These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
DELAWARE
|
|
11-1893410
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
|
|
712 Fifth Ave, 18
th
Floor, New York, New York
|
|
10019
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
o
|
|
Accelerated filer
|
ý
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
|
o
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
||||
|
|
December 31,
2015 |
|
September 30,
2015 |
||||
|
CURRENT ASSETS
|
|
|
|
||||
|
Cash and equivalents
|
$
|
49,968
|
|
|
$
|
52,001
|
|
|
Accounts receivable, net of allowances of $5,156 and $5,342
|
205,882
|
|
|
218,755
|
|
||
|
Contract costs and recognized income not yet billed, net of progress payments of $17,517 and $16,467
|
122,923
|
|
|
103,895
|
|
||
|
Inventories, net
|
334,462
|
|
|
325,809
|
|
||
|
Prepaid and other current assets
|
56,826
|
|
|
55,086
|
|
||
|
Assets of discontinued operations
|
1,360
|
|
|
1,316
|
|
||
|
Total Current Assets
|
771,421
|
|
|
756,862
|
|
||
|
PROPERTY, PLANT AND EQUIPMENT, net
|
376,110
|
|
|
379,972
|
|
||
|
GOODWILL
|
356,412
|
|
|
356,241
|
|
||
|
INTANGIBLE ASSETS, net
|
211,472
|
|
|
213,837
|
|
||
|
OTHER ASSETS
|
25,198
|
|
|
22,346
|
|
||
|
ASSETS OF DISCONTINUED OPERATIONS
|
2,576
|
|
|
2,175
|
|
||
|
Total Assets
|
$
|
1,743,189
|
|
|
$
|
1,731,433
|
|
|
|
|
|
|
||||
|
CURRENT LIABILITIES
|
|
|
|
|
|
||
|
Notes payable and current portion of long-term debt
|
$
|
15,189
|
|
|
$
|
16,593
|
|
|
Accounts payable
|
166,835
|
|
|
199,811
|
|
||
|
Accrued liabilities
|
96,524
|
|
|
104,997
|
|
||
|
Liabilities of discontinued operations
|
2,033
|
|
|
2,229
|
|
||
|
Total Current Liabilities
|
280,581
|
|
|
323,630
|
|
||
|
LONG-TERM DEBT, net
|
886,028
|
|
|
826,976
|
|
||
|
OTHER LIABILITIES
|
144,567
|
|
|
146,923
|
|
||
|
LIABILITIES OF DISCONTINUED OPERATIONS
|
3,634
|
|
|
3,379
|
|
||
|
Total Liabilities
|
1,314,810
|
|
|
1,300,908
|
|
||
|
COMMITMENTS AND CONTINGENCIES - See Note 18
|
|
|
|
|
|
||
|
SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
||
|
Total Shareholders’ Equity
|
428,379
|
|
|
430,525
|
|
||
|
Total Liabilities and Shareholders’ Equity
|
$
|
1,743,189
|
|
|
$
|
1,731,433
|
|
|
|
COMMON STOCK
|
|
CAPITAL IN
EXCESS OF
PAR VALUE
|
|
RETAINED
EARNINGS
|
|
TREASURY SHARES
|
|
ACCUMULATED
OTHER
COMPREHENSIVE
INCOME (LOSS)
|
|
DEFERRED
COMPENSATION
|
|
|
||||||||||||||||||||
|
(in thousands)
|
SHARES
|
|
PAR VALUE
|
|
|
|
SHARES
|
|
COST
|
|
|
|
Total
|
||||||||||||||||||||
|
Balance at September 30, 2015
|
79,080
|
|
|
$
|
19,770
|
|
|
$
|
518,485
|
|
|
$
|
454,548
|
|
|
30,737
|
|
|
$
|
(436,559
|
)
|
|
$
|
(91,188
|
)
|
|
$
|
(34,531
|
)
|
|
$
|
430,525
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
8,596
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,596
|
|
|||||||
|
Dividend
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,281
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,281
|
)
|
|||||||
|
Tax effect from exercise/vesting of equity awards, net
|
—
|
|
|
—
|
|
|
2,291
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,291
|
|
|||||||
|
Amortization of deferred compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
688
|
|
|
688
|
|
|||||||
|
Common stock issued
|
14
|
|
|
3
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Common stock acquired
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
619
|
|
|
(10,910
|
)
|
|
—
|
|
|
—
|
|
|
(10,910
|
)
|
|||||||
|
Common stock issued for equity awards, net
|
346
|
|
|
86
|
|
|
(86
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
ESOP allocation of common stock
|
—
|
|
|
—
|
|
|
382
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
382
|
|
|||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
3,066
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,066
|
|
|||||||
|
Other comprehensive loss, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,978
|
)
|
|
—
|
|
|
(3,978
|
)
|
|||||||
|
Balance at December 31, 2015
|
79,440
|
|
|
$
|
19,859
|
|
|
$
|
524,135
|
|
|
$
|
460,863
|
|
|
31,356
|
|
|
$
|
(447,469
|
)
|
|
$
|
(95,166
|
)
|
|
$
|
(33,843
|
)
|
|
$
|
428,379
|
|
|
|
Three Months Ended December 31,
|
|
||||||
|
|
2015
|
|
2014
|
|
||||
|
Revenue
|
$
|
494,149
|
|
|
$
|
502,160
|
|
|
|
Cost of goods and services
|
378,044
|
|
|
384,171
|
|
|
||
|
Gross profit
|
116,105
|
|
|
117,989
|
|
|
||
|
|
|
|
|
|
||||
|
Selling, general and administrative expenses
|
91,299
|
|
|
93,896
|
|
|
||
|
|
|
|
|
|
||||
|
Income from operations
|
24,806
|
|
|
24,093
|
|
|
||
|
|
|
|
|
|
||||
|
Other income (expense)
|
|
|
|
|
|
|
||
|
Interest expense
|
(12,023
|
)
|
|
(11,754
|
)
|
|
||
|
Interest income
|
11
|
|
|
117
|
|
|
||
|
Other, net
|
555
|
|
|
(451
|
)
|
|
||
|
Total other expense, net
|
(11,457
|
)
|
|
(12,088
|
)
|
|
||
|
|
|
|
|
|
||||
|
Income before taxes
|
13,349
|
|
|
12,005
|
|
|
||
|
Provision for income taxes
|
4,753
|
|
|
4,534
|
|
|
||
|
Net income
|
$
|
8,596
|
|
|
$
|
7,471
|
|
|
|
|
|
|
|
|
||||
|
Basic income per common share
|
$
|
0.20
|
|
|
$
|
0.16
|
|
|
|
Weighted-average shares outstanding
|
41,968
|
|
|
46,310
|
|
|
||
|
|
|
|
|
|
||||
|
Diluted income per common share
|
$
|
0.19
|
|
|
$
|
0.16
|
|
|
|
Weighted-average shares outstanding
|
45,384
|
|
|
48,136
|
|
|
||
|
|
|
|
|
|
||||
|
Dividends paid per common share
|
$
|
0.05
|
|
|
$
|
0.04
|
|
|
|
|
|
|
|
|
||||
|
Net income
|
$
|
8,596
|
|
|
$
|
7,471
|
|
|
|
Other comprehensive income (loss), net of taxes:
|
|
|
|
|
|
|
||
|
Foreign currency translation adjustments
|
(3,349
|
)
|
|
(15,500
|
)
|
|
||
|
Pension and other post retirement plans
|
386
|
|
|
353
|
|
|
||
|
Cash flow hedge
|
(1,015
|
)
|
|
(74
|
)
|
|
||
|
Change in available-for-sale securities
|
—
|
|
|
(962
|
)
|
|
||
|
Total other comprehensive income (loss), net of taxes
|
(3,978
|
)
|
|
(16,183
|
)
|
|
||
|
Comprehensive income (loss), net
|
$
|
4,618
|
|
|
$
|
(8,712
|
)
|
|
|
|
Three Months Ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||
|
Net income
|
$
|
8,596
|
|
|
$
|
7,471
|
|
|
|
|
|
|
||||
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Depreciation and amortization
|
17,084
|
|
|
17,260
|
|
||
|
Stock-based compensation
|
3,066
|
|
|
2,577
|
|
||
|
Provision for losses on accounts receivable
|
(24
|
)
|
|
156
|
|
||
|
Amortization of debt discounts and issuance costs
|
1,671
|
|
|
1,634
|
|
||
|
Deferred income taxes
|
2,763
|
|
|
1,501
|
|
||
|
(Gain) loss on sale/disposal of assets and investments
|
(77
|
)
|
|
171
|
|
||
|
Change in assets and liabilities, net of assets and liabilities acquired:
|
|
|
|
|
|
||
|
(Increase) decrease in accounts receivable and contract costs and recognized income not yet billed
|
(6,106
|
)
|
|
24,824
|
|
||
|
Increase in inventories
|
(9,080
|
)
|
|
(32,658
|
)
|
||
|
(Increase) decrease in prepaid and other assets
|
316
|
|
|
(2,177
|
)
|
||
|
Decrease in accounts payable, accrued liabilities and income taxes payable
|
(38,324
|
)
|
|
(30,051
|
)
|
||
|
Other changes, net
|
519
|
|
|
1,242
|
|
||
|
Net cash used in operating activities
|
(19,596
|
)
|
|
(8,050
|
)
|
||
|
|
|
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||
|
Acquisition of property, plant and equipment
|
(25,018
|
)
|
|
(18,921
|
)
|
||
|
Investment in unconsolidated joint venture
|
(2,726
|
)
|
|
—
|
|
||
|
Proceeds from sale of assets
|
484
|
|
|
107
|
|
||
|
Investment sales
|
715
|
|
|
—
|
|
||
|
Net cash used in investing activities
|
(26,545
|
)
|
|
(18,814
|
)
|
||
|
|
|
|
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||
|
Dividends paid
|
(2,281
|
)
|
|
(1,910
|
)
|
||
|
Purchase of shares for treasury
|
(10,910
|
)
|
|
(13,170
|
)
|
||
|
Proceeds from long-term debt
|
79,874
|
|
|
10,279
|
|
||
|
Payments of long-term debt
|
(24,126
|
)
|
|
(11,295
|
)
|
||
|
Change in short-term borrowings
|
(147
|
)
|
|
(1,201
|
)
|
||
|
Financing costs
|
—
|
|
|
(29
|
)
|
||
|
Tax benefit from exercise/vesting of equity awards, net
|
2,291
|
|
|
342
|
|
||
|
Other, net
|
104
|
|
|
102
|
|
||
|
Net cash provided by (used in) financing activities
|
44,805
|
|
|
(16,882
|
)
|
||
|
|
|
|
|
||||
|
CASH FLOWS FROM DISCONTINUED OPERATIONS:
|
|
|
|
|
|
||
|
Net cash used in operating activities
|
(387
|
)
|
|
(380
|
)
|
||
|
Net cash used in discontinued operations
|
(387
|
)
|
|
(380
|
)
|
||
|
|
|
|
|
||||
|
Effect of exchange rate changes on cash and equivalents
|
(310
|
)
|
|
(1,713
|
)
|
||
|
|
|
|
|
||||
|
NET DECREASE IN CASH AND EQUIVALENTS
|
(2,033
|
)
|
|
(45,839
|
)
|
||
|
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD
|
52,001
|
|
|
92,405
|
|
||
|
CASH AND EQUIVALENTS AT END OF PERIOD
|
$
|
49,968
|
|
|
$
|
46,566
|
|
|
•
|
Home & Building Products (“HBP”) consists of
two
companies, The AMES Companies, Inc. (“AMES”) and Clopay Building Products Company, Inc. (“CBP”):
|
|
-
|
AMES is a global provider of non-powered landscaping products for homeowners and professionals.
