These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
DELAWARE
|
|
11-1893410
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
|
|
712 Fifth Ave, 18
th
Floor, New York, New York
|
|
10019
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
ý
|
|
Accelerated filer
|
o
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
|||
|
|
|
Smaller reporting company
|
o
|
|
|
|
Emerging growth company
|
o
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
|
|||
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
||||
|
|
December 31,
2017 |
|
September 30,
2017 |
||||
|
CURRENT ASSETS
|
|
|
|
||||
|
Cash and equivalents
|
$
|
84,420
|
|
|
$
|
47,681
|
|
|
Accounts receivable, net of allowances of $6,291 and $5,966
|
212,023
|
|
|
208,229
|
|
||
|
Contract costs and recognized income not yet billed, net of progress payments of $5,165 and $4,407
|
120,200
|
|
|
131,662
|
|
||
|
Inventories, net
|
359,844
|
|
|
299,437
|
|
||
|
Prepaid and other current assets
|
64,837
|
|
|
40,067
|
|
||
|
Assets of discontinued operations held for sale
|
377,275
|
|
|
370,724
|
|
||
|
Assets of discontinued operations not held for sale
|
328
|
|
|
329
|
|
||
|
Total Current Assets
|
1,218,927
|
|
|
1,098,129
|
|
||
|
PROPERTY, PLANT AND EQUIPMENT, net
|
280,725
|
|
|
232,135
|
|
||
|
GOODWILL
|
385,076
|
|
|
319,139
|
|
||
|
INTANGIBLE ASSETS, net
|
277,160
|
|
|
205,127
|
|
||
|
OTHER ASSETS
|
15,675
|
|
|
16,051
|
|
||
|
ASSETS OF DISCONTINUED OPERATIONS NOT HELD FOR SALE
|
2,952
|
|
|
2,960
|
|
||
|
Total Assets
|
$
|
2,180,515
|
|
|
$
|
1,873,541
|
|
|
|
|
|
|
|
|
||
|
CURRENT LIABILITIES
|
|
|
|
|
|
||
|
Notes payable and current portion of long-term debt
|
$
|
12,593
|
|
|
$
|
11,078
|
|
|
Accounts payable
|
197,814
|
|
|
183,951
|
|
||
|
Accrued liabilities
|
117,482
|
|
|
83,258
|
|
||
|
Liabilities of discontinued operations held for sale
|
85,737
|
|
|
84,450
|
|
||
|
Liabilities of discontinued operations not held for sale
|
3,924
|
|
|
8,342
|
|
||
|
Total Current Liabilities
|
417,550
|
|
|
371,079
|
|
||
|
LONG-TERM DEBT, net
|
1,238,393
|
|
|
968,080
|
|
||
|
OTHER LIABILITIES
|
84,534
|
|
|
132,537
|
|
||
|
LIABILITIES OF DISCONTINUED OPERATIONS NOT HELD FOR SALE
|
5,225
|
|
|
3,037
|
|
||
|
Total Liabilities
|
1,745,702
|
|
|
1,474,733
|
|
||
|
COMMITMENTS AND CONTINGENCIES - See Note 18
|
|
|
|
|
|
||
|
SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
||
|
Total Shareholders’ Equity
|
434,813
|
|
|
398,808
|
|
||
|
Total Liabilities and Shareholders’ Equity
|
$
|
2,180,515
|
|
|
$
|
1,873,541
|
|
|
|
COMMON STOCK
|
|
CAPITAL IN
EXCESS OF
PAR VALUE
|
|
RETAINED
EARNINGS
|
|
TREASURY SHARES
|
|
ACCUMULATED
OTHER
COMPREHENSIVE
INCOME (LOSS)
|
|
DEFERRED
COMPENSATION
|
|
|
||||||||||||||||||||
|
(in thousands)
|
SHARES
|
|
PAR VALUE
|
|
|
|
SHARES
|
|
COST
|
|
|
|
TOTAL
|
||||||||||||||||||||
|
Balance at September 30, 2017
|
80,663
|
|
|
$
|
20,166
|
|
|
$
|
487,077
|
|
|
$
|
480,347
|
|
|
33,557
|
|
|
$
|
(489,225
|
)
|
|
$
|
(60,481
|
)
|
|
$
|
(39,076
|
)
|
|
$
|
398,808
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
30,989
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,989
|
|
|||||||
|
Dividend
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,990
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,990
|
)
|
|||||||
|
Shares withheld on employee taxes on vested equity awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
191
|
|
|
(4,332
|
)
|
|
—
|
|
|
—
|
|
|
(4,332
|
)
|
|||||||
|
Amortization of deferred compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
817
|
|
|
817
|
|
|||||||
|
Equity awards granted, net
|
895
|
|
|
223
|
|
|
(223
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
ESOP allocation of common stock
|
—
|
|
|
—
|
|
|
608
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
608
|
|
|||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
2,555
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,555
|
|
|||||||
|
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,358
|
|
|
—
|
|
|
8,358
|
|
|||||||
|
Balance at December 31, 2017
|
81,558
|
|
|
$
|
20,389
|
|
|
$
|
490,017
|
|
|
$
|
508,346
|
|
|
33,748
|
|
|
$
|
(493,557
|
)
|
|
$
|
(52,123
|
)
|
|
$
|
(38,259
|
)
|
|
$
|
434,813
|
|
|
|
|
Three Months Ended December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Revenue
|
|
$
|
437,303
|
|
|
$
|
352,277
|
|
|
Cost of goods and services
|
|
316,459
|
|
|
255,533
|
|
||
|
Gross profit
|
|
120,844
|
|
|
96,744
|
|
||
|
|
|
|
|
|
|
|
||
|
Selling, general and administrative expenses
|
|
105,807
|
|
|
78,884
|
|
||
|
|
|
|
|
|
|
|
||
|
Income from operations
|
|
15,037
|
|
|
17,860
|
|
||
|
|
|
|
|
|
|
|
||
|
Other income (expense)
|
|
|
|
|
|
|
||
|
Interest expense
|
|
(16,839
|
)
|
|
(13,295
|
)
|
||
|
Interest income
|
|
197
|
|
|
6
|
|
||
|
Other, net
|
|
(468
|
)
|
|
(140
|
)
|
||
|
Total other expense, net
|
|
(17,110
|
)
|
|
(13,429
|
)
|
||
|
|
|
|
|
|
|
|
||
|
Income (loss) before taxes from continuing operations
|
|
(2,073
|
)
|
|
4,431
|
|
||
|
Benefit from income taxes
|
|
(24,904
|
)
|
|
(2,613
|
)
|
||
|
Income from continuing operations
|
|
$
|
22,831
|
|
|
$
|
7,044
|
|
|
|
|
|
|
|
|
|
||
|
Discontinued operations:
|
|
|
|
|
|
|
||
|
Income from operations of discontinued operations
|
|
11,466
|
|
|
8,545
|
|
||
|
Provision for income taxes
|
|
3,308
|
|
|
3,325
|
|
||
|
Income from discontinued operations
|
|
8,158
|
|
|
5,220
|
|
||
|
|
|
|
|
|
|
|
||
|
Net income
|
|
$
|
30,989
|
|
|
$
|
12,264
|
|
|
|
|
|
|
|
|
|
||
|
Income from continuing operations
|
|
$
|
0.54
|
|
|
$
|
0.18
|
|
|
Income from discontinued operations
|
|
0.19
|
|
|
0.13
|
|
||
|
Basic earnings per common share
|
|
$
|
0.74
|
|
|
$
|
0.31
|
|
|
|
|
|
|
|
|
|
||
|
Weighted-average shares outstanding
|
|
41,923
|
|
|
39,336
|
|
||
|
|
|
|
|
|
|
|
||
|
Income from continuing operations
|
|
$
|
0.53
|
|
|
$
|
0.17
|
|
|
Income from discontinued operations
|
|
0.19
|
|
|
0.12
|
|
||
|
Diluted earnings per common share
|
|
$
|
0.72
|
|
|
$
|
0.29
|
|
|
|
|
|
|
|
|
|
||
|
Weighted-average shares outstanding
|
|
43,336
|
|
|
42,312
|
|
||
|
|
|
|
|
|
|
|
||
|
Dividends paid per common share
|
|
$
|
0.07
|
|
|
$
|
0.06
|
|
|
|
|
|
|
|
|
|
||
|
Net income
|
|
$
|
30,989
|
|
|
$
|
12,264
|
|
|
|
|
|
|
|
|
|
||
|
Other comprehensive income (loss), net of taxes:
|
|
|
|
|
|
|
||
|
Foreign currency translation adjustments
|
|
(1,289
|
)
|
|
(13,479
|
)
|
||
|
Pension and other post retirement plans
|
|
9,559
|
|
|
544
|
|
||
|
Change in cash flow hedges
|
|
88
|
|
|
1,623
|
|
||
|
Total other comprehensive income (loss), net of taxes
|
|
8,358
|
|
|
(11,312
|
)
|
||
|
Comprehensive income (loss), net
|
|
$
|
39,347
|
|
|
$
|
952
|
|
|
|
Three Months Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||
|
Net income from continuing operations
|
$
|
30,989
|
|
|
$
|
12,264
|
|
|
Net (income) from discontinued operations
|
(8,158
|
)
|
|
(5,220
|
)
|
||
|
Adjustments to reconcile net income to net cash provided by
(used in) operating activities: |
|
|
|
|
|
||
|
Depreciation and amortization
|
12,958
|
|
|
11,988
|
|
||
|
Stock-based compensation
|
2,555
|
|
|
2,452
|
|
||
|
Provision (recovery) for losses on accounts receivable
|
(220
|
)
|
|
112
|
|
||
|
Amortization of debt discounts and issuance costs
|
1,243
|
|
|
1,892
|
|
||
|
Deferred income taxes
|
(23,186
|
)
|
|
(196
|
)
|
||
|
Gain on sale of assets and investments
|
209
|
|
|
—
|
|
||
|
Change in assets and liabilities, net of assets and liabilities acquired:
|
|
|
|
|
|
||
|
Decrease in accounts receivable and contract costs and recognized income not yet billed
|
38,909
|
