These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| [ ] |
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g)
OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
OR
|
| [X] |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the fiscal year ended | December 31, 2010 |
|
OR
|
| [ ] |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the transition period from | to |
|
OR
|
| [ ] |
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Date of event requiring this shell company report |
| Commission file number | 000-50113 |
| Golar LNG Limited |
| (Exact name of Registrant as specified in its charter) |
|
|
| (Translation of Registrant's name into English) |
| Bermuda |
| (Jurisdiction of incorporation or organization) |
| Par-la-Ville Place, 14 Par-la-Ville Road, Hamilton, HM 08, Bermuda |
| (Address of principal executive offices) |
| Georgina Sousa, (1) 441 295 4705, (1) 441 295 3494 |
| Par-la-Ville Place, 14 Par-la-Ville Road, Hamilton, HM 08, Bermuda |
| Title of each class |
Name of each exchange
on which registered
|
|
| Common Shares, par value, $1.00 per share | N ASDAQ Global Select Market |
| None |
| (Title of class) |
| None |
| (Title of class) |
| 67,808,200 Common Shares, par $1.00, per share |
|
Yes
|
X
|
No
|
|
Yes
|
|
No
|
X |
|
Yes
|
X
|
No
|
|
Yes
|
|
No
|
|
Large accelerated filer
|
Accelerated filer
|
X
|
Non-accelerated filer
|
||
|
U.S. GAAP
|
X
|
International Financial Reporting Standards as issued by the International Accounting
Standards Board
|
Other
|
|
Item 17
|
Item 18
|
|
Yes
|
|
No
|
X |
|
Yes
|
|
No
|
|
PART I
|
PAGE
|
|
|
ITEM 1.
|
IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
|
2
|
|
ITEM 2.
|
OFFER STATISTICS AND EXPECTED TIMETABLE
|
2
|
|
ITEM 3.
|
KEY INFORMATION
|
2
|
|
ITEM 4.
|
INFORMATION ON THE COMPANY
|
27
|
|
ITEM 4A.
|
UNRESOLVED STAFF COMMENTS
|
48
|
|
ITEM 5.
|
OPERATING AND FINANCIAL REVIEW AND PROSPECTS
|
48
|
|
ITEM 6.
|
DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
|
74
|
|
ITEM 7.
|
MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
|
77
|
|
ITEM 8.
|
FINANCIAL INFORMATION
|
78
|
|
ITEM 9.
|
THE OFFER AND LISTING
|
79
|
|
ITEM 10.
|
ADDITIONAL INFORMATION
|
80
|
|
ITEM 11.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
87
|
|
ITEM 12.
|
DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
|
88
|
|
PART II
|
||
|
ITEM 13.
|
DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
|
88
|
|
ITEM 14.
|
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|
88
|
|
ITEM 15.
|
CONTROLS AND PROCEDURES
|
88
|
|
ITEM 16A.
|
AUDIT COMMITTEE FINANCIAL EXPERT
|
90
|
|
ITEM 16B.
|
CODE OF ETHICS
|
90
|
|
ITEM 16C.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
90
|
|
ITEM 16D.
|
EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
|
91
|
|
ITEM 16E.
|
PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS
|
91
|
|
ITEM 16F.
|
CHANGE IN REGISTRANT'S CERTIFYING ACCOUNTANT
|
91
|
|
ITEM 16G.
|
CORPORATE GOVERNANCE
|
91
|
|
PART III
|
||
|
ITEM 17.
|
FINANCIAL STATEMENTS
|
92
|
|
ITEM 18.
|
FINANCIAL STATEMENTS
|
92
|
|
ITEM 19.
|
EXHIBITS
|
93
|
|
Fiscal Year Ended
December 31,
|
||||||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
|
(in thousands of U.S. $, except number of shares, per common share data, fleet and other financial data)
|
||||||||||||||||||||
|
Income Statement Data:
|
||||||||||||||||||||
|
Total operating revenues
|
244,045 | 216,495 | 228,779 | 224,674 | 239,697 | |||||||||||||||
|
Gain on sale of vessel/newbuilding
|
- | - | 78,108 | 41,088 | - | |||||||||||||||
|
Vessel operating expenses (1)
|
52,910 | 60,709 | 61,868 | 52,986 | 44,490 | |||||||||||||||
|
Voyage and charter-hire expenses (2)
|
32,311 | 39,463 | 33,126 | 10,763 | 9,582 | |||||||||||||||
|
Administrative expenses
|
22,832 | 19,958 | 17,815 | 18,645 | 13,657 | |||||||||||||||
|
Depreciation and amortization
|
65,076 | 63,482 | 62,005 | 60,163 | 56,822 | |||||||||||||||
|
Impairment of long-lived assets and investments
|
4,500 | 1,500 | 110 | 2,345 | - | |||||||||||||||
|
Gain on sale of long-lived assets
|
- | - | 430 | - | - | |||||||||||||||
|
Other operating gains (losses)
|
(6,230 | ) | - | - | - | - | ||||||||||||||
|
Operating income
|
60,186 | 31,383 | 132,393 | 120,860 | 115,146 | |||||||||||||||
|
Gain on sale of available-for-sale securities
|
4,196 | - | - | 46,276 | - | |||||||||||||||
|
Net financial expenses
|
66,961 | 1,692 | 132,761 | 65,592 | 52,156 | |||||||||||||||
|
(Loss) / income before equity in net earnings of investees, income taxes and noncontrolling interests
|
(2,579 | ) | 29,691 | (368 | ) | 101,544 | 62,990 | |||||||||||||
|
Income taxes and noncontrolling interests
|
4,398 | (10,062 | ) | (7,215 | ) | (6,248 | ) | (8,306 | ) | |||||||||||
|
Equity in net (losses) earnings of investees
|
(1,435 | ) | (4,902 | ) | (2,406 | ) | 13,640 | 16,989 | ||||||||||||
|
Gain on sale of investee
|
- | 8,355 | - | 27,268 | - | |||||||||||||||
|
Net income (loss)
|
384 | 23,082 | (9,989 | ) | 136,204 | 71,673 | ||||||||||||||
|
Earnings (loss) per common share
|
||||||||||||||||||||
|
- basic (3)
|
0.01 | 0.34 | (0.15 | ) | 2.09 | 1.09 | ||||||||||||||
|
- diluted (3)
|
0.01 | 0.34 | (0.15 | ) | 2.07 | 1.05 | ||||||||||||||
|
Cash dividends declared and paid per common share (4)
|
0.45 | - | 1.00 | 2.25 | - | |||||||||||||||
|
Weighted average number of shares – basic (3)
|
67,173 | 67,230 | 67,214 | 65,283 | 65,562 | |||||||||||||||
|
Weighted average number of shares - diluted (3)
|
67,393 | 67,335 | 67,214 | 65,715 | 65,735 | |||||||||||||||
|
Balance Sheet Data (as of end of year):
|
||||||||||||||||||||
|
Cash and cash equivalents
|
164,717 | 122,231 | 56,114 | 185,739 | 56,616 | |||||||||||||||
|
Restricted cash and short-term investments (5)
|
21,815 | 40,651 | 60,352 | 52,106 | 52,287 | |||||||||||||||
|
Amounts due from related parties
|
222 | 795 | 538 | 712 | 778 | |||||||||||||||
|
Long-term restricted cash (5)
|
186,041 | 594,154 | 557,052 | 792,038 | 778,220 | |||||||||||||||
|
Equity in net assets of non-consolidated investees
|
20,276 | 21,243 | 30,924 | 14,023 | 97,255 | |||||||||||||||
|
Newbuildings
|
- | - | - | - | 49,713 | |||||||||||||||
|
Vessels and equipment, net
|
1,103,137 | 653,496 | 668,141 | 659,018 | 669,639 | |||||||||||||||
|
Vessels under capital lease, net
|
515,666 | 992,563 | 893,172 | 789,558 | 796,186 | |||||||||||||||
|
Total assets
|
2,077,772 | 2,492,436 | 2,359,729 | 2,573,610 | 2,566,189 | |||||||||||||||
|
Current portion of long-term debt
|
