These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
FORM 10-Q
|
GRAHAM HOLDINGS COMPANY
|
(Exact name of registrant as specified in its charter)
|
Delaware
|
53-0182885
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
1300 North 17th Street, Arlington, Virginia
|
22209
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
|
ý
|
Accelerated filer
|
¨
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
|
PART I. FINANCIAL INFORMATION
|
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
|
|
|
|
a. Condensed Consolidated Statements of Operations (Unaudited) for the Three and Nine Months Ended September 30, 2014 and 2013
|
|
|
|
|
|
b. Condensed Consolidated Statements of Comprehensive Income (Unaudited) for the Three and Nine Months Ended September 30, 2014 and 2013
|
|
|
|
|
|
c. Condensed Consolidated Balance Sheets at September 30, 2014 (Unaudited) and December 31, 2013
|
|
|
|
|
|
d. Condensed Consolidated Statements of Cash Flows (Unaudited) for the Nine Months Ended September 30, 2014 and 2013
|
|
|
|
|
|
e. Notes to Condensed Consolidated Financial Statements (Unaudited)
|
|
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Results of Operations and Financial Condition
|
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
PART II. OTHER INFORMATION
|
|
|
|
|
|
Item 6.
|
Exhibits
|
|
|
|
|
Signatures
|
|
Three Months Ended
September 30 |
|
Nine Months Ended
September 30 |
||||||||||||
|
|
||||||||||||||
(in thousands, except per share amounts)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Operating Revenues
|
|
|
|
|
|
|
|
||||||||
Education
|
$
|
543,918
|
|
|
$
|
543,599
|
|
|
$
|
1,609,036
|
|
|
$
|
1,613,116
|
|
Subscriber
|
183,161
|
|
|
190,302
|
|
|
562,012
|
|
|
569,365
|
|
||||
Advertising
|
81,583
|
|
|
73,549
|
|
|
242,305
|
|
|
222,569
|
|
||||
Other
|
90,209
|
|
|
48,651
|
|
|
196,470
|
|
|
135,619
|
|
||||
|
898,871
|
|
|
856,101
|
|
|
2,609,823
|
|
|
2,540,669
|
|
||||
Operating Costs and Expenses
|
|
|
|
|
|
|
|
||||||||
Operating
|
398,922
|
|
|
393,010
|
|
|
1,171,012
|
|
|
1,160,026
|
|
||||
Selling, general and administrative
|
358,189
|
|
|
327,062
|
|
|
1,005,704
|
|
|
979,687
|
|
||||
Depreciation of property, plant and equipment
|
53,074
|
|
|
54,672
|
|
|
158,280
|
|
|
170,431
|
|
||||
Amortization of intangible assets
|
7,405
|
|
|
2,468
|
|
|
13,117
|
|
|
8,780
|
|
||||
|
817,590
|
|
|
777,212
|
|
|
2,348,113
|
|
|
2,318,924
|
|
||||
Income from Operations
|
81,281
|
|
|
78,889
|
|
|
261,710
|
|
|
221,745
|
|
||||
Equity in earnings of affiliates, net
|
4,613
|
|
|
5,892
|
|
|
100,168
|
|
|
13,178
|
|
||||
Interest income
|
529
|
|
|
642
|
|
|
1,769
|
|
|
1,674
|
|
||||
Interest expense
|
(9,330
|
)
|
|
(9,221
|
)
|
|
(26,707
|
)
|
|
(27,229
|
)
|
||||
Other income (expense), net
|
64,526
|
|
|
8,110
|
|
|
465,913
|
|
|
(8,831
|
)
|
||||
Income from Continuing Operations Before Income Taxes
|
141,619
|
|
|
84,312
|
|
|
802,853
|
|
|
200,537
|
|
||||
Provision for Income Taxes
|
58,200
|
|
|
29,900
|
|
|
214,200
|
|
|
77,400
|
|
||||
Income from Continuing Operations
|
83,419
|
|
|
54,412
|
|
|
588,653
|
|
|
123,137
|
|
||||
(Loss) Income from Discontinued Operations, Net of Tax
|
(6,980
|
)
|
|
(23,988
|
)
|
|
369,941
|
|
|
(42,320
|
)
|
||||
Net Income
|
76,439
|
|
|
30,424
|
|
|
958,594
|
|
|
80,817
|
|
||||
Net Loss (Income) Attributable to Noncontrolling Interests
|
121
|
|
|
(75
|
)
|
|
839
|
|
|
(425
|
)
|
||||
Net Income Attributable to Graham Holdings Company
|
76,560
|
|
|
30,349
|
|
|
959,433
|
|
|
80,392
|
|
||||
Redeemable Preferred Stock Dividends
|
(209
|
)
|
|
(205
|
)
|
|
(847
|
)
|
|
(855
|
)
|
||||
Net Income Attributable to Graham Holdings Company Common Stockholders
|
$
|
76,351
|
|
|
$
|
30,144
|
|
|
$
|
958,586
|
|
|
$
|
79,537
|
|
Amounts Attributable to Graham Holdings Company Common Stockholders
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations
|
$
|
83,331
|
|
|
$
|
54,132
|
|
|
$
|
588,645
|
|
|
$
|
121,857
|
|
(Loss) income from discontinued operations, net of tax
|
(6,980
|
)
|
|
(23,988
|
)
|
|
369,941
|
|
|
(42,320
|
)
|
||||
Net income attributable to Graham Holdings Company common stockholders
|
$
|
76,351
|
|
|
$
|
30,144
|
|
|
$
|
958,586
|
|
|
$
|
79,537
|
|
Per Share Information Attributable to Graham Holdings Company Common Stockholders
|
|
|
|
|
|
|
|
||||||||
Basic income per common share from continuing operations
|
$
|
14.38
|
|
|
$
|
7.29
|
|
|
$
|
85.55
|
|
|
$
|
16.42
|
|
Basic (loss) income per common share from discontinued operations
|
(1.20
|
)
|
|
(3.22
|
)
|
|
53.75
|
|
|
(5.70
|
)
|
||||
Basic net income per common share
|
$
|
13.18
|
|
|
$
|
4.07
|
|
|
$
|
139.30
|
|
|
$
|
10.72
|
|
Basic average number of common shares outstanding
|
5,671
|
|
|
7,231
|
|
|
6,737
|
|
|
7,229
|
|
||||
Diluted income per common share from continuing operations
|
$
|
14.32
|
|
|
$
|
7.28
|
|
|
$
|
85.24
|
|
|
$
|
16.41
|
|
Diluted (loss) income per common share from discontinued operations
|
(1.20
|
)
|
|
(3.23
|
)
|
|
53.55
|
|
|
(5.71
|
)
|
||||
Diluted net income per common share
|
$
|
13.12
|
|
|
$
|
4.05
|
|
|
$
|
138.79
|
|
|
$
|
10.70
|
|
Diluted average number of common shares outstanding
|
5,757
|
|
|
7,337
|
|
|
6,823
|
|
|
7,316
|
|
|
Three Months Ended
September 30 |
|
Nine Months Ended
September 30 |
||||||||||||
(in thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Net Income
|
$
|
76,439
|
|
|
$
|
30,424
|
|
|
$
|
958,594
|
|
|
$
|
80,817
|
|
Other Comprehensive (Loss) Income, Before Tax
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments:
|
|
|
|
|
|
|
|
||||||||
Translation adjustments arising during the period
|
(9,777
|
)
|
|
5,639
|
|
|
(7,111
|
)
|
|
(2,061
|
)
|
||||
Unrealized gains on available-for-sale securities:
|
|
|
|
|
|
|
|
||||||||
Unrealized gains for the period, net
|
9,734
|
|
|
938
|
|
|
46,139
|
|
|
81,439
|
|
||||
Reclassification adjustment for realization of (gain) loss on exchange, sale or write-down of available-for-sale securities included in net income
