cordoba. This development was previously completed and has 61% of its units sold. According to the Company’s existing business plan, this development’s selling forecast indicates the remaining units will be sold in 2015.
|
|
(2)
|
Residencial Figueiredo II. This development was previously completed and has 87% of its units sold. According to the Company’s existing business plan, this development’s selling forecast indicates the remaining units will be sold within a short time period.
|
|
(3)
|
Residencial Morada de Ferraz. This development was previously completed and has 83% of its units sold. According to the Company’s existing business plan, this development’s selling forecast indicates the remaining units will be sold within a short time period.
|
|
(4)
|
Fit 16 SPE Emp. Imob./Mirante do Lago F2. This development was previously completed and has 53% of its units sold. The sales speed for inventory outside of core markets remains lower than that of sales within core markets. The sale of this inventory and the run-off of legacy projects are on schedule and this development’s selling forecast indicates the remaining units will be sold within a short time of period.
|
|
(5)
|
Res Napoli I. This development was previously completed and has 80% of its units sold. According to the Company’s existing business plan, this development’s selling forecast indicates the remaining units will be sold in 2015.
|
|
(6)
|
Fit 31 SPE Emp. Imob./Fit Giardino. This development was previously completed and has 54% of its units sold. According to the Company’s existing business plan, this development’s selling forecast indicates the remaining units will be sold units in 2015.
|
|
(7)
|
Fit 32 SPE Emp. Imob./Vista Flamboyant. This development was previously completed and has 74% of its units sold. According to the Company’s existing business plan, this development’s selling forecast indicates the remaining units will be sold within a short time period.
|
|
(8)
|
Fit 32 SPE Emp. Imob./Vista Flamboyant F2. This development was previously completed and has 69% of its units sold. According to the Company’s existing business plan, this development’s selling forecast indicates the remaining units will be sold within a short time period.
|
|
(9)
|
Res Brisa do Parque III. This development was previously completed and has 85% of its units sold. According to the Company’s existing business plan, this development’s selling forecast indicates the remaining units will be sold within a short time period.
|
|
(10)
|
Residencial Michelangelo. This development was previously completed and has 88% of its units sold. According to the Company’s existing business plan, this development’s selling forecast indicates the remaining units will be sold within a short time period.
|
|
(11)
|
Positano Garden II. This development was previously completed and has 75% of its units sold. According to the Company’s existing business plan, this development’s selling forecast indicates the remaining units will be sold within a short time period.
|
|
(12)
|
Positano Garden IV. This development was previously completed and has 50% of its units sold. According to the Company’s existing business plan, this development’s selling forecast indicates the remaining units will be sold within a short time period.
|
|
(13)
|
Boulevard Das Palmeiras. This development was previously completed and has 84% of its units sold. According to the Company’s existing business plan, this development’s selling forecast indicates the remaining units will be sold within a short time period.
|
|
(14)
|
Viva Mais Campo Grande. This development was previously completed and has 82% of its units sold. According to the Company’s existing business plan, this development’s selling forecast indicates the remaining units will be sold within a short time period.
|
|
(15)
|
Res Vila Coimbra. This development was previously completed and has 75% of its units sold. According to the Company’s existing business plan, this development’s selling forecast indicates the remaining units will be sold within a short time period.
|
|
(16)
|
Nova Marica Life. This development was previously completed and has 74% of its units sold. According to the Company’s existing business plan, this development’s selling forecast indicates the remaining units will be sold within a short time period.
|
|
(17)
|
Residencial Da Vinci – Allegro. This development was previously completed and has 72% of its units sold. According to the Company’s existing business plan, this development’s selling forecast indicates the remaining units will be sold within a short time period.
|
|
(18)
|
Duo Valverde. This development was previously completed and has 71% of its units sold. According to the Company’s existing business plan, this development’s selling forecast indicates the remaining units will be sold within a short time period.
|
|
(19)
|
Residencial Vitale Tower. This development was previously completed and has 39% of its units sold. According to the Company’s existing business plan, this development’s selling forecast indicates the remaining units will be sold within a short time period.
|
|
(20)
|
Residencial Da Vinci – Giardino. This development was previously completed and has 1% of its units sold. According to the Company’s existing business plan, this development’s selling forecast indicates the remaining units will be sold within a short time period.
|
|
·
Bairro Novo Cotia I and II
·
Duo Valverde
·
Fit Mirante do Parque
·
Icoaraci
·
Nova Marica Life
·
Parque Arvoredo F2
·
Pendotiba Life
·
Piemonte
·
Res Curuca F1
·
Res. Green Park Life
|
·
Res. Vila Coimbra
·
Res. Villa Verde
·
Res. Atenas
·
Res. Da Vinci
·
Res. Flor do Anani
·
Res. Vitale Tower
·
Res Betim Life
·
Res. Reserva dos Pássaros F2
·
Res. Pedra Bela
·
Res. Jardim Girassol II F1
|
|
Year
|
Gafisa
|
Usable
|
|||||||||||||||
| Project Desciption |
Launched
|
Participation
|
Area (m2)
|
||||||||||||||
|
(%)
|
(1)(2) |
Completion Year
|
Number of
Units(2)
|
||||||||||||||
|
Alphaville Castello
|
2013
|
69 | 80,475 | 2015 | 222 | ||||||||||||
|
Terras Alphaville Maricá 2
|
2013
|
47 | 107,594 | 2014 | 596 | ||||||||||||
|
Terras Alphaville Ponta Grossa
|
2013
|
77 | 183,413 | 2014 | 742 | ||||||||||||
|
Terras Alphaville Vitória da ConquistaF2
|
2013
|
75 | 158,001 | 2014 | 565 | ||||||||||||
|
Terras Alphaville Sergipe F2
|
2013
|
88 | 168,129 | 2014 | 614 | ||||||||||||
|
Alphaville Feira de Santana F2
|
2013
|
72 | 172,713 | 2015 | 545 | ||||||||||||
|
Alphaville Ribeirão Preto F3
|
2013
|
60 | 193,058 | 2015 | 584 | ||||||||||||
|
Terras Alphaville Camaçari F2
|
2013
|
74 | 141,955 | 2015 | 616 | ||||||||||||
|
Alphaville Volta Redonda
|
2013
|
72 | 133,286 | 2015 | 427 | ||||||||||||
|
Terras Alphaville Dourados
|
2013
|
74 | 152,007 | 2015 | 604 | ||||||||||||
|
Alphaville Anápolis
|
2013
|
67 | 106,165 | 2015 | 336 | ||||||||||||
|
Terras Alphaville Linhares
|
2013
|
46 | 111,547 | 2015 | 576 | ||||||||||||
|
Terras Alphaville Belém 3
|
2013
|
71 | 251,819 | 2015 | 976 | ||||||||||||
|
Alphaville Dias Branco
|
2013
|
59 | 293,897 | 2015 | 1,020 | ||||||||||||
|
Alphaville Litoral Norte 3
|
2013
|
68 | 145,443 | 2015 | 434 | ||||||||||||
|
Alphaville Nova Esplanada F4
|
2013
|
30 | 68,216 | 2015 | 473 | ||||||||||||
|
Alphaville D. Pedro 2
|
2013
|
58 | 75,803 | 2015 | 265 | ||||||||||||
|
Alphaville D. Pedro 3
|
2013
|
58 | 76,704 | 2015 | 233 | ||||||||||||
|
Alphaville Juiz de Fora
|
2012
|
65 | 350,649 | 2014 | 564 | ||||||||||||
|
Alphaville Sergipe
|
2012
|
74 | 257,565 | 2014 | 693 | ||||||||||||
|
Alphaville Mossoró F2
|
2012
|
52 | 33,764 | 2013 | 170 | ||||||||||||
|
Terras Alphaville Anápolis
|
2012
|
73 | 169,15 | 2013 | 601 | ||||||||||||
|
Alphaville Minas Gerais
|
2012
|
61 | 186,336 | 2014 | 557 | ||||||||||||
|
Alphaville Brasília Residencial 2
|
2012
|
47 | 95,044 | 2014 | 426 | ||||||||||||
|
Brasília Alpha Mall
|
2012
|
50 | 5,740 | 2014 | 26 | ||||||||||||
|
Terras Alphaville Sergipe
|
2012
|
88 | 151,033 | 2014 | 546 | ||||||||||||
|
Nova Esplanada 3
|
2012
|
30 | 94,806 | 2014 | 660 | ||||||||||||
|
Terras Alphaville Teresina
|
2012
|
79 | 296,627 | 2014 | 1,075 | ||||||||||||
|
Alphaville Pelotas
|
2012
|
74 | 183,370 | 2014 | 577 | ||||||||||||
|
Alphaville Porto Velho
|
2012
|
76 | 73,126 | 2013 | 215 | ||||||||||||
|
Terras Alphaville Vitória da Conquista
|
2012
|
75 | 160,195 | 2014 | 547 | ||||||||||||
|
Terras Alphaville Resende F2
|
2012
|
76 | 129,818 | 2014 | 414 | ||||||||||||
|
Alphaville Juiz de Fora 2
|
2012
|
65 | 99,646 | 2014 | 305 | ||||||||||||
|
Alphaville Campo Grande 3
|
2012
|
64 | 152,549 | 2014 | 608 | ||||||||||||
|
Alphaville Araçatuba
|
2012
|
42 | 92,722 | 2014 | 427 | ||||||||||||
|
Alphaville Bauru
|
2012
|
65 | 155,335 | 2014 | 467 | ||||||||||||
|
Terras Alphaville Camaçari
|
2012
|
74 | 139,819 | 2014 | 634 | ||||||||||||
|
(1)
|
One square meter is equal to approximately 10.76 square feet.
|
|
(2)
|
Values for 100% of the building development.
|
|
Project
|
First Year of Construction
|
Client
|
Type of Project
|
|
Viverde
|
2012
|
Reitzfeld Empreendimento Imobiliário Botânico SPE Ltda
|
Residential
|
|
Project
|
First Year of Construction
|
Gafisa Participation
(%)
|
Partner
|
Type of Project
|
|
Adamas
|
2013
|
50
|
GTIS Partners
|
Residential
|
|
Gafisa
|
Tenda
|
|||||||||||||||
|
Future Sales (% Gafisa) (1)
|
% Bartered
|
Future Sales (% Gafisa)
|
% Bartered
|
|||||||||||||
|
(in millions
of
reais
)
|
(in millions
of
reais
)
|
|||||||||||||||
|
São Paulo
|
4,876 | 42.9 | % | 665 | 3.1 | % | ||||||||||
|
Rio de Janeiro
|
1,301 | 89.0 | % | 1,091 | 7.5 | % | ||||||||||
|
Other states
|
— | — | 2,199 | 78.0 | % | |||||||||||
|
Total
|
6,177 | 57.0 | % | 3,955 | 13.9 | % | ||||||||||
|
|
(1)
|
Information reflects our interest.
|
|
Sales Term
|
Luxury
|
Middle Income
|
Affordable Entry—Level(1)
|
|||||||||
|
Mortgage lending (delivery)
|
77 | % | 88 | % | — | |||||||
|
Caixa Econômica Federal
|
— | — | 100 | % | ||||||||
|
Gafisa 36 months
|
22 | % | 12 | % | — | |||||||
|
Gafisa 60 months
|
— | — | — | |||||||||
|
Gafisa 120 months
|
1 | % | — | — | ||||||||
|
(1)
|
Includes Tenda developments. We do not provide any customer financing for these developments.
|
|
Credit Lines
|
Typical Interest rate
|
Maximum Home Value
|
Maximum Loan Value
|
||||||
|
Mortgage portfolio (
Carteira Hipotecária
) or CH
|
% annually + TR(1)
|
No limit
|
No limit
|
||||||
|
Housing Finance System (
Sistema Financeiro da Habitação
) or SFH
|
% annually + TR
|
R$ | 500,000 | R$ | 450,000 | ||||
|
Government Severance Indemnity Fund for Employees (
Fundo de Garantia do Tempo de Serviços
) or FGTS
|
16% annually + TR
|
R$ | 130,000 | R$ | 130,000 | ||||
|
(1)
|
TR refers to the daily reference rate.
|
|
|
·
|
trained independent brokers interview each potential customer to collect personal and financial information and fill out a registration form;
|
|
|
·
|
registration forms are delivered, along with a copy of the property deed, to us and, if the bank providing the financing requests, to an independent company specialized in real estate credit scoring;
|
|
|
·
|
credit is automatically extended by us to the customer if his or her credit analysis is favorable. However, if the credit analysis report raises concerns, we will carefully review the issues and accept or reject the customer’s application depending on the degree of risk. To the extent financing is provided by a bank, such financial institution will follow their own credit review procedures; and
|
|
|
·
|
after approving the application, our staff accepts the down payment which is given as a deposit on the purchase of the unit.
|
|
Gafisa
|
Tenda
|
|||||||
|
Default level by segment
|
6.19 | % | 7.43 | % | ||||
|
As of December 31, 2014
|
As of December 31, 2013
|
As of December 31, 2012 (3)
|
||||||||||||||||||||||
|
Year Segment
|
Number of contracts
|
Sales value (in thousands of
reais
)
|
Number of contracts
|
Sales value (in thousands of
reais
)
|
Number of contracts
|
Sales value (in thousands of
reais
)
|
||||||||||||||||||
|
Gafisa
|
||||||||||||||||||||||||
|
Contracted sales
|
2,836 | 1,246,996 | 3,671 | 1,416,939 | 4,031 | 2,040,575 | ||||||||||||||||||
|
Volume/Sales value of terminations
|
(1,014 | ) | (435,964 | ) | (1,292 | ) | (455,738 | ) | (1,074 | ) | (441,047 | ) | ||||||||||||
|
Percentage
|
35.8 | % | 35.0 | % | 35.2 | % | 32.1 | % | 26.6 | % | 21.6 | % | ||||||||||||
|
Sales value, net of termination
|
1,822 | 811,032 | 2,379 | 961,201 | 2,957 | 1,599,528 | ||||||||||||||||||
|
Tenda
|
||||||||||||||||||||||||
|
Contracted sales
|
6,248 | 919,381 | 8.292 | 1,089,301 | 9,990 | 1,175,733 | ||||||||||||||||||
|
Volume/Sales value of terminations(1)
|
(3,561 | ) | (523,400 | ) | (4,278 | ) | (598,897 | ) | (10,852 | ) | (1,250,051 | ) | ||||||||||||
|
Percentage(1)
|
57.0 | % | 56.9 | % | 51.6 | % | 55.0 | % | 108.6 | % | 106.3 | % | ||||||||||||
|
Sales value net of terminations
|
2,687 | 395,981 | 4,014 | 490,403 | (862 | ) | (74,318 | ) | ||||||||||||||||
|
Alphaville (2)
|
||||||||||||||||||||||||
|
Contracted sales
|
— | — | 7,955 | 1,295,260 | 5,654 | 1,293,526 | ||||||||||||||||||
|
Volume/Sales value of terminations
|
— | — | (1,307 | ) | (233,005 | ) | (591 | ) | (185,633 | ) | ||||||||||||||
|
Percentage
|
— | — | 16.4 | % | 18.0 | % | 10.5 | % | 14.4 | % | ||||||||||||||
|
Sales value net of termination
|
— | — | 6,648 | 1,062,260 | 5,063 | 1,107,893 | ||||||||||||||||||
|
Total sales value net of termination
|
4,509 | 1,207,013 | 13,041 | 2,513,860 | 7,158 | 2,633,103 | ||||||||||||||||||
|
(1)
|
After a detailed analysis of Tenda receivables portfolio, we identified clients who no longer qualified for the mortgage because their contracts had terminated. In 2014, we had R$523.4 million in sales value of termination and R$419 milion in 2013. As of the fourth quarter of 2011, we adopted a new sales policy for Tenda units to avoid contract terminations. The new terms of the contracts increased security in the client’s transfer of their contracts to financial agents. This change led to a longer time period for new sales and for resale of units under contracts entered into during that period.
|
|
(2)
|
This information is presented for comparison purposes and for the years ended December 31, 2013 and 2012 only, as we sold our controlling interest in Alphaville on December 9, 2013 and currently hold a 30% non-controlling interest in Alphaville.
|
|
(3)
|
Operating information has not been restated to reflect the consolidation method in jointly-controlled investees pursuant to CPCs 19 (R2) (or IFRS 11) and 36 (R3).
|
|
|
·
|
use standard construction techniques,
|
|
|
·
|
engage in a large number of projects simultaneously, and
|
|
|
·
|
have long-term relationships with our suppliers. We periodically evaluate our suppliers. In the event of problems, we generally replace the supplier or work closely with them to solve the problems.
|
|
|
·
|
a dedicated outsourced call center with consultants and specialists trained to answer our customers’ inquiries;
|
|
|
·
|
the development of the “Gafisa Viver Bem” web portal, through which our customers can, for example, follow the project’s progress, alter their registration information, simulate unit designs and check their outstanding balances;
|
|
|
·
|
relationship events to engage the customer with the “Gafisa Viver Bem” program, like the “Open House” (inauguration party in the unit) and the “House UP” (refurbish one room of the unit);
|
|
|
·
|
the development of the “ Alphaville Viver a Vida” web portal, through which our customers have easy and fast and easy access to all financial services related to Alphaville; and
|
|
|
·
|
the development of the “Gafisa Personal Line,” through which buyers of certain units are able to customize their units in accordance with plans and finishing touches offered by Gafisa. Such options vary by development.
|
|
São Paulo (1) — Gafisa’s Market Share
|
||||||||||||
|
Year ended December 31,
|
||||||||||||
|
Year
|
2014
|
2013
|
2012
|
|||||||||
|
(Launches in R$ million)
|
||||||||||||
|
Local market
|
26,359 | 32,367 | 28,288 | |||||||||
|
Gafisa(2)
|
770 | 1,125 | 1,306 | |||||||||
|
Gafisa’s market share
|
2.9 | % | 3.5 | % | 4.6 | % | ||||||
|
Rio de Janeiro (1) — Gafisa’s Market Share
|
||||||||||||
|
Year ended December 31,
|
||||||||||||
|
Year
|
2014
|
2013
|
2012
|
|||||||||
|
(Launches in R$ million)
|
||||||||||||
|
Local market
|
11,796 | 12,590 | 12,252 | |||||||||
|
Gafisa(2)
|
253 | 51 | 347 | |||||||||
|
Gafisa’s market share
|
2.1 | % | 0.4 | % | 2.8 | % | ||||||
|
(1)
|
Metropolitan region.
|
|
(2)
|
Gafisa interest.
|
|
Year ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(%, unless otherwise stated)
|
||||||||||||
|
Real growth in GDP
|
n/a | 2.3 | 0.9 | |||||||||
|
Inflation rate (INPC)(1)
|
6.2 | 5.5 | 5.1 | |||||||||
|
Inflation rate (IGP—M)(2)
|
3.7 | 5.5 | 7.8 | |||||||||
|
National Construction Cost Index (INCC)(3)
|
6.9 | 8.1 | 7.1 | |||||||||
|
TJLP rate(4)
|
5.0 | 5.0 | 5.5 | |||||||||
|
CDI rate(5)
|
10.8 | 8.1 | 8.4 | |||||||||
|
Appreciation (devaluation) of the
real
vs. US$
|
(12.7 | ) | (13.2 | ) | 9.9 | |||||||
|
Exchange rate (closing) — US$1.00
|
R$ | 2.65 | R$ | 2.35 | R$ | 2.05 | ||||||
|
Exchange rate (average)(6) — US$1.00
|
R$ | 2.35 | R$ | 2.18 | R$ | 1.96 | ||||||
|
(1)
|
INPC: consumer price index measured by the IBGE.
|
|
(2)
|
General Market Price Index (
Índice Geral de Preços-Mercado
) measured by the FGV.
|
|
(3)
|
National Index of Construction Cost (
Índice Nacional de Custo da Construção
) measured by the FGV.
|
|
(4)
|
Represents the interest rate used by BNDES for long-term financing (end of period).
|
|
(5)
|
Represents an average of interbank overnight rates in Brazil (accumulated for period-end month, annualized).
|
|
(6)
|
Average exchange rate for the last day of each month in the period indicated.
|
|
|
·
|
Provisional Measure No. 321 enacted on September 12, 2006, later converted into Law No. 11,434 enacted on December 28, 2006 and amended by Law No. 12,599 enacted on March 23, 2012, gave banks the option to charge fixed interest rates on mortgages;
|
|
|
·
|
Law No. 10,820 enacted on December 17, 2003, amended by Law No. 10,953 enacted on September 27, 2004, regulated by Decree No. 5,892 enacted on September 12, 2006, as amended by Decree No. 4,840 enacted on September 17, 2003, as amended by Law No. 13,097 enacted on January 19, 2015, allowed payroll deductible mortgage loans to employees of both public and private entities;
|
|
|
·
|
Decree No. 6,006 enacted on December 28, 2006, replaced by Decree No. 7,660 enacted on December 23, 2011, implemented a 50% tax cut on Tax on Manufactured Products (
Imposto sobre Produtos Industrializados
), or IPI, levied on the acquisition of important construction products, including certain types of tubes, ceilings, walls, doors, toilets and other materials. In 2009, other decrees eliminated the IPI levied on the acquisition of similar products, but were implemented for a limited term only and were set to expire in March 2010, but were extended until December 31, 2012;
|
|
|
·
|
Provisional Measure No. 459 enacted on March 25, 2009, converted into Law No. 11,977 enacted on July 7, 2009, amended by Law No. 12,249 enacted on June 11, 2010, Law No. 12,424 enacted on June 16, 2011 and Law No. 12,693 enacted on July 24, 2012, Law No. 12,722 enacted on October 3, 2012, Law No. 13,043 enacted on November 13, 2014 and Law No. 13,097 enacted on January 19, 2015 created a public housing program called “
Minha Casa, Minha Vida
,” which calls for government investment of more than R$30 billion and is focused on building one million houses for families with monthly incomes of up to ten times the minimum wage. Under this program, the government is authorized to finance families purchasing houses with assessed values between R$90,000 and R$190,000;
|
|
|
·
|
Provisional Measure No. 514 enacted on December 1, 2010, converted into Law No. 12,424 enacted on June 16, 2011 confirmed the extension of “
Minha Casa, Minha Vida
” through 2014, and a total investment of R$72 billion, more than doubled the R$34 billion allocated to the initial program. The goal of the second phase of the “
Minha Casa, Minha Vida
” program is to deliver two million homes in four years encompassing an even lower income segment than previously targeted, but also expanded the current resources available to 40% of the total new amount to be destined to the lower-income segments;
|
|
|
·
|
Provisional Measure No. 620 enacted on June 12, 2013, converted into Law No. 12,686 enacted on October 15, 2013, which released resources for "
Minha Casa Melhor
", in which CEF provides to each beneficiary of the program "
Minha Casa Minha Vida
" subsidized credit up to R$5,000 for the purchase of furniture and appliances, with interest rate of 5% per year and repayable in 48 months; and
|
|
|
·
|
Provisional Measure No. 656 enacted on October 7, 2014, converted into Law No. 13,097 enacted on January 19, 2015, which establishes mechanisms for protecting purchasers and recipients of
in rem
rights which enter into legal transactions based on the information contained in the real estate records. In addition, deals with payroll loans, establishing the concentration of acts in the real estate property registration and creates the Real Estate Covered Bonds (LIG -
Letras Imobiliárias Garantidas
).
|
|
|
·
|
100% of deferred tax liabilities on temporary differences;
|
|
|
·
|
Deferred tax assets on temporary differences that have realization terms similar to deferred tax liabilities, and relate to the same legal entity, are recorded up to the limit of the deferred tax liabilities; and
|
|
|
·
|
In situations where recent losses indicate that future taxable income is uncertain, deferred tax assets are not recognized on deductible temporary differences in excess of deferred tax liabilities recorded on taxable temporary difference liabilities nor is an asset recognized for the carry forward of unused tax losses.
|
|
|
·
|
The incurred cost, including the cost of land, and other directly related expenditure, that correspond to the units sold is fully recorded into the consolidated statement of operations;
|
|
|
·
|
Sales revenues are appropriated to profit or loss, using the percentage-of-completion method for each venture, this percentage being measured in view of the incurred cost in relation to the total estimated cost of the respective ventures
|
|
|
·
|
Revenue recognized in excess of actual payments received from customers is recorded as either a current or non-current asset in “Trade accounts receivable”. Any payment received in connection with the sales of units that exceeds the amount of revenue recognized is recorded as “Payables for purchase of land and advances from customers";
|
|
|
·
|
Interest and inflation-indexation charges on accounts receivable as from the time the units are delivered, as well as the adjustment to present value of accounts receivable, are appropriated to the income statement on a pro rata basis using the accruals basis of accounting;
|
|
|
·
|
The financial charges on accounts payable for acquisition of land and those directly associated with the financing of construction are recorded in properties for sale and recorded in the incurred cost of finished units until their completion, and follow the same recognition criteria as for the recognition of the cost of real estate units sold while under construction;
|
|
|
·
|
Taxes levied and deferred on the difference between real estate development revenues and the cumulative revenue subject to tax are calculated and recognized when this difference in revenue is recognized; and
|
|
|
·
|
Advertising and publicity expenses are recorded in the consolidated income statement as accrual basis.
|
|
As of and for the year ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Launches (in millions of
reais
)
|
1,636 | 2,886 | 2,952 | |||||||||
|
Number of projects launched
|
23 | 37 | 35 | |||||||||
|
Number of units launched(1)
|
6,104 | 11,072 | 8,947 | |||||||||
|
Launched usable area (m2)(2)(3)
|
326,421 | 2,893,541 | 3,153,251 | |||||||||
|
Percentage of Gafisa investment
|
100% | 76% | 79% | |||||||||
|
(1)
|
The units delivered in exchange for land pursuant to barter arrangements are not included.
|
|
(2)
|
One square meter is equal to approximately 10.76 square feet.
|
|
(3)
|
Does not include Terreno Cajamar Alphaville (approximately 5,420,927m²).
|
|
As of and for the year ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012 (3)
|
||||||||||
|
Type of development
|
(in millions of
reais
, unless otherwise stated)
|
|||||||||||
|
Luxury buildings
|
108.8 | 367.7 | 753.6 | |||||||||
|
Middle-income buildings
|
650.0 | 431.9 | 633.3 | |||||||||
|
Affordable entry-level housing (2)
|
396.0 | 490.4 | (74.3 | ) | ||||||||
|
Commercial
|
52.2 | 161.5 | 173.7 | |||||||||
|
Land(1)
|
N/A | 1,062.2 | 1,146.8 | |||||||||
|
Total contracted sales
|
1,207.0 | 2,513.8 | 2,633.1 | |||||||||
|
Sale of units launched in the year
|
519.2 | 1,502.8 | 1,723.9 | |||||||||
|
Percentage of total contracted sales
|
43% | 60% | 65% | |||||||||
|
Sale of units launched during prior years
|
687.8 | 1,010.9 | 909.2 | |||||||||
|
Percentage of total contracted sales
|
57% | 40% | 35% | |||||||||
|
(1)
|
Includes Gafisa’s participation on the Alphaville Barra da Tijuca project.
|
|
(2)
|
Amount net of sales cancellation.
|
|
(3)
|
Operating information has not been restated to reflect the consolidation method in jointly-controlled investees pursuant to CPCs 19 (R2) (or IFRS 11) and 36 (R3).
|
|
As of and for the year ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012 (3)
|
||||||||||
|
Contracted sales
|
(
in millions of reais
, unless otherwise stated)
|
|||||||||||
|
Gafisa
|
811.0 | 961.2 | 1,599.5 | |||||||||
|
Tenda (1)
|
396.0 | 490.4 | (74.3 | ) | ||||||||
|
Alphaville (2)
|
— | 1,062.2 | 1,107.9 | |||||||||
|
Total contracted sales
|
1,207.0 | 2,513.8 | 2,633.1 | |||||||||
|
(-) Discontinued operations
|
— | (1,062.2 | ) | (1,107.9 | ) | |||||||
|
Total contracted sales
|
1,207.0 | 1,451.6 | 1,525.2 | |||||||||
|
(1)
|
Amount net of sales cancellation.
|
|
(2)
|
This information is presented for comparison purposes and for the years ended December 31, 2013 and 2012 only, as we sold our controlling interest in Alphaville on December 9, 2013 and currently hold a 30% non-controlling interest in Alphaville.
|
|
(3)
|
Operating information has not been restated to reflect the consolidation method in jointly-controlled investees pursuant to CPCs 19 (R2) (or IFRS 11) and 36 (R3).
|
|
As of and for the year ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012 (2)
|
||||||||||
|
(in millions of
reais
)
|
||||||||||||
|
Gafisa
|
16.4 | 13.3 | 9.3 | |||||||||
|
Tenda
|
1.1 | 2.3 | 10.5 | |||||||||
|
Alphaville (1)
|
— | 5.9 | 5.3 | |||||||||
|
(1)
|
This information is presented for comparison purposes only, as we sold our controlling interest on December 9, 2013 and currently hold a 30% non-controlling interest in Alphaville.
|
|
(2)
|
Operating information has not been restated to reflect the consolidation method in jointly-controlled investees pursuant to CPCs 19 (R2) (or IFRS 11) and 36 (R3).
|
|
As of and for the year ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
| (4) | ||||||||||||
|
(
in millions of reais
, unless otherwise stated)
|
||||||||||||
|
Sales to be recognized
|
1,064.0 | 1,863.4 | 3,815.5 | |||||||||
|
Net sales(1)
|
1,025.2 | 1,795.4 | 3,676.3 | |||||||||
|
Cost of units sold to be recognized(2)
|
(628.8) | (1,181.3) | (2,226.6) | |||||||||
|
Expected gross margin—yet to be recognized(3)
|
396.4 | 614.3 | 1,449.7 | |||||||||
|
Expected margin percentage
|
38.7% | 34.2% | 39.4% | |||||||||
|
(1)
|
Excludes indirect PIS and COFINS taxes of 3.65%. This information includes ventures that are subject to restriction due to a contractual clause, which defines the legal period of 180 days in which the Company can cancel a development.
|
|
(2)
|
The estimated gross profit shown does not consider the tax effects or the present value adjustment, and the costs of lands, financial charges and guarantees, which will be carried out as at the extent they are realized.
|
|
(3)
|
Based on management’s estimates.
|
|
(4)
|
With the adoption of CPCs 19 (R2) (or IFRS 11) and 36 (R3) (or IFRS 10), starting from January 1, 2013 and applicable retrospectively to the comparative periods of December 31, 2012 and 2011, the proportional consolidation method for investments in jointly-controlled investees, which was previously applied by the Company, is no longer allowed under Brazilian GAAP.
|
|
For the year ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Land
|
15.1 | % | 14.2 | % | 17.4 | % | ||||||
|
Construction costs
|
68.6 | % | 70.6 | % | 70.5 | % | ||||||
|
Financial costs
|
10.0 | % | 8.2 | % | 6.6 | % | ||||||
|
Development costs
|
6.3 | % | 7.0 | % | 5.5 | % | ||||||
|
Total
|
100.0 | % | 100.0 | % | 100.0 | % | ||||||
|
Period of construction
|
Percentage of costs incurred(1)
|
|||
|
1st to 6th month
|
16 | % | ||
|
7th to 12th month
|
25 | % | ||
|
13th to 18th month
|
31 | % | ||
|
19th to 24th month
|
20 | % | ||
|
25th to 30th month
|
8 | % | ||
|
(1)
|
Including cost of land.
|
|
|
·
|
employee compensation and related expenses;
|
|
|
·
|
fees for outsourced services, such as legal, auditing, consulting and others;
|
|
|
·
|
management fees and expenses;
|
|
|
·
|
stock option plan expenses;
|
|
|
·
|
overhead corporate expenses;
|
|
|
·
|
expenses related to legal claims and commitments; and
|
|
|
·
|
legal expenses related to public notaries and commercial registers, among others.
|
|
For Year Ended December 31, 2014
|
||||||||||||
|
Gafisa
|
Tenda
|
Total
|
||||||||||
|
(millions of
reais
except for
percentages
)
|
||||||||||||
|
Net operating revenue
|
1,580.9 | 570.1 | 2,150.8 | |||||||||
|
Operating costs
|
(1,165.0) | (444.2) | (1,609.2) | |||||||||
|
Gross profit
|
415.9 | 125.9 | 541.6) | |||||||||
|
Gross margin
|
26.3% | 22.1% | 25.2% | |||||||||
|
Net income (loss) from continuing operations
|
66.9 | (109.4) | (42.5) | |||||||||
|
For Year Ended December 31, 2013
|
||||||||||||
|
Gafisa (1)
|
Tenda
|
Total
|
||||||||||
|
(millions of
reais
except for percentages)
|
||||||||||||
|
Net operating revenue
|
1,663.7 | 817.5 | 2,481.2 | |||||||||
|
Operating costs
|
(1,111.6) | (752.2) | (1,863.8) | |||||||||
|
Gross profit
|
552.2 | 65.2 | 617.4 | |||||||||
|
Gross margin
|
33.2% | 8.0% | 24.9% | |||||||||
|
Net income (loss) from continuing operations
|
363.7 | (127.1) | 236.6 | |||||||||
|
Net income from discontinued operations
|
588.6 | 42.5 | 631.1 | |||||||||
|
(1)
|
Includes all subsidiaries exceptTenda.
|
|
For Year Ended December 31, 2012 (2)
|
||||||||||||||||||||
|
Gafisa (1)
|
Tenda
|
Alphaville (3)
|
(-) Discontinued operation (3)
|
Total
|
||||||||||||||||
|
(millions of
reais
except for percentages)
|
||||||||||||||||||||
|
Net operating revenue
|
1,735.9 | 1,069.1 | 785.2 | (785.2) | 2,805.0 | |||||||||||||||
|
Operating costs
|
(1,338.1) | (938.7) | (377.1) | 377.1 | (2,276.8) | |||||||||||||||
|
Gross profit (loss)
|
397.8 | 130.4 | 408.1 | (408.1) | 528.2 | |||||||||||||||
|
Gross margin
|
22.9% | 12.2% | 52.0% | — | 18.8% | |||||||||||||||
|
Net loss from continuing operations
|
(158.2) | (123.6) | — | — | (281.8) | |||||||||||||||
|
Net income from discontinued operations
|
— | — | 204.1 | — | 204.1 | |||||||||||||||
|
(1)
|
Includes all subsidiaries, except Alphaville and Tenda.
|
|
(2)
|
With the adoption of CPCs 19 (R2) (or IFRS 11) and 36 (R3) (or IFRS 10), starting from January 1, 2013 and applicable retrospectively to the comparative periods of December 31, 2012 and 2011, the proportional consolidation method for investments in jointly-controlled investees, which was previously applied by the Company, is no longer allowed under Brazilian GAAP.
|
|
(3)
|
As explained in Note 8.2 to the Company’s 2013 consolidated financial statements, the results of operations of Alphaville have been retrospectively presented as discontinued operations under Brazilian GAAP in the Company’s 2013, 2012 and 2011 consolidated income statements given its disposal during 2013.
|
|
As of December 31,
|
||||||||||||
|
2014
|
2013
|
2012
(1)
|
||||||||||
|
(in millions of
reais
)
|
||||||||||||
|
Real estate development receivables:
|
||||||||||||
|
Current
|
1,440.5 | 1,909.9 | 2,493.2 | |||||||||
|
Long-term
|
384.8 | 313.8 | 820.8 | |||||||||
|
Total
|
1,825.3 | 2,223.7 | 3,314.0 | |||||||||
|
Receivables to be recognized on our balance sheet according to percentage of completion method:
|
||||||||||||
|
Current
|
— | — | — | |||||||||
|
Long-term
|
1,064.0 | 1,863.4 | 3,815.6 | |||||||||
|
Total
|
1,064.0 | 1,863.4 | 3,815.6 | |||||||||
|
Total receivables from clients
|
2,889.3 | 4,087.1 | 7,130.0 | |||||||||
|
(1)
|
With the adoption of CPCs 19 (R2) (or IFRS 11) and 36 (R3) (or IFRS 10), starting from January 1, 2013 and applicable retrospectively to the comparative periods of December 31, 2012 and 2011, the proportional consolidation method for investments in jointly-controlled investees, which was previously applied by the Company, is no longer allowed under Brazilian GAAP. Consequently these jointly controlled investments are now accounted for through the equity method.
|
|
As of December 31, 2014
|
||||
|
Maturity
|
(in millions
reais
)
|
|||
|
2015
|
1,440.5 | |||
|
2016
|
706.8 | |||
|
2017
|
422.4 | |||
|
2018
|
71.4 | |||
|
2019 onwards
|
248.2 | |||
|
Total
|
2,889.30 | |||
|
Maturity
|
||||||||||||||||||||
|
Total
|
2015
|
2016
|
2017
|
2018 and thereafter
|
||||||||||||||||
|
(in millions of
reais
)
|
||||||||||||||||||||
|
Debentures (Project Finance)
|
892 | 343 | 350 | 199 | 0 | |||||||||||||||
|
Debentures (Working Capital)
|
297 | 162 | 26 | 45 | 64 | |||||||||||||||
|
Other Working Capital
|
269 | 151 | 97 | 20 | 0 | |||||||||||||||
|
Housing Finance System (SFH)
|
1,129 | 399 | 409 | 232 | 88 | |||||||||||||||
|
Payables to venture partners
|
11 | 0.2 | 6 | 4 | 1 | |||||||||||||||
|
Total
|
2,598 | 1,055 | 887 | 501 | 154 | |||||||||||||||
|
At December 31, 2014
|
||
|
Seventh placement
|
||
|
Total account receivable plus inventory required to be below zero or 2.0 times over net debt less venture debt (3)
|
9.33 times
|
|
|
Total debt less venture debt (3), less cash and cash equivalents and short-term investments (1), cannot exceed 75% of equity plus non-controlling interests
|
(19.3)%
|
|
|
Total account receivable plus unappropriated income plus total inventory of finished units required to be 1.5 time over the net debt plus payable for purchase of properties plus unappropriated cost
|
2.10 times
|
|
Eighth placement — first and second series, second issuance of Promissory Notes, first and second series
|
||
|
Total accounts receivable plus inventory of finished units required to be below zero or 2.0 times over net debt less venture debt
|
(5.32 ) times
|
|
|
Total debt less venture debt, less cash and cash equivalents and short—term investments (1), cannot exceed 75% of equity plus non-controlling interests
|
(19.3)%
|
|
|
Ninth placement
|
||
|
Total accounts receivable plus total inventory required to be below zero or greater than 2.0 times over net debt
|
3.86 times
|
|
|
Net debt cannot exceed 100% of equity plus non-controlling interests
|
46.7%
|
|
|
First placement – Tenda
|
||
|
Total accounts receivable plus inventory required to be equal to or 2.0 times over net debt less debt with secured guarantee (3) or below zero, considering that TR(2) plus TE(4) is always above zero
|
(2.75) times
|
|
|
Net debt less debt with secured guarantee (3) shall not be in excess of 50% of equity
|
(46.7)%
|
|
|
Total account receivable plus unappropriated income plus total inventory of finished units required to be 1.5 times the net debt plus payable for purchase of properties plus unappropriated cost
|
2.89 times
|
|
(1)
|
Cash and cash equivalents and short-term investments refer to cash and cash equivalents and marketable securities.
|
|
(2)
|
Total receivables, whenever mentioned, refers to the amount reflected in the Balance Sheet plus the amount to be recognized according to the PoC and not yet shown in the Balance Sheet
|
|
(3)
|
Venture debt and general guarantee debt refer to SFH debts, defined as the sum of all disbursed borrowing contracts which funds were provided by SFH, as well as the debt related to the seventh placement.
|
|
(4)
|
Total inventory.
|
|
|
·
|
revenue recognition;
|
|
|
·
|
business combinations;
|
|
|
·
|
temporary equity;
|
|
|
·
|
effects of deferred taxes on the differences above; and
|
|
|
·
|
non-controlling interest.
|
|
|
·
|
OCPC 07 – Providing Evidence in the Disclosure of General Purpose Financial and Accounting Reports – CVM Resolution 727 of November 11, 2014. This standard aims at addressing the basic requirements for preparing and providing evidence to be observed when disclosing general purpose financial and accounting reports. It specifically addresses the provision of evidence about information of annual and interim financial and accounting statements, particularly those contained in the accompanying notes. The standard establishes that the evidenced information shall be information relevant to external users and comprised of information that could influence investors’ and creditors’ decisionmaking process. Consequently, the non-relevant ones shall not be disclosed.
|
|
|
·
|
ICPC 09 (R2) – Individual, Separate and Consolidated Financial Statements and the Equity Method of Accounting – CVM Resolution 729 of November 27, 2014. The objective of the ICPC 09 revision is substantially derived from the issue of the technical pronouncements CPC 18 (R2), CPC 19 (R2) and CPC 36 (R3), in view of the changes made by the IASB in international accounting standards IAS 28, IFRS 10 and IFRS 11. Other items were also revised and aimed at adjusting the text to current needs and converging them to international standards.
