These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Delaware
|
|
53-0182885
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
1300 North 17th Street, Arlington, Virginia
|
|
22209
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Title of each class
|
|
Name of each exchange on which registered
|
Class B Common Stock, par value
$1.00 per share
|
|
New York Stock Exchange
|
Large accelerated filer
x
|
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
|
Item 1.
|
|
Business
|
|
|
|
Education
|
|
|
|
Television Broadcasting
|
|
|
|
Other Activities
|
|
|
|
Competition
|
|
|
|
Executive Officers
|
|
|
|
Employees
|
|
|
|
Forward-Looking Statements
|
|
|
|
Available Information
|
|
Item 1A.
|
|
Risk Factors
|
|
Item 1B.
|
|
Unresolved Staff Comments
|
|
Item 2.
|
|
Properties
|
|
Item 3.
|
|
Legal Proceedings
|
|
Item 4.
|
|
Mine Safety Disclosures
|
|
Item 5.
|
|
Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
Item 6.
|
|
Selected Financial Data
|
|
Item 7.
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
Item 7A.
|
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 8.
|
|
Financial Statements and Supplementary Data
|
|
Item 9.
|
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
Item 9A.
|
|
Controls and Procedures
|
|
Item 9B.
|
|
Other Information
|
|
Item 10.
|
|
Directors, Executive Officers and Corporate Governance
|
|
Item 11.
|
|
Executive Compensation
|
|
Item 12.
|
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
Item 13.
|
|
Certain Relationships and Related Transactions and Director Independence
|
|
Item 14.
|
|
Principal Accounting Fees and Services
|
|
Item 15.
|
|
Exhibits, Financial Statement Schedules
|
|
Item 16.
|
|
Form 10-K Summary
|
|
SIGNATURES
|
|||
INDEX TO FINANCIAL INFORMATION
|
|||
Management’s Discussion and Analysis of Results of Operations and Financial Condition (Unaudited)
|
|||
Financial Statements:
|
|
||
Management’s Report on Internal Control Over Financial Reporting
|
|||
Report of Independent Registered Public Accounting Firm
|
|||
Consolidated Statements of Operations for the Three Years Ended December 31, 2016
|
|||
Consolidated Statements of Comprehensive Income for the Three Years Ended December 31, 2016
|
|||
Consolidated Balance Sheets at December 31, 2016 and 2015
|
|||
Consolidated Statements of Cash Flows for the Three Years Ended December 31, 2016
|
|||
Consolidated Statements of Changes in Common Stockholders’ Equity for the Three Years Ended December 31, 2016
|
|||
Notes to Consolidated Financial Statements
|
|||
Five-Year Summary of Selected Historical Financial Data (Unaudited)
|
|||
INDEX TO EXHIBITS
|
|
Year Ended December 31
|
||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
Kaplan Higher Education
|
$
|
617,047
|
|
|
$
|
849,625
|
|
|
$
|
1,010,058
|
|
Kaplan Test Preparation
|
286,556
|
|
|
301,607
|
|
|
304,662
|
|
|||
Kaplan International
|
696,362
|
|
|
770,273
|
|
|
840,915
|
|
|||
Kaplan Corporate and Intersegment Eliminations
|
(1,504
|
)
|
|
6,016
|
|
|
4,782
|
|
|||
Total Kaplan Revenue
|
$
|
1,598,461
|
|
|
$
|
1,927,521
|
|
|
$
|
2,160,417
|
|
Certificate
|
Associate’s
|
Bachelor’s
|
Master’s
|
• Arts and Sciences
• Criminal Justice~
• Education Studies*
• Health Sciences
• Information Systems and Technology*+
• Legal and Paralegal Studies+
• Nursing~+
~certificate/diploma
*graduate certificate
+post-baccalaureate certificate
|
• Arts and Sciences
• Business/Management
• Criminal Justice
• Fire Safety and Emergency Management
• Health Sciences
• Information Systems and Technology
• Legal and Paralegal Studies
• Nursing
• Public Administration
|
• Arts and Sciences
• Business/Management
• Criminal Justice
• Fire Safety and Emergency Management
• Health Sciences
• Information Systems and Technology
• Legal and Paralegal Studies
• Nursing
• Political Science and Public
and Environmental Policy
|
• Arts and Sciences
• Business/Management
• Criminal Justice
• Health Sciences
• Education Studies
• Information Systems and Technology
• Legal and Paralegal Studies
• Nursing
• Public and Environmental Policy
|
|
At December 31
|
|||||||
|
2016
|
|
2015
|
|
2014
|
|||
Certificate
|
7.7
|
%
|
|
4.4
|
%
|
|
2.3
|
%
|
Associate
’
s
|
18.1
|
%
|
|
25.0
|
%
|
|
29.6
|
%
|
Bachelor
’
s
|
50.9
|
%
|
|
48.4
|
%
|
|
44.3
|
%
|
Master
’
s
|
23.3
|
%
|
|
22.2
|
%
|
|
23.8
|
%
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
•
|
a requirement to pay any debt or incur any liability arising from a final judgment in a judicial proceeding or from an administrative proceeding or determination, or from a settlement;
|
•
|
a lawsuit that has been pending for 120 days and that was brought by a federal or state authority for financial relief on claims related to making a Direct Loan for enrollment at the institution or the provision of educational services;
|
•
|
other lawsuits in which the institution’s summary judgment motion was denied or not filed;
|
•
|
an accrediting agency requirement to submit a teach-out plan in connection with closing one or more of the institution’s locations;
|
•
|
having one or more programs that could lose Title IV eligibility based on rates for next award year; and
|
•
|
certain withdrawals of owner’s equity from the institution.
|
•
|
the failure to comply for the most recently completed fiscal year with the 90/10 rule requiring less than 90% of an institution's receipts be derived from Title IV programs;
|
•
|
an SEC warning that it may suspend trading on the institution’s stock;
|
•
|
the failure to file certain reports with the SEC;
|
•
|
receipt of notice of noncompliance with exchange requirements;
|
•
|
notice that the institution’s stock is delisted;
|
•
|
cohort default rates of at least 30% for the institution’s two most recent rates;
|
•
|
certain significant fluctuations in Title IV funding;
|
•
|
certain citations for failure to comply with state agency requirements;
|
•
|
failure to comply with yet-to-be-developed ED financial stress tests;
|
•
|
high annual dropout rates;
|
•
|
probation, show cause or similar action by an institution’s accrediting agency;
|
•
|
certain violations of loan agreements;
|
•
|
expected or pending claims for borrower relief discharges; and
|
•
|
certain other events that the ED might identify as reasonably likely to have a material adverse effect on the financial condition, business or results of operations of the institution.
|
•
|
Comply with all applicable Title IV program requirements;
|
•
|
Have an adequate number of qualified personnel to administer Title IV programs;
|
•
|
Have acceptable standards for measuring the satisfactory academic progress of its students;
|
•
|
Have procedures in place for awarding, disbursing and safeguarding Title IV funds and for maintaining required records;
|
•
|
Administer Title IV programs with adequate checks and balances in its system of internal control over financial reporting;
|
•
|
Not be, and not have any principal or affiliate who is, debarred or suspended from U.S. Federal contracting or engaging in activity that is cause for debarment or suspension;
|
•
|
Provide adequate financial aid counseling to its students;
|
•
|
Refer to the ED’s Office of the Inspector General any credible information indicating that any applicant, student, parent, employee, third-party servicer or other agent of the institution has engaged in any fraud or other illegal conduct involving Title IV programs;
|
•
|
Submit in a timely way all required reports and financial statements; and
|
•
|
Not otherwise appear to lack administrative capability.
|
Station Location and
Year Commercial
Operation Commenced
|
|
National
Market
Ranking (a)
|
|
Primary
Network
Affiliation
|
|
Expiration
Date of FCC
License
|
|
Expiration Date
of Network
Agreement
|
|
Total Commercial
Stations
in DMA (b)
|
KPRC, Houston, TX, 1949
|
|
8th
|
|
NBC
|
|
Aug. 1, 2022
|
|
Dec. 31, 2019
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
WDIV, Detroit, MI, 1947
|
|
13th
|
|
NBC
|
|
Oct. 1, 2021
|
|
Dec. 31, 2019
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
WKMG, Orlando, FL, 1954
|
|
18th
|
|
CBS
|
|
Feb. 1, 2021
|
|
April 6, 2019
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
KSAT, San Antonio, TX, 1957
|
|
31st
|
|
ABC
|
|
Aug. 1, 2022
|
|
Dec. 31, 2021
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
WJXT, Jacksonville, FL, 1947
|
|
47th
|
|
None
|
|
Feb. 1, 2021
|
|
—
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
WCWJ, Jacksonville, FL, 1966
|
|
47th
|
|
CW
|
|
Feb. 1, 2021
|
|
Aug. 31, 2021
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
WSLS Roanoke, VA, 1952
|
|
67th
|
|
NBC
|
|
Oct. 1 2020
|
|
Dec. 31, 2019
|
|
7
|
•
|
Failure to Comply With Statutory and Regulatory Requirements Could Result in Loss of Access to U.S. Federal Student Loans and Grants Under Title IV, a Requirement to Pay Fines or Monetary Liabilities or Other Sanctions
|
•
|
Program Reviews, Audits, Investigations and Other Reviews of KHE Schools Could Result in Findings of Failure to Comply With Statutory and Regulatory Requirements
|
•
|
Reductions in the Amount of Funds Available to Students, Including Under Title IV Programs, in KHE Schools, Changes in the Terms on Which Such Funds Are Made Available or Loss or Limitation of Eligibility to Receive Such Funds Could Have a Material Adverse Effect on Kaplan’s Business and Operations
|
•
|
ED Rules Regarding Borrower Defense to Repayment Could Have a Material Adverse Effect on Kaplan's Business and Operations
|
•
|
Regulatory Changes Could Have a Material Adverse Effect on Kaplan’s Business and Operations
|
•
|
Changes to the Regulations Regarding Incentive Compensation Make It Difficult for Kaplan to Attract Students and Retain Qualified Personnel and Add Compliance Risk
|
•
|
ED Rules Regarding Gainful Employment Have Had and Could Continue to Have a Material Adverse Effect on Kaplan’s Business and Operations
|
•
|
Congressional Examination of For-Profit Education and Other Governmental Scrutiny by the ED and Other Federal and State Regulators Could Lead to Legislation or Other Governmental Action That May Materially and Adversely Affect Kaplan’s Business and Operations
|
•
|
The Kaplan Commitment Is Expected to Continue to Impact Operating Results
|
•
|
Student Loan Defaults Could Result in Loss of Eligibility to Participate in Title IV Programs
|
•
|
Title IV Revenues in Excess of U.S. Federally Set Percentage Could Lead to Loss of Eligibility to Participate in Title IV Programs
|
•
|
Failure to Maintain Institutional Accreditation Could Lead to Loss of Ability to Participate in Title IV Programs
|
•
|
Failure to Maintain Programmatic Accreditation Could Lead to Loss of Ability to Provide Certain Education Programs and Failure to Obtain Programmatic Accreditation May Lead to Declines in Enrollments in Unaccredited Programs
|
•
|
Failure to Maintain State Authorizations Could Cause Loss of Ability to Operate and to Participate in Title IV Programs in Some States
|
•
|
Failure to Correctly Calculate or Timely Return Title IV Funds for Students Who Withdraw Prior to Completing Programs Could Result in a Requirement to Post a Letter of Credit or Other Sanctions
|
•
|
Failure to Demonstrate Financial Responsibility Could Result in a Requirement to Submit Letters of Credit to the ED, Loss of Eligibility to Participate in Title IV Programs or Other Sanctions
|
•
|
Failure to Demonstrate Administrative Capability Could Result in Loss of Eligibility to Participate in Title IV Programs or Other Sanctions
|
•
|
Failure to Obtain Regulatory Approval of Transactions Involving a Change of Control May Result in the Loss of the Ability to Operate Schools or to Participate in U.S. Federal Student Financial Aid Programs
|
•
|
Actions of Other Postsecondary Education Institutions and Related Media Coverage May Negatively Influence the Regulatory Environment and Kaplan’s Reputation
|
•
|
Changes in the Extent to Which Standardized Tests Are Used in the Admissions Process by Colleges or Graduate Schools Could Reduce Demand for KTP Offerings
|
•
|
Changes in the Extent to Which Licensing and Proficiency Examinations Are Used to Qualify Individuals to Pursue Certain Careers Could Reduce Demand for Kaplan Offerings
|
•
|
Difficulties of Managing Foreign Operations Could Negatively Affect Kaplan’s Business
|
•
|
Changes in International Regulatory and Physical Environments Could Negatively Affect International Student Enrollments
|
•
|
Failure to Comply With Regulations Applicable to International Operations Could Negatively Impact Kaplan’s Business
|
•
|
Changing Perceptions About the Effectiveness of Television Broadcasting in Delivering Advertising May Adversely Affect the Profitability of Television Broadcasting
|
•
|
Increased Competition Resulting From Technological Innovations in News, Information and Video Programming Distribution Systems Could Adversely Affect the Company’s Operating Results
|
•
|
Changes in the Nature and Extent of Government Regulations Could Adversely Affect the Company’s Television Broadcasting Business and Other Businesses
|
•
|
Potential Liability for Intellectual Property Infringement Could Adversely Affect the Company’s Businesses
|
•
|
Failure to Comply With Privacy Laws or Regulations Could Have an Adverse Effect on the Company’s Business
|
•
|
Extensive Regulation of the Health Care Industry Could Adversely Affect the Company’s Health Care Businesses and Results of Operations
|
•
|
System Disruptions and Security Threats to the Company’s Technology Infrastructure Could Have a Material Adverse Effect on Its Businesses
|
•
|
Failure to Successfully Assimilate Acquired Businesses Could Negatively Affect the Company’s Business
|
•
|
Changes in Business Conditions May Cause Goodwill and Other Intangible Assets to Become Impaired
|
•
|
The Spin-Off of Cable ONE Could Result in Significant Tax Liability to the Company and its Stockholders
|
|
2016
|
|
2015
|
||||||||||||
Quarter
|
High
|
|
Low
|
|
High
|
|
Low
|
||||||||
January–March
|
$
|
532
|
|
|
$
|
425
|
|
|
$
|
664
|
|
|
$
|
505
|
|
April–June
|
520
|
|
|
452
|
|
|
676
|
|
|
575
|
|
||||
July–September
|
527
|
|
|
474
|
|
|
724
|
|
|
565
|
|
||||
October–December
|
548
|
|
|
441
|
|
|
608
|
|
|
469
|
|
|
Number of Securities
to Be Issued Upon
Exercise of
Outstanding Options,
Warrants and Rights
|
|
Weighted Average
Exercise Price of
Outstanding Options,
Warrants and Rights
|
|
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column (a))
|
Plan Category
|
(a)
|
|
(b)
|
|
(c)
|
Equity compensation plans approved by security holders
|
186,996
|
|
$559.62
|
|
—
|
Equity compensation plans not approved by security holders
|
—
|
|
—
|
|
—
|
Total
|
186,996
|
|
$559.62
|
|
—
|
Period
|
Total Number
of Shares
Purchased
|
|
Average
Price Paid
per Share
|
|
Total Number of Shares
Purchased as Part of
Publicly Announced Plan*
|
|
Maximum Number of Shares That May Yet Be Purchased Under the Plan*
|
2016
|
|
|
|
|
|
|
|
October
|
4,021
|
|
$474.50
|
|
4,021
|
|
260,838
|
November
|
36,562
|
|
457.10
|
|
36,562
|
|
224,276
|
December
|
—
|
|
—
|
|
—
|
|
224,276
|
Total
|
40,583
|
|
$458.82
|
|
40,583
|
|
|
December 31
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
||||||
Graham Holdings Company
|
100.00
|
|
|
102.29
|
|
|
185.79
|
|
|
245.53
|
|
|
230.17
|
|
|
245.41
|
|
S&P 500 Index
|
100.00
|
|
|
116.00
|
|
|
153.57
|
|
|
174.60
|
|
|
177.01
|
|
|
198.18
|
|
New Education Peer Group
|
100.00
|
|
|
55.19
|
|
|
79.22
|
|
|
92.95
|
|
|
49.36
|
|
|
68.92
|
|
|
|
GRAHAM HOLDINGS COMPANY
|
|
|
(Registrant)
|
|
|
|
|
By
|
/s/ Hal S. Jones
|
|
|
Hal S. Jones
|
|
|
Senior Vice President–Finance
|
Timothy J. O’Shaughnessy
|
President, Chief Executive Officer
(Principal Executive Officer) and
Director
|
|
Hal S. Jones
|
Senior Vice President–Finance
(Principal Financial Officer)
|
|
Wallace R. Cooney
|
Principal Accounting Officer
|
|
Donald E. Graham
|
Chairman of the Board
|
|
Lee C. Bollinger
|
Director
|
|
Christopher C. Davis
|
Director
|
|
Thomas S. Gayner
|
Director
|
|
Anne M. Mulcahy
|
Director
|
|
Ronald L. Olson
|
Director
|
|
Larry D. Thompson
|
Director
|
|
G. Richard Wagoner, Jr.
|
Director
|
|
Katharine Weymouth
|
Director
|
|
|
By
|
/s/ Hal S. Jones
|
|
|
Hal S. Jones
|
|
|
Attorney-in-Fact
|
Management’s Discussion and Analysis of Results of Operations and Financial Condition (Unaudited)
|
|
|
|
Financial Statements:
|
|
|
|
Management’s Report on Internal Control Over Financial Reporting
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
Consolidated Statements of Operations for the Three Years Ended December 31, 2016
|
|
|
|
Consolidated Statements of Comprehensive Income for the Three Years Ended December 31, 2016
|
|
|
|
Consolidated Balance Sheets at December 31, 2016 and 2015
|
|
|
|
Consolidated Statements of Cash Flows for the Three Years Ended December 31, 2016
|
|
|
|
Consolidated Statements of Changes in Common Stockholders’ Equity for the Three Years Ended December 31, 2016
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
Five-Year Summary of Selected Historical Financial Data (Unaudited)
|
•
|
an
$18.0 million
gain related to a bulk lump sum pension program offering (after-tax impact of
$10.8 million
, or
$1.92
per share);
|
•
|
$11.9 million
in restructuring charges at the education division (after-tax impact of
$7.7 million
, or
$1.36
per share);
|
•
|
$32.2 million
net non-operating gain from the sales of land and marketable equity securities (after-tax impact of
$20.0 million
, or
$3.52
per share);
|
•
|
a
$22.2 million
non-operating gain arising from the sale of a business and the formation of a joint venture (after-tax impact of
$13.6 million
, or
$2.37
per share);
|
•
|
$37.6 million
in non-operating expenses from the write-down of cost method investments and investments in affiliates (after-tax impact of
$24.1 million
, or
$4.27
per share);
|
•
|
$39.9 million
in non-operating foreign currency losses (after-tax impact of
$25.5 million
, or
$4.51
per share
);
|
•
|
a net nonrecurring
$8.3 million
deferred tax benefit related to Kaplan's international operations (
$1.47
per share); and
|
•
|
a favorable
$5.6 million
out of period deferred tax adjustment related to the KHE goodwill impairment recorded in the third quarter of 2015 (
$1.00
per share).
|
•
|
$259.7 million
goodwill and long-lived assets impairment charges at the education division and other businesses (after-tax impact of
$225.2 million
, or
$38.96
per share);
|
•
|
$45.8 million
in restructuring charges at the education division, corporate office and other businesses (after-tax impact of
$28.9 million
, or
$4.97
per share);
|
•
|
$24.9 million
in expense related to the modification of stock option awards in conjunction with the Cable ONE spin-off and the modification of restricted stock awards (after-tax impact of
$15.3 million
, or
$2.64
per share);
|
•
|
$12.5 million
in net non-operating losses arising from the sales of five businesses and an investment, and on the formation of a joint venture (after-tax impact of
$15.7 million
, or
$2.82
per share);
|
•
|
$21.4 million
gain on the sale of land (after-tax impact of
$13.2 million
, or
$2.27
per share); and
|
•
|
$15.6 million
in non-operating unrealized foreign currency losses (after-tax impact of
$9.7 million
, or
$1.67
per share)
.