105,629 | 74,504 | 71,395 | 80,037 | 72,587 | |||||||||||||||
|
Current portion of obligations under capital leases
|
5,766 | 8,588 | 6,006 | 5,678 | 5,269 | |||||||||||||||
|
Long-term debt
|
691,549 | 707,722 | 737,226 | 735,629 | 803,771 | |||||||||||||||
|
Long-term obligations under capital leases (6)
|
406,109 | 844,355 | 784,421 | 1,024,086 | 1,009,765 | |||||||||||||||
|
Noncontrolling interests (7)
|
188,734 | 162,673 | 41,688 | 36,983 | 32,436 | |||||||||||||||
|
Stockholders' equity
|
410,588 | 495,511 | 452,145 | 552,532 | 507,044 | |||||||||||||||
|
Common shares outstanding (3)
|
67,808 | 67,577 | 67,577 | 67,577 | 65,562 | |||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
|
Cash Flow Data:
|
||||||||||||||||||||
|
Net cash provided by operating activities
|
51,710 | 43,763 | 48,495 | 73,055 | 117,219 | |||||||||||||||
|
Net cash provided (used in) by investing activities activities
|
364,736 | (56,460 | ) | (83,548 | ) | 224,435 | (268,993 | ) | ||||||||||||
|
Net cash (used in) provided by financing activities
|
(373,960 | ) | 78,814 | (94,572 | ) | (168,367 | ) | 146,163 | ||||||||||||
|
Fleet Data (unaudited)
|
||||||||||||||||||||
|
Number of vessels at end of year (8)
|
12 | 13 | 14 | 12 | 12 | |||||||||||||||
|
Average number of vessels during year (8)
|
12.7 | 13 | 13 | 12 | 11.52 | |||||||||||||||
|
Average age of vessels (years)
|
17.8 | 15.6 | 13.9 | 14.7 | 13.7 | |||||||||||||||
|
Total calendar days for fleet
|
4,644 | 4,892 | 4,836 | 4,380 | 4,214 | |||||||||||||||
|
Total operating days for fleet (9)
|
2,939 | 3,351 | 3,617 | 3,732 | 3,845 | |||||||||||||||
|
Other Financial Data (Unaudited):
|
||||||||||||||||||||
|
Average daily time charter equivalent earnings (10)
|
$ | 57,200 | $ | 47,400 | $ | 47,500 | $ | 51,000 | $ | 55,700 | ||||||||||
|
Average daily vessel operating costs (11)
|
$ | 12,080 | $ | 13,410 | $ | 13,041 | $ | 12,097 | $ | 10,558 | ||||||||||
|
(1)
|
Vessel operating expenses are the direct costs associated with running a vessel including crew wages, vessel supplies, routine repairs, maintenance, insurance, lubricating oils and management fees.
|
|
(2)
|
All of our vessels are operated under time charters. Under a time charter, the charterer pays substantially all of the voyage expenses, which are primarily fuel and port charges. However, we may incur voyage related expenses when positioning or repositioning vessels before or after the period of a time charter, during periods of commercial waiting time or while off-hire during a period of drydocking.
Charter-hire expense refers to the expenses related to vessels chartered-in under operating leases.
|
|
(3)
|
Basic earnings per share is calculated based on the income available to common shareholders and the weighted average number of our common shares outstanding. Treasury shares are not included in this calculation. The calculation of diluted earnings per share assumes the conversion of potentially dilutive instruments.
|
|
(4)
|
During 2010, our board of directors also declared and paid three special dividends (with an aggregate monetary value of $0.73 per share) to our common shareholders that each consisted of the distribution of one share of Golar LNG Energy Limited, or Golar Energy, for every seven shares of Golar LNG Limited.
|
|
(5)
|
Restricted cash and short-term investments consist of bank deposits, which may only be used to settle certain pre-arranged loans or lease payments and deposits made in accordance with our contractual obligations under our equity swap line facilities. Please see the section of this annual report entitled Item 5, "Operating and Financial Review and Prospects – Results of Operations" for a discussion of our equity swap line facilities.
|
|
(6)
|
During the years presented, we have entered into lease financing arrangements in respect of eight of our vessels. In respect of six of these leases we borrow under term loans and deposit the proceeds into restricted cash accounts. Concurrently, we enter into capital leases for the vessels, and the vessels are recorded as assets on our balance sheet. These restricted cash deposits, plus the interest earned on those deposits, will equal the approximate remaining amounts we owe under the capital lease arrangements. When interest rates increase and there is a surplus, in the restricted cash account, that surplus is released to working capital. Similarly, when interest rates decrease and there is a deficit, those deficits are funded out of working capital. In these instances, we consider payments under our capital leases to be funded through our restricted cash deposits, and our continuing obligation is the repayment of the related term loans. During 2010, the outstanding lease liability on five vessels was settled, when we repaid the respective lease financing obligations out of the related restricted cash deposits. Under U.S. GAAP, we record both the obligations under the capital leases and the term loans as liabilities, and both the restricted cash deposits and our vessels under capital leases as assets on our balance sheet. This accounting treatment has the effect of increasing both our assets and liabilities by the amount of restricted cash deposits relating to the corresponding capital lease obligations. As of December 31, 2010, our restricted cash balance with respect to our lease financing arrangements was $192.8 million.
|
|
(7)
|
Noncontrolling interest refers to a 40% ownership interest held by CPC Corporation, Taiwan (CPC) in the
Golar Mazo
and 39% held in Golar Energy.
|
|
(8)
|
In each of the periods presented above, we had a 60% ownership interest in one of our vessels and a 100% ownership interest in our remaining vessels except for in 2008 and 2009 when we had chartered-in two vessels under short term charters and in 2010 when we chartered-in one vessel.
|
|
(9)
|
The total operating days for our fleet is the total number of days in a given period that our vessels were in our possession less the total number of days off-hire. We define days off-hire as days lost to, among other things, operational deficiencies, drydocking for repairs, maintenance or inspection, equipment breakdowns, special surveys and vessel upgrades, delays due to accidents, crewing strikes, certain vessel detentions or similar problems, or our failure to maintain the vessel in compliance with its specifications and contractual standards or to provide the required crew, or periods of commercial waiting time during which we do not earn charter hire.