|
|
18,667
|
|
||
|
Increase in inventories
|
(28,073
|
)
|
|
(13,663
|
)
|
||
|
Increase in prepaid and other assets
|
(8,459
|
)
|
|
(2,127
|
)
|
||
|
Decrease in accounts payable, accrued liabilities and income taxes payable
|
(24,973
|
)
|
|
(27,423
|
)
|
||
|
Other changes, net
|
552
|
|
|
1,536
|
|
||
|
Net cash provided by (used in) operating activities
|
(5,654
|
)
|
|
282
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||
|
Acquisition of property, plant and equipment
|
(10,785
|
)
|
|
(7,690
|
)
|
||
|
Acquired businesses, net of cash acquired
|
(198,683
|
)
|
|
(6,051
|
)
|
||
|
Proceeds from sale of assets
|
439
|
|
|
86
|
|
||
|
Net cash used in investing activities
|
(209,029
|
)
|
|
(13,655
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||
|
Dividends paid
|
(2,990
|
)
|
|
(2,499
|
)
|
||
|
Purchase of shares for treasury
|
(4,332
|
)
|
|
(15,073
|
)
|
||
|
Proceeds from long-term debt
|
326,094
|
|
|
39,056
|
|
||
|
Payments of long-term debt
|
(52,973
|
)
|
|
(7,295
|
)
|
||
|
Change in short-term borrowings
|
35
|
|
|
—
|
|
||
|
Financing costs
|
(7,392
|
)
|
|
(172
|
)
|
||
|
Purchase of ESOP shares
|
—
|
|
|
(9,213
|
)
|
||
|
Other, net
|
84
|
|
|
(349
|
)
|
||
|
Net cash provided by financing activities
|
258,526
|
|
|
4,455
|
|
||
|
CASH FLOWS FROM DISCONTINUED OPERATIONS:
|
|
|
|
|
|
||
|
Net cash provided by operating activities
|
1,261
|
|
|
6,841
|
|
||
|
Net cash used in investing activities
|
(8,076
|
)
|
|
(14,756
|
)
|
||
|
Net cash provided by (used in) financing activities
|
396
|
|
|
(2,234
|
)
|
||
|
|
|
|
|
|
|
||
|
Net cash used in discontinued operations
|
(6,419
|
)
|
|
(10,149
|
)
|
||
|
Effect of exchange rate changes on cash and equivalents
|
(685
|
)
|
|
(1,217
|
)
|
||
|
NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS
|
36,739
|
|
|
(20,284
|
)
|
||
|
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD
|
47,681
|
|
|
72,553
|
|
||
|
CASH AND EQUIVALENTS AT END OF PERIOD
|
$
|
84,420
|
|
|
$
|
52,269
|
|
|
•
|
Home & Building Products (“HBP”) consists of
three
companies, The AMES Companies, Inc. (“AMES”), Clopay Building Products Company, Inc. (“CBP”) and ClosetMaid LLC ("ClosetMaid"):
|
|
-
|
AMES, founded in 1774, is the leading US manufacturer and a global provider of long-handled tools and landscaping products for homeowners and professionals.
|
|
-
|
CBP, since 1964, is a leading manufacturer and marketer of residential and commercial garage doors and sells to professional dealers and some of the largest home center retail chains in North America.
|
|
-
|
ClosetMaid, founded in 1965, is a leading North American manufacturer and marketer of closet organization, home storage, and garage storage products, and sells to some of the largest home center retail chains, mass merchandisers, and direct-to-builder professional installers.
|
|
•
|
Telephonics Corporation ("Telephonics"), founded in 1933, is recognized globally as a leading provider of highly sophisticated intelligence, surveillance and communications solutions for defense, aerospace and commercial customers.
|
|
•
|
Level 1 inputs are measured and recorded at fair value based upon quoted prices in active markets for identical assets.
|
|
•
|
Level 2 inputs include inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of assets or liabilities.
|
|
•
|
Level 3 inputs are unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.
|
|
|
Proforma
For the three months ended December 31, 2016
(unaudited)
|
||
|
Revenue
|
$
|
429,178
|
|
|
Income from continuing operations
|
7,980
|
|
|
|
•
|
Additional depreciation and amortization that would have been charged assuming the preliminary fair value adjustments to property, plant, and equipment, and intangible assets had been applied from October 1, 2016.
|
|
•
|
Elimination of intercompany interest income recorded on ClosetMaid’s financial statements earned on an intercompany receivable due from ClosetMaid’s former parent.
|
|
•
|
Additional interest and related expenses from the add-on offering of
$275,000
aggregate principal amount of
5.25%
senior notes due 2022 that Griffon used to acquire ClosetMaid.
|
|
•
|
Removal of
$600
of restructuring costs from ClosetMaid's historical results.
|
|
•
|
The consequential tax effects of the above adjustments using a
59%
tax rate.
|
|
Cash and cash equivalents
|
$
|
5,999
|
|
|
Accounts receivable
|
32,234
|
|
|
|
Inventories
|
28,772
|
|
|
|
Property, plant and equipment
|
48,260
|
|
|
|
Goodwill
|
66,147
|
|
|
|
Intangible assets
|
72,465
|
|
|
|
Other current and non-current assets
|
3,852
|
|
|
|
Total assets acquired
|
257,729
|
|
|
|
|
|
||
|
Accounts payable and accrued liabilities
|
63,281
|
|
|
|
Long-term liabilities
|
8,719
|
|
|
|
Total liabilities assumed
|
72,000
|
|
|
|
Total
|
$
|
185,729
|
|
|
|
|
|
|
Average
Life (Years) |
||
|
Goodwill
|
|
$
|
66,147
|
|
|
N/A
|
|
Indefinite-lived intangibles
|
|
48,920
|
|
|
N/A
|
|
|
Definite-lived intangibles
|
|
23,545
|
|
|
18
|
|
|
Total goodwill and intangible assets
|
|
$
|
138,612
|
|
|
|
|
|
At December 31, 2017
|
|
At September 30, 2017
|
||||
|
Raw materials and supplies
|
$
|
87,588
|
|
|
$
|
67,990
|
|
|
Work in process
|
82,988
|
|
|
78,846
|
|
||
|
Finished goods
|
189,268
|
|
|
152,601
|
|
||
|
Total
|
$
|
359,844
|
|
|
$
|
299,437
|
|
|
|
At December 31, 2017
|
|
At September 30, 2017
|
||||
|
Land, building and building improvements
|
$
|
89,770
|
|
|
$
|
71,764
|
|
|
Machinery and equipment
|
497,743
|
|
|
462,173
|
|
||
|
Leasehold improvements
|
48,046
|
|
|
43,040
|
|
||
|
|
635,559
|
|
|
576,977
|
|
||
|
Accumulated depreciation and amortization
|
(354,834
|
)
|
|
(344,842
|
)
|
||
|
Total
|
$
|
280,725
|
|
|
$
|
232,135
|
|
|
|
At September 30, 2017
|
|
Goodwill from
ClosetMaid acquisition |
|
Other
adjustments including currency translations |
|
At December 31, 2017
|
||||||||
|
Home & Building Products
|
$
|
300,594
|
|
|
$
|
66,147
|
|
|
$
|
(210
|
)
|
|
$
|
366,531
|
|
|
Telephonics
|
18,545
|
|
|
—
|
|
|
—
|
|
|
18,545
|
|
||||
|
Total
|
$
|
319,139
|
|
|
$
|
66,147
|
|
|
$
|
(210
|
)
|
|
$
|
385,076
|
|
|
|
At December 31, 2017
|
|
|
|
At September 30, 2017
|
||||||||||||
|
|
Gross Carrying Amount
|
|
Accumulated
Amortization
|
|
Average
Life
(Years)
|
|
Gross Carrying Amount
|
|
Accumulated
Amortization
|
||||||||
|
Customer relationships
|
$
|
162,464
|
|
|
$
|
44,956
|
|
|
25
|
|
$
|
152,025
|
|
|
$
|
43,421
|
|
|
Technology and patents
|
18,877
|
|
|
5,303
|
|
|
12.5
|
|
6,193
|
|
|
4,719
|
|
||||
|
Total amortizable intangible assets
|
181,341
|
|
|
50,259
|
|
|
|
|
158,218
|
|
|
48,140
|
|
||||
|
Trademarks
|
146,078
|
|
|
—
|
|
|
|
|
95,049
|
|
|
—
|
|
||||
|
Total intangible assets
|
$
|
327,419
|
|
|
$
|
50,259
|
|
|
|
|
$
|
253,267
|
|
|
$
|
48,140
|
|
|
|
|
At December 31, 2017
|
|
At September 30, 2017
|
||||||||||||||||||||||||||||||||||
|
|
|
Outstanding Balance
|
|
Original Issuer Premium
|
|
Capitalized Fees & Expenses
|
|
Balance Sheet
|
|
Coupon Interest Rate (1)
|
|
Outstanding Balance
|
|
Original Issuer Discount
|
|
Capitalized Fees & Expenses
|
|
Balance Sheet
|
|
Coupon Interest Rate (1)
|
||||||||||||||||||
|
Senior notes due 2022
|
(a)
|
$
|
1,000,000
|
|
|
$
|
1,484
|
|
|
$
|
(15,619
|
)
|
|
$
|
985,865
|
|
|
5.25
|
%
|
|
725,000
|
|
|
$
|
(1,177
|
)
|
|
$
|
(9,220
|
)
|
|
$
|
714,603
|
|
|
5.25
|
%
|
|
|
Revolver due 2021
|
(b)
|
147,743
|
|
|
—
|
|
|
(1,830
|
)
|
|
145,913
|
|
|
Variable
|
|
|
144,216
|
|
|
—
|
|
|
(1,951
|
)
|
|
142,265
|
|
|
Variable
|
|
||||||||
|
Real estate mortgages
|
(d)
|
23,047
|
|
|
—
|
|
|
(304
|
)
|
|
22,743
|
|
|
Variable
|
|
|
23,642
|
|
