These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark one)
|
|
|
ý
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
For the quarterly period ended September 30, 2018
|
|
|
|
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
For the transition period from _________to_________
|
|
DELAWARE
|
|
63-0780404
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
3700 South Stonebridge Drive, McKinney, Texas
|
|
75070
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
|
Non-accelerated filer
|
|
¨
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|
Emerging growth company
|
|
¨
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
|
|
¨
|
||||
|
|
CLASS
|
|
OUTSTANDING AT October 30, 2018
|
|
|
|
Common Stock,
$1.00 Par Value
|
|
111,540,403
|
|
|
|
|
|
Page
|
|
|
|||
|
|
|
|
|
|
Item 1.
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
Item 2.
|
|||
|
|
|
|
|
|
Item 3.
|
|||
|
|
|
|
|
|
Item 4.
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
Item 1.
|
|||
|
|
|
|
|
|
Item 1A.
|
|||
|
|
|
|
|
|
Item 2.
|
|||
|
|
|
|
|
|
Item 6.
|
|||
|
Item 1.
|
Condensed Consolidated Financial Statements
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
Assets:
|
|
|
|
||||
|
Investments:
|
|
|
|
||||
|
Fixed maturities—available for sale, at fair value (amortized cost: 2018—$15,462,364; 2017—$14,995,101)
|
$
|
16,231,471
|
|
|
$
|
16,969,325
|
|
|
Policy loans
|
543,836
|
|
|
529,529
|
|
||
|
Other long-term investments (includes: 2018—$107,996; 2017—$0, under the fair value option)
|
191,191
|
|
|
108,559
|
|
||
|
Short-term investments
|
633,490
|
|
|
127,071
|
|
||
|
Total investments
|
17,599,988
|
|
|
17,734,484
|
|
||
|
Cash
|
77,439
|
|
|
118,563
|
|
||
|
Accrued investment income
|
244,851
|
|
|
233,453
|
|
||
|
Other receivables
|
406,907
|
|
|
391,775
|
|
||
|
Deferred acquisition costs
|
4,091,601
|
|
|
3,958,063
|
|
||
|
Goodwill
|
441,591
|
|
|
441,591
|
|
||
|
Other assets
|
538,540
|
|
|
528,536
|
|
||
|
Assets related to discontinued operations
|
68,571
|
|
|
68,520
|
|
||
|
Total assets
|
$
|
23,469,488
|
|
|
$
|
23,474,985
|
|
|
Liabilities:
|
|
|
|
||||
|
Future policy benefits
|
$
|
13,842,694
|
|
|
$
|
13,439,472
|
|
|
Unearned and advance premiums
|
62,139
|
|
|
61,430
|
|
||
|
Policy claims and other benefits payable
|
337,981
|
|
|
333,294
|
|
||
|
Other policyholders' funds
|
97,007
|
|
|
97,635
|
|
||
|
Total policy liabilities
|
14,339,821
|
|
|
13,931,831
|
|
||
|
Current and deferred income taxes payable
|
1,072,856
|
|
|
1,312,002
|
|
||
|
Other liabilities
|
493,726
|
|
|
489,609
|
|
||
|
Short-term debt
|
615,011
|
|
|
328,067
|
|
||
|
Long-term debt (estimated fair value: 2018—$1,387,229; 2017—$1,228,392)
|
1,358,947
|
|
|
1,132,201
|
|
||
|
Liabilities related to discontinued operations
|
50,222
|
|
|
49,854
|
|
||
|
Total liabilities
|
17,930,583
|
|
|
17,243,564
|
|
||
|
Commitments and Contingencies (
Note 6
)
|
|
|
|
||||
|
Shareholders’ equity:
|
|
|
|
||||
|
Preferred stock, par value $1 per share—Authorized 5,000,000 shares; outstanding: 0 in 2018 and 2017
|
—
|
|
|
—
|
|
||
|
Common stock, par value $1 per share—Authorized 320,000,000 shares; outstanding: (2018— 124,218,183 issued, less 12,050,407 held in treasury and 2017—124,218,183 issued, less 9,625,104 held in treasury)
|
124,218
|
|
|
124,218
|
|
||
|
Additional paid-in capital
|
527,489
|
|
|
508,476
|
|
||
|
Accumulated other comprehensive income
|
477,624
|
|
|
1,424,274
|
|
||
|
Retained earnings
|
5,267,964
|
|
|
4,806,208
|
|
||
|
Treasury stock, at cost
|
(858,390
|
)
|
|
(631,755
|
)
|
||
|
Total shareholders’ equity
|
5,538,905
|
|
|
6,231,421
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
23,469,488
|
|
|
$
|
23,474,985
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||||
|
Life premium
|
$
|
605,547
|
|
|
$
|
576,223
|
|
|
$
|
1,806,384
|
|
|
$
|
1,725,896
|
|
|
Health premium
|
255,201
|
|
|
242,991
|
|
|
758,439
|
|
|
730,557
|
|
||||
|
Other premium
|
2
|
|
|
3
|
|
|
12
|
|
|
9
|
|
||||
|
Total premium
|
860,750
|
|
|
819,217
|
|
|
2,564,835
|
|
|
2,456,462
|
|
||||
|
Net investment income
|
221,627
|
|
|
213,872
|
|
|
658,279
|
|
|
634,930
|
|
||||
|
Realized investment gains (losses)
|
1,032
|
|
|
12,595
|
|
|
14,796
|
|
|
6,142
|
|
||||
|
Other income
|
393
|
|
|
331
|
|
|
1,104
|
|
|
1,140
|
|
||||
|
Total revenue
|
1,083,802
|
|
|
1,046,015
|
|
|
3,239,014
|
|
|
3,098,674
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Benefits and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Life policyholder benefits
|
396,701
|
|
|
386,445
|
|
|
1,196,616
|
|
|
1,168,383
|
|
||||
|
Health policyholder benefits
|
162,574
|
|
|
155,774
|
|
|
483,654
|
|
|
470,104
|
|
||||
|
Other policyholder benefits
|
8,581
|
|
|
9,000
|
|
|
25,852
|
|
|
26,923
|
|
||||
|
Total policyholder benefits
|
567,856
|
|
|
551,219
|
|
|
1,706,122
|
|
|
1,665,410
|
|
||||
|
Amortization of deferred acquisition costs
|
129,492
|
|
|
122,334
|
|
|
388,189
|
|
|
370,363
|
|
||||
|
Commissions, premium taxes, and non-deferred acquisition costs
|
69,632
|
|
|
67,863
|
|
|
208,698
|
|
|
198,011
|
|
||||
|
Other operating expense
|
74,059
|
|
|
63,019
|
|
|
209,503
|
|
|
187,788
|
|
||||
|
Interest expense
|
22,433
|
|
|
20,970
|
|
|
66,466
|
|
|
62,825
|
|
||||
|
Total benefits and expenses
|
863,472
|
|
|
825,405
|
|
|
2,578,978
|
|
|
2,484,397
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income before income taxes
|
220,330
|
|
|
220,610
|
|
|
660,036
|
|
|
614,277
|
|
||||
|
Income taxes
|
(41,630
|
)
|
|
(67,264
|
)
|
|
(123,232
|
)
|
|
(183,390
|
)
|
||||
|
Income from continuing operations
|
178,700
|
|
|
153,346
|
|
|
536,804
|
|
|
430,887
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from discontinued operations, net of tax
|
24
|
|
|
(12
|
)
|
|
(55
|
)
|
|
(3,739
|
)
|
||||
|
Net income
|
$
|
178,724
|
|
|
$
|
153,334
|
|
|
$
|
536,749
|
|
|
$
|
427,148
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic net income (loss) per common share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
1.59
|
|
|
$
|
1.32
|
|
|
$
|
4.74
|
|
|
$
|
3.69
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|
(0.03
|
)
|
||||
|
Total basic net income per common share
|
$
|
1.59
|
|
|
$
|
1.32
|
|
|
$
|
4.73
|
|
|
$
|
3.66
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted net income (loss) per common share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
1.55
|
|
|
$
|
1.29
|
|
|
$
|
4.64
|
|
|
$
|
3.61
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.03
|
)
|
||||
|
Total diluted net income per common share
|
$
|
1.55
|
|
|
$
|
1.29
|
|
|
$
|
4.64
|
|
|
$
|
3.58
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends declared per common share
|
$
|
0.16
|
|
|
$
|
0.15
|
|
|
$
|
0.48
|
|
|
$
|
0.45
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income
|
$
|
178,724
|
|
|
$
|
153,334
|
|
|
$
|
536,749
|
|
|
$
|
427,148
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Investments:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gains (losses) on securities:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized holding gains (losses) arising during period
|
(173,598
|
)
|
|
83,216
|
|
|
(1,202,762
|
)
|
|
692,747
|
|
||||
|
Reclassification adjustment for (gains) losses on securities included in net income
|
(1,510
|
)
|
|
(12,910
|
)
|
|
(12,327
|
)
|
|
(13,264
|
)
|
||||
|
Reclassification adjustment for amortization of (discount) and premium
|
1,052
|
|
|
119
|
|
|
2,612
|
|
|
(379
|
)
|
||||
|
Foreign exchange adjustment on securities recorded at fair value
|
8,624
|
|
|
1,173
|
|
|
7,360
|
|
|
1,418
|
|
||||
|
Unrealized gains (losses) on securities
|
(165,432
|
)
|
|
71,598
|
|
|
(1,205,117
|
)
|
|
680,522
|
|
||||
|
Unrealized gains (losses) on other investments
|
1,310
|
|
|
473
|
|
|
(492
|
)
|
|
3,544
|
|
||||
|
Total unrealized investment gains (losses)
|
(164,122
|
)
|
|
72,071
|
|
|
(1,205,609
|
)
|
|
684,066
|
|
||||
|
Less applicable tax (expense) benefit
|
34,464
|
|
|
(25,225
|
)
|
|
253,176
|
|
|
(239,479
|
)
|
||||
|
Unrealized investment gains (losses), net of tax
|
(129,658
|
)
|
|
46,846
|
|
|
(952,433
|
)
|
|
444,587
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Deferred acquisition costs:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gains (losses) attributable to deferred acquisition costs
|
1,178
|
|
|
505
|
|
|
3,669
|
|
|
(992
|
)
|
||||
|
Less applicable tax (expense) benefit
|
(248
|
)
|
|
(177
|
)
|
|
(771
|
)
|
|
347
|
|
||||
|
Unrealized gains (losses) attributable to deferred acquisition costs, net of tax
|
930
|
|
|
328
|
|
|
2,898
|
|
|
(645
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange translation:
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange translation adjustments, other than securities
|
(168
|
)
|
|
8,533
|
|
|
(7,684
|
)
|
|
16,049
|
|
||||
|
Less applicable tax (expense) benefit
|
36
|
|
|
(2,986
|
)
|
|
1,615
|
|
|
(4,567
|
)
|
||||
|
Foreign exchange translation adjustments, other than securities, net of tax
|
(132
|
)
|
|
5,547
|
|
|
(6,069
|
)
|
|
11,482
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Pension:
|
|
|
|
|
|
|
|
||||||||
|
Amortization of pension costs
|
3,778
|
|
|
3,108
|
|
|
11,334
|
|
|
9,326
|
|
||||
|
Experience gain (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
371
|
|
||||
|
Pension adjustments
|
3,778
|
|
|
3,108
|
|
|
11,334
|
|
|
9,697
|
|
||||
|
Less applicable tax (expense) benefit
|
(793
|
)
|
|
(1,087
|
)
|
|
(2,380
|
)
|
|
(3,393
|
)
|
||||
|
Pension adjustments, net of tax
|
2,985
|
|
|
2,021
|
|
|
8,954
|
|
|
6,304
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income (loss)
|
(125,875
|
)
|
|
54,742
|
|
|
(946,650
|
)
|
|
461,728
|
|
||||
|
Comprehensive income (loss)
|
$
|
52,849
|
|
|
$
|
208,076
|
|
|
$
|
(409,901
|
)
|
|
$
|
888,876
|
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Retained Earnings
|
|
Treasury Stock
|
|
Total Shareholders’ Equity
|
||||||||||||||
|
Balance at January 1, 2017
|
|
$
|
—
|
|
|
$
|
127,218
|
|
|
$
|
490,421
|
|
|
$
|
577,574
|
|
|
$
|
3,890,798
|
|
|
$
|
(519,150
|
)
|
|
$
|
4,566,861
|
|
|
Comprehensive income (loss)
|
|
|
|
|
|
|
|
461,728
|
|
|
427,148
|
|
|
|
|
888,876
|
|
|||||||||||
|
Common dividends declared ($0.45 per share)
|
|
|
|
|
|
|
|
|
|
(52,304
|
)
|
|
|
|
(52,304
|
)
|
||||||||||||
|
Acquisition of treasury stock
|
|
|
|
|
|
|
|
|
|
|
|
(301,448
|
)
|
|
(301,448
|
)
|
||||||||||||
|
Stock-based compensation
|
|
|
|
|
|
17,965
|
|
|
|
|
(606
|
)
|
|
7,450
|
|
|
24,809
|
|
||||||||||
|
Exercise of stock options
|
|
|
|
|
|
|
|
|
|
|
(25,454
|
)
|
|
66,345
|
|
|
40,891
|
|
||||||||||
|
Balance at September 30, 2017
|
|
$
|
—
|
|
|
$
|
127,218
|
|
|
$
|
508,386
|
|
|
$
|
1,039,302
|
|
|
$
|
4,239,582
|
|
|
$
|
(746,803
|
)
|
|
$
|
5,167,685
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Retained Earnings
|
|
Treasury Stock
|
|
Total Shareholders’ Equity
|
||||||||||||||
|
Balance at January 1, 2018
|
|
$
|
—
|
|
|
$
|
124,218
|
|
|
$
|
508,476
|
|
|
$
|
1,424,274
|
|
|
$
|
4,806,208
|
|
|
$
|
(631,755
|
)
|
|
$
|
6,231,421
|
|
|
Adoption of ASU 2016-01
(1)
|
|
|
|
|
|
|
|
|
|
4,896
|
|
|
|
|
4,896
|
|
||||||||||||
|
Comprehensive income (loss)
|
|
|
|
|
|
|
|
(946,650
|
)
|
|
536,749
|
|
|
|
|
(409,901
|
)
|
|||||||||||
|
Common dividends declared ($0.48 per share)
|
|
|
|
|
|
|
|
|
|
(54,231
|
)
|
|
|
|
(54,231
|
)
|
||||||||||||
|
Acquisition of treasury stock
|
|
|
|
|
|
|
|
|
|
|
|
(298,314
|
)
|
|
(298,314
|
)
|
||||||||||||
|
Stock-based compensation
|
|
|
|
|
|
19,013
|
|
|
|
|
(1,803
|
)
|
|
12,759
|
|
|
29,969
|
|
||||||||||
|
Exercise of stock options
|
|
|
|
|
|
|
|
|
|
|
(23,855
|
)
|
|
58,920
|
|
|
35,065
|
|
||||||||||
|
Balance at September 30, 2018
|
|
$
|
—
|
|
|
$
|
124,218
|
|
|
$
|
527,489
|
|
|
$
|
477,624
|
|
|
$
|
5,267,964
|
|
|
$
|
(858,390
|
)
|
|
$
|
5,538,905
|
|
|
(1)
|
See further discussion in
Note 2—New Accounting Standards
and
Note 4—Investments
.
