These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
¨
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Title of Each Class
|
Name of Each Exchange On Which Registered
|
|
Common Shares, par value $0.004 per
share
|
Nasdaq Global Market
|
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
Non-accelerated filer
x
|
|
U.S. GAAP
¨
|
International Financial Reporting Standards as issued
|
Other
¨
|
|
by the International Accounting Standards Board
x
|
|
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
|
3
|
|
|
PART I
|
||
|
Item 1.
|
Identity of Directors, Senior Management and Advisers
|
5
|
|
Item 2.
|
Offer Statistics and Expected Timetable
|
5
|
|
Item 3.
|
Key Information
|
5
|
|
Item 4.
|
Information on the Company
|
30
|
|
Item 4A.
|
Unresolved Staff Comments
|
49
|
|
Item 5.
|
Operating and Financial Review and Prospects
|
49
|
|
Item 6.
|
Directors, Senior Management and Employees
|
71
|
|
Item 7.
|
Major Shareholders and Related Party Transactions
|
76
|
|
Item 8.
|
Financial Information
|
78
|
|
Item 9.
|
The Offer and Listing
|
79
|
|
Item 10.
|
Additional Information
|
80
|
|
Item 11.
|
Quantitative and Qualitative Disclosures About Market Risk
|
96
|
|
Item 12.
|
Description of Securities Other than Equity Securities
|
98
|
|
PART II
|
||
|
Item 13.
|
Defaults, Dividend Arrearages and Delinquencies
|
98
|
|
Item 14.
|
Material Modifications to the Rights of Security Holders and Use of Proceeds
|
98
|
|
Item 15.
|
Controls and Procedures
|
98
|
|
Item 16A.
|
Audit Committee Financial Expert
|
99
|
|
Item 16B.
|
Code of Ethics
|
99
|
|
Item 16C.
|
Principal Accountant Fees and Services
|
99
|
|
Item 16D.
|
Exemptions from the Listing Standards for Audit Committees
|
99
|
|
Item 16E.
|
Purchases of Equity Securities by the Issuer and Affiliated Purchasers
|
100
|
|
Item 16F.
|
Change in Registrant’s Certifying Accountant
|
100
|
|
Item 16G.
|
Corporate Governance
|
100
|
|
PART III
|
||
|
Item 17.
|
Financial Statements
|
100
|
|
Item 18.
|
Financial Statements
|
100
|
|
Item 19.
|
Exhibits
|
100
|
|
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
|
F-1
|
|
|
Year Ended December 31,
|
||||||||||||||||
|
(Expressed in Thousands of U.S. Dollars, except per share data)
|
||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||
|
Statements of comprehensive income data
|
||||||||||||||||
|
Revenue
|
28,860 | 52,812 | 98,597 | 40,960 | ||||||||||||
|
Voyage expenses
|
(2,152 | ) | (3,742 | ) | (6,674 | ) | (2,245 | ) | ||||||||
|
Net revenue(1)
|
26,708 | 49,070 | 91,923 | 38,715 | ||||||||||||
|
Vessel operating expenses
|
(5,887 | ) | (10,137 | ) | (12,537 | ) | (7,639 | ) | ||||||||
|
Depreciation
|
(7,367 | ) | (11,204 | ) | (17,407 | ) | (10,212 | ) | ||||||||
|
Depreciation of drydocking costs
|
(410 | ) | (1,512 | ) | (1,572 | ) | (1,033 | ) | ||||||||
|
Administrative expenses
|
(2,310 | ) | (2,004 | ) | (2,122 | ) | (1,292 | ) | ||||||||
|
Administrative expenses payable to related parties
|
(1,066 | ) | (1,272 | ) | (1,216 | ) | (1,377 | ) | ||||||||
|
Share based payments
|
(311 | ) | (1,754 | ) | (770 | ) | (380 | ) | ||||||||
|
Impairment loss
|
- | (28,429 | ) | (20,224 | ) | - | ||||||||||
|
Gain/(loss) on sale of vessels
|
7 | (802 | ) | 15,095 | - | |||||||||||
|
Other (expenses)/income, net
|
(35 | ) | (106 | ) | 408 | (36 | ) | |||||||||
|
Operating profit/(loss) before financial activities
|
9,329 | (8,150 | ) | 51,578 | 16,746 | |||||||||||
|
Interest income from bank balances & deposits
|
247 | 1,032 | 946 | 577 | ||||||||||||
|
Interest expense and finance costs
|
(2,133 | ) | (2,926 | ) | (7,707 | ) | (5,596 | ) | ||||||||
|
(Loss) /gain on derivative financial instruments
|
(570 | ) | 143 | (1,373 | ) | - | ||||||||||
|
Foreign exchange (losses)/gains, net
|
(870 | ) | (178 | ) | (626 | ) | 298 | |||||||||
|
Total loss from financing activities
|
(3,326 | ) | (1,929 | ) | (8,760 | ) | (4,721 | ) | ||||||||
|
Total comprehensive income/(loss) for the year
|
6,003 | (10,079 | ) | 42,818 | 12,025 | |||||||||||
|
Attributable to:
|
||||||||||||||||
|
Shareholders of Globus Maritime Limited
|
6,003 | (10,079 | ) | 42,818 | 11,210 | |||||||||||
|
Non-controlling interest
|
- | - | - | 815 | ||||||||||||
| 6,003 | (10,079 | ) | 42,818 | 12,025 | ||||||||||||
|
Basic earnings/(loss) per share for the period/year
|
0.83 | (1.40 | ) | 5.98 | 1.89 | |||||||||||
|
Diluted earnings/(loss) per share for the period/year
|
0.82 | (1.40 | ) | 5.93 | 1.89 | |||||||||||
|
Adjusted EBITDA(2) (unaudited)
|
17,099 | 33,797 | 75,686 | 27,991 | ||||||||||||
|
|
Ø
|
Adjusted EBITDA does not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments;
|
|
|
Ø
|
Adjusted EBITDA does not reflect the interest expense or the cash requirements necessary to service interest or principal payments on our debt;
|
|
|
Ø
|
Adjusted EBITDA does not reflect changes in or cash requirements for our working capital needs; and
|
|
|
Ø
|
other companies in our industry may calculate Adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure.
|
|
Year Ended December 31,
|
||||||||||||||||
|
(Expressed in Thousands of U.S. Dollars)
|
||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||
|
Total comprehensive income/(loss) for the year
|
6,003 | (10,079 | ) | 42,818 | 12,025 | |||||||||||
|
Interest and finance costs, net
|
1,886 | 1,894 | 6,761 | 5,019 | ||||||||||||
|
Loss/(gain) on derivative financial instruments
|
570 | (143 | ) | 1,373 | - | |||||||||||
|
Foreign exchange losses/(gains)
|
870 | 178 | 626 | (298 | ) | |||||||||||
|
Depreciation
|
7,367 | 11,204 | 17,407 | 10,212 | ||||||||||||
|
Depreciation of drydocking costs
|
410 | 1,512 | 1,572 | 1,033 | ||||||||||||
|
(Gain)/loss on sale of vessels
|
(7 | ) | 802 | (15,095 | ) | - | ||||||||||
|
Impairment loss
|
- | 28,429 | 20,224 | - | ||||||||||||
|
Adjusted EBITDA (unaudited)
|
17,099 | 33,797 | 75,686 | 27,991 | ||||||||||||
|
Year Ended December 31,
|
||||||||||||||||
|
(Expressed in Thousands of U.S. Dollars)
|
||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||
|
Statements of financial position data
|
||||||||||||||||
|
Total non-current assets
|
191,556 | 93,204 | 216,075 | 273,781 | ||||||||||||
|
Total current assets (including “Non-current assets classified as held for sale”)
|
26,896 | 94,366 | 68,371 | 11,719 | ||||||||||||
|
Total assets
|
218,452 | 187,570 | 284,446 | 285,500 | ||||||||||||
|
Total equity
|
117,788 | 113,458 | 121,783 | 96,677 | ||||||||||||
|
Total non-current liabilities
|
85,388 | 36,218 | 79,735 | 157,069 | ||||||||||||
|
Total current liabilities
|
15,276 | 37,894 | 82,928 | 31,754 | ||||||||||||
|
Total equity and liabilities
|
218,452 | 187,570 | 284,446 | 285,500 | ||||||||||||
|
Year Ended December 31,
|
||||||||||||||||
|
(Expressed in Thousands of U.S. Dollars)
|
||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||
|
Statements of cash flows data
|
||||||||||||||||
|
Net cash generated from operating activities
|
16,182 | 33,566 | 70,383 | 30,248 | ||||||||||||
|
Net cash (used in)/generated from investing activities
|
(72,719 | ) | 60,253 | 27,077 | (183,044 | ) | ||||||||||
|
Net cash generated from/(used in) financing activities
|
27,034 | (74,496 | ) | (72,857 | ) | 159,770 | ||||||||||
|
Year Ended December 31,
|
||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||
|
Ownership days(1)
|
1,458 | 2,314 | 2,878 | 2,017 | ||||||||||||
|
Available days(2)
|
1,458 | 2,277 | 2,808 | 1,965 | ||||||||||||
|
Operating days(3)
|
1,441 | 2,246 | 2,781 | 1,837 | ||||||||||||
|
Bareboat charter days(4)
|
186 | - | - | - | ||||||||||||
|
Fleet utilization(5)
|
98.8 | % | 98.6 | % | 99.0 | % | 93.5 | % | ||||||||
|
Average number of vessels(6)
|
4.0 | 6.3 | 7.9 | 5.5 | ||||||||||||
|
Daily time charter equivalent (TCE) rate(7)
|
$ | 18,996 | $ | 21,550 | $ | 32,736 | $ | 19,702 | ||||||||
|
Year Ended December 31,
|
||||||||||||||||
|
(Expressed in Thousands of U.S. Dollars, except number of days and daily
TCE rates)
|
||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||
|
Revenue
|
28,860 | 52,812 | 98,597 | 40,960 | ||||||||||||
|
Less: Voyage expenses
|
2,152 | 3,742 | 6,674 | 2,245 | ||||||||||||
|
Less: bareboat charter net revenue
|
2,545 | - | - | - | ||||||||||||
|
Net revenue excluding bareboat charter net revenue
|
24,163 | 49,070 | 91,923 | 38,715 | ||||||||||||
|
Available days net of bareboat charter days
|
1,272 | 2,277 | 2,808 | 1,965 | ||||||||||||
|
Daily TCE rate
|
18,996 | 21,550 | 32,736 | 19,702 | ||||||||||||
|
|
Ø
|
supply and demand for energy resources, commodities, semi-finished and finished consumer and industrial products;
|
|
|
Ø
|
changes in the production of energy resources, commodities, semi-finished and finished consumer and industrial products;
|
|
|
Ø
|
the location of regional and global production and manufacturing facilities;
|
|
|
Ø
|
the location of consuming regions for energy resources, commodities, semi-finished and finished consumer and industrial products;
|
|
|
Ø
|
the globalization of production and manufacturing;
|
|
|
Ø
|
global and regional economic and political conditions;
|
|
|
Ø
|
developments in international trade;
|
|
|
Ø
|
changes in seaborne and other transportation patterns, including the distance dry bulk cargo is transported by sea;
|
|
|
Ø
|
environmental and other regulatory developments;
|
|
|
Ø
|
currency exchange rates; and
|
|
|
Ø
|
weather.
|
|
|
Ø
|
the number of newbuilding deliveries, which among other factors relates to the ability of shipyards to deliver newbuildings by contracted delivery dates and the ability of purchasers to finance such newbuildings;
|
|
|
Ø
|
the scrapping rate of older vessels;
|
|
|
Ø
|
vessel casualties;
|
|
|
Ø
|
the price of steel;
|
|
|
Ø
|
changes in environmental and other regulations that may limit the useful lives of vessels;
|
|
|
Ø
|
the number of vessels that are out of service; and
|
|
|
Ø
|
port or canal congestion.
|
|
|
Ø
|
prevailing level of charter rates;
|
|
|
Ø
|
general economic and market conditions affecting the shipping industry;
|
|
|
Ø
|
competition from other shipping companies;
|
|
|
Ø
|
configurations, sizes and ages of vessels;
|
|
|
Ø
|
supply and demand for vessels;
|
|
|
Ø
|
other modes of transportation;
|
|
|
Ø
|
cost of newbuildings;
|
|
|
Ø
|
governmental or other regulations; and
|
|
|
Ø
|
technological advances.
|
|
|
Ø
|
locating and acquiring suitable vessels;
|
|
|
Ø
|
identifying and consummating acquisitions;
|
|
|
Ø
|
enhancing our customer base;
|
|
|
Ø
|
managing our expansion; and
|
|
|
Ø
|
obtaining required financing on acceptable terms.