|
—
|
|
|
(320
|
)
|
|
23,322
|
|
|
Variable
|
|
||||||||
|
ESOP Loans
|
(e)
|
42,106
|
|
|
—
|
|
|
(279
|
)
|
|
41,827
|
|
|
Variable
|
|
|
42,675
|
|
|
—
|
|
|
(310
|
)
|
|
42,365
|
|
|
Variable
|
|
||||||||
|
Capital lease - real estate
|
(f)
|
9,705
|
|
|
—
|
|
|
(99
|
)
|
|
9,606
|
|
|
5.00
|
%
|
|
5,312
|
|
|
—
|
|
|
(105
|
)
|
|
5,207
|
|
|
5.00
|
%
|
||||||||
|
Non US lines of credit
|
(g)
|
4,675
|
|
|
—
|
|
|
(27
|
)
|
|
4,648
|
|
|
Variable
|
|
|
9,402
|
|
|
—
|
|
|
(31
|
)
|
|
9,371
|
|
|
Variable
|
|
||||||||
|
Non US term loans
|
(g)
|
34,765
|
|
|
—
|
|
|
(108
|
)
|
|
34,657
|
|
|
Variable
|
|
|
35,943
|
|
|
—
|
|
|
(108
|
)
|
|
35,835
|
|
|
Variable
|
|
||||||||
|
Other long term debt
|
(h)
|
5,748
|
|
|
—
|
|
|
(21
|
)
|
|
5,727
|
|
|
Variable
|
|
|
6,211
|
|
|
—
|
|
|
(21
|
)
|
|
6,190
|
|
|
Variable
|
|
||||||||
|
Totals
|
|
1,267,789
|
|
|
1,484
|
|
|
(18,287
|
)
|
|
1,250,986
|
|
|
|
|
|
992,401
|
|
|
(1,177
|
)
|
|
(12,066
|
)
|
|
979,158
|
|
|
|
|
||||||||
|
less: Current portion
|
|
(12,593
|
)
|
|
—
|
|
|
—
|
|
|
(12,593
|
)
|
|
|
|
|
(11,078
|
)
|
|
—
|
|
|
—
|
|
|
(11,078
|
)
|
|
|
|
||||||||
|
Long-term debt
|
|
$
|
1,255,196
|
|
|
$
|
1,484
|
|
|
$
|
(18,287
|
)
|
|
$
|
1,238,393
|
|
|
|
|
|
$
|
981,323
|
|
|
$
|
(1,177
|
)
|
|
$
|
(12,066
|
)
|
|
$
|
968,080
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2017
|
|
Three Months Ended December 31, 2016
|
||||||||||||||||||||||||||||||||||
|
|
|
Effective Interest Rate (1)
|
|
Cash Interest
|
|
Amort. Debt
Discount |
|
Amort. Debt Issuance Costs
& Other Fees |
|
Total Interest Expense
|
|
Effective Interest Rate (1)
|
|
Cash Interest
|
|
Amort. Debt
Discount |
|
Amort.
Debt Issuance Costs & Other Fees |
|
Total Interest Expense
|
||||||||||||||||||
|
Senior notes due 2022
|
(a)
|
5.6
|
%
|
|
13,125
|
|
|
67
|
|
|
939
|
|
|
14,131
|
|
|
5.5
|
%
|
|
9,516
|
|
|
67
|
|
|
473
|
|
|
10,056
|
|
||||||||
|
Revolver due 2021
|
(b)
|
Variable
|
|
|
1,356
|
|
|
—
|
|
|
141
|
|
|
1,497
|
|
|
Variable
|
|
|
325
|
|
|
—
|
|
|
132
|
|
|
457
|
|
||||||||
|
Convert. debt due 2017
|
(c)
|
n/a
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9.1
|
%
|
|
1,000
|
|
|
1,058
|
|
|
111
|
|
|
2,169
|
|
||||||||
|
Real estate mortgages
|
(d)
|
3.5
|
%
|
|
185
|
|
|
—
|
|
|
17
|
|
|
202
|
|
|
2.4
|
%
|
|
120
|
|
|
—
|
|
|
2
|
|
|
122
|
|
||||||||
|
ESOP Loans
|
(e)
|
4.1
|
%
|
|
413
|
|
|
—
|
|
|
31
|
|
|
444
|
|
|
3.3
|
%
|
|
364
|
|
|
—
|
|
|
27
|
|
|
391
|
|
||||||||
|
Capital lease - real estate
|
(f)
|
5.5
|
%
|
|
164
|
|
|
—
|
|
|
6
|
|
|
170
|
|
|
5.4
|
%
|
|
80
|
|
|
—
|
|
|
6
|
|
|
86
|
|
||||||||
|
Non US lines of credit
|
(g)
|
Variable
|
|
|
7
|
|
|
—
|
|
|
8
|
|
|
15
|
|
|
Variable
|
|
|
4
|
|
|
—
|
|
|
3
|
|
|
7
|
|
||||||||
|
Non US term loans
|
(g)
|
Variable
|
|
|
334
|
|
|
—
|
|
|
33
|
|
|
367
|
|
|
Variable
|
|
|
222
|
|
|
—
|
|
|
11
|
|
|
233
|
|
||||||||
|
Other long term debt
|
(h)
|
Variable
|
|
|
115
|
|
|
—
|
|
|
1
|
|
|
116
|
|
|
Variable
|
|
|
74
|
|
|
—
|
|
|
2
|
|
|
76
|
|
||||||||
|
Capitalized interest
|
|
|
|
|
(103
|
)
|
|
—
|
|
|
—
|
|
|
(103
|
)
|
|
|
|
|
(302
|
)
|
|
—
|
|
|
—
|
|
|
(302
|
)
|
||||||||
|
Totals
|
|
|
|
|
$
|
15,596
|
|
|
$
|
67
|
|
|
$
|
1,176
|
|
|
$
|
16,839
|
|
|
|
|
|
$
|
11,403
|
|
|
$
|
1,125
|
|
|
$
|
767
|
|
|
$
|
13,295
|
|
|
(a)
|
On October 2, 2017, in an unregistered offering through a private placement under Rule 144A, Griffon completed the add-on offering of
$275,000
principal amount of its
5.25%
senior notes due 2022, at
101.00%
of par, to Griffon's previously issued
$125,000
principal amount of its
5.25%
senior notes due 2022, at
98.76%
of par, completed on May 18, 2016 and
$600,000
5.25%
senior notes due 2022, at par, completed on February 27, 2014 (collectively the “Senior Notes”). As of
December 31, 2017
, outstanding Senior Notes due totaled
$1,000,000
; interest is payable semi-annually on March 1 and September 1. The net proceeds of the
$275,000
add-on offering were used to acquire ClosetMaid with the remaining proceeds used to pay down outstanding loan borrowings under Griffon's revolving credit facility (the "Credit Agreement"). The net proceeds of the previously issued
$125,000
add-on offering were used to pay down outstanding revolving loan borrowings under the Credit Agreement.
|
|
(b)
|
On March 22, 2016, Griffon amended the Credit Agreement to increase the credit facility from
$250,000
to
$350,000
, extend its maturity date from March 13, 2020 to March 22, 2021 and modify certain other provisions of the facility. On October 2, 2017, Griffon further amended the Credit Agreement in association with the ClosetMaid acquisition to modify the net leverage covenant through the quarter ended March 31, 2019. The facility includes a letter of credit sub-facility with a limit of
$50,000
and a multi-currency sub-facility of
$50,000
. The Credit Agreement provides for same day borrowings of base rate loans. Borrowings under the Credit Agreement may be repaid and re-borrowed at any time, subject to final maturity of the facility or the occurrence of an event of default under the Credit Agreement. Interest is payable on borrowings at either a LIBOR or base rate benchmark rate, in each case without a floor, plus an applicable margin, which adjusts based on financial performance. Current margins are
1.25%
for base rate loans and
2.25%
for LIBOR loans. The Credit Agreement has certain financial maintenance tests including a maximum total leverage ratio, a maximum senior secured leverage ratio and a minimum interest coverage ratio, as well as customary affirmative and negative covenants and events of default. The negative covenants place limits on Griffon's ability to, among other things, incur indebtedness, incur liens, and make restricted payments and investments. Borrowings under the Credit Agreement are guaranteed by Griffon’s material domestic subsidiaries and are secured, on a first priority basis, by substantially all domestic assets of the Company and the guarantors, and a pledge of not greater than
65%
of the equity interest in Griffon’s material, first-tier foreign subsidiaries (except that a lien on the assets of Griffon's material domestic subsidiaries securing a limited amount of the debt under the Credit Agreement relating to Griffon's Employee Stock Ownership Plan ("ESOP") ranks pari passu with the lien granted on such assets under the Credit Agreement; see footnote (e) below). At
December 31, 2017
, under the Credit Agreement, there were
$147,743
in outstanding borrowings; standby letters of credit were
$14,938
; and
$187,319
was available, subject to certain loan covenants, for borrowing at that date.
|
|
(c)
|
On December 21, 2009, Griffon issued
$100,000
principal amount of
4%
convertible subordinated notes due 2017 (the “2017 Notes”). On July 14, 2016, Griffon announced that it would settle, upon conversion, up to
$125,000
of the conversion value of the 2017 Notes in cash, with amounts in excess of
$125,000
, if any, to be settled in shares of Griffon common stock. On January 17, 2017, Griffon settled the convertible debt for
$173,855
with
$125,000
in cash, utilizing borrowings under the Credit Agreement, and
$48,858
, or
1,954,993
shares, of common stock issued from treasury.
|
|
(d)
|
In September 2015 and March 2016, Griffon entered into mortgage loans in the amounts of
$32,280
and
$8,000
, respectively. The mortgage loans are secured by
four
properties occupied by Griffon's subsidiaries. The loans mature in September 2025 and April 2018, respectively, are collateralized by the specific properties financed and are guaranteed by Griffon.