|
|
|
·
|
ICPC 19 – Levies – CVM Resolution 730 of November 27, 2014. This interpretation is correlated with the IFRIC Interpretation 21 – Levies, issued by the IASB. The interpretation provides for the accounting for a liability for a levy, if the liability is in the scope of the Technical Pronouncement CPC 25, and also deals with the accounting for the liability for levy which timing and amount are not certain.
|
|
|
·
|
The amendment to CPC 01/IAS 36 – Impairment of Assets addresses the disclosure of the recoverable amount of non-financial assets. This amendment eliminates certain disclosures of the recoverable amount of cash generating units that had been included in the IAS 36 with the issue of the IFRS 13.
|
|
|
·
|
The amendment to CPC 39/IAS 32 – Financial Instruments: Presentation, addresses the offsetting of financial assets and liabilities. This amendment clarifies that the right to offset shall not be contingent on a future event. It also shall be legally applicable to all counterparties in the normal course of business, as well as in the case of default, insolvency or bankruptcy. The amendment also considers liquidation mechanisms.
|
|
|
·
|
The revision of Technical Pronouncement 7 – Equity Method in Separate Financial Statements, amends the wording of the CPC 35 – Separate Financial Statements to incorporate the modifications made by the IASB to IAS 27 - Separate Financial Statements, which now permits the adoption of the equity method for subsidiaries in the separate financial statements, thus aligning the accounting practices adopted in Brazil with the international accounting standards. Especially for the IFRS purposes, the modifications to IAS 27 were early adopted.
|
|
Balances reported in year ended December 31, 2012
|
Impact of the adoption of CPC 19 (R2) and CPC 36 (R3)
|
2012 balances, after the adoption of CPC 19 (R2) and CPC 36 (R3)
|
||||||||||
|
(
in thousands of reais
)
|
||||||||||||
|
|
||||||||||||
|
Current assets
|
7,218,690 | (812,650 | ) | 6,406,040 | ||||||||
|
Non-current assets
|
1,575,371 | (191,886 | ) | 1,383,485 | ||||||||
|
Investments
|
- | 646,812 | 646,812 | |||||||||
|
Property and equipment and intangible assets
|
276,933 | (701 | ) | 276,232 | ||||||||
|
Total assets
|
9,070,994 | (358,425 | ) | 8,712,569 | ||||||||
|
Current liabilities
|
2,879,590 | (238,306 | ) | 2,641,284 | ||||||||
|
Non-current liabilities
|
3,499,037 | (113,581 | ) | 3,385,456 | ||||||||
|
Total liabilities
|
6,378,627 | (351,887 | ) | 6,026,740 | ||||||||
|
Equity
|
2,692,367 | (6,538 | ) | 2,685,829 | ||||||||
|
Total liabilities and equity
|
9,070,994 | (358,425 | ) | 8,712,569 | ||||||||
|
Balances reported in year ended December 31, 2012
|
Impact of the adoption of CPC 19 (R2) and CPC 36 (R3)
|
Impact of the adoption of CPC 31
|
2012 balances, after the adoption of CPC 19 (R2) and CPC 36 (R3)
|
|||||||||||||
|
(
in thousands of reais
)
|
||||||||||||||||
|
|
||||||||||||||||
|
Net operating revenue
|
3,953,282 | (363,014 | ) | (785,182 | ) | 2,805,086 | ||||||||||
|
Operating costs
|
(2,941,025 | ) | 287,150 | 377,071 | (2,276,804 | ) | ||||||||||
|
Operating (expenses) / income
|
(840,452 | ) | 13,535 | 161,710 | (665,207 | ) | ||||||||||
|
Equity pick-up
|
— | 63,335 | (7,732 | ) | 55,603 | |||||||||||
|
Financial income
|
(206,940 | ) | (8,911 | ) | 35,588 | (180,263 | ) | |||||||||
|
Income and social contribution taxes
|
(41,228 | ) | 6,589 | 14,417 | (20,222 | ) | ||||||||||
|
Non-controlling interests
|
(48,141 | ) | (1,223 | ) | — | (49,364 | ) | |||||||||
|
Income from discontinued operation
.
|
— | — | 204,128 | 204,128 | ||||||||||||
|
Net loss for the year
|
(124,504 | ) | (2,539 | ) | — | (127,043 | ) | |||||||||
|
Cash flow
|
||||||||||||||||
|
Operating activities
|
650,945 | (6,627 | ) | — | 644,288 | |||||||||||
|
Financing activities
|
161,488 | 592 | — | 162,080 | ||||||||||||
|
Investing activities
|
(322,894 | ) | 34,934 | — | (287,960 | ) | ||||||||||
|
Summary statement of value added information
|
||||||||||||||||
|
Net value added produced by the Company
|
1,020,761 | (227,655 | ) | — | 793,106 | |||||||||||
|
Value added received on transfer
|
80,629 | 30,793 | — | 111,422 | ||||||||||||
|
Value added to be distributed
|
1,101,390 | (196,862 | ) | — | 904,528 | |||||||||||
|
Balances originally reported in year ended December 31, 2011
|
Impact of the adoption of CPC 18(R2), 19(R2) and 36(R3)
|
Restated balances, after the adoption of CPC 18(R2), 19(R2) and 36(R3) as of 01/01/2012
|
||||||||||
|
Summary balance sheet information
|
(
in thousands of reais
)
|
|||||||||||
|
Current assets
|
7,314,358 | (790,798 | ) | 6,523,560 | ||||||||
|
Non-current assets
|
1,909,989 | (177,932 | ) | 1,732,057 | ||||||||
|
Investments
|
— | 629,323 | 629,323 | |||||||||
|
Property and equipment and intangible assets
|
282,277 | (2,434 | ) | 279,843 | ||||||||
|
Total assets
|
9,506,624 | (341,841 | ) | 9,164,783 | ||||||||
|
Current liabilities
|
4,815,939 | (140,690 | ) | 4,675,249 | ||||||||
|
Non-current liabilities
|
1,943,591 | (197,633 | ) | 1,745,958 | ||||||||
|
Total liabilities
|
6,759,530 | (338,323 | ) | 6,421,207 | ||||||||
|
Equity
|
2,747,094 | (3,518 | ) | 2,743,576 | ||||||||
|
Total liabilities and equity
|
9,506,624 | (341,841 | ) | 9,164,783 | ||||||||
|
Balances originally reported in year ended December 31, 2011
|
Impact of the adoption of CPC 18(R2), 19(R2) and 36(R3)
|
Impact of the adoption of CPC 31
|
Restated balances, after the adoption of CPC 18(R2), 19(R2) and 36(R3)
|
|||||||||||||
|
Summary income statement information
|
(
in thousands of reais
)
|
|||||||||||||||
|
Net operating revenue
|
2,940,506 | (487,893 | ) | (605,711 | ) | 1,846,902 | ||||||||||
|
Operating costs
|
(2,678,338 | ) | 426,430 | 324,034 | (1,927,874 | ) | ||||||||||
|
Operating (expenses) / income
|
(865,092 | ) | 16,438 | 110,289 | (738,365 | ) | ||||||||||
|
Income from equity method investments
|
— | 53,102 | (33,969 | ) | 19,133 | |||||||||||
|
Financial income (expenses)
|
(159,903 | ) | (24,195 | ) | 17,370 | (166,728 | ) | |||||||||
|
Income tax and social contribution
|
(142,362 | ) | 16,284 | 20,228 | (105,850 | ) | ||||||||||
|
Non-controlling interests
|
39,679 | 166 | — | 39,845 | ||||||||||||
|
Net income from discontinued operation
|
— | — | 167,759 | 167,759 | ||||||||||||
|
Net loss for the year
|
(944,868 | ) | — | — | (944,868 | ) | ||||||||||
|
|
||||||||||||||||
|
Operating activities
|
(808,711 | ) | 18,566 | — | (790,145 | ) | ||||||||||
|
Financing activities
|
696,848 | (61,896 | ) | — | 634,952 | |||||||||||
|
Investing activities
|
(6,921 | ) | (24,720 | ) | — | (31,641 | ) | |||||||||
|
Summary statement of value added information
|
||||||||||||||||
|
Net value added produced by the Company
|
175,261 | (215,469 | ) | — | (40,208 | ) | ||||||||||
|
Value added received on transfer
|
92,973 | (4,282 | ) | — | 88,691 | |||||||||||
|
Value added to be distributed
|
268,234 | (219,751 | ) | — | 48,483 | |||||||||||
|
Balances originally reported in year ended December 31, 2010
|
Impact of the adoption of CPC 18(R2), 19(R2) and 36(R3)
|
Restated balances, after the adoption of CPC 18(R2), 19(R2) and 36(R3) as of 01/01/2011
|
||||||||||
|
Summary equity information
|
(
in thousands of reais
)
|
|||||||||||
|
Equity
|
3,570,750 | (6,520 | ) | 3,564,230 | ||||||||
|
Non-controlling interests
|
61,422 | 7,574 | 68,996 | |||||||||
|
Total equity
|
3,632,172 | 1,054 | 3,633,226 | |||||||||
|
|
·
|
enable shareholders to allocate resources between Gafisa and Tenda in line with their interests and investment strategies;
|
|
|
·
|
enable Gafisa and Tenda to respond faster to the opportunities in their target markets;
|
|
|
·
|
establish sustainable capital structures for each of Gafisa and Tenda, based on each company’s risk profile and strategic priorities;
|
|
|
·
|
give greater visibility to the market on the individual performance of each of Gafisa and Tenda, enabling better assessment of intrinsic value; and
|
|
|
·
|
increase the ability of Gafisa and Tenda to attract and retain talent, through the development of appropriate cultures and compensation structures consistent with the specific results of each business.
|
|
Maturity Schedule
|
||||||||||||||||||||
|
Total
|
Less than 1 year
|
1-3 years
|
3-5 years
|
More than 5 years
|
||||||||||||||||
|
(
in millions of reais
)
|
||||||||||||||||||||
|
Loans and financing
|
1,397.5 | 550.1 | 758.8 | 88.6 | — | |||||||||||||||
|
Debentures
|
1,189.1 | 504.4 | 620.5 | 64.2 | — | |||||||||||||||
|
Interest (1)
|
503.0 | 263.0 | 255.0 | 33.0 | — | |||||||||||||||
|
Real estate development obligations (2)
|
1,639.2 | 1,247.1 | 391.9 | 0.2 | — | |||||||||||||||
|
Obligations for land purchase
|
570.5 | 469.3 | 101.2 | — | — | |||||||||||||||
|
Payables to venture partners (3)
|
11.0 | 6.0 | 5.0 | — | — | |||||||||||||||
|
Credit assignments
|
56.1 | 24.1 | 23.8 | 8.2 | — | |||||||||||||||
|
Obligations from operating leases
|
80.6 | 13.6 | 29.5 | 37.5 | — | |||||||||||||||
|
Acquisition of investments
|
2.4 | 2.4 | — | — | — | |||||||||||||||
|
Other accounts payable
|
186.0 | 155.5 | 30.5 | — | — | |||||||||||||||
|
Total
|
5,635.4 | 3,235.5 | 2,216.2 | 231.7 | — | |||||||||||||||
|
(1)
|
Estimated interest payments are determined using the interest rate as of December 31, 2014. However, our long-term debt is subject to variable interest rates and inflation indices, and these estimated payments may differ significantly from payments actually made.
|
|
(2)
|
Including commitments not reflected in the balance—CFC Resolution No. 963. Pursuant to Brazilian GAAP, and since the adoption of CFC Resolution No. 963, the total costs to be incurred on the units launched but not sold are not recorded on our balance sheet. As of December 31, 2014, the amount of “real estate development obligations” related to units launched but not sold was R$880.0 million.
|
|
(3)
|
Payables to venture partners accrue a minimum annual dividend equivalent to the variation in CDI, which is not included in the table above.
|
|
Name
|
Age
|
Position
|
Election Date
|
Term of Office(1)
|
|
Odair Garcia Senra
|
68
|
Chairman
|
April 25, 2014
|
Annual Shareholders’ General Meeting in 2016
|
|
Guilherme Affonso Ferreira(2)(3)
|
64
|
Director
|
April 25, 2014
|
Annual Shareholders’ General Meeting in 2016
|
|
Maurício Marcellini Pereira(2)(3)
|
41
|
Director
|
April 25, 2014
|
Annual Shareholders’ General Meeting in 2016
|
|
Cláudio José Carvalho de Andrade(2)(3)
|
43
|
Director
|
April 25, 2014
|
Annual Shareholders’ General Meeting in 2016
|
|
José Écio Pereira da Costa Junior(2)(3)
|
63
|
Director
|
April 25, 2014
|
Annual Shareholders’ General Meeting in 2016
|
|
Rodolpho Amboss(2)(3)
|
51
|
Director
|
April 25, 2014
|
Annual Shareholders’ General Meeting in 2016
|
|
Francisco Vidal Luna (2)(3)
|
68
|
Director
|
April 25, 2014
|
Annual Shareholders’ General Meeting in 2016
|
|
(1)
|
Under Brazilian corporate law, an annual general shareholders’ meeting must take place within the first four months of the calendar year.
|
|
(2)
|
Independent member pursuant to NYSE rules.
|
|
(3)
|
Independent member pursuant to Brazilian Law. According to Brazilian Law, a director is considered independent when: (1) he/she has no relationship with the company, except for holding shares; (2) he/she is not a controlling shareholder, spouse or relative of the controlling shareholder, has not been in the past three years linked to any company or entity related to the controlling shareholder; (3) he/she has not been in the past three years an employee nor an executive of the company, of the controlling shareholder or of any subsidiary of the company; (4) he/she is not a supplier or buyer, direct or indirect, of the company where the arrangement exceeds a certain amount; (5) he/she is not an employee or manager of any company which renders services to the company or which uses services or products from the company; (6) he/she is not a spouse or relative of any member of the company’s management; and (7) he/she does not receive any compensation from the company, except for the compensation related to its position as a board member.
|
|
Name
|
Age
|
Position
|
Election Date
|
Term of Office
|
|
Sandro Rogério da Silva Gamba
|
39
|
Chief Executive Officer
|
May 05, 2014
|
May 04, 2017
|
|
Andre Bergstein
|
44
|
Chief Financial Officer and Investor Relations Officer
|
May 05, 2014
|
May 04, 2017
|
|
Luiz Carlos Siciliano
|
50
|
Operational Executive Officer
|
May 05, 2014
|
May 04, 2017
|
|
Octavio Marques Flores
|
40
|
Operational Executive Officer
|
May 05, 2014
|
May 04, 2017
|
|
Katia Varalla Levy
|
41
|
Operational Executive Officer
|
May 05, 2014
|
May 04, 2017
|
|
2014
|
Board of Directors
|
Fiscal Council
|
Executive Officers
|
|||||||||
|
Number of members (1)
|
7.67 | 3.00 | 5.17 | |||||||||
|
Annual highest individual compensation (in R$)
|
308,868 | 63,500 | 3,732,593 | |||||||||
|
Annual lowest individual compensation (in R$)(2)
|
185,778 | 63,500 | 2,691,098 | |||||||||
|
Annual average individual compensation (in R$)
|
226,852 | 63,007 | 3,321,336 | |||||||||
|
(1)
|
Based on the average number of members during the period.
|
|
(2)
|
Annual lowest individual compensation includes only the members of board of directors, fiscal council and executive officers who served an entire year and does not include members who are also executive officers (if a member is an executive officer, he or she is paid as an executive officer).
|
|
2013
|
Board of Directors
|
Fiscal Council
|
Executive Officers
|
|||||||||
|
Number of members (1)
|
9.00 | 3.00 | 6.00 | |||||||||
|
Annual highest individual compensation (in R$)
|
316,079 | 55,200 | 5,957,562 | |||||||||
|
Annual lowest individual compensation (in R$)(2)
|
172,800 | 55,200 | 2,681,366 | |||||||||
|
Annual average individual compensation (in R$)
|
210,992 | 55,200 | 3,632,792 | |||||||||
|
(1)
|
Based on the average number of members during the period.
|
|
(2)
|
Annual lowest individual compensation includes only the members of board of directors, fiscal council and executive officers who served an entire year and does not include members who are also executive officers (if a member is an executive officer, he or she is paid as an executive officer).
|
|
2012
|
Board of Directors
|
Fiscal Council
|
Executive Officers
|
|||||||||
|
Number of members (1)
|
9.00 | 3.00 | 5.83 | |||||||||
|
Annual highest individual compensation (in R$)
|
320,824 | 45,600 | 6,123,879 | |||||||||
|
Annual lowest individual compensation (in R$)(2)
|
224,056 | 45,600 | 3,165,013 | |||||||||
|
Annual average individual compensation (in R$)
|
244,561 | 45,980 | 3,575,601 | |||||||||
|
(1)
|
Based on the average number of members during the period.
|
|
(2)
|
Annual lowest individual compensation includes only the members of board of directors, fiscal council and executive officers who served an entire year and does not include members who are also executive officers (if a member is an executive officer, he or she is paid as an executive officer).
|
|
2014
|
Board of Directors
|
Fiscal Council
|
Executive Officers
|
|||||||||
|
Number of members (1)
|
5.75 | 3.00 | 8.83 | |||||||||
|
Annual highest individual compensation (in R$)
|
126,324 | 38,400 | 2,821,951 | |||||||||
|
Annual lowest individual compensation (in R$)(2)
|
— | 8,688 | 886,515 | |||||||||
|
Annual average individual compensation (in R$)
|
126,324 | 13,829 | 924,046 | |||||||||
|
(1)
|
Based on the average number of members during the period.
|
|
(2)
|
Annual lowest individual compensation includes only the members of board of directors, fiscal council and executive officers who served an entire year and does not include members who are also executive officers (if a member is an executive officer, he or she is paid as an executive officer).
|
|
(3)
|
Members of the Board of Directors at Tenda were also Executive Officers at Gafisa and therefore received compensation for this position.
|
|
2013
|
Board of Directors (3)
|
Fiscal Council
|
Executive Officers
|
|||||||||
|
Number of members(1)
|
4.00 | 3.00 | 8.58 | |||||||||
|
Annual highest individual compensation (in R$)
|
— | 38,400 | 3,763,649 | |||||||||
|
Annual lowest individual compensation (in R$)(2)
|
— | 8,136 | 524,867 | |||||||||
|
Annual average individual compensation (in R$)
|
— | 18,224 | 1,299,961 | |||||||||
|
(1)
|
Based on the average number of members during the period.
|
|
(2)
|
Annual lowest individual compensation includes only the members of board of directors, fiscal council and executive officers who served an entire year and does not include members who are also executive officers (if a member is an executive officer, he or she is paid as an executive officer).
|
|
(3)
|
Members of the Board of Directors at Tenda were also Executive Officers at Gafisa and therefore received compensation for this position.
|
|
2012
|
Board of Directors (3)
|
Fiscal Council
|
Executive Officers (3)
|
|||||||||
|
Number of members (1)
|
3.67 | 3.00 | 7.67 | |||||||||
|
Annual highest individual compensation (in R$)
|
— | 38,400 | 3,918,356 | |||||||||
|
Annual lowest individual compensation (in R$)(2)
|
— | 7,464 | 3,918,356 | |||||||||
|
Annual average individual compensation (in R$)
|
— | 17,776 | 1,460,677 | |||||||||
|
(1)
|
Based on the average number of members during the period.
|
|
(2)
|
Annual lowest individual compensation includes only the members of board of directors, fiscal council and executive officers who served an entire year and does not include members who are also executive officers (if a member is an executive officer, he or she is paid as an executive officer).
|
|
(3)
|
Members of the Board of Directors and Executive Officers at Tenda were Executive Officers at Gafisa and therefore received compensation for this position.
|
|
2013
|
Board of Directors (3)
|
Fiscal Council(4)
|
Executive Officers
|
|||||||||
|
Number of members (1)
|
5.00 | 1.25 | 6.00 | |||||||||
|
Annual highest individual compensation (in R$) (5)
|
— | 16,300 | 9,741,730 | |||||||||
|
Annual lowest individual compensation (in R$)(2)
|
— | 16,300 | 540,229 | |||||||||
|
Annual average individual compensation (in R$)(5)
|
— | 16,300 | 3,232,127 | |||||||||
|
(1)
|
Based on the average number of members during the period.
|
|
(2)
|
Annual lowest individual compensation includes only the members of board of directors, fiscal council and executive officers who served an entire year and does not include members who are also executive officers (if a member is an executive officer, he or she is paid as an executive officer).
|
|
(3)
|
Members of the Board of Directors at Alphaville were also Executive Officers at Gafisa and do not received compensation for this position.
|
|
(4)
|
The Fiscal Council was dissolved in June 2013.
|
|
(5)
|
This amount includes the stock options consideration related to the sale of 70% of Alphaville.
|
|
2012
|
Board of Directors (3)
|
Fiscal Council (4)
|
Executive Officers
|
|||||||||
|
Number of members (1)
|
5.00 | 3.00 | 4.17 | |||||||||
|
Annual highest individual compensation (in R$)
|
— | 19,560 | 2,506,438 | |||||||||
|
Annual lowest individual compensation (in R$)(2)
|
— | 19,560 | 1,326,440 | |||||||||
|
Annual average individual compensation (in R$)
|
— | 19,560 | 1,354,882 | |||||||||
|
(1)
|
Based on the average number of members during the period.
|
|
(2)
|
Annual lowest individual compensation includes only the members of board of directors, fiscal council and executive officers who served an entire year and does not include members who are also executive officers (if a member is an executive officer, he or she is paid as an executive officer).
|
|
(3)
|
Members of the Board of Directors at Alphaville were also Executive Officers at Gafisa and therefore received compensation for this position.
|
|
(4)
|
The Fiscal Council was installed in 2012.
|
|
|
·
|
Pre-approving services to be provided by our independent auditor;
|
|
|
·
|
Choosing and overseeing the work of any accounting firm engaged for the purpose of preparing or issuing an audit report or performing any other service;
|
|
|
·
|
Reviewing auditor independence issues and rotation policy;
|
|
|
·
|
Supervising the appointment of our independent auditors;
|
|
|
·
|
Discussing with management and auditors major audit issues;
|
|
|
·
|
Reviewing financial statements prior to their publication, including the related notes, management’s report and auditor’s opinion;
|
|
|
·
|
Reviewing our annual report and financial statements;
|
|
|
·
|
Providing recommendations to the board of directors on the audit committee’s policies and practices;
|
|
|
·
|
Reviewing recommendations given by our independent auditor and internal audits and management’s responses;
|
|
|
·
|
Evaluating the performance, responsibilities, budget and staffing of our internal audit function and review the internal audit plan;
|
|
|
·
|
Providing recommendations on the audit committee’s bylaws; and
|
|
|
·
|
Reviewing our Code of Business Conduct and Ethics and the procedures for monitoring compliance with it.
|
|
States
|
Number of Employees
|
|||
|
Bahia
|
163 | |||
|
Distrito Federal
|
19 | |||
|
Goiás
|
10 | |||
|
Maranhão
|
12 | |||
|
Minas Gerais
|
102 | |||
|
Pará
|
33 | |||
|
Paraná
|
15 | |||
|
Pernambuco
|
72 | |||
|
Rio de Janeiro
|
336 | |||
|
Rio Grande do Sul
|
36 | |||
|
São Paulo
|
1,364 | |||
|
Total
|
2,162 | |||
|
Period
|
Operations
|
Administration & Finance
|
Business Development
|
Sales
|
Total
|
|||||||||||||||
|
2014
|
1,134 | 527 | 191 | 310 | 2,162 | |||||||||||||||
|
2013(1)
|
2,008 | 722 | 404 | 212 | 3,346 | |||||||||||||||
|
2012
|
2,551 | 811 | 395 | 267 | 4,024 | |||||||||||||||
|
2011
|
3,459 | 695 | 301 | 332 | 4,787 | |||||||||||||||
|
2010
|
3,202 | 699 | 331 | 394 | 4,626 | |||||||||||||||
|
2009
|
4,721 | 734 | 234 | 464 | 6,153 | |||||||||||||||
|
Note:
|
The numbers presented in the tables above for the year of 2013 refer to the employees of Gafisa Group (Gafisa’s Business Unit, Tenda’s Business Unit, Alphaville’s Business Unit as well as the corporate areas, including the shared services center).
|
|
|
(1)
|
Total number includes 529 Alphaville’s employees, of which 290 are allocated in Operations, 95 in Administration and Finance, 135 in Business Development and 9 in Sales.
|
|
Region
|
Outsourced Professionals
|
|||
|
North/Central West
|
— | |||
|
Northeast
|
642 | |||
|
South
|
— | |||
|
Southeast
|
8,791 | |||
|
Total
|
9,433 | |||
|
Name
|
Position
|
Number of Shares Owned
|
||||
|
Sandro Rogério da Silva Gamba
|
Chief Executive Officer
|
539,326 | ||||
|
Andre Bergstein
|
Chief Financial Officer and Investor Relations Officer
|
456,331 | ||||
|
Luiz Carlos Siciliano
|
Officer
|
396,708 | ||||
|
Cláudio José Carvalho de Andrade
|
Director
|
349,000 | ||||
|
Odair Garcia Senra
|
Director
|
243,505 | ||||
|
Katia Varalla Ley
|
Officer
|
121,028 | ||||
|
Octavio Marques Flores
|
Officer
|
59,752 | ||||
|
Guilherme Affonso Ferreira
|
Director
|
102 | ||||
|
José Écio Pereira da Costa Junior
|
Director
|
2 | ||||
|
Francisco Vidal Lunda
|
Director
|
— | ||||
|
Maurício Marcellini Pereira
|
Director
|
— | ||||
|
Rodolpho Amboss
|
Director
|
— | ||||
|
Total
|
2,165,754 | |||||
|
Active Programs
|
Number of Stock Options granted
|
Number of Stock Options Outstanding (Not Expired or exercised) as of the date of this annual report
|
Exercise Price per Stock Option
|
Expiration
|
|||||||||
|
March 2011 (Restricted Type B) (1)
|
906,250 | 97,830 | R$ | 0.01 |
March 2015
|
||||||||
|
July 2011 (Restricted Type B) (1)
|
1,260,000 | 240,000 | R$ | 0.01 |
July 2015
|
||||||||
|
August 2012 (Standard SOP) (1)
|
3,560,000 | 1,418,628 | R$ | 2.73 |
August 2025
|
||||||||
|
August 2012 (Restricted Type B) (1)
|
3,005,532 | 800,100 | R$ | 0.01 |
August 2016
|
||||||||
|
May 2013 (Standard SOP) (1)
|
1,370,037 | 677,938 | R$ | 3.66 |
May 2017
|
||||||||
|
May 2013 (Restricted Type B) (1)
|
2,928,810 | 1,946,38 | R$ | 0.01 |
May 2017
|
||||||||
|
March 2014 (Restricted Type A) (1)
|
2,681,093 | 2,681,093 | R$ | 3.13 |
March 2020
|
||||||||
|
March 2014 (Restricted Type B) (1)
|
1,680,670 | 1,680,670 | R$ | 0.01 |
March 2020
|
||||||||
|
August 2014 (Standard SOP) (Tenda)
|
42,259,687 | 42,259,687 | R$ | 0.77 |
March 2024
|
||||||||
|
Total
|
51,802,328 | ||||||||||||
|
(1)
|
Options unvested or vested and not yet exercised.
|
|
Shareholders
|
Shares
|
(%)
|
||||||
|
Fundação dos Economiarios Federais (“FUNCEF”)
|
23,835,800 | 5.84 | ||||||
|
Polo Capital Gestão de Recursos Ltda. and Polo Capital Internacional Gestão de Recursos Ltda.
|
52,547,486 | 12.88 | ||||||
|
Public Float
|
301,851,590 | 73.96 | ||||||
|
Treasury shares
|
29,881,286 | 7.32 | ||||||
|
Total
|
408,066,162 | 100.0 | ||||||
|
|
·
|
reduced by amounts allocated to the legal reserve;
|
|
|
·
|
reduced by amounts allocated to any statutory reserve;
|
|
|
·
|
reduced by amounts allocated to the contingency reserve, if any;
|
|
|
·
|
reduced by amounts allocated to the tax incentives reserve;
|
|
|
·
|
reduced by amounts allocated to the investment reserve;
|
|
|
·
|
increased by reversals of contingency reserves recorded in prior years; and
|
|
|
·
|
increased by amounts allocated to the investment reserve, when realized and if not absorbed by losses.
|
|
|
·
|
Legal Reserve
. Under Brazilian corporate law and our by-laws, we are required to maintain a legal reserve to which we must allocate 5% of our net income for each fiscal year until the aggregate amount of such reserve equals 20% of our share capital. However, we are not required to make any allocations to our legal reserve in a fiscal year in which the legal reserve, when added to our other established capital reserves, exceeds 30% of our total share capital. The portion of our net income allocated to our legal reserve must be approved by our annual general shareholders’ meeting and the balance of such reserve may only be used to increase our share capital or to absorb losses, but is unavailable for the payment of dividends. As of December 31, 2014, our legal reserve amounted to R$31.6 million.
|
|
|
·
|
Statutory Reserve
. Under Brazilian corporate law, we are permitted to provide for the allocation of part of our net income to discretionary reserve accounts that may be established in accordance with our bylaws. The allocation of our net income to discretionary reserve accounts may not be made if it serves to prevent distribution of the mandatory distributable amount. According to our bylaws, up to 71.25% of our net income may be allocated to an investment reserve to finance the expansion of our activities and the activities of our controlled companies by subscribing for capital increases, creating new projects or participating in consortia or any other type of association to achieve our corporate purpose. This investment reserve may not exceed 80% of our share capital. As of December 31, 2014, there was no amount allocated to a statutory reserve.
|
|
|
·
|
Contingency Reserve
. Under Brazilian corporate law, a percentage of our net income may be allocated to a contingency reserve for anticipated losses that are deemed probable in future years. Management must indicate the cause of the anticipated loss and justify the establishment of the reserve for allocation of a percentage of our net income. Any amount so allocated in a prior year either must be reversed in the year in which the justification for the loss ceases to exist or charged off in the event that the anticipated loss occurs. The allocations to the contingency reserve are subject to the approval of our shareholders in a general shareholders’ meeting. As of December 31, 2014, there was no amount allocated to a contingency reserve.
|
|
|
·
|
Investment Reserve
. Under Brazilian corporate law, the amount by which the mandatory distributable amount exceeds the “realized” net income in a given fiscal year, as proposed by the board of directors, may be allocated to the investment reserve. Brazilian corporate law defines “realized” net profits as the amount by which net profits exceed the sum of (1) the net positive results, if any, from the equity method of accounting and (2) the net profits, net gains or net returns resulting from transactions or the accounting of assets and liabilities based on their market value, to be received after the end of the following fiscal year. All amounts allocated to the investment reserve must be paid as mandatory dividends when those “unrealized” profits are realized if they have not been designated to absorb losses in subsequent periods. As of December 31, 2014, our investment reserve amounted to R$292.3 million.
|
|
|
·
|
Retained Earnings Reserve
. Under Brazilian corporate law, a portion of our net income may be reserved for investment projects in an amount based on a capital expenditure budget approved by our shareholders. If such budget covers more than one fiscal year, it might be reviewed annually at the general shareholders’ meeting. The allocation of this reserve cannot jeopardize the payment of the mandatory dividends. As of December 31, 2013, there was no amount allocated to our retained earnings reserve.
|
|
|
·
|
50% of net income (after the deduction of the provisions for social contribution on net profits but before taking into account the provision for corporate income tax and the interest attributable to shareholders’ equity) for the period in respect of which the payment is made; or
|
|
|
·
|
50% of the sum of retained earnings and profit reserves as of the beginning of the year in respect to which such payment is made.
|
|
New York Stock Exchange
|
São Paulo Stock Exchange
|
|||||||||||||||||||||||
|
High
|
Low
|
Volume(1)
|
High
|
Low
|
Volume(1)
|
|||||||||||||||||||
|
(in US$ per ADS)
|
(in
reais
per common shares)
|
|||||||||||||||||||||||
|
Year Ended
|
||||||||||||||||||||||||
|
December 31, 2010(2)
|
14.83 | 9.31 | 2,210,016 | 18.24 | 10.04 | 4,339,823 | ||||||||||||||||||
|
December 31, 2011
|
12.25 | 4.10 | 3,548,148 | 15.17 | 4.30 | 8,082,453 | ||||||||||||||||||
|
December 31, 2012
|
5.47 | 2.09 | 2,911,582 | 6.78 | 2.05 | 14,660,144 | ||||||||||||||||||
|
December 31, 2013
|
5.13 | 2.22 | 1,853,011 | 5.23 | 2.62 | 10,648,389 | ||||||||||||||||||
|
December 31, 2014
|
3.58 | 1.33 | 1,184,125 | 3.90 | 1.86 | 5,990,816 | ||||||||||||||||||
|
Quarter
|
||||||||||||||||||||||||
|
First quarter 2013
|
5.13 | 3.72 | 2,169,463 | 5.23 | 3.71 | 10,942,132 | ||||||||||||||||||
|
Second quarter 2013
|
4.57 | 2.38 | 1,957,523 | 4.57 | 2.70 | 12,196,700 | ||||||||||||||||||
|
Third quarter 2013
|
3.40 | 2.22 | 1,717,811 | 3.80 | 2.62 | 10,591,395 | ||||||||||||||||||
|
Fourth quarter 2013
|
3.40 | 2.50 | 1,587,024 | 3.88 | 2.80 | 8,825,931 | ||||||||||||||||||
|
First quarter 2014
|
3.20 | 2.38 | 1,419,632 | 3.72 | 2.81 | 8,831,330 | ||||||||||||||||||
|
Second quarter 2014
|
3.58 | 2.82 | 1,047,098 | 3.90 | 3.12 | 5,831,732 | ||||||||||||||||||
|
Third quarter 2014
|
3.30 | 2.20 | 1,269,670 | 3.70 | 2.72 | 3,895,209 | ||||||||||||||||||
|
Fourth quarter 2014
|
2.57 | 1.33 | 1,008,996 | 3.14 | 1.86 | 5,547,077 | ||||||||||||||||||
|
Month
|
||||||||||||||||||||||||
|
October 2014
|
2.57 | 1.87 | 1,099,844 | 3.14 | 2.38 | 5,462,622 | ||||||||||||||||||
|
November 2014
|
2.24 | 1.63 | 1,008,303 | 2.85 | 2.12 | 4,861,321 | ||||||||||||||||||
|
December 2014
|
2.09 | 1.33 | 914,618 | 2.75 | 1.86 | 6,295,670 | ||||||||||||||||||
|
January 2015
|
1.70 | 1.37 | 774,122 | 2.29 | 1.87 | 5,004,981 | ||||||||||||||||||
|
February 2015
|
1.53 | 1.26 | 739,831 | 2.35 | 1.82 | 3,633,594 | ||||||||||||||||||
|
March 2015
|
1.47 | 1.07 | 747,176 | 2.20 | 1.78 | 4,859,572 | ||||||||||||||||||
|
April 2015 (through April 24)
|
1.87 | 1.07 | 688,281 | 2.82 | 1.78 | 4,803,187 | ||||||||||||||||||
|
(1)
|
Average number of shares traded per day.
|
|
(2)
|
On February 22, 2010, our shareholders approved a stock split of our common shares giving effect to the split of one existing share into new issued shares, increasing the number of shares from 167,077,137 to 334,154,274.
|
|
|
·
|
appoint a representative in Brazil with powers to take actions relating to the investment;
|
|
|
·
|
appoint an authorized custodian in Brazil for the investments, which must be a financial institution duly authorized by the Central Bank and CVM;
|
|
|
·
|
appoint a tax representative in Brazil;
|
|
|
·
|
through its representative in Brazil, register itself as a foreign investor with the CVM and the Central Bank; and
|
|
|
·
|
through its representative in Brazil, register itself with the Brazilian Internal Revenue (Receita Federal) pursuant to Regulatory Instruction No. 1,470 of May 30, 2014, and Regulatory Instruction No. 1,548 of February 13, 2015, as the case may be.
|
|
|
·
|
register itself as a foreign direct investor and the investment with the Central Bank;
|
|
|
·
|
obtain a taxpayer identification number from the Brazilian tax authorities;
|
|
|
·
|
appoint a tax representative in Brazil; and
|
|
|
·
|
appoint a representative in Brazil for service of process in respect of suits based on Brazilian corporate law.
|
|
|
·
|
perform any act of generosity to the detriment of the company;
|
|
|
·
|
without prior approval of the shareholders’ general meeting or the board of directors, borrow money or property from the company or use its property, services or take advantage of its standing for his/her own benefit, for the benefit of a company in which he/she has an interest or for the benefit of a third party; and
|
|
|
·
|
by virtue of his or her position, receive any type of direct or indirect personal advantage from third parties, without authorization in the bylaws or from a shareholders’ general meeting.
|
|
|
·
|
the company and all of our directors, executive officers, employees, members of the other bodies with technical or consultant duties, our possible controlling shareholders, and whoever by virtue of his/her position, job, or post at our company or our subsidiaries and affiliates, and who have signed the compliance statement and became aware of information of a material transaction or event involving our company, are restricted from trading in our securities until such material transaction or event is disclosed to the market as a material fact, except as regards treasury stock transactions, through private trading, the exercise of options to purchase shares of our capital stock, with stock option plan approved by the shareholders, or a possible buyback, also through private trading, carried out by us, provided that such buyback program is carried due to the exercise of stock options in connection with the plan or program. This restriction is extended to periods prior to the announcement of such information or annual or interim financial statements or prior to disclosure of a material fact in accordance with applicable law;
|
|
|
·
|
trading of our securities or transactions related to our securities carried out by the aforementioned persons pursuant to an Individual Investment Program, consisting of long-term investments, as defined in the Trading Policy, is not subject to the aforementioned restrictions; provided that the Individual Investment Program is filed with the investors relations officer at least 30 days in advance;
|
|
|
·
|
the restrictions of the Trading Policy also apply to our former directors and executive officers who resigned prior to the public disclosure of a transaction or fact that began during their administration (a) for the six month period following the end of their duties with the company, or (b) until the disclosure of the material event or the related financial statements, whichever occurs first; and
|
|
|
·
|
the abovementioned restrictions also apply to indirect trading carried out by such persons, except those conducted by investment funds, provided that the investment funds are not exclusive and the transaction decisions taken by the investment fund officers cannot be influenced by its unit holders.
|
|
|
·
|
a reduction in the percentage of our mandatory dividends;
|
|
|
·
|
a change in our corporate purpose;
|
|
|
·
|
an acquisition, by our company, of a controlling stake in another company if the acquisition price is outside of the limits established by Brazilian corporate law;
|
|
|
·
|
a merger of shares involving our company, a merger of our company into another company, if we are not the surviving entity, or our consolidation with another company; or
|
|
|
·
|
an approval of our participation in a group of companies (as defined in Brazilian corporate law).
|
|
|
·
|
causes a change in our corporate purpose, except if the equity is spun-off to a company whose primary activities are consistent with our corporate purposes;
|
|
|
·
|
reduces our mandatory dividends; or
|
|
|
·
|
causes us to join a group of companies (as defined in Brazilian corporate law).
|
|
|
·
|
amendment of our bylaws, including amendment of our corporate purpose;
|
|
|
·
|
election and dismissal, at any time, of our directors and members of our fiscal council;
|
|
|
·
|
determination of the aggregate compensation of our board of directors and board of officers, as well as the fiscal council’s compensation;
|
|
|
·
|
approval of stock splits and reverse stock splits;
|
|
|
·
|
approval of a stock option plan;
|
|
|
·
|
approval of the company’s financial statements;
|
|
|
·
|
resolution upon the destination of our net profits and distribution of dividends;
|
|
|
·
|
election of the fiscal council to function in the event of our dissolution;
|
|
|
·
|
cancellation of our registration with the CVM as a publicly-held company;
|
|
|
·
|
suspension of the rights of a shareholder who has violated Brazilian corporate law or our bylaws;
|
|
|
·
|
acceptance or rejection of the valuation of in-kind contributions offered by a shareholder in consideration for shares of our capital stock;
|
|
|
·
|
approval of our transformation into a limited liability company or any other corporate form;
|
|
|
·
|
delisting of our common shares from the
Novo Mercado
;
|
|
|
·
|
appointment of a financial institution responsible for our valuation, in the event of a mandatory tender offer, specifically in the event that a tender offer for our common shares is carried out in connection with the delisting of our common shares from the
Novo Mercado
or cancellation of our registration as a publicly-held company;
|
|
|
·
|
reduction in the percentage of mandatory dividends;
|
|
|
·
|
participation in a group of companies (as defined in Brazilian corporate law);
|
|
|
·
|
approval of any merger, consolidation with another company or spin-off;
|
|
|
·
|
approval of our dissolution or liquidation, the appointment and dismissal of the respective liquidator and the official review of the reports prepared by him or her; and
|
|
|
·
|
authorization to petition for bankruptcy or request for judicial or extrajudicial restructuring.