|
|
-
|
CBP is a leading manufacturer and marketer of residential, commercial and industrial garage doors to professional dealers and major home center retail chains.
|
|
•
|
Telephonics Corporation (“Telephonics”) designs, develops and manufactures high-technology integrated information, communication and sensor system solutions for military and commercial markets worldwide.
|
|
•
|
Clopay Plastic Products Company, Inc. (“PPC”) is an international leader in the development and production of embossed, laminated and printed specialty plastic films used in a variety of hygienic, health-care and industrial applications.
|
|
•
|
Level 1 inputs are measured and recorded at fair value based upon quoted prices in active markets for identical assets.
|
|
•
|
Level 2 inputs include inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of assets or liabilities.
|
|
•
|
Level 3 inputs are unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.
|
|
|
At December 31, 2015
|
|
At September 30, 2015
|
||||
|
Raw materials and supplies
|
$
|
81,022
|
|
|
$
|
91,973
|
|
|
Work in process
|
74,023
|
|
|
70,811
|
|
||
|
Finished goods
|
179,417
|
|
|
163,025
|
|
||
|
Total
|
$
|
334,462
|
|
|
$
|
325,809
|
|
|
|
At December 31, 2015
|
|
At September 30, 2015
|
||||
|
Land, building and building improvements
|
$
|
128,830
|
|
|
$
|
131,546
|
|
|
Machinery and equipment
|
755,939
|
|
|
747,194
|
|
||
|
Leasehold improvements
|
46,201
|
|
|
47,465
|
|
||
|
|
930,970
|
|
|
926,205
|
|
||
|
Accumulated depreciation and amortization
|
(554,860
|
)
|
|
(546,233
|
)
|
||
|
Total
|
$
|
376,110
|
|
|
$
|
379,972
|
|
|
|
At September 30, 2015
|
|
Other
adjustments including currency translations |
|
At December 31, 2015
|
||||||
|
Home & Building Products
|
$
|
285,825
|
|
|
$
|
753
|
|
|
$
|
286,578
|
|
|
Telephonics
|
18,545
|
|
|
—
|
|
|
18,545
|
|
|||
|
PPC
|
51,871
|
|
|
(582
|
)
|
|
51,289
|
|
|||
|
Total
|
$
|
356,241
|
|
|
$
|
171
|
|
|
$
|
356,412
|
|
|
|
At December 31, 2015
|
|
|
|
At September 30, 2015
|
||||||||||||
|
|
Gross Carrying Amount
|
|
Accumulated
Amortization
|
|
Average
Life
(Years)
|
|
Gross Carrying Amount
|
|
Accumulated
Amortization
|
||||||||
|
Customer relationships
|
$
|
167,816
|
|
|
$
|
41,226
|
|
|
25
|
|
$
|
168,560
|
|
|
$
|
39,755
|
|
|
Unpatented technology
|
6,121
|
|
|
3,675
|
|
|
13
|
|
6,107
|
|
|
3,525
|
|
||||
|
Total amortizable intangible assets
|
173,937
|
|
|
44,901
|
|
|
|
|
174,667
|
|
|
43,280
|
|
||||
|
Trademarks
|
82,436
|
|
|
—
|
|
|
|
|
82,450
|
|
|
—
|
|
||||
|
Total intangible assets
|
$
|
256,373
|
|
|
$
|
44,901
|
|
|
|
|
$
|
257,117
|
|
|
$
|
43,280
|
|
|
|
|
At December 31, 2015
|
|
At September 30, 2015
|
||||||||||||||||||||||||||||||||||
|
|
|
Outstanding Balance
|
|
Original Issuer Discount
|
|
Capitalized Fees & Expenses
|
|
Balance Sheet
|
|
Coupon Interest Rate (1)
|
|
Outstanding Balance
|
|
Original Issuer Discount
|
|
Capitalized Fees & Expenses
|
|
Balance Sheet
|
|
Coupon Interest Rate (1)
|
||||||||||||||||||
|
Senior notes due 2022
|
(a)
|
$
|
600,000
|
|
|
$
|
—
|
|
|
$
|
(7,942
|
)
|
|
$
|
592,058
|
|
|
5.25
|
%
|
|
$
|
600,000
|
|
|
$
|
—
|
|
|
$
|
(8,264
|
)
|
|
$
|
591,736
|
|
|
5.25
|
%
|
|
Revolver due 2020
|
(b)
|
95,000
|
|
|
—
|
|
|
(1,914
|
)
|
|
93,086
|
|
|
n/a
|
|
|
35,000
|
|
|
—
|
|
|
(2,049
|
)
|
|
32,951
|
|
|
n/a
|
|
||||||||
|
Convert. debt due 2017
|
(c)
|
100,000
|
|
|
(4,546
|
)
|
|
(480
|
)
|
|
94,974
|
|
|
4.00
|
%
|
|
100,000
|
|
|
(5,594
|
)
|
|
(571
|
)
|
|
93,835
|
|
|
4.00
|
%
|
||||||||
|
Real estate mortgages
|
(d)
|
31,742
|
|
|
—
|
|
|
(458
|
)
|
|
31,284
|
|
|
n/a
|
|
|
32,280
|
|
|
—
|
|
|
(470
|
)
|
|
31,810
|
|
|
n/a
|
|
||||||||
|
ESOP Loans
|
(e)
|
36,194
|
|
|
—
|
|
|
(207
|
)
|
|
35,987
|
|
|
n/a
|
|
|
36,744
|
|
|
—
|
|
|
(224
|
)
|
|
36,520
|
|
|
n/a
|
|
||||||||
|
Capital lease - real estate
|
(f)
|
7,261
|
|
|
—
|
|
|
(150
|
)
|
|
7,111
|
|
|
5.00
|
%
|
|
7,524
|
|
|
—
|
|
|
(156
|
)
|
|
7,368
|
|
|
5.00
|
%
|
||||||||
|
Non U.S. lines of credit
|
(g)
|
5,553
|
|
|
—
|
|
|
(12
|
)
|
|
5,541
|
|
|
n/a
|
|
|
8,934
|
|
|
—
|
|
|
(3
|
)
|
|
8,931
|
|
|
n/a
|
|
||||||||
|
Non U.S. term loans
|
(g)
|
37,801
|
|
|
—
|
|
|
(265
|
)
|
|
37,536
|
|
|
n/a
|
|
|
39,142
|
|
|
—
|
|
|
(299
|
)
|
|
38,843
|
|
|
n/a
|
|
||||||||
|
Other long term debt
|
(h)
|
3,640
|
|
|
—
|
|
|
—
|
|
|
3,640
|
|
|
n/a
|
|
|
1,575
|
|
|
—
|
|
|
—
|
|
|
1,575
|
|
|
n/a
|
|
||||||||
|
Totals
|
|
917,191
|
|
|
(4,546
|
)
|
|
(11,428
|
)
|
|
901,217
|
|
|
|
|
|
861,199
|
|
|
(5,594
|
)
|
|
(12,036
|
)
|
|
843,569
|
|
|
|
|
||||||||
|
less: Current portion
|
|
(15,189
|
)
|
|
—
|
|
|
—
|
|
|
(15,189
|
)
|
|
|
|
|
(16,593
|
)
|
|
—
|
|
|
—
|
|
|
(16,593
|
)
|
|
|
|
||||||||
|
Long-term debt
|
|
$
|
902,002
|
|
|
$
|
(4,546
|
)
|
|
$
|
(11,428
|
)
|
|
$
|
886,028
|
|
|
|
|
|
$
|
844,606
|
|
|
$
|
(5,594
|
)
|
|
$
|
(12,036
|
)
|
|
$
|
826,976
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2015
|
|
Three Months Ended December 31, 2014
|
||||||||||||||||||||||||||||||||||
|
|
|
Effective Interest Rate (1)
|
|
Cash Interest
|
|
Amort. Debt
Discount |
|
Amort. Debt Issuance Costs
& Other Fees |
|
Total Interest Expense
|
|
Effective Interest Rate (1)
|
|
Cash Interest
|
|
Amort. Debt
Discount |
|
Amort.