The loans bear interest at a rate of LIBOR plus 1.50%
. At
December 31, 2017
, mortgage loans outstanding relating to continuing operations was
$22,743
, net of issuance costs.
|
|
(e)
|
In August 2016, Griffon’s ESOP entered into an agreement that refinanced the existing ESOP loan into a new Term Loan in the amount of
$35,092
(the "Agreement"). The Agreement also provided for a Line Note with
$10,908
available to purchase shares of Griffon common stock in the open market. During 2017, Griffon's ESOP purchased
621,875
shares of common stock for a total of
$10,908
or
$17.54
per share, under a borrowing line that has now been fully utilized. On June 30, 2017,
|
|
(f)
|
Two Griffon subsidiaries have capital leases outstanding for real estate located in Troy, Ohio and Ocala, Florida. The leases mature in 2021 and
2022
, respectively, and bear interest at fixed rates of approximately
5.0%
and
8.0%
, respectively. The Troy Ohio lease is secured by a mortgage on the real estate and is guaranteed by Griffon. The Ocala, Florida lease contains
two
five
-year renewal options. At
December 31, 2017
,
$9,606
was outstanding, net of issuance costs.
|
|
(g)
|
In November 2012, Garant G.P. (“Garant”) entered into a CAD
$15,000
(
$11,901
as of
December 31, 2017
) revolving credit facility. The facility accrues interest at LIBOR (USD) or the Bankers Acceptance Rate (CDN) plus
1.3%
per annum (
2.98%
LIBOR USD and
2.78%
Bankers Acceptance Rate CDN as of
December 31, 2017
). The revolving facility matures in October 2019. Garant is required to maintain a certain minimum equity. At
December 31, 2017
, there were
no
borrowings under the revolving credit facility with CAD
15,000
(
$11,901
as of December 31, 2017) available for borrowing.
|
|
(h)
|
Other long-term debt consists primarily of a loan with the Pennsylvania Industrial Development Authority, with the balance consisting of capital leases.
|
|
|
|
Three Months Ended December 31,
|
||||
|
|
|
2017
|
|
2016
|
||
|
Weighted average shares outstanding - basic
|
|
41,923
|
|
|
39,336
|
|
|
Incremental shares from stock based compensation
|
|
1,413
|
|
|
1,922
|
|
|
Convertible debt matured 2017
|
|
—
|
|
|
1,054
|
|
|
|
|
|
|
|
||
|
Weighted average shares outstanding - diluted
|
|
43,336
|
|
|
42,312
|
|
|
|
|
|
|
|
||
|
•
|
HBP is a leading manufacturer and marketer of residential and commercial garage doors to professional dealers and to some of the largest home center retail chains in North America; a global provider of long-handled tools and landscaping products for homeowners and professionals; and a leading North American manufacturer and marketer of closet organization, home storage, and garage storage products to home center retail chains, mass merchandisers, and direct-to builder professional installers.
|
|
•
|
Telephonics is recognized globally as a leading provider of highly sophisticated intelligence, surveillance and communications solutions for defense, aerospace and commercial customers.
|
|
|
For the Three Months Ended December 31,
|
||||||
|
REVENUE
|
2017
|
|
2016
|
||||
|
Home & Building Products:
|
|
|
|
|
|
||
|
AMES
|
$
|
139,982
|
|
|
$
|
120,724
|
|
|
CBP
|
154,236
|
|
|
143,460
|
|
||
|
ClosetMaid
|
76,760
|
|
|
—
|
|
||
|
Home & Building Products
|
370,978
|
|
|
264,184
|
|
||
|
Telephonics
|
66,325
|
|
|
88,093
|
|
||
|
Total consolidated net sales
|
$
|
437,303
|
|
|
$
|
352,277
|
|
|
|
For the Three Months Ended December 31,
|
||||||
|
INCOME BEFORE TAXES FROM CONTINUING OPERATIONS
|
2017
|
|
2016
|
||||
|
Segment operating profit:
|
|
|
|
|
|
||
|
Home & Building Products
|
$
|
27,751
|
|
|
$
|
22,640
|
|
|
Telephonics
|
1,480
|
|
|
5,391
|
|
||
|
Segment operating profit from continuing operations
|
29,231
|
|
|
28,031
|
|
||
|
Net interest expense
|
(16,642
|
)
|
|
(13,289
|
)
|
||
|
Unallocated amounts
|
(10,436
|
)
|
|
(10,311
|
)
|
||
|
Acquisition costs
|
(1,612
|
)
|
|
—
|
|
||
|
Cost of life insurance benefit
|
(2,614
|
)
|
|
—
|
|
||
|
Income (loss) before taxes from continuing operations
|
$
|
(2,073
|
)
|
|
$
|
4,431
|
|
|
|
For the Three Months Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Segment adjusted EBITDA:
|
|
|
|
|
|
||
|
Home & Building Products
|
$
|
39,457
|
|
|
$
|
31,807
|
|
|
Telephonics
|
4,199
|
|
|
8,108
|
|
||
|
Total Segment adjusted EBITDA
|
43,656
|
|
|
39,915
|
|
||
|
Net interest expense
|
(16,642
|
)
|
|
(13,289
|
)
|
||
|
Segment depreciation and amortization
|
(12,852
|
)
|
|
(11,884
|
)
|
||
|
Unallocated amounts
|
(10,436
|
)
|
|
(10,311
|
)
|
||
|
Acquisition costs
|
(3,185
|
)
|
|
—
|
|
||
|
Cost of life insurance benefit
|
(2,614
|
)
|
|
—
|
|
||
|
Income (loss) before taxes from continuing operations
|
$
|
(2,073
|
)
|
|
$
|
4,431
|
|
|
|
For the Three Months Ended December 31,
|
||||||
|
DEPRECIATION and AMORTIZATION
|
2017
|
|
2016
|
||||
|
Segment:
|
|
|
|
||||
|
Home & Building Products
|
$
|
10,133
|
|
|
$
|
9,167
|
|
|
Telephonics
|
2,719
|
|
|
2,717
|
|
||
|
Total segment depreciation and amortization
|
12,852
|
|
|
11,884
|
|
||
|
Corporate
|
106
|
|
|
104
|
|
||
|
Total consolidated depreciation and amortization
|
$
|
12,958
|
|
|
$
|
11,988
|
|
|
|
|
|
|
|
|
||
|
CAPITAL EXPENDITURES
|
|
|
|
|
|
||
|
Segment:
|
|
|
|
|
|
||
|
Home & Building Products
|
$
|
6,658
|
|
|
$
|
6,391
|
|
|
Telephonics
|
1,943
|
|
|
1,296
|
|
||
|
Total segment
|
8,601
|
|
|
7,687
|
|
||
|
Corporate
|
2,184
|
|
|
3
|
|
||
|
Total consolidated capital expenditures
|
$
|
10,785
|
|
|
$
|
7,690
|
|
|
ASSETS
|
At December 31, 2017
|
|
At September 30, 2017
|
||||
|
Segment assets:
|
|
|
|
||||
|
Home & Building Products
|
$
|
1,345,467
|
|
|
$
|
1,084,103
|
|
|
Telephonics
|
325,766
|
|
|
343,445
|
|
||
|
Total segment assets
|
1,671,233
|
|
|
1,427,548
|
|
||
|
Corporate
|
128,727
|
|
|
71,980
|
|
||
|
Total continuing assets
|
1,799,960
|
|
|
1,499,528
|
|
||
|
Assets of discontinued operations
|
380,555
|
|
|
374,013
|
|
||
|
Consolidated total
|
$
|
2,180,515
|
|
|
$
|
1,873,541
|
|
|
|
|
Three Months Ended December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Interest cost
|
|
$
|
1,407
|
|
|
$
|
1,402
|
|
|
Expected return on plan assets
|
|
(2,684
|
)
|
|
(2,736
|
)
|
||
|
Amortization:
|
|
|
|
|
|
|
||
|
Prior service cost
|
|
4
|
|
|
4
|
|
||
|
Recognized actuarial loss
|
|
525
|
|
|
832
|
|
||
|
Pension settlement
|
|
13,715
|
|
|
—
|
|
||
|
Net periodic expense (income)
|
|
$
|
12,967
|
|
|
$
|
(498
|
)
|
|
|
|
For the Three Months Ended December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
|
||||
|
Revenue
|
|
$
|
120,430
|
|
|
$
|
114,823
|
|
|
|
Cost of goods and services
|
|
95,944
|
|
|
95,438
|
|
|
||
|
Gross profit
|
|
24,486
|
|
|
19,385
|
|
|
||
|
Selling, general and administrative expenses
|
|
12,108
|
|
|
10,861
|
|
|
||
|
Income from discontinued operations
|
|
12,378
|
|
|
8,524
|
|
|
||
|
Other income (expense)
|
|
|
|
|
|
|
|
||
|
Interest expense, net
|
