These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| MARYLAND | 54-2040781 | |
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
| Large accelerated filer o | Accelerated filer þ |
Non-accelerated filer
o
(Do not check if a smaller reporting company) |
Smaller reporting company o |
|
PART I. FINANCIAL INFORMATION
|
||||||||
|
|
||||||||
|
Item 1. Financial Statements (Unaudited)
|
||||||||
|
|
||||||||
| 2 | ||||||||
| 3 | ||||||||
| 4 | ||||||||
| 5 | ||||||||
| 7 | ||||||||
| 15 | ||||||||
|
|
||||||||
| 32 | ||||||||
|
Overview
|
32 | |||||||
|
Results of Operations
|
35 | |||||||
|
Liquidity and Capital Resources
|
43 | |||||||
|
|
||||||||
| 54 | ||||||||
|
|
||||||||
| 54 | ||||||||
|
|
||||||||
|
|
||||||||
| 55 | ||||||||
|
|
||||||||
| 55 | ||||||||
|
|
||||||||
| 55 | ||||||||
|
|
||||||||
| 55 | ||||||||
|
|
||||||||
| 55 | ||||||||
|
|
||||||||
| 55 | ||||||||
|
|
||||||||
| 55 | ||||||||
|
|
||||||||
| 56 | ||||||||
| EX-31.1 | ||||||||
| EX-31.2 | ||||||||
| EX-32.1 | ||||||||
| EX-32.2 | ||||||||
1
| June 30, | September 30, | |||||||
| 2010 | 2009 | |||||||
|
ASSETS
|
||||||||
|
Non-Control/Non-Affiliate investments (Cost of $257,333 and $312,043, respectively)
|
$ | 238,882 | $ | 286,997 | ||||
|
Control investments (Cost of $52,533 and $52,350, respectively)
|
31,084 | 33,972 | ||||||
|
|
||||||||
|
Total investments at fair value (Cost of $309,866 and $364,393, respectively)
|
269,966 | 320,969 | ||||||
|
Cash
|
6,468 | 5,276 | ||||||
|
Interest receivable investments in debt securities
|
2,566 | 3,048 | ||||||
|
Interest receivable employees (Refer to Note 4)
|
95 | 85 | ||||||
|
Due from Custodian
|
1,787 | 3,059 | ||||||
|
Due from Adviser (Refer to Note 4)
|
| 69 | ||||||
|
Deferred financing fees
|
1,489 | 1,230 | ||||||
|
Prepaid assets
|
588 | 341 | ||||||
|
Receivable from portfolio companies, less allowance for uncollectible receivables
of $138 and $0 at June 30, 2010 and September 30, 2009, respectively
|
320 | 1,528 | ||||||
|
Other assets
|
307 | 305 | ||||||
|
|
||||||||
|
TOTAL ASSETS
|
$ | 283,586 | $ | 335,910 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES
|
||||||||
|
Accounts payable
|
$ | | $ | 67 | ||||
|
Interest payable
|
385 | 378 | ||||||
|
Fee due to Administrator (Refer to Note 4)
|
186 | 216 | ||||||
|
Fees due to Adviser (Refer to Note 4)
|
2,331 | 834 | ||||||
|
Borrowings under line of credit at fair value (Cost of $28,900 and $83,000,
respectively)
|
30,656 | 83,350 | ||||||
|
Accrued expenses and deferred liabilities
|
1,344 | 1,800 | ||||||
|
Funds held in escrow
|
255 | 189 | ||||||
|
|
||||||||
|
TOTAL LIABILITIES
|
35,157 | 86,834 | ||||||
|
|
||||||||
|
NET ASSETS
|
$ | 248,429 | $ | 249,076 | ||||
|
|
||||||||
|
|
||||||||
|
ANALYSIS OF NET ASSETS
|
||||||||
|
Common stock, $0.001 par value, 50,000,000 shares authorized and 21,039,242 and
21,087,574 shares issued and outstanding at June 30, 2010 and September 30, 2009,
respectively
|
$ | 21 | $ | 21 | ||||
|
Capital in excess of par value
|
327,755 | 328,203 | ||||||
|
Notes receivable employees (Refer to Note 4)
|
(8,503 | ) | (9,019 | ) | ||||
|
Net unrealized depreciation on investments
|
(39,899 | ) | (43,425 | ) | ||||
|
Net unrealized appreciation on borrowings under line of credit
|
(1,756 | ) | (350 | ) | ||||
|
Accumulated Net Realized Losses
|
(29,189 | ) | (26,354 | ) | ||||
|
|
||||||||
|
TOTAL NET ASSETS
|
$ | 248,429 | $ | 249,076 | ||||
|
|
||||||||
|
NET ASSETS PER SHARE
|
$ | 11.81 | $ | 11.81 | ||||
|
|
||||||||
2
| Three Months Ended June 30, | Nine Months Ended June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
INVESTMENT INCOME
|
||||||||||||||||
|
Interest income Non-Control/Non-Affiliate investments
|
$ | 7,342 | $ | 9,889 | $ | 24,772 | $ | 31,869 | ||||||||
|
Interest income Control investments
|
375 | 591 | 1,852 | 1,103 | ||||||||||||
|
Interest income Cash
|
| | 1 | 11 | ||||||||||||
|
Interest income Notes receivable from employees (Refer to Note 4)
|
108 | 118 | 330 | 352 | ||||||||||||
|
Prepayment fees and other income
|
144 | | 632 | | ||||||||||||
|
|
||||||||||||||||
|
Total investment income
|
7,969 | 10,598 | 27,587 | 33,335 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
EXPENSES
|
||||||||||||||||
|
Loan servicing fee (Refer to Note 4)
|
819 | 1,410 | 2,600 | 4,559 | ||||||||||||
|
Base management fee (Refer to Note 4)
|
658 | 457 | 2,118 | 1,374 | ||||||||||||
|
Incentive fee (Refer to Note 4)
|
153 | 1,060 | 1,601 | 3,326 | ||||||||||||
|
Administration fee (Refer to Note 4)
|
186 | 218 | 540 | 656 | ||||||||||||
|
Interest expense
|
891 | 1,811 | 3,562 | 6,288 | ||||||||||||
|
Amortization of deferred financing fees
|
240 | 808 | 1,182 | 2,253 | ||||||||||||
|
Professional fees
|
501 | 266 | 1,632 | 784 | ||||||||||||
|
Compensation expense (Refer to Note 4)
|
| | 245 | | ||||||||||||
|
Other expenses
|
178 | 246 | 897 | 890 | ||||||||||||
|
|
||||||||||||||||
|
Expenses before credits from Adviser
|
3,626 | 6,276 | 14,377 | 20,130 | ||||||||||||
|
|
||||||||||||||||
|
Credits to fees from Adviser (Refer to Note 4)
|
(86 | ) | (1,113 | ) | (120 | ) | (3,667 | ) | ||||||||
|
|
||||||||||||||||
|
Total expenses net of credits to fees
|
3,540 | 5,163 | 14,257 | 16,463 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
NET INVESTMENT INCOME
|
4,429 | 5,435 | 13,330 | 16,872 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
REALIZED AND UNREALIZED GAIN (LOSS) ON:
|
||||||||||||||||
|
Net realized loss on investments
|
(2,865 | ) | (10,594 | ) | (2,893 | ) | (14,325 | ) | ||||||||
|
Realized loss on settlement of derivative
|
| | | (304 | ) | |||||||||||
|
Unrealized appreciation on derivative
|
| | | 304 | ||||||||||||
|
Net unrealized (depreciation) appreciation on investments
|
(1,556 | ) | 4,371 | 3,525 | (2,158 | ) | ||||||||||
|
Net unrealized appreciation on borrowings under line of credit
|
(1,756 | ) | | (1,405 | ) | | ||||||||||
|
|
||||||||||||||||
|
Net loss on investments, derivative and borrowings under line of credit
|
(6,177 | ) | (6,223 | ) | (773 | ) | (16,483 | ) | ||||||||
|
|
||||||||||||||||
|
NET (DECREASE) INCREASE IN NET ASSETS RESULTING FROM OPERATIONS
|
$ | (1,748 | ) | $ | (788 | ) | $ | 12,557 | $ | 389 | ||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
NET (DECREASE) INCREASE IN NET ASSETS RESULTING FROM OPERATIONS PER COMMON SHARE:
|
||||||||||||||||
|
Basic and Diluted
|
$ | (0.08 | ) | $ | (0.04 | ) | $ | 0.60 | $ | 0.02 | ||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING:
|
||||||||||||||||
|
Basic and Diluted
|
21,039,242 | 21,087,574 | 21,067,465 | 21,087,574 | ||||||||||||
3
| Nine Months Ended June 30, | ||||||||
| 2010 | 2009 | |||||||
|
Operations:
|
||||||||
|
Net investment income
|
$ | 13,330 | $ | 16,872 | ||||
|
Net realized loss on investments
|
(2,893 | ) | (14,325 | ) | ||||
|
Realized loss on settlement of derivative
|
| (304 | ) | |||||
|
Unrealized appreciation on derivative
|
| 304 | ||||||
|
Net unrealized appreciation (depreciation) on investments
|
3,525 | (2,158 | ) | |||||
|
Net unrealized appreciation on borrowings under line of credit
|
(1,405 | ) | | |||||
|
|
||||||||
|
Net increase in net assets from operations
|
12,557 | 389 | ||||||
|
|
||||||||
|
|
||||||||
|
Capital transactions:
|
||||||||
|
Shelf offering costs
|
(28 | ) | (3 | ) | ||||
|
Distributions to stockholders
|
(13,271 | ) | (22,142 | ) | ||||
|
Repayment of principal on employee notes
|
| 4 | ||||||
|
Conversion of former employee stock option loans from recourse to non-recourse
|
(420 | ) | | |||||
|
Reclassification of principal on employee note
|
515 | | ||||||
|
|
||||||||
|
Net decrease in net assets from capital transactions
|
(13,204 | ) | (22,141 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Total decrease in net assets
|
(647 | ) | (21,752 | ) | ||||
|
Net assets at beginning of year
|
249,076 | 271,748 | ||||||
|
|
||||||||
|
Net assets at end of period
|
$ | 248,429 | $ | 249,996 | ||||
|
|
||||||||
4
| Nine Months Ended June 30, | ||||||||
| 2010 | 2009 | |||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net increase in net assets resulting from operations
|
$ | 12,557 | $ | 389 | ||||
|
Adjustments to reconcile net increase in net assets resulting from operations to net cash
provided by operating activities:
|
||||||||
|
Purchase of investments
|
(9,565 | ) | (24,711 | ) | ||||
|
Principal repayments on investments
|
56,900 | 43,419 | ||||||
|
Proceeds from sale of investments
|
3,119 | 41,962 | ||||||
|
Repayment of paid in kind interest
|
51 | | ||||||
|
Increase in investment balance due to paid in kind interest
|
(64 | ) | (48 | ) | ||||
|
Net amortization of premiums and discounts
|
479 | (205 | ) | |||||
|
Loan impairment / contra-investment
|
715 | | ||||||
|
Net realized loss on investments
|
2,893 | 14,325 | ||||||
|
Amortization of deferred financing fees
|
1,182 | 2,253 | ||||||
|
Realized loss on settlement of derivative
|
| 304 | ||||||
|
Unrealized appreciation on derivative
|
| (304 | ) | |||||
|
Change in net unrealized (depreciation) appreciation on investments
|
(3,525 | ) | 2,158 | |||||
|
Change in net unrealized appreciation on borrowings under line of credit
|
1,405 | | ||||||
|
Change in compensation expense from non-recourse notes
|
245 | | ||||||
|
Decrease (increase) in interest receivable
|
472 | (107 | ) | |||||
|
Increase in funds due from custodian
|
1,272 | 2,913 | ||||||
|
(Increase) decrease in prepaid assets
|
(246 | ) | 90 | |||||
|
Decrease in due from affiliate
|
69 | | ||||||
|
Decrease in receivables from portfolio companies
|
1,208 | | ||||||
|
Decrease (increase) in other assets
|
4 | (501 | ) | |||||
|
Decrease in accounts payable
|
(67 | ) | (2 | ) | ||||
|
Increase (decrease) in interest payable
|
7 | (218 | ) | |||||
|
Decrease in accrued expenses and deferred liabilities
|
(612 | ) | (226 | ) | ||||
|
Increase in fees due to affiliate (Refer to Note 4)
|
1,497 | 260 | ||||||
|
Decrease in administration fee due to Gladstone Administration (Refer to Note 4)
|
(30 | ) | (29 | ) | ||||
|
Increase (decrease) in funds held in escrow
|
66 | (69 | ) | |||||
|
|
||||||||
|
Net cash provided by operating activities
|
70,032 | 81,653 | ||||||
|
|
||||||||
|
|
||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Shelf offering costs
|
(28 | ) | (3 | ) | ||||
|
Borrowings from the line of credit
|
8,400 | 46,800 | ||||||
|
Repayments on the line of credit
|
(62,500 | ) | (106,130 | ) | ||||
|
Distributions paid
|
(13,271 | ) | (22,142 | ) | ||||
|
Receipt of principal on notes receivable employees (Refer to Note 4)
|
| 4 | ||||||
|
Deferred financing fees
|
(1,441 | ) | (2,109 | ) | ||||
|
|
||||||||
|
Net cash used in financing activities
|
(68,840 | ) | (83,580 | ) | ||||
|
|
||||||||
|
|
||||||||
|
NET INCREASE (DECREASE) IN CASH
|
1,192 | (1,927 | ) | |||||
|
CASH, BEGINNING OF PERIOD
|
5,276 | 6,493 | ||||||
|
|
||||||||
|
CASH, END OF PERIOD
|
$ | 6,468 | $ | 4,566 | ||||
|
|
||||||||
5
| Nine Months Ended June 30, | ||||||||
| 2010 | 2009 | |||||||
|
NON-CASH FINANCING ACTIVITIES
|
||||||||
|
Portfolio company payoff proceeds held in escrow (included in other assets and other liabilities)
|
$ | 155 | $ | | ||||
|
Reclassification of principal on employee note (Refer to Note 4)
|
$ | 515 | $ | | ||||
|
Conversion of former employee stock option loans from recourse to non-recourse (Refer to Note 6)
|
$ | 420 | $ | | ||||
6
| Company (1) | Industry | Investment (2) | Cost | Fair Value | ||||||||
|
NON-CONTROL/NON-AFFILIATE
INVESTMENTS
|
||||||||||||
|
|
||||||||||||
|
Non-syndicated Loans:
|
||||||||||||
|
|
||||||||||||
|
Access Television Network, Inc.
|
Service-cable airtime (infomercials) | Senior Term Debt (14.5%, Due 12/2009) (5) (11) | $ | 963 | $ | 807 | ||||||
|
|
||||||||||||
|
Allison Publications, LLC
|
Service-publisher of consumer oriented magazines | Senior Term Debt (10.5%, Due 9/2012) (5) | 9,248 | 8,661 | ||||||||
|
|
Senior Term Debt (13.0%, Due 12/2010) (5) | 130 | 127 | |||||||||
|
|
||||||||||||
|
Anitox Acquisition Company
|
Manufacturing-preservatives for animal feed | Line of Credit, $3,000 available (4.6%, Due 1/2011) (13) | 1,950 | 1,950 | ||||||||
|
|
Senior Term Debt (8.5%, Due 1/2012) (13) | 2,466 | 2,466 | |||||||||
|
|
Senior Term Debt (10.5%, Due 1/2012) (3) (13) | 3,688 | 3,691 | |||||||||
|
|
||||||||||||
|
BAS Broadcasting
|
Service-radio station operator | Senior Term Debt (11.5%, Due 7/2013) (5) | 7,435 | 6,729 | ||||||||
|
|
||||||||||||
|
Chinese Yellow Pages
|
Service-publisher of Chinese language directories | Line of Credit, $700 available (7.3%, Due 9/2010) (5) | 450 | 432 | ||||||||
|
Company
|
Senior Term Debt (7.3%, Due 9/2010) (5) | 379 | 363 | |||||||||
|
|
||||||||||||
|
CMI Acquisition, LLC
|
Service-recycling | Senior Subordinated Term Debt (10.3%, Due 11/2012) (5) | 5,968 | 5,819 | ||||||||
|
|
||||||||||||
|
Doe & Ingalls
|
Distributor-specialty chemicals | Senior Term Debt (8.0%, Due 11/2010) (14) | 1,700 | 1,700 | ||||||||
|
Management LLC
|
Senior Term Debt (9.0%, Due 11/2010) (3) (14) | 4,331 | 4,331 | |||||||||
|
|
||||||||||||
|
FedCap Partners, LLC
|
Private equity fund | Class A Membership Units (8) | 400 | 400 | ||||||||
|
|
||||||||||||
|
Finn Corporation
|
Manufacturing-landscape equipment | Common Stock Warrants (7) (8) | 37 | 468 | ||||||||
|
|
||||||||||||
|
GFRC Holdings LLC
|
Manufacturing-glass-fiber reinforced concrete | Senior Term Debt (11.5%, Due 12/2012) (5) | 6,211 | 6,133 | ||||||||
|
|
Senior Subordinated Term Debt (14.0%, Due 12/2012) (3) (5) | 6,632 | 6,491 | |||||||||
|
|
||||||||||||
|
Global Materials
|
Manufacturing-steel wool products and metal fibers | Senior Term Debt (13.0%, Due 6/2012) (3) (5) | 3,760 | 2,933 | ||||||||
|
Technologies, Inc.
