These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
DELAWARE
|
|
63-0780404
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
3700 South Stonebridge Drive, McKinney, Texas
|
|
75070
|
Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|||
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
CLASS
|
|
OUTSTANDING AT April 27, 2015
|
|
|
Common Stock,
$1.00 Par Value
|
|
126,108,193
|
|
|
|
Page
|
|
||
|
|
|
Item 1.
|
|
|
|
|
|
|
||
|
||
|
||
|
||
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
|
||
|
|
|
Item 1.
|
||
|
|
|
Item 1A.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 6.
|
Item 1.
|
Condensed Consolidated Financial Statements
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
Assets
|
|
|
|
||||
Investments:
|
|
|
|
||||
Fixed maturities, available for sale, at fair value (amortized cost: 2015–$12,962,830; 2014–$12,823,612)
|
$
|
14,894,514
|
|
|
$
|
14,493,060
|
|
Equity securities, at fair value (cost: 2015–$776; 2014–$776)
|
1,474
|
|
|
1,477
|
|
||
Policy loans
|
474,717
|
|
|
472,109
|
|
||
Other long-term investments
|
10,006
|
|
|
10,449
|
|
||
Short-term investments
|
91,888
|
|
|
15,882
|
|
||
Total investments
|
15,472,599
|
|
|
14,992,977
|
|
||
Cash
|
3,086
|
|
|
66,019
|
|
||
Accrued investment income
|
213,864
|
|
|
204,879
|
|
||
Other receivables
|
565,965
|
|
|
543,988
|
|
||
Deferred acquisition costs
|
3,510,564
|
|
|
3,471,781
|
|
||
Goodwill
|
441,591
|
|
|
441,591
|
|
||
Other assets
|
488,838
|
|
|
493,495
|
|
||
Total assets
|
$
|
20,696,507
|
|
|
$
|
20,214,730
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
||||
Liabilities:
|
|
|
|
||||
Future policy benefits
|
$
|
11,871,991
|
|
|
$
|
11,750,495
|
|
Unearned and advance premiums
|
74,729
|
|
|
72,275
|
|
||
Policy claims and other benefits payable
|
222,668
|
|
|
212,137
|
|
||
Other policyholders’ funds
|
95,418
|
|
|
95,446
|
|
||
Total policy liabilities
|
12,264,806
|
|
|
12,130,353
|
|
||
Current and deferred income taxes payable
|
1,919,471
|
|
|
1,797,265
|
|
||
Other liabilities
|
377,218
|
|
|
359,118
|
|
||
Short-term debt
|
258,921
|
|
|
238,398
|
|
||
Long-term debt (fair value: 2015–$1,152,793; 2014–$1,148,749)
|
992,463
|
|
|
992,130
|
|
||
Total liabilities
|
15,812,879
|
|
|
15,517,264
|
|
||
Shareholders’ equity:
|
|
|
|
||||
Preferred stock, par value $1 per share–Authorized 5,000,000 shares; outstanding: -0- in 2015 and in 2014
|
—
|
|
|
—
|
|
||
Common stock, par value $1 per share–Authorized 320,000,000 shares; outstanding: (2015–134,218,183 issued, less 7,716,042 held in treasury and 2014–134,218,183 issued, less 6,287,907 held in treasury)
|
134,218
|
|
|
134,218
|
|
||
Additional paid-in capital
|
462,953
|
|
|
457,613
|
|
||
Accumulated other comprehensive income
|
1,165,641
|
|
|
997,452
|
|
||
Retained earnings
|
3,472,042
|
|
|
3,376,846
|
|
||
Treasury stock, at cost
|
(351,226
|
)
|
|
(268,663
|
)
|
||
Total shareholders’ equity
|
4,883,628
|
|
|
4,697,466
|
|
||
Total liabilities and shareholders’ equity
|
$
|
20,696,507
|
|
|
$
|
20,214,730
|
|
|
Three Months Ended
March 31, |
||||||
|
2015
|
|
2014*
|
||||
Revenue:
|
|
|
|
||||
Life premium
|
$
|
513,342
|
|
|
$
|
489,058
|
|
Health premium
|
316,765
|
|
|
329,863
|
|
||
Other premium
|
41
|
|
|
99
|
|
||
Total premium
|
830,148
|
|
|
819,020
|
|
||
Net investment income
|
191,596
|
|
|
188,051
|
|
||
Realized investment gains
|
119
|
|
|
16,619
|
|
||
Other income
|
669
|
|
|
481
|
|
||
Total revenue
|
1,022,532
|
|
|
1,024,171
|
|
||
Benefits and expenses:
|
|
|
|
||||
Life policyholder benefits
|
339,701
|
|
|
320,176
|
|
||
Health policyholder benefits
|
242,151
|
|
|
255,718
|
|
||
Other policyholder benefits
|
10,045
|
|
|
10,623
|
|
||
Total policyholder benefits
|
591,897
|
|
|
586,517
|
|
||
Amortization of deferred acquisition costs
|
111,263
|
|
|
104,733
|
|
||
Commissions, premium taxes, and non-deferred acquisition costs
|
63,268
|
|
|
59,378
|
|
||
Other operating expense
|
56,612
|
|
|
56,956
|
|
||
Interest expense
|
19,060
|
|
|
19,049
|
|
||
Total benefits and expenses
|
842,100
|
|
|
826,633
|
|
||
Income before income taxes
|
180,432
|
|
|
197,538
|
|
||
Income taxes
|
(58,784
|
)
|
|
(64,682
|
)
|
||
Net income
|
$
|
121,648
|
|
|
$
|
132,856
|
|
|
|
|
|
||||
Basic net income per share **
|
$
|
0.96
|
|
|
$
|
1.00
|
|
Diluted net income per share **
|
$
|
0.95
|
|
|
$
|
0.98
|
|
Dividends declared per common share **
|
$
|
0.14
|
|
|
$
|
0.13
|
|
|
Three Months Ended
March 31, |
||||||
|
2015
|
|
2014
|
||||
Net income
|
$
|
121,648
|
|
|
$
|
132,856
|
|
|
|
|
|
||||
Other comprehensive income (loss):
|
|
|
|
||||
|
|
|
|
||||
Unrealized gains (losses) on securities:
|
|
|
|
||||
Unrealized holding gains (losses) arising during period
|
266,582
|
|
|
629,066
|
|
||
Reclassification adjustment for (gains) losses on securities included in net income
|
(119
|
)
|
|
(16,619
|
)
|
||
Reclassification adjustment for amortization of (discount) and premium
|
(1,672
|
)
|
|
(2,227
|
)
|
||
Foreign exchange adjustment on securities recorded at fair value
|
(2,558
|
)
|
|
(871
|
)
|
||
Unrealized gains (losses) on securities
|
262,233
|
|
|
609,349
|
|
||
Unrealized gains (losses) on other investments
|
1,143
|
|
|
1,208
|
|
||
Total unrealized investment gains (losses)
|
263,376
|
|
|
610,557
|
|
||
Less applicable taxes
|
(92,131
|
)
|
|
(213,667
|
)
|
||
Unrealized investment gains (losses), net of tax
|
171,245
|
|
|
396,890
|
|
||
|
|
|
|
||||
Unrealized gains (losses) attributable to deferred acquisition costs
|
652
|
|
|
(4,228
|
)
|
||
Less applicable taxes
|
(228
|
)
|
|
1,480
|
|
||
Unrealized gains (losses) attributable to deferred acquisition costs, net of tax
|
424
|
|
|
(2,748
|
)
|
||
|
|
|
|
||||
Foreign exchange translation adjustments, other than securities
|
(8,691
|
)
|
|
(1,177
|
)
|
||
Less applicable taxes
|
2,729
|
|
|
439
|
|
||
Foreign exchange translation adjustments, other than securities, net of tax
|
(5,962
|
)
|
|
(738
|
)
|
||
|
|
|
|
||||
Pension adjustments
|
3,820
|
|
|
2,574
|
|
||
Less applicable taxes
|
(1,338
|
)
|
|
(901
|
)
|
||
Pension adjustments, net of tax
|
2,482
|
|
|
1,673
|
|
||
|
|
|
|
||||
Other comprehensive income
|
168,189
|
|
|
395,077
|
|
||
Comprehensive income
|
$
|
289,837
|
|
|
$
|
527,933
|
|
|
Three Months Ended
March 31, |
||||||
|
2015
|
|
2014
|
||||
Cash provided from operations
|
$
|
279,729
|
|
|
$
|
274,850
|
|
Cash provided from (used for) investment activities:
|
|
|
|
||||
Long-term investments sold or matured:
|
|
|
|
||||
Fixed maturities available for sale—sold
|
11,444
|
|
|
16,049
|
|
||
Fixed maturities available for sale—matured, called, and repaid
|
127,554
|
|
|
22,288
|
|
||
Equity securities
|
—
|
|
|
700
|
|
||
Other long-term investments
|
51
|
|
|
68
|
|
||
Total long-term investments sold or matured
|
139,049
|
|
|
39,105
|
|
||
Long-term investments acquired:
|
|
|
|
||||
Fixed maturities
|
(291,798
|
)
|
|
(158,344
|
)
|
||
Other long-term investments
|
(19
|
)
|
|
(20
|
)
|
||
Total long-term investments acquired
|
(291,817
|
)
|
|
(158,364
|
)
|
||
Net increase in policy loans
|
(2,608
|
)
|
|
(3,085
|
)
|
||
Net (increase) decrease in short-term investments
|
(76,006
|
)
|
|
(32,175
|
)
|
||
Net change in payable or receivable for securities
|
—
|
|
|
(902
|
)
|
||
Additions to properties
|
(6,080
|
)
|
|
(5,075
|
)
|
||
Investment in low-income housing interests
|
(6,865
|
)
|
|
(15,042
|
)
|
||
Cash used for investment activities
|
(244,327
|
)
|
|
(175,538
|
)
|
||
Cash provided from (used for) financing activities:
|
|
|
|
||||
Proceeds from exercise of stock options
|
11,823
|
|
|
13,954
|
|
||
Net borrowings (repayments) of commercial paper
|
20,523
|
|
|
35,848
|
|
||
Excess tax benefit from stock option exercises
|
4,952
|
|
|
4,366
|
|
||
Acquisition of treasury stock
|
(110,619
|
)
|
|
(125,635
|
)
|
||
Cash dividends paid to shareholders
|
(16,210
|
)
|
|
(15,219
|
)
|
||
Net receipts (withdrawals) from deposit-type products
|
(15,558
|
)
|
|
(17,181
|
)
|
||
Cash provided by (used for) financing activities
|
(105,089
|
)
|
|
(103,867
|
)
|
||
Effect of foreign exchange rate changes on cash
|
6,754
|
|
|
7,628
|
|
||
Net (decreases) increase in cash
|
(62,933
|
)
|
|
3,073
|
|
||
Cash at beginning of year
|
66,019
|
|
|
36,943
|
|
||
Cash at end of period
|
$
|
3,086
|
|
|
$
|