|
|
(10)
|
Represent the average time charter equivalent, or TCE of our fleet. TCE rate is a measure of the average daily revenue performance of a vessel. For time charters, this is calculated by dividing total operating revenues, less any voyage expenses, by the number of calendar days minus days for scheduled off-hire. Under a time charter, the charterer pays substantially all of the vessel voyage related expenses. However, we may incur voyage related expenses when positioning or repositioning vessels before or after the period of a time charter, during periods of commercial waiting time or while off-hire during drydocking. TCE rate is a standard shipping industry performance measure used primarily to compare period-to-period changes in a company's performance despite changes in the mix of charter types (i.e., spot charters, time charters and bareboat charters) under which the vessels may be employed between the periods. We included average daily TCE, a non-GAAP measure, as we believe it provides additional meaningful information in conjunction with total operating revenues, the most directly comparable GAAP measure, because it assists our management in making decisions regarding the deployment and use of our vessels and in evaluating their financial performance. Our calculation of TCE may not be comparable to that reported by other companies. The following table reconciles our total operating revenues to average daily TCE.
|
|
Year Ended December 31,
|
||||||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
|
(in thousands of U.S.$, except number of days and
average daily TCE)
|
||||||||||||||||||||
|
Total operating revenues
|
244,045 | 216,495 | 228,779 | 224,674 | 239,697 | |||||||||||||||
|
Voyage expenses
|
(20,959 | ) | (20,093 | ) | (24,483 | ) | (10,763 | ) | (9,582 | ) | ||||||||||
| 223,086 | 196,402 | 204,296 | 213,911 | 230,115 | ||||||||||||||||
|
Calendar days less scheduled off-hire days
|
3,901 | 4,145 | 4,298 | 4,197 | 4,130 | |||||||||||||||
|
Average daily TCE
(to the closest $100)
|
57,200 | 47,400 | 47,500 | 51,000 | 55,700 | |||||||||||||||
|
(11)
|
We calculate average daily vessel operating costs by dividing vessel operating costs by the number of calendar days.
|
|
|
1.
|
our customers are unable to make charter payments because of their financial inability, disagreements with us or otherwise;
|
|
|
2.
|
in certain circumstances, our customers exercise their right to terminate their charters early, in the event of:
|
|
|
a.
|
a loss of the vessel or damage to it beyond repair;
|
|
|
b.
|
a default of our obligations under the charter, including prolonged periods of off-hire;
|
|
|
c.
|
a war or hostilities that would significantly disrupt the free trade of the vessel;
|
|
|
d.
|
a requisition by any governmental authority;
|
|
|
e.
|
the charterers Petrobras and DUSUP with respect to the
Golar Spirit
,
Golar Winter
and
Golar Freeze
, upon six months' written notice at any time after the fifth anniversary of the commencement of the charter, exercising their option to terminate the charter upon payment of a termination fee;
|
|
|
f.
|
Petrobras, with respect to the
Golar Spirit
and
Golar Winter
, exercising its option to purchase each vessel after a specified period of time; or
|
|
|
3.
|
there is a prolonged force majeure event affecting the customer, including damage to or destruction of relevant production facilities, war or political unrest, any of which may prevent us from performing services for that customer.
|
|
|
·
|
LNG shipping and FSRU experience and quality of ship operations;
|
|
|
·
|
cost effectiveness;
|
|
|
·
|
shipping industry relationships and reputation for customer service and safety;
|
|
|
·
|
technical ability and reputation for operation of highly specialized vessels, including FSRUs;
|
|
|
·
|
quality and experience of seafaring crew;
|
|
|
·
|
safety record;
|
|
|
·
|
the ability to finance FSRUs and LNG carriers at competitive rates, and financial stability generally;
|
|
|
·
|
relationships with shipyards and the ability to get suitable berths;
|
|
|
·
|
construction management experience, including the ability to obtain on-time delivery of new FSRUs and LNG carriers according to customer specifications;
|
|
|
·
|
willingness to accept operational risks pursuant to the charter, such as allowing termination of the charter for force majeure events; and
|
|
|
·
|
competitiveness of the bid in terms of overall price.
|
|
|
·
|
increases in the cost of natural gas derived from LNG relative to the cost of natural gas generally;
|
|
|
·
|
increases in the production levels of low-cost natural gas in domestic natural gas-consuming markets, which could further depress prices for natural gas in those markets and make LNG uneconomical;
|
|
|
·
|
decreases in the cost of, or increases in the demand for, conventional land-based regasification systems, which could occur if providers or users of regasification services seek greater economies of scale than FSRUs can provide, or if the economic, regulatory or political challenges associated with land-based activities improve;
|
|
|
·
|
further development of, or decreases in the cost of, alternative technologies for vessel-based LNG regasification;
|
|
|
·
|
increases in the production of natural gas in areas linked by pipelines to consuming areas, the extension of existing, or the development of new, pipeline systems in markets we may serve, or the conversion of existing non-natural gas pipelines to natural gas pipelines in those markets;
|
|
|
·
|
decreases in the consumption of natural gas due to increases in its price relative to other energy sources, or other factors making consumption of natural gas less attractive;
|
|
|
·
|
availability of new, alternative energy sources, including compressed natural gas; and
|
|
|
·
|
negative global or regional economic or political conditions, particularly in LNG-consuming regions, which could reduce energy consumption or its growth.
|
|
|
·
|
merge into, or consolidate with, any other entity or sell, or otherwise dispose of, all or substantially all of their assets;
|
|
|
·
|
make or pay equity distributions;
|
|
|
·
|
incur additional indebtedness;
|
|
|
·
|
incur or make any capital expenditures;
|
|
|
·
|
materially amend, or terminate, any of our current charter contracts or management agreements; or
|
|
|
·
|
charter our vessels.
|
|
|
·
|
the rates we obtain from our charters;
|
|
|
·
|
the level of our operating costs, such as the cost of crews and insurance;
|
|
|
·
|
the continued availability of LNG, liquefaction and regasification facilities;
|
|
|
·
|
the number of unscheduled off-hire days for our fleet and the timing of, and number of days required for, scheduled drydocking of our vessels;
|
|
|
·
|
prevailing global and regional economic and political conditions;
|
|
|
·
|
currency exchange rate fluctuations; and
|
|
|
·
|
the effect of governmental regulations and maritime self-regulatory organization standards on the conduct of our business.
|
|
|
·
|
the level of capital expenditures that we make, including for maintaining vessels, building new vessels, acquiring existing vessels and complying with regulations;
|
|
|
·
|
our debt service requirements and restrictions on distributions contained in our debt instruments;
|
|
|
·
|
fluctuations in our working capital needs;
|
|
|
·
|
our ability to make working capital borrowings, including to pay distributions to shareholders;
|
|
|
·
|
the amount of any cash reserves, including reserves for future capital expenditures and other matters, established; and
|
|
|
·
|
our ability to raise debt finance in respect of expenditure relating to the conversion of the Khannur and our newbuildings.
|
|
|
·
|
Marine disaster;
|
|
|
·
|
Piracy;
|
|
|
·
|
Environmental accidents; and
|
|
|
·
|
Business interruptions caused by mechanical failure, human error, war, terrorism, political action in various countries, labor strikes, or adverse weather conditions.
