These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
FORM 10-Q
|
GRAHAM HOLDINGS COMPANY
|
(Exact name of registrant as specified in its charter)
|
Delaware
|
53-0182885
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
1300 North 17th Street, Arlington, Virginia
|
22209
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
|
ý
|
Accelerated filer
|
¨
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
|
PART I. FINANCIAL INFORMATION
|
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
|
|
|
|
a. Condensed Consolidated Statements of Operations (Unaudited) for the Three and Six Months Ended June 30, 2016 and 2015
|
|
|
|
|
|
b. Condensed Consolidated Statements of Comprehensive Income (Unaudited) for the Three and Six Months Ended June 30, 2016 and 2015
|
|
|
|
|
|
c. Condensed Consolidated Balance Sheets at June 30, 2016 (Unaudited) and December 31, 2015
|
|
|
|
|
|
d. Condensed Consolidated Statements of Cash Flows (Unaudited) for the Six Months Ended June 30, 2016 and 2015
|
|
|
|
|
|
e. Notes to Condensed Consolidated Financial Statements (Unaudited)
|
|
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Results of Operations and Financial Condition
|
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
PART II. OTHER INFORMATION
|
|
|
|
|
|
Item 1A.
|
Risk Factors
|
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
Item 6.
|
Exhibits
|
|
|
|
|
Signatures
|
|
Three Months Ended
June 30 |
|
Six Months Ended
June 30 |
||||||||||||
|
|
||||||||||||||
(in thousands, except per share amounts)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Operating Revenues
|
|
|
|
|
|
|
|
|
|||||||
Education
|
$
|
419,144
|
|
|
$
|
523,625
|
|
|
$
|
820,150
|
|
|
$
|
1,024,227
|
|
Advertising
|
70,901
|
|
|
70,137
|
|
|
139,059
|
|
|
136,591
|
|
||||
Other
|
138,888
|
|
|
87,128
|
|
|
271,464
|
|
|
167,497
|
|
||||
|
628,933
|
|
|
680,890
|
|
|
1,230,673
|
|
|
1,328,315
|
|
||||
Operating Costs and Expenses
|
|
|
|
|
|
|
|
||||||||
Operating
|
296,033
|
|
|
311,121
|
|
|
587,665
|
|
|
620,344
|
|
||||
Selling, general and administrative
|
236,437
|
|
|
276,412
|
|
|
471,650
|
|
|
578,817
|
|
||||
Depreciation of property, plant and equipment
|
16,045
|
|
|
25,609
|
|
|
32,806
|
|
|
47,806
|
|
||||
Amortization of intangible assets
|
6,278
|
|
|
4,647
|
|
|
12,540
|
|
|
9,385
|
|
||||
Impairment of long-lived assets
|
—
|
|
|
6,876
|
|
|
—
|
|
|
6,876
|
|
||||
|
554,793
|
|
|
624,665
|
|
|
1,104,661
|
|
|
1,263,228
|
|
||||
Income from Operations
|
74,140
|
|
|
56,225
|
|
|
126,012
|
|
|
65,087
|
|
||||
Equity in (losses) earnings of affiliates, net
|
(891
|
)
|
|
(353
|
)
|
|
113
|
|
|
(757
|
)
|
||||
Interest income
|
721
|
|
|
323
|
|
|
1,312
|
|
|
882
|
|
||||
Interest expense
|
(7,971
|
)
|
|
(8,348
|
)
|
|
(15,919
|
)
|
|
(16,849
|
)
|
||||
Other income, net
|
19,000
|
|
|
11,678
|
|
|
34,096
|
|
|
10,573
|
|
||||
Income from Continuing Operations Before Income Taxes
|
84,999
|
|
|
59,525
|
|
|
145,614
|
|
|
58,936
|
|
||||
Provision for Income Taxes
|
23,800
|
|
|
19,600
|
|
|
46,200
|
|
|
20,500
|
|
||||
Income from Continuing Operations
|
61,199
|
|
|
39,925
|
|
|
99,414
|
|
|
38,436
|
|
||||
Income from Discontinued Operations, Net of Tax
|
—
|
|
|
18,502
|
|
|
—
|
|
|
41,791
|
|
||||
Net Income
|
61,199
|
|
|
58,427
|
|
|
99,414
|
|
|
80,227
|
|
||||
Net Income Attributable to Noncontrolling Interests
|
(433
|
)
|
|
(434
|
)
|
|
(868
|
)
|
|
(1,208
|
)
|
||||
Net Income Attributable to Graham Holdings Company
|
60,766
|
|
|
57,993
|
|
|
98,546
|
|
|
79,019
|
|
||||
Redeemable Preferred Stock Dividends
|
—
|
|
|
(211
|
)
|
|
—
|
|
|
(631
|
)
|
||||
Net Income Attributable to Graham Holdings Company Common Stockholders
|
$
|
60,766
|
|
|
$
|
57,782
|
|
|
$
|
98,546
|
|
|
$
|
78,388
|
|
Amounts Attributable to Graham Holdings Company Common Stockholders
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income from continuing operations
|
$
|
60,766
|
|
|
$
|
39,280
|
|
|
$
|
98,546
|
|
|
$
|
36,597
|
|
Income from discontinued operations, net of tax
|
—
|
|
|
18,502
|
|
|
—
|
|
|
41,791
|
|
||||
Net income attributable to Graham Holdings Company common stockholders
|
$
|
60,766
|
|
|
$
|
57,782
|
|
|
$
|
98,546
|
|
|
$
|
78,388
|
|
Per Share Information Attributable to Graham Holdings Company Common Stockholders
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic income per common share from continuing operations
|
$
|
10.82
|
|
|
$
|
6.74
|
|
|
$
|
17.42
|
|
|
$
|
6.26
|
|
Basic income per common share from discontinued operations
|
—
|
|
|
3.18
|
|
|
—
|
|
|
7.21
|
|
||||
Basic net income per common share
|
$
|
10.82
|
|
|
$
|
9.92
|
|
|
$
|
17.42
|
|
|
$
|
13.47
|
|
Basic average number of common shares outstanding
|
5,544
|
|
|
5,720
|
|
|
5,584
|
|
|
5,712
|
|
||||
Diluted income per common share from continuing operations
|
$
|
10.76
|
|
|
$
|
6.71
|
|
|
$
|
17.33
|
|
|
$
|
6.22
|
|
Diluted income per common share from discontinued operations
|
—
|
|
|
3.16
|
|
|
—
|
|
|
7.18
|
|
||||
Diluted net income per common share
|
$
|
10.76
|
|
|
$
|
9.87
|
|
|
$
|
17.33
|
|
|
$
|
13.40
|
|
Diluted average number of common shares outstanding
|
5,574
|
|
|
5,805
|
|
|
5,613
|
|
|
5,798
|
|
|
Three Months Ended
June 30 |
|
Six Months Ended
June 30 |
||||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net Income
|
$
|
61,199
|
|
|
$
|
58,427
|
|
|
$
|
99,414
|
|
|
$
|
80,227
|
|
Other Comprehensive Loss, Before Tax
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments:
|
|
|
|
|
|
|
|
||||||||
Translation adjustments arising during the period
|
(5,121
|
)
|
|
5,249
|
|
|
(1,276
|
)
|
|
(6,839
|
)
|
||||
Adjustment for sales of businesses with foreign operations
|
—
|
|
|
(484
|
)
|
|
—
|
|
|
(525
|
)
|
||||
|
(5,121
|
)
|
|
4,765
|
|
|
(1,276
|
)
|
|
(7,364
|
)
|
||||
Unrealized losses on available-for-sale securities:
|
|
|
|
|
|
|
|
||||||||
Unrealized losses for the period, net
|
(5,307
|
)
|
|
(11,455
|
)
|
|
(4,964
|
)
|
|
(20,333
|
)
|
||||
Reclassification of realized gain on sale of available-for-sale securities included in net income
|
(4,502
|
)
|
|
—
|
|
|
(6,256
|
)
|
|
—
|
|
||||
|
(9,809
|
)
|
|
(11,455
|
)
|
|
(11,220
|
)
|
|
(20,333
|
)
|
||||