|
60
|
|
|
78
|
|
|
||
|
Other, net
|
|
852
|
|
|
(99
|
)
|
|
||
|
Total other income (expense)
|
|
912
|
|
|
(21
|
)
|
|
||
|
Income from operations of discontinued operations
|
|
$
|
11,466
|
|
|
$
|
8,545
|
|
|
|
|
At December 31, 2017
|
|
At September 30, 2017
|
|
||||
|
ASSETS
|
|
|
|
|
|
|
||
|
Accounts receivable, net
|
$
|
52,004
|
|
|
$
|
51,768
|
|
|
|
Inventories, net
|
46,552
|
|
|
45,742
|
|
|
||
|
Prepaid and other current assets
|
10,904
|
|
|
11,000
|
|
|
||
|
PROPERTY, PLANT AND EQUIPMENT, net
|
191,793
|
|
|
185,940
|
|
|
||
|
GOODWILL
|
56,865
|
|
|
57,087
|
|
|
||
|
INTANGIBLE ASSETS, net
|
12,228
|
|
|
12,298
|
|
|
||
|
OTHER ASSETS
|
6,929
|
|
|
6,889
|
|
|
||
|
Total Assets Held for Sale
|
$
|
377,275
|
|
|
370,724
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
||
|
Notes payable and current portion of long-term debt
|
$
|
11,929
|
|
|
$
|
11,163
|
|
|
|
Accounts payable
|
29,705
|
|
|
36,619
|
|
|
||
|
Accrued liabilities
|
14,407
|
|
|
14,553
|
|
|
||
|
LONG-TERM DEBT, net
|
10,348
|
|
|
10,549
|
|
|
||
|
OTHER LIABILITIES
|
19,348
|
|
|
11,566
|
|
|
||
|
Total Liabilities Held for Sale
|
$
|
85,737
|
|
|
$
|
84,450
|
|
|
|
|
At December 31, 2017
|
|
At September 30, 2017
|
||||
|
Assets of discontinued operations not held for sale:
|
|
|
|
|
|
||
|
Prepaid and other current assets
|
$
|
328
|
|
|
$
|
329
|
|
|
Other long-term assets
|
2,952
|
|
|
2,960
|
|
||
|
Total assets of discontinued operations not held for sale
|
$
|
3,280
|
|
|
$
|
3,289
|
|
|
|
|
|
|
||||
|
Liabilities of discontinued operations not held for sale:
|
|
|
|
|
|
||
|
Accrued liabilities, current
|
$
|
3,924
|
|
|
$
|
8,342
|
|
|
Other long-term liabilities
|
5,225
|
|
|
3,037
|
|
||
|
Total liabilities of discontinued operations not held for sale
|
$
|
9,149
|
|
|
$
|
11,379
|
|
|
|
Three Months Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Balance, beginning of period
|
$
|
6,236
|
|
|
$
|
6,322
|
|
|
Warranties issued and changes in estimated pre-existing warranties
|
1,475
|
|
|
1,294
|
|
||
|
Actual warranty costs incurred
|
(2,492
|
)
|
|
(1,601
|
)
|
||
|
Other warranty liabilities assumed from acquisitions
|
$
|
836
|
|
|
$
|
—
|
|
|
Balance, end of period
|
$
|
6,055
|
|
|
$
|
6,015
|
|
|
|
Three Months Ended December 31, 2017
|
|
Three Months Ended December 31, 2016
|
||||||||||||||||||||
|
|
Pre-tax
|
|
Tax
|
|
Net of tax
|
|
Pre-tax
|
|
Tax
|
|
Net of tax
|
||||||||||||
|
Foreign currency translation adjustments
|
$
|
(1,289
|
)
|
|
$
|
—
|
|
|
$
|
(1,289
|
)
|
|
$
|
(13,479
|
)
|
|
$
|
—
|
|
|
$
|
(13,479
|
)
|
|
Pension and other defined benefit plans
|
14,244
|
|
|
(4,685
|
)
|
|
9,559
|
|
|
836
|
|
|
(292
|
)
|
|
544
|
|
||||||
|
Cash flow hedges
|
130
|
|
|
(42
|
)
|
|
88
|
|
|
2,272
|
|
|
(649
|
)
|
|
1,623
|
|
||||||
|
Total other comprehensive income (loss)
|
$
|
13,085
|
|
|
$
|
(4,727
|
)
|
|
$
|
8,358
|
|
|
$
|
(10,371
|
)
|
|
$
|
(941
|
)
|
|
$
|
(11,312
|
)
|
|
|
December 31, 2017
|
|
September 30, 2017
|
||||
|
Foreign currency translation adjustments
|
$
|
(33,517
|
)
|
|
$
|
(32,227
|
)
|
|
Pension and other defined benefit plans
|
(18,580
|
)
|
|
(28,140
|
)
|
||
|
Change in Cash flow hedges
|
(26
|
)
|
|
(114
|
)
|
||
|
|
$
|
(52,123
|
)
|
|
$
|
(60,481
|
)
|
|
|
For the Three Months Ended December 31,
|
|
||||||
|
Gain (Loss)
|
2017
|
|
2016
|
|
||||
|
Pension amortization
|
$
|
(529
|
)
|
|
$
|
(836
|
)
|
|
|
Cash flow hedges
|
(7
|
)
|
|
(649
|
)
|
|
||
|
Total gain (loss)
|
(536
|
)
|
|
(1,485
|
)
|
|
||
|
Tax benefit (expense)
|
161
|
|
|
97
|
|
|
||
|
Total
|
$
|
(375
|
)
|
|
$
|
(1,388
|
)
|
|
|
|
Parent Company
|
|
Guarantor Companies
|
|
Non-Guarantor Companies
|
|
Elimination
|
|
Consolidation
|
||||||||||
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and equivalents
|
$
|
5,931
|
|
|
$
|
31,437
|
|
|
$
|
47,052
|
|
|
$
|
—
|
|
|
$
|
84,420
|
|
|
Accounts receivable, net of allowances
|
—
|
|
|
174,330
|
|
|
60,864
|
|
|
(23,171
|
)
|
|
212,023
|
|
|||||
|
Contract costs and recognized income not yet billed, net of progress payments
|
—
|
|
|
119,529
|
|
|
671
|
|
|
—
|
|
|
120,200
|
|
|||||
|
Inventories, net
|
—
|
|
|
307,201
|
|
|
52,573
|
|
|
70
|
|
|
359,844
|
|
|||||
|
Prepaid and other current assets
|
34,622
|
|
|
20,748
|
|
|
3,499
|
|
|
5,968
|
|
|
64,837
|
|
|||||
|
Assets of discontinued operations held for sale
|
—
|
|
|
176,788
|
|
|
200,487
|
|
|
—
|
|
|
377,275
|
|
|||||
|
Assets of discontinued operations not held for sale
|
—
|
|
|
—
|
|
|
328
|
|
|
—
|
|
|
328
|
|
|||||
|
Total Current Assets
|
40,553
|
|
|
830,033
|
|
|
365,474
|
|
|
(17,133
|
)
|
|
1,218,927
|
|
|||||
|
PROPERTY, PLANT AND EQUIPMENT, net
|
715
|
|
|
248,481
|
|
|
31,529
|
|
|
—
|
|
|
280,725
|
|
|||||
|
GOODWILL
|
—
|
|
|
346,898
|
|
|
38,178
|
|
|
—
|
|
|
385,076
|
|
|||||
|
INTANGIBLE ASSETS, net
|
93
|
|
|
216,478
|
|
|
60,589
|
|
|
—
|
|
|
277,160
|
|
|||||
|
INTERCOMPANY RECEIVABLE
|
587,623
|
|
|
772,461
|
|
|
391,237
|
|
|
(1,751,321
|
)
|
|
—
|
|
|||||
|
EQUITY INVESTMENTS IN SUBSIDIARIES
|
1,066,860
|
|
|
883,171
|
|
|
1,817,051
|
|
|
(3,767,082
|
)
|
|
—
|
|
|||||
|
OTHER ASSETS
|
6,070
|
|
|
12,402
|
|
|
(1,323
|
)
|
|
(1,474
|
)
|
|
15,675
|
|
|||||
|
ASSETS OF DISCONTINUED OPERATIONS NOT HELD FOR SALE
|
—
|
|
|
—
|
|
|
2,952
|
|
|
—
|
|
|
2,952
|
|
|||||
|
Total Assets
|
$
|
1,701,914
|
|
|
$
|
3,309,924
|
|
|
$
|
2,705,687
|
|
|
$
|
(5,537,010
|
)
|
|
$
|
2,180,515
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Notes payable and current portion of long-term debt
|
$
|
2,854
|
|
|
$
|
3,249
|
|
|
$
|
6,490
|
|
|
$
|
—
|
|
|
$
|
12,593
|
|
|
Accounts payable and accrued liabilities
|
37,122
|
|
|
229,702
|
|
|
56,099
|
|
|
(7,627
|
)
|
|
315,296
|
|
|||||
|
Liabilities of discontinued operations held for sale
|
—
|
|
|
42,635
|
|
|
43,102
|
|
|
—
|
|
|
85,737
|
|
|||||
|
Liabilities of discontinued operations not held for sale
|
—
|
|
|
—
|
|
|
3,924
|
|
|
—
|
|
|
3,924
|
|
|||||
|
Total Current Liabilities
|
39,976
|
|
|
275,586
|
|
|
109,615
|
|
|
(7,627
|
)
|
|
417,550
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LONG-TERM DEBT, net
|
1,177,811
|
|
|
8,610
|
|
|
51,972
|
|
|
—
|
|
|
1,238,393
|
|
|||||
|
INTERCOMPANY PAYABLES
|
63,607
|
|
|
1,324,279
|
|
|
334,212
|
|
|
(1,722,098
|
)
|
|
—
|
|
|||||
|
OTHER LIABILITIES
|
(14,293
|
)
|
|
76,997
|
|
|
4,919
|
|
|
16,911
|
|
|
84,534
|
|
|||||
|
LIABILITIES OF DISCONTINUED OPERATIONS NOT HELD FOR SALE
|
—
|
|
|
—
|
|
|
5,225
|
|
|
—
|
|
|
5,225
|
|
|||||
|
Total Liabilities
|
1,267,101
|
|
|
1,685,472
|
|
|
505,943
|
|
|
(1,712,814
|
)
|
|
1,745,702
|
|
|||||
|
SHAREHOLDERS’ EQUITY
|
434,813
|
|
|
1,624,452
|
|
|
2,199,744
|
|
|
(3,824,196
|
)
|
|
434,813
|
|
|||||
|
Total Liabilities and Shareholders’ Equity
|
$
|
1,701,914
|
|
|
$
|
3,309,924
|
|
|
$
|
2,705,687
|
|
|
$
|
(5,537,010
|
)
|
|
$
|
2,180,515
|
|
|
|
Parent
Company |
|
Guarantor
Companies |
|
Non-Guarantor