|
|
Year Ended December 31
|
|
|
|||||||
(in thousands)
|
2016
|
|
2015
|
|
% Change
|
|||||
Revenue
|
|
|
|
|
|
|||||
Higher education
|
$
|
617,047
|
|
|
$
|
849,625
|
|
|
(27
|
)
|
Test preparation
|
286,556
|
|
|
301,607
|
|
|
(5
|
)
|
||
Kaplan international
|
696,362
|
|
|
770,273
|
|
|
(10
|
)
|
||
Kaplan corporate and other
|
214
|
|
|
6,502
|
|
|
(97
|
)
|
||
Intersegment elimination
|
(1,718
|
)
|
|
(486
|
)
|
|
—
|
|
||
|
$
|
1,598,461
|
|
|
$
|
1,927,521
|
|
|
(17
|
)
|
Operating Income (Loss)
|
|
|
|
|
|
|
|
|
||
Higher education
|
$
|
66,632
|
|
|
$
|
55,572
|
|
|
20
|
|
Test preparation
|
9,599
|
|
|
16,798
|
|
|
(43
|
)
|
||
Kaplan international
|
48,398
|
|
|
53,661
|
|
|
(10
|
)
|
||
Kaplan corporate and other
|
(23,452
|
)
|
|
(87,230
|
)
|
|
73
|
|
||
Amortization of intangible assets
|
(7,516
|
)
|
|
(5,523
|
)
|
|
(36
|
)
|
||
Impairment of goodwill and other long-lived assets
|
—
|
|
|
(256,830
|
)
|
|
—
|
|
||
Intersegment elimination
|
(29
|
)
|
|
96
|
|
|
—
|
|
||
|
$
|
93,632
|
|
|
$
|
(223,456
|
)
|
|
—
|
|
|
|
Year Ended
|
||||||
|
|
December 31
|
||||||
(in thousands)
|
|
2016
|
|
2015
|
||||
Revenue
|
|
$
|
1,681
|
|
|
$
|
178,734
|
|
Operating loss
|
|
$
|
(2,438
|
)
|
|
$
|
(38,830
|
)
|
|
As of December 31
|
||||
|
2016
|
|
2015
|
||
Certificate
|
7.7
|
%
|
|
4.4
|
%
|
Associate’s
|
18.1
|
%
|
|
25.0
|
%
|
Bachelor’s
|
50.9
|
%
|
|
48.4
|
%
|
Master’s
|
23.3
|
%
|
|
22.2
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Year Ended December 31
|
|
%
|
|||||||
(in thousands)
|
|
2016
|
|
2015
|
|
Change
|
|||||
Operating Revenues
|
|
|
|
|
|
|
|||||
Manufacturing
|
|
$
|
241,604
|
|
|
$
|
92,255
|
|
|
—
|
|
Healthcare
|
|
146,962
|
|
|
135,550
|
|
|
8
|
|
||
SocialCode
|
|
58,851
|
|
|
45,829
|
|
|
28
|
|
||
Other
|
|
26,433
|
|
|
25,883
|
|
|
2
|
|
||
|
|
$
|
473,850
|
|
|
$
|
299,517
|
|
|
58
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
||
Manufacturing
|
|
$
|
228,887
|
|
|
$
|
85,839
|
|
|
—
|
|
Healthcare
|
|
144,163
|
|
|
129,317
|
|
|
11
|
|
||
SocialCode
|
|
71,258
|
|
|
46,375
|
|
|
54
|
|
||
Other
|
|
51,644
|
|
|
51,653
|
|
|
—
|
|
||
|
|
$
|
495,952
|
|
|
$
|
313,184
|
|
|
58
|
|
Operating Income (Loss)
|
|
|
|
|
|
|
|
|
|
||
Manufacturing
|
|
$
|
12,717
|
|
|
$
|
6,416
|
|
|
98
|
|
Healthcare
|
|
2,799
|
|
|
6,233
|
|
|
(55
|
)
|
||
SocialCode
|
|
(12,407
|
)
|
|
(546
|
)
|
|
—
|
|
||
Other
|
|
(25,211
|
)
|
|
(25,770
|
)
|
|
2
|
|
||
|
|
$
|
(22,102
|
)
|
|
$
|
(13,667
|
)
|
|
(62
|
)
|
Depreciation
|
|
|
|
|
|
|
|||||
Manufacturing
|
|
$
|
7,251
|
|
|
$
|
1,868
|
|
|
—
|
|
Healthcare
|
|
2,805
|
|
|
2,836
|
|
|
(1
|
)
|
||
SocialCode
|
|
929
|
|
|
402
|
|
|
—
|
|
||
Other
|
|
1,390
|
|
|
1,062
|
|
|
31
|
|
||
|
|
$
|
12,375
|
|
|
$
|
6,168
|
|
|
—
|
|
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets
|
|
|
|
|
|
|
|||||
Manufacturing
|
|
$
|
12,119
|
|
|
$
|
6,319
|
|
|
92
|
|
Healthcare
|
|
6,701
|
|
|
6,875
|
|
|
(3
|
)
|
||
SocialCode
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Other
|
|
1,687
|
|
|
2,918
|
|
|
(42
|
)
|
||
|
|
$
|
20,507
|
|
|
$
|
16,112
|
|
|
27
|
|
Pension Expense
|
|
|
|
|
|
|
|
|
|
||
Manufacturing
|
|
$
|
86
|
|
|
$
|
73
|
|
|
18
|
|
Healthcare
|
|
—
|
|
|
—
|
|
|
—
|
|
||
SocialCode
|
|
541
|
|
|
270
|
|
|
—
|
|
||
Other
|
|
491
|
|
|
621
|
|
|
(21
|
)
|
||
|
|
$
|
1,118
|
|
|
$
|
964
|
|
|
16
|
|
•
|
$259.7 million
goodwill and long-lived assets impairment charges at the education division and other businesses (after-tax impact of
$225.2 million
, or
$38.96
per share);
|
•
|
$45.8 million
in restructuring charges at the education division, corporate office and other businesses (after-tax impact of
$28.9 million
, or
$4.97
per share);
|
•
|
$24.9 million
in expense related to the modification of stock option awards in conjunction with the Cable ONE spin-off and the modification of restricted stock awards (after-tax impact of
$15.3 million
, or
$2.64
per share);
|
•
|
$12.5 million
in net non-operating losses arising from the sales of five businesses and an investment, and on the formation of a joint venture (after-tax impact of
$15.7 million
, or
$2.82
per share);
|
•
|
$21.4 million
gain on the sale of land (after-tax impact of
$13.2 million
, or
$2.27
per share); and
|
•
|
$15.6 million
in non-operating unrealized foreign currency losses (after-tax impact of
$9.7 million
, or
$1.67
per share.
|
•
|
$31.6 million
in restructuring charges and early retirement program expense and related charges at the education division and the corporate office (after-tax impact of
$20.2 million
, or
$3.05
per share);
|
•
|
$17.3 million
noncash intangible and other long-lived assets impairment charges at Kaplan and other businesses (after-tax impact of
$11.2 million
, or
$1.69
per share);
|
•
|
$396.6 million
gain from the sale of Classified Ventures (after-tax impact of
$249.8 million
, or
$37.68
per share);
|
•
|
$90.9 million
gain from the Classified Ventures’ sale of apartments.com (after-tax impact of
$58.2 million
, or
$8.78
per share);
|
•
|
$266.7 million
gain from the tax-free Berkshire exchange transaction (after-tax impact of
$266.7 million
, or
$40.23
per share);
|
•
|
$127.7 million
gain on the sale of the corporate headquarters building (after-tax impact of
$81.8 million
, or
$12.34
per share); and
|
•
|
$11.1 million
in non-operating unrealized foreign currency losses (after-tax impact of
$7.1 million
, or
$1.08
per share).
|
|
Year Ended December 31
|
|
|
|||||||
(in thousands)
|
2015
|
|
2014
|
|
% Change
|
|||||
Revenue
|
|
|
|
|
|
|||||
Higher education
|
$
|
849,625
|
|
|
$
|
1,010,058
|
|
|
(16
|
)
|
Test preparation
|
301,607
|
|
|
304,662
|
|
|
(1
|
)
|
||
Kaplan international
|
770,273
|
|
|
840,915
|
|
|
(8
|
)
|
||
Kaplan corporate and other
|
6,502
|
|
|
6,094
|
|
|
7
|
|
||
Intersegment elimination
|
(486
|
)
|
|
(1,312
|
)
|
|
—
|
|
||
|
$
|
1,927,521
|
|
|
$
|
2,160,417
|
|
|
(11
|
)
|
Operating Income (Loss)
|
|
|
|
|
|
|
|
|
||
Higher education
|
$
|
55,572
|
|
|
$
|
83,069
|
|
|
(33
|
)
|
Test preparation
|
16,798
|
|
|
(4,730
|
)
|
|
—
|
|
||
Kaplan international
|
53,661
|
|
|
69,153
|
|
|
(22
|
)
|
||
Kaplan corporate and other
|
(87,230
|
)
|
|
(57,093
|
)
|
|
(53
|
)
|
||
Amortization of intangible assets
|
(5,523
|
)
|
|
(7,738
|
)
|
|
29
|
|
||
Impairment of intangible and other long-lived assets
|
(256,830
|
)
|
|
(17,203
|
)
|
|
—
|
|
||
Intersegment elimination
|
96
|
|
|
5
|
|
|
—
|
|
||
|
$
|
(223,456
|
)
|
|
$
|
65,463
|
|
|
—
|
|
|
|
Year Ended
|
||||||
|
|
December 31
|
||||||
(in thousands)
|
|
2015
|
|
2014
|
||||
Revenue
|
|
$
|
178,734
|
|
|
$
|
299,109
|
|
Operating income (loss)
|
|
$
|
(38,830
|
)
|
|
$
|
(28,549
|
)
|
|
As of December 31
|
||||
|
2015
|
|
2014
|
||
Kaplan University
|
39,848
|
|
|
42,469
|
|
|
As of December 31
|
||||
|
2015
|
|
2014
|
||
Certificate
|
4.4
|
%
|
|
2.3
|
%
|
Associate’s
|
25.0
|
%
|
|
29.6
|
%
|
Bachelor’s
|
48.4
|
%
|
|
44.3
|
%
|
Master’s
|
22.2
|
%
|
|
23.8
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Moody’s
|
|
Standard & Poor’s
|
Long-term
|
Ba1
|
|
BB+
|
(in thousands)
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
||||||||||||||
Debt and interest
|
$
|
36,899
|
|
|
$
|
36,777
|
|
|
$
|
423,523
|
|
|
$
|
73,779
|
|
|
$
|
33
|
|
|
$
|
134
|
|
|
$
|
571,145
|
|
Operating leases
|
87,626
|
|
|
84,525
|
|
|
73,899
|
|
|
65,592
|
|
|
50,416
|
|
|
146,857
|
|
|
508,915
|
|
|||||||
Programming purchase commitments
(1)
|
8,607
|
|
|
5,091
|
|
|
1,254
|
|
|
922
|
|
|
192
|
|
|
303
|
|
|
16,369
|
|
|||||||
Other purchase obligations
(2)
|
48,777
|
|
|
22,356
|
|
|
14,101
|
|
|
5,799
|
|
|
4,101
|
|
|
150
|
|
|
95,284
|
|
|||||||
Long-term liabilities
(3)
|
4,881
|
|
|
4,626
|
|
|
4,481
|
|
|
4,503
|
|
|
4,427
|
|
|
29,613
|
|
|
52,531
|
|
|||||||
Total
|
$
|
186,790
|
|
|
$
|
153,375
|
|
|
$
|
517,258
|
|
|
$
|
150,595
|
|
|
$
|
59,169
|
|
|
$
|
177,057
|
|
|
$
|
1,244,244
|
|
(1)
|
Includes commitments for the Company’s television broadcasting business that are reflected in the Company’s Consolidated Financial Statements and commitments to purchase programming to be produced in future years.
|
(2)
|
Includes purchase obligations related to employment agreements, capital projects and other legally binding commitments. Other purchase orders made in the ordinary course of business are excluded from the table above. Any amounts for which the Company is liable under purchase orders are reflected in the Company’s Consolidated Balance Sheets as accounts payable and accrued liabilities.
|
(3)
|
Primarily made up of postretirement benefit obligations other than pensions. The Company has other long-term liabilities excluded from the table above, including obligations for deferred compensation, long-term incentive plans and long-term deferred revenue.
|
|
As of December 31
|
||||||
(in millions)
|
2016
|
|
2015
|
||||
Goodwill and indefinite-lived intangible assets
|
$
|
1,189.0
|
|
|
$
|
1,039.4
|
|
Total assets
|
$
|
4,432.7
|
|
|
$
|
4,352.8
|
|
Percentage of goodwill and indefinite-lived intangible assets to total assets
|
27
|
%
|
|
24
|
%
|
(in millions)
|
Goodwill
|
||
Education
|
|
||
Higher education
|
$
|
141.1
|
|
Test preparation
|
63.8
|
|
|
Kaplan international
|
555.2
|
|
|
Television broadcasting
|
168.3
|
|
|
Total
|
$
|
928.4
|
|
•
|
Expected cash flows underlying the Company’s business plans for the periods
2017
through
2021
were used. The expected cash flows took into account historical growth rates, the effect of the changed economic outlook at some of the Company’s businesses, industry challenges and an estimate for the possible impact of any applicable regulations. Expected cash flows also reflected the anticipated savings from restructuring plans at certain of the education division’s reporting units, and other initiatives.
|
•
|
Cash flows beyond
2021
were projected to grow at a long-term growth rate, which the Company estimated between 1% and
3%
for each reporting unit.
|
•
|
The Company used a discount rate of 9.5% to
20.0%
to risk adjust the cash flow projections in determining the estimated fair value.
|
•
|
Expected return on assets – A
1%
increase or decrease to the Company’s assumed expected return on plan assets would have increased or decreased the pension credit by approximately $18.7 million.
|
•
|
Discount rate – A
1%
decrease to the Company’s assumed discount rate would have increased the pension credit by approximately $4.3 million. A
1%
increase to the Company’s assumed discount rate would have increased the pension credit by approximately $10.0 million.
|
•
|
Asset returns that are more or less than the expected return on plan assets for the year;
|
•
|
Actual participant demographic experience different from assumed (retirements, terminations and deaths during the year);
|
•
|
Actual salary increases different from assumed; and
|
•
|
Any changes in assumptions that are made to better reflect anticipated experience of the plan or to reflect current market conditions on the measurement date (discount rate, longevity increases, changes in expected participant behavior and expected return on plan assets).