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2018
|
|
2017
|
||||
|
Cash provided from operating activities
|
$
|
937,289
|
|
|
$
|
1,085,842
|
|
|
|
|
|
|
||||
|
Cash provided from (used for) investing activities:
|
|
|
|
||||
|
Investments sold or matured:
|
|
|
|
||||
|
Fixed maturities available for sale—sold
|
12,162
|
|
|
52,951
|
|
||
|
Fixed maturities available for sale—matured, called, and repaid
|
266,736
|
|
|
306,132
|
|
||
|
Other long-term investments
|
47
|
|
|
3,523
|
|
||
|
Total investments sold or matured
|
278,945
|
|
|
362,606
|
|
||
|
Acquisition of investments:
|
|
|
|
||||
|
Fixed maturities—available for sale
|
(727,296
|
)
|
|
(1,042,705
|
)
|
||
|
Other long-term investments
|
(74,396
|
)
|
|
(16,775
|
)
|
||
|
Total investments acquired
|
(801,692
|
)
|
|
(1,059,480
|
)
|
||
|
Net (increase) decrease in policy loans
|
(14,307
|
)
|
|
(15,343
|
)
|
||
|
Net (increase) decrease in short-term investments
|
(506,419
|
)
|
|
6,556
|
|
||
|
Additions to property and equipment
|
(27,316
|
)
|
|
(13,451
|
)
|
||
|
Sale of other assets
|
17
|
|
|
18
|
|
||
|
Investment in low-income housing interests
|
(19,075
|
)
|
|
(13,852
|
)
|
||
|
Cash provided from (used for) investing activities
|
(1,089,847
|
)
|
|
(732,946
|
)
|
||
|
|
|
|
|
||||
|
Cash provided from (used for) financing activities:
|
|
|
|
||||
|
Issuance of common stock
|
35,065
|
|
|
40,891
|
|
||
|
Cash dividends paid to shareholders
|
(53,481
|
)
|
|
(51,532
|
)
|
||
|
Proceeds from issuance of debt
|
550,000
|
|
|
—
|
|
||
|
Payment for debt issuance costs
|
(6,797
|
)
|
|
—
|
|
||
|
Repayment of debt
|
(23,125
|
)
|
|
(1,250
|
)
|
||
|
Net borrowing (repayment) of commercial paper
|
(7,196
|
)
|
|
42,652
|
|
||
|
Acquisition of treasury stock
|
(298,314
|
)
|
|
(301,448
|
)
|
||
|
Net receipts (payments) from deposit-type product
|
(87,561
|
)
|
|
(65,912
|
)
|
||
|
Cash provided from (used for) financing activities
|
108,591
|
|
|
(336,599
|
)
|
||
|
|
|
|
|
||||
|
Effect of foreign exchange rate changes on cash
|
2,843
|
|
|
(3,998
|
)
|
||
|
Net increase (decrease) in cash
|
(41,124
|
)
|
|
12,299
|
|
||
|
Cash at beginning of year
|
118,563
|
|
|
76,163
|
|
||
|
Cash at end of period
|
$
|
77,439
|
|
|
$
|
88,462
|
|
|
|
Three Months Ended September 30, 2017
|
||||||||||||||||||
|
|
Available
for Sale Assets |
|
Deferred
Acquisition Costs |
|
Foreign
Exchange |
|
Pension
Adjustments |
|
Total
|
||||||||||
|
Balance at July 1, 2017
|
$
|
1,090,055
|
|
|
$
|
(7,655
|
)
|
|
$
|
10,902
|
|
|
$
|
(108,742
|
)
|
|
$
|
984,560
|
|
|
Other comprehensive income (loss) before reclassifications, net of tax
|
55,160
|
|
|
328
|
|
|
5,547
|
|
|
—
|
|
|
61,035
|
|
|||||
|
Reclassifications, net of tax
|
(8,314
|
)
|
|
—
|
|
|
—
|
|
|
2,021
|
|
|
(6,293
|
)
|
|||||
|
Other comprehensive income (loss)
|
46,846
|
|
|
328
|
|
|
5,547
|
|
|
2,021
|
|
|
54,742
|
|
|||||
|
Balance at September 30, 2017
|
$
|
1,136,901
|
|
|
$
|
(7,327
|
)
|
|
$
|
16,449
|
|
|
$
|
(106,721
|
)
|
|
$
|
1,039,302
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Three Months Ended September 30, 2018
|
||||||||||||||||||
|
|
Available
for Sale Assets |
|
Deferred
Acquisition Costs |
|
Foreign
Exchange |
|
Pension
Adjustments |
|
Total
|
||||||||||
|
Balance at July 1, 2018
|
$
|
746,514
|
|
|
$
|
(6,579
|
)
|
|
$
|
10,365
|
|
|
$
|
(146,801
|
)
|
|
$
|
603,499
|
|
|
Other comprehensive income (loss) before reclassifications, net of tax
|
(129,296
|
)
|
|
930
|
|
|
(132
|
)
|
|
—
|
|
|
(128,498
|
)
|
|||||
|
Reclassifications, net of tax
|
(362
|
)
|
|
—
|
|
|
—
|
|
|
2,985
|
|
|
2,623
|
|
|||||
|
Other comprehensive income (loss)
|
(129,658
|
)
|
|
930
|
|
|
(132
|
)
|
|
2,985
|
|
|
(125,875
|
)
|
|||||
|
Balance at September 30, 2018
|
$
|
616,856
|
|
|
$
|
(5,649
|
)
|
|
$
|
10,233
|
|
|
$
|
(143,816
|
)
|
|
$
|
477,624
|
|
|
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||
|
|
|
Available
for Sale Assets |
|
Deferred
Acquisition Costs |
|
Foreign
Exchange |
|
Pension
Adjustments |
|
Total
|
||||||||||
|
Balance at January 1, 2017
|
|
$
|
692,314
|
|
|
$
|
(6,682
|
)
|
|
$
|
4,967
|
|
|
$
|
(113,025
|
)
|
|
$
|
577,574
|
|
|
Other comprehensive income (loss) before reclassifications, net of tax
|
|
453,455
|
|
|
(645
|
)
|
|
11,482
|
|
|
241
|
|
|
464,533
|
|
|||||
|
Reclassifications, net of tax
|
|
(8,868
|
)
|
|
—
|
|
|
—
|
|
|
6,063
|
|
|
(2,805
|
)
|
|||||
|
Other comprehensive income (loss)
|
|
444,587
|
|
|
(645
|
)
|
|
11,482
|
|
|
6,304
|
|
|
461,728
|
|
|||||
|
Balance at September 30, 2017
|
|
$
|
1,136,901
|
|
|
$
|
(7,327
|
)
|
|
$
|
16,449
|
|
|
$
|
(106,721
|
)
|
|
$
|
1,039,302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||||||
|
|
|
Available
for Sale Assets |
|
Deferred
Acquisition Costs |
|
Foreign
Exchange |
|
Pension
Adjustments |
|
Total
|
||||||||||
|
Balance at January 1, 2018
|
|
$
|
1,569,289
|
|
|
$
|
(8,547
|
)
|
|
$
|
16,302
|
|
|
$
|
(152,770
|
)
|
|
$
|
1,424,274
|
|
|
Other comprehensive income (loss) before reclassifications, net of tax
|
|
(944,758
|
)
|
|
2,898
|
|
|
(6,069
|
)
|
|
—
|
|
|
(947,929
|
)
|
|||||
|
Reclassifications, net of tax
|
|
(7,675
|
)
|
|
—
|
|
|
—
|
|
|
8,954
|
|
|
1,279
|
|
|||||
|
Other comprehensive income (loss)
|
|
(952,433
|
)
|
|
2,898
|
|
|
(6,069
|
)
|
|
8,954
|
|
|
(946,650
|
)
|
|||||
|
Balance at September 30, 2018
|
|
$
|
616,856
|
|
|
$
|
(5,649
|
)
|
|
$
|
10,233
|
|
|
$
|
(143,816
|
)
|
|
$
|
477,624
|
|
|
Reclassification Adjustments
|
||||||||||||||||||
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
Affected line items in the
Statement of Operations
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|||||||||
|
Unrealized investment gains (losses) on available for sale assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Realized (gains) losses
|
|
$
|
(1,510
|
)
|
|
$
|
(12,910
|
)
|
|
$
|
(12,327
|
)
|
|
$
|
(13,264
|
)
|
|
Realized investment gains (losses)
|
|
Amortization of (discount) premium
|
|
1,052
|
|
|
119
|
|
|
2,612
|
|
|
(379
|
)
|
|
Net investment income
|
||||
|
Total before tax
|
|
(458
|
)
|
|
(12,791
|
)
|
|
(9,715
|
)
|
|
(13,643
|
)
|
|
|
||||
|
Tax
|
|
96
|
|
|
4,477
|
|
|
2,040
|
|
|
4,775
|
|
|
Income taxes
|
||||
|
Total after-tax
|
|
(362
|
)
|
|
(8,314
|
)
|
|
(7,675
|
)
|
|
(8,868
|
)
|
|
|
||||
|
Pension adjustments:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Amortization of prior service cost
|
|
119
|
|
|
118
|
|
|
357
|
|
|
356
|
|
|
Other operating expense
|
||||
|
Amortization of actuarial gain (loss)
|
|
3,659
|
|
|
2,990
|
|
|
10,977
|
|
|
8,970
|
|
|
Other operating expense
|
||||
|
Total before tax
|
|
3,778
|
|
|
3,108
|
|
|
11,334
|
|
|
9,326
|
|
|
|
||||
|
Tax
|
|
(793
|
)
|
|
(1,087
|
)
|
|
(2,380
|
)
|
|
(3,263
|
)
|
|
Income taxes
|
||||
|
Total after-tax
|
|
2,985
|
|
|
2,021
|
|
|
8,954
|
|
|
6,063
|
|
|
|
||||
|
Total reclassifications (after-tax)
|
|
$
|
2,623
|
|
|
$
|
(6,293
|
)
|
|
$
|
1,279
|
|
|
$
|
(2,805
|
)
|
|
|
|
|
September 30, 2018
|
||||||||||||||||
|
|
Cost or
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
(1)
|
|
% of Total
Fixed
Maturities
(2)
|
||||||||
|
Fixed maturities available for sale:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government direct, guaranteed, and government-sponsored enterprises
|
$
|
392,779
|
|
|
$
|
255
|
|
|
$
|
(11,643
|
)
|
|
$
|
381,391
|
|
|
3
|
|
States, municipalities, and political subdivisions
|
1,262,710
|
|
|
84,503
|
|
|
(4,853
|
)
|
|
1,342,360
|
|
|
8
|
||||
|
Foreign governments
|
18,918
|
|
|
1,721
|
|
|
—
|
|
|
20,639
|
|
|
—
|
||||
|
Corporates, by sector:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Financial
|
3,363,794
|
|
|
239,614
|
|
|
(62,445
|
)
|
|
3,540,963
|
|
|
21
|
||||
|
Utilities
|
1,964,029
|
|
|
215,959
|
|
|
(21,005
|
)
|
|
2,158,983
|
|
|
13
|
||||
|
Energy
|
1,635,710
|
|
|
136,144
|
|
|
(37,978
|
)
|
|
1,733,876
|
|
|
11
|
||||
|
Other corporate sectors
|
6,242,246
|
|
|
329,169
|
|
|
(165,172
|
)
|
|
6,406,243
|
|
|
40
|
||||
|
Total corporates
|
13,205,779
|
|
|
920,886
|
|
|
(286,600
|
)
|
|
13,840,065
|
|
|
85
|
||||
|
Collateralized debt obligations
|
57,794
|
|
|
26,119
|
|
|
(4,997
|
)
|
|
78,916
|
|
|
—
|
||||
|
Other asset-backed securities
|
150,218
|
|
|
1,845
|
|
|
(872
|
)
|
|
151,191
|
|
|
1
|
||||
|
Redeemable preferred stocks, by sector:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Financial
|
345,651
|
|
|
46,022
|
|
|
(4,197
|
)
|
|
387,476
|
|
|
3
|
||||
|
Utilities
|
28,515
|
|
|
1,332
|
|
|
(414
|
)
|
|
29,433
|
|
|
—
|
||||
|
Total redeemable preferred stocks
|
374,166
|
|
|
47,354
|
|
|
(4,611
|
)
|
|
416,909
|
|
|
3
|
||||
|
Total fixed maturities
|
$
|
15,462,364
|
|
|
$
|
1,082,683
|
|
|
$
|
(313,576
|
)
|
|
$
|
16,231,471
|
|
|
100
|
|
(1)
|
Amounts reported on the balance sheet.
|
|
(2)
|
At fair value.
|
|
|
December 31, 2017
|
||||||||||||||||
|
|
Cost or
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
(1)
|
|
% of Total
Fixed
Maturities
(2)
|
||||||||
|
Fixed maturities available for sale:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government direct, guaranteed, and government-sponsored enterprises
|
$
|
390,646
|
|
|
$
|
18,173
|
|
|
$
|
(1,373
|
)
|
|
$
|
407,446
|
|
|
2
|
|
States, municipalities, and political subdivisions
|
1,091,960
|
|
|
127,890
|
|
|
(135
|
)
|
|
1,219,715
|
|
|
7
|
||||
|
Foreign governments
|
20,236
|
|
|
1,782
|
|
|
—
|
|
|
22,018
|
|
|
—
|
||||
|
Corporates, by sector:
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Financial
|
3,282,526
|
|
|
475,961
|
|
|
(23,392
|
)
|
|
3,735,095
|
|
|
22
|
||||
|
Utilities
|
1,955,737
|
|
|
369,406
|
|
|
(1,298
|
)
|
|
2,323,845
|
|
|
14
|
||||
|
Energy
|
1,619,349
|
|
|
226,140
|
|
|
(25,392
|
)
|
|
1,820,097
|
|
|
11
|
||||
|
Other corporate sectors
|
6,065,803
|
|
|
747,612
|
|
|
(20,616
|
)
|
|
6,792,799
|
|
|
40
|
||||
|
Total corporates
|
12,923,415
|
|
|
1,819,119
|
|
|
(70,698
|
)
|
|
14,671,836
|
|
|
87
|
||||
|
Collateralized debt obligations
|
59,150
|
|
|
20,084
|
|
|
(7,653
|
)
|
|
71,581
|
|
|
—
|
||||
|
Other asset-backed securities
|
144,520
|
|
|
4,835
|
|
|
—
|
|
|
149,355
|
|
|
1
|
||||
|
Redeemable preferred stocks, by sector:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Financial
|
336,621
|
|
|
62,892
|
|
|
(2,727
|
)
|
|
396,786
|
|
|
3
|
||||
|
Utilities
|
28,553
|
|
|
2,132
|
|
|
(97
|
)
|
|
30,588
|
|
|
—
|
||||
|
Total redeemable preferred stocks
|
365,174
|
|
|
65,024
|
|
|
(2,824
|
)
|
|
427,374
|
|
|
3
|
||||
|
Total fixed maturities
|
$
|
14,995,101
|
|
|
$
|
2,056,907
|
|
|
$
|
(82,683
|
)
|
|
$
|
16,969,325
|
|
|
100
|
|
(1)
|
Amounts reported on the balance sheet.
|
|
(2)
|
At fair value.