|
|
|
·
|
increases in interest rates or other events that may affect the availability of sufficient financing for LNG projects on commercially reasonable terms;
|
|
|
·
|
decreases in the price of LNG, which might decrease the expected returns relating to investments in LNG projects;
|
|
|
·
|
the inability of project owners or operators to obtain governmental approvals to construct or operate LNG facilities;
|
|
|
·
|
local community resistance to proposed or existing LNG facilities based on safety, environmental or terrorism-related concerns;
|
|
|
·
|
any significant explosion, spill or similar incident involving an LNG facility, FSRU or LNG carrier; and
|
|
|
·
|
labor or political unrest affecting existing or proposed areas of LNG production and regasification.
|
|
|
·
|
prevailing economic conditions in the natural gas and energy markets;
|
|
|
·
|
a substantial or extended decline in demand for LNG;
|
|
|
·
|
increases in the supply of vessel capacity;
|
|
|
·
|
the size and age of a vessel; and
|
|
|
·
|
the cost of retrofitting or modifying existing vessels, as a result of technological advances in vessel design or equipment, changes in applicable environmental or other regulations or standards, customer requirements or otherwise.
|
|
|
·
|
Golar Energy and/or Golar Partners may issue additional common shares, or we may sell all or part of our holdings in Golar Energy and/or Golar Partners further diluting your indirect ownership interest.
|
|
|
·
|
Conflicts of interest may arise between the non-controlling shareholders, and us, the majority shareholder
|
|
|
·
|
The amount of cash available for paying dividends may decrease.
|
|
|
·
|
The market price of our common shares may decrease.
|
|
|
·
|
Environmental
: Natural gas is a clean-burning fuel. It produces less carbon dioxide and other pollutants and particles per unit of energy produced than coal, fuel oil and other common hydrocarbon fuel sources;
|
|
|
·
|
Demand from Industry and Power Generation
: According to the EIA, electricity generation is expected to be an important use for natural gas, forecasted to increase from 33% in 2007 to 36% in 2035 as a share of the world's total natural gas consumption. Additionally, the industrial and power sectors which currently consume more natural gas than any other end-use sectors are forecasted to consume 39% of the world's natural gas supply in 2035;
|
|
|
·
|
Market Deregulation
: Deregulation of the natural gas and electric power industries in the United States, Europe and Japan has resulted in new entrants and an increased market for natural gas;
|
|
|
·
|
Significant Natural Gas Reserves
: According to EIA estimates, as of January 1, 2010, the world's total proved natural gas reserves were 6,609 Tcf (187,144 bcm), 6% higher than the 2009 estimate; and
|
|
|
·
|
Emerging Economies
: According to the EIA, natural gas consumption is forecasted to increase by an average of 1.9% per year through 2035 in non-OECD countries, compared to an average of 0.6% per year in OECD countries. As a result, non-OECD countries are expected to account for 78% of the total increase in natural gas consumption over the period from 2007 to 2035.
|
|
|
·
|
Sustainability of current levels of shale gas production;
|
|
|
·
|
Total reserves of unconventional natural gas, which have not yet been fully evaluated;
|
|
|
·
|
Depletion rates of shale gas reserves; and
|
|
|
·
|
Potential negative environmental impact, which could limit production of natural gas from unconventional formations.
|
|
|
·
|
The
Moss
system was developed in the 1970s and uses free standing insulated spherical tanks supported at the equator by a continuous cylindrical skirt. In this system, the tank and the hull of the vessel are two separate structures.
|
|
|
·
|
The
Membrane
system uses insulation built directly into the hull of the vessel, along with a membrane covering inside the tanks to maintain their integrity. In this system, the ship's hull directly supports the pressure of the LNG cargo.
|
|
Moss System
|
Membrane System
|
|
|
|
|
·
|
FSRUs that are permanently located offshore;
|
|
|
·
|
FSRUs that are permanently alongside (with LNG transfer being either directly ship to ship or over a jetty);
|
|
|
·
|
shuttle carriers that regasify and discharge their cargos offshore (sometimes referred to as energy bridge); and
|
|
|
·
|
shuttle carriers that regasify and discharge their cargos alongside.
|
|
Vessel Name
|
Year of
Delivery
|
Capacity cbm.
|
Flag
|
Type
|
Charterer
|
Current Charter Expiration
|
Charter Extension Options
|
|
Hilli
|
1975
|
125,000
|
MI
|
Moss
|
n/a
(1)
|
n/a
|
n/a
|
|
Gimi
|
1976
|
125,000
|
MI
|
Moss
|
n/a
(1)
|
n/a
|
n/a
|
|
Golar Freeze
|
1977
|
125,000
|
MI
|
Moss
(FSRU
(2)
)
|
DUSUP
|
2020
|
Terms extending up to 2025
|
|
Khannur
|
1977
|
125,000
|
MI
|
Moss
|
Nusantara Regas
(
3
)
|
2021
|
2026
|
|
Golar Spirit
|
1981
|
128,000
|
MI
|
Moss
(FSRU
(2)
)
|
Petrobras
|
2018
|
A three-year term and an additional two-year term
|
|
Golar Mazo
(4)
|
2000
|
135,000
|
LIB
|
Moss
|
Pertamina
|
2017
|
Two additional five-year terms
|
|
Methane Princess
(6)
|
2003
|
138,000
|
MI
|
Membrane
|
BG
|
2024
|
Two additional five-year terms
|
|
Golar Winter
(6)
|
2004
|
138,000
|
MI
|
Membrane
(FSRU
(2)
)
|
Petrobras
|
2019
|
A three-year term and an additional two-year term
|
|
Golar Viking
|
2005
|
140,000
|
MI
|
Membrane
|
Qatar Gas Transport
(Nikilat)
|
2012
|
n/a
|
|
Golar Grand
(6)
|
2006
|
145,700
|
MI
|
Membrane
|
Gas Natural
|
2012
|
n/a
|
|
Golar Maria
|
2006
|
145,700
|
MI
|
Membrane
|
Qatar Gas Transport
(Nikilat)
|
2012
|
n/a
|
|
Golar Arctic
|
2003
|
140,000
|
MI
|
Membrane
|
BP
|
2012
|
n/a
|
|
Gandria
(5)
|
1977
|
126,000
|
NIS
|
Moss
|
n/a
(1)
|
n/a
|
n/a
|
|
|
(1)
|
Currently, the
Hilli
and the
Gandria
are layed-up in Labuan, Malaysia and the Gimi is layed up in Haugesund, Norway
|
|
|
(2)
|
In 2008, we entered into an agreement to convert the
Golar Freeze
into a FSRU. Following its delivery to us in the second quarter of 2010, the
Golar Freeze
has now commenced a 10-year time charter with DUSUP.
|
|
|
(3)
|
Nusantara Regas is a joint venture between Pertamina and PGN. The final charter party contract was signed with Golar in April 2011
|
|
|
(4)
|
We have a 60% ownership interest in the
Golar Mazo
with the remaining 40% owned by Chinese Petroleum Corporation.
|
|
|
(5)
|
In connection with our joint venture Bluewater Gandria we have a 50% equity interest in the
Gandria
with the remaining 50% owned by Bluewater.