|
|
|
Ø
|
work stoppages or other hostilities or political or economic disturbances that disrupt the operations of the shipyard;
|
|
|
Ø
|
quality or engineering problems;
|
|
|
Ø
|
bankruptcy or other financial crisis of the shipyard;
|
|
|
Ø
|
a backlog of orders at the shipyard;
|
|
|
Ø
|
weather interference or catastrophic events, such as major earthquakes or fires;
|
|
|
Ø
|
our requests for changes to the original vessel specifications or disputes with the shipyard;
|
|
|
|
|
Ø
|
shortages of or delays in the receipt of necessary construction materials, such as steel; or
|
|
|
Ø
|
shortages of or delays in the receipt of necessary equipment, such as main engines, electricity generators and propellers.
|
|
|
Ø
|
the rates we obtain from our charters as well as the rates obtained upon the expiration of our existing charters;
|
|
|
Ø
|
the level of our operating costs;
|
|
|
Ø
|
the number of unscheduled off-hire days and the timing of, and number of days required for, scheduled drydocking of our vessels;
|
|
|
Ø
|
vessel acquisitions and related financings;
|
|
|
Ø
|
restrictions in our credit facility and loan agreement and in any future debt arrangements;
|
|
|
Ø
|
our ability to obtain debt and equity financing on acceptable terms as contemplated by our growth strategy;
|
|
|
Ø
|
prevailing global and regional economic and political conditions;
|
|
|
Ø
|
the effect of governmental regulations and maritime self-regulatory organization standards on the conduct of our business;
|
|
|
Ø
|
our overall financial condition;
|
|
|
Ø
|
our cash requirements and availability;
|
|
|
Ø
|
the amount of cash reserves established by our board of directors; and
|
|
|
Ø
|
restrictions under Marshall Islands law.
|
|
|
Ø
|
the customer fails to make charter payments because of its financial inability, disagreements with us or otherwise;
|
|
|
Ø
|
the customer terminates the charter because of our non-performance, including failure fail to deliver the vessel within a fixed period of time, the vessel is lost or damaged beyond repair, serious deficiencies in the vessel, prolonged periods of off-hire or our default under the charter; or
|
|
|
Ø
|
the customer terminates the charter because the vessel has been subject to seizure for more than 30 days.
|
|
|
Ø
|
create or permit liens on our assets;
|
|
|
Ø
|
engage in mergers or consolidations;
|
|
|
Ø
|
change the flag or classification society of our vessels;
|
|
|
Ø
|
pay dividends; and
|
|
|
Ø
|
change the management of our vessels.
|
|
|
Ø
|
actual or anticipated fluctuations in our quarterly and annual results and those of other public companies in our industry;
|
|
|
Ø
|
mergers and strategic alliances in the dry bulk shipping industry;
|
|
|
Ø
|
market conditions in the drybulk shipping industry;
|
|
|
Ø
|
changes in government regulation;
|
|
|
Ø
|
shortfalls in our operating results from levels forecast by securities analysts;
|
|
|
Ø
|
announcements concerning us or our competitors; and
|
|
|
Ø
|
the general state of the securities market.
|
|
Vessel
|
Year
Built
|
Flag
|
Direct
Owner
|
Shipyard
|
Vessel Type
|
Delivery
Date
|
Carrying
Capacity
(dwt)
|
|||||||
|
m/v Tiara
Globe
|
1998
|
Marshall Islands
|
Elysium Maritime Limited
|
Hudong Zhonghua
|
Panamax
|
December 2007
|
72,928
|
|||||||
|
m/v River Globe
|
2007
|
Marshall Islands
|
Devocean Maritime Ltd.
|
Yangzhou Dayang
|
Supramax
|
December 2007
|
53,627
|
|||||||
|
m/v Sky Globe
|
2009
|
Marshall Islands
|
Domina Maritime Ltd.
|
Taizhou Kouan
|
Supramax
|
May 2010
|
56,785
|
|||||||
|
m/v Star Globe
|
2010
|
Marshall Islands
|
Dulac Maritime S.A.
|
Taizhou Kouan
|
Supramax
|
May 2010
|
56,785
|
|||||||
|
m/v Jin Star
|
2010
|
Panama
|
Kelty Marine Ltd.
|
Jiangsu Eastern
|
Kamsarmax
|
June 2010
|
79,788
|
|||||||
|
|
|
|
|
|
Total:
|
|
|
319,913
|
|
Vessel
|
Charterer
|
Date
Charter
Began
|
Term of Charter
|
Charter
Expiration
Date
(Earliest)
|
Charter
Type
|
Charter
Rate (per
day)(1)
|
||||||||||
|
m/v Tiara Globe
|
Transgrain Shipping
|
February 2010
|
Minimum of 24 months (maximum of 26 months)
|
January 2012(2)
|
Time charter
|
$ | 20,000 | |||||||||
|
m/v River Globe
|
Spot
|
n/a | n/a | n/a |
Spot
|
n/a | ||||||||||
|
m/v Sky Globe
|
Spot
|
n/a | n/a | n/a |
Spot
|
n/a | ||||||||||
|
m/v Star Globe
|
Transgrain Shipping
|
May 2010
|
11 months (maximum 13 months)
|
April 2011
|
Time charter
|
$ | 22,000 | |||||||||
|
m/v Jin Star
|
Eastern Media International and Far Eastern Silo & Shipping
|
June 2010
|
Five years(3)
|
Jan 2015
|
Bareboat
|
$ | 14,250 | |||||||||
|
Vessel Name
|
Earliest Anticipated Redelivery Date
|
|
m/v Tiara Globe
|
January 2012(1)
|
|
m/v Star Globe
|
April 2011
|
|
|
Ø
|
environmental, health and safety record;
|
|
|
Ø
|
compliance with regulatory industry standards;
|
|
|
Ø
|
reputation for customer service, technical and operating expertise;
|
|
|
Ø
|
shipping experience and quality of vessel operations, including cost-effectiveness;
|
|
|
Ø
|
quality, experience and technical capability of crews;
|
|
|
Ø
|
the ability to finance vessels at competitive rates and overall financial stability;
|
|
|
Ø
|
relationships with shipyards and the ability to obtain suitable berths;
|
|
|
Ø
|
construction management experience, including the ability to procure on-time delivery of new vessels according to customer specifications;
|
|
|
Ø
|
willingness to accept operational risks pursuant to the charter, such as allowing termination of the charter for force majeure events; and
|
|
|
Ø
|
competitiveness of the bid in terms of overall price.
|
|
|
Ø
|
Annual Surveys
. For seagoing vessels, annual surveys are conducted for the hull and the machinery, including the electrical plant and where applicable for special equipment classed, at intervals of 12 months from the date of commencement of the class period indicated in the certificate.
|
|
|
Ø
|
Intermediate Surveys
. Extended annual surveys are referred to as intermediate surveys and typically are conducted two and one-half years after commissioning and each class renewal. Intermediate surveys may be carried out on the occasion of the second or third annual survey.
|
|
|
Ø
|
Class Renewal Surveys
. Class renewal surveys, also known as special surveys, are carried out for the vessel’s hull, machinery, including the electrical plant, and for any special equipment classed, at the intervals indicated by the character of classification for the hull. At the special survey the vessel is thoroughly examined, including audio-gauging to determine the thickness of the steel structures. Should the thickness be found to be less than class requirements, the classification society would prescribe steel renewals. The classification society may grant a one-year grace period for completion of the special survey. Substantial amounts of money may have to be spent for steel renewals to pass a special survey if the vessel experiences excessive wear and tear. In lieu of the special survey every four or five years, depending on whether a grace period was granted, a shipowner has the option of arranging with the classification society for the vessel’s hull or machinery to be on a continuous survey cycle, in which every part of the vessel would be surveyed within a five-year cycle. At an owner’s application, the surveys required for class renewal may be split according to an agreed schedule to extend over the entire period of class. This process is referred to as continuous class renewal.
|
|
|
Ø
|
mechanical failure or damage, for example by reason of the seizure of a main engine crankshaft;
|
|
|
Ø
|
cargo loss, for example arising from hull damage;
|
|
|
Ø
|
personal injury, for example arising from collision or piracy;
|
|
|
Ø
|
losses due to piracy, terrorist or war-like action between countries;
|
|
|
Ø
|
environmental damage, for example arising from marine disasters such as oil spills and other environmental mishaps;
|
|
|
Ø
|
physical damage to the vessel, for example by reason of collision;
|
|
|
Ø
|
damage to other property, for example by reason of cargo damage or oil pollution; and
|
|
|
Ø
|
business interruption, for example arising from strikes and political or regulatory change.
|
|
|
Ø
|
on-board installation of automatic information systems to enhance vessel-to-vessel and vessel-to-shore communications;
|
|
|
Ø
|
on-board installation of ship security alert systems;
|
|
|
Ø
|
the development of vessel security plans; and
|
|
|
Ø
|
compliance with flag state security certification requirements.
|
|
|
Ø
|
Ownership days
. We define ownership days as the aggregate number of days in a period during which each vessel in our fleet has been owned by us. Ownership days are an indicator of the size of our fleet over a period and affect both the amount of revenues and the amount of expenses that we record during a period.
|
|
|
Ø
|
Available days
. We define available days as the number of our ownership days less the aggregate number of days that our vessels are off-hire due to scheduled repairs or repairs under guarantee, vessel upgrades or special surveys. The shipping industry uses available days to measure the number of days in a period during which vessels should be capable of generating revenues.
|
|
|
Ø
|
Operating days
. Operating days are the number of available days in a period less the aggregate number of days that the vessels are off-hire due to any reason, including unforeseen circumstances. The shipping industry uses operating days to measure the aggregate number of days in a period during which vessels generate revenues.
|
|
|
Ø
|
Fleet utilization
. We calculate fleet utilization by dividing the number of our operating days during a period by the number of our available days during the period. The shipping industry uses fleet utilization to measure a company’s efficiency in finding suitable employment for its vessels and minimizing the amount of days that its vessels are off-hire for reasons other than scheduled repairs or repairs under guarantee, vessel upgrades, special surveys or vessel positioning.
|
|
|
Ø
|
Average number of vessels
. We measure average number of vessels by the sum of the number of days each vessel was part of our fleet during a relevant period divided by the number of calendar days in such period.
|
|
|
Ø
|
TCE rates
. We define TCE rates as our revenue less net revenue from our bareboat charters less voyage expenses during a period divided by the number of our available days during the period
excluding bareboat charter days, which is consistent with industry standards. TCE is a non-GAAP measure. TCE rate is a standard shipping industry performance measure used primarily to compare daily earnings generated by vessels on time charters with daily earnings generated by vessels on voyage charters, because charter hire rates for vessels on voyage charters are generally not expressed in per day amounts while charter hire rates for vessels on time charters generally are expressed in such amounts.
|
|
Year Ended December 31,
|
||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||
|
Ownership days
|
1,458 | 2,314 | 2,878 | 2,017 | ||||||||||||
|
Available days
|
1,458 | 2,277 | 2,808 | 1,965 | ||||||||||||
|
Operating days
|
1,441 | 2,246 | 2,781 | 1,837 | ||||||||||||
|
Bareboat charter days
|
186 | - | - | - | ||||||||||||
|
Fleet utilization
|
98.8 | % | 98.6 | % | 99.0 | % | 93.5 | % | ||||||||
|
Average number of vessels
|
4.0 | 6.3 | 7.9 | 5.5 | ||||||||||||
|
Daily time charter equivalent (TCE) rate
|
$ | 18,996 | $ | 21,550 | $ | 32,736 | $ | 19,702 | ||||||||
|
Year Ended December 31,
|
||||||||||||||||
|
(Expressed in Thousands of U.S. Dollars, except number of days and daily
TCE rates)
|
||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||
|
Revenue
|
28,860 | 52,812 | 98,597 | 40,960 | ||||||||||||
|
Less: Voyage expenses
|
2,152 | 3,742 | 6,674 | 2,245 | ||||||||||||
|
Less: bareboat charter net revenue
|
2,545 | - | - | - | ||||||||||||
|
Net revenue excluding bareboat charter net revenue
|
24,163 | 49,070 | 91,923 | 38,715 | ||||||||||||
|
Available days net of bareboat charter days
|
1,272 | 2,277 | 2,808 | 1,965 | ||||||||||||
|
Daily TCE rate
|
18,996 | 21,550 | 32,736 | 19,702 | ||||||||||||
|
|
Ø
|
obtain the charterer’s consent to us as the new owner;
|
|
|
Ø
|
obtain the charterer’s consent to a new technical manager;
|
|
|
Ø
|
in some cases, obtain the charterer’s consent to a new flag for the vessel;
|
|
|
Ø
|
arrange for a new crew for the vessel, and where the vessel is on charter, in some cases, the crew must be approved by the charterer;
|
|
|
Ø
|
replace all hired equipment on board, such as gas cylinders and communication equipment;
|
|
|
Ø
|
negotiate and enter into new insurance contracts for the vessel through our own insurance brokers;
|
|
|
Ø
|
register the vessel under a flag state and perform the related inspections in order to obtain new trading certificates from the flag state;
|
|
|
Ø
|
implement a new planned maintenance program for the vessel; and
|
|
|
Ø
|
ensure that the new technical manager obtains new certificates for compliance with the safety and vessel security regulations of the flag state.