40,016
|
|
|
For the three months ended
March 31, |
||||
|
2015
|
|
2014*
|
||
Basic weighted average shares outstanding
|
127,121,101
|
|
|
133,163,464
|
|
Weighted average dilutive options outstanding
|
1,465,751
|
|
|
1,872,075
|
|
Diluted weighted average shares outstanding
|
128,586,852
|
|
|
135,035,539
|
|
Antidilutive shares
|
605,188
|
|
|
5,210
|
|
|
Three Months ended March 31,
|
||||||||||||||
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Service cost
|
$
|
3,990
|
|
|
$
|
3,232
|
|
|
$
|
—
|
|
|
$
|
56
|
|
Interest cost
|
5,003
|
|
|
4,819
|
|
|
203
|
|
|
147
|
|
||||
Expected return on assets
|
(5,323
|
)
|
|
(4,753
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization:
|
|
|
|
|
|
|
|
||||||||
Prior service cost
|
81
|
|
|
528
|
|
|
—
|
|
|
—
|
|
||||
Actuarial (gain) loss
|
3,534
|
|
|
2,044
|
|
|
23
|
|
|
—
|
|
||||
Direct recognition of expense
|
—
|
|
|
—
|
|
|
176
|
|
|
(62
|
)
|
||||
Net periodic benefit cost
|
$
|
7,285
|
|
|
$
|
5,870
|
|
|
$
|
402
|
|
|
$
|
141
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||||||
|
Amount
|
|
%
|
|
Amount
|
|
%
|
||||
Corporate debt
|
$
|
169,188
|
|
|
52
|
|
$
|
166,825
|
|
|
52
|
Other fixed maturities
|
292
|
|
|
—
|
|
284
|
|
|
—
|
||
Equity securities
|
128,137
|
|
|
40
|
|
127,568
|
|
|
39
|
||
Short-term investments
|
7,798
|
|
|
2
|
|
9,038
|
|
|
3
|
||
Guaranteed annuity contract
|
15,144
|
|
|
5
|
|
15,027
|
|
|
5
|
||
Other
|
3,684
|
|
|
1
|
|
4,156
|
|
|
1
|
||
Total
|
$
|
324,243
|
|
|
100
|
|
$
|
322,898
|
|
|
100
|
|
Cost or
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
% of Total
Fixed
Maturities*
|
||||||||
Fixed maturities available for sale:
|
|
|
|
|
|
|
|
|
|
||||||||
Bonds:
|
|
|
|
|
|
|
|
|
|
||||||||
U.S. Government direct, guaranteed, and government-sponsored enterprises
|
$
|
369,684
|
|
|
$
|
14,107
|
|
|
$
|
(791
|
)
|
|
$
|
383,000
|
|
|
3
|
States, municipalities, and political subdivisions
|
1,281,007
|
|
|
183,084
|
|
|
(423
|
)
|
|
1,463,668
|
|
|
10
|
||||
Foreign governments
|
27,372
|
|
|
1,918
|
|
|
(1
|
)
|
|
29,289
|
|
|
—
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Corporates, by sector:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Financial
|
2,609,600
|
|
|
471,670
|
|
|
(13,593
|
)
|
|
3,067,677
|
|
|
20
|
||||
Utilities
|
2,147,011
|
|
|
434,773
|
|
|
(524
|
)
|
|
2,581,260
|
|
|
18
|
||||
Energy
|
1,546,541
|
|
|
197,320
|
|
|
(24,426
|
)
|
|
1,719,435
|
|
|
12
|
||||
Other corporate sectors
|
4,401,258
|
|
|
610,592
|
|
|
(13,139
|
)
|
|
4,998,711
|
|
|
33
|
||||
Total corporates
|
10,704,410
|
|
|
1,714,355
|
|
|
(51,682
|
)
|
|
12,367,083
|
|
|
83
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Collateralized debt obligations
|
65,642
|
|
|
16,784
|
|
|
(7,872
|
)
|
|
74,554
|
|
|
—
|
||||
Other asset-backed securities
|
20,384
|
|
|
1,555
|
|
|
—
|
|
|
21,939
|
|
|
—
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Redeemable preferred stocks, by sector:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Financial
|
465,655
|
|
|
64,554
|
|
|
(4,828
|
)
|
|
525,381
|
|
|
4
|
||||
Utilities
|
28,676
|
|
|
947
|
|
|
(23
|
)
|
|
29,600
|
|
|
—
|
||||
Total redeemable preferred stocks
|
494,331
|
|
|
65,501
|
|
|
(4,851
|
)
|
|
554,981
|
|
|
4
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total fixed maturities
|
12,962,830
|
|
|
1,997,304
|
|
|
(65,620
|
)
|
|
14,894,514
|
|
|
100
|
||||
Equity securities
|
776
|
|
|
698
|
|
|
—
|
|
|
1,474
|
|
|
|
||||
Total fixed maturities and equity securities
|
$
|
12,963,606
|
|
|
$
|
1,998,002
|
|
|
$
|
(65,620
|
)
|
|
$
|
14,895,988
|
|
|
|
|
Amortized
Cost
|
|
Fair Value
|
||||
Fixed maturities available for sale:
|
|
|
|
||||
Due in one year or less
|
$
|
132,153
|
|
|
$
|
134,358
|
|
Due from one to five years
|
510,813
|
|
|
575,083
|
|
||
Due from five to ten years
|
931,954
|
|
|
1,043,718
|
|
||
Due from ten to twenty years
|
3,739,429
|
|
|
4,379,923
|
|
||
Due after twenty years
|
7,560,176
|
|
|
8,662,450
|
|
||
Mortgage-backed and asset-backed securities
|
88,305
|
|
|
98,982
|
|
||
|
$
|
12,962,830
|
|
|
$
|
14,894,514
|
|
For the three months ended March 31,
|
|||||||
|
2015
|
|
2014
|
||||
Proceeds from sales
|
$
|
11,444
|
|
|
$
|
16,050
|
|
Gross realized gains
|
84
|
|
|
15,925
|
|
||
Gross realized losses
|
—
|
|
|
—
|
|
Description
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs (Level 2)
|
|
Significant
Unobservable
Inputs (Level 3)
|
|
Total Fair
Value
|
||||||||
Fixed maturities available for sale:
|
|
|
|
|
|
|
|
||||||||
Bonds:
|
|
|
|
|
|
|
|
||||||||
U.S. Government direct, guaranteed, and government-sponsored enterprises
|
$
|
—
|
|
|
$
|
383,000
|
|
|
$
|
—
|
|
|
$
|
383,000
|
|
States, municipalities, and political subdivisions
|
—
|
|
|
1,463,668
|
|
|
—
|
|
|
1,463,668
|
|
||||
Foreign governments
|
—
|
|
|
29,289
|
|
|
—
|
|
|
29,289
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Corporates, by sector:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Financial
|
—
|
|
|
2,996,597
|
|
|
71,080
|
|
|
3,067,677
|
|
||||
Utilities
|
25,426
|
|
|
2,413,683
|
|
|
142,151
|
|
|
2,581,260
|
|
||||
Energy
|
—
|
|
|
1,691,735
|
|
|
27,700
|
|
|
1,719,435
|
|
||||
Other corporate sectors
|
7,000
|
|
|
4,704,629
|
|
|
287,082
|
|
|
4,998,711
|
|
||||
Total corporates
|
32,426
|
|
|
11,806,644
|
|
|
528,013
|
|
|
12,367,083
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Collateralized debt obligations
|
—
|
|
|
—
|
|
|
74,554
|
|
|
74,554
|
|
||||
Other asset-backed securities
|
—
|
|
|
21,939
|
|
|
—
|
|
|
21,939
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Redeemable preferred stocks, by sector:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Financial
|
15,434
|
|
|
509,947
|
|
|
—
|
|
|
525,381
|
|
||||
Utilities
|
—
|
|
|
29,600
|
|
|
—
|
|
|
29,600
|
|
||||
Total redeemable preferred stocks
|
15,434
|
|
|
539,547
|
|
|
—
|
|
|
554,981
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total fixed maturities
|
47,860
|
|
|
14,244,087
|
|
|
602,567
|
|
|
14,894,514
|
|
||||
Equity securities
|
641
|
|
|
—
|
|
|
833
|
|
|
1,474
|
|
||||
Total fixed maturities and equity securities
|
$
|
48,501
|
|
|
$
|
14,244,087
|
|
|
$
|
603,400
|
|
|
$
|
14,895,988
|
|
Percent of total
|
0.3
|
%
|
|
95.6
|
%
|
|
4.1
|
%
|
|
100.0
|
%
|
|
For the three months ended March 31, 2015
|
||||||||||||||
|
Collateralized
debt
obligations
|
|
Corporates
(1)
|
|
Equities
|
|
Total
|
||||||||
Balance at January 1, 2015
|
$
|
63,232
|
|
|
$
|
512,714
|
|
|
$
|
833
|
|
|
$
|
576,779
|
|
Total gains or losses:
|
|
|
|
|
|
|
|
||||||||
Included in realized gains/losses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Included in other comprehensive income
|
13,556
|
|
|
8,626
|
|
|
—
|
|
|
22,182
|
|
||||
Acquisitions
|
—
|
|
|
8,000
|
|
|
—
|
|
|
8,000
|
|
||||
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Amortization
|
1,410
|
|
|
4
|
|
|
—
|
|
|
1,414
|
|
||||
Other
(2)
|
(3,644
|
)
|
|
(1,331
|
)
|
|
—
|
|
|
(4,975
|
)
|
||||
Transfers in and/or out of Level 3
(3)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Balance at March 31, 2015
|
$
|
74,554
|
|
|
$
|
528,013
|
|
|
$
|
833
|
|
|
$
|
603,400
|
|
Percent of total fixed maturity and equity securities
|
0.5
|
%
|
|
3.6
|
%
|
|
—
|
%
|
|
4.1
|
%
|
||||
|
|
|
|
|
|
|
|
||||||||
|
For the three months ended March 31, 2014
|
||||||||||||||
|
Collateralized
debt
obligations
|
|
Corporates
(1)
|
|
Equities
|
|
Total
|
||||||||
Balance at January 1, 2014
|
$
|
58,205
|
|
|
$
|
300,300
|
|
|
$
|
776
|
|
|
$
|
359,281
|
|
Total gains or losses:
|
|
|
|
|
|
|
|
||||||||
Included in realized gains/losses
|
15,924
|
|
|
1
|
|
|
—
|
|
|
15,925
|
|
||||
Included in other comprehensive income
|
7,283
|
|
|
12,772
|
|
|
—
|
|
|
20,055
|
|
||||
Acquisitions
|
—
|
|
|
33,791
|
|
|
—
|
|
|
33,791
|
|
||||
Sales
|
(16,049
|
)
|
|
(1
|
)
|
|
—
|
|
|
(16,050
|
)
|
||||
Amortization
|
1,307
|
|
|
3
|
|
|
—
|
|
|
1,310
|
|
||||
Other
(2)
|
(2,340
|
)
|
|
(836
|
)
|
|
—
|
|
|
(3,176
|
)
|
||||
Transfers in and/or out of Level 3
(3)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Balance at March 31, 2014
|
$
|
64,330
|
|
|
$
|
346,030
|
|
|
$
|
776
|
|
|
$
|
411,136
|
|
Percent of total fixed maturity and equity securities
|
0.5
|
%
|
|
2.5
|
%
|
|
—
|
%
|
|
3.0
|
%
|
(1)
|
Includes redeemable preferred stocks.