Pension and other postretirement plans:
|
|
|
|
|
|
|
|
||||||||
Amortization of net prior service cost included in net income
|
105
|
|
|
70
|
|
|
209
|
|
|
139
|
|
||||
Amortization of net actuarial loss included in net income
|
289
|
|
|
628
|
|
|
579
|
|
|
1,257
|
|
||||
|
394
|
|
|
698
|
|
|
788
|
|
|
1,396
|
|
||||
Cash flow hedge gain
|
—
|
|
|
—
|
|
|
—
|
|
|
179
|
|
||||
Other Comprehensive Loss, Before Tax
|
(14,536
|
)
|
|
(5,992
|
)
|
|
(11,708
|
)
|
|
(26,122
|
)
|
||||
Income tax benefit related to items of other comprehensive loss
|
3,766
|
|
|
4,303
|
|
|
4,173
|
|
|
7,505
|
|
||||
Other Comprehensive Loss, Net of Tax
|
(10,770
|
)
|
|
(1,689
|
)
|
|
(7,535
|
)
|
|
(18,617
|
)
|
||||
Comprehensive Income
|
50,429
|
|
|
56,738
|
|
|
91,879
|
|
|
61,610
|
|
||||
Comprehensive income attributable to noncontrolling interests
|
(433
|
)
|
|
(434
|
)
|
|
(868
|
)
|
|
(1,208
|
)
|
||||
Total Comprehensive Income Attributable to Graham Holdings Company
|
$
|
49,996
|
|
|
$
|
56,304
|
|
|
$
|
91,011
|
|
|
$
|
60,402
|
|
|
As of
|
||||||
(in thousands)
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
(Unaudited)
|
|
|
||||
Assets
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
600,340
|
|
|
$
|
754,207
|
|
Restricted cash
|
31,878
|
|
|
20,745
|
|
||
Investments in marketable equity securities and other investments
|
367,584
|
|
|
379,445
|
|
||
Accounts receivable, net
|
522,759
|
|
|
572,435
|
|
||
Income taxes receivable
|
8,429
|
|
|
48,383
|
|
||
Inventories and contracts in progress
|
32,281
|
|
|
32,068
|
|
||
Other current assets
|
64,142
|
|
|
53,439
|
|
||
Total Current Assets
|
1,627,413
|
|
|
1,860,722
|
|
||
Property, Plant and Equipment, Net
|
222,408
|
|
|
231,123
|
|
||
Investments in Affiliates
|
63,834
|
|
|
59,229
|
|
||
Goodwill, Net
|
1,153,975
|
|
|
1,017,513
|
|
||
Indefinite-Lived Intangible Assets, Net
|
70,189
|
|
|
21,885
|
|
||
Amortized Intangible Assets, Net
|
100,658
|
|
|
107,191
|
|
||
Prepaid Pension Cost
|
1,004,445
|
|
|
979,970
|
|
||
Deferred Charges and Other Assets
|
85,717
|
|
|
75,192
|
|
||
Total Assets
|
$
|
4,328,639
|
|
|
$
|
4,352,825
|
|
|
|
|
|
||||
Liabilities and Equity
|
|
|
|
|
|
||
Current Liabilities
|
|
|
|
|
|
||
Accounts payable and accrued liabilities
|
$
|
451,044
|
|
|
$
|
428,014
|
|
Deferred revenue
|
286,502
|
|
|
297,135
|
|
||
Dividends declared
|
6,797
|
|
|
—
|
|
||
Total Current Liabilities
|
744,343
|
|
|
725,149
|
|
||
Postretirement Benefits Other Than Pensions
|
34,831
|
|
|
33,947
|
|
||
Accrued Compensation and Related Benefits
|
191,660
|
|
|
203,280
|
|
||
Other Liabilities
|
71,510
|
|
|
70,678
|
|
||
Deferred Income Taxes
|
403,890
|
|
|
403,316
|
|
||
Mandatorily Redeemable Noncontrolling Interest
|
9,897
|
|
|
—
|
|
||
Long-Term Debt
|
400,028
|
|
|
399,800
|
|
||
Total Liabilities
|
1,856,159
|
|
|
1,836,170
|
|
||
Redeemable Noncontrolling Interest
|
—
|
|
|
25,957
|
|
||
Preferred Stock
|
—
|
|
|
—
|
|
||
Common Stockholders’ Equity
|
|
|
|
|
|
||
Common stock
|
20,000
|
|
|
20,000
|
|
||
Capital in excess of par value
|
357,178
|
|
|
356,887
|
|
||
Retained earnings
|
5,525,689
|
|
|
5,447,677
|
|
||
Accumulated other comprehensive income (loss), net of tax
|
|
|
|
|
|||
Cumulative foreign currency translation adjustment
|
(6,125
|
)
|
|
(4,849
|
)
|
||
Unrealized gain on available-for-sale securities
|
51,768
|
|
|
58,500
|
|
||
Unrealized gain on pensions and other postretirement plans
|
261,502
|
|
|
261,029
|
|
||
Cost of Class B common stock held in treasury
|
(3,737,532
|
)
|
|
(3,648,546
|
)
|
||
Total Equity
|
2,472,480
|
|
|
2,490,698
|
|
||
Total Liabilities and Equity
|
$
|
4,328,639
|
|
|
$
|
4,352,825
|
|
|
Six Months Ended
June 30 |
||||||
(in thousands)
|
2016
|
|
2015
|
||||
Cash Flows from Operating Activities
|
|
|
|
||||
Net Income
|
$
|
99,414
|
|
|
$
|
80,227
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation, amortization and long-lived asset impairment
|
45,346
|
|
|
135,881
|
|
||
Net pension benefit
|
(24,325
|
)
|
|
(22,872
|
)
|
||
Stock-based compensation expense, net
|
7,152
|
|
|
13,843
|
|
||
Gain on disposition of businesses, property, plant and equipment, investments and other assets, net
|
(62,273
|
)
|
|
(7,040
|
)
|
||
Foreign exchange loss
|
29,527
|
|
|
3,219
|
|
||
Gain on sale of equity affiliate
|
—
|
|
|
(4,827
|
)
|
||
Equity in (earnings) losses of affiliates, net of distributions
|
(113
|
)
|
|
948
|
|
||
Benefit for deferred income taxes
|
(6,806
|
)
|
|
(1,858
|
)
|
||
Change in operating assets and liabilities:
|
|
|
|
||||
Restricted cash
|
(11,133
|
)
|
|
(1,635
|
)
|
||
Accounts receivable, net
|
49,786
|
|
|
26,950
|
|
||
Accounts payable and accrued liabilities
|
4,612
|
|
|
47,530
|
|
||
Deferred revenue
|
(19,751
|
)
|
|
(45,219
|
)
|
||
Income taxes receivable
|
38,989
|
|
|
(120,480
|
)
|
||
Other assets and other liabilities, net
|
(15,459
|
)
|
|
(28,256
|
)
|
||
Other
|
502
|
|
|
879
|
|
||
Net Cash Provided by Operating Activities
|
135,468
|
|
|
77,290
|
|
||
Cash Flows from Investing Activities
|
|
|
|
||||
Investments in certain businesses, net of cash acquired
|
(200,336
|
)
|
|
—
|
|
||
Net proceeds from disposition of businesses, property, plant and equipment, investments and other assets
|
36,771
|
|
|
3,019
|
|
||
Proceeds from sales of marketable equity securities
|
22,837
|
|
|
—
|
|
||
Purchases of property, plant and equipment
|
(22,202
|
)
|
|
(100,240
|
)
|
||
Purchases of marketable equity securities
|
(18,274
|
)
|
|
—
|
|
||
Investments in equity affiliates and cost method investments
|
(2,387
|
)
|
|
(16,834
|
)
|
||
Net Cash Used in Investing Activities
|
(183,591
|
)
|
|
(114,055
|
)
|
||
Cash Flows from Financing Activities
|
|
|
|
||||
Common shares repurchased
|
(89,062
|
)
|
|
—
|
|
||
Purchase of noncontrolling interest
|
(21,000
|
)
|
|
—
|
|
||
Dividends paid
|
(13,736
|
)
|
|
(31,316
|
)
|
||
Issuance of borrowings
|
—
|
|
|
550,000
|
|
||
Repayments of borrowings
|
—
|
|
|
(39,343
|
)
|
||
Payments of financing costs
|
—
|
|
|
(9,865
|
)
|
||
Other
|
19,896
|
|
|
16,534
|
|
||
Net Cash Used in Financing Activities
|
(103,902
|
)
|
|
486,010
|
|
||
Effect of Currency Exchange Rate Change