|
|
|
September 30, 2018
|
||||||
|
|
Amortized
Cost |
|
Fair Value
|
||||
|
Fixed maturities available for sale:
|
|
|
|
||||
|
Due in one year or less
|
$
|
189,867
|
|
|
$
|
193,934
|
|
|
Due after one year through five years
|
611,511
|
|
|
632,417
|
|
||
|
Due after five years through ten years
|
1,686,348
|
|
|
1,820,952
|
|
||
|
Due after ten years through twenty years
|
5,023,824
|
|
|
5,505,111
|
|
||
|
Due after twenty years
|
7,742,061
|
|
|
7,848,163
|
|
||
|
Mortgage-backed and asset-backed securities
|
208,753
|
|
|
230,894
|
|
||
|
|
$
|
15,462,364
|
|
|
$
|
16,231,471
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Fixed maturities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
Proceeds from sales
|
$
|
12,162
|
|
|
$
|
52,951
|
|
|
$
|
12,162
|
|
|
$
|
52,951
|
|
|
Gross realized gains
|
66
|
|
|
4,851
|
|
|
66
|
|
|
4,851
|
|
||||
|
Gross realized losses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
Fair Value Measurements at September 30, 2018 using:
|
||||||||||||||
|
Description
|
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
|
|
Significant Other
Observable
Inputs (Level 2)
|
|
Significant
Unobservable
Inputs (Level 3)
|
|
Total Fair
Value
|
||||||||
|
Fixed maturities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government direct, guaranteed, and government-sponsored enterprises
|
$
|
—
|
|
|
$
|
381,391
|
|
|
$
|
—
|
|
|
$
|
381,391
|
|
|
States, municipalities, and political subdivisions
|
—
|
|
|
1,342,360
|
|
|
—
|
|
|
1,342,360
|
|
||||
|
Foreign governments
|
—
|
|
|
20,639
|
|
|
—
|
|
|
20,639
|
|
||||
|
Corporates, by sector:
|
|
|
|
|
|
|
|
||||||||
|
Financial
|
—
|
|
|
3,497,807
|
|
|
43,156
|
|
|
3,540,963
|
|
||||
|
Utilities
|
—
|
|
|
2,006,462
|
|
|
152,521
|
|
|
2,158,983
|
|
||||
|
Energy
|
—
|
|
|
1,694,481
|
|
|
39,395
|
|
|
1,733,876
|
|
||||
|
Other corporate sectors
|
—
|
|
|
6,085,281
|
|
|
320,962
|
|
|
6,406,243
|
|
||||
|
Total corporates
|
—
|
|
|
13,284,031
|
|
|
556,034
|
|
|
13,840,065
|
|
||||
|
Collateralized debt obligations
|
—
|
|
|
—
|
|
|
78,916
|
|
|
78,916
|
|
||||
|
Other asset-backed securities
|
—
|
|
|
138,407
|
|
|
12,784
|
|
|
151,191
|
|
||||
|
Redeemable preferred stocks, by sector:
|
|
|
|
|
|
|
|
||||||||
|
Financial
|
—
|
|
|
387,476
|
|
|
—
|
|
|
387,476
|
|
||||
|
Utilities
|
—
|
|
|
29,433
|
|
|
—
|
|
|
29,433
|
|
||||
|
Total redeemable preferred stocks
|
—
|
|
|
416,909
|
|
|
—
|
|
|
416,909
|
|
||||
|
Total fixed maturities
|
$
|
—
|
|
|
$
|
15,583,737
|
|
|
$
|
647,734
|
|
|
$
|
16,231,471
|
|
|
Percent of total
|
—
|
%
|
|
96.0
|
%
|
|
4.0
|
%
|
|
100.0
|
%
|
||||
|
|
Fair Value Measurements at December 31, 2017 using:
|
||||||||||||||
|
Description
|
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
|
|
Significant Other
Observable
Inputs (Level 2)
|
|
Significant
Unobservable
Inputs (Level 3)
|
|
Total Fair
Value
|
||||||||
|
Fixed maturities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government direct, guaranteed, and government-sponsored enterprises
|
$
|
—
|
|
|
$
|
407,446
|
|
|
$
|
—
|
|
|
$
|
407,446
|
|
|
States, municipalities, and political subdivisions
|
44
|
|
|
1,219,671
|
|
|
—
|
|
|
1,219,715
|
|
||||
|
Foreign governments
|
—
|
|
|
22,018
|
|
|
—
|
|
|
22,018
|
|
||||
|
Corporates, by sector:
|
|
|
|
|
|
|
|
|
|||||||
|
Financial
|
—
|
|
|
3,673,089
|
|
|
62,006
|
|
|
3,735,095
|
|
||||
|
Utilities
|
—
|
|
|
2,168,115
|
|
|
155,730
|
|
|
2,323,845
|
|
||||
|
Energy
|
—
|
|
|
1,779,281
|
|
|
40,816
|
|
|
1,820,097
|
|
||||
|
Other corporate sectors
|
—
|
|
|
6,468,541
|
|
|
324,258
|
|
|
6,792,799
|
|
||||
|
Total corporates
|
—
|
|
|
14,089,026
|
|
|
582,810
|
|
|
14,671,836
|
|
||||
|
Collateralized debt obligations
|
—
|
|
|
—
|
|
|
71,581
|
|
|
71,581
|
|
||||
|
Other asset-backed securities
|
—
|
|
|
135,306
|
|
|
14,049
|
|
|
149,355
|
|
||||
|
Redeemable preferred stocks, by sector:
|
|
|
|
|
|
|
|
||||||||
|
Financial
|
—
|
|
|
396,786
|
|
|
—
|
|
|
396,786
|
|
||||
|
Utilities
|
—
|
|
|
30,588
|
|
|
—
|
|
|
30,588
|
|
||||
|
Total redeemable preferred stocks
|
—
|
|
|
427,374
|
|
|
—
|
|
|
427,374
|
|
||||
|
Total fixed maturities
|
$
|
44
|
|
|
$
|
16,300,841
|
|
|
$
|
668,440
|
|
|
$
|
16,969,325
|
|
|
Percentage of total
|
—
|
%
|
|
96.1
|
%
|
|
3.9
|
%
|
|
100.0
|
%
|
||||
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||
|
|
Asset-
Backed Securities |
|
Collateralized
Debt Obligations |
|
Corporates
(1)
|
|
Total
|
||||||||
|
Balance at January 1, 2018
|
$
|
14,049
|
|
|
$
|
71,581
|
|
|
$
|
582,810
|
|
|
$
|
668,440
|
|
|
Total gains or losses:
|
|
|
|
|
|
|
|
||||||||
|
Included in realized gains/losses
|
—
|
|
|
—
|
|
|
698
|
|
|
698
|
|
||||
|
Included in other comprehensive income
|
(950
|
)
|
|
8,691
|
|
|
(21,854
|
)
|
|
(14,113
|
)
|
||||
|
Acquisitions
|
—
|
|
|
—
|
|
|
27,453
|
|
|
27,453
|
|
||||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Amortization
|
—
|
|
|
3,572
|
|
|
13
|
|
|
3,585
|
|
||||
|
Other
(2)
|
(315
|
)
|
|
(4,928
|
)
|
|
(37,619
|
)
|
|
(42,862
|
)
|
||||
|
Transfers in and/or out of Level 3
(3)
|
—
|
|
|
—
|
|
|
4,533
|
|
|
4,533
|
|
||||
|
Balance at September 30, 2018
|
$
|
12,784
|
|
|
$
|
78,916
|
|
|
$
|
556,034
|
|
|
$
|
647,734
|
|
|
Percent of total fixed maturities
|
0.1
|
%
|
|
0.5
|
%
|
|
3.4
|
%
|
|
4.0
|
%
|
||||
|
(1)
|
Includes redeemable preferred stocks.
|
|
(2)
|
Includes capitalized interest, foreign exchange adjustments, and principal repayments.
|
|
(3)
|
Considered to be transferred at the end of the period. Transfers into Level 3 occur when observable inputs are no longer available. Transfers out of Level 3 occur when observable inputs become available.
|
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||
|
|
Asset-
Backed Securities |
|
Collateralized
Debt Obligations |
|
Corporates
(1)
|
|
Total
|
||||||||
|
Balance at January 1, 2017
|
$
|
—
|
|
|
$
|
63,503
|
|
|
$
|
559,600
|
|
|
$
|
623,103
|
|
|
Total gains or losses:
|
|
|
|
|
|
|
|
||||||||
|
Included in realized gains/losses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Included in other comprehensive income
|
595
|
|
|
7,787
|
|
|
10,614
|
|
|
18,996
|
|
||||
|
Acquisitions
|
14,000
|
|
|
—
|
|
|
21,666
|
|
|
35,666
|
|
||||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Amortization
|
—
|
|
|
3,705
|
|
|
14
|
|
|
3,719
|
|
||||
|
Other
(2)
|
(212
|
)
|
|
(5,227
|
)
|
|
(7,411
|
)
|
|
(12,850
|
)
|
||||
|
Transfers in and/or out of Level 3
(3)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Balance at September 30, 2017
|
$
|
14,383
|
|
|
$
|
69,768
|
|
|
$
|
584,483
|
|
|
$
|
668,634
|
|
|
Percent of total fixed maturities
|
0.1
|
%
|
|
0.4
|
%
|
|
3.5
|
%
|
|
4.0
|
%
|
||||
|
(1)
|
Includes redeemable preferred stocks.
|
|
(2)
|
Includes capitalized interest, foreign exchange adjustments, and principal repayments.
|
|
(3)
|
Considered to be transferred at the end of the period. Transfers into Level 3 occur when observable inputs are no longer available. Transfers out of Level 3 occur when observable inputs become available.
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||
|
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
|
In
|
|
Out
|
|
Net
|
|
In
|
|
Out
|
|
Net
|
||||||||||||
|
Level 1
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
42,328
|
|
|
$
|
(597
|
)
|
|
$
|
41,731
|
|
|
Level 2
|
|
—
|
|
|
(4,533
|
)
|
|
(4,533
|
)
|
|
597
|
|
|
(42,328
|
)
|
|
(41,731
|
)
|
||||||
|
Level 3
|
|
4,533
|
|
|
—
|
|
|
4,533
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
Fair Value Measurements at September 30, 2018
|
|
Changes in Fair Values for the Period for Items Measured at Fair Value Pursuant to Election of the Fair Value Option
|
||||||||||||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs
(Level 3) |
|
Total Fair Value
|
|
Net Gains and Losses Recognized During the Period
|
|
Less Net Gains and Losses Recognized due to Sales
|
|
Total Changes in Fair Values Included in Current-Period Earnings
|
||||||||||||||
|
Limited partnerships
|
$
|
—
|
|
|
$
|
107,996
|
|
|
$
|
—
|
|
|
$
|
107,996
|
|
|
$
|
2,405
|
|
|
$
|
—
|
|
|
$
|
2,405
|
|
|
|
|
Less than
Twelve Months
|
|
Twelve Months
or Longer
|
|
Total
|
|||
|
Number of issues (CUSIP numbers) held:
|
|
|
|
|
|
|
|||
|
As of September 30, 2018
|
|
598
|
|
|
122
|
|
|
720
|
|
|
As of December 31, 2017
|
|
92
|
|
|
102
|
|
|
194
|
|
|
|
Less than
Twelve Months
|
|
Twelve Months
or Longer
|
|
Total
|
||||||||||||||||||
|
Description of Securities
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value |
|
Unrealized
Loss
|
|
Fair
Value |
|
Unrealized
Loss
|
||||||||||||
|
Fixed maturities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment grade securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Government direct, guaranteed, and government-sponsored enterprises
|
$
|
291,797
|
|
|
$
|
(8,844
|
)
|
|
$
|
66,160
|
|
|
$
|
(2,799
|
)
|
|
$
|
357,957
|
|
|
$
|
(11,643
|
)
|
|
States, municipalities and political subdivisions
|
181,894
|
|
|
(4,832
|
)
|
|
1,632
|
|
|
(21
|
)
|
|
183,526
|
|
|
(4,853
|
)
|
||||||
|
Corporates, by sector:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Financial
|
934,194
|
|
|
(38,148
|
)
|
|
69,993
|
|
|
(5,518
|
)
|
|
1,004,187
|
|
|
(43,666
|
)
|
||||||
|
Utilities
|
420,921
|
|
|
(17,417
|
)
|
|
45,084
|
|
|
(3,540
|
)
|
|
466,005
|
|
|
(20,957
|
)
|
||||||
|
Energy
|
216,903
|
|
|
(8,981
|
)
|
|
49,052
|
|
|
(7,689
|
)
|
|
265,955
|
|
|
(16,670
|
)
|
||||||
|
Other corporate sectors
|
2,611,151
|
|
|
(122,430
|
)
|
|
235,655
|
|
|
(25,153
|
)
|
|
2,846,806
|
|
|
(147,583
|
)
|
||||||
|
Total corporates
|
4,183,169
|
|
|
(186,976
|
)
|
|
399,784
|
|
|
(41,900
|
)
|
|
4,582,953
|
|
|
(228,876
|
)
|
||||||
|
Other asset-backed securities
|
64,963
|
|
|
(872
|
)
|
|
—
|
|
|
—
|
|
|
64,963
|
|
|
(872
|
)
|
||||||
|
Redeemable preferred stocks, by sector:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Financial
|
10,050
|
|
|
(725
|
)
|
|
—
|
|
|
—
|
|
|
10,050
|
|
|
(725
|
)
|
||||||
|
Utilities
|
—
|
|
|
—
|
|
|
5,594
|
|
|
(414
|
)
|
|
5,594
|
|
|
(414
|
)
|
||||||
|
Total redeemable preferred stocks
|
10,050
|
|
|
(725
|
)
|
|
5,594
|
|
|
(414
|
)
|
|
15,644
|
|
|
(1,139
|
)
|
||||||
|
Total investment grade securities
|
4,731,873
|
|
|
(202,249
|
)
|
|
473,170
|
|
|
(45,134
|
)
|
|
5,205,043
|
|
|
(247,383
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Below investment grade securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Corporates, by sector:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Financial
|
24,873
|
|
|
(5,895
|
)
|
|
62,073
|
|
|
(12,884
|
)
|
|
86,946
|
|
|
(18,779
|
)
|
||||||
|
Utilities
|
15,059
|
|
|
(48
|
)
|
|
—
|
|
|
—
|
|
|
15,059
|
|
|
(48
|
)
|
||||||
|
Energy
|
12,647
|
|
|
(533
|
)
|
|
68,890
|
|
|
(20,775
|
)
|
|
81,537
|
|
|
(21,308
|
)
|
||||||
|
Other corporate sectors
|
47,218
|
|
|
(1,713
|
)
|
|
68,813
|
|
|
(15,876
|
)
|
|
116,031
|
|
|
(17,589
|
)
|
||||||
|
Total corporates
|
99,797
|
|
|
(8,189
|
)
|
|
199,776
|
|
|
(49,535
|
)
|
|
299,573
|
|
|
(57,724
|
)
|
||||||
|
Collateralized debt obligations
|
—
|
|
|
—
|
|
|
15,003
|
|
|
(4,997
|
)
|
|
15,003
|
|
|
(4,997
|
)
|
||||||
|
Redeemable preferred stocks, by sector:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Financial
|
—
|
|
|
—
|
|
|
23,611
|
|
|
(3,472
|
)
|
|
23,611
|
|
|
(3,472
|
)
|
||||||
|
Total redeemable preferred stocks
|
—
|
|
|
—
|
|
|
23,611
|
|
|
(3,472
|
)
|
|
23,611
|
|
|
(3,472
|
)
|
||||||
|
Total below investment grade securities
|
99,797
|
|
|
(8,189
|
)
|
|
238,390
|
|
|
(58,004
|
)
|
|
338,187
|
|
|
(66,193
|
)
|
||||||
|
Total fixed maturities
|
$
|
4,831,670
|
|
|
$
|
(210,438
|
)
|
|
$
|
711,560
|
|
|
$
|
(103,138
|
)
|
|
$
|
5,543,230
|
|
|
$
|
(313,576
|
)
|
|
|
Less than
Twelve Months
|
|
Twelve Months
or Longer
|
|
Total
|
||||||||||||||||||
|
Description of Securities
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair Value
|
|
Unrealized
Loss
|
|
Fair Value
|
|
Unrealized
Loss
|
||||||||||||
|
Fixed maturities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment grade securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Government direct, guaranteed, and government-sponsored enterprises
|
$
|
34,388
|
|
|
$
|
(422
|
)
|
|
$
|
47,514
|
|
|
$
|
(951
|
)
|
|
$
|
81,902
|
|
|
$
|
(1,373
|
)
|
|
States, municipalities and political subdivisions
|
4,561
|
|
|
(21
|
)
|
|
1,771
|
|
|
(9
|
)
|
|
6,332
|
|
|
(30
|
)
|
||||||
|
Corporates, by sector:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Financial
|
133,080
|
|
|
(652
|
)
|
|
35,302
|
|
|
(1,429
|
)
|
|
168,382
|
|
|
(2,081
|
)
|
||||||
|
Utilities
|
48,562
|
|
|
(569