|
(2)
|
Includes capitalized interest, foreign exchange adjustments, and principal repayments.
|
(3)
|
Considered to be transferred at the end of the period. Transfers into Level 3 occur when observable inputs are no longer available. Transfers out of Level 3 occur when observable inputs become available.
|
|
|
Less than
Twelve
Months
|
|
Twelve
Months
or Longer
|
|
Total
|
|||
Number of issues (Cusip numbers) held:
|
|
|
|
|
|
|
|||
As of March 31, 2015
|
|
99
|
|
|
63
|
|
|
162
|
|
As of December 31, 2014
|
|
80
|
|
|
173
|
|
|
253
|
|
|
|
Less than
Twelve Months
|
|
Twelve Months
or Longer
|
|
Total
|
||||||||||||||||||
Description of Securities
|
|
Fair Value
|
|
Unrealized
Loss
|
|
Fair Value
|
|
Unrealized
Loss
|
|
Fair Value
|
|
Unrealized
Loss
|
||||||||||||
Fixed maturities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Government direct, guaranteed, and government-sponsored enterprises
|
|
$
|
22,803
|
|
|
$
|
(158
|
)
|
|
$
|
14,868
|
|
|
$
|
(633
|
)
|
|
$
|
37,671
|
|
|
$
|
(791
|
)
|
States, municipalities and political subdivisions
|
|
10,033
|
|
|
(169
|
)
|
|
1,026
|
|
|
(58
|
)
|
|
11,059
|
|
|
(227
|
)
|
||||||
Foreign governments
|
|
—
|
|
|
—
|
|
|
781
|
|
|
(1
|
)
|
|
781
|
|
|
(1
|
)
|
||||||
Corporates, by sector:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Financial
|
|
24,388
|
|
|
(330
|
)
|
|
—
|
|
|
—
|
|
|
24,388
|
|
|
(330
|
)
|
||||||
Utilities
|
|
44,928
|
|
|
(523
|
)
|
|
4,999
|
|
|
(1
|
)
|
|
49,927
|
|
|
(524
|
)
|
||||||
Energy
|
|
172,234
|
|
|
(12,241
|
)
|
|
64,968
|
|
|
(4,486
|
)
|
|
237,202
|
|
|
(16,727
|
)
|
||||||
Other corporate sectors
|
|
292,023
|
|
|
(5,321
|
)
|
|
49,935
|
|
|
(3,265
|
)
|
|
341,958
|
|
|
(8,586
|
)
|
||||||
Total corporates
|
|
533,573
|
|
|
(18,415
|
)
|
|
119,902
|
|
|
(7,752
|
)
|
|
653,475
|
|
|
(26,167
|
)
|
||||||
Collateralized debt obligations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other asset-backed securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Redeemable preferred stocks, by sector:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Financial
|
|
1,007
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
1,007
|
|
|
(1
|
)
|
||||||
Utilities
|
|
—
|
|
|
—
|
|
|
1,645
|
|
|
(23
|
)
|
|
1,645
|
|
|
(23
|
)
|
||||||
Total redeemable preferred stocks
|
|
1,007
|
|
|
(1
|
)
|
|
1,645
|
|
|
(23
|
)
|
|
2,652
|
|
|
(24
|
)
|
||||||
Total investment grade
|
|
567,416
|
|
|
(18,743
|
)
|
|
138,222
|
|
|
(8,467
|
)
|
|
705,638
|
|
|
(27,210
|
)
|
||||||
Below investment grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
States, municipalities and political subdivisions
|
|
—
|
|
|
—
|
|
|
360
|
|
|
(196
|
)
|
|
360
|
|
|
(196
|
)
|
||||||
Corporates, by sector:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Financial
|
|
—
|
|
|
—
|
|
|
92,540
|
|
|
(13,263
|
)
|
|
92,540
|
|
|
(13,263
|
)
|
||||||
Utilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Energy
|
|
49,299
|
|
|
(7,699
|
)
|
|
—
|
|
|
—
|
|
|
49,299
|
|
|
(7,699
|
)
|
||||||
Other corporate sectors
|
|
16,967
|
|
|
(395
|
)
|
|
52,693
|
|
|
(4,158
|
)
|
|
69,660
|
|
|
(4,553
|
)
|
||||||
Total corporates
|
|
66,266
|
|
|
(8,094
|
)
|
|
145,233
|
|
|
(17,421
|
)
|
|
211,499
|
|
|
(25,515
|
)
|
||||||
Collateralized debt obligations
|
|
—
|
|
|
—
|
|
|
12,128
|
|
|
(7,872
|
)
|
|
12,128
|
|
|
(7,872
|
)
|
||||||
Other asset-backed securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Redeemable preferred stocks, by sector:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Financial
|
|
—
|
|
|
—
|
|
|
57,512
|
|
|
(4,827
|
)
|
|
57,512
|
|
|
(4,827
|
)
|
||||||
Total redeemable preferred stocks
|
|
—
|
|
|
—
|
|
|
57,512
|
|
|
(4,827
|
)
|
|
57,512
|
|
|
(4,827
|
)
|
||||||
Total below investment grade
|
|
66,266
|
|
|
(8,094
|
)
|
|
215,233
|
|
|
(30,316
|
)
|
|
281,499
|
|
|
(38,410
|
)
|
||||||
Total fixed maturities
|
|
633,682
|
|
|
(26,837
|
)
|
|
353,455
|
|
|
(38,783
|
)
|
|
987,137
|
|
|
(65,620
|
)
|
||||||
Equity securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total fixed maturities and equity securities
|
|
$
|
633,682
|
|
|
$
|
(26,837
|
)
|
|
$
|
353,455
|
|
|
$
|
(38,783
|
)
|
|
$
|
987,137
|
|
|
$
|
(65,620
|
)
|
|
|
For the three months ended March 31, 2015
|
||||||||||||||||||
|
|
Available for
Sale Assets
|
|
Deferred
Acquisition
Costs
|
|
Foreign
Exchange
|
|
Pension
Adjustments
|
|
Total
|
||||||||||
Balance at January 1, 2015
|
|
$
|
1,090,273
|
|
|
$
|
(10,758
|
)
|
|
$
|
17,386
|
|
|
$
|
(99,449
|
)
|
|
$
|
997,452
|
|
Other comprehensive income (loss) before reclassifications, net of tax
|
|
172,409
|
|
|
424
|
|
|
(5,962
|
)
|
|
117
|
|
|
166,988
|
|
|||||
Reclassifications, net of tax
|
|
(1,164
|
)
|
|
—
|
|
|
—
|
|
|
2,365
|
|
|
1,201
|
|
|||||
Other comprehensive income (loss)
|
|
171,245
|
|
|
424
|
|
|
(5,962
|
)
|
|
2,482
|
|
|
168,189
|
|
|||||
Balance at March 31, 2015
|
|
$
|
1,261,518
|
|
|
$
|
(10,334
|
)
|
|
$
|
11,424
|
|
|
$
|
(96,967
|
)
|
|
$
|
1,165,641
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
For the three months ended March 31, 2014
|
||||||||||||||||||
|
|
Available
for Sale
Assets
|
|
Deferred
Acquisition
Costs
|
|
Foreign
Exchange
|
|
Pension
Adjustments
|
|
Total
|
||||||||||
Balance at January 1, 2014
|
|
$
|
256,196
|
|
|
$
|
(6,728
|
)
|
|
$
|
24,866
|
|
|
$
|
(63,353
|
)
|
|
$
|
210,981
|
|
Other comprehensive income (loss) before reclassifications, net of tax
|
|
409,139
|
|
|
(2,748
|
)
|
|
(738
|
)
|
|
—
|
|
|
405,653
|
|
|||||
Reclassifications, net of tax
|
|
(12,249
|
)
|
|
—
|
|
|
—
|
|
|
1,673
|
|
|
(10,576
|
)
|
|||||
Other comprehensive income (loss)
|
|
396,890
|
|
|
(2,748
|
)
|
|
(738
|
)
|
|
1,673
|
|
|
395,077
|
|
|||||
Balance at March 31, 2014
|
|
$
|
653,086
|
|
|
$
|
(9,476
|
)
|
|
$
|
24,128
|
|
|
$
|
(61,680
|
)
|
|
$
|
606,058
|
|
|
|
Three months ended
March 31, |
|
Affected line items in the
Statement of Operations
|
||||||
|
|
2015
|
|
2014
|
|
|||||
Unrealized investment gains (losses) on available for sale assets:
|
|
|
|
|
|
|
||||
Realized (gains) losses
|
|
$
|
(119
|
)
|
|
$
|
(16,619
|
)
|
|
Realized investment gains (losses)
|
Amortization of (discount) premium
|
|
(1,672
|
)
|
|
(2,227
|
)
|
|
Net investment income
|
||
Total before tax
|
|
(1,791
|
)
|
|
(18,846
|
)
|
|
|
||
Tax
|
|
627
|
|
|
6,597
|
|
|
Income Taxes
|
||
Total after tax
|
|
(1,164
|
)
|
|
(12,249
|
)
|
|
|
||
Pension adjustments:
|
|
|
|
|
|
|
||||
Amortization of prior service cost
|
|
81
|
|
|
528
|
|
|
Other operating expenses
|
||
Amortization of actuarial gain (loss)
|
|
3,557
|
|
|
2,046
|
|
|
Other operating expenses
|
||
Total before tax
|
|
3,638
|
|
|
2,574
|
|
|
|
||
Tax
|
|
(1,273
|
)
|
|
(901
|
)
|
|
Income Taxes
|
||
Total after tax
|
|
2,365
|
|
|
1,673
|
|
|
|
||
Total reclassifications (after tax)
|
|
$
|
1,201
|
|
|
$
|
(10,576
|
)
|
|
|
|
Three months ended
March 31, |
||||||
|
2015
|
|
2014
|
||||
Benefit costs deferred
|
$
|
27,229
|
|
|
$
|
47,671
|
|