|
||||||||||||
|
|
||||||||||||
|
Heartland Communications
|
Service-radio station operator | Senior Term Debt (8.5%, Due 3/2013) (5) | 4,296 | 2,497 | ||||||||
|
Group
|
Common Stock Warrants (7) (8) | 66 | 66 | |||||||||
|
|
||||||||||||
|
Interfilm Holdings, Inc.
|
Service-slitter and distributor of plastic films | Senior Term Debt (12.3%, Due 10/2012) (5) | 4,912 | 4,790 | ||||||||
|
|
||||||||||||
|
International Junior Golf
|
Service-golf training | Line of Credit, $1,500 available (9.0%, Due 5/2011) (5) | 300 | 298 | ||||||||
|
Training Acquisition
|
Senior Term Debt (8.5%, Due 5/2012) (5) | 1,722 | 1,697 | |||||||||
|
Company
|
Senior Term Debt (10.5%, Due 5/2012) (3) (5) | 2,500 | 2,450 | |||||||||
|
|
||||||||||||
|
KMBQ Corporation
|
Service-AM/FM radio broadcaster | Line of Credit, $200 available (non-accrual, Due 7/2010) (5) (10) | 162 | 31 | ||||||||
|
|
Senior Term Debt (non-accrual, Due 7/2010) (5) (10) | 1,921 | 375 | |||||||||
|
|
||||||||||||
|
Legend Communications of
|
Service-operator of radio stations | Senior Term Debt (12.0%, Due 6/2013) (5) | 9,870 | 7,649 | ||||||||
|
Wyoming LLC
|
||||||||||||
|
|
||||||||||||
|
Newhall Holdings, Inc.
|
Service-distributor of personal care products and supplements | Line of Credit, $1,350 available (5.0%, Due 12/2012) (5) | 1,000 | 935 | ||||||||
|
|
Senior Term Debt (5) (5.0%, Due 12/2012) (5) | 3,870 | 3,618 | |||||||||
|
|
Senior Term Debt (5.0%, Due 12/2012) (3) (5) | 4,648 | 4,300 | |||||||||
|
|
Preferred Equity (7) (8) | | | |||||||||
|
|
Common Stock (7) (8) | | | |||||||||
|
|
||||||||||||
|
Northern Contours, Inc.
|
Manufacturing-veneer and laminate components | Senior Subordinated Term Debt (13.0%, Due 9/2012) (5) | 6,344 | 5,757 | ||||||||
|
|
||||||||||||
7
| Company (1) | Industry | Investment (2) | Cost | Fair Value | ||||||||
|
Northstar Broadband, LLC
|
Service-cable TV franchise owner | Senior Term Debt (0.7%, Due 12/2012) (5) | $ | 130 | $ | 111 | ||||||
|
|
||||||||||||
|
Pinnacle Treatment Centers,
|
Service-Addiction treatment centers | Line of Credit, $500 available (12.0%, Due 10/2010) | 150 | 149 | ||||||||
|
Inc.
|
Senior Term Debt (10.5%, Due 12/2011) (5) | 2,150 | 2,139 | |||||||||
|
|
Senior Term Debt (10.5%, Due 12/2011) (3) (5) | 7,500 | 7,387 | |||||||||
|
|
||||||||||||
|
Precision Acquisition Group
|
Manufacturing-consumable components for the | Equipment Note (13.0%, Due 10/2010) (5) | 1,000 | 978 | ||||||||
|
Holdings, Inc.
|
aluminum industry | Senior Term Debt (13.0%, Due 10/2010) (5) | 4,125 | 4,032 | ||||||||
|
|
Senior Term Debt (13.0%, Due 10/2010) (3) (5) | 4,053 | 3,962 | |||||||||
|
|
||||||||||||
|
PROFITSystems
|
Service-design and develop ERP software | Line of Credit, $350 available (4.6%, Due 7/2011) | | | ||||||||
|
Acquisition Co.
|
Senior Term Debt (8.5%, Due 7/2011) (5) | 1,150 | 1,072 | |||||||||
|
|
Senior Term Debt (10.5%, Due 7/2011) (3) (5) | 2,900 | 2,683 | |||||||||
|
|
||||||||||||
|
RCS Management Holding
|
Service-healthcare supplies | Senior Term Debt (9.5%, Due 1/2011) (3) (5) | 2,062 | 2,037 | ||||||||
|
Co.
|
Senior Term Debt (11.5%, Due 1/2011) (4) (5) | 3,060 | 3,022 | |||||||||
|
|
||||||||||||
|
Reliable Biopharmaceutical
|
Manufacturing-pharmaceutical and biochemical | Line of Credit, $5,000 available (9.0%, Due 10/2010) (5) | 700 | 696 | ||||||||
|
Holdings, Inc.
|
intermediates | Mortgage Note (9.5%, Due 10/2014) (5) | 7,275 | 7,256 | ||||||||
|
|
Senior Term Debt (9.0%, Due 10/2012) (5) | 1,193 | 1,187 | |||||||||
|
|
Senior Term Debt (11.0%, Due 10/2012) (3) (5) | 11,723 | 11,547 | |||||||||
|
|
Senior Subordinated Term Debt (12.0%, Due 10/2013) (5) | 6,000 | 5,835 | |||||||||
|
|
Common Stock Warrants (7) (8) | 209 | | |||||||||
|
|
||||||||||||
|
Saunders & Associates
|
Manufacturing-equipment provider for frequency control | |||||||||||
|
|
devices | Senior Term Debt (9.8%, Due 5/2013) (5) | 8,947 | 8,913 | ||||||||
|
|
||||||||||||
|
SCI Cable, Inc.
|
Service-cable, internet, voice provider | Senior Term Debt (non-accrual, Due 10/2012) (5) | 351 | 136 | ||||||||
|
|
Senior Term Debt (non-accrual, Due 10/2012) (5) | 2,931 | 374 | |||||||||
|
|
||||||||||||
|
Sunburst Media Louisiana, LLC
|
Service-radio station operator | Senior Term Debt (10.5%, Due 6/2011) (5) | 6,396 | 5,945 | ||||||||
|
|
||||||||||||
|
Sunshine Media Holdings
|
Service-publisher regional B2B trade magazines | Line of credit, $2,000 available (10.5%, Due 2/2011) (5) | 999 | 934 | ||||||||
|
|
Senior Term Debt (10.5%, Due 5/2012) (5) | 16,948 | 15,846 | |||||||||
|
|
Senior Term Debt (13.3%, Due 5/2012) (3) (5) | 10,700 | 9,844 | |||||||||
|
|
||||||||||||
|
Thibaut Acquisition Co.
|
Service-design and distribute wall covering | Line of Credit, $1,000 available (9.0%, Due 1/2011) (5) | 1,000 | 960 | ||||||||
|
|
Senior Term Debt (8.5%, Due 1/2011) (5) | 1,338 | 1,284 | |||||||||
|
|
Senior Term Debt (12.0%, Due 1/2011) (3) (5) | 3,000 | 2,843 | |||||||||
|
|
||||||||||||
|
Viapack, Inc.
|
Manufacturing-polyethylene film | Senior Real Estate Term Debt (10.0%, Due 3/2011) (5) | 675 | 671 | ||||||||
|
|
Senior Term Debt (13.0%, Due 3/2011) (3) (5) | 4,005 | 3,980 | |||||||||
|
|
||||||||||||
|
Westlake Hardware, Inc.
|
Retail-hardware and variety | Senior Subordinated Term Debt (9.5%, Due 1/2011) (5) (15) | 15,000 | 14,738 | ||||||||
|
|
Senior Subordinated Term Debt (10.8%, Due 1/2011) (5) (15) | 10,000 | 9,725 | |||||||||
|
|
||||||||||||
|
Winchester Electronics
|
Manufacturing-high bandwidth connectors and cables | Senior Term Debt (5.4%, Due 5/2012) (5) | 1,250 | 1,247 | ||||||||
|
|
Senior Term Debt (5.8%, Due 5/2013) (5) | 1,686 | 1,652 | |||||||||
|
|
Senior Subordinated Term Debt (14.0%, Due 6/2013) (5) | 9,875 | 9,554 | |||||||||
|
|
||||||||||||
|
Subtotal Non-syndicated loans
|
247,840 | 230,703 | ||||||||||
8
| Company (1) | Industry | Investment (2) | Cost | Fair Value | ||||||||
|
Syndicated Loans:
|
||||||||||||
|
|
||||||||||||
|
Puerto Rico Cable
|
Service-telecommunications | Senior Subordinated Term Debt (7.9%, Due 1/2012) (6) | $ | 7,163 | $ | 6,284 | ||||||
|
Acquisition Company, Inc.
|
||||||||||||
|
|
||||||||||||
|
WP Evenflo Group
|
Manufacturing-infant and juvenile products | Senior Term Debt (8.0%, Due 2/2013) (6) | 1,886 | 1,660 | ||||||||
|
Holdings Inc.
|
Senior Preferred Equity (7) (8) | 333 | 235 | |||||||||
|
|
Junior Preferred Equity (7) (8) | 111 | | |||||||||
|
|
Common Stock (7) (8) | | | |||||||||
|
|
||||||||||||
|
Subtotal Syndicated loans
|
9,493 | 8,179 | ||||||||||
|
|
||||||||||||
|
Total Non-Control/Non-
Affiliate Investments
|
$ | 257,333 | $ | 238,882 | ||||||||
|
|
||||||||||||
|
CONTROL INVESTMENTS
|
||||||||||||
|
|
||||||||||||
|
BERTL, Inc.
|
Service-web-based evaluator of digital imaging products | Line of Credit, $1,397 available (non-accrual, Due 10/2010) (7) (10) (12) | $ | 1,071 | $ | | ||||||
|
|
Common Stock (7) (8) | 423 | | |||||||||
|
|
||||||||||||
|
Clinton Holdings, LLC
|
Distribution-aluminum sheets and stainless steel | Senior Subordinated Term Debt (12.0%, Due 1/2013) (5) | 17,140 | 13,369 | ||||||||
|
|
Common Stock Warrants (7) (8) | 109 | | |||||||||
|
|
||||||||||||
|
Defiance Integrated
|
Manufacturing-trucking parts | Senior Term Debt (11.0%, Due 4/2013) (3) (5) | 8,324 | 8,325 | ||||||||
|
Technologies, Inc.
|
Common Stock (7) (8) | 1 | | |||||||||
|
|
Guaranty ($250) | |||||||||||
|
|
||||||||||||
|
Lindmark Acquisition, LLC
|
Service-advertising | Senior Subordinated Term Debt (non-accrual, Due 10/2012) (5) (9) (10) | 10,000 | 6,000 | ||||||||
|
|
Senior Subordinated Term Debt (non-accrual, Due 12/2010) (5) (9) (10) | 2,000 | 1,200 | |||||||||
|
|
Senior Subordinated Term Debt (non-accrual, Due Upon Demand) (5)(9)(10) | 1,644 | 986 | |||||||||
|
|
Common Stock (7) (8) | 1 | | |||||||||
|
|
||||||||||||
|
LYP Holdings Corp.
|
Service-yellow pages publishing | Line of credit, $1,850 available (non-accrual, Due 12/2010) (7) (10) | 1,698 | 1,033 | ||||||||
|
|
Senior Term Debt (non-accrual, Due 2/2012) (7) (10) | 325 | | |||||||||
|
|
Line of Credit, $3,000 available (non-accrual, Due 6/2011) (7) (10) | 1,170 | | |||||||||
|
|
Senior Term Debt (non-accrual, Due 6/2011) (7) (10) | 2,688 | | |||||||||
|
|
Senior Term Debt (non-accrual, Due 6/2011) (3) (7) (10) | 2,750 | | |||||||||
|
|
Common Stock Warrants (7) (8) | | | |||||||||
|
|
||||||||||||
|
U.S.
Healthcare
Communications, Inc. |
Service-magazine publisher/ operator | Line of credit, $400 available (non-accrual, Due 12/2010) (7) (10) | 269 | 171 | ||||||||
|
|
Line of credit, $450 available (non-accrual, Due 12/2010) (7) (10) | 450 | | |||||||||
|
|
Common Stock (7) (8) | 2,470 | | |||||||||
|
|
||||||||||||
|
Total Control Investments
|
$ | 52,533 | $ | 31,084 | ||||||||
|
|
||||||||||||
|
Total Investments
|
$ | 309,866 | $ | 269,966 | ||||||||
|
|
||||||||||||
9
| (1) | Certain of the listed securities are issued by affiliate(s) of the indicated portfolio company. | |
| (2) | Percentage represents interest rates in effect at June 30, 2010 and due date represents the contractual maturity date. | |
| (3) | Last Out Tranche of senior debt, meaning if the portfolio company is liquidated, the holder of the Last Out Tranche is paid after the senior debt. | |
| (4) | Last Out Tranche of senior debt, meaning if the portfolio company is liquidated, the holder of the Last Out Tranche is paid after the senior debt, however, the debt is also junior to another Last Out Tranche. | |
| (5) | Fair value was based on opinions of value submitted by Standard & Poors Securities Evaluations, Inc. | |
| (6) | Security valued based on the indicative bid price on or near June 30, 2010, offered by the respective syndication agents trading desk or secondary desk. | |
| (7) | Fair value was based on the total enterprise value of the portfolio company using a liquidity waterfall approach. The Company also considered discounted cash flow methodologies. | |
| (8) | Security is non-income producing. | |
| (9) | Lindmarks loan agreement was amended in March 2009 such that any unpaid current interest accrues at a success fee rate. The success fee is to be paid upon certain conditions being met and is not recorded until paid. Please refer to Note 2, Summary of Significant Accounting Policies Interest Income Recognition. For the three and nine months ended June 30, 2010, the Company recorded $0 of interest income. | |
| (10) | BERTL, KMBQ, Lindmark, LYP Holdings, SCI Cable and U.S. Healthcare are currently past due on interest payments and are on non-accrual. | |
| (11) | Access TVs loan matured in December 2009. The Company is actively working to recover amounts due under this loan, however, there is no assurance that there will be any recovery of amounts past due. | |
| (12) | BERTLs interest includes paid in kind interest. Please refer to Note 2, Summary of Significant Accounting Policies. | |
| (13) | Anitoxs fair value was based on the expected full repayment subsequent to June 30, 2010. In addition, Anitoxs Last Out Tranche of senior term debt includes a success fee with a fair value of $3. | |
| (14) | Doe & Ingalls fair value was based on the expected full repayment subsequent to June 30, 2010. | |
| (15) | Subsequent to June 30, 2010, Westlakes senior subordinated term loans were amended with revised interest rates of 12.3% and 13.5%, respectively, and the maturity date was extended to January 2014. |
10
| Company (1) | Industry | Investment (2) | Cost | Fair Value | ||||||||
|
NON-CONTROL/NON-AFFILIATE
INVESTMENTS
|
||||||||||||
|
|
||||||||||||
|
Non-syndicated Loans:
|
||||||||||||
|
|
||||||||||||
|
Access Television Network, Inc.
|
Service-cable airtime (infomercials) | Senior Term Debt (14.5%, Due 12/2009) (5) (9) | $ | 963 | $ | 868 | ||||||
|
|
||||||||||||
|
ACE Expediters, Inc
|
Service-over-the-ground logistics | Senior Term Debt (13.5%, Due 9/2014) (5) (13) | 5,106 | 4,864 | ||||||||
|
|
Common Stock Warrants (8) | 200 | 564 | |||||||||
|
|
||||||||||||
|
ActivStyle Acquisition Co.