|
)
|
|
32,345
|
|
|
(729
|
)
|
|
80,907
|
|
|
(1,298
|
)
|
||||||
|
Energy
|
23,463
|
|
|
(81
|
)
|
|
67,775
|
|
|
(3,682
|
)
|
|
91,238
|
|
|
(3,763
|
)
|
||||||
|
Other corporate sectors
|
220,661
|
|
|
(2,312
|
)
|
|
163,886
|
|
|
(4,257
|
)
|
|
384,547
|
|
|
(6,569
|
)
|
||||||
|
Total corporates
|
425,766
|
|
|
(3,614
|
)
|
|
299,308
|
|
|
(10,097
|
)
|
|
725,074
|
|
|
(13,711
|
)
|
||||||
|
Redeemable preferred stocks, by sector:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Utilities
|
—
|
|
|
—
|
|
|
5,953
|
|
|
(97
|
)
|
|
5,953
|
|
|
(97
|
)
|
||||||
|
Total redeemable preferred stocks
|
—
|
|
|
—
|
|
|
5,953
|
|
|
(97
|
)
|
|
5,953
|
|
|
(97
|
)
|
||||||
|
Total investment grade securities
|
464,715
|
|
|
(4,057
|
)
|
|
354,546
|
|
|
(11,154
|
)
|
|
819,261
|
|
|
(15,211
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Below investment grade securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
States, municipalities and political subdivisions
|
200
|
|
|
(105
|
)
|
|
—
|
|
|
—
|
|
|
200
|
|
|
(105
|
)
|
||||||
|
Corporates, by sector:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Financial
|
—
|
|
|
—
|
|
|
84,432
|
|
|
(21,311
|
)
|
|
84,432
|
|
|
(21,311
|
)
|
||||||
|
Energy
|
8,114
|
|
|
(104
|
)
|
|
75,204
|
|
|
(21,525
|
)
|
|
83,318
|
|
|
(21,629
|
)
|
||||||
|
Other corporate sectors
|
25,334
|
|
|
(5,066
|
)
|
|
54,383
|
|
|
(8,981
|
)
|
|
79,717
|
|
|
(14,047
|
)
|
||||||
|
Total corporates
|
33,448
|
|
|
(5,170
|
)
|
|
214,019
|
|
|
(51,817
|
)
|
|
247,467
|
|
|
(56,987
|
)
|
||||||
|
Collateralized debt obligations
|
—
|
|
|
—
|
|
|
12,347
|
|
|
(7,653
|
)
|
|
12,347
|
|
|
(7,653
|
)
|
||||||
|
Redeemable preferred stocks, by sector:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Financial
|
—
|
|
|
—
|
|
|
24,376
|
|
|
(2,727
|
)
|
|
24,376
|
|
|
(2,727
|
)
|
||||||
|
Total redeemable preferred stocks
|
—
|
|
|
—
|
|
|
24,376
|
|
|
(2,727
|
)
|
|
24,376
|
|
|
(2,727
|
)
|
||||||
|
Total below investment grade securities
|
33,648
|
|
|
(5,275
|
)
|
|
250,742
|
|
|
(62,197
|
)
|
|
284,390
|
|
|
(67,472
|
)
|
||||||
|
Total fixed maturities
|
$
|
498,363
|
|
|
$
|
(9,332
|
)
|
|
$
|
605,288
|
|
|
$
|
(73,351
|
)
|
|
$
|
1,103,651
|
|
|
$
|
(82,683
|
)
|
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
%
|
|
2017
|
|
%
|
||||||
|
Expected income taxes
|
$
|
46,270
|
|
|
21.0
|
|
|
$
|
77,214
|
|
|
35.0
|
|
|
Increase (reduction) in income taxes resulting from:
|
|
|
|
|
|
|
|
||||||
|
Low income housing investments
|
(2,779
|
)
|
|
(1.3
|
)
|
|
(4,367
|
)
|
|
(2.0
|
)
|
||
|
Share-based awards
|
(2,601
|
)
|
|
(1.2
|
)
|
|
(5,075
|
)
|
|
(2.3
|
)
|
||
|
Other
|
740
|
|
|
0.4
|
|
|
(508
|
)
|
|
(0.2
|
)
|
||
|
Income tax expense (benefit) from continuing operations
|
$
|
41,630
|
|
|
18.9
|
|
|
$
|
67,264
|
|
|
30.5
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
%
|
|
2017
|
|
%
|
||||||
|
Expected income taxes
|
$
|
138,608
|
|
|
21.0
|
|
|
$
|
214,997
|
|
|
35.0
|
|
|
Increase (reduction) in income taxes resulting from:
|
|
|
|
|
|
|
|
||||||
|
Low income housing investments
|
(9,428
|
)
|
|
(1.4
|
)
|
|
(13,665
|
)
|
|
(2.2
|
)
|
||
|
Share-based awards
|
(6,855
|
)
|
|
(1.0
|
)
|
|
(14,513
|
)
|
|
(2.4
|
)
|
||
|
Other
|
907
|
|
|
0.1
|
|
|
(3,429
|
)
|
|
(0.5
|
)
|
||
|
Income tax expense (benefit) from continuing operations
|
$
|
123,232
|
|
|
18.7
|
|
|
$
|
183,390
|
|
|
29.9
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2018
|
|
2017
|
||||
|
Balance at beginning of period
|
$
|
146,865
|
|
|
$
|
143,128
|
|
|
Incurred related to:
|
|
|
|
||||
|
Current year
|
411,662
|
|
|
393,747
|
|
||
|
Prior years
|
(3,795
|
)
|
|
(10,745
|
)
|
||
|
Total incurred
|
407,867
|
|
|
383,002
|
|
||
|
Paid related to:
|
|
|
|
||||
|
Current year
|
293,800
|
|
|
279,563
|
|
||
|
Prior years
|
113,109
|
|
|
103,010
|
|
||
|
Total paid
|
406,909
|
|
|
382,573
|
|
||
|
Balance at end of period
|
$
|
147,823
|
|
|
$
|
143,557
|
|
|
|
September 30,
2018 |
|
December 31, 2017
|
||||
|
Policy claims and other benefits payable:
|
|
|
|
||||
|
Life insurance
|
$
|
190,158
|
|
|
$
|
186,429
|
|
|
Health insurance
|
147,823
|
|
|
146,865
|
|
||
|
Total
|
$
|
337,981
|
|
|
$
|
333,294
|
|
|
|
Three Months Ended September 30,
|
||||||||||||||
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Service cost
|
$
|
5,277
|
|
|
$
|
4,486
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest cost
|
5,496
|
|
|
5,552
|
|
|
228
|
|
|
249
|
|
||||
|
Expected return on assets
|
(6,363
|
)
|
|
(5,900
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization:
|
|
|
|
|
|
|
|
||||||||
|
Prior service cost
|
119
|
|
|
118
|
|
|
—
|
|
|
—
|
|
||||
|
Actuarial (gain) loss
|
3,636
|
|
|
2,952
|
|
|
23
|
|
|
38
|
|
||||
|
Direct recognition of expense
|
—
|
|
|
—
|
|
|
80
|
|
|
111
|
|
||||
|
Net periodic benefit cost
|
$
|
8,165
|
|
|
$
|
7,208
|
|
|
$
|
331
|
|
|
$
|
398
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Service cost
|
$
|
15,831
|
|
|
$
|
13,457
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest cost
|
16,482
|
|
|
16,653
|
|
|
684
|
|
|
749
|
|
||||
|
Expected return on assets
|
(19,089
|
)
|
|
(17,697
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization:
|
|
|
|
|
|
|
|
||||||||
|
Prior service cost
|
357
|
|
|
356
|
|
|
—
|
|
|
—
|
|
||||
|
Actuarial (gain) loss
|
10,908
|
|
|
8,855
|
|
|
69
|
|
|
115
|
|
||||
|
Direct recognition of expense
|
—
|
|
|
—
|
|
|
305
|
|
|
323
|
|
||||
|
Net periodic benefit cost
|
$
|
24,489
|
|
|
$
|
21,624
|
|
|
$
|
1,058
|
|
|
$
|
1,187
|
|
|
|
Fair Value Determined by:
|
|
|
|
|
||||||||||||
|
|
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
|
|
Significant
Observable
Inputs (Level 2)
|
|
Significant
Unobservable
Inputs (Level 3)
|
|
Total
Amount
|
|
% to
Total
|
||||||||
|
Corporate bonds:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Financial
|
$
|
|
$
|
47,522
|
|
|
$
|
|
$
|
47,522
|
|
|
11
|
||||
|
Utilities
|
|
|
39,258
|
|
|
|
|
39,258
|
|
|
9
|
||||||
|
Energy
|
|
|
23,632
|
|
|
|
|
23,632
|
|
|
6
|
||||||
|
Other corporates
|
|
|
84,388
|
|
|
|
|
84,388
|
|
|
20
|
||||||
|
Total corporate bonds
|
—
|
|
|
194,800
|
|
|
—
|
|
|
194,800
|
|
|
46
|
||||
|
Exchange traded fund
(1)
|
181,449
|
|
|
|
|
|
|
181,449
|
|
|
43
|
||||||
|
Other bonds
|
|
|
242
|
|
|
|
|
242
|
|
|
—
|
||||||
|
Other long-term investments
|
|
|
5,366
|
|
|
|
|
5,366
|
|
|
1
|
||||||
|
Guaranteed annuity contract
(2)
|
|
|
26,418
|
|
|
|
|
26,418
|
|
|
7
|
||||||
|
Short-term investments
|
9,304
|
|
|
|
|
|
|
9,304
|
|
|
2
|
||||||
|
Other
|
4,179
|
|
|
|
|
|
|
4,179
|
|
|
1
|
||||||
|
Total Pension Assets
|
$
|
194,932
|
|
|
$
|
226,826
|
|
|
$
|
—
|
|
|
$
|
421,758
|
|
|
100
|
|
(1)
|
A fund including marketable securities that mirror the S&P 500 index.
|
|
(2)
|
Representing a guaranteed annuity contract issued by Torchmark's subsidiary, American Income Life Insurance Company, to fund the obligations of the American Income Pension Plan.
|
|
|
Fair Value Determined by:
|
|
|
|
|
||||||||||||
|
|
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
|
|
Significant
Observable
Inputs (Level 2)
|
|
Significant
Unobservable
Inputs (Level 3)
|
|
Total
Amount
|
|
% to
Total
|
||||||||
|
Corporate bonds:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Financial
|
$
|
|
$
|
43,451
|
|
|
$
|
|
$
|
43,451
|
|
|
12
|
||||
|
Utilities
|
|
|
46,144
|
|
|
|
|
46,144
|
|
|
12
|
||||||
|
Energy
|
|
|
25,023
|
|
|
|
|
25,023
|
|
|
7
|
||||||
|
Other corporates
|
|
|
65,888
|
|
|
|
|
65,888
|
|
|
17
|
||||||
|
Total corporate bonds
|
—
|
|
|
180,506
|
|
|
—
|
|
|
180,506
|
|
|
48
|
||||
|
Exchange traded fund
(1)
|
164,351
|
|
|
|
|
|
|
164,351
|
|
|
43
|
||||||
|
Other bonds
|
|
|
256
|
|
|
|
|
256
|
|
|
—
|
||||||
|
Other long-term investments
|
|
|
2,304
|
|
|
|
|
2,304
|
|
|
1
|
||||||
|
Guaranteed annuity contract
(2)
|
|
|
21,202
|
|
|
|
|
21,202
|
|
|
6
|
||||||
|
Short-term investments
|
3,984
|
|
|
|
|
|
|
3,984
|
|
|
1
|
||||||
|
Other
|
5,021
|
|
|
|
|
|
|
5,021
|
|
|
1
|
||||||
|
Total Pension Assets
|
$
|
173,356
|
|
|
$
|
204,268
|
|
|
$
|
—
|
|
|
$
|
377,624
|
|
|
100
|
|
(1)
|
A fund including marketable securities that mirror the S&P 500 index.
|
|
(2)
|
Representing a guaranteed annuity contract issued by Torchmark's subsidiary, American Income Life Insurance Company, to fund the obligations of the American Income Pension Plan.
|
|
|
September 30,
2018 |
|
December 31, 2017
|
||||
|
Funded defined benefit pension
|
$
|
494,323
|
|
|
$
|
518,141
|
|
|
SERP
(1)
|
85,732
|
|
|
84,465
|
|
||
|
Pension Benefit Obligation
|
$
|
580,055
|
|
|
$
|
602,606
|
|
|
(1)
|
Supplemental executive retirement plan (SERP).
|
|
|
September 30,
2018 |
|
December 31, 2017
|
||||
|
Premiums paid for insurance coverage
|
$
|
2,997
|
|
|
$
|
2,050
|
|
|
|
|
|
|
||||
|
Total investments:
|
|
|
|
||||
|
Company owned life insurance
|
$
|
43,976
|
|
|
$
|
40,273
|
|
|
Exchange traded funds
|
56,776
|
|
|
55,442
|
|
||
|
|
$
|
100,752
|
|
|
$
|
95,715
|
|
|
|
|
|
|
||||
|
Liability:
|
|
|
|
||||
|
Active plan
|
$
|
83,320
|
|
|
$
|
81,457
|
|
|
Closed plan
|
2,412
|
|
|
3,008
|
|
||
|
|
$
|
85,732
|
|
|
$
|
84,465
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended
September 30, |
||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
Basic weighted average shares outstanding
|
112,587,623
|
|
|
115,921,134
|
|
|
113,366,465
|
|
|
116,772,652
|
|
|
Weighted average dilutive options outstanding
|
2,386,831
|
|
|
2,521,815
|
|
|
2,418,281
|
|
|
2,540,955
|
|
|
Diluted weighted average shares outstanding
|
114,974,454
|
|
|
118,442,949
|
|
|
115,784,746
|
|
|
119,313,607
|
|
|
Antidilutive shares
|
1,375,186
|
|
|
—
|
|
|
1,097,439
|
|
|
1,174,469
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Three Months Ended September 30, 2018
|
|||||||||||||||||||||||||||
|
|
Life
|
|
Health
|
|
Annuity
|
|
Investment
|
|
Corporate & Other
|
|
Adjustments
|
|
|
Consolidated
|
||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Premium
|
$
|
605,547
|
|
|
$
|
255,201
|
|
|
$
|
2
|
|
|
|
|
|
|
|
|
|
$
|
860,750
|
|
||||||
|
Net investment income
|
|
|
|
|
|
|
$
|
221,627
|
|
|
|
|
|
|
|
221,627
|
|
|||||||||||
|
Other income
|
|
|
|
|
|
|
|
|
$
|
416
|
|
|
$
|
(23
|
)
|
|
(2)
|
393
|
|
|||||||||
|
Total revenue
|
605,547
|
|
|
255,201
|
|
|
2
|
|
|
221,627
|
|
|
416
|
|
|
(23
|
)
|
|
|
1,082,770
|
|
|||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Policy benefits
|
396,701
|
|
|
162,574
|
|
|
8,581
|
|
|
|
|
|
|
|
|
|
|
567,856
|
|
|||||||||
|
Required interest on reserves
|
(160,058
|
)
|
|
(20,965
|
)
|
|
(11,831
|
)
|
|
192,854
|
|
|
|
|
|
|
|
—
|
|
|||||||||
|
Required interest on DAC
|
48,907
|
|
|
6,136
|
|
|
145
|
|
|
(55,188
|
)
|
|
|
|
|
|
|
—
|
|
|||||||||
|
Amortization of acquisition costs
|
103,792
|
|
|
25,162
|
|
|
538
|
|
|
|
|
|
|
|
|
|
129,492
|
|
||||||||||
|
Commissions, premium taxes, and non-deferred acquisition costs
|
47,609
|
|
|
22,041
|
|
|
5
|
|
|
|
|
|
|
(23
|
)
|
|
(2)
|
69,632
|
|
|||||||||
|
Insurance administrative expense
(1)
|
|
|
|
|
|
|
|
|
55,812
|
|
|
3,590
|
|
|
(3)
|
59,402
|
|
|||||||||||
|
Parent expense
|
|
|
|
|
|
|
|
|
2,667
|
|
|
1,578
|
|
|
(4)
|
4,245
|
|
|||||||||||
|
Stock-based compensation expense
|
|
|
|
|
|
|
|
|
10,412
|
|
|
|
|
|
10,412
|
|
||||||||||||
|
Interest expense
|
|
|
|
|
|
|
22,433
|
|
|
|
|
|
|
|
22,433
|
|
||||||||||||
|
Total expenses
|
436,951
|
|
|
194,948
|
|
|
(2,562
|
)
|
|
160,099
|
|
|
68,891
|
|
|
5,145
|
|
|
|
863,472
|
|
|||||||
|
Subtotal
|
168,596
|
|
|
60,253
|
|
|
2,564
|
|
|
61,528
|
|
|
(68,475
|
)
|
|
(5,168
|
)
|
|
|
219,298
|
|
|||||||
|
Non-operating items
|
|
|
|
|
|
|
|
|
|
|
5,168
|
|
|
(3,4)
|
5,168
|
|
||||||||||||
|
Measure of segment profitability (pretax)
|
$
|
168,596
|
|
|
$
|
60,253
|
|
|
$
|
2,564
|
|
|
$
|
61,528
|
|
|
$
|
(68,475
|
)
|
|
$
|
—
|
|
|
|
224,466
|
|
|
|
Deduct applicable income taxes
|
|
|
(41,744
|
)
|
||||||||||||||||||||||||
|
Net operating income
|
|
|
182,722
|
|
||||||||||||||||||||||||
|
Add back income taxes applicable to segment profitability
|
|
|
41,744
|
|
||||||||||||||||||||||||
|
Add (deduct) realized investment gains (losses)
|
|
|
1,032
|
|
||||||||||||||||||||||||
|
Add (deduct) administrative settlements
|
|
|
(3,590
|
)
|
||||||||||||||||||||||||
|
Add (deduct) non-operating costs
|
|
|
(1,578
|
)
|
||||||||||||||||||||||||
|
Income before income taxes per
Condensed Consolidated Statement of Operations
|
|
|
$
|
220,330
|
|
|||||||||||||||||||||||
|
(1)
|
Administrative expense is not allocated to insurance segments.
|
|
(2)
|
Elimination of intersegment commission.
|
|
(3)
|
Administrative settlements.