|
|
|
Ø
|
employment and operation of our dry bulk vessels; and
|
|
|
Ø
|
management of the financial, general and administrative elements involved in the conduct of our business and ownership of our dry bulk vessels.
|
|
|
Ø
|
vessel maintenance and repair;
|
|
|
Ø
|
crew selection and training;
|
|
|
Ø
|
vessel spares and stores supply;
|
|
|
Ø
|
contingency response planning;
|
|
|
Ø
|
onboard safety procedures auditing;
|
|
|
Ø
|
accounting;
|
|
|
Ø
|
vessel insurance arrangement;
|
|
|
Ø
|
vessel chartering;
|
|
|
Ø
|
vessel security training and security response plans (ISPS);
|
|
|
Ø
|
obtaining ISM certification and audit for each vessel within the six months of taking over a vessel;
|
|
|
Ø
|
vessel hire management;
|
|
|
Ø
|
vessel surveying; and
|
|
|
Ø
|
vessel performance monitoring.
|
|
|
Ø
|
management of our financial resources, including banking relationships, i.e., administration of bank loans and bank accounts;
|
|
|
Ø
|
management of our accounting system and records and financial reporting;
|
|
|
Ø
|
administration of the legal and regulatory requirements affecting our business and assets; and
|
|
|
Ø
|
management of the relationships with our service providers and customers.
|
|
|
Ø
|
rates and periods of hire;
|
|
|
Ø
|
levels of vessel operating expenses, including repairs and drydocking;
|
|
|
Ø
|
purchase and sale of vessels;
|
|
|
Ø
|
depreciation expenses;
|
|
|
Ø
|
financing costs; and
|
|
|
Ø
|
fluctuations in foreign exchange rates.
|
|
|
Ø
|
the duration of our charters;
|
|
|
Ø
|
the number of days our vessels are hired to operate on the spot market;
|
|
|
Ø
|
our decisions relating to vessel acquisitions and disposals;
|
|
|
Ø
|
the amount of time that we spend positioning our vessels for employment;
|
|
|
Ø
|
the amount of time that our vessels spend in drydocking undergoing repairs;
|
|
|
Ø
|
maintenance and upgrade work;
|
|
|
Ø
|
the age, condition and specifications of our vessels;
|
|
|
Ø
|
levels of supply and demand in the dry bulk shipping industry; and
|
|
|
Ø
|
other factors affecting spot market charter rates for dry bulk vessels.
|
|
|
Ø
|
m/v Tiara Globe
– on a time charter with Transgrain Shipping that began in February 2010 and is scheduled to expire in a minimum of 24 months (maximum of 26 months) from such date, at the gross rate of $20,000 per day.
|
|
|
Ø
|
m/v Star Globe
– on a time charter with Transgrain Shipping that began in May 2010 and is scheduled to expire in a minimum of 11 months (maximum of 13 months) from such date, at the gross rate of $22,000 per day.
|
|
|
Ø
|
m/v River Globe
– on the spot market.
|
|
|
Ø
|
m/v Jin Star
– on a bareboat charter with Eastern Media International Corporation and Far Eastern Silo & Shipping (Panama) S.A. for a period of five years (which can be extended for one year at the charterer’s option, and thereafter extended one additional year at our option), at the gross rate of $14,250 per day.
|
|
|
Ø
|
m/v Sky Globe
– on the spot market.
|
|
Crew expenses
|
52 | % | ||
|
Repairs and spares
|
17 | % | ||
|
Insurance
|
10 | % | ||
|
Stores
|
11 | % | ||
|
Lubricants
|
7 | % | ||
|
Other
|
2 | % |
|
Crew expenses
|
52 | % | ||
|
Repairs and spares
|
17 | % | ||
|
Insurance
|
11 | % | ||
|
Stores
|
9 | % | ||
|
Lubricants
|
9 | % | ||
|
Other
|
2 | % |
|
|
Ø
|
the aggregate market value of the four vessels in our fleet financed by our credit facility at all times is or exceeds 133% of the outstanding balance under our credit facility plus the notional or actual cost of terminating any relating hedging arrangements minus the aggregate amount, if any, standing to the credit of our operating accounts or any bank accounts opened with Credit Suisse, which are subject to an encumbrance in favor of Credit Suisse and designated as a “security account” by Credit Suisse for purposes of the credit facility;
|
|
|
Ø
|
the ratio of our consolidated market adjusted net worth to our total assets will not be less than 0.35:1.0;
|
|
|
Ø
|
Mr. Feidakis maintains at least 35% of our total issued voting share capital; and
|
|
|
Ø
|
we maintain an aggregate of $10.0 million of consolidated cash and cash equivalents.
|
|
Loan to Value Ratio
|
Margin
|
|||
|
Less than 45%
|
2.25 | % | ||
|
45% or greater and less than or equal to 60%
|
2.40 | % | ||
|
Greater than 60% and less than or equal to 70%
|
2.50 | % | ||
|
Greater than 70%
|
2.75 | % | ||
|
|
Ø
|
Kelty Marine does not undergo a change of control;
|
|
|
Ø
|
Kelty Marine and/or Globus Maritime maintain at least $1 million in minimum liquidity;
|
|
|
Ø
|
the ratio of our shareholders’ equity to total assets is not less than 25%;
|
|
|
Ø
|
we must have a minimum equity of $50 million;
|
|
|
Ø
|
the market value of the
m/v Jin Star
is or exceeds 130% of the aggregate principal amount of debt outstanding under our loan agreement; and
|
|
|
Ø
|
Mr. Feidakis and Mr. Karageorgiou, our founders, maintain at least 37% of the shareholding in us.
|
|
|
Ø
|
the reduced facility limit of our credit facility with Credit Suisse was $71.0 million, which equals our debt outstanding under our credit facility as at December 31, 2010. We therefore cannot draw down any additional funds thereunder unless and until we prepay a portion of the debt.; and
|
|
|
Ø
|
$25.7 million remained outstanding on the loan agreement with Kelty Marine.
|
|
Within
One Year
|
One to
Three
Years
|
Three to
Five
Years
|
More
than
Five
years
|
Total | ||||||||||||||
|
(in thousands of U.S. Dollars)
|
||||||||||||||||||
|
Long term debt(1)
|
$
|
11,000
|
22,000
|
48,000
|
15,650
|
$ |
96,650
|
|||||||||||
|
Operating lease obligations(2)
|
253
|
525
|
458
|
-
|
1,236
|
|||||||||||||
|
Name
|
Position
|
Age
|
|
Georgios Feidakis
|
Chairman of the Board of Directors
|
60
|
|
Georgios Karageorgiou
|
Director, President and Chief Executive Officer
|
45
|
|
Elias S. Deftereos
|
Director, Chief Financial Officer and Secretary
|
50
|
|
Amir Eilon
|
Director
|
62
|
|
Jeffrey O. Parry
|
Director
|
51
|
|
|
Ø
|
average operating expenses per vessel per day;
|
|
|
Ø
|
overall fleet utilization;
|
|
|
Ø
|
average overhead burden per vessel per day (excluding corporate-related expenses);
|
|
|
Ø
|
unplanned incidents;
|
|
|
Ø
|
drydocking budget performance; and
|
|
|
Ø
|
growth in earnings before interest, taxes, depreciation and amortization (EBITDA).
|
|
|
Ø
|
United Kingdom: Hellenic Carriers Ltd. and Goldenport Holdings Inc.; and
|
|
|
Ø
|
United States: Diana Shipping Inc., Excel Maritime Carriers Ltd., Paragon Shipping Inc., DryShips Inc., Eagle Bulk Shipping Inc., Euroseas Ltd., FreeSeas Inc., Genco Shipping & Trading Limited, OceanFreight Inc. and Seanergy Maritime Holdings Corp.
|
|
|
Ø
|
255,536 ordinary shares were granted to George Karageorgiou, our president and chief executive officer, which following our four-for-one reverse split of our common shares, dividends paid and common shares vested and delivered, became an effective award remaining to be vested of 43,634;
|
|
|
Ø
|
94,679 ordinary shares were granted to Elias Deftereos, our chief financial officer, which following our four-for-one reverse split of our common shares, dividends paid and common shares vested and delivered, became an effective award remaining to be vested of 16,167; and
|
|
|
Ø
|
224,984 ordinary shares were granted to fourteen managers and staff of Globus Shipmanagement, which following our four-for-one reverse split of our common shares, dividend paid, award forfeitures and common shares vested and delivered, became an effective award remaining to be vested of 37,080.
|
|
Name and address of beneficial owner
|
Number of common shares
beneficially owned as of
March 25, 2011
|
Percentage of common shares
beneficially owned as of
March 25, 2011
|
||||||
|
George Feidakis
(1)
|
4,474,475 | 61.4 | % | |||||
|
George Karageorgiou
(2)
|
271,697 | 3.7 | % | |||||
|
Ioannis Panayiotopoulos
(3)
|
428,928 | 5.9 | % | |||||
|
Commerzbank AG
(4)
|
481,615 | 6.6 | % | |||||
|
Elias S. Deftereos
|
22,981 | * | ||||||
|
Amir Eilon
|
10,401 | * | ||||||
|
Jeffrey O. Parry
|
472 | * | ||||||
|
All executive officers and directors as a group (five persons)
|
4,780,026 | 65.6 | % | |||||
|
Period Ended
|
High
|
Low
|
||||||
|
Monthly
|
||||||||
|
February 28, 2011
|
$ | 9.53 | $ | 7.94 | ||||
|
January 31, 2011
|
$ | 10.50 | $ | 7.93 | ||||
|
December 31, 2010
|
$ | 13.59 | $ | 8.99 | ||||
|
November 30, 2010
|
$ | 13.00 | $ | 11.90 | ||||
|
October 31, 2010
|
$ | 10.16 | $ | 10.03 | ||||
|
September 30, 2010
|
$ | 10.32 | $ | 8.88 | ||||
|
Quarterly
|
||||||||
|
December 31, 2010
|
$ | 13.59 | $ | 8.99 | ||||
|
September 30, 2010
|
$ | 10.32 | $ | 8.64 | ||||
|
June 30, 2010
|
$ | 8.96 | $ | 7.84 | ||||
|
March 31, 2010
|
$ | 8.00 | $ | 6.05 | ||||
|
December 31, 2009
|
$ | 6.21 | $ | 3.78 | ||||
|
September 30, 2009
|
$ | 4.93 | $ | 3.94 | ||||
|
June 30, 2009
|
$ | 6.98 | $ | 3.2 | ||||
|
March 31, 2009
|
$ | 5.25 | $ | 2.82 | ||||
|
Yearly
|
||||||||
|
December 31, 2010
|
$ | 13.59 | $ | 6.05 | ||||
|
December 31, 2009
|
$ | 6.98 | $ | 2.82 | ||||
|
December 31, 2008
|
$ | 35.52 | $ | 4.16 | ||||
|
December 31, 2007
|
$ | 40.00 | $ | 19.20 | ||||
|
|
Ø
|
the designation of the series;
|
|
|
Ø
|
the number of preferred shares in the series;
|
|
|
Ø
|
the preferences and relative participating option or other special rights, if any, and any qualifications, limitations or restrictions of such series; and
|
|
|
Ø
|
the voting rights, if any, of the holders of the series (subject to terms set forth below with regard to the policy of our board of directors regarding preferred shares).
|
|
|
Ø
|
prior to the date of the transaction that resulted in the shareholder becoming an interested shareholder, our board of directors approved either the business combination or the transaction that resulted in the shareholder becoming an interested shareholder;
|
|
|
Ø
|
upon consummation of the transaction that resulted in the shareholder becoming an interested shareholder, the interested shareholder owned at least 85.0% of our voting shares outstanding at the time the transaction commenced, excluding for purposes of determining the number of shares outstanding those shares owned by (1) persons who are directors and officers and (2) employee stock plans in which employee participants do not have the right to determine confidentially whether shares held subject to the plan will be tendered in a tender or exchange offer; or
|
|
|
Ø
|
at or after the date of the transaction that resulted in the shareholder becoming an interested shareholder, the business combination is approved by our board of directors and authorized at an annual or special meeting of shareholders, and not by written consent, by the affirmative vote of at least 66-2/3% of the voting power of the voting shares that are not owned by the interested shareholder.