|
|
Year Ended December 31
|
||||||||||
(in thousands, except per share amounts)
|
2016
|
|
2015
|
|
2014
|
||||||
Operating Revenues
|
|
|
|
|
|
||||||
Education
|
$
|
1,598,347
|
|
|
$
|
1,927,405
|
|
|
$
|
2,160,417
|
|
Advertising
|
311,078
|
|
|
279,924
|
|
|
308,214
|
|
|||
Other
|
572,465
|
|
|
378,785
|
|
|
268,401
|
|
|||
|
2,481,890
|
|
|
2,586,114
|
|
|
2,737,032
|
|
|||
Operating Costs and Expenses
|
|
|
|
|
|
||||||
Operating
|
1,180,945
|
|
|
1,206,153
|
|
|
1,261,753
|
|
|||
Selling, general and administrative
|
904,517
|
|
|
1,104,163
|
|
|
1,132,157
|
|
|||
Depreciation of property, plant and equipment
|
64,620
|
|
|
77,906
|
|
|
74,913
|
|
|||
Amortization of intangible assets
|
26,671
|
|
|
19,017
|
|
|
18,187
|
|
|||
Impairment of goodwill and other long-lived assets
|
1,603
|
|
|
259,700
|
|
|
17,302
|
|
|||
|
2,178,356
|
|
|
2,666,939
|
|
|
2,504,312
|
|
|||
Income (Loss) from Operations
|
303,534
|
|
|
(80,825
|
)
|
|
232,720
|
|
|||
Equity in (losses) earnings of affiliates, net
|
(7,937
|
)
|
|
(697
|
)
|
|
100,370
|
|
|||
Interest income
|
3,093
|
|
|
1,909
|
|
|
2,136
|
|
|||
Interest expense
|
(35,390
|
)
|
|
(32,654
|
)
|
|
(35,533
|
)
|
|||
Other (expense) income, net
|
(12,642
|
)
|
|
(8,623
|
)
|
|
778,010
|
|
|||
Income (Loss) from Continuing Operations Before Income Taxes
|
250,658
|
|
|
(120,890
|
)
|
|
1,077,703
|
|
|||
Provision for Income Taxes
|
81,200
|
|
|
20,500
|
|
|
312,300
|
|
|||
Income (Loss) from Continuing Operations
|
169,458
|
|
|
(141,390
|
)
|
|
765,403
|
|
|||
Income from Discontinued Operations, Net of Tax
|
—
|
|
|
42,170
|
|
|
527,857
|
|
|||
Net Income (Loss)
|
169,458
|
|
|
(99,220
|
)
|
|
1,293,260
|
|
|||
Net (Income) Loss Attributable to Noncontrolling Interests
|
(868
|
)
|
|
(1,435
|
)
|
|
583
|
|
|||
Net Income (Loss) Attributable to Graham Holdings Company
|
168,590
|
|
|
(100,655
|
)
|
|
1,293,843
|
|
|||
Redeemable Preferred Stock Dividends
|
—
|
|
|
(631
|
)
|
|
(847
|
)
|
|||
Net Income (Loss) Attributable to Graham Holdings Company Common Stockholders
|
$
|
168,590
|
|
|
$
|
(101,286
|
)
|
|
$
|
1,292,996
|
|
Amounts Attributable to Graham Holdings Company Common Stockholders
|
|
|
|
|
|
||||||
Income (loss) from continuing operations
|
$
|
168,590
|
|
|
$
|
(143,456
|
)
|
|
$
|
765,139
|
|
Income from discontinued operations, net of tax
|
—
|
|
|
42,170
|
|
|
527,857
|
|
|||
Net income (loss) attributable to Graham Holdings Company common stockholders
|
$
|
168,590
|
|
|
$
|
(101,286
|
)
|
|
$
|
1,292,996
|
|
Per Share Information Attributable to Graham Holdings Company Common Stockholders
|
|
|
|
|
|
||||||
Basic income (loss) per common share from continuing operations
|
$
|
29.95
|
|
|
$
|
(25.23
|
)
|
|
$
|
115.88
|
|
Basic income per common share from discontinued operations
|
—
|
|
|
7.36
|
|
|
79.93
|
|
|||
Basic net income (loss) per common share
|
$
|
29.95
|
|
|
$
|
(17.87
|
)
|
|
$
|
195.81
|
|
Basic average number of common shares outstanding
|
5,559
|
|
|
5,727
|
|
|
6,470
|
|
|||
Diluted income (loss) per common share from continuing operations
|
$
|
29.80
|
|
|
$
|
(25.23
|
)
|
|
$
|
115.40
|
|
Diluted income per common share from discontinued operations
|
—
|
|
|
7.36
|
|
|
79.63
|
|
|||
Diluted net income (loss) per common share
|
$
|
29.80
|
|
|
$
|
(17.87
|
)
|
|
$
|
195.03
|
|
Diluted average number of common shares outstanding
|
5,589
|
|
|
5,727
|
|
|
6,559
|
|
|
Year Ended December 31
|
||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
Net Income (Loss)
|
$
|
169,458
|
|
|
$
|
(99,220
|
)
|
|
$
|
1,293,260
|
|
Other Comprehensive Loss, Before Tax
|
|
|
|
|
|
||||||
Foreign currency translation adjustments:
|
|
|
|
|
|
||||||
Translation adjustments arising during the year
|
(22,149
|
)
|
|
(18,898
|
)
|
|
(16,061
|
)
|
|||
Adjustment for sales of businesses with foreign operations
|
—
|
|
|
5,501
|
|
|
(404
|
)
|
|||
|
(22,149
|
)
|
|
(13,397
|
)
|
|
(16,465
|
)
|
|||
Unrealized gains on available-for-sale securities:
|
|
|
|
|
|
||||||
Unrealized gains for the year
|
55,507
|
|
|
10,620
|
|
|
62,719
|
|
|||
Reclassification adjustment for realization of loss (gain) on exchange, sale or write-down of available-for-sale securities included in net income
|
1,879
|
|
|
(4
|
)
|
|
(265,274
|
)
|
|||
|
57,386
|
|
|
10,616
|
|
|
(202,555
|
)
|
|||
Pension and other postretirement plans:
|
|
|
|
|
|
||||||
Actuarial loss
|
(133,915
|
)
|
|
(211,054
|
)
|
|
(149,482
|
)
|
|||
Prior service cost
|
—
|
|
|
—
|
|
|
(1,600
|
)
|
|||
Amortization of net actuarial loss (gain) included in net income
|
1,157
|
|
|
(9,906
|
)
|
|
(29,412
|
)
|
|||
Amortization of net prior service cost (credit) included in net income
|
419
|
|
|
275
|
|
|
(407
|
)
|
|||
Curtailments and settlements included in net income
|
(17,993
|
)
|
|
51
|
|
|
8
|
|
|||
Curtailments and settlements included in distribution to Cable ONE
|
—
|
|
|
834
|
|
|
—
|
|
|||
|
(150,332
|
)
|
|
(219,800
|
)
|
|
(180,893
|
)
|
|||
Cash flow hedge (loss) gain
|
(334
|
)
|
|
179
|
|
|
867
|
|
|||
Other Comprehensive Loss, Before Tax
|
(115,429
|
)
|
|
(222,402
|
)
|
|
(399,046
|
)
|
|||
Income tax benefit related to items of other comprehensive loss
|
37,235
|
|
|
83,602
|
|
|
153,032
|
|
|||
Other Comprehensive Loss, Net of Tax
|
(78,194
|
)
|
|
(138,800
|
)
|
|
(246,014
|
)
|
|||
Comprehensive Income (Loss)
|
91,264
|
|
|
(238,020
|
)
|
|
1,047,246
|
|
|||
Comprehensive (income) loss attributable to noncontrolling interests
|
(868
|
)
|
|
(1,435
|
)
|
|
583
|
|
|||
Total Comprehensive Income (Loss) Attributable to Graham Holdings Company
|
$
|
90,396
|
|
|
$
|
(239,455
|
)
|
|
$
|
1,047,829
|
|
|
As of December 31
|
||||||
(In thousands, except share amounts)
|
2016
|
|
2015
|
||||
Assets
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
648,885
|
|
|
$
|
754,207
|
|
Restricted cash
|
21,931
|
|
|
20,745
|
|
||
Investments in marketable equity securities and other investments
|
448,241
|
|
|
379,445
|
|
||
Accounts receivable, net
|
615,101
|
|
|
572,435
|
|
||
Income taxes receivable
|
41,635
|
|
|
48,383
|
|
||
Inventories and contracts in progress
|
34,818
|
|
|
32,068
|
|
||
Other current assets
|
60,735
|
|
|
53,439
|
|
||
Total Current Assets
|
1,871,346
|
|
|
1,860,722
|
|
||
Property, Plant and Equipment, Net
|
233,664
|
|
|
231,123
|
|
||
Investments in Affiliates
|
58,806
|
|
|
59,229
|
|
||
Goodwill, Net
|
1,122,954
|
|
|
1,017,513
|
|
||
Indefinite-Lived Intangible Assets, Net
|
66,026
|
|
|
21,885
|
|
||
Amortized Intangible Assets, Net
|
107,939
|
|
|
107,191
|
|
||
Prepaid Pension Cost
|
881,593
|
|
|
979,970
|
|
||
Deferred Income Taxes
|
17,246
|
|
|
—
|
|
||
Deferred Charges and Other Assets
|
73,096
|
|
|
75,192
|
|
||
Total Assets
|
$
|
4,432,670
|
|
|
$
|
4,352,825
|
|
Liabilities and Equity
|
|
|
|
|
|
||
Current Liabilities
|
|
|
|
|
|
||
Accounts payable and accrued liabilities
|
$
|
500,726
|
|
|
$
|
428,014
|
|
Deferred revenue
|
312,107
|
|
|
297,135
|
|
||
Current portion of long-term debt
|
6,128
|
|
|
—
|
|
||
Total Current Liabilities
|
818,961
|
|
|
725,149
|
|
||
Postretirement Benefits Other Than Pensions
|
21,859
|
|
|
33,947
|
|
||
Accrued Compensation and Related Benefits
|
195,910
|
|
|
203,280
|
|
||
Other Liabilities
|
65,554
|
|
|
70,678
|
|
||
Deferred Income Taxes
|
379,092
|
|
|
403,316
|
|
||
Mandatorily Redeemable Noncontrolling Interest
|
12,584
|
|
|
—
|
|
||
Long-Term Debt
|
485,719
|
|
|
399,800
|
|
||
Total Liabilities
|
1,979,679
|
|
|
1,836,170
|
|
||
Commitments and Contingencies
(Notes 17 and 18)
|
|
|
|
|
|
||
Redeemable Noncontrolling Interests
|
50
|
|
|
25,957
|
|
||
Preferred Stock,
$1 par value; 977,000 shares authorized, none issued
|
—
|
|
|
—
|
|
||
Common Stockholders’ Equity
|
|
|
|
|
|
||
Common stock
|
|
|
|
|
|
||
Class A Common stock, $1 par value; 7,000,000 shares authorized; 964,001 shares issued and outstanding
|
964
|
|
|
964
|
|
||
Class B Common stock, $1 par value; 40,000,000 shares authorized; 19,035,999 shares issued; 4,612,435 and 4,839,853 shares outstanding
|
19,036
|
|
|
19,036
|
|
||
Capital in excess of par value
|
364,363
|
|
|
356,887
|
|
||
Retained earnings
|
5,588,942
|
|
|
5,447,677
|
|
||
Accumulated other comprehensive income, net of taxes
|
|
|
|
|
|
||
Cumulative foreign currency translation adjustment
|
(26,998
|
)
|
|
(4,849
|
)
|
||
Unrealized gain on available-for-sale securities
|
92,931
|
|
|
58,500
|
|
||
Unrealized gain on pensions and other postretirement plans
|
170,830
|
|
|
261,029
|
|
||
Cash flow hedge
|
(277
|
)
|
|
—
|
|
||
Cost of 14,423,564 and 14,196,146 shares of Class B common stock held in treasury
|
(3,756,850
|
)
|
|
(3,648,546
|
)
|
||
Total Equity
|
2,452,941
|
|
|
2,490,698
|
|
||
Total Liabilities and Equity
|
$
|
4,432,670
|
|
|
$
|
4,352,825
|
|
|
Year Ended December 31
|
||||||||||
(In thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
Cash Flows from Operating Activities
|
|
|
|
|
|
||||||
Net Income (Loss)
|
$
|
169,458
|
|
|
$
|
(99,220
|
)
|
|
$
|
1,293,260
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation, amortization and goodwill and other long-lived asset impairment
|
92,894
|
|
|
428,437
|
|
|
249,457
|
|
|||
Net pension benefit
|
(67,097
|
)
|
|
(65,433
|
)
|
|
(69,406
|
)
|
|||
Early retirement and special separation benefit program expense
|
—
|
|
|
4,606
|
|
|
8,374
|
|
|||
Stock-based compensation expense, net
|
13,418
|
|
|
48,033
|
|
|
17,577
|
|
|||
Foreign exchange loss
|
39,890
|
|
|
15,564
|
|
|
11,129
|
|
|||
Net (gain) loss on sales and disposition of businesses
|
(22,163
|
)
|
|
18,095
|
|
|
(351,133
|
)
|
|||
Net loss (gain) on dispositions, sales or write-downs of marketable equity securities and cost method investments
|
30,449
|
|
|
1,378
|
|
|
(263,595
|
)
|
|||
Gain on sale of an equity affiliate
|
—
|
|
|
(4,827
|
)
|
|
(396,553
|
)
|
|||
Equity in losses (earnings) of affiliates, net of distributions
|
8,859
|
|
|
1,118
|
|
|
(96,517
|
)
|
|||
Provision for deferred income taxes
|
10,070
|
|
|
4,060
|
|
|
49,143
|
|
|||
Net (gain) loss on sales or write-downs of property, plant and equipment
|
(32,362
|
)
|
|
(18,265
|
)
|
|
(119,399
|
)
|
|||
Net gain on sale of intangible assets
|
—
|
|
|
—
|
|
|
(75,249
|
)
|
|||
Change in operating assets and liabilities:
|
|
|
|
|
|
|
|||||
Accounts receivable, net
|
(47,892
|
)
|
|
(87,165
|
)
|
|
(96,844
|
)
|
|||
Inventories
|
(2,422
|
)
|
|
(1,778
|
)
|
|
(2,413
|
)
|
|||
Accounts payable and accrued liabilities
|
58,147
|
|
|
62,901
|
|
|
(39,199
|
)
|
|||
Deferred revenue
|
16,552
|
|
|
(51,825
|
)
|
|
37,291
|
|
|||
Income taxes receivable/payable
|
5,115
|
|
|
(174,326
|
)
|
|
146,692
|
|
|||
Other assets and other liabilities, net
|
(12,265
|
)
|
|
(11,972
|
)
|
|
8,791
|
|
|||
Other
|
605
|
|
|
1,270
|
|
|
2,093
|
|
|||
Net Cash Provided by Operating Activities
|
261,256
|
|
|
70,651
|
|
|
313,499
|
|
|||
Cash Flows from Investing Activities
|
|
|
|
|
|
||||||
Investments in certain businesses, net of cash acquired
|
(245,084
|
)
|
|
(159,320
|
)
|
|
(206,035
|
)
|
|||
Purchases of property, plant and equipment
|
(66,612
|
)
|
|
(136,859
|
)
|
|
(237,292
|
)
|
|||
Net proceeds from sales of businesses, property, plant and equipment and other assets
|
69,192
|
|
|
41,683
|
|
|
644,342
|
|
|||
Purchases of marketable equity securities
|
(48,265
|
)
|
|
(145,807
|
)
|
|
(49,998
|
)
|
|||
Investments in equity affiliates and cost method investments
|
(6,273
|
)
|
|
(25,340
|
)
|
|
(10,283
|
)
|
|||
Investments in commercial paper
|
—
|
|
|
—
|
|
|
(249,795
|
)
|
|||
Proceeds from maturities of commercial paper
|
—
|
|
|
—
|
|
|
249,795
|
|
|||
Net distribution from equity affiliate
|
—
|
|
|
—
|
|
|
93,481
|
|
|||
Disbursement of loan to affiliate
|
(14,244
|
)
|
|
—
|
|
|
—
|
|
|||
Other
|
—
|
|
|
73
|
|
|
(5,200
|
)
|
|||
Net Cash (Used in) Provided by Investing Activities
|
(311,286
|
)
|
|
(425,570
|
)
|
|
229,015
|
|
|||
Cash Flows from Financing Activities
|
|
|
|
|
|
||||||
Common shares repurchased, including the Berkshire Exchange transaction
|
(108,948
|
)
|
|
(22,979
|
)
|
|
(327,718
|
)
|
|||
Issuance of borrowings
|
98,610
|
|
|
550,000
|
|
|
—
|
|
|||
Cash distributed to Cable ONE in spin-off
|
—
|
|
|
(94,115
|
)
|
|
—
|
|
|||
Dividends paid
|
(27,325
|
)
|
|
(53,721
|
)
|
|
(68,114
|
)
|
|||
Purchase of noncontrolling interest
|
(21,000
|
)
|
|
—
|
|
|
—
|
|
|||
Repayments of borrowings
|
—
|
|
|
(44,815
|
)
|
|
(1,538
|
)
|
|||
Proceeds from exercise of stock options
|
1,247
|
|
|
15,312
|
|
|
7,462
|
|
|||
Excess tax benefit on share-based payment awards
|
558
|
|
|
11,828
|
|
|
1,901
|
|
|||
Redemption of redeemable preferred stock
|
—
|
|
|
(10,510
|
)
|
|
—
|
|
|||
Payments of financing costs
|
(648
|
)
|
|
(9,944
|
)
|
|
—
|
|
|||
Other
|
14,429
|
|
|
1,095
|
|
|
(609
|
)
|
|||
Net Cash (Used in) Provided by Financing Activities
|
(43,077
|
)
|
|
342,151
|
|
|
(388,616
|
)
|
|||
Effect of Currency Exchange Rate Change
|
(11,029
|
)
|
|
(11,164
|
)
|
|
(8,502
|
)
|
|||
Net (Decrease) Increase in Cash and Cash Equivalents and Restricted Cash
|
(104,136
|
)
|
|
(23,932
|
)
|
|
145,396
|
|
|||
Cash and Cash Equivalents and Restricted Cash at Beginning of Year
|
774,952
|
|
|
798,884
|
|
|
653,488
|
|
|||
Cash and Cash Equivalents and Restricted Cash at End of Year
|
$
|
670,816
|
|
|
$
|
774,952
|
|
|
$
|
798,884
|
|
Supplemental Cash Flow Information
|
|
|
|
|
|
||||||
Cash paid during the year for:
|
|
|
|
|
|
||||||
Income taxes
|
$
|
65,000
|
|
|
$
|
209,000
|
|
|
$
|
188,000
|
|
Interest
|
$
|
30,000
|
|
|
$
|
33,000
|
|
|
$
|
35,000
|
|
(in thousands)
|
Class A
Common
Stock
|
Class B
Common Stock |
Capital in
Excess of
Par Value
|
Retained
Earnings
|
Accumulated Other Comprehensive Income
|
Treasury
Stock
|
Noncontrolling
Interest
|
Total Equity
|
|
Redeemable Noncontrolling Interest
|
||||||||||||||||||
As of December 31, 2013
|
$
|
1,169
|
|
$
|
18,831
|
|
$
|
288,129
|
|
$
|
4,782,777
|
|
$
|
699,494
|
|
$
|
(2,490,333
|
)
|
$
|
221
|
|
$
|
3,300,288
|
|
|
$
|
5,896
|
|
Net income for the year
|
|
|
|
|
1,293,260
|
|
|
|
|
1,293,260
|
|
|
|
|||||||||||||||
Acquisition of redeemable noncontrolling interest
|
|
|
|
|
|
|
|
—
|
|
|
17,108
|
|
||||||||||||||||
Net income attributable to noncontrolling interests
|
|
|
|
|
(497
|
)
|
|
|
497
|
|
—
|
|
|
|
||||||||||||||
Net loss attributable to redeemable noncontrolling interests
|
|
|
|
1,080
|
|
|
|
|
1,080
|
|
|
(1,080
|
)
|
|||||||||||||||
Distribution to noncontrolling interests
|
|
|
|
|
|
|
(242
|
)
|
(242
|
)
|
|
|
||||||||||||||||
Dividends paid on common stock
|
|
|
|
(67,267
|
)
|
|
|
|
(67,267
|
)
|
|
|
||||||||||||||||
Dividends paid on redeemable preferred stock
|
|
|
|
(847
|
)
|
|
|
|
(847
|
)
|
|
|
||||||||||||||||
Repurchase of Class B common stock
|
|
|
|
|
|
(1,165,427
|
)
|
|
(1,165,427
|
)
|
|
|
||||||||||||||||
Issuance of Class B common stock, net of restricted stock award forfeitures
|
|
|
(3,186
|
)
|
|
|
10,284
|
|
|
7,098
|
|
|
|
|||||||||||||||
Amortization of unearned stock compensation and stock option expense
|
|
|
18,291
|
|
|
|
|
|
18,291
|
|
|
|
||||||||||||||||
Other comprehensive loss, net of income taxes
|
|
|
|
|
(246,014
|
)
|
|
|
(246,014
|
)
|
|
|
||||||||||||||||
Conversion of Class A common stock to Class B common stock
|
(194
|
)
|
194
|
|
|
|
|
|
|
—
|
|
|
|
|||||||||||||||
Taxes arising from employee stock plans
|
|
|
555
|
|
|
|
|
|
555
|
|
|
|
||||||||||||||||
Other
|
|
|
|
|
|
|
|
—
|
|
|
(20
|
)
|
||||||||||||||||
As of December 31, 2014
|
975
|
|
19,025
|
|
303,789
|
|
6,008,506
|
|
453,480
|
|
(3,645,476
|
)
|
476
|
|
3,140,775
|
|
|
21,904
|
|
|||||||||
Net loss for the year
|
|
|
|
(99,220
|
)
|
|
|
|
(99,220
|
)
|
|
|
||||||||||||||||
Contribution of noncontrolling interest to a joint venture
|
|
|
|
|
|
|
|
(476
|
)
|
(476
|
)
|
|
|
|||||||||||||||
Net income attributable to redeemable noncontrolling interests
|
|
|
|
(1,435
|
)
|
|
|
|
(1,435
|
)
|
|
1,435
|
|
|||||||||||||||
Change in redemption value of redeemable noncontrolling interests
|
|
|
(2,601
|
)
|
|
|
|
|
(2,601
|
)
|
|
2,601
|
|
|||||||||||||||
Dividends paid on common stock
|
|
|
|
(53,090
|
)
|
|
|
|
(53,090
|
)
|
|
|
||||||||||||||||
Dividends paid on redeemable preferred stock
|
|
|
|
(631
|
)
|
|
|
|
(631
|
)
|
|
|
||||||||||||||||
Repurchase of Class B common stock
|
|
|
|
|
|
(22,979
|
)
|
|
(22,979
|
)
|
|
|
||||||||||||||||
Issuance of Class B common stock, net of restricted stock award forfeitures
|
|
|
(13,244
|
)
|
|
|
19,909
|
|
|
6,665
|
|
|
|
|||||||||||||||
Amortization of unearned stock compensation and stock option expense
|
|
|
57,115
|
|
|
|
|
|
57,115
|
|
|
|
||||||||||||||||
Other comprehensive loss, net of income taxes
|
|
|
|
|
(139,658
|
)
|
|
|
(139,658
|
)
|
|
|
||||||||||||||||
Conversion of Class A common stock to Class B common stock
|
(11
|
)
|
11
|
|
|
|
|
|
|
—
|
|
|
|
|||||||||||||||
Spin-Off of Cable ONE
|
|
|
7,285
|
|
(406,453
|
)
|
858
|
|
|
|
(398,310
|
)
|
|
|
||||||||||||||
Taxes arising from employee stock plans
|
|
|
4,543
|
|
|
|
|
|
4,543
|
|
|
|
||||||||||||||||
Other
|
|
|
|
|
|
|
|
—
|
|
|
17
|
|
||||||||||||||||
As of December 31, 2015
|
964
|
|
19,036
|
|
356,887
|
|
5,447,677
|
|
314,680
|
|
(3,648,546
|
)
|
—
|
|
2,490,698
|
|
|
25,957
|
|
|||||||||
Net income for the year
|
|
|
|
169,458
|
|
|
|
|
169,458
|
|
|
|
||||||||||||||||
Net income attributable to redeemable noncontrolling interests
|
|
|
|
(868
|
)
|
|
|
|
(868
|
)
|
|
868
|
|
|||||||||||||||
Change in redemption value of redeemable noncontrolling interests
|
|
|
(3,026
|
)
|
|
|
|
|
(3,026
|
)
|
|
3,026
|
|
|||||||||||||||
Dividends paid on common stock
|
|
|
|
(27,325
|
)
|
|
|
|
(27,325
|
)
|
|
|
||||||||||||||||
Repurchase of Class B common stock
|
|
|
|
|
|
(108,948
|
)
|
|
(108,948
|
)
|
|
|
||||||||||||||||
Issuance of Class B common stock, net of restricted stock award forfeitures
|
|
|
(697
|
)
|
|
|
644
|
|
|
(53
|
)
|
|
|
|||||||||||||||
Amortization of unearned stock compensation and stock option expense
|
|
|
14,717
|
|
|
|
|
|
14,717
|
|
|
|
||||||||||||||||
Other comprehensive loss, net of income taxes
|
|
|
|
|
(78,194
|
)
|
|
|
(78,194
|
)
|
|
|
||||||||||||||||
Taxes arising from employee stock plans
|
|
|
558
|
|
|
|
|
|
558
|
|
|
|
||||||||||||||||
Purchase of redeemable noncontrolling interest
|
|
|
|
|
|
|
|
—
|
|
|
(24,031
|
)
|
||||||||||||||||
Exchange of redeemable noncontrolling interest
|
|
|
(4,076
|
)
|
|
|
|
|
(4,076
|
)
|
|
(5,770
|
)
|
|||||||||||||||
As of December 31, 2016
|
$
|
964
|
|
$
|
19,036
|
|
$
|
364,363
|
|
$
|
5,588,942
|
|
$
|
236,486
|
|
$
|
(3,756,850
|
)
|
$
|
—
|
|
$
|
2,452,941
|
|
|
$
|
50
|
|
1.