Debt Issuance Costs & Other Fees |
|
Total Interest Expense
|
||||||||||||||||||
|
Senior notes due 2022
|
(a)
|
5.4
|
%
|
|
7,875
|
|
|
—
|
|
|
322
|
|
|
8,197
|
|
|
0.054
|
|
|
7,875
|
|
|
—
|
|
|
322
|
|
|
8,197
|
|
||||||||
|
Revolver due 2020
|
(b)
|
n/a
|
|
|
571
|
|
|
—
|
|
|
115
|
|
|
686
|
|
|
n/a
|
|
|
338
|
|
|
—
|
|
|
158
|
|
|
496
|
|
||||||||
|
Convert. debt due 2017
|
(c)
|
9.0
|
%
|
|
1,000
|
|
|
1,048
|
|
|
111
|
|
|
2,159
|
|
|
9.0
|
%
|
|
1,000
|
|
|
962
|
|
|
111
|
|
|
2,073
|
|
||||||||
|
Real estate mortgages
|
(d)
|
3.3
|
%
|
|
151
|
|
|
—
|
|
|
12
|
|
|
163
|
|
|
3.9
|
%
|
|
124
|
|
|
—
|
|
|
36
|
|
|
160
|
|
||||||||
|
ESOP Loans
|
(e)
|
3.0
|
%
|
|
256
|
|
|
—
|
|
|
18
|
|
|
274
|
|
|
2.8
|
%
|
|
260
|
|
|
—
|
|
|
17
|
|
|
277
|
|
||||||||
|
Capital lease - real estate
|
(f)
|
5.4
|
%
|
|
93
|
|
|
—
|
|
|
6
|
|
|
99
|
|
|
5.3
|
%
|
|
106
|
|
|
—
|
|
|
6
|
|
|
112
|
|
||||||||
|
Non U.S. lines of credit
|
(g)
|
n/a
|
|
|
259
|
|
|
—
|
|
|
24
|
|
|
283
|
|
|
n/a
|
|
|
141
|
|
|
—
|
|
|
—
|
|
|
141
|
|
||||||||
|
Non U.S. term loans
|
(g)
|
n/a
|
|
|
284
|
|
|
—
|
|
|
13
|
|
|
297
|
|
|
n/a
|
|
|
388
|
|
|
—
|
|
|
16
|
|
|
404
|
|
||||||||
|
Other long term debt
|
(h)
|
n/a
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
n/a
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
31
|
|
||||||||
|
Capitalized interest
|
|
|
|
|
(156
|
)
|
|
—
|
|
|
2
|
|
|
(154
|
)
|
|
|
|
|
(143
|
)
|
|
—
|
|
|
6
|
|
|
(137
|
)
|
||||||||
|
Totals
|
|
|
|
|
$
|
10,352
|
|
|
$
|
1,048
|
|
|
$
|
623
|
|
|
$
|
12,023
|
|
|
|
|
|
$
|
10,120
|
|
|
$
|
962
|
|
|
$
|
672
|
|
|
$
|
11,754
|
|
|
(a)
|
On February 27, 2014, in an unregistered offering through a private placement under Rule 144A, Griffon issued, at par,
$600,000
of
5.25%
Senior Notes due 2022 (“Senior Notes”); interest is payable semi-annually on March 1 and September 1. Proceeds from the Senior Notes were used to redeem
$550,000
of
7.125%
senior notes due 2018, to pay a call and tender offer premium of
$31,530
and to make interest payments of
$16,716
, with the balance used to pay a portion of the related transaction fees and expenses. In connection with the issuance of the Senior Notes, all obligations under the
$550,000
of
7.125%
senior notes due 2018 were discharged.
|
|
(b)
|
On March 13, 2015, Griffon amended its Revolving Credit Facility (the “Credit Agreement”) to increase the credit facility from
$225,000
to
$250,000
, extend its maturity date from March 28, 2019 to March 13, 2020 and modify certain other provisions of the facility. The facility includes a letter of credit sub-facility with a limit of
$50,000
(decreased from
$60,000
), and a multi-currency sub-facility of
$50,000
. The Credit Agreement provides for same day borrowings of base rate loans in lieu of a swing line sub-facility. Borrowings under the Credit Agreement may be repaid and re-borrowed at any time, subject to final maturity of the facility, or the occurrence or event of default under the Credit Agreement. Interest is payable on borrowings at either a LIBOR or base rate benchmark rate, in each case without a floor, plus an applicable margin, which adjusts based on financial performance. Current margins are
1.00%
for base rate loans and
2.00%
for LIBOR loans. The Credit Agreement has certain financial maintenance tests including a maximum total leverage ratio, a maximum senior secured leverage ratio and a minimum interest coverage ratio, as well as customary affirmative and negative covenants, and events of default. The negative covenants place limits on Griffon's ability to, among other things, incur indebtedness, incur liens, and make restricted payments and investments. The Credit Agreement also has a minimum liquidity covenant that requires cash and available borrowings under the Credit Agreement in the aggregate to equal or exceed
$100,000
during the
six
month period prior to maturity of the 2017 Notes (which mature on January 15, 2017); such covenant will no longer apply after payment in full of the 2017 Notes. Borrowings under the Credit Agreement are guaranteed by Griffon’s material domestic subsidiaries and are secured, on a first priority basis, by substantially all domestic assets of the Company and the guarantors and a pledge of not greater than
65%
of the equity interest in each of Griffon’s material, first-tier foreign subsidiaries (except that a lien on the assets of Griffon's material domestic subsidiaries securing a limited amount of the debt under the credit agreement relating to Griffon's Employee Stock Ownership Plan ("ESOP") ranks pari passu with the lien granted on such assets under the Credit Agreement; see footnote (e) below). At
December 31, 2015
, outstanding borrowings and standby letters of credit were
$95,000
and
$15,922
, respectively, under the Credit Agreement;
$139,078
was available, subject to certain covenants, for borrowing at that date.
|
|
(c)
|
On December 21, 2009, Griffon issued
$100,000
principal of
4%
convertible subordinated notes due 2017 (the “2017 Notes”). The current conversion rate of the 2017 Notes is
69.3811
shares of Griffon’s common stock per
$1
principal amount of notes, corresponding to a conversion price of
$14.41
per share. Prior to July 15, 2016, if for at least
20
trading days out of the last
30
trading days during any fiscal quarter the closing price of Griffon's common stock is
130%
or greater than the conversion price on each such trading day, then at any time during the immediately subsequent fiscal quarter any holder has the option to convert such holder's notes (and the Company is required to notify the trustee under the notes, and the holders of the notes, that this condition to conversion has been met). At any time on or after July 15, 2016, any holder has the option to convert such holder's notes into shares of Griffon common stock. Griffon has the intent and ability to settle the principal component of any conversion of notes in cash. When a cash dividend is declared that would result in an adjustment to the conversion ratio of less than
1%
, any adjustment to the conversion ratio is deferred until the first to occur of (i) actual conversion; (ii) the
42
nd trading day prior to maturity of the notes; and (iii) such time as the cumulative adjustment equals or exceeds
1%
. As of
December 31, 2015
, aggregate dividends since the last conversion price adjustment of
$0.13
per share would have resulted in an adjustment to the conversion ratio of approximately
0.77%
. At both
December 31, 2015
and 2014, the 2017 Notes had a capital in excess of par component, net of tax, of
$15,720
. The fair value of the 2017 Notes approximated
$128,375
on
December 31, 2015
based upon quoted market prices (level 1 inputs). These notes are classified as long term debt as Griffon has the intent and ability to refinance the principal amount of the notes, including with borrowings under the Credit Agreement.
|
|
(d)
|
In September 2015, Griffon entered into a
$32,280
mortgage loan secured by
four
properties occupied by Griffon's subsidiaries, refinancing
two
existing real estate mortgages and providing new mortgages on
two
existing real estate properties. The loans mature in September 2025, are collateralized by the specific properties financed and are guaranteed by Griffon.