|
|
|
Ø
|
owns 15.0% or more of our outstanding voting shares;
|
|
|
Ø
|
is an affiliate or associate of ours and was the owner of 15.0% or more of our outstanding voting shares at any time within the three-year period immediately prior to the date on which it is sought to be determined whether such person is an interested shareholder; or
|
|
|
Ø
|
is an affiliate or associate of any person listed in the first two bullets, except that any person who owns 15.0% or more of our outstanding voting shares, as a result of action taken solely by us will not be an interested shareholder unless such person acquires additional voting shares, except as a result of further action by us and not caused, directly or indirectly, by such person.
|
|
Ø
|
be organized in a jurisdiction outside the United States that grants an equivalent exemption from tax to corporations organized in the United States (an “Equivalent Exemption”);
|
|
Ø
|
satisfy one of the following three ownership tests (discussed in more detail below): (1) the more than 50% ownership test, or 50% Ownership Test, (2) the controlled foreign corporation test, or CFC Test, or (3) the “Publicly Traded Test”; and
|
|
Ø
|
meet certain substantiation, reporting and other requirements (which include the filing of United States income tax returns).
|
|
Ø
|
the excess distribution or gain will be allocated ratably over the United States Holder’s holding period;
|
|
Ø
|
the amount allocated to the current taxable year and any year prior to the first year in which the Company was a PFIC will be taxed as ordinary income in the current year; and
|
|
Ø
|
the amount allocated to each of the other taxable years in the United States Holder’s holding period will be subject to United States federal income tax at the highest rate in effect for the applicable class of taxpayer for that year, and an interest charge will be added as though the amount of the taxes computed with respect to these other taxable years were overdue.
|
|
|
Ø
|
a holder of the common shares fails to provide certain identifying information (such as the holder’s taxpayer identification number or an attestation to the status of the holder as a Non-United States Holder);
|
|
|
Ø
|
such holder is notified by the IRS that he or she has failed to report all interest or dividends required to be shown on his or her federal income tax returns; or
|
|
|
Ø
|
in certain circumstances, such holder has failed to comply with applicable certification requirements.
|
|
Year
|
Amount | ||
|
2011
|
$ |
0.5 million
|
|
|
2012
|
$ |
0.4 million
|
|
|
2013
|
$ |
0.3 million
|
|
|
2014
|
$ |
0.6 million
|
|
|
2015
|
$ |
0.5 million
|
|
|
2010
|
2009
|
|||||
|
Audit Fees
|
$ |
188,838
|
$78,368
|
|||
|
Audit-Related Fees
|
-
|
-
|
||||
|
Tax Fees
|
3,500
|
4,300
|
||||
|
All Other Fees
|
-
|
-
|
||||
|
Total
|
$ |
192,338
|
$82,668
|
|||
|
|
Ø
|
in lieu of a nomination committee and remuneration committee comprised entirely of independent directors, our nomination and remuneration committees will be comprised of a majority of independent directors. Each of these committees will be comprised of a minimum of two individuals. There is nothing to prohibit shareholders identifying and recommending potential candidates to become board members;
|
|
|
Ø
|
in lieu of holding regularly scheduled meetings of the board of directors at which only independent directors are present, we will not be holding such regularly scheduled meetings;
|
|
|
Ø
|
in lieu of a board of directors that is comprised by a majority of independent directors, our board of directors is not comprised of a majority of independent directors; and
|
|
|
Ø
|
in lieu of an audit committee comprised of three independent directors, our audit committee has two members.
|
|
1.1
|
Articles of Incorporation of Globus Maritime Limited (incorporated by reference to Exhibit 3.1 to Amendment No. 1 to Globus Maritime Limited’s Registration Statement on Form F-1 (Reg. No. 333-170755) filed on November 24, 2010)
|
|
1.2
|
Bylaws of Globus Maritime Limited (incorporated by reference to Exhibit 3.2 to Amendment No. 1 to Globus Maritime Limited’s Registration Statement on Form F-1 (Reg. No. 333-170755) filed on November 24, 2010)
|
|
4.1
|
Credit Facility between Credit Suisse and Global Maritime Limited, as supplemented (incorporated by reference to Exhibit 10.1 to Globus Maritime Limited’s Registration Statement on Form F-1 (Reg. No. 333-170755) filed on November 22, 2010)
|
|
4.2
|
Loan Agreement between Deutsche Schiffsbank Aktiengesellschaft and Kelty Marine Ltd. (incorporated by reference to Exhibit 10.2 to Globus Maritime Limited’s Registration Statement on Form F-1 (Reg. No. 333-170755) filed on November 22, 2010)
|
|
4.3
|
Long Term Incentive Plan of Globus Maritime Limited (incorporated by reference to Exhibit 10.3 to Globus Maritime Limited’s Registration Statement on Form F-1 (Reg. No. 333-170755) filed on November 22, 2010)
|
|
4.4
|
Business Opportunities Agreement between Globus Maritime Limited and Georgios Feidakis (incorporated by reference to Exhibit 10.4 to Globus Maritime Limited’s Registration Statement on Form F-1 (Reg. No. 333-170755) filed on November 22, 2010)
|
|
4.5
|
Registration Rights Agreement between Globus Maritime Limited, Firment Trading Limited and Kim Holdings S.A. (incorporated by reference to Exhibit 10.5 to Globus Maritime Limited’s Registration Statement on Form F-1 (Reg. No. 333-170755) filed on November 22, 2010)
|
|
4.6*
|
Memorandum of Agreement
|
|
8.1*
|
Subsidiaries of Globus Maritime Limited
|
|
11.1*
|
Code of Ethics & Conduct of Globus Maritime Limited
|
|
12.1*
|
Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002 of the President and Chief Executive Officer
|
|
12.2*
|
Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002 of the Chief Financial Officer
|
|
13.1*
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of the Chief Executive Officer
|
|
13.2*
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of the Chief Financial Officer
|
|
GLOBUS MARITIME LIMITED
|
||
|
By:
|
/s/ Georgios Karageorgiou
|
|
|
Name: Georgios Karageorgiou
|
||
|
Title: President and Chief Executive Officer
|
||
|
Page
|
||||
|
Report of Independent Registered Public Accounting Firm
|
F-2 | |||
|
Consolidated Statement of Financial Position
|
F-3 | |||
|
Consolidated Statement of Comprehensive Income
|
F-4 | |||
|
Consolidated Statement of Changes in Equity
|
F-5 | |||
|
Consolidated Statement of Cash Flows
|
F-6 | |||
|
Notes to the Consolidated Financial Statements
|
F-7 | |||
|
December 31,
|
|||||||||||
|
Notes
|
2010
|
2009
|
|||||||||
|
ASSETS
|
|||||||||||
|
NON-CURRENT ASSETS
|
|||||||||||
|
Vessels, net
|
5 | 191,506 | 93,166 | ||||||||
|
Office furniture and equipment
|
40 | 28 | |||||||||
|
Other non-current assets
|
10 | 10 | |||||||||
|
Total non-current assets
|
191,556 | 93,204 | |||||||||
|
CURRENT ASSETS
|
|||||||||||
|
Cash and bank balances and bank deposits
|
3 | 24,618 | 59,157 | ||||||||
|
Trade receivables, net
|
281 | 336 | |||||||||
|
Inventories
|
6 | 467 | 355 | ||||||||
|
Prepayments and other assets
|
7 | 1,530 | 1,488 | ||||||||
|
Total current assets
|
26,896 | 61,336 | |||||||||
|
Non-current assets classified as held for sale
|
5 | - | 33,030 | ||||||||
| 26,896 | 94,366 | ||||||||||
|
TOTAL ASSETS
|
218,452 | 187,570 | |||||||||
|
EQUITY AND LIABILITIES
|
|||||||||||
|
EQUITY ATTRIBUTABLE TO SHAREHOLDERS
|
|||||||||||
|
Share capital
|
10 | 29 | 29 | ||||||||
|
Share premium
|
10 | 88,817 | 88,516 | ||||||||
|
Retained earnings
|
28,942 | 24,913 | |||||||||
|
Total equity
|
117,788 | 113,458 | |||||||||
|
NON-CURRENT LIABILITIES
|
|||||||||||
|
Long-term borrowings, net of current portion
|
12 | 85,332 | 36,175 | ||||||||
|
Provision for staff retirement indemnities
|
2.19 | 56 | 43 | ||||||||
|
Total non-current liabilities
|
85,388 | 36,218 | |||||||||
|
CURRENT LIABILITIES
|
|||||||||||
|
Current portion of long-term borrowings
|
12 | 10,906 | 33,900 | ||||||||
|
Trade accounts payable
|
8 | 1,346 | 1,158 | ||||||||
|
Accrued liabilities and other payables
|
9 | 698 | 1,095 | ||||||||
|
Derivative financial instruments
|
18 | 1,800 | 1,230 | ||||||||
|
Deferred revenue
|
526 | 511 | |||||||||
|
Total current liabilities
|
15,276 | 37,894 | |||||||||
|
TOTAL LIABILITIES
|
100,664 | 74,112 | |||||||||
|
TOTAL EQUITY AND LIABILITIES
|
218,452 | 187,570 | |||||||||
|
For the year ended December 31,
|
|||||||||||||||
|
Notes
|
2010
|
2009
|
2008
|
||||||||||||
|
REVENUE:
|
|||||||||||||||
|
Time charter revenue
|
28,860 | 52,812 | 98,597 | ||||||||||||
|
EXPENSES & OTHER OPERATING INCOME:
|
|||||||||||||||
|
Voyage expenses
|
14 | (2,152 | ) | (3,742 | ) | (6,674 | ) | ||||||||
|
Vessel operating expenses
|
14 | (5,887 | ) | (10,137 | ) | (12,537 | ) | ||||||||
|
Depreciation
|
5 | (7,367 | ) | (11,204 | ) | (17,407 | ) | ||||||||
|
Depreciation of drydocking costs
|
5 | (410 | ) | (1,512 | ) | (1,572 | ) | ||||||||
|
Administrative expenses
|
15 | (2,310 | ) | (2,004 | ) | (2,122 | ) | ||||||||
|
Administrative expenses payable to related parties
|
4 | (1,066 | ) | (1,272 | ) | (1,216 | ) | ||||||||
|
Share based payments
|
13 | (311 | ) | (1,754 | ) | (770 | ) | ||||||||
|
Impairment loss
|
5 | - | (28,429 | ) | (20,224 | ) | |||||||||
|
Gain/(loss) on sale of vessels
|
19 | 7 | (802 | ) | 15,095 | ||||||||||
|
Other expenses, net
|
(35 | ) | (106 | ) | 408 | ||||||||||
|
Operating profit/(loss) before financing activities
|
9,329 | (8,150 | ) | 51,578 | |||||||||||
|
Interest income from bank balances and bank deposits
|
247 | 1,032 | 946 | ||||||||||||
|
Interest expense and finance costs
|
16 | (2,133 | ) | (2,926 | ) | (7,707 | ) | ||||||||
|
(Loss)/gain on derivative financial instruments
|
18 | (570 | ) | 143 | (1,373 | ) | |||||||||
|
Foreign exchange losses, net
|
(870 | ) | (178 | ) | (626 | ) | |||||||||
|
Total finance costs, net
|
(3,326 | ) | (1,929 | ) | (8,760 | ) | |||||||||
|
TOTAL PROFIT/(LOSS) FOR THE YEAR
|
6,003 | (10,079 | ) | 42,818 | |||||||||||
|
Other Comprehensive Income/(loss)
|
- | - | - | ||||||||||||
|
TOTAL COMPREHENSIVE INCOME/(LOSS) FOR THE YEAR
|
6,003 | (10,079 | ) | 42,818 | |||||||||||
|
Earnings/(loss) per share:
|
|||||||||||||||
|
- Basic earnings/(loss) per share for the year
|
11 | 0.83 | (1.40 | ) | 5.98 | ||||||||||
|
- Diluted earnings/(loss) per share for the year
|
11 | 0.82 | (1.40 | ) | 5.93 | ||||||||||
|
Common Stock
|
||||||||||||||||||||||||||||||||
|
Pre-reverse split equivalent
|
||||||||||||||||||||||||||||||||
|
Number of
|
Par
|
Number of