|
ORGANIZATION AND NATURE OF OPERATIONS
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
Year Ended December 31, 2015
|
|
Year Ended December 31, 2014
|
||||||||||||||||||
|
As
|
|
|
|
|
|
As
|
|
|
|
|
||||||||||
|
Previously
|
|
|
|
As
|
|
Previously
|
|
|
|
As
|
||||||||||
(in thousands)
|
Reported
|
|
Adjustment
|
|
Adopted
|
|
Reported
|
|
Adjustment
|
|
Adopted
|
||||||||||
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Decrease in Restricted Cash
|
$
|
4,153
|
|
|
(4,153
|
)
|
|
$
|
—
|
|
|
$
|
58,871
|
|
|
(58,871
|
)
|
|
$
|
—
|
|
Net Cash Provided by Operating Activities
|
74,804
|
|
|
(4,153
|
)
|
|
70,651
|
|
|
372,370
|
|
|
(58,871
|
)
|
|
313,499
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net (Decrease) Increase in Cash and Cash Equivalents and Restricted Cash
|
(19,779
|
)
|
|
(4,153
|
)
|
|
(23,932
|
)
|
|
204,267
|
|
|
(58,871
|
)
|
|
145,396
|
|
||||
Cash and Cash Equivalents and Restricted Cash at Beginning of Year
|
773,986
|
|
|
24,898
|
|
|
798,884
|
|
|
569,719
|
|
|
83,769
|
|
|
653,488
|
|
||||
Cash and Cash Equivalents and Restricted Cash at End of Year
|
754,207
|
|
|
20,745
|
|
|
774,952
|
|
|
773,986
|
|
|
24,898
|
|
|
798,884
|
|
3.
|
DISCONTINUED OPERATIONS
|
|
|
As of
|
||
(in thousands)
|
|
July 1, 2015
|
||
Cash and cash equivalents
|
|
$
|
94,115
|
|
Accounts receivable, net
|
|
29,778
|
|
|
Other current assets
|
|
14,182
|
|
|
Total current assets
|
|
138,075
|
|
|
Property, plant and equipment, net
|
|
612,812
|
|
|
Goodwill, net
|
|
85,488
|
|
|
Indefinite-lived intangible assets, net
|
|
496,321
|
|
|
Amortized intangible assets, net
|
|
510
|
|
|
Deferred charges and other assets
|
|
22,541
|
|
|
Total Assets
|
|
$
|
1,355,747
|
|
|
|
|
||
Accounts payable and accrued liabilities
|
|
$
|
70,920
|
|
Income taxes payable
|
|
2,962
|
|
|
Deferred revenue
|
|
21,883
|
|
|
Short-term borrowings
|
|
2,500
|
|
|
Total current liabilities
|
|
98,265
|
|
|
Accrued compensation and related benefits
|
|
24,227
|
|
|
Other liabilities
|
|
57
|
|
|
Deferred income taxes
|
|
279,245
|
|
|
Long-term debt
|
|
547,500
|
|
|
Total Liabilities
|
|
$
|
949,294
|
|
|
|
|
||
Net assets divested in the Spin-Off
|
|
$
|
406,453
|
|
|
Year Ended December 31
|
||||||
(in thousands)
|
2015
|
|
2014
|
||||
Net Cash Provided by Operating Activities
|
$
|
109,772
|
|
|
$
|
251,506
|
|
Net Cash Used in Investing Activities
|
(74,416
|
)
|
|
(78,405
|
)
|
|
Year Ended December 31
|
||||||
(in thousands)
|
2015
|
|
2014
|
||||
Operating revenues
|
$
|
397,404
|
|
|
$
|
845,114
|
|
Operating costs and expenses
|
(325,379
|
)
|
|
(660,180
|
)
|
||
Operating income
|
72,025
|
|
|
184,934
|
|
||
Non-operating (expense) income
|
(1,288
|
)
|
|
74,196
|
|
||
Income from discontinued operations
|
70,737
|
|
|
259,130
|
|
||
Provision for income taxes
|
27,783
|
|
|
98,207
|
|
||
Net Income from Discontinued Operations
|
42,954
|
|
|
160,923
|
|
||
(Loss) gain on dispositions of discontinued operations
|
(732
|
)
|
|
351,133
|
|
||
Provision (benefit) for income taxes on dispositions of discontinued operations
|
52
|
|
|
(15,801
|
)
|
||
Income from Discontinued Operations, Net of Tax
|
$
|
42,170
|
|
|
$
|
527,857
|
|
4.
|
INVESTMENTS
|
|
As of December 31
|
||||||
(in thousands)
|
2016
|
|
2015
|
||||
Total cost
|
$
|
269,343
|
|
|
$
|
253,062
|
|
Gross unrealized gains
|
154,886
|
|
|
97,741
|
|
||
Gross unrealized losses
|
—
|
|
|
(240
|
)
|
||
Total Fair Value
|
$
|
424,229
|
|
|
$
|
350,563
|
|
5.
|
ACCOUNTS RECEIVABLE, ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
|
|
As of December 31
|
||||||
(in thousands)
|
2016
|
|
2015
|
||||
Trade accounts receivable, less doubtful accounts
|
|
|
|
||||
of $26,723 and $27,854
|
$
|
591,854
|
|
|
$
|
553,780
|
|
Other receivables
|
23,247
|
|
|
18,655
|
|
||
|
$
|
615,101
|
|
|
$
|
572,435
|
|
(in thousands)
|
Balance at
Beginning
of Period
|
|
Additions –
Charged to
Costs and
Expenses
|
|
Deductions
|
|
Balance
at
End of
Period
|
||||||||
2016
|
$
|
27,854
|
|
|
$
|
29,718
|
|
|
$
|
(30,849
|
)
|
|
$
|
26,723
|
|
2015
|
$
|
32,598
|
|
|
$
|
39,982
|
|
|
$
|
(44,726
|
)
|
|
$
|
27,854
|
|
2014
|
$
|
33,834
|
|
|
$
|
47,356
|
|
|
$
|
(48,592
|
)
|
|
$
|
32,598
|
|
|
As of December 31
|
||||||
(in thousands)
|
2016
|
|
2015
|
||||
Accounts payable and accrued liabilities
|
$
|
352,356
|
|
|
$
|
285,321
|
|
Accrued compensation and related benefits
|
148,370
|
|
|
142,693
|
|
||
|
$
|
500,726
|
|
|
$
|
428,014
|
|
6.
|
PROPERTY, PLANT AND EQUIPMENT
|
|
As of December 31
|
||||||
(in thousands)
|
2016
|
|
2015
|
||||
Land
|
$
|
10,410
|
|
|
$
|
10,410
|
|
Buildings
|
88,256
|
|
|
83,642
|
|
||
Machinery, equipment and fixtures
|
433,652
|
|
|
438,388
|
|
||
Leasehold improvements
|
209,612
|
|
|
205,018
|
|
||
Construction in progress
|
36,728
|
|
|
13,517
|
|
||
|
778,658
|
|
|
750,975
|
|
||
Less accumulated depreciation
|
(544,994
|
)
|
|
(519,852
|
)
|
||
|
$
|
233,664
|
|
|
$
|
231,123
|
|
7.
|
ACQUISITIONS AND DISPOSITIONS OF BUSINESSES
|
|
|
Purchase Price Allocation
|
||||||||||
|
|
Year Ended December 31
|
||||||||||
(in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Accounts receivable
|
|
$
|
8,538
|
|
|
$
|
30,537
|
|
|
$
|
15,912
|
|
Other assets
|
|
2,298
|
|
|
21,806
|
|
|
16,495
|
|
|||
Property, plant and equipment
|
|
3,940
|
|
|
28,872
|
|
|
12,834
|
|
|||
Goodwill
|
|
184,118
|
|
|
76,156
|
|
|
128,919
|
|
|||
Indefinite-lived intangible assets
|
|
53,110
|
|
|
7,400
|
|
|
12,051
|
|
|||
Amortized intangible assets
|
|
28,267
|
|
|
31,900
|
|
|
73,766
|
|
|||
Deferred income taxes and other liabilities
|
|
(32,901
|
)
|
|
(36,892
|
)
|
|
(36,834
|
)
|
|||
Redeemable noncontrolling interest
|
|
—
|
|
|
—
|
|
|
(17,108
|
)
|
|||
Aggregate purchase price, net of cash received
|
|
$
|
247,370
|
|
|
$
|
159,779
|
|
|
$
|
206,035
|
|
|
Year Ended December 31
|
||||||
(in thousands)
|
2016
|
|
2015
|
||||
Operating revenues
|
$
|
2,498,753
|
|
|
$
|
2,804,663
|
|
Net income (loss)
|
$
|
172,738
|
|
|
$
|
(84,209
|
)
|
|
Year Ended December 31
|
||||||
(in thousands)
|
2015
|
|
2014
|
||||
Revenue
|
$
|
167,093
|
|
|
$
|
268,895
|
|
Operating income (loss)
|
(6,264
|
)
|
|
(7,748
|
)
|
8.
|
GOODWILL AND OTHER INTANGIBLE ASSETS
|
(in thousands)
|
Education
|
|
Cable
|
|
Television
Broadcasting
|
|
Other
Businesses
|
|
Total
|
||||||||||
As of December 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
Goodwill
|
$
|
1,057,226
|
|
|
$
|
85,488
|
|
|
$
|
168,345
|
|
|
$
|
145,992
|
|
|
$
|
1,457,051
|
|
Accumulated impairment losses
|
(102,259
|
)
|
|
—
|
|
|
—
|
|
|
(6,082
|
)
|
|
(108,341
|
)
|
|||||
|
954,967
|
|
|
85,488
|
|
|
168,345
|
|
|
139,910
|
|
|
1,348,710
|
|
|||||
Measurement period adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
4,570
|
|
|
4,570
|
|
|||||
Acquisitions
|
11,515
|
|
|
—
|
|
|
—
|
|
|
60,071
|
|
|
71,586
|
|
|||||
Impairment
|
(248,591
|
)
|
|
—
|
|
|
—
|
|
|
(2,810
|
)
|
|
(251,401
|
)
|
|||||
Dispositions
|
(33,502
|
)
|
|
(85,488
|
)
|
|
—
|
|
|
(7,819
|
)
|
|
(126,809
|
)
|
|||||
Foreign currency exchange rate changes
|
(29,143
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29,143
|
)
|
|||||
As of December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Goodwill
|
1,006,096
|
|
|
—
|
|
|
168,345
|
|
|
202,814
|
|
|
1,377,255
|
|
|||||
Accumulated impairment losses
|
(350,850
|
)
|
|
—
|
|
|
—
|
|
|
(8,892
|
)
|
|
(359,742
|
)
|
|||||
|
655,246
|
|
|
—
|
|
|
168,345
|
|
|
193,922
|
|
|
1,017,513
|
|
|||||
Measurement period adjustment
|
(2,781
|
)
|
|
—
|
|
|
—
|
|
|
(17,243
|
)
|
|
(20,024
|
)
|
|||||
Acquisitions
|
161,938
|
|
|
—
|
|
|
—
|
|
|
22,180
|
|
|
184,118
|
|
|||||
Impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,603
|
)
|
|
(1,603
|
)
|
|||||
Dispositions
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,800
|
)
|
|
(2,800
|
)
|
|||||
Foreign currency exchange rate changes
|
(54,250
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(54,250
|
)
|
|||||
As of December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
Goodwill
|
1,111,003
|
|
|
—
|
|
|
168,345
|
|
|
202,141
|
|
|
1,481,489
|
|
|||||
Accumulated impairment losses
|
(350,850
|
)
|
|
—
|
|
|
—
|
|
|
(7,685
|
)
|
|
(358,535
|
)
|
|||||
|
$
|
760,153
|
|
|
$
|
—
|
|
|
$
|
168,345
|
|
|
$
|
194,456
|
|
|
$
|
1,122,954
|
|
(in thousands)
|
Higher
Education
|
|
Test
Preparation
|
|
Kaplan
International
|
|
Total
|
||||||||
As of December 31, 2014
|
|
|
|
|
|
|
|
||||||||
Goodwill
|
$
|
409,884
|
|
|
$
|
166,098
|
|
|
$
|
481,244
|
|
|
$
|
1,057,226
|
|
Accumulated impairment losses
|
—
|
|
|
(102,259
|
)
|
|
—
|
|
|
(102,259
|
)
|
||||
|
409,884
|
|
|
63,839
|
|
|
481,244
|
|
|
954,967
|
|
||||
Acquisitions
|
11,515
|
|
|
—
|
|
|
—
|
|
|
11,515
|
|
||||
Impairment
|
(248,591
|
)
|
|
—
|
|
|
—
|
|
|
(248,591
|
)
|
||||
Dispositions
|
(28,738
|
)
|
|
—
|
|
|
(4,764
|
)
|
|
(33,502
|
)
|
||||
Foreign currency exchange rate changes
|
(204
|
)
|
|
—
|
|
|
(28,939
|
)
|
|
(29,143
|
)
|
||||
As of December 31, 2015
|
|
|
|
|
|
|
|
||||||||
Goodwill
|
392,457
|
|
|
166,098
|
|
|
447,541
|
|
|
1,006,096
|
|
||||
Accumulated impairment losses
|
(248,591
|
)
|
|
(102,259
|
)
|
|
—
|
|
|
(350,850
|
)
|
||||
|
143,866
|
|
|
63,839
|
|
|
447,541
|
|
|
655,246
|
|
||||
Measurement period adjustment
|
(2,781
|
)
|
|
—
|
|
|
—
|
|
|
(2,781
|
)
|
||||
Acquisitions
|
—
|
|
|
—
|
|
|
161,938
|
|
|
161,938
|
|
||||
Foreign currency exchange rate changes
|
44
|
|
|
—
|
|
|
(54,294
|
)
|
|
(54,250
|
)
|
||||
As of December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|||||
Goodwill
|
389,720
|
|
|
166,098
|
|
|
555,185
|
|
|
1,111,003
|
|
||||
Accumulated impairment losses
|
(248,591
|
)
|
|
(102,259
|
)
|
|
—
|
|
|
(350,850
|
)
|
||||
|
$
|
141,129
|
|
|
$
|
63,839
|
|
|
$
|
555,185
|
|
|
$
|
760,153
|
|
|
|
|
As of December 31, 2016
|
|
As of December 31, 2015
|
||||||||||||||||||||
(in thousands)
|
Useful
Life
Range
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Net
Carrying Amount |
||||||||||||
Amortized Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Student and customer relationships
|
2–10 years
|
|
$
|
129,616
|
|
|
$
|
55,863
|
|
|
$
|
73,753
|
|
|
$
|
108,806
|
|
|
$
|
40,280
|
|
|
$
|
68,526
|
|
Trade names and trademarks
|
2–10 years
|
|
55,240
|
|
|
29,670
|
|
|
25,570
|
|
|
53,848
|
|
|
23,941
|
|
|
29,907
|
|
||||||
Databases and technology
|
3–5 years
|
|
5,601
|
|
|
4,368
|
|
|
1,233
|
|
|
4,617
|
|
|
4,114
|
|
|
503
|
|
||||||
Noncompete agreements
|
2–5 years
|
|
1,730
|
|
|
1,404
|
|
|
326
|
|
|
1,381
|
|
|
1,012
|
|
|
369
|
|
||||||
Other
|
1–8 years
|
|
12,030
|
|
|
4,973
|
|
|
7,057
|
|
|
10,095
|
|
|
2,209
|
|
|
7,886
|
|
||||||
|
|
|
$
|
204,217
|
|
|
$
|
96,278
|
|
|
$
|
107,939
|
|
|
$
|
178,747
|
|
|
$
|
71,556
|
|
|
$
|
107,191
|
|
Indefinite-Lived Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Trade names and trademarks
|
|
|
$
|
65,192
|
|
|
|
|
|
|
|
|
$
|
21,051
|
|
|
|
|
|
||||||
Licensure and accreditation
|
|
|
834
|
|
|
|
|
|
|
|
|
834
|
|
|
|
|
|
|
|
||||||
|
|
|
$
|
66,026
|
|
|
|
|
|
|
|
|
$
|
21,885
|
|
|
|
|
|
|
|
9.
|
INCOME TAXES
|
|
Year Ended December 31
|
||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
U.S.
|
$
|
227,457
|
|
|
$
|
(142,705
|
)
|
|
$
|
1,025,101
|
|
Non-U.S.
|
23,201
|
|
|
21,815
|
|
|
52,602
|
|
|||
|
$
|
250,658
|
|
|
$
|
(120,890
|
)
|
|
$
|
1,077,703
|
|
(in thousands)
|
Current
|
|
Deferred
|
|
Total
|
||||||
Year Ended December 31, 2016
|
|
|
|
|
|
||||||
U.S. Federal
|
$
|
56,342
|
|
|
$
|
33,959
|
|
|
$
|
90,301
|
|
State and Local
|
6,325
|
|
|
(5,164
|
)
|
|
1,161
|
|
|||
Non-U.S.
|
8,463
|
|
|
(18,725
|
)
|
|
(10,262
|
)
|
|||
|
$
|
71,130
|
|
|
$
|
10,070
|
|
|
$
|
81,200
|
|
Year Ended December 31, 2015
|
|
|
|
|
|
||||||
U.S. Federal
|
$
|
5,728
|
|
|
$
|
20,890
|
|
|
$
|
26,618
|
|
State and Local
|
402
|
|
|
(10,749
|
)
|
|
(10,347
|
)
|
|||
Non-U.S.
|
2,441
|
|
|
1,788
|
|
|
4,229
|
|
|||
|
$
|
8,571
|
|
|
$
|
11,929
|
|
|
$
|
20,500
|
|
Year Ended December 31, 2014
|
|
|
|
|
|
||||||
U.S. Federal
|
$
|
215,450
|
|
|
$
|
38,684
|
|
|
$
|
254,134
|
|
State and Local
|
23,737
|
|
|
27,257
|
|
|
50,994
|
|
|||
Non-U.S.