|
Service-medical products distribution | Senior Term Debt (13.0%, Due 4/2014) (3) (5) | 4,000 | 3,940 | ||||||||
|
|
||||||||||||
|
Allison Publications,
|
Service-publisher of consumer | Senior Term Debt (10.0%, Due 9/2012) (5) | 9,709 | 8,746 | ||||||||
|
LLC
|
oriented magazines | Senior Term Debt (13.0%, Due 12/2010) (5) | 260 | 246 | ||||||||
|
|
||||||||||||
|
Anitox Acquisition Company
|
Manufacturing-preservatives for animal feed | Line of Credit, $3,000 available (4.5%, Due 1/2010) (5) | 1,700 | 1,681 | ||||||||
|
|
Senior Term Debt (8.5%, Due 1/2012) (5) | 2,877 | 2,823 | |||||||||
|
|
Senior Term Debt (10.5%, Due 1/2012) (3) (5) | 3,688 | 3,582 | |||||||||
|
|
||||||||||||
|
BAS Broadcasting
|
Service-radio station operator | Senior Term Debt (11.5%, Due 7/2013) (5) | 7,300 | 5,840 | ||||||||
|
|
Senior Term Debt (12.0%, Due 7/2009) (3) (5) (12) | 950 | 475 | |||||||||
|
|
||||||||||||
|
CCS, LLC
|
Service-cable TV franchise owner | Senior Term Debt (non-accrual, Due 8/2008) (5) (10) (12) | 631 | 126 | ||||||||
|
|
||||||||||||
|
Chinese Yellow Pages
|
Service-publisher of Chinese | Line of Credit, $700 available (7.3%, Due 9/2010) (5) | 450 | 427 | ||||||||
|
Company
|
language directories | Senior Term Debt (7.3%, Due 9/2010) (5) | 518 | 488 | ||||||||
|
|
||||||||||||
|
CMI Acquisition, LLC
|
Service-recycling | Senior Subordinated Term Debt (10.3%, Due 11/2012) (5) | 6,233 | 5,890 | ||||||||
|
|
||||||||||||
|
Doe & Ingalls
|
Distributor-specialty chemicals | Senior Term Debt (6.8%, Due 11/2010) (5) | 2,300 | 2,266 | ||||||||
|
Management LLC
|
Senior Term Debt (7.8%, Due 11/2010) (3) (5) | 4,365 | 4,267 | |||||||||
|
|
||||||||||||
|
Finn Corporation
|
Manufacturing-landscape equipment | Common Stock Warrants (8) | 37 | 1,223 | ||||||||
|
|
||||||||||||
|
GFRC Holdings LLC
|
Manufacturing-glass-fiber reinforced | Line of Credit, $2,000 available (4.5%, Due 12/2010) | | | ||||||||
|
|
concrete | Senior Term Debt (9.0%, Due 12/2012) (5) | 6,599 | 6,450 | ||||||||
|
|
Senior Subordinated Term Debt (11.5%, Due 12/2012) (3) (5) | 6,665 | 6,432 | |||||||||
|
|
||||||||||||
|
Global Materials
|
Manufacturing-steel wool | Senior Term Debt (13.0%, Due 6/2010) (3) (5) | 4,410 | 3,528 | ||||||||
|
Technologies, Inc.
|
products and metal fibers | |||||||||||
|
|
||||||||||||
|
Heartland Communications Group
|
Service-radio station operator | Senior Term Debt (10.0%, Due 5/2011) (5) | 4,567 | 2,726 | ||||||||
|
|
||||||||||||
|
Interfilm Holdings, Inc.
|
Service-slitter and distributor of plastic films | Senior Term Debt (12.3%, Due 10/2012) (5) | 4,950 | 4,715 | ||||||||
|
|
||||||||||||
|
International Junior Golf
|
Service-golf training | Line of Credit, $1,500 available (9.0%, Due 5/2010) (5) | 700 | 690 | ||||||||
|
Training Acquisition
|
Senior Term Debt (8.5%, Due 5/2012) (5) | 2,120 | 2,036 | |||||||||
|
Company
|
Senior Term Debt (10.5%, Due 5/2012) (3) (5) | 2,500 | 2,366 | |||||||||
|
|
||||||||||||
|
KMBQ Corporation
|
Service-AM/FM radio broadcaster | Line of Credit, $200 available (11.0%, Due 3/2010) (5) | 153 | 69 | ||||||||
|
|
Senior Term Debt (11.0%, Due 3/2010) (5) | 1,785 | 801 | |||||||||
|
|
||||||||||||
|
Legend Communications
|
Service-operator of radio stations | Line of Credit, $500 available (12.0%, Due 6/2011) (5) | 497 | 450 | ||||||||
|
of Wyoming LLC
|
Senior Term Debt (12.0%, Due 6/2013) (5) | 9,373 | 8,482 | |||||||||
|
|
||||||||||||
|
Newhall Holdings, Inc.
|
Service-distributor of personal | Line of Credit, $3,000 available (11.3%, Due 5/2010) (5) | 1,000 | 945 | ||||||||
|
|
care products and supplements | Senior Term Debt (5) (11.3%, Due 5/2012) (5) | 3,870 | 3,657 | ||||||||
|
|
Senior Term Debt (14.3%, Due 5/2012) (3) (5) | 4,410 | 4,112 | |||||||||
11
| Company (1) | Industry | Investment (2) | Cost | Fair Value | ||||||||
|
Northern Contours, Inc.
|
Manufacturing-veneer and | |||||||||||
|
|
laminate components | Senior Subordinated Term Debt (10.0%, Due 5/2010) (5) | $ | 6,562 | $ | 5,414 | ||||||
|
|
||||||||||||
|
Pinnacle Treatment Centers, Inc.
|
Service-Addiction treatment centers | Line of Credit, $500 available (4.5%, Due 12/2009) | | | ||||||||
|
|
Senior Term Debt (10.5%, Due 12/2011) (5) | 2,750 | 2,633 | |||||||||
|
|
Senior Term Debt (10.5%, Due 12/2011) (3) (5) | 7,500 | 7,059 | |||||||||
|
|
||||||||||||
|
Precision Acquisition
|
Manufacturing-consumable | Equipment Note (8.5%, Due 10/2011) (5) | 1,000 | 988 | ||||||||
|
Group Holdings, Inc.
|
components for the aluminum industry | Senior Term Debt (8.5%, Due 10/2010) (5) | 4,250 | 4,192 | ||||||||
|
|
Senior Term Debt (11.5%, Due 10/2010) (3) (5) | 4,074 | 4,023 | |||||||||
|
|
||||||||||||
|
PROFITSystems
|
Service-design and develop | Line of Credit, $350 available (4.5%, Due 7/2010) | | | ||||||||
|
Acquisition Co.
|
ERP software | Senior Term Debt (8.5%, Due 7/2011) (5) | 1,600 | 1,468 | ||||||||
|
|
Senior Term Debt (10.5%, Due 7/2011) (3) (5) | 2,900 | 2,632 | |||||||||
|
|
||||||||||||
|
RCS Management Holding Co.
|
Service-healthcare supplies | Senior Term Debt (8.5%, Due 1/2011) (3) (5) | 2,437 | 2,383 | ||||||||
|
|
Senior Term Debt (10.5%, Due 1/2011) (4) (5) | 3,060 | 2,949 | |||||||||
|
|
||||||||||||
|
Reliable Biopharmaceutical
|
Manufacturing-pharmaceutical | Line of Credit, $5,000 available (9.0%, Due 10/2010) (5) | 800 | 788 | ||||||||
|
Holdings,
Inc.
|
and biochemical intermediates | Mortgage Note (9.5%, Due 10/2014) (5) | 7,335 | 7,261 | ||||||||
|
|
Senior Term Debt (9.0%, Due 10/2012) (5) | 1,530 | 1,507 | |||||||||
|
|
Senior Term Debt (11.0%, Due 10/2012) (3) (5) | 11,813 | 11,518 | |||||||||
|
|
Senior Subordinated Term Debt (12.0%, Due 10/2013) (5) | 6,000 | 5,640 | |||||||||
|
|
Common Stock Warrants (8) | 209 | 282 | |||||||||
|
|
||||||||||||
|
Saunders & Associates
|
Manufacturing-equipment provider | |||||||||||
|
|
for frequency control devices | Senior Term Debt (9.8%, Due 5/2013) (5) | 10,780 | 10,618 | ||||||||
|
|
||||||||||||
|
SCI Cable, Inc.
|
Service-cable, internet, voice provider | Senior Term Debt (9.3%, Due 10/2008) (5) (12) | 2,881 | 576 | ||||||||
|
|
||||||||||||
|
Sunburst Media Louisiana, LLC
|
Service-radio station operator | Senior Term Debt (10.5%, Due 6/2011) (5) | 6,411 | 5,817 | ||||||||
|
|
||||||||||||
|
Sunshine Media Holdings
|
Service-publisher regional B2B trade magazines | Senior Term Debt (11.0%, Due 5/2012) (5) | 16,948 | 15,973 | ||||||||
|
|
Senior Term Debt (13.5%, Due 5/2012) (3) (5) | 10,700 | 9,978 | |||||||||
|
|
||||||||||||
|
Thibaut Acquisition Co.
|
Service-design and disbribute wall covering | Line of Credit, $1,000 available (9.0%, Due 1/2011) (5) | 1,000 | 933 | ||||||||
|
|
Senior Term Debt (8.5%, Due 1/2011) (5) | 1,487 | 1,387 | |||||||||
|
|
Senior Term Debt (12.0%, Due 1/2011) (3) (5) | 3,000 | 2,745 | |||||||||
|
|
||||||||||||
|
Tulsa Welding School
|
Service-private welding school | Line of credit, $750 available (9.5%, Due 9/2011) | | | ||||||||
|
|
Senior Term Debt (9.5%, Due 9/2013) (5) | 4,144 | 4,144 | |||||||||
|
|
Senior Term Debt (12.8%, Due 9/2013) (5) | 7,960 | 7,950 | |||||||||
|
|
||||||||||||
|
VantaCore
|
Service-acquisition of aggregate quarries | Senior Subordinated Term Debt (12.0%, Due 8/2013) (5) | 13,726 | 13,589 | ||||||||
|
|
||||||||||||
|
Viapack, Inc.
|
Manufacturing-polyethylene film | Senior Real Estate Term Debt (10.0%, Due 3/2011) (5) | 775 | 743 | ||||||||
|
|
Senior Term Debt (13.0%, Due 3/2011) (3) (5) | 4,061 | 3,893 | |||||||||
|
|
||||||||||||
|
Visual Edge Technology, Inc.
|
Service-office equipment distribution | Line of credit, $3,000 available (10.8%, Due 9/2011) (5) | 2,981 | 2,340 | ||||||||
|
|
Senior Subordinated Term Debt (15.5%, Due 8/2011) (5) | 5,000 | 3,925 | |||||||||
|
|
||||||||||||
|
Westlake Hardware, Inc.
|
Retail-hardware and variety | Senior Subordinated Term Debt (9.0%, Due 1/2011) (5) | 15,000 | 14,269 | ||||||||
|
|
Senior Subordinated Term Debt (10.3%, Due 1/2011) (5) | 10,000 | 9,400 | |||||||||
|
|
||||||||||||
|
Winchester Electronics
|
Manufacturing-high bandwidth connectors and cables | Senior Term Debt (5.3%, Due 5/2013) (5) | 1,147 | 1,136 | ||||||||
|
|
Senior Term Debt (5.7%, Due 5/2013) (5) | 1,690 | 1,642 | |||||||||
|
|
Senior Subordinated Term Debt (14.0%, Due 6/2013) (5) | 9,925 | 9,478 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Subtotal Non-syndicated loans
|
298,322 | 277,048 | ||||||||||
|
|
||||||||||||
|
|
||||||||||||
12
| Company (1) | Industry | Investment (2) | Cost | Fair Value | ||||||||
|
Syndicated Loans:
|
||||||||||||
|
|
||||||||||||
|
GTM Holdings, Inc.
|
Manufacturing-socks | Senior Subordinated Term Debt (11.8%, Due 4/2014) (6) | $ | 500 | $ | 220 | ||||||
|
|
||||||||||||
|
Kinetek Acquisition
|
Manufacturing-custom | |||||||||||
|
Corp.
|
engineered motors & controls | Senior Term Debt (3.6%, Due 11/2013) (7) | 1,438 | 925 | ||||||||
|
|
||||||||||||
|
Puerto Rico Cable
|
Service-telecommunications | Senior Subordinated Term Debt (7.8%, Due 1/2012) (6) | 7,174 | 5,713 | ||||||||
|
Acquisition Company, Inc.
|
||||||||||||
|
|
||||||||||||
|
Wesco Holdings, Inc.
|
Service-aerospace parts and distribution | Senior Subordinated Term Debt (6.0%, Due 3/2014) (7) | 2,264 | 1,856 | ||||||||
|
|
||||||||||||
|
WP Evenflo Group
|
Manufacturing-infant and juvenile | Senior Term Debt (8.0%, Due 2/2013) (6) | 1,901 | 1,235 | ||||||||
|
Holdings Inc.
|
products | Senior Preferred Equity (8) | 333 | | ||||||||
|
|
Junior Preferred Equity (8) | 111 | | |||||||||
|
|
Common Stock (8) | | | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Subtotal Syndicated loans
|
13,721 | 9,949 | ||||||||||
|
|
||||||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total Non-Control/
Non-Affiliate Investments
|
$ | 312,043 | $ | 286,997 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
CONTROL INVESTMENTS
|
||||||||||||
|
|
||||||||||||
|
BERTL, Inc.
|
Service-web-based evaluator | Line of Credit, $842 available (non-accrual, Due | $ | 930 | $ | | ||||||
|
|
of digital imaging products | 10/2009) (10)(13)(15) Common Stock (8) (15) | 424 | | ||||||||
|
|
||||||||||||
|
Clinton Holdings, LLC
|
Distribution-aluminum sheets and stainless steel | Senior Subordinated Term Debt (12.0%, Due 1/2013) (5) (14) | 15,500 | 12,013 | ||||||||
|
|
Escrow Funding Note (12.0%, Due 1/2013) (5) (14) | 640 | 496 | |||||||||
|
|
Common Stock Warrants (8) (15) | 109 | | |||||||||
|
|
||||||||||||
|
Defiance Integrated
|
Manufacturing-trucking parts | Senior Term Debt (11.0%, Due 4/2010) (3) (11) | 6,005 | 6,005 | ||||||||
|
Technologies, Inc.
|
Senior Term Debt (11.0%, Due 4/2010) (3) (11) | 1,178 | 1,178 | |||||||||
|
|
Common Stock (8) (15) | 1 | 816 | |||||||||
|
|
Guaranty ($250) | |||||||||||
|
|
||||||||||||
|
Lindmark Acquisition, LLC
|
Service-advertising | Senior Subordinated Term Debt (11.3%, Due 10/2012) (5) (16) | 12,000 | 10,410 | ||||||||
|
|
Senior Subordinated Term Debt (13.0%, Due Upon Demand) (5) (16) | 1,553 | 1,049 | |||||||||
|
|
Common Stock (8) (15) | 1 | | |||||||||
|
|
||||||||||||
|
LYP Holdings Corp.
|
Service-yellow pages publishing | Line of credit, $1,250 available (10.0%, Due 7/2010) (15) | 1,168 | 1,168 | ||||||||
|
|
Senior Term Debt (12.5%, Due 2/2012) (15) | 325 | 325 | |||||||||
|
|
Line of Credit, $3,000 available (non-accrual, Due 6/2010) (10) (15) | 1,170 | 421 | |||||||||
|
|
Senior Term Debt (non-accrual, Due 6/2011) (10) (15) | 2,688 | | |||||||||
|
|
Senior Term Debt (non-accrual, Due 6/2011) (3) (10) (15) | 2,750 | | |||||||||
|
|
Common Stock Warrants (8) (15) | | | |||||||||
|
|
||||||||||||
|
U.S.