|
|
(4)
|
Non-operating costs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Three Months Ended September 30, 2017
|
|||||||||||||||||||||||||||
|
|
Life
|
|
Health
|
|
Annuity
|
|
Investment
|
|
Corporate & Other
|
|
Adjustments
|
|
|
Consolidated
|
||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Premium
|
$
|
576,223
|
|
|
$
|
242,991
|
|
|
$
|
3
|
|
|
|
|
|
|
|
|
|
$
|
819,217
|
|
||||||
|
Net investment income
|
|
|
|
|
|
|
$
|
213,872
|
|
|
|
|
|
|
|
213,872
|
|
|||||||||||
|
Other income
|
|
|
|
|
|
|
|
|
$
|
361
|
|
|
$
|
(30
|
)
|
|
(2)
|
331
|
|
|||||||||
|
Total revenue
|
576,223
|
|
|
242,991
|
|
|
3
|
|
|
213,872
|
|
|
361
|
|
|
(30
|
)
|
|
|
1,033,420
|
|
|||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Policy benefits
|
386,445
|
|
|
155,774
|
|
|
9,000
|
|
|
|
|
|
|
|
|
|
|
551,219
|
|
|||||||||
|
Required interest on reserves
|
(152,862
|
)
|
|
(19,617
|
)
|
|
(12,433
|
)
|
|
184,912
|
|
|
|
|
|
|
|
—
|
|
|||||||||
|
Required interest on DAC
|
46,893
|
|
|
5,881
|
|
|
172
|
|
|
(52,946
|
)
|
|
|
|
|
|
|
—
|
|
|||||||||
|
Amortization of acquisition costs
|
98,268
|
|
|
23,458
|
|
|
608
|
|
|
|
|
|
|
|
|
|
122,334
|
|
||||||||||
|
Commissions, premium taxes, and non-deferred acquisition costs
|
44,748
|
|
|
21,746
|
|
|
7
|
|
|
|
|
|
|
1,362
|
|
|
(2,3)
|
67,863
|
|
|||||||||
|
Insurance administrative expense
(1)
|
|
|
|
|
|
|
|
|
52,426
|
|
|
|
|
|
|
52,426
|
|
|||||||||||
|
Parent expense
|
|
|
|
|
|
|
|
|
2,330
|
|
|
|
|
|
2,330
|
|
||||||||||||
|
Stock-based compensation expense
|
|
|
|
|
|
|
|
|
8,263
|
|
|
|
|
|
8,263
|
|
||||||||||||
|
Interest expense
|
|
|
|
|
|
|
20,970
|
|
|
|
|
|
|
|
20,970
|
|
||||||||||||
|
Total expenses
|
423,492
|
|
|
187,242
|
|
|
(2,646
|
)
|
|
152,936
|
|
|
63,019
|
|
|
1,362
|
|
|
|
825,405
|
|
|||||||
|
Subtotal
|
152,731
|
|
|
55,749
|
|
|
2,649
|
|
|
60,936
|
|
|
(62,658
|
)
|
|
(1,392
|
)
|
|
|
208,015
|
|
|||||||
|
Non-operating items
|
|
|
|
|
|
|
|
|
|
|
1,392
|
|
|
(3)
|
1,392
|
|
||||||||||||
|
Measure of segment profitability (pretax)
|
$
|
152,731
|
|
|
$
|
55,749
|
|
|
$
|
2,649
|
|
|
$
|
60,936
|
|
|
$
|
(62,658
|
)
|
|
$
|
—
|
|
|
|
209,407
|
|
|
|
Deduct applicable income taxes
|
|
|
(63,342
|
)
|
||||||||||||||||||||||||
|
Net operating income
|
|
|
146,065
|
|
||||||||||||||||||||||||
|
Add back income taxes applicable to segment profitability
|
|
|
63,342
|
|
||||||||||||||||||||||||
|
Add (deduct) realized investment gains (losses)
|
|
|
12,595
|
|
||||||||||||||||||||||||
|
Add (deduct) guaranty fund assessments
|
|
|
(1,392
|
)
|
||||||||||||||||||||||||
|
Income before income taxes per
Condensed Consolidated Statement of Operations
|
|
|
$
|
220,610
|
|
|||||||||||||||||||||||
|
(1)
|
Administrative expense is not allocated to insurance segments.
|
|
(2)
|
Elimination of intersegment commission.
|
|
(3)
|
Guaranty fund assessments.
|
|
|
Nine Months Ended September 30, 2018
|
|||||||||||||||||||||||||||
|
|
Life
|
|
Health
|
|
Annuity
|
|
Investment
|
|
Corporate & Other
|
|
Adjustments
|
|
|
Consolidated
|
||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Premium
|
$
|
1,806,384
|
|
|
$
|
758,439
|
|
|
$
|
12
|
|
|
|
|
|
|
|
|
|
|
$
|
2,564,835
|
|
|||||
|
Net investment income
|
|
|
|
|
|
|
$
|
658,279
|
|
|
|
|
|
|
|
|
658,279
|
|
||||||||||
|
Other income
|
|
|
|
|
|
|
|
|
$
|
1,180
|
|
|
$
|
(76
|
)
|
|
(2)
|
1,104
|
|
|||||||||
|
Total revenue
|
1,806,384
|
|
|
758,439
|
|
|
12
|
|
|
658,279
|
|
|
1,180
|
|
|
(76
|
)
|
|
|
3,224,218
|
|
|||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Policy benefits
|
1,196,616
|
|
|
483,654
|
|
|
25,852
|
|
|
|
|
|
|
|
|
|
|
1,706,122
|
|
|||||||||
|
Required interest on reserves
|
(474,373
|
)
|
|
(62,095
|
)
|
|
(35,733
|
)
|
|
572,201
|
|
|
|
|
|
|
|
—
|
|
|||||||||
|
Required interest on DAC
|
145,126
|
|
|
18,228
|
|
|
448
|
|
|
(163,802
|
)
|
|
|
|
|
|
|
—
|
|
|||||||||
|
Amortization of acquisition costs
|
312,168
|
|
|
74,311
|
|
|
1,710
|
|
|
|
|
|
|
|
|
|
388,189
|
|
||||||||||
|
Commissions, premium taxes, and non-deferred acquisition costs
|
142,253
|
|
|
66,502
|
|
|
19
|
|
|
|
|
|
|
|
|
(76
|
)
|
|
(2)
|
208,698
|
|
|||||||
|
Insurance administrative expense
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
166,560
|
|
|
3,590
|
|
|
(3)
|
170,150
|
|
|||||||
|
Parent expense
|
|
|
|
|
|
|
|
|
|
|
|
|
7,806
|
|
|
1,578
|
|
|
(4)
|
9,384
|
|
|||||||
|
Stock-based compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
|
29,969
|
|
|
|
|
|
|
29,969
|
|
|||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
66,466
|
|
|
|
|
|
|
|
|
|
66,466
|
|
|||||||
|
Total expenses
|
1,321,790
|
|
|
580,600
|
|
|
(7,704
|
)
|
|
474,865
|
|
|
204,335
|
|
|
5,092
|
|
|
|
2,578,978
|
|
|||||||
|
Subtotal
|
484,594
|
|
|
177,839
|
|
|
7,716
|
|
|
183,414
|
|
|
(203,155
|
)
|
|
(5,168
|
)
|
|
|
645,240
|
|
|||||||
|
Non-operating items
|
|
|
|
|
|
|
|
|
|
|
5,168
|
|
|
(3,4)
|
5,168
|
|
||||||||||||
|
Measure of segment profitability (pretax)
|
$
|
484,594
|
|
|
$
|
177,839
|
|
|
$
|
7,716
|
|
|
$
|
183,414
|
|
|
$
|
(203,155
|
)
|
|
$
|
—
|
|
|
|
650,408
|
|
|
|
Deduct applicable income taxes
|
|
|
(120,456
|
)
|
||||||||||||||||||||||||
|
Net operating income
|
|
|
529,952
|
|
||||||||||||||||||||||||
|
Add back income taxes applicable to segment profitability
|
|
|
120,456
|
|
||||||||||||||||||||||||
|
Add (deduct) realized investment gains (losses)
|
|
|
14,796
|
|
||||||||||||||||||||||||
|
Add (deduct) administrative settlements
|
|
|
(3,590
|
)
|
||||||||||||||||||||||||
|
Add (deduct) non-operating costs
|
|
|
(1,578
|
)
|
||||||||||||||||||||||||
|
Income before income taxes per
Condensed Consolidated Statements of Operations
|
|
|
$
|
660,036
|
|
|||||||||||||||||||||||
|
(1)
|
Administrative expense is not allocated to insurance segments.
|
|
(2)
|
Elimination of intersegment commission.
|
|
(3)
|
Administrative settlements.
|
|
(4)
|
Non-operating costs.
|
|
|
Nine Months Ended September 30, 2017
|
|||||||||||||||||||||||||||
|
|
Life
|
|
Health
|
|
Annuity
|
|
Investment
|
|
Corporate & Other
|
|
Adjustments
|
|
|
Consolidated
|
||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Premium
|
$
|
1,725,896
|
|
|
$
|
730,557
|
|
|
$
|
9
|
|
|
|
|
|
|
|
|
|
$
|
2,456,462
|
|
||||||
|
Net investment income
|
|
|
|
|
|
|
|
|
|
$
|
634,930
|
|
|
|
|
|
|
|
634,930
|
|
||||||||
|
Other income
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,239
|
|
|
$
|
(99
|
)
|
|
(2)
|
1,140
|
|
|||||
|
Total revenue
|
1,725,896
|
|
|
730,557
|
|
|
9
|
|
|
634,930
|
|
|
1,239
|
|
|
(99
|
)
|
|
|
3,092,532
|
|
|||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Policy benefits
|
1,166,289
|
|
|
470,104
|
|
|
26,923
|
|
|
|
|
|
|
|
|
2,094
|
|
|
(3)
|
1,665,410
|
|
|||||||
|
Required interest on reserves
|
(452,339
|
)
|
|
(57,859
|
)
|
|
(37,245
|
)
|
|
547,443
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||
|
Required interest on DAC
|
139,042
|
|
|
17,530
|
|
|
524
|
|
|
(157,096
|
)
|
|
|
|
|
|
|
|
|
—
|
|
|||||||
|
Amortization of acquisition costs
|
296,646
|
|
|
71,801
|
|
|
1,916
|
|
|
|
|
|
|
|
|
|
|
|
|
370,363
|
|
|||||||
|
Commissions, premium taxes, and non-deferred acquisition costs
|
132,094
|
|
|
64,599
|
|
|
25
|
|
|
|
|
|
|
|
|
1,293
|
|
|
(2,4)
|
198,011
|
|
|||||||
|
Insurance administrative expense
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
155,751
|
|
|
|
|
|
|
155,751
|
|
|||||||
|
Parent expense
|
|
|
|
|
|
|
|
|
|
|
|
|
7,228
|
|
|
|
|
|
|
7,228
|
|
|||||||
|
Stock-based compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
|
24,809
|
|
|
|
|
|
|
24,809
|
|
|||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
62,825
|
|
|
|
|
|
|
|
|
|
62,825
|
|
|||||||
|
Total expenses
|
1,281,732
|
|
|
566,175
|
|
|
(7,857
|
)
|
|
453,172
|
|
|
187,788
|
|
|
3,387
|
|
|
|
2,484,397
|
|
|||||||
|
Subtotal
|
444,164
|
|
|
164,382
|
|
|
7,866
|
|
|
181,758
|
|
|
(186,549
|
)
|
|
(3,486
|
)
|
|
|
608,135
|
|
|||||||
|
Non-operating items
|
|
|
|
|
|
|
|
|
|
|
3,486
|
|
|
(3,4)
|
3,486
|
|
||||||||||||
|
Measure of segment profitability (pretax)
|
$
|
444,164
|
|
|
$
|
164,382
|
|
|
$
|
7,866
|
|
|
$
|
181,758
|
|
|
$
|
(186,549
|
)
|
|
$
|
—
|
|
|
|
611,621
|
|
|
|
Deduct applicable income taxes
|
|
|
(184,703
|
)
|
||||||||||||||||||||||||
|
Net operating income
|
|
|
426,918
|
|
||||||||||||||||||||||||
|
Add back income taxes applicable to segment profitability
|
|
|
184,703
|
|
||||||||||||||||||||||||
|
Add (deduct) realized investment gains (losses)
|
|
|
6,142
|
|
||||||||||||||||||||||||
|
Add (deduct) administrative settlements
|
|
|
(2,094
|
)
|
||||||||||||||||||||||||
|
Add (deduct) guaranty fund assessments
|
|
|
(1,392
|
)
|
||||||||||||||||||||||||
|
Income before income taxes per
Condensed Consolidated Statements of Operations
|
|
|
$
|
614,277
|
|
|||||||||||||||||||||||
|
(1)
|
Administrative expense is not allocated to insurance segments.
|
|
(2)
|
Elimination of intersegment commission.
|
|
(3)
|
Administrative settlements.
|
|
(4)
|
Guaranty fund assessments.
|
|
•
|
Net income as a return on equity (ROE) was
12.4%
(1)
and net operating income as an ROE, excluding net unrealized gains on the fixed maturity portfolio was
14.7%
(1,2)
.
|
|
•
|
Total premium
increased
4%
over the prior year to
$2.6 billion
. Life premium
increased
5%
over the prior year to
$1.8 billion
. Life underwriting margin
increased
9%
from
$444 million
in
2017
to
$485 million
in
2018
.
|
|
•
|
Through
September 30,
2018
, the Company repurchased
3 million
shares at a total cost of
$250 million
for an average share price of
$85.54
.
|
|
(1)
|
In 2017, new tax legislation revised the corporate income tax rate from 35% to 21% effective January 1, 2018.
See Note 5—Income Taxes
for further discussion. In
2018
, income tax expense was calculated based on the 21% rate as compared with a 35% rate for
2017
.
|
|
(2)
|
Net operating income is considered a non-GAAP measure and it has been used consistently by Torchmark’s management for many years to evaluate the operating performance of the Company, and is a measure commonly used in the life insurance industry. It differs from net income primarily because it excludes certain non-operating items such as realized investment gains and losses and certain significant and unusual items included in net income. Net income is the most directly comparable GAAP measure.
|
|
|
|
Nine Months Ended
September 30, |
|||||||||||||
|
|
|
2018
|
|
2017
|
|
Change
|
|
%
|
|||||||
|
Life insurance underwriting margin
|
|
$
|
484,594
|
|
|
$
|
444,164
|
|
|
$
|
40,430
|
|
|
9
|
|
|
Health insurance underwriting margin
|
|
177,839
|
|
|
164,382
|
|
|
13,457
|
|
|
8
|
|
|||
|
Annuity underwriting margin
|
|
7,716
|
|
|
7,866
|
|
|
(150
|
)
|
|
(2
|
)
|
|||
|
Excess investment income
|
|
183,414
|
|
|
181,758
|
|
|
1,656
|
|
|
1
|
|
|||
|
Other insurance:
|
|
|
|
|
|
|
|
|
|||||||
|
Other income
|
|
1,180
|
|
|
1,239
|
|
|
(59
|
)
|
|
(5
|
)
|
|||
|
Administrative expense
|
|
(166,560
|
)
|
|
(155,751
|
)
|
|
(10,809
|
)
|
|
7
|
|
|||
|
Corporate and other
|
|
(37,775
|
)
|
|
(32,037
|
)
|
|
(5,738
|
)
|
|
18
|
|
|||
|
Pre-tax total
|
|
650,408
|
|
|
611,621
|
|
|
38,787
|
|
|
6
|
|
|||
|
Applicable taxes
|
|
(120,456
|
)
|
|
(184,703
|
)
|
|
64,247
|
|
|
(35
|
)
|
|||
|
Net operating income
|
|
529,952
|
|
|
426,918
|
|
|
103,034
|
|
|
24
|
|
|||
|
Reconciling items, net of tax:
|
|
|
|
|
|
|
|
|
|||||||
|
Realized gains (losses)
|
|
11,689
|
|
|
6,235
|
|
|
5,454
|
|
|
|
||||
|
|
|
(55
|
)
|
|
(3,739
|
)
|
|
3,684
|
|
|
|
||||
|
Non-operating costs
|
|
(1,247
|
)
|
|
—
|
|
|
(1,247
|
)
|
|
|
||||
|
Administrative settlements
|
|
(3,590
|
)
|
|
(1,361
|
)
|
|
(2,229
|
)
|
|
|
||||
|
Guaranty Fund Assessment
|
|
—
|
|
|
(905
|
)
|
|
905
|
|
|
|
||||
|
Net income
|
|
$
|
536,749
|
|
|
$
|
427,148
|
|
|
$
|
109,601
|
|
|
26
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Average
Price |
|
Shares
|
|
Amount
|
|
Average
Price |
||||||||||
|
Purchases with:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Excess cash flow at the Parent Company
|
2,919
|
|
|
$
|
249,670
|
|
|
$
|
85.54
|
|
|
3,176
|
|
|
$
|
242,841
|
|
|
$
|
76.46
|
|
|
Option exercise proceeds
|
555
|
|
|
48,644
|
|
|
87.57
|
|
|
760
|
|
|
58,607
|
|
|
77.16
|
|
||||
|
Total
|
3,474
|
|
|
$
|
298,314
|
|
|
$
|
85.87
|
|
|
3,936
|
|
|
$
|
301,448
|
|
|
$
|
76.59
|
|
|
•
|
Annualized premium in force
is defined as the premium income that would be received over the following twelve months at any given date on all active policies if those policies remain in force throughout the twelve-month period. Annualized premium in force is an indicator of potential growth in premium revenue.
|
|
•
|
Net sales
is annualized premium issued (Gross premium that would be received during the policies' first year in force and assuming that none of the policies lapsed or terminated.), net of cancellations in the first thirty days after issue, except in the case of Globe Life Direct Response where net sales is annualized premium issued at the time the first full premium is paid after any introductory offer period has expired. We believe that net sales is a better indicator of the rate of premium growth as compared to annualized premium issued.
|
|
•
|
First-year collected premium
is defined as the premium collected during the reporting period for all policies in their first policy year. First-year collected premium takes lapses into account in the first year when lapses are more likely to occur, and thus is a useful indicator of how much new premium is expected to be added to premium income in the future.