|
10,485
|
|
|
(3,313
|
)
|
|
7,172
|
|
|||
|
$
|
249,672
|
|
|
$
|
62,628
|
|
|
$
|
312,300
|
|
|
Year Ended December 31
|
||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
U.S. Federal taxes at statutory rate
|
$
|
87,731
|
|
|
$
|
(42,311
|
)
|
|
$
|
377,196
|
|
State and local taxes, net of U.S. Federal tax
|
(2,965
|
)
|
|
(3,441
|
)
|
|
38,106
|
|
|||
Valuation allowances against state tax benefits, net of U.S. Federal tax
|
3,196
|
|
|
(3,285
|
)
|
|
(4,960
|
)
|
|||
Tax-free stock transactions
|
—
|
|
|
—
|
|
|
(91,540
|
)
|
|||
Tax provided on non-U.S. subsidiary earnings and distributions
|
1,993
|
|
|
2,688
|
|
|
2,186
|
|
|||
Valuation allowances against other non-U.S. income tax benefits
|
(12,688
|
)
|
|
431
|
|
|
(2,477
|
)
|
|||
Goodwill impairments and dispositions
|
(5,631
|
)
|
|
63,889
|
|
|
—
|
|
|||
U.S. Federal Manufacturing Deduction tax benefits
|
(6,012
|
)
|
|
(625
|
)
|
|
(6,789
|
)
|
|||
Write-off of deferred taxes related to intercompany loans
|
10,965
|
|
|
—
|
|
|
—
|
|
|||
Other, net
|
4,611
|
|
|
3,154
|
|
|
578
|
|
|||
Provision for Income Taxes
|
$
|
81,200
|
|
|
$
|
20,500
|
|
|
$
|
312,300
|
|
|
As of December 31
|
||||||
(in thousands)
|
2016
|
|
2015
|
||||
Accrued postretirement benefits
|
$
|
9,444
|
|
|
$
|
13,763
|
|
Other benefit obligations
|
120,792
|
|
|
108,349
|
|
||
Accounts receivable
|
10,780
|
|
|
12,840
|
|
||
State income tax loss carryforwards
|
23,178
|
|
|
19,550
|
|
||
U.S. Federal income tax loss carryforwards
|
6,212
|
|
|
5,007
|
|
||
U.S. Federal foreign income tax credit carryforwards
|
1,921
|
|
|
1,374
|
|
||
Non-U.S. income tax loss carryforwards
|
19,246
|
|
|
26,921
|
|
||
Non-U.S. capital loss carryforwards
|
1,929
|
|
|
10,055
|
|
||
Other
|
44,401
|
|
|
44,858
|
|
||
Deferred Tax Assets
|
237,903
|
|
|
242,717
|
|
||
Valuation allowances
|
(41,319
|
)
|
|
(69,545
|
)
|
||
Deferred Tax Assets, Net
|
$
|
196,584
|
|
|
$
|
173,172
|
|
Property, plant and equipment
|
13,591
|
|
|
17,465
|
|
||
Prepaid pension cost
|
349,878
|
|
|
386,916
|
|
||
Unrealized gain on available-for-sale securities
|
61,964
|
|
|
39,010
|
|
||
Goodwill and other intangible assets
|
132,997
|
|
|
133,097
|
|
||
Deferred Tax Liabilities
|
$
|
558,430
|
|
|
$
|
576,488
|
|
Deferred Income Tax Liabilities, Net
|
$
|
361,846
|
|
|
$
|
403,316
|
|
(in millions)
|
|
||
2017
|
$
|
7.3
|
|
2018
|
9.3
|
|
|
2019
|
2.8
|
|
|
2020
|
18.3
|
|
|
2021
|
19.6
|
|
|
2022 and after
|
398.3
|
|
|
Total
|
$
|
455.6
|
|
(in millions)
|
|
||
2017
|
$
|
4.1
|
|
2018
|
3.6
|
|
|
2019
|
3.3
|
|
|
2020
|
3.3
|
|
|
2021
|
1.1
|
|
|
2022 and after
|
2.2
|
|
|
Total
|
$
|
17.6
|
|
(in thousands)
|
Balance at Beginning of Period
|
|
Tax Expense and Revaluation
|
|
Deductions
|
|
Balance at End of Period
|
||||||||
Year ended
|
|
|
|
|
|
|
|
||||||||
December 31, 2016
|
$
|
69,545
|
|
|
$
|
4,709
|
|
|
$
|
(32,935
|
)
|
|
$
|
41,319
|
|
December 31, 2015
|
$
|
65,521
|
|
|
$
|
4,024
|
|
|
$
|
—
|
|
|
$
|
69,545
|
|
December 31, 2014
|
$
|
72,767
|
|
|
$
|
889
|
|
|
$
|
(8,135
|
)
|
|
$
|
65,521
|
|
|
Year Ended December 31
|
||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
Beginning unrecognized tax benefits
|
$
|
17,331
|
|
|
$
|
19,817
|
|
|
$
|
—
|
|
Increases related to current year tax positions
|
—
|
|
|
—
|
|
|
19,817
|
|
|||
Increases related to prior year tax positions
|
—
|
|
|
—
|
|
|
—
|
|
|||
Decreases related to prior year tax positions
|
—
|
|
|
(2,486
|
)
|
|
—
|
|
|||
Decreases related to settlement with tax authorities
|
—
|
|
|
—
|
|
|
—
|
|
|||
Decreases due to lapse of applicable statutes of limitations
|
—
|
|
|
—
|
|
|
—
|
|
|||
Ending unrecognized tax benefits
|
$
|
17,331
|
|
|
$
|
17,331
|
|
|
$
|
19,817
|
|
10.
|
DEBT
|
|
As of December 31
|
||||||
(in thousands)
|
2016
|
|
2015
|
||||
7.25% unsecured notes due February 1, 2019
(1)
|
$
|
399,052
|
|
|
$
|
398,596
|
|
UK Credit facility
(2)
|
91,316
|
|
|
—
|
|
||
Other indebtedness
|
1,479
|
|
|
1,204
|
|
||
Total Debt
|
491,847
|
|
|
399,800
|
|
||
Less: current portion
|
(6,128
|
)
|
|
—
|
|
||
Total Long-Term Debt
|
$
|
485,719
|
|
|
$
|
399,800
|
|
(1)
|
The carrying value is net of
$0.1 million
of unamortized debt issuance costs as of December 31, 2016 and 2015, respectively.
|
(2)
|
The carrying value is net of
$0.5 million
of unamortized debt issuance costs as of December 31, 2016.
|
11.
|
FAIR VALUE MEASUREMENTS
|
|
As of December 31, 2016
|
||||||||||||||
(in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Money market investments
(1)
|
$
|
—
|
|
|
$
|
435,258
|
|
|
$
|
—
|
|
|
$
|
435,258
|
|
Commercial paper
(2)
|
49,882
|
|
|
—
|
|
|
—
|
|
|
49,882
|
|
||||
Marketable equity securities
(3)
|
424,229
|
|
|
—
|
|
|
—
|
|
|
424,229
|
|
||||
Other current investments
(4)
|
6,957
|
|
|
17,055
|
|
|
—
|
|
|
24,012
|
|
||||
Total Financial Assets
|
$
|
481,068
|
|
|
$
|
452,313
|
|
|
$
|
—
|
|
|
$
|
933,381
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
Deferred compensation plan liabilities
(5)
|
$
|
—
|
|
|
$
|
46,300
|
|
|
$
|
—
|
|
|
$
|
46,300
|
|
Interest rate swap
(6)
|
—
|
|
|
365
|
|
|
—
|
|
|
365
|
|
||||
Mandatorily redeemable noncontrolling interest
(7)
|
—
|
|
|
—
|
|
|
12,584
|
|
|
12,584
|
|
||||
Total Financial Liabilities
|
$
|
—
|
|
|
$
|
46,665
|
|
|
$
|
12,584
|
|
|
$
|
59,249
|
|
|
As of December 31, 2015
|
||||||||||
(in thousands)
|
Level 1
|
|
Level 2
|
|
Total
|
||||||
Assets
|
|
|
|
|
|
||||||
Money market investments
(1)
|
$
|
—
|
|
|
$
|
433,040
|
|
|
$
|
433,040
|
|
Marketable equity securities
(3)
|
350,563
|
|
|
—
|
|
|
350,563
|
|
|||
Other current investments
(4)
|
12,822
|
|
|
16,060
|
|
|
28,882
|
|
|||
Total Financial Assets
|
$
|
363,385
|
|
|
$
|
449,100
|
|
|
$
|
812,485
|
|
Liabilities
|
|
|
|
|
|
||||||
Deferred compensation plan liabilities
(5)
|
$
|
—
|
|
|
$
|
48,055
|
|
|
$
|
48,055
|
|
(1)
|
The Company’s money market investments are included in cash, cash equivalents and restricted cash.
|
(2)
|
The Company’s commercial paper investments with original maturities of three months or less are included in cash and cash equivalents.
|
(3)
|
The Company’s investments in marketable equity securities are classified as available-for-sale.
|
(4)
|
Includes U.S. Government Securities, corporate bonds, mutual funds and time deposits. These investments are valued using a market approach based on the quoted market prices of the security or inputs that include quoted market prices for similar instruments and are classified as either Level 1 or Level 2 in the valuation hierarchy.
|
(5)
|
Includes Graham Holdings Company’s Deferred Compensation Plan and supplemental savings plan benefits under the Graham Holdings Company’s Supplemental Executive Retirement Plan, which are included in accrued compensation and related benefits. These plans measure the market value of a participant’s balance in a notional investment account that is comprised primarily of mutual funds, which are based on observable market prices. However, since the deferred compensation obligations are not exchanged in an active market, they are classified as Level 2 in the fair value hierarchy. Realized and unrealized gains (losses) on deferred compensation are included in operating income.
|
(6)
|
Included in Other liabilities. The Company utilized a market approach model using the notional amount of the interest rate swap multiplied by the observable inputs of time to maturity and market interest rates.
|
(7)
|
The fair value of the mandatorily redeemable noncontrolling interest is based on an EBITDA multiple, adjusted for working capital and other items, which approximates fair value.
|
12.
|
REDEEMABLE PREFERRED STOCK
|
13.
|
CAPITAL STOCK, STOCK AWARDS AND STOCK OPTIONS
|
|
Number of Shares
|
|
Average Grant-Date Fair Value
|
|||
Beginning of year, unvested
|
81,475
|
|
|
$
|
637.70
|
|
Awarded
|
1,291
|
|
|
872.36
|
|
|
Vested
|
(11,366
|
)
|
|
565.79
|
|
|
Forfeited
|
(4,175
|
)
|
|
625.04
|
|
|
End of Year, Unvested
|
67,225
|
|
|
655.15
|
|
|
Number of Shares
|
|
Average Option Price
|
|||
Beginning of year
|
191,722
|
|
|
$
|
552.00
|
|
Granted
|
—
|
|
|
—
|
|
|
Exercised
|
(4,726
|
)
|
|
250.29
|
|
|
Expired or forfeited
|
—
|
|
|
—
|
|
|
End of Year
|
186,996
|
|
|
559.62
|
|
|
|
Options Outstanding
|
|
Options Exercisable
|
||||||||||||||
Range of Exercise Prices
|
|
Shares Outstanding at 12/31/2016
|
|
Weighted
Average
Remaining
Contractual
Life (years)
|
|
Weighted
Average Exercise Price |
|
Shares Exercisable at 12/31/2016
|
|
Weighted
Average Remaining Contractual Life (years) |
|
Weighted
Average Exercise Price |
||||||
$244–284
|
|
4,648
|
|
|
4.4
|
|
$
|
261.18
|
|
|
4,648
|
|
|
4.4
|
|
$
|
261.18
|
|
325
|
|
77,258
|
|
|
4.1
|
|
325.26
|
|
|
77,258
|
|
|
4.1
|
|
325.26
|
|
||
422
|
|
3,090
|
|
|
1.4
|
|
421.91
|
|
|
3,090
|
|
|
1.4
|
|
421.91
|
|
||
719
|
|
77,258
|
|
|
7.8
|
|
719.15
|
|
|
25,753
|
|
|
7.8
|
|
719.15
|
|
||
805–872
|
|
24,742
|
|
|
8.9
|
|
866.58
|
|
|
4,123
|
|
|
8.9
|
|
866.58
|
|
||
|
|
186,996
|
|
|
6.3
|
|
559.62
|
|
|
114,872
|
|
|
5.1
|
|
433.00
|
|
|
2015
|
|
2014
|
Expected life (years)
|
7–8
|
|
7–8
|
Interest rate
|
1.88%–2.17%
|
|
2.15%–2.45%
|
Volatility
|
31.59%–32.69%
|
|
30.75%–32.10%
|
Dividend yield
|
0.81%–1.18%
|
|
1.30%–1.54%
|
|
Year Ended December 31
|
||||||||||
(in thousands, except per share amounts)
|
2016
|
|
2015
|
|
2014
|
||||||
Numerator:
|
|
|
|
|
|
||||||
Numerator for basic earnings (loss) per share:
|
|
|
|
|
|
||||||
Income (loss) from continuing operations attributable to Graham Holdings Company common stockholders
|
$
|
168,590
|
|
|
$
|
(143,456
|
)
|
|
$
|
765,139
|
|
Less: Dividends paid–common stock outstanding and unvested restricted shares
|
(27,325
|
)
|
|
(53,090
|
)
|
|
(67,267
|
)
|
|||
Undistributed earnings (losses)
|
141,265
|
|
|
(196,546
|
)
|
|
697,872
|
|
|||
Percent allocated to common stockholders
(1)
|
98.79
|
%
|
|
100.00
|
%
|
|
97.98
|
%
|
|||
|
139,562
|
|
|
(196,546
|
)
|
|
683,780
|
|
|||
Add: Dividends paid–common stock outstanding
|
26,962
|
|
|
52,050
|
|
|
66,012
|
|
|||
Numerator for basic earnings (loss) per share
|
166,524
|
|
|
(144,496
|
)
|
|
749,792
|
|
|||
Add: Additional undistributed earnings due to dilutive stock options
|
9
|
|
|
—
|
|
|
64
|
|
|||
Numerator for diluted earnings (loss) per share
|
$
|
166,533
|
|
|
$
|
(144,496
|
)
|
|
$
|
749,856
|
|
Denominator:
|
|
|
|
|
|
||||||
Denominator for basic earnings (loss) per share:
|
|
|
|
|
|
||||||
Weighted average shares outstanding
|
5,559
|
|
|
5,727
|
|
|
6,470
|
|
|||
Add: Effect of dilutive stock options
|
30
|
|
|
—
|
|
|
27
|
|
|||
Denominator for diluted earnings (loss) per share
|
5,589
|
|
|
5,727
|
|
|
6,497
|
|
|||
Graham Holdings Company Common Stockholders:
|
|
|
|
|
|
|
|
|
|||
Basic earnings (loss) per share from continuing operations
|
$
|
29.95
|
|
|
$
|
(25.23
|
)
|
|
$
|
115.88
|
|
Diluted earnings (loss) per share from continuing operations
|
$
|
29.80
|
|
|
$
|
(25.23
|
)
|
|
$
|
115.40
|
|
(1)
|
Percent of undistributed losses allocated to common stockholders is 100% in 2015 as participating securities are not contractually obligated to share in losses.
|
|
Year Ended December 31
|
|||||||
(in thousands)
|
2016
|
|
2015
|
|
2014
|
|||
Weighted average restricted stock
|
40
|
|
|
52
|
|
|
62
|
|
Weighted average stock options
|
—
|
|
|
39
|
|
|
—
|
|
14.
|
PENSIONS AND OTHER POSTRETIREMENT PLANS
|
|
Pension Plans
|
||||||
|
As of December 31
|
||||||
(in thousands)
|
2016
|
|
2015
|
||||
Change in Benefit Obligation
|
|
|
|
||||
Benefit obligation at beginning of year
|
$
|
1,254,298
|
|
|
$
|
1,317,480
|
|
Service cost
|
20,461
|
|
|
26,294
|
|
||
Interest cost
|
51,608
|
|
|
52,613
|
|
||
Amendments
|
—
|
|
|
4,606
|
|
||
Actuarial gain
|
(32,203
|
)
|
|
(57,834
|
)
|
||
Benefits paid
|
(60,076
|
)
|
|
(85,542
|
)
|
||
Curtailment
|
—
|
|
|
(3,319
|
)
|
||
Settlement
|
(73,191
|
)
|
|
—
|
|
||
Benefit Obligation at End of Year
|
$
|
1,160,897
|
|
|
$
|
1,254,298
|
|
Change in Plan Assets
|
|
|
|
||||
Fair value of assets at beginning of year
|
$
|
2,234,268
|
|
|
$
|
2,469,968
|
|
Actual return on plan assets
|
(58,511
|
)
|
|
(150,158
|
)
|
||
Benefits paid
|
(60,076
|
)
|
|
(85,542
|
)
|
||
Settlement
|
(73,191
|
)
|
|
—
|
|
||
Fair Value of Assets at End of Year
|
$
|
2,042,490
|
|
|
$
|
2,234,268
|
|
Funded Status
|
$
|
881,593
|
|
|
$
|
979,970
|
|
|
SERP
|
||||||
|
As of December 31
|
||||||
(in thousands)
|
2016
|
|
2015
|
||||
Change in Benefit Obligation
|
|
|
|
||||
Benefit obligation at beginning of year
|
$
|
105,004
|
|
|
$
|
116,083
|
|
Service cost
|
985
|
|
|
1,946
|
|
||
Interest cost
|
4,384
|
|
|
4,550
|
|
||
Actuarial loss (gain)
|
1,120
|
|
|
(6,544
|
)
|
||
Benefits paid
|
(4,967
|
)
|
|
(6,083
|
)
|
||
Curtailment
|
—
|
|
|
(4,948
|
)
|
||
Benefit Obligation at End of Year
|
$
|
106,526
|
|
|
$
|
105,004
|
|
Change in Plan Assets
|
|
|
|
||||
Fair value of assets at beginning of year
|
$
|
—
|
|
|
$
|
—
|
|
Employer contributions
|
4,967
|
|
|
6,083
|
|
||
Benefits paid
|
(4,967
|
)
|
|
(6,083
|
)
|
||
Fair Value of Assets at End of Year
|
$
|
—
|
|
|
$
|
—
|
|
Funded Status
|
$
|
(106,526
|
)
|
|
$
|
(105,004
|
)
|
|
Pension Plans
|
|
SERP
|
||||||||||||
|
As of December 31
|
|
As of December 31
|
||||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Noncurrent asset
|
$
|
881,593
|
|
|
$
|
979,970
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Current liability
|
—
|
|
|
—
|
|
|
(5,580
|
)
|
|
(5,442
|
)
|
||||
Noncurrent liability
|
—
|
|
|
—
|
|
|
(100,946
|
)
|
|
(99,562
|
)
|
||||
Recognized Asset (Liability)
|
$
|
881,593
|
|
|
$
|
979,970
|
|
|
$
|
(106,526
|
)
|
|
$
|
(105,004
|
)
|
|
Pension Plans
|
|
SERP
|
||||||
|
As of December 31
|
|
As of December 31
|
||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||
Discount rate
|
4.1%
|
|
4.3
|
%
|
|
4.1%
|
|
4.3
|
%
|
Rate of compensation increase
|
Graded (5.00%–1.00%)
|
|
4.0
|
%
|
|
Graded (5.00%–1.00%)
|
|
4.0
|
%
|
(in thousands)
|
Pension Plans
|
|
SERP
|
||||
2017
|
$
|
68,782
|
|
|
$
|
5,693
|
|
2018
|
$
|
69,704
|
|
|
$
|
5,820
|
|
2019
|
$
|
69,465
|
|
|
$
|
6,232
|
|
2020
|
$
|
69,933
|
|
|
$
|
6,327
|
|
2021
|
$
|
70,122
|
|
|
$
|
6,429
|
|
2022–2026
|
$
|
350,228
|
|
|
$
|
34,061
|
|
|
Pension Plans
|
||||||||||
|
Year Ended December 31
|
||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
Service cost
|
$
|
20,461
|
|
|
$
|
26,294
|
|
|
$
|
27,792
|
|
Interest cost
|
51,608
|
|
|
52,613
|
|
|
51,825
|
|
|||
Expected return on assets
|
(121,470
|
)
|
|
(130,571
|
)
|
|
(120,472
|
)
|
|||
Amortization of prior service cost
|
297
|
|
|
320
|
|
|
329
|
|
|||
Recognized actuarial gain
|
—
|
|
|
(11,925
|
)
|
|
(28,880
|
)
|
|||
Net Periodic Benefit for the Year
|
(49,104
|
)
|
|
(63,269
|
)
|
|
(69,406
|
)
|
|||
Curtailment
|
—
|
|
|
(3,267
|
)
|
|
—
|
|
|||
Settlement
|
(17,993
|
)
|
|
—
|
|
|
—
|
|
|||
Early retirement programs and special separation benefit expense
|
—
|
|
|
4,606
|
|
|
8,374
|
|
|||
Total Benefit for the Year
|
$
|
(67,097
|
)
|
|
$
|
(61,930
|
)
|
|
$
|
(61,032
|
)
|
Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income
|
|
|
|
|
|
||||||
Current year actuarial loss
|
$
|
147,779
|
|
|
$
|
222,894
|
|
|
$
|
125,866
|
|
Amortization of prior service cost
|
(297
|
)
|
|
(320
|
)
|
|
(329
|
)
|
|||
Recognized net actuarial gain
|
—
|
|
|
11,925
|
|
|
28,880
|
|
|||
Curtailment and settlement
|
17,993
|
|
|
(51
|
)
|
|
(368
|
)
|
|||
Total Recognized in Other Comprehensive Income (Before Tax Effects)
|
$
|
165,475
|
|
|
$
|
234,448
|
|
|
$
|
154,049
|
|
Total Recognized in Total Benefit and Other Comprehensive Income (Before Tax Effects)
|
$
|
98,378
|
|
|
$
|
172,518
|
|
|
$
|
93,017
|
|
|
SERP
|
||||||||||
|
Year Ended December 31
|
||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
Service cost
|
$
|
985
|
|
|
$
|
1,946
|
|
|
$
|
1,493
|
|
Interest cost
|
4,384
|
|
|
4,550
|
|
|
4,397
|
|
|||
Amortization of prior service cost
|
457
|
|
|
457
|
|
|
47
|
|
|||
Recognized actuarial loss
|
2,659
|
|
|
3,015
|
|
|
1,544
|
|
|||
Net Periodic Cost for the Year
|
8,485
|
|
|
9,968
|
|
|
7,481
|
|
|||
Special separation benefit expense
|
—
|
|
|
—
|
|
|
2,422
|
|
|||
Total Cost for the Year
|
$
|
8,485
|
|
|
$
|
9,968
|
|
|
$
|
9,903
|
|
Other Changes in Benefit Obligations Recognized in Other Comprehensive Income
|
|
|
|
|
|
||||||
Current year actuarial loss (gain)
|
$
|
1,120
|
|
|
$
|
(6,544
|
)
|
|
$
|
19,168
|
|
Current year prior service cost
|
—
|
|
|
—
|
|
|
1,600
|
|
|||
Amortization of prior service cost
|
(457
|
)
|
|
(457
|
)
|
|
(47
|
)
|
|||
Recognized net actuarial loss
|
(2,659
|
)
|
|
(3,015
|
)
|
|
(1,544
|
)
|
|||
Curtailment and settlement
|
—
|
|
|
(834
|
)
|
|
—
|
|
|||
Total Recognized in Other Comprehensive Income (Before Tax Effects)
|
$
|
(1,996
|
)
|
|
$
|
(10,850
|
)
|
|
$
|
19,177
|
|
Total Recognized in Total Cost and Other Comprehensive Income (Before Tax Effects)
|
$
|
6,489
|
|
|
$
|
(882
|
)
|
|
$
|
29,080
|
|
|
Pension Plans
|
|
SERP
|
||||||||
|
Year Ended December 31
|
|
Year Ended December 31
|
||||||||
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
Discount rate
(1)
|
4.3%
|
|
4.4%/4.0%
|
|
4.8%
|
|
4.3%
|
|
4.4%/4.0%
|
|
4.8%
|
Expected return on plan assets
|
6.5%
|
|
6.5%
|
|
6.5%
|
|
—
|
|
—
|
|
—
|
Rate of compensation increase
|
4.0%
|
|
4.0%
|
|
4.0%
|
|
4.0%
|
|
4.0%
|
|
4.0%
|
(1)
|
As a result of the spin-off of Cable ONE and the sale of the KHE Campuses business, the Company remeasured the accumulated and projected benefit obligation of the pension plan as of July 1, 2015 and September 3, 2015, respectively. As a result of the spin-off of Cable ONE, the accumulated and projected benefit obligation of the SERP was remeasured as of July 1, 2015. The remeasurement changed the discount rate from 4.0% for the first six months to 4.4% for the second half of 2015.