The loans bear interest at a rate of LIBOR plus 1.50%
. At
December 31, 2015
,
$31,284
was outstanding, net of issuance costs.
|
|
(e)
|
In December 2013, Griffon’s ESOP entered into an agreement that refinanced the
two
existing ESOP loans into
one
new Term Loan in the amount of
$21,098
(the "Agreement"). The Agreement also provided for a Line Note with
$10,000
available to purchase shares of Griffon common stock in the open market. In July 2014, Griffon's ESOP entered into an amendment to the existing Agreement which provided an additional
$10,000
Line Note available to purchase shares in the open market. During 2014, the Line Notes were combined with the Term Loan to form one new Term Loan. The Term Loan bears interest at LIBOR plus
2.38%
or the lender’s prime rate, at Griffon’s option. The Term Loan requires quarterly principal payments of
$551
, with a balloon payment of approximately
$30,137
due at maturity on December 31, 2018. During 2014,
1,591,117
shares of Griffon common stock, for a total of
$20,000
or
$12.57
per share, were purchased with proceeds from the Line Notes. The Term Loan is secured by shares purchased with the proceeds of the loan and with a lien on a specific amount of Griffon assets (which lien ranks pari passu with the lien granted on such assets under the Credit Agreement) and is guaranteed by Griffon.
|
|
(f)
|
In October 2006, CBP entered into a capital lease totaling
$14,290
for real estate in Troy, Ohio. The lease matures in
2022
, bears interest at a fixed rate of
5.0%
, is secured by a mortgage on the real estate and is guaranteed by Griffon.
|
|
(g)
|
In September 2015, Clopay Europe GMBH (“Clopay Europe”) entered into a EUR
5,000
(
$5,463
as of
December 31, 2015
) revolving credit facility and a EUR
15,000
(
$16,389
as of
December 31, 2015
) term loan. The term loan is payable in twelve quarterly installments of EUR
1,250
, bears interest at a fixed rate of
2.5%
and matures in September 2018. The revolving facility matures in November 2016, but is renewable upon mutual agreement with the bank. The revolving credit facility accrues interest at EURIBOR plus
1.75%
per annum (
1.75%
at
December 31, 2015
). The revolver and the term loan are both secured by substantially all of the assets of Clopay Europe and its subsidiaries. Griffon guarantees the revolving facility and term loan. The term loan had an outstanding balance of EUR
13,750
(
$15,023
) and the revolver had
no
borrowings outstanding at
December 31, 2015
. Clopay Europe is required to maintain a certain minimum equity to assets ratio and is subject to a maximum debt leverage ratio (defined as the ratio of total debt to EBITDA).
|
|
(h)
|
Other long-term debt primarily consists of capital leases.
|
|
|
Three Months Ended December 31,
|
||||
|
|
2015
|
|
2014
|
||
|
Weighted average shares outstanding - basic
|
41,968
|
|
|
46,310
|
|
|
Incremental shares from stock based compensation
|
2,195
|
|
|
1,826
|
|
|
Convertible debt due 2017
|
1,221
|
|
|
—
|
|
|
|
|
|
|
||
|
Weighted average shares outstanding - diluted
|
45,384
|
|
|
48,136
|
|
|
|
|
|
|
||
|
Anti-dilutive options excluded from diluted EPS computation
|
419
|
|
|
582
|
|
|
•
|
HBP is a leading manufacturer and marketer of residential, commercial and industrial garage doors to professional dealers and major home center retail chains, as well as a global provider of non-powered landscaping products for homeowners and professionals.
|
|
•
|
Telephonics develops, designs and manufactures high-technology integrated information, communication and sensor system solutions for military and commercial markets worldwide.
|
|
•
|
PPC is an international leader in the development and production of embossed, laminated and printed specialty plastic films used in a variety of hygienic, health-care and industrial applications.
|
|
|
For the Three Months Ended December 31,
|
|
||||||
|
REVENUE
|
2015
|
|
2014
|
|
||||
|
Home & Building Products:
|
|
|
|
|
|
|
||
|
AMES
|
$
|
118,290
|
|
|
$
|
133,110
|
|
|
|
CBP
|
142,908
|
|
|
138,600
|
|
|
||
|
Home & Building Products
|
261,198
|
|
|
271,710
|
|
|
||
|
Telephonics
|
109,037
|
|
|
90,658
|
|
|
||
|
PPC
|
123,914
|
|
|
139,792
|
|
|
||
|
Total consolidated net sales
|
$
|
494,149
|
|
|
$
|
502,160
|
|
|
|
|
For the Three Months Ended December 31,
|
|
||||||
|
INCOME (LOSS) BEFORE TAXES
|
2015
|
|
2014
|
|
||||
|
Segment operating profit:
|
|
|
|
|
|
|
||
|
Home & Building Products
|
$
|
21,159
|
|
|
$
|
16,369
|
|
|
|
Telephonics
|
7,813
|
|
|
7,517
|
|
|
||
|
PPC
|
6,017
|
|
|
8,020
|
|
|
||
|
Total segment operating profit
|
34,989
|
|
|
31,906
|
|
|
||
|
Net interest expense
|
(12,012
|
)
|
|
(11,637
|
)
|
|
||
|
Unallocated amounts
|
(9,628
|
)
|
|
(8,264
|
)
|
|
||
|
Income before taxes
|
$
|
13,349
|
|
|
$
|
12,005
|
|
|
|
|
For the Three Months Ended December 31,
|
|
||||||
|
|
2015
|
|
2014
|
|
||||
|
Segment adjusted EBITDA:
|
|
|
|
|
|
|
||
|
Home & Building Products
|
$
|
29,829
|
|
|
$
|
24,470
|
|
|
|
Telephonics
|
10,344
|
|
|
10,032
|
|
|
||
|
PPC
|
11,785
|
|
|
14,551
|
|
|
||
|
Total Segment adjusted EBITDA
|
51,958
|
|
|
49,053
|
|
|
||
|
Net interest expense
|
(12,012
|
)
|
|
(11,637
|
)
|
|
||
|
Segment depreciation and amortization
|
(16,969
|
)
|
|
(17,147
|
)
|
|
||
|
Unallocated amounts
|
(9,628
|
)
|
|
(8,264
|
)
|
|
||
|
Income before taxes
|
$
|
13,349
|
|
|
$
|
12,005
|
|
|
|
|
For the Three Months Ended December 31,
|
|
||||||
|
DEPRECIATION and AMORTIZATION
|
2015
|
|
2014
|
|
||||
|
Segment:
|
|
|
|
|
||||
|
Home & Building Products
|
$
|
8,670
|
|
|
$
|
8,101
|
|
|
|
Telephonics
|
2,531
|
|
|
2,515
|
|
|
||
|
PPC
|
5,768
|
|
|
6,531
|
|
|
||
|
Total segment depreciation and amortization
|
16,969
|
|
|
17,147
|
|
|
||
|
Corporate
|
115
|
|
|
113
|
|
|
||
|
Total consolidated depreciation and amortization
|
$
|
17,084
|
|
|
$
|
17,260
|
|
|
|
|
|
|
|
|
|
|
||
|
CAPITAL EXPENDITURES
|
|
|
|
|
|
|
||
|
Segment:
|
|
|
|
|
|
|
||
|
Home & Building Products
|
$
|
17,280
|
|
|
$
|
10,261
|
|
|
|
Telephonics
|
1,280
|
|
|
969
|
|
|
||
|
PPC
|
6,404
|
|
|
7,679
|
|
|
||
|
Total segment
|
24,964
|
|
|
18,909
|
|
|
||
|
Corporate
|
54
|
|
|
12
|
|
|
||
|
Total consolidated capital expenditures
|
$
|
25,018
|
|
|
$
|
18,921
|
|
|
|
ASSETS
|
At December 31, 2015
|
|