|
|
Life Insurance
Summary of Results (Dollar amounts in thousands) |
|||||||||||||||||||
|
|
Nine Months Ended September 30,
|
|
Increase
|
||||||||||||||||
|
|
2018
|
|
2017
|
|
(Decrease)
|
||||||||||||||
|
|
Amount
|
|
% of
Premium |
|
Amount
|
|
% of
Premium |
|
Amount
|
|
%
|
||||||||
|
Premium and policy charges
|
$
|
1,806,384
|
|
|
100
|
|
|
$
|
1,725,896
|
|
|
100
|
|
|
$
|
80,488
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Policy obligations
|
1,196,616
|
|
|
66
|
|
|
1,166,289
|
|
|
67
|
|
|
30,327
|
|
|
3
|
|||
|
Required interest on reserves
|
(474,373
|
)
|
|
(26
|
)
|
|
(452,339
|
)
|
|
(26
|
)
|
|
(22,034
|
)
|
|
5
|
|||
|
Net policy obligations
|
722,243
|
|
|
40
|
|
|
713,950
|
|
|
41
|
|
|
8,293
|
|
|
1
|
|||
|
Commissions, premium taxes, and non-deferred acquisition expenses
|
142,253
|
|
|
8
|
|
|
132,094
|
|
|
8
|
|
|
10,159
|
|
|
8
|
|||
|
Amortization of acquisition costs
|
457,294
|
|
|
25
|
|
|
435,688
|
|
|
25
|
|
|
21,606
|
|
|
5
|
|||
|
Total expense
|
1,321,790
|
|
|
73
|
|
|
1,281,732
|
|
|
74
|
|
|
40,058
|
|
|
3
|
|||
|
Insurance underwriting margin before other income and administrative expenses
|
$
|
484,594
|
|
|
27
|
|
|
$
|
444,164
|
|
|
26
|
|
|
$
|
40,430
|
|
|
9
|
|
|
Nine Months Ended September 30,
|
|
Increase
|
|||||||||||||||
|
|
2018
|
|
2017
|
|
(Decrease)
|
|||||||||||||
|
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
|
Amount
|
|
%
|
|||||||
|
American Income Exclusive Agency
|
$
|
805,372
|
|
|
45
|
|
$
|
741,392
|
|
|
43
|
|
$
|
63,980
|
|
|
9
|
|
|
Globe Life Direct Response
|
628,525
|
|
|
35
|
|
613,568
|
|
|
35
|
|
14,957
|
|
|
2
|
|
|||
|
Liberty National Exclusive Agency
|
209,224
|
|
|
11
|
|
205,775
|
|
|
12
|
|
3,449
|
|
|
2
|
|
|||
|
Other Agencies
|
163,263
|
|
|
9
|
|
165,161
|
|
|
10
|
|
(1,898
|
)
|
|
(1
|
)
|
|||
|
Total
|
$
|
1,806,384
|
|
|
100
|
|
$
|
1,725,896
|
|
|
100
|
|
$
|
80,488
|
|
|
5
|
|
|
Life Insurance
Net Sales by Distribution Channel
(Dollar amounts in thousands)
|
||||||||||||||||||
|
|
Nine Months Ended September 30,
|
|
Increase
|
|||||||||||||||
|
|
2018
|
|
2017
|
|
(Decrease)
|
|||||||||||||
|
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
|
Amount
|
|
%
|
|||||||
|
American Income Exclusive Agency
|
$
|
169,442
|
|
|
54
|
|
$
|
167,478
|
|
|
53
|
|
$
|
1,964
|
|
|
1
|
|
|
Globe Life Direct Response
|
96,978
|
|
|
31
|
|
106,652
|
|
|
34
|
|
(9,674
|
)
|
|
(9
|
)
|
|||
|
Liberty National Exclusive Agency
|
36,189
|
|
|
12
|
|
34,609
|
|
|
11
|
|
1,580
|
|
|
5
|
|
|||
|
Other Agencies
|
9,901
|
|
|
3
|
|
7,501
|
|
|
2
|
|
2,400
|
|
|
32
|
|
|||
|
Total
|
$
|
312,510
|
|
|
100
|
|
$
|
316,240
|
|
|
100
|
|
$
|
(3,730
|
)
|
|
(1
|
)
|
|
Life Insurance
First-Year Collected Premium by Distribution Channel
(Dollar amounts in thousands)
|
||||||||||||||||||
|
|
Nine Months Ended September 30,
|
|
Increase
|
|||||||||||||||
|
|
2018
|
|
2017
|
|
(Decrease)
|
|||||||||||||
|
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
|
Amount
|
|
%
|
|||||||
|
American Income Exclusive Agency
|
$
|
143,498
|
|
|
60
|
|
$
|
135,935
|
|
|
57
|
|
$
|
7,563
|
|
|
6
|
|
|
Globe Life Direct Response
|
62,889
|
|
|
26
|
|
70,989
|
|
|
30
|
|
(8,100
|
)
|
|
(11
|
)
|
|||
|
Liberty National Exclusive Agency
|
27,369
|
|
|
11
|
|
24,587
|
|
|
10
|
|
2,782
|
|
|
11
|
|
|||
|
Other Agencies
|
7,424
|
|
|
3
|
|
7,325
|
|
|
3
|
|
99
|
|
|
1
|
|
|||
|
Total
|
$
|
241,180
|
|
|
100
|
|
$
|
238,836
|
|
|
100
|
|
$
|
2,344
|
|
|
1
|
|
|
|
Nine Months Ended September 30,
|
|
Increase
|
||||||||||||||||
|
|
2018
|
|
2017
|
|
(Decrease)
|
||||||||||||||
|
|
Amount
|
|
% of
Premium |
|
Amount
|
|
% of
Premium |
|
Amount
|
|
%
|
||||||||
|
Premium
|
$
|
758,439
|
|
|
100
|
|
|
$
|
730,557
|
|
|
100
|
|
|
$
|
27,882
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Policy obligations
|
483,654
|
|
|
64
|
|
|
470,104
|
|
|
64
|
|
|
13,550
|
|
|
3
|
|||
|
Required interest on reserves
|
(62,095
|
)
|
|
(8
|
)
|
|
(57,859
|
)
|
|
(8
|
)
|
|
(4,236
|
)
|
|
7
|
|||
|
Net policy obligations
|
421,559
|
|
|
56
|
|
|
412,245
|
|
|
56
|
|
|
9,314
|
|
|
2
|
|||
|
Commissions, premium taxes, and non-deferred acquisition expenses
|
66,502
|
|
|
9
|
|
|
64,599
|
|
|
9
|
|
|
1,903
|
|
|
3
|
|||
|
Amortization of acquisition costs
|
92,539
|
|
|
12
|
|
|
89,331
|
|
|
12
|
|
|
3,208
|
|
|
4
|
|||
|
Total expense
|
580,600
|
|
|
77
|
|
|
566,175
|
|
|
77
|
|
|
14,425
|
|
|
3
|
|||
|
Insurance underwriting margin before other income and administrative expense
|
$
|
177,839
|
|
|
23
|
|
|
$
|
164,382
|
|
|
23
|
|
|
$
|
13,457
|
|
|
8
|
|
|
Nine Months Ended September 30,
|
|
Increase
|
|||||||||||||||
|
|
2018
|
|
2017
|
|
(Decrease)
|
|||||||||||||
|
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
|
Amount
|
|
%
|
|||||||
|
United American Independent Agency
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Limited-benefit plans
|
$
|
8,370
|
|
|
|
|
$
|
8,686
|
|
|
|
|
$
|
(316
|
)
|
|
(4
|
)
|
|
Medicare Supplement
|
275,365
|
|
|
|
|
263,904
|
|
|
|
|
11,461
|
|
|
4
|
|
|||
|
|
283,735
|
|
|
37
|
|
272,590
|
|
|
37
|
|
11,145
|
|
|
4
|
|
|||
|
Family Heritage Agency
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Limited-benefit plans
|
202,915
|
|
|
|
|
188,350
|
|
|
|
|
14,565
|
|
|
8
|
|
|||
|
Medicare Supplement
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|||
|
|
202,915
|
|
|
27
|
|
188,350
|
|
|
26
|
|
14,565
|
|
|
8
|
|
|||
|
Liberty National Exclusive Agency
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Limited-benefit plans
|
110,617
|
|
|
|
|
108,085
|
|
|
|
|
2,532
|
|
|
2
|
|
|||
|
Medicare Supplement
|
33,981
|
|
|
|
|
39,988
|
|
|
|
|
(6,007
|
)
|
|
(15
|
)
|
|||
|
|
144,598
|
|
|
19
|
|
148,073
|
|
|
20
|
|
(3,475
|
)
|
|
(2
|
)
|
|||
|
American Income Exclusive Agency
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Limited-benefit plans
|
69,579
|
|
|
|
|
66,077
|
|
|
|
|
3,502
|
|
|
5
|
|
|||
|
Medicare Supplement
|
172
|
|
|
|
|
198
|
|
|
|
|
(26
|
)
|
|
(13
|
)
|
|||
|
|
69,751
|
|
|
9
|
|
66,275
|
|
|
9
|
|
3,476
|
|
|
5
|
|
|||
|
Direct Response
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Limited-benefit plans
|
338
|
|
|
|
|
425
|
|
|
|
|
(87
|
)
|
|
(20
|
)
|
|||
|
Medicare Supplement
|
57,102
|
|
|
|
|
54,844
|
|
|
|
|
2,258
|
|
|
4
|
|
|||
|
|
57,440
|
|
|
8
|
|
55,269
|
|
|
8
|
|
2,171
|
|
|
4
|
|
|||
|
Total Health Premium
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Limited-benefit plans
|
391,819
|
|
|
52
|
|
371,623
|
|
|
51
|
|
20,196
|
|
|
5
|
|
|||
|
Medicare Supplement
|
366,620
|
|
|
48
|
|
358,934
|
|
|
49
|
|
7,686
|
|
|
2
|
|
|||
|
|
$
|
758,439
|
|
|
100
|
|
$
|
730,557
|
|
|
100
|
|
$
|
27,882
|
|
|
4
|
|
|
|
Nine Months Ended September 30,
|
|
Increase
|
|||||||||||||||
|
|
2018
|
|
2017
|
|
(Decrease)
|
|||||||||||||
|
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
|
Amount
|
|
%
|
|||||||
|
United American Independent Agency
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Limited-benefit plans
|
$
|
347
|
|
|
|
|
$
|
388
|
|
|
|
|
$
|
(41
|
)
|
|
(11
|
)
|
|
Medicare Supplement
|
39,868
|
|
|
|
|
33,052
|
|
|
|
|
6,816
|
|
|
21
|
|
|||
|
|
40,215
|
|
|
35
|
|
33,440
|
|
|
32
|
|
6,775
|
|
|
20
|
|
|||
|
Family Heritage Agency
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Limited-benefit plans
|
45,047
|
|
|
|
|
41,755
|
|
|
|
|
3,292
|
|
|
8
|
|
|||
|
Medicare Supplement
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|||
|
|
45,047
|
|
|
39
|
|
41,755
|
|
|
40
|
|
3,292
|
|
|
8
|
|
|||
|
Liberty National Exclusive Agency
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Limited-benefit plans
|
15,706
|
|
|
|
|
14,558
|
|
|
|
|
1,148
|
|
|
8
|
|
|||
|
Medicare Supplement
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|||
|
|
15,706
|
|
|
14
|
|
14,558
|
|
|
14
|
|
1,148
|
|
|
8
|
|
|||
|
American Income Exclusive Agency
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Limited-benefit plans
|
10,697
|
|
|
|
|
10,369
|
|
|
|
|
328
|
|
|
3
|
|
|||
|
Medicare Supplement
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|||
|
|
10,697
|
|
|
9
|
|
10,369
|
|
|
10
|
|
328
|
|
|
3
|
|
|||
|
Direct Response
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Limited-benefit plans
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|||
|
Medicare Supplement
|
3,439
|
|
|
|
|
3,790
|
|
|
|
|
(351
|
)
|
|
(9
|
)
|
|||
|
|
3,439
|
|
|
3
|
|
3,790
|
|
|
4
|
|
(351
|
)
|
|
(9
|
)
|
|||
|
Total Net Sales
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Limited-benefit plans
|
71,797
|
|
|
62
|
|
67,070
|
|
|
65
|
|
4,727
|
|
|
7
|
|
|||
|
Medicare Supplement
|
43,307
|
|
|
38
|
|
36,842
|
|
|
35
|
|
6,465
|
|
|
18
|
|
|||
|
|
$
|
115,104
|
|
|
100
|
|
$
|
103,912
|
|
|
100
|
|
$
|
11,192
|
|
|
11
|
|
|
|
Nine Months Ended September 30,
|
|
Increase
|
|||||||||||||||||
|
|
2018
|
|
2017
|
|
(Decrease)
|
|||||||||||||||
|
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
|
Amount
|
|
%
|
|||||||||
|
United American Independent Agency
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Limited-benefit plans
|
$
|
296
|
|
|
|
|
$
|
344
|
|
|
|
|
$
|
(48
|
)
|
|
(14
|
)
|
||
|
Medicare Supplement
|
44,721
|
|
|
|
|
39,306
|
|
|
|
|
5,415
|
|
|
14
|
|
|||||
|
|
45,017
|
|
|
41
|
|
|
39,650
|
|
|
40
|
|
|
5,367
|
|
|
14
|
|
|||
|
Family Heritage Agency
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Limited-benefit plans
|
35,196
|
|
|
|
|
33,116
|
|
|
|
|
2,080
|
|
|
6
|
|
|||||
|
Medicare Supplement
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|||||
|
|
35,196
|
|
|
32
|
|
|
33,116
|
|
|
33
|
|
|
2,080
|
|
|
6
|
|
|||
|
Liberty National Exclusive Agency
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Limited-benefit plans
|
13,330
|
|
|
|
|
12,256
|
|
|
|
|
1,074
|
|
|
9
|
|
|||||
|
Medicare Supplement
|
—
|
|
|
|
|
2
|
|
|
|
|
(2
|
)
|
|
(100
|
)
|
|||||
|
|
13,330
|
|
|
12
|
|
|
12,258
|
|
|
12
|
|
|
1,072
|
|
|
9
|
|
|||
|
American Income Exclusive Agency
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Limited-benefit plans
|
11,352
|
|
|
|
|
10,840
|
|
|
|
|
512
|
|
|
5
|
|
|||||
|
Medicare Supplement
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|||||
|
|
11,352
|
|
|
11
|
|
|
10,840
|
|
|
11
|
|
|
512
|
|
|
5
|
|
|||
|
Direct Response
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Limited-benefit plans
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|||||
|
Medicare Supplement
|
3,862
|
|
|
|
|
4,108
|
|
|
|
|
(246
|
)
|
|
(6
|
)
|
|||||
|
|
3,862
|
|
|
4
|
|
|
4,108
|
|
|
4
|
|
|
(246
|
)
|
|
(6
|
)
|
|||
|
Total First-Year Collected Premium
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Limited-benefit plans
|
60,174
|
|
|
55
|
|
|
56,556
|
|
|
57
|
|
|
3,618
|
|
|
6
|
|
|||
|
Medicare Supplement
|
48,583
|
|
|
45
|
|
|
43,416
|
|
|
43
|
|
|
5,167
|
|
|
12
|
|
|||
|
|
$
|
108,757
|
|
|
100
|
|
|
$
|
99,972
|
|
|
100
|
|
|
$
|
8,785
|
|
|
9
|
|
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
||||||||
|
|
Amount
|
|
% of
Premium |
|
Amount
|
|
% of
Premium |
||||
|
Insurance administrative expenses:
|
|
|
|
|
|
|
|
||||
|
Salaries
|
$
|
74,844
|
|
|
2.9
|
|
$
|
70,505
|
|
|
2.9
|
|
Other employee costs
|
27,169
|
|
|
1.1
|
|
25,320
|
|
|
1.0
|
||
|
Information technology costs
|
20,878
|
|
|
0.8
|
|
19,325
|
|
|
0.8
|
||
|
Legal costs
|
6,371
|
|
|
0.2
|
|
6,520
|
|
|
0.2
|
||
|
Other administrative costs
|
37,298
|
|
|
1.5
|
|
34,081
|
|
|
1.4
|
||
|
Total insurance administrative expenses
|
166,560
|
|
|
6.5
|
|
155,751
|
|
|
6.3
|
||
|
|
|
|
|
|
|
|
|
||||
|
Parent company expense
|
7,806
|
|
|
|
|
7,228
|
|
|
|
||
|
Stock compensation expense
|
29,969
|
|
|
|
|
24,809
|
|
|
|
||
|
Administrative settlements
|
3,590
|
|
|
|
|
—
|
|
|
|
||
|
Non-operating costs
|
1,578
|
|
|
|
|
—
|
|
|
|
||
|
Total operating expenses, per
Condensed Consolidated Statements of Operations
|
$
|
209,503
|
|
|
|
|
$
|
187,788
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Insurance administrative expenses:
|
|
|
|
|
|
|
|
||||
|
Increase (decrease) over prior year
|
6.9
|
%
|
|
|
|
6.6
|
%
|
|
|
||
|
Total operating expenses:
|
|
|
|
|
|
|
|
||||
|
Increase (decrease) over prior year
|
11.6
|
%
|
|
|
|
8.5
|
%
|
|
|
||
|
|
Nine Months Ended
September 30, |
|
Increase
(Decrease) |
||||||||||
|
|
2018
|
|
2017
|
|
Amount
|
|
%
|
||||||
|
Net investment income
|
$
|
658,279
|
|
|
$
|
634,930
|
|
|
$
|
23,349
|
|
|
4
|
|
Interest on net insurance policy liabilities:
|
|
|
|
|
|
|
|
||||||
|
Interest on reserves
|
(572,201
|
)
|
|
(547,443
|
)
|
|
(24,758
|
)
|
|
5
|
|||
|
Interest on deferred acquisition costs
|
163,802
|
|
|
157,096
|
|
|
6,706
|
|
|
4
|
|||
|
Net required interest
|
(408,399
|
)
|
|
(390,347
|
)
|
|
(18,052
|
)
|
|
5
|
|||
|
Financing costs
|
(66,466
|
)
|
|
(62,825
|
)
|
|
(3,641
|
)
|
|
6
|
|||
|
Excess investment income
|
$
|
183,414
|
|
|
$
|
181,758
|
|
|
$
|
1,656
|
|
|
1
|
|
|
|
|
|
|
|
|
|
||||||
|
Excess investment income per diluted share
|
$
|
1.58
|
|
|
$
|
1.52
|
|
|
$
|
0.06
|
|
|
4
|
|
|
|
|
|
|
|
|
|
||||||
|
Mean invested assets (at amortized cost)
|
$
|
16,101,519
|
|
|
$
|
15,275,412
|
|
|
$
|
826,107
|
|
|
5
|
|
Average net insurance policy liabilities
(1)
|
9,702,313
|
|
|
9,306,010
|
|
|
396,303
|
|
|
4
|
|||
|
Average debt and preferred securities (at amortized cost)
|
1,648,035
|
|
|
1,471,616
|
|
|
176,419
|
|
|
12
|
|||
|
(1)
|
Net of deferred acquisition costs, excluding the associated unrealized gains and losses thereon.