|
Par
|
Issued
share
|
Share
|
Retained
|
Total
|
|||||||||||||||||||||||||
|
Shares
|
Value
|
Shares
|
Value
|
Capital
|
Premium
|
Earnings
|
Equity
|
|||||||||||||||||||||||||
|
Balance at January 1, 2008
|
28,636,153 | 0.001 | 7,159,039 | 0.004 | 29 | 87,411 | 9,237 | 96,677 | ||||||||||||||||||||||||
|
Profit for the year
|
- | - | - | - | - | - | 42,818 | 42,818 | ||||||||||||||||||||||||
|
Other comprehensive income/(loss)
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Total comprehensive income for the year
|
- | - | - | - | - | - | 42,818 | 42,818 | ||||||||||||||||||||||||
|
Share based payment (note 13)
|
29,297 | 0.001 | 7,324 | 0.004 | - | 189 | 581 | 770 | ||||||||||||||||||||||||
|
Dividends paid (note 17)
|
- | - | - | - | - | - | (18,482 | ) | (18,482 | ) | ||||||||||||||||||||||
|
Balance at December 31, 2008
|
28,665,450 | 0.001 | 7,166,363 | 0.004 | 29 | 87,600 | 34,154 | 121,783 | ||||||||||||||||||||||||
|
Loss for the year
|
- | - | - | - | - | - | (10,079 | ) | (10,079 | ) | ||||||||||||||||||||||
|
Other comprehensive income/(loss)
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Total comprehensive loss for the year
|
- | - | - | - | - | - | (10,079 | ) | (10,079 | ) | ||||||||||||||||||||||
|
Share based payment (note 13)
|
290,722 | 0.001 | 72,680 | 0.004 | - | 916 | 838 | 1,754 | ||||||||||||||||||||||||
|
Dividends paid (note 17)
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Balance at December 31,2009
|
28,956,172 | 0.001 | 7,239,043 | 0.004 | 29 | 88,516 | 24,913 | 113,458 | ||||||||||||||||||||||||
|
Profit for the year
|
- | - | - | - | - | - | 6,003 | 6,003 | ||||||||||||||||||||||||
|
Other comprehensive income/(loss)
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Total comprehensive income for the year
|
- | - | - | - | - | - | 6,003 | 6,003 | ||||||||||||||||||||||||
|
Share based payment (note 13)
|
202,580 | 0.001 | 50,645 | 0.004 | - | 301 | 10 | 311 | ||||||||||||||||||||||||
|
Dividends paid (note 17)
|
- | - | - | - | - | - | (1,984 | ) | (1,984 | ) | ||||||||||||||||||||||
|
Balance at December 31, 2010
|
29,158,752 | 0.001 | 7,289,688 | 0.004 | 29 | 88,817 | 28,942 | 117,788 | ||||||||||||||||||||||||
|
For the year ended December 31,
|
|||||||||||||||
|
Notes
|
2010
|
2009
|
2008
|
||||||||||||
|
Cash flows from operating activities:
|
|||||||||||||||
|
Profit/(loss) for the year
|
6,003 | (10,079 | ) | 42,818 | |||||||||||
|
Adjustments for:
|
|||||||||||||||
|
Depreciation
|
5 | 7,367 | 11,204 | 17,407 | |||||||||||
|
Depreciation of drydocking costs
|
5 | 410 | 1,512 | 1,572 | |||||||||||
|
Payment of drydocking costs
|
5 | (19 | ) | (1,135 | ) | (2,823 | ) | ||||||||
|
(Gain)/loss on sale of vessels
|
19 | (7 | ) | 802 | (15,095 | ) | |||||||||
|
Impairment loss
|
5 | - | 28,429 | 20,224 | |||||||||||
|
Provision for staff retirement indemnities
|
2.19 | 13 | 13 | - | |||||||||||
|
Loss/(gain) on derivative financial instruments
|
18 | 570 | (143 | ) | 1,373 | ||||||||||
|
Interest expense and finance costs
|
16 | 2,133 | 2,926 | 7,707 | |||||||||||
|
Interest income
|
(247 | ) | (1,032 | ) | (946 | ) | |||||||||
|
Foreign exchange losses, net
|
36 | 178 | 626 | ||||||||||||
|
Share based payment
|
13 | 311 | 1,754 | 770 | |||||||||||
|
(Increase)/decrease in:
|
|||||||||||||||
|
Trade receivables, net
|
55 | 494 | (795 | ) | |||||||||||
|
Inventories
|
(112 | ) | 210 | (12 | ) | ||||||||||
|
Prepayments and other assets
|
(149 | ) | (46 | ) | (591 | ) | |||||||||
|
Increase/(decrease) in:
|
|||||||||||||||
|
Trade accounts payable
|
188 | (1,054 | ) | (881 | ) | ||||||||||
|
Accrued liabilities and other payables
|
(385 | ) | 380 | 110 | |||||||||||
|
Deferred revenue
|
15 | (847 | ) | (1,081 | ) | ||||||||||
|
Net cash generated from operating activities
|
16,182 | 33,566 | 70,383 | ||||||||||||
|
Cash flows from investing activities:
|
|||||||||||||||
|
Vessel acquisitions
|
5 | (106,084 | ) | - | - | ||||||||||
|
Vessels improvements
|
5 | - | - | (307 | ) | ||||||||||
|
Time deposits with maturity of three months or more
|
- | 10,000 | (10,000 | ) | |||||||||||
|
Net proceeds from sale of vessels
|
5,19 | 33,037 | 49,031 | 36,752 | |||||||||||
|
Purchases of office furniture and equipment
|
(26 | ) | (2 | ) | (24 | ) | |||||||||
|
Interest received
|
354 | 1,224 | 656 | ||||||||||||
|
Net cash (used in)/generated from investing activities
|
(72,719 | ) | 60,253 | 27,077 | |||||||||||
|
Cash flows from financing activities:
|
|||||||||||||||
|
Proceeds from issuance of long-term debt
|
12 | 62,170 | - | 95,000 | |||||||||||
|
Repayment of long-term debt
|
12 | (36,082 | ) | (87,038 | ) | (120,635 | ) | ||||||||
|
Pledged bank deposits
|
5,000 | 15,400 | (21,400 | ) | |||||||||||
|
Restricted cash
|
- | - | 732 | ||||||||||||
|
Payment of financing costs
|
(200 | ) | - | (284 | ) | ||||||||||
|
Dividends paid
|
17 | (1,984 | ) | - | (18,482 | ) | |||||||||
|
Interest paid
|
(1,870 | ) | (2,858 | ) | (7,788 | ) | |||||||||
|
Net cash generated from/(used in) financing activities
|
27,034 | (74,496 | ) | (72,857 | ) | ||||||||||
|
Net (decrease)/increase in cash and cash equivalents
|
(29,503 | ) | 19,323 | 24,603 | |||||||||||
|
Foreign exchange losses on cash and bank deposits
|
(36 | ) | (108 | ) | (2 | ) | |||||||||
|
Cash and cash equivalents at the beginning of the year
|
3 | 53,157 | 33,942 | 9,341 | |||||||||||
|
Cash and cash equivalents at the end of the year
|
3 | 23,618 | 53,157 | 33,942 | |||||||||||
|
1.
|
Basis of presentation and general information
|
|
Company
|
Country
of
Incorporation/Redomiciliation
|
Date
of
Incorporation/Redomiciliation
|
Activity
|
|||
|
Globus Maritime Limited
|
Marshall Islands
|
November 24, 2010
|
Holding Co.
|
|||
|
Globus Shipmanagement Corp.
|
|
Marshall Islands
|
|
July 26, 2006
|
|
Management Co.
|
|
Company
|
Country
of
Incorporation
|
Vessel
Delivery
Date
|
Vessel
Owned
|
|||
|
Chantal Maritime Co. (The company was dissolved on February 19, 2010)
|
Marshall Islands
|
September 15, 2006
|
m/v Ocean Globe (sold
in November 2008)
|
|||
|
Sibelle Marine Inc.
|
Marshall Islands
|
September 26, 2006
|
m/v Sea Globe (Sold in
February 2010)
|
|||
|
Supreme Navigation Co.
|
|
Marshall Islands
|
|
November 14, 2006
|
|
m/v Coral Globe (Sold in
February 2010)
|
|
1.
|
Basis of presentation and general information (continued)
|
|
Company
|
Country
of
Incorporation
|
Vessel
Delivery
Date
|
Vessel
Owned
|
|||
|
Adagio Marine S.A.
|
Marshall Islands
|
December 6, 2006
|
m/v Lake Globe (sold in
November 2009)
|
|||
|
Abrosa Shipping Inc.
|
Marshall Islands
|
January 11, 2007
|
m/v Gulf Globe (sold in
October 2009)
|
|||
|
Eleanor Maritime Limited (the company was dissolved on January 25, 2011)
|
Marshall Islands
|
July 9, 2007
|
m/v Island Globe (sold in
September 2009)
|
|||
|
Devocean Maritime Ltd.
|
Marshall Islands
|
December 18, 2007
|
m/v River Globe
|
|||
|
Elysium Maritime Limited
|
Marshall Islands
|
December 18, 2007
|
m/v Tiara Globe
|
|||
|
Domina Maritime Ltd.
|
Marshall Islands
|
May 19, 2010
|
m/v Sky Globe
|
|||
|
Dulac Maritime S.A.
|
Marshall Islands
|
May 25, 2010
|
m/v Star Globe
|
|||
|
Kelty Marine Ltd.
|
|
Marshall Islands
|
|
June 29, 2010
|
|
m/v Jin Star
|
|
2.
|
Basis of Preparation and Significant Accounting Policies
|
|
2.1
|
Basis of Preparation:
The consolidated financial statements have been prepared on a historical cost basis, except for derivative financial instruments that have been measured at fair value. The consolidated financial statements are presented in U.S. dollars and all values are rounded to the nearest thousand, except when otherwise indicated.
|
|
2.2
|
Standards, amendments and interpretations:
|
|
|
·
|
IFRIC 17, “Distributions of Non-cash Assets to Owners”
|
|
|
·
|
IAS 39, “Financial Instruments: Recognition and Measurement (Amended)” – eligible hedged items
|
|
2.
|
Basis of Preparation and Significant Accounting Policies (continued)
|
|
2.2
|
Standards, amendments and interpretations: (continued)
|
|
|
·
|
IFRS 2, “Group Cash-settled Share-based Payment Transactions”(Amended)
|
|
|
·
|
IFRS 3, “Business Combinations (Revised) and IAS 27 Consolidated and Separate Financial Statements” (Amended)
|
|
|
·
|
Improvements to IFRS (May 2008) All amendments issued are effective as at December 31, 2009, apart from the following: IFRS 5 Non-current Assets Held for Sale and Discontinued Operations: clarifies when a subsidiary is classified as held for sale, all its assets and liabilities are classified as held for sale, even when the entity remains a non-controlling interest after the sale transaction. The amendment is applied prospectively.
|
|
|
·
|
Improvements to IFRS (April 2009)
|
|
·
|
Amendments resulting from improvements to IFRS (April 2009) to the following standards did not have an effect on the accounting policies, financial position or performance of the Company:
|
|
·
|
IFRS 2, “Share-based Payment”
|
|
·
|
IFRS 5, “Non-current Assets Held for Sale and Discontinued Operations”
|
|
·
|
IFRS 8, “Operating Segment Information”
|
|
·
|
IAS 1, “Presentation of Financial Statements”
|
|
·
|
IAS 7, “Statement of Cash Flows”
|
|
·
|
IAS 17, “Leases”
|
|
·
|
IAS 18, “Revenue”
|
|
·
|
IAS 36, “Impairment of Assets”
|
|
·
|
IAS 38, “Intangible Assets”
|
|
·
|
IAS 39, “Financial Instruments: Recognition and Measurement”
|
|
·
|
IFRIC 9, “Reassessment of Embedded Derivatives”
|
|
·
|
IFRIC 16, “Hedges of a Net Investment in a Foreign Operation”
|
|
·
|
IFRIC 19, “Extinguishing Financial Liabilities with Equity Instruments”
|
|
·
|
IFRIC 14, “Prepayments of a Minimum Funding Requirement” (Amended)
|
|
2.
|
Basis of Preparation and Significant Accounting Policies (continued)
|
|
2.2
|
Standards, amendments and interpretations: (continued)
|
|
·
|
IFRS 9, “Financial Instruments” – Phase 1 financial assets, classification and measurement
|
|
·
|
IAS 32, “Classification on Rights Issues” (Amended)
|
|
·
|
IAS 24, “Related Party Disclosures” (Revised)
|
|
·
|
In May 2010, the IASB issued its third omnibus of amendments to its standards, primarily with a view to removing inconsistencies and clarifying wording. The effective dates of the improvements are various and the earliest is for the financial year beginning July 1, 2010. Early application is permitted in all cases.
|
|
2.
|
Basis of Preparation and Significant Accounting Policies (continued)
|
|
2.2
|
Standards, amendments and interpretations: (continued)
|
|
·
|
IFRS 7, “Financial Instruments: Disclosures” as part of its comprehensive review of off balance sheet activities (Amended).