|
|
|
·
|
the right to participate in the distribution of profits;
|
|
|
·
|
the right to participate equally and ratably in any remaining residual assets in the event of liquidation of the company;
|
|
|
·
|
preemptive rights in the event of subscription of shares, convertible debentures or subscription warrants, except in some specific circumstances under Brazilian law described in “—Preemptive Rights;”
|
|
|
·
|
the right to inspect and monitor the management of the company’s business in accordance with Brazilian corporate law; and
|
|
|
·
|
the right to withdraw from the company in the cases specified in Brazilian corporate law, described in “—Appraisal Rights.”
|
|
|
·
|
reduce the percentage of mandatory dividends;
|
|
|
·
|
change our corporate purpose;
|
|
|
·
|
merge or consolidate our company with another company;
|
|
|
·
|
spin-off a portion of our assets or liabilities;
|
|
|
·
|
approve our participation in a group of companies (as defined in Brazilian corporate law);
|
|
|
·
|
apply for cancellation of any voluntary liquidation;
|
|
|
·
|
approve our dissolution; and
|
|
|
·
|
approve the merger of all our shares into another company.
|
|
|
·
|
any shareholder, if our directors fail to call a shareholders’ general meeting within 60 days after the date they were required to do so under applicable laws and our bylaws;
|
|
|
·
|
shareholders holding at least 5% of our share capital if our directors fail to call a meeting within eight days after receipt of a request to call the meeting by those shareholders, and such request must indicate the proposed agenda;
|
|
|
·
|
shareholders holding at least 5% of voting share capital or 5% of non-voting share capital if our directors fail to call a meeting within eight days after receipt of a request to call the meeting to convene a fiscal council; and
|
|
|
·
|
our fiscal council (if installed), in the event our board of directors delays calling an annual shareholders’ meeting for more than one month. The fiscal council may also call a special general shareholders’ meeting at any time if it believes that there are significant or urgent matters to be addressed.
|
|
|
·
|
a fair bid price at least equal to the value estimated of the company; and
|
|
|
·
|
shareholders holding more than two thirds of the outstanding shares have specifically approved the process or accepted the offer.
|
|
|
·
|
when rights are assigned for a subscription of shares and other securities or rights related to securities convertible into shares that results in the sale of the company’s controlling stake;
|
|
|
·
|
when, if the controlling shareholder is an entity, the control of such controlling entity is transferred; and
|
|
|
·
|
when a controlling stake is acquired through an agreement for the purchase of shares. In this case, the acquirer is obligated to make a tender offer under the same terms and conditions granted to the selling shareholders and reimburse the shareholders from whom he/she had purchased the shares traded on stock exchanges within the six months before the sale date of the company’s share control. The reimbursement value is the difference between the price paid to the selling controlling shareholder and the amount traded on stock exchanges per share, during this period, adjusted by the inflation in the period. Such amount shall be distributed among all persons who sold shares issued by the company in the stock market trading session in which the acquirer made its acquisitions, proportionally to the daily net selling balance of each acquisition, being BM&FBOVESPA responsible for processing such distribution according to its regulations.
|
|
|
·
|
result in the reduction of our share capital;
|
|
|
·
|
require the use of resources greater than our profit reserves and other available reserves, as provided in our financial statements;
|
|
|
·
|
create, as a result of any action or inaction, directly or indirectly, any artificial demand, supply or condition relating to share price;
|
|
|
·
|
involve any unfair practice;
|
|
|
·
|
be used for the acquisition of unpaid shares or shares held by our controlling shareholders; or
|
|
|
·
|
when a public offer for acquisition of the shares of the company is being made.
|
|
|
·
|
present the company’s financial statements, standard financial statements form (DFP), quarterly information form (ITR) and Reference Form (
Formulário de Referência
);
|
|
|
·
|
include a note in the quarterly information form (ITR) regarding all operations with related parties;
|
|
|
·
|
disclose and maintain updated the information presented in the Reference Form regarding any shareholder holding, directly or indirectly, at least 5% of the company’s capital stock, considering the information received by company from the relevant shareholders;
|
|
|
·
|
disclose, monthly, the individual and consolidated amount and characteristics of our securities held directly or indirectly by controlling shareholders (if this is the case); and
|
|
|
·
|
disclose, monthly, the individual and consolidated changes in the amount of securities held by controlling shareholders (if this is the case), as well as their respective spouses or dependents, as per their income tax statements, as the case may be.
|
|
|
·
|
the name and qualification of the person providing the information;
|
|
|
·
|
reason and purpose for the acquisition and amount of securities to be acquired, including, as the case may be, a representation of the acquirer stating that the acquisition does not aim at modifying the management or the controlling structure of the company;
|
|
|
·
|
amount of shares, subscription bonuses, as well as other share subscription rights and call options, by type and/or class, already owned, directly or indirectly, by the acquirer or any person related with the acquirer;
|
|
|
·
|
amount of debentures convertible in shares, already owned, directly or indirectly, by the acquirer or person related to the acquirer, displaying the amount of shares object of the possible conversion by type and class; and
|
|
|
·
|
information on any agreement regarding the exercise of voting rights or the purchase and sale of our securities.
|
|
|
·
|
50% of net income (after the deduction of social contribution on net profits but before taking into account the provision for corporate income tax and the interest on shareholders’ equity) for the period in respect of which the payment is made; and
|
|
|
·
|
50% of the sum of retained profits and profit reserves as of the date of the beginning of the period in respect of which the payment is made.
|
|
|
·
|
exempt from income tax when the gain is earned by a Non-Resident Holder that (1) has registered its investment in Brazil with the Central Bank under the rules of Resolution No. 4,373, dated September 14, 2014, which replaced Resolution 2,689, dated January 26, 2000 (“4,373 Holder”) and (2) is not a resident in a country that does not tax income or that taxes it at a maximum rate of 20% (“Low or Nil Tax Jurisdiction”). Please refer to “—Discussion on Tax Favorable Jurisdictions and Low or Nil Tax Jurisdictions” below for more information on this maximum rate of 20% and its reduction to 17% for purposes unrelated to the definition of Low or Nil Tax Jurisdictions; or
|
|
|
·
|
subject to income tax at a rate of up to 25% in any other case, including a case of gains recognized by a Non-Resident Holder that is not a 4,373 Holder, or is a resident in a Low or Nil Tax Jurisdiction. In these cases, a withholding income tax of 0.005% of the sale value will be applicable and can be later offset against any income tax due on the capital gain.
|
|
|
·
|
certain financial institutions;
|
|
|
·
|
dealers or traders in securities who use a mark-to-market method of tax accounting;
|
|
|
·
|
persons holding common shares or ADSs as part of a hedging transaction, straddle, wash sale, conversion transaction or integrated transaction or persons entering into a constructive sale with respect to the common shares or ADSs;
|
|
|
·
|
persons whose functional currency for U.S. federal income tax purposes is not the U.S. dollar;
|
|
|
·
|
entities classified as partnerships for U.S. federal income tax purposes;
|
|
|
·
|
persons liable for the alternative minimum tax;
|
|
|
·
|
tax-exempt entities, including “individual retirement accounts” or “Roth IRAs;”
|
|
|
·
|
persons that own or are deemed to own ten percent or more of our voting stock;
|
|
|
·
|
persons who acquired our ADSs or common shares pursuant to the exercise of any employee stock option or otherwise as compensation; or
|
|
|
·
|
persons holding shares in connection with a trade or business conducted outside of the United States.
|
|
|
·
|
a citizen or individual resident of the United States;
|
|
|
·
|
a corporation, or other entity taxable as a corporation, created or organized in or under the laws of the United States, any state thereof or the District of Columbia; or
|
|
|
·
|
an estate or trust the income of which is subject to U.S. federal income taxation regardless of its source.
|
|
As of December 31, 2014
|
||||||||||||||||||||||||||||
|
Expected Maturity Date
|
||||||||||||||||||||||||||||
|
Total
|
2015
|
2016
|
2017
|
2018 and later
|
Principal Index(1)
|
Fair Value
|
||||||||||||||||||||||
|
(
in millions of reais
)
|
||||||||||||||||||||||||||||
|
Liabilities:
|
||||||||||||||||||||||||||||
|
Loans, financing and debentures:
|
||||||||||||||||||||||||||||
|
Debentures
|
1,189.1 | 504.4 | 375.8 | 244.7 | 64.2 |
CDI/TR
|
1,193 | |||||||||||||||||||||
|
Average interest rate
|
248.0 | 131.0 | 75.0 | 33.0 | 9.0 | — | — | |||||||||||||||||||||
|
Loans and financing (working capital)
|
268.9 | 151.4 | 97.3 | 20.2 | — |
CDI
|
273 | |||||||||||||||||||||
|
Average interest rate
|
72.0 | 29.0 | 18.0 | 15.0 | 10.0 | — | — | |||||||||||||||||||||
|
Loans and financing — SFH
|
1,128.6 | 398.7 | 408.9 | 232.4 | 88.6 |
TR
|
1,124 | |||||||||||||||||||||
|
Average interest rate
|
193.0 | 108.0 | 58.0 | 22.0 | 5.0 | — | — | |||||||||||||||||||||
|
Total loans, financing and debentures
|
2,586.6 | 1,054.5 | 882.0 | 497.3 | 152.8 |
TR/CDI
|
2,590 | |||||||||||||||||||||
|
Obligation to venture partner
|
11.0 | 6 | 5 | — | 1 |
CDI
|
12 | |||||||||||||||||||||
|
Real estate development obligations(2)
|
1,639.2 | 1,247.1 | 391.9 | 0.2 | — | — | 1,865.8 | |||||||||||||||||||||
|
Obligations for purchase of land
|
570.5 | 469.3 | 81.3 | 19.9 | — | — | 570.5 | |||||||||||||||||||||
|
Total
|
4,808.3 | 2,776.9 | 1,360.2 | 517.4 | 153.8 | — | 4,811.7 | |||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||||||
|
Cash and cash equivalent
|
109.9 | 109.9 | — | — | — | — | — | |||||||||||||||||||||
|
Marketable securities (current and non-current)
|
1,047.3 | 1,047.3 | — | — | — | — | — | |||||||||||||||||||||
|
Receivables from clients
|
1,825.3 | 1,440.5 | 187.7 | 112.2 | 84.9 | — | — | |||||||||||||||||||||
|
Receivables from clients (2)
|
1,064.0 | — | 519.1 | 310.2 | 234.7 | — | — | |||||||||||||||||||||
|
Total client receivables
|
2,889.3 | 1,440.5 | 706.8 | 422.4 | 319.6 | — | — | |||||||||||||||||||||
|
Total
|
4,046.5 | 2,597.7 | 706.8 | 422.2 | 319.6 | — | — | |||||||||||||||||||||
|
(1)
|
See notes 12 and 13 to our consolidated financial statements for information about the interest rates on our loans, financing and debentures. As of December 31, 2014, the annualized index was 11.51% for CDI, 0.52% for TR, 6.95% for INCC and 5.5% for IGPM.
|
|
(2)
|
Includes commitments and receivables arising from units sold after January 1, 2004 for which balances have not been recorded in our balance sheet—CFC Resolution No. 963.
|
|
Service
|
Rate
|
Paid By
|
||
|
Issuance of ADSs upon deposit of Shares (excluding issuances as a result of distributions described in paragraph (4) below).
|
Up to US$5.00 per 100 ADSs (or fraction thereof) issued.
|
Person depositing our common shares or person receiving ADSs.
|
||
|
Delivery of common shares deposited under our deposit agreement against surrender of ADSs.
|
Up to US$5.00 per 100 ADSs (or fraction thereof) issued.
|
Person surrendering ADSs for purpose of withdrawal of common shares deposited under our deposit agreement or person to whom common shares deposited under our deposit agreement are delivered.
|
||
|
Distribution of cash dividends or other cash distributions (i.e., sale of rights and other entitlements).
|
Up to US$2.00 per 100 ADSs (or fraction thereof) held.
|
Person to whom distribution is made.
|
||
|
Distribution of ADSs pursuant to (i) stock dividends or other free stock distributions, or (ii) exercise of rights to purchase additional ADSs.
|
Up to US$2.00 per 100 ADSs (or fraction thereof) held.
|
Person to whom distribution is made.
|
||
|
Distribution of securities other than ADSs or rights to purchase additional ADSs (i.e., spin-off shares).
|
Up to US$2.00 per 100 ADSs (or fraction thereof) held.
|
Person to whom distribution is made.
|
||
|
Depositary services
|
Up to US$4.00 per 100 ADSs (or fraction thereof) held.
|
Person holding ADSs on applicable record date(s) established by the depositary.
|
||
|
Transfer of ADRs
|
US$1.50 per certificate presented for transfer.
|
Person presenting certificate for transfer.
|
|
|
·
|
taxes (including applicable interest and penalties) and other governmental charges;
|
|
|
·
|
such registration fees as may from time to time be in effect for the registration of our common shares or other common shares deposited under our deposit agreement on the share register and applicable to transfers of our common shares or other common shares deposited under our deposit agreement to or from the name of the custodian, the depositary or any nominees upon the making of deposits and withdrawals, respectively;
|
|
|
·
|
such cable, telex and facsimile transmission and delivery expenses as are expressly provided in the deposit agreement to be at the expense of the person depositing or withdrawing our common shares or holders and beneficial owners of ADSs;
|
|
|
·
|
the expenses and charges incurred by the depositary in the conversion of foreign currency;
|
|
|
·
|
such fees and expenses as are incurred by the depositary in connection with compliance with exchange control regulations and other regulatory requirements applicable to our common shares, common shares deposited under our deposit agreement, ADSs and ADRs; and
|
|
|
·
|
the fees and expenses incurred by the depositary, the custodian or any nominee in connection with the servicing or delivery of common shares deposited under our deposit agreement.
|
|
2014
|
2013
|
|||||||
|
(in thousands of
reais
)
|
||||||||
|
Audit fees (1)
|
3,914 | 2,157 | ||||||
|
Audit related fees (2)
|
— | — | ||||||
|
Tax fees (3)
|
— | — | ||||||
|
Total
|
3,914 | 2,157 | ||||||
|
(1)
|
“Audit fees” are the aggregate fees billed by KPMG for the audit of our consolidated and annual financial statements including the audit of internal control over financial reporting, reviews of interim financial statements and attestation services that are provided in connection with statutory and regulatory filings or engagements.
|
|
(2)
|
There were no “audit related fees” billed by KPMG during 2014 or 2013.
|
|
(3)
|
There were no “Tax fees” billed by KPMG during 2014 or 2013.
|
|
GAFISA S.A.
|
|||
|
By:
|
/s/ Sandro Rogério da Silva Gamba
|
||
|
Name:
|
Sandro Rogério da Silva Gamba
|
||
|
Title:
|
Chief Executive Officer
|
||
|
By:
|
/s/ Andre Bergstein
|
||
|
Name:
|
Andre Bergstein
|
||
|
Title:
|
Chief Financial Officer
|
||
|
Consolidated Financial Statements
Gafisa S.A.
December 31,
2014
and Reports of Independent Registered Public Accounting Firm
|
|
(1)
|
The Committee of Sponsoring Organizations of the Treadway Commission (COSO) recently released its updated Internal Control – Integrated Framework (2013 Framework). The transition to the 2013 Framework have been mapped by Company, matching its internal control over financial reporting as documented under the 1992 Framework to the 17 codified principles. However, the transition to the 2013 Framework will require more extensive effort, analysis, and documentation. The Company used the criteria set forth by the Framework 1992 in 2014. Transition plan is expected to be completed in 2015.
|
|
By:
|
/s/ Sandro Rogério da Silva Gamba
|
||
|
Name:
|
Sandro Rogério da Silva Gamba
|
||
|
Title:
|
Chief Executive Officer
|
||
|
By:
|
/s/ Andre Bergstein
|
||
|
Name:
|
Andre Bergstein
|
||
|
Title:
|
Chief Financial Officer
|
||
|
/s/ Marcos Alexandre S. Pupo
|
|
Accountant CRC1SP221749/O-0
|
|
Notes
|
2014
|
2013
|
||||||||||
|
Assets
|
||||||||||||
|
Current assets
|
||||||||||||
|
Cash and cash equivalents
|
4.1 | 109,895 | 215,194 | |||||||||
|
Short-term investments
|
4.2 | 1,047,359 | 1,808,969 | |||||||||
|
Trade accounts receivable, net
|
5 | 1,440,498 | 1,909,877 | |||||||||
|
Properties for sale
|
6 | 1,695,817 | 1,442,019 | |||||||||
|
Receivables from related parties
|
22.1 | 142,732 | 82,547 | |||||||||
|
Assets held for sale
|
8 | 110,563 | 114,847 | |||||||||
|
Financial instruments
|
21.i.b | - | 183 | |||||||||
|
Prepaid expenses
|
- | 15,442 | 35,188 | |||||||||
|
Other accounts receivable
|
7 | 128,905 | 71,083 | |||||||||
|
Total current assets
|
4,691,211 | 5,679,907 | ||||||||||
|
|
||||||||||||
|
Non-current assets
|
||||||||||||
|
Trade accounts receivable, net
|
5 | 384,821 | 313,791 | |||||||||
|
Properties for sale
|
6 | 816,525 | 652,395 | |||||||||
|
Receivables from related parties
|
22.1 | 107,067 | 136,508 | |||||||||
|
Other accounts receivable
|
7 | 112,241 | 137,628 | |||||||||
| 1,420,654 | 1,240,322 | |||||||||||
|
|
||||||||||||
|
Investments in associates
|
9 | 968,393 | 1,120,076 | |||||||||
|
Property and equipment, net
|
10 | 48,691 | 36,385 | |||||||||
|
Intangible assets, net
|
11 | 76,903 | 106,340 | |||||||||
| 1,093,987 | 1,262,801 | |||||||||||
|
|
||||||||||||
|
Total non-current assets
|
2,514,641 | 2,503,123 | ||||||||||
|
|
||||||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total assets
|
7,205,852 | 8,183,030 | ||||||||||
|
Notes
|
2014
|
2013
|
||||||||||
|
Liabilities
|
||||||||||||
|
Current liabilities
|
||||||||||||
|
Loans and financing
|
12 | 550,058 | 590,386 | |||||||||
|
Debentures
|
13 | 504,387 | 563,832 | |||||||||
|
Payable for purchase of properties and advances from customers
|
18 | 490,605 | 408,374 | |||||||||
|
Payables for goods and service suppliers
|
- | 95,131 | 79,342 | |||||||||
|
Income tax and social contribution
|
- | - | 90,309 | |||||||||
|
Other taxes payable
|
- | 114,424 | 126,316 | |||||||||
|
Salaries, payroll charges and profit sharing
|
- | 65,039 | 96,187 | |||||||||
|
Dividends declared
|
- | - | 150,067 | |||||||||
|
Provision for legal claims
|
17 | 103,034 | 72,119 | |||||||||
|
Obligations assumed on assignment of receivables
|
14 | 24,135 | 82,787 | |||||||||
|
Payables to venture partners
|
15 | 6,317 | 112,886 | |||||||||
|
Payables to related parties
|
22.1 | 156,503 | 133,678 | |||||||||
|
Financial instruments
|
21.i.b | 3,340 | - | |||||||||
|
Other payables
|
16 | 157,896 | 176,740 | |||||||||
|
Total current liabilities
|
2,270,869 | 2,683,023 | ||||||||||
|
|
||||||||||||
|
Non-current
|
||||||||||||
|
Loans and financing
|
12 | 847,367 | 1,047,924 | |||||||||
|
Debentures
|
13 | 684,712 | 857,386 | |||||||||
|
Payables for purchase of properties and advances from customers
|
18 | 101,137 | 79,975 | |||||||||
|
Deferred income tax and social contribution
|
20 | 34,740 | 56,652 | |||||||||
|
Provision for legal claims
|
17 | 136,540 | 125,809 | |||||||||
|
Obligations assumed on assignment of receivables
|
14 | 31,994 | 37,110 | |||||||||
|
Payables to venture partners
|
15 | 4,713 | 10,794 | |||||||||
|
Financial instruments
|
21.i.b | 4,833 | - | |||||||||
|
Other payables
|
16 | 30,544 | 69,874 | |||||||||
|
Total non-current liabilities
|
1,876,580 | 2,285,524 | ||||||||||
|
|
||||||||||||
|
Equity
|
||||||||||||
|
Capital
|
19.1 | 2,740,662 | 2,740,662 | |||||||||
|
Treasury shares
|
19.1 | (79,059 | ) | (73,070 | ) | |||||||
|
Capital reserves and options granted
|
69,897 | 54,383 | ||||||||||
|
Income reserve
|
19.2 | 323,845 | 468,749 | |||||||||
|
|
3,055,345 | 3,190,724 | ||||||||||
|
Non-controlling interest
|
3,058 | 23,759 | ||||||||||
|
Total equity
|
3,058,403 | 3,214,483 | ||||||||||
|
Total liabilities and equity
|
7,205,852 | 8,183,030 | ||||||||||
| Notes |
2014
|
2013
|
2012
|
|||||||||||||
|
Continuing operations
|
||||||||||||||||
|
Net operating revenue
|
23 | 2,150,998 | 2,481,211 | 2,805,086 | ||||||||||||
|
|
||||||||||||||||
|
Operating costs
|
||||||||||||||||
|
Real estate development and sales of properties
|
24 | (1,609,246 | ) | (1,863,766 | ) | (2,276,804 | ) | |||||||||
|
|
||||||||||||||||
|
Gross profit
|
541,752 | 617,445 | 528,282 | |||||||||||||
|
|
||||||||||||||||
|
Operating (expenses) income
|
||||||||||||||||
|
Selling expenses
|
24 | (148,041 | ) | (215,649 | ) | (231,746 | ) | |||||||||
|
General and administrative expenses
|
24 | (211,906 | ) | (234,023 | ) | (252,208 | ) | |||||||||
|
Income from equity method investments
|
9 | 19,263 | 7,370 | 55,603 | ||||||||||||
|
Remeasurement of investment in associate
|
9 | - | 375,853 | - | ||||||||||||
|
Depreciation and amortization
|
10 and 11
|
(79,251 | ) | (63,014 | ) | (80,238 | ) | |||||||||
|
Provision for legal claims
|
24 | (113,064 | ) | (78,402 | ) | (94,932 | ) | |||||||||
|
Other income (expenses), net
|
24 | (28,285 | ) | (7,709 | ) | (6,083 | ) | |||||||||
|
|
||||||||||||||||
|
Income (loss) before financial income and expenses and income tax and social contribution
|
(19,532 | ) | 401,871 | (81,322 | ) | |||||||||||
|
|
||||||||||||||||
|
Financial expenses
|
25 | (165,712 | ) | (243,586 | ) | (236,082 | ) | |||||||||
|
Financial income
|
25 | 156,794 | 81,083 | 55,819 | ||||||||||||
|
|
||||||||||||||||
|
Income (loss) before income tax and social contribution
|
(28,450 | ) | 239,368 | (261,585 | ) | |||||||||||
|
|
||||||||||||||||
|
Current income tax and social contribution
|
(33,330 | ) | (23,690 | ) | (17,403 | ) | ||||||||||
|
Deferred income tax and social contribution
|
18,055 | 20,878 | (2,819 | ) | ||||||||||||
|
|
||||||||||||||||
|
Total Income tax and social contribution
|
20.i | (15,275 | ) | (2,812 | ) | (20,222 | ) | |||||||||
|
|
||||||||||||||||
|
Net income (loss) from continuing operations
|
(43,725 | ) | 236,556 | (281,807 | ) | |||||||||||
|
|
||||||||||||||||
|
Net income from discontinued operations
|
- | 631,122 | 204,128 | |||||||||||||
|
Net income (loss) for the year
|
(43,725 | ) | 867,678 | (77,679 | ) | |||||||||||
|
(-) A
ttributable to
:
|
||||||||||||||||
|
Non-controlling interests
|
(1,176 | ) | 235 | 49,364 | ||||||||||||
|
Owners of Gafisa
|
(42,549 | ) | 867,443 | (127,043 | ) | |||||||||||
|
|
||||||||||||||||
|
Weighted average number of shares (in thousands
)
|
28 | 401,905 | 426,300 | 432,246 | ||||||||||||
|
|
||||||||||||||||
|
Basic earnings (loss) per thousand weighted average number of shares - In Reais
|
28 | (0.1059 | ) | 2.0348 | (0.2939 | ) | ||||||||||
|
From continuing operations
|
(0.1059 | ) | 0.7358 | (0.6717 | ) | |||||||||||
|
From discontinued operations
|
- | 1.2990 | 0.3778 | |||||||||||||
|
Diluted earnings (loss) per thousand weighted average number of shares - In Reais
|
28 | (0.1059 | ) | 2.0226 | (0.2939 | ) | ||||||||||
|
From continuing operations
|
(0.1059 | ) | 0.7315 | (0.6717 | ) | |||||||||||
|
From discontinued operations
|
1.2911 | 0.3778 | ||||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
|
||||||||||||
|
Net income (loss) for the year
|
(43,725 | ) | 867,678 | (77,679 | ) | |||||||
|
|
||||||||||||
|
Total comprehensive income (loss), net of taxes
|
(43,725 | ) | 867,678 | (77,679 | ) | |||||||
|
|
||||||||||||
|
Attributable to
:
|
||||||||||||
|
Owners of Gafisa
|
(42,549 | ) | 867,443 | (127,043 | ) | |||||||
|
Non-controlling interests
|
(1,176 | ) | 235 | 49,364 | ||||||||
|
Attributable to owners
|
||||||||||||||||||||||||||||||||||||||||
|
Income reserves
|
||||||||||||||||||||||||||||||||||||||||
|
Notes
|
Capital
|
Treasury shares
|
Capital reserves and options granted
|
Legal reserve
|
Reserve for future investments
|
Accumulated losses
|
Total Company
|
Non-controlling interests
|
Total Consolidated
|
|||||||||||||||||||||||||||||||
|
Balances at January 1, 2012
|
2,734,157 | (1,731 | ) | 18,066 | - | - | (108,539 | ) | 2,641,953 | 101,623 | 2,743,576 | |||||||||||||||||||||||||||||
|
Exercised stock options
|
19.1 | 1,637 | - | - | - | - | - | 1,637 | 12,436 | 14,073 | ||||||||||||||||||||||||||||||
|
Stock option compensation
|
19.3 | - | - | 18,898 | - | - | - | 18,898 | (1,521 | ) | 17,377 | |||||||||||||||||||||||||||||
|
Declared dividends
|
- | - | - | - | - | - | - | - | (11,518 | ) | (11,518 | ) | ||||||||||||||||||||||||||||
|
Net income (loss) for the year
|
- | - | - | - | - | - | (127,043 | ) | (127,043 | ) | 49,364 | (77,679 | ) | |||||||||||||||||||||||||||
|
Balances at December 31, 2012
|
2,735,794 | (1,731 | ) | 36,964 | - | - | (235,582 | ) | 2,535,445 | 150,384 | 2,685,829 | |||||||||||||||||||||||||||||
|
Exercised stock options
|
19.1 | 4,868 | - | - | - | - | - | 4,868 | 3,065 | 7,933 | ||||||||||||||||||||||||||||||
|
Stock option compensation
|
19.3 | - | - | 17,419 | - | - | - | 17,419 | 2,687 | 20,106 | ||||||||||||||||||||||||||||||
|
Repurchase of treasury shares
|
19.1 | (71,339 | ) | - | - | - | - | (71,339 | ) | (3,556 | ) | (74,895 | ) | |||||||||||||||||||||||||||
|
Acquisition of non-controlling interests
|
(120,051 | ) | (120,051 | ) | ||||||||||||||||||||||||||||||||||||
|
Net income for the year
|
- | - | - | - | - | - | 867,443 | 867,443 | 235 | 867,678 | ||||||||||||||||||||||||||||||
|
Allocation:
|
19.2 | |||||||||||||||||||||||||||||||||||||||
|
Legal reserve
|
- | - | - | 31,593 | - | (31,593 | ) | - | - | - | ||||||||||||||||||||||||||||||
|
Interest on equity
|
- | - | - | - | - | (130,192 | ) | (130,192 | ) | - | (130,192 | ) | ||||||||||||||||||||||||||||
|
Declared dividends
|
- | - | - | - | - | (32,920 | ) | (32,920 | ) | (9,005 | ) | (41,925 | ) | |||||||||||||||||||||||||||
|
Reserve for future investments
|
- | - | - | - | 437,156 | (437,156 | ) | - | - | - | ||||||||||||||||||||||||||||||
|
Balances at December 31, 2013
|
2,740,662 | (73,070 | ) | 54,383 | 31,593 | 437,156 | - | 3,190,724 | 23,759 | 3,214,483 | ||||||||||||||||||||||||||||||
|
Stock option compensation
|
19.3 | - | - | 15,514 | - | - | - | 15,514 | - | 15,514 | ||||||||||||||||||||||||||||||
|
Repurchase of treasury shares
|
19.1 | - | (115,265 | ) | - | - | - | - | (115,265 | ) | - | (115,265 | ) | |||||||||||||||||||||||||||
|
Selling of treasury shares
|
19.1 | - | 17,583 | - | - | (10,662 | ) | - | 6,921 | - | 6,921 | |||||||||||||||||||||||||||||
|
Cancellation of treasury shares
|
- | 91,693 | - | - | (91,693 | ) | - | - | - | - | ||||||||||||||||||||||||||||||
|
Acquisition of non-controlling interests
|
- | - | - | - | - | - | - | (19,525 | ) | (19,525 | ) | |||||||||||||||||||||||||||||
|
Net income for the year
|
- | - | - | - | - | - | (42,549 | ) | (42,549 | ) | (1,176 | ) | (43,725 | ) | ||||||||||||||||||||||||||
|
Absorption of current year loss by income reserves
|
19.2 | - | - | - | - | (42,549 | ) | 42,549 | - | - | - | |||||||||||||||||||||||||||||
|
Balances at December 31, 2014
|
2,740,662 | (79,059 | ) | 69,897 | 31,593 | 292,252 | - | 3,055,345 | 3,058 | 3,058,403 | ||||||||||||||||||||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Operating activities
|
||||||||||||
|
Income (loss) before income tax and social contribution from continuing and discontinued operations
|
(28,450 | ) | 239,368 | (57,457 | ) | |||||||
|
Expenses/(income) not affecting cash and cash equivalents:
|
||||||||||||
|
Depreciation and amortization
|
61,647 | 63,014 | 80,238 | |||||||||
|
Stock options expense
|
34,006 | 17,419 | 18,899 | |||||||||
|
Unrealized interest and charges, net
|
69,355 | 28,476 | 112,071 | |||||||||
|
Warranty provision
|
(839 | ) | (20,928 | ) | 20,633 | |||||||
|
Provision for legal claims and commitments
|
113,064 | 78,402 | 94,279 | |||||||||
|
Provision for profit sharing
|
35,006 | 59,651 | 47,709 | |||||||||
|
Allowance for doubtful accounts and cancelled contracts
|
(14,616 | ) | (27,102 | ) | (39,755 | ) | ||||||
|
Provision for realization of non-financial assets:
|
||||||||||||
|
Properties for sale
|
(6,089 | ) | 2,829 | (37,620 | ) | |||||||
|
Intangible assets
|
17,604 | 962 | 11,690 | |||||||||
|
Income from equity method investments
|
(19,263 | ) | (7,370 | ) | (55,603 | ) | ||||||
|
Remeasurement of investment in associate
|
- | (375,853 | ) | - | ||||||||
|
Financial instruments
|
7,492 | 5,103 | (6,150 | ) | ||||||||
|
Provision for penalties due to delay in construction works
|
(6,867 | ) | (21,719 | ) | (13,946 | ) | ||||||
|
Write-off of property and equipment, net
|
8,808 | 23,708 | 8,716 | |||||||||
|
Write-off of investments
|
5,748 | - | - | |||||||||
|
|
||||||||||||
|
Decrease/(increase) in operating assets
|
||||||||||||
|
Trade accounts receivable
|
391,625 | 260,557 | 444,797 | |||||||||
|
Properties for sale and land available for sale
|
(462,417 | ) | (189,968 | ) | 340,638 | |||||||
|
Other accounts receivable
|
(11,574 | ) | 24,659 | 205,416 | ||||||||
|
Prepaid expenses
|
19,743 | 26,497 | 5,940 | |||||||||
|
|
||||||||||||
|
Increase/(decrease) in operating liabilities
|
||||||||||||
|
Payables for purchase of properties and advances from customers
|
103,392 | (19,812 | ) | (134,150 | ) | |||||||
|
Taxes and contributions
|
(26,088 | ) | (31,158 | ) | (29,039 | ) | ||||||
|
Payables for goods and service suppliers
|
15,789 | (8,314 | ) | 38,568 | ||||||||
|
Salaries, payroll charges and profit sharing
|
(66,158 | ) | (47,517 | ) | (16,627 | ) | ||||||
|
Other payables
|
(51,853 | ) | 198,585 | (196,505 | ) | |||||||
|
Transactions with related parties
|
(37,732 | ) | 37,772 | (162,341 | ) | |||||||
|
Income tax and social contribution paid
|
(109,442 | ) | (19,609 | ) | (36,113 | ) | ||||||
|
|
||||||||||||
|
Net cash generated by operating activities
|
41,891 | 297,652 | 644,288 | |||||||||
|
|
||||||||||||
|
Investing activities
|
||||||||||||
|
Acquisition of 20% in AUSA
|
- | (366,662 | ) | - | ||||||||
|
Sale of controlling interests in AUSA
|
- | 1,254,521 | - | |||||||||
|
Cash from discontinued operation
|
- | (155,755 | ) | - | ||||||||
|
Purchase of property and equipment and intangible assets
|
(88,532 | ) | (80,993 | ) | (97,033 | ) | ||||||
|
Purchase of short-term investments
|
(4,855,621 | ) | (4,674,281 | ) | (4,141,512 | ) | ||||||
|
Redemption of short-term investments
|
5,617,231 | 3,681,342 | 3,950,516 | |||||||||
|
Investments
|
29,026 | (102,639 | ) | (33,883 | ) | |||||||
|
Dividends received
|
49,849 | 342,176 | 33,952 | |||||||||
|
Net cash generated by (used in) investing activities
|
751,953 | (102,291 | ) | (287,960 | ) | |||||||
|
|
||||||||||||
|
Financing activities
|
||||||||||||
|
Proceeds from stock options exercised
|
- | 4,868 | 1,637 | |||||||||
|
Redeemable shares of Credit Rights Investment Fund (FIDC)
|
- | (5,089 | ) | 6,642 | ||||||||
|
Increase in loans, financing and debentures
|
822,123 | 1,783,183 | 1,110,844 | |||||||||
|
Payment of loans, financing and debentures – principal
|
(1,048,057 | ) | (1,875,270 | ) | (772,991 | ) | ||||||
|
Payment of loans, financing and debentures – interest
|
(315,798 | ) | (259,285 | ) | (243,805 | ) | ||||||
|
Assignment of receivables
|
12,434 | - | 229,051 | |||||||||
|
Payables to venture partners
|
(112,650 | ) | (112,743 | ) | (149,480 | ) | ||||||
|
Dividends and interest on equity paid
|
(150,042 | ) | - | - | ||||||||
|
Loan transactions with related parties
|
1,193 | (32,449 | ) | (19,818 | ) | |||||||
|
Amount received in selling of treasury shares
|
6,919 | - | - | |||||||||
|
Repurchase of treasury shares
|
(115,265 | ) | (71,339 | ) | - | |||||||
|
|
||||||||||||
|
Net cash generated by (used in) financing activities
|
(899,143 | ) | (568,124 | ) | 162,080 | |||||||
|
|
||||||||||||
|
Net increase/(decrease) in cash and cash equivalents
|
(105,299 | ) | (372,763 | ) | 518,408 | |||||||
|
|
||||||||||||
|
Cash and cash equivalents
|
||||||||||||
|
At the beginning of the year
|
215,194 | 587,956 | 69,548 | |||||||||
|
At the end of the year
|
109,895 | 215,193 | 587,956 | |||||||||
|
|
||||||||||||
|
Net increase (decrease) in cash and cash equivalents
|
(105,299 | ) | (372,763 | ) | 518,408 | |||||||
|
2014
|
2013
|
2012
|
||||||||||
|
|
||||||||||||
|
Revenues
|
2,325,677 | 3,330,981 | 3,244,606 | |||||||||
|
Real estate development and sales
|
2,256,198 | 2,618,737 | 2,784,983 | |||||||||
|
Reversal (recognition) of allowance for doubtful accounts and cancelled contracts
|
69,479 | 81,122 | 255,495 | |||||||||
|
Profit from discontinued operations
|
- | 631,122 | 204,128 | |||||||||
|
Inputs acquired from third parties (including taxes on purchases)
|
(1,667,210 | ) | (1,904,141 | ) | (2,371,262 | ) | ||||||
|
Operating costs - Real estate development and sales
|
(1,437,656 | ) | (1,706,554 | ) | (2,119,709 | ) | ||||||
|
Materials, energy, outsourced labor and other
|
(229,554 | ) | (197,587 | ) | (251,553 | ) | ||||||
|
Gross value added
|
658,467 | 1,426,840 | 873,344 | |||||||||
|
Depreciation and amortization
|
(79,251 | ) | (63,014 | ) | (80,238 | ) | ||||||
|
Net value added produced (distributed) by the Company
|
579,216 | 1,363,826 | 793,106 | |||||||||
|
Value added received on transfer
|
176,057 | 464,306 | 111,422 | |||||||||
|
Profit of investment stated at fair value
|
- | 375,873 | - | |||||||||
|
Income from equity method investments
|
19,263 | 7,350 | 55,603 | |||||||||
|
Financial income
|
156,794 | 81,083 | 55,819 | |||||||||
|
Total value added to be distributed
|
755,273 | 1,828,132 | 904,528 | |||||||||
|
Value added distribution
|
755,273 | 1,828,132 | 904,528 | |||||||||
|
Personnel and payroll charges
|
216,410 | 285,276 | 306,244 | |||||||||
|
Taxes and contributions
|
229,919 | 264,795 | 321,309 | |||||||||
|
Interest and rents
|
351,493 | 410,618 | 404,018 | |||||||||
|
Interest on equity
|
- | 130,192 | - | |||||||||
|
Dividends
|
- | 32,920 | - | |||||||||
|
Retained earnings (absorbed losses) attributable to non-controlling interests
|
1,176 | (235 | ) | (49,364 | ) | |||||||
|
Retained earnings (absorbed losses)
|
(43,725 | ) | 704,566 | (77,679 | ) | |||||||
|
1.
|
Operations
|
|
2.
|
Presentation of financial statements and summary of significant accounting policies
|
|
|
2.1.
|
Basis of presentation and preparation of consolidated financial statements
|
|
2.
|
Presentation of financial statements and summary of significant accounting policies
--Continued
|
|
|
2.1.
|
Basis of presentation and preparation of consolidated financial statements
--Continued
|
|
|
2.1.1.
|
Consolidated financial statements
|
|
|
2.1.2.
|
Functional and presentation currency
|
|
|
2.1.3.
|
Operating segments
|
|
|
The presentation of operating segment information is consistent with the internal reports provided to the main decision makers of operational matters, the Statutory Board, who are responsible for allocating resources, assessing the performance of operating segments and making strategic decisions.
|
|
2.
|
Presentation of financial statements and summary of significant accounting policies
--Continued
|
|
|
2.2.
|
Summary of significant accounting policies
|
|
|
2.2.1.
|
Accounting judgments, estimates and assumptions
|
|
|
(i)
|
Judgments
|
|
|
(ii)
|
Estimates and assumptions
|
|
|
a)
|
Impairment of assets
|
|
2.
|
Presentation of financial statements and summary of significant accounting policies
--Continued
|
|
|
2.2.
|
Summary of significant accounting policies
--Continued
|
|
|
2.2.1.
|
Accounting judgments, estimates and assumptions
--Continued
|
|
|
(ii)
|
Estimates and assumptions
--Continued
|
|
|
a)
|
Impairment of assets
--Continued
|
|
2.
|
Presentation of financial statements and summary of significant accounting policies
--Continued
|
|
|
2.2.
|
Summary of significant accounting policies
--Continued
|
|
|
2.2.1.
|
Accounting judgments, estimates and assumptions
--Continued
|
|
|
(ii)
|
Estimates and assumptions
--Continued
|
|
|
b)
|
Share-based payment transactions
|
|
|
c)
|
Provision for tax, labor and civil claims
|
|
2.
|
Presentation of financial statements and summary of significant accounting policies
--Continued
|
|
|
2.2.
|
Summary of significant accounting policies
--Continued
|
|
|
2.2.1.
|
Accounting judgments, estimates and assumptions
--Continued
|
|
|
(ii)
|
Estimates and assumptions
--Continued
|
|
|
d)
|
Fair value of financial instruments
|
|
|
e)
|
Estimated cost of construction
|
|
|
f)
|
Realization of deferred income tax
|
|
2.
|
Presentation of financial statements and summary of significant accounting policies
--Continued
|
|
|
2.2.
|
Summary of significant accounting policies
--Continued
|
|
|
2.2.2.
|
Recognition of revenue and expenses
|
|
|
(i)
|
Real estate development and sales
|
|
|
(a)
|
For the sales of completed units, revenues are recognized upon completion of the sale and the transfer of significant risks and benefits, regardless of the timing of receipt from the customer.
|
|
|
(b)
|
For the construction phase of units sold, but not yet completed:
|
|
|
·
|
The incurred cost (including cost of land, and other directly related expenditures) that corresponds to the units sold is included in profit or loss. For the units not yet sold, the incurred cost is included in inventory (Note 2.2.7);
|
|
|
·
|
Sales revenues are appropriated to profit or loss, using the percentage-of-completion method for each venture, this percentage being measured in view of the incurred cost in relation to the total estimated cost of the respective ventures;
|
|
|
·
|
Revenue recognized in excess of actual payments received from customers is recorded as either a current or non-current asset in “Trade accounts receivable”. Any payment received in connection with the sales of units that exceeds the amount of revenue recognized is recorded as “Payables for purchase of land and advances from customers ";
|
|
|
·
|
Interest and inflation-adjustment charges on accounts receivable from the time the units are sold and delivered, as well as the adjustment to present value of accounts receivable, are included in real estate development and sales when incurred, on a pro rata basis using the accruals basis of accounting;
|
|
2.
|
Presentation of financial statements and summary of significant accounting policies
--Continued
|
|
|
2.2.
|
Summary of significant accounting policies
--Continued
|
|
|
2.2.2.
|
Recognition of revenue and expenses
|
|
|
(i)
|
Real estate development and sales --Continued
|
|
|
·
|
Financial charges on accounts payable for acquisition of land and those directly associated with the financing of construction are capitalized and recorded in properties for sale and included in the incurred cost of units under construction until their completion, and follow the same recognition criteria as the cost of real estate development for units sold while under construction;
|
|
|
·
|
Taxes levied and deferred on the difference between real estate development revenues and the cumulative revenue subject to tax are calculated and recognized when this difference in revenue is recognized; and
|
|
|
·
|
Other expenses, including advertising and publicity, are recognized in profit or loss when incurred.
|
|
|
(ii)
|
Construction services
|
|
|
(iii)
|
Barter transactions
|
|
2.
|
Presentation of financial statements and summary of significant accounting policies
--Continued
|
|
|
2.2.
|
Summary of significant accounting policies
--Continued
|
|
|
2.2.3.
|
Financial instruments
|
|
|
(i)
|
Financial instruments through profit or loss
|
|
2.
|
Presentation of financial statements and summary of significant accounting policies
--Continued
|
|
|
2.2.
|
Summary of significant accounting policies
--Continued
|
|
|
2.2.3.
|
Financial instruments
--Continued
|
|
|
(ii)
|
Financial assets
|
|
|
Financial assets are classified into financial assets at fair value through profit or loss and loans and receivables. The Company determines the classification of its financial assets upon initial recognition, when the Company becomes a party to the contractual provisions of the instrument.
|
|
|
Financial assets are initially recognized at fair value, plus, in the case of investments not designated at fair value through profit or loss, directly attributable transaction costs.
|
|
|
Derecognition (write-off)
|
|
|
A financial asset (or, as the case may be, a portion of a financial asset or portion of a group of similar financial assets) is derecognized when:
|
|
|
·
|
The contractual rights to the cash flows from the asset expire; or
|
|
|
·
|
The Company transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred, or it neither transfers nor retains substantially all of the risks and rewards of ownership and does not retain control over the transferred asset. Any interest in such derecognized financial assets that is created or retained by the Company is recognized as a separate asset or liability.
|
|
2.
|
Presentation of financial statements and summary of significant accounting policies
--Continued
|
|
|
2.2.
|
Summary of significant accounting policies
--Continued
|
|
|
2.2.3.
|
Financial instruments
--Continued
|
|
|
(ii)
|
Financial assets --Continued
|
|
|
(iii)
|
Financial liabilities at fair value through profit or loss
|
|
|
Financial liabilities through profit or loss include trading financial liabilities and financial liabilities designated as such upon initial recognition.
|
|
|
Loans and financing
|
|
|
Non-derivative financial liabilities are initially recognized at fair value less any directly attributable transaction costs. Subsequent to initial recognition, these liabilities are measured at amortized cost using the effective interest method.