Government risk-sharing premium adjustment
|
(8,745
|
)
|
|
(27,395
|
)
|
||
Pre-tax addition to segment interim period income
|
$
|
18,484
|
|
|
$
|
20,276
|
|
After tax amount
|
$
|
12,015
|
|
|
$
|
13,179
|
|
|
Three months ended
March 31, |
|||||||||
|
2015
|
|
2014
|
|
% Change
|
|||||
Premium per segment analysis:
|
|
|
|
|
|
|||||
Medicare Part D premium
|
$
|
79,347
|
|
|
$
|
83,033
|
|
|
(4
|
)
|
Other health premium
|
228,673
|
|
|
219,435
|
|
|
4
|
|
||
Part D risk-sharing adjustment
|
8,745
|
|
|
27,395
|
|
|
(68
|
)
|
||
Health premium per
Condensed Consolidated Statements of Operations
|
$
|
316,765
|
|
|
$
|
329,863
|
|
|
(4
|
)
|
|
For the three months ended March 31, 2015
|
||||||||||||||||||||||||||||||||
|
Life
|
|
Health
|
|
Medicare
Part D
|
|
Annuity
|
|
Investment
|
|
Other &
Corporate
|
|
Adjustments
|
|
|
|
Consolidated
|
||||||||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Premium
|
$
|
513,342
|
|
|
$
|
228,673
|
|
|
$
|
79,347
|
|
|
$
|
41
|
|
|
|
|
|
|
$
|
8,745
|
|
|
(1)
|
|
$
|
830,148
|
|
||||
Net investment income
|
|
|
|
|
|
|
|
|
$
|
191,596
|
|
|
|
|
|
|
|
|
|
191,596
|
|
||||||||||||
Other income
|
|
|
|
|
|
|
|
|
|
|
$
|
722
|
|
|
(53
|
)
|
|
(3)
|
|
669
|
|
||||||||||||
Total revenue
|
513,342
|
|
|
228,673
|
|
|
79,347
|
|
|
41
|
|
|
191,596
|
|
|
722
|
|
|
8,692
|
|
|
|
|
1,022,413
|
|
||||||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Policy benefits
|
339,701
|
|
|
148,029
|
|
|
66,893
|
|
|
10,045
|
|
|
|
|
|
|
27,229
|
|
|
(1)
|
|
591,897
|
|
||||||||||
Required interest on:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Policy reserves
|
(136,185
|
)
|
|
(16,883
|
)
|
|
|
|
|
(13,369
|
)
|
|
166,437
|
|
|
|
|
|
|
|
|
—
|
|
||||||||||
Deferred acquisition costs
|
42,846
|
|
|
5,668
|
|
|
214
|
|
|
313
|
|
|
(49,041
|
)
|
|
|
|
|
|
|
|
—
|
|
||||||||||
Amortization of acquisition costs
|
88,528
|
|
|
20,184
|
|
|
603
|
|
|
1,948
|
|
|
|
|
|
|
|
|
|
|
111,263
|
|
|||||||||||
Commissions, premium taxes, and non-deferred acquisition costs
|
37,049
|
|
|
20,098
|
|
|
6,163
|
|
|
11
|
|
|
|
|
|
|
(53
|
)
|
|
(3)
|
|
63,268
|
|
||||||||||
Insurance administrative expense (2)
|
|
|
|
|
|
|
|
|
|
|
47,200
|
|
|
|
|
|
|
|
47,200
|
|
|||||||||||||
Parent expense
|
|
|
|
|
|
|
|
|
|
|
2,173
|
|
|
|
|
|
|
2,173
|
|
||||||||||||||
Stock compensation expense
|
|
|
|
|
|
|
|
|
|
|
7,239
|
|
|
|
|
|
|
7,239
|
|
||||||||||||||
Interest expense
|
|
|
|
|
|
|
|
|
19,060
|
|
|
|
|
|
|
|
|
19,060
|
|
||||||||||||||
Total expenses
|
371,939
|
|
|
177,096
|
|
|
73,873
|
|
|
(1,052
|
)
|
|
136,456
|
|
|
56,612
|
|
|
27,176
|
|
|
|
|
842,100
|
|
||||||||
Subtotal
|
141,403
|
|
|
51,577
|
|
|
5,474
|
|
|
1,093
|
|
|
55,140
|
|
|
(55,890
|
)
|
|
(18,484
|
)
|
|
|
|
180,313
|
|
||||||||
Nonoperating items
|
|
|
|
|
|
|
|
|
|
|
|
|
18,484
|
|
|
(1)
|
|
18,484
|
|
||||||||||||||
Measure of segment profitability (pretax)
|
$
|
141,403
|
|
|
$
|
51,577
|
|
|
$
|
5,474
|
|
|
$
|
1,093
|
|
|
$
|
55,140
|
|
|
$
|
(55,890
|
)
|
|
$
|
—
|
|
|
|
|
198,797
|
|
|
Deduct applicable income taxes
|
|
|
|
(65,211
|
)
|
||||||||||||||||||||||||||||
Segment profits after tax
|
|
|
|
133,586
|
|
||||||||||||||||||||||||||||
Add back income taxes applicable to segment profitability
|
|
|
|
65,211
|
|
||||||||||||||||||||||||||||
Add (deduct) realized investment gains (losses)
|
|
|
|
119
|
|
||||||||||||||||||||||||||||
Deduct Part D adjustment (1)
|
|
|
|
(18,484
|
)
|
||||||||||||||||||||||||||||
Pretax income per Condensed Consolidated Statement of Operations
|
|
|
|
$
|
180,432
|
|
(1)
|
Medicare Part D items adjusted to GAAP from the segment analysis, which matches expected benefits with policy premium.
|
(2)
|
Administrative expense is not allocated to insurance segments.
|
(3)
|
Elimination of intersegment commission.
|
|
For the three months ended March 31, 2014
|
||||||||||||||||||||||||||||||||
|
Life
|
|
Health
|
|
Medicare
Part D
|
|
Annuity
|
|
Investment
|
|
Other &
Corporate
|
|
Adjustments
|
|
|
|
Consolidated
|
||||||||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Premium
|
$
|
489,058
|
|
|
$
|
219,435
|
|
|
$
|
83,033
|
|
|
$
|
99
|
|
|
|
|
|
|
$
|
27,395
|
|
|
(1)
|
|
$
|
819,020
|
|
||||
Net investment income
|
|
|
|
|
|
|
|
|
$
|
188,051
|
|
|
|
|
|
|
|
|
|
188,051
|
|
||||||||||||
Other income
|
|
|
|
|
|
|
|
|
|
|
$
|
544
|
|
|
(63
|
)
|
|
(3)
|
|
481
|
|
||||||||||||
Total revenue
|
489,058
|
|
|
219,435
|
|
|
83,033
|
|
|
99
|
|
|
188,051
|
|
|
544
|
|
|
27,332
|
|
|
|
|
1,007,552
|
|
||||||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Policy benefits
|
320,176
|
|
|
141,786
|
|
|
66,261
|
|
|
10,623
|
|
|
|
|
|
|
47,671
|
|
|
(1)
|
|
586,517
|
|
||||||||||
Required interest on:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Policy reserves
|
(130,511
|
)
|
|
(15,632
|
)
|
|
|
|
|
(13,791
|
)
|
|
159,934
|
|
|
|
|
|
|
|
|
—
|
|
||||||||||
Deferred acquisition costs
|
41,690
|
|
|
5,598
|
|
|
175
|
|
|
389
|
|
|
(47,852
|
)
|
|
|
|
|
|
|
|
—
|
|
||||||||||
Amortization of acquisition costs
|
83,600
|
|
|
18,608
|
|
|
705
|
|
|
1,820
|
|
|
|
|
|
|
|
|
|
|
|
104,733
|
|
||||||||||
Commissions, premium taxes, and non-deferred acquisition costs
|
33,484
|
|
|
19,618
|
|
|
6,326
|
|
|
13
|
|
|
|
|
|
|
(63
|
)
|
|
(3)
|
|
59,378
|
|
||||||||||
Insurance administrative expense (2)
|
|
|
|
|
|
|
|
|
|
|
44,211
|
|
|
2,493
|
|
|
(4)
|
|
46,704
|
|
|||||||||||||
Parent expense
|
|
|
|
|
|
|
|
|
|
|
1,743
|
|
|
|
|
|
|
|
1,743
|
|
|||||||||||||
Stock compensation expense
|
|
|
|
|
|
|
|
|
|
|
8,509
|
|
|
|
|
|
|
8,509
|
|
||||||||||||||
Interest expense
|
|
|
|
|
|
|
|
|
19,049
|
|
|
|
|
|
|
|
|
19,049
|
|
||||||||||||||
Total expenses
|
348,439
|
|
|
169,978
|
|
|
73,467
|
|
|
(946
|
)
|
|
131,131
|
|
|
54,463
|
|
|
50,101
|
|
|
|
|
826,633
|
|
||||||||
Subtotal
|
140,619
|
|
|
49,457
|
|
|
9,566
|
|
|
1,045
|
|
|
56,920
|
|
|
(53,919
|
)
|
|
(22,769
|
)
|
|
|
|
180,919
|
|
||||||||
Nonoperating items
|
|
|
|
|
|
|
|
|
|
|
|
|
22,769
|
|
|
(1,4)
|
|
22,769
|
|
||||||||||||||
Measure of segment profitability (pretax)
|
$
|
140,619
|
|
|
$
|
49,457
|
|
|
$
|
9,566
|
|
|
$
|
1,045
|
|
|
$
|
56,920
|
|
|
$
|
(53,919
|
)
|
|
$
|
—
|
|
|
|
|
203,688
|
|
|
Deduct applicable income taxes
|
|
|
|
(66,835
|
)
|
||||||||||||||||||||||||||||
Segment profits after tax
|
|
|
|
136,853
|
|
||||||||||||||||||||||||||||
Add back income taxes applicable to segment profitability
|
|
|
|
66,835
|
|
||||||||||||||||||||||||||||
Add (deduct) realized investment gains (losses)
|
|
|
|
16,619
|
|
||||||||||||||||||||||||||||
Deduct Part D adjustment (1)
|
|
|
|
(20,276
|
)
|
||||||||||||||||||||||||||||
Deduct legal settlement expenses (4)
|
|
|
|
(2,493
|
)
|
||||||||||||||||||||||||||||
Pretax income from continuing operations per Condensed Consolidated Statement of Operations
|
|
|
|
$
|
197,538
|
|
(1)
|
Medicare Part D items adjusted to GAAP from the segment analysis, which matches expected benefits with policy premium.