|
(1,842
|
)
|
|
(3,897
|
)
|
||
Net (Decrease) Increase in Cash and Cash Equivalents
|
(153,867
|
)
|
|
445,348
|
|
||
Beginning Cash and Cash Equivalents
|
754,207
|
|
|
773,986
|
|
||
Ending Cash and Cash Equivalents
|
$
|
600,340
|
|
|
$
|
1,219,334
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||
(in thousands)
|
|
June 30, 2015
|
|
June 30, 2015
|
||||
Net Cash Provided by Operating Activities
|
|
$
|
76,917
|
|
|
$
|
116,133
|
|
Net Cash Used in Investing Activities
|
|
(37,007
|
)
|
|
(74,416
|
)
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||
(in thousands)
|
|
June 30, 2015
|
|
June 30, 2015
|
||||
Operating revenues
|
|
$
|
198,681
|
|
|
$
|
397,404
|
|
Operating costs and expenses
|
|
(166,010
|
)
|
|
(327,041
|
)
|
||
Operating income
|
|
32,671
|
|
|
70,363
|
|
||
Non-operating expense
|
|
(1,269
|
)
|
|
(1,288
|
)
|
||
Income from discontinued operations
|
|
31,402
|
|
|
69,075
|
|
||
Provision for income taxes
|
|
12,900
|
|
|
26,500
|
|
||
Net Income from Discontinued Operations
|
|
18,502
|
|
|
42,575
|
|
||
Loss on sale of discontinued operations
|
|
—
|
|
|
(732
|
)
|
||
Provision for income taxes on disposition of discontinued operations
|
|
—
|
|
|
52
|
|
||
Income from Discontinued Operations, Net of Tax
|
|
$
|
18,502
|
|
|
$
|
41,791
|
|
|
As of
|
||||||
|
June 30,
2016 |
|
December 31,
2015 |
||||
(in thousands)
|
|
||||||
Total cost
|
$
|
254,352
|
|
|
$
|
253,062
|
|
Gross unrealized gains
|
95,490
|
|
|
97,741
|
|
||
Gross unrealized losses
|
(9,209
|
)
|
|
(240
|
)
|
||
Total Fair Value
|
$
|
340,633
|
|
|
$
|
350,563
|
|
|
Weighted Average Life
|
|
Purchase Price Allocation
|
||
(in thousands)
|
|
||||
Cash and cash equivalents
|
|
|
$
|
8,370
|
|
Accounts receivable
|
|
|
6,065
|
|
|
Other current assets
|
|
|
748
|
|
|
Property, plant and equipment
|
|
|
1,940
|
|
|
Goodwill
|
|
|
161,399
|
|
|
Indefinite-lived intangible assets
|
|
|
|
||
Trade names and trademarks
|
|
|
53,110
|
|
|
Amortized intangible assets
|
|
|
|
||
Student and customer relationships
|
3 years
|
|
5,174
|
|
|
Trade names and trademarks
|
5 years
|
|
1,347
|
|
|
|
3 years
|
|
6,521
|
|
|
Current liabilities
|
|
|
(18,353
|
)
|
|
Noncurrent liabilities
|
|
|
(11,094
|
)
|
|
|
|
|
$
|
208,706
|
|
|
Three Months Ended
June 30 |
|
Six Months Ended
June 30 |
||||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Operating revenues
|
$
|
628,933
|
|
|
$
|
740,593
|
|
|
$
|
1,230,852
|
|
|
$
|
1,440,903
|
|
Net income
|
62,133
|
|
|
65,341
|
|
|
102,225
|
|
|
90,915
|
|
|
|
Three Months Ended
June 30, 2015 |
|
Six Months Ended
June 30, 2015 |
||||
(in thousands)
|
|
|
||||||
Revenue
|
|
$
|
63,036
|
|
|
$
|
124,123
|
|
Operating loss
|
|
(4,287
|
)
|
|
(7,301
|
)
|
(in thousands)
|
Education
|
|
Television
Broadcasting
|
|
Other
Businesses
|
|
Total
|
||||||||
Balance as of December 31, 2015
|
|
|
|
|
|
|
|
||||||||
Goodwill
|
$
|
1,006,096
|
|
|
$
|
168,345
|
|
|
$
|
202,814
|
|
|
$
|
1,377,255
|
|
Accumulated impairment losses
|
(350,850
|
)
|
|
—
|
|
|
(8,892
|
)
|
|
(359,742
|
)
|
||||
|
655,246
|
|
|
168,345
|
|
|
193,922
|
|
|
1,017,513
|
|
||||
Acquisitions
|
160,894
|
|
|
—
|
|
|
505
|
|
|
161,399
|
|
||||
Dispositions
|
—
|
|
|
—
|
|
|
(2,800
|
)
|
|
(2,800
|
)
|
||||
Foreign currency exchange rate changes
|
(22,137
|
)
|
|
—
|
|
|
—
|
|
|
(22,137
|
)
|
||||
Balance as of June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||
Goodwill
|
1,144,853
|
|
|
168,345
|
|
|
197,709
|
|
|
1,510,907
|
|
||||
Accumulated impairment losses
|
(350,850
|
)
|
|
—
|
|
|
(6,082
|
)
|
|
(356,932
|
)
|
||||
|
$
|
794,003
|
|
|
$
|
168,345
|
|
|
$
|
191,627
|
|
|
$
|
1,153,975
|
|
(in thousands)
|
Higher
Education
|
|
Test
Preparation
|
|
Kaplan
International
|
|
Total
|
||||||||
Balance as of December 31, 2015
|
|
|
|
|
|
|
|
||||||||
Goodwill
|
$
|
392,457
|
|
|
$
|
166,098
|
|
|
$
|
447,541
|
|
|
$
|
1,006,096
|
|
Accumulated impairment losses
|
(248,591
|
)
|
|
(102,259
|
)
|
|
—
|
|
|
(350,850
|
)
|
||||
|
143,866
|
|
|
63,839
|
|
|
447,541
|
|
|
655,246
|
|
||||
Acquisitions
|
—
|
|
|
—
|
|
|
160,894
|
|
|
160,894
|
|
||||
Foreign currency exchange rate changes
|
116
|
|
|
—
|
|
|
(22,253
|
)
|
|
(22,137
|
)
|
||||
Balance as of June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||
Goodwill
|
392,573
|
|
|
166,098
|
|
|
586,182
|
|
|
1,144,853
|
|
||||
Accumulated impairment losses
|
(248,591
|
)
|
|
(102,259
|
)
|
|
—
|
|
|
(350,850
|
)
|
||||
|
$
|
143,982
|
|
|
$
|
63,839
|
|
|
$
|
586,182
|
|
|
$
|
794,003
|
|
|
|
|
As of June 30, 2016
|
|
As of December 31, 2015
|
||||||||||||||||||||
(in thousands)
|
Useful Life
Range
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Net
Carrying Amount |
||||||||||||
Amortized Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Student and customer relationships
|
2–10 years
|
|
$
|
113,339
|
|
|
$
|
47,858
|
|
|
$
|
65,481
|
|
|
$
|
108,806
|
|
|
$
|
40,280
|
|
|
$
|
68,526
|
|
Trade names and trademarks
|
2–10 years
|
|
54,714
|
|
|
26,463
|
|
|
28,251
|
|
|
53,848
|
|
|
23,941
|
|
|
29,907
|
|
||||||
Databases and technology
|
3–5 years
|
|
4,617
|
|
|
4,241
|
|
|
376
|
|
|
4,617
|
|
|
4,114
|
|
|
503
|
|
||||||
Noncompete agreements
|
2–5 years
|
|
1,381
|
|
|
1,174
|
|
|
207
|
|
|
1,381
|
|
|
1,012
|
|
|
369
|
|
||||||
Other
|
1–7 years
|
|
10,101
|
|
|
3,758
|
|
|
6,343
|
|
|
10,095
|
|
|
2,209
|
|
|
7,886
|
|
||||||
|
|
|
$
|
184,152
|
|
|
$
|
83,494
|
|
|
$
|
100,658
|
|
|
$
|
178,747
|
|
|
$
|
71,556
|
|
|
$
|
107,191
|
|
Indefinite-Lived Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Trade names and trademarks
|
|
|
$
|
69,355
|
|
|
|
|
|
|
|
|
$
|
21,051
|
|
|
|
|
|
|
|
||||
Licensure and accreditation
|
|
|
834
|
|
|
|
|
|
|
|
|
834
|
|
|
|
|
|
|
|
||||||
|
|
|
$
|
70,189
|
|
|
|
|
|
|
$
|
21,885
|
|
|
|
|
|
|
As of
|
||||||
|
June 30,
2016 |
|
December 31,
2015 |
||||
(in thousands)
|
|
||||||
7.25% unsecured notes due February 1, 2019
(1)
|
$
|
398,824
|
|
|
$
|
398,596
|
|
Other indebtedness
|
1,204
|
|
|
1,204
|
|
||
Total Debt
|
$
|
400,028
|
|
|
$
|
399,800
|
|
(1)
|
The carrying value is net of
$0.1 million
of unamortized debt issuance costs as of
June 30, 2016
and
December 31, 2015
, respectively.