|
—
|
|
|
—
|
|
|
(265,274
|
)
|
|
(884
|
)
|
||||
|
9,734
|
|
|
938
|
|
|
(219,135
|
)
|
|
80,555
|
|
||||
Pension and other postretirement plans:
|
|
|
|
|
|
|
|
||||||||
Amortization of net prior service credit included in net income
|
(101
|
)
|
|
(384
|
)
|
|
(305
|
)
|
|
(1,205
|
)
|
||||
Amortization of net actuarial (gain) loss included in net income
|
(7,425
|
)
|
|
2,004
|
|
|
(22,032
|
)
|
|
6,325
|
|
||||
Settlement gain included in net income
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,471
|
)
|
||||
|
(7,526
|
)
|
|
1,620
|
|
|
(22,337
|
)
|
|
1,649
|
|
||||
Cash flow hedge gain
|
230
|
|
|
15
|
|
|
641
|
|
|
259
|
|
||||
Other Comprehensive (Loss) Income, Before Tax
|
(7,339
|
)
|
|
8,212
|
|
|
(247,942
|
)
|
|
80,402
|
|
||||
Income tax (expense) benefit related to items of other comprehensive (loss) income
|
(975
|
)
|
|
(1,028
|
)
|
|
96,333
|
|
|
(32,985
|
)
|
||||
Other Comprehensive (Loss) Income, Net of Tax
|
(8,314
|
)
|
|
7,184
|
|
|
(151,609
|
)
|
|
47,417
|
|
||||
Comprehensive Income
|
68,125
|
|
|
37,608
|
|
|
806,985
|
|
|
128,234
|
|
||||
Comprehensive loss (income) attributable to noncontrolling interests
|
121
|
|
|
(75
|
)
|
|
839
|
|
|
(447
|
)
|
||||
Total Comprehensive Income Attributable to Graham Holdings Company
|
$
|
68,246
|
|
|
$
|
37,533
|
|
|
$
|
807,824
|
|
|
$
|
127,787
|
|
|
As of
|
||||||
(in thousands)
|
September 30,
2014 |
|
December 31,
2013 |
||||
|
(Unaudited)
|
|
|
||||
Assets
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
441,786
|
|
|
$
|
569,719
|
|
Restricted cash
|
38,595
|
|
|
83,769
|
|
||
Investments in marketable equity securities and other investments
|
206,838
|
|
|
522,318
|
|
||
Accounts receivable, net
|
460,600
|
|
|
428,653
|
|
||
Income taxes receivable
|
—
|
|
|
17,991
|
|
||
Deferred income taxes
|
25,774
|
|
|
—
|
|
||
Inventories and contracts in progress
|
10,774
|
|
|
2,924
|
|
||
Other current assets
|
78,277
|
|
|
77,013
|
|
||
Current assets held for sale (cash)
|
1,473
|
|
|
—
|
|
||
Total Current Assets
|
1,264,117
|
|
|
1,702,387
|
|
||
Property, Plant and Equipment, Net
|
870,182
|
|
|
927,542
|
|
||
Investments in Affiliates
|
21,976
|
|
|
15,754
|
|
||
Goodwill, Net
|
1,353,089
|
|
|
1,288,622
|
|
||
Indefinite-Lived Intangible Assets, Net
|
572,209
|
|
|
541,278
|
|
||
Amortized Intangible Assets, Net
|
78,231
|
|
|
39,588
|
|
||
Prepaid Pension Cost
|
1,267,415
|
|
|
1,245,505
|
|
||
Deferred Charges and Other Assets
|
53,066
|
|
|
50,370
|
|
||
Noncurrent Assets Held for Sale
|
8,151
|
|
|
—
|
|
||
Total Assets
|
$
|
5,488,436
|
|
|
$
|
5,811,046
|
|
|
|
|
|
||||
Liabilities and Equity
|
|
|
|
|
|
||
Current Liabilities
|
|
|
|
|
|
||
Accounts payable and accrued liabilities
|
$
|
462,860
|
|
|
$
|
505,699
|
|
Income taxes payable
|
50,176
|
|
|
—
|
|
||
Deferred income taxes
|
—
|
|
|
58,411
|
|
||
Deferred revenue
|
434,764
|
|
|
366,831
|
|
||
Dividends declared
|
14,983
|
|
|
—
|
|
||
Short-term borrowings
|
50,460
|
|
|
3,168
|
|
||
Current liabilities held for sale
|
1,306
|
|
|
—
|
|
||
Total Current Liabilities
|
1,014,549
|
|
|
934,109
|
|
||
Postretirement Benefits Other Than Pensions
|
34,614
|
|
|
36,219
|
|
||
Accrued Compensation and Related Benefits
|
223,213
|
|
|
211,526
|
|
||
Other Liabilities
|
88,840
|
|
|
86,000
|
|
||
Deferred Income Taxes
|
795,005
|
|
|
778,735
|
|
||
Long-Term Debt
|
398,298
|
|
|
447,608
|
|
||
Total Liabilities
|
2,554,519
|
|
|
2,494,197
|
|
||
Redeemable Noncontrolling Interest
|
23,413
|
|
|
5,896
|
|
||
Redeemable Preferred Stock
|
10,510
|
|
|
10,665
|
|
||
Preferred Stock
|
—
|
|
|
—
|
|
||
Common Stockholders’ Equity
|
|
|
|
|
|
||
Common stock
|
20,000
|
|
|
20,000
|
|
||
Capital in excess of par value
|
296,108
|
|
|
288,129
|
|
||
Retained earnings
|
5,674,096
|
|
|
4,782,777
|
|
||
Accumulated other comprehensive income, net of tax
|
|
|
|
|
|||
Cumulative foreign currency translation adjustment
|
17,902
|
|
|
25,013
|
|
||
Unrealized gain on available-for-sale securities
|
42,182
|
|
|
173,663
|
|
||
Unrealized gain on pensions and other postretirement plans
|
488,044
|
|
|
501,446
|
|
||
Cash flow hedge
|
(243
|
)
|
|
(628
|
)
|
||
Cost of Class B common stock held in treasury
|
(3,648,032
|
)
|
|
(2,490,333
|
)
|
||
Total Common Stockholders’ Equity
|
2,890,057
|
|
|
3,300,067
|
|
||
Noncontrolling Interests
|
9,937
|
|
|
221
|
|
||
Total Equity
|
2,899,994
|
|
|
3,300,288
|
|
||
Total Liabilities and Equity
|
$
|
5,488,436
|
|
|
$
|
5,811,046
|
|
|
Nine Months Ended
September 30 |
||||||
(in thousands)
|
2014
|
|
2013
|
||||
Cash Flows from Operating Activities
|
|
|
|
||||
Net Income
|
$
|
958,594
|
|
|
$
|
80,817
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation of property, plant and equipment
|
159,917
|
|
|
191,388
|
|
||
Amortization of intangible assets
|
13,847
|
|
|
9,867
|
|
||
Intangible assets impairment charge
|
7,774
|
|
|
—
|
|
||
Net pension (benefit) expense
|
(51,637
|
)
|
|
11,425
|
|
||
Early retirement program expense
|
8,374
|
|
|
22,700
|
|
||
Stock-based compensation expense, net
|
13,123
|
|
|
34,429
|
|
||
Foreign exchange loss
|
2,618
|
|
|
9,350
|
|
||
Net (gain) loss on sales and disposition of businesses
|
(354,612
|
)
|
|
70
|
|
||
Net gain on disposition or write-downs of marketable equity securities and cost method investments
|
(266,173
|
)
|
|
(714
|
)
|
||
Equity in earnings of affiliates, net of certain distributions
|
(96,315
|
)
|
|
(13,168
|
)
|
||
Provision (benefit) for deferred income taxes
|
8,329
|
|
|
(8,802
|
)
|
||
Net (gain) loss on sale or write-down of property, plant and equipment
|
(119,158
|
)
|
|
1,476
|
|
||
Net gain on sale of intangible assets
|
(75,249
|
)
|
|
—
|
|
||
Change in assets and liabilities:
|
|
|
|
||||
Decrease (increase) in restricted cash
|
45,174
|
|
|
(18,667
|
)
|
||
Increase in accounts receivable, net
|
(12,867
|
)
|
|
(32,717
|
)
|
||
(Increase) decrease in inventories