|
|
|
(6)
|
We have entered into lease financing arrangements in respect of three of our vessels, the
Golar Grand,
the
Golar Winter
and the
Methane Princess
, which are classified as capital leases. Under these arrangements, we borrow under term loans and deposit the proceeds into restricted cash accounts. These restricted cash deposits, plus the interest earned on those deposits, equal the approximate remaining amounts we owe under the capital lease arrangements. When we enter into capital leases for our vessels, the vessels are recorded as assets on our balance sheet.
|
|
|
·
|
natural resource damages and related assessment costs;
|
|
|
·
|
real and personal property damages;
|
|
|
·
|
net loss of taxes, royalties, rents, profits or earnings capacity;
|
|
|
·
|
net cost of public services necessitated by a spill response, such as protection from fire, safety or health hazards; and
|
|
|
·
|
loss of subsistence use of natural resources.
|
|
|
·
|
on-board installation of automatic identification systems to provide a means for the automatic transmission of safety-related information from among similarly equipped ships and shore stations, including information on a ship's identity, position, course, speed and navigational status;
|
|
|
·
|
on-board installation of ship security alert systems, which do not sound on the vessel but only alerts the authorities on shore;
|
|
|
·
|
the development of vessel security plans;
|
|
|
·
|
ship identification number to be permanently marked on a vessel's hull;
|
|
|
·
|
a continuous synopsis record kept onboard showing a vessel's history including, the name of the ship and of the state whose flag the ship is entitled to fly, the date on which the ship was registered with that state, the ship's identification number, the port at which the ship is registered and the name of the registered owner(s) and their registered address; and
|
|
|
·
|
compliance with flag state security certification requirements.
|
|
|
·
|
In 2010, we commenced a LNG trading business. We expect this to impact our results in future periods.
In May 2010, we announced we had established a new subsidiary, Golar Commodities which positions us in the market for managing and trading LNG cargoes. Activities include structured services to outside customers (such as risk management services), arbitrage activities as well as proprietary trading.
|
|
|
·
|
The Golar Spirit, the Golar Winter and the Golar Freeze did not generate revenues during the period of their retrofitting and are being operated in a substantially different manner than they have in the past
. In July 2008, the
Golar Spirit
commenced FSRU service under its long-term charter with Petrobras. The
Golar Winter
has operated in the spot market under short-term time charters since its delivery in 2004
until its entry into the shipyard for retrofitting for FSRU service in September 2008. The vessel completed its FSRU conversion and was redelivered from the shipyard in May 2009 and commenced FSRU service in September 2009.The
Golar Freeze
has operated under a long-term charter with BG since 2003, which expired in June 2009. Following the end of its BG charter, it entered the shipyard for
retrofitting for FSRU service in September 2009. In May 2010, the
Golar Freeze
was
d
elivered and commenced operating as a FSRU under its 10-year time charter with DUSUP. The
Golar Winter
, the
Golar Spirit
and the
Golar Freeze
generated revenue of $125.1 million in 2010. While these three vessels were in the shipyard, they did not generate any revenue.
|
|
|
·
|
The Hilli, Gimi and Khannur have come to the end of their charters and may also operate differently in the future.
In March 2011, the
Khannur
entered the shipyard to commence conversion to a FSRU vessel for use in the West Java FSRU project. We anticipate that in the future we will convert either the
Gimi
or
Hilli
or both for FSRU service.
|
|
|
·
|
FSRU operating expenses are higher than the operating expenses for LNG carriers and increase our exposure to foreign exchange rates.
Our historical operating expenses reflect the operation of the
Golar Spirit
, the
Golar Winter
and the
Golar Freeze
(until the commencement of their respective FSRU services), as LNG carriers. Following the completion of their retrofitting to FSRUs, we incurred generally higher operating expenses on the vessels as compared to when we operated these vessels as conventional LNG carriers. In addition, in the past, the majority of our expenses and revenues have been denominated in U.S. Dollars. Under the Petrobras charters, we incur a portion of our expenses and receive a portion of our revenues in Brazilian Reais and, therefore, we have increased exposure to foreign exchange rates.
|
|
|
·
|
We expect continued inflationary pressure on crew costs
. Due to the specialized nature of operating FSRUs and LNG carriers, the increase in size of the worldwide LNG carrier fleet and the limited pool of qualified officers, we believe that crewing and labor related costs will experience significant increases.
|
|
|
·
|
In 2008, we began to incur additional Brazilian taxes in connection with our operation of the FSRUs in Brazil
. Our operation of the
Golar Spirit
and the
Golar Winter
results in our being subject to Brazilian taxes on the revenue we receive under the operation and services agreement with Petrobras. For the years ended December 31, 2010, 2009 and 2008 we incurred $1.6 million, $1.1 million and $0.8 million, respectively of Brazilian taxes in connection with the
Golar Spirit
and
Golar Winter
FSRU charters.
|
|
|
·
|
We may enter into different financing arrangements.
Our financing arrangements currently in place may not be representative of the arrangements we will enter into in the future. For example we may amend our existing credit facilities or enter into other financing arrangements, which may be more expensive.
|
|
|
·
|
Investment in projects.
We are continuing to invest in and develop our various projects. The costs we have incurred historically may not be indicative of future costs.
|
|
|
·
|
Expansion of our fleet.
In April 2011 we entered into a contract to build six LNG carriers with the Korean shipbuilder Samsung. The newbuilding contracts were originally entered into by companies affiliated with our largest shareholder World Shipholding. We acquired the newbuilding contracts from those affiliated parties based on the original contracting terms. Four vessels are scheduled to be delivered in 2013 and two vessels are scheduled to be delivered in early 2014. The total cost of the four vessels is approximately $1.2 billion. In addition we have an option to acquire an additional two vessels for deliveries scheduled in 2013 and thereafter.
|
|
|
·
|
Golar LNG Partners LP.
In April 2011, we completed a public offering of 13.8 million common units (including 1.8 million units issued due to the exercising of the over allotment option) of our subsidiary, Golar Partners, which is listed on the NASDAQ stock exchange under the symbol "GMLP". As a result of the offering our ownership of Golar Partners was reduced to 65% (including our 2% general partner interest). Golar Partners is a Marshall Islands Partnership formed by us in 2008, which owns and operates a fleet of two LNG carriers and two FSRUs each under long-term charters. The 13.8 million units were priced at $22.50 per unit resulting in gross proceeds of $310.5 million.
|
|
|
·
|
the number of vessels in our fleet including our ability to deliver the
Khannur
successfully to its charter;
|
|
|
·
|
whether Petrobras exercises its options to acquire the
Golar Spirit
or the
Golar Winter
and, if so, whether we can effectively redeploy the proceeds from any such exercise;
|
|
|
·
|
whether Petrobras exercises its option to terminate the
Golar Spirit
or the
Golar Winter
charters upon payment of a termination fee;
|
|
|
·
|
whether DUSUP exercises its option to terminate the
Golar Freeze
charter upon payment of a termination fee;
|
|
|
·
|
our ability to maintain good relationships with our key existing customers and to increase the number of our customer relationships;
|
|
|
·
|
our ability to successfully enter into contracts at attractive rates, through Golar Commodities;
|
|
|
·
|
increased demand for LNG shipping services, including FSRU services, and in connection with this underlying demand and supply for natural gas and specifically LNG;
|
|
|
·
|
our ability to employ our vessels operating in the spot market and rates and levels of utilization achieved by our vessels under charter to Shell;
|
|
|
·
|
the success or failure of the LNG infrastructure projects that we are working on or may work on in the future;
|
|
|
·
|
our ability to successfully employ our vessels at economically attractive rates, as our charters expire or are otherwise terminated;
|
|
|
·
|
our ability to obtain debt financing in respect of our capital commitments in the current difficult credit markets and the likely increase in margins payable to our banks for new debt;
|
|
|
·
|
the effective and efficient technical management of our vessels;
|
|
|
·
|
our ability to obtain and maintain major international energy company approvals and to satisfy their technical, health, safety and compliance standards; and
|
|
|
·
|
economic, regulatory, political and governmental conditions that affect the shipping industry. This includes changes in the number of new LNG importing countries and regions and availability of surplus LNG from projects around the world, as well as structural LNG market changes allowing greater flexibility and enhanced competition with other energy sources.