At September 30, 2015
|
||||
|
Segment assets:
|
|
|
|
||||
|
Home & Building Products
|
$
|
1,052,909
|
|
|
$
|
1,034,032
|
|
|
Telephonics
|
300,622
|
|
|
302,560
|
|
||
|
PPC
|
338,536
|
|
|
343,519
|
|
||
|
Total segment assets
|
1,692,067
|
|
|
1,680,111
|
|
||
|
Corporate
|
47,186
|
|
|
47,831
|
|
||
|
Total continuing assets
|
1,739,253
|
|
|
1,727,942
|
|
||
|
Assets of discontinued operations
|
3,936
|
|
|
3,491
|
|
||
|
Consolidated total
|
$
|
1,743,189
|
|
|
$
|
1,731,433
|
|
|
|
Three Months Ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Interest cost
|
$
|
2,080
|
|
|
$
|
2,207
|
|
|
Expected return on plan assets
|
(2,916
|
)
|
|
(2,932
|
)
|
||
|
Amortization:
|
|
|
|
|
|
||
|
Prior service cost
|
4
|
|
|
4
|
|
||
|
Recognized actuarial loss
|
590
|
|
|
541
|
|
||
|
Net periodic expense (income)
|
$
|
(242
|
)
|
|
$
|
(180
|
)
|
|
|
At December 31, 2015
|
|
At September 30, 2015
|
||||
|
Assets of discontinued operations:
|
|
|
|
|
|
||
|
Prepaid and other current assets
|
$
|
1,360
|
|
|
$
|
1,316
|
|
|
Other long-term assets
|
2,576
|
|
|
2,175
|
|
||
|
Total assets of discontinued operations
|
$
|
3,936
|
|
|
$
|
3,491
|
|
|
|
|
|
|
||||
|
Liabilities of discontinued operations:
|
|
|
|
|
|
||
|
Accrued liabilities, current
|
$
|
2,033
|
|
|
$
|
2,229
|
|
|
Other long-term liabilities
|
3,634
|
|
|
3,379
|
|
||
|
Total liabilities of discontinued operations
|
$
|
5,667
|
|
|
$
|
5,608
|
|
|
|
Three Months Ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Balance, beginning of period
|
$
|
4,756
|
|
|
$
|
4,935
|
|
|
Warranties issued and changes in estimated pre-existing warranties
|
917
|
|
|
948
|
|
||
|
Actual warranty costs incurred
|
(895
|
)
|
|
(975
|
)
|
||
|
Balance, end of period
|
$
|
4,778
|
|
|
$
|
4,908
|
|
|
|
Three Months Ended December 31, 2015
|
|
Three Months Ended December 31, 2014
|
||||||||||||||||||||
|
|
Pre-tax
|
|
Tax
|
|
Net of tax
|
|
Pre-tax
|
|
Tax
|
|
Net of tax
|
||||||||||||
|
Foreign currency translation adjustments
|
$
|
(3,349
|
)
|
|
$
|
—
|
|
|
$
|
(3,349
|
)
|
|
$
|
(15,500
|
)
|
|
$
|
—
|
|
|
$
|
(15,500
|
)
|
|
Pension and other defined benefit plans
|
594
|
|
|
(208
|
)
|
|
386
|
|
|
545
|
|
|
(192
|
)
|
|
353
|
|
||||||
|
Cash flow hedge
|
(1,450
|
)
|
|
435
|
|
|
(1,015
|
)
|
|
(113
|
)
|
|
39
|
|
|
(74
|
)
|
||||||
|
Available-for-sale securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,515
|
)
|
|
$
|
553
|
|
|
$
|
(962
|
)
|
|
Total other comprehensive income (loss)
|
$
|
(4,205
|
)
|
|
$
|
227
|
|
|
$
|
(3,978
|
)
|
|
$
|
(16,583
|
)
|
|
$
|
400
|
|
|
$
|
(16,183
|
)
|
|
|
December 31, 2015
|
|
September 30, 2015
|
||||
|
Foreign currency translation adjustments
|
$
|
(63,527
|
)
|
|
$
|
(60,178
|
)
|
|
Pension and other defined benefit plans
|
(31,306
|
)
|
|
(31,692
|
)
|
||
|
Cash flow hedge
|
(333
|
)
|
|
682
|
|
||
|
|
$
|
(95,166
|
)
|
|
$
|
(91,188
|
)
|
|
|
For the Three Months Ended December 31,
|
||||||
|
Gain (Loss)
|
2015
|
|
2014
|
||||
|
Pension amortization
|
$
|
(594
|
)
|
|
$
|
(545
|
)
|
|
Cash flow hedges
|
405
|
|
|
113
|
|
||
|
Total gain (loss)
|
(189
|
)
|
|
(432
|
)
|
||
|
Tax benefit (expense)
|
87
|
|
|
153
|
|
||
|
Total
|
$
|
(102
|
)
|
|
$
|
(279
|
)
|
|
|
Parent Company
|
|
Guarantor Companies
|
|
Non-Guarantor Companies
|
|
Elimination
|
|
Consolidation
|
||||||||||
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and equivalents
|
$
|
3,589
|
|
|
$
|
12,108
|
|
|
$
|
34,271
|
|
|
$
|
—
|
|
|
$
|
49,968
|
|
|
Accounts receivable, net of allowances
|
—
|
|
|
173,229
|
|
|
56,542
|
|
|
(23,889
|
)
|
|
205,882
|
|
|||||
|
Contract costs and recognized income not yet billed, net of progress payments
|
—
|
|
|
122,655
|
|
|
268
|
|
|
—
|
|
|
122,923
|
|
|||||
|
Inventories, net
|
—
|
|
|
262,064
|
|
|
72,398
|
|
|
—
|
|
|
334,462
|
|
|||||
|
Prepaid and other current assets
|
20,530
|
|
|
28,850
|
|
|
11,782
|
|
|
(4,336
|
)
|
|
56,826
|
|
|||||
|
Assets of discontinued operations
|
—
|
|
|
—
|
|
|
1,360
|
|
|
—
|
|
|
1,360
|
|
|||||
|
Total Current Assets
|
24,119
|
|
|
598,906
|
|
|
176,621
|
|
|
(28,225
|
)
|
|
771,421
|
|
|||||
|
PROPERTY, PLANT AND EQUIPMENT, net
|
1,064
|
|
|
283,657
|
|
|
91,389
|
|
|
—
|
|
|
376,110
|
|
|||||
|
GOODWILL
|
—
|
|
|
284,875
|
|
|
71,537
|
|
|
—
|
|
|
356,412
|
|
|||||
|
INTANGIBLE ASSETS, net
|
—
|
|
|
151,299
|
|
|
60,173
|
|
|
—
|
|
|
211,472
|
|
|||||
|
INTERCOMPANY RECEIVABLE
|
575,596
|
|
|
974,449
|
|
|
273,821
|
|
|
(1,823,866
|
)
|
|
—
|
|
|||||
|
EQUITY INVESTMENTS IN SUBSIDIARIES
|
752,342
|
|
|
642,949
|
|
|
1,746,165
|
|
|
(3,141,456
|
)
|
|
—
|
|
|||||
|
OTHER ASSETS
|
42,072
|
|
|
33,002
|
|
|
9,444
|
|
|
(59,320
|
)
|
|
25,198
|
|
|||||
|
ASSETS OF DISCONTINUED OPERATIONS
|
—
|
|
|
—
|
|
|
2,576
|
|
|
—
|
|
|
2,576
|
|
|||||
|
Total Assets
|
$
|
1,395,193
|
|
|
$
|
2,969,137
|
|
|
$
|
2,431,726
|
|
|
$
|
(5,052,867
|
)
|
|
$
|
1,743,189
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Notes payable and current portion of long-term debt
|
$
|
2,202
|
|
|
$
|
2,287
|
|
|
$
|
10,700
|
|
|
$
|
—
|
|
|
$
|
15,189
|
|
|
Accounts payable and accrued liabilities
|
33,681
|
|
|
185,267
|
|
|
68,020
|
|
|
(23,609
|
)
|
|
263,359
|
|
|||||
|
Liabilities of discontinued operations
|
—
|
|
|
|
|
|
2,033
|
|
|
—
|
|
|
2,033
|
|
|||||
|
Total Current Liabilities
|
35,883
|
|
|
187,554
|
|
|
80,753
|
|
|
(23,609
|
)
|
|
280,581
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LONG-TERM DEBT, net
|
813,902
|
|
|
20,373
|
|
|
51,753
|
|
|
—
|
|
|
886,028
|
|
|||||
|
INTERCOMPANY PAYABLES
|
58,957
|
|
|
949,455
|
|
|
787,779
|
|
|
(1,796,191
|
)
|
|
—
|
|
|||||
|
OTHER LIABILITIES
|
58,072
|
|
|
125,825
|
|
|
26,840
|
|
|
(66,170
|
)
|
|
144,567
|
|
|||||
|
LIABILITIES OF DISCONTINUED OPERATIONS
|
—
|
|
|
—
|
|
|
3,634
|
|
|
—
|
|
|
3,634
|
|
|||||
|
Total Liabilities
|
966,814
|
|
|
1,283,207
|
|
|
950,759
|
|
|
(1,885,970
|
)
|
|
1,314,810
|
|
|||||
|
SHAREHOLDERS’ EQUITY
|
428,379
|
|
|
1,685,930
|
|
|
1,480,967
|
|
|
(3,166,897
|
)
|
|
428,379
|
|
|||||
|
Total Liabilities and Shareholders’ Equity
|
$
|
1,395,193
|
|
|
$
|
2,969,137
|
|
|
$
|
2,431,726
|
|
|
$
|
(5,052,867
|
)
|
|
$
|
1,743,189
|
|
|
|
Parent
Company
|
|
Guarantor
Companies
|
|
Non-Guarantor
Companies
|
|
Elimination
|
|
Consolidation
|
||||||||||