|
(2)
|
Administrative expense is not allocated to insurance segments.
|
(3)
|
Elimination of intersegment commission.
|
(4)
|
Legal settlement expenses.
|
*
|
Retrospectively adjusted to give effect to the adoption of
ASU 2014-01
as described in
Note G-Adoption of New Accounting Standards.
|
|
Three months ended
March 31, |
|
Increase
(Decrease)
|
|||||||||||
|
2015
|
|
2014*
|
|
Amount
|
|
%
|
|||||||
Life
|
$
|
141,403
|
|
|
$
|
140,619
|
|
|
$
|
784
|
|
|
1
|
|
Health
|
51,577
|
|
|
49,457
|
|
|
2,120
|
|
|
4
|
|
|||
Medicare Part D
|
5,474
|
|
|
9,566
|
|
|
(4,092
|
)
|
|
(43
|
)
|
|||
Annuity
|
1,093
|
|
|
1,045
|
|
|
48
|
|
|
5
|
|
|||
Investment
|
55,140
|
|
|
56,920
|
|
|
(1,780
|
)
|
|
(3
|
)
|
|||
Other and corporate:
|
|
|
|
|
|
|
|
|||||||
Other income
|
722
|
|
|
544
|
|
|
178
|
|
|
33
|
|
|||
Administrative expense
|
(47,200
|
)
|
|
(44,211
|
)
|
|
(2,989
|
)
|
|
7
|
|
|||
Corporate
|
(9,412
|
)
|
|
(10,252
|
)
|
|
840
|
|
|
(8
|
)
|
|||
Pretax total
|
198,797
|
|
|
203,688
|
|
|
(4,891
|
)
|
|
(2
|
)
|
|||
Applicable taxes
|
(65,211
|
)
|
|
(66,835
|
)
|
|
1,624
|
|
|
(2
|
)
|
|||
Total
|
133,586
|
|
|
136,853
|
|
|
(3,267
|
)
|
|
(2
|
)
|
|||
Reconciling items, net of tax:
|
|
|
|
|
|
|
|
|||||||
Realized gains (losses) - Investments
|
77
|
|
|
10,802
|
|
|
(10,725
|
)
|
|
|
||||
Part D adjustment
|
(12,015
|
)
|
|
(13,179
|
)
|
|
1,164
|
|
|
|
||||
Legal settlement expense
|
—
|
|
|
(1,620
|
)
|
|
1,620
|
|
|
|
||||
Net income
|
$
|
121,648
|
|
|
$
|
132,856
|
|
|
$
|
(11,208
|
)
|
|
(8
|
)
|
Income Statement
|
As previously reported
|
|
Adjustments
|
|
As adjusted
|
||||||
Net investment income
|
$
|
181,000
|
|
|
$
|
7,051
|
|
|
$
|
188,051
|
|
Total revenue
|
1,017,120
|
|
|
7,051
|
|
|
1,024,171
|
|
|||
Income before income taxes
|
190,487
|
|
|
7,051
|
|
|
197,538
|
|
|||
Income taxes
|
(57,631
|
)
|
|
(7,051
|
)
|
|
(64,682
|
)
|
|||
Net income
|
132,856
|
|
|
—
|
|
|
132,856
|
|
|
For the three months ended March 31,
|
||||||||||||||||||||
|
2015
|
|
2014*
|
||||||||||||||||||
|
Shares
|
|
Amount
|
|
Average
Price |
|
Shares
|
|
Amount
|
|
Average
Price |
||||||||||
Purchases with:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Excess cash flow
|
1,692
|
|
|
$
|
90,011
|
|
|
$
|
53.20
|
|
|
2,129
|
|
|
$
|
107,992
|
|
|
$
|
50.72
|
|
Option exercise proceeds
|
387
|
|
|
20,608
|
|
|
53.33
|
|
|
341
|
|
|
17,643
|
|
|
51.74
|
|
||||
Total
|
2,079
|
|
|
$
|
110,619
|
|
|
$
|
53.22
|
|
|
2,470
|
|
|
$
|
125,635
|
|
|
$
|
50.86
|
|
|
Three months ended March 31,
|
|
Increase
|
|||||||||||||||
|
2015
|
|
2014
|
|
(Decrease)
|
|||||||||||||
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
|
Amount
|
|
%
|
|||||||
American Income Exclusive Agency
|
$
|
202,041
|
|
|
39
|
|
$
|
185,891
|
|
|
38
|
|
$
|
16,150
|
|
|
9
|
|
Direct Response
|
187,407
|
|
|
37
|
|
177,872
|
|
|
36
|
|
9,535
|
|
|
5
|
|
|||
Liberty National Exclusive Agency
|
67,803
|
|
|
13
|
|
68,778
|
|
|
14
|
|
(975
|
)
|
|
(1
|
)
|
|||
Other Agencies
|
56,091
|
|
|
11
|
|
56,517
|
|
|
12
|
|
(426
|
)
|
|
(1
|
)
|
|||
Total Life Premium
|
$
|
513,342
|
|
|
100
|
|
$
|
489,058
|
|
|
100
|
|
$
|
24,284
|
|
|
5
|
|
Life Insurance
Net Sales
(Dollar amounts in thousands)
|
|||||||||||||||||
|
Three months ended March 31,
|
|
Increase
|
||||||||||||||
|
2015
|
|
2014
|
|
(Decrease)
|
||||||||||||
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
|
Amount
|
|
%
|
||||||
American Income Exclusive Agency
|
$
|
47,144
|
|
|
46
|
|
$
|
38,125
|
|
|
43
|
|
$
|
9,019
|
|
|
24
|
Direct Response
|
44,813
|
|
|
43
|
|
40,439
|
|
|
46
|
|
4,374
|
|
|
11
|
|||
Liberty National Exclusive Agency
|
8,546
|
|
|
8
|
|
7,380
|
|
|
8
|
|
1,166
|
|
|
16
|
|||
Other Agencies
|
3,392
|
|
|
3
|
|
2,835
|
|
|
3
|
|
557
|
|
|
20
|
|||
Total Life Net Sales
|
$
|
103,895
|
|
|
100
|
|
$
|
88,779
|
|
|
100
|
|
$
|
15,116
|
|
|
17
|
Life Insurance
First-Year Collected Premium
(Dollar amounts in thousands)
|
|||||||||||||||||
|
Three months ended March 31,
|
|
Increase
|
||||||||||||||
|
2015
|
|
2014
|
|
(Decrease)
|
||||||||||||
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
|
Amount
|
|
%
|
||||||
American Income Exclusive Agency
|
$
|
37,049
|
|
|
50
|
|
$
|
31,528
|
|
|
48
|
|
$
|
5,521
|
|
|
18
|
Direct Response
|
27,080
|
|
|
37
|
|
25,303
|
|
|
39
|
|
1,777
|
|
|
7
|
|||
Liberty National Exclusive Agency
|
6,550
|
|
|
9
|
|
6,353
|
|
|
10
|
|
197
|
|
|
3
|
|||
Other Agencies
|
2,933
|
|
|
4
|
|
2,330
|
|
|
3
|
|
603
|
|
|
26
|
|||
Total
|
$
|
73,612
|
|
|
100
|
|
$
|
65,514
|
|
|
100
|
|
$
|
8,098
|
|
|
12
|
Life Insurance
Summary of Results
(Dollar amounts in thousands)
|
|||||||||||||||||
|
Three months ended March 31,
|
|
Increase
|
||||||||||||||
|
2015
|
|
2014
|
|
(Decrease)
|
||||||||||||
|
Amount
|
|
% of
Premium |
|
Amount
|
|
% of
Premium |
|
Amount
|
|
%
|
||||||
Premium and policy charges
|
$
|
513,342
|
|
|
100
|
|
$
|
489,058
|
|
|
100
|
|
$
|
24,284
|
|
|
5
|
Net policy obligations
|
203,516
|
|
|
39
|
|
189,665
|
|
|
39
|
|
13,851
|
|
|
7
|
|||
Commissions and acquisition expense
|
168,423
|
|
|
33
|
|
158,774
|
|
|
32
|
|
9,649
|
|
|
6
|
|||
Insurance underwriting income before other income and administrative expense
|
$
|
141,403
|
|
|
28
|
|
$
|
140,619
|
|
|
29
|
|
$
|
784
|
|
|
1
|
|
Three months ended March 31,
|
|
Increase
|
|||||||||||||||
|
2015
|
|
2014
|
|
(Decrease)
|
|||||||||||||
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
|
Amount
|
|
%
|
|||||||
United American Independent Agency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Limited-benefit plans
|
$
|
4,275
|
|
|
|
|
$
|
5,889
|
|
|
|
|
$
|
(1,614
|
)
|
|
(27
|
)
|
Medicare Supplement
|
78,897
|
|
|
|
|
72,267
|
|
|
|
|
6,630
|
|
|
9
|
|
|||
|
83,172
|
|
|
36
|
|
78,156
|
|
|
36
|
|
5,016
|
|
|
6
|
|
|||
Liberty National Exclusive Agency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Limited-benefit plans
|
36,135
|
|
|
|
|
37,320
|
|
|
|
|
(1,185
|
)
|
|
(3
|
)
|
|||
Medicare Supplement
|
17,845
|
|
|
|
|
21,297
|
|
|
|
|
(3,452
|
)
|
|
(16
|
)
|
|||
|
53,980
|
|
|
24
|
|
58,617
|
|
|
27
|
|
(4,637
|
)
|
|
(8
|
)
|
|||
Family Heritage Agency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Limited-benefit plans
|
53,549
|
|
|
|
|
49,468
|
|
|
|
|
4,081
|
|
|
8
|
|
|||
Medicare Supplement
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|||
|
53,549
|
|
|
23
|
|
49,468
|
|
|
22
|
|
4,081
|
|
|
8
|
|
|||