|
(1,978
|
)
|
|
1,138
|
|
||
(Decrease) increase in accounts payable and accrued liabilities
|
(56,666
|
)
|
|
8,587
|
|
||
Increase in deferred revenue
|
70,011
|
|
|
31,885
|
|
||
Increase in income taxes payable
|
68,081
|
|
|
21,884
|
|
||
Decrease (increase) in other assets and other liabilities, net
|
17,278
|
|
|
(4,662
|
)
|
||
Other
|
(1,588
|
)
|
|
1,340
|
|
||
Net Cash Provided by Operating Activities
|
336,877
|
|
|
347,626
|
|
||
Cash Flows from Investing Activities
|
|
|
|
||||
Investments in commercial paper
|
(399,758
|
)
|
|
—
|
|
||
Proceeds from maturities of commercial paper
|
349,793
|
|
|
—
|
|
||
Net proceeds from sales of businesses, property, plant and equipment and other assets
|
248,938
|
|
|
5,800
|
|
||
Investments in certain businesses, net of cash acquired
|
(200,793
|
)
|
|
(19,927
|
)
|
||
Purchases of property, plant and equipment
|
(162,441
|
)
|
|
(143,298
|
)
|
||
Net distribution from equity affiliate
|
93,481
|
|
|
—
|
|
||
Purchases of equity affiliates and cost method investments
|
(8,388
|
)
|
|
(12,029
|
)
|
||
Other
|
(5,097
|
)
|
|
(3
|
)
|
||
Net Cash Used in Investing Activities
|
(84,265
|
)
|
|
(169,457
|
)
|
||
Cash Flows from Financing Activities
|
|
|
|
||||
Common shares repurchased, including the Berkshire Exchange transaction
|
(327,718
|
)
|
|
(4,196
|
)
|
||
Dividends paid
|
(53,131
|
)
|
|
(649
|
)
|
||
Repayments of borrowings
|
(1,315
|
)
|
|
(240,303
|
)
|
||
Other
|
6,028
|
|
|
(2,397
|
)
|
||
Net Cash Used in Financing Activities
|
(376,136
|
)
|
|
(247,545
|
)
|
||
Effect of Currency Exchange Rate Change
|
(2,936
|
)
|
|
(1,396
|
)
|
||
Net Decrease in Cash and Cash Equivalents
|
(126,460
|
)
|
|
(70,772
|
)
|
||
Beginning Cash and Cash Equivalents
|
569,719
|
|
|
512,431
|
|
||
Ending Cash and Cash Equivalents
|
$
|
443,259
|
|
|
$
|
441,659
|
|
|
Three Months Ended
September 30 |
|
Nine Months Ended
September 30 |
||||||||||||
|
|
||||||||||||||
(in thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Operating revenues
|
$
|
1,294
|
|
|
$
|
141,152
|
|
|
$
|
46,713
|
|
|
$
|
441,001
|
|
Operating costs and expenses
|
(2,225
|
)
|
|
(178,823
|
)
|
|
(39,580
|
)
|
|
(507,434
|
)
|
||||
(Loss) income from discontinued operations
|
(931
|
)
|
|
(37,671
|
)
|
|
7,133
|
|
|
(66,433
|
)
|
||||
Provision (benefit) from income taxes
|
231
|
|
|
(13,683
|
)
|
|
3,371
|
|
|
(24,159
|
)
|
||||
Net (Loss) Income from Discontinued Operations
|
(1,162
|
)
|
|
(23,988
|
)
|
|
3,762
|
|
|
(42,274
|
)
|
||||
(Loss) gain on sales of discontinued operations
|
(4,352
|
)
|
|
—
|
|
|
349,875
|
|
|
(70
|
)
|
||||
Expense (benefit) from income taxes on sales of discontinued operations
|
1,466
|
|
|
—
|
|
|
(16,304
|
)
|
|
(24
|
)
|
||||
(Loss) Income from Discontinued Operations, Net of Tax
|
$
|
(6,980
|
)
|
|
$
|
(23,988
|
)
|
|
$
|
369,941
|
|
|
$
|
(42,320
|
)
|
|
As of
|
||||||
|
September 30,
2014 |
|
December 31,
2013 |
||||
(in thousands)
|
|
||||||
Total cost
|
$
|
56,967
|
|
|
$
|
197,718
|
|
Net unrealized gains
|
70,303
|
|
|
289,438
|
|
||
Total Fair Value
|
$
|
127,270
|
|
|
$
|
487,156
|
|
(in thousands)
|
Education
|
|
Cable
|
|
Television
Broadcasting
|
|
Other
Businesses
|
|
Total
|
||||||||||
Balance as of December 31, 2013
|
|
|
|
|
|
|
|
|
|
||||||||||
Goodwill
|
$
|
1,073,433
|
|
|
$
|
85,488
|
|
|
$
|
203,165
|
|
|
$
|
34,877
|
|
|
$
|
1,396,963
|
|
Accumulated impairment losses
|
(102,259
|
)
|
|
—
|
|
|
—
|
|
|
(6,082
|
)
|
|
(108,341
|
)
|
|||||
|
971,174
|
|
|
85,488
|
|
|
203,165
|
|
|
28,795
|
|
|
1,288,622
|
|
|||||
Acquisitions
|
14,941
|
|
|
—
|
|
|
—
|
|
|
98,366
|
|
|
113,307
|
|
|||||
Dispositions
|
(2,420
|
)
|
|
—
|
|
|
(37,661
|
)
|
|
—
|
|
|
(40,081
|
)
|
|||||
Foreign currency exchange rate changes
|
(8,759
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,759
|
)
|
|||||
Balance as of September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Goodwill
|
1,077,195
|
|
|
85,488
|
|
|
165,504
|
|
|
133,243
|
|
|
1,461,430
|
|
|||||
Accumulated impairment losses
|
(102,259
|
)
|
|
—
|
|
|
—
|
|
|
(6,082
|
)
|
|
(108,341
|
)
|
|||||
|
$
|
974,936
|
|
|
$
|
85,488
|
|
|
$
|
165,504
|
|
|
$
|
127,161
|
|
|
$
|
1,353,089
|
|
(in thousands)
|
Higher
Education
|
|
Test
Preparation
|
|
Kaplan
International
|
|
Total
|
||||||||
Balance as of December 31, 2013
|
|
|
|
|
|
|
|
||||||||
Goodwill
|
$
|
409,016
|
|
|
$
|
152,187
|
|
|
$
|
512,230
|
|
|
$
|
1,073,433
|
|
Accumulated impairment losses
|
—
|
|
|
(102,259
|
)
|
|
—
|
|
|
(102,259
|
)
|
||||
|
409,016
|
|
|
49,928
|
|
|
512,230
|
|
|
971,174
|
|
||||
Acquisitions
|
1,343
|
|
|
13,598
|
|
|
—
|
|
|
14,941
|
|
||||
Dispositions
|
—
|
|
|
—
|
|
|
(2,420
|
)
|
|
(2,420
|
)
|
||||
Foreign currency exchange rate changes
|
(95
|
)
|
|
—
|
|
|
(8,664
|
)
|
|
(8,759
|
)
|
||||
Balance as of September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||
Goodwill
|
410,264
|
|
|
165,785
|
|
|
501,146
|
|
|
1,077,195
|
|
||||
Accumulated impairment losses
|
—
|
|
|
(102,259
|
)
|
|
—
|
|
|
(102,259
|
)
|
||||
|
$
|
410,264
|
|
|
$
|
63,526
|
|
|
$
|
501,146
|
|
|
$
|
974,936
|
|
|
|
|
As of September 30, 2014
|
|
As of December 31, 2013
|
||||||||||||||||||||
(in thousands)
|
Useful Life
Range
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Net
Carrying Amount |
||||||||||||
Amortized Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Noncompete agreements
|
2–5 years
|
|
$
|
12,392
|
|
|
$
|
11,373
|
|
|
$
|
1,019
|
|
|
$
|
13,540
|
|
|
$
|
12,622
|
|
|
$
|
918
|
|
Student and customer relationships
|
2–10 years
|
|
111,354
|
|
|
48,558
|
|
|
62,796
|
|
|
72,050
|
|
|
45,718
|
|
|
26,332
|
|
||||||
Databases and technology
|
3–5 years
|
|
12,190
|
|
|
8,364
|
|
|
3,826
|
|
|
10,790
|
|
|
6,991
|
|
|
3,799
|
|
||||||
Trade names and trademarks
|
2–10 years
|
|
26,863
|
|
|
17,956
|
|
|
8,907
|
|
|
22,327
|
|
|
16,052
|
|
|
6,275
|
|
||||||
Other
|
1–25 years
|
|
9,626
|
|
|
7,943
|
|
|
1,683
|
|
|
9,836
|
|
|
7,572
|
|
|
2,264
|