Gains and losses are recognized in the statement of profit or loss, at the time liabilities are written-off, as well as during the amortization process using the effective interest rate method.
|
|
|
Derecognition (write-off)
|
|
|
The Company derecognizes a financial liability when its contractual obligations are discharged, cancelled or expired.
|
|
|
When an existing financial liability is substituted by another from the same creditor, under substantially different terms, or when the terms of an existing liability are significantly modified, this substitution or change is treated as a derecognition of the original liability and recognition of a new liability. The difference in the corresponding carrying values is recognized in profit or loss.
|
|
2.
|
Presentation of financial statements and summary of significant accounting policies
--Continued
|
|
|
2.2.
|
Summary of significant accounting policies
--Continued
|
|
|
2.2.4.
|
Cash and cash equivalents and short-term investments
|
|
|
2.2.5.
|
Trade account receivable
|
|
2.
|
Presentation of financial statements and summary of significant accounting policies
--Continued
|
|
|
2.2.
|
Summary of significant accounting policies
--Continued
|
|
|
2.2.6.
|
Mortgage-backed Securities (CRIs) and Housing Loan Certificate (CCI)
|
|
|
2.2.7.
|
Properties for sale
|
|
2.
|
Presentation of financial statements and summary of significant accounting policies
--Continued
|
|
|
2.2.
|
Summary of significant accounting policies
--Continued
|
|
|
2.2.8.
|
Selling expenses - commissions
|
|
|
2.2.9.
|
Prepaid expenses
|
|
|
2.2.10.
|
Land available for sale
|
|
|
2.2.11.
|
Investments in associates
|
|
2.
|
Presentation of financial statements and summary of significant accounting policies
--Continued
|
|
|
2.2.
|
Summary of significant accounting policies
--Continued
|
|
|
2.2.12.
|
Property and equipment
|
|
|
2.2.13.
|
Intangible assets
|
|
|
(i)
|
Expenditures related to the acquisition and development of computer systems and software licenses are recorded at acquisition cost and amortized on straight-line basis over a period of up to five years, and are subject to periodic impairment testing.
|
|
|
(ii)
|
The Company’s investments in subsidiaries include goodwill when the acquisition cost exceeds their value of identifiable net assets acquired.
|
|
2.
|
Presentation of financial statements and summary of significant accounting policies
--Continued
|
|
|
2.2.
|
Summary of significant accounting policies
--Continued
|
|
|
2.2.13.
|
Intangible assets
--Continued
|
|
|
2.2.14.
|
Payables for purchase of properties and advances from customer due to barter
|
|
|
2.2.15.
|
Income tax and social contribution
|
|
|
(i)
|
Current income tax and social contribution
|
|
2.
|
Presentation of financial statements and summary of significant accounting policies
--Continued
|
|
|
2.2.
|
Summary of significant accounting policies
–Continued
|
|
|
2.2.15.
|
Income tax and social contribution
|
|
|
(i)
|
Current income tax and social contribution --Continued
|
|
|
(ii)
|
Deferred income tax and social contribution
|
|
2.
|
Presentation of financial statements and summary of significant accounting policies
--Continued
|
|
|
2.2.
|
Summary of significant accounting policies
–Continued
|
|
|
2.2.15.
|
Income tax and social contribution--Continued
|
|
|
(ii)
|
Deferred income tax and social contribution
--Continued
|
|
|
2.2.16.
|
Other current and non-current liabilities
|
|
|
2.2.17.
|
Stock option plans
|
|
2.
|
Presentation of financial statements and summary of significant accounting policies
--Continued
|
|
|
2.2.
|
Summary of significant accounting policies
–Continued
|
|
|
2.2.17.
|
Stock option plans
--Continued
|
|
|
2.2.18.
|
Other employee benefits
|
|
|
2.2.19.
|
Present value adjustment – assets and liabilities
|
|
2.
|
Presentation of financial statements and summary of significant accounting policies
--Continued
|
|
|
2.2.
|
Summary of significant accounting policies
–Continued
|
|
|
2.2.19.
|
Present value adjustment – assets and liabilities
--Continued
|
|
|
2.2.20.
|
Debenture and public offering costs
|
|
|
2.2.21.
|
Borrowing costs
|
|
|
2.2.22.
|
Provisions
|
|
2.
|
Presentation of financial statements and summary of significant accounting policies
--Continued
|
|
|
2.2.
|
Summary of significant accounting policies
–Continued
|
|
|
2.2.22.
|
Provisions
--Continued
|
|
|
(i)
|
Provision for legal claims
|
|
|
(ii)
|
Allowance for doubtful account and cancelled contracts
|
|
|
(iii)
|
Provision for penalties due to delay in construction work
|
|
2.
|
Presentation of financial statements and summary of significant accounting policies
--Continued
|
|
|
2.2.
|
Summary of significant accounting policies
–Continued
|
|
|
2.2.22.
|
Provisions
--Continued
|
|
|
(iv)
|
Warranty provision
|
|
|
The Company and its subsidiaries recognize a provision to cover expenditures for repairing construction defects covered during the warranty period, based on the estimate that considers the history of incurred expenditures adjusted by the future expectation, except for the subsidiaries that operate with outsourced companies, which are the direct guarantors of the constructions services provided. The warranty period is five years from the delivery of the venture.
|
|
|
(v)
|
Provision for impairment of non-financial assets
|
|
|
2.2.23.
|
Sales taxes
|
|
|
·
|
When the sales taxes incurred in the purchase of goods or services are not recoverable from tax authorities, in which case sales taxes are recognized as a portion of the acquisition cost of the asset or expense item, as the case may be; and
|
|
|
·
|
When the amounts receivable and payable are shown together with the sales taxes.
|
|
|
The net amount of sales taxes, recoverable or payable, is included as a receivables or payable item in the consolidated balance sheet.
|
|
2.
|
Presentation of financial statements and summary of significant accounting policies
--Continued
|
|
|
2.2.
|
Summary of significant accounting policies
–Continued
|
|
|
2.2.24.
|
Treasury shares
|
|
|
2.2.25.
|
Interest on equity and dividends
|
|
|
2.2.26.
|
Earnings (loss) per share – basic and diluted
|
|
|
2.2.27.
|
Statement of comprehensive income (loss)
|
|
2.
|
Presentation of financial statements and summary of significant accounting policies
--Continued
|
|
|
2.2.
|
Summary of significant accounting policies
–Continued
|
|
2.2.28.
|
Non-current assets held for sale and profit of discontinued operations
|
|
|
The Company classifies a non-current asset as held for sale if its carrying amount is recovered by means of a sale transaction. In such case, the asset or the group of assets held for sale must be available for immediate sale on current conditions, subject to the usual and customary terms for selling such assets held for sale. Therefore its sale is highly probable.
|
|
|
For a sale to be considered highly probable, Management must be committed to a plan to sell the asset, and have initiated a solid program for finding a buyer and complete the plan. In addition, the asset held for sale must be effectively held for sale at a price that is reasonable in relation to its current fair value. In addition, the sale must be expected to be completed in up to one year after the classification date, unless events that are beyond the control of the Company change this period.
|
|
|
The asset held for sale is measured at the lower of its carrying amount and fair value, less cost to sell. In case the carrying value exceeds its fair value, an impairment loss is recognized in profit or loss for the year. Any reversal or gain shall only be recognized to the extent of such recognized loss.
|
|
|
The profit of discontinued operations is presented at a single amount in statement of operations, which includes the total after-tax income of these operations, less any impairment-related loss. The net cash flow amounts attributable to operating, investing and financing activities of discontinued operations are presented in Note 8.2.
|
|
|
On December 9, 2013, the Company disclosed a material fact informing about the completion of transaction for selling the majority interest it held in 70% of Alphaville Urbanismo S.A. (AUSA), as detailed in Note 8.2.
|
|
2.
|
Presentation of financial statements and summary of significant accounting policies
--Continued
|
|
|
2.2.
|
Summary of significant accounting policies
–Continued
|
|
2.2.29.
|
Business combination
|
|
3.
|
Pronouncements (new or revised) and interpretation adopted from January
1, 2014 and new and revised standards and interpretation already issued and not yet adopted
|
|
3.1
|
Pronouncements (new or revised) and interpretation adopted from January 1,
2014
|
|
|
·
|
OCPC 07 – Providing Evidence in the Disclosure of General Purpose Financial and Accounting Reports – CVM Resolution 727 of November 11, 2014;
|
|
|
·
|
ICPC 09 (R2) – Individual, Separate and Consolidated Financial Statements and the Equity Method of Accounting – CVM Resolution 729 of November 27, 2014;
|
|
|
·
|
ICPC 19 – Levies – CVM Resolution 730 of November 27, 2014;
|
|
|
·
|
The amendment to CPC 01/IAS 36 – Impairment of Assets addresses the disclosure of the recoverable amount of non-financial assets. This amendment eliminates certain disclosures of the recoverable amount of cash generating units that had been included in the IAS 36 with the issue of the IFRS 13.
|
|
3.
|
Pronouncements (new or revised) and interpretation adopted from January
1, 2014 and new and revised standards and interpretation already issued and not yet adopted
--Continued
|
|
3.1
|
Pronouncements (new or revised) and interpretation adopted from January 1,
2014
--Continued
|
|
|
·
|
The amendment to CPC 39/IAS 32 – Financial Instruments: Presentation, addresses the offsetting of financial assets and liabilities. This amendment clarifies that the right to offset shall not be contingent on a future event. It also shall be legally applicable to all counterparties in the normal course of business, as well as in the case of default, insolvency or bankruptcy. The amendment also considers liquidation mechanisms.
|
|
|
·
|
The revision of Technical Pronouncement 7 – Equity Method in Separate Financial Statements, amends the wording of the CPC 35 – Separate Financial Statements to incorporate the modifications made by the IASB to IAS 27 - Separate Financial Statements, which now permits the adoption of the equity method for subsidiaries in the separate financial statements, thus aligning the accounting practices adopted in Brazil with the international accounting standards. Especially for the IFRS purposes, the modifications to IAS 27 were early adopted.
|
|
3.2.
|
New and revised interpretations already issued and not yet adopted
|
|
|
·
|
IFRS 9 - "Financial Instruments", addresses the classification, measurement and recognition of financial assets and liabilities.
|
|
3.
|
Pronouncements (new or revised) and interpretation adopted from January
1, 2014 and new and revised standards and interpretation already issued and not yet adopted
--Continued
|
|
3.2.
|
New and revised standards and interpretation already issued and not yet adopted
--Continued
|
|
|
·
|
IFRS 15 – Revenue from contracts with customers
|
|
4.
|
Cash and cash equivalents and short-term investments
|
|
|
4.1.
|
Cash and cash equivalents
|
|
2014
|
2013
|
|||||||
|
Cash and bank note
|
85,059 | 121,222 | ||||||
|
Securities purchased under resale agreements (a)
|
24,836 | 93,972 | ||||||
|
Total cash and cash equivalents (Note 21.i.d and 21.ii.a)
|
109,895 | 215,194 | ||||||
|
|
(a)
|
Securities purchased under resale agreement comprise securities issued by Banks with a repurchase commitment by the bank, and resale commitment by the customer, at rates and terms agreed upon, backed by private or government securities, depending on the bank. The securities are registered
with
Central de Custódia e de Liquidação Financeira de Títulos (“
CETIP
”)
.
|
|
|
As of December 31,
2014,
the securities purchased under resale agreement include interest earned
from 70% to 101%
of Interbank Deposit Certificates (“CDI”) (from
75% to 101.8% of CDI in 2013).
All transactions are with what management considers to be top tier financial institutions
.
|
|
|
4.2.
|
Short-term investments
|
|
2014
|
2013
|
|||||||
|
Fixed-income funds (a)
|
326,977 | 706,481 | ||||||
|
Government bonds (LFT) (a)
|
77,911 | 140,210 | ||||||
|
Securities purchased under resale agreements (a)
|
361,226 | 393,648 | ||||||
|
Bank certificates of deposit (b)
|
103,219 | 291,871 | ||||||
|
Restricted cash in guarantees to loans (c)
|
104,039 | 105,380 | ||||||
|
Restricted credits (d)
|
73,987 | 171,367 | ||||||
|
Other
|
- | 12 | ||||||
|
Total short-term investments (Note 21.i.d and 21.ii.a)
|
1,047,359 | 1,808,969 | ||||||
|
|
(a)
|
Exclusive Investment Funds aimed at earning interest on funds in excess of the variation in the Interbank Deposit Certificate (CDI). These funds have mandates of risks that are periodically monitored and observe the internal investment policies in effect.
|
|
|
(b)
|
As of December 31, 2014, Bank Certificates of Deposit (CDBs) include interest earned varying from 70% to 108% (from 70% to 109% in 2013) of Interbank Deposit Certificates (CDI) rate. The CDBs earn an average income in excess of those from securities purchased under the resale agreements; however, the Company invests in short term (up to 20 working days) through securities purchased under resale agreements taking into account the exemption of IOF tax, which is not granted in the case of CDBs.
|
|
|
(c)
|
Restricted cash in guarantees to loans are investments in fixed-income funds, with appreciation of shares through investments only in federal government bonds, indexed to fixed rates or to price indexes, and pledged to guarantee a portion of the Company’s issuances. These amounts are periodically released, when there is a surplus of guarantee in the issuance and/or as provided for in the indenture. See further information in Notes 13 e 17(b).
|
|
|
(d)
|
Restricted credits are represented by onlending of the funds from associate credit (“
crédito associativo
”), a type of government real estate financing, which are in the process of approval at the Caixa Econômica Federal (a Federally owned Brazilian bank used for real estate financing purpose). These approvals are made to the extent the contracts signed with customers at the financial institutions are finalized, which the Company expects to be in up to 90 days.
|
|
5.
|
Trade accounts receivable of development and services
|
|
2014
|
2013
|
|||||||
|
Real estate development and sales
|
1,919,846 | 2,356,976 | ||||||
|
( - ) Allowance for doubtful accounts and cancelled contracts
|
(109,893 | ) | (179,372 | ) | ||||
|
( - ) Present value adjustments
|
(24,642 | ) | (14,484 | ) | ||||
|
Services and construction and other receivables
|
40,008 | 60,548 | ||||||
| 1,825,319 | 2,223,668 | |||||||
|
|
||||||||
|
Current
|
1,440,498 | 1,909,877 | ||||||
|
Non-current
|
384,821 | 313,791 | ||||||
|
Maturity
|
2014
|
2013
|
||||||
|
2014
|
- | 2,103,733 | ||||||
|
2015
|
1,575,033 | 183,140 | ||||||
|
2016
|
187,719 | 61,963 | ||||||
|
2017
|
112,191 | 31,677 | ||||||
|
2018
|
18,969 | 8,275 | ||||||
|
2019 onwards
|
65,942 | 28,736 | ||||||
| 1,959,854 | 2,417,524 | |||||||
|
( - ) Adjustment to present value
|
(24,642 | ) | (14,484 | ) | ||||
|
( - ) Allowance for doubtful account and cancelled contracts
|
(109,893 | ) | (179,372 | ) | ||||
| 1,825,319 | 2,223,668 | |||||||
|
5.
|
Trade accounts receivable of development and services
--Continued
|
|
Receivables
|
Properties for
sale (Note 6 and 24)
|
Net
|
||||||||||
|
|
||||||||||||
|
Balance at December 31, 2012
|
(260,494 | ) | 180,399 | (80,095 | ) | |||||||
|
Additions (Note 23)
|
(24,113 | ) | 14,895 | (9,218 | ) | |||||||
|
Write-offs (Note 23)
|
105,235 | (88,122 | ) | 17,113 | ||||||||
|
Balance at December 31, 2013
|
(179,372 | ) | 107,172 | (72,200 | ) | |||||||
|
Write-offs / (recoveries) (Note 23)
|
69,479 | (54,863 | ) | 14,616 | ||||||||
|
Balance at December 31, 2014
|
(109,893 | ) | 52,309 | (57,584 | ) | |||||||
|
(Note 14)
|
|||||||||||||||||
|
Transaction date
|
Assigned portfolio
|
Portfolio discounted to present value
|
2014
|
2013
|
|||||||||||||
|
(i)
|
Jun 26, 2009
|
89,102 | 69,315 | - | 12,295 | ||||||||||||
|
(ii)
|
Jun 27, 2011
|
203,915 | 171,694 | 8,851 | 17,146 | ||||||||||||
|
(iii)
|
Dec 22, 2011
|
72,384 | 60,097 | 3,985 | 13,686 | ||||||||||||
|
(iv)
|
Jul 06, 2012
|
18,207 | 13,917 | 1,483 | 2,578 | ||||||||||||
|
(v)
|
Nov 14, 2012 (a)
|
181,981 | 149,025 | 6,151 | 10,639 | ||||||||||||
|
(vi)
|
Dec 27, 2012
|
72,021 | 61,647 | 8,604 | 35,831 | ||||||||||||
|
(vii)
|
Nov 29, 2013
|
24,149 | 19,564 | 9,459 | 17,154 | ||||||||||||
|
(viii)
|
Nov 25, 2014
|
15,200 | 12,434 | 11,513 | - | ||||||||||||
|
5.
|
Trade accounts receivable of development and services
--Continued
|
|
|
(a)
|
Transaction made by the associate Alphaville and its subsidiaries, at the time it was a subsidiary of the Company. The balance recorded refers to the remaining balance of the subsidiaries consolidated by the Company.
|
|
6.
|
Properties for sale
|
|
2014
|
2013
|
|||||||
|
Land
|
1,311,847 | 1,077,762 | ||||||
|
( - ) Adjustment to present value
|
(5,503 | ) | (883 | ) | ||||
|
Property under construction
|
905,190 | 630,407 | ||||||
|
Real estate cost in the recognition of the provision for cancelled contracts - Note 5
|
52,309 | 107,172 | ||||||
|
Completed units
|
260,808 | 291,232 | ||||||
|
( - ) Provision for impairment of properties for sale
|
(12,309 | ) | (11,276 | ) | ||||
| 2,512,342 | 2,094,414 | |||||||
|
|
||||||||
|
Current portion
|
1,695,817 | 1,442,019 | ||||||
|
Non-current portion
|
816,525 | 652,395 | ||||||
|
Balance at December 31, 2012
|
(7,663 | ) | ||
|
Additions
|
(23,758 | ) | ||
|
Write-offs
|
11,009 | |||
|
Transfer among land available for sale (Note
8.1)
|
9,136 | |||
|
Balance at December 31, 2013
|
(11,276 | ) | ||
|
Additions
|
(4,462 | ) | ||
|
Write-offs
|
3,429 | |||
|
Balance at December 31, 2014
|
(12,309 | ) | ||
|
7.
|
Other accounts receivable
|
|
2014
|
2013
|
|||||||
|
Advances to suppliers
|
5,082 | 5,266 | ||||||
|
Recoverable taxes
|
76,000 | 70,054 | ||||||
|
Judicial deposit (Note 17)
|
154,939 | 127,405 | ||||||
|
Other
|
5,125 | 5,986 | ||||||
|
|
||||||||
| 241,146 | 208,711 | |||||||
|
|
||||||||
|
Current portion
|
128,905 | 71,083 | ||||||
|
Non-current portion
|
112,241 | 137,628 | ||||||
|
8.
|
Non-current assets held for sale
|
|
8.1
|
Land available for sale
|
|
Cost
|
Provision for impairment
|
Net balance
|
||||||||||
|
Balance at December 31, 2012
|
185,463 | (46,104 | ) | 139,359 | ||||||||
|
Transfer of properties for sale (Note 6)
|
14,715 | (9,136 | ) | 5,579 | ||||||||
|
Reversal/Write-offs
|
(28,068 | ) | (2,023 | ) | (30,091 | ) | ||||||
|
Balance at December 31, 2013
|
172,110 | (57,263 | ) | 114,847 | ||||||||
|
Additions
|
23,313 | (24,990 | ) | (1,677 | ) | |||||||
|
Reversal/Write-offs
|
(33,686 | ) | 31,079 | (2,607 | ) | |||||||
|
Balance at December 31, 2014
|
161,737 | (51,174 | ) | 110,563 | ||||||||
|
|
||||||||||||
|
Gafisa and SPEs
|
32,928 | (26,854 | ) | 6,074 | ||||||||
|
Tenda and SPEs
|
128,809 | (24,320 | ) | 104,489 | ||||||||
|
2013
|
||||
|
Amount received
|
1,254,521 | |||
|
(-) Write-off of investments
|
(318,086 | ) | ||
|
(-) Write-off of goodwill
|
(379,829 | ) | ||
|
(-) Transaction cost
|
(16,336 | ) | ||
| 540,270 | ||||
|
Income from equity method investments
|
166,964 | |||
|
Tax expenses
|
(76,112 | ) | ||
| 631,122 | ||||
|
8.
|
Non-current assets held for sale
--Continued
|
|
8.2
|
Non-current assets held for sale and profit from discontinued operations
|
|
Statement of profit or loss
|
2013
(a)
|
2012
|
||||||
|
Net operating revenue
|
810,397 | 785,182 | ||||||
|
Operating costs
|
(429,066 | ) | (377,071 | ) | ||||
|
Operating expenses, net
|
(140,838 | ) | (161,710 | ) | ||||
|
Income from equity method investments
|
3,445 | 7,732 | ||||||
|
Financial expenses
|
(27,258 | ) | (35,588 | ) | ||||
|
Income tax and social contribution
|
(21,783 | ) | (14,417 | ) | ||||
| 194,897 | 204,128 | |||||||
|
Noncontrolling interests
|
(18,459 | ) | (7,543 | ) | ||||
|
Net income for the year
|
176,438 | 196,585 | ||||||
|
Cash flows
|
2013
(a)
|
2012
|
||||||
|
Operating activities
|
(197,093 | ) | 63,010 | |||||
|
Investing activities
|
66,664 | (52,455 | ) | |||||
|
Financing activities
|
(1,350 | ) | 119,359 | |||||
|
9.
|
Investments in associates
|
|
|
(i)
|
Ownership interest
|
|
|
(a)
|
Associates and jointly-controlled investees
|
|
Ownership interest
- %
|
Total assets
|
Total liabilities
|
Equity and advance for future capital increase
|
Profit (loss) for the year
|
Investments
|
Income from equity method investments
|
||||||||||||||||||||||||||||||||||||
|
Direct investees
|
2014
|
2013
|
2014
|
2014
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
2012
|
|||||||||||||||||||||||||||||
|
Construtora Tenda S/A
|
- | 100 | % | 100 | % | 2,125,190 | 1,066,713 | 1,058,477 | 1,127,969 | (109,437 | ) | (90,926 | ) | - | - | - | (3,911 | ) | - | |||||||||||||||||||||||
|
Alphaville Urbanismo S.A
|
(a)
|
30 | % | 10 | % | 2,036,491 | 1,474,827 | 561,664 | 454,054 | 107,662 | 176,021 | 168,499 | 136,216 | 32,283 | - | - | ||||||||||||||||||||||||||
|
Shertis Emp. e Part. S.A.
|
(a)
|
0 | % | 100 | % | - | - | - | 267,415 | - | 211,489 | - | (75 | ) | - | (75 | ) | - | ||||||||||||||||||||||||
|
Gafisa SPE-116 Emp. Imob. Ltda.
|
(b)
|
50 | % | 50 | % | 80,153 | 1,533 | 78,620 | 82,075 | (5,380 | ) | 8,939 | 39,310 | 41,038 | (2,690 | ) | 4,470 | 3 | ||||||||||||||||||||||||
|
SPE Parque Ecoville Emp. Imob. Ltda
|
- | 100 | % | 100 | % | 84,962 | 48,289 | 36,673 | 40,008 | (3,335 | ) | 8,101 | - | - | - | - | 5,231 | |||||||||||||||||||||||||
|
Manhattan Square Em. Im. Res. 02 Ltda
|
- | 100 | % | 50 | % | 35,449 | 51 | 35,398 | 2,829 | 8 | (46 | ) | - | 382 | - | - | (30 | ) | ||||||||||||||||||||||||
|
Varandas Grand Park Em. Im. Ltda
|
(b)(d)
|
50 | % | 50 | % | 127,320 | 70,559 | 56,761 | 25,982 | 5,924 | 2,341 | 28,380 | 12,991 | 4,642 | 1,430 | 1,332 | ||||||||||||||||||||||||||
|
Sitio Jatiuca Emp. Imob. SPE Ltda
|
(b)
|
50 | % | 50 | % | 60,005 | 4,351 | 55,654 | 64,035 | 2,591 | (5,951 | ) | 27,827 | 32,018 | 1,295 | (2,975 | ) | 5,041 | ||||||||||||||||||||||||
|
Gafisa e Ivo Rizzo SPE-47 Ltda
|
(b)
|
80 | % | 80 | % | 31,485 | 43 | 31,442 | 31,275 | 1 | (1 | ) | 25,153 | 25,020 | 1 | (1 | ) | (310 | ) | |||||||||||||||||||||||
|
Parque Arvores Empr. Imob. Ltda.
|
(b)(d)
|
50 | % | 50 | % | 39,599 | - | 39,599 | 37,990 | 4,072 | 9,749 | 24,502 | 24,550 | 5,519 | 6,371 | (7,161 | ) | |||||||||||||||||||||||||
|
Manhattan Square Em. Im. Com. 02 Ltda
|
- | 100 | % | 50 | % | 18,020 | 64 | 17,956 | 1,797 | 49 | (157 | ) | - | (93 | ) | - | - | (93 | ) | |||||||||||||||||||||||
|
Gafisa SPE 46 Emp. Imob. Ltda.
|
- | 100 | % | 60 | % | 5,505 | - | 5,505 | 16,391 | 175 | (194 | ) | - | 9,835 | 90 | (116 | ) | 176 | ||||||||||||||||||||||||
|
Gafisa SPE 71 Emp. Imob. Ltda.
|
(b)
|
100 | % | 80 | % | 15,861 | 1,619 | 14,242 | 19,617 | (79 | ) | 709 | - | 15,694 | 610 | 567 | 40 | |||||||||||||||||||||||||
|
Parque Aguas Empr. Imob. Ltda.
|
(b)(d)
|
50 | % | 50 | % | 17,046 | - | 17,046 | 17,188 | 2,255 | 3,671 | 11,589 | 11,640 | 2,925 | 2,529 | (568 | ) | |||||||||||||||||||||||||
|
Gafisa SPE 65 Emp. Imob. Ltda.
|
- | 100 | % | 80 | % | 19,669 | 8,179 | 11,490 | 13,831 | 1,009 | (383 | ) | - | 11,065 | 597 | (306 | ) | 1,660 | ||||||||||||||||||||||||
|
Alto Da Barra De Sao Miguel Em. Im. SPE Ltda
|
(b)
|
50 | % | 50 | % | 23,487 | 983 | 22,504 | 22,943 | (439 | ) | 819 | 11,252 | 11,472 | (315 | ) | 410 | 663 | ||||||||||||||||||||||||
|
Città Ville SPE Emp. Imob. Ltda.
|
(b)
|
50 | % | 50 | % | 63,578 | 42,452 | 21,126 | 55,886 | (1,367 | ) | 2,365 | - | - | - | - | (292 | ) | ||||||||||||||||||||||||
|
Gafisa SPE-113 Emp. Imob. Ltda.
|
(b)
|
60 | % | 60 | % | 72,017 | 54,896 | 17,122 | 15,648 | 3,061 | (3,559 | ) | 10,273 | 9,389 | 1,837 | (2,136 | ) | 6,130 | ||||||||||||||||||||||||
|
Gafisa SPE - 122 Emp. Imob. Ltda.
|
- | 100 | % | 100 | % | 39,295 | 29,170 | 10,125 | (230 | ) | 10,355 | - | - | - | - | - | - | |||||||||||||||||||||||||
|
9.
|
Investments in associates
--Continued
|
|
|
(i)
|
Ownership interest
--Continued
|
|
|
(a)
|
Associates and jointly-controlled investees
--Continued
|
|
Ownership interest
- %
|
Total assets
|
Total liabilities
|
Equity and advance for future capital increase
|
Profit (loss) for the year
|
Investments
|
Income from equity method investments
|
||||||||||||||||||||||||||||||||||||
|
Direct investees
|
2014
|
2013
|
2014
|
2014
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
2012
|
|||||||||||||||||||||||||||||
|
Gafisa SPE 55 Emp. Imob. Ltda.
|
(b)(c)
|
80 | % | 0 | % | 15,543 | 3,084 | 12,459 | - | 3,743 | - | 9,967 | - | 566 | - | (1,344 | ) | |||||||||||||||||||||||||
|
Atins Emp. Imob.s Ltda.
|
(b)
|
50 | % | 0 | % | 26,221 | 10,819 | 15,402 | - | 72 | - | 7,701 | - | 37 | - | - | ||||||||||||||||||||||||||
|
Aram Spe Empr. Imob. Ltda.
|
- | 100 | % | 100 | % | 7,923 | 946 | 6,977 | 5,981 | 4,326 | 1,328 | - | 306 | - | (6,649 | ) | (2,852 | ) | ||||||||||||||||||||||||
|
Gafisa SPE-85 Emp. Imob. Ltda.
|
(b)
|
80 | % | 80 | % | 43,021 | 35,282 | 7,739 | 7,064 | 815 | (15,952 | ) | 6,191 | 5,651 | 652 | (12,761 | ) | 118 | ||||||||||||||||||||||||
|
Costa Maggiore Empr. Imob. Ltda.
|
(b)
|
50 | % | 50 | % | 13,552 | 1,563 | 11,989 | 15,463 | 1,626 | 3,789 | 5,994 | 10,307 | 936 | 1,977 | 1,030 | ||||||||||||||||||||||||||
|
Dubai Residencial Empr. Imob. Ltda.
|
(b)(d)
|
50 | % | 50 | % | 6,523 | - | 6,523 | 19,400 | 227 | 10,985 | 5,531 | 12,895 | (4,303 | ) | 5,581 | (674 | ) | ||||||||||||||||||||||||
|
Prime Empr. Imob. Ltda.
|
(b)(d)
|
50 | % | 50 | % | 16,974 | 6,100 | 10,874 | 6,322 | (5,064 | ) | 563 | 5,437 | 3,161 | 1,010 | 393 | (475 | ) | ||||||||||||||||||||||||
|
O Bosque Empr. Imob. Ltda.
|
(b)
|
60 | % | 60 | % | 8,735 | 283 | 8,453 | 9,123 | (410 | ) | (701 | ) | 5,072 | 5,460 | (245 | ) | (163 | ) | (125 | ) | |||||||||||||||||||||
|
Gafisa Spe 48 S/A
|
- | 80 | % | 80 | % | 8,574 | 4,026 | 4,547 | 68,652 | 1,714 | (35 | ) | 3,638 | 54,922 | 1,371 | (28 | ) | 11,174 | ||||||||||||||||||||||||
|
Patamares
|
- | 0 | % | 0 | % | - | - | - | - | - | - | - | - | - | - | 4,584 | ||||||||||||||||||||||||||
|
Reserva Ecoville Spe 28
|
- | 0 | % | 0 | % | - | - | - | - | - | - | - | - | - | - | 7,266 | ||||||||||||||||||||||||||
|
OCPC01 adjustment - capitalized interests
|
(e)
|
- | - | - | - | - | - | - | - | - | 3,527 | (2,366 | ) | |||||||||||||||||||||||||||||
|
Other (*)
|
- | 89,690 | (25,392 | ) | 115,082 | 737,783 | (10,828 | ) | (14,051 | ) | 13,065 | 38,094 | (1,654 | ) | (11,914 | ) | 2,680 | |||||||||||||||||||||||||
|
Gafisa SPE 55 Emp. Imob. Ltda.
|
(c)
|
0 | % | 80 | % | - | - | - | 47,591 | - | - | - | 41,278 | - | (537 | ) | (1,344 | ) | ||||||||||||||||||||||||
|
Saí Amarela S.A.
|
(b)
|
50 | % | 50 | % | 2,384 | 30 | 2,354 | 1,935 | (99 | ) | (153 | ) | 918 | 968 | (50 | ) | (1,920 | ) | 1,840 | ||||||||||||||||||||||
|
Gafisa SPE-51 Emp. Imob. Ltda.
|
(b)
|
60 | % | 60 | % | 5,463 | 1,509 | 3,954 | 4,414 | (458 | ) | (1,208 | ) | 2,372 | 2,647 | (275 | ) | (725 | ) | - | ||||||||||||||||||||||
|
Other
|
- | 1,019 | 84 | 934 | 13,752 | 57 | (17,202 | ) | 417 | 1,690 | (5 | ) | (160 | ) | 31 | |||||||||||||||||||||||||||
|
Indirect jointly-controlled investees of Gafisa
|
- | 8,866 | 1,623 | 7,242 | 67,692 | (500 | ) | (18,563 | ) | 3,707 | 46,583 | (330 | ) | (3,342 | ) | 527 | ||||||||||||||||||||||||||
|
Acedio SPE Emp. Imob. Ltda.
|
- | 55 | % | 55 | % | 4,886 | 3 | 4,883 | 4,696 | 6 | (1 | ) | 2,685 | 2,583 | 3 | (1 | ) | 2 | ||||||||||||||||||||||||
|
Maria Inês SPE Emp. Imob. Ltda.
|
- | 60 | % | 60 | % | 21,351 | 437 | 20,914 | 20,836 | 55 | 305 | 12,548 | 12,502 | 33 | 183 | 139 | ||||||||||||||||||||||||||
|
Fit 02 SPE Emp. Imob. Ltda.
|
- | 60 | % | 60 | % | 12,549 | 607 | 11,942 | 11,758 | 184 | 2 | 7,165 | 7,055 | 110 | 1 | 140 | ||||||||||||||||||||||||||
|
Fit Jardim Botânico SPE Emp. Imob. Ltda.
|
- | 55 | % | 55 | % | 39,897 | 1,338 | 38,559 | 39,404 | (822 | ) | 1,303 | 21,207 | 21,672 | (451 | ) | 716 | 1,174 | ||||||||||||||||||||||||
|
Fit 11 SPE Emp. Imob. Ltda.
|
- | 70 | % | 70 | % | 53,542 | 23,938 | 29,604 | 27,452 | (2,643 | ) | 6,180 | 20,723 | 19,217 | (1,851 | ) | 4,326 | 2,684 | ||||||||||||||||||||||||
|
Fit 31 SPE Emp. Imob. Ltda.
|
- | 70 | % | 70 | % | 22,966 | 11,207 | 11,759 | 15,155 | (3,047 | ) | (5,303 | ) | 8,231 | 10,608 | (2,133 | ) | (3,712 | ) | 2,110 | ||||||||||||||||||||||
|
Fit 34 SPE Emp. Imob. Ltda.
|
- | 70 | % | 70 | % | 32,709 | 963 | 31,746 | 29,964 | 1,597 | 4,286 | 22,221 | 20,975 | 1,117 | 3,000 | 725 | ||||||||||||||||||||||||||
|
Fit 13 SPE Emp. Imob. Ltda.
|
- | 50 | % | 50 | % | 38,077 | 6,601 | 31,476 | 31,207 | 99 | 15,386 | 18,399 | 31,222 | 49 | 16,314 | 33,001 | ||||||||||||||||||||||||||
|
Ac Participações Ltda
|
- | 100 | % | 80 | % | 25,752 | 5,333 | 20,419 | 23,755 | (3,906 | ) | 1,929 | - | 19,004 | (3,906 | ) | 1,543 | (847 | ) | |||||||||||||||||||||||
|
Fit 03 SPE Emp. Imob. Ltda.
|
- | 80 | % | 80 | % | 11,351 | 544 | 10,807 | 10,044 | 764 | (2,041 | ) | 8,646 | 8,035 | 611 | (1,633 | ) | (2,087 | ) | |||||||||||||||||||||||
|
Fit Campolim SPE Emp. Imob. Ltda.
|
- | 55 | % | 55 | % | 6,726 | - | 6,726 | 6,623 | (1 | ) | (8 | ) | 3,699 | 3,643 | (1 | ) | (4 | ) | 23 | ||||||||||||||||||||||
|
Imbuí I SPE Emp. Imob. Ltda.
|
- | 50 | % | 50 | % | 9,401 | 588 | 8,813 | 8,899 | (68 | ) | (203 | ) | 4,406 | 4,450 | (41 | ) | (100 | ) | 37 | ||||||||||||||||||||||
|
Jardim São Luiz SPE Incorp. Ltda.
|
- | 100 | % | 50 | % | 8,131 | 666 | 7,465 | 7,130 | - | (90 | ) | - | 3,565 | - | (45 | ) | (1 | ) | |||||||||||||||||||||||
|
Grand Park - Pq. dos Pássaros SPE Emp. Imob. Ltda.
|
- | 50 | % | 50 | % | 26,453 | - | 26,453 | 35,230 | 2,595 | 9,538 | 18,646 | 17,615 | 1,304 | 6,260 | (4,226 | ) | |||||||||||||||||||||||||
|
Citta Itapua Emp. Imob. SPE Ltda.