American Income Exclusive Agency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Limited-benefit plans
|
19,815
|
|
|
|
|
19,167
|
|
|
|
|
648
|
|
|
3
|
|
|||
Medicare Supplement
|
97
|
|
|
|
|
120
|
|
|
|
|
(23
|
)
|
|
(19
|
)
|
|||
|
19,912
|
|
|
9
|
|
19,287
|
|
|
9
|
|
625
|
|
|
3
|
|
|||
Direct Response
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Limited-benefit plans
|
263
|
|
|
|
|
231
|
|
|
|
|
32
|
|
|
14
|
|
|||
Medicare Supplement
|
17,797
|
|
|
|
|
13,676
|
|
|
|
|
4,121
|
|
|
30
|
|
|||
|
18,060
|
|
|
8
|
|
13,907
|
|
|
6
|
|
4,153
|
|
|
30
|
|
|||
Total Health Premium
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Limited-benefit plans
|
114,037
|
|
|
50
|
|
112,075
|
|
|
51
|
|
1,962
|
|
|
2
|
|
|||
Medicare Supplement
|
114,636
|
|
|
50
|
|
107,360
|
|
|
49
|
|
7,276
|
|
|
7
|
|
|||
Total
|
$
|
228,673
|
|
|
100
|
|
$
|
219,435
|
|
|
100
|
|
$
|
9,238
|
|
|
4
|
|
|
Three months ended March 31,
|
|
Increase
|
|||||||||||||||
|
2015
|
|
2014
|
|
(Decrease)
|
|||||||||||||
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
|
Amount
|
|
%
|
|||||||
United American Independent Agency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Limited-benefit plans
|
$
|
204
|
|
|
|
|
$
|
206
|
|
|
|
|
$
|
(2
|
)
|
|
(1
|
)
|
Medicare Supplement
|
12,066
|
|
|
|
|
14,105
|
|
|
|
|
(2,039
|
)
|
|
(14
|
)
|
|||
|
12,270
|
|
|
38
|
|
14,311
|
|
|
45
|
|
(2,041
|
)
|
|
(14
|
)
|
|||
Liberty National Exclusive Agency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Limited-benefit plans
|
4,036
|
|
|
|
|
3,699
|
|
|
|
|
337
|
|
|
9
|
|
|||
Medicare Supplement
|
40
|
|
|
|
|
86
|
|
|
|
|
(46
|
)
|
|
(53
|
)
|
|||
|
4,076
|
|
|
12
|
|
3,785
|
|
|
12
|
|
291
|
|
|
8
|
|
|||
Family Heritage Agency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Limited-benefit plans
|
11,675
|
|
|
|
|
9,865
|
|
|
|
|
1,810
|
|
|
18
|
|
|||
Medicare Supplement
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|||
|
11,675
|
|
|
36
|
|
9,865
|
|
|
31
|
|
1,810
|
|
|
18
|
|
|||
American Income Exclusive Agency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Limited-benefit plans
|
2,567
|
|
|
|
|
1,764
|
|
|
|
|
803
|
|
|
46
|
|
|||
Medicare Supplement
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|||
|
2,567
|
|
|
8
|
|
1,764
|
|
|
6
|
|
803
|
|
|
46
|
|
|||
Direct Response
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Limited-benefit plans
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|||
Medicare Supplement
|
1,809
|
|
|
|
|
2,018
|
|
|
|
|
(209
|
)
|
|
(10
|
)
|
|||
|
1,809
|
|
|
6
|
|
2,018
|
|
|
6
|
|
(209
|
)
|
|
(10
|
)
|
|||
Total Net Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Limited-benefit plans
|
18,482
|
|
|
57
|
|
15,534
|
|
|
49
|
|
2,948
|
|
|
19
|
|
|||
Medicare Supplement
|
13,915
|
|
|
43
|
|
16,209
|
|
|
51
|
|
(2,294
|
)
|
|
(14
|
)
|
|||
Total
|
$
|
32,397
|
|
|
100
|
|
31,743
|
|
|
100
|
|
$
|
654
|
|
|
2
|
|
|
Three months ended March 31,
|
|
Increase
|
|||||||||||||||
|
2015
|
|
2014
|
|
(Decrease)
|
|||||||||||||
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
|
Amount
|
|
%
|
|||||||
United American Independent Agency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Limited-benefit plans
|
$
|
171
|
|
|
|
|
$
|
171
|
|
|
|
|
$
|
—
|
|
|
—
|
|
Medicare Supplement
|
14,996
|
|
|
|
|
9,785
|
|
|
|
|
5,211
|
|
|
53
|
|
|||
|
15,167
|
|
|
42
|
|
9,956
|
|
|
40
|
|
5,211
|
|
|
52
|
|
|||
Liberty National Exclusive Agency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Limited-benefit plans
|
3,443
|
|
|
|
|
3,104
|
|
|
|
|
339
|
|
|
11
|
|
|||
Medicare Supplement
|
59
|
|
|
|
|
81
|
|
|
|
|
(22
|
)
|
|
(27
|
)
|
|||
|
3,502
|
|
|
10
|
|
3,185
|
|
|
13
|
|
317
|
|
|
10
|
|
|||
Family Heritage Agency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Limited-benefit plans
|
9,507
|
|
|
|
|
8,629
|
|
|
|
|
878
|
|
|
10
|
|
|||
Medicare Supplement
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|||
|
9,507
|
|
|
27
|
|
8,629
|
|
|
35
|
|
878
|
|
|
10
|
|
|||
American Income Exclusive Agency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Limited-benefit plans
|
2,616
|
|
|
|
|
1,927
|
|
|
|
|
689
|
|
|
36
|
|
|||
Medicare Supplement
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|||
|
2,616
|
|
|
7
|
|
1,927
|
|
|
8
|
|
689
|
|
|
36
|
|
|||
Direct Response
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Limited-benefit plans
|
—
|
|
|
|
|
93
|
|
|
|
|
(93
|
)
|
|
(100
|
)
|
|||
Medicare Supplement
|
5,168
|
|
|
|
|
889
|
|
|
|
|
4,279
|
|
|
481
|
|
|||
|
5,168
|
|
|
14
|
|
982
|
|
|
4
|
|
4,186
|
|
|
426
|
|
|||
Total First-Year Collected Premium
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Limited-benefit plans
|
15,737
|
|
|
44
|
|
13,924
|
|
|
56
|
|
1,813
|
|
|
13
|
|
|||
Medicare Supplement
|
20,223
|
|
|
56
|
|
10,755
|
|
|
44
|
|
9,468
|
|
|
88
|
|
|||
Total
|
$
|
35,960
|
|
|
100
|
|
$
|
24,679
|
|
|
100
|
|
$
|
11,281
|
|
|
46
|
|
|
Three months ended March 31,
|
|
Increase
|
||||||||||||||
|
2015
|
|
2014
|
|
(Decrease)
|
||||||||||||
|
Amount
|
|
% of
Premium |
|
Amount
|
|
% of
Premium |
|
Amount
|
|
%
|
||||||
Premium and policy charges
|
$
|
228,673
|
|
|
100
|
|
$
|
219,435
|
|
|
100
|
|
$
|
9,238
|
|
|
4
|
Net policy obligations
|
131,146
|
|
|
57
|
|
126,154
|
|
|
57
|
|
4,992
|
|
|
4
|
|||
Commissions and acquisition expense
|
45,950
|
|
|
20
|
|
43,824
|
|
|
20
|
|
2,126
|
|
|
5
|
|||
Insurance underwriting income before other income and administrative expense
|
$
|
51,577
|
|
|
23
|
|
$
|
49,457
|
|
|
23
|
|
$
|
2,120
|
|
|
4
|
|
Three months ended March 31,
|
|
Increase
(Decrease) |
|||||||||||
|
2015
|
|
2014
|
|
Amount
|
|
%
|
|||||||
Premium
(1)
|
$
|
79,347
|
|
|
$
|
83,033
|
|
|
$
|
(3,686
|
)
|
|
(4
|
)
|
Net Sales
(2)
|
21,344
|
|
|
31,144
|
|
|
(9,800
|
)
|
|
(31
|
)
|
|||
First-Year Collected Premium
(3)
|
34,014
|
|
|
18,946
|
|
|
15,068
|
|
|
80
|
|
(1)
|
Consistent with the Medicare Part D contract, total Medicare Part D premium excludes the risk-sharing premiums receivable from the CMS of $8.7 million in
2015
and $27.4 million in
2014
. This risk-sharing amount is a portion of the excess or deficiency of actual over expected claims, and therefore we view this payment as a component of policyholder benefits in our segment analysis.
|
(2)
|
Net sales for Medicare Part D represents only new first-time enrollees.
|
(3)
|
First-year collected premium for Medicare Part D represents only premium collected within the first twelve months from new first-time enrollees.