|
|
As of June 30, 2016
|
||||||||||||||
(in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Money market investments
(1)
|
$
|
—
|
|
|
$
|
354,846
|
|
|
$
|
—
|
|
|
$
|
354,846
|
|
Commercial paper
(2)
|
99,842
|
|
|
—
|
|
|
—
|
|
|
99,842
|
|
||||
Marketable equity securities
(3)
|
340,633
|
|
|
—
|
|
|
—
|
|
|
340,633
|
|
||||
Other current investments
(4)
|
12,795
|
|
|
14,156
|
|
|
—
|
|
|
26,951
|
|
||||
Total Financial Assets
|
$
|
453,270
|
|
|
$
|
369,002
|
|
|
$
|
—
|
|
|
$
|
822,272
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
Deferred compensation plan liabilities
(5)
|
$
|
—
|
|
|
$
|
46,245
|
|
|
$
|
—
|
|
|
$
|
46,245
|
|
Mandatorily redeemable noncontrolling interest
(6)
|
—
|
|
|
—
|
|
|
9,897
|
|
|
9,897
|
|
||||
Total Financial Liabilities
|
$
|
—
|
|
|
$
|
46,245
|
|
|
$
|
9,897
|
|
|
$
|
56,142
|
|
|
As of December 31, 2015
|
||||||||||
(in thousands)
|
Level 1
|
|
Level 2
|
|
Total
|
||||||
Assets
|
|
|
|
|
|
||||||
Money market investments
(1)
|
$
|
—
|
|
|
$
|
433,040
|
|
|
$
|
433,040
|
|
Marketable equity securities
(3)
|
350,563
|
|
|
—
|
|
|
350,563
|
|
|||
Other current investments
(4)
|
12,822
|
|
|
16,060
|
|
|
28,882
|
|
|||
Total Financial Assets
|
$
|
363,385
|
|
|
$
|
449,100
|
|
|
$
|
812,485
|
|
Liabilities
|
|
|
|
|
|
||||||
Deferred compensation plan liabilities
(5)
|
$
|
—
|
|
|
$
|
48,055
|
|
|
$
|
48,055
|
|
(1)
|
The Company’s money market investments are included in cash, cash equivalents and restricted cash.
|
(2)
|
The Company's commercial paper investments with original maturities of 90 days or less are included in cash and cash equivalents.
|
(3)
|
The Company’s investments in marketable equity securities are classified as available-for-sale.
|
(4)
|
Includes U.S. Government Securities, corporate bonds, mutual funds and time deposits. These investments are valued using a market approach based on the quoted market prices of the security or inputs that include quoted market prices for similar instruments and are classified as either Level 1 or Level 2 in the valuation hierarchy.
|
(5)
|
Includes Graham Holdings Company's Deferred Compensation Plan and supplemental savings plan benefits under the Graham Holdings Company's Supplemental Executive Retirement Plan, which are included in accrued compensation and related benefits. These plans measure the market value of a participant's balance in a notional investment account that is comprised primarily of mutual funds, which are based on observable market prices. However, since the deferred compensation obligations are not exchanged in an active market, they are classified as Level 2 in the fair value hierarchy. Realized and unrealized gains (losses) on deferred compensation are included in operating income.
|
(6)
|
The fair value of the mandatorily redeemable noncontrolling interest is based on an EBITDA multiple, adjusted for working capital and other items, computed annually.
|
|
Three Months Ended
June 30 |
|
Six Months Ended
June 30 |
||||||||||||
(in thousands, except per share amounts)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
||||||||
Numerator for basic earnings per share:
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations attributable to Graham Holdings Company common stockholder
|
$
|
60,766
|
|
|
$
|
39,280
|
|
|
$
|
98,546
|
|
|
$
|
36,597
|
|
Less: Dividends paid-common stock outstanding and unvested restricted shares
|
(6,775
|
)
|
|
(15,484
|
)
|
|
(20,533
|
)
|
|
(46,354
|
)
|
||||
Undistributed earnings (loss)
|
53,991
|
|
|
23,796
|
|
|
78,013
|
|
|
(9,757
|
)
|
||||
Percent allocated to common stockholders
(1)
|
98.68
|
%
|
|
98.18
|
%
|
|
98.68
|
%
|
|
100.00
|
%
|
||||
|
53,277
|
|
|
23,363
|
|
|
76,981
|
|
|
(9,757
|
)
|
||||
Add: Dividends paid-common stock outstanding
|
6,685
|
|
|
15,201
|
|
|
20,264
|
|
|
45,506
|
|
||||
Numerator for basic earnings per share
|
$
|
59,962
|
|
|
$
|
38,564
|
|
|
$
|
97,245
|
|
|
$
|
35,749
|
|
Add: Additional undistributed earnings due to dilutive stock options
|
4
|
|
|
2
|
|
|
5
|
|
|
—
|
|
||||
Numerator for diluted earnings per share
|
$
|
59,966
|
|
|
$
|
38,566
|
|
|
$
|
97,250
|
|
|
$
|
35,749
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
||||||
Denominator for basic earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares outstanding
|
5,544
|
|
|
5,720
|
|
|
5,584
|
|
|
5,712
|
|
||||
Add: Effect of dilutive stock options
|
30
|
|
|
30
|
|
|
29
|
|
|
32
|
|
||||
Denominator for diluted earnings per share
|
5,574
|
|
|
5,750
|
|
|
5,613
|
|
|
5,744
|
|
||||
Graham Holdings Company Common Stockholders:
|
|
|
|
|
|
|
|
||||||||
Basic earnings per share from continuing operations
|
$
|
10.82
|
|
|
$
|
6.74
|
|
|
$
|
17.42
|
|
|
$
|
6.26
|
|
Diluted earnings per share from continuing operations
|
$
|
10.76
|
|
|
$
|
6.71
|
|
|
$
|
17.33
|
|
|
$
|
6.22
|
|
(1)
|
Percent of undistributed losses allocated to common stockholders is
100%
in the first six months of 2015 as participating securities are not contractually obligated to share in losses.