|
- | 50 | % | 50 | % | 14,423 | 1,992 | 12,431 | 15,354 | (1,311 | ) | (597 | ) | 6,215 | 7,379 | (670 | ) | (298 | ) | 217 | ||||||||||||||||||||||
|
SPE Franere Gafisa 08 Emp. Imob. Ltda.
|
- | 50 | % | 50 | % | 90,554 | 52,936 | 37,618 | 59,996 | (25,394 | ) | 11,987 | 18,809 | 29,998 | (12,697 | ) | 5,993 | 449 | ||||||||||||||||||||||||
|
Città Ipitanga SPE Emp. Imob. Ltda.
|
- | 50 | % | 50 | % | 12,812 | 1,109 | 11,703 | 16,957 | (810 | ) | (378 | ) | 5,852 | 8,289 | (403 | ) | (189 | ) | 389 | ||||||||||||||||||||||
|
Other
|
- | - | - | - | 5,236 | - | (8 | ) | - | (2,110 | ) | (256 | ) | (1,100 | ) | (1,810 | ) | |||||||||||||||||||||||||
|
Indirect jointly-controlled investees of Tenda
|
- | 431,580 | 108,262 | 323,318 | 369,696 | (32,702 | ) | 42,287 | 179,452 | 225,702 | (19,182 | ) | 31,254 | 32,119 | ||||||||||||||||||||||||||||
|
Subtotal
|
5,572,334 | 2,950,325 | 2,622,009 | 3,546,489 | (14,476 | ) | 360,739 | 592,540 | 744,223 | 25,652 | 14,132 | 63,484 | ||||||||||||||||||||||||||||||
|
9.
|
Investments in associates
--Continued
|
|
|
(i)
|
Ownership interest
--Continued
|
|
|
(a)
|
Associates and jointly-controlled investees
—Continued
|
|
Ownership interest
- %
|
Total assets
|
Total liabilities
|
Equity and advance for future capital increase
|
Profit (loss) for the year
|
Investments
|
Income from equity method investments
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
Direct investees
|
2014
|
2013
|
2014
|
2014
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
2012
|
||||||||||||||||||||||||||||||||||||||||
|
Addition to remeasurement of investment in associate
|
(f)
|
375,853 | 375,853 | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||||
|
Total investments
|
968,393 | 1,120,076 | 25,652 | 14,132 | 63,484 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Interest - %
|
Total assets
|
Total liabilities
|
Equity and advance for future capital increase
|
Profit (loss) for the period
|
Provision for capital deficiency
|
Income from equity method investments
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Direct investees
|
2014
|
2013
|
2014
|
2014
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
2012
|
|||||||||||||||||||||||||||||||||||||||
|
Provision for net capital deficiency (g):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Manhattan Residencial 01 Spe Ltda
|
50 | % | 50 | % | 82,135 | 147,813 | (65,678 | ) | (43,283 | ) | (21,017 | ) | (1,401 | ) | (32,839 | ) | (21,642 | ) | (10,509 | ) | (6,762 | ) | (3,694 | ) | ||||||||||||||||||||||||||||
|
Other (*)
|
23 | 120 | (97 | ) | 355 | (74 | ) | (129 | ) | (42 | ) | 501 | 4,120 | - | (4,187 | ) | ||||||||||||||||||||||||||||||||||||
|
Total provision for capital deficiency
|
82,158 | 147,933 | (65,775 | ) | (42,928 | ) | (21,091 | ) | (1,530 | ) | (32,881 | ) | (21,141 | ) | (6,389 | ) | (6,762 | ) | (7,881 | ) | ||||||||||||||||||||||||||||||||
|
Total Income from equity method investments
|
19,263 | 7,370 | 55,603 | |||||||||||||||||||||||||||||||||||||||||||||||||
|
|
(a)
|
In October 2014, the subsidiary Shertis, whose only asset was the ownership interest of 20% in the subsidiary AUSA, was merged into the Company. Accordingly, the parent company started to hold 30% of interest in AUSA.
|
|
|
(b)
|
Joint venture.
|
|
|
(c)
|
Entities reclassified from unincorporated venture (SCP) to the parent company (see item (e), in view of the settlement of the obligations provided for in the contract, and its subsequent dissolution (Note 15).
|
|
|
(d)
|
The Company recorded the amount of R$6,053 in Income from equity method investments for 2014 related to the recognition, by joint ventures, of adjustments in prior years, in accordance with the ICPC09 (R2) – Individual, Separate and Consolidated Financial Statements and the Equity Method of Accounting.
|
|
|
(e)
|
Charges of the parent company not appropriated to the profit or loss of subsidiaries, as required by paragraph 6 of OCPC01.
|
|
(f)
|
Amount related to the addition of the remeasurement of the portion of the remaining investment of 30% in the associate AUSA, in the amount of R$375,853. The increase presented in the parent company in the year 2014 refers to the merger of the subsidiary Shertis, according to item (a).
|
|
|
(g)
|
Provision for capital deficiency is recorded in account “Other payables” (Note 16).
|
|
|
(b)
|
Change in investments
|
|
Balance at December 31, 2013
|
1,120,076 | |||
|
Income from equity method investments
|
25,652 | |||
|
Capital contribution (decrease)
|
5,466 | |||
|
Dividends received
|
(49,849 | ) | ||
|
Acquisition/sale of interests
|
(5,748 | ) | ||
|
Effect on the change in the consolidation criteria due to acquisition or sale of interest
|
(104,008 | ) | ||
|
Other investments
|
(23,196 | ) | ||
|
Balance at December 31, 2014
|
968,393 | |||
|
10
.
|
Property and equipment
|
|
Type
|
2013
|
Addition
|
Write-off
|
100% depreciated items
|
2014
|
|||||||||||||||
|
Cost
|
||||||||||||||||||||
|
Hardware
|
32,722 | 4,177 | - | (14,566 | ) | 22,333 | ||||||||||||||
|
Vehicles
|
979 | - | - | (979 | ) | - | ||||||||||||||
|
Leasehold improvements and installations
|
34,256 | 6,697 | (3,187 | ) | (13,250 | ) | 24,516 | |||||||||||||
|
Furniture and fixtures
|
5,764 | 1,268 | (468 | ) | (1,111 | ) | 5,453 | |||||||||||||
|
Machinery and equipment
|
3,836 | 804 | (616 | ) | (4 | ) | 4,020 | |||||||||||||
|
Molds
|
8,130 | 10,035 | - | (8,130 | ) | 10,035 | ||||||||||||||
|
Sales stands
|
203,236 | 19,327 | (3,379 | ) | (204,101 | ) | 15,083 | |||||||||||||
| 288,923 | 42,308 | (7,650 | ) | (242,141 | ) | 81,440 | ||||||||||||||
|
|
||||||||||||||||||||
|
Accumulated depreciation
|
||||||||||||||||||||
|
Hardware
|
(21,820 | ) | (4,203 | ) | - | 14,566 | (11,457 | ) | ||||||||||||
|
Vehicles
|
(979 | ) | - | - | 979 | - | ||||||||||||||
|
Leasehold improvements and installations
|
(21,499 | ) | (5,721 | ) | 1,745 | 13,250 | (12,225 | ) | ||||||||||||
|
Furniture and fixtures
|
(3,662 | ) | (565 | ) | 1 | 1,111 | (3,115 | ) | ||||||||||||
|
Machinery and equipment
|
(1,104 | ) | (398 | ) | - | 4 | (1,498 | ) | ||||||||||||
|
Molds
|
(6,945 | ) | (2,605 | ) | 505 | 8,130 | (915 | ) | ||||||||||||
|
Sales stands
|
(196,529 | ) | (14,481 | ) | 3,370 | 204,101 | (3,539 | ) | ||||||||||||
| (252,538 | ) | (27,973 | ) | 5,621 | 242,141 | (32,749 | ) | |||||||||||||
| 36,385 | 14,335 | (2,029 | ) | - | 48,691 | |||||||||||||||
|
Useful life
|
Annual depreciation rate - %
|
||||
|
Leasehold improvements and installations
|
4 years
|
25 | |||
|
Furniture and fixture
|
10 years
|
10 | |||
|
Hardware
|
5 years
|
20 | |||
|
Machinery and equipment
|
10 years
|
10 | |||
|
Vehicles
|
5 years
|
20 | |||
|
Molds
|
5 years
|
20 | |||
|
Sales stands
|
1 year
|
100 | |||
|
11.
|
Intangible assets
|
|
2013
|
2014
|
|||||||||||||||||||
|
Balance
|
Addition
|
Write-down / amortization
|
100% amortized items
|
Balance
|
||||||||||||||||
|
Goodwill
|
||||||||||||||||||||
|
AUSA
|
25,476 | - | - | - | 25,476 | |||||||||||||||
|
Cipesa (Note 9)
|
40,687 | - | - | - | 40,687 | |||||||||||||||
|
Provision for impairment of goodwill (Note 9)
|
(23,083 | ) | - | (17,604 | ) | - | (40,687 | ) | ||||||||||||
| 43,080 | - | (17,604 | ) | - | 25,476 | |||||||||||||||
|
Other intangible assets
|
||||||||||||||||||||
|
Software – Cost
|
104,625 | 13,389 | (1,158 | ) | (15,275 | ) | 101,581 | |||||||||||||
|
Software – Accumulated depreciation
|
(54,708 | ) | - | (19,122 | ) | 15,275 | (58,555 | ) | ||||||||||||
|
Other
|
13,343 | 2,695 | (7,637 | ) | - | 8,401 | ||||||||||||||
| 63,260 | 16,084 | (27,917 | ) | - | 51,427 | |||||||||||||||
|
|
||||||||||||||||||||
| 106,340 | 16,084 | (45,521 | ) | - | 76,903 | |||||||||||||||
|
11.
|
Intangible assets
--Continued
|
|
12.
|
Loans and financing
|
|
Type
|
Maturity
|
Annual interest rate
|
2014
|
2013
|
|
National Housing System - SFH /SFI (i)
|
January 2015 to December 2018
|
8.30% to 11.00% + TR
117% of CDI
12.87% Fixed
|
1,128,514
|
1,088,258
|
|
Certificate of Bank Credit - CCB (ii)
|
June 2015 to July 2017
|
117.9% of CDI
2.20% + CDI
13.20% Fixed
|
268,911
|
550,052
|
|
1,397,425
|
1,638,310
|
|||
|
|
||||
|
Current portion
|
550,058
|
590,386
|
||
|
Non-current portion
|
847,367
|
1,047,924
|
||
|
|
(i)
|
The SFH financing is used for covering costs related to the development of real estate ventures of the Company and its subsidiaries, and count on secured guarantee by the first-grade mortgage of real estate ventures and the fiduciary assignment of receivables.
|
|
12.
|
Loans and financing
—Continued
|
|
(ii)
|
On September 29, 2014, the Company settled R$66,000 in advance related to the debt balance of Certificates of Bank Credit (CCB) with secured guarantee and final maturity on May 2, 2016, discharging the Company from all commitments taken on this contract as of such date.
|
|
·
|
CDI - Interbank Deposit Certificate
;
|
|
|
·
|
TR - Referential Rate
.
|
|
Maturity
|
2014
|
2013
|
||||||
|
2014
|
- | 590,386 | ||||||
|
2015
|
550,058 | 642,328 | ||||||
|
2016
|
506,207 | 296,464 | ||||||
|
2017
|
252,605 | 107,901 | ||||||
|
2018
|
88,555 | 1,231 | ||||||
| 1,397,425 | 1,638,310 | |||||||
|
2014
|
2013
|
2012
|
||||||||||
|
|
||||||||||||
|
Total financial charges for the year
|
354,968 | 309,006 | 285,964 | |||||||||
|
Capitalized financial charges
|
(233,905 | ) | (132,183 | ) | (121,944 | ) | ||||||
|
|
||||||||||||
|
Financial expenses (Note 25)
|
121,063 | 176,823 | 164,020 | |||||||||
|
|
||||||||||||
|
Financial charges included in “Properties for sale”:
|
||||||||||||
|
Opening balance
|
214,298 | 239,327 | 274,478 | |||||||||
|
Capitalized financial charges
|
233,905 | 132,183 | 121,944 | |||||||||
|
Charges recognized in profit or loss (Note 24)
|
(171,590 | ) | (157,212 | ) | (157,095 | ) | ||||||
|
|
||||||||||||
|
Closing balance (Note 6)
|
276,613 | 214,298 | 239,327 | |||||||||
|
13.
|
Debentures
|
|
Program/placement
|
Principal - R$
|
Annual interest
|
Final maturity
|
2014
|
2013
|
|
Sixth placement (i)
|
100,000
|
CDI + 1.30%
|
June 2014
|
-
|
151,513
|
|
Seventh placement (ii)
|
525,000
|
TR + 9.8205%
|
December 2017
|
502,033
|
551,855
|
|
Eighth placement / first series (iii)
|
144,214
|
CDI + 1.95%
|
October 2015
|
147,640
|
294,073
|
|
Eighth placement / second series (iv)
|
11,573
|
IPCA + 7.96%
|
October 2016
|
15,185
|
14,216
|
|
Ninth placement (v)
|
130,000
|
CDI + 1.90%
|
July 2018
|
134,624
|
-
|
|
First placement (Tenda) (vi)
|
380,000
|
TR + 9.25%
|
October 2016
|
389,617
|
409,561
|
|
1,189,099
|
1,421,218
|
||||
|
Current portion
|
504,387
|
563,832
|
|||
|
Non-Current portion
|
684,712
|
857,386
|
|
|
(i)
|
On June 2, 2014, the Company made the payment in the amount of R$158,969, of which R$100,000 related to the Face Value of the Placement and R$58,969 related to the interest payable, thus settling all obligations of its 6th Debenture Placement.
|
|
|
(ii)
|
In the year ended December 31, 2014, the Company made the payment in the amount of R$107,075, of which R$50,000 related to the Face Value of the Placement and R$57,075 related to the interest payable.
|
|
|
(iii)
|
In the year ended December 31, 2014, the Company made the payment in the amount of R$179,356, of which R$144,214 related to the Face Value of the Placement and R$35,142 related to the interest payable.
|
|
|
(iv)
|
On October 15, 2014, the Company made the payment in the amount of R$1,176 related to the interest payable of this placement.
|
|
|
(v)
|
On July 22, 2014, the Company approved the ninth private placement of non-convertible debentures, with general guarantee, in only one series in the amount of R$130,000, fully paid-in on July 28, 2014 with final maturity on July 27, 2018. The proceeds from the placement will be used in the development of select real estate ventures and their general guarantees are represented by the fiduciary assignment of real estate receivables and the real estate mortgage of such ventures. The face value of the Placement will accrue interest corresponding to the cumulative variation of the DI (Interbank Deposit tax) plus a spread equivalent to 1.90% p.a.. This placement was subject to an assignment to the securitization company by its debenture holders, which later issued mortgage-backed securities (CRI). On this same date, the Company entered into an interest rate swap transaction to mitigate its exposure to the index in question, as detailed in Note 21.
|
|
13.
|
Debentures
--Continued
|
|
(vi)
|
On March 28, 2014, the partial deferment of the payment for the fourth installment of the face value of this placement was approved in the amount of R$90,000 until May 1, 2014, while R$10,000 should be paid on the original due date on April 1, 2014. On April 17, 2014, all of the debenture holders of the first placement of subsidiary Tenda unanimously approved without any exception: (a) the change in the maturity schedule of this placement to the following amounts and due dates: (i) R$10,000 on April 1, 2014, (ii) R$10,000 on October 1, 2014, (iii) R$80,000 on April 1, 2015, (iv) R$100,000 on October 1, 2015, (v) R$100,000 on April 1, 2016, (vi) R$100,000 on October 1, 2016; (b) reduction in the Guaranteed Percentage to 130% of Eligible Receivables; (c) reduction to three (3) months the period for retaining the amounts in the Centralized Account previous to the maturity of each amortization and/or interest installment; (d) change in the definition of associate credit (“crédito associativo”), a government real estate finance aid, of the Indenture; (e) permission for cancelling the restriction of Receivables in case of guarantee surplus; (f) exclusion of the possibility of early redemption and/or early amortization of Debentures.
In the year ended December 31, 2014, the Company made the payment in the amount of R$58,849, of which R$20,000 related to the Face Value of the Placement, and R$38,948 related to the interest payable.
|
|
Maturity
|
2014
|
2013
|
||||||
|
2014
|
- | 563,832 | ||||||
|
2015
|
504,387 | 499,093 | ||||||
|
2016
|
375,778 | 158,292 | ||||||
|
2017
|
244,690 | 200,001 | ||||||
|
2018
|
64,244 | - | ||||||
| 1,189,099 | 1,421,218 | |||||||
|
13.
|
Debentures
--Continued
|
|
2014
|
2013
|
|||
|
Seventh placement
|
||||
|
Total account receivable plus inventory required to be below zero or 2.0 times over net debt less venture debt
(3)
|
-9.33 times
|
-6.21 times
|
||
|
Total debt less venture debt
(3)
, less cash and cash equivalents and short-term investments
(1)
, cannot exceed 75% of equity plus noncontrolling interests
|
-19.32%
|
-31.6%
|
||
|
Total account receivable plus unearned revenue plus total inventory of finished units required to be at least 1.5 times over net debt plus payable for purchase of properties plus unappropriated cost
|
2.10 times
|
2.79 times
|
||
|
Eighth placement - first and second series and Loans and Financing
|
||||
|
Total account receivable plus inventory of finished units required to be below zero or 2.0 times over net debt less venture debt
|
-5.32 times
|
-4.31 times
|
||
|
Total debt less venture debt, less cash and cash equivalents and short-term investments
(1)
, cannot exceed 75% of equity plus noncontrolling interests
|
-19.32%
|
-31.6%
|
||
|
Ninth placement
|
||||
|
Total account receivable plus inventory required to be below zero or greater than 2.0 times over net debt
|
3.86 times
|
n/a
|
||
|
Net debt cannot exceed 100% of equity plus noncontrolling interests
|
46.73%
|
n/a
|
||
|
2014
|
2013
|
|||
|
First placement
– Tenda
|
||||
|
Total accounts receivable plus inventory required to be either greater than or equal to 2.0 times net debt less debt with secured guarantee
(3)
or below zero, considering that TR
(4)
plus TE
(5)
is always above zero.
|
-2.75 times
|
-2.49 times
|
||
|
Net debt less debt with secured guarantee
(3)
shall not be in excess of 50% of equity.
|
-46.72%
|
-56.97%
|
||
|
Total account receivable plus unearned revenue plus total inventory of finished units required to be greater than 1.5 times the net debt plus payable for purchase of properties plus unappropriated cost or below zero
|
2.89 times
|
56.85 times
|
|
(1)
|
Cash and cash equivalents and short-term investments refer to cash and cash equivalents and marketable securities.
|
|
(2)
|
Total receivables, whenever mentioned, refers to the amount reflected in the Balance Sheet plus the amount not shown in the Balance Sheet
|
|
(3)
|
Venture debt and secured guarantee debt refer to SFH debts, defined as the sum of all disbursed borrowing contracts which funds were provided by SFH, as well as the debt related to the seventh placement.
|
|
(4)
|
Total receivables.
|
|
(5)
|
Total inventory.
|
|
14.
|
Obligations assumed on assignment of receivables
|
|
2014
|
2013
|
|||||||
|
Assignment of receivables:
|
||||||||
|
CCI obligation Jun/09 - Note 5(i)
|
- | 12,295 | ||||||
|
CCI obligation Jun/11 - Note 5(ii)
|
8,851 | 17,146 | ||||||
|
CCI obligation Dec/11 - Note 5(iii)
|
3,985 | 13,686 | ||||||
|
CCI obligation Jul/12 - Note 5(iv)
|
1,483 | 2,578 | ||||||
|
CCI obligation Nov/12 - Note 5(v) (a)
|
6,151 | 10,639 | ||||||
|
CCI obligation Dec/12 - Note 5(vi)
|
8,604 | 35,831 | ||||||
|
CCI obligation Nov/13 - Note 5(vii)
|
9,459 | 17,154 | ||||||
|
CCI obligation Nov/14 - Note 5(viii)
|
11,513 | - | ||||||
|
FIDC obligation – (b)
|
6,083 | 6,381 | ||||||
|
Other
|
- | 4,187 | ||||||
| 56,129 | 119,897 | |||||||
|
|
||||||||
|
Current portion
|
24,135 | 82,787 | ||||||
|
Non-current potion
|
31,994 | 37,110 | ||||||
|
14.
|
Obligations assumed on assignment of receivables
--Continued
|
|
|
(b)
|
On May 28, 2013, the Company settled its obligations of the Gafisa Credit Rights Investment Fund (FIDC). The Company had obligations arising from the pledge of guarantees in favor of the assignee, which were maintained by the successor of Gafisa FIDC. Until the total fulfillment of the latter, these amounts are classified in a specific account in current and non-current liabilities.
|
|
15.
|
Payables to venture partners
|
|
2014
|
2013
|
|||||||
|
Payable to venture partners (a)
|
- | 103,814 | ||||||
|
Usufruct of shares (b)
|
11,030 | 19,866 | ||||||
|
|
||||||||
| 11,030 | 123,680 | |||||||
|
|
||||||||
|
Current portion
|
6,317 | 112,886 | ||||||
|
Non-current portion
|
4,713 | 10,794 | ||||||
|
|
Maturities of current and non-current portions are as follows:
|
|
2014
|
2013
|
|||||||
|
2014
|
- | 112,886 | ||||||
|
2015
|
6,317 | 6,080 | ||||||
|
2016
|
3,573 | 3,574 | ||||||
|
2017
|
1,140 | 1,140 | ||||||
|
Total
|
11,030 | 123,680 | ||||||
|
|
(a)
|
In January 2008, the Company formed an unincorporated venture
(“SCP”),
the main objective of which
was
to hold interest in other real estate development companies
.
At a meeting of the venture partners held on February 3,
2014,
they decided to reduce the SCP capital by
R$100,000
Class B shares and, as consequence of this resolution, the SCP paid the amount of
R$100,000
to the partners that held such shares
and R$4,742 related to the mandatory minimum dividend, thus fulfilling all obligations arising from this contract, with subsequent dissolution of the SCP created for this purpose.
|
|
|
(b)
|
The Company entered in June 2011 into a private instrument for establishing the usufruct of 100% preferred shares of SPE-89 Empreendimentos Imobiliários S.A., over a period of six years, raising funds amounting to R$45,000.
In the year ended December 31, 2014,
the total amount of dividends paid to the holders of preferred shares by SPE-89 Empreendimentos Imobiliários S.A. amounted to
R$11,500 (Note 9).
|
|
16.
|
Other payables
|
|
2014
|
2013
|
|||||||
|
Acquisition of interests
|
2,395 | 5,102 | ||||||
|
Provision for penalties for delay in
construction works
|
7,663 | 14,530 | ||||||
|
Cancelled contract payable
|
27,607 | 38,901 | ||||||
|
Warranty provision
|
52,167 | 53,006 | ||||||
|
Deferred sales taxes (PIS and COFINS)
|
14,163 | 40,461 | ||||||
|
Provision for net capital deficiency (Note 9)
|
32,882 | 25,448 | ||||||
|
Long-term suppliers
|
12,117 | 29,780 | ||||||
|
Other liabilities
|
39,446 | 39,386 | ||||||
| 188,440 | 246,614 | |||||||
|
Current portion
|
157,896 | 176,740 | ||||||
|
Non-current portion
|
30,544 | 69,874 | ||||||
|
17.
|
Provisions for legal claims and commitments
|
|
Civil lawsuits
(i)
|
Tax proceedings
(ii)
|
Labor claims
|
Total
|
|||||||||||||
|
Balance at December 31, 2012
|
138,615 | 14,670 | 55,075 | 208,360 | ||||||||||||
|
Additional provision (Note 24)
|
48,692 | - | 29,710 | 78,402 | ||||||||||||
|
Payment and reversal of provision not used
|
(52,824 | ) | (14,497 | ) | (21,513 | ) | (88,834 | ) | ||||||||
|
Balance at December 31, 2013
|
134,483 | 173 | 63,272 | 197,928 | ||||||||||||
|
Additional provision (Note 24)
|
65,699 | 600 | 46,765 | 113,064 | ||||||||||||
|
Payment and reversal of provision not used
|
(42,340 | ) | (359 | ) | (28,719 | ) | (71,418 | ) | ||||||||
|
Balance at December 31, 2014
|
157,842 | 414 | 81,318 | 239,574 | ||||||||||||
|
Current portion
|
91,665 | 218 | 11,151 | 103,034 | ||||||||||||
|
Non-current portion
|
66,177 | 196 | 70,167 | 136,540 | ||||||||||||
|
17.
|
Provisions for legal claims and commitments
--Continued
|
|
|
(a)
|
Civil lawsuits, tax proceedings and labor claims
|
|
|
(i)
|
As of December 31, 2014, the provisions related to civil claims include R$65,016 (R$67,480 in 2013) related to lawsuits in which the Company is included as successor in enforcement actions and in which the original debtor is a former shareholder of Gafisa, Cimob Companhia Imobiliária (“Cimob”), or involve other companies of the same economic group of Cimob. In these lawsuits, the plaintiff believes that the Company should be liable for the debts of Cimob, as the Company would have taken on the obligations of Cimob after acquisition (business succession, merger of assets and/or formation of a same economic group involving the Company and the Cimob Group). In addition, there are judicial deposits amounting to R$62,381 (R$48,823 in 2013) related to these lawsuits.
|
|
|
(ii)
|
The former subsidiary AUSA, current associate, is a party to legal and administrative claims related to Excise Tax (IPI) and State VAT (ICMS) on two imports of aircrafts in 2001 and 2005, respectively, under leasing agreements without purchase option. The likelihood of loss in the ICMS, after review by the legal advisor was reclassified as possible.
|
|
17.
|
Provisions for legal claims and commitments
--Continued
|
|
|
(iii)
|
Environmental risk
|
|
|
(iv)
|
Lawsuits in which likelihood of loss is rated as possible
|
|
2014
|
2013
|
||||||||
|
Civil lawsuits
|
441,083 | 331,976 | |||||||
|
Tax proceedings
|
53,586 | 45,413 | |||||||
|
Labor claims
|
66,387 | 57,657 | |||||||
|
|
561,056 | 435,046 | |||||||
|
|
(b)
|
Payables related to the completion of real estate ventures
|
|
17.
|
Provisions for legal claims and commitments
--Continued
|
|
|
(c)
|
Other commitments
|
|
18.
|
Payables for purchase of properties and advances from customers
|
|
2014
|
2013
|
|||||||
|
Payables for purchase of properties
|
331,436 | 262,902 | ||||||
|
Adjustment to present value
|
(5,619 | ) | (873 | ) | ||||
|
Advances from customers
|
||||||||
|
Development and sales (Note 5)
|
21,236 | 48,220 | ||||||
|
Barter transaction - Land
|
244,689 | 178,100 | ||||||
| 591,742 | 488,349 | |||||||
|
Current portion
|
490,605 | 408,374 | ||||||
|
Non-current portion
|
101,137 | 79,975 | ||||||
|
19.
|
Equity
|
|
19.1.
|
Capital
|
|
19.
|
Equity
--Continued
|
|
19.1.
|
Capital
--Continued
|
|
19.
|
Equity
--Continued
|
|
19.1.
|
Capital
--Continued
|
|
Treasury shares - 12/31/2014
|
||||||||||||||||||||
|
Type
|
GFSA3
|
R$ |
%
|
R$ thousand
|
R$ thousand
|
|||||||||||||||
|
Acquisition date
|
Number
|
Weighted average price
|
% - on shares outstanding
|
Market value (*)
|
Carrying value
|
|||||||||||||||
|
11/20//2001
|
599,486 | 2.8880 | 0.14 | % | 1,319 | 1,731 | ||||||||||||||
|
1
st
quarter
2013
|
1,000,000 | 4.3316 | 0.23 | % | 2,200 | 4,336 | ||||||||||||||
|
2
nd
quarter
2013
|
9,000,000 | 3.9551 | 2.07 | % | 19,800 | 35,634 | ||||||||||||||
|
4
th
quarter
2013
|
8,500,000 | 3.6865 | 1.95 | % | 18,700 | 31,369 | ||||||||||||||
|
1
st
quarter
2014
|
14,900,000 | 3.2297 | 3.42 | % | 32,780 | 48,168 | ||||||||||||||
|
2
nd
quarter
2014 (transfer)
|
(4,169,157 | ) | 3.2168 | -1.03 | % | (9,172 | ) | (13,424 | ) | |||||||||||
|
2
nd
quarter
2014
|
1,000,000 | 3.1843 | 0.25 | % | 2,200 | 3,187 | ||||||||||||||
|
3
rd
quarter
2014 (transfer)
|
(1,294,238 | ) | 3.2135 | -0.30 | % | (2,847 | ) | (4,159 | ) | |||||||||||
|
3
rd
quarter
2014
|
752,900 | 2.9283 | 0.17 | % | 1,656 | 2,206 | ||||||||||||||
|
4
th
quarter
2014
|
27,085,334 | 2.0956 | 6.64 | % | 59,588 | 61,704 | ||||||||||||||
|
4
th
quarter
2014
(cancellations)
|
(27,493,039 | ) | 3.3351 | -6.74 | % | (60,485 | ) | (91,693 | ) | |||||||||||
| 29,881,286 | 2.6458 | 6.80 | % | 65,739 | 79,059 | |||||||||||||||
|
|
(*)
|
Market value calculated based on the closing share price at December 31, 2014 (R$2.20), not considering the effect of occasional volatilities.
|
|
Treasury shares - 12/31/2013
|
||||||||||||||||||||
|
Type
|
GFSA3 common
|
R$ |
%
|
R$ thousand
|
R$ thousand
|
|||||||||||||||
|
Acquisition date
|
Number
|
Weighted average price
|
% - on shares outstanding
|
Market value (*)
|
Carrying value
|
|||||||||||||||
|
11/20/2001
|
599,486 | 2.8880 | 0.14 | % | 2,116 | 1,731 | ||||||||||||||
|
1
st
quarter
2013
|
1,000,000 | 4.3316 | 0.23 | % | 3,530 | 4,336 | ||||||||||||||
|
2
nd
quarter
2013
|
9,000,000 | 3.9551 | 2.07 | % | 31,770 | 35,634 | ||||||||||||||
|
4
th
quarter
2013
|
8,500,000 | 3.6865 | 1.95 | % | 30,005 | 31,369 | ||||||||||||||
| 19,099,486 | 3.8258 | 4.39 | % | 67,421 | 73,070 | |||||||||||||||
|
|
(*)
|
Market value calculated based on the closing share price at December 31, 2013 (R$3.53), not considering the effect of occasional volatilities.
|
|
Common shares - In thousands
|
||||
|
Outstanding shares as of December 31, 2012
|
432,630 | |||
|
Exercise of stock options
|
2,330 | |||
|
Repurchase of treasury shares
|
(18,500 | ) | ||
|
Outstanding shares as of December 31, 2013
|
416,460 | |||
|
Repurchase of treasury shares
|
(43,739 | ) | ||
|
Transfer related to the stock option program
|
5,463 | |||
|
Outstanding shares as of December 31, 2014
|
378,184 | |||
|
Weighted average shares outstanding
|
401,905 | |||
|
19.
|
Equity
--Continued
|
|
19.2.
|
Allocation of profit (loss) for the year
|
|
Net income for 2013
|
867,443 | |||
|
(-) Absorption of accumulated losses balance
|
(235,582 | ) | ||
|
(-)
Legal reserve
(5%)
|
(31,593 | ) | ||
|
(=) Calculation basis
|
600,268 | |||
|
Minimum mandatory dividend (25%)
|
150,067 | |||
|
Interest on equity declared for the year (i)
|
130,192 | |||
|
(-) Withholding income tax (IRRF) on interest on equity
|
(13,045 | ) | ||
|
Dividend to be declared
|
32,920 | |||
|
Reserve for investments as of December 31, 2013
|
437,156 | |||
|
(-) Treasury shares sold and cancelled (Note 19.1)
|
(102,355 | ) | ||
|
Net loss for 2014
|
(42,549 | ) | ||
|
Reserve for investments as of December 31, 2014
|
292,252 |
|
19.3.
|
Stock option plan
|
|
2014
|
2013
|
2012
|
||||||||||
|
|
||||||||||||
|
Gafisa
|
15,489 | 17,263 | 18,318 | |||||||||
|
Tenda
|
838 | 156 | 580 | |||||||||
| 16,327 | 17,419 | 18.898 | ||||||||||
|
Alphaville (Note 8.2)
|
8,741 | |||||||||||
| 27,639 | ||||||||||||
|
19.
|
Equity
--Continued
|
|
19.3.
|
Stock option plan
--Continued
|
|
|
(i)
|
Gafisa
|
|
2014
|
2013
|
|||||||||||||||
|
Number of options
|
Weighted average exercise price (Reais)
|
Number of options
|
Weighted average exercise price (Reais)
|
|||||||||||||
|
Options outstanding at the beginning of the year
|
11,908,128 | 1.47 | 9,742,400 | 1.32 | ||||||||||||
|
Options granted
|
4,361,763 | 1.93 | 5,383,627 | 1.86 | ||||||||||||
|
Options exercised (i)
|
(5,463,395 | ) | 1.26 | (2,329,422 | ) | 2.09 | ||||||||||
|
Options expired
|
(748,518 | ) | 3.66 | - | - | |||||||||||
|
Options forfeited
|
(515,335 | ) | 0.04 | (888,477 | ) | 0.39 | ||||||||||
|
Options outstanding at the end of the year
|
9,542,643 | 1.49 | 11,908,128 | 1.47 | ||||||||||||
|
|
(i)
|
In the year ended December 31, 2014, the amount received through exercised options was R$6,921 (R$4,867 in 2013).
|
|
Outstanding options
|
Exercisable options
|
|||||||||||||||||
|
Number of options
|
Weighted average remaining contractual life (years)
|
Weighted average exercise price (R$)
|
Number of options
|
Weighted average exercise price (R$)
|
||||||||||||||
| 9,542,643 | 4.09 | 1.49 | 1,178,113 | 2.53 | ||||||||||||||
|
19.
|
Equity
--Continued
|
|
19.3.
|
Stock option plan
--Continued
|
|
2014
|
2013
|
||||
|
Pricing model
|
MonteCarlo
|
Binomial
|
MonteCarlo
|
||
|
Exercise price of options (R$)
|
R$3.13 type A and
R$0.01 type B
|
R$4.05
|
R$4.08 e R$0.01
|
||
|
Weighted average price of options ( (R$)
|
R$ 1.93
|
R$4.05
|
R$1.11
|
||
|
Expected volatility (%) – (*)
|
55%
|
40%
|
40%
|
||
|
Expected option life (years)
|
4.66 years
|
12.43 years
|
2.45 years
|
||
|
Dividend income (%)
|
1.90%
|
1.90%
|
1.90%
|
||
|
Risk-free interest rate (%)
|
10.55%
|
7.23%
|
7.23%
|
||
|
|
(ii)
|
Tenda
|
|
19.
|
Equity
--Continued
|
|
19.3.
|
Stock option plan
--Continued
|
|
2014
|
|
|
Pricing model
|
Black-Scholes
|
|
Exercise price of options (R$)
|
R$0.77
|
|
Weighted average price of options (R$)
|
R$0.76
|
|
Expected volatility (%) – (*)
|
31.02%
|
|
Expected option life (years)
|
4.05
|
|
Risk-free interest rate (%) (**)
|
11.81%
|
|
20.
|
Income tax and social contribution
|
|
|
(i)
|
Current income tax and social contribution
|
|
2014
|
2013
|
2012
|
||||||||||
|
Income (loss) before income tax and social contribution, and statutory interest
|
(28,450 | ) | 239,368 | (261,585 | ) | |||||||
|
Income tax benefit (expense) calculated at the applicable rate - 34 %
|
9,673 | (81,385 | ) | 88,939 | ||||||||
|
Net effect of subsidiaries taxed by presumed profit
|
(2,085 | ) | (2,316 | ) | 20,346 | |||||||
|
Tax losses (tax loss carryforwards used)
|
(9,555 | ) | 4,694 | (630 | ) | |||||||
|
Income from equity method investments
|
5,249 | 2,507 | 18,905 | |||||||||
|
Effect of the income from discontinued operations
|
- | (89,398 | ) | - | ||||||||
|
Stock option plan
|
(11,562 | ) | (5,923 | ) | (6,426 | ) | ||||||
|
Other permanent differences
|
(7,280 | ) | (18,443 | ) | (623 | ) | ||||||
|
Charges on payables to venture partners
|
2,509 | 6,847 | (1,825 | ) | ||||||||
|
Tax benefits
recognized (
not recognized
)
|
(2,224 | ) | 180,605 | (138,908 | ) | |||||||
|
|
(15,275 | ) | (2,812 | ) | (20,222 | ) | ||||||
|
Tax expenses - current
|
(33,330 | ) | (23,690 | ) | (17,403 | ) | ||||||
|
Tax income (expenses) - deferred
|
18,055 | 20,878 | (2,819 | ) | ||||||||
|
|
(ii)
|
Deferred income tax and social contribution
|
|
20.
|
Income tax and social contribution
--Continued
|
|
|
(ii)
|
Deferred income tax and social contribution
--Continued
|
|
2014
|
2013
|
|||||||
|
Assets
|
||||||||
|
Provisions for legal claims
|
81,455 | 67,296 | ||||||
|
Temporary differences – PIS and COFINS deferred
|
14,960 | 15,566 | ||||||
|
Provisions for realization of non-financial assets
|
12,793 | 22,852 | ||||||
|
Temporary differences – CPC adjustment
|
18,656 | 31,819 | ||||||
|
Other provisions
|
92,384 | 76,736 | ||||||
|
Income tax and social contribution loss carryforwards
|
301,598 | 288,712 | ||||||
|
Tax credits from downstream merger
|
28,165 | 9,226 | ||||||
|
Tax benefits not recognized
|
(276,758 | ) | (274,534 | ) | ||||
| 273,253 | 237,672 | |||||||
|
|
||||||||
|
Liabilities
|
||||||||
|
Negative goodwill
|
(92,385 | ) | (91,323 | ) | ||||
|
Temporary differences –CPC adjustment
|
(111,294 | ) | (127,790 | ) | ||||
|
Differences between income taxed on cash basis
and recorded on an accrual basis
|
(104,314 | ) | (75,211 | ) | ||||
| (307,993 | ) | (294,324 | ) | |||||
|
|
||||||||
|
Total net
|
(34,740 | ) | (56,652 | ) | ||||
|
2014
|
2013
|
|||||||||||||||||||||||
|
Income tax
|
Social contribution
|
Total
|
Income tax
|
Social contribution
|
Total
|
|||||||||||||||||||
|
Balance of income tax and social contribution loss carryforwards
|
887,052 | 887,052 | 849,150 | 849,150 | - | |||||||||||||||||||
|
Deferred tax asset (25%/9%)
|
221,763 | 79,835 | 301,598 | 212,288 | 76,424 | 288,712 | ||||||||||||||||||
|
Recognized deferred tax asset
|
58,455 | 21,044 | 79,499 | 54,795 | 19,726 | 74,521 | ||||||||||||||||||
|
Unrecognized deferred tax asset
|
163,308 | 58,791 | 222,099 | 157,493 | 56,698 | 214,191 | ||||||||||||||||||
|
2015
|
9,106 | |||
|
2016
|
2,589 | |||
|
2017
|
25,455 | |||
|
2018
|
18,425 | |||
|
2019 onwards
|
178,246 | |||
| 233,820 |
|
21.
|
Financial instruments
|
|
|
(i)
|
Risk considerations
|
|
|
a)
|
Credit risk
|
|
21.
|
Financial instruments
-- Continued
|
|
|
(i)
|
Risk considerations
--Continued
|
|
|
b)
|
Derivative financial instruments
|
| Reais | Percentage | Validity |
Fair value of derivative instruments
|
|||||||||||
|
Companies
|
Swap agreements (Fixed for CDI
)
|
Face value
|
Original Index
|
Swap
|
Beginning
|
End
|
2014
|
2013
|
||||||
|
Gafisa S/A
|
Banco Votorantim S.A.
|
110,000
|
Fixed 14.0993%
|
CDI + 1.6344%
|
12/20/2013
|
06/20/2014
|
-
|
978
|
||||||
|
Gafisa S/A
|
Banco Votorantim S.A.
|
82,500
|
Fixed 11.4925%
|
CDI + 0.2801%
|
06/20/2014
|
12/22/2014
|
-
|
128
|
||||||
|
Gafisa S/A
|
Banco Votorantim S.A.
|
82,500
|
Fixed 13.7946%
|
CDI + 1.6344%
|
12/22/2014
|
06/22/2015
|
(208)
|
(91)
|
||||||
|
Gafisa S/A
|
Banco Votorantim S.A.