|
|
Three months ended March 31,
|
|
Increase
|
|||||||||||||||
|
2015
|
|
2014
|
|
(Decrease)
|
|||||||||||||
|
Amount
|
|
% of
Premium |
|
Amount
|
|
% of
Premium |
|
Amount
|
|
%
|
|||||||
Premium
|
$
|
79,347
|
|
|
100
|
|
$
|
83,033
|
|
|
100
|
|
$
|
(3,686
|
)
|
|
(4
|
)
|
Net policy obligations
|
66,893
|
|
|
84
|
|
66,261
|
|
|
80
|
|
632
|
|
|
1
|
|
|||
Commissions and acquisition expense
|
6,980
|
|
|
9
|
|
7,206
|
|
|
8
|
|
(226
|
)
|
|
(3
|
)
|
|||
Insurance underwriting income before other income and administrative expense
|
$
|
5,474
|
|
|
7
|
|
$
|
9,566
|
|
|
12
|
|
$
|
(4,092
|
)
|
|
(43
|
)
|
|
Three months ended March 31,
|
||||||||||
|
2015
|
|
2014
|
||||||||
|
Amount
|
|
% of
Premium |
|
Amount
|
|
% of
Premium |
||||
Insurance administrative expenses:
|
|
|
|
|
|
|
|
||||
Salaries
|
$
|
22,392
|
|
|
2.7
|
|
$
|
20,777
|
|
|
2.5
|
Other employee costs
|
8,475
|
|
|
1.0
|
|
7,600
|
|
|
0.9
|
||
Other administrative costs
|
14,137
|
|
|
1.7
|
|
13,685
|
|
|
1.7
|
||
Legal expense
|
2,196
|
|
|
0.3
|
|
2,149
|
|
|
0.3
|
||
Total insurance administrative expenses
|
47,200
|
|
|
5.7
|
|
44,211
|
|
|
5.4
|
||
|
|
|
|
|
|
|
|
||||
Parent company expense
|
2,173
|
|
|
|
|
1,743
|
|
|
|
||
Stock compensation expense
|
7,239
|
|
|
|
|
8,509
|
|
|
|
||
Legal settlement expense
|
—
|
|
|
|
|
2,493
|
|
|
|
||
Total operating expenses, per
Condensed Consolidated Statements of Operations |
$
|
56,612
|
|
|
|
|
$
|
56,956
|
|
|
|
|
|
|
|
|
|
|
|
||||
Insurance administrative expenses:
|
|
|
|
|
|
|
|
||||
Increase (decrease) over prior year
|
6.8
|
%
|
|
|
|
0.6
|
%
|
|
|
||
Total operating expenses:
|
|
|
|
|
|
|
|
||||
Increase (decrease) over prior year
|
(0.6
|
)%
|
|
|
|
8.9
|
%
|
|
|
|
Three months ended March 31,
|
|
Increase
(Decrease) |
|||||||||||
|
2015
|
|
2014
|
|
Amount
|
|
%
|
|||||||
Net investment income
|
$
|
191,596
|
|
|
$
|
188,051
|
|
|
$
|
3,545
|
|
|
2
|
|
Required interest on net insurance policy liabilities
|
(117,396
|
)
|
|
(112,082
|
)
|
|
(5,314
|
)
|
|
5
|
|
|||
Financing costs:
|
|
|
|
|
|
|
|
|||||||
Interest on funded debt
|
(17,786
|
)
|
|
(17,763
|
)
|
|
(23
|
)
|
|
—
|
|
|||
Interest on short-term debt
|
(1,274
|
)
|
|
(1,286
|
)
|
|
12
|
|
|
(1
|
)
|
|||
Total financing costs
|
(19,060
|
)
|
|
(19,049
|
)
|
|
(11
|
)
|
|
—
|
|
|||
Excess investment income
|
$
|
55,140
|
|
|
$
|
56,920
|
|
|
$
|
(1,780
|
)
|
|
(3
|
)
|
Excess investment income per diluted share (1)
|
$
|
0.43
|
|
|
$
|
0.42
|
|
|
$
|
0.01
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|||||||
Average invested assets (at amortized cost)
|
$
|
13,553,190
|
|
|
$
|
13,155,411
|
|
|
$
|
397,779
|
|
|
3
|
|
Average net insurance policy liabilities (2)
|
8,429,581
|
|
|
8,089,304
|
|
|
340,277
|
|
|
4
|
|
|||
Average debt and preferred securities (at amortized cost)
|
1,299,419
|
|
|
1,272,523
|
|
|
26,896
|
|
|
2
|
|
|
For the three months ended
March 31, |
||||||
|
2015
|
|
2014
|
||||
Cost of acquisitions:
|
|
|
|
||||
Investment-grade corporate securities
|
$
|
277,378
|
|
|
$
|
158,334
|
|
Other
|
14,420
|
|
|
10
|
|
||
Total fixed-maturity acquisitions
|
$
|
291,798
|
|
|
$
|
158,344
|
|
Effective annual yield *
|
4.47
|
%
|
|
5.37
|
%
|
||
Average life, in years to:
|
|
|
|
||||
Next call
|
28.0
|
|
|
25.2
|
|
||
Maturity
|
28.8
|
|
|
25.3
|
|
||
Average rating
|
BBB+
|
|
|
BBB+
|
|
|
Amount
|
|
% of
Total |
||
Fixed maturities(at amortized cost)
|
$
|
12,963
|
|
|
96
|
Equities (at cost)
|
1
|
|
|
—
|
|
Policy loans
|
475
|
|
|
4
|
|
Other long-term investments
|
9
|
|
|
—
|
|
Short-term investments
|
92
|
|
|
—
|
|
Total
|
$
|
13,540
|
|
|
100
|
|
Cost or
Amortized Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair
Value |
|
% of Total Fixed Maturities
|
||||||||||
|
|
|
|
at Amortized
Cost |
|
at Fair
Value |
|||||||||||||
Corporates
|
$
|
10,704,410
|
|
|
$
|
1,714,355
|
|
|
$
|
(51,682
|
)
|
|
$
|
12,367,083
|
|
|
83
|
|
83
|
Redeemable preferred stock
|
494,331
|
|
|
65,501
|
|
|
(4,851
|
)
|
|
554,981
|
|
|
4
|
|
4
|
||||
Municipals
|
1,281,007
|
|
|
183,084
|
|
|
(423
|
)
|
|
1,463,668
|
|
|
10
|
|
10
|
||||
Government-sponsored enterprises
|
292,921
|
|
|
13,649
|
|
|
(551
|
)
|
|
306,019
|
|
|
2
|
|
2
|
||||
Governments & agencies
|
101,856
|
|
|
2,164
|
|
|
(239
|
)
|
|
103,781
|
|
|
1
|
|
1
|
||||
Residential mortgage-backed*
|
5,372
|
|
|
344
|
|
|
(2
|
)
|
|
5,714
|
|
|
—
|
|
—
|
||||
Collateralized debt obligations
|
65,642
|
|
|
16,784
|
|
|
(7,872
|
)
|
|
74,554
|
|
|
—
|
|
—
|
||||
Other asset-backed securities
|
17,291
|
|
|
1,423
|
|
|
—
|
|
|
18,714
|
|
|
—
|
|
—
|
||||
Total fixed maturities
|
$
|
12,962,830
|
|
|
$
|
1,997,304
|
|
|
$
|
(65,620
|
)
|
|
$
|
14,894,514
|
|
|
100
|
|
100
|
|
Cost or
Amortized Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair
Value |
|
% of Total Fixed Maturities
|
||||||||||||
|
|
|
|
|
Amortized
Cost |
|
Fair
Value |
||||||||||||||
Financial - life/health/P&C insurance
|
$
|
1,838,262
|
|
|
$
|
332,772
|
|
|
$
|
(3,181
|
)
|
|
$
|
2,167,853
|
|
|
14
|
|
|
14
|
|
Financial - bank
|
626,620
|
|
|
102,796
|
|
|
(4,832
|
)
|
|
724,584
|
|
|
5
|
|
|
5
|
|
||||
Financial - other
|
610,373
|
|
|
100,656
|
|
|
(10,408
|
)
|
|
700,621
|
|
|
5
|
|
|
5
|
|
||||
Subtotal financial
|
3,075,255
|
|
|
536,224
|
|
|
(18,421
|
)
|
|
3,593,058
|
|
|
24
|
|
|
24
|
|
||||
Utilities
|
2,175,687
|
|
|
435,720
|
|
|
(547
|
)
|
|
2,610,860
|
|
|
18
|
|
|
18
|
|
||||
Energy
|
1,546,541
|
|
|
197,320
|
|
|
(24,426
|
)
|
|
1,719,435
|
|
|
12
|
|
|
12
|
|
||||
Government (US, municipal, and foreign)
|
1,675,784
|
|
|
198,897
|
|
|
(1,213
|
)
|
|
1,873,468
|
|
|
13
|
|
|
13
|
|
||||
Basic materials
|
1,036,278
|
|
|
103,770
|
|
|
(3,893
|
)
|
|
1,136,155
|
|
|
8
|
|
|
8
|
|
||||
Consumer, non-cyclical
|
947,087
|
|
|
145,073
|
|
|
(1,117
|
)
|
|
1,091,043
|
|
|
7
|
|
|
7
|
|
||||
Other industrials
|
918,941
|
|
|
130,742
|
|
|
(2,941
|
)
|
|
1,046,742
|
|
|
7
|
|
|
7
|
|
||||
Communications
|
543,857
|
|
|
82,888
|
|
|
(3,183
|
)
|
|
623,562
|
|
|
4
|
|
|
4
|
|
||||
Transportation
|
552,486
|
|
|
90,533
|
|
|
(1,153
|
)
|
|
641,866
|
|
|
4
|
|
|
4
|
|
||||
Consumer, cyclical
|
402,609
|
|
|
57,586
|
|
|
(852
|
)
|
|
459,343
|
|
|
3
|
|
|
3
|
|
||||
Collateralized debt obligations
|
65,642
|
|
|
16,784
|
|
|
(7,872
|
)
|
|
74,554
|
|
|
—
|
|
|
—
|
|
||||
Other asset-backed securities
|
17,291
|
|
|
1,423
|
|
|
—
|
|
|
18,714
|
|
|
—
|
|
|
—
|
|
||||
Mortgage-backed securities
|
5,372
|
|
|
344
|
|
|
(2
|
)
|
|
5,714
|
|
|
—
|
|
|
—
|
|
||||
Total fixed maturities
|
$
|
12,962,830
|
|
|
$
|
1,997,304
|
|
|
$
|
(65,620
|
)
|
|
$
|
14,894,514
|
|
|
100
|
|
|
100
|
|
|
Amortized
Cost |
|
%
|
|
Fair
Value |
|
%
|
||||
Investment grade:
|
|
|
|
|
|
|
|
||||
AAA
|
$
|
684,809
|
|
|
5
|
|
$
|
735,804
|
|
|
5
|
AA
|
1,322,206
|
|
|
10
|
|
1,535,424
|
|
|
10
|
||
A
|
3,794,584
|
|
|
29
|
|
4,579,594
|
|
|
31
|
||
BBB+
|
2,545,460
|
|
|
20
|
|
2,939,432
|
|
|
20
|
||
BBB
|
2,944,547
|
|
|
23
|
|
3,334,255
|
|
|
22
|
||
BBB-
|
1,066,755
|
|
|
8
|
|
1,165,609
|
|
|
8
|
||
Investment grade
|
12,358,361
|
|
|
95
|
|
14,290,118
|
|
|
96
|
||
Below investment grade:
|
|
|
|
|
|
|
|
||||
BB
|
376,185
|
|
|
3
|
|
375,303
|
|
|
2
|
||
B
|
118,799
|
|
|
1
|
|
109,720
|
|
|
1
|
||
Below B
|
109,485
|
|
|
1
|
|
119,373
|
|
|
1
|
||
Below investment grade
|
604,469
|
|
|
5
|
|
604,396
|
|
|
4
|
||
|
$
|
12,962,830
|
|
|
100
|
|
$
|
14,894,514
|
|
|
100
|
Balance as of December 31, 2014
|
$
|
560,890
|
|
Downgrades by rating agencies
|
46,084
|
|
|
Upgrades by rating agencies
|
—
|
|
|
Disposals
|
(3,644
|
)
|
|
Amortization and other
|
1,139
|
|
|
Balance as of March 31, 2015
|
$
|
604,469
|
|
|
March 31, 2015
|
|
December 31, 2014
|
|
March 31, 2014
|
Average annual effective yield (1)
|
5.86%
|
|
5.89%
|
|
5.92%
|
Average life, in years, to:
|
|
|
|
|
|
Next call (2)
|
17.9
|
|
17.8
|
|
18.2
|
Maturity (2)
|
20.5
|
|
20.5
|
|
21.4
|
Effective duration to:
|
|
|
|
|
|
Next call (2), (3)
|
11.1
|
|
10.9
|
|
10.7
|
Maturity (2), (3)
|
12.1
|
|
12.0
|
|
11.9
|
(1)
|
Tax-equivalent basis, whereby the yield on tax-exempt securities is adjusted to produce a yield equivalent to the pretax yield on taxable securities.