Healthcare
Communications, Inc. |
Service-magazine publisher/ operator | Line of credit, $200 available (non-accrual, Due 3/2010) (10) (15) | 169 | 91 | ||||||||
|
|
Line of credit, $450 available (non-accrual, Due 3/2010) (10) (15) | 450 | | |||||||||
|
|
Common Stock (8) (15) | 2,470 | | |||||||||
|
|
||||||||||||
|
Western Directories, Inc.
|
Service-directory publisher | Line of credit, $1,250 available (non-accrual, Due 12/2009) (10) (15) | 1,234 | | ||||||||
|
|
Preferred Stock (8) (15) | 1,584 | | |||||||||
|
|
Common Stock (8) (15) | 1 | | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total Control Investments
|
$ | 52,350 | $ | 33,972 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total Investments
|
$ | 364,393 | $ | 320,969 | ||||||||
|
|
||||||||||||
13
| (1) | Certain of the listed securities are issued by affiliate(s) of the indicated portfolio company. | |
| (2) | Percentage represents interest rates in effect at September 30, 2009 and due date represents the contractual maturity date. | |
| (3) | Last Out Tranche of senior debt, meaning if the portfolio company is liquidated, the holder of the Last Out Tranche is paid after the senior debt. | |
| (4) | Last Out Tranche of senior debt, meaning if the portfolio company is liquidated, the holder of the Last Out Tranche is paid after the senior debt, however, the debt is also junior to another Last Out Tranche. | |
| (5) | Fair value was based on opinions of value submitted by Standard & Poors Securities Evaluations, Inc. | |
| (6) | Security valued based on the indicative bid price on or near September 30, 2009, offered by the respective syndication agents trading desk or secondary desk. | |
| (7) | Security valued based on the transaction sale price subsequent to September 30, 2009. | |
| (8) | Security is non-income producing. | |
| (9) | Access Television includes a success fee with a fair value of $1. | |
| (10) | BERTL, CCS, U.S. Healthcare, Western Directories and a portion of LYP Holdings are currently past due on interest payments and are on non-accrual. BERTLs loan matured in October 2009 and the Company is actively working to recover amounts due under this loan. However, there is no assurance that there will be any recovery of amounts past due. | |
| (11) | Fair value of security estimated to be equal to cost due to recent recapitalization. | |
| (12) | BAS Broadcastings loan matured in July 2009, CCS loan matured in August 2008 and SCI Cables loan matured in October 2008. The Company is actively working to recover amounts due under these loans, however, there is no assurance that there will be any recovery of amounts past due. | |
| (13) | ACE Expediters interest and BERTLs interest include paid in kind interest. Please refer to Note 2, Summary of Significant Accounting Policies. | |
| (14) | Subsequent to September 30, 2009, Clintons senior subordinated term debt and escrow funding note were combined into one term note, with an interest rate of 12.0% and maturity date of January 2013. In addition, a term loan was entered into for $320, with an interest rate of 12.0% and a maturity date of January 2013. | |
| (15) | Fair value was based on the total enterprise value of the portfolio company using a liquidity waterfall approach. The Company also considered discounted cash flow methodologies. | |
| (16) | Lindmarks loan agreement was amended in March 2009 such that any unpaid current interest accrues at a success fee rate. The success fee is to be paid upon certain conditions being met and is not recorded until paid. Please refer to Note 2, Summary of Significant Accounting Policies Interest Income Recognition. For the period from April 2009 through September 2009, the Company recorded $0 of interest income. |
14
15
16
| (1) | Portfolio investments comprised solely of debt securities: Debt securities that are not publicly-traded on an established securities market, or for which a limited market does not exist (Non-Public Debt Securities), and that are issued by portfolio companies where the Company has no equity or equity-like securities, are fair valued in accordance with the terms of the Policy, which utilizes opinions of value submitted to the Company by Standard & Poors Securities Evaluations, Inc. (SPSE). The Company may also submit paid in kind (PIK) interest to SPSE for its evaluation when it is determined that PIK interest is likely to be received. | |
| (2) | Portfolio investments in controlled companies comprised of a bundle of investments, which can include debt and equity securities: The fair value of these investments is determined based on the total enterprise value (TEV) of the portfolio company, or issuer, utilizing a liquidity waterfall approach under ASC 820 for the Companys Non-Public Debt Securities and equity or equity-like securities (e.g. preferred equity, equity, or other equity-like securities) that are purchased together as part of a package, where the Company has control or could gain control through an option or warrant security; both the debt and equity securities of the portfolio investment would exit in the mergers and acquisition market as the principal market, generally through a sale or recapitalization of the portfolio company. In accordance with ASC 820, the Company applies the in-use premise of value which assumes the debt and equity securities are sold together. Under this liquidity waterfall approach, the Company first calculates the TEV of the issuer by incorporating some or all of the following factors to determine the TEV of the issuer: |
| | the issuers ability to make payments; | ||
| | the earnings of the issuer; | ||
| | recent sales to third parties of similar securities; | ||
| | the comparison to publicly traded securities; and | ||
| | DCF or other pertinent factors. |
| In gathering the sales to third parties of similar securities, the Company may reference industry statistics and use outside experts. Once the Company has estimated the TEV of the issuer, the Company will subtract the value of all the debt securities of the issuer, which are valued at the contractual principal balance. Fair values of these debt securities are discounted for any shortfall of TEV over the total debt outstanding for the issuer. Once the values for all outstanding senior securities (which include the debt securities) have been subtracted from the TEV of the issuer, the remaining amount, if any, is used to determine the value of the issuers equity or equity-like securities. If, in the Advisers judgment, the liquidity waterfall approach does not accurately reflect the value of the debt component, the Adviser may recommend that the Company use a valuation by SPSE, or if that is unavailable, a DCF valuation technique. | ||
| (3) | Portfolio investments in non-controlled companies comprised of a bundle of investments, which can include debt and equity securities: The Company values Non-Public Debt Securities that are purchased together with equity or equity-like securities from the same portfolio company, or issuer, for which the Company does not control or cannot gain control as of the measurement date, using a hypothetical secondary market as the Companys principal market. In accordance with ASC 820, the Company determines its fair value of these debt securities of non-control investments assuming the sale of an individual debt security using the in-exchange premise of value. As such, the Company estimates the fair value of the debt component using estimates of value provided by SPSE and its own assumptions in the absence of observable market data, including synthetic credit ratings, estimated remaining life, current market yield and interest rate spreads of similar securities as of the measurement date. Subsequent to June 30, 2009, for equity or equity-like securities of investments for which the Company does not control or cannot gain control as of the measurement date, the Company estimates the fair value of the equity using the in-exchange premise of value based on factors such as the overall value of the issuer, the relative fair value of other units of account including debt, or other relative value approaches. Consideration is also given to capital structure and other contractual obligations that may impact the fair value of the equity. Further, the Company may utilize comparable values of similar companies, recent investments and indices with similar structures and risk characteristics or its own assumptions in the absence of other observable market data and may also employ DCF valuation techniques. | |
| Due to the uncertainty inherent in the valuation process, such estimates of fair value may differ significantly from the values that would have been obtained had a ready market for the securities existed, and the differences could be material. Additionally, |
17
| changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the valuations currently assigned. There is no single standard for determining fair value in good faith, as fair value depends upon circumstances of each individual case. In general, fair value is the amount that the Company might reasonably expect to receive upon the current sale of the security in an arms-length transaction in the securitys principal market. |
18
| | Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets; | |
| | Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. Level 2 inputs are in those markets for which there are few transactions, the prices are not current, little public information exists or instances where prices vary substantially over time or among brokered market makers; and | |
| | Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement. Unobservable inputs are those inputs that reflect the Companys own assumptions that market participants would use to price the asset or liability based upon the best available information. |
19
| As of June 30, 2010 | ||||||||||||||||
| Total Fair Value | ||||||||||||||||
| Reported in Condensed | ||||||||||||||||
| Consolidated Statements of | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Assets and Liabilities | |||||||||||||
|
Non-Control/Non-Affiliate Investments
|
||||||||||||||||
|
Senior Term Debt
|
$ | | $ | | $ | 173,510 | $ | 173,510 | ||||||||
|
Senior Subordinated Term Debt
|
| | 64,203 | 64,203 | ||||||||||||
|
Preferred Equity Securities
|
| | 235 | 235 | ||||||||||||
|
Common Equity Securities
|
| | 934 | 934 | ||||||||||||
|
|
||||||||||||||||
|
Total investments at fair value
|
$ | | $ | | $ | 238,882 | $ | 238,882 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Control Investments
|
||||||||||||||||
|
Senior Term Debt
|
$ | | $ | | $ | 9,528 | $ | 9,528 | ||||||||
|
Senior Subordinated Term Debt
|
| | 21,556 | 21,556 | ||||||||||||
|
|
||||||||||||||||
|
Total investments at fair value
|
$ | | $ | | $ | 31,084 | $ | 31,084 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total investments at fair value
|
$ | | $ | | $ | 269,966 | $ | 269,966 | ||||||||
|
|
||||||||||||||||
| As of September 30, 2009 | ||||||||||||||||
| Total Fair Value | ||||||||||||||||
| Reported in Condensed | ||||||||||||||||
| Consolidated Statements of | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Assets and Liabilities | |||||||||||||
|
Non-Control/Non-Affiliate Investments
|
||||||||||||||||
|
Senior Term Debt
|
$ | | $ | | $ | 203,102 | $ | 203,102 | ||||||||
|
Senior Subordinated Term Debt
|
| | 81,826 | 81,826 | ||||||||||||
|
Common Equity/Equivalents
|
| | 2,069 | 2,069 | ||||||||||||
|
|
||||||||||||||||
|
Total investments at fair value
|
$ | | $ | | $ | 286,997 | $ | 286,997 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Control Investments
|
||||||||||||||||
|
Senior Term Debt
|
$ | | $ | | $ | 9,189 | $ | 9,189 | ||||||||
|
Senior Subordinated Term Debt
|
| | 23,967 | 23,967 | ||||||||||||
|
Common Equity/Equivalents
|
| | 816 | 816 | ||||||||||||
|
|
||||||||||||||||
|
Total investments at fair value
|
$ | | $ | | $ | 33,972 | $ | 33,972 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total investments at fair value
|
$ | | $ | | $ | 320,969 | $ | 320,969 | ||||||||
|
|
||||||||||||||||
20
| Non-Control/ | ||||||||||||
| Non-Affiliate | Control | |||||||||||
| Investments | Investments | Total | ||||||||||
|
Three months ended June 30, 2010:
|
||||||||||||
|
Fair value at March 31, 2010
|
$ | 256,227 | $ | 35,524 | $ | 291,751 | ||||||
|
Total gains or losses
|
||||||||||||
|
Realized losses (a)
|
| (2,865 | ) | (2,865 | ) | |||||||
|
Reversal of prior period depreciation on realization (b)
|
| 2,865 | 2,865 | |||||||||
|
Unrealized depreciation (b)
|
(48 | ) | (4,373 | ) | (4,421 | ) | ||||||
|
New investments, repayments and settlements (c)
|
||||||||||||
|
Issuances/New investments
|
1,185 | (67 | ) | 1,118 | ||||||||
|
Settlements/Repayments
|
(18,482 | ) | | (18,482 | ) | |||||||
|
Transfers into/out of Level 3
|
| | | |||||||||
|
|
||||||||||||
|
Fair value as of June 30, 2010
|
$ | 238,882 | $ | 31,084 | $ | 269,966 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Nine months ended June 30, 2010:
|
||||||||||||
|
Fair value at September 30, 2009
|
$ | 286,997 | $ | 33,972 | $ | 320,969 | ||||||
|
Total gains or losses
|
||||||||||||
|
Realized losses (a)
|
(28 | ) | (2,865 | ) | (2,893 | ) | ||||||
|
Reversal of prior period depreciation on realization (b)
|
3,437 | 2,865 | 6,302 | |||||||||
|
Unrealized appreciation (depreciation) (b)
|
3,162 | (5,939 | ) | (2,777 | ) | |||||||
|
New investments, repayments and settlements, net (c)
|
||||||||||||
|
Issuances/New investments
|
5,384 | 3,051 | 8,435 | |||||||||
|
Settlements/Repayments
|
(56,951 | ) | | (56,951 | ) | |||||||
|
Sales
|
(3,119 | ) | | (3,119 | ) | |||||||
|
Transfers into/out of Level 3
|
| | | |||||||||
|
|
||||||||||||
|
Fair value as of June 30, 2010
|
$ | 238,882 | $ | 31,084 | $ | 269,966 | ||||||
|
|
||||||||||||
| Senior | Senior | Common | ||||||||||||||||||
| Term | Subordinated | Preferred | Equity/ | |||||||||||||||||
| Debt | Term Debt | Equity | Equivalents | Total | ||||||||||||||||
|
Three months ended June 30, 2010:
|
||||||||||||||||||||
|
Fair value at March 31, 2010
|
$ | 188,348 | $ | 102,752 | $ | | $ | 651 | $ | 291,751 | ||||||||||
|
Total gains or losses
|
||||||||||||||||||||
|
Realized losses (a)
|
(1,280 | ) | | (1,584 | ) | (1 | ) | (2,865 | ) | |||||||||||
|
Reversal of prior period depreciation on realization (b)
|
1280 | | 1,584 | 1 | 2,865 | |||||||||||||||
|
Unrealized (depreciation) appreciation (b)
|
(1,575 | ) | (2,898 | ) | 235 | (183 | ) | (4,421 | ) | |||||||||||
|
New investments, repayments, and settlements, net (c)
|
||||||||||||||||||||
|
Issuances/New investments
|
793 | (141 | ) | | 466 | 1,118 | ||||||||||||||
|
Settlements/Repayments
|
(4,528 | ) | (13,954 | ) | | | (18,482 | ) | ||||||||||||
|
Sales
|
| | | | | |||||||||||||||
|
Transfers into/out of Level 3
|
| | | | | |||||||||||||||
|
Fair value as of June 30, 2010
|
$ | 183,038 | $ | 85,759 | $ | 235 | $ | 934 | $ | 269,966 | ||||||||||