|
|
Three Months Ended
June 30 |
|
Six Months Ended
June 30 |
||||||||
(in thousands)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
Weighted average restricted stock
|
41
|
|
|
55
|
|
|
39
|
|
|
54
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Service cost
|
$
|
5,040
|
|
|
$
|
7,251
|
|
|
$
|
10,382
|
|
|
$
|
14,503
|
|
Interest cost
|
12,845
|
|
|
12,781
|
|
|
25,918
|
|
|
25,561
|
|
||||
Expected return on assets
|
(30,226
|
)
|
|
(31,553
|
)
|
|
(60,774
|
)
|
|
(63,098
|
)
|
||||
Amortization of prior service cost
|
75
|
|
|
81
|
|
|
149
|
|
|
162
|
|
||||
Net Periodic Benefit
|
$
|
(12,266
|
)
|
|
$
|
(11,440
|
)
|
|
$
|
(24,325
|
)
|
|
$
|
(22,872
|
)
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Service cost
|
$
|
246
|
|
|
$
|
509
|
|
|
$
|
492
|
|
|
$
|
1,018
|
|
Interest cost
|
1,096
|
|
|
1,135
|
|
|
2,192
|
|
|
2,270
|
|
||||
Amortization of prior service cost
|
114
|
|
|
114
|
|
|
228
|
|
|
228
|
|
||||
Recognized actuarial loss
|
665
|
|
|
877
|
|
|
1,330
|
|
|
1,755
|
|
||||
Net Periodic Cost
|
$
|
2,121
|
|
|
$
|
2,635
|
|
|
$
|
4,242
|
|
|
$
|
5,271
|
|
|
As of
|
||||
|
June 30,
2016 |
|
December 31,
2015 |
||
|
|
||||
U.S. equities
|
74
|
%
|
|
62
|
%
|
U.S. fixed income
|
20
|
%
|
|
13
|
%
|
International equities
|
6
|
%
|
|
25
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Service cost
|
$
|
347
|
|
|
$
|
333
|
|
|
$
|
693
|
|
|
$
|
666
|
|
Interest cost
|
307
|
|
|
324
|
|
|
615
|
|
|
649
|
|
||||
Amortization of prior service credit
|
(84
|
)
|
|
(125
|
)
|
|
(168
|
)
|
|
(251
|
)
|
||||
Recognized actuarial gain
|
(376
|
)
|
|
(249
|
)
|
|
(751
|
)
|
|
(498
|
)
|
||||
Net Periodic Cost
|
$
|
194
|
|
|
$
|
283
|
|
|
$
|
389
|
|
|
$
|
566
|
|
|
Three Months Ended
June 30 |
|
Six Months Ended
June 30 |
||||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Gain on sale of land
|
$
|
34,072
|
|
|
$
|
—
|
|
|
$
|
34,072
|
|
|
$
|
—
|
|
Foreign currency (loss) gain, net
|
(24,084
|
)
|
|
3,608
|
|
|
(29,527
|
)
|
|
(3,219
|
)
|
||||
Gain on sales of businesses
|
—
|
|
|
2,918
|
|
|
18,931
|
|
|
2,918
|
|
||||
Gain on sales of marketable equity securities (see Note 3)
|
4,502
|
|
|
—
|
|
|
6,256
|
|
|
—
|
|
||||
Gain on formation of joint ventures
|
3,232
|
|
|
—
|
|
|
3,232
|
|
|
5,972
|
|
||||
Additional gain on sale of Classified Ventures
|
—
|
|
|
4,827
|
|
|
—
|
|
|
4,827
|
|
||||
Other, net
|
1,278
|
|
|
325
|
|
|
1,132
|
|
|
75
|
|
||||
Total Other Non-Operating Income
|
$
|
19,000
|
|
|
$
|
11,678
|
|
|
$
|
34,096
|
|
|
$
|
10,573
|
|
|
Three Months Ended June 30
|
||||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||||
|
Before-Tax
|
|
Income
|
|
After-Tax
|
|
Before-Tax
|
|
Income
|
|
After-Tax
|
||||||||||||
(in thousands)
|
Amount
|
|
Tax
|
|
Amount
|
|
Amount
|
|
Tax
|
|
Amount
|
||||||||||||
Foreign currency translation adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Translation adjustments arising during the period
|
$
|
(5,121
|
)
|
|
$
|
—
|
|
|
$
|
(5,121
|
)
|
|
$
|
5,249
|
|
|
$
|
—
|
|
|
$
|
5,249
|
|
Adjustment for sale of a business with foreign operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(484
|
)
|
|
—
|
|
|
(484
|
)
|
||||||
|
(5,121
|
)
|
|
—
|
|
|
(5,121
|
)
|
|
4,765
|
|
|
—
|
|
|
4,765
|
|
||||||
Unrealized losses on available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unrealized losses for the period, net
|
(5,307
|
)
|
|
2,123
|
|
|
(3,184
|
)
|
|
(11,455
|
)
|
|
4,582
|
|
|
(6,873
|
)
|
||||||
Reclassification of realized gain on sale of available-for-sale securities included in net income
|
(4,502
|
)
|
|
1,801
|
|
|
(2,701
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
(9,809
|
)
|
|
3,924
|
|
|
(5,885
|
)
|
|
(11,455
|
)
|
|
4,582
|
|
|
(6,873
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Pension and other postretirement plans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Amortization of net prior service cost included in net income
|
105
|
|
|
(43
|
)
|
|
62
|
|
|
70
|
|
|
(28
|
)
|
|
42
|
|
||||||
Amortization of net actuarial loss included in net income
|
289
|
|
|
(115
|
)
|
|
174
|
|
|
628
|
|
|
(251
|
)
|
|
377
|
|
||||||
|
394
|
|
|
(158
|
)
|
|
236
|
|
|
698
|
|
|
(279
|
)
|
|
419
|
|
||||||
Other Comprehensive Loss
|
$
|
(14,536
|
)
|
|
$
|
3,766
|
|
|
$
|
(10,770
|
)
|
|
$
|
(5,992
|
)
|
|
$
|
4,303
|
|
|
$
|
(1,689
|
)
|
|
Six Months Ended June 30
|
||||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||||
|
Before-Tax
|
|
Income
|
|
After-Tax
|
|
Before-Tax
|
|
Income
|
|
After-Tax
|
||||||||||||
(in thousands)
|
Amount
|
|
Tax
|
|
Amount
|
|
Amount
|
|
Tax
|
|
Amount
|
||||||||||||
Foreign currency translation adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Translation adjustments arising during the period
|
$
|
(1,276
|
)
|
|
$
|
—
|
|
|
$
|
(1,276
|
)
|
|
$
|
(6,839
|
)
|
|
$
|
—
|
|
|
$
|
(6,839
|
)
|
Adjustment for sales of businesses with foreign operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(525
|
)
|
|
—
|
|
|
(525
|
)
|
||||||
|
(1,276
|
)
|
|
—
|
|
|
(1,276
|
)
|
|
(7,364
|
)
|
|
—
|
|
|
(7,364
|
)
|
||||||
Unrealized losses on available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unrealized losses for the period, net
|
(4,964
|
)
|
|
1,986
|
|
|
(2,978
|
)
|
|
(20,333
|
)
|
|
8,134
|
|
|
(12,199
|
)
|
||||||
Reclassification of realized gain on sale of available-for-sale securities included in net income
|
(6,256
|
)
|
|
2,502
|
|
|
(3,754
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
(11,220
|
)
|
|
4,488
|
|
|
(6,732
|
)
|
|
(20,333
|
)
|
|
8,134
|
|
|
(12,199
|
)
|
||||||
Pension and other postretirement plans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Amortization of net prior service cost included in net income