|
|
|
Nine Months Ended
September 30, |
|
Increase
(Decrease) |
|||||||||||
|
|
2018
|
|
2017
|
|
Amount
|
|
%
|
|||||||
|
Interest on funded debt
|
$
|
54,631
|
|
|
$
|
55,089
|
|
|
$
|
(458
|
)
|
|
(1
|
)
|
|
Interest on term loan
|
2,298
|
|
|
1,706
|
|
|
592
|
|
|
35
|
|
|||
|
Interest on short-term debt
|
9,533
|
|
|
6,026
|
|
|
3,507
|
|
|
58
|
|
|||
|
Other
|
4
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|||
|
Financing costs
|
$
|
66,466
|
|
|
$
|
62,825
|
|
|
$
|
3,641
|
|
|
6
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||
|
|
Amount
|
|
Per Share
|
|
Amount
|
|
Per Share
|
||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
||||||||
|
Sales
|
$
|
52
|
|
|
$
|
—
|
|
|
$
|
3,153
|
|
|
$
|
0.02
|
|
|
Called or tendered
|
9,686
|
|
|
0.08
|
|
|
5,628
|
|
|
0.05
|
|
||||
|
Write-downs
|
—
|
|
|
—
|
|
|
(159
|
)
|
|
—
|
|
||||
|
Other long-term investments
|
1,905
|
|
|
0.02
|
|
|
—
|
|
|
—
|
|
||||
|
Other
|
46
|
|
|
—
|
|
|
(2,387
|
)
|
|
(0.02
|
)
|
||||
|
Total
|
$
|
11,689
|
|
|
$
|
0.10
|
|
|
$
|
6,235
|
|
|
$
|
0.05
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2018
|
|
2017
|
||||
|
Cost of acquisitions:
|
|
|
|
||||
|
Investment-grade corporate securities
|
$
|
566,250
|
|
|
$
|
1,046,773
|
|
|
Tax-exempt municipal securities
|
171,572
|
|
|
—
|
|
||
|
Other investment-grade securities
|
8,708
|
|
|
5,932
|
|
||
|
Total fixed maturity acquisitions
|
$
|
746,530
|
|
|
$
|
1,052,705
|
|
|
|
|
|
|
||||
|
Effective annual yield (one year compounded)
(1)
|
4.82
|
%
|
|
4.74
|
%
|
||
|
Average life (in years, to next call)
|
16.6
|
|
|
22.8
|
|
||
|
Average life (in years, to maturity)
|
22.9
|
|
|
23.7
|
|
||
|
Average rating
|
A-
|
|
BBB+
|
|
|||
|
(1)
|
Tax-equivalent basis, where the yield on tax-exempt securities is adjusted to produce a yield equivalent to the pretax yield on taxable securities.
|
|
|
At September 30, 2018
|
|
At December 31, 2017
|
||||||||
|
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
||||
|
Fixed maturities (at amortized cost)
|
$
|
15,462,364
|
|
|
92
|
|
$
|
14,995,101
|
|
|
95
|
|
Policy loans
|
543,836
|
|
|
3
|
|
529,529
|
|
|
3
|
||
|
Other long-term investments
(1)
|
182,583
|
|
|
1
|
|
107,953
|
|
|
1
|
||
|
Short-term investments
|
633,490
|
|
|
4
|
|
127,071
|
|
|
1
|
||
|
Total
|
$
|
16,822,273
|
|
|
100
|
|
$
|
15,759,654
|
|
|
100
|
|
(1)
|
Includes investments accounted for under the fair value option at amortized cost of
$100 million
(fair value of
$108 million
) as of
September 30, 2018
.
|
|
|
Below Investment Grade
|
|
Total Fixed Maturities
|
|
% of Total Fixed Maturities
|
||||||||||||||||||||||||
|
|
Cost or
Amortized Cost |
Gross
Unrealized Gains |
Gross
Unrealized Losses |
Fair
Value |
|
Cost or
Amortized Cost |
Gross
Unrealized Gains |
Gross
Unrealized Losses |
Fair
Value |
|
At Amortized Cost
|
At Fair Value
|
|||||||||||||||||
|
Corporates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Financial
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Insurance - life, health, P&C
|
$
|
66,356
|
|
$
|
3,137
|
|
$
|
(5,895
|
)
|
$
|
63,598
|
|
|
$
|
1,979,977
|
|
$
|
196,468
|
|
$
|
(19,561
|
)
|
$
|
2,156,884
|
|
|
13
|
13
|
|
|
Banks
|
27,083
|
|
—
|
|
(3,472
|
)
|
23,611
|
|
|
785,443
|
|
56,838
|
|
(13,269
|
)
|
829,012
|
|
|
5
|
5
|
|||||||||
|
Other financial
|
74,957
|
|
—
|
|
(12,884
|
)
|
62,073
|
|
|
944,025
|
|
32,330
|
|
(33,812
|
)
|
942,543
|
|
|
6
|
6
|
|||||||||
|
Total financial
|
168,396
|
|
3,137
|
|
(22,251
|
)
|
149,282
|
|
|
3,709,445
|
|
285,636
|
|
(66,642
|
)
|
3,928,439
|
|
|
24
|
24
|
|||||||||
|
Utilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Electric
|
20,107
|
|
356
|
|
(48
|
)
|
20,415
|
|
|
1,460,497
|
|
189,662
|
|
(10,936
|
)
|
1,639,223
|
|
|
10
|
10
|
|||||||||
|
Gas and water
|
—
|
|
—
|
|
—
|
|
—
|
|
|
532,047
|
|
27,629
|
|
(10,483
|
)
|
549,193
|
|
|
3
|
3
|
|||||||||
|
Total utilities
|
20,107
|
|
356
|
|
(48
|
)
|
20,415
|
|
|
1,992,544
|
|
217,291
|
|
(21,419
|
)
|
2,188,416
|
|
|
13
|
13
|
|||||||||
|
Industrial - Energy
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Pipelines
|
40,563
|
|
478
|
|
(1,782
|
)
|
39,259
|
|
|
907,381
|
|
71,015
|
|
(14,145
|
)
|
964,251
|
|
|
6
|
6
|
|||||||||
|
Exploration and production
|
28,136
|
|
1,230
|
|
(146
|
)
|
29,220
|
|
|
526,801
|
|
46,877
|
|
(4,100
|
)
|
569,578
|
|
|
3
|
3
|
|||||||||
|
Oil field services
|
33,857
|
|
—
|
|
(8,340
|
)
|
25,517
|
|
|
83,699
|
|
6,519
|
|
(8,339
|
)
|
81,879
|
|
|
1
|
1
|
|||||||||
|
Refiner
|
—
|
|
—
|
|
—
|
|
—
|
|
|
72,992
|
|
11,733
|
|
(354
|
)
|
84,371
|
|
|
1
|
1
|
|||||||||
|
Driller
|
44,837
|
|
—
|
|
(11,040
|
)
|
33,797
|
|
|
44,837
|
|
—
|
|
(11,040
|
)
|
33,797
|
|
|
—
|
—
|
|||||||||
|
Total energy
|
147,393
|
|
1,708
|
|
(21,308
|
)
|
127,793
|
|
|
1,635,710
|
|
136,144
|
|
(37,978
|
)
|
1,733,876
|
|
|
11
|
11
|
|||||||||
|
Industrial - Basic materials
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Chemicals
|
—
|
|
—
|
|
—
|
|
—
|
|
|
554,326
|
|
13,517
|
|
(15,004
|
)
|
552,839
|
|
|
4
|
3
|
|||||||||
|
Metals and mining
|
57,416
|
|
3,740
|
|
—
|
|
61,156
|
|
|
386,986
|
|
44,657
|
|
(262
|
)
|
431,381
|
|
|
2
|
3
|
|||||||||
|
Forestry products and paper
|
—
|
|
—
|
|
—
|
|
—
|
|
|
111,757
|
|
8,255
|
|
(781
|
)
|
119,231
|
|
|
1
|
1
|
|||||||||
|
Total basic materials
|
57,416
|
|
3,740
|
|
—
|
|
61,156
|
|
|
1,053,069
|
|
66,429
|
|
(16,047
|
)
|
1,103,451
|
|
|
7
|
7
|
|||||||||
|
Industrial - Consumer, non-cyclical
|
21,332
|
|
—
|
|
(5,256
|
)
|
16,076
|
|
|
1,965,304
|
|
79,373
|
|
(63,245
|
)
|
1,981,432
|
|
|
13
|
12
|
|||||||||
|
Other industrials
|
46,925
|
|
1,928
|
|
(809
|
)
|
48,044
|
|
|
1,351,458
|
|
79,074
|
|
(29,951
|
)
|
1,400,581
|
|
|
9
|
9
|
|||||||||
|
Industrial -
Transportation |
26,328
|
|
1,161
|
|
(601
|
)
|
26,888
|
|
|
560,482
|
|
48,812
|
|
(7,452
|
)
|
601,842
|
|
|
3
|
4
|
|||||||||
|
Other corporate sectors
|
135,952
|
|
2,687
|
|
(10,923
|
)
|
127,716
|
|
|
1,311,933
|
|
55,481
|
|
(48,477
|
)
|
1,318,937
|
|
|
8
|
8
|
|||||||||
|
Total corporates
|
623,849
|
|
14,717
|
|
(61,196
|
)
|
577,370
|
|
|
13,579,945
|
|
968,240
|
|
(291,211
|
)
|
14,256,974
|
|
|
88
|
88
|
|||||||||
|
Other fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Government (U.S., municipal, and foreign)
|
306
|
|
126
|
|
—
|
|
432
|
|
|
1,673,666
|
|
86,433
|
|
(16,496
|
)
|
1,743,603
|
|
|
11
|
11
|
|||||||||
|
Collateralized debt obligations
|
57,794
|
|
26,119
|
|
(4,997
|
)
|
78,916
|
|
|
57,794
|
|
26,119
|
|
(4,997
|
)
|
78,916
|
|
|
—
|
—
|
|||||||||
|
Other asset-backed securities
|
—
|
|
—
|
|
—
|
|
—
|
|
|
149,866
|
|
1,818
|
|
(872
|
)
|
150,812
|
|
|
1
|
1
|
|||||||||
|
Mortgage-backed securities
(1)
|
—
|
|
—
|
|
—
|
|
—
|
|
|
1,093
|
|
73
|
|
—
|
|
1,166
|
|
|
—
|
—
|
|||||||||
|
Total fixed maturities
|
$
|
681,949
|
|
$
|
40,962
|
|
$
|
(66,193
|
)
|
$
|
656,718
|
|
|
$
|
15,462,364
|
|
$
|
1,082,683
|
|
$
|
(313,576
|
)
|
$
|
16,231,471
|
|
|
100
|
100
|
|
|
(1)
|
Includes GNMA's.
|
|
|
Below Investment Grade
|
|
Total Fixed Maturities
|
|
% of Total Fixed Maturities
|
|||||||||||||||||||||||||
|
|
Cost or
Amortized Cost |
Gross
Unrealized Gains |
Gross
Unrealized Losses |
Fair
Value |
|
Cost or
Amortized Cost |
Gross
Unrealized Gains |
Gross
Unrealized Losses |
Fair
Value |
|
At Amortized Cost
|
At Fair Value
|
||||||||||||||||||
|
Corporates:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Financial
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Insurance - life, health, P&C
|
$
|
66,489
|
|
$
|
3,896
|
|
$
|
(3,650
|
)
|
$
|
66,735
|
|
|
$
|
2,018,315
|
|
$
|
346,364
|
|
$
|
(4,588
|
)
|
$
|
2,360,091
|
|
|
14
|
14
|
|
|
|
Banks
|
27,104
|
|
—
|
|
(2,727
|
)
|
24,377
|
|
|
747,249
|
|
117,724
|
|
(3,007
|
)
|
861,966
|
|
|
5
|
5
|
|
|||||||||
|
Other financial
|
74,956
|
|
—
|
|
(17,661
|
)
|
57,295
|
|
|
853,583
|
|
74,765
|
|
(18,524
|
)
|
909,824
|
|
|
6
|
6
|
|
|||||||||
|
Total financial
|
168,549
|
|
3,896
|
|
(24,038
|
)
|
148,407
|
|
|
3,619,147
|
|
538,853
|
|
(26,119
|
)
|
4,131,881
|
|
|
25
|
25
|
|
|||||||||
|
Utilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Electric
|
20,713
|
|
1,159
|
|
—
|
|
21,872
|
|
|
1,463,872
|
|
306,812
|
|
(1,275
|
)
|
1,769,409
|
|
|
10
|
11
|
|
|||||||||
|
Gas and water
|
—
|
|
—
|
|
—
|
|
—
|
|
|
520,418
|
|
64,726
|
|
(120
|
)
|
585,024
|
|
|
3
|
3
|
|
|||||||||
|
Total utilities
|
20,713
|
|
1,159
|
|
—
|
|
21,872
|
|
|
1,984,290
|
|
371,538
|
|
(1,395
|
)
|
2,354,433
|
|
|
13
|
14
|
|
|||||||||
|
Industrial - Energy
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Pipelines
|
40,590
|
|
937
|
|
(1,092
|
)
|
40,435
|
|
|
880,379
|
|
117,765
|
|
(2,320
|
)
|
995,824
|
|
|
6
|
6
|
|
|||||||||
|
Exploration and production
|
28,174
|
|
1,180
|
|
(85
|
)
|
29,269
|
|
|
527,581
|
|
79,784
|
|
(2,620
|
)
|
604,745
|
|
|
4
|
4
|
|
|||||||||
|
Oil field services
|
33,867
|
|
—
|
|
(6,004
|
)
|
27,863
|
|
|
83,722
|
|
11,074
|
|
(6,004
|
)
|
88,792
|
|
|
1
|
1
|
|
|||||||||
|
Refiner
|
—
|
|
—
|
|
—
|
|
—
|
|
|
73,106
|
|
17,430
|
|
—
|
|
90,536
|
|
|
—
|
—
|
|
|||||||||
|
Driller
|
54,561
|
|
87
|
|
(14,448
|
)
|
40,200
|
|
|
54,561
|
|
87
|
|
(14,448
|
)
|
40,200
|
|
|
—
|
—
|
|
|||||||||
|
Total energy
|
157,192
|
|
2,204
|
|
(21,629
|
)
|
137,767
|
|
|
1,619,349
|
|
226,140
|
|
(25,392
|
)
|
1,820,097
|
|
|
11
|
11
|
|
|||||||||
|
Industrial - Basic materials
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Chemicals
|
—
|
|
—
|
|
—
|
|
—
|
|
|
541,785
|
|
59,216
|
|
(20
|
)
|
600,981
|
|
|
3
|
3
|
|
|||||||||
|
Metals and mining
|
57,438
|
|
7,727
|
|
—
|
|
65,165
|
|
|
387,134
|
|
85,105
|
|
—
|
|
472,239
|
|
|
3
|
3
|
|
|||||||||
|
Forestry products and paper
|
—
|
|
—
|
|
—
|
|
—
|
|
|
112,175
|
|
16,911
|
|
—
|
|
129,086
|
|
|
1
|
1
|
|
|||||||||
|
Total basic materials
|
57,438
|
|
7,727
|
|
—
|
|
65,165
|
|
|
1,041,094
|
|
161,232
|
|
(20
|
)
|
1,202,306
|
|
|
7
|
7
|
|
|||||||||
|
Industrial - Consumer, non-cyclical
|
21,334
|
|
—
|
|
(4,498
|
)
|
16,836
|
|
|
1,834,778
|
|
192,887
|
|
(6,494
|
)
|
2,021,171
|
|
|
12
|
12
|
|
|||||||||
|
Other industrials
|
47,136
|
|
2,965
|
|
—
|
|
50,101
|
|
|
1,326,051
|
|
179,694
|
|
(671
|
)
|
1,505,074
|
|
|
9
|
9
|
|
|||||||||
|
Industrial -
Transportation |
26,443
|
|
1,581
|
|
(162
|
)
|
27,862
|
|
|
553,435
|
|
90,211
|
|
(195
|
)
|
643,451
|
|
|
3
|
4
|
|
|||||||||
|
Other corporate sectors
|
143,995
|
|
5,076
|
|
(9,387
|
)
|
139,684
|
|
|
1,310,445
|
|
123,588
|
|
(13,236
|
)
|
1,420,797
|
|
|
9
|
8
|
|
|||||||||
|
Total corporates
|
642,800
|
|
24,608
|
|
(59,714
|
)
|
607,694
|
|
|
13,288,589
|
|
1,884,143
|
|
(73,522
|
)
|
15,099,210
|
|
|
89
|
90
|
|
|||||||||
|
Other fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Government (U.S., municipal, and foreign)
|
306
|
|
—
|
|
(105
|
)
|
201
|
|
|
1,501,865
|
|
147,772
|
|
(1,507
|
)
|
1,648,130
|
|
|
10
|
9
|
|
|||||||||
|
Collateralized debt obligations
|
59,150
|
|
20,084
|
|
(7,653
|
)
|
71,581
|
|
|
59,150
|
|
20,084
|
|
(7,653
|
)
|
71,581
|
|
|
—
|
—
|
|
|||||||||
|
Other asset-backed securities
|
—
|
|
—
|
|
—
|
|
—
|
|
|
144,040
|
|
4,790
|
|
—
|
|
148,830
|
|
|
1
|
1
|
|
|||||||||
|
Mortgage-backed securities
(1)
|
—
|
|
—
|
|
—
|
|
—
|
|
|
1,457
|
|
118
|
|
(1
|
)
|
1,574
|
|
|
—
|
—
|
|
|||||||||
|
Total fixed maturities
|
$
|
702,256
|
|
$
|
44,692
|
|
$
|
(67,472
|
)
|
$
|
679,476
|
|
|
$
|
14,995,101
|
|
$
|
2,056,907
|
|
$
|
(82,683
|
)
|
$
|
16,969,325
|
|
|
100
|
100
|
|
|
|
(1)
|
Includes GNMA's.