|
|
Pension Plans
|
|
SERP
|
||||||||||||
|
As of December 31
|
|
As of December 31
|
||||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Unrecognized actuarial (gain) loss
|
$
|
(285,304
|
)
|
|
$
|
(451,076
|
)
|
|
$
|
24,958
|
|
|
$
|
26,497
|
|
Unrecognized prior service cost
|
365
|
|
|
662
|
|
|
775
|
|
|
1,232
|
|
||||
Gross Amount
|
(284,939
|
)
|
|
(450,414
|
)
|
|
25,733
|
|
|
27,729
|
|
||||
Deferred tax liability (asset)
|
113,976
|
|
|
180,166
|
|
|
(10,293
|
)
|
|
(11,091
|
)
|
||||
Net Amount
|
$
|
(170,963
|
)
|
|
$
|
(270,248
|
)
|
|
$
|
15,440
|
|
|
$
|
16,638
|
|
|
2017
|
||||||
(in thousands)
|
Pension Plans
|
|
SERP
|
||||
Actuarial (gain) loss recognition
|
$
|
(5,161
|
)
|
|
$
|
1,827
|
|
Prior service cost recognition
|
$
|
156
|
|
|
$
|
457
|
|
|
As of December 31
|
||||
|
2016
|
|
2015
|
||
U.S. equities
|
53
|
%
|
|
62
|
%
|
U.S. stock index fund
|
30
|
%
|
|
—
|
%
|
U.S. fixed income
|
11
|
%
|
|
13
|
%
|
International equities
|
6
|
%
|
|
25
|
%
|
|
100
|
%
|
|
100
|
%
|
|
As of December 31, 2016
|
||||||||||||||
(in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Cash equivalents and other short-term investments
|
$
|
61,438
|
|
|
$
|
162,010
|
|
|
$
|
—
|
|
|
$
|
223,448
|
|
Equity securities
|
|
|
|
|
|
|
|
||||||||
U.S. equities
|
1,074,528
|
|
|
—
|
|
|
—
|
|
|
1,074,528
|
|
||||
International equities
|
120,735
|
|
|
—
|
|
|
—
|
|
|
120,735
|
|
||||
U.S. stock index fund
|
—
|
|
|
—
|
|
|
622,865
|
|
|
622,865
|
|
||||
Total Investments
|
$
|
1,256,701
|
|
|
$
|
162,010
|
|
|
$
|
622,865
|
|
|
$
|
2,041,576
|
|
Receivables
|
|
|
|
|
|
|
914
|
|
|||||||
Total
|
|
|
|
|
|
|
$
|
2,042,490
|
|
|
As of December 31, 2015
|
||||||||||
(in thousands)
|
Level 1
|
|
Level 2
|
|
Total
|
||||||
Cash equivalents and other short-term investments
|
$
|
256,364
|
|
|
$
|
33,909
|
|
|
$
|
290,273
|
|
Equity securities
|
|
|
|
|
|
||||||
U.S. equities
|
1,378,158
|
|
|
—
|
|
|
1,378,158
|
|
|||
International equities
|
564,263
|
|
|
—
|
|
|
564,263
|
|
|||
Total Investments
|
$
|
2,198,785
|
|
|
$
|
33,909
|
|
|
$
|
2,232,694
|
|
Receivables
|
|
|
|
|
1,574
|
|
|||||
Total
|
|
|
|
|
$
|
2,234,268
|
|
(in thousands)
|
U.S. stock index fund
|
||
Balance at December 31, 2015
|
$
|
—
|
|
Acquisitions
|
574,000
|
|
|
Actual return on plan assets:
|
|
||
Gains relating to assets still held at year-end
|
48,865
|
|
|
Balance at December 31, 2016
|
$
|
622,865
|
|
|
Postretirement Plans
|
||||||
|
As of December 31
|
||||||
(in thousands)
|
2016
|
|
2015
|
||||
Change in Benefit Obligation
|
|
|
|
||||
Benefit obligation at beginning of year
|
$
|
37,391
|
|
|
$
|
41,957
|
|
Service cost
|
1,386
|
|
|
1,331
|
|
||
Interest cost
|
1,230
|
|
|
1,299
|
|
||
Actuarial gain
|
(14,984
|
)
|
|
(5,296
|
)
|
||
Benefits paid, net of Medicare subsidy
|
(852
|
)
|
|
(1,900
|
)
|
||
Benefit Obligation at End of Year
|
$
|
24,171
|
|
|
$
|
37,391
|
|
Change in Plan Assets
|
|
|
|
||||
Fair value of assets at beginning of year
|
$
|
—
|
|
|
$
|
—
|
|
Employer contributions
|
852
|
|
|
1,900
|
|
||
Benefits paid, net of Medicare subsidy
|
(852
|
)
|
|
(1,900
|
)
|
||
Fair Value of Assets at End of Year
|
$
|
—
|
|
|
$
|
—
|
|
Funded Status
|
$
|
(24,171
|
)
|
|
$
|
(37,391
|
)
|
|
Postretirement Plans
|
||||||
|
As of December 31
|
||||||
(in thousands)
|
2016
|
|
2015
|
||||
Current liability
|
$
|
(2,312
|
)
|
|
$
|
(3,444
|
)
|
Noncurrent liability
|
(21,859
|
)
|
|
(33,947
|
)
|
||
Recognized Liability
|
$
|
(24,171
|
)
|
|
$
|
(37,391
|
)
|
|
1%
|
|
1%
|
||||
(in thousands)
|
Increase
|
|
Decrease
|
||||
Benefit obligation at end of year
|
$
|
1,330
|
|
|
$
|
(1,220
|
)
|
Service cost plus interest cost
|
$
|
165
|
|
|
$
|
(148
|
)
|
(in thousands)
|
Postretirement
Plans
|
||
2017
|
$
|
2,312
|
|
2018
|
$
|
2,240
|
|
2019
|
$
|
2,199
|
|
2020
|
$
|
2,319
|
|
2021
|
$
|
2,277
|
|
2022–2026
|
$
|
10,725
|
|
|
Postretirement Plans
|
||||||||||
|
Year Ended December 31
|
||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
Service cost
|
$
|
1,386
|
|
|
$
|
1,331
|
|
|
$
|
1,500
|
|
Interest cost
|
1,230
|
|
|
1,299
|
|
|
1,448
|
|
|||
Amortization of prior service credit
|
(335
|
)
|
|
(502
|
)
|
|
(783
|
)
|
|||
Recognized actuarial gain
|
(1,502
|
)
|
|
(996
|
)
|
|
(2,076
|
)
|
|||
Net Periodic Cost
|
779
|
|
|
1,132
|
|
|
89
|
|
|||
Curtailment
|
—
|
|
|
—
|
|
|
(1,292
|
)
|
|||
Total Cost (Benefit) for the Year
|
$
|
779
|
|
|
$
|
1,132
|
|
|
$
|
(1,203
|
)
|
Other Changes in Benefit Obligations Recognized in Other Comprehensive Income
|
|
|
|
|
|
||||||
Current year actuarial (gain) loss
|
$
|
(14,984
|
)
|
|
$
|
(5,296
|
)
|
|
$
|
4,448
|
|
Amortization of prior service credit
|
335
|
|
|
502
|
|
|
783
|
|
|||
Recognized actuarial gain
|
1,502
|
|
|
996
|
|
|
2,076
|
|
|||
Curtailment and settlement
|
—
|
|
|
—
|
|
|
360
|
|
|||
Total Recognized in Other Comprehensive Income (Before Tax Effects)
|
$
|
(13,147
|
)
|
|
$
|
(3,798
|
)
|
|
$
|
7,667
|
|
Total Recognized in (Benefit) Cost and Other Comprehensive Income (Before Tax Effects)
|
$
|
(12,368
|
)
|
|
$
|
(2,666
|
)
|
|
$
|
6,464
|
|
|
As of December 31
|
||||||
(in thousands)
|
2016
|
|
2015
|
||||
Unrecognized actuarial gain
|
$
|
(25,186
|
)
|
|
$
|
(11,704
|
)
|
Unrecognized prior service credit
|
(326
|
)
|
|
(661
|
)
|
||
Gross Amount
|
(25,512
|
)
|
|
(12,365
|
)
|
||
Deferred tax liability
|
10,205
|
|
|
4,946
|
|
||
Net Amount
|
$
|
(15,307
|
)
|
|
$
|
(7,419
|
)
|
(in thousands)
|
2017
|
||
Actuarial gain recognition
|
$
|
(3,953
|
)
|
Prior service credit recognition
|
$
|
(291
|
)
|
15.
|
OTHER NON-OPERATING (EXPENSE) INCOME
|
|
Year Ended December 31
|
||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
Gain on sale of property, plant and equipment
|
$
|
34,072
|
|
|
$
|
21,379
|
|
|
$
|
127,670
|
|
Foreign currency losses, net
|
(39,890
|
)
|
|
(15,564
|
)
|
|
(11,129
|
)
|
|||
Net losses on sales or write-downs of cost method investments
|
(28,571
|
)
|
|
(1,124
|
)
|
|
(94
|
)
|
|||
Net gain (losses) on sales of businesses
|
18,931
|
|
|
(23,335
|
)
|
|
—
|
|
|||
Gain on formation of a joint venture
|
3,232
|
|
|
5,972
|
|
|
—
|
|
|||
Gain on sale of Classified Ventures
|
—
|
|
|
4,827
|
|
|
396,553
|
|
|||
Gain on Berkshire marketable equity securities exchange
|
—
|
|
|
—
|
|
|
266,733
|
|
|||
Net losses on sales or write-down of marketable equity securities
|
(1,791
|
)
|
|
(14
|
)
|
|
(3,044
|
)
|
|||
Other, net
|
1,375
|
|
|
(764
|
)
|
|
1,321
|
|
|||
Total Other Non-Operating (Expense) Income
|
$
|
(12,642
|
)
|
|
$
|
(8,623
|
)
|
|
$
|
778,010
|
|
16.
|
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
|
|
Year Ended December 31, 2016
|
||||||||||
|
Before-Tax
|
|
Income
|
|
After-Tax
|
||||||
(in thousands)
|
Amount
|
|
Tax
|
|
Amount
|
||||||
Foreign currency translation adjustments:
|
|
|
|
|
|
||||||
Translation adjustments arising during the year
|
$
|
(22,149
|
)
|
|
$
|
—
|
|
|
$
|
(22,149
|
)
|
Unrealized gains on available-for-sale securities:
|
|
|
|
|
|
||||||
Unrealized gains for the year
|
55,507
|
|
|
(22,203
|
)
|
|
33,304
|
|
|||
Reclassification adjustment for net realized loss on sale of available-for-sale securities included in net income
|
1,879
|
|
|
(752
|
)
|
|
1,127
|
|
|||
|
57,386
|
|
|
(22,955
|
)
|
|
34,431
|
|
|||
Pension and other postretirement plans:
|
|
|
|
|
|
||||||
Actuarial loss
|
(133,915
|
)
|
|
53,566
|
|
|
(80,349
|
)
|
|||
Amortization of net actuarial loss included in net income
|
1,157
|
|
|
(463
|
)
|
|
694
|
|
|||
Amortization of net prior service cost included in net income
|
419
|
|
|
(167
|
)
|
|
252
|
|
|||
Curtailments and settlements included in net income
|
(17,993
|
)
|
|
7,197
|
|
|
(10,796
|
)
|
|||
|
(150,332
|
)
|
|
60,133
|
|
|
(90,199
|
)
|
|||
Cash flow hedge:
|
|
|
|
|
|
||||||
Loss for the year
|
(334
|
)
|
|
57
|
|
|
(277
|
)
|
|||
Other Comprehensive Loss
|
$
|
(115,429
|
)
|
|
$
|
37,235
|
|
|
$
|
(78,194
|
)
|
|
Year Ended December 31, 2015
|
||||||||||
|
Before-Tax
|
|
Income
|
|
After-Tax
|
||||||
(in thousands)
|
Amount
|
|
Tax
|
|
Amount
|
||||||
Foreign currency translation adjustments:
|
|
|
|
|
|
||||||
Translation adjustments arising during the year
|
$
|
(18,898
|
)
|
|
$
|
—
|
|
|
$
|
(18,898
|
)
|
Adjustment for sales of businesses with foreign operations
|
5,501
|
|
|
—
|
|
|
5,501
|
|
|||
|
(13,397
|
)
|
|
—
|
|
|
(13,397
|
)
|
|||
Unrealized gains on available-for-sale securities:
|
|
|
|
|
|
||||||
Unrealized gains for the year
|
10,620
|
|
|
(4,248
|
)
|
|
6,372
|
|
|||
Reclassification adjustment for realized gain on sale of available-for-sale securities included in net income
|
(4
|
)
|
|
2
|
|
|
(2
|
)
|
|||
|
10,616
|
|
|
(4,246
|
)
|
|
6,370
|
|
|||
Pension and other postretirement plans:
|
|
|
|
|
|
||||||
Actuarial loss
|
(211,054
|
)
|
|
84,421
|
|
|
(126,633
|
)
|
|||
Amortization of net actuarial gain included in net income
|
(9,906
|
)
|
|
3,962
|
|
|
(5,944
|
)
|
|||
Amortization of net prior service cost included in net income
|
275
|
|
|
(110
|
)
|
|
165
|
|
|||
Curtailments and settlements included in net income
|
51
|
|
|
(21
|
)
|
|
30
|
|
|||
Curtailments and settlements included in distribution to Cable ONE
|
834
|
|
|
(333
|
)
|
|
501
|
|
|||
|
(219,800
|
)
|
|
87,919
|
|
|
(131,881
|
)
|
|||
Cash flow hedge:
|
|
|
|
|
|
||||||
Gain for the year
|
179
|
|
|
(71
|
)
|
|
108
|
|
|||
Other Comprehensive Loss
|
$
|
(222,402
|
)
|
|
$
|
83,602
|
|
|
$
|
(138,800
|
)
|
|
Year Ended December 31, 2014
|
||||||||||
|
Before-Tax
|
|
Income
|
|
After-Tax
|
||||||
(in thousands)
|
Amount
|
|
Tax
|
|
Amount
|
||||||
Foreign currency translation adjustments:
|
|
|
|
|
|
||||||
Translation adjustments arising during the year
|
$
|
(16,061
|
)
|
|
$
|
—
|
|
|
$
|
(16,061
|
)
|
Adjustment for sales of businesses with foreign operations
|
(404
|
)
|
|
—
|
|
|
(404
|
)
|
|||
|
(16,465
|
)
|
|
—
|
|
|
(16,465
|
)
|
|||
Unrealized gains on available-for-sale securities:
|
|
|
|
|
|
||||||
Unrealized gains for the year
|
62,719
|
|
|
(25,088
|
)
|
|
37,631
|
|
|||
Reclassification adjustment for realization of (gain) loss on exchange, sale or write-down of available-for-sale securities included in net income
|
(265,274
|
)
|
|
106,110
|
|
|
(159,164
|
)
|
|||
|
(202,555
|
)
|
|
81,022
|
|
|
(121,533
|
)
|
|||
Pension and other postretirement plans:
|
|
|
|
|
|
||||||
Actuarial loss
|
(149,482
|
)
|
|
59,792
|
|
|
(89,690
|
)
|
|||
Prior service cost
|
(1,600
|
)
|
|
640
|
|
|
(960
|
)
|
|||
Amortization of net actuarial gain included in net income
|
(29,412
|
)
|
|
11,765
|
|
|
(17,647
|
)
|
|||
Amortization of net prior service credit included in net income
|
(407
|
)
|
|
163
|
|
|
(244
|
)
|
|||
Curtailments and settlements
|
8
|
|
|
(3
|
)
|
|
5
|
|
|||
|
(180,893
|
)
|
|
72,357
|
|
|
(108,536
|
)
|
|||
Cash flow hedge:
|
|
|
|
|
|
||||||
Gain for the year
|
867
|
|
|
(347
|
)
|
|
520
|
|
|||
Other Comprehensive Loss
|
$
|
(399,046
|
)
|
|
$
|
153,032
|
|
|
$
|
(246,014
|
)
|
(in thousands, net of taxes)
|
Cumulative
Foreign
Currency
Translation
Adjustment
|
|
Unrealized Gain
on Available-for-
Sale Securities
|
|
Unrealized Gain
on Pensions
and Other
Postretirement
Plans
|
|
Cash Flow
Hedge
|
|
Accumulated
Other
Comprehensive
Income
|
||||||||||
As of December 31, 2014
|
$
|
8,548
|
|
|
$
|
52,130
|
|
|
$
|
392,910
|
|
|
$
|
(108
|
)
|
|
$
|
453,480
|
|
Other comprehensive (loss) income before reclassifications
|
(18,898
|
)
|
|
6,372
|
|
|
(126,132
|
)
|
|
29
|
|
|
(138,629
|
)
|
|||||
Net amount reclassified from accumulated other comprehensive income
|
5,501
|
|
|
(2
|
)
|
|
(5,749
|
)
|
|
79
|
|
|
(171
|
)
|
|||||
Net other comprehensive (loss) income
|
(13,397
|
)
|
|
6,370
|
|
|
(131,881
|
)
|
|
108
|
|
|
(138,800
|
)
|
|||||
As of December 31, 2015
|
(4,849
|
)
|
|
58,500
|
|
|
261,029
|
|
|
—
|
|
|
314,680
|
|
|||||
Other comprehensive (loss) income before reclassifications
|
(22,149
|
)
|
|
33,304
|
|
|
(80,349
|
)
|
|
(290
|
)
|
|
(69,484
|
)
|
|||||
Net amount reclassified from accumulated other comprehensive income
|
—
|
|
|
1,127
|
|
|
(9,850
|
)
|
|
13
|
|
|
(8,710
|
)
|
|||||
Net other comprehensive (loss) income
|
(22,149
|
)
|
|
34,431
|
|
|
(90,199
|
)
|
|
(277
|
)
|
|
(78,194
|
)
|
|||||
As of December 31, 2016
|
$
|
(26,998
|
)
|
|
$
|
92,931
|
|
|
$
|
170,830
|
|
|
$
|
(277
|
)
|
|
$
|
236,486
|
|
|
Year Ended December 31
|
|
Affected Line Item in the Consolidated Statement of Operations
|
||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2014
|
|
|||||||
Foreign Currency Translation Adjustments:
|
|
|
|
|
|
|
|
||||||
Adjustment for sales of businesses with foreign operations
|
$
|
—
|
|
|
$
|
5,501
|
|
|
$
|
(404
|
)
|
|
(1)
|
Unrealized Gains on Available-for-Sale Securities:
|
|
|
|
|
|
|
|
||||||
Realized loss (gain) for the year
|
1,879
|
|
|
(4
|
)
|
|
(265,274
|
)
|
|
Other (expense) income, net
|
|||
|
(752
|
)
|
|
2
|
|
|
106,110
|
|
|
(2)
|
|||
|
1,127
|
|
|
(2
|
)
|
|
(159,164
|
)
|
|
Net of tax
|
|||
Pension and Other Postretirement Plans:
|
|
|
|
|
|
|
|
||||||
Amortization of net actuarial loss (gain)
|
1,157
|
|
|
(9,906
|
)
|
|
(29,412
|
)
|
|
(3)
|
|||
Amortization of net prior service cost (credit)
|
419
|
|
|
275
|
|
|
(407
|
)
|
|
(3)
|
|||
Curtailment (gains) losses
|
(17,993
|
)
|
|
51
|
|
|
—
|
|
|
(3)
|
|||
|
(16,417
|
)
|
|
(9,580
|
)
|
|
(29,819
|
)
|
|
Before tax
|
|||
|
6,567
|
|
|
3,831
|
|
|
11,928
|
|
|
Provision for income taxes
|
|||
|
(9,850
|
)
|
|
(5,749
|
)
|
|
(17,891
|
)
|
|
Net of tax
|
|||
Cash Flow Hedge
|
|
|
|
|
|
|
|
||||||
|
16
|
|
|
132
|
|
|
847
|
|
|
Interest expense
|
|||
|
(3
|
)
|
|
(53
|
)
|
|
(339
|
)
|
|
Provision for income taxes
|
|||
|
13
|
|
|
79
|
|
|
508
|
|
|
Net of tax
|
|||
Total reclassification for the year
|
$
|
(8,710
|
)
|
|
$
|
(171
|
)
|
|
$
|
(176,951
|
)
|
|
Net of tax
|
(1)
|
The amount for 2015 was recorded in other (expense) income, net and the amount for 2014 was recorded in income from discontinued operations, net of tax.