|
|
||||||||||||||||||||
|
Nine months ended June 30, 2010:
|
||||||||||||||||||||
|
Fair value at September 30, 2009
|
$ | 212,290 | $ | 105,794 | $ | | $ | 2,885 | $ | 320,969 | ||||||||||
|
Total gains or losses
|
||||||||||||||||||||
|
Realized losses (a)
|
(2,105 | ) | (570 | ) | (1,584 | ) | 1,366 | (2,893 | ) | |||||||||||
|
Reversal of prior period depreciation (appreciation) on
realization (b)
|
3,344 | 1,620 | 1,584 | (246 | ) | 6,302 | ||||||||||||||
|
Unrealized (depreciation) appreciation (b)
|
(364 | ) | (678 | ) | 235 | (1,970 | ) | (2,777 | ) | |||||||||||
|
New investments, repayments and settlements, net (c)
|
||||||||||||||||||||
|
Issuances/New investments
|
6,866 | 1,103 | | 466 | 8,435 | |||||||||||||||
|
Settlements/Repayments
|
(36,068 | ) | (19,316 | ) | | (1,567 | ) | (56,951 | ) | |||||||||||
|
Sales
|
(925 | ) | (2,194 | ) | | | (3,119 | ) | ||||||||||||
|
Transfers into/out of Level 3
|
| | | | | |||||||||||||||
|
Fair value as of June 30, 2010
|
$ | 183,038 | $ | 85,759 | $ | 235 | $ | 934 | $ | 269,966 | ||||||||||
21
| Non-Control/ | ||||||||||||||||
| Non-Affiliate | Control | |||||||||||||||
| Investments | Investments | Derivative | Total | |||||||||||||
|
Three months ended June 30, 2009:
|
||||||||||||||||
|
Fair value at March 31, 2009
|
$ | 369,595 | $ | 15,502 | $ | | $ | 385,097 | ||||||||
|
Realized losses (a)
|
(10,594 | ) | | | (10,594 | ) | ||||||||||
|
Reversal of prior period depreciation on realization (b)
|
9,141 | | | 9,141 | ||||||||||||
|
Unrealized depreciation (b)
|
(2,067 | ) | (2,703 | ) | | (4,770 | ) | |||||||||
|
New investments, repayments and settlements, net (c)
|
(48,574 | ) | 733 | | (47,841 | ) | ||||||||||
|
Transfers in (out) of Level 3
|
| | | | ||||||||||||
|
|
||||||||||||||||
|
Fair value as of June 30, 2009
|
$ | 317,501 | $ | 13,532 | $ | | $ | 331,033 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Nine months ended June 30, 2009:
|
||||||||||||||||
|
Fair value at September 30, 2008
|
$ | 407,153 | $ | 780 | $ | | $ | 407,933 | ||||||||
|
Realized losses (a)
|
(14,325 | ) | | (304 | ) | (14,629 | ) | |||||||||
|
Reversal of prior period depreciation on realization (b)
|
12,286 | | 304 | 12,590 | ||||||||||||
|
Unrealized (depreciation) appreciation (b)
|
(14,454 | ) | 10 | | (14,444 | ) | ||||||||||
|
New investments, repayments, and settlements, net (c)
|
(73,159 | ) | 12,742 | | (60,417 | ) | ||||||||||
|
Transfers in (out) of Level 3
|
| | | | ||||||||||||
|
|
||||||||||||||||
|
Fair value as of June 30, 2009
|
$ | 317,501 | $ | 13,532 | $ | | $ | 331,033 | ||||||||
|
|
||||||||||||||||
| (a) | Included in net realized loss on investments on the accompanying condensed consolidated statements of operations for the three and nine months ended June 30, 2010 and 2009. | |
| (b) | Included in unrealized appreciation (depreciation) on investments on the accompanying condensed consolidated statements of operations for the three and nine months ended June 30, 2010 and 2009. | |
| (c) | Includes increases in the cost basis of investments resulting from new portfolio investments, the amortization of discounts, premiums and closing fees as well as decreases in the cost basis of investments resulting from principal repayments or sales. |
| | BERTL: The Company originally purchased a past due debt instrument in MCA Communications, LLC and the Company accepted a deed in lieu of foreclosure in satisfaction of BERTLs obligations under the debt instrument in September 2007. BERTL is a web-based evaluator of digital imaging products. | ||
| | Clinton: In September 2009, the Company took control of certain Clinton entities by exercising contractual rights under the investment documents. Clinton is a distributor of aluminum sheets and stainless steel. | ||
| | Defiance: In July 2009, the Company acquired from the previous owner certain assets of Defiance Acquisition Corp., consisting of tangible and intangible personal property. The Company acquired these assets through a newly formed subsidiary, Defiance, and intends to continue the business under its control. Defiance is a manufacturer of trucking parts. | ||
| | Lindmark: In March 2009, the Company acquired from the previous owner certain assets of Lindmark Outdoor Advertising, LLC, consisting of all tangible and intangible personal property. The Company acquired these assets through a newly formed subsidiary, Lindmark, and intends to continue the business under its control. Lindmark is a billboard advertising company. | ||
| | LYP Holdings: In July 2008, the Company acquired from the previous owner certain assets of LocalTel, Inc., consisting of all tangible and intangible personal property. The Company acquired these assets through a newly formed subsidiary, LYP Holdings, and intends to continue the business under its control. LYP Holdings is a publisher of community yellow page directories. | ||
| | U.S. Healthcare: The Company offered at public sale certain assets of U.S. Healthcare Communications, LLC in January 2008, consisting generally of all fixtures of tangible and intangible personal property. The Company acquired these assets in |
22
| the sale through a newly formed subsidiary, U.S. Healthcare, and intends to continue the business under its control. U.S. Healthcare is a trade magazine operator. |
| June 30, 2010 | September 30, 2009 | |||||||||||||||
| Cost | Fair Value | Cost | Fair Value | |||||||||||||
|
Senior Term Debt
|
$ | 207,940 | $ | 183,038 | $ | 240,172 | $ | 212,290 | ||||||||
|
Senior Subordinated Term Debt
|
97,766 | 85,759 | 118,743 | 105,794 | ||||||||||||
|
Preferred Equity Securities
|
445 | 235 | 2,028 | | ||||||||||||
|
Common Equity Securities
|
3,715 | 934 | 3,450 | 2,885 | ||||||||||||
|
|
||||||||||||||||
|
Total Investments
|
$ | 309,866 | $ | 269,966 | $ | 364,393 | $ | 320,969 | ||||||||
|
|
||||||||||||||||
| June 30, 2010 | September 30, 2009 | |||||||||||||||||||||||
| Percentage | Percentage | |||||||||||||||||||||||
| Total | Net | Total | Net | |||||||||||||||||||||
| Industry Classification | Fair Value | Investments | Assets | Fair Value | Investments | Assets | ||||||||||||||||||
|
Healthcare, Education & Childcare
|
$ | 41,256 | 15.3 | % | 16.6 | % | $ | 58,054 | 18.1 | % | 23.3 | % | ||||||||||||
|
Broadcast (TV & Radio)
|
39,189 | 14.5 | % | 15.8 | % | 43,403 | 13.5 | % | 17.4 | % | ||||||||||||||
|
Printing & Publishing
|
37,412 | 13.9 | % | 15.1 | % | 37,864 | 11.8 | % | 15.2 | % | ||||||||||||||
|
Electronics
|
25,121 | 9.3 | % | 10.1 | % | 27,899 | 8.7 | % | 11.2 | % | ||||||||||||||
|
Retail Stores
|
24,463 | 9.1 | % | 9.8 | % | 23,669 | 7.4 | % | 9.5 | % | ||||||||||||||
|
Mining, Steel, Iron &
Non-Precious Metals
|
22,121 | 8.2 | % | 8.9 | % | 21,926 | 6.8 | % | 8.8 | % | ||||||||||||||
|
Chemicals, Plastics & Rubber
|
15,471 | 5.7 | % | 6.2 | % | 15,884 | 4.9 | % | 6.4 | % | ||||||||||||||
|
Buildings & Real Estate
|
12,624 | 4.7 | % | 5.1 | % | 12,882 | 4.0 | % | 5.2 | % | ||||||||||||||
|
Home & Office Furnishings
|
10,844 | 4.0 | % | 4.4 | % | 16,744 | 5.2 | % | 6.7 | % | ||||||||||||||
|
Machinery
|
8,971 | 3.3 | % | 3.6 | % | 9,202 | 2.9 | % | 3.7 | % | ||||||||||||||
|
Personal & Non-durable
Consumer Products
|
8,853 | 3.3 | % | 3.6 | % | 8,714 | 2.7 | % | 3.5 | % | ||||||||||||||
|
Farming & Agriculture
|
8,576 | 3.2 | % | 3.5 | % | 9,309 | 2.9 | % | 3.7 | % | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Automobile
|
8,325 | 3.1 | % | 3.4 | % | 7,999 | 2.5 | % | 3.2 | % | ||||||||||||||
|
Leisure, Amusement, Movies &
Entertainment
|
4,445 | 1.6 | % | 1.8 | % | 5,091 | 1.6 | % | 2.0 | % | ||||||||||||||
|
Diversified/Conglomerate
Manufacturing
|
1,895 | 0.7 | % | 0.8 | % | 1,236 | 0.4 | % | 0.5 | % | ||||||||||||||
|
Aerospace & Defense
|
400 | 0.1 | % | 0.2 | % | 1,857 | 0.6 | % | 0.7 | % | ||||||||||||||
|
Diversified Natural Resources,
Precious Metals & Minerals
|
| | | 13,589 | 4.2 | % | 5.5 | % | ||||||||||||||||
|
Cargo Transport
|
| | | 5,427 | 1.7 | % | 2.2 | % | ||||||||||||||||
|
Textiles & Leather
|
| | | 220 | 0.1 | % | 0.1 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 269,966 | 100.0 | % | $ | 320,969 | 100.0 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
| June 30, 2010 | September 30, 2009 | |||||||||||||||||||||||
| Percentage | Percentage | |||||||||||||||||||||||
| Total | Net | Total | Net | |||||||||||||||||||||
| Geographic Region | Fair Value | Investments | Assets | Fair Value | Investments | Assets | ||||||||||||||||||
|
Midwest
|
$ | 146,363 | 54.2 | % | 58.9 | % | $ | 172,263 | 53.7 | % | 69.2 | % | ||||||||||||
|
West
|
60,477 | 22.4 | % | 24.3 | % | 65,678 | 20.5 | % | 26.4 | % | ||||||||||||||
|
Southeast
|
28,022 | 10.4 | % | 11.3 | % | 34,708 | 10.8 | % | 13.9 | % | ||||||||||||||
|
Mid-Atlantic
|
14,934 | 5.6 | % | 6.0 | % | 28,437 | 8.8 | % | 11.4 | % | ||||||||||||||
|
Northeast
|
13,886 | 5.1 | % | 5.6 | % | 14,170 | 4.4 | % | 5.7 | % | ||||||||||||||
|
U.S. Territory
|
6,284 | 2.3 | % | 2.5 | % | 5,713 | 1.8 | % | 2.3 | % | ||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 269,966 | 100.0 | % | $ | 320,969 | 100.0 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
23
| Amount | ||||||
|
For the remaining three months ending
September 30:
|
2010 | $ | 6,394 | |||
|
For the fiscal year ending September 30:
|
2011 | 88,360 | ||||
|
|
2012 | 75,517 | ||||
|
|
2013 | 123,173 | ||||
|
|
2014 | 6,116 | ||||
|
|
2015 | 6,851 | ||||
|
|
||||||
|
|
Total Contractual Repayments | 306,411 | ||||
|
|
Investments in equity securities | 4,159 | ||||
|
|
Adjustments to cost basis on debt securities | (704 | ) | |||
|
|
||||||
|
|
Total | $ | 309,866 | |||
|
|
||||||
24
| Three Months Ended | Nine Months Ended | |||||||||||||||
| June 30, | June 30, | June 30, | June 30, | |||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Average total assets subject to base management fee (1)
|
$ | 295,400 | $ | 373,400 | $ | 314,533 | $ | 395,533 | ||||||||
|
Multiplied by pro-rated annual base management fee of 2.0%
|
0.5 | % | 0.5 | % | 1.5 | % | 1.5 | % | ||||||||
|
|
||||||||||||||||
|
Unadjusted base management fee
|
1,477 | 1,867 | 4,718 | 5,933 | ||||||||||||
|
Reduction for loan servicing fees (2)
|
(819 | ) | (1,410 | ) | (2,600 | ) | (4,559 | ) | ||||||||
|
|
||||||||||||||||
|
Base management fee (2)
|
658 | 457 | 2,118 | 1,374 | ||||||||||||
|
Credit for fees received by Adviser from the portfolio companies
|
| (2 | ) | | (87 | ) | ||||||||||
|
Fee reduction for the voluntary, irrevocable waiver of 2.0% fee
on senior syndicated loans to 0.5% per annum (3)
|
(6 | ) | (51 | ) | (19 | ) | (254 | ) | ||||||||
|
|
||||||||||||||||
|
Net base management fee
|
$ | 652 | $ | 404 | $ | 2,099 | $ | 1,033 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Incentive fee
|
$ | 153 | $ | 1,060 | $ | 1,601 | $ | 3,326 | ||||||||
|
Credit from voluntary, irrevocable waiver issued by Advisers
board of directors
|
(80 | ) | (1,060 | ) | (101 | ) | (3,326 | ) | ||||||||
|
|
||||||||||||||||
|
Net incentive fee
|
$ | 73 | $ | | $ | 1,500 | $ | | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Credit for fees received by Adviser from the portfolio companies
|
$ | | $ | (2 | ) | $ | | $ | (87 | ) | ||||||
|
Fee reduction for the voluntary, irrevocable waiver of 2.0% fee
on senior syndicated loans to 0.5% per annum
|
(6 | ) | (51 | ) | (19 | ) | (254 | ) | ||||||||
|
Incentive fee credit
|
(80 | ) | (1,060 | ) | (101 | ) | (3,326 | ) | ||||||||
|
|
||||||||||||||||
|
Credit to base management and incentive fees from Adviser
|
$ | (86 | ) | $ | (1,113 | ) | $ | (120 | ) | $ | (3,667 | ) | ||||
|
|
||||||||||||||||
| (1) | Average total assets subject to the base management fee is defined as total assets, including investments made with proceeds of borrowings, less any uninvested cash and cash equivalents resulting from borrowings, valued at the end of the four most recently completed quarters and appropriately adjusted for any share issuances or repurchases during the current year. | |
| (2) | Reflected as a line item on the condensed consolidated statement of operations located elsewhere in this report. | |
| (3) | The board of our Adviser voluntarily, irrevocably and unconditionally waived, for the three and nine months ended June 30, 2010 and 2009, the annual 2.0% base management fee to 0.5% for senior syndicated loan participations. Fees waived cannot be recouped by the Adviser in the future. |
| As of June 30, | As of September 30, | |||||||
| 2010 | 2009 | |||||||
|
Unpaid base management fee to Adviser
|
$ | 652 | $ | 617 | ||||
|
Unpaid incentive fee to Adviser
|
1,499 | | ||||||
|
Unpaid loan servicing fees to Adviser
|
180 | 217 | ||||||
|
|
||||||||
|
Total Fees due to Adviser
|
$ | 2,331 | $ | 834 | ||||
|
|
||||||||
|
|
||||||||
|
Unpaid administration fee due to Administrator
|
186 | 216 | ||||||
|
|
||||||||
|
Total related party fees due
|
$ | 2,517 | $ | 1,050 | ||||
|
|
||||||||
25
| As of June 30, 2010 | ||||||||||||||||
| Total Fair Value | ||||||||||||||||
| Reported in Condensed | ||||||||||||||||
| Consolidated Statement of | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Assets and Liabilities | |||||||||||||
|
Borrowings under Line of Credit
|
$ | | $ | | $ | 30,656 | $ | 30,656 | ||||||||
|
|
||||||||||||||||
|
Total
|
$ | | $ | | $ | 30,656 | $ | 30,656 | ||||||||
|
|
||||||||||||||||
| As of September 30, 2009 | ||||||||||||||||
| Total Fair Value | ||||||||||||||||
| Reported in Condensed | ||||||||||||||||
| Consolidated Statement of | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Assets and Liabilities | |||||||||||||
|
Borrowings under Line of Credit
|
$ | | $ | | $ | 83,350 | $ | 83,350 | ||||||||
|
|
||||||||||||||||
|
Total
|
$ | | $ | | $ | 83,350 | $ | 83,350 | ||||||||
|
|
||||||||||||||||
26
| Borrowings | ||||
| under line of | ||||
| credit | ||||
|
Three months ended June 30, 2010:
|
||||
|
Fair value at March 31, 2010
|
$ | 53,000 | ||
|
Unrealized depreciation (a)
|
1,756 | |||
|
Borrowings
|
2,900 | |||
|
Repayments
|
(27,000 | ) | ||
|
Transfers into/out of Level 3
|
| |||
|
|
||||
|
Fair value as of June 30, 2010
|
$ | 30,656 | ||
|
|
||||
|
|
||||
|
Nine months ended June 30, 2010:
|
||||
|
Fair value at September 30, 2009
|
$ | 83,350 | ||
|
Unrealized depreciation (a)
|
1,406 | |||
|
Borrowings
|
8,400 | |||
|
Repayments
|
(62,500 | ) | ||
|
Transfers into/out of Level 3
|
| |||
|
|
||||
|
Fair value as of June 30, 2010
|
$ | 30,656 | ||
|
|
||||
| Borrowings | ||||
| under line of | ||||
| credit | ||||
|
Three months ended June 30, 2009:
|
||||
|
Fair value at March 31, 2009 (b)
|
$ | 153,370 | ||
|
Unrealized depreciation
|
| |||
|
Borrowings
|
7,500 | |||
|
Repayments
|
(69,170 | ) | ||
|
Transfers into/out of Level 3
|
| |||
|
|
||||
|
Fair value as of June 30, 2009
|
$ | 91,700 | ||
|
|
||||
|
|
||||
|
Nine months ended June 30, 2009:
|
||||
|
Fair value at September 30, 2008 (b)
|
$ | 151,030 | ||
|
Unrealized depreciation
|
| |||
|
Borrowings
|
46,800 | |||