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and equivalents
|
$
|
2,440
|
|
|
$
|
10,671
|
|
|
$
|
38,890
|
|
|
$
|
—
|
|
|
$
|
52,001
|
|
|
Accounts receivable, net of allowances
|
—
|
|
|
178,830
|
|
|
61,772
|
|
|
(21,847
|
)
|
|
218,755
|
|
|||||
|
Contract costs and recognized income not yet billed, net of progress payments
|
—
|
|
|
103,879
|
|
|
16
|
|
|
—
|
|
|
103,895
|
|
|||||
|
Inventories, net
|
—
|
|
|
257,929
|
|
|
67,880
|
|
|
—
|
|
|
325,809
|
|
|||||
|
Prepaid and other current assets
|
23,493
|
|
|
27,584
|
|
|
12,488
|
|
|
(8,479
|
)
|
|
55,086
|
|
|||||
|
Assets of discontinued operations
|
—
|
|
|
—
|
|
|
1,316
|
|
|
—
|
|
|
1,316
|
|
|||||
|
Total Current Assets
|
25,933
|
|
|
578,893
|
|
|
182,362
|
|
|
(30,326
|
)
|
|
756,862
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
PROPERTY, PLANT AND EQUIPMENT, net
|
1,108
|
|
|
286,854
|
|
|
92,010
|
|
|
—
|
|
|
379,972
|
|
|||||
|
GOODWILL
|
—
|
|
|
284,875
|
|
|
71,366
|
|
|
—
|
|
|
356,241
|
|
|||||
|
INTANGIBLE ASSETS, net
|
—
|
|
|
152,412
|
|
|
61,425
|
|
|
—
|
|
|
213,837
|
|
|||||
|
INTERCOMPANY RECEIVABLE
|
542,297
|
|
|
904,840
|
|
|
263,480
|
|
|
(1,710,617
|
)
|
|
—
|
|
|||||
|
EQUITY INVESTMENTS IN SUBSIDIARIES
|
745,262
|
|
|
644,577
|
|
|
1,740,889
|
|
|
(3,130,728
|
)
|
|
—
|
|
|||||
|
OTHER ASSETS
|
41,774
|
|
|
30,203
|
|
|
9,959
|
|
|
(59,590
|
)
|
|
22,346
|
|
|||||
|
ASSETS OF DISCONTINUED OPERATIONS
|
—
|
|
|
—
|
|
|
2,175
|
|
|
—
|
|
|
2,175
|
|
|||||
|
Total Assets
|
$
|
1,356,374
|
|
|
$
|
2,882,654
|
|
|
$
|
2,423,666
|
|
|
$
|
(4,931,261
|
)
|
|
$
|
1,731,433
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Notes payable and current portion of long-term debt
|
$
|
2,202
|
|
|
$
|
3,842
|
|
|
$
|
10,549
|
|
|
$
|
—
|
|
|
$
|
16,593
|
|
|
Accounts payable and accrued liabilities
|
30,158
|
|
|
222,758
|
|
|
72,843
|
|
|
(20,951
|
)
|
|
304,808
|
|
|||||
|
Liabilities of discontinued operations
|
—
|
|
|
—
|
|
|
2,229
|
|
|
—
|
|
|
2,229
|
|
|||||
|
Total Current Liabilities
|
32,360
|
|
|
226,600
|
|
|
85,621
|
|
|
(20,951
|
)
|
|
323,630
|
|
|||||
|
LONG-TERM DEBT, net
|
752,839
|
|
|
17,116
|
|
|
57,021
|
|
|
—
|
|
|
826,976
|
|
|||||
|
INTERCOMPANY PAYABLES
|
76,477
|
|
|
831,345
|
|
|
775,120
|
|
|
(1,682,942
|
)
|
|
—
|
|
|||||
|
OTHER LIABILITIES
|
64,173
|
|
|
126,956
|
|
|
28,428
|
|
|
(72,634
|
)
|
|
146,923
|
|
|||||
|
LIABILITIES OF DISCONTINUED OPERATIONS
|
—
|
|
|
—
|
|
|
3,379
|
|
|
—
|
|
|
3,379
|
|
|||||
|
Total Liabilities
|
925,849
|
|
|
1,202,017
|
|
|
949,569
|
|
|
(1,776,527
|
)
|
|
1,300,908
|
|
|||||
|
SHAREHOLDERS’ EQUITY
|
430,525
|
|
|
1,680,637
|
|
|
1,474,097
|
|
|
(3,154,734
|
)
|
|
430,525
|
|
|||||
|
Total Liabilities and Shareholders’ Equity
|
$
|
1,356,374
|
|
|
$
|
2,882,654
|
|
|
$
|
2,423,666
|
|
|
$
|
(4,931,261
|
)
|
|
$
|
1,731,433
|
|
|
($ in thousands)
|
Parent Company
|
|
Guarantor Companies
|
|
Non-Guarantor Companies
|
|
Elimination
|
|
Consolidation
|
||||||||||
|
Revenue
|
$
|
—
|
|
|
$
|
389,260
|
|
|
$
|
112,732
|
|
|
$
|
(7,843
|
)
|
|
$
|
494,149
|
|
|
Cost of goods and services
|
—
|
|
|
298,384
|
|
|
87,896
|
|
|
(8,236
|
)
|
|
378,044
|
|
|||||
|
Gross profit
|
—
|
|
|
90,876
|
|
|
24,836
|
|
|
393
|
|
|
116,105
|
|
|||||
|
Selling, general and administrative expenses
|
6,397
|
|
|
65,948
|
|
|
19,046
|
|
|
(92
|
)
|
|
91,299
|
|
|||||
|
Total operating expenses
|
6,397
|
|
|
65,948
|
|
|
19,046
|
|
|
(92
|
)
|
|
91,299
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from operations
|
(6,397
|
)
|
|
24,928
|
|
|
5,790
|
|
|
485
|
|
|
24,806
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest income (expense), net
|
(2,256
|
)
|
|
(7,789
|
)
|
|
(1,967
|
)
|
|
—
|
|
|
(12,012
|
)
|
|||||
|
Other, net
|
193
|
|
|
1,016
|
|
|
(169
|
)
|
|
(485
|
)
|
|
555
|
|
|||||
|
Total other income (expense)
|
(2,063
|
)
|
|
(6,773
|
)
|
|
(2,136
|
)
|
|
(485
|
)
|
|
(11,457
|
)
|
|||||
|
Income (loss) before taxes
|
(8,460
|
)
|
|
18,155
|
|
|
3,654
|
|
|
—
|
|
|
13,349
|
|
|||||
|
Provision (benefit) for income taxes
|
(5,797
|
)
|
|
8,817
|
|
|
1,733
|
|
|
—
|
|
|
4,753
|
|
|||||
|
Income (loss) before equity in net income of subsidiaries
|
(2,663
|
)
|
|
9,338
|
|
|
1,921
|
|
|
—
|
|
|
8,596
|
|
|||||
|
Equity in net income (loss) of subsidiaries
|
11,259
|
|
|
1,929
|
|
|
9,338
|
|
|
(22,526
|
)
|
|
—
|
|
|||||
|
Net income (loss)
|
$
|
8,596
|
|
|
$
|
11,267
|
|
|
$
|
11,259
|
|
|
$
|
(22,526
|
)
|
|
$
|
8,596
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Income (loss)
|
$
|
8,596
|
|
|
$
|
11,267
|
|
|
$
|
11,259
|
|
|
$
|
(22,526
|
)
|
|
$
|
8,596
|
|
|
Other comprehensive income (loss), net of taxes
|
(3,978
|
)
|
|
139
|
|
|
(4,117
|
)
|
|
3,978
|
|
|
(3,978
|
)
|
|||||
|
Comprehensive income (loss)
|
$
|
4,618
|
|
|
$
|
11,406
|
|
|
$
|
7,142
|
|
|
$
|
(18,548
|
)
|
|
$
|
4,618
|
|
|
($ in thousands)
|
Parent Company
|
|
Guarantor Companies
|
|
Non-Guarantor Companies
|
|
Elimination
|
|
Consolidation
|
||||||||||
|
Revenue
|
$
|
—
|
|
|
$
|
378,114
|
|
|
$
|
138,881
|
|
|
$
|
(14,835
|
)
|
|
$
|
502,160
|
|
|
Cost of goods and services
|
—
|
|
|
289,370
|
|
|
108,274
|
|
|
(13,473
|
)
|
|
384,171
|
|
|||||
|
Gross profit
|
—
|
|
|
88,744
|
|
|
30,607
|
|
|
(1,362
|
)
|
|
117,989
|
|
|||||
|
Selling, general and administrative expenses
|
5,520
|
|
|
69,557
|
|
|
20,099
|
|
|
(1,280
|
)
|
|
93,896
|
|
|||||
|
Income (loss) from operations
|
(5,520
|
)
|
|
19,187
|
|
|
10,508
|
|
|
(82
|
)
|
|
24,093
|
|
|||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest income (expense), net
|
(1,904
|
)
|
|
(7,427
|
)
|
|
(2,306
|
)
|
|
—
|
|
|
(11,637
|
)
|
|||||
|
Other, net
|
46
|
|
|
1,295
|
|
|
(1,874
|
)
|
|
82
|
|
|
(451
|
)
|
|||||
|
Total other income (expense)
|
(1,858
|
)
|
|
(6,132
|
)
|
|
(4,180
|
)
|
|
82
|
|
|
(12,088
|
)
|
|||||
|
Income (loss) before taxes
|
(7,378
|
)
|
|
13,055
|
|
|
6,328
|
|
|
—
|
|
|
12,005
|
|
|||||
|
Provision (benefit) for income taxes
|
(3,481
|
)
|
|
7,737
|
|
|
278
|
|
|
—
|
|
|
4,534
|
|
|||||
|
Income (loss) before equity in net income of subsidiaries
|
(3,897
|
)
|
|
5,318
|
|
|
6,050
|
|
|
—
|
|
|
7,471
|
|
|||||
|
Equity in net income (loss) of subsidiaries
|
11,368
|
|
|
6,036
|
|
|
5,318
|
|
|
(22,722
|
)
|
|
—
|
|
|||||
|
Net income (loss)
|
$
|