|
||||||
|
|
|
$
|
172,425
|
|
|
$
|
94,194
|
|
|
$
|
78,231
|
|
|
$
|
128,543
|
|
|
$
|
88,955
|
|
|
$
|
39,588
|
|
Indefinite-Lived Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Franchise agreements
|
|
|
$
|
496,321
|
|
|
|
|
|
|
|
|
$
|
496,321
|
|
|
|
|
|
|
|
||||
Wireless licenses
|
|
|
—
|
|
|
|
|
|
|
|
|
22,150
|
|
|
|
|
|
|
|
||||||
Licensure and accreditation
|
|
|
7,321
|
|
|
|
|
|
|
|
|
7,171
|
|
|
|
|
|
|
|
||||||
Other
|
|
|
68,567
|
|
|
|
|
|
|
|
|
15,636
|
|
|
|
|
|
|
|
||||||
|
|
|
$
|
572,209
|
|
|
|
|
|
|
$
|
541,278
|
|
|
|
|
|
|
As of
|
||||||
|
September 30,
2014 |
|
December 31,
2013 |
||||
(in thousands)
|
|
||||||
7.25% unsecured notes due February 1, 2019
|
$
|
398,204
|
|
|
$
|
397,893
|
|
AUD Revolving credit borrowing
|
43,669
|
|
|
44,625
|
|
||
Other indebtedness
|
6,885
|
|
|
8,258
|
|
||
Total Debt
|
448,758
|
|
|
450,776
|
|
||
Less: current portion
|
(50,460
|
)
|
|
(3,168
|
)
|
||
Total Long-Term Debt
|
$
|
398,298
|
|
|
$
|
447,608
|
|
|
As of September 30, 2014
|
||||||||||
(in thousands)
|
Level 1
|
|
Level 2
|
|
Total
|
||||||
Assets
|
|
|
|
|
|
||||||
Money market investments (1)
|
$
|
—
|
|
|
$
|
287,714
|
|
|
$
|
287,714
|
|
Marketable equity securities (2)
|
127,270
|
|
|
—
|
|
|
127,270
|
|
|||
Commercial paper (3)
|
49,965
|
|
|
—
|
|
|
49,965
|
|
|||
Other current investments (4)
|
5,348
|
|
|
24,255
|
|
|
29,603
|
|
|||
Total Financial Assets
|
$
|
182,583
|
|
|
$
|
311,969
|
|
|
$
|
494,552
|
|
Liabilities
|
|
|
|
|
|
||||||
Deferred compensation plan liabilities (5)
|
$
|
—
|
|
|
$
|
66,485
|
|
|
$
|
66,485
|
|
7.25% unsecured notes (6)
|
—
|
|
|
468,000
|
|
|
468,000
|
|
|||
AUD revolving credit borrowing (6)
|
—
|
|
|
43,669
|
|
|
43,669
|
|
|||
Interest rate swap (7)
|
—
|
|
|
405
|
|
|
405
|
|
|||
Total Financial Liabilities
|
$
|
—
|
|
|
$
|
578,559
|
|
|
$
|
578,559
|
|
|
As of December 31, 2013
|
||||||||||
(in thousands)
|
Level 1
|
|
Level 2
|
|
Total
|
||||||
Assets
|
|
|
|
|
|
||||||
Money market investments (1)
|
$
|
—
|
|
|
$
|
431,836
|
|
|
$
|
431,836
|
|
Marketable equity securities (2)
|
487,156
|
|
|
—
|
|
|
487,156
|
|
|||
Other current investments (4)
|
11,826
|
|
|
23,336
|
|
|
35,162
|
|
|||
Total Financial Assets
|
$
|
498,982
|
|
|
$
|
455,172
|
|
|
$
|
954,154
|
|
Liabilities
|
|
|
|
|
|
||||||
Deferred compensation plan liabilities (5)
|
$
|
—
|
|
|
$
|
67,603
|
|
|
$
|
67,603
|
|
7.25% unsecured notes (6)
|
—
|
|
|
475,224
|
|
|
475,224
|
|
|||
AUD revolving credit borrowing (6)
|
—
|
|
|
44,625
|
|
|
44,625
|
|
|||
Interest rate swap (7)
|
—
|
|
|
1,047
|
|
|
1,047
|
|
|||
Total Financial Liabilities
|
$
|
—
|
|
|
$
|
588,499
|
|
|
$
|
588,499
|
|
(1)
|
The Company’s money market investments are included in cash, cash equivalents and restricted cash.
|
(2)
|
The Company’s investments in marketable equity securities are classified as available-for-sale.
|
(3)
|
The Company's commercial paper investments with original maturities greater than 90 days, but less than one year, are included in investments in marketable equity securities and other investments.
|
(4)
|
Includes U.S. Government Securities, corporate bonds, mutual funds and time deposits with original maturities greater than 90 days, but less than one year.
|
(5)
|
Includes Graham Holdings Company's Deferred Compensation Plan and supplemental savings plan benefits under the Graham Holdings Company's Supplemental Executive Retirement Plan, which are included in accrued compensation and related benefits.
|
(6)
|
See Note 6 for carrying amount of these notes and borrowing.
|
(7)
|
Included in Other liabilities. The Company utilized a market approach model using the notional amount of the interest rate swap multiplied by the observable inputs of time to maturity and market interest rates.
|
|
Three Months Ended
September 30 |
|
Nine Months Ended
September 30 |
||||||||||||
(in thousands, except per share amounts)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
||||||||
Numerator for basic earnings per share:
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations attributable to Graham Holdings Company common stockholders
|
$
|
83,331
|
|
|
$
|
54,132
|
|
|
$
|
588,645
|
|
|
$
|
121,857
|
|
Less: Dividends-common stock outstanding and unvested restricted shares
|
(14,773
|
)
|
|
—
|
|
|
(67,267
|
)
|
|
—
|
|
||||
Undistributed earnings
|
68,558
|
|
|
54,132
|
|
|
521,378
|
|
|
121,857
|
|
||||
Percent allocated to common stockholders
|
97.89
|
%
|
|
97.42
|
%
|
|
97.89
|
%
|
|
97.42
|
%
|
||||
|
67,112
|
|
|
52,736
|
|
|
510,384
|
|
|
118,714
|
|
||||
Add: Dividends-common stock outstanding
|
14,462
|
|
|
—
|
|
|
66,021
|
|
|
—
|
|
||||
Numerator for basic earnings per share
|
$
|
81,574
|
|
|
$
|
52,736
|
|
|
$
|
576,405
|
|
|
$
|
118,714
|
|
Add: Additional undistributed earnings due to dilutive stock options
|
6
|
|
|
3
|
|
|
48
|
|
|
4
|
|
||||
Numerator for diluted earnings per share
|
$
|
81,580
|
|
|
$
|
52,739
|
|
|
$
|
576,453
|
|
|
$
|
118,718
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
||||||
Denominator for basic earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares outstanding
|
5,671
|
|
|
7,231
|
|
|
6,737
|
|
|
7,229
|
|
||||
Add: Effect of dilutive stock options
|
25
|
|
|
15
|
|
|
25
|
|
|
8
|
|
||||
Denominator for diluted earnings per share
|
5,696
|
|
|
7,246
|
|
|
6,762
|
|
|
7,237
|
|
||||
Graham Holdings Company Common Stockholders:
|
|
|
|
|
|
|
|
||||||||
Basic earnings per share from continuing operations
|
$
|
14.38
|
|
|
$
|
7.29
|
|
|
$
|
85.55
|
|
|
$
|
16.42
|
|
Diluted earnings per share from continuing operations
|
$
|
14.32
|
|
|
$
|
7.28
|
|
|
$
|
85.24
|
|
|
$
|
16.41
|
|
|
Three Months Ended
September 30 |
|
Nine Months Ended
September 30 |
||||||||
(in thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
Weighted average restricted stock
|
61
|
|
|
91
|
|
|
61
|
|
|
79
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
(in thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Service cost