|
|
|
·
|
the hire rate earned by our vessels and unscheduled off-hire days;
|
|
|
·
|
non-utilization for vessels not subject to fixed rate charters;
|
|
|
·
|
pension and share option expense;
|
|
|
·
|
mark-to-market charges in interest rate, equity swaps and foreign currency derivatives;
|
|
|
·
|
foreign currency exchange gains and losses;
|
|
|
·
|
our access to capital required to acquire additional vessels and/or to implement our business strategy;
|
|
|
·
|
the performance of our equity interests;
|
|
|
·
|
increases in operating costs; and
|
|
|
·
|
our level of debt and the related interest expense and amortization of principal.
|
|
|
·
|
The
Golar Mazo's
charter provides for operating cost and insurance cost pass-throughs and so we will be protected from the impact of the vast majority of such increases.
|
|
|
·
|
The
Methane Princess'
charter provides that the operating cost component of the charter hire rate, established at the beginning of the charter, will increase by a fixed percentage per annum, except for insurance, which is covered at cost.
|
|
|
·
|
Under the OSAs for both the
Golar Spirit
and the
Golar Winter
, the hire amounts are payable in Brazilian Reais. The hire payable under the OSAs covers all vessel operating expenses, other than drydocking and insurance which are covered under the Time Charter Party. The hire amounts payable under the OSAs were established between the parties at the time the charter was entered into and will be adjusted based on a specified mix of consumer price and U.S. Dollar foreign exchange rate indices on an annual basis.
|
|
|
·
|
The
Golar Freeze
charter adjusts for the operating expenses element annually to take into account cost increases.
|
|
|
·
|
realized losses of $6.2 million within other operating gains and losses relate to trades transacted by Golar Commodities in 2010;
|
|
|
·
|
financing arrangement fees and other costs of $6.7 million and a further $7.7 million loss on termination in 2010 in respect of termination of certain lease financing arrangements;
|
|
|
·
|
an impairment charge of $4.5 million in 2010 against our long term investments and assets represents a write down of our cost of investment in TORP Technology and a write down in respect of certain FSRU equipment originally acquired in 2007 and prior;
|
|
|
·
|
the piecemeal disposal of our interest in LNGL resulting in a gain of $4.2 million and $8.4 million in 2010 and 2009, respectively;
|
|
|
·
|
a realized gain arising on the termination of the Company's equity swap in respect of Arrow Energy which resulted in a net gain of approximately $7.8 million in 2009;
|
|
|
·
|
the movement in mark-to-market valuations of our derivative instruments and the impact of the adoption of hedge accounting, effective from October 1, 2008 for certain of our interest rate swap derivatives; and
|
|
|
·
|
bank loan and other financing arrangements that we have entered;
|
|
|
·
|
the acquisition of the
Golar Arctic
in January 2008;
|
|
|
·
|
the gain on disposal of the
Golar Frost
in 2008 realizing a gain of $78.1 million;
|
|
|
·
|
our vessels not on long-term charters affected by commercial waiting time. During 2010, the
Golar Arctic
and the
Ebisu
operated in the spot market; and the
Hilli
was in lay-up. Also the three vessels on five-year charters with Shell; the
Grand
, the
Golar Viking
and
the
Golar Maria
, or the Shell vessels, are subject to variable (market) charter rates and commercial waiting time;
|
|
|
·
|
the periods of time three of our vessels spent in shipyards undergoing retrofitting for FSRU service;
|
|
|
·
|
share options expense.
|
|
(in thousands of $)
|
2010
|
2009
|
Change
|
Change
|
||||||||||||
|
Total operating revenues
|
244,045 | 216,495 | 27,550 | 13 | % | |||||||||||
|
Voyage and charter-hire expenses
|
(32,311 | ) | (39,463 | ) | (7,152 | ) | (18 | %) | ||||||||
|
|
·
|
A full year's revenue of the
Golar Winter
in 2010 as compared to approximately four months in 2009. The
Golar Winter
commenced its 10-year charter with Petrobras in September 2009 following its FSRU retrofitting.
|
|
|
·
|
The
Golar Freeze
was delivered under its 10 year time charter to DUSUP and was onhire commencing May 16, 2010 following its successful conversion to a FSRU vessel. The vessel earned approximately five months of revenue in 2009 prior to entering the shipyard.
|
|
|
·
|
An overall decline in charter rates and lower utilization levels of our vessels trading on the spot market or in lay-up in 2010 for the
Golar Arctic
and the
Ebisu
. This also includes our vessels operating under the Shell five-year charters subject to variable (market) charter rates and commercial waiting time for the
Grand,
the
Maria
and the
Viking
. The chartered-in vessel, the
Ebisu,
was returned to its owners in September 2010.
|
|
|
·
|
The
Gimi
and the
Khannur
completed their long term charters with BG during the third quarter of 2010. These vessels were inactive during the last quarter of 2010.