7,471
|
|
|
$
|
11,354
|
|
|
$
|
11,368
|
|
|
$
|
(22,722
|
)
|
|
$
|
7,471
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Income (loss)
|
$
|
7,471
|
|
|
$
|
11,354
|
|
|
$
|
11,368
|
|
|
$
|
(22,722
|
)
|
|
$
|
7,471
|
|
|
Other comprehensive income (loss), net of taxes
|
(16,183
|
)
|
|
(4,580
|
)
|
|
(10,831
|
)
|
|
15,411
|
|
|
(16,183
|
)
|
|||||
|
Comprehensive income (loss)
|
$
|
(8,712
|
)
|
|
$
|
6,774
|
|
|
$
|
537
|
|
|
$
|
(7,311
|
)
|
|
$
|
(8,712
|
)
|
|
|
Parent Company
|
|
Guarantor Companies
|
|
Non-Guarantor Companies
|
|
Elimination
|
|
Consolidation
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income (loss)
|
$
|
8,596
|
|
|
$
|
11,267
|
|
|
$
|
11,259
|
|
|
$
|
(22,526
|
)
|
|
$
|
8,596
|
|
|
Net cash provided by (used in) operating activities:
|
(48,165
|
)
|
|
29,701
|
|
|
(1,132
|
)
|
|
—
|
|
|
(19,596
|
)
|
|||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Acquisition of property, plant and equipment
|
(54
|
)
|
|
(22,017
|
)
|
|
(2,947
|
)
|
|
—
|
|
|
(25,018
|
)
|
|||||
|
Investment in unconsolidated joint venture
|
—
|
|
|
(2,726
|
)
|
|
—
|
|
|
—
|
|
|
(2,726
|
)
|
|||||
|
Proceeds from sale of investments
|
715
|
|
|
—
|
|
|
|
|
|
—
|
|
|
715
|
|
|||||
|
Proceeds from sale of assets
|
—
|
|
|
472
|
|
|
12
|
|
|
—
|
|
|
484
|
|
|||||
|
Net cash provided by (used in) investing activities
|
661
|
|
|
(24,271
|
)
|
|
(2,935
|
)
|
|
—
|
|
|
(26,545
|
)
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Purchase of shares for treasury
|
(10,910
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,910
|
)
|
|||||
|
Proceeds from long-term debt
|
62,000
|
|
|
2,215
|
|
|
15,659
|
|
|
—
|
|
|
79,874
|
|
|||||
|
Payments of long-term debt
|
(2,551
|
)
|
|
(524
|
)
|
|
(21,051
|
)
|
|
—
|
|
|
(24,126
|
)
|
|||||
|
Change in short-term borrowings
|
—
|
|
|
—
|
|
|
(147
|
)
|
|
—
|
|
|
(147
|
)
|
|||||
|
Tax benefit from exercise/vesting of equity awards, net
|
2,291
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,291
|
|
|||||
|
Dividends paid
|
(2,281
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,281
|
)
|
|||||
|
Other, net
|
104
|
|
|
(5,684
|
)
|
|
5,684
|
|
|
—
|
|
|
104
|
|
|||||
|
Net cash provided by (used in) financing activities
|
48,653
|
|
|
(3,993
|
)
|
|
145
|
|
|
—
|
|
|
44,805
|
|
|||||
|
CASH FLOWS FROM DISCONTINUED OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net cash used in discontinued operations
|
—
|
|
|
—
|
|
|
(387
|
)
|
|
—
|
|
|
(387
|
)
|
|||||
|
Effect of exchange rate changes on cash and equivalents
|
—
|
|
|
—
|
|
|
(310
|
)
|
|
—
|
|
|
(310
|
)
|
|||||
|
NET DECREASE IN CASH AND EQUIVALENTS
|
1,149
|
|
|
1,437
|
|
|
(4,619
|
)
|
|
—
|
|
|
(2,033
|
)
|
|||||
|
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD
|
2,440
|
|
|
10,671
|
|
|
38,890
|
|
|
—
|
|
|
52,001
|
|
|||||
|
CASH AND EQUIVALENTS AT END OF PERIOD
|
$
|
3,589
|
|
|
$
|
12,108
|
|
|
$
|
34,271
|
|
|
$
|
—
|
|
|
$
|
49,968
|
|
|
|
Parent Company
|
|
Guarantor Companies
|
|
Non-Guarantor Companies
|
|
Elimination
|
|
Consolidation
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income (loss)
|
$
|
7,471
|
|
|
$
|
11,354
|
|
|
$
|
11,368
|
|
|
$
|
(22,722
|
)
|
|
$
|
7,471
|
|
|
Net cash provided by (used in) operating activities:
|
1,703
|
|
|
(19,874
|
)
|
|
10,121
|
|
|
—
|
|
|
(8,050
|
)
|
|||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Acquisition of property, plant and equipment
|
(12
|
)
|
|
(16,534
|
)
|
|
(2,375
|
)
|
|
—
|
|
|
(18,921
|
)
|
|||||
|
Intercompany distributions
|
10,000
|
|
|
(10,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Proceeds from sale of assets
|
—
|
|
|
5
|
|
|
102
|
|
|
—
|
|
|
107
|
|
|||||
|
Net cash provided by (used in) investing activities
|
9,988
|
|
|
(26,529
|
)
|
|
(2,273
|
)
|
|
—
|
|
|
(18,814
|
)
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Purchase of shares for treasury
|
(13,170
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,170
|
)
|
|||||
|
Proceeds from long-term debt
|
10,000
|
|
|
—
|
|
|
279
|
|
|
—
|
|
|
10,279
|
|
|||||
|
Payments of long-term debt
|
(10,551
|
)
|
|
(432
|
)
|
|
(312
|
)
|
|
—
|
|
|
(11,295
|
)
|
|||||
|
Change in short-term borrowings
|
—
|
|
|
—
|
|
|
(1,201
|
)
|
|
—
|
|
|
(1,201
|
)
|
|||||
|
Financing costs
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|||||
|
Tax benefit from exercise/vesting of equity awards, net
|
342
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
342
|
|
|||||
|
Dividends paid
|
(1,910
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,910
|
)
|
|||||
|
Other, net
|
102
|
|
|
21,832
|
|
|
(21,832
|
)
|
|
—
|
|
|
102
|
|
|||||
|
Net cash provided by (used in) financing activities
|
(15,216
|
)
|
|
21,400
|
|
|
(23,066
|
)
|
|
—
|
|
|
(16,882
|
)
|
|||||
|
CASH FLOWS FROM DISCONTINUED OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net cash used in discontinued operations
|
—
|
|
|
—
|
|
|
(380
|
)
|
|
—
|
|
|
(380
|
)
|
|||||
|
Effect of exchange rate changes on cash and equivalents
|
—
|
|
|
—
|
|
|
(1,713
|
)
|
|
—
|
|
|
(1,713
|
)
|
|||||
|
NET DECREASE IN CASH AND EQUIVALENTS
|
(3,525
|
)
|
|
(25,003
|
)
|
|
(17,311
|
)
|
|
—
|
|
|
(45,839
|
)
|
|||||
|
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD
|
6,813
|
|
|
31,522
|
|
|
54,070
|
|
|
—
|
|
|
92,405
|
|
|||||
|
CASH AND EQUIVALENTS AT END OF PERIOD
|
$
|
3,288
|
|
|
$
|
6,519
|
|
|
$
|
36,759
|
|
|
$
|
—
|
|
|
$
|
46,566
|
|
|
•
|
Home & Building Products ("HBP") consists of two companies, The AMES Companies, Inc. (“AMES”) and Clopay Building Products Company, Inc. (“CBP”):
|
|
-
|
AMES is a global provider of non-powered landscaping products for homeowners and professionals.
|
|
-
|
CBP is a leading manufacturer and marketer of residential, commercial and industrial garage doors to professional dealers and major home center retail chains.
|
|
•
|
Telephonics Corporation ("Telephonics") designs, develops and manufactures high-technology integrated information, communication and sensor system solutions for military and commercial markets worldwide.
|
|
•
|
Clopay Plastic Products Company, Inc. ("PPC") is an international leader in the development and production of embossed, laminated and printed specialty plastic films used in a variety of hygienic, health-care and industrial applications.