|
55,000
|
Fixed 11.8752%
|
CDI + 0.2801%
|
06/22/2015
|
12/21/2015
|
(401)
|
(306)
|
||||||
|
Gafisa S/A
|
Banco Votorantim S.A.
|
55,000
|
Fixed 14.2672%
|
CDI + 1.6344%
|
12/21/2015
|
06/20/2016
|
(160)
|
(236)
|
||||||
|
Gafisa S/A
|
Banco Votorantim S.A.
|
27,500
|
Fixed 11.1136%
|
CDI + 0.2801%
|
06/20/2016
|
12/20/2016
|
(185)
|
(255)
|
||||||
|
Gafisa S/A
|
Banco Votorantim S.A.
|
27,500
|
Fixed 15.1177%
|
CDI + 1.6344%
|
12/20/2016
|
06/20/2017
|
58
|
(35)
|
||||||
|
Gafisa S/A
|
Banco Votorantim S.A. (a)
|
130,000
|
CDI + 1.90%
|
118% CDI
|
07/22/2014
|
07/26/2018
|
(941)
|
-
|
||||||
|
Gafisa S/A
|
Banco HSBC (b)
|
194,000
|
Fixed 12.8727%
|
120% CDI
|
09/29/2014
|
10/08/2018
|
(6,336)
|
-
|
||||||
|
(8,173)
|
183
|
|||||||||||||
|
Current
|
(3,340)
|
183
|
||||||||||||
|
Non-current
|
(4,833)
|
-
|
||||||||||||
|
(a)
|
On July 22, 2014, the Company bought derivative swap transaction to mitigate the exposure to the fixed index of the debenture placed on such date (Note 13), changing the position from CDI + 1.90% p.a. to 118% of CDI.
|
|
(b)
|
On September 29, 2014, the Company bought a derivative swap transaction to mitigate the exposure to the fixed index of the financing taken out on such date (Note 12), changing the fixed position from 12.8727% to 120% of CDI.
|
|
21.
|
Financial instruments
-- Continued
|
|
|
(i)
|
Risk considerations
--Continued
|
|
|
c)
|
Interest rate risk
|
|
|
d)
|
Liquidity risk
|
|
21.
|
Financial instruments
-- Continued
|
|
|
(i)
|
Risk considerations
--Continued
|
|
|
d)
|
Liquidity risk
--Continued
|
|
Year ended December 31,
2014
|
Less than 1 year
|
1 to 3 years
|
4 to 5 years
|
More than 5 years
|
Total
|
|||||||||||||||
|
Loans and financing (Note 12)
|
550,058 | 758,812 | 88,555 | - | 1,397,425 | |||||||||||||||
|
Debentures (Note 13)
|
504,387 | 620,468 | 64,244 | - | 1,189,099 | |||||||||||||||
|
Payables to venture partners
(Note 15)
|
6,317 | 4,713 | - | - | 11,030 | |||||||||||||||
|
Suppliers
|
95,131 | - | - | - | 95,131 | |||||||||||||||
| 1,155,893 | 1,383,993 | 152,799 | - | 2,692,685 | ||||||||||||||||
|
Year ended December 31,
2013
|
Less than 1 year
|
1 to 3 years
|
4 to 5 years
|
More than 5 years
|
Total
|
|||||||||||||||
|
Loans and financing (Note 12)
|
590,386 | 938,792 | 109,132 | - | 1,638,310 | |||||||||||||||
|
Debentures (Note 13)
|
563,832 | 657,385 | 200,001 | - | 1,421,218 | |||||||||||||||
|
Payables to venture partners
(Note 15)
|
112,886 | 9,654 | 1,140 | - | 123,680 | |||||||||||||||
|
Suppliers
|
79,342 | - | - | - | 79,342 | |||||||||||||||
| 1,346,446 | 1,605,831 | 310,273 | - | 3,262,550 | ||||||||||||||||
|
Fair value classification
|
||||||||||||
|
As of December 31,
2014
|
Level 1
|
Level 2
|
Level 3
|
|||||||||
|
Financial assets
|
||||||||||||
|
Cash equivalents (Note 4.1)
|
- | 109,895 | - | |||||||||
|
Short-term investments (Note 4.2)
|
- | 1,047,359 | - | |||||||||
|
21.
|
Financial instruments
-- Continued
|
|
|
(i)
|
Risk considerations
--Continued
|
|
|
d)
|
Liquidity risk
--Continued
|
|
Fair value classification
|
||||||||||||
|
As of December 31,
2013
|
Level 1
|
Level 2
|
Level 3
|
|||||||||
|
Financial assets
|
||||||||||||
|
Cash equivalents (Note 4.1)
|
- | 215,194 | - | |||||||||
|
Short-term investments (Note 4.2)
|
- | 1,808,969 | - | |||||||||
|
Derivative financial instruments (Note 21.i.b)
|
- | 183 | - | |||||||||
|
|
In addition, the fair value of financial instruments liabilities is as follows:
|
|
Fair value classification
|
||||||||||||
|
As of December 31,
2014
|
Level 1
|
Level 2
|
Level 3
|
|||||||||
|
Financial liabilities
|
||||||||||||
|
Loans and financing (Note 21.ii.a)
|
- | 1,333,399 | - | |||||||||
|
Debentures (Note 21.ii.a)
|
- | 802,948 | - | |||||||||
|
Payables to venture partners
(Note 21.ii.a)
|
- | 12,304 | - | |||||||||
|
Derivative financial instruments (Note 21.i.b)
|
- | 8,173 | - | |||||||||
|
Fair value classification
|
||||||||||||
|
As of December 31,
2013
|
Level 1
|
Level 2
|
Level 3
|
|||||||||
|
Financial liabilities
|
||||||||||||
|
Loans and financing (Note 21.ii.a)
|
- | 1,641,503 | - | |||||||||
|
Debentures (Note 21.ii.a)
|
- | 1,428,859 | - | |||||||||
|
Payables to venture partners
(Note 21.ii.a)
|
- | 125,719 | - | |||||||||
|
Suppliers (Note 21.i.b)
|
- | 79,342 | - | |||||||||
|
21.
|
Financial instruments
-- Continued
|
|
|
(ii)
|
Fair value of financial instruments
|
|
|
a)
|
Fair value measurement
|
|
|
(i)
|
The amounts of cash and cash equivalents, short-term investments, accounts receivable and other receivables, suppliers, and other current liabilities approximate their fair values, recorded in the consolidated financial statements.
|
|
|
(ii)
|
The fair value of bank loans and other financial debts is estimated through future cash flows discounted using rates that are annually available for similar and outstanding debts or terms.
|
|
2014
|
2013
|
|||||||||||||||
|
Carrying amount
|
Fair value
|
Carrying amount
|
Fair value
|
|||||||||||||
|
Financial assets
|
||||||||||||||||
|
Cash and cash equivalents (Note 4.1)
|
109,895 | 109,895 | 215,194 | 215,194 | ||||||||||||
|
Short-term investments (Note 4.2)
|
1,047,359 | 1,047,359 | 1,808,969 | 1,808,969 | ||||||||||||
|
Derivative financial instruments (Note 21 (i)(b))
|
- | - | 183 | 183 | ||||||||||||
|
Trade accounts receivable (Note 5)
|
1,825,319 | 1,825,319 | 2,223,668 | 2,223,668 | ||||||||||||
|
Financial liabilities
|
||||||||||||||||
|
Loans and financing (Note 12)
|
1,397,425 | 1,333,399 | 1,638,310 | 1,641,503 | ||||||||||||
|
Debentures (Note 13)
|
1,189,099 | 802,948 | 1,421,218 | 1,428,859 | ||||||||||||
|
Payables to venture partners
(Note 15)
|
11,030 | 12,304 | 123,680 | 125,719 | ||||||||||||
|
Derivative financial instruments (Note 21(i)(b))
|
8,173 | 8,173 | - | - | ||||||||||||
|
Suppliers
|
95,131 | 95,131 | 79,342 | 79,342 | ||||||||||||
|
21.
|
Financial instruments
-- Continued
|
|
|
(ii)
|
Fair value of financial instruments
-- Continued
|
|
|
a)
|
Fair value measurement
--Continued
|
|
|
a)
|
Risk of debt acceleration
|
|
|
b)
|
Market risk
|
|
|
·
|
The state of the economy of Brazil, which may inhibit the development of the real estate industry as a whole, through the slowdown in economy, increase in interest rates, fluctuation of currency and political instability, among other factors.
|
|
|
·
|
Future impediments, as a result of a new regulation or market conditions, to adjust for inflation receivables using certain inflation indexes, as currently permitted, which could make a venture financially or economically unviable.
|
|
|
·
|
The level of interest of buyers in a new venture launched or the sale price per unit necessary to sell all units may be below expectations, making the venture less profitable than expected.
|
|
21.
|
Financial instruments
--
Continued
|
|
|
(ii)
|
Fair value of financial instruments
-- Continued
|
|
b)
|
Market risk -- Continued
|
|
|
·
|
In the event of bankruptcy or significant financial difficulties of a large company of the real estate industry, the industry as a whole may be adversely affected, which could decrease the customer confidence in other companies operating in the industry.
|
|
|
·
|
Local and regional real estate market conditions, such as oversupply, land shortage or significant increase in land acquisition cost.
|
|
|
·
|
Risk of buyers having a negative perception of the security, convenience and appeal of the Company’s properties, as well as about their location.
|
|
|
·
|
The Company’s profit margins may be affected by the increase in operating costs, including investments, insurance premium, taxes in general and government rates.
|
|
|
·
|
The opportunities for development may decrease.
|
|
|
·
|
The building and sale of real estate units may not be completed as scheduled, thus increasing the construction costs or cancelled contracts of sale contracts and fines for delay in construction work.
|
|
|
·
|
Delinquency after the delivery of units acquired on credit. The Company has the right to file a collection action to receive the amounts due and/or repossess the real estate unit from the delinquent buyer, not being possible to guarantee that it will be able to recover the total amount of the debt balance or, once the real estate unit is repossessed, its sale in satisfactory conditions.
|
|
|
·
|
Occasional change in the policies of the National Monetary Council (CMN) on the investment of funds in the National Housing System (SFH) may reduce the supply of financing to customers.
|
|
|
·
|
Drop in the market value of land held in inventory, before the development of a real estate venture to which it was intended, and the incapacity to maintain the margins that were previously projected for such developments.
|
|
21.
|
Financial instruments
— Continued
|
|
|
(iii)
|
Capital stock management
|
|
2014
|
2013
|
|||||||
|
Loans and financing (Note 12)
|
1,397,425 | 1,638,310 | ||||||
|
Debentures (Note 13)
|
1,189,099 | 1,421,218 | ||||||
|
Obligations assumed on assignment of receivables (Note 14)
|
56,129 | 119,897 | ||||||
|
Payables to venture partners (Note 15)
|
11,030 | 123,680 | ||||||
|
( - ) Cash and cash equivalents and
short-term investments (Note 4.1 e 4.2)
|
(1,157,254 | ) | (2,024,163 | ) | ||||
|
Net debt
|
1,496,429 | 1,278,942 | ||||||
|
Equity
|
3,058,403 | 3,214,483 | ||||||
|
Equity and net debt
|
4,554,832 | 4,493,425 | ||||||
|
(iv)
|
Sensitivity analysis
|
|
|
a)
|
Short-term investments, loans and financing, and debentures linked to Interbank Deposit Certificates (CDI);
|
|
|
b)
|
Loans and financing and debentures linked to the Referential Rate (TR) and CDI, and debentures indexed to the CDI, IPCA and TR;
|
|
c)
|
Trade accounts receivable, linked to the National Civil Construction Index (INCC).
|
|
21.
|
Financial instruments
-- Continued
|
|
|
(iv)
|
Sensitivity analysis
--Continued
|
|
Scenario
|
|||||||||||||||||
| I |
II
|
III
|
IV
|
||||||||||||||
|
Instrument
|
Risk
|
Increase 50%
|
Increase 25%
|
Decrease 25%
|
Decrease 50%
|
||||||||||||
|
|
|||||||||||||||||
|
Short-term investments
|
Increase/decrease of CDI
|
51,528 | 25,764 | (25,764 | ) | (51,528 | ) | ||||||||||
|
Loans and financing
|
Increase/decrease of CDI
|
(31,786 | ) | (15,893 | ) | 15,893 | 31,786 | ||||||||||
|
Debentures
|
Increase/decrease of CDI
|
(14,571 | ) | (7,285 | ) | 7,285 | 14,571 | ||||||||||
|
Derivative financial instruments
|
Increase/decrease of CDI
|
(36,708 | ) | (19,243 | ) | 21,282 | 44,892 | ||||||||||
|
|
|||||||||||||||||
|
Net effect of CDI variation
|
(31,537 | ) | (16,657 | ) | 18,696 | 39,721 | |||||||||||
|
|
|||||||||||||||||
|
Loans and financing
|
Increase/decrease of TR
|
(1,851 | ) | (925 | ) | 925 | 1,851 | ||||||||||
|
Debentures
|
Increase/decrease of TR
|
(2,321 | ) | (1,160 | ) | 1,160 | 2,321 | ||||||||||
|
|
|||||||||||||||||
|
Net effect of TR variation
|
(4,172 | ) | (2,085 | ) | 2,085 | 4,172 | |||||||||||
|
|
|||||||||||||||||
|
Debentures
|
Increase/decrease of IPCA
|
(457 | ) | (229 | ) | 229 | 457 | ||||||||||
|
|
|||||||||||||||||
|
Net effect of IPCA variation
|
(457 | ) | (229 | ) | 229 | 457 | |||||||||||
|
|
|||||||||||||||||
|
Accounts receivable
|
Increase/decrease of INCC
|
59,351 | 29,675 | (29,675 | ) | (59,351 | ) | ||||||||||
|
Properties for sale
|
Increase/decrease of INCC
|
58,774 | 29,387 | (29,387 | ) | (58,774 | ) | ||||||||||
|
|
|||||||||||||||||
|
Net effect of INCC variation
|
118,125 | 59,062 | (59,062 | ) | (118,125 | ) | |||||||||||
|
21.
|
Financial instruments
--Continued
|
|
|
(iv)
|
Sensitivity analysis
--Continued
|
|
Scenario
|
|||||||||||||||||
| I |
II
|
III
|
IV
|
||||||||||||||
|
Instrument
|
Risk
|
Increase 50%
|
Increase 25%
|
Decrease 25%
|
Decrease 50%
|
||||||||||||
|
|
|||||||||||||||||
|
Short-term investments
|
Increase/decrease of CDI
|
77,110 | 38,555 | (38,555 | ) | (77,110 | ) | ||||||||||
|
Loans and financing
|
Increase/decrease of CDI
|
(33,920 | ) | (16,960 | ) | 16,960 | 33,920 | ||||||||||
|
Debentures
|
Increase/decrease of CDI
|
(19,843 | ) | (9,921 | ) | 9,921 | 19,843 | ||||||||||
|
Payables to venture partners
|
Increase/decrease of CDI
|
(4,623 | ) | (2,312 | ) | 2,312 | 4,623 | ||||||||||
|
Derivative financial instruments
|
Increase/decrease of CDI
|
(9,303 | ) | (4,856 | ) | 5,344 | 11,219 | ||||||||||
|
|
|||||||||||||||||
|
Net effect of CDI variation
|
9,421 | 4,506 | (4,018 | ) | (7,505 | ) | |||||||||||
|
|
|||||||||||||||||
|
Loans and financing
|
Increase/decrease of TR
|
(1,208 | ) | (604 | ) | 604 | 1,208 | ||||||||||
|
Debentures
|
Increase/decrease of TR
|
(1,474 | ) | (737 | ) | 737 | 1,474 | ||||||||||
|
|
|||||||||||||||||
|
Net effect of TR variation
|
(2,682 | ) | (1,341 | ) | 1,341 | 2,682 | |||||||||||
|
|
|||||||||||||||||
|
Debentures
|
Increase/decrease of IPCA
|
(385 | ) | (193 | ) | 193 | 385 | ||||||||||
|
|
|||||||||||||||||
|
Net effect of IPCA variation
|
(385 | ) | (193 | ) | 193 | 385 | |||||||||||
|
|
|||||||||||||||||
|
Accounts receivable
|
Increase/decrease of INCC
|
83,051 | 41,525 | (41,525 | ) | (83,051 | ) | ||||||||||
|
Properties for sale
|
Increase/decrease of INCC
|
58,235 | 29,117 | (29,117 | ) | (58,235 | ) | ||||||||||
|
|
|||||||||||||||||
|
Net effect of INCC variation
|
141,286 | 70,642 | (70,642 | ) | (141,286 | ) | |||||||||||
|
|
(v)
|
Embedded derivative
|
|
22.
|
Related parties
|
|
22.1.
|
Balances with related parties
|
|
Current accounts
|
2014
|
2013
|
||||||
|
Assets
|
||||||||
|
Current account
(a):
|
||||||||
|
Total SPEs
|
139,947 | 80,804 | ||||||
|
Condominium and consortia (b) and third party’s works (c)
|
2,785 | 1,743 | ||||||
|
Loan receivable (d)
|
107,067 | 136,508 | ||||||
|
Dividends receivable
|
- | - | ||||||
| 249,799 | 219,055 | |||||||
|
|
||||||||
|
Current portion
|
142,732 | 82,547 | ||||||
|
Non-current
|
107,067 | 136,508 | ||||||
|
|
||||||||
|
Liabilities
|
||||||||
|
Current account (a):
|
||||||||
|
Purchase/sale of interests (e)
|
- | (39,100 | ) | |||||
|
Total SPEs and Tenda
|
(156,503 | ) | (94,578 | ) | ||||
| (156,503 | ) | (133,678 | ) | |||||
|
Current portion
|
(156,503 | ) | (133,678 | ) | ||||
|
|
(a)
|
The Company participates in the development of real estate ventures with other partners, directly or through related parties, based on the formation of consortia. The management structure of these ventures and the cash management are centralized in the lead partner of the venture, which manages the construction schedule and budgets. Thus, the lead partner ensures that the investments of the necessary funds are made and allocated as planned. The sources and use of resources of the venture are reflected in these balances, observing the respective interest of each investor, which are not subject to indexation or financial charges and do not have a fixed maturity date. Such transactions aim at simplifying business relations that demand the joint management of amounts reciprocally owed by the involved parties and, consequently, the control over the change of amounts reciprocally granted which offset against each other at the time the current account is closed. The average term for the development and completion of the ventures in which the resources are invested is between 24 and 30 months. The Company receives a compensation for the management of these ventures.
|
|
|
(b)
|
Refers to transactions between the consortia leader and partners .
|
|
|
(c)
|
Refers to operations in third-party’s works.
|
|
|
(d)
|
The loans between the Company and its associates, shown below, are made to provide subsidiaries with cash to carry out their respective activities, subject to the respective agreed-upon financial charges. The businesses and operations with related parties are carried out in strictly commutative conditions, in order to protect the interests of the both parties involved in the business. The composition, nature and condition of loans receivable by the Company are shown below.
|
|
|
(e)
|
On
November 21, 2014, the Company acquired the remaining portion of Cipesa Empreendimentos Imobiliários in the amount of R$6,354. As a result of this transaction, the Company recorded a net effect of the write-off of goodwill, in the amount of R$17,604 (Note 11). As a consequence of the acquisition of the remaining portion of Cipesa Empreendimentos Imobiliários and the consequent grant between the parties of irrevocable and irreversible settlement in relation to all rights, duties and obligations, the Company made the reversal of this obligation in its totality.
|
|
22.
|
Related parties
--Continued
|
|
22.1.
|
Balances with related parties
--Continued
|
|
2014
|
2013
|
Nature
|
Interest rate
|
|||||||
|
Engenho
|
17 | 15 |
Construction
|
12% p.a. + IGPM
|
||||||
|
Tembok Planej. E Desenv. Imob. Ltda. (Laguna Di Mare)
|
- | 2,279 |
Construction
|
12% p.a. + IGPM
|
||||||
|
Tembok Planej. E Desenv. Imob. Ltda. (Vistta Laguna)
|
9,891 | 15,201 |
Construction
|
12% p.a. + IGPM
|
||||||
|
Gafisa SPE 65 Emp. Imobiliários Ltda.
|
- | 2,929 |
Construction
|
3% p.a. + CDI
|
||||||
|
Gafisa SPE-46 Emp. Imobiliários Ltda.
|
- | 1,056 |
Construction
|
12% p.a. + IGPM
|
||||||
|
Gafisa SPE-71 Emp. Imobiliários Ltda.
|
- | 6,066 |
Construction
|
3% p.a. + CDI
|
||||||
|
Gafisa SPE- 76 Emp. Imobiliários Ltda.
|
- | 3,863 |
Construction
|
4% p.a. + CDI
|
||||||
|
Acquarelle - Civilcorp Incorporações Ltda.
|
493 | 411 |
Construction
|
12% p.a. + IGPM
|
||||||
|
Manhattan Residencial I
|
49,358 | 62,441 |
Construction
|
10% p.a. + TR
|
||||||
|
Manhattan Comercial I
|
- | 15 |
Construction
|
10% p.a. + TR
|
||||||
|
Manhattan Residencial II
|
- | 137 |
Construction
|
10% p.a. + TR
|
||||||
|
Manhattan Comercial II
|
- | 65 |
Construction
|
10% p.a. + TR
|
||||||
|
Scena Laguna - Tembok Planej. E Desenv. Imob. Ltda.
|
8,361 | 3,794 |
Construction
|
12% p.a. + IGPM
|
||||||
|
Fit Jardim Botanico SPE Emp. Imob. Ltda.
|
10,164 | 17,998 |
Construction
|
113.5% of 126.5% of CDI
|
||||||
|
Fit 09 SPE Emp. Imob. Ltda.
|
8,422 | 7,183 |
Construction
|
120% of 126.5% of CDI
|
||||||
|
Fit 19 SPE Emp. Imob. Ltda.
|
4,037 | 4,003 |
Construction
|
113.5% of 126.5% of CDI
|
||||||
|
Acedio SPE Emp. Imob. Ltda.
|
936 | 3,589 |
Construction
|
113.5% of 126.5% of CDI
|
||||||
|
Ac Participações Ltda.
|
- | 4,710 |
Construction
|
12% p.a. + IGPM
|
||||||
|
Atua Construtora e Incorporadora S.A.
|
12,168 | - |
Construction
|
113.50% to 112% of CDI
|
||||||
|
Bild Desenvolvimento Imobiliário Ltda
|
2,471 | - |
Construction
|
IGPM + interest at 12% p.a.
|
||||||
|
Other
|
749 | 753 |
Construction
|
Several
|
||||||
|
Total consolidated
|
107,067 | 136,508 | ||||||||
|
22.2.
|
Endorsements, guarantees and sureties
|
|
23.
|
Net operating revenue
|
|
2014
|
2013
|
2012
|
||||||||||
|
Gross operating revenue
|
||||||||||||
|
Real estate development, sale, barter transactions and construction services
|
2,256,189 | 2,618,737 | 2,784,983 | |||||||||
|
(Recognition) Reversal of allowance for doubtful accounts and provision for cancelled contracts (Note 5)
|
69,479 | 81,122 | 255,495 | |||||||||
|
Taxes on sale of real estate and services
|
(174,670 | ) | (218,648 | ) | (235,392 | ) | ||||||
|
Net operating revenue
|
2,150,998 | 2,481,211 | 2,805,086 | |||||||||
|
24.
|
Costs and expenses by nature
|
|
2014
|
2013
|
2012
|
||||||||||
|
Cost of real estate development and sale:
|
||||||||||||
|
Construction cost
|
(949,960 | ) | (1,137,678 | ) | (1,272,282 | ) | ||||||
|
Land cost
|
(278,682 | ) | (327,721 | ) | (446,428 | ) | ||||||
|
Development cost
|
(105,594 | ) | (133,350 | ) | (131,449 | ) | ||||||
|
Capitalized financial charges (Note 12)
|
(171,590 | ) | (157,212 | ) | (157,095 | ) | ||||||
|
Maintenance / warranty
|
(48,557 | ) | (34,578 | ) | (55,119 | ) | ||||||
|
Provision for cancelled contracts (Note 5)
|
(54,863 | ) | (73,227 | ) | (214,431 | ) | ||||||
| (1,609,246 | ) | (1,863,766 | ) | (2,276,804 | ) | |||||||
|
|
||||||||||||
|
Commercial expenses:
|
||||||||||||
|
Marketing expenses
|
(60,433 | ) | (54,128 | ) | (100,725 | ) | ||||||
|
Brokerage and sale commission
|
(30,656 | ) | (125,076 | ) | (96,594 | ) | ||||||
|
Customer Relationship Management expenses
|
(45,622 | ) | (25,878 | ) | (12,751 | ) | ||||||
|
Other
|
(11,330 | ) | (10,567 | ) | (21,676 | ) | ||||||
| (148,041 | ) | (215,649 | ) | (231,746 | ) | |||||||
|
|
||||||||||||
|
General and administrative expenses:
|
||||||||||||
|
Salaries and payroll charges
|
(79,515 | ) | (92,574 | ) | (103,843 | ) | ||||||
|
Employee benefits
|
(7,575 | ) | (8,398 | ) | (9,432 | ) | ||||||
|
Travel and utilities
|
(2,761 | ) | (4,865 | ) | (5,489 | ) | ||||||
|
Services
|
(30,485 | ) | (17,306 | ) | (29,114 | ) | ||||||
|
Rents and condominium fees
|
(14,189 | ) | (9,820 | ) | (10,840 | ) | ||||||
|
IT
|
(24,409 | ) | (17,519 | ) | (19,970 | ) | ||||||
|
Stock option plan (Note 19.3)
|
(16,327 | ) | (17,419 | ) | (18,899 | ) | ||||||
|
Reserve for profit sharing (Note 26.iii)
|
(35,006 | ) | (59,651 | ) | (47,709 | ) | ||||||
|
Other
|
(1,639 | ) | (6,471 | ) | (6,912 | ) | ||||||
| (211,906 | ) | (234,023 | ) | (252,208 | ) | |||||||
|
Other income (expenses), net:
|
||||||||||||
|
Expenses with lawsuits (Note 17)
|
(113,064 | ) | (78,402 | ) | (94,932 | ) | ||||||
|
Expenses with the adjustment to the stock option plan balance of AUSA (Note 19.2)
|
(17,679 | ) | - | - | ||||||||
|
Other
|
(10,606 | ) | (7,709 | ) | (6,083 | ) | ||||||
| (141,349 | ) | (86,111 | ) | (101,015 | ) | |||||||
|
25.
|
Financial income (expenses)
|
|
2014
|
2013
|
2012
|
||||||||||
|
Financial income
|
||||||||||||
|
Income from financial investments
|
132,980 | 56,095 | 40,046 | |||||||||
|
Financial income on loans (Note 22)
|
11,120 | 12,182 | 3,034 | |||||||||
|
Interest income
|
2,445 | 1,405 | 2,268 | |||||||||
|
Other financial income
|
10,249 | 11,401 | 10,471 | |||||||||
|
|
156,794 | 81,083 | 55,819 | |||||||||
|
Financial expenses
|
||||||||||||
|
Interest on funding, net of capitalization (Note 12)
|
(121,063 | ) | (176,823 | ) | (164,020 | ) | ||||||
|
Amortization of debenture cost
|
(4,144 | ) | (8,020 | ) | (3,964 | ) | ||||||
|
Payables to venture partners
|
(2,830 | ) | (14,805 | ) | (11,545 | ) | ||||||
|
Banking expenses
|
(3,818 | ) | (12,312 | ) | (7,658 | ) | ||||||
|
Derivative transactions (Note 21 (i) (b))
|
(7,492 | ) | (5,103 | ) | 6,151 | |||||||
|
Discount in securitization transaction
|
(240 | ) | (8,820 | ) | (30,167 | ) | ||||||
|
Offered discount and other financial expenses
|
(26,125 | ) | (17,703 | ) | (24,879 | ) | ||||||
| (165,712 | ) | (243,586 | ) | (236,082 | ) | |||||||
|
26.
|
Transactions with management and employees
|
|
|
(i)
|
Management compensation
|
|
Management compensation
|
||||||||||||
|
Year ended December 31, 2014
|
Board of Directors
|
Statutory Board
|
Fiscal Council
|
|||||||||
|
Number of members
|
8 | 5 | 3 | |||||||||
|
Annual fixed compensation
(in R$)
|
1,739 | 4,004 | 189 | |||||||||
|
Salary / Fees
|
1,720 | 3,630 | 189 | |||||||||
|
Direct and indirect benefits
|
19 | 374 | - | |||||||||
|
Monthly compensation
(in R$)
|
145 | 334 | 16 | |||||||||
|
Total compensation
|
1,739 | 4,004 | 189 | |||||||||
|
Gafisa management profit sharing
|
- | 3,412 | - | |||||||||
|
Tenda management profit sharing
|
- | 4,704 | - | |||||||||
|
Consolidated management profit sharing
|
- | 8,116 | - | |||||||||
|
Management compensation
|
||||||||||||
|
Year ended December 31, 2013
|
Board of Directors
|
Statutory Board
|
Fiscal Council
|
|||||||||
|
Number of members
|
9 | 7 | 3 | |||||||||
|
Annual fixed compensation
(in R$)
|
1,899 | 4,872 | 166 | |||||||||
|
Salary / Fees
|
1,852 | 4,485 | 166 | |||||||||
|
Direct and indirect benefits
|
47 | 387 | - | |||||||||
|
Monthly compensation (in R$)
|
158 | 406 | 14 | |||||||||
|
Total compensation
|
1,899 | 4,872 | 166 | |||||||||
|
Gafisa management profit sharing
|
- | 6,543 | - | |||||||||
|
Tenda management profit sharing
|
- | 5,072 | - | |||||||||
|
Consolidated management profit sharing
|
- | 11,615 | - | |||||||||
|
Management compensation
|
||||||||||||
|
Year ended December 31, 2012
|
Board of Directors
|
Statutory Board
|
Fiscal Council
|
|||||||||
|
Number of members
|
9 | 8 | 3 | |||||||||
|
Annual fixed compensation
(in R$)
|
1,791 | 5,113 | 138 | |||||||||
|
Salary / Fees
|
1,772 | 4,834 | 138 | |||||||||
|
Direct and indirect benefits
|
19 | 279 | - | |||||||||
|
Monthly compensation (in R$)
|
149 | 426 | 11 | |||||||||
|
Total compensation
|
1,791 | 5,113 | 138 | |||||||||
|
Gafisa management profit sharing
|
- | 4,399 | - | |||||||||
|
Tenda management profit sharing
|
- | 5,525 | - | |||||||||
|
AUSA management profit sharing(discontinued operation)
|
- | 3,700 | - | |||||||||
|
Consolidated management profit sharing
|
- | 13,624 | - | |||||||||
|
26.
|
Transactions with management and employees
--Continued
|
|
|
(i)
|
Management compensation
--Continued
|
|
|
(ii)
|
Sales
|
|
|
(iii)
|
Profit sharing
|
|
2014
|
2013
|
2012
|
||||||||||
|
Executive officers
|
8,116 | 11,615 | 13,624 | |||||||||
|
Other employees
|
26,890 | 48,036 | 50,387 | |||||||||
| 35,006 | 59,651 | 64,011 | ||||||||||
|
(-) Discontinued operations (AUSA)
|
- | - | (16,302 | ) | ||||||||
| - | - | 47,709 | ||||||||||
|
27.
|
Insurance
|
|
Insurance type
|
Coverage – R$
|
|||
|
Engineering risks and guarantee for completion of work
|
2,397,954 | |||
|
Civil liability (Directors and Officers – D&O)
|
132,935 | |||
| 2,530,889 | ||||
|
28.
|
Earning (loss) per share
|
|
2014
|
2013
|
2012
|
||||||||||
|
Basic numerator
|
||||||||||||
|
Proposed dividends and interest on capital
|
- | 150,067 | - | |||||||||
|
Undistributed earnings (loss)
|
(42,549 | ) | 717,376 | (127,043 | ) | |||||||
|
Undistributed earnings (loss)
, available for the holders of common shares
|
(42,549 | ) | 867,443 | (127,043 | ) | |||||||
|
Income (loss) from continuing operations attributable to holders of common shares
|
(42,459 | ) | 236,321 | (290,345 | ) | |||||||
|
Income (loss) from discontinuing operations attributable to holders of common shares
|
- | 631,122 | 163,302 | |||||||||
|
Basic denominator (in thousands of shares
)
|
||||||||||||
|
Weighted average number of shares
|
401,905 | 426,300 | 432,246 | |||||||||
|
Basic earning (loss) per share in Reais
|
(0.1059 | ) | 2.0348 | (0.2939 | ) | |||||||
|
From continuing operations
|
(0.1059 | ) | 0.7315 | (0.6717 | ) | |||||||
|
From discontinuing operations
|
- | 1.2911 | 0.3778 | |||||||||
|
28.
|
Earning (loss) per share
--Continued
|
|
2014
|
2013
|
2012
|
||||||||||
|
Diluted numerator
|
||||||||||||
|
Proposed dividends and interest on capital
|
- | 150,067 | - | |||||||||
|
Undistributed earning (loss)
|
(42,549 | ) | 717,376 | (127,043 | ) | |||||||
|
Undistributed earning (loss)
, available for the holders of common shares
|
(42,549 | ) | 867,443 | (127,043 | ) | |||||||
|
Income (loss) from continuing operations attributable to holders of common shares
|
(42,459 | ) | 236,321 | (290,345 | ) | |||||||
|
Income (loss) from discontinuing operations attributable to holders of common shares
|
- | 631,122 | 163,302 | |||||||||
|
Diluted denominator (in thousands of shares
)
|
||||||||||||
|
Weighted average number of shares
|
401,905 | 426,300 | 432,246 | |||||||||
|
Stock options
|
- | 2,584 | - | |||||||||
|
Diluted weighted average number of shares
|
401,905 | 428,884 | 432,246 | |||||||||
|
Diluted earnings (loss) per share in Reais
|
(0.1059 | ) | 2.0226 | (0.2939 | ) | |||||||
|
From continuing operations
|
(0.1059 | ) | 0.7315 | (0.6717 | ) | |||||||
|
From discontinuing operations
|
- | 1.2911 | 0.3778 | |||||||||
|
29.
|
Segment information
|
|
29.
|
Segment information
--Continued
|
|
Consolidated
|
||||||||||||
|
Gafisa S.A.
|
Tenda
|
2014
|
||||||||||
|
Net operating revenue
|
1,580,860 | 570,138 | 2,150,998 | |||||||||
|
Operating costs
|
(1,164,998 | ) | (444,248 | ) | (1,609,246 | ) | ||||||
|
|
||||||||||||
|
Gross profit
|
415,862 | 125,890 | 541,752 | |||||||||
|
|
||||||||||||
|
Selling expenses
|
(95,063 | ) | (52,978 | ) | (148,041 | ) | ||||||
|
General and administrative expenses
|
(124,833 | ) | (87,073 | ) | (211,906 | ) | ||||||
|
Depreciation and amortization
|
(63,607 | ) | (15,644 | ) | (79,251 | ) | ||||||
|
Financial expenses
|
(114,371 | ) | (51,341 | ) | (165,712 | ) | ||||||
|
Financial income
|
98,121 | 58,673 | 156,794 | |||||||||
|
Tax expenses
|
(8,947 | ) | (6,328 | ) | (15,275 | ) | ||||||
|
|
||||||||||||
|
Net profit (loss) for the year from continuing operations
|
66,888 | (109,437 | ) | (42,549 | ) | |||||||
|
|
||||||||||||
|
Customers (short and long term)
|
1,484,766 | 340,553 | 1,825,319 | |||||||||
|
Inventories (short and long term)
|
1,734,634 | 777,708 | 2,512,342 | |||||||||
|
Other assets
|
1,861,263 | 1,006,928 | 2,868,191 | |||||||||
|
|
||||||||||||
|
Total assets
|
5,080,663 | 2,125,189 | 7,205,852 | |||||||||
|
Total liabilities
|
3,104,606 | 1,042,843 | 4,147,449 | |||||||||
|
Consolidated
|
||||||||||||
|
Gafisa S.A.
|
Tenda
|
2013
|
||||||||||
|
Net operating revenue
|
1,663,750 | 817,460 | 2,481,210 | |||||||||
|
Operating costs
|
(1,111,550 | ) | (752,216 | ) | (1,863,766 | ) | ||||||
|
|
||||||||||||
|
Gross profit
|
552,200 | 65,244 | 617,444 | |||||||||
|
|
||||||||||||
|
Selling expenses
|
(138,093 | ) | (77,556 | ) | (215,649 | ) | ||||||
|
General and administrative expenses
|
(136,720 | ) | (97,303 | ) | (234,023 | ) | ||||||
|
Depreciation and amortization
|
(51,488 | ) | (11,526 | ) | (63,014 | ) | ||||||
|
Financial expenses
|
(202,239 | ) | (41,347 | ) | (243,586 | ) | ||||||
|
Financial income
|
43,548 | 37,535 | 81,083 | |||||||||
|
Tax expenses
|
5,839 | (8,651 | ) | (2,812 | ) | |||||||
|
|
||||||||||||
|
Net profit (loss) for the year from continuing operations
|
363,725 | (127,169 | ) | 236,556 | ||||||||
|
|
||||||||||||
|
Net profit (loss) for the year from discontinued operations
|
588,574 | 42,548 | 631,122 | |||||||||
|
Customers (short and long term)
|
1,662,572 | 561,096 | 2,223,668 | |||||||||
|
Inventories (short and long term)
|
1,420,359 | 674,055 | 2,094,414 | |||||||||
|
Other assets
|
2,658,263 | 1,206,685 | 3,864,948 | |||||||||
|
|
||||||||||||
|
Total assets
|
5,741,194 | 2,441,836 | 8,183,030 | |||||||||
|
Total liabilities
|
3,679,292 | 1,289,255 | 4,968,547 | |||||||||
|
29.
|
Segment information
--Continued
|
| (-) Discontinued | Consolidated | |||||||||||||||||||
| Gafisa S.A. | Tenda | AUSA |
operations
|
2012 | ||||||||||||||||
|
Net operating revenue
|
1,735,976 | 1,069,110 | 785,182 | (785,182 | ) | 2,805,086 | ||||||||||||||
|
Operating cost
|
(1,338,138 | ) | (938,666 | ) | (377,071 | ) | 377,071 | (2,276,804 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Gross profit (loss)
|
397,838 | 130,444 | 408,111 | (408,111 | ) | 528,282 | ||||||||||||||
|
|
||||||||||||||||||||
|
Selling expenses
|
(140,322 | ) | (91,424 | ) | (65,381 | ) | 65,381 | (231,746 | ) | |||||||||||
|
General and administrative expenses
|
(138,872 | ) | (113,336 | ) | (94,025 | ) | 94,025 | (252,208 | ) | |||||||||||
|
Depreciation and amortization
|
(64,670 | ) | (15,568 | ) | (2,262 | ) | 2,262 | (80,238 | ) | |||||||||||
|
Financial expenses
|
(204,173 | ) | (31,909 | ) | (47,034 | ) | 47,034 | (236,082 | ) | |||||||||||
|
Financial income
|
23,181 | 32,638 | 11,446 | (11,446 | ) | 55,819 | ||||||||||||||
|
Tax expenses
|
(16,089 | ) | (4,133 | ) | (14,417 | ) | 14,417 | (20,222 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Loss for the year from continuing operations
|
(158,205 | ) | (123,602 | ) | - | - | (281,807 | ) | ||||||||||||
|
Profit for the year from discontinued operations
|
- | - | 204,128 | - | 204,128 | |||||||||||||||
|
|
||||||||||||||||||||
|
Customers (short and long term)
|
1,626,926 | 1,005,261 | 681,757 | - | 3,313,944 | |||||||||||||||
|
Inventories (short and long term)
|
1,056,622 | 837,105 | 272,697 | - | 2,166,424 | |||||||||||||||
|
Other assets
|
1,447,453 | 1,357,140 | 427,608 | - | 3,232,201 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total assets
|
4,131,001 | 3,199,506 | 1,382,062 | - | 8,712,569 | |||||||||||||||
|
Total liabilities
|
3,772,297 | 1,424,362 | 830,079 | - | 6,026,738 | |||||||||||||||
|
30.
|
Real estate units under construction – information and commitments
|
|
2014
|
||||
|
Unappropriated sales revenue of units sold
|
1,040,489 | |||
|
Unappropriated estimated cost of units sold
|
(611,616 | ) | ||
|
(i) unappropriated sales revenue of units sold
|
||||
|
Ventures under construction:
|
||||
|
Contracted sales revenue
|
4,007,128 | |||
|
Appropriated sales revenue
|
(2,966,639 | ) | ||
|
Unappropriated sales revenue (a)
|
1,040,489 | |||
|
(ii) Unappropriated estimated cost of units sold
|
||||
|
Ventures under construction:
|
||||
|
Estimated cost of units
|
2,426,926 | |||
|
Incurred cost of units
|
(1,815,310 | ) | ||
|
Unappropriated estimated cost (b)
|
611,616 | |||
|
|
(a)
|
The unapropriated sales revenue of units sold are measured by the face value of contracts, plus the contract adjustments and deducted from cancellations, net of the levied taxes and adjustment to present value, and do not include ventures that are subject to restriction due to a suspensive clause (legal period of 180 days in which the Company can cancel a development) and therefore is not appropriated to profit or loss.