Companies |
|
Elimination
|
|
Consolidation
|
||||||||||
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and equivalents
|
$
|
3,240
|
|
|
$
|
8,066
|
|
|
$
|
36,375
|
|
|
$
|
—
|
|
|
$
|
47,681
|
|
|
Accounts receivable, net of allowances
|
—
|
|
|
168,731
|
|
|
59,929
|
|
|
(20,431
|
)
|
|
208,229
|
|
|||||
|
Contract costs and recognized income not yet billed, net of progress payments
|
—
|
|
|
131,383
|
|
|
279
|
|
|
—
|
|
|
131,662
|
|
|||||
|
Inventories, net
|
—
|
|
|
246,605
|
|
|
52,759
|
|
|
73
|
|
|
299,437
|
|
|||||
|
Prepaid and other current assets
|
21,131
|
|
|
15,854
|
|
|
3,002
|
|
|
80
|
|
|
40,067
|
|
|||||
|
Assets of discontinued operations held for sale
|
—
|
|
|
168,306
|
|
|
202,418
|
|
|
—
|
|
|
370,724
|
|
|||||
|
Assets of discontinued operations not held for sale
|
—
|
|
|
—
|
|
|
329
|
|
|
—
|
|
|
329
|
|
|||||
|
Total Current Assets
|
24,371
|
|
|
738,945
|
|
|
355,091
|
|
|
(20,278
|
)
|
|
1,098,129
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
PROPERTY, PLANT AND EQUIPMENT, net
|
645
|
|
|
200,362
|
|
|
31,128
|
|
|
—
|
|
|
232,135
|
|
|||||
|
GOODWILL
|
—
|
|
|
280,797
|
|
|
38,342
|
|
|
—
|
|
|
319,139
|
|
|||||
|
INTANGIBLE ASSETS, net
|
93
|
|
|
143,415
|
|
|
61,619
|
|
|
—
|
|
|
205,127
|
|
|||||
|
INTERCOMPANY RECEIVABLE
|
552,017
|
|
|
757,608
|
|
|
915,551
|
|
|
(2,225,176
|
)
|
|
—
|
|
|||||
|
EQUITY INVESTMENTS IN SUBSIDIARIES
|
863,149
|
|
|
877,641
|
|
|
1,613,891
|
|
|
(3,354,681
|
)
|
|
—
|
|
|||||
|
OTHER ASSETS
|
12,171
|
|
|
12,054
|
|
|
(1,002
|
)
|
|
(7,172
|
)
|
|
16,051
|
|
|||||
|
ASSETS OF DISCONTINUED OPERATIONS NOT HELD FOR SALE
|
—
|
|
|
—
|
|
|
2,960
|
|
|
—
|
|
|
2,960
|
|
|||||
|
Total Assets
|
$
|
1,452,446
|
|
|
$
|
3,010,822
|
|
|
$
|
3,017,580
|
|
|
$
|
(5,607,307
|
)
|
|
$
|
1,873,541
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Notes payable and current portion of long-term debt
|
$
|
2,854
|
|
|
$
|
1,471
|
|
|
$
|
6,753
|
|
|
$
|
—
|
|
|
$
|
11,078
|
|
|
Accounts payable and accrued liabilities
|
14,683
|
|
|
199,784
|
|
|
46,111
|
|
|
6,631
|
|
|
267,209
|
|
|||||
|
Liabilities of discontinued operations held for sale
|
—
|
|
|
47,426
|
|
|
37,024
|
|
|
—
|
|
|
84,450
|
|
|||||
|
Liabilities of discontinued operations not held for sale
|
—
|
|
|
—
|
|
|
8,342
|
|
|
—
|
|
|
8,342
|
|
|||||
|
Total Current Liabilities
|
17,537
|
|
|
248,681
|
|
|
98,230
|
|
|
6,631
|
|
|
371,079
|
|
|||||
|
LONG-TERM DEBT, net
|
903,609
|
|
|
6,044
|
|
|
58,427
|
|
|
—
|
|
|
968,080
|
|
|||||
|
INTERCOMPANY PAYABLES
|
84,068
|
|
|
1,259,413
|
|
|
854,518
|
|
|
(2,197,999
|
)
|
|
—
|
|
|||||
|
OTHER LIABILITIES
|
48,424
|
|
|
76,036
|
|
|
14,135
|
|
|
(6,058
|
)
|
|
132,537
|
|
|||||
|
LIABILITIES OF DISCONTINUED OPERATIONS NOT HELD FOR SALE
|
—
|
|
|
—
|
|
|
3,037
|
|
|
—
|
|
|
3,037
|
|
|||||
|
Total Liabilities
|
1,053,638
|
|
|
1,590,174
|
|
|
1,028,347
|
|
|
(2,197,426
|
)
|
|
1,474,733
|
|
|||||
|
SHAREHOLDERS’ EQUITY
|
398,808
|
|
|
1,420,648
|
|
|
1,989,233
|
|
|
(3,409,881
|
)
|
|
398,808
|
|
|||||
|
Total Liabilities and Shareholders’ Equity
|
$
|
1,452,446
|
|
|
$
|
3,010,822
|
|
|
$
|
3,017,580
|
|
|
$
|
(5,607,307
|
)
|
|
$
|
1,873,541
|
|
|
($ in thousands)
|
Parent Company
|
|
Guarantor Companies
|
|
Non-Guarantor Companies
|
|
Elimination
|
|
Consolidation
|
||||||||||
|
Revenue
|
$
|
—
|
|
|
$
|
351,312
|
|
|
$
|
92,519
|
|
|
$
|
(6,528
|
)
|
|
$
|
437,303
|
|
|
Cost of goods and services
|
—
|
|
|
262,575
|
|
|
60,779
|
|
|
(6,895
|
)
|
|
316,459
|
|
|||||
|
Gross profit
|
—
|
|
|
88,737
|
|
|
31,740
|
|
|
367
|
|
|
120,844
|
|
|||||
|
Selling, general and administrative expenses
|
11,337
|
|
|
74,513
|
|
|
20,049
|
|
|
(92
|
)
|
|
105,807
|
|
|||||
|
Income (loss) from operations
|
(11,337
|
)
|
|
14,224
|
|
|
11,691
|
|
|
459
|
|
|
15,037
|
|
|||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest income (expense), net
|
(6,774
|
)
|
|
(6,202
|
)
|
|
(3,666
|
)
|
|
—
|
|
|
(16,642
|
)
|
|||||
|
Other, net
|
(5
|
)
|
|
323
|
|
|
(324
|
)
|
|
(462
|
)
|
|
(468
|
)
|
|||||
|
Total other income (expense)
|
(6,779
|
)
|
|
(5,879
|
)
|
|
(3,990
|
)
|
|
(462
|
)
|
|
(17,110
|
)
|
|||||
|
Income (loss) before taxes
|
(18,116
|
)
|
|
8,345
|
|
|
7,701
|
|
|
(3
|
)
|
|
(2,073
|
)
|
|||||
|
Provision (benefit) for income taxes
|
(29,692
|
)
|
|
2,734
|
|
|
2,057
|
|
|
(3
|
)
|
|
(24,904
|
)
|
|||||
|
Income (loss) before equity in net income of subsidiaries
|
11,576
|
|
|
5,611
|
|
|
5,644
|
|
|
—
|
|
|
22,831
|
|
|||||
|
Equity in net income (loss) of subsidiaries
|
19,413
|
|
|
(652
|
)
|
|
5,611
|
|
|
(24,372
|
)
|
|
—
|
|
|||||
|
Income from continuing operations
|
$
|
30,989
|
|
|
$
|
4,959
|
|
|
$
|
11,255
|
|
|
$
|
(24,372
|
)
|
|
$
|
22,831
|
|
|
Income from operations of discontinued businesses
|
—
|
|
|
6,420
|
|
|
5,046
|
|
|
—
|
|
|
11,466
|
|
|||||
|
Provision from income taxes
|
—
|
|
|
2,060
|
|
|
1,248
|
|
|
—
|
|
|
3,308
|
|
|||||
|
Income from discontinued operations
|
—
|
|
|
4,360
|
|
|
3,798
|
|
|
—
|
|
|
8,158
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Income (loss)
|
$
|
30,989
|
|
|
$
|
9,319
|
|
|
$
|
15,053
|
|
|
$
|
(24,372
|
)
|
|
$
|
30,989
|
|
|
Comprehensive income (loss)
|
$
|
39,347
|
|
|
$
|
22,769
|
|
|
$
|
47,447
|
|
|
$
|
(70,216
|
)
|
|
$
|
39,347
|
|
|
($ in thousands)
|
Parent Company
|
|
Guarantor Companies
|
|
Non-Guarantor Companies
|
|
Elimination
|
|
Consolidation
|
||||||||||
|
Revenue
|
$
|
—
|
|
|
$
|
291,336
|
|
|
$
|
68,551
|
|
|
$
|
(7,610
|
)
|
|
$
|
352,277
|
|
|
Cost of goods and services
|
—
|
|
|
218,839
|
|
|
44,554
|
|
|
(7,860
|
)
|
|
255,533
|
|
|||||
|
Gross profit
|
—
|
|
|
72,497
|
|
|
23,997
|
|
|
250
|
|
|
96,744
|
|
|||||
|
Selling, general and administrative expenses
|
6,644
|
|
|
54,991
|
|
|
17,341
|
|
|
(92
|
)
|
|
78,884
|
|
|||||
|
Income (loss) from operations
|
(6,644
|
)
|
|
17,506
|
|
|
6,656
|
|
|
342
|
|
|
17,860
|
|
|||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest income (expense), net
|
(4,027
|
)
|
|
(5,954
|
)
|
|
(3,308
|
)
|
|
—
|
|
|
(13,289
|
)
|
|||||
|
Other, net
|
(28
|
)
|
|
402
|
|
|
(172
|
)
|
|
(342
|
)
|
|
(140
|
)
|
|||||
|
Total other income (expense)
|
(4,055
|
)
|
|
(5,552
|
)
|
|
(3,480
|
)
|
|
(342
|
)
|
|
(13,429
|
)
|
|||||
|
Income (loss) before taxes
|
(10,699
|
)
|
|
11,954
|
|
|
3,176
|
|
|
—
|
|
|
4,431
|
|
|||||
|
Provision (benefit) for income taxes
|
(9,029
|
)
|
|
5,864
|
|
|
552
|
|
|
—
|
|
|
(2,613
|
)
|
|||||
|
Income (loss) before equity in net income of subsidiaries
|
(1,670
|
)
|
|
6,090
|
|
|
2,624
|
|
|
—
|
|
|
7,044
|
|
|||||
|
Equity in net income (loss) of subsidiaries
|
13,934
|
|
|
(3,983
|
)
|
|
6,090
|
|
|
(16,041
|
)
|
|
—
|
|
|||||
|
Income (loss) from continuing operations
|
12,264
|
|
|
2,107
|
|
|
8,714
|
|
|
(16,041
|
)
|
|
7,044
|
|
|||||
|
Income from operation of discontinued businesses
|
—
|
|
|
3,491
|
|
|
5,054
|
|
|
—
|
|
|
8,545
|
|
|||||
|