The amendment is effective for annual periods beginning on or after July 1, 2011. The purpose of this amendment is to allow users of financial statements to improve their understanding of transfer transactions of financial assets (e.g., securitizations), including understanding the possible effects of any risks that may remain with the entity that transferred the assets. The amendment also requires additional disclosures if a disproportionate amount of transfer transactions are undertaken around the end of a reporting period. The amendments broadly align the relevant disclosure requirements of IFRSs and U.S. GAAP. The Company does not expect that this amendment will have an impact on the financial position or performance, however additional disclosures may be required.
|
|
·
|
IAS 12, “Deferred tax: Recovery of Underlying Assets” (Amended).
|
|
2.3
|
Significant accounting judgments, estimates and assumptions:
The preparation of consolidated financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the amounts of revenues and expenses recognized during the reporting period. However, uncertainty about these assumptions and estimates could result in outcomes that could require a material adjustment to the carrying amount of the asset or liability affected in the future.
|
|
2.
|
Basis of Preparation and Significant Accounting Policies (continued)
|
|
2.3
|
Significant accounting judgments, estimates and assumptions (continued)
|
|
|
·
|
Non-current assets held for sale:
On November 11, 2009, the Company entered into a memorandum of agreement for the sale of two vessels, namely m/v Sea Globe and m/v Coral Globe. The Company considered the vessels met the criteria to be classified as held for sale at that date for the following reasons:
|
|
|
o
|
The sale was considered highly probable and the vessels were available for immediate sale in their present condition.
|
|
|
o
|
The delivery was expected to take place during February 2010. The actual delivery of the vessels took place on February 17, 2010.
|
|
|
·
|
Carrying amount of vessels, net
: Vessels are stated at cost, less accumulated depreciation and accumulated impairment losses. The estimates and assumptions that have the most significant effect on the vessels carrying amount are estimations in relation to useful lives of vessels, their salvage value and estimated drydocking dates. The key assumptions used are further explained in notes 2.10 to 2.13.
|
|
|
·
|
Impairment of Non-Financial Assets
: The Company’s impairment test for non-financial assets is based on the assets’ recoverable amount, where the recoverable amount is the greater of fair value less costs to sell and value in use. The Company engaged independent valuation specialists to determine the fair value of non-financial assets as at December 31, 2010. The value in use calculation is based on a discounted cash flow model. The value in use calculation is most sensitive to the discount rate used for the discounted cash flow model as well as the expected net cash flows and the growth rate used for extrapolation (refer to note 5).
|
|
2.4
|
Accounting for revenue and related expenses:
The Company generates its revenues from charterers for the charter hire of its vessels. Vessels are chartered using time charters, where a contract is entered into for the use of a vessel for a specific period of time and a specified daily charter hire rate. If a time charter agreement exists and collection of the related revenue is reasonably assured, revenue is recognized on a straight line basis over the period of the time charter. Such revenues are treated in accordance with IAS 17 as lease income as explained in note 2.23 below. Associated voyage expenses, which primarily consist of commissions, are recognized on a pro-rata basis over the duration of the period of the time charter. Deferred revenue relates to cash received prior to the financial position date and is related to revenue earned after such date. Deferred revenue also includes the value ascribed to time charter agreements assumed upon the purchase of a vessel, if any. This ascribed amount is amortized over the remaining term of the time charter and the amortized portion for the period is included in revenue for the period.
|
|
2.
|
Basis of Preparation and Significant Accounting Policies (continued)
|
|
2.4
|
Accounting for revenue and related expenses (continued)
|
|
2.5
|
Foreign currency translation:
The functional currency of Globus and its subsidiaries is the U.S. dollar, which is also the presentation currency of the Company, because the Company’s vessels operate in international shipping markets, whereby the U.S. dollar is the currency used for transactions. Transactions involving other currencies during the period are converted into U.S. dollars using the exchange rates in effect at the time of the transactions. At the financial position dates, monetary assets and liabilities, which are denominated in currencies other than the U.S. dollar, are translated into the functional currency using the period-end exchange rate. Gains or losses resulting from foreign currency transactions are included in foreign currency gain or loss in the consolidated statement of comprehensive income.
|
|
2.6
|
Cash and cash equivalents:
The Company considers highly liquid investments such as time deposits and certificates of deposit with original maturity of three months or less to be cash and cash equivalents.
|
|
2.7
|
Restricted cash:
Restricted cash refers to retention accounts that can only be used to fund the loan installments coming due. Under a loan facility, the Company was required to hold bank deposits, which were used to fund the loan installments coming due. These funds could only be used for the purpose of loan repayment and are shown as “Restricted cash” under current assets that as of December 31, 2010 and 2009 amounted to nil in the accompanying consolidated statement of financial position. The relevant loan facility was repaid during March 2008.
|
|
2.8
|
Trade receivables, net
:
The amount shown as trade receivables at each financial position date includes estimated recoveries from charterers for hire, freight and demurrage billings, net of an allowance for doubtful accounts. Trade receivables are measured at amortized cost less impairment losses, which are recognized in the consolidated statement of comprehensive income. At each financial position date, all potentially uncollectible accounts are assessed individually for the purpose of determining the appropriate allowance for doubtful accounts. There is no provision for doubtful accounts at December 31, 2010 and 2009.
|
|
2.9
|
Inventories:
Inventories consist of lubricants and gas cylinders and are stated at the lower of cost or net realizable value. The cost is determined by the first-in, first-out method.
|
|
2.10
|
Vessels, net:
Vessels are stated at cost, less accumulated depreciation and accumulated impairment losses. Vessel cost consists of the contract price for the vessel and any material expenses incurred upon acquisition (initial repairs, improvements and delivery expenses, interest, commissions paid and on-site supervision costs incurred during the construction periods). Any seller’s credit, i.e., amounts received from the seller of the vessels until date of delivery is deducted from the cost of the vessel. Subsequent expenditures for conversions and major improvements are also capitalized when the recognition criteria are met. Otherwise these amounts are charged to expenses as incurred. When the Company acquires a vessel with a time charter agreement assumed, the cost of acquisition is allocated between the individual assets and / or liabilities assumed based on their relative fair values at the time of acquisition. The time charter agreement assumed can be assigned a positive value (asset) or a negative value (deferred revenue) or zero value. During the year ended December 31, 2010, the Company acquired m/v Jin Star with a bareboat time charter assumed. The bareboat time charter agreement assumed was assigned a zero value since the terms of the agreement were considered to be at fair (market) value. During the years ended December 31, 2009 and 2008, no vessels were purchased with a time charter agreement attached.
|
|
2.
|
Basis of Preparation and Significant Accounting Policies (continued)
|
|
2.11
|
Drydocking costs:
Vessels are required to be drydocked for major repairs and maintenance that cannot be performed while the vessels are operating. Drydockings occur approximately every 2.5 years. The costs associated with the drydockings are capitalized and depreciated on a straight-line basis over the period between drydockings, to a maximum of 2.5 years. At the date of acquisition of a secondhand vessel, management estimates the component of the cost that corresponds to the economic benefit to be derived until the first scheduled drydocking of the vessel under the ownership of the Company and this component is depreciated on a straight-line basis over the remaining period through the estimated drydocking date.
|
|
2.12
|
Depreciation:
The cost of each of the Company’s vessels is depreciated on a straight-line basis over each vessel’s remaining useful economic life, after considering the estimated salvage value of each vessel, beginning when the vessel is ready for its intended use. Management estimates that the useful life of new vessels is 25 years, which is consistent with industry practice. The salvage value of a vessel is the product of its lightweight tonnage and estimated scrap value per lightweight ton.
|
|
2.13
|
Impairment of long-lived assets:
The Company assesses at each reporting date whether there is an indication that a vessel may be impaired. The vessel’s recoverable amount is estimated when events or changes in circumstances indicate the carrying value may not be recoverable. If such indication exists and where the carrying value exceeds the estimated recoverable amounts, the vessel is written down to its recoverable amount. The recoverable amount is the greater of fair value less costs to sell and value-in-use. In assessing value-in-use, the estimated future cash flows are discounted to their present value using a discount rate that reflects current market assessments of the time value of money and the risks specific to the vessel. Impairment losses are recognized in the consolidated statement of comprehensive income. A previously recognized impairment loss is reversed only if there has been a change in the estimates used to determine the asset’s recoverable amount since the last impairment loss was recognized. If that is the case, the carrying amount of the asset is increased to its recoverable amount. That increased amount cannot exceed the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognized for the asset in prior years. Such reversal is recognized in the consolidated statement of comprehensive income. After such a reversal, the depreciation charge is adjusted in future periods to allocate the asset’s revised carrying amount, less any residual value, on a systematic basis over its remaining useful life.
|
|
2.14
|
|
|
2.15
|
Financing costs:
Fees incurred for obtaining new loans or refinancing existing loans are deferred and amortized over the life of the related debt, using the effective interest rate method. Any unamortized balance of costs relating to loans repaid or refinanced is expensed in the period the repayment or refinancing is made.
|
|
2.16
|
Borrowing costs:
Borrowing costs are expensed to the income statement component of the consolidated statement of comprehensive income as incurred except borrowing costs that relate to a qualifying asset. A qualifying asset is an asset that necessarily takes a substantial period of time to get ready for its intended use. Borrowing costs that relate to qualifying assets are capitalized. For the years ended December 31, 2010, 2009 and 2008, the Company had no qualifying assets.
|
|
2.
|
Basis of Preparation and Significant Accounting Policies (continued)
|
|
2.17
|
Operating segment:
The Company reports financial information and evaluates its operations by charter revenues and not by length of ship employment for its customers, i.e., spot or time charters. The Company does not use discrete financial information to evaluate the operating results for each such type of charter. Although revenue can be identified for these types of charters, management cannot and does not identify expenses, profitability or other financial information for these charters. As a result, management, including the chief operating decision maker, reviews operating results solely by revenue per day and operating results of the fleet and thus the Company has determined that it operates under one operating segment. Furthermore, when the Company charters a vessel to a charterer, the charterer is free to trade the vessel worldwide and, as a result, the disclosure of geographical information is impracticable.
|
|
2.18
|
Provisions and contingencies:
Provisions are recognized when (1) the Company has a present legal or constructive obligation as a result of past events, (2) it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and (3) a reliable estimate of the amount of the obligation can be made. Provisions are reviewed at each financial position date and adjusted to reflect the present value of the expenditure expected to be required to settle the obligation. Contingent liabilities are not recognized in the financial statements but are disclosed unless the possibility of an outflow of resources embodying economic benefits is remote, in which case there is no disclosure. Contingent assets are not recognized in the financial statements but are disclosed when an inflow of economic benefits is probable.
|
|
2.19
|
Pension and retirement benefit obligations:
The crew on board the vessels owned by the ship-owning companies owned by Globus is under short-term contracts (usually up to nine months) and, accordingly, no one is liable for any pension or post retirement benefits payable to the crew.
|
|
2.20
|
Offsetting of financial assets and liabilities:
Financial assets and liabilities are offset and the net amount is presented in the consolidated financial position only when the Company has a legally enforceable right to set off the recognized amounts and intend either to settle such asset and liability on a net basis or to realize the asset and settle the liability simultaneously.
|
|
2.21
|
Derecognition of financial assets and liabilities:
|
|
(i)
|
Financial assets: A financial asset (or, where applicable a part of a financial asset or part of a group of similar financial assets) is derecognized where:
|
|
|
·
|
the rights to receive cash flows from the asset have expired;
|
|
|
·
|
the Company retains the right to receive cash flows from the asset, but has assumed an obligation to pay them in full without material delay to a third party under a “pass-through” arrangement; or
|
|
|
·
|
the Company has transferred its rights to receive cash flows from the asset and either (a) has transferred substantially all the risks and rewards of the assets, or (b) has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset.
|
|
2.
|
Basis of Preparation and Significant Accounting Policies (continued)
|
|
2.21
|
Derecognition of Financial Assets and Liabilities (continued)
|
|
(ii)
|
Financial liabilities: A financial liability is derecognized when the obligation under the liability is discharged or cancelled or expires.
|
|
2.22
|
Leases – where the Company is the lessee:
Leases where a significant portion of the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to the income statement component of the consolidated statement of comprehensive income on a straight-line basis over the period of the lease.
|
|
2.23
|
Leases – where an entity is the lessor:
Leases of vessels where the entity does not transfer substantially all the risks and benefits of ownership of the vessel are classified as operating leases. Lease income on operating leases is recognized on a straight-line basis over the lease term. Contingent rents are recognized as revenue in the period in which they are earned.
|
|
2.24
|
Insurance:
The Company recognizes insurance claim recoveries for insured losses incurred on damage to vessels. Insurance claim recoveries are recorded, net of any deductible amounts, at the time the Company’s vessels suffer insured damages. They include the recoveries from the insurance companies for the claims, provided there is evidence the amounts are virtually certain to be received.
|
|
2.25
|
Share based compensation:
The Company operates an equity-settled, share based compensation plan. The value of the service received in exchange of the grant of shares is recognized as an expense. The total amount to be expensed over the vesting period is determined by reference to the fair value of the share awards at the grant date. The relevant expense is recognized in the income statement component of the consolidated statement of comprehensive income, with a corresponding impact in equity.
|
|
2.26
|
Share capital
:
Common shares are classified as equity. Incremental costs directly attributable to the issue of new shares are recognized in equity as a deduction from the proceeds.
|
|
2.27
|
Dividends
:
Dividends to shareholders are recognized in the period in which the dividends are declared and appropriately authorized and are accounted for as dividends payable until paid.