|
Repayments
|
(106,130 | ) | ||
|
Transfers into/out of Level 3
|
| |||
|
|
||||
|
Fair value as of June 30, 2009
|
$ | 91,700 | ||
|
|
||||
| (a) | Included in unrealized depreciation on borrowings under line of credit on the accompanying condensed consolidated statements of operations for the three and nine months ended June 30, 2010. | |
| (b) | ASC 825 was not adopted until the quarter ended June 30, 2009; therefore, the Credit Facility is shown at its principal balance outstanding at September 30, 2008 and March 31, 2009 in the table above. |
27
| Shares | Total Value | |||||||
|
Balance at September 30, 2009
|
21,087,574 | $ | 328,224 | |||||
|
Conversion of recourse to non-recourse loans (1)
|
| (420 | ) | |||||
|
Retirement of employee loan shares (2)
|
(48,332 | ) | | |||||
|
Shelf offering costs
|
(28 | ) | ||||||
|
|
||||||||
|
Balance at June 30, 2010
|
21,039,242 | $ | 327,776 | |||||
|
|
||||||||
| (1) | During the nine months ended June 30, 2010, the employee stock option loans of two former employees of the Adviser were converted from recourse to non-recourse loans. The conversions were non-cash transactions and were accounted for as repurchases of the shares previously received by the employees of the Adviser upon exercise of the stock options in exchange for the non-recourse notes. The repurchases were accounted for as treasury stock transactions at the fair value of the shares, which totaled $420. | |
| (2) | During the nine months ended June 30, 2010, subsequent to the conversion of the stock option loans of two former employees of the Adviser from recourse to non-recourse, the loans came due when the underlying market value for the collateral reached the outstanding loan amount. As such, and consistent with the loan agreements, the shares pledged as collateral were retired in March 2010. Since these shares were already accounted for during the conversion to non-recourse above, these became non-cash events that did not require journal entries to the financial statements. However, they resulted in a reduction of the number of shares of common stock outstanding. |
| Outstanding | ||||||||||||||||||||||
| Number of | Strike Price of | Amount of | Balance of | Interest | ||||||||||||||||||
| Issue | Options | Options | Promissory Note | Employee Loans | Maturity | Rate | ||||||||||||||||
| Date | Exercised | Exercised | Issued to Employees | at 6/30/10 | Date | on Note | ||||||||||||||||
|
Aug-01
|
93,334 | $ | 15.00 | $ | 1,400 | $ | 1,400 | Aug-10 | 4.90 | % | ||||||||||||
|
Aug-01
|
18,334 | 15.00 | 275 | 255 | Aug-10 | 4.90 | % | |||||||||||||||
|
Sep-04
|
13,332 | 15.00 | 200 | 198 | Sep-13 | 5.00 | % | |||||||||||||||
|
Aug-01
|
393,334 | 15.00 | 5,900 | 5,900 | Aug-10 | 4.90 | % | |||||||||||||||
|
Aug-01
|
18,334 | 15.00 | 275 | 275 | Aug-11 | 4.90 | % | |||||||||||||||
|
Jul-06
|
13,332 | 15.00 | 200 | 200 | Jul-15 | 8.26 | % | |||||||||||||||
|
Jul-06
|
18,334 | 15.00 | 275 | 275 | Jul-15 | 8.26 | % | |||||||||||||||
|
|
||||||||||||||||||||||
|
|
568,334 | $ | 8,525 | $ | 8,503 | |||||||||||||||||
|
|
||||||||||||||||||||||
| Three months ended June 30, | Nine months ended June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Numerator for basic and diluted net
(decrease) increase in net assets
resulting from operations per share
|
$ | (1,748 | ) | $ | (788 | ) | $ | 12,557 | $ | 389 | ||||||
|
|
||||||||||||||||
|
Denominator for basic and diluted shares
|
21,039,242 | 21,087,574 | 21,067,465 | 21,087,574 | ||||||||||||
|
|
||||||||||||||||
|
Basic and diluted net (decrease)
increase in net assets resulting from
operations per common share
|
$ | (0.08 | ) | $ | (0.04 | ) | $ | 0.60 | $ | 0.02 | ||||||
|
|
||||||||||||||||
28
| Distribution | ||||||||
| Fiscal Year | Record Date | Payment Date | per Share | |||||
|
2010
|
October 22, 2009 | October 30, 2009 | $ | 0.07 | ||||
|
|
November 19, 2009 | November 30, 2009 | $ | 0.07 | ||||
|
|
December 22, 2009 | December 31, 2009 | $ | 0.07 | ||||
|
|
January 21, 2010 | January 29, 2010 | $ | 0.07 | ||||
|
|
February 18, 2010 | February 26, 2010 | $ | 0.07 | ||||
|
|
March 23, 2010 | March 31, 2010 | $ | 0.07 | ||||
|
|
April 22, 2010 | April 30, 2010 | $ | 0.07 | ||||
|
|
May 20, 2010 | May 28, 2010 | $ | 0.07 | ||||
|
|
June 22, 2010 | June 30, 2010 | $ | 0.07 | ||||
|
|
||||||||
|
|
Total | $ | 0.63 | |||||
|
|
||||||||
|
|
||||||||
|
2009
|
October 23, 2008 | October 31, 2008 | $ | 0.14 | ||||
|
|
November 19, 2008 | November 28, 2008 | $ | 0.14 | ||||
|
|
December 22, 2008 | December 31, 2008 | $ | 0.14 | ||||
|
|
January 22, 2009 | January 31, 2009 | $ | 0.14 | ||||
|
|
February 19, 2009 | February 27, 2009 | $ | 0.14 | ||||
|
|
March 23, 2009 | March 30, 2009 | $ | 0.14 | ||||
|
|
April 27, 2009 | May 8, 2009 | $ | 0.07 | ||||
|
|
May 29, 2009 | June 11, 2009 | $ | 0.07 | ||||
|
|
June 22, 2009 | June 30, 2009 | $ | 0.07 | ||||
|
|
||||||||
|
|
Total | $ | 1.05 | |||||
|
|
||||||||
29
| Three Months Ended June 30, | Nine Months Ended June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Per Share Data
(1)
|
||||||||||||||||
|
Net asset value at beginning of period
|
$ | 12.10 | $ | 12.10 | $ | 11.81 | $ | 12.89 | ||||||||
|
|
||||||||||||||||
|
Income from investment operations:
|
||||||||||||||||
|
Net investment income
(2)
|
0.21 | 0.26 | 0.63 | 0.80 | ||||||||||||
|
Net realized loss on investments
(2)
|
(0.14 | ) | (0.50 | ) | (0.14 | ) | (0.68 | ) | ||||||||
|
Realized loss on settlement of derivative
(2)
|
| | | (0.01 | ) | |||||||||||
|
Unrealized appreciation on derivative
(2)
|
| | | 0.01 | ||||||||||||
|
Net unrealized (depreciation) appreciation on investments
(2)
|
(0.07 | ) | 0.21 | 0.17 | (0.10 | ) | ||||||||||
|
Net unrealized depreciation on borrowings under line of credit
(2)
|
(0.08 | ) | | (0.07 | ) | | ||||||||||
|
|
||||||||||||||||
|
Total from investment operations
|
(0.08 | ) | (0.03 | ) | 0.59 | 0.02 | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Distributions to stockholders
(3)
|
(0.21 | ) | (0.21 | ) | (0.63 | ) | (1.05 | ) | ||||||||
|
Conversion of former employee stock option loans from recourse to non-recourse
|
| | (0.02 | ) | | |||||||||||
|
Reclassification of principal on employee note
|
| | 0.02 | | ||||||||||||
|
Anti-dilutive effect from retirement of employee loan shares
|
| | 0.04 | | ||||||||||||
|
|
||||||||||||||||
|
Net asset value at end of period
|
$ | 11.81 | $ | 11.86 | $ | 11.81 | $ | 11.86 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Per share market value at beginning of period
|
$ | 11.80 | $ | 6.26 | $ | 8.93 | $ | 15.24 | ||||||||
|
Per share market value at end of period
|
10.81 | $ | 7.53 | 10.81 | $ | 7.53 | ||||||||||
|
Total return
(4)(5)
|
(6.74 | )% | 23.88 | % | 29.42 | % | (43.15 | )% | ||||||||
|
Shares outstanding at end of period
|
21,039,242 | 21,087,574 | 21,039,242 | 21,087,574 | ||||||||||||
|
Statement of Assets and Liabilities Data:
|
||||||||||||||||
|
Net assets at end of period
|
$ | 248,429 | $ | 249,996 | $ | 248,429 | $ | 249,996 | ||||||||
|
Average net assets
(6)
|
$ | 251,463 | $ | 253,130 | $ | 250,483 | $ | 254,886 | ||||||||
|
Senior Securities Data:
|
||||||||||||||||
|
Borrowings under line of credit
|
$ | 30,656 | $ | 91,700 | $ | 30,656 | $ | 91,700 | ||||||||
|
Asset coverage ratio
(7)(8)
|
893 | % | 371 | % | 893 | % | 371 | % | ||||||||
|
Asset coverage per unit
(8)
|
$ | 8,931 | $ | 3,713 | $ | 8,931 | $ | 3,713 | ||||||||
|
Ratios/Supplemental Data:
|
||||||||||||||||
|
Ratio of expenses to average net assets-annualized
(9)
|
5.77 | % | 9.92 | % | 7.65 | % | 10.53 | % | ||||||||
|
Ratio of net expenses to average net assets-annualized (
10)
|
5.63 | % | 8.16 | % | 7.59 | % | 8.61 | % | ||||||||
|
Ratio of net investment income to average net assets-annualized
|
7.04 | % | 8.59 | % | 7.10 | % | 8.83 | % | ||||||||
| (1) | Based on actual shares outstanding at the end of the corresponding period. | |
| (2) | Based on weighted average basic per share data. | |
| (3) | Distributions are determined based on taxable income calculated in accordance with income tax regulations which may differ from amounts determined under accounting principles generally accepted in the United States of America. | |
| (4) | Total return equals the change in the ending market value of the Companys common stock from the beginning of the period taking into account distributions reinvested in accordance with the terms of the Companys dividend reinvestment plan. Total return does not take into account distributions that may be characterized as a return of capital. For further information on the estimated character of the Companys distributions please refer to Note 8. | |
| (5) | Amounts were not annualized. | |
| (6) | Average net assets are computed using the average of the balance of net assets at the end of each month of the reporting period. | |
| (7) | As a business development company, the Company is generally required to maintain a ratio of at least 200% of total assets, less all liabilities and indebtedness not represented by senior securities, to total borrowings and guaranty commitments. | |
| (8) | Asset coverage ratio is the ratio of the carrying value of the Companys total consolidated assets, less all liabilities and indebtedness not represented by senior securities, to the aggregate amount of senior securities representing indebtedness (including interest payable and guarantees). Asset coverage per unit is the asset coverage ratio expressed in terms of dollar amounts per one thousand dollars of indebtedness. | |
| (9) | Ratio of expenses to average net assets is computed using expenses before credits from Adviser to the base management and incentive fees and including income tax expense. | |
| (10) | Ratio of net expenses to average net assets is computed using total expenses net of credits from Adviser to the base management and incentive fees and including income tax expense. |
30
| Distribution per | ||||||||
| Record Date | Payment Date | Share | ||||||
|
July 22, 2010
|
July 30, 2010 | $ | 0.07 | |||||
|
August 23, 2010
|
August 31, 2010 | $ | 0.07 | |||||
|
September 22, 2010
|
September 30, 2010 | $ | 0.07 | |||||
31
32
33
34
| For the three months ended June 30, | ||||||||||||||||
| 2010 | 2009 | $ Change | % Change | |||||||||||||
|
INVESTMENT INCOME
|
||||||||||||||||
|
Interest income Non-Control/Non-Affiliate investments
|
$ | 7,342 | $ | 9,889 | $ | (2,547 | ) | (25.8 | )% | |||||||
|
Interest income Control investments
|
375 | 591 | (216 | ) | (36.5 | )% | ||||||||||
|
Interest income notes receivable from employees
|
108 | 118 | (10 | ) | (8.5 | )% | ||||||||||
|
Prepayment fees and other income
|
144 | | 144 | | ||||||||||||
|
|
||||||||||||||||
|
Total investment income
|
7,969 | 10,598 | (2,629 | ) | (24.8 | )% | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
EXPENSES
|
||||||||||||||||
|
Loan servicing fee
|
819 | 1,410 | (591 | ) | (41.9 | )% | ||||||||||
|
Base management fee
|
658 | 457 | 201 | 44.0 | % | |||||||||||
|
Incentive fee
|
153 | 1,060 | (907 | ) | (85.6 | )% | ||||||||||
|
Administration fee
|
186 | 218 | (32 | ) | (14.7 | )% | ||||||||||
|
Interest expense
|
891 | 1,811 | (920 | ) | (50.8 | )% | ||||||||||
|
Amortization of deferred financing fees
|
240 | 808 | (568 | ) | (70.3 | )% | ||||||||||
|
Professional fees
|
501 | 266 | 235 | 88.3 | % | |||||||||||
|
Other expenses
|
178 | 246 | (68 | ) | (27.6 | )% | ||||||||||
|
|
||||||||||||||||
|
Expenses before credit from Adviser
|
3,626 | 6,276 | (2,650 | ) | (42.2 | )% | ||||||||||
|
Credit to base management and incentive fees from Adviser
|
(86 | ) | (1,113 | ) | 1,027 | (92.3 | )% | |||||||||
|
|
||||||||||||||||
|
Total expenses net of credit to base management and incentive fees
|
3,540 | 5,163 | (1,623 | ) | (31.4 | )% | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
NET INVESTMENT INCOME
|
4,429 | 5,435 | (1,006 | ) | (18.5 | )% | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS,
|
||||||||||||||||
|
DERIVATIVE AND BORROWINGS UNDER LINE OF CREDIT:
|
||||||||||||||||
|
Net realized loss on investments
|
(2,865 | ) | (10,594 | ) | 7,729 | (73.0 | )% | |||||||||
|
Net unrealized (depreciation) appreciation on investments
|
(1,556 | ) | 4,371 | (5,927 | ) | (135.6 | )% | |||||||||
|
Net unrealized appreciation on borrowings under line of credit
|
(1,756 | ) | | (1,756 | ) | | ||||||||||
|
|
||||||||||||||||
|
Net loss on investments, derivative and borrowings
under line of credit
|
(6,177 | ) | (6,223 | ) | 46 | (0.7 | )% | |||||||||
|
|
||||||||||||||||
|
NET DECREASE IN NET ASSETS RESULTING FROM OPERATIONS
|
$ | (1,748 | ) | $ | (788 | ) | $ | (960 | ) | 121.8 | % | |||||
|
|
||||||||||||||||
35
| Three months ended June 30, 2010 | Three months ended June 30, 2009 | |||||||||||||||||
| Interest | % of | Interest | % of | |||||||||||||||
| Company | Income | Total | Company | Income | Total | |||||||||||||
|
Sunshine Media
|
$ | 829 | 10.7 | % | Sunshine Media | $ | 839 | 8.0 | % | |||||||||
|
Reliable Biopharma
|
733 | 9.5 | % | Reliable Biopharma | 768 | 7.3 | % | |||||||||||
|
Northern Contours
|
590 | 7.7 | % | Westlake Hardware | 600 | 5.7 | % | |||||||||||
|
Westlake Hardware
|
585 | 7.6 | % | Clinton | 470 | 4.5 | % | |||||||||||
|
Clinton
|
520 | 6.7 | % | VantaCore | 418 | 4.0 | % | |||||||||||
|
|
||||||||||||||||||
|
Subtotal
|
$ | 3,257 | 42.2 | % | Subtotal | $ | 3,095 | 29.5 | % | |||||||||
|
Other companies
|
4,460 | 57.8 | % | Other companies | 7,385 | 70.5 | % | |||||||||||
|
|
||||||||||||||||||
|
Total interest income
|
$ | 7,717 | 100.0 | % | Total interest income | $ | 10,480 | 100.0 | % | |||||||||
|
|
||||||||||||||||||
| Three months ended | ||||||||
| June 30, 2010 | June 30, 2009 | |||||||
|
Loan servicing fee
|
$ | 819 | $ | 1,410 | ||||
|
Base management fee
|
658 | 457 | ||||||
|
|
||||||||
|
Gross management fee
|
$ | 1,477 | $ | 1,867 | ||||
|
|
||||||||
36
| Three months ended | ||||||||
| June 30, 2010 | June 30, 2009 | |||||||
|
Base management fee (1)
|
$ | 658 | $ | 457 | ||||
|
Credit for fees received by Adviser from the portfolio companies
|
| (2 | ) | |||||
|
Fee reduction for the voluntary, irrevocable waiver of 2.0% fee
on senior syndicated loans to 0.5% per annum (2)
|
(6 | ) | (51 | ) | ||||
|
|
||||||||
|
Net base management fee
|
$ | 652 | $ | 404 | ||||
|
|
||||||||
| (1) | Base management fee is net of loan servicing fees per the terms of the Advisory Agreement. | |
| (2) | The board of our Adviser voluntarily and irrevocably waived, for the three months ended June 30, 2010 and 2009, the annual 2.0% base management fee to 0.5% for senior syndicated loan participations. Fees waived cannot be recouped by the Adviser in the future. |
| Three months ended | ||||||||
| June 30, 2010 | June 30, 2009 | |||||||
|
Incentive fee
|
$ | 153 | $ | 1,060 | ||||
|
Credit from voluntary, irrevocable waiver issued by Advisers board of directors
|
(80 | ) | (1,060 | ) | ||||
|
|
||||||||
|
Net incentive fee
|
$ | 73 | $ | | ||||