|
|
2010
|
2009
|
Change
|
Change
|
|||||||||||||
|
Calendar days less scheduled off-hire days
|
3,901 | 4,145 | (244 | ) | (6 | %) | ||||||||||
|
Average daily TCE (to the closest $100)
|
$ | 57,200 | $ | 47,400 | $ | 9,800 | 21 | % | ||||||||
|
(in thousands of $, except for average daily vessel operating costs)
|
2010
|
2009
|
Change
|
Change
|
||||||||||||
|
Vessel operating expenses
|
52,910 | 60,709 | (7,799 | ) | (13 | %) | ||||||||||
|
Average daily vessel operating costs
|
12,080 | 13,410 | (1,330 | ) | (10 | %) | ||||||||||
|
(in thousands of $)
|
2010
|
2009
|
Change
|
Change
|
||||||||||||
|
Administrative expenses
|
16,580 | 19,958 | (3,378 | ) | (17 | %) | ||||||||||
|
(in thousands of $)
|
2010
|
2009
|
Change
|
Change
|
||||||||||||
|
Depreciation and amortization
|
65,038 | 63,482 | 1,556 | 3 | % | |||||||||||
|
(in thousands of $)
|
2010
|
2009
|
Change
|
Change
|
||||||||||||
|
Impairment of long lived asset
|
1,500 | 1,500 | - | - | ||||||||||||
|
Impairment of unlisted investment
|
3,000 | - | 3,000 | 100 | % | |||||||||||
|
Impairment of long-term assets
|
4,500 | 1,500 | 3,000 | 200 | % | |||||||||||
|
(in thousands of $)
|
2010
|
2009
|
Change
|
Change
|
||||||||||||
|
Interest income from capital lease restricted cash deposits
|
4,135 | 11,464 | (7,329 | ) | (64 | %) | ||||||||||
|
Other interest income
|
156 | 246 | (90 | ) | (37 | %) | ||||||||||
|
Interest Income
|
4,291 | 11,710 | (7,419 | ) | (63 | %) | ||||||||||
|
Capital lease interest expense
|
(9,705 | ) | (19,730 | ) | 10,025 | 51 | % | |||||||||
|
Other debt related interest expense
|
(22,949 | ) | (24,168 | ) | 1,219 | 5 | % | |||||||||
|
Interest Expense
|
(32,654 | ) | (43,898 | ) | 11,244 | 26 | % | |||||||||
|
Mark-to-market adjustments for interest rate swap derivatives
|
(5,295 | ) | 17,385 | (22,680 | ) | (130 | %) | |||||||||
|
Interest rate swap cash settlements
|
(13,018 | ) | (13,976 | ) | 958 | 7 | % | |||||||||
|
Loss on termination of lease financing arrangements
|
(7,777 | ) | - | (7,777 | ) | (100 | %) | |||||||||
|
Net foreign currency adjustments for re-translation of lease related balances and mark-to-market adjustments for the Winter Lease related currency swap derivative
|
(2,989 | ) | 8,387 | (11,376 | ) | (136 | %) | |||||||||
|
Mark-to-market adjustments for foreign currency derivatives (excluding the Winter Lease related currency swap derivative)
|
574 | 9,699 | (9,125 | ) | (94 | %) | ||||||||||
|
Mark-to-market adjustments for equity swap derivatives including gain on termination
|
- | 17,603 | (17,603 | ) | (100 | %) | ||||||||||
|
Other
|
(9,907 | ) | (8,602 | ) | (1,305 | ) | (15 | %) | ||||||||
|
Other Financial Items, net
|
(38,412 | ) | 30,496 | (68,908 | ) | (226 | %) | |||||||||
|
(in thousands of $)
|
2010
|
2009
|
Change
|
Change
|
||||||||||||
|
Income taxes
|
1,427 | 1,643 | (216 | ) | (13 | %) | ||||||||||
|
(in thousands of $)
|
2010
|
2009
|
Change
|
Change
|
||||||||||||
|
Equity in net losses of investees
|
(1,435 | ) | (4,902 | ) | 3,467 | 71 | % | |||||||||
|
Gain on sale of investee
|
- | 8,355 | (8,355 | ) | (100 | %) | ||||||||||
|
Gain on sale of available for sale securities
|
4,196 | - | 4,196 | 100 | % | |||||||||||
|
(in thousands of $)
|
2010
|
2009
|
Change
|
Change
|
||||||||||||
|
Noncontrolling interest
|
5,825 | (8,419 | ) | 14,244 | 169 | % | ||||||||||
|
(in thousands of $)
|
2010
|
2009
|
Change
|
Change
|
||||||||||||
|
Administrative expenses
|
6,252 | - | 6,252 | 100 | % | |||||||||||
|
Depreciation
|
38 | - | 38 | 100 | % | |||||||||||
|
Other operating gains and losses
|
6,230 | - | 6,230 | 100 | % | |||||||||||
|
Other financial items
|
186 | - | 186 | 100 | % | |||||||||||
|
Net loss
|
12,706 | - | 12,706 | 100 | % | |||||||||||
|
(in thousands of $)
|
2009
|
2008
|
Change
|
Change
|
||||||||||||
|
Total operating revenues
|
216,495 | 228,779 | (12,284 | ) | (5 | %) | ||||||||||
|
Voyage and charter-hire expenses
|
(39,463 | ) | (33,126 | ) | 6,337 | 19 | % | |||||||||
|
|
·
|
off-hire time incurred by the
Golar
Freeze
upon entering the shipyard to commence its FSRU retrofitting in September 2009. The vessel earned approximately five months of revenue in 2009 as opposed to a full year of earnings in 2008.
|
|
|
·
|
An overall decline in charter rates and lower utilization levels of our vessels trading on the spot market or in lay-up in 2009 for the
Golar Frost
, the
Golar Arctic
and the
Ebisu
, including our vessels operating under the Shell five-year charters subject to variable (market) charter rates and commercial waiting time for the
Grand,
the
Maria
and the
Viking
. The total operating revenues generated by these vessels in 2009 were $63.9 million as compared to $79.6 million in 2008.
|
|
|
·
|
the
Golar Arctic
which was acquired in January 2008 went on charter to Shell for the remainder of 2008 whereas the vessel had a considerable period of off-hire during 2009.
|
|
|
·
|
the
Hilli
did not earn revenue in 2009 compared to four months of 2008 after entering into lay-up in April 2008.
|
|
|
·
|
A full year's revenue of the
Golar Spirit
in 2009 as opposed to approximately six months in 2008.
|
|
2009
|
2008
|
Change
|
Change
|
|||||||||||||
|
Calendar days less scheduled off-hire days
|
4,145 | 4,298 | (153 | ) | (4 | %) | ||||||||||
|
Average daily TCE (to the closest $100)
|
$ | 47,400 | $ | 45,700 | $ | 1,700 | 4 | % | ||||||||
|
(in thousands of $)
|
2009
|
2008
|
Change
|
Change
|
||||||||||||
|
Gain on sale of vessel
|
- | 78,108 | (78,108 | ) | (100 | %) | ||||||||||
|
(in thousands of $, except for average daily vessel operating costs)
|
2009
|
2008
|
Change
|
Change
|
||||||||||||
|
Vessel operating expenses
|
60,709 | 61,868 | (1,159 | ) | (2 | %) | ||||||||||
|
Average daily vessel operating costs
|
13,410 | 13,041 | 383 | 3 | % | |||||||||||
|
(in thousands of $)
|
2009
|
2008
|
Change
|
Change
|
||||||||||||
|
Administrative expenses
|
19,958 | 17,815 | 2,143 | 12 | % | |||||||||||
|
|
·
|
an increase of $3.5 million in expenses relating to project business development. These costs include legal fees consultants and professional expenses, contractor costs and travel expenses;
|
|
(in thousands of $)
|
2009
|
2008
|
Change
|
Change
|
||||||||||||
|
Depreciation and amortization
|
63,482 | 62,005 | 1,477 | 2 | % | |||||||||||
|
(in thousands of $)
|
2009
|
2008
|
Change
|
Change
|
||||||||||||
|
Impairment of long-lived assets
|