|
(2)
|
The amounts for 2016 and 2015 were recorded in Provision for Income Taxes. Benefits of
$1.2 million
were recorded in Provision for Income Taxes related to the realized loss for the year ended December 31, 2014. The remaining
$107.3 million
for the year relates to the reversal of income taxes previously recorded on the unrealized gain of the Company’s investment in Berkshire Hathaway Inc. marketable securities as part of the Berkshire exchange transaction, which qualified as a tax-free distribution under IRC Section 355 and 361 (see Note 7).
|
(3)
|
These accumulated other comprehensive income components are included in the computation of net periodic pension and postretirement plan cost (see Note 14).
|
17.
|
LEASES AND OTHER COMMITMENTS
|
(in thousands)
|
|
||
2017
|
$
|
87,626
|
|
2018
|
84,525
|
|
|
2019
|
73,899
|
|
|
2020
|
65,592
|
|
|
2021
|
50,416
|
|
|
Thereafter
|
146,857
|
|
|
|
$
|
508,915
|
|
18.
|
CONTINGENCIES
|
19.
|
BUSINESS SEGMENTS
|
|
Year Ended December 31
|
||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
Accelerated depreciation
|
$
|
1,815
|
|
|
$
|
17,956
|
|
|
$
|
2,062
|
|
Lease obligation losses
|
2,694
|
|
|
8,240
|
|
|
1,750
|
|
|||
Severance and Special Incentive Program expense
|
5,902
|
|
|
17,968
|
|
|
5,075
|
|
|||
Software asset write-offs
|
—
|
|
|
—
|
|
|
7,689
|
|
|||
Other
|
1,441
|
|
|
209
|
|
|
230
|
|
|||
|
$
|
11,852
|
|
|
$
|
44,373
|
|
|
$
|
16,806
|
|
•
|
Dekko, a Garrett, IN-based manufacturer of electrical workspace solutions, architectural lighting, and electrical components and assemblies (acquired in November 2015); Joyce/Dayton Corp., a Dayton, OH-based manufacturer of screw jacks and other linear motion systems (acquired in May 2014); and Forney, a global supplier of products and systems that control and monitor combustion processes in electric utility and industrial applications;
|
•
|
Graham Healthcare Group (GHG), made up of Celtic Healthcare (Celtic) and Residential Healthcare Group, Inc. (Residential, acquired in July 2014), providers of home health and hospice services; and
|
•
|
SocialCode, a marketing and insights company that manages digital advertising for leading brands; and The Slate Group and Foreign Policy Group, which publish online and print magazines and websites.
|
|
Year Ended December 31
|
||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
Operating Revenues
|
|
|
|
|
|
||||||
Education
|
$
|
1,598,461
|
|
|
$
|
1,927,521
|
|
|
$
|
2,160,417
|
|
Television broadcasting
|
409,718
|
|
|
359,192
|
|
|
363,836
|
|
|||
Other businesses
|
473,850
|
|
|
299,517
|
|
|
212,907
|
|
|||
Corporate office
|
—
|
|
|
—
|
|
|
—
|
|
|||
Intersegment elimination
|
(139
|
)
|
|
(116
|
)
|
|
(128
|
)
|
|||
|
$
|
2,481,890
|
|
|
$
|
2,586,114
|
|
|
$
|
2,737,032
|
|
Income (Loss) from Operations
|
|
|
|
|
|
||||||
Education
|
$
|
93,632
|
|
|
$
|
(223,456
|
)
|
|
$
|
65,463
|
|
Television broadcasting
|
200,470
|
|
|
164,927
|
|
|
187,833
|
|
|||
Other businesses
|
(22,102
|
)
|
|
(13,667
|
)
|
|
(21,086
|
)
|
|||
Corporate office
|
31,534
|
|
|
(8,629
|
)
|
|
510
|
|
|||
|
$
|
303,534
|
|
|
$
|
(80,825
|
)
|
|
$
|
232,720
|
|
Equity in (Losses) Earnings of Affiliates, Net
|
(7,937
|
)
|
|
(697
|
)
|
|
100,370
|
|
|||
Interest Expense, Net
|
(32,297
|
)
|
|
(30,745
|
)
|
|
(33,397
|
)
|
|||
Other (Expense) Income, Net
|
(12,642
|
)
|
|
(8,623
|
)
|
|
778,010
|
|
|||
Income (Loss) from Continuing Operations before Income Taxes
|
$
|
250,658
|
|
|
$
|
(120,890
|
)
|
|
$
|
1,077,703
|
|
Depreciation of Property, Plant and Equipment
|
|
|
|
|
|
||||||
Education
|
$
|
41,187
|
|
|
$
|
61,177
|
|
|
$
|
61,737
|
|
Television broadcasting
|
9,942
|
|
|
9,551
|
|
|
8,409
|
|
|||
Other businesses
|
12,375
|
|
|
6,168
|
|
|
3,931
|
|
|||
Corporate office
|
1,116
|
|
|
1,010
|
|
|
836
|
|
|||
|
$
|
64,620
|
|
|
$
|
77,906
|
|
|
$
|
74,913
|
|
Amortization of Intangible Assets and Impairment of Goodwill and
|
|
|
|
|
|
||||||
Other Long-Lived Assets
|
|
|
|
|
|
||||||
Education
|
$
|
7,516
|
|
|
$
|
262,353
|
|
|
$
|
24,941
|
|
Television broadcasting
|
251
|
|
|
252
|
|
|
32
|
|
|||
Other businesses
|
20,507
|
|
|
16,112
|
|
|
10,516
|
|
|||
Corporate office
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
$
|
28,274
|
|
|
$
|
278,717
|
|
|
$
|
35,489
|
|
Net Pension (Credit) Expense
|
|
|
|
|
|
||||||
Education
|
$
|
11,803
|
|
|
$
|
18,804
|
|
|
$
|
15,418
|
|
Television broadcasting
|
1,714
|
|
|
1,620
|
|
|
1,355
|
|
|||
Other businesses
|
1,118
|
|
|
964
|
|
|
748
|
|
|||
Corporate office
|
(81,732
|
)
|
|
(81,945
|
)
|
|
(82,301
|
)
|
|||
|
$
|
(67,097
|
)
|
|
$
|
(60,557
|
)
|
|
$
|
(64,780
|
)
|
Capital Expenditures
|
|
|
|
|
|
||||||
Education
|
$
|
26,497
|
|
|
$
|
42,220
|
|
|
$
|
33,528
|
|
Television broadcasting
|
27,453
|
|
|
9,998
|
|
|
11,295
|
|
|||
Other businesses
|
16,047
|
|
|
9,504
|
|
|
5,110
|
|
|||
Corporate office
|
715
|
|
|
311
|
|
|
7,074
|
|
|||
|
$
|
70,712
|
|
|
$
|
62,033
|
|
|
$
|
57,007
|
|
|
As of December 31
|
||||||
(in thousands)
|
2016
|
|
2015
|
||||
Identifiable Assets
|
|
|
|
||||
Education
|
$
|
1,479,267
|
|
|
$
|
1,454,520
|
|
Television broadcasting
|
336,631
|
|
|
312,243
|
|
||
Other businesses
|
796,935
|
|
|
712,161
|
|
||
Corporate office
|
455,209
|
|
|
484,139
|
|
||
|
$
|
3,068,042
|
|
|
$
|
2,963,063
|
|
Investments in Marketable Equity Securities
|
424,229
|
|
|
350,563
|
|
||
Investments in Affiliates
|
58,806
|
|
|
59,229
|
|
||
Prepaid Pension Cost
|
881,593
|
|
|
979,970
|
|
||
Total Assets
|
$
|
4,432,670
|
|
|
$
|
4,352,825
|
|
|
Year Ended December 31
|
||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
Operating Revenues
|
|
|
|
|
|
||||||
Higher education
|
$
|
617,047
|
|
|
$
|
849,625
|
|
|
$
|
1,010,058
|
|
Test preparation
|
286,556
|
|
|
301,607
|
|
|
304,662
|
|
|||
Kaplan international
|
696,362
|
|
|
770,273
|
|
|
840,915
|
|
|||
Kaplan corporate and other
|
214
|
|
|
6,502
|
|
|
6,094
|
|
|||
Intersegment elimination
|
(1,718
|
)
|
|
(486
|
)
|
|
(1,312
|
)
|
|||
|
$
|
1,598,461
|
|
|
$
|
1,927,521
|
|
|
$
|
2,160,417
|
|
Income (Loss) from Operations
|
|
|
|
|
|
||||||
Higher education
|
$
|
66,632
|
|
|
$
|
55,572
|
|
|
$
|
83,069
|
|
Test preparation
|
9,599
|
|
|
16,798
|
|
|
(4,730
|
)
|
|||
Kaplan international
|
48,398
|
|
|
53,661
|
|
|
69,153
|
|
|||
Kaplan corporate and other
|
(30,968
|
)
|
|
(349,583
|
)
|
|
(82,034
|
)
|
|||
Intersegment elimination
|
(29
|
)
|
|
96
|
|
|
5
|
|
|||
|
$
|
93,632
|
|
|
$
|
(223,456
|
)
|
|
$
|
65,463
|
|
Depreciation of Property, Plant and Equipment
|
|
|
|
|
|
||||||
Higher education
|
$
|
16,822
|
|
|
$
|
17,937
|
|
|
$
|
29,187
|
|
Test preparation
|
6,287
|
|
|
9,045
|
|
|
12,547
|
|
|||
Kaplan international
|
17,523
|
|
|
17,811
|
|
|
19,297
|
|
|||
Kaplan corporate and other
|
555
|
|
|
16,384
|
|
|
706
|
|
|||
|
$
|
41,187
|
|
|
$
|
61,177
|
|
|
$
|
61,737
|
|
Amortization of Intangible Assets
|
$
|
7,516
|
|
|
$
|
5,523
|
|
|
$
|
7,738
|
|
Impairment of Goodwill and Other Long-Lived Assets
|
$
|
—
|
|
|
$
|
256,830
|
|
|
$
|
17,203
|
|
Pension Expense
|
|
|
|
|
|
||||||
Higher education
|
$
|
7,620
|
|
|
$
|
10,849
|
|
|
$
|
10,514
|
|
Test preparation
|
3,072
|
|
|
3,101
|
|
|
2,888
|
|
|||
Kaplan international
|
268
|
|
|
424
|
|
|
356
|
|
|||
Kaplan corporate and other
|
843
|
|
|
4,430
|
|
|
1,660
|
|
|||
|
$
|
11,803
|
|
|
$
|
18,804
|
|
|
$
|
15,418
|
|
Capital Expenditures
|
|
|
|
|
|
||||||
Higher education
|
$
|
5,364
|
|
|
$
|
10,202
|
|
|
$
|
11,551
|
|
Test preparation
|
4,672
|
|
|
8,720
|
|
|
1,143
|
|
|||
Kaplan international
|
16,252
|
|
|
22,673
|
|
|
20,802
|
|
|||
Kaplan corporate and other
|
209
|
|
|
625
|
|
|
32
|
|
|||
|
$
|
26,497
|
|
|
$
|
42,220
|
|
|
$
|
33,528
|
|
|
As of December 31
|
||||||
(in thousands)
|
2016
|
|
2015
|
||||
Identifiable Assets
|
|
|
|
||||
Higher education
|
$
|
373,127
|
|
|
$
|
447,282
|
|
Test preparation
|
133,709
|
|
|
134,535
|
|
||
Kaplan international
|
950,922
|
|
|
826,475
|
|
||
Kaplan corporate and other
|
21,509
|
|
|
46,228
|
|
||
|
$
|
1,479,267
|
|
|
$
|
1,454,520
|
|
20.