|
209
|
|
|
(84
|
)
|
|
125
|
|
|
139
|
|
|
(55
|
)
|
|
84
|
|
||||||
Amortization of net actuarial loss included in net income
|
579
|
|
|
(231
|
)
|
|
348
|
|
|
1,257
|
|
|
(503
|
)
|
|
754
|
|
||||||
|
788
|
|
|
(315
|
)
|
|
473
|
|
|
1,396
|
|
|
(558
|
)
|
|
838
|
|
||||||
Cash flow hedge:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Gain for the period
|
—
|
|
|
—
|
|
|
—
|
|
|
179
|
|
|
(71
|
)
|
|
108
|
|
||||||
Other Comprehensive Loss
|
$
|
(11,708
|
)
|
|
$
|
4,173
|
|
|
$
|
(7,535
|
)
|
|
$
|
(26,122
|
)
|
|
$
|
7,505
|
|
|
$
|
(18,617
|
)
|
(in thousands, net of taxes)
|
Cumulative
Foreign
Currency
Translation
Adjustment
|
|
Unrealized Gain
on Available-for- Sale Securities
|
|
Unrealized Gain
on Pensions
and Other
Postretirement
Plans
|
|
Accumulated
Other
Comprehensive
Income
|
||||||||
Balance as of December 31, 2015
|
$
|
(4,849
|
)
|
|
$
|
58,500
|
|
|
$
|
261,029
|
|
|
$
|
314,680
|
|
Other comprehensive loss before reclassifications
|
(1,276
|
)
|
|
(2,978
|
)
|
|
—
|
|
|
(4,254
|
)
|
||||
Net amount reclassified from accumulated other comprehensive income
|
—
|
|
|
(3,754
|
)
|
|
473
|
|
|
(3,281
|
)
|
||||
Other comprehensive (loss) income, net of tax
|
(1,276
|
)
|
|
(6,732
|
)
|
|
473
|
|
|
(7,535
|
)
|
||||
Balance as of June 30, 2016
|
$
|
(6,125
|
)
|
|
$
|
51,768
|
|
|
$
|
261,502
|
|
|
$
|
307,145
|
|
|
Three Months Ended
June 30 |
|
Six Months Ended
June 30 |
|
Affected Line Item in the Condensed Consolidated Statement of Operations
|
||||||||||||
|
|
|
|||||||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
|||||||||
Foreign Currency Translation Adjustments:
|
|
|
|
|
|
|
|
|
|
||||||||
Adjustment for sales of businesses with foreign operations
|
$
|
—
|
|
|
$
|
(484
|
)
|
|
$
|
—
|
|
|
$
|
(525
|
)
|
|
Other income, net
|
Unrealized Gains on Available-for-sale Securities:
|
|
|
|
|
|
|
|
|
|
||||||||
Realized gain for the period
|
(4,502
|
)
|
|
—
|
|
|
(6,256
|
)
|
|
—
|
|
|
Other income, net
|
||||
|
1,801
|
|
|
—
|
|
|
2,502
|
|
|
—
|
|
|
Provision for Income Taxes
|
||||
|
(2,701
|
)
|
|
—
|
|
|
(3,754
|
)
|
|
—
|
|
|
Net of Tax
|
||||
Pension and Other Postretirement Plans:
|
|
|
|
|
|
|
|
|
|
||||||||
Amortization of net prior service cost
|
105
|
|
|
70
|
|
|
209
|
|
|
139
|
|
|
(1)
|
||||
Amortization of net actuarial loss
|
289
|
|
|
628
|
|
|
579
|
|
|
1,257
|
|
|
(1)
|
||||
|
394
|
|
|
698
|
|
|
788
|
|
|
1,396
|
|
|
Before tax
|
||||
|
(158
|
)
|
|
(279
|
)
|
|
(315
|
)
|
|
(558
|
)
|
|
Provision for Income Taxes
|
||||
|
236
|
|
|
419
|
|
|
473
|
|
|
838
|
|
|
Net of Tax
|
||||
Cash Flow Hedge
|
|
|
|
|
|
|
|
|
|
||||||||
|
—
|
|
|
—
|
|
|
—
|
|
|
132
|
|
|
Interest expense
|
||||
|
—
|
|
|
—
|
|
|
—
|
|
|
(53
|
)
|
|
Provision for Income Taxes
|
||||
|
—
|
|
|
—
|
|
|
—
|
|
|
79
|
|
|
Net of Tax
|
||||
Total reclassification for the period
|
$
|
(2,465
|
)
|
|
$
|
(65
|
)
|
|
$
|
(3,281
|
)
|
|
$
|
392
|
|
|
Net of Tax
|
(1)
|
These accumulated other comprehensive income components are included in the computation of net periodic pension and postretirement plan cost (see Note 9).
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Operating Revenues
|
|
|
|
|
|
|
|
||||||||
Education
|
$
|
419,213
|
|
|
$
|
523,625
|
|
|
$
|
820,289
|
|
|
$
|
1,024,227
|
|
Television broadcasting
|
96,520
|
|
|
90,753
|
|
|
188,538
|
|
|
174,317
|
|
||||
Other businesses
|
113,269
|
|
|
66,512
|
|
|
221,985
|
|
|
129,771
|
|
||||
Corporate office
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Intersegment elimination
|
(69
|
)
|
|
—
|
|
|
(139
|
)
|
|
—
|
|
||||
|
$
|
628,933
|
|
|
$
|
680,890
|
|
|
$
|
1,230,673
|
|
|
$
|
1,328,315
|
|
Income (Loss) from Operations
|
|
|
|
|
|
|
|
||||||||
Education
|
$
|
32,892
|
|
|
$
|
15,848
|
|
|
$
|
47,380
|
|
|
$
|
(7,001
|
)
|
Television broadcasting
|
44,215
|
|
|
42,014
|
|
|
85,435
|
|
|
80,576
|
|
||||
Other businesses
|
(5,062
|
)
|
|
(2,161
|
)
|
|
(10,792
|
)
|
|
(7,323
|
)
|
||||
Corporate office
|
2,095
|
|
|
524
|
|
|
3,989
|
|
|
(1,165
|
)
|
||||
|
$
|
74,140
|
|
|
$
|
56,225
|
|
|
$
|
126,012
|
|
|
$
|
65,087
|
|
Equity in (Losses) Earnings of Affiliates, Net
|
(891
|
)
|
|
(353
|
)
|
|
113
|
|
|
(757
|
)
|
||||
Interest Expense, Net
|
(7,250
|
)
|
|
(8,025
|
)
|
|
(14,607
|
)
|
|
(15,967
|
)
|
||||
Other Income, Net
|
19,000
|
|
|
11,678
|
|
|
34,096
|
|
|
10,573
|
|
||||
Income from Continuing Operations Before Income Taxes
|
$
|
84,999
|
|
|
$
|
59,525
|
|
|
$
|
145,614
|
|
|
$
|
58,936
|
|
Depreciation of Property, Plant and Equipment
|
|
|
|
|
|
|
|
||||||||
Education
|
$
|
10,242
|
|
|
$
|
21,980
|
|
|
$
|
21,345
|
|
|
$
|
40,508
|
|
Television broadcasting
|
2,450
|
|
|
2,125
|
|
|
4,827
|
|
|
4,234
|
|
||||
Other businesses
|
3,073
|
|
|
1,254
|
|
|
6,100
|
|
|
2,556
|
|
||||
Corporate office
|
280
|
|
|
250
|
|
|
534
|
|
|
508
|
|
||||
|
$
|
16,045
|
|
|
$
|
25,609
|
|
|
$
|
32,806
|
|
|
$
|
47,806
|
|
Amortization of Intangible Assets and Impairment of Long-lived Assets
|
|
|
|
|
|
|
|
|
|
||||||
Education
|
$
|
1,704
|
|
|
$
|
8,343
|
|
|
$
|
3,385
|
|
|
$
|
9,850
|
|
Television broadcasting
|
63
|
|
|
63
|
|
|
126
|
|
|
126
|
|
||||
Other businesses
|
4,511
|
|
|
3,117
|
|
|
9,029
|
|
|
6,285
|
|
||||
Corporate office
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
$
|
6,278
|
|
|
$
|
11,523
|
|
|
$
|
12,540
|
|
|
$
|
16,261
|
|
Net Pension (Credit) Expense
|
|
|
|
|
|
|
|
|
|
||||||
Education
|
$
|
3,018
|
|
|
$
|
3,947
|
|
|
$
|
6,127
|
|
|
$
|
7,894
|
|
Television broadcasting
|
418
|
|
|
391
|
|
|
857
|
|
|
782
|
|
||||
Other businesses
|
306
|
|
|
186
|
|
|
560
|
|
|
379
|
|
||||
Corporate office
|
(16,008
|
)
|
|
(16,939
|
)
|
|
(31,869
|
)
|
|
(33,877