|
|
||||||||
37
|
Control investments
|
$ | (4,373 | ) | |
|
Non-Control/Non-Affiliate investments
|
(48 | ) | ||
|
Reversal of previously recorded unrealized depreciation upon realization of losses
|
2,865 | |||
|
|
||||
|
Total
|
$ | (1,556 | ) | |
|
|
||||
38
| For the nine months ended June 30, | ||||||||||||||||
| 2010 | 2009 | $ Change | % Change | |||||||||||||
|
INVESTMENT INCOME
|
||||||||||||||||
|
Interest income Non-Control/Non-Affiliate investments
|
$ | 24,772 | $ | 31,869 | $ | (7,097 | ) | (22.3 | )% | |||||||
|
Interest income Control investments
|
1,852 | 1,103 | 749 | 67.9 | % | |||||||||||
|
Interest income cash
|
1 | 11 | (10 | ) | (90.9 | )% | ||||||||||
|
Interest income notes receivable from employees
|
330 | 352 | (22 | ) | (6.3 | )% | ||||||||||
|
Prepayment fees and other income
|
632 | | 632 | | ||||||||||||
|
|
||||||||||||||||
|
Total investment income
|
27,587 | 33,335 | (5,748 | ) | (17.2 | %) | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
EXPENSES
|
||||||||||||||||
|
Loan servicing fee
|
2,600 | 4,559 | (1,959 | ) | (43.0 | )% | ||||||||||
|
Base management fee
|
2,118 | 1,374 | 744 | 54.1 | % | |||||||||||
|
Incentive fee
|
1,601 | 3,326 | (1,725 | ) | (51.9 | )% | ||||||||||
|
Administration fee
|
540 | 656 | (116 | ) | (17.7 | )% | ||||||||||
|
Interest expense
|
3,562 | 6,288 | (2,726 | ) | (43.4 | )% | ||||||||||
|
Amortization of deferred financing fees
|
1,182 | 2,253 | (1,071 | ) | (47.5 | )% | ||||||||||
|
Professional fees
|
1,632 | 784 | 848 | 108.2 | % | |||||||||||
|
Compensation expense
|
245 | | 245 | | ||||||||||||
|
Other expenses
|
897 | 890 | 7 | 0.8 | % | |||||||||||
|
|
||||||||||||||||
|
Expenses before credit from Adviser
|
14,377 | 20,130 | (5,753 | ) | (28.6 | )% | ||||||||||
|
Credit to base management and incentive fees from Adviser
|
(120 | ) | (3,667 | ) | 3,547 | (96.7 | )% | |||||||||
|
|
||||||||||||||||
|
Total expenses net of credit to base management and incentive fees
|
14,257 | 16,463 | (2,206 | ) | (13.4 | )% | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
NET INVESTMENT INCOME
|
13,330 | 16,872 | (3,542 | ) | (21.0 | )% | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS,
|
||||||||||||||||
|
DERIVATIVE AND BORROWINGS UNDER LINE OF CREDIT:
|
||||||||||||||||
|
Net realized loss on investments
|
(2,893 | ) | (14,325 | ) | 11,432 | (79.8 | )% | |||||||||
|
Realized loss on settlement of derivative
|
| (304 | ) | 304 | (100.0 | )% | ||||||||||
|
Net unrealized appreciation on derivative
|
| 304 | (304 | ) | (100.0 | )% | ||||||||||
|
Net unrealized appreciation (depreciation) on investments
|
3,525 | (2,158 | ) | 5,683 | (263.3 | )% | ||||||||||
|
Net unrealized depreciation on borrowings under line of credit
|
(1,405 | ) | | (1,405 | ) | | ||||||||||
|
|
||||||||||||||||
|
Net loss on investments, derivative and borrowings
under line of credit
|
(773 | ) | (16,483 | ) | 15,710 | (95.3 | )% | |||||||||
|
|
||||||||||||||||
|
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS
|
$ | 12,557 | $ | 389 | $ | 12,168 | 3,128.0 | % | ||||||||
|
|
||||||||||||||||
39
| Nine months ended June 30, 2010 | Nine months ended June 30, 2009 | |||||||||||||||||
| Interest | % of | Interest | % of | |||||||||||||||
| Company | Income | Total | Company | Income | Total | |||||||||||||
|
Sunshine Media
|
$ | 2,367 | 8.9 | % | Sunshine Media | $ | 2,506 | 7.6 | % | |||||||||
|
Reliable Biopharma
|
2,230 | 8.4 | % | Reliable Biopharma | 2,298 | 7.0 | % | |||||||||||
|
Westlake Hardware
|
2,166 | 8.1 | % | Westlake Hardware | 1,810 | 5.4 | % | |||||||||||
|
Clinton
|
1,556 | 5.8 | % | Clinton | 1,411 | 4.3 | % | |||||||||||
|
Visual Edge
|
1,246 | 4.7 | % | VantaCore | 1,276 | 3.9 | % | |||||||||||
|
|
||||||||||||||||||
|
Subtotal
|
9,565 | 35.9 | % | Subtotal | 9,301 | 28.2 | % | |||||||||||
|
Other companies
|
17,059 | 64.1 | % | Other companies | 23,671 | 71.8 | % | |||||||||||
|
|
||||||||||||||||||
|
Total interest income
|
$ | 26,624 | 100.0 | % | Total interest income | 32,972 | 100.0 | % | ||||||||||
|
|
||||||||||||||||||
40
| Nine months ended | ||||||||
| June 30, 2010 | June 30, 2009 | |||||||
|
Loan servicing fee
|
$ | 2,600 | $ | 4,559 | ||||
|
Base management fee
|
2,118 | 1,374 | ||||||
|
|
||||||||
|
Gross management fee
|
$ | 4,718 | $ | 5,933 | ||||
|
|
||||||||
| Nine months ended | ||||||||
| June 30, 2010 | June 30, 2009 | |||||||
|
Base management fee (1)
|
$ | 2,118 | $ | 1,374 | ||||
|
Credit for fees received by Adviser from the portfolio companies
|
| (87 | ) | |||||
|
Fee reduction for the voluntary, irrevocable waiver of 2.0% fee
on senior syndicated loans to 0.5% per annum (2)
|
(19 | ) | (254 | ) | ||||
|
|
||||||||
|
Net base management fee
|
$ | 2,099 | $ | 1,033 | ||||
|
|
||||||||
| (1) | Base management fee is net of loan servicing fees per the terms of the Advisory Agreement. | |
| (2) | The board of our Adviser voluntarily and irrevocably waived, for the nine months ended June 30, 2010 and 2009, the annual 2.0% base management fee to 0.5% for senior syndicated loan participations. Fees waived cannot be recouped by the Adviser in the future. |
| Nine months ended | ||||||||
| June 30, 2010 | June 30, 2009 | |||||||
|
Incentive fee
|
$ | 1,601 | $ | 3,326 | ||||
|
Credit from voluntary, irrevocable waiver issued by Advisers board of directors
|
(101 | ) | (3,326 | ) | ||||
|
|
||||||||
|
Net incentive fee
|
$ | 1,500 | $ | | ||||
|
|
||||||||
41
|
Control investments
|
$ | (5,939 | ) | |
|
Non-Control/Non-Affiliate investments
|
3,162 | |||
|
Reversal of previously recorded unrealized depreciation upon realization of losses
|
6,302 | |||
|
|
||||
|
Total
|
$ | 3,525 | ||
|
|
||||
42
| Quarter | New | Principal | Proceeds from | Net Gain (Loss) on | ||||||||||||
| Ended | Investments (1) | Repayments (2) | Sales/Exits (3) | Sale/Exit | ||||||||||||
|
June 30, 2010
|
$ | 2,245 | $ | 18,482 | $ | | $ | (2,865 | ) | |||||||
|
March 31, 2010
|
5,153 | 23,065 | 337 | 892 | ||||||||||||
|
December 31, 2009
|
2,167 | 15,404 | 2,782 | (920 | ) | |||||||||||
|
|
||||||||||||||||
|
|
$ | 9,565 | $ | 56,951 | $ | 3,119 | $ | (2,893 | ) | |||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
June 30, 2009
|
$ | 7,582 | $ | 15,439 | $ | 39,750 | $ | (10,594 | ) | |||||||
|
March 31, 2009
|
8,427 | 13,053 | | (2,000 | ) | |||||||||||
|
December 31, 2008
|
8,702 | 14,927 | 2,212 | (1,731 | ) | |||||||||||
|
|
||||||||||||||||
|
|
$ | 24,711 | $ | 43,419 | $ | 41,962 | $ | (14,325 | ) | |||||||
|
|
||||||||||||||||
| Disbursements to | ||||||||||||||||
| New Investments | Existing Portfolio | |||||||||||||||
| Quarter Ended | Companies | Investments | Companies | Total Disbursements | ||||||||||||
|
June 30, 2010
|
1 | (a) | $ | 400 | $ | 1,845 | $ | 2,245 | ||||||||
|
March 31, 2010
|
| | 5,153 | 5,153 | ||||||||||||
|
December 31, 2009
|
1 | (b) | 180 | 1,987 | 2,167 | |||||||||||
|
|
||||||||||||||||
|
|
2 | $ | 580 | $ | 8,985 | $ | 9,565 | |||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
June 30, 2009
|
| $ | | $ | 7,582 | $ | 7,582 | |||||||||
|
March 31, 2009
|
| | 8,427 | 8,427 | ||||||||||||
|
December 31, 2008
|
| | 8,702 | 8,702 | ||||||||||||
|
|
||||||||||||||||
|
|
| $ | | $ | 24,711 | $ | 24,711 | |||||||||
|
|
||||||||||||||||
| (a) | FedCap Partners | |
| (b) | Northstar Broadband |
| Number of | Unscheduled | Scheduled | ||||||||||||||||||
| Companies Fully | Principal | Principal | Total Principal | Net Gain on | ||||||||||||||||
| Quarter Ended | Exited | Repayments (*) | Repayments | Repayments | Sale/Exit (#) | |||||||||||||||
|
June 30, 2010
|
1 | (a) | $ | 13,590 | $ | 4,892 | $ | 18,482 | $ | | ||||||||||
|
March 31, 2010
|
4 | (b) | 18,902 | 4,163 | 23,065 | 1,055 | ||||||||||||||
|
December 31, 2009
|
1 | (c) | 13,054 | 2,350 | 15,404 | | ||||||||||||||
|
|
||||||||||||||||||||
|
|
6 | $ | 45,546 | $ | 11,405 | $ | 56,951 | $ | 1,055 | |||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
June 30, 2009
|
1 | (d) | $ | 10,449 | $ | 4,990 | $ | 15,439 | $ | | ||||||||||
|
March 31, 2009
|
| (e) | 7,813 | 5,240 | 13,053 | | ||||||||||||||
|
December 31, 2008
|
2 | (f) | 6,966 | 7,961 | 14,927 | | ||||||||||||||
|
|
||||||||||||||||||||
|
|
3 | $ | 25,228 | $ | 18,191 | $ | 43,419 | $ | | |||||||||||
|
|
||||||||||||||||||||
| (*) | Includes principal repayments due to excess cash flows, covenant violations, exits, refinancings, etc. | |
| (#) | Net gain on principal repayments of $1,055 plus the net loss on sales/exits of $1,083 (per footnote 3 below) equals net loss of $28, which is included on the condensed consolidated statement of operations for the nine months ended June 30, 2010. | |
| (a) | Full payoff from VantaCore. | |
| (b) | Full payoff from ACE Expediters (which resulted in a gain on the warrants), ActivStyle, CCS and Visual Edge. | |
| (c) | Full payoff from Tulsa Welding and partial payoff from BAS Broadcasting senior term debt (last out tranche). | |
| (d) | Full payoff from Multi-Ag media ($1,687), partial payoff from Saunders line of credit ($2,500) and refinancing from ActivStyle ($6,262). | |
| (e) | Refinancing from ACE Expediters and Sunburst Media. | |
| (f) | Full payoff from Community Media and Country Road. |
43
| Number of | Position | |||||||||||||||||||
| Companies Fully | Proceeds | (Principal) | Unamortized | Net Loss on Exit | ||||||||||||||||
| Quarter Ended | Exited | Received | Exited | Loan Costs (*) | (#) | |||||||||||||||
|
June 30, 2010
|
1 | (a) | $ | | $ | (2,865 | ) | $ | | $ | (2,865 | ) | ||||||||
|
March 31, 2010
|
1 | (b) | 337 | (500 | ) | | (163 | ) | ||||||||||||
|
December 31, 2009
|
2 | (c) | 2,782 | (3,685 | ) | (17 | ) | (920 | ) | |||||||||||
|
|
||||||||||||||||||||
|
|
4 | $ | 3,119 | $ | (7,050 | ) | $ | (17 | ) | $ | (3,948 | ) | ||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
June 30, 2009
|
8 | (d) | $ | 39,750 | $ | (52,295 | ) | $ | 1,951 | $ | (10,594 | ) | ||||||||
|
March 31, 2009
|
1 | (e) | | (2,000 | ) | | (2,000 | ) | ||||||||||||
|
December 31, 2008
|
| (f) | 2,212 | (3,950 | ) | 7 | (1,731 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
|
9 | $ | 41,962 | $ | (58,245 | ) | $ | 1,958 | $ | (14,325 | ) | |||||||||
|
|
||||||||||||||||||||
| (*) | Includes balance of premiums, discounts and acquisition cost at time of exit. | |
| (#) | Net gain on principal repayments of $1,055 (per footnote 2 above) plus the net loss on sales/exits of $3,948 equals net loss of $2,893, which is included on the condensed consolidated statement of operations for the nine months ended June 30, 2010. | |
| (a) | Write-off of Western Directories line of credit, preferred stock and common stock. | |
| (b) | Complete sale of Gold Toe senior subordinated syndicated loan. | |
| (c) | Complete sale of Kinetek senior term syndicated loan and Wesco Holdings senior subordinated syndicated loan. | |
| (d) | Full sale of 8 loans (7 syndicated and 1 non-syndicated) and partial sale of CHG, GTM and Wesco senior syndicated loans. | |
| (e) | Write-off of Greatwide Logistics senior subordinated syndicated loan. | |
| (f) | Partial sale of Greatwide Logistics senior term syndicated loan. |
| Amount | ||||||
|
For the remaining three months ending
September 30:
|
2010 | $ | 6,394 | |||
|
For the fiscal year ending September 30:
|
2011 | 88,360 | ||||
|
|
2012 | 75,517 | ||||
|
|
2013 | 123,173 | ||||
|
|
2014 | 6,116 | ||||
|
|
2015 | 6,851 | ||||
|
|
||||||
|
|
Total Contractual Repayments | 306,411 | ||||
|
|
Investments in equity securities | 4,159 | ||||
|
|
Adjustments to cost basis on debt securities | (704 | ) | |||
|
|
||||||
|
|
Total | $ | 309,866 | |||
|
|
||||||
44
| Month Ended | Ordinary Income | Return of Capital * | Total Distribution | |||||||||
|
April 30, 2010
|
$ | 0.119 | $ | (0.049 | ) | $ | 0.070 | |||||
|
May 31, 2010
|
0.086 | (0.016 | ) | 0.070 | ||||||||
|
June 30, 2010
|
0.028 | 0.042 | 0.070 | |||||||||
|
Because our Board of Directors
declares distributions at the beginning of a quarter, it is
difficult to estimate how much of our monthly distributions, based on GAAP, will come from ordinary
income, capital gains and returns of capital. Subsequent to the quarter ended June 30, 2010, the
following corrections were made to the above listed estimates for that quarter:
|
||||||||||||
| Month Ended | Ordinary Income | Return of Capital * | Total Distribution | |||||||||
|
April 30, 2010
|
$ | 0.099 | $ | (0.029 | ) | $ | 0.070 | |||||
|
May 31, 2010
|
0.074 | (0.004 | ) | 0.070 | ||||||||
|
June 30, 2010
|
0.038 | 0.032 | 0.070 | |||||||||
|
For distributions declared subsequent to quarter end,
the following estimates, based on GAAP, have been made by our Board of Directors pursuant to Section 19(a) of the 1940 Act:
|
||||||||||||
| Month Ended | Ordinary Income | Return of Capital * | Total Distribution | |||||||||
|
July 31, 2010
|
$ | 0.068 | $ | 0.002 | $ | 0.070 | ||||||
|
August 31, 2010
|
0.069 | 0.001 | 0.070 | |||||||||
|
September 30, 2010
|
0.069 | 0.001 | 0.070 | |||||||||
| * | A positive number under Return of Capital indicates a return of capital was estimated whereas a negative number indicates that a surplus of income above the distribution was estimated. |
45
| As of June 30, 2010 | ||||||||||||||||
| Total Fair Value | ||||||||||||||||
| Reported in Condensed | ||||||||||||||||
| Consolidated Statement of | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Assets and Liabilities | |||||||||||||
|
Borrowings under Line of Credit
|
$ | | $ | | $ | 30,656 | $ | 30,656 | ||||||||
|
Total
|
$ | | $ | | $ | 30,656 | $ | 30,656 | ||||||||
|
|
||||||||||||||||
| As of September 30, 2009 | ||||||||||||||||
| Total Fair Value | ||||||||||||||||
| Reported in Condensed | ||||||||||||||||
| Consolidated Statement of | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Assets and Liabilities | |||||||||||||
|
Borrowings under Line of Credit
|
$ | | $ | | $ | 83,350 | $ | 83,350 | ||||||||
|
Total
|
$ | | $ | | $ | 83,350 | $ | 83,350 | ||||||||
|
|
||||||||||||||||
46
| Borrowings | ||||
| under line of | ||||
| credit | ||||
|
Three months ended June 30, 2010:
|
||||
|
Fair value at March 31, 2010
|
$ | 53,000 | ||
|
Unrealized appreciation (a)
|
1,756 | |||
|
Borrowings
|
2,900 | |||
|
Repayments
|
(27,000 | ) | ||
|
Transfers into/out of Level 3
|
| |||
|
|
||||
|
Fair value as of June 30, 2010
|
$ | 30,656 | ||
|
|
||||
|
|
||||
|
Nine months ended June 30, 2010:
|
||||
|
Fair value at September 30, 2009
|
$ | 83,350 | ||
|
Unrealized appreciation (a)
|
1,406 | |||
|
Borrowings
|
8,400 | |||
|
Repayments
|
(62,500 | ) | ||
|
Transfers into/out of Level 3
|
| |||
|
|
||||
|
Fair value as of June 30, 2010
|
$ | 30,656 | ||
|
|
||||
| Borrowings | ||||
| under line of | ||||
| credit | ||||
|
Three months ended June 30, 2009:
|
||||
|
Fair value at March 31, 2009 (b)
|
$ | 153,370 | ||
|
Unrealized depreciation
|
| |||
|
Borrowings
|
7,500 | |||
|
Repayments
|
(69,170 | ) | ||
|
Transfers into/out of Level 3
|
| |||
|
|
||||
|