|
|
2.28
|
Derivative financial instruments at fair value through profit and loss:
Derivative financial instruments are initially recognized at fair value on the date a derivative contract is entered into and are subsequently remeasured at fair value. Historically, the Company’s derivative financial instruments have not qualified for hedge accounting, therefore changes in the fair value of these instruments are recognized immediately in the income statement component of the consolidated statement of comprehensive income.
|
|
2.
|
Basis of Preparation and Significant Accounting Policies (continued)
|
|
2.29
|
Non-current assets held for sale:
Non-current assets and disposal groups classified as held for sale are measured at the lower of carrying amount and fair value less costs to sell. If the carrying amount exceeds fair value less costs to sell, the Company recognizes a loss under impairment loss in the income statement component of the consolidated statement of comprehensive income. Non-current assets and disposal groups are classified as held for sale if their carrying amounts will be recovered through a sale transaction rather than through continuing use. This condition is regarded as met only when the sale is highly probable and the asset or disposal group is available for immediate sale in its present condition. Management must be committed to the sale, which should be expected to qualify for recognition as a complete sale within one year from the date of classification. Property, plant and equipment and intangible assets once classified as held for sale are not depreciated or amortized.
|
|
3.
|
Cash and bank balances and bank deposits
|
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Cash on hand
|
6 | 8 | ||||||
|
Bank balances
|
686 | 1,315 | ||||||
|
Bank deposits
|
23,926 | 57,834 | ||||||
|
Total
|
24,618 | 59,157 | ||||||
|
|
Cash held in banks earns interest at floating rates based on daily bank deposit rates. Bank deposits are made for varying periods of between one day and three months, depending on the immediate cash requirements of the Company and earn interest at the respective bank deposit rates. The fair value of cash and bank balances and bank deposits as at December 31, 2010 and 2009 was $24,618 and $59,157, respectively.
|
|
|
As at December 31, 2010 and 2009, the Company had pledged a part of its bank deposits in order to fulfill collateral requirements. Refer to note 18 for further details.
|
|
|
For the purpose of the consolidated statement of cash flow, the following reconciliation with cash and cash equivalents at December 31, 2010 and 2009 is provided as follows:
|
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Cash and bank balances and bank deposits
|
24,618 | 59,157 | ||||||
|
Less: pledged bank deposits
|
(1,000 | ) | (6,000 | ) | ||||
|
Cash and cash equivalents
|
23,618 | 53,157 | ||||||
|
4.
|
Transactions with Related Parties
|
|
4.
|
Transactions with Related Parties (continued)
|
|
4.
|
Transactions with Related Parties (continued)
|
|
For the year ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Cash
|
124 | 143 | 158 | |||||||||
|
Share based payments (note 13)
|
31 | 38 | 44 | |||||||||
|
Total
|
155 | 181 | 202 | |||||||||
|
For the year ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Executive directors’ remuneration
|
674 | 849 | 752 | |||||||||
|
Executive directors employer’s contributions
|
27 | 33 | 30 | |||||||||
|
Share based payments (note 13)
|
173 | 307 | 726 | |||||||||
|
Other benefits
|
9 | 8 | 34 | |||||||||
|
Total
|
883 | 1,197 | 1,542 | |||||||||
|
5.
|
Vessels, net
|
|
Vessel Cost
|
Cost
|
Accumulated Depreciation
|
Net Book Value
|
|||||||||
|
Balance as of January 1, 2008
|
283,455 | (11,449 | ) | 272,006 | ||||||||
|
Vessel improvements
|
307 | - | 307 | |||||||||
|
Vessel disposals
|
(24,817 | ) | 3,319 | (21,498 | ) | |||||||
|
Impairment loss
|
- | (20,224 | ) | (20,224 | ) | |||||||
|
Depreciation for the year
|
- | (17,390 | ) | (17,390 | ) | |||||||
|
Balance at December 31, 2008
|
258,945 | (45,744 | ) | 213,201 | ||||||||
|
Vessel disposals
|
(63,032 | ) | 14,545 | (48,487 | ) | |||||||
|
Impairment loss
|
- | (28,429 | ) | (28,429 | ) | |||||||
|
Depreciation for the year
|
- | (11,172 | ) | (11,172 | ) | |||||||
|
Vessels held for sale
|
(42,761 | ) | 10,404 | (32,357 | ) | |||||||
|
Balance at December 31, 2009
|
153,152 | (60,396 | ) | 92,756 | ||||||||
|
Vessels additions, net
|
106,084 | - | 106,084 | |||||||||
|
Depreciation for the year
|
- | (7,353 | ) | (7,353 | ) | |||||||
|
Balance at December 31, 2010
|
259,236 | (67,749 | ) | 191,487 | ||||||||
|
5.
|
Vessels, net (continued)
|
|
Drydocking Cost
|
Cost
|
Accumulated Depreciation
|
Net Book Value
|
|||||||||
|
Balance at January 1, 2008
|
2,880 | (1,166 | ) | 1,714 | ||||||||
|
Drydocking additions
|
2,823 | - | 2,823 | |||||||||
|
Disposals
|
(406 | ) | 247 | (159 | ) | |||||||
|
Depreciation for the year
|
- | (1,572 | ) | (1,572 | ) | |||||||
|
Balance at December 31, 2008
|
5,297 | (2,491 | ) | 2,806 | ||||||||
|
Drydocking additions
|
1,135 | - | 1,135 | |||||||||
|
Disposals
|
(3,104 | ) | 1,758 | (1,346 | ) | |||||||
|
Depreciation for the year
|
- | (1,512 | ) | (1,512 | ) | |||||||
|
Vessels held for sale
|
(1,947 | ) | 1,274 | (673 | ) | |||||||
|
Balance at December 31, 2009
|
1,381 | (971 | ) | 410 | ||||||||
|
Drydocking additions
|
19 | - | 19 | |||||||||
|
Depreciation for the year
|
- | (410 | ) | (410 | ) | |||||||
|
Balance at December 31, 2010
|
1,400 | (1,381 | ) | 19 | ||||||||
|
Vessel net book value at December 31, 2008
|
264,242 | (48,235 | ) | 216,007 | ||||||||
|
Vessel net book value at December 31, 2009
|
154,533 | (61,367 | ) | 93,166 | ||||||||
|
Vessel net book value at December 31, 2010
|
260,636 | (69,130 | ) | 191,506 |
|
For the year ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Depreciation on vessel cost
|
7,353 | 11,172 | 17,390 | |||||||||
|
Depreciation on office furniture and equipment
|
14 | 32 | 17 | |||||||||
|
Total
|
7,367 | 11,204 | 17,407 | |||||||||
|
5.
|
Vessels, net (continued)
|
|
6.
|
Inventories
|
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Lubricants (at cost)
|
417 | 314 | ||||||
|
Gas cylinders (at cost)
|
50 | 41 | ||||||
|
Total
|
467 | 355 | ||||||
|
7.
|
Prepayments and other assets
|
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Insurance claims
|
46 | 26 | ||||||
|
Interest receivable
|
1 | 106 | ||||||
|
Bunkers
|
1,169 | 1,155 | ||||||
|
Other prepayments
|
314 | 201 | ||||||
|
Total
|
1,530 | 1,488 | ||||||
|
8.
|
Trade accounts payable
|
|
9.
|
Accrued liabilities and other payables
|
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Accrued interest
|
149 | 161 | ||||||
|
Accrued audit fees
|
72 | 80 | ||||||
|
Other accruals
|
389 | 739 | ||||||
|
Other payables
|
88 | 115 | ||||||
|
Total
|
698 | 1,095 | ||||||
|
|
·
|
Interest is normally settled quarterly throughout the year.
|
|
|
·
|
Other payables are non-interest bearing and are normally settled on monthly terms.
|
|
10.
|
Share Capital and Share Premium
|
|
December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Authorized share capital:
|
||||||||||||
|
100,000,000 Common Shares of par value $0.001 each
|
- | 100 | 100 | |||||||||
|
500,000,000 Common Shares of par value $0.004 each
|
2,000 | - | - | |||||||||
|
100,000,000 Class B common shares of par value $0.001 each
|
100 | - | - | |||||||||
|
100,000,000 Preferred shares of par value $0.001 each
|
100 | - | - | |||||||||
|
Total authorized share capital
|
2,200 | 100 | 100 | |||||||||
|
10.
|
Share Capital and Share Premium (continued)
|
|
Common shares issued and fully paid
|
Number of
shares pre-
reverse split
|
Number of
shares
|
USD
|
|||||||||
|
At January 1, 2008
|
28,636,153 | 7,159,039 | 28,636 | |||||||||
|
Issued during the year (share based compensation note 13)
|
29,297 | 7,324 | 29 | |||||||||
|
At December 31, 2008
|
28,665,450 | 7,166,363 | 28,665 | |||||||||
|
Issued during the year (share based compensation note 13)
|
290,722 | 72,680 | 291 | |||||||||
|
At December 31, 2009
|
28,956,172 | 7,239,043 | 28,956 | |||||||||
|
Issued during the year (share based compensation note 13)
|
202,580 | 50,645 | 203 | |||||||||
|
At December 31, 2010
|
29,158,752 | 7,289,688 | 29,159 | |||||||||
|
11.
|
Earnings/(loss) per Share
|
|
11.
|
Earnings/(loss) per Share (continued)
|
|
For the year ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Net profit/(loss) attributable to common equity holders
|
6,003 | (10,079 | ) | 42,818 | ||||||||
|
Weighted average number of shares for basic EPS
|
7,243,340 | 7,192,369 | 7,162,564 | |||||||||
|
Effect of dilution:
|
||||||||||||
|
Effect of shares awarded treated as options “LTIP” (note 13)
|
96,881 | - | 64,203 | |||||||||
|
Weighted average number of shares adjusted for the effect of dilution
|
7,340,221 | 7,192,369 | 7,226,767 | |||||||||
|
12.
|
Long-Term Debt, net
|
|
Borrower
|
Loan Balance
|
Unamortized Debt
Discount
|
Total Borrowings
|
|||||||||||
|
(a)
|
Globus Maritime Limited
|
71,000 | (230 | ) | 70,770 | |||||||||
|
(b)
|
Kelty Marine Ltd.
|
25,650 | (182 | ) | 25,468 | |||||||||
|
Total at December 31, 2010
|
96,650 | (412 | ) | 96,238 | ||||||||||
|
Less: Current Portion
|
11,000 | (94 | ) | 10,906 | ||||||||||
|
Long-Term Portion
|
85,650 | (318 | ) | 85,332 | ||||||||||
|
Total at December 31, 2009
|
70,562 | (487 | ) | 70,075 | ||||||||||
|
Less: Current Portion
|
34,157 | (257 | ) | 33,900 | ||||||||||
|
Long-Term Portion
|
36,405 | (230 | ) | 36,175 | ||||||||||
|
|
(a)
|
In November 2007, Globus entered into a secured reducing revolving credit facility for $120,000 with a bank in order to: (i) refinance the then existing indebtedness on m/v Island Globe, (ii) finance part of the purchase price of m/v Tiara Globe and m/v River Globe and (iii) to provide general working capital to the Company.
|
|
12.
|
Long-Term Debt, net (continued)
|
|
·
|
First preferred mortgage over: m/v Tiara Globe, m/v River Globe, m/v Star Globe and m/v Sky Globe.
|
|
·
|
Guarantees from the owning companies of these vessels.
|
|
·
|
First preferred assignment of all insurances and earnings of the mortgaged vessels.
|
|
·
|
General pledge of earnings account or any other accounts to be held with the lender.
|
|
|
(b)
|
In June 2010, Kelty Marine Ltd. entered into a $26,650 loan agreement with a bank to partially finance the acquisition of m/v Jin Star. The loan facility is in the name of Kelty Marine Ltd. as the borrower and is guaranteed by Globus Maritime Limited (“Guarantor”). The loan facility bears interest at LIBOR plus a margin of 2.25% if the ratio of the outstanding loan to the market value of m/v Jin Star and any additional security provided at the time being, plus any amount of minimum free liquidity maintained with the bank (Loan to Value ratio, “LtV”) is less than 45%, a margin of 2.40% if the LtV is equal to or exceeds 45% but is less than or equal to 60%, a margin of 2.50% if the LtV exceeds 60% but is less than or equal to 70% and a margin of 2.75% if the LtV exceeds 70%. The balance outstanding at December 31, 2010 was $ 25,650 payable in 26 equal quarterly installments of $500 starting March 2011, as well as a balloon payment of $12,650 due together with the 26th and final installment due in June 2017.
|
|
·
|
First preferred mortgage over m/v Jin Star.
|
|
·
|
Guarantees from the owning company and from Globus Maritime Limited.
|
|
·
|
First preferred assignment of all insurances and earnings of the mortgaged vessel as well as of the bareboat charter agreement attached to the vessel.