|
)
|
||||
|
$
|
(12,266
|
)
|
|
$
|
(12,415
|
)
|
|
$
|
(24,325
|
)
|
|
$
|
(24,822
|
)
|
|
As of
|
||||||
(in thousands)
|
June 30,
2016 |
|
December 31,
2015 |
||||
Identifiable Assets
|
|
|
|
||||
Education
|
$
|
1,372,743
|
|
|
$
|
1,454,520
|
|
Television broadcasting
|
318,173
|
|
|
312,243
|
|
||
Other businesses
|
701,594
|
|
|
712,161
|
|
||
Corporate office
|
527,217
|
|
|
484,139
|
|
||
|
$
|
2,919,727
|
|
|
$
|
2,963,063
|
|
Investments in Marketable Equity Securities
|
340,633
|
|
|
350,563
|
|
||
Investments in Affiliates
|
63,834
|
|
|
59,229
|
|
||
Prepaid Pension Cost
|
1,004,445
|
|
|
979,970
|
|
||
Total Assets
|
$
|
4,328,639
|
|
|
$
|
4,352,825
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30
|
|
June 30
|
||||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Operating Revenues
|
|
|
|
|
|
|
|
||||||||
Higher education
|
$
|
157,980
|
|
|
$
|
240,717
|
|
|
$
|
323,529
|
|
|
$
|
478,285
|
|
Test preparation
|
79,349
|
|
|
80,381
|
|
|
145,811
|
|
|
149,607
|
|
||||
Kaplan international
|
182,325
|
|
|
200,703
|
|
|
351,612
|
|
|
392,784
|
|
||||
Kaplan corporate and other
|
18
|
|
|
1,959
|
|
|
143
|
|
|
3,818
|
|
||||
Intersegment elimination
|
(459
|
)
|
|
(135
|
)
|
|
(806
|
)
|
|
(267
|
)
|
||||
|
$
|
419,213
|
|
|
$
|
523,625
|
|
|
$
|
820,289
|
|
|
$
|
1,024,227
|
|
Income (Loss) from Operations
|
|
|
|
|
|
|
|
|
|
|
|||||
Higher education
|
$
|
17,237
|
|
|
$
|
24,764
|
|
|
$
|
38,543
|
|
|
$
|
25,357
|
|
Test preparation
|
7,036
|
|
|
7,079
|
|
|
4,726
|
|
|
2,745
|
|
||||
Kaplan international
|
16,479
|
|
|
17,573
|
|
|
21,376
|
|
|
25,290
|
|
||||
Kaplan corporate and other
|
(7,811
|
)
|
|
(33,594
|
)
|
|
(17,216
|
)
|
|
(60,451
|
)
|
||||
Intersegment elimination
|
(49
|
)
|
|
26
|
|
|
(49
|
)
|
|
58
|
|
||||
|
$
|
32,892
|
|
|
$
|
15,848
|
|
|
$
|
47,380
|
|
|
$
|
(7,001
|
)
|
Depreciation of Property, Plant and Equipment
|
|
|
|
|
|
|
|
|
|
|
|
||||
Higher education
|
$
|
3,993
|
|
|
$
|
4,794
|
|
|
$
|
8,168
|
|
|
$
|
9,622
|
|
Test preparation
|
1,615
|
|
|
2,263
|
|
|
3,396
|
|
|
5,153
|
|
||||
Kaplan international
|
4,319
|
|
|
5,073
|
|
|
9,379
|
|
|
9,727
|
|
||||
Kaplan corporate and other
|
315
|
|
|
9,850
|
|
|
402
|
|
|
16,006
|
|
||||
|
$
|
10,242
|
|
|
$
|
21,980
|
|
|
$
|
21,345
|
|
|
$
|
40,508
|
|
Amortization of Intangible Assets
|
$
|
1,704
|
|
|
$
|
1,467
|
|
|
$
|
3,385
|
|
|
$
|
2,974
|
|
Impairment of Long-lived Assets
|
$
|
—
|
|
|
$
|
6,876
|
|
|
$
|
—
|
|
|
$
|
6,876
|
|
Pension Expense
|
|
|
|
|
|
|
|
|
|
|
|
||||
Higher education
|
$
|
1,905
|
|
|
$
|
2,532
|
|
|
$
|
3,810
|
|
|
$
|
5,064
|
|
Test preparation
|
768
|
|
|
775
|
|
|
1,536
|
|
|
1,550
|
|
||||
Kaplan international
|
67
|
|
|
106
|
|
|
134
|
|
|
212
|
|
||||
Kaplan corporate and other
|
278
|
|
|
534
|
|
|
647
|
|
|
1,068
|
|
||||
|
$
|
3,018
|
|
|
$
|
3,947
|
|
|
$
|
6,127
|
|
|
$
|
7,894
|
|
|
As of
|
||||||
(in thousands)
|
June 30,
2016 |
|
December 31,
2015 |
||||
Identifiable assets
|
|
|
|
||||
Higher education
|
$
|
237,366
|
|
|
$
|
447,282
|
|
Test preparation
|
139,878
|
|
|
134,535
|
|
||
Kaplan international
|
946,898
|
|
|
826,475
|
|
||
Kaplan corporate and other
|
48,601
|
|
|
46,228
|
|
||
|
$
|
1,372,743
|
|
|
$
|
1,454,520
|
|
•
|
a
$38.6 million
non-operating gain from the sales of land and marketable equity securities (after-tax impact of
$23.9 million
, or
$4.23
per share);
|
•
|
a
$3.2 million
non-operating gain arising from the formation of a joint venture (after-tax impact of
$1.7 million
, or
$0.29
per share);
|
•
|
$24.1 million
in non-operating unrealized foreign currency losses (after-tax impact of
$15.4 million
, or
$2.73
per share); and
|
•
|
a favorable
$5.6 million
out of period deferred tax adjustment related to the Kaplan Higher Education (KHE) goodwill impairment recorded in the third quarter of 2015 (
$1.00
per share).
|
•
|
$16.6 million
in restructuring charges and accelerated depreciation at the education division (after-tax impact of
$10.7 million
, or
$1.82
per share);
|
•
|
a
$6.9 million
long-lived asset impairment charge at the education division (after-tax impact of
$4.4 million
, or
$0.75
per share);
|
•
|
$7.7 million
in non-operating gains arising from the sales of three businesses and an investment (after tax impact of
$5.0 million
, or
$0.85
share); and
|
•
|
$3.6 million
in non-operating unrealized foreign currency gains (after-tax impact of
$2.3 million
, or
$0.39
per share).
|
•
|
a
$40.3 million
non-operating gain from the sales of land and marketable equity securities (after-tax impact of
$25.0 million
, or
$4.42
per share);
|
•
|
a
$22.2 million
non-operating gain arising from the sale of a business and the formation of a joint venture (after-tax impact of
$13.6 million
, or
$2.37
per share);
|
•
|
$29.5 million
in non-operating unrealized foreign currency losses (after-tax impact of
$18.9 million
, or
$3.33
per share); and
|
•
|
a favorable
$5.6 million
out of period deferred tax adjustment related to the KHE goodwill impairment recorded in the third quarter of 2015 (
$1.00
per share).
|
•
|
$27.3 million
in restructuring charges and accelerated depreciation at the education division (after-tax impact of
$17.5 million
, or
$2.99
per share);
|
•
|
a
$6.9 million
long-lived asset impairment charge at the education division (after-tax impact of
$4.4 million
, or
$0.75
per share);
|
•
|
$13.7 million
in non-operating gains arising from the sales of three businesses and an investment, and on the formation of a joint venture (after tax impact of
$8.4 million
, or
$1.35
per share); and
|
•
|
$3.2 million
in non-operating unrealized foreign currency losses (after-tax impact of
$2.1 million
, or
$0.36
per share).