|
$
|
6,976
|
|
|
$
|
12,713
|
|
|
$
|
21,489
|
|
|
$
|
38,788
|
|
Interest cost
|
12,894
|
|
|
14,242
|
|
|
38,870
|
|
|
42,776
|
|
||||
Expected return on assets
|
(29,877
|
)
|
|
(26,817
|
)
|
|
(90,644
|
)
|
|
(78,606
|
)
|
||||
Amortization of prior service cost
|
83
|
|
|
908
|
|
|
247
|
|
|
2,726
|
|
||||
Recognized actuarial (gain) loss
|
(7,280
|
)
|
|
1,797
|
|
|
(21,599
|
)
|
|
5,741
|
|
||||
Net Periodic (Benefit) Cost
|
(17,204
|
)
|
|
2,843
|
|
|
(51,637
|
)
|
|
11,425
|
|
||||
Early retirement programs expense
|
3,884
|
|
|
—
|
|
|
8,374
|
|
|
22,700
|
|
||||
Total (Benefit) Cost
|
$
|
(13,320
|
)
|
|
$
|
2,843
|
|
|
$
|
(43,263
|
)
|
|
$
|
34,125
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
(in thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Service cost
|
$
|
373
|
|
|
$
|
429
|
|
|
$
|
1,119
|
|
|
$
|
1,288
|
|
Interest cost
|
1,086
|
|
|
1,023
|
|
|
3,257
|
|
|
3,069
|
|
||||
Amortization of prior service cost
|
12
|
|
|
14
|
|
|
35
|
|
|
41
|
|
||||
Recognized actuarial loss
|
374
|
|
|
711
|
|
|
1,124
|
|
|
2,133
|
|
||||
Net Periodic Cost
|
1,845
|
|
|
2,177
|
|
|
5,535
|
|
|
6,531
|
|
||||
Early retirement programs expense
|
2,422
|
|
|
—
|
|
|
2,422
|
|
|
—
|
|
||||
Total Cost
|
$
|
4,267
|
|
|
$
|
2,177
|
|
|
$
|
7,957
|
|
|
$
|
6,531
|
|
|
As of
|
||||
|
September 30,
2014 |
|
December 31,
2013 |
||
|
|
||||
U.S. equities
|
60
|
%
|
|
58
|
%
|
U.S. fixed income
|
11
|
%
|
|
12
|
%
|
International equities
|
29
|
%
|
|
30
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
(in thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Service cost
|
$
|
375
|
|
|
$
|
728
|
|
|
$
|
1,125
|
|
|
$
|
2,183
|
|
Interest cost
|
362
|
|
|
508
|
|
|
1,086
|
|
|
1,525
|
|
||||
Amortization of prior service credit
|
(196
|
)
|
|
(1,306
|
)
|
|
(587
|
)
|
|
(3,972
|
)
|
||||
Recognized actuarial gain
|
(519
|
)
|
|
(504
|
)
|
|
(1,557
|
)
|
|
(1,549
|
)
|
||||
Net Periodic Cost (Benefit)
|
22
|
|
|
(574
|
)
|
|
67
|
|
|
(1,813
|
)
|
||||
Settlement gain
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,471
|
)
|
||||
Total Cost (Benefit)
|
$
|
22
|
|
|
$
|
(574
|
)
|
|
$
|
67
|
|
|
$
|
(5,284
|
)
|
|
Three Months Ended
September 30 |
|
Nine Months Ended
September 30 |
||||||||||||
(in thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Gain on sale of intangible assets
|
$
|
75,249
|
|
|
$
|
—
|
|
|
$
|
75,249
|
|
|
$
|
—
|
|
Foreign currency (loss) gain, net
|
(10,564
|
)
|
|
7,886
|
|
|
(2,618
|
)
|
|
(9,350
|
)
|
||||
Gain on Berkshire marketable equity securities exchange
|
—
|
|
|
—
|
|
|
266,733
|
|
|
—
|
|
||||
Gain on sale of headquarters building
|
—
|
|
|
—
|
|
|
127,670
|
|
|
—
|
|
||||
(Losses) gain on sales or write-down of marketable equity securities
|
—
|
|
|
—
|
|
|
(3,044
|
)
|
|
879
|
|
||||
Other, net
|
(159
|
)
|
|
224
|
|
|
1,923
|
|
|
(360
|
)
|
||||
Total Other Non-Operating Income (Expense)
|
$
|
64,526
|
|
|
$
|
8,110
|
|
|
$
|
465,913
|
|
|
$
|
(8,831
|
)
|
|
Three Months Ended September 30
|
||||||||||||||||||||||
|
2014
|
|
2013
|
||||||||||||||||||||
|
Before-Tax
|
|
Income
|
|
After-Tax
|
|
Before-Tax
|
|
Income
|
|
After-Tax
|
||||||||||||
(in thousands)
|
Amount
|
|
Tax
|
|
Amount
|
|
Amount
|
|
Tax
|
|
Amount
|
||||||||||||
Foreign currency translation adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Translation adjustments arising during the period
|
$
|
(9,777
|
)
|
|
$
|
—
|
|
|
$
|
(9,777
|
)
|
|
$
|
5,639
|
|
|
$
|
—
|
|
|
$
|
5,639
|
|
Unrealized gains on available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unrealized gains for the period, net
|
9,734
|
|
|
(3,894
|
)
|
|
5,840
|
|
|
938
|
|
|
(375
|
)
|
|
563
|
|
||||||
Pension and other postretirement plans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Amortization of net prior service credit included in net income
|
(101
|
)
|
|
41
|
|
|
(60
|
)
|
|
(384
|
)
|
|
154
|
|
|
(230
|
)
|
||||||
Amortization of net actuarial (gain) loss included in net income
|
(7,425
|
)
|
|
2,970
|
|
|
(4,455
|
)
|
|
2,004
|
|
|
(801
|
)
|
|
1,203
|
|
||||||
|
(7,526
|
)
|
|
3,011
|
|
|
(4,515
|
)
|
|
1,620
|
|
|
(647
|
)
|
|
973
|
|
||||||
Cash flow hedge:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Gain for the period
|
230
|
|
|
(92
|
)
|
|
138
|
|
|
15
|
|
|
(6
|
)
|
|
9
|
|
||||||
Other Comprehensive (Loss) Income
|
$
|
(7,339
|
)
|
|
$
|
(975
|
)
|
|
$
|
(8,314
|
)
|
|
$
|
8,212
|
|
|
$
|
(1,028
|
)
|
|
$
|
7,184
|
|
|
Nine Months Ended September 30
|
||||||||||||||||||||||
|
2014
|
|
2013
|
||||||||||||||||||||
|
Before-Tax
|
|
Income
|
|
After-Tax
|
|
Before-Tax
|
|
Income
|
|
After-Tax
|
||||||||||||
(in thousands)
|
Amount
|
|
Tax
|
|
Amount
|
|
Amount
|
|
Tax
|
|
Amount
|
||||||||||||
Foreign currency translation adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Translation adjustments arising during the period
|
$
|
(7,111
|
)
|
|
$
|
—
|
|
|
$
|
(7,111
|
)
|
|
$
|
(2,061
|
)
|
|
$
|
—
|
|
|
$
|
(2,061
|
)
|
Unrealized gains on available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unrealized gains for the period, net
|
46,139
|
|
|
(18,456
|
)
|
|
27,683
|
|
|
81,439
|
|
|
(32,575
|
)
|
|
48,864
|
|
||||||
Reclassification adjustment for realization of (gain) loss on exchange, sale or write-down of available-for-sale securities included in net income
|
(265,274
|
)
|
|
106,110
|
|
|
(159,164
|
)
|
|
(884
|
)
|
|
353
|
|
|
(531
|
)
|
||||||
|
(219,135
|
)
|
|
87,654
|
|
|
(131,481
|
)
|
|
80,555
|
|
|
(32,222
|
)
|
|
48,333
|
|
||||||
Pension and other postretirement plans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Amortization of net prior service credit included in net income
|
(305
|
)
|
|
122
|
|
|
(183
|
)
|
|
(1,205
|
)
|
|
482
|
|
|
(723
|
)
|
||||||
Amortization of net actuarial (gain) loss included in net income
|
(22,032
|
)
|
|
8,813
|
|
|
(13,219
|
)
|
|
6,325
|
|
|
(2,529
|
)
|
|
3,796
|
|
||||||
Settlement gain included in net income