|
(2)
|
Torchmark calculates the average life and duration of the fixed-maturity portfolio two ways: (a) based on the next call date which is the next call date for callable bonds and the maturity date for noncallable bonds, and (b) based on the maturity date of all bonds, whether callable or not.
|
(3)
|
Effective duration is a measure of the price sensitivity of a fixed-income security to a particular change in interest rates.
|
|
Three months ended March 31,
|
||||||||||||||
|
2015
|
|
2014
|
||||||||||||
|
Amount
|
|
Per Share
|
|
Amount
|
|
Per Share *
|
||||||||
Fixed maturities and equities:
|
|
|
|
|
|
|
|
||||||||
Investment sales
|
$
|
55
|
|
|
$
|
—
|
|
|
$
|
10,741
|
|
|
$
|
0.08
|
|
Investments called or tendered
|
22
|
|
|
—
|
|
|
61
|
|
|
—
|
|
||||
Total
|
$
|
77
|
|
|
$
|
—
|
|
|
$
|
10,802
|
|
|
$
|
0.08
|
|
|
|
At
|
||||||||||
|
|
March 31, 2015
|
|
December 31, 2014
|
|
March 31, 2014
|
||||||
Balance at end of period (par value)
|
|
$
|
259,000
|
|
|
$
|
238,450
|
|
|
$
|
265,000
|
|
Annualized interest rate
|
|
0.43
|
%
|
|
0.32
|
%
|
|
0.26
|
%
|
|||
Letters of credit outstanding
|
|
$
|
198,000
|
|
|
$
|
198,000
|
|
|
$
|
198,000
|
|
Remaining amount available under credit line (1)
|
|
$
|
293,000
|
|
|
$
|
313,550
|
|
|
$
|
137,000
|
|
|
|
|
|
|
|
|
||||||
|
|
For the three months ended
March 31, |
|
|
||||||||
|
|
2015
|
|
2014
|
|
|||||||
Average balance outstanding during period (par value)
|
|
$
|
306,956
|
|
|
$
|
281,500
|
|
|
|||
Daily-weighted average interest rate (annualized)
|
|
0.41
|
%
|
|
0.24
|
%
|
|
|||||
Maximum daily amount outstanding during period (par value)
|
|
$
|
356,500
|
|
|
$
|
325,000
|
|
|
Instrument
|
Year
Due |
|
Interest
Rate |
|
|
Par
Value |
|
Book
Value |
|
Fair
Value |
|||||||
Senior Notes
|
2016
|
|
6.375
|
%
|
|
|
$
|
250.0
|
|
|
$
|
249.4
|
|
|
$
|
265.7
|
|
Senior Notes
|
2019
|
|
9.250
|
|
|
|
292.7
|
|
|
290.7
|
|
|
370.4
|
|
|||
Senior Notes (1)
|
2022
|
|
3.800
|
|
|
|
150.0
|
|
|
147.7
|
|
|
156.8
|
|
|||
Notes
|
2023
|
|
7.875
|
|
|
|
165.6
|
|
|
163.8
|
|
|
212.1
|
|
|||
Junior Subordinated Debentures
|
2052
|
|
5.875
|
|
|
|
125.0
|
|
|
120.9
|
|
|
127.8
|
|
|||
Junior Subordinated Debentures
|
2036
|
|
3.571
|
|
(2)
|
|
20.0
|
|
|
20.0
|
|
|
20.0
|
|
|||
Total long-term debt
|
|
|
|
|
|
$
|
1,003.3
|
|
|
$
|
992.5
|
|
|
$
|
1,152.8
|
|
(1)
|
An additional $150 million par value and book value is held by insurance subsidiaries that eliminates in consolidation.
|
(2)
|
Interest paid at 3 month LIBOR plus 330 basis points, resets each quarter.
|
|
At
|
||||||||||||||||||||||
|
March 31, 2015
|
|
December 31, 2014
|
|
March 31, 2014 *
|
||||||||||||||||||
|
GAAP
|
|
Effect of
Accounting Rule Requiring Revaluation(1) |
|
GAAP
|
|
Effect of
Accounting Rule Requiring Revaluation(1) |
|
GAAP
|
|
Effect of
Accounting Rule Requiring Revaluation(1) |
||||||||||||
Fixed maturities (millions)
|
$
|
14,895
|
|
|
$
|
1,932
|
|
|
$
|
14,493
|
|
|
$
|
1,669
|
|
|
$
|
13,618
|
|
|
$
|
1,000
|
|
Deferred acquisition costs (millions) (2)
|
3,511
|
|
|
(16
|
)
|
|
3,472
|
|
|
(16
|
)
|
|
3,364
|
|
|
(14
|
)
|
||||||
Total assets (millions)
|
20,697
|
|
|
1,916
|
|
|
20,215
|
|
|
1,653
|
|
|
19,064
|
|
|
986
|
|
||||||
Short-term debt (millions)
|
259
|
|
|
—
|
|
|
238
|
|
|
—
|
|
|
265
|
|
|
—
|
|
||||||
Long-term debt (millions)
|
992
|
|
|
—
|
|
|
992
|
|
|
—
|
|
|
991
|
|
|
—
|
|
||||||
Shareholders’ equity (millions)
|
4,884
|
|
|
1,245
|
|
|
4,697
|
|
|
1,074
|
|
|
4,189
|
|
|
641
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Book value per diluted share
|
38.17
|
|
|
9.73
|
|
|
36.19
|
|
|
8.28
|
|
|
31.23
|
|
|
4.77
|
|
||||||
Debt to capitalization (3)
|
20.4
|
%
|
|
(5.2
|
)%
|
|
20.8
|
%
|
|
(4.6
|
)%
|
|
23.1
|
%
|
|
(3.1
|
)%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Diluted shares outstanding (thousands)
|
127,935
|
|
|
|
|
|
129,812
|
|
|
|
|
|
134,115
|
|
|
|
|
||||||
Actual shares outstanding (thousands)
|
126,502
|
|
|
|
|
|
127,930
|
|
|
|
|
|
132,329
|
|
|
|
|
(1)
|
Amount added to (deducted from) comprehensive income to produce the stated GAAP item, per accounting rule ASC 320-10-35-1, formerly SFAS 115.
|
(2)
|
Includes the value of insurance purchased.
|
(3)
|
Torchmark’s debt covenants require that the effect of this accounting rule be removed to determine this ratio. This ratio is computed by dividing total debt by the sum of total debt and shareholders’ equity.
|
1)
|
Changing general economic conditions leading to unexpected changes in lapse rates and/or sales of our policies, as well as levels of mortality, morbidity, and utilization of health care services that differ from Torchmark’s assumptions;
|
2)
|
Regulatory developments, including changes in governmental regulations (particularly those impacting taxes and changes to the Federal Medicare program that would affect Medicare Supplement and Medicare Part D insurance);
|
3)
|
Market trends in the senior-aged health care industry that provide alternatives to traditional Medicare (such as Health Maintenance Organizations and other managed care or private plans) and that could affect the sales of traditional Medicare Supplement insurance;
|
4)
|
Interest rate changes that affect product sales and/or investment portfolio yield;
|
5)
|
General economic, industry sector or individual debt issuers’ financial conditions that may affect the current market value of securities we own, or that may impair an issuer’s ability to make principal and/or interest payments due on those securities;
|
6)
|
Changes in pricing competition;
|
7)
|
Litigation results;
|
8)
|
Levels of administrative and operational efficiencies that differ from our assumptions;
|
9)
|
Our inability to obtain timely and appropriate premium rate increases for health insurance policies due to regulatory delay;
|
10)
|
The customer response to new products and marketing initiatives; and
|
11)
|
Reported amounts in the financial statements which are based on management’s estimates and judgments which may differ from the actual amounts ultimately realized.
|
(e)
|
Purchases of Certain Equity Securities by the Issuer and Others
|
Period
|
|
(a) Total Number
of Shares
Purchased
|
|
(b) Average
Price Paid
Per Share
|
|
(c) Total Number of
Shares Purchased as Part
of Publicly Announced
Plans or Programs
|
|
(d) Maximum Number
of Shares (or
Approximate Dollar
Amount) that May
Yet Be Purchased
Under the Plans or
Programs
|
||||
January 1-31, 2015
|
|
799,967
|
|
|
$
|
52.28
|
|
|
799,967
|
|
|
|
February 1-28, 2015
|
|
542,073
|
|
|
53.25
|
|
|
542,073
|
|
|
|
|
March 1-31, 2015
|
|
736,471
|
|
|
54.23
|
|
|
736,471
|
|
|
|
(a)
|
Exhibits
|
(11)
|
|
Statement re Computation of Per Share Earnings
|
(31.1)
|
|
Rule 13a-14(a)/15d-14(a) Certification by Larry M. Hutchison
|
(31.2)
|
|
Rule 13a-14(a)/15d-14(a) Certification by Gary L. Coleman
|
(31.3)
|
|
Rule 13a-14(a)/15d-14(a) Certification by Frank M. Svoboda
|
(32.1)
|
|
Section 1350 Certification by Larry M. Hutchison, Gary L. Coleman, and Frank M. Svoboda
|
(101)
|
|
Interactive Data Files for the Torchmark Corporation Form 10-Q for the period ended March 31, 2015
|
|
|
|
TORCHMARK CORPORATION
|
|
|
|
|
Date: May 8, 2015
|
|
|
/s/ Gary L. Coleman
|
|
|
|
Gary L. Coleman
|
|
|
|
Co-Chairman and Chief Executive Officer
|
|
|
|
|
Date: May 8, 2015
|
|
|
/s/ Larry M. Hutchison
|
|
|
|
Larry M. Hutchison
|
|
|
|
Co-Chairman and Chief Executive Officer
|
|
|
|
|
Date: May 8, 2015
|
|
|
/s/ Frank M. Svoboda
|
|
|
|
Frank M. Svoboda
|
|
|
|
Executive Vice President and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|