|
SUMMARY OF QUARTERLY OPERATING RESULTS AND COMPREHENSIVE INCOME (UNAUDITED)
|
(in thousands, except per share amounts)
|
First
Quarter
|
|
Second Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
Operating Revenues
|
|
|
|
|
|
|
|
||||||||
Education
|
$
|
401,006
|
|
|
$
|
419,144
|
|
|
$
|
386,936
|
|
|
$
|
391,261
|
|
Advertising
|
68,158
|
|
|
70,901
|
|
|
86,531
|
|
|
85,488
|
|
||||
Other
|
132,576
|
|
|
138,888
|
|
|
148,171
|
|
|
152,830
|
|
||||
|
601,740
|
|
|
628,933
|
|
|
621,638
|
|
|
629,579
|
|
||||
Operating Costs and Expenses
|
|
|
|
|
|
|
|
||||||||
Operating
|
291,632
|
|
|
296,033
|
|
|
293,194
|
|
|
300,086
|
|
||||
Selling, general and administrative
|
235,213
|
|
|
236,437
|
|
|
237,694
|
|
|
195,173
|
|
||||
Depreciation of property, plant and equipment
|
16,761
|
|
|
16,045
|
|
|
16,097
|
|
|
15,717
|
|
||||
Amortization of intangible assets
|
6,262
|
|
|
6,278
|
|
|
6,620
|
|
|
7,511
|
|
||||
Impairment of goodwill
|
—
|
|
|
—
|
|
|
—
|
|
|
1,603
|
|
||||
|
549,868
|
|
|
554,793
|
|
|
553,605
|
|
|
520,090
|
|
||||
Income from Operations
|
51,872
|
|
|
74,140
|
|
|
68,033
|
|
|
109,489
|
|
||||
Equity in earnings (losses) of affiliates, net
|
1,004
|
|
|
(891
|
)
|
|
(1,008
|
)
|
|
(7,042
|
)
|
||||
Interest income
|
591
|
|
|
721
|
|
|
740
|
|
|
1,041
|
|
||||
Interest expense
|
(7,948
|
)
|
|
(7,971
|
)
|
|
(8,614
|
)
|
|
(10,857
|
)
|
||||
Other income (expense), net
|
15,096
|
|
|
19,000
|
|
|
(18,225
|
)
|
|
(28,513
|
)
|
||||
Income from Operations Before Income Taxes
|
60,615
|
|
|
84,999
|
|
|
40,926
|
|
|
64,118
|
|
||||
Provision for Income Taxes
|
22,400
|
|
|
23,800
|
|
|
7,800
|
|
|
27,200
|
|
||||
Net Income
|
38,215
|
|
|
61,199
|
|
|
33,126
|
|
|
36,918
|
|
||||
Net Income Attributable to Noncontrolling Interests
|
(435
|
)
|
|
(433
|
)
|
|
—
|
|
|
—
|
|
||||
Net Income Attributable to Graham Holdings Company Common Stockholders
|
$
|
37,780
|
|
|
$
|
60,766
|
|
|
$
|
33,126
|
|
|
$
|
36,918
|
|
|
|
|
|
|
|
|
|
||||||||
Per Share Information Attributable to Graham Holdings Company Common Stockholders
|
|
|
|
|
|
|
|
||||||||
Basic net income per common share
|
$
|
6.63
|
|
|
$
|
10.82
|
|
|
$
|
5.90
|
|
|
$
|
6.60
|
|
Diluted net income per common share
|
$
|
6.59
|
|
|
$
|
10.76
|
|
|
$
|
5.87
|
|
|
$
|
6.57
|
|
Basic average number of common shares outstanding
|
5,623
|
|
|
5,544
|
|
|
5,544
|
|
|
5,527
|
|
||||
Diluted average number of common shares outstanding
|
5,652
|
|
|
5,574
|
|
|
5,574
|
|
|
5,556
|
|
||||
2016 Quarterly comprehensive income (loss)
|
$
|
41,015
|
|
|
$
|
49,996
|
|
|
$
|
40,331
|
|
|
$
|
(40,946
|
)
|
(in thousands, except per share amounts)
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
Operating Revenues
|
|
|
|
|
|
|
|
||||||||
Education
|
$
|
500,602
|
|
|
$
|
523,625
|
|
|
$
|
481,687
|
|
|
$
|
421,491
|
|
Advertising
|
66,454
|
|
|
70,137
|
|
|
68,898
|
|
|
74,435
|
|
||||
Other
|
80,369
|
|
|
87,128
|
|
|
90,847
|
|
|
120,441
|
|
||||
|
647,425
|
|
|
680,890
|
|
|
641,432
|
|
|
616,367
|
|
||||
Operating Costs and Expenses
|
|
|
|
|
|
|
|
||||||||
Operating
|
309,223
|
|
|
311,121
|
|
|
302,029
|
|
|
283,780
|
|
||||
Selling, general and administrative
|
302,405
|
|
|
276,412
|
|
|
285,563
|
|
|
239,783
|
|
||||
Depreciation of property, plant and equipment
|
22,197
|
|
|
25,609
|
|
|
14,460
|
|
|
15,640
|
|
||||
Amortization of intangible assets
|
4,738
|
|
|
4,647
|
|
|
4,512
|
|
|
5,120
|
|
||||
Impairment of goodwill and other long-lived assets
|
—
|
|
|
6,876
|
|
|
248,591
|
|
|
4,233
|
|
||||
|
638,563
|
|
|
624,665
|
|
|
855,155
|
|
|
548,556
|
|
||||
Income (Loss) from Operations
|
8,862
|
|
|
56,225
|
|
|
(213,723
|
)
|
|
67,811
|
|
||||
Equity in (losses) earnings of affiliates, net
|
(404
|
)
|
|
(353
|
)
|
|
95
|
|
|
(35
|
)
|
||||
Interest income
|
559
|
|
|
323
|
|
|
481
|
|
|
546
|
|
||||
Interest expense
|
(8,501
|
)
|
|
(8,348
|
)
|
|
(7,830
|
)
|
|
(7,975
|
)
|
||||
Other (expense) income, net
|
(1,105
|
)
|
|
11,678
|
|
|
(40,458
|
)
|
|
21,262
|
|
||||
(Loss) Income from Continuing Operations Before Income Taxes
|
(589
|
)
|
|
59,525
|
|
|
(261,435
|
)
|
|
81,609
|
|
||||
Provision (Benefit) for Income Taxes
|
900
|
|
|
19,600
|
|
|
(30,500
|
)
|
|
30,500
|
|
||||
(Loss) Income from Continuing Operations
|
(1,489
|
)
|
|
39,925
|
|
|
(230,935
|
)
|
|
51,109
|
|
||||
Income from Discontinued Operations, Net of Tax
|
23,289
|
|
|
18,502
|
|
|
379
|
|
|
—
|
|
||||
Net Income (Loss)
|
21,800
|
|
|
58,427
|
|
|
(230,556
|
)
|
|
51,109
|
|
||||
Net (Income) Loss Attributable to Noncontrolling Interests
|
(774
|
)
|
|
(434
|
)
|
|
(287
|
)
|
|
60
|
|
||||
Net Income (Loss) Attributable to Graham Holdings Company
|
21,026
|
|
|
57,993
|
|
|
(230,843
|
)
|
|
51,169
|
|
||||
Redeemable Preferred Stock Dividends
|
(420
|
)
|
|
(211
|
)
|
|
—
|
|
|
—
|
|
||||
Net Income (Loss) Attributable to Graham Holdings Company Common Stockholders
|
$
|
20,606
|
|
|
$
|
57,782
|
|
|
$
|
(230,843
|
)
|
|
$
|
51,169
|
|
|
|
|
|
|
|
|
|
||||||||
Amounts Attributable to Graham Holdings Company Common Stockholders
|
|
|
|
|
|
|
|
|
|
|
|
||||
(Loss) income from continuing operations
|
$
|
(2,683
|
)
|
|
$
|
39,280
|
|
|
$
|
(231,222
|
)
|
|
$
|
51,169
|
|
Income from discontinued operations, net of tax
|
23,289
|
|
|
18,502
|
|
|
379
|
|
|
—
|
|
||||
Net income (loss) attributable to Graham Holdings Company common stockholders
|
$
|
20,606
|
|
|
$
|
57,782
|
|
|
$
|
(230,843
|
)
|
|
$
|
51,169
|
|
|
|
|
|
|
|
|
|
||||||||
Per Share Information Attributable to Graham Holdings Company Common Stockholders
|
|
|
|
|
|
|
|
||||||||
Basic (loss) income per common share from continuing operations
|
$
|
(0.58
|
)
|
|
$
|
6.74
|
|
|
$
|
(40.32
|
)
|
|
$
|
8.78
|
|
Basic income per common share from discontinued operations
|
4.09
|
|
|
3.18
|
|
|
0.07
|
|
|
—
|
|
||||
Basic net income (loss) per common share
|
$
|
3.51
|
|
|
$
|
9.92
|
|
|
$
|
(40.25
|
)
|
|
$
|
8.78
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted (loss) income per common share from continuing operations
|
$
|
(0.58
|
)
|
|
$
|
6.71
|
|
|
$
|
(40.32
|
)
|
|
$
|
8.72
|
|
Diluted income per common share from discontinued operations
|
4.06
|
|
|
3.16
|
|
|
0.07
|
|
|
—
|
|
||||
Diluted net income (loss) per common share
|
$
|
3.48
|
|
|
$
|
9.87
|
|
|
$
|
(40.25
|
)
|
|
$
|
8.72
|
|
Basic average number of common shares outstanding
|
5,704
|
|
|
5,720
|
|
|
5,738
|
|
|
5,746
|
|
||||
Diluted average number of common shares outstanding
|
5,791
|
|
|
5,805
|
|
|
5,837
|
|
|
5,834
|
|
||||
2015 Quarterly comprehensive income (loss)
|
$
|
4,098
|
|
|
$
|
56,304
|
|
|
$
|
(235,556
|
)
|
|
$
|
(64,301
|
)
|
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
2016
|
|
|
|
|
|
|
|
|||||||||
Ÿ
|
Settlement gain of $10.8 million related to a bulk lump sum pension offering
|
|
|
|
|
|
|
$
|
1.92
|
|
||||||
Ÿ
|
Charges of $7.7 million related to restructuring at the education division ($1.2 million, $0.9 million, $1.1 million and $4.5 million in the first, second, third and fourth quarters, respectively)
|
$
|
(0.21
|
)
|
|
$
|
(0.15
|
)
|
|
$
|
(0.19
|
)
|
|
$
|
(0.81
|
)
|
Ÿ
|
Non-operating gain, net, of $20.0 million from the sales of land and marketable equity securities ($1.1 million gain, $23.9 million gain and $5.0 million loss in the first, second and fourth quarters, respectively)
|
$
|
0.19
|
|
|
$
|
4.23
|
|
|
|
|
$
|
(0.90
|
)
|
||
Ÿ
|
Non-operating gain of $13.6 million arising from the sale of a business and the formation of a joint venture ($11.9 million and $1.7 million in the first and second quarters, respectively)
|
$
|
2.08
|
|
|
$
|
0.29
|
|
|
|
|
|
||||
Ÿ
|
Non-operating expense of $24.1 million from the write-down of cost method investments and investments in affiliates ($9.6 million and $14.5 million in the third and fourth quarters, respectively)
|
|
|
|
|
$
|
(1.70
|
)
|
|
$
|
(2.57
|
)
|
||||
Ÿ
|
Losses, net, of $25.5 million for non-operating foreign currency losses ($3.4 million, $15.4 million, $2.4 million and $4.2 million in the first, second, third and fourth quarters, respectively)
|
$
|
(0.60
|
)
|
|
$
|
(2.73
|
)
|
|
$
|
(0.43
|
)
|
|
$
|
(0.75
|
)
|
Ÿ
|
Net nonrecurring $8.3 million deferred tax benefit related to Kaplan's international operations
|
|
|
|
|
$
|
1.47
|
|
|
|
||||||
Ÿ
|
Favorable $5.6 million out of period deferred tax adjustment related to the KHE goodwill impairment recorded in the third quarter of 2015
|
|
|
$
|
1.00
|
|
|
|
|
|
2015
|
|
|
|
|
|
|
|
|||||||||
Ÿ
|
Goodwill and long-lived assets impairment charges of $225.2 million at Kaplan and other businesses ($4.4 million, $217.1 million and $3.7 million in the second, third and fourth quarters, respectively)
|
|
|
$
|
(0.75
|
)
|
|
$
|
(37.85
|
)
|
|
$
|
(0.63
|
)
|
||
Ÿ
|
Charges of $28.9 million related to restructuring at the education division, corporate office and other businesses ($6.8 million, $10.7 million, $5.8 million and $5.5 million in the first, second, third and fourth quarters, respectively)
|
$
|
(1.17
|
)
|
|
$
|
(1.82
|
)
|
|
$
|
(1.00
|
)
|
|
$
|
(0.96
|
)
|
Ÿ
|
Charges of $15.3 million related to the modification of stock option awards in conjunction with the Cable ONE spin-off and the modification of restricted stock awards ($11.6 million and $3.7 million in the third and fourth quarters, respectively)
|
|
|
|
|
$
|
(1.99
|
)
|
|
$
|
(0.63
|
)
|
||||
Ÿ
|
Non-operating losses, net, of $15.7 million arising from the sales of five businesses and an investment, and on the formation of a joint venture ($3.6 million gain, $5.0 million gain and $24.3 million loss in the first, second and third quarters, respectively)
|
$
|
0.50
|
|
|
$
|
0.85
|
|
|
$
|
(4.16
|
)
|
|
|
||
Ÿ
|
Gain of $13.2 million from the sale of land
|
|
|
|
|
|
|
$
|
2.27
|
|
||||||
Ÿ
|
Losses, net, of $9.7 million for non-operating unrealized foreign currency (losses) gains ($4.4 million loss, $2.3 million gain, $8.0 million loss and $0.4 million gain in the first, second, third and fourth quarters, respectively)
|
$
|
(0.75
|
)
|
|
$
|
0.39
|
|
|
$
|
(1.37
|
)
|
|
$
|
0.07
|
|
(in thousands, except per share amounts)
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Results of Operations
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
2,481,890
|
|
|
$
|
2,586,114
|
|
|
$
|
2,737,032
|
|
|
$
|
2,600,602
|
|
|
$
|
2,585,469
|
|
Income (loss) from operations
|
303,534
|
|
|
(80,825
|
)
|
|
232,720
|
|
|
149,434
|
|
|
(5,967
|
)
|
|||||
Income (loss) from continuing operations
|
169,458
|
|
|
(141,390
|
)
|
|
765,403
|
|
|
64,731
|
|
|
(48,513
|
)
|
|||||
Net income (loss) attributable to Graham Holdings Company
common stockholders
|
168,590
|
|
|
(101,286
|
)
|
|
1,292,996
|
|
|
236,010
|
|
|
131,218
|
|
|||||
Per Share Amounts
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic earnings (loss) per common share attributable to Graham Holdings Company common stockholders
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations
|
$
|
29.95
|
|
|
$
|
(25.23
|
)
|
|
$
|
115.88
|
|
|
$
|
8.62
|
|
|
$
|
(7.17
|
)
|
Net income (loss)
|
29.95
|
|
|
(17.87
|
)
|
|
195.81
|
|
|
32.10
|
|
|
17.39
|
|
|||||
Diluted earnings (loss) per common share attributable to Graham Holdings Company common stockholders
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations
|
$
|
29.80
|
|
|
$
|
(25.23
|
)
|
|
$
|
115.40
|
|
|
$
|
8.61
|
|
|
$
|
(7.17
|
)
|
Net income (loss)
|
29.80
|
|
|
(17.87
|
)
|
|
195.03
|
|
|
32.05
|
|
|
17.39
|
|
|||||
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
5,559
|
|
|
5,727
|
|
|
6,470
|
|
|
7,238
|
|
|
7,360
|
|
|||||
Diluted
|
5,589
|
|
|
5,727
|
|
|
6,559
|
|
|
7,333
|
|
|
7,404
|
|
|||||
Cash dividends per common share
|
$
|
4.84
|
|
|
$
|
9.10
|
|
|
$
|
10.20
|
|
|
$
|
—
|
|
|
$
|
19.60
|
|
Graham Holdings Company common stockholders’ equity per common share
|
$
|
439.88
|
|
|
$
|
429.15
|
|
|
$
|
541.54
|
|
|
$
|
446.73
|
|
|
$
|
348.17
|
|
Financial Position
|
|
|
|
|
|
|
|
|
|
||||||||||
Working capital
|
$
|
1,052,385
|
|
|
$
|
1,135,573
|
|
|
$
|
639,911
|
|
|
$
|
768,278
|
|
|
$
|
327,476
|
|
Total assets
|
4,432,670
|
|
|
4,352,825
|
|
|
5,752,319
|
|
|
5,811,046
|
|
|
5,015,069
|
|
|||||
Long-term debt
|
485,719
|
|
|
399,800
|
|
|
399,545
|
|
|
447,608
|
|
|
453,384
|
|
|||||
Graham Holdings Company common stockholders’ equity
|
2,452,941
|
|
|
2,490,698
|
|
|
3,140,299
|
|
|
3,300,067
|
|
|
2,586,028
|
|
•
|
Settlement gain of
$10.8 million
(
$1.92
per share) related to a bulk lump sum pension offering
|
•
|
Charges of
$7.7 million
(
$1.36
per share) related to restructuring at the education division
|
•
|
$20.0 million
(
$3.52
per share) net non-operating gain from the sales of land and marketable equity securities
|
•
|
$13.6 million
(
$2.37
per share) non-operating gain arising from the sale of a business and the formation of a joint venture
|
•
|
$24.1 million
(
$4.27
per share) non-operating expense from the write-down of cost method investments and investments in affiliates
|
•
|
Losses, net, of
$25.5 million
(
$4.51
per share) from non-operating foreign currency losses
|
•
|
Net nonrecurring
$8.3 million
(
$1.47
per share) deferred tax benefit related to Kaplan's international operations
|
•
|
Favorable
$5.6 million
(
$1.00
per share) out of period deferred tax adjustment related to the KHE goodwill impairment from 2015
|
•
|
Goodwill and other long-lived assets impairment charges of
$225.2 million
(
$38.96
per share) at the education division and other business
|
•
|
Charges of
$28.9 million
(
$4.97
per share) related to restructuring at the education division, corporate office and other businesses
|
•
|
$15.3 million
(
$2.64
per share) in expense related to the modification of stock option awards and restricted stock awards
|
•
|
Net non-operating losses of
$15.7 million
(
$2.82
per share) arising from the sales of five businesses and an investment, and on the formation of a joint venture
|
•
|
$13.2 million
(
$2.27
per share) gain on the sale of land
|
•
|
Losses, net, of
$9.7 million
(
$1.67
per share) from non-operating unrealized foreign currency losses
|
•
|
Charges of
$20.2 million
(
$3.05
per share) related to restructuring and early retirement program expense and related charges at the education division and corporate office
|
•
|
Intangible and other long-lived assets impairment charge of
$11.2 million
(
$1.69
per share) at the education division and other business
|
•
|
Gain from the sale of Classified Ventures of
$249.8 million
(
$37.68
per share)
|
•
|
$58.2 million
(
$8.78
per share) gain from the Classified Ventures’ sale of apartments.com
|
•
|
Gain from the Berkshire exchange transaction of
$266.7 million
(
$40.23
per share)
|
•
|
$81.8 million
(
$12.34
per share) gain on the sale of the corporate headquarters building
|
•
|
Losses, net, of
$7.1 million
(
$1.08
per share) from non-operating unrealized foreign currency losses
|
•
|
Charges of
$25.3 million
(
$3.46
per share) related to severance and restructuring at the education division
|
•
|
Intangible assets impairment charge of
$3.2 million
(
$0.44
per share) at the education division
|
•
|
Write-down of a marketable equity security of
$6.7 million
(
$0.91
per share)
|
•
|
Losses, net, of
$8.6 million
(
$1.17
per share) from non-operating unrealized foreign currency losses
|
•
|
Goodwill and other long-lived assets impairment charge of
$81.9 million
(
$11.33
per share) at KTP
|
•
|
Charges of
$32.9 million
(
$4.53
per share) related to severance and restructuring at the education division
|
•
|
Write-down of a marketable equity security of
$11.2 million
(
$1.54
per share)
|
•
|
$3.7 million
(
$0.48
per share) gain on sale of cost method investment
|
•
|
Gains, net, of
$2.0 million
(
$0.27
per share) from non-operating unrealized foreign currency gains
|
Exhibit Number
|
|
Description
|
|
|
|
3.1
|
|
Restated Certificate of Incorporation of the Company dated November 13, 2003 (incorporated by reference to Exhibit 3.1 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 28, 2003).
|
3.2
|
|
Certificate of Amendment, effective November 29, 2013, to the Restated Certificate of Incorporation of the Company (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed November 29, 2013).
|
3.3
|
|
By-Laws of the Company as amended and restated through November 29, 2013 (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed November 29, 2013).
|
4.1
|
|
Second Supplemental Indenture dated January 30, 2009, between the Company and The Bank of New York Mellon Trust Company, N.A., as successor to The First National Bank of Chicago, as Trustee (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed January 30, 2009).
|
4.2
|
|
Five-Year Credit Agreement, dated as of June 29, 2015, among the Company, and certain of its domestic subsidiaries as guarantors, the several lenders from time to time party thereto, Wells Fargo Bank, National Association, as Administrative Agent and JPMorgan Chase Bank, N.A., as Syndication Agent (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed July 1, 2015).
|
10.1
|
|
Graham Holdings Company 2012 Incentive Compensation Plan, as amended and restated effective November 29, 2013, as adjusted to reflect the spin-off of Cable ONE. (incorporated by reference to Exhibit 10.1 to Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2015)*
|
10.2
|
|
Washington Post Company Stock Option Plan as amended and restated effective May 31, 2003 (incorporated by reference to Exhibit 10.1 to The Washington Post Company’s Quarterly Report on Form 10-Q for the quarter ended September 28, 2003).*
|
10.3
|
|
Graham Holdings Company Supplemental Executive Retirement Plan as amended and restated effective December 10, 2013 (incorporated by reference to Exhibit 10.3 to Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2013).*
|
10.4
|
|
Amendment No. 1 to Graham Holdings Company Supplemental Executive Retirement Plan, effective March 31, 2014 (incorporated by reference to Exhibit 10.4 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014).*
|
10.5
|
|
Graham Holdings Company Deferred Compensation Plan as amended and restated effective January 1, 2014 (incorporated by reference to Exhibit 10.4 to Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2013).*
|
10.6
|
|
Letter Agreement between the Company and Timothy J. O’Shaughnessy, dated October 20, 2014 (incorporated by reference to Exhibit 10.6 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014).*
|
10.7
|
|
Letter Agreement between the Company and Hal S. Jones, dated July 16, 2014 (incorporated by reference to the Company’s Current Report on Form 8-K filed July 16, 2014).*
|
10.8
|
|
Letter Agreement between the Company and Andrew S. Rosen, dated April 7, 2014 (incorporated by reference to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015).*
|
10.9
|
|
Tax Matters Agreement, dated as of June 16, 2015 by and between the Company and Cable One, Inc. (incorporated by reference to the Company's Current Report on Form 8-K filed June 17, 2015).
|
21
|
|
List of subsidiaries of the Company.
|
23
|
|
Consent of independent registered public accounting firm.
|
24
|
|
Power of attorney dated February 24, 2017.
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certification of the Chief Executive Officer.
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of the Chief Financial Officer.
|
32
|
|
Section 1350 Certification of the Chief Executive Officer and the Chief Financial Officer.
|
101
|
|
The following financial information from Graham Holdings Company Annual Report on Form 10-K for the year ended December 31, 2016, formatted in Extensible Business Reporting Language (XBRL): (i) Consolidated Statements of Operations for the years ended December 31, 2016, 2015 and 2014; (ii) Consolidated Statements of Comprehensive Income for the years ended December 31, 2016, 2015 and 2014; (iii) Consolidated Balance Sheets as of December 31, 2016 and 2015; (iv) Consolidated Statements of Cash Flows for the years ended December 31, 2016, 2015 and 2014; (v) Consolidated Statements of Changes in Common Shareholders’ Equity for the years ended December 31, 2016, 2015 and 2014; and (vi) Notes to Consolidated Financial Statements. Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed “furnished” and not “filed” or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, are deemed “furnished” and not “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise are not subject to liability under these sections.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Supplier name | Ticker |
---|---|
The Walt Disney Company | DIS |
Cisco Systems, Inc. | CSCO |
Comcast Corporation | CMCSA |
Twilio Inc. | TWLO |
Amphenol Corporation | APH |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|