|
|
|
September 30, 2018
|
||||||||||
|
|
Amortized
Cost |
|
%
|
|
Fair
Value |
|
%
|
||||
|
Investment grade:
|
|
|
|
|
|
|
|
||||
|
AAA
|
$
|
717,886
|
|
|
5
|
|
$
|
717,161
|
|
|
4
|
|
AA
|
1,164,908
|
|
|
8
|
|
1,223,593
|
|
|
8
|
||
|
A
|
4,238,263
|
|
|
27
|
|
4,679,228
|
|
|
29
|
||
|
BBB+
|
3,400,528
|
|
|
22
|
|
3,546,631
|
|
|
22
|
||
|
BBB
|
3,517,209
|
|
|
23
|
|
3,622,670
|
|
|
22
|
||
|
BBB-
|
1,741,621
|
|
|
11
|
|
1,785,470
|
|
|
11
|
||
|
Investment grade
|
14,780,415
|
|
|
96
|
|
15,574,753
|
|
|
96
|
||
|
Below investment grade:
|
|
|
|
|
|
|
|
||||
|
BB
|
385,562
|
|
|
2
|
|
371,341
|
|
|
2
|
||
|
B
|
164,070
|
|
|
1
|
|
136,638
|
|
|
1
|
||
|
Below B
|
132,317
|
|
|
1
|
|
148,739
|
|
|
1
|
||
|
Below investment grade
|
681,949
|
|
|
4
|
|
656,718
|
|
|
4
|
||
|
|
$
|
15,462,364
|
|
|
100
|
|
$
|
16,231,471
|
|
|
100
|
|
|
December 31, 2017
|
||||||||||
|
|
Amortized
Cost |
|
%
|
|
Fair
Value |
|
%
|
||||
|
Investment grade:
|
|
|
|
|
|
|
|
||||
|
AAA
|
$
|
649,559
|
|
|
4
|
|
$
|
689,356
|
|
|
4
|
|
AA
|
1,095,502
|
|
|
7
|
|
1,222,148
|
|
|
7
|
||
|
A
|
4,139,252
|
|
|
28
|
|
4,959,570
|
|
|
29
|
||
|
BBB+
|
3,493,309
|
|
|
23
|
|
3,936,939
|
|
|
23
|
||
|
BBB
|
3,302,118
|
|
|
22
|
|
3,696,880
|
|
|
22
|
||
|
BBB-
|
1,613,105
|
|
|
11
|
|
1,784,956
|
|
|
11
|
||
|
Investment grade
|
14,292,845
|
|
|
95
|
|
16,289,849
|
|
|
96
|
||
|
Below investment grade:
|
|
|
|
|
|
|
|
||||
|
BB
|
413,425
|
|
|
3
|
|
397,063
|
|
|
2
|
||
|
B
|
152,454
|
|
|
1
|
|
133,582
|
|
|
1
|
||
|
Below B
|
136,377
|
|
|
1
|
|
148,831
|
|
|
1
|
||
|
Below investment grade
|
702,256
|
|
|
5
|
|
679,476
|
|
|
4
|
||
|
|
$
|
14,995,101
|
|
|
100
|
|
$
|
16,969,325
|
|
|
100
|
|
Balance as of December 31, 2017
|
$
|
702,256
|
|
|
Downgrades by rating agencies
|
—
|
|
|
|
Upgrades by rating agencies
|
—
|
|
|
|
Disposals
|
(23,154
|
)
|
|
|
Amortization and other
|
2,847
|
|
|
|
Balance as of September 30, 2018
|
$
|
681,949
|
|
|
|
At
|
||||
|
|
September 30,
2018 |
|
December 31, 2017
|
|
September 30,
2017 |
|
Average annual effective yield
(1)
|
5.56%
|
|
5.60%
|
|
5.63%
|
|
Average life, in years, to:
|
|
|
|
|
|
|
Next call
(2)
|
17.0
|
|
17.5
|
|
17.4
|
|
Maturity
(2)
|
18.8
|
|
19.1
|
|
19.2
|
|
Effective duration to:
|
|
|
|
|
|
|
Next call
(2,3)
|
10.2
|
|
10.8
|
|
10.7
|
|
Maturity
(2,3)
|
10.9
|
|
11.5
|
|
11.4
|
|
(1)
|
Tax-equivalent basis. The yield on tax-exempt securities is adjusted to produce a yield equivalent to the pretax yield on taxable securities.
|
|
(2)
|
Torchmark calculates the average life and duration of the fixed maturity portfolio two ways: (a) based on the next call date which is the next call date for callable bonds and the maturity date for noncallable bonds, and (b) based on the maturity date of all bonds, whether callable or not.
|
|
(3)
|
Effective duration is a measure of the price sensitivity of a fixed-income security to a particular change in interest rates.
|
|
|
|
At
|
||||||||||
|
|
|
September 30,
2018 |
|
December 31, 2017
|
|
September 30,
2017 |
||||||
|
Balance of commercial paper at end of period (par value)
|
|
$
|
317,318
|
|
|
$
|
324,250
|
|
|
$
|
305,800
|
|
|
Annualized interest rate
|
|
2.57
|
%
|
|
1.78
|
%
|
|
1.44
|
%
|
|||
|
Letters of credit outstanding
|
|
$
|
155,000
|
|
|
$
|
177,000
|
|
|
$
|
177,000
|
|
|
Remaining amount available under credit line
|
|
277,682
|
|
|
248,750
|
|
|
267,200
|
|
|||
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
|
2018
|
|
2017
|
||||
|
Average balance of commercial paper outstanding during period (par value)
|
|
$
|
386,663
|
|
|
$
|
336,664
|
|
|
Daily-weighted average interest rate (annualized)
|
|
2.32
|
%
|
|
1.24
|
%
|
||
|
Maximum daily amount outstanding during period (par value)
|
|
$
|
525,990
|
|
|
$
|
455,912
|
|
|
Instrument
|
Year
Due |
|
Interest
Rate |
|
|
Par
Value |
|
Book
Value |
|
Fair
Value |
||||||
|
Notes
|
2023
|
|
7.875%
|
|
|
$
|
165,612
|
|
|
$
|
164,437
|
|
|
$
|
191,786
|
|
|
Senior Notes
(1)
|
2019
|
|
9.250%
|
|
|
292,647
|
|
|
292,265
|
|
|
304,779
|
|
|||
|
Senior Notes
(2)
|
2022
|
|
3.800%
|
|
|
150,000
|
|
|
148,701
|
|
|
149,307
|
|
|||
|
Senior Notes
|
2028
|
|
4.550%
|
|
|
550,000
|
|
|
543,203
|
|
|
552,338
|
|
|||
|
Junior Subordinated Debentures
|
2056
|
|
6.125%
|
|
|
300,000
|
|
|
290,505
|
|
|
307,336
|
|
|||
|
Junior Subordinated Debentures
|
2057
|
|
5.275%
|
|
|
125,000
|
|
|
123,351
|
|
|
97,712
|
|
|||
|
Term loan
|
2021
|
|
3.326%
|
(3)
|
|
95,000
|
|
|
95,000
|
|
|
95,000
|
|
|||
|
|
|
|
|
|
|
1,678,259
|
|
|
1,657,462
|
|
|
1,698,258
|
|
|||
|
Less current maturity of term loan
(4)
|
|
|
6,250
|
|
|
6,250
|
|
|
6,250
|
|
||||||
|
Less current maturity of funded debt
|
|
|
292,647
|
|
|
292,265
|
|
|
304,779
|
|
||||||
|
Total long-term debt
|
|
|
1,379,362
|
|
|
1,358,947
|
|
|
1,387,229
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Current maturity of term loan
(4)
|
|
|
6,250
|
|
|
6,250
|
|
|
6,250
|
|
||||||
|
Current maturity of funded debt
|
|
|
292,647
|
|
|
292,265
|
|
|
304,779
|
|
||||||
|
Commercial paper
|
|
|
317,318
|
|
|
316,496
|
|
|
316,496
|
|
||||||
|
Total short-term debt
|
|
|
616,215
|
|
|
615,011
|
|
|
627,525
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total debt
|
|
|
$
|
1,995,577
|
|
|
$
|
1,973,958
|
|
|
$
|
2,014,754
|
|
|||
|
(1)
|
Amount was redeemed on October 29, 2018.
|
|
(2)
|
An additional $150 million par value and book value is held by insurance subsidiaries that eliminates in consolidation.
|
|
(3)
|
Interest paid at 1 month LIBOR plus 125 basis points, resets each month.
|
|
(4)
|
The current amount of the term loan due of $6.3 million is classified as short term debt.
|
|
|
At
|
||||||||||||||||||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2017
|
||||||||||||||||||
|
|
GAAP
|
|
Effect of
Accounting Rule Requiring Revaluation (1) |
|
GAAP
|
|
Effect of
Accounting Rule Requiring Revaluation (1) |
|
GAAP
|
|
Effect of
Accounting Rule Requiring Revaluation (1) |
||||||||||||
|
Fixed maturities
|
$
|
16,231,471
|
|
|
$
|
769,107
|
|
|
$
|
16,969,325
|
|
|
$
|
1,974,224
|
|
|
$
|
16,652,913
|
|
|
$
|
1,738,333
|
|
|
Deferred acquisition costs
(2)
|
4,091,601
|
|
|
(7,150
|
)
|
|
3,958,063
|
|
|
(10,819
|
)
|
|
3,911,800
|
|
|
(11,273
|
)
|
||||||
|
Total assets
|
23,469,488
|
|
|
761,957
|
|
|
23,474,985
|
|
|
1,963,405
|
|
|
22,993,607
|
|
|
1,727,060
|
|
||||||
|
Short-term debt
|
615,011
|
|
|
—
|
|
|
328,067
|
|
|
—
|
|
|
309,002
|
|
|
—
|
|
||||||
|
Long-term debt
|
1,358,947
|
|
|
—
|
|
|
1,132,201
|
|
|
—
|
|
|
1,130,806
|
|
|
—
|
|
||||||
|
Shareholders' equity
|
5,538,905
|
|
|
601,946
|
|
|
6,231,421
|
|
|
1,551,090
|
|
|
5,167,685
|
|
|
1,122,589
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Book value per diluted share
|
48.35
|
|
|
5.25
|
|
|
52.95
|
|
|
13.18
|
|
|
43.78
|
|
|
9.51
|
|
||||||
|
Debt to capitalization
(3)
|
26.3
|
%
|
|
(2.3
|
)%
|
|
19.0
|
%
|
|
(4.8
|
)%
|
|
21.8
|
%
|
|
(4.5
|
)%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Diluted shares outstanding
|
114,559
|
|
|
|
|
117,696
|
|
|
|
|
118,028
|
|
|
|
|||||||||
|
Actual shares outstanding
|
112,168
|
|
|
|
|
114,593
|
|
|
|
|
115,359
|
|
|
|
|||||||||
|
(1)
|
Amount added to (deducted from) comprehensive income to produce the stated GAAP item, per accounting rule ASC 320-10-35-1.
|
|
(2)
|
Includes the value of insurance purchased.
|
|
(3)
|
Torchmark’s debt covenants require that the effect of this accounting rule be removed to determine this ratio. This ratio is computed by dividing total debt by the sum of total debt and shareholders’ equity.
|
|
1)
|
Economic and other conditions leading to unexpected changes in lapse rates and/or sales of our policies, as well as levels of mortality, morbidity, and utilization of health care services that differ from Torchmark’s assumptions;
|
|
2)
|
Regulatory developments, including changes in governmental regulations (particularly those impacting taxes and changes to the Federal Medicare program that would affect Medicare Supplement);
|
|
3)
|
Market trends in the senior-aged health care industry that provide alternatives to traditional Medicare (such as Health Maintenance Organizations and other managed care or private plans) and that could affect the sales of traditional Medicare Supplement insurance;
|
|
4)
|
Interest rate changes that affect product sales and/or investment portfolio yield;
|
|
5)
|
General economic, industry sector or individual debt issuers’ financial conditions that may affect the current market value of securities we own, or that may impair an issuer’s ability to make principal and/or interest payments due on those securities;
|
|
6)
|
Changes in pricing competition;
|
|
7)
|
Litigation results;
|
|
8)
|
Levels of administrative and operational efficiencies that differ from our assumptions;
|
|
9)
|
The ability to obtain timely and appropriate premium rate increases for health insurance policies from our regulators;
|
|
10)
|
The customer response to new products and marketing initiatives;
|
|
11)
|
Reported amounts in the financial statements which are based on management’s estimates and judgments which may differ from the actual amounts ultimately realized; and
|
|
12)
|
Compromise by a malicious actor or other event that causes a loss of secure data from, or inaccessibility to, our computer and other information technology systems.
|
|
Period
|
|
(a) Total Number
of Shares
Purchased
|
|
(b) Average
Price Paid
Per Share
|
|
(c) Total Number of
Shares Purchased as Part
of Publicly Announced
Plans or Programs
|
|
(d) Maximum Number
of Shares (or
Approximate Dollar
Amount) that May
Yet Be Purchased
Under the Plans or
Programs
|
||||
|
July 1-31, 2018
|
|
257,785
|
|
|
$
|
83.20
|
|
|
257,785
|
|
|
|
|
August 1-31, 2018
|
|
289,533
|
|
|
87.84
|
|
|
289,533
|
|
|
|
|
|
September 1-30, 2018
|
|
517,746
|
|
|
86.61
|
|
|
517,746
|
|
|
|
|
|
(a)
|
Exhibits
|
|
(31.1)
|
|
|
|
(31.2)
|
|
|
|
(31.3)
|
|
|
|
(32.1)
|
|
|
|
(101)
|
|
Interactive Data Files for the Torchmark Corporation Form 10-Q for the period ended September 30, 2018
|
|
|
|
|
TORCHMARK CORPORATION
|
|
|
|
|
|
|
Date: November 6, 2018
|
|
|
/s/ Gary L. Coleman
|
|
|
|
|
Gary L. Coleman
|
|
|
|
|
Co-Chairman and Chief Executive Officer
|
|
|
|
|
|
|
Date: November 6, 2018
|
|
|
/s/ Larry M. Hutchison
|
|
|
|
|
Larry M. Hutchison
|
|
|
|
|
Co-Chairman and Chief Executive Officer
|
|
|
|
|
|
|
Date: November 6, 2018
|
|
|
/s/ Frank M. Svoboda
|
|
|
|
|
Frank M. Svoboda
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|