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,471
|
)
|
|
1,388
|
|
|
(2,083
|
)
|
||||||
|
(22,337
|
)
|
|
8,935
|
|
|
(13,402
|
)
|
|
1,649
|
|
|
(659
|
)
|
|
990
|
|
||||||
Cash flow hedge:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Gain for the period
|
641
|
|
|
(256
|
)
|
|
385
|
|
|
259
|
|
|
(104
|
)
|
|
155
|
|
||||||
Other Comprehensive (Loss) Income
|
$
|
(247,942
|
)
|
|
$
|
96,333
|
|
|
$
|
(151,609
|
)
|
|
$
|
80,402
|
|
|
$
|
(32,985
|
)
|
|
$
|
47,417
|
|
(in thousands, net of taxes)
|
Cumulative
Foreign
Currency
Translation
Adjustment
|
|
Unrealized Gain
on Available-for-
Sale Securities
|
|
Unrealized Gain
on Pensions
and Other
Postretirement
Plans
|
|
Cash Flow
Hedge
|
|
Accumulated
Other
Comprehensive
Income
|
||||||||||
Balance as of December 31, 2013
|
$
|
25,013
|
|
|
$
|
173,663
|
|
|
$
|
501,446
|
|
|
$
|
(628
|
)
|
|
$
|
699,494
|
|
Other comprehensive income (loss) before reclassifications
|
(7,111
|
)
|
|
27,683
|
|
|
—
|
|
|
(2
|
)
|
|
20,570
|
|
|||||
Net amount reclassified from accumulated other comprehensive income
|
—
|
|
|
(159,164
|
)
|
|
(13,402
|
)
|
|
387
|
|
|
(172,179
|
)
|
|||||
Other comprehensive income, net of tax
|
(7,111
|
)
|
|
(131,481
|
)
|
|
(13,402
|
)
|
|
385
|
|
|
(151,609
|
)
|
|||||
Balance as of September 30, 2014
|
$
|
17,902
|
|
|
$
|
42,182
|
|
|
$
|
488,044
|
|
|
$
|
(243
|
)
|
|
$
|
547,885
|
|
|
Three Months Ended
September 30 |
|
Nine Months Ended
September 30 |
|
Affected Line Item in the Condensed Consolidated Statement of Operations
|
||||||||||||
|
|
|
|||||||||||||||
(in thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|||||||||
Unrealized Gains on Available-for-sale Securities:
|
|
|
|
|
|
|
|
|
|
||||||||
Realized (gain) loss for the period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(265,274
|
)
|
|
$
|
(884
|
)
|
|
Other income (expense), net
|
|
—
|
|
|
—
|
|
|
106,110
|
|
|
353
|
|
|
(1)
|
||||
|
—
|
|
|
—
|
|
|
(159,164
|
)
|
|
(531
|
)
|
|
Net of Tax
|
||||
Pension and Other Postretirement Plans:
|
|
|
|
|
|
|
|
|
|
||||||||
Amortization of net prior service credit
|
(101
|
)
|
|
(384
|
)
|
|
(305
|
)
|
|
(1,205
|
)
|
|
(2)
|
||||
Amortization of net actuarial (gain) loss
|
(7,425
|
)
|
|
2,004
|
|
|
(22,032
|
)
|
|
6,325
|
|
|
(2)
|
||||
Settlement gain
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,471
|
)
|
|
(2)
|
||||
|
(7,526
|
)
|
|
1,620
|
|
|
(22,337
|
)
|
|
1,649
|
|
|
Before tax
|
||||
|
3,011
|
|
|
(647
|
)
|
|
8,935
|
|
|
(659
|
)
|
|
Provision for Income Taxes
|
||||
|
(4,515
|
)
|
|
973
|
|
|
(13,402
|
)
|
|
990
|
|
|
Net of Tax
|
||||
Cash Flow Hedge
|
|
|
|
|
|
|
|
|
|
||||||||
|
217
|
|
|
205
|
|
|
645
|
|
|
588
|
|
|
Interest expense
|
||||
|
(87
|
)
|
|
(82
|
)
|
|
(258
|
)
|
|
(235
|
)
|
|
Provision for Income Taxes
|
||||
|
130
|
|
|
123
|
|
|
387
|
|
|
353
|
|
|
Net of Tax
|
||||
Total reclassification for the period
|
$
|
(4,385
|
)
|
|
$
|
1,096
|
|
|
$
|
(172,179
|
)
|
|
$
|
812
|
|
|
Net of Tax
|
(1)
|
Benefits of
$1.2 million
were recorded in Provision for Income Taxes related to the realized loss for the
nine
months ended
September 30, 2014
. The remaining
$107.3 million
for the
nine
months ended
September 30, 2014
, relates to the reversal of income taxes previously recorded on the unrealized gain of the Company’s investment in Berkshire Hathaway Inc. marketable equity securities as part of the Berkshire exchange transaction, which qualified as a tax-free distribution under IRC Section 355 and 361 (see Note 4). The amounts for the
nine
months ended
September 30, 2013
were recorded in Provision for Income Taxes.
|
(2)
|
These accumulated other comprehensive income components are included in the computation of net periodic pension and postretirement plan cost (see Note 9).
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30
|
|
September 30
|
||||||||||||
(in thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Operating Revenues
|
|
|
|
|
|
|
|
||||||||
Education
|
$
|
543,918
|
|
|
$
|
543,599
|
|
|
$
|
1,609,036
|
|
|
$
|
1,613,116
|
|
Cable
|
195,666
|
|
|
202,381
|
|
|
600,416
|
|
|
607,069
|
|
||||
Television broadcasting
|
87,442
|
|
|
73,488
|
|
|
261,390
|
|
|
222,618
|
|
||||
Other businesses
|
71,845
|
|
|
36,682
|
|
|
139,109
|
|
|
98,068
|
|
||||
Corporate office
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Intersegment elimination
|
—
|
|
|
(49
|
)
|
|
(128
|
)
|
|
(202
|
)
|
||||
|
$
|
898,871
|
|
|
$
|
856,101
|
|
|
$
|
2,609,823
|
|
|
$
|
2,540,669
|
|
Income (Loss) From Operations
|
|
|
|
|
|
|
|
||||||||
Education
|
$
|
12,551
|
|
|
$
|
17,508
|
|
|
$
|
32,050
|
|
|
$
|
36,586
|
|
Cable
|
40,072
|
|
|
39,715
|
|
|
128,015
|
|
|
121,038
|
|
||||
Television broadcasting
|
44,979
|
|
|
32,847
|
|
|
133,452
|
|
|
101,193
|
|
||||
Other businesses
|
(9,292
|
)
|
|
(5,046
|
)
|
|
(27,034
|
)
|
|
(19,556
|
)
|
||||
Corporate office
|
(7,029
|
)
|
|
(6,135
|
)
|
|
(4,773
|
)
|
|
(17,516
|
)
|
||||
|
$
|
81,281
|
|
|
$
|
78,889
|
|
|
$
|
261,710
|
|
|
$
|
221,745
|
|
Equity in Earnings of Affiliates, Net
|
4,613
|
|
|
5,892
|
|
|
100,168
|
|
|
13,178
|
|
||||
Interest Expense, Net
|
(8,801
|
)
|
|
(8,579
|
)
|
|
(24,938
|
)
|
|
(25,555
|
)
|
||||
Other Income (Expense), Net
|
64,526
|
|
|
8,110
|
|
|
465,913
|
|
|
(8,831
|
)
|
||||
Income from Continuing Operations Before Income Taxes
|
$
|
141,619
|
|
|
$
|
84,312
|
|
|
$
|
802,853
|
|
|
$
|
200,537
|
|
Depreciation of Property, Plant and Equipment
|
|
|
|
|
|
|
|
||||||||
Education
|
$
|
15,237
|
|
|
$
|
18,945
|
|
|
$
|
47,024
|
|
|
$
|
61,518
|
|
Cable
|
34,410
|
|
|
32,946
|
|
|
101,985
|
|
|
100,643
|
|
||||
Television broadcasting
|
2,148
|
|
|
2,181
|
|
|
6,181
|
|
|
6,604
|
|
||||
Other businesses
|
1,201
|
|
|
555
|
|
|
2,501
|
|
|
1,561
|
|
||||
Corporate office
|
78
|
|
|
45
|
|
|
589
|
|
|
105
|
|
||||
|
$
|
53,074
|
|
|
$
|
54,672
|
|
|
$
|
158,280
|
|
|
$
|
170,431
|
|
Amortization of Intangible Assets
|
|
|
|
|
|
|
|
||||||||
Education
|
$
|
1,927