Provision (benefit) from income taxes
|
—
|
|
|
1,804
|
|
|
1,521
|
|
|
—
|
|
|
3,325
|
|
|||||
|
Income (loss) from discontinued operations
|
—
|
|
|
1,687
|
|
|
3,533
|
|
|
—
|
|
|
5,220
|
|
|||||
|
Net Income (loss)
|
$
|
12,264
|
|
|
$
|
3,794
|
|
|
$
|
12,247
|
|
|
$
|
(16,041
|
)
|
|
$
|
12,264
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Comprehensive income (loss)
|
$
|
952
|
|
|
$
|
(2,849
|
)
|
|
$
|
18,890
|
|
|
$
|
(16,041
|
)
|
|
$
|
952
|
|
|
|
Parent Company
|
|
Guarantor Companies
|
|
Non-Guarantor Companies
|
|
Elimination
|
|
Consolidation
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income (loss)
|
$
|
30,989
|
|
|
$
|
9,319
|
|
|
$
|
15,053
|
|
|
$
|
(24,372
|
)
|
|
$
|
30,989
|
|
|
Net (income) loss from discontinued operations
|
—
|
|
|
(4,360
|
)
|
|
(3,798
|
)
|
|
—
|
|
|
(8,158
|
)
|
|||||
|
Net cash provided by (used in) operating activities:
|
(68,932
|
)
|
|
48,147
|
|
|
15,131
|
|
|
—
|
|
|
(5,654
|
)
|
|||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Acquisition of property, plant and equipment
|
(121
|
)
|
|
(7,984
|
)
|
|
(2,680
|
)
|
|
—
|
|
|
(10,785
|
)
|
|||||
|
Acquired businesses, net of cash acquired
|
(194,001
|
)
|
|
(4,682
|
)
|
|
—
|
|
|
—
|
|
|
(198,683
|
)
|
|||||
|
Proceeds from sale of assets
|
—
|
|
|
7
|
|
|
432
|
|
|
—
|
|
|
439
|
|
|||||
|
Net cash provided by investing activities
|
(194,122
|
)
|
|
(12,659
|
)
|
|
(2,248
|
)
|
|
—
|
|
|
(209,029
|
)
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Purchase of shares for treasury
|
(4,332
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,332
|
)
|
|||||
|
Proceeds from long-term debt
|
326,094
|
|
|
976
|
|
|
(976
|
)
|
|
—
|
|
|
326,094
|
|
|||||
|
Payments of long-term debt
|
(45,719
|
)
|
|
(1,776
|
)
|
|
(5,478
|
)
|
|
—
|
|
|
(52,973
|
)
|
|||||
|
Change in short-term borrowings
|
—
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|||||
|
Share premium payment on settled debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Financing costs
|
(7,392
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,392
|
)
|
|||||
|
Purchase of ESOP shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Dividends paid
|
(2,990
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,990
|
)
|
|||||
|
Other, net
|
84
|
|
|
(10,524
|
)
|
|
10,524
|
|
|
—
|
|
|
84
|
|
|||||
|
Net cash provided by (used in) financing activities
|
265,745
|
|
|
(11,289
|
)
|
|
4,070
|
|
|
—
|
|
|
258,526
|
|
|||||
|
CASH FLOWS FROM DISCONTINUED OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net cash used in discontinued operations
|
—
|
|
|
(827
|
)
|
|
(5,592
|
)
|
|
—
|
|
|
(6,419
|
)
|
|||||
|
Effect of exchange rate changes on cash and equivalents
|
—
|
|
|
(1
|
)
|
|
(684
|
)
|
|
—
|
|
|
(685
|
)
|
|||||
|
NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS
|
2,691
|
|
|
23,371
|
|
|
10,677
|
|
|
—
|
|
|
36,739
|
|
|||||
|
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD
|
3,240
|
|
|
8,066
|
|
|
36,375
|
|
|
—
|
|
|
47,681
|
|
|||||
|
CASH AND EQUIVALENTS AT END OF PERIOD
|
$
|
5,931
|
|
|
$
|
31,437
|
|
|
$
|
47,052
|
|
|
$
|
—
|
|
|
$
|
84,420
|
|
|
|
Parent Company
|
|
Guarantor Companies
|
|
Non-Guarantor Companies
|
|
Elimination
|
|
Consolidation
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income (loss)
|
$
|
12,264
|
|
|
$
|
3,794
|
|
|
$
|
12,247
|
|
|
$
|
(16,041
|
)
|
|
$
|
12,264
|
|
|
Net (income) loss from discontinued operations
|
—
|
|
|
(1,687
|
)
|
|
(3,533
|
)
|
|
—
|
|
|
(5,220
|
)
|
|||||
|
Net cash provided by (used in) operating activities:
|
(8,907
|
)
|
|
(334
|
)
|
|
9,523
|
|
|
—
|
|
|
282
|
|
|||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Acquisition of property, plant and equipment
|
(3
|
)
|
|
(6,919
|
)
|
|
(768
|
)
|
|
—
|
|
|
(7,690
|
)
|
|||||
|
Acquired businesses, net of cash acquired
|
—
|
|
|
—
|
|
|
(6,051
|
)
|
|
—
|
|
|
(6,051
|
)
|
|||||
|
Proceeds from sale of assets
|
—
|
|
|
86
|
|
|
—
|
|
|
—
|
|
|
86
|
|
|||||
|
Net cash provided by (used in) investing activities
|
(3
|
)
|
|
(6,833
|
)
|
|
(6,819
|
)
|
|
—
|
|
|
(13,655
|
)
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Purchase of shares for treasury
|
(15,073
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,073
|
)
|
|||||
|
Proceeds from long-term debt
|
32,213
|
|
|
—
|
|
|
6,843
|
|
|
—
|
|
|
39,056
|
|
|||||
|
Payments of long-term debt
|
(788
|
)
|
|
(329
|
)
|
|
(6,178
|
)
|
|
—
|
|
|
(7,295
|
)
|
|||||
|
Financing costs
|
(172
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(172
|
)
|
|||||
|
Purchase of ESOP shares
|
(9,213
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,213
|
)
|
|||||
|
Dividends paid
|
(2,499
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,499
|
)
|
|||||
|
Other, net
|
(349
|
)
|
|
(243
|
)
|
|
243
|
|
|
—
|
|
|
(349
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
4,119
|
|
|
(572
|
)
|
|
908
|
|
|
—
|
|
|
4,455
|
|
|||||
|
CASH FLOWS FROM DISCONTINUED OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net cash used in discontinued operations
|
—
|
|
|
(6,204
|
)
|
|
(3,945
|
)
|
|
—
|
|
|
(10,149
|
)
|
|||||
|
Effect of exchange rate changes on cash and equivalents
|
—
|
|
|
—
|
|
|
(1,217
|
)
|
|
—
|
|
|
(1,217
|
)
|
|||||
|
NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS
|
(4,791
|
)
|
|
(13,943
|
)
|
|
(1,550
|
)
|
|
—
|
|
|
(20,284
|
)
|
|||||
|
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD
|
6,517
|
|
|
27,692
|
|
|
38,344
|
|
|
—
|
|
|
72,553
|
|
|||||
|
CASH AND EQUIVALENTS AT END OF PERIOD
|
$
|
1,726
|
|
|
$
|
13,749
|
|
|
$
|
36,794
|
|
|
$
|
—
|
|
|
$
|
52,269
|
|
|
•
|
Home & Building Products (“HBP”) consists of
three
companies, The AMES Companies, Inc. (“AMES”), Clopay Building Products Company, Inc. (“CBP”) and ClosetMaid:
|
|
-
|
AMES, founded in 1774, is the leading US manufacturer and a global provider of long-handled tools and landscaping products for homeowners and professionals.
|
|
-
|
CBP, since 1964, is a leading manufacturer and marketer of residential and commercial garage doors and sells to professional dealers and some of the largest home center retail chains in North America.
|
|
-
|
ClosetMaid, founded in 1965, is a leading North American manufacturer and marketer of closet organization, home storage, and garage storage products, and sells to some of the largest home center retail chains, mass merchandisers, and direct-to-builder professional installers.
|
|
•
|
Telephonics Corporation ("Telephonics"), founded in 1933, is recognized globally as a leading provider of highly sophisticated intelligence, surveillance and communications solutions for defense, aerospace and commercial customers.
|
|
–
|
Acquisition costs of $3,185 (
$2,348
, net of tax, or
$0.05
per share);
|
|
–
|
Cost of life insurance benefit of $2,614 (
$248
, net tax, or
$0.01
); and
|
|
–
|
Discrete and certain other tax benefits, net, of
$(23,018)
or
$(0.53)
per share.