|
|
|
(b)
|
The unappropriated estimated cost of units sold do not include financial charges, which are appropriated to properties for sale and profit or loss (cost of real estate sold) in proportion to the real estate units sold at the extent they are incurred, and also the warranty provision, which is appropriated to real estate units as the construction work progresses.
|
|
2014
|
||||
|
Total assets included in the structures of equity segregation of the purchase (*)
|
7,199,762 | |||
|
Total consolidated assets
|
7,205,852 | |||
|
Percentage
|
99.92 | % | ||
|
31.
|
Communication with regulatory bodies
|
|
32.
|
Subsequent events
|
|
|
(i)
|
10
th
private debenture placement
|
|
|
(ii)
|
Cancellation of treasury shares
|
|
|
(iii)
|
Share Repurchase Program
|
|
33.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014, 2013 and 2012
|
|
(a)
|
Description of the GAAP differences
|
|
33.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014, 2013 and 2012
-
Continued
|
|
(i)
|
Revenue recognition
|
|
33.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014, 2013 and 2012
-
Continued
|
|
(a)
|
AUSA Revenue Recognition
|
|
(ii)
|
Stock option plan
|
|
33.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014, 2013 and 2012
-
Continued
|
|
(iii)
|
Earnings (loss) per share
|
|
33.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014, 2013 and 2012
-
Continued
|
|
2014
|
2013
|
2012
|
||||||||||
|
Basic numerator
|
||||||||||||
|
Declared dividends
|
- | 150,067 | - | |||||||||
|
U.S. GAAP undistributed profit (loss)
|
42,305 | 1,172,401 | (121,203 | ) | ||||||||
|
Allocated U.S. GAAP undistributed profit (loss) available for Common shareholders
|
42,305 | 1,172,401 | (121,203 | ) | ||||||||
|
Basic denominator (in thousands of shares)
|
||||||||||||
|
Weighted-average number of shares
|
401,905 | 426,300 | 432,246 | |||||||||
|
Basic earnings (loss) per share – U.S. GAAP - R$
|
0.1053 | 3.1022 | (0.2804 | ) | ||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Diluted numerator
|
||||||||||||
|
Dividends proposed
|
- | 150,067 | - | |||||||||
|
U.S. GAAP undistributed loss
|
42,305 | 1,172,401 | (121,203 | ) | ||||||||
|
Allocated U.S. GAAP undistributed profit (loss) available for Common shareholders
|
42,305 | 1,322,468 | (121,203 | ) | ||||||||
|
Diluted denominator (in thousands of shares)
|
||||||||||||
|
Weighted-average number of shares
|
401,905 | 426,300 | 432,246 | |||||||||
|
Stock options
|
1,681 | 2,584 | 3,868 | |||||||||
|
Non-controlling interest shares
|
- | - | 70,252 | |||||||||
|
Antidilutive effect
|
(1,681 | ) | - | (74,120 | ) | |||||||
|
Diluted weighted-average number of shares
|
401,905 | 428,884 | 432,246 | |||||||||
|
Diluted earnings (loss) per share – U.S. GAAP - R$
|
0.1053 | 3.0835 | (0.2804 | ) | ||||||||
|
33.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014, 2013 and 2012
-
Continued
|
|
(iv)
|
Business combinations
|
|
33.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014, 2013 and 2012
-
Continued
|
|
(a)
|
Tenda transaction
|
|
Tenda purchase consideration
|
367,703 | |||
|
FIT Residencial US GAAP book value (40%)
|
(162,176 | ) | ||
|
|
205,527 |
|
33.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014, 2013 and 2012
-
Continued
|
|
Fair value
|
||||||||
|
At 100%
|
At 60%
|
|||||||
|
Current assets
|
539,741 | 323,845 | ||||||
|
Long-term receivables
|
252,453 | 151,472 | ||||||
|
Properties for sale - non current
|
174,168 | 104,501 | ||||||
|
Intangible assets
|
42,449 | 25,469 | ||||||
|
Other assets
|
101,191 | 60,714 | ||||||
|
|
||||||||
|
Total assets acquired
|
1,110,002 | 666,001 | ||||||
|
|
||||||||
|
Total liabilities assumed
|
(497,164 | ) | (298,298 | ) | ||||
|
|
||||||||
|
Net assets acquired
|
612,838 | 367,703 | ||||||
|
(b)
|
AUSA transaction
|
|
33.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014, 2013 and 2012
-
Continued
|
|
33.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014, 2013 and 2012
-
Continued
|
|
Fair value
|
||||||||
|
At 100 %
|
At 60 %
|
|||||||
|
Current assets
|
69,371 | 41,623 | ||||||
|
Long-term receivables
|
73,478 | 44,087 | ||||||
|
Other assets
|
17,379 | 10,427 | ||||||
|
Intangible assets
|
307,760 | 184,656 | ||||||
|
Total assets acquired
|
467,988 | 280,793 | ||||||
|
Total liabilities assumed
|
(144,064 | ) | (86,438 | ) | ||||
|
Income taxes
|
(28,095 | ) | (16,857 | ) | ||||
|
Total liabilities assumed
|
(172,159 | ) | (103,295 | ) | ||||
|
Net assets acquired
|
295,829 | 177,498 | ||||||
|
33.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014, 2013 and 2012
-
Continued
|
|
(c)
|
Cipesa transaction
|
|
33.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014, 2013 and 2012
-
Continued
|
|
Fair value
|
||||||||
|
At 100%
|
At 70%
|
|||||||
|
Current assets
|
96,675 | 67,673 | ||||||
|
Other assets
|
8 | 5 | ||||||
|
Total assets acquired
|
96,683 | 67,678 | ||||||
|
Total liabilities assumed
|
(2,527 | ) | (1,769 | ) | ||||
|
Income taxes
|
(25,061 | ) | (17,543 | ) | ||||
|
Total liabilities assumed
|
(27,588 | ) | (19,312 | ) | ||||
|
Net assets acquired
|
69,095 | 48,366 | ||||||
|
(d)
|
Redevco transaction
|
|
33.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014, 2013 and 2012
-
Continued
|
|
Combined fair value at 100%
|
||||
|
Current assets
|
139,983 | |||
|
Long-term receivables
|
16,813 | |||
|
Other assets
|
170 | |||
|
|
||||
|
Total assets acquired
|
156,966 | |||
|
|
||||
|
Total liabilities assumed
|
(76,745 | ) | ||
|
|
||||
|
Net assets acquired
|
80,221 | |||
|
(v)
|
Classification of balance sheet line items
|
|
33.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014, 2013 and 2012
-
Continued
|
|
(vi)
|
Classification of statement of income (operations) line items
|
|
33.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014, 2013 and 2012
-
Continued
|
|
(vii)
|
Deferred income tax
|
|
33.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014, 2013 and 2012
-
Continued
|
|
(b)
|
Reconciliation of significant differences between Brazilian GAAP and US GAAP
|
|
(i)
|
Net income (loss)
|
|
Note
|
2014
|
2013
|
2012
|
|||||||||||||
|
Net income (loss) under Brazilian GAAP attributable to owners of Gafisa S.A.
|
(42,549 | ) | 867,443 | (127,043 | ) | |||||||||||
|
Revenue recognition - net operating revenue
|
33(a)(i) | 295,550 | (725,403 | ) | 534,156 | |||||||||||
|
Revenue recognition - operating costs
|
33(a)(i) | (210,366 | ) | 297,338 | (491,167 | ) | ||||||||||
|
Stock compensation reversal
|
33(a)(ii)
|
- | - | 7,804 | ||||||||||||
|
Business Combination of Tenda, Redevco and Cipesa
|
33(a)(iv)
|
28,130 | (11,851 | ) | (54,431 | ) | ||||||||||
|
Business Combination of Alphaville
|
33(a)(iv)
|
- | (10,874 | ) | (24,490 | ) | ||||||||||
|
Non-controlling interests on adjustments above
|
33(a)(i) | 895 | 5,232 | 16,545 | ||||||||||||
|
Equity pick-up
|
33(a)(i) | (1,902 | ) | (23,137 | ) | 48,198 | ||||||||||
|
Gain on disposal of Alphaville’s controlling interest
|
33(a)(iv)
|
- | 764,272 | - | ||||||||||||
|
Remeasurement of investment in associate
|
33(a)(iv)
|
- | 184,005 | - | ||||||||||||
|
Present value adjustment and other
|
(22,387 | ) | 3,059 | 2,538 | ||||||||||||
|
Deferred income tax on adjustments above, net of valuation allowance
|
33(a)(vii)
|
(5,066 | ) | (27,616 | ) | (33,314 | ) | |||||||||
|
Net income (loss) attributable to Gafisa under US GAAP
|
42,305 | 1,322,468 | (121,203 | ) | ||||||||||||
|
Net income attributable to the non-controlling interests under US GAAP
|
(2,071 | ) | 13,462 | (32,048 | ) | |||||||||||
|
Net income (loss) under US GAAP
|
40,234 | 1,335,930 | (89,155 | ) | ||||||||||||
|
Weighted-average number of shares outstanding in the year (in thousands) (i)
|
||||||||||||||||
|
Common shares
|
401,905 | 426,300 | 432,246 | |||||||||||||
|
Earnings (loss) per share attributable to Gafisa Common
|
||||||||||||||||
|
Basic
|
33(a)(iii)
|
0.1053 | 3.1022 | (0.2804 | ) | |||||||||||
|
Diluted
|
33(a)(iii)
|
0.1053 | 3.0835 | (0.2804 | ) | |||||||||||
|
33.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014, 2013 and 2012
–
Continued
|
|
(ii)
|
Equity
|
|
Note
|
2014
|
2013
|
2012
|
|||||||||||||
|
Equity under Brazilian GAAP
|
3,055,345 | 3,190,723 | 2,535,445 | |||||||||||||
|
Revenue recognition - net operating revenue
|
33(a)(i) | (745,136 | ) | (1,017,849 | ) | (1,942,802 | ) | |||||||||
|
Revenue recognition - operating costs
|
33(a)(i) | 502,365 | 712,731 | 1,313,745 | ||||||||||||
|
Reversal of goodwill amortization of Alphaville
|
33(a)(iv)
|
- | - | 18,234 | ||||||||||||
|
Reversal of negative goodwill amortization of Redevco and Tenda
|
33(a)(iv)
|
(232,327 | ) | (232,327 | ) | (232,327 | ) | |||||||||
|
Gain on the transfer of FIT Residencial
|
33(a)(iv)
|
205,527 | 205,527 | 205,527 | ||||||||||||
|
Business Combination – Tenda, Redevco and Cipesa
|
33(a)(iv)
|
83,066 | (12,296 | ) | (444 | ) | ||||||||||
|
Business Combination – Alphaville
|
33(a)(iv)
|
- | - | (123,686 | ) | |||||||||||
|
Other, net
|
— | 9,054 | 38,583 | 7,935 | ||||||||||||
|
Non-controlling interests on adjustments above
|
33(a)(i) | 1,580 | 38,401 | 80,213 | ||||||||||||
|
US GAAP adjustment equity accounted investees
|
33(a)(i) | (14,818 | ) | (12,812 | ) | (11,760 | ) | |||||||||
|
AUSA – redeemable noncontrolling interest
|
33(a)(iv)
|
- | - | (319,802 | ) | |||||||||||
|
Deferred income tax on adjustments above
|
33(a)(vii)
|
47,542 | 40,274 | 88,998 | ||||||||||||
|
Deferred income tax valuation allowance
|
33(a)(vii)
|
(164,666 | ) | (151,784 | ) | - | ||||||||||
|
Gafisa equity under US GAAP
|
2,747,532 | 2,799,171 | 1,619,276 | |||||||||||||
|
Non-controlling interests under US GAAP
|
3,339 | 23,074 | 53,222 | |||||||||||||
|
Equity under US GAAP
|
2,750,871 | 2,822,245 | 1,672,498 | |||||||||||||
|
Condensed changes in total equity under US GAAP
|
2014
|
2013
|
2012
|
|||||||||
|
At beginning of the year
|
2,822,245 | 1,672,498 | 1,741,122 | |||||||||
|
Changes in equity, BRGAAP
|
(108,344 | ) | (66,471 | ) | 4,259 | |||||||
|
Stock options
|
15,514 | 17,419 | 17,377 | |||||||||
|
Net profit (loss) attributable to Gafisa
|
42,305 | 1,322,468 | (121,203 | ) | ||||||||
|
Declared mandatory dividend
|
- | (163,112 | ) | - | ||||||||
|
Non-controlling interests
|
(19,735 | ) | (30,148 | ) | 32,048 | |||||||
|
AUSA – redeemable non-controlling interest
|
- | 67,353 | - | |||||||||
|
Other
|
(1,114 | ) | 2,238 | (1,105 | ) | |||||||
|
At end of the year
|
2,750,871 | 2,822,245 | 1,672,498 | |||||||||
|
Condensed equity under US GAAP
|
2014
|
2013
|
2012
|
|||||||||
|
Equity
|
||||||||||||
|
Common shares, comprising 378,184,876 shares outstanding
(2013 – 416,459,715; 2012 – 432,630,293)
|
2,740,662 | 2,740,662 | 2,735,794 | |||||||||
|
Treasury shares
|
(79,059 | ) | (73,070 | ) | (1,731 | ) | ||||||
|
Accumulated reserve (losses)
|
89,268 | 131,579 | (1,114,787 | ) | ||||||||
|
|
||||||||||||
|
Total Gafisa equity
|
2,750,871 | 2,799,171 | 1,619,276 | |||||||||
|
|
||||||||||||
|
Non-controlling interests
|
3,339 | 23,074 | 53,222 | |||||||||
|
|
||||||||||||
|
Total equity
|
2,750,871 | 2,822,245 | 1,672,498 | |||||||||
|
33.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014, 2013 and 2012
-
Continued
|
|
(c)
|
Recent US GAAP accounting pronouncements
|
|
33.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014, 2013 and 2012
-
Continued
|
|
33.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014, 2013 and 2012
-
Continued
|
|
33.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014, 2013 and 2012
-
Continued
|
|
33.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014, 2013 and 2012
-
Continued
|
|
33.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014, 2013 and 2012
-
Continued
|
|
33.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014, 2013 and 2012
-
Continued
|
|
33.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014, 2013 and 2012
–
Continued
|
|
(d)
|
US GAAP condensed consolidated financial information
|
|
(i)
|
Condensed consolidated balance sheets under US GAAP
|
|
2014
|
2013
|
2012
|
||||||||||
|
Assets
|
||||||||||||
|
Current assets
|
||||||||||||
|
Cash and cash equivalents
|
85,059 | 215,194 | 580,456 | |||||||||
|
Short-term investments
|
998,208 | 1,637,602 | 690,053 | |||||||||
|
Restricted short-term investments
|
73,987 | 171,367 | 295,533 | |||||||||
|
Trade accounts receivable, net
|
1,016,806 | 1,515,648 | 1,970,051 | |||||||||
|
Properties for sale
|
2,207,240 | 2,163,809 | 2,930,363 | |||||||||
|
Prepaid expenses
|
15,997 | 35,126 | 59,785 | |||||||||
|
Other
|
389,515 | 277,884 | 141,784 | |||||||||
| 4,786,812 | 6,016,630 | 6,668,025 | ||||||||||
|
Non-current assets
|
||||||||||||
|
Investments in associates
|
943,289 | 1,068,238 | 466,094 | |||||||||
|
Property and equipment, net
|
48,691 | 36,385 | 90,706 | |||||||||
|
Intangibles assets
|
138,142 | 148,726 | 212,775 | |||||||||
|
Goodwill
|
675 | 18,279 | 39,469 | |||||||||
|
Trade accounts receivable, net
|
275,501 | 258,780 | 547,362 | |||||||||
|
Properties for sale
|
816,525 | 652,395 | 330,348 | |||||||||
|
Other
|
223,577 | 278,154 | 339,833 | |||||||||
| 2,446,400 | 2,460,957 | 2,026,587 | ||||||||||
|
Total assets
|
7,233,212 | 8,477,587 | 8,694,612 | |||||||||
|
33.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014, 2013 and 2012
-
Continued
|
|
2014
|
2013
|
2012
|
||||||||||
|
Liabilities
|
||||||||||||
|
Current liabilities
|
||||||||||||
|
Loans and financing
|
552,173 | 592,328 | 609,098 | |||||||||
|
Debentures
|
506,103 | 566,048 | 349,059 | |||||||||
|
Payables for purchase of properties
|
469,369 | 262,029 | 371,051 | |||||||||
|
Payables for goods and services suppliers
|
95,131 | 79,342 | 154,657 | |||||||||
|
Taxes and labor contributions
|
99,069 | 200,803 | 179,612 | |||||||||
|
Advances from customers
|
203,189 | 813,289 | 890,016 | |||||||||
|
Obligations assumed on the assignment of receivables
|
24,135 | 82,787 | 132,916 | |||||||||
|
Payables for acquisition of investments
|
- | 5,102 | 21,680 | |||||||||
|
Declared dividends
|
- | 150,067 | 12,667 | |||||||||
|
Other
|
541,692 | 508,999 | 528,098 | |||||||||
| 2,490,861 | 3,260,794 | 3,248,854 | ||||||||||
|
Non-current liabilities
|
||||||||||||
|
Loans and financing
|
848,861 | 1,051,034 | 1,292,060 | |||||||||
|
Debentures
|
687,487 | 858,293 | 1,392,703 | |||||||||
|
Deferred income tax and social contribution
|
151,864 | 168,162 | 116,069 | |||||||||
|
Payables for purchase of properties
|
101,137 | 79,975 | 70,234 | |||||||||
|
Obligations assumed on the assignment of receivables
|
31,994 | 37,110 | 155,976 | |||||||||
|
Payables to venture partners
|
4,713 | 10,794 | 162,333 | |||||||||
|
Provisions for legal claims
|
136,540 | 125,809 | 149,790 | |||||||||
|
Other
|
28,884 | 63,371 | 75,110 | |||||||||
| 1,991,480 | 2,394,548 | 3,414,275 | ||||||||||
|
Alphaville redeemable non-controlling interest
|
- | - | 358,985 | |||||||||
|
Total Gafisa equity
|
2,747,532 | 2,799,171 | 1,619,276 | |||||||||
|
Non-controlling interest
|
3,339 | 23,074 | 53,222 | |||||||||
|
Total equity
|
2,750,871 | 2,822,245 | 1,672,498 | |||||||||
|
Total liabilities and equity
|
7,233,212 | 8,477,587 | 8,694,612 | |||||||||
|
33.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014, 2013 and 2012
-
Continued
|
|
2014
|
2013
|
2012
|
||||||||||
|
Gross operating revenue
|
||||||||||||
|
Real estate development and sales of properties
|
2,620,827 | 2,803,806 | 4,233,696 | |||||||||
|
Taxes on services and revenues
|
(174,279 | ) | (237,818 | ) | (302,967 | ) | ||||||
|
Net operating revenue
|
2,446,548 | 2,565,988 | 3,930,729 | |||||||||
|
Operating costs
|
(1,819,612 | ) | (1,995,158 | ) | (3,008,345 | ) | ||||||
|
Gross profit
|
626,936 | 570,830 | 922,384 | |||||||||
|
Operating income (expenses)
|
||||||||||||
|
Selling general and administrative expenses
|
(359,330 | ) | (602,767 | ) | (619,117 | ) | ||||||
|
Remeasurement of investment in associate
|
- | 559,858 | - | |||||||||
|
Other
|
(192,470 | ) | (159,116 | ) | (240,540 | ) | ||||||
|
Gain on disposal of controlling interest
|
- | 1,228,429 | - | |||||||||
|
Income before financial income and expenses and income tax and social contribution
|
75,136 | 1,597,234 | 62,727 | |||||||||
|
Financial income
|
156,794 | 93,250 | 67,793 | |||||||||
|
Financial expenses
|
(188,718 | ) | (280,548 | ) | (259,207 | ) | ||||||
|
Income (loss) before income tax and social contribution
|
43,212 | 1,409,936 | (128,687 | ) | ||||||||
|
Current income tax and social contribution
|
(33,330 | ) | (45,741 | ) | (30,662 | ) | ||||||
|
Deferred income tax and social contribution
|
12,991 | (6,470 | ) | (38,071 | ) | |||||||
|
Total income tax and social contribution
|
(20,339 | ) | (52,211 | ) | (68,733 | ) | ||||||
|
Income (loss) before equity in results and
|
||||||||||||
|
non-controlling interests
|
22,873 | 1,357,725 | (197,420 | ) | ||||||||
|
Income from equity method investments
|
17,361 | (21,795 | ) | 108,265 | ||||||||
|
Net (loss) income for the year from continuing operations
|
40,234 | 1,335,930 | (89,155 | ) | ||||||||
|
Net (loss) income attributable to the non-controlling interests
|
(2,071 | ) | 13,462 | 32,048 | ||||||||
|
Net (loss) income attributable to Gafisa
|
42,305 | 1,322,468 | (121,203 | ) | ||||||||
|
33.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014, 2013 and 2012
-
Continued
|
|
(iii)
|
Condensed consolidated statements of comprehensive income (loss)
|
|
2014
|
2013
|
2012
|
||||||||||
|
Net (loss) income for the year
|
40,234 | 1,335,930 | (89,155 | ) | ||||||||
|
Total comprehensive (loss) income, net of taxes
|
40,234 | 1,335,930 | (89,155 | ) | ||||||||
|
Attributable to:
|
||||||||||||
|
Non-controlling interests
|
(2,071 | ) | 13,462 | 32,048 | ||||||||
|
Owners of Gafisa
|
42,305 | 1,322,468 | (121,203 | ) | ||||||||
|
(iv)
|
Additional information – income taxes
|
|
2014
|
2013
|
2012
|
||||||||||
|
Opening balance at January 1
|
(426,318 | ) | (657,130 | ) | (411,538 | ) | ||||||
|
Benefit of the utilization of operating loss carryforwards
|
7,349 | - | - | |||||||||
|
Change in valuation allowance
|
(22,455 | ) | 230,812 | (245,592 | ) | |||||||
|
Closing balance at December 31
|
(441,424 | ) | (426,318 | ) | (657,130 | ) | ||||||
|
33.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014, 2013 and 2012
-
Continued
|
|
(v)
|
Statement of comprehensive income (loss)
|
|
(vii)
|
Statement of value added
|
|
Note
|
2014
|
2013
|
|||||||||
|
Assets
|
|||||||||||
|
Current assets
|
|||||||||||
|
Cash and cash equivalents
|
4.1 | 161,082 | 293,099 | ||||||||
|
Short-term investments
|
4.2 | 59,887 | 76,135 | ||||||||
|
Accounts receivable
|
5 | 452,661 | 446,935 | ||||||||
|
Properties for sale
|
6 | 495,433 | 358,003 | ||||||||
|
Dividends receivable
|
16.1 | 1,262 | 1,150 | ||||||||
|
Other accounts receivable
|
- | 87,357 | 39,686 | ||||||||
|
Total current assets
|
1,257,682 | 1,215,008 | |||||||||
|
Non-current assets
|
|||||||||||
|
Accounts receivable
|
5 | 665,873 | 524,815 | ||||||||
|
Properties for sale
|
6 | 60,491 | 45,051 | ||||||||
|
Other accounts receivable
|
- | 13,073 | 15,177 | ||||||||
| 739,437 | 585,043 | ||||||||||
|
Investments in associates
|
7 | 32,424 | 36,984 | ||||||||
|
Property and equipment
|
- | 21,072 | 16,570 | ||||||||
| 53,496 | 53,554 | ||||||||||
|
Total non-current assets
|
792,933 | 638,597 | |||||||||
|
Total assets
|
2,050,615 | 1,853,605 | |||||||||
|
Note
|
2014
|
2013
|
|||||||||
|
Liabilities
|
|||||||||||
|
Current liabilities
|
|||||||||||
|
Loans and financing
|
8 | 234,177 | 79,634 | ||||||||
|
Debentures
|
9 | 5,136 | 3,463 | ||||||||
|
Payables for goods and service suppliers
|
15(i) (d) | 36,850 | 64,009 | ||||||||
|
Salaries, payroll charges, taxes and profit sharing
|
- | 50,308 | 70,315 | ||||||||
|
Payable for purchase of properties and advances from customers
|
10 | 59,348 | 130,367 | ||||||||
|
Amounts to be transferred to venture partners
|
- | 20,589 | 46,032 | ||||||||
|
Dividends payable
|
16.1 | 1,489 | - | ||||||||
|
Payables for venture partners
|
11 | 7,282 | 39,522 | ||||||||
|
Obligations assumed on the assignment of receivables
|
- | 20,245 | 30,228 | ||||||||
|
Other payables
|
- | 19,435 | 35,461 | ||||||||
|
Total current liabilities
|
454,859 | 499,031 | |||||||||
|
Non-current liabilities
|
|||||||||||
|
Loans and financing
|
8 | 142,489 | 211,037 | ||||||||
|
Debentures
|
9 | 650,000 | 500,000 | ||||||||
|
Deferred income tax and social contribution
|
13.b | 16,262 | 5,329 | ||||||||
|
Payables for purchase of properties and advances from customers
|
10 | 11,057 | - | ||||||||
|
Acquisition of ownership interests
|
- | 20,924 | 19,725 | ||||||||
|
Provision for legal claims
|
12 | 5,639 | 3,830 | ||||||||
|
Warranty provision
|
- | 26,594 | 11,504 | ||||||||
|
Payables to venture partners
|
11 | 3,728 | 8,826 | ||||||||
|
Obligations assumed on the assignment of receivables
|
- | 21,069 | 37,701 | ||||||||
|
Other payables
|
- | 69,171 | 68,859 | ||||||||
|
Total non-current liabilities
|
966,933 | 866,811 | |||||||||
|
Equity
|
|||||||||||
|
Capital
|
14(i) | 290,447 | 285,806 | ||||||||
|
Treasury shares
|
14(i) | (22,345 | ) | (17,704 | ) | ||||||
|
Reserves for capital, income and granting stock options
|
14 (i) (ii)
|
313,630 | 185,582 | ||||||||
| 581,732 | 453,684 | ||||||||||
|
Noncontrolling interests
|
47,091 | 34,079 | |||||||||
|
Total equity
|
628,823 | 487,763 | |||||||||
|
Total liabilities and equity
|
2,050,615 | 1,853,605 | |||||||||
|
Notes
|
2014
|
2013
|
|||||||||
|
(Unaudited)
|
|||||||||||
|
Net operating revenue
|
17 | 958,248 | 148,847 | ||||||||
|
Operating costs
|
|||||||||||
|
Development and sales of lots
|
18 | (500,836 | ) | (95,134 | ) | ||||||
|
Gross profit
|
457,412 | 53,713 | |||||||||
|
Operating (expenses) income
|
|||||||||||
|
Selling expenses
|
18 | (80,578 | ) | (17,241 | ) | ||||||
|
General and administrative expenses
|
18 | (97,987 | ) | (1,612 | ) | ||||||
|
Stock options programs
|
21 | (318 | ) | (62 | ) | ||||||
|
Profit sharing expenses
|
- | 2,299 | (11,601 | ) | |||||||
|
Income from equity method investments
|
7 | (2,850 | ) | (217 | ) | ||||||
|
Depreciation and amortization
|
- | (5,497 | ) | (518 | ) | ||||||
|
Other income (expenses), net
|
- | (656 | ) | 214 | |||||||
|
Income before financial income and expenses and income tax and social contribution
|
271,825 | 22,676 | |||||||||
|
Financial expenses
|
19 | (111,399 | ) | (21,743 | ) | ||||||
|
Financial income
|
19 | 23,724 | 2,461 | ||||||||
|
Income before income tax and social contribution
|
184,150 | 3,394 | |||||||||
|
Current income tax and social contribution
|
13.a | (26,973 | ) | (4,382 | ) | ||||||
|
Deferred income tax and social contribution
|
13.a | (10,934 | ) | 2,344 | |||||||
|
Total income tax and social contribution
|
(37,907 | ) | (2,038 | ) | |||||||
|
Net income from continuing operations
|
146,243 | 1,356 | |||||||||
|
Net income attributable to:
|
|||||||||||
|
Owners of Alphaville
|
128,955 | (786 | ) | ||||||||
|
Noncontrolling interests
|
17,288 | 2,142 | |||||||||
|
2014
|
2013
|
|||||||
|
(Unaudited)
|
||||||||
|
Net income for the year
|
146,243 | 1,356 | ||||||
|
Total comprehensive income for the year, net of taxes
|
146,243 | 1,356 | ||||||
|
Attributable to:
|
||||||||
|
Owners of Alphaville
|
128,955 | (786 | ) | |||||
|
Non-controlling interests
|
17,288 | 2,142 | ||||||
|
2014
|
2013
|
|||||||
|
(Unaudited)
|
||||||||
|
Operating activities
|
||||||||
|
Income before income tax and social contribution
|
184,150 | 3,764 | ||||||
|
Expenses/(income) not affecting cash and cash equivalents:
|
||||||||
|
Depreciation and amortization
|
5,497 | 518 | ||||||
|
Stock option expenses
|
318 | 62 | ||||||
|
Unrealized interests and charges, net
|
109,225 | 5,476 | ||||||
|
Warranty provision
|
7,736 | 1,669 | ||||||
|
Provision for legal claims and commitments
|
1,050 | - | ||||||
|
Provision for profit sharing
|
(2,299 | ) | 11,601 | |||||
|
Income from equity method investments
|
2,850 | 217 | ||||||
|
Financial instruments
|
1,281 | - | ||||||
|
Decrease/(increase) in operating assets
|
||||||||
|
Accounts receivable
|
(146,784 | ) | (60,889 | ) | ||||
|
Properties for sale
|
(152,870 | ) | 423 | |||||
|
Other accounts receivable and other
|
(46,846 | ) | 6,025 | |||||
|
Increase/(decrease) in operating liabilities
|
||||||||
|
Payables for purchase of properties and advances from customers
|
(59,962 | ) | 70,293 | |||||
|
Taxes and contributions
|
(10,500 | ) | (16,313 | ) | ||||
|
Payables for goods and service suppliers
|
(27,159 | ) | 3,466 | |||||
|
Salaries, payable charges, taxes and profit sharing
|
(7,695 | ) | (2,408 | ) | ||||
|
Other payables
|
(18,066 | ) | 42,923 | |||||
|
Assignment of receivables, net
|
(26,616 | ) | (813 | ) | ||||
|
Income tax and social contribution paid
|
(26,486 | ) | (2,879 | ) | ||||
|
Cash and cash equivalents from (used in) operating activities
|
(213,176 | ) | 63,135 | |||||
|
Investing activities
|
||||||||
|
Purchase of property and equipment and intangible assets
|
(9,999 | ) | (5,392 | ) | ||||
|
Purchase of short-term investments
|
(1,957,915 | ) | (84,291 | ) | ||||
|
Redemption of short-term investments
|
1,974,164 | 94,435 | ||||||
|
Dividends received
|
194 | - | ||||||
|
Increase in investments
|
- | 136 | ||||||
|
Cash from (used in) investing activities
|
6,444 | 4,888 | ||||||
|
Financing activities
|
||||||||
|
Capital increase
|
4,641 | - | ||||||
|
Increase in loans and financing
|
302,026 | 500,000 | ||||||
|
Payment of loans and financing - principal
|
(70,592 | ) | (4,832 | ) | ||||
|
Payment of loans and financing - interest
|
(102,990 | ) | (1,275 | ) | ||||
|
Payment of principal and dividends on payables to venture partners
|
(39,866 | ) | - | |||||
|
Repurchase of treasury shares
|
(18,504 | ) | - | |||||
|
Paid dividends
|
- | (290,378 | ) | |||||
|
Cash and cash equivalents from financing activities
|
74,715 | 203,515 | ||||||
|
Net increase/(decrease) in cash and cash equivalents
|
(132,017 | ) | 271,538 | |||||
|
Cash and cash equivalents
|
||||||||
|
At the beginning of the year
|
293,099 | 21,561 | ||||||
|
At the end of the year
|
161,082 | 293,099 | ||||||
|
Net increase (decrease) in cash and cash equivalents
|
(132,017 | ) | 271,538 | |||||
|
Income reserves
|
|||||||||||||||||||||||||||||||||||||||
|
Notes
|
Capital
|
Treasury shares
|
Reserve for capital and grant of shares
|
Legal reserve
|
Retained earnings and investments
|
Accumulated losses
|
Total parent company
|
Noncontrolling interests
|
Total consolidated
|
||||||||||||||||||||||||||||||
|
Balances at December 9, 2013 (unaudited)
|
285,806 | (17,704 | ) | 26,737 | 34,164 | 125,405 | - | 454,408 | 31,800 | 486,208 | |||||||||||||||||||||||||||||
|
Capital increase:
|
|||||||||||||||||||||||||||||||||||||||
|
Capital contribution
|
- | - | - | - | - | - | - | - | 137 | 137 | |||||||||||||||||||||||||||||
|
Stock option program
|
21 | - | - | 62 | - | - | - | 62 | - | 62 | |||||||||||||||||||||||||||||
|
Net income (loss) for the period
|
- | - | - | - | - | - | (786 | ) | (786 | ) | 2,142 | 1,356 | |||||||||||||||||||||||||||
|
Allocation:
|
|||||||||||||||||||||||||||||||||||||||
|
Legal reserve
|
14 (ii)
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||
|
Absorption of current period loss by income reserves
|
14 (ii)
|
- | - | - | - | (786 | ) | 786 | - | - | - | ||||||||||||||||||||||||||||
|
Retained earnings reserve
|
14 (ii)
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||
|
Balances at December 31, 2013
|
285,806 | (17,704 | ) | 26,799 | 34,164 | 124,619 | - | 453,684 | 34,079 | 487,763 | |||||||||||||||||||||||||||||
|
Capital increase:
|
|||||||||||||||||||||||||||||||||||||||
|
Exercise of stock options
|
4,641 | - | - | - | - | - | 4,641 | - | 4,641 | ||||||||||||||||||||||||||||||
|
Capital contribution
|
- | - | - | - | - | - | - | 1,324 | 1,324 | ||||||||||||||||||||||||||||||
|
Stock option program
|
21 | - | - | 318 | - | - | - | 318 | - | 318 | |||||||||||||||||||||||||||||
|
Purchase of treasury shares
|
14(i) | - | (4,641 | ) | - | - | - | - | (4,641 | ) | - | (4,641 | ) | ||||||||||||||||||||||||||
|
Net income for the year
|
- | - | - | - | - | - | 128,955 | 128,955 | 17,288 | 146,243 | |||||||||||||||||||||||||||||
|
Allocation:
|
|||||||||||||||||||||||||||||||||||||||
|
Legal reserve
|
14 (ii)
|
- | - | - | 6,448 | - | (6,448 | ) | - | - | |||||||||||||||||||||||||||||
|
Proposed dividends
|
14 (ii)
|
- | - | - | - | - | (1,225 | ) | (1,225 | ) | (5,600 | ) | (6,825 | ) | |||||||||||||||||||||||||
|
Retained earnings reserve
|
14 (ii)
|
- | - | - | - | 121,282 | (121,282 | ) | - | - | - | ||||||||||||||||||||||||||||
|
Balances at December 31, 2014
|
290,447 | (22,345 | ) | 27,117 | 40,612 | 245,901 | - | 581,732 | 47,091 | 628,823 | |||||||||||||||||||||||||||||
|
1.
|
Operations
|
|
2.
|
Presentation of financial statements and summary of significant accounting policies
|
|
2.1.
|
Basis of presentation and preparation of individual and consolidated financial statements
|
|
2.
|
Presentation of financial statements and summary of significant accounting policies
-- Continued
|
|
2.1.
|
Basis of presentation and preparation of individual and consolidated financial statements
-- Continued
|
|
2.1.1.
|
Functional and presentation currency
|
|
2.2.1.
|
Accounting judgments, estimates and assumptions
|
|
2.
|
Presentation of financial statements and summary of significant accounting policies
-- Continued
|
|
2.2.
|
Summary of significant accounting policies
|
|
2.2.1.
|
Accounting judgments, estimates and assumptions
-- Continued
|
|
2.
|
Presentation of financial statements and summary of significant accounting policies
--
Continued
|
|
2.2.
|
Summary of significant accounting policies
--
Continued
|
|
2.2.2.
|
Recognition of revenue and expenses
|
|
2.
|
Presentation of financial statements and summary of significant accounting policies
--
Continued
|
|
2.2.
|
Summary of significant accounting policies
--
Continued
|
|
2.2.3.
|
Financial instruments
|
|
2.
|
Presentation of financial statements and summary of significant accounting policies
--Continued
|
|
2.2.
|
Summary of significant accounting policies
-- Continued
|
|
2.2.3.
|
Financial instruments
|
|
2.
|
Presentation of financial statements and summary of significant accounting policies
--Continued
|
|
2.2.
|
Summary of significant accounting policies
-- Continued
|
|
2.2.3.
|
Financial instruments
|
|
2.
|
Presentation of financial statements and summary of significant accounting policies
--Continued
|
|
2.2.
|
Summary of significant accounting policies
-- Continued
|
|
2.2.4.
|
Cash and cash equivalents and short-term investments
|
|
2.2.5.
|
Accounts receivable
|
|
2.2.6.
|
Mortgage-backed Securities (CRIs) and Housing Loan Certificate (CCI
)
|
|
2.
|
Presentation of financial statements and summary of significant accounting policies
--Continued
|
|
2.2.
|
Summary of significant accounting policies
-- Continued
|
|
2.2.7.
|
Lots for sale
|
|
2.2.8.
|
Selling expenses - Commissions
|
|
2.2.9.
|
Warranty provision
|
|
2.
|
Presentation of financial statements and summary of significant accounting policies
--Continued
|
|
2.2.
|
Summary of significant accounting policies
-- Continued
|
|
2.2.11.
|
Property and equipment
|
|
2.
|
Presentation of financial statements and summary of significant accounting policies
--Continued
|
|
2.2.
|
Summary of significant accounting policies
-- Continued
|
|
2.2.12.
|
Income tax and social contribution
|
|
2.
|
Presentation of financial statements and summary of significant accounting policies
--Continued
|
|
2.2.
|
Summary of significant accounting policies
-- Continued
|
|
2.2.14.
|
Stock option plans
|
|
2.2.15.
|
Other employee benefits
|
|
2.
|
Presentation of financial statements and summary of significant accounting policies
--Continued
|
|
2.2.
|
Summary of significant accounting policies
-- Continued
|
|
2.2.16.
|
Present value adjustment – assets and liabilities
|
|
2.2.17.
|
Borrowing costs
|
|
2.
|
Presentation of financial statements and summary of significant accounting policies
--Continued
|
|
2.2.
|
Summary of significant accounting policies
-- Continued
|
|
2.2.18.
|
Provisions
|
|
2.
|
Presentation of financial statements and summary of significant accounting policies
--Continued
|
|
2.2.
|
Summary of significant accounting policies
-- Continued
|
|
2.2.19.
|
Sales taxes
|
|
2.2.20.
|
Treasury shares
|
|
3.
|
Pronouncements (new or revised) and interpretation adopted from January 1, 2014 and new and revised standards and interpretation already issued and not yet adopted
|
|
3.1
|
Pronouncements (new or revised) and interpretation adopted from
2014
|
|
3.
|
Pronouncements (new or revised) and interpretation adopted from January 1, 2014 and new and revised standards and interpretation already issued and not yet adopted
--
Continued
|
|
3.2
|
New and revised interpretations already issued and not yet adopted
|
|
4.
|
Cash and cash equivalents and short-term investments
|
|
4.1
|
Cash and cash equivalents
|
|
2014
|
2013
|
|||||||
|
Cash and banks
|
13,912 | 17,659 | ||||||
|
Securities purchased under resale agreements
|
||||||||
|
(Note 15 (i) (e) and (a))
|
144,560 | 250,076 | ||||||
|
Amounts in transit (b)
|
2,610 | 25,364 | ||||||
|
Cash and cash equivalents
|
161,082 | 293,099 | ||||||
|
4.2
|
Short-term investments
|
|
2014
|
2013
|
|||||||
|
Investment funds (a)
|
16,461 | - | ||||||
|
Bank certificates of deposit (b)
|
37,072 | 23,005 | ||||||
|
Restricted credits (c)
|
6,354 | 53,130 | ||||||
|
Total short-term investments (Note 14 (i) e)
|
59,887 | 76,135 | ||||||
|
5.