|
|
|
(c)
|
In March 2008, the Company entered into a credit facility of up to $85,000 with a bank in order to: (i) refinance the existing indebtedness on m/v Coral Globe, m/v Gulf Globe, m/v Lake Globe, m/v Ocean Globe, and m/v Sea Globe and (ii) to provide general working capital to the Company. The balance outstanding as of December 31, 2009, was $27,007 and was fully repaid during February 2010 following the sale of m/v Sea Globe and m/v Coral Globe.
|
|
12.
|
Long-Term Debt, net (continued)
|
|
Bank Loan
|
||||||||||||
|
December 31
|
(a)
|
(b)
|
Total
|
|||||||||
|
2011
|
9,000 | 2,000 | 11,000 | |||||||||
|
2012
|
9,000 | 2,000 | 11,000 | |||||||||
|
2013
|
9,000 | 2,000 | 11,000 | |||||||||
|
2014
|
9,000 | 2,000 | 11,000 | |||||||||
|
2015
|
35,000 | 2,000 | 37,000 | |||||||||
|
2016 and thereafter
|
- | 15,650 | 15,650 | |||||||||
|
Total
|
71,000 | 25,650 | 96,650 | |||||||||
|
Bank Loan
|
||||||||||||
|
December 31
|
(a)
|
(c)
|
Total
|
|||||||||
|
2010
|
7,150 | 3,510 | 10,660 | |||||||||
|
2011
|
7,150 | 3,510 | 10,660 | |||||||||
|
2012
|
7,150 | 3,510 | 10,660 | |||||||||
|
2013
|
7,150 | 3,510 | 10,660 | |||||||||
|
2014
|
7,150 | 3,510 | 10,660 | |||||||||
|
2015 and thereafter
|
7,805 | 9,457 | 17,262 | |||||||||
|
Total
|
43,555 | 27,007 | 70,562 | |||||||||
|
13.
|
Share Based Payment
|
|
For the year ended December 31, 2010
|
||||||||||||||||
|
Common Shares
pre-reverse split
|
Common shares
|
Share
premium
|
Retained
earnings
|
|||||||||||||
|
Non executive directors payment (note 4)
|
11,288 | 2,822 | 22 | 9 | ||||||||||||
|
“LTIP” shares issued
|
191,292 | 47,823 | 279 | (17 | ) | |||||||||||
|
“LTIP” accrued current year
|
- | - | - | 17 | ||||||||||||
|
“LTIP” portion forfeited
|
- | - | - | 1 | ||||||||||||
|
Total
|
202,580 | 50,645 | 301 | 10 | ||||||||||||
|
For the year ended December 31, 2009
|
||||||||||||||||
|
Common Shares
pre-reverse split
|
Common shares
|
Share
premium
|
Retained
earnings
|
|||||||||||||
|
Non executive directors payment (note 4)
|
33,910 | 8,477 | 38 | - | ||||||||||||
|
Extra payment
|
171,052 | 42,763 | 175 | - | ||||||||||||
|
“LTIP” shares issued
|
85,760 | 21,440 | 703 | (581 | ) | |||||||||||
|
“LTIP” accrued current year
|
- | - | - | 17 | ||||||||||||
|
“LTIP” portion cancelled
|
- | - | - | 1,402 | ||||||||||||
|
Total
|
290,722 | 72,680 | 916 | 838 | ||||||||||||
|
For the year ended December 31, 2008
|
||||||||||||||||
|
Common Shares
pre-reverse split
|
Common shares
|
Share
premium
|
Retained
earnings
|
|||||||||||||
|
Non executive directors payment (note 4)
|
12,400 | 3,100 | 44 | - | ||||||||||||
|
Extra payment
|
16,897 | 4,224 | 145 | - | ||||||||||||
|
“LTIP” accrued current year
|
- | - | - | 581 | ||||||||||||
|
Total
|
29,297 | 7,324 | 189 | 581 | ||||||||||||
|
For the year ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Commissions
|
1,496 | 2,717 | 4,788 | |||||||||
|
Bunkers expenses
|
382 | 521 | 1,597 | |||||||||
|
Other voyage expenses
|
274 | 504 | 289 | |||||||||
|
Total
|
2,152 | 3,742 | 6,674 | |||||||||
|
For the year ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Crew wages and related costs
|
3,078 | 5,268 | 5,930 | |||||||||
|
Insurance
|
597 | 1,114 | 1,523 | |||||||||
|
Spares, repairs and maintenance
|
1,005 | 1,753 | 2,080 | |||||||||
|
Lubricants
|
429 | 949 | 1,174 | |||||||||
|
Stores
|
662 | 868 | 1,595 | |||||||||
|
Other
|
116 | 185 | 235 | |||||||||
|
Total
|
5,887 | 10,137 | 12,537 | |||||||||
|
For the year ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Personnel expenses
|
1,249 | 1,556 | 1,435 | |||||||||
|
Audit fees
|
189 | 78 | 96 | |||||||||
|
Travelling expenses
|
12 | 12 | 44 | |||||||||
|
Consulting fees
|
76 | 89 | 149 | |||||||||
|
Communication
|
50 | 74 | 70 | |||||||||
|
Stationery
|
7 | 7 | 14 | |||||||||
|
NASDAQ registration related expenses
|
456 | - | - | |||||||||
|
Other
|
271 | 188 | 314 | |||||||||
|
Total
|
2,310 | 2,004 | 2,122 | |||||||||
|
For the year ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Interest payable on long-term borrowings
|
1,712 | 2,669 | 6,872 | |||||||||
|
Commitment fees payable on long-term borrowings
|
50 | 71 | 37 | |||||||||
|
Bank charges
|
34 | 40 | 38 | |||||||||
|
Amortization of debt discount
|
275 | 130 | 386 | |||||||||
|
Other finance expenses
|
62 | 16 | 374 | |||||||||
|
Total
|
2,133 | 2,926 | 7,707 | |||||||||
|
17.
|
Dividends paid
|
|
US cents per share
|
$ |
Date declared
|
Date Paid
|
|||||||
|
Final dividend for 2007
|
14.50(GBp 7.31)
|
4,154 |
February 29,2008
|
May 9, 2008
|
||||||
|
Interim dividend for 2008
|
50.00(GBp 26.9)
|
14,328 |
August 26, 2008
|
September 18, 2008
|
||||||
|
Interim dividend for 2010
|
11.29(GBp 7.3)
|
818 |
September 6, 2010
|
September 24, 2010
|
||||||
|
Quarterly dividend for 2010
|
16.00 | 1,166 |
December 2, 2010
|
December 28, 2010
|
||||||
|
December 31,
|
||||||||||||||||
|
2010
|
2009
|
|||||||||||||||
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
|||||||||||||
|
Interest rate swaps
|
- | 1,800 | - | 1,220 | ||||||||||||
|
Foreign exchange forward contracts
|
- | - | - | 10 | ||||||||||||
|
Total
|
- | 1,800 | - | 1,230 | ||||||||||||
|
For the year ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Proceeds (note 5)
|
34,000 | 51,100 | 37,000 | |||||||||
|
Carrying amount of vessel sold (note 5)
|
(33,030 | ) | (49,833 | ) | (21,657 | ) | ||||||
|
Other selling expenses
|
(963 | ) | (2,069 | ) | (248 | ) | ||||||
|
Net gain/(loss) on sale
|
7 | (802 | ) | 15,095 | ||||||||
|
2010
|
2009
|
|||||||
|
Within one year
|
14,492 | 2,925 | ||||||
|
After one year but not more than five years
|
16,017 | - | ||||||
|
More than five years
|
- | - | ||||||
|
Total
|
30,509 | 2,925 | ||||||
|
2010
|
2009
|
|||||||
|
Within one year
|
253 | 247 | ||||||
|
After one year but not more than five years
|
983 | 1,051 | ||||||
|
More than five years
|
- | 185 | ||||||
|
Total
|
1,236 | 1,483 | ||||||
|
22.
|
Income Tax
|
|
22.
|
Income Tax (continued)
|
|
Increase/Decrease
in basis
points
|
Effect on profit
|
|||||||
|
2010
|
||||||||
|
LIBOR
|
+15 | (83 | ) | |||||
| -20 | 111 | |||||||
|
2009
|
||||||||
|
LIBOR
|
+15 | (219 | ) | |||||
| -20 | 292 | |||||||
|
Change in rate
|
Effect on profit
|
|||||||
|
2010
|
+10 | % | $ | 60 | ||||
| -10 | % | (60 | ) | |||||
|
2009
|
+10 | % | $ | 404 | ||||
| -10 | % | (404 | ) | |||||
|
2010
|
%
|
2009
|
%
|
2008
|
%
|
|||||||||||||||||||
|
A
|
11,239 | 39 | % | - | - | - | - | |||||||||||||||||
|
B
|
4,195 | 15 | % | - | - | - | - | |||||||||||||||||
|
C
|
2,723 | 9 | % | - | - | - | - | |||||||||||||||||
|
D
|
631 | 2 | % | 7,373 | 14 | % | 10,371 | 11 | % | |||||||||||||||
|
E
|
- | - | 23,162 | 44 | % | 21,553 | 22 | % | ||||||||||||||||
|
F
|
- | - | - | - | 15,756 | 16 | % | |||||||||||||||||
|
Other
|
10,072 | 35 | % | 22,277 | 42 | % | 50,917 | 51 | % | |||||||||||||||
|
Total
|
28,860 | 100 | % | 52,812 | 100 | % | 98,597 | 100 | % | |||||||||||||||
|
Year ended December 31, 2010
|
On
demand
|
Less than 3
months
|
3 to 12
months
|
1 to 5
years
|
More
than 5
years
|
Total
|
||||||||||||||||||
|
Long-term debt
|
- | 791 | 11,563 | 73,978 | 16,210 | 102,542 | ||||||||||||||||||
|
Interest rate swap, net
|
- | 127 | 699 | 1,659 | - | 2,485 | ||||||||||||||||||
|
Accrued liabilities and other payables
|
- | 698 | - | - | - | 698 | ||||||||||||||||||
|
Trade payables
|
- | 1,346 | - | - | - | 1,346 | ||||||||||||||||||
|
Total
|
- | 2,962 | 12,262 | 75,637 | 16,210 | 107,071 | ||||||||||||||||||
|
Year ended December 31, 2009
|
On
demand
|
Less than 3
months
|
3 to 12
months
|
1 to 5
years
|
More
than 5
years
|
Total
|
||||||||||||||||||
|
Long-term debt
|
- | 949 | 10,522 | 56,222 | 5,964 | 73,657 | ||||||||||||||||||
|
Interest rate swap, net
|
- | 44 | 615 | 2,340 | - | 2,999 | ||||||||||||||||||
|
Accrued liabilities and other payables
|
- | 1,095 | - | - | - | 1,095 | ||||||||||||||||||
|
Trade payables
|
- | 1,158 | - | - | - | 1,158 | ||||||||||||||||||
|
Total
|
- | 3,246 | 11,137 | 58,562 | 5,964 | 78,909 | ||||||||||||||||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Interest bearing loans
|
96,650 | 70,562 | ||||||
|
Cash and bank balances and bank deposits
|
(24,618 | ) | (59,157 | ) | ||||
|
Net debt
|
72,032 | 11,405 | ||||||
|
Equity
|
117,788 | 113,458 | ||||||
|
Adjustment for the market value of vessels (charter-free)
|
(37,926 | ) | (36,696 | ) | ||||
|
Book capitalization
|
79,862 | 76,762 | ||||||
|
Adjusted book capitalization plus net debt
|
151,894 | 88,167 | ||||||
|
Ratio
|
47 | % | 13 | % | ||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Debt in accordance with IFRS (long & short-term borrowings)
|
96,238 | 70,075 | ||||||
|
Add: Unamortized debt discount
|
412 | 487 | ||||||
| 96,650 | 70,562 | |||||||
|
Less: Cash and bank balances and bank deposits
|
24,618 | 59,157 | ||||||
|
Net debt
|
72,032 | 11,405 | ||||||
|
24.
|
Financial Instruments
|
|
Liabilities at fair value
|
December 31, 2010
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
Interest rate swaps
|
1,800 | - | 1,800 | - | ||||||||||||
|
Total
|
1,800 | - | 1,800 | - | ||||||||||||
|
Liabilities at fair value
|
December 31, 2009
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
Interest rate swaps
|
1,220 | - | 1,220 | - | ||||||||||||
|
Foreign exchange forward contracts
|
10 | - | 10 | - | ||||||||||||
|
Total
|
1,230 | - | 1,230 | - | ||||||||||||
|
Level 1:
|
quoted (unadjusted) prices in active markets for identical assets or liabilities.
|
|
Level 2:
|
other techniques for which all inputs which have a significant effect on the recorded fair value are observable, either directly or indirectly.
|
|
Level 3:
|
techniques that use inputs that have a significant effect on the recorded fair value that are not based on observable market data.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|