|
|
|
For the Three Months Ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Net income
|
$
|
8,596
|
|
|
$
|
7,471
|
|
|
Adjusting items, net of tax:
|
|
|
|
|
|
||
|
Discrete tax provisions (benefits)
|
(399
|
)
|
|
349
|
|
||
|
Adjusted net income
|
$
|
8,197
|
|
|
$
|
7,820
|
|
|
Diluted income per common share
|
$
|
0.19
|
|
|
$
|
0.16
|
|
|
Adjusting items, net of tax:
|
|
|
|
|
|
||
|
Discrete tax provisions (benefits)
|
(0.01
|
)
|
|
0.01
|
|
||
|
Adjusted earnings per common share
|
$
|
0.18
|
|
|
$
|
0.16
|
|
|
Weighted-average shares outstanding (in thousands)
|
45,384
|
|
|
48,136
|
|
||
|
|
For the Three Months Ended December 31,
|
|
||||||
|
|
2015
|
|
2014
|
|
||||
|
Segment operating profit:
|
|
|
|
|
||||
|
Home & Building Products
|
$
|
21,159
|
|
|
$
|
16,369
|
|
|
|
Telephonics
|
7,813
|
|
|
7,517
|
|
|
||
|
PPC
|
6,017
|
|
|
8,020
|
|
|
||
|
Total segment operating profit
|
34,989
|
|
|
31,906
|
|
|
||
|
Net interest expense
|
(12,012
|
)
|
|
(11,637
|
)
|
|
||
|
Unallocated amounts
|
(9,628
|
)
|
|
(8,264
|
)
|
|
||
|
Income before taxes
|
$
|
13,349
|
|
|
$
|
12,005
|
|
|
|
|
For the Three Months Ended December 31,
|
|
||||||
|
|
2015
|
|
2014
|
|
||||
|
Segment adjusted EBITDA:
|
|
|
|
|
|
|
||
|
Home & Building Products
|
$
|
29,829
|
|
|
$
|
24,470
|
|
|
|
Telephonics
|
10,344
|
|
|
10,032
|
|
|
||
|
PPC
|
11,785
|
|
|
14,551
|
|
|
||
|
Total Segment adjusted EBITDA
|
51,958
|
|
|
49,053
|
|
|
||
|
Net interest expense
|
(12,012
|
)
|
|
(11,637
|
)
|
|
||
|
Segment depreciation and amortization
|
(16,969
|
)
|
|
(17,147
|
)
|
|
||
|
Unallocated amounts
|
(9,628
|
)
|
|
(8,264
|
)
|
|
||
|
Income before taxes
|
$
|
13,349
|
|
|
$
|
12,005
|
|
|
|
|
For the Three Months Ended December 31,
|
|
||||||||||||
|
|
2015
|
|
2014
|
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
AMES
|
$
|
118,290
|
|
|
|
|
|
$
|
133,110
|
|
|
|
|
|
|
CBP
|
142,908
|
|
|
|
|
|
138,600
|
|
|
|
|
|
||
|
Home & Building Products
|
$
|
261,198
|
|
|
|
|
|
$
|
271,710
|
|
|
|
|
|
|
Segment operating profit
|
$
|
21,159
|
|
|
8.1
|
%
|
|
$
|
16,369
|
|
|
6.0
|
%
|
|
|
Depreciation and amortization
|
8,670
|
|
|
|
|
|
8,101
|
|
|
|
|
|
||
|
Segment adjusted EBITDA
|
$
|
29,829
|
|
|
11.4
|
%
|
|
$
|
24,470
|
|
|
9.0
|
%
|
|
|
|
For the Three Months Ended December 31,
|
||||||||||||
|
|
2015
|
|
2014
|
||||||||||
|
Revenue
|
$
|
109,037
|
|
|
|
|
|
$
|
90,658
|
|
|
|
|
|
Segment operating profit
|
$
|
7,813
|
|
|
7.2
|
%
|
|
$
|
7,517
|
|
|
8.3
|
%
|
|
Depreciation and amortization
|
2,531
|
|
|
|
|
|
2,515
|
|
|
|
|
||
|
Segment adjusted EBITDA
|
$
|
10,344
|
|
|
9.5
|
%
|
|
$
|
10,032
|
|
|
11.1
|
%
|
|
|
For the Three Months Ended December 31,
|
||||||||||||
|
|
2015
|
|
2014
|
||||||||||
|
Revenue
|
$
|
123,914
|
|
|
|
|
|
$
|
139,792
|
|
|
|
|
|
Segment operating profit
|
$
|
6,017
|
|
|
4.9
|
%
|
|
$
|
8,020
|
|
|
5.7
|
%
|
|
Depreciation and amortization
|
5,768
|
|
|
|
|
|
6,531
|
|
|
|
|
||
|
Segment adjusted EBITDA
|
$
|
11,785
|
|
|
9.5
|
%
|
|
$
|
14,551
|
|
|
10.4
|
%
|
|
Cash Flows from Continuing Operations
|
For the Three Months Ended December 31,
|
||||||
|
(in thousands)
|
2015
|
|
2014
|
||||
|
Net Cash Flows Provided by (Used In):
|
|
|
|
|
|
||
|
Operating activities
|
$
|
(19,596
|
)
|
|
$
|
(8,050
|
)
|
|
Investing activities
|
(26,545
|
)
|
|
(18,814
|
)
|
||
|
Financing activities
|
44,805
|
|
|
(16,882
|
)
|
||
|
•
|
The United States Government and its agencies, through either prime or subcontractor relationships, represented 17% of Griffon’s consolidated revenue and 76% of Telephonics’ revenue.
|
|
•
|
Procter & Gamble Co. represented 13% of Griffon’s consolidated revenue and 53% of PPC revenue.
|
|
•
|
The Home Depot represented 11% of Griffon’s consolidated revenue and 21% of HBP’s revenue.
|
|
Cash and Equivalents and Debt
|
December 31,
|
|
September 30,
|
||||
|
(in thousands)
|
2015
|
|
2015
|
||||
|
Cash and equivalents
|
$
|
49,968
|
|
|
$
|
52,001
|
|
|
Notes payables and current portion of long-term debt
|
15,189
|
|
|
16,593
|
|
||
|
Long-term debt, net of current maturities
|
886,028
|
|
|
826,976
|
|
||
|
Debt discount and issuance costs
|
15,974
|
|
|
17,630
|
|
||
|
Total debt
|
917,191
|
|
|
861,199
|
|
||
|
Debt, net of cash and equivalents
|
$
|
867,223
|
|
|
$
|
809,198
|
|
|
Period
|
(a) Total Number
of Shares (or
Units) Purchased
|
|
|
(b) Average Price
Paid Per Share (or
Unit)
|
|
(c) Total Number of
Shares (or Units)
Purchased as Part of
Publicly Announced
Plans or Programs
(1)
|
|
(d) Maximum Number (or
Approximate Dollar
Value) of Shares (or Units)
That May Yet Be
Purchased Under the
Plans or Programs
(1)
|
||||||
|
October 1 - 31, 2015
|
184,019
|
|
|
|
$
|
15.84
|
|
|
184,019
|
|
|
|
|
|
|
November 1 - 30, 2015
|
75,700
|
|
|
|
16.79
|
|
|
75,700
|
|
|
|
|
||
|
December 1 - 31, 2015
|
359,239
|
|
(2)
|
|
18.72
|
|
|
172,700
|
|
|
|
|
||
|
Total
|
618,958
|
|
|
|
$
|
17.63
|
|
|
432,419
|
|
|
$
|
50,696
|
|
|
1.
|
On each of March 20, 2015 and July 30, 2015, the Company’s Board of Directors authorized the repurchase of up to $50,000 of Griffon common stock; as of December 31 2015, an aggregate of $50,696 remained available for the purchase of Griffon common stock under both the March 20, 2015 and July 30, 2015 $50,000 Board authorizations.
|
|
2.
|
Includes (a) 172,700 shares purchased by the Company in open market purchases pursuant to a stock buyback plan authorized by the Company's Board of Directors; and (b) 186,539 shares acquired by the Company from holders of restricted stock upon vesting of the restricted stock, to satisfy tax-withholding obligations of the holders.
|
|
Nominee
|
For
|
Withheld
|
Broker Non-Votes
|
|
|
|
|
|
|
Henry A. Alpert
|
40,412,974
|
3,592,204
|
2,022,781
|
|
Blaine V. Fogg
|
40,872,780
|
3,132,398
|
2,022,781
|
|
Louis J. Grabowsky
|
43,031,500
|
973,678
|
2,022,781
|
|
William H. Waldorf
|
42,286,084
|
1,719,094
|
2,022,781
|
|
For
|
Against
|
Abstain
|
Broker Non-votes
|
|
37,273,883
|
5,936,649
|
794,644
|
2,022,783
|
|
For
|
Against
|
Abstain
|
Broker Non-votes
|
|
35,405,740
|
8,241,271
|
358,166
|
2,022,782
|
|
For
|
Against
|
Abstain
|
Broker Non-votes
|
|
41,932,572
|
1,552,597
|
520,006
|
2,022,784
|
|
For
|
Against
|
Abstain
|
|
45,740,308
|
137,240
|
150,411
|
|
Item 6
|
Exhibits
|
|
|
|
|
31.1
|
Certification pursuant to Rule 13a-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
31.2
|
Certification pursuant to Rule 13a-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32
|
Certifications pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
101.INS
|
XBRL Instance Document*
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document*
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Document*
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definitions Document*
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Labels Document*
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentations Document*
|
|
|
|
|
*
|
In accordance with Regulation S-T, the XBRL-related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall be deemed to be “furnished” and not “filed”.
|
|
|
GRIFFON CORPORATION
|
|
|
|
|
|
|
|
/s/ Brian G. Harris
|
|
|
|
Brian G. Harris
|
|
|
|
Senior Vice President and Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.1
|
Certification pursuant to Rule 13a-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
31.2
|
Certification pursuant to Rule 13a-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32
|
Certifications pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
101.INS
|
XBRL Instance Document*
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document*
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Document*
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definitions Document*
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Labels Document*
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentations Document*
|
|
|
|
|
*
|
In accordance with Regulation S-T, the XBRL-related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall be deemed to be “furnished” and not “filed”.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|