Fair value as of June 30, 2009
|
$ | 91,700 | ||
|
|
||||
|
|
||||
|
Nine months ended June 30, 2009:
|
||||
|
Fair value at September 30, 2008 (b)
|
$ | 151,030 | ||
|
Unrealized depreciation
|
| |||
|
Borrowings
|
46,800 | |||
|
Repayments
|
(106,130 | ) | ||
|
Transfers into/out of Level 3
|
| |||
|
|
||||
|
Fair value
as of June 30, 2009
|
$ | 91,700 | ||
|
|
||||
| (a) | Included in unrealized depreciation on borrowings under line of credit on the accompanying condensed consolidated statements of operations for the three and nine months ended June 30, 2010. | |
| (b) | ASC 825 was not adopted until the June 30, 2009 quarter; therefore, the Credit Facility is shown at its principal balance outstanding at September 30, 2008 and March 31, 2009 in the table above. |
47
| As of June 30, | As of September 30, | |||||||
| 2010 | 2009 | |||||||
|
Unused lines of credit
|
$ | 11,331 | $ | 14,055 | ||||
|
Guarantees
|
250 | 250 | ||||||
| Payments Due by Period | ||||||||||||||||||||
| Less than | ||||||||||||||||||||
| Contractual Obligations (1) | 1 Year | 1-3 Years | 4-5 Years | After 5 Years | Total | |||||||||||||||
|
Line of credit (2)
|
| $ | 30,656 | | | $ | 30,656 | |||||||||||||
|
|
||||||||||||||||||||
| (1) | Excludes the unused commitments to extend credit to our portfolio companies of $11,331, as discussed above. | |
| (2) | Borrowings under the Credit Facility are listed, at fair value, based on the contractual maturity due to the revolving nature of the facility. |
| | Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets; | ||
| | Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. Level 2 inputs are in those markets for which there are few transactions, the prices are not current, little public information exists or instances where prices vary substantially over time or among brokered market makers; and | ||
| | Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement. Unobservable inputs are those inputs that reflect our own assumptions that market participants would use to price the asset or liability based upon the best available information. |
48
| | Publicly-traded securities; | ||
| | Securities for which a limited market exists; and | ||
| | Securities for which no market exists. |
| (1) |
|
| In the case of Non-Public Debt Securities, we have engaged SPSE to submit opinions of value for our debt securities that are issued by portfolio companies in which we own no equity, or equity-like securities. SPSEs opinions of value are based on the valuations prepared by our portfolio management team as described below. We request that SPSE also evaluate and assign values to success fees when we determine that there is reasonable probability of receiving a success fee on a given loan. SPSE will only evaluate the debt portion of our investments for which we specifically request evaluation, and may decline to make requested |
49
| evaluations for any reason at its sole discretion. Upon completing our collection of data with respect to the investments (which may include the information described below under Credit Information, the risk ratings of the loans described below under Loan Grading and Risk Rating and the factors described hereunder), this valuation data is forwarded to SPSE for review and analysis. SPSE makes its independent assessment of the data that we have assembled and assesses its independent data to form an opinion as to what they consider to be the market values for the securities. With regard to its work, SPSE has issued the following paragraph: |
| SPSE provides evaluated price opinions which are reflective of what SPSE believes the bid side of the market would be for each loan after careful review and analysis of descriptive, market and credit information. Each price reflects SPSEs best judgment based upon careful examination of a variety of market factors. Because of fluctuation in the market and in other factors beyond its control, SPSE cannot guarantee these evaluations. The evaluations reflect the market prices, or estimates thereof, on the date specified. The prices are based on comparable market prices for similar securities. Market information has been obtained from reputable secondary market sources. Although these sources are considered reliable, SPSE cannot guarantee their accuracy. |
| SPSE opinions of value of our debt securities that are issued by portfolio companies where we have no equity or equity-like securities are submitted to our Board of Directors along with our Advisers supplemental assessment and recommendation regarding valuation of each of these investments. Our Adviser generally accepts the opinion of value given by SPSE, however, in certain limited circumstances, such as when our Adviser may learn new information regarding an investment between the time of submission to SPSE and the date of our Board of Directors assessment our Advisers conclusions as to value may differ from the opinion of value delivered by SPSE. Our Board of Directors then reviews whether our Adviser has followed its established procedures for determinations of fair value, and votes to accept or reject the recommended valuation of our investment portfolio. Our Adviser and our management recommended, and our Board of Directors voted to accept, the opinions of value delivered by SPSE on the loans in our portfolio as denoted on the Schedule of Investments included in our accompanying condensed consolidated financial statements. |
| Because there is a delay between when we close an investment and when the investment can be evaluated by SPSE, new loans are not valued immediately by SPSE; rather, management makes its own determination about the value of these investments in accordance with our valuation policy using the methods described herein. |
| (2) | Portfolio investments in controlled companies comprised of a bundle of investments, which can include debt and equity securities: The fair value of these investments is determined based on the total enterprise value (TEV) of the portfolio company, or issuer, utilizing a liquidity waterfall approach under ASC 820. For Non-Public Debt Securities and equity or equity-like securities (e.g. preferred equity, equity, or other equity-like securities) that are purchased together as part of a package, where we have control or could gain control through an option or warrant security; both the debt and equity securities of the portfolio investment would exit in the mergers and acquisitions market as the principal market, generally through a sale or recapitalization of the portfolio company. In accordance with ASC 820, we apply the in-use premise of value which assumes the debt and equity securities are sold together. Under this liquidity waterfall approach, we continue to use the enterprise value methodology utilizing a liquidity waterfall approach to determine the fair value of these investments under ASC 820 if we have the ability to initiate a sale of a portfolio company as of the measurement date. Under this approach, we first calculate the TEV of the issuer by incorporating some or all of the following factors: |
| | the issuers ability to make payments; | ||
| | the earnings of the issuer; | ||
| | recent sales to third parties of similar securities; | ||
| | the comparison to publicly traded securities; and | ||
| | DCF or other pertinent factors. |
| In gathering the sales to third parties of similar securities, we may reference industry statistics and use outside experts. Once we have estimated the TEV of the issuer, we subtract the value of all the debt securities of the issuer; which are valued at the contractual principal balance. Fair values of these debt securities are discounted for any shortfall of TEV over the total debt outstanding for the issuer. Once the values for all outstanding senior securities (which include the debt securities) have been subtracted from the TEV of the issuer, the remaining amount, if any, is used to determine the value of the issuers equity or equity-like securities. If, in our Advisers judgment, the liquidity waterfall approach does not accurately reflect the value of the debt component, our Adviser may recommend that we use a valuation by SPSE or, if that is unavailable, a DCF valuation technique. |
| (3) | Portfolio investments in non-controlled companies comprised of a bundle of investments, which can include debt and equity securities: We value Non-Public Debt Securities that are purchased together with equity or equity-like securities from the |
50
| same portfolio company, or issuer, for which we do not control or cannot gain control as of the measurement date, using a hypothetical secondary market as our principal market. In accordance with ASC 820, we determine the fair value of these debt securities of non-control investments assuming the sale of an individual debt security using the in-exchange premise of value (as defined in ASC 820). As such, we estimate the fair value of the debt component using estimates of value provided by SPSE and our own assumptions in the absence of observable market data, including synthetic credit ratings, estimated remaining life, current market yield and interest rate spreads of similar securities as of the measurement date. Subsequent to June 30, 2009, for equity or equity-like securities of investments for which we do not control or cannot gain control as of the measurement date, we estimate the fair value of the equity using the in-exchange premise of value based on factors such as the overall value of the issuer, the relative fair value of other units of account including debt, or other relative value approaches. Consideration also is given to capital structure and other contractual obligations that may impact the fair value of the equity. Further, we may utilize comparable values of similar companies, recent investments and indices with similar structures and risk characteristics or our own assumptions in the absence of other observable market data, and may also employ DCF valuation techniques. |
| Due to the uncertainty inherent in the valuation process, such estimates of fair value may differ significantly from the values that would have been obtained had a ready market for the securities existed, and the differences could be material. Additionally, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the valuations currently assigned. There is no single standard for determining fair value in good faith, as fair value depends upon circumstances of each individual case. In general, fair value is the amount that we might reasonably expect to receive upon the current sale of the security in an arms-length transaction in the securitys principal market. |
| | the nature and realizable value of the collateral; | ||
| | the portfolio companys earnings and cash flows and its ability to make payments on its obligations; | ||
| | the markets in which the portfolio company does business; | ||
| | the comparison to publicly traded companies; and | ||
| | DCF and other relevant factors. |
51
| Companys | First | Second | ||||
| System | NRSRO | NRSRO | Gladstone Capitals Description(a) | |||
|
>10
|
Baa2 | BBB | Probability of Default (PD) during the next ten years is 4% and the Expected Loss (EL) is 1% or less | |||
|
10
|
Baa3 | BBB- | PD is 5% and the EL is 1% to 2% | |||
|
9
|
Ba1 | BB+ | PD is 10% and the EL is 2% to 3% | |||
|
8
|
Ba2 | BB | PD is 16% and the EL is 3% to 4% | |||
|
7
|
Ba3 | BB- | PD is 17.8% and the EL is 4% to 5% | |||
|
6
|
B1 | B+ | PD is 22% and the EL is 5% to 6.5% | |||
|
5
|
B2 | B | PD is 25% and the EL is 6.5% to 8% | |||
|
4
|
B3 | B- | PD is 27% and the EL is 8% to 10% | |||
|
3
|
Caa1 | CCC+ | PD is 30% and the EL is 10% to 13.3% | |||
|
2
|
Caa2 | CCC | PD is 35% and the EL is 13.3% to 16.7% | |||
|
1
|
Caa3 | CC | PD is 65% and the EL is 16.7% to 20% | |||
|
0
|
N/A | D | PD is 85% or there is a payment default and the EL is greater than 20% |
| (a) | The default rates set forth are for a ten year term debt security. If a debt security is less than ten years, then the probability of default is adjusted to a lower percentage for the shorter period, which may move the security higher on our risk rating scale. |
| Rating | Jun. 30, 2010 | Sept. 30, 2009 | ||||||
|
Highest
|
10.0 | 9.0 | ||||||
|
Average
|
6.5 | 7.1 | ||||||
|
Weighted Average
|
6.0 | 7.2 | ||||||
|
Lowest
|
2.0 | 3.0 | ||||||
| Rating | Jun. 30, 2010 | Sept. 30, 2009 | ||||||
|
Highest
|
7.0 | 7.0 | ||||||
|
Average
|
7.0 | 7.0 | ||||||
|
Weighted Average
|
7.0 | 7.0 | ||||||
|
Lowest
|
7.0 | 7.0 | ||||||
| Rating | Jun. 30, 2010 | Sept. 30, 2009 | ||||||
|
Highest
|
B2 | B-/B3 | ||||||
|
Average
|
B2 | CCC+/Caa1 | ||||||
|
Weighted Average
|
B2 | CCC+/Caa1 | ||||||
|
Lowest
|
B2 | D/C | ||||||
52
53
| 83 | % |
variable rates with a floor
|
||
| 8 | % |
variable rates without a floor or ceiling
|
||
| 9 | % |
fixed rate
|
||
|
|
||||
| 100 | % |
total
|
||
|
|
54
55
| GLADSTONE CAPITAL CORPORATION | ||||||
|
|
||||||
|
|
By: |
/s/ GRESFORD GRAY
|
||||
| Gresford Gray | ||||||
| Chief Financial Officer | ||||||
56
| Exhibit | Description | |
|
|
||
|
3.1
|
Articles of Amendment and Restatement of the Articles of Incorporation, incorporated by reference to Exhibit a.2 to Pre-Effective Amendment No. 1 to the Registration Statement on Form N-2 (File No. 333-63700), filed July 27, 2001. | |
|
|
||
|
3.2
|
By-laws, incorporated by reference to Exhibit b to Pre-Effective Amendment No. 1 to the Registration Statement on Form N-2 (File No. 333-63700), filed July 27, 2001. | |
|
|
||
|
3.3
|
Amendment to By-laws, incorporated by reference to Exhibit 3.3 to the Companys Quarterly Report on Form 10-Q for the quarter ended December 31, 2003 (File No. 814-00237), filed February 17, 2004. | |
|
|
||
|
3.4
|
Second amendment to By-laws, incorporated by reference to Exhibit 99.1 to the Companys Current Report on Form 8-K (File No. 814-00237), filed July 10, 2007. | |
|
|
||
|
10.1
|
Equity Distribution Agreement, dated as of May 17, 2010, by and among Gladstone Capital Corporation, Gladstone Management Corporation and BB&T Capital Markets, a division of Scott & Stringfellow, LLC, incorporated by reference to Exhibit 2.h.1 to Post-Effective Amendment No. 1 to the Registration Statement on Form N-2 (File No. 333-162592), filed on May 17, 2010. | |
|
|
||
|
11
|
Computation of Per Share Earnings (included in the notes to the unaudited condensed consolidated financial statements contained in this report). | |
|
|
||
|
31.1
|
Certification of Chief Executive Officer pursuant to section 302 of The Sarbanes-Oxley Act of 2002. | |
|
|
||
|
31.2
|
Certification of Chief Financial Officer pursuant to section 302 of The Sarbanes-Oxley Act of 2002. | |
|
|
||
|
32.1
|
Certification of Chief Executive Officer pursuant to section 906 of The Sarbanes-Oxley Act of 2002. | |
|
|
||
|
32.2
|
Certification of Chief Financial Officer pursuant to section 906 of The Sarbanes-Oxley Act of 2002. |
57
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|