|
|
|
For the Three Months Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Income from continuing operations
|
$
|
22,831
|
|
|
$
|
7,044
|
|
|
|
|
|
|
|
|
||
|
Adjusting items, net of tax:
|
|
|
|
|
|
||
|
Acquisition costs
|
2,348
|
|
|
—
|
|
||
|
Cost of life insurance benefit
|
248
|
|
|
—
|
|
||
|
Discrete and certain other tax benefits
|
(23,018
|
)
|
|
(4,421
|
)
|
||
|
|
|
|
|
|
|
||
|
Adjusted income from continuing operations
|
$
|
2,409
|
|
|
$
|
2,623
|
|
|
|
|
|
|
|
|
||
|
Diluted earnings per common share from continuing operations
|
$
|
0.53
|
|
|
$
|
0.17
|
|
|
|
|
|
|
|
|
||
|
Adjusting items, net of tax:
|
|
|
|
|
|
||
|
Acquisition costs
|
0.05
|
|
|
—
|
|
||
|
Cost of life insurance benefit
|
0.01
|
|
|
—
|
|
||
|
Discrete and certain other tax benefits
|
(0.53
|
)
|
|
(0.10
|
)
|
||
|
|
|
|
|
|
|
||
|
Adjusted earnings per common share from continuing operations
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
|
|
|
|
|
|
||
|
Weighted-average shares outstanding (in thousands)
|
43,336
|
|
|
42,312
|
|
||
|
|
|
For the Three Months Ended December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Segment operating profit:
|
|
|
|
|
||||
|
Home & Building Products
|
|
$
|
27,751
|
|
|
$
|
22,640
|
|
|
Telephonics
|
|
1,480
|
|
|
5,391
|
|
||
|
Segment operating profit from continuing operations
|
|
29,231
|
|
|
28,031
|
|
||
|
Net interest expense
|
|
(16,642
|
)
|
|
(13,289
|
)
|
||
|
Unallocated amounts
|
|
(10,436
|
)
|
|
(10,311
|
)
|
||
|
Acquisition costs
|
|
(1,612
|
)
|
|
—
|
|
||
|
Cost of life insurance benefit
|
|
(2,614
|
)
|
|
—
|
|
||
|
Income before taxes from continuing operations
|
|
$
|
(2,073
|
)
|
|
$
|
4,431
|
|
|
|
|
For the Three Months Ended December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Segment adjusted EBITDA:
|
|
|
|
|
|
|
||
|
Home & Building Products
|
|
$
|
39,457
|
|
|
$
|
31,807
|
|
|
Telephonics
|
|
4,199
|
|
|
8,108
|
|
||
|
Total Segment adjusted EBITDA
|
|
43,656
|
|
|
39,915
|
|
||
|
Net interest expense
|
|
(16,642
|
)
|
|
(13,289
|
)
|
||
|
Segment depreciation and amortization
|
|
(12,852
|
)
|
|
(11,884
|
)
|
||
|
Unallocated amounts
|
|
(10,436
|
)
|
|
(10,311
|
)
|
||
|
Acquisition costs
|
|
(3,185
|
)
|
|
—
|
|
||
|
Cost of life insurance benefit
|
|
(2,614
|
)
|
|
—
|
|
||
|
Income (loss) before taxes from continuing operations
|
|
$
|
(2,073
|
)
|
|
$
|
4,431
|
|
|
|
|
For the Three Months Ended December 31,
|
||||||||||||
|
|
|
2017
|
|
2016
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
AMES
|
|
$
|
139,982
|
|
|
|
|
|
$
|
120,724
|
|
|
|
|
|
CBP
|
|
154,236
|
|
|
|
|
|
143,460
|
|
|
|
|
||
|
ClosetMaid
|
|
76,760
|
|
|
|
|
—
|
|
|
|
||||
|
Home & Building Products
|
|
$
|
370,978
|
|
|
|
|
|
$
|
264,184
|
|
|
|
|
|
Segment operating profit
|
|
$
|
27,751
|
|
|
7.5
|
%
|
|
$
|
22,640
|
|
|
8.6
|
%
|
|
Depreciation and amortization
|
|
10,133
|
|
|
|
|
|
9,167
|
|
|
|
|
||
|
Acquisition costs
|
|
1,573
|
|
|
|
|
|
—
|
|
|
|
|
||
|
Segment adjusted EBITDA
|
|
$
|
39,457
|
|
|
10.6
|
%
|
|
$
|
31,807
|
|
|
12.0
|
%
|
|
|
|
For the Three Months Ended December 31,
|
|||||||||||
|
|
|
2017
|
|
2016
|
|||||||||
|
Revenue
|
|
$
|
66,325
|
|
|
|
|
|
$
|
88,093
|
|
|
|
|
Segment operating profit
|
|
$
|
1,480
|
|
|
2.2
|
%
|
|
$
|
5,391
|
|
|
6.1%
|
|
Depreciation and amortization
|
|
2,719
|
|
|
|
|
|
2,717
|
|
|
|
||
|
Segment adjusted EBITDA
|
|
$
|
4,199
|
|
|
6.3
|
%
|
|
$
|
8,108
|
|
|
9.2%
|
|
|
|
For the Three Months Ended December 31,
|
||||||||||||
|
|
|
2017
|
|
2016
|
||||||||||
|
Revenue
|
|
$
|
120,430
|
|
|
|
|
|
$
|
114,823
|
|
|
|
|
|
Segment operating profit
|
|
$
|
12,448
|
|
|
10.3
|
%
|
|
$
|
8,031
|
|
|
7.0
|
%
|
|
Depreciation and amortization
|
|
—
|
|
|
|
|
|
6,406
|
|
|
|
|
||
|
Segment adjusted EBITDA
|
|
$
|
12,448
|
|
|
10.3
|
%
|
|
$
|
14,437
|
|
|
12.6
|
%
|
|
Cash Flows from Continuing Operations
|
For the Three Months Ended December 31,
|
||||||
|
(in thousands)
|
2017
|
|
2016
|
||||
|
Net Cash Flows Provided by (Used In):
|
|
|
|
|
|
||
|
Operating activities
|
$
|
(5,654
|
)
|
|
$
|
282
|
|
|
Investing activities
|
(209,029
|
)
|
|
(13,655
|
)
|
||
|
Financing activities
|
258,526
|
|
|
4,455
|
|
||
|
•
|
The United States Government and its agencies, through either prime or subcontractor relationships, represented 9% of Griffon’s consolidated revenue and 60% of Telephonics’ revenue.
|
|
•
|
The Home Depot represented 19% of Griffon’s consolidated revenue and 22% of HBP’s revenue.
|
|
Cash and Equivalents and Debt
|
December 31,
|
|
September 30,
|
||||
|
(in thousands)
|
2017
|
|
2017
|
||||
|
Cash and equivalents
|
$
|
84,420
|
|
|
$
|
47,681
|
|
|
Notes payables and current portion of long-term debt
|
12,593
|
|
|
11,078
|
|
||
|
Long-term debt, net of current maturities
|
1,238,393
|
|
|
968,080
|
|
||
|
Debt discount/premium and issuance costs
|
16,803
|
|
|
13,243
|
|
||
|
Total debt
|
1,267,789
|
|
|
992,401
|
|
||
|
Debt, net of cash and equivalents
|
$
|
1,183,369
|
|
|
$
|
944,720
|
|
|
Period
|
(a) Total Number
of Shares (or
Units) Purchased
|
|
|
(b) Average Price
Paid Per Share (or
Unit)
|
|
(c) Total Number of
Shares (or Units)
Purchased as Part of
Publicly Announced
Plans or Programs
(1)
|
|
(d) Maximum Number (or
Approximate Dollar
Value) of Shares (or Units)
That May Yet Be
Purchased Under the
Plans or Programs
(1)
|
||||||
|
October 1 - 31, 2017
|
—
|
|
|
|
$
|
—
|
|
|
—
|
|
|
|
|
|
|
November 1 - 30, 2017
|
190,097
|
|
(2)
|
|
—
|
|
|
—
|
|
|
|
|
||
|
December 1 - 31, 2017
|
1,235
|
|
(2)
|
|
—
|
|
|
—
|
|
|
|
|
||
|
Total
|
191,332
|
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
49,437
|
|
|
1.
|
On August 3, 2016, the Company’s Board of Directors authorized the repurchase of up to $50,000 of Griffon common stock; as of December 31, 2017, an aggregate of $49,437 remained available for the purchase of Griffon common stock under the August 3, 2016 Board authorization.
|
|
2.
|
Shares acquired by the Company from holders of restricted stock upon vesting of the restricted stock, to satisfy tax-withholding obligations of the holders.
|
|
Nominee
|
For
|
Withheld
|
Broker Non-Votes
|
|
|
|
|
|
|
Henry A. Alpert*
|
40,838,041
|
2,545,158
|
2,010,522
|
|
Bradley J. Gross
|
41,562,267
|
1,820,932
|
2,010,522
|
|
General Donald J. Kutyna
|
41,715,248
|
1,667,951
|
2,010,522
|
|
Kevin Sullivan
|
42,260,018
|
1,123,181
|
2,010,522
|
|
For
|
Against
|
Abstain
|
Broker Non-votes
|
|
36,239,515
|
5,851,674
|
1,292,010
|
2,010,522
|
|
For
|
Against
|
Abstain
|
Broker Non-votes
|
|
41,545,996
|
1,397,346
|
439,857
|
2,010,522
|
|
For
|
Against
|
Abstain
|
|
45,003,081
|
244,632
|
146,008
|
|
Item 6
|
Exhibits
|
|
|
|
|
10.1
|
|
|
|
|
|
10.2*
|
|
|
|
|
|
10.3*
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32
|
|
|
|
|
|
101.INS
|
XBRL Instance Document
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Document
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definitions Document
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Labels Document
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentations Document
|
|
|
|
|
*
|
Indicates a management contract or compensatory plan or arrangement.
|
|
|
GRIFFON CORPORATION
|
|
|
|
|
|
|
|
/s/ Brian G. Harris
|
|
|
|
Brian G. Harris
|
|
|
|
Senior Vice President and Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
/s/ W. Christopher Durborow
|
|
|
|
W. Christopher Durborow
|
|
|
|
Vice President, Controller and Chief Accounting Officer
|
|
|
|
(Principal Accounting Officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|