|
|
|
$
|
1,918
|
|
|
$
|
5,649
|
|
|
$
|
6,081
|
|
Cable
|
51
|
|
|
61
|
|
|
145
|
|
|
168
|
|
||||
Television broadcasting
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Other businesses
|
5,427
|
|
|
489
|
|
|
7,323
|
|
|
2,531
|
|
||||
Corporate office
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
$
|
7,405
|
|
|
$
|
2,468
|
|
|
$
|
13,117
|
|
|
$
|
8,780
|
|
Net Pension (Credit) Expense
|
|
|
|
|
|
|
|
||||||||
Education
|
$
|
3,854
|
|
|
$
|
4,169
|
|
|
$
|
11,563
|
|
|
$
|
12,506
|
|
Cable
|
917
|
|
|
973
|
|
|
2,669
|
|
|
2,768
|
|
||||
Television broadcasting
|
338
|
|
|
1,297
|
|
|
1,016
|
|
|
3,891
|
|
||||
Other businesses
|
191
|
|
|
173
|
|
|
557
|
|
|
423
|
|
||||
Corporate office
|
(18,620
|
)
|
|
(9,299
|
)
|
|
(59,231
|
)
|
|
(27,549
|
)
|
||||
|
$
|
(13,320
|
)
|
|
$
|
(2,687
|
)
|
|
$
|
(43,426
|
)
|
|
$
|
(7,961
|
)
|
|
|
As of
|
||||||
(in thousands)
|
September 30,
2014 |
|
December 31,
2013 |
||||
Identifiable Assets
|
|
|
|
||||
Education
|
$
|
1,732,199
|
|
|
$
|
1,921,037
|
|
Cable television
|
1,190,932
|
|
|
1,215,320
|
|
||
Television broadcasting
|
293,810
|
|
|
383,251
|
|
||
Other businesses
|
455,154
|
|
|
171,539
|
|
||
Corporate office
|
390,056
|
|
|
371,484
|
|
||
|
$
|
4,062,151
|
|
|
$
|
4,062,631
|
|
Investments in Marketable Equity Securities
|
127,270
|
|
|
487,156
|
|
||
Investments in Affiliates
|
21,976
|
|
|
15,754
|
|
||
Prepaid Pension Cost
|
1,267,415
|
|
|
1,245,505
|
|
||
Assets Held for Sale
|
9,624
|
|
|
—
|
|
||
Total Assets
|
$
|
5,488,436
|
|
|
$
|
5,811,046
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30
|
|
September 30
|
||||||||||||
(in thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Operating Revenues
|
|
|
|
|
|
|
|
||||||||
Higher education
|
$
|
249,882
|
|
|
$
|
266,061
|
|
|
$
|
755,597
|
|
|
$
|
811,013
|
|
Test preparation
|
85,108
|
|
|
77,431
|
|
|
234,010
|
|
|
232,064
|
|
||||
Kaplan international
|
207,615
|
|
|
198,452
|
|
|
615,507
|
|
|
564,705
|
|
||||
Kaplan corporate and other
|
1,492
|
|
|
2,223
|
|
|
4,891
|
|
|
6,496
|
|
||||
Intersegment elimination
|
(179
|
)
|
|
(568
|
)
|
|
(969
|
)
|
|
(1,162
|
)
|
||||
|
$
|
543,918
|
|
|
$
|
543,599
|
|
|
$
|
1,609,036
|
|
|
$
|
1,613,116
|
|
Income (Loss) from Operations
|
|
|
|
|
|
|
|
|
|
|
|||||
Higher education
|
$
|
5,391
|
|
|
$
|
14,719
|
|
|
$
|
39,487
|
|
|
$
|
42,354
|
|
Test preparation
|
6,980
|
|
|
3,820
|
|
|
(3,552
|
)
|
|
7,306
|
|
||||
Kaplan international
|
13,853
|
|
|
12,124
|
|
|
40,609
|
|
|
23,701
|
|
||||
Kaplan corporate and other
|
(13,651
|
)
|
|
(13,311
|
)
|
|
(44,608
|
)
|
|
(37,156
|
)
|
||||
Intersegment elimination
|
(22
|
)
|
|
156
|
|
|
114
|
|
|
381
|
|
||||
|
$
|
12,551
|
|
|
$
|
17,508
|
|
|
$
|
32,050
|
|
|
$
|
36,586
|
|
Depreciation of Property, Plant and Equipment
|
|
|
|
|
|
|
|
|
|
|
|
||||
Higher education
|
$
|
7,320
|
|
|
$
|
9,739
|
|
|
$
|
22,140
|
|
|
$
|
33,919
|
|
Test preparation
|
2,865
|
|
|
5,034
|
|
|
9,721
|
|
|
14,658
|
|
||||
Kaplan international
|
4,951
|
|
|
3,870
|
|
|
14,546
|
|
|
11,903
|
|
||||
Kaplan corporate and other
|
101
|
|
|
302
|
|
|
617
|
|
|
1,038
|
|
||||
|
$
|
15,237
|
|
|
$
|
18,945
|
|
|
$
|
47,024
|
|
|
$
|
61,518
|
|
Amortization of Intangible Assets
|
$
|
1,927
|
|
|
$
|
1,918
|
|
|
$
|
5,649
|
|
|
$
|
6,081
|
|
Pension Expense
|
|
|
|
|
|
|
|
|
|
|
|
||||
Higher education
|
$
|
2,628
|
|
|
$
|
3,201
|
|
|
$
|
7,885
|
|
|
$
|
8,815
|
|
Test preparation
|
722
|
|
|
731
|
|
|
2,166
|
|
|
2,012
|
|
||||
Kaplan international
|
89
|
|
|
99
|
|
|
267
|
|
|
273
|
|
||||
Kaplan corporate and other
|
415
|
|
|
138
|
|
|
1,245
|
|
|
1,406
|
|
||||
|
$
|
3,854
|
|
|
$
|
4,169
|
|
|
$
|
11,563
|
|
|
$
|
12,506
|
|
|
As of
|
||||||
(in thousands)
|
September 30,
2014 |
|
December 31,
2013 |
||||
Identifiable assets
|
|
|
|
||||
Higher education
|
$
|
626,116
|
|
|
$
|
859,208
|
|
Test preparation
|
178,835
|
|
|
173,435
|
|
||
Kaplan international
|
869,246
|
|
|
864,507
|
|
||
Kaplan corporate and other
|
58,002
|
|
|
23,887
|
|
||
|
$
|
1,732,199
|
|
|
$
|
1,921,037
|
|
•
|
$13.6 million
in restructuring charges at the education division and early retirement program expense and related charges at the Corporate office (after-tax impact of
$8.7 million
, or
$1.50
per share);
|
•
|
$75.2 million
gain from the sale of wireless licenses at the Cable division (after-tax impact of
$48.2 million
, or
$8.29
per share); and
|
•
|
$10.6 million
in non-operating unrealized foreign currency losses (after-tax impact of
$6.8 million
, or
$1.16
per share).
|
•
|
$4.0 million
in restructuring charges at the education division (after-tax impact of
$3.1 million
, or
$0.42
per share); and
|
•
|
$7.9 million
in non-operating unrealized foreign currency gains (after-tax impact of
$5.0 million
, or
$0.69
per share).
|
•
|
$28.6 million
in early retirement program expense and related charges, restructuring charges and software asset write-offs at the education division and the corporate office (after-tax impact of
$18.3 million
, or
$2.65
per share);
|
•
|
$90.9 million
gain from the Classified Ventures’ sale of apartments.com (after-tax impact of
$58.2 million
, or
$8.43
per share);
|
•
|
$266.7 million
gain from the Berkshire exchange transaction (after-tax impact of
$266.7 million
, or
$38.61
per share);
|
•
|
$127.7 million
gain on the sale of the corporate headquarters building (after-tax impact of
$81.8 million
, or
$11.85
per share);
|
•
|
$75.2 million
gain from the sale of wireless licenses at the Cable division (after-tax impact of $
48.2 million
, or
$6.98
per share); and
|
•
|
$2.6 million
in non-operating unrealized foreign currency losses (after-tax impact of
$1.7 million
, or
$0.24
per share).
|
•
|
$18.2 million
in restructuring charges at the education division (after-tax impact of
$13.2 million
, or
$1.80
per share); and
|
•
|
$9.4 million
in non-operating unrealized foreign currency losses (after-tax impact of
$6.0 million
, or
$0.83
per share).