|
Accounts receivable
|
|
2014
|
2013
|
|||||||
|
Committed purchaser of lots
|
1,292,451 | 1,120,964 | ||||||
|
(-)Present value adjustments
|
(173,917 | ) | (149,214 | ) | ||||
| 1,118,534 | 971,750 | |||||||
|
Current
|
452,661 | 446,935 | ||||||
|
Non-current
|
665,873 | 524,815 | ||||||
| Maturity |
2014
|
2013
|
||||||||
|
2014
|
- | 446,935 | ||||||||
|
2015
|
452,661 | 184,004 | ||||||||
|
2016
|
214,585 | 138,215 | ||||||||
|
2017
|
162,247 | 102,080 | ||||||||
|
2018 onwards
|
462,958 | 249,730 | ||||||||
|
Total
|
1,292,451 | 1,120,964 | ||||||||
|
(-)Adjustment to present value
|
(173,917 | ) | (149,214 | ) | ||||||
|
Total
(Note 15 (i) e)
|
1,118,534 | 971,750 | ||||||||
|
6.
|
Properties for sale
|
|
2014
|
2013
|
|||||||
|
Land
|
92,568 | 70,066 | ||||||
|
Lots in development
|
270,537 | 243,258 | ||||||
|
Lots completed
|
192,819 | 89,730 | ||||||
| 555,924 | 403,054 | |||||||
|
Current
|
495,433 | 358,003 | ||||||
|
Non-current
|
60,491 | 45,051 | ||||||
|
7.
|
Investments in associates
|
|
Ownership interests %
|
Total assets
|
Total liabilities
|
Equity and advance for future capital increase
|
Profit (loss) for the year (2014) and for the 22 day period ended December 31 (2013)
|
Investments
|
Income from equity method investments for the year (2014) and for the 22 day period ended December 31 (2013)
|
||||||||||||||||||
|
Direct investments
|
2014
|
2013
|
2014
|
2014
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
||||||||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||||||||||||
|
SPE Leblon Incorporadora S.A.
|
40%
|
40%
|
36,443
|
7,505
|
28,938
|
32,780
|
(3,818)
|
(503)
|
11,575
|
13,112
|
(1,537)
|
(201)
|
||||||||||||
|
Krahô Empr. Imob. S.A.
|
48%
|
48%
|
61,078
|
39,226
|
21,852
|
24,222
|
(2,370)
|
(371)
|
10,380
|
11,505
|
(1,126)
|
(176)
|
||||||||||||
|
Alphaville Reserva Santa Clara Empr. Imob. Ltda.
|
25%
|
25%
|
16,843
|
23
|
16,820
|
16,849
|
(51)
|
(8)
|
4,205
|
4,212
|
(13)
|
(2)
|
||||||||||||
|
Sociedade Loteadora
|
31%
|
31%
|
11,926
|
865
|
11,061
|
14,025
|
550
|
361
|
3,429
|
4,348
|
321
|
112
|
||||||||||||
|
Gafisa SPE-77 Empr. Imob. Ltda.
|
35%
|
35%
|
25,751
|
17,600
|
8,151
|
9,565
|
(1,414)
|
143
|
2,853
|
3,348
|
(495)
|
50
|
||||||||||||
|
Other (*)
|
1,062
|
6
|
1,056
|
1,136
|
(76)
|
-
|
(18)
|
459
|
-
|
-
|
||||||||||||||
|
Total investments
|
153,103
|
65,225
|
87,878
|
98,577
|
(7,179)
|
(378)
|
32,424
|
36,984
|
(2,850)
|
(217)
|
||||||||||||||
|
7.
|
Investments in associates--Continued
|
|
2014
|
2013
|
|||||||
|
Balance at the beginning of the year / period
|
36,984 | 37,374 | ||||||
|
Income from equity method investments
|
(2,850 | ) | (217 | ) | ||||
|
Advance for future capital increase
|
6 | - | ||||||
|
Dividends receivable
|
(1,240 | ) | - | |||||
|
Other investments
|
(476 | ) | (173 | ) | ||||
|
Balance at the December 31,
|
32,424 | 36,984 | ||||||
|
8.
|
Loans and financing
|
| Type | Maturity |
Annual interest rate
|
2014
|
2013
|
||||||
|
CDI+0.82% to CDI+3.04%
|
||||||||||
| Working capital (a) | Mar/14 to Oct/23 |
IGP-DI+8.95%
|
376,666 | 290,671 | ||||||
|
IPCA+8.38%
|
||||||||||
| 376,666 | 290,671 | |||||||||
|
Current portion
|
234,177 | 79,634 | ||||||||
|
Non-current portion
|
142,489 | 211,037 | ||||||||
|
8.
|
Loans and financing
--Continued
|
|
2014
|
2013
|
|||||||
|
Total accounts receivable plus inventory of finished units required to be 1.3 times greater than the net debt plus payables for purchase of properties plus unappropriated costs and expenses
|
1.98 | 5.07 | ||||||
|
Ratio of net debt to EBITDA required to be 3 or lower
|
2.82 | 1.51 | ||||||
|
2014
|
2013
|
|||||||
|
2014
|
- | 79,634 | ||||||
|
2015
|
234,390 | 61,717 | ||||||
|
2016
|
84,310 | 89,366 | ||||||
|
2017 onwards
|
57,966 | 59,954 | ||||||
|
Total
|
376,666 | 290,671 | ||||||
|
2014
|
22 day period ended December 31, 2013
|
|||||||
|
(Unaudited)
|
||||||||
|
Net financial expenses
|
107,216 | 10,663 | ||||||
|
Capitalized financial charges
|
(26,449 | ) | (6,331 | ) | ||||
|
Net financial charges
(Note 19)
|
80,767 | 4,332 | ||||||
|
Financial charges included in “Properties for sale”
|
||||||||
|
Opening balance
|
11,640 | 14,300 | ||||||
|
Capitalized financial charges
|
26,449 | 6,331 | ||||||
|
Charges recognized in profit or loss
|
(13,418 | ) | (8,991 | ) | ||||
|
Closing balance
(Note 6)
|
24,671 | 11,640 | ||||||
|
9.
|
Debentures
|
|
Placement
|
Principal – R$
|
Annual interest
|
Final maturity
|
2014
|
2013
|
|||||
|
First placement
|
650,000
|
CDI+2.29%
|
December 2021
|
655,136
|
503,463
|
|||||
|
655,136
|
503,463
|
|||||||||
|
Current portion
|
5,136
|
3,463
|
||||||||
|
Non-current portion
|
650,000
|
500,000
|
||||||||
|
Maturity
|
2014
|
2013
|
||||||
|
2016
|
65,000 | 50,000 | ||||||
|
2017
|
117,000 | 90,000 | ||||||
|
2018 onwards
|
468,000 | 360,000 | ||||||
| 650,000 | 500,000 | |||||||
|
2014
|
2013
|
|||||||
|
First placement
|
||||||||
|
Ratio of net debt to EBITDA shall always be equal to 3.5 or lower
|
2.82 | 1.51 | ||||||
|
Ratio of total receivables to net debt shall always be equal to 1.1 or higher
|
2.56 | 5.07 | ||||||
|
10.
|
Payables for purchase of properties and advances from customers
|
|
2014
|
2013
|
|||||||
|
Payables for purchase of properties
|
17,894 | 465 | ||||||
|
Advances from customers:
|
||||||||
|
-Developments
|
52,511 | 129,902 | ||||||
| 70,405 | 130,367 | |||||||
|
Current
|
59,348 | 130,367 | ||||||
|
Non-current
|
11,057 | - | ||||||
|
11.
|
Payables to venture partners
|
|
2014
|
2013
|
|||||||
|
Payable to venture partners
|
2,184 | 32,218 | ||||||
|
Usufruct of shares
|
8,826 | 16,130 | ||||||
| 11,010 | 48,348 | |||||||
|
Current portion
|
7,282 | 39,522 | ||||||
|
Non-current portion
|
3,728 | 8,826 | ||||||
|
2014
|
2013
|
|||||||
|
2014
|
- | 39,522 | ||||||
|
2015
|
7,282 | 5,098 | ||||||
|
2016
|
2,815 | 2,815 | ||||||
|
2017
|
913 | 913 | ||||||
|
Total
|
11,010 | 48,348 | ||||||
|
12.
|
Provisions for legal claims
|
|
Civil
lawsuits
|
Tax
proceedings (a)
|
Labor
claims
|
Total
consolidated
|
|||||||||||||
|
Balance at December 09, 2013
|
1,725 | 14,129 | 976 | 3,830 | ||||||||||||
|
Additional provision
|
- | - | - | - | ||||||||||||
|
Amounts not used/reversed
|
- | - | - | - | ||||||||||||
|
Balance at December 31, 2013
|
1,725 | 1,129 | 976 | 3,830 | ||||||||||||
|
Additional provision
|
715 | 93 | 242 | 1,050 | ||||||||||||
|
Amounts not used/reversed
|
(151 | ) | 509 | 401 | 759 | |||||||||||
|
Balance at December 31, 2014
|
2,289 | 1,731 | 1,619 | 5,639 | ||||||||||||
|
Non-current portion
|
2,289 | 1,731 | 1,619 | 5,639 | ||||||||||||
|
2014
|
2013
|
|||||||
|
Civil
lawsuits
|
111,778 | 60,769 | ||||||
|
Tax
proceedings
|
10,754 | 7,018 | ||||||
|
Labor
claims
|
12,809 | 4,926 | ||||||
| 135,341 | 72,713 | |||||||
|
12.
|
Provisions for legal claims
--Continued
|
|
13.
|
Income tax and social contribution
|
|
2014
|
2013
|
|||||||
|
(Unaudited)
|
||||||||
|
Profit before income tax and social contribution, and statutory interest
|
184,151 | 3,394 | ||||||
|
Income tax calculated at the applicable rate – 34%
|
(62,611 | ) | (1,154 | ) | ||||
|
Net effect of subsidiaries taxed by presumed profit
|
87,725 | 3,780 | ||||||
|
Stock option plan
|
(108 | ) | (21 | ) | ||||
|
Other permanent differences
|
(8,859 | ) | (307 | ) | ||||
|
Changes in payables to venture partners
|
(1,016 | ) | (191 | ) | ||||
|
Income from equity method investments
|
(969 | ) | 119 | |||||
|
Tax benefits recognized (not recognized)
|
(52,069 | ) | (4,264 | ) | ||||
| (37,907 | ) | (2,038 | ) | |||||
|
Tax expenses – current
|
(26,973 | ) | (4,382 | ) | ||||
|
Tax income (expenses) – deferred
|
(10,934 | ) | 2,344 | |||||
|
2014
|
2013
|
|||||||
|
Temporary differences
|
(Unaudited)
|
|||||||
|
Taxation on income between cash and accrual basis
|
(47,608 | ) | (30,361 | ) | ||||
|
Other
|
- | (1,034 | ) | |||||
|
Temporary differences – PIS and COFINS deferred
|
3,406 | 3,047 | ||||||
|
Provisions for legal claims
|
1,917 | 1,536 | ||||||
|
CPC adjustment
|
17,249 | 12,982 | ||||||
|
Other provisions
|
1,804 | 6,218 | ||||||
| (23,232 | ) | (7,612 | ) | |||||
|
Deferred tax assets
|
||||||||
|
Tax loss and income tax and social contribution loss carryforwards
|
123,446 | 66,690 | ||||||
|
Tax benefits not recognized
|
(116,476 | ) | (64,407 | ) | ||||
| 6,970 | 2,283 | |||||||
|
Deferred tax asset
|
31,346 | 26,066 | ||||||
|
Deferred tax liability
|
(47,608 | ) | (31,395 | ) | ||||
|
Total net
|
(16,262 | ) | (5,329 | ) | ||||
|
14.
|
Equity
|
|
Common
|
Preferred
|
|||||||||||||||||||||||
|
Shares – in thousands
|
||||||||||||||||||||||||
|
Capital
R$ thousand
|
Registered
|
Treasury
|
Registered
|
Treasury
|
Total
|
|||||||||||||||||||
|
December 09, 2013
|
285,806 | 115,347 | 1,060 | - | - | 116,407 | ||||||||||||||||||
|
Increase in capital without issue of shares
|
- | - | - | - | - | - | ||||||||||||||||||
|
Exercise of stock options
|
- | - | - | - | - | - | ||||||||||||||||||
|
Repurchase of shares
|
- | - | - | - | - | - | ||||||||||||||||||
|
Cancellation of treasury shares
|
- | - | - | - | - | - | ||||||||||||||||||
|
December 31, 2013
|
285,806 | 115,347 | 1,060 | - | - | 116,407 | ||||||||||||||||||
|
Increase in capital without issue of shares
|
- | - | - | - | - | - | ||||||||||||||||||
|
Exercise of stock options
|
4,641 | 1,103 | - | - | - | 1,103 | ||||||||||||||||||
|
Repurchase of shares
|
- | (1,103 | ) | 1,103 | - | - | - | |||||||||||||||||
|
Cancellation of treasury shares
|
- | - | - | - | - | - | ||||||||||||||||||
|
December 31, 2014
|
290,447 | 115,347 | 2,163 | - | - | 117,510 | ||||||||||||||||||
|
14.
|
Equity-- Continued
|
|
2014
|
FY2013
|
|||||||
|
Net income (loss) for the year
|
128,955 | (786 | ) | |||||
|
Legal reserve - 5%
|
6,448 | - | ||||||
| 122,507 | (786 | ) | ||||||
|
Minimum mandatory dividend (1% in 2014)
|
1,225 | - | ||||||
|
Distributed dividends
|
- | - | ||||||
|
Surplus of dividends distributed according to the bylaws
|
- | - | ||||||
|
Absorption of current period loss by income reserves
|
- | 786 | ||||||
|
Value of dividend per share - common
|
0.0106 | - | ||||||
|
15.
|
Financial instruments
|
|
Swap agreements (fixed for CDI)
|
Face value
|
Original index – asset portion
|
Swap – liability portion
|
Beginning
|
End
|
2014
|
2013
|
|||||||
|
Banco Votorantim S.A.
|
90,000
|
Fixed 14.2511%
|
CDI 2.41%
|
09/30/2013
|
03/28/2014
|
-
|
753
|
|||||||
|
Banco Votorantim S.A.
|
67,500
|
Fixed 12.619
0
%
|
CDI 0.31%
|
03/28/2014
|
09/30/2014
|
-
|
504
|
|||||||
|
Banco Votorantim S.A.
|
67,500
|
Fixed 15.0964%
|
CDI 2.41%
|
09/30/2014
|
03/30/2015
|
227
|
280
|
|||||||
|
Banco Votorantim S.A.
|
45,000
|
Fixed 11.3249%
|
CDI 0.31%
|
03/30/2015
|
09/30/2015
|
(426)
|
(352)
|
|||||||
|
Banco Votorantim S.A.
|
45,000
|
Fixed 14.7577%
|
CDI 2.41%
|
09/30/2015
|
03/31/2016
|
(217)
|
(200)
|
|||||||
|
Banco Votorantim S.A.
|
22,500
|
Fixed 10.7711%
|
CDI 0.31%
|
03/31/2016
|
09/30/2016
|
(221)
|
(254)
|
|||||||
|
Banco Votorantim S.A.
|
22,500
|
Fixed 17.2387%
|
CDI 2.41%
|
09/30/2016
|
03/30/2017
|
163
|
76
|
|||||||
|
(474)
|
807
|
|||||||||||||
|
Current
|
(199)
|
807
|
||||||||||||
|
Non-current
|
(275)
|
-
|
|
15.
|
Financial instruments
--Continued
|
|
As of December 31, 2014
|
Less than 1 year
|
1 to 3 years
|
4 to 5 years
|
More than 5 years
|
Total
|
|||||||||||||||
|
Loans and financing (Note 8)
|
25,195 | 336,379 | 15,092 | - | 376,666 | |||||||||||||||
|
Debentures (Note 9)
|
5,136 | 182,000 | 468,000 | - | 655,136 | |||||||||||||||
|
Suppliers
|
36,850 | - | - | - | 36,850 | |||||||||||||||
|
Payables to venture partners (Note 11)
|
2,184 | 8,826 | - | - | 11,010 | |||||||||||||||
|
As of December 31, 2013
|
Less than 1 year
|
1 to 3 years
|
4 to 5 years
|
More than 5 years
|
Total
|
|||||||||||||||
|
Loans and financing (Note 8)
|
79,634 | 196,821 | 14,216 | - | 290,671 | |||||||||||||||
|
Debentures (Note 9)
|
3,463 | 140,000 | 360,000 | - | 503,463 | |||||||||||||||
|
Suppliers
|
64,009 | - | - | - | 64,009 | |||||||||||||||
|
Payables to venture partners (Note 11)
|
39,522 | 8,826 | - | - | 48,348 | |||||||||||||||
|
15.
|
Financial instruments
--Continued
|
|
Fair value classification – 2014
|
||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
||||||||||
|
Financial assets
|
||||||||||||
|
Cash equivalents (Note 4.1)
|
- | 161,082 | - | |||||||||
|
Short-term investments (Note 412)
|
- | 59,887 | - | |||||||||
|
Fair value classification – 2013
|
||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
||||||||||
|
Financial assets
|
||||||||||||
|
Cash equivalents (Note 4.1)
|
- | 293,099 | - | |||||||||
|
Short-term investments (Note 412)
|
- | 76,135 | - | |||||||||
|
Derivative financial instruments (Note 15.b)
|
807 | |||||||||||
|
Fair value classification – 2014
|
||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
||||||||||
|
Financial liabilities
|
||||||||||||
|
Loans and financing (Note 8)
|
- | 376,666 | - | |||||||||
|
Debentures
|
- | 655,136 | - | |||||||||
|
Derivative financial instruments
|
474 | |||||||||||
|
Suppliers
|
- | 36,850 | - | |||||||||
|
Payables to venture partners (Note 11)
|
11,010 | |||||||||||
|
Fair value classification – 2013
|
||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
||||||||||
|
Financial liabilities
|
||||||||||||
|
Loans and financing (Note 8)
|
- | 290,671 | - | |||||||||
|
Debentures
|
- | 503,463 | - | |||||||||
|
Suppliers
|
- | 64,009 | - | |||||||||
|
Payables to venture partners (Note 11)
|
48,348 | |||||||||||
|
15.
|
Financial instruments
--Continued
|
|
15.
|
Financial instruments
--Continued
|
|
2014
|
2013
|
|||||||||||||||
|
Carrying amount
|
Fair value
|
Carrying amount
|
Fair value
|
|||||||||||||
|
Financial assets
|
||||||||||||||||
|
Cash and cash equivalents (Note 4.1)
|
161,082 | 161,082 | 293,099 | 293,099 | ||||||||||||
|
Short-term investments (Note 4,2)
|
59,887 | 59,887 | 76,135 | 76,135 | ||||||||||||
|
Derivative financial instruments (Note 15 (i)(b))
|
- | - | 807 | 807 | ||||||||||||
|
Accounts receivable (Note 5)
|
1,118,534 | 1,118,534 | 971,750 | 971,750 | ||||||||||||
|
Financial liabilities
|
||||||||||||||||
|
Loans and financing (Note 8)
|
376,666 | 376,666 | 290,671 | 306,831 | ||||||||||||
|
Debentures (Note 9)
|
655,136 | 711,392 | 503,463 | 526,494 | ||||||||||||
|
Derivative financial instruments (Note 15 (i)(b))
|
474 | 474 | - | - | ||||||||||||
|
Payables to venture partners (Note 11)
|
11,010 | 12,532 | 48,348 | 64,009 | ||||||||||||
|
15.
|
Financial instruments
--Continued
|
|
2014
|
2013
|
|||||||
|
Loans and financing (Note 8)
|
376,666 | 290,671 | ||||||
|
Debentures (Note 9)
|
655,136 | 503,463 | ||||||
|
Payables to venture partners (Note 11)
|
11,010 | 48,348 | ||||||
|
(-) Cash and cash equivalents and short-term investments (Note 4.1 and 4.2)
|
(220,969 | ) | (369,234 | ) | ||||
|
Net debt
|
821,843 | 473,248 | ||||||
|
Equity
|
628,823 | 487,763 | ||||||
|
Equity and net debt
|
1,450,666 | 961,011 | ||||||
|
15.
|
Financial instruments
--Continued
|
|
Scenario
|
|||||||||||||||||
| I |
II
|
III
|
IV
|
||||||||||||||
|
Instrument
|
Risk
|
Increase 50%
|
Increase 25%
|
Decrease 25%
|
Decrease 50%
|
||||||||||||
|
Short-term investments
|
Increase/Decrease of CDI
|
10,207 | 5,104 | (5,104 | ) | (10,207 | ) | ||||||||||
|
Loans and financing
|
Increase/Decrease of CDI
|
(14,756 | ) | (7,378 | ) | 7,378 | 14,756 | ||||||||||
|
Debentures
|
Increase/Decrease of CDI
|
(33,757 | ) | (16,879 | ) | 16,879 | 33,757 | ||||||||||
|
Derivative financial instruments
|
Increase/Decrease of CDI
|
(7,882 | ) | (5,904 | ) | (1,472 | ) | 1,019 | |||||||||
|
Net effect of CDI variation
|
(46,188 | ) | (25,057 | ) | 17,681 | 39,325 | |||||||||||
|
Loans and financing
|
Increase/Decrease of IGP-DI
|
(662 | ) | (331 | ) | 331 | 662 | ||||||||||
|
Net effect of IGP-DI variation
|
(662 | ) | (331 | ) | 331 | 662 | |||||||||||
|
Accounts receivable
|
Increase/Decrease of IGP-M
|
20,266 | 10,133 | (10,133 | ) | (20,266 | ) | ||||||||||
|
Net effect of IGP-M variation
|
20,266 | 10,133 | (10,133 | ) | (20,266 | ) | |||||||||||
|
Scenario
|
|||||||||||||||||
| I |
II
|
III
|
IV
|
||||||||||||||
|
Instrument
|
Risk
|
Increase 50%
|
Increase 25%
|
Decrease 25%
|
Decrease 50%
|
||||||||||||
|
Short-term investments
|
Increase/Decrease of CDI
|
12,161 | 6,080 | (6,080 | ) | (12,161 | ) | ||||||||||
|
Loans and financing
|
Increase/Decrease of CDI
|
(5,055 | ) | (2,528 | ) | 2,528 | 5,055 | ||||||||||
|
Debentures
|
Increase/Decrease of CDI
|
(22,420 | ) | (11,210 | ) | 11,210 | 22,420 | ||||||||||
|
Derivative financial instruments
|
Increase/Decrease of CDI
|
(6,841 | ) | (3,567 | ) | 3,567 | 6,841 | ||||||||||
|
Net effect of CDI variation
|
(22,155 | ) | (11,225 | ) | 11,225 | 22,155 | |||||||||||
|
Payables to venture partners
|
Increase/Decrease of IGP-M
|
(762 | ) | (381 | ) | 381 | 762 | ||||||||||
|
Accounts receivable
|
Increase/Decrease of IGP-M
|
11,570 | 5,785 | (5,785 | ) | (11,570 | ) | ||||||||||
|
Net effect of IGP-M variation
|
10,808 | 5,404 | (5,404 | ) | (10,808 | ) | |||||||||||
|
16.
|
Related parties
|
|
2014
|
2013
|
|||||||
|
Dividends receivable
|
||||||||
|
SPE Leblon Incorporadora S.A.
|
761 | 883 | ||||||
|
Krahô Empr. Imob. S.A.
|
195 | 267 | ||||||
|
Other (*)
|
306 | - | ||||||
| 1,262 | 1,150 | |||||||
| Total Assets | 1,262 | 1,150 | ||||||
|
Related parties
|
2014
|
2013
|
||||||
|
Liabilities
|
||||||||
|
Dividends payable
|
||||||||
|
Private Equity AE Investimentos e Participações S.A.
|
858 | - | ||||||
|
Gafisa S.A.
|
367 | - | ||||||
|
Other
|
264 | - | ||||||
| 1,489 | - | |||||||
|
Total Liabilities
|
1,489 | - | ||||||
|
16.
|
Related parties
--Continued
|
|
As of December 31, 2014
|
||||||||||||||||
|
Management compensation
|
||||||||||||||||
|
Board of directors
|
Statutory board
|
Total
|
Fiscal council
|
|||||||||||||
|
Number of members
|
6 | 10 | 16 | - | ||||||||||||
|
Annual fixed compensation (in R$)
|
- | 5,214 | 5,214 | - | ||||||||||||
|
Salary / Fees
|
- | 4,652 | 4,652 | - | ||||||||||||
|
Direct and indirect benefits
|
- | 562 | 562 | - | ||||||||||||
|
Monthly compensation (in R$)
|
- | 358 | 358 | - | ||||||||||||
|
Total compensation
|
- | 5,214 | 5,214 | - | ||||||||||||
|
As of December 31, 2013
|
||||||||||||||||
|
Management compensation
|
||||||||||||||||
|
Board of directors
|
Statutory board
|
Total
|
Fiscal council
|
|||||||||||||
|
Number of members
|
5 | 6 | 11 | 1 | ||||||||||||
|
Annual fixed compensation (in R$)
|
- | 149 | 149 | 3 | ||||||||||||
|
Salary / Fees
|
- | 134 | 134 | 3 | ||||||||||||
|
Direct and indirect benefits
|
- | 15 | 15 | - | ||||||||||||
|
Monthly compensation (in R$)
|
- | 203 | 203 | 4 | ||||||||||||
|
Profit sharing
|
- | 2,160 | 2,160 | - | ||||||||||||
|
Total compensation
|
149 | 149 | 3 | |||||||||||||
|
16.
|
Related parties
--Continued
|
|
2014
|
22 day period ended
December 31, 2013
|
|||||||
|
(Unaudited)
|
||||||||
|
Statutory Board
|
- | 2,160 | ||||||
|
Other employees
|
- | 9,441 | ||||||
| - | 11,601 | |||||||
|
17.
|
Net operating revenue
|
|
2014
|
22 day period ended
December 31,
2013
|
|||||||
|
Gross operating revenue
|
(Unaudited)
|
|||||||
|
Sale of lots
|
996,298 | 158,790 | ||||||
|
Services
|
5,051 | 187 | ||||||
|
Deductions from gross revenue
|
(43,101 | ) | (10,130 | ) | ||||
|
Net operating revenue
|
958,248 | 148,847 | ||||||
|
18.
|
Costs and expenses by nature
|
|
2014
|
22 day period ended
December 31,
2013
|
|||||||
|
Cost of real estate development and sale:
|
(Unaudited)
|
|||||||
|
Construction cost
|
(452,013 | ) | (81,057 | ) | ||||
|
Land cost
|
(7,817 | ) | (4,121 | ) | ||||
|
Development cost
|
(19,852 | ) | (1,956 | ) | ||||
|
Maintenance / warranty
|
(7,736 | ) | (1,669 | ) | ||||
|
Development cost:
|
(487,418 | ) | (88,803 | ) | ||||
|
Capitalized financial charges
|
(13,418 | ) | (6,331 | ) | ||||
| (500,836 | ) | (95,134 | ) | |||||
|
|
||||||||
|
Commercial expenses:
|
||||||||
|
Marketing expenses
|
(64,638 | ) | (16,310 | ) | ||||
|
Brokerage and sale commission
|
(15,940 | ) | (931 | ) | ||||
| (80,578 | ) | (17,241 | ) | |||||
|
|
||||||||
|
General and administrative expenses:
|
||||||||
|
Salaries and payroll charges
|
(46,312 | ) | (779 | ) | ||||
|
Employee benefits
|
(3,819 | ) | (71 | ) | ||||
|
Travel and utilities
|
(4,848 | ) | (95 | ) | ||||
|
Services
|
(14,456 | ) | (237 | ) | ||||
|
Rents and condominium fees
|
(7,016 | ) | (63 | ) | ||||
|
IT
|
(13,179 | ) | (80 | ) | ||||
|
Expenses with organizational development
|
(3,605 | ) | (56 | ) | ||||
|
Other
|
(4,752 | ) | (231 | ) | ||||
| (97,987 | ) | (1,612 | ) | |||||
|
19.
|
Financial income (expenses)
|
|
2014
|
22 day period ended
December 31,
2013
|
|||||||
|
(Unaudited)
|
||||||||
|
Financial income
|
||||||||
|
Income from financial investments
|
18,122 | 1,025 | ||||||
|
Other financial income
|
5,602 | 1,436 | ||||||
|
|
23,724 | 2,461 | ||||||
|
Financial expenses
|
||||||||
|
Interest on funding, net of capitalization (Note 8)
|
(80,767 | ) | (4,332 | ) | ||||
|
Amortization of debenture cost
|
(214 | ) | (11,699 | ) | ||||
|
Payables to venture partners
|
(2,444 | ) | (561 | ) | ||||
|
Derivative transactions
(Nota 15 (i)(b))
|
(1,281 | ) | - | |||||
|
Banking expenses
|
(2,927 | ) | (172 | ) | ||||
|
Offered discount and other financial expenses
|
(23,766 | ) | (4,979 | ) | ||||
| (111,399 | ) | (21,743 | ) | |||||
|
Net financial income (expenses)
|
(87,675 | ) | (19,282 | ) | ||||
|
20.
|
Insurance
|
|
21.
|
Stock option plan
|
|
2014
|
22 day period ended December 31, 2013
|
|||||||||||||||
|
Number of options
|
Weighted average exercise price (Reais)
|
Number of options
|
Weighted average exercise price (Reais)
|
|||||||||||||
|
Options outstanding at the beginning of the year/period
|
876,743 | 2.99 | 876,743 | 2.99 | ||||||||||||
|
Options exercised (i)
|
(465,684 | ) | 4.21 | - | - | |||||||||||
|
Options expired
|
(107,338 | ) | 4.93 | - | - | |||||||||||
|
Options outstanding at the end of the year / period
|
303,721 | 2.49 | 876,743 | 2.99 | ||||||||||||
|
Options outstanding
|
Options exercisable
|
|||||||||||||
|
Number of options
|
Weighted average remaining contractual life (years)
|
Weighted average exercise price (R$)
|
Weighted average exercise price (R$)
|
|||||||||||
| 303,722 | 3.87 | 2.49 | 2.49 | |||||||||||
|
22.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the year ended December 31, 2014 and the twenty-two-day period ended December 31, 2013
|
|
22.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014 and the twenty-two-day period ended December 31, 2013
-
Continued
|
|
22.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014 and the twenty-two-day period ended December 31, 2013
-
Continued
|
|
Note
|
2014
|
22 day period ended
December 31, 2013
|
|||||||||
|
(Unaudited)
|
|||||||||||
|
Net income under Brazilian GAAP attributable to owners of Alphaville Urbanismo S.A.
|
128,954 | (786 | ) | ||||||||
|
Revenue recognition - net operating revenue
|
22(a)(i) | (43,718 | ) | (78,051 | ) | ||||||
|
Revenue recognition - operating costs
|
22(a)(i) | 8,627 | 34,935 | ||||||||
|
Equity pick-up
|
22(a)(i) | 8,795 | (44,880 | ) | |||||||
|
Present value adjustment and other
|
10,998 | 10,076 | |||||||||
|
Non-controlling interests on adjustments above
|
22(a)(i) | 3,852 | 42,260 | ||||||||
|
Deferred income tax on adjustments above, net of valuation allowance
|
22(a)(iv)
|
10,633 | 3,504 | ||||||||
|
Net income (loss) attributable to Alphaville Urbanismo under US GAAP
|
128,141 | (32,942 | ) | ||||||||
|
Net income attributable to the non-controlling interests under US GAAP
|
13,437 | (40,119 | ) | ||||||||
|
Net income (loss) under US GAAP
|
141,578 | (73,061 | ) | ||||||||
|
22.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014 and the twenty-two-day period ended December 31, 2013
-
Continued
|
|
Note
|
2014
|
2013
|
||||||||||
|
(Unaudited)
|
||||||||||||
|
Equity under Brazilian GAAP
|
581,732 | 453,684 | ||||||||||
|
Revenue recognition - net operating revenue
|
22(a)(i) | (1,349,493 | ) | (1,316,773 | ) | |||||||
|
Revenue recognition - operating costs
|
22(a)(i) | 584,217 | 575,590 | |||||||||
|
US GAAP adjustment equity accounted investees
|
22(a)(i) | (6,138 | ) | 6,471 | ||||||||
|
Non-controlling interests on adjustments above
|
22(a)(i) | 51,683 | 26,428 | |||||||||
|
Deferred income tax on adjustments above
|
22(a)(iv)
|
53,411 | 42,778 | |||||||||
|
Alphaville Urbanismo S.A. equity under US GAAP
|
(84,588 | ) | (211,822 | ) | ||||||||
|
Non-controlling interests under US GAAP
|
(4,591 | ) | 7,651 | |||||||||
|
Equity under US GAAP
|
(89,179 | ) | (204,171 | ) | ||||||||
|
Condensed changes in total equity under US GAAP
|
2014
|
22 day period ended
December 31,
2013
|
||||||
|
(Unaudited)
|
||||||||
|
At beginning of the period
|
(211,822 | ) | (178,942 | ) | ||||
|
Changes in equity, BRGAAP
|
- | |||||||
|
Stock options
|
318 | 62 | ||||||
|
Net profit (loss) attributable to Alphaville Urbanismo S.A.
|
128,141 | (32,942 | ) | |||||
|
Declared mandatory dividend
|
(1,225 | ) | - | |||||
|
At end of the year / period
|
(84,588 | ) | (211,822 | ) | ||||
|
Condensed equity under US GAAP
|
2014
|
2013
|
||||||
|
(Unaudited)
|
||||||||
|
Equity
|
||||||||
|
Common shares, comprising 117,510,769 shares (2013 - 116,407,359)
|
290,447 | 285,806 | ||||||
|
Treasury shares
|
(22,345 | ) | (17,704 | ) | ||||
|
Accumulated reserve (losses)
|
(352,690 | ) | (479,924 | ) | ||||
|
|
||||||||
|
Total Alphaville Urbanismo equity
|
(84,588 | ) | (211,822 | ) | ||||
|
|
||||||||
|
Non-controlling interests
|
(4,591 | ) | 7,651 | |||||
|
|
||||||||
|
Total equity
|
(89,179 | ) | (204,171 | ) | ||||
|
22.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014 and the twenty-two-day period ended December 31, 2013
-
Continued
|
|
22.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014 and the twenty-two-day period ended December 31, 2013
-
Continued
|
|
22.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014 and the twenty-two-day period ended December 31, 2013
-
Continued
|
|
22.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014 and the twenty-two-day period ended December 31, 2013
-
Continued
|
|
22.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014 and the twenty-two-day period ended December 31, 2013
-
Continued
|
|
22.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014 and the twenty-two-day period ended December 31, 2013
-
Continued
|
|
22.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014 and the twenty-two-day period ended December 31, 2013
-
Continued
|
|
22.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014 and the twenty-two-day period ended December 31, 2013
-
Continued
|
|
2014
|
2013
|
|||||||
|
Assets
|
(Unaudited)
|
|||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
132,912 | 17,659 | ||||||
|
Short-term investments
|
81,703 | 298,445 | ||||||
|
Restricted short-term investments
|
6,354 | 53,130 | ||||||
|
Trade accounts receivable, net
|
173,511 | 135,910 | ||||||
|
Properties for sale
|
1,079,650 | 950,707 | ||||||
|
Other
|
122,015 | 78,775 | ||||||
| 1,596,145 | 1,534,626 | |||||||
|
Non-current assets
|
||||||||
|
Investments in associates
|
26,287 | 40,773 | ||||||
|
Property and equipment, net
|
21,072 | 16,570 | ||||||
|
Trade accounts receivable
|
155,499 | 55,754 | ||||||
|
Properties for sale
|
60,491 | 45,051 | ||||||
|
Deferred income tax and social contribution
|
37,149 | 35,748 | ||||||
|
Other
|
13,073 | 15,176 | ||||||
| 313,571 | 209,072 | |||||||
|
Total assets
|
1,909,716 | 1,743,698 | ||||||
|
22.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014 and the twenty-two-day period ended December 31, 2013
-
Continued
|
|
2014
|
2013
|
|||||||
|
Liabilities
|
(Unaudited)
|
|||||||
|
Current liabilities
|
||||||||
|
Loans and financing
|
234,177 | 79,634 | ||||||
|
Debentures
|
5,136 | 3,463 | ||||||
|
Payables for purchase of properties
|
6,836 | 465 | ||||||
|
Payables for goods and services suppliers
|
36,850 | 64,009 | ||||||
|
Taxes and labor contributions
|
23,547 | 51,469 | ||||||
|
Advances from customers
|
672,638 | 736,103 | ||||||
|
Obligations assumed on the assignment of receivables
|
20,245 | 30,228 | ||||||
|
Payables for venture partners
|
7,282 | 39,522 | ||||||
|
Declared dividends
|
1,489 | 216 | ||||||
|
Other
|
40,024 | 81,277 | ||||||
| 1,048,224 | 1,086,386 | |||||||
|
Non-current liabilities
|
||||||||
|
Loans and financing
|
142,489 | 211,037 | ||||||
|
Debentures
|
650,000 | 500,000 | ||||||
|
Payables for purchase of properties
|
11,057 | - | ||||||
|
Obligations assumed on the assignment of receivables
|
21,069 | 37,701 | ||||||
|
Payables to venture partners
|
3,728 | 8,826 | ||||||
|
Provisions for legal claims
|
5,639 | 3,830 | ||||||
|
Warranty Provision
|
26,594 | 11,504 | ||||||
|
Acquisition of ownership interests
|
2,924 | 19,725 | ||||||
|
Other
|
87,171 | 68,860 | ||||||
| 950,671 | 861,483 | |||||||
|
Total Alphaville equity
|
(84,588 | ) | (211,822 | ) | ||||
|
Non-controlling interest
|
(4,591 | ) | 7,651 | |||||
|
Total equity
|
(89,179 | ) | (204,171 | ) | ||||
|
Total liabilities and equity
|
1,909,716 | 1,743,698 | ||||||
|
22.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014 and the twenty-two-day period ended December 31, 2013
-
Continued
|
|
(ii)
|
Condensed consolidated statements of operations under US GAAP
|
|
2014
|
22 day period ended
December 31, 2013
|
|||||||
|
Gross operating revenue
|
(Unaudited)
|
|||||||
|
Real estate development and sales of properties
|
954,730 | 104,936 | ||||||
|
Taxes on services and revenues
|
(40,200 | ) | (7,517 | ) | ||||
|
Net operating revenue
|
914,530 | 97,419 | ||||||
|
Operating costs
|
(492,208 | ) | (60,199 | ) | ||||
|
Gross profit
|
422,322 | 37,220 | ||||||
|
Operating income (expenses)
|
||||||||
|
Selling general and administrative expenses
|
(176,584 | ) | (30,517 | ) | ||||
|
Other
|
(6,152 | ) | (304 | ) | ||||
|
Income before financial income and expenses and income tax and social contribution
|
239,586 | 6,399 | ||||||
|
Financial income
|
34,722 | 2,461 | ||||||
|
Financial expenses
|
(111,399 | ) | (38,290 | ) | ||||
|
Income (loss) before income tax and social contribution
|
162,909 | (29,430 | ) | |||||
|
Current income tax and social contribution
|
(26,973 | ) | (4,382 | ) | ||||
|
Deferred income tax and social contribution
|
(302 | ) | 5,848 | |||||
|
Total income tax and social contribution
|
(27,275 | ) | 1,466 | |||||
|
Income (loss) before equity in results and
|
||||||||
|
non-controlling interests
|
135,634 | (27,964 | ) | |||||
|
Income from equity method investments
|
5,944 | (45,097 | ) | |||||
|
Net (loss) income for the year/period from continuing operations
|
141,578 | (73,061 | ) | |||||
|
Net (loss) income attributable to the non-controlling interests
|
(13,437 | ) | 40,119 | |||||
|
Net (loss) income attributable to Alphaville
|
128,141 | (32,942 | ) | |||||
|
22.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014 and the twenty-two-day period ended December 31, 2013
-
Continued
|
|
(iii)
|
Condensed consolidated statements of comprehensive income (loss)
|
|
2014
|
22 day period ended
December 31, 2013
|
|||||||
|
(Unaudited)
|
||||||||
|
Net (loss) income for the year / period
|
141,578 | (73,061 | ) | |||||
|
Total comprehensive (loss) income, net of taxes
|
141,578 | (73,061 | ) | |||||
|
Attributable to:
|
||||||||
|
Non-controlling interests
|
(13,437 | ) | 40,119 | |||||
|
Owners of Alphaville Urbanismo S.A.
|
128,141 | (32,942 | ) | |||||
|
(iv)
|
Additional information – income taxes
|
|
2014
|
22 day period ended
December 31, 2013
|
|||||||
|
Opening balance at January 1, 2014 and December 09, 2013
|
103,948 | 103,948 | ||||||
|
Change in valuation allowance
|
43,676 | - | ||||||
|
Closing balance at December 31
|
147,624 | 103,948 | ||||||
|
22.
|
Supplemental Information - Summary of Principal Differences between Brazilian GAAP and accounting principles generally accepted in the United States “US GAAP” for the years ended December 31, 2014 and the twenty-two-day period ended December 31, 2013
-
Continued
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|