|
|
Three Months Ended
|
|
|
|
Six Months Ended
|
|
|
||||||||||||||
|
June 30
|
|
|
|
June 30
|
|
|
||||||||||||||
(in thousands)
|
2016
|
|
2015
|
|
% Change
|
|
2016
|
|
2015
|
|
% Change
|
||||||||||
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Higher education
|
$
|
157,980
|
|
|
$
|
240,717
|
|
|
(34
|
)
|
|
$
|
323,529
|
|
|
$
|
478,285
|
|
|
(32
|
)
|
Test preparation
|
79,349
|
|
|
80,381
|
|
|
(1
|
)
|
|
145,811
|
|
|
149,607
|
|
|
(3
|
)
|
||||
Kaplan international
|
182,325
|
|
|
200,703
|
|
|
(9
|
)
|
|
351,612
|
|
|
392,784
|
|
|
(10
|
)
|
||||
Kaplan corporate and other
|
18
|
|
|
1,959
|
|
|
(99
|
)
|
|
143
|
|
|
3,818
|
|
|
(96
|
)
|
||||
Intersegment elimination
|
(459
|
)
|
|
(135
|
)
|
|
—
|
|
|
(806
|
)
|
|
(267
|
)
|
|
—
|
|
||||
|
$
|
419,213
|
|
|
$
|
523,625
|
|
|
(20
|
)
|
|
$
|
820,289
|
|
|
$
|
1,024,227
|
|
|
(20
|
)
|
Operating Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Higher education
|
$
|
17,237
|
|
|
$
|
24,764
|
|
|
(30
|
)
|
|
$
|
38,543
|
|
|
$
|
25,357
|
|
|
52
|
|
Test preparation
|
7,036
|
|
|
7,079
|
|
|
(1
|
)
|
|
4,726
|
|
|
2,745
|
|
|
72
|
|
||||
Kaplan international
|
16,479
|
|
|
17,573
|
|
|
(6
|
)
|
|
21,376
|
|
|
25,290
|
|
|
(15
|
)
|
||||
Kaplan corporate and other
|
(6,107
|
)
|
|
(25,251
|
)
|
|
76
|
|
|
(13,831
|
)
|
|
(50,601
|
)
|
|
73
|
|
||||
Amortization of intangible assets
|
(1,704
|
)
|
|
(1,467
|
)
|
|
(16
|
)
|
|
(3,385
|
)
|
|
(2,974
|
)
|
|
(14
|
)
|
||||
Impairment of long-lived assets
|
—
|
|
|
(6,876
|
)
|
|
—
|
|
|
—
|
|
|
(6,876
|
)
|
|
—
|
|
||||
Intersegment elimination
|
(49
|
)
|
|
26
|
|
|
—
|
|
|
(49
|
)
|
|
58
|
|
|
—
|
|
||||
|
$
|
32,892
|
|
|
$
|
15,848
|
|
|
—
|
|
|
$
|
47,380
|
|
|
$
|
(7,001
|
)
|
|
—
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30
|
|
June 30
|
||||||||||||
(in thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Revenue
|
|
$
|
266
|
|
|
$
|
66,152
|
|
|
$
|
1,064
|
|
|
$
|
131,459
|
|
Operating loss
|
|
$
|
(907
|
)
|
|
$
|
(6,776
|
)
|
|
$
|
(2,099
|
)
|
|
$
|
(19,063
|
)
|
|
As of June 30
|
||||
|
2016
|
|
2015
|
||
Certificate
|
6.6
|
%
|
|
2.9
|
%
|
Associate’s
|
20.4
|
%
|
|
28.0
|
%
|
Bachelor’s
|
50.4
|
%
|
|
46.8
|
%
|
Master’s
|
22.6
|
%
|
|
22.3
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
(in thousands)
|
|
Three Months Ended
June 30, 2016 |
|
Six Months Ended
June 30, 2016 |
||||
Operating revenues
|
|
$
|
58,026
|
|
|
$
|
114,701
|
|
Operating expenses
|
|
50,455
|
|
|
101,303
|
|
||
Depreciation
|
|
1,906
|
|
|
3,779
|
|
||
Amortization of intangible assets
|
|
2,816
|
|
|
5,633
|
|
||
Operating income
|
|
$
|
2,849
|
|
|
$
|
3,986
|
|
|
Moody’s
|
|
Standard
& Poor’s
|
Long-term
|
Ba1
|
|
BB+
|
•
|
Changes in International Regulatory and Physical Environments Could Negatively Affect International Student Enrollments
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plan*
|
|
Maximum Number of Shares that May Yet Be Purchased Under the Plan*
|
|||||
April
|
|
16,480
|
|
|
$
|
468.22
|
|
|
16,480
|
|
|
267,528
|
|
May
|
|
—
|
|
|
—
|
|
|
—
|
|
|
267,528
|
|
|
June
|
|
—
|
|
|
—
|
|
|
—
|
|
|
267,528
|
|
|
|
|
16,480
|
|
|
$
|
468.22
|
|
|
16,480
|
|
|
|
Exhibit
Number
|
Description
|
|
|
3.1
|
Restated Certificate of Incorporation of the Company dated November 13, 2003 (incorporated by reference to Exhibit 3.1 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 28, 2003).
|
|
|
3.2
|
Certificate of Amendment, effective November 29, 2013, to the Restated Certificate of Incorporation of the Company (incorporated by reference to Exhibit 3.1 to the Company’s current Report on Form 8-K dated November 29, 2013).
|
|
|
3.3
|
By-Laws of the Company as amended and restated through November 29, 2013 (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K dated November 29, 2013).
|
|
|
4.1
|
Second Supplemental Indenture dated January 30, 2009, between the Company and The Bank of New York Mellon Trust Company, N.A., as successor to The First National Bank of Chicago, as Trustee (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K dated January 30, 2009).
|
|
|
4.2
|
Five Year Credit Agreement, dated as of June 29, 2015, among the Company, and certain of its domestic subsidiaries as guarantors, the several lenders from time to time party thereto, Wells Fargo Bank, National Association, as Administrative Agent and JPMorgan Chase Bank, N.A., as Syndication Agent. (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K dated June 29, 2015).
|
|
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certification of the Chief Executive Officer.
|
|
|
31.2
|
Rule 13a-14(a)/15d-14(a) Certification of the Chief Financial Officer.
|
|
|
32
|
Section 1350 Certification of the Chief Executive Officer and the Chief Financial Officer. *
|
|
|
101
|
The following financial information from Graham Holdings Company Quarterly Report on Form 10-Q for the period ended June 30, 2016, formatted in Extensible Business Reporting Language (XBRL): (i) Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2016 and 2015, (ii) Condensed Consolidated Statements of Comprehensive Income for the Three and Six Months Ended June 30, 2016 and 2015, (iii) Condensed Consolidated Balance Sheets as of June 30, 2016 and December 31, 2015, (iv) Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2016 and 2015, and (v) Notes to Condensed Consolidated Financial Statements. Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed “furnished” and not “filed” or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, are deemed “furnished” and not “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise are not subject to liability under these sections.
|
|
|
GRAHAM HOLDINGS COMPANY
|
|
|
(Registrant)
|
|
|
|
Date: August 3, 2016
|
|
/s/ Timothy J. O’Shaughnessy
|
|
|
Timothy J. O'Shaughnessy,
President & Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
Date: August 3, 2016
|
|
/s/ Hal S. Jones
|
|
|
Hal S. Jones,
Senior Vice President-Finance
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Supplier name | Ticker |
---|---|
The Walt Disney Company | DIS |
Cisco Systems, Inc. | CSCO |
Comcast Corporation | CMCSA |
Twilio Inc. | TWLO |
Amphenol Corporation | APH |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|