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
||||||||||||||
|
September 30
|
|
|
|
September 30
|
|
|
||||||||||||||
(in thousands)
|
2014
|
|
2013
|
|
% Change
|
|
2014
|
|
2013
|
|
% Change
|
||||||||||
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Higher education
|
$
|
249,882
|
|
|
$
|
266,061
|
|
|
(6
|
)
|
|
$
|
755,597
|
|
|
$
|
811,013
|
|
|
(7
|
)
|
Test preparation
|
85,108
|
|
|
77,431
|
|
|
10
|
|
|
234,010
|
|
|
232,064
|
|
|
1
|
|
||||
Kaplan international
|
207,615
|
|
|
198,452
|
|
|
5
|
|
|
615,507
|
|
|
564,705
|
|
|
9
|
|
||||
Kaplan corporate and other
|
1,492
|
|
|
2,223
|
|
|
(33
|
)
|
|
4,891
|
|
|
6,496
|
|
|
(25
|
)
|
||||
Intersegment elimination
|
(179
|
)
|
|
(568
|
)
|
|
—
|
|
|
(969
|
)
|
|
(1,162
|
)
|
|
—
|
|
||||
|
$
|
543,918
|
|
|
$
|
543,599
|
|
|
0
|
|
|
$
|
1,609,036
|
|
|
$
|
1,613,116
|
|
|
0
|
|
Operating Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Higher education
|
$
|
5,391
|
|
|
$
|
14,719
|
|
|
(63
|
)
|
|
$
|
39,487
|
|
|
$
|
42,354
|
|
|
(7
|
)
|
Test preparation
|
6,980
|
|
|
3,820
|
|
|
83
|
|
|
(3,552
|
)
|
|
7,306
|
|
|
—
|
|
||||
Kaplan international
|
13,853
|
|
|
12,124
|
|
|
14
|
|
|
40,609
|
|
|
23,701
|
|
|
71
|
|
||||
Kaplan corporate and other
|
(11,724
|
)
|
|
(11,393
|
)
|
|
(3
|
)
|
|
(38,959
|
)
|
|
(31,075
|
)
|
|
(25
|
)
|
||||
Amortization of intangible assets
|
(1,927
|
)
|
|
(1,918
|
)
|
|
—
|
|
|
(5,649
|
)
|
|
(6,081
|
)
|
|
7
|
|
||||
Intersegment elimination
|
(22
|
)
|
|
156
|
|
|
—
|
|
|
114
|
|
|
381
|
|
|
—
|
|
||||
|
$
|
12,551
|
|
|
$
|
17,508
|
|
|
(28
|
)
|
|
$
|
32,050
|
|
|
$
|
36,586
|
|
|
(12
|
)
|
|
|
|
|
|
|
|
|
Excluding Campuses Closing
|
||||||||||
|
|
As of
|
|
As of
|
||||||||||||||
|
|
September 30,
2014 |
|
June 30,
2014 |
|
September 30,
2013 |
|
September 30,
2014 |
|
June 30,
2014 |
|
September 30,
2013 |
||||||
|
|
|
|
|
|
|||||||||||||
Kaplan University
|
|
46,342
|
|
|
44,515
|
|
|
46,340
|
|
|
46,342
|
|
|
44,515
|
|
|
46,340
|
|
Other Campuses
|
|
15,570
|
|
|
16,508
|
|
|
18,818
|
|
|
15,139
|
|
|
15,221
|
|
|
17,036
|
|
|
|
61,912
|
|
|
61,023
|
|
|
65,158
|
|
|
61,481
|
|
|
59,736
|
|
|
63,376
|
|
|
As of September 30
|
||||
|
2014
|
|
2013
|
||
Certificate
|
20.9
|
%
|
|
21.3
|
%
|
Associate’s
|
28.8
|
%
|
|
30.8
|
%
|
Bachelor’s
|
33.4
|
%
|
|
32.6
|
%
|
Master’s
|
16.9
|
%
|
|
15.3
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
As of September 30
|
||||
|
2014
|
|
2013
|
||
Video
|
476,233
|
|
|
561,119
|
|
High-speed data
|
486,142
|
|
|
469,296
|
|
Telephony
|
164,917
|
|
|
182,643
|
|
Total Primary Service Units (PSUs)
|
1,127,292
|
|
|
1,213,058
|
|
Total Customers
|
694,236
|
|
|
712,424
|
|
|
Moody’s
|
|
Standard
& Poor’s
|
Long-term
|
Baa3
|
|
BBB
|
Short-term
|
Prime-3
|
|
A-2
|
Exhibit
Number
|
Description
|
|
|
3.1
|
Restated Certificate of Incorporation of the Company dated November 13, 2003 (incorporated by reference to Exhibit 3.1 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 28, 2003).
|
|
|
3.2
|
Certificate of Amendment, effective November 29, 2013, to the Restated Certificate of Incorporation of the Company (incorporated by reference to Exhibit 3.1 to the Company’s current Report on Form 8-K dated November 29, 2013).
|
|
|
3.3
|
Certificate of Designation for the Company’s Series A Preferred Stock dated September 22, 2003 (incorporated by reference to Exhibit 3.2 to Amendment No. 1 to the Company’s Current Report on Form 8-K dated September 22, 2003).
|
|
|
3.4
|
By-Laws of the Company as amended and restated through November 29, 2013 (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K dated November 29, 2013).
|
|
|
4.1
|
Second Supplemental Indenture dated January 30, 2009, between the Company and The Bank of New York Mellon Trust Company, N.A., as successor to The First National Bank of Chicago, as Trustee (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K dated January 30, 2009).
|
|
|
4.2
|
Four Year Credit Agreement, dated as of June 17, 2011, among the Company, JPMorgan Chase Bank, N.A., J.P. Morgan Australia Limited, Wells Fargo Bank, N.A., The Royal Bank of Scotland PLC, HSBC Bank USA, National Association, The Bank of New York Mellon, PNC Bank, National Association, Bank of America, N.A., Citibank, N.A. and The Northern Trust Company (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K dated June 17, 2011).
|
|
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certification of the Chief Executive Officer.
|
|
|
31.2
|
Rule 13a-14(a)/15d-14(a) Certification of the Chief Financial Officer.
|
|
|
32
|
Section 1350 Certification of the Chief Executive Officer and the Chief Financial Officer.
|
|
|
101
|
The following financial information from Graham Holdings Company Quarterly Report on Form 10-Q for the period ended September 30, 2014, formatted in Extensible Business Reporting Language (XBRL): (i) Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2014 and 2013, (ii) Condensed Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2014 and 2013, (iii) Condensed Consolidated Balance Sheets as of September 30, 2014 and December 31, 2013, (iv) Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2014 and 2013, and (v) Notes to Condensed Consolidated Financial Statements. Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed “furnished” and not “filed” or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, are deemed “furnished” and not “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise are not subject to liability under these sections.
|
|
|
GRAHAM HOLDINGS COMPANY
|
|
|
(Registrant)
|
|
|
|
Date: November 5, 2014
|
|
/s/ Donald E. Graham
|
|
|
Donald E. Graham,
Chairman & Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
Date: November 5, 2014
|
|
/s/ Hal S. Jones
|
|
|
Hal S. Jones,
Senior Vice President-Finance
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Supplier name | Ticker |
---|---|
The Walt Disney Company | DIS |
Cisco Systems, Inc. | CSCO |
Comcast Corporation | CMCSA |
Twilio Inc. | TWLO |
Amphenol Corporation | APH |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|