1,500 | 110 | 1,390 | 1,263 | % | |||||||||||
|
Gain on sale of long-lived assets
|
- | 430 | (430 | ) | (100 | %) | ||||||||||
|
(in thousands of $)
|
2009
|
2008
|
Change
|
Change
|
||||||||||||
|
Interest income from capital lease restricted cash deposits
|
11,464 | 42,869 | (31,405 | ) | (73 | %) | ||||||||||
|
Other interest income
|
246 | 2,959 | (2,713 | ) | (92 | %) | ||||||||||
|
Interest Income
|
11,710 | 45,828 | (34,118 | ) | (74 | %) | ||||||||||
|
Capital lease interest expense
|
(19,730 | ) | (53,157 | ) | 33,427 | 63 | % | |||||||||
|
Other debt related interest expense
|
(24,168 | ) | (43,332 | ) | 5,188 | 12 | % | |||||||||
|
Interest Expense
|
(43,898 | ) | (96,489 | ) | 38,615 | 40 | % | |||||||||
|
Mark-to-market adjustments for interest rate swap derivatives
|
17,385 | (30,459 | ) | 47,844 | 157 | % | ||||||||||
|
Interest rate swap cash settlements
|
(13,976 | ) | (4,922 | ) | (9,054 | ) | 184 | % | ||||||||
|
Net foreign currency adjustments for re-translation of lease related balances and mark-to-market adjustments for the Winter lease related currency swap derivative
|
8,387 | (7,964 | ) | 16,351 | 205 | % | ||||||||||
|
Mark-to-market adjustments for foreign currency derivatives (excluding the Winter lease related currency swap derivative)
|
9,699 | (9,520 | ) | 19,219 | 202 | % | ||||||||||
|
Mark-to-market adjustments for equity swap derivatives including gain on termination
|
17,603 | (8,748 | ) | 26,351 | 301 | % | ||||||||||
|
Fixed-rate debt settlement costs
|
- | (8,998 | ) | 8,998 | 100 | % | ||||||||||
|
Finance transaction-related costs previously capitalized
|
- | (4,189 | ) | 4,189 | 100 | % | ||||||||||
|
Other than temporary impairment of available-for-sale securities
|
- | (1,871 | ) | 1,871 | 100 | % | ||||||||||
|
Other
|
(8,602 | ) | (10,351 | ) | 1,749 | 17 | % | |||||||||
|
Other Financial Items, net
|
30,496 | (87,022 | ) | 117,518 | 385 | % | ||||||||||
|
(in thousands of $)
|
2009
|
2008
|
Change
|
Change
|
||||||||||||
|
Income taxes
|
1,643 | 510 | 1,133 | 222 | % | |||||||||||
|
(in thousands of $)
|
2009
|
2008
|
Change
|
Change
|
||||||||||||
|
Equity in net losses of investees
|
(4,902 | ) | (2,406 | ) | (2,496 | ) | 104 | % | ||||||||
|
Gain on sale of investee
|
8,355 | - | 8,355 | 100 | % | |||||||||||
|
(in thousands of $)
|
2009
|
2008
|
Change
|
Change
|
||||||||||||
|
Noncontrolling interest
|
8,419 | 6,705 | 1,714 | 26 | % | |||||||||||
|
|
·
|
We paid a final cash dividend of $0.30 per share, amounting to $20.4 million in March 2011 in respect of the year ended December 31, 2010;
|
|
|
·
|
We repaid $10 million of the $80 million World Shipholding revolving loan credit facility in March 2011 and received $35 million in proceeds as a result of entering into a new $80 million revolving credit facility with World Shipholding;
|
|
|
·
|
In April 2011, we received $310.5 million gross cash proceeds from the public offering of Golar Partners;
|
|
|
·
|
In April 2011, we repaid the final balloon payment of $30.1 million on the Golar Gas Holding facility;
|
|
|
·
|
we paid approximately $115.4 million being the first instalments relating to the newbuildings.
|
|
Year Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
(in millions of )
|
||||||||||||
|
Net cash provided by operating activities
|
51.7 | 43.8 | 48.5 | |||||||||
|
Net cash provided (used in) by investing activities
|
364.7 | (56.5 | ) | (83.5 | ) | |||||||
|
Net cash (used in) provided by financing activities
|
(374.0 | ) | 78.8 | (94.6 | ) | |||||||
|
Net increase (decrease) in cash and cash equivalents
|
42.5 | 66.1 | (129.6 | ) | ||||||||
|
Cash and cash equivalents at beginning of year
|
122.2 | 56.1 | 185.7 | |||||||||
|
Cash and cash equivalents at end of year
|
164.7 | 122.2 | 56.1 | |||||||||
|
|
·
|
Additions to vessels and equipment of $113 million comprising payments in respect of our various FSRU conversion projects;
|
|
|
·
|
Release of $15 million from our deposits held as security for our capital lease obligations mainly in recognition of the additional security afforded to the lessors from our entry into long-term charters with the respective vessels.
|
|
|
·
|
Proceeds of $11 million from the sale of the LNGL shares.
|
|
|
·
|
We made repayments of $110 million on our long term debt. In December 2010 we also made a repayment of our Five Ships Leases obligations of $354.9 million which was funded by restricted cash deposits held to secure the lease obligations.
|
|
|
·
|
The payment of dividends during the year of $45.8 million.
|
|
Year ending December 31,
|
||||
|
(in millions of $)
|
||||
|
2011
|
105.6 | |||
|
2012
|
64.3 | |||
|
2013
|
64.9 | |||
|
2014
|
130.2 | |||
|
2015
|
157.4 | |||
|
2016 and thereafter
|
274.8 | |||
| 797.2 | ||||
|
Year ending December 31,
|
Methane
Princess
Lease
|
Golar
Winter
Lease
|
Grand
Lease
|
Total
|
||||||||||||
|
(in millions of $)
|
||||||||||||||||
|
2011
|
7.0 | 10.0 | 9.3 | 26.3 | ||||||||||||
|
2012
|
7.2 | 10.0 | 9.3 | 26.5 | ||||||||||||
|
2013
|
7.5 | 10.0 | 9.3 | 26.8 | ||||||||||||
|
2014
|
7.8 | 10.0 | 9.3 | 27.1 | ||||||||||||
|
2015
|
8.1 | 10.0 | 9.3 | 27.4 | ||||||||||||
|
2016 and thereafter
|
260.4 | 166.0 | 203.4 | 629.8 | ||||||||||||
|
Total minimum lease payments
|
298.0 | 216.0 | 249.9 | 763.9 | ||||||||||||
|
Less: Imputed interest
|
(149.6 | ) | (93.0 | ) | (109.5 | ) | (352.1 | ) | ||||||||
|
Present value of minimum lease payments
|
148.4 | 123.0 | 140.4 | 411.8 | ||||||||||||
|
(in millions of $)
|
April 21, 2011
|
December 31, 2010
|
||||||
|
2011
|
105.0 | 114.9 | ||||||
|
2012
|
45.3 | 61.2 | ||||||
| 150.3 | 176.1 | |||||||
|
(in millions of $)
|
April 21, 2011
|
December 31, 2010
|
||||||
|
2011
|
115.4 | - | ||||||
|
2012
|
76.9 | - | ||||||
|
2013
|
723.2 | - | ||||||
|
2014
|
284.6 | - | ||||||
| 1,200.0 | - | |||||||
|
|
·
|
Cash flows are assumed to be in line with pre-existing contracts and are utilized based on historical performance levels;
|
|
|
·
|
For our LNG carriers, once the initial contract period expires, we have estimated cash flows at the lower of our estimated current long-term charter rate or option renewal rate with the existing counterparty; where offhire, we have considered estimated future utilization levels based on historical knowledge
|
|
|
·
|
For our FSRUs, once the initial contract period expires, we have estimated cash flows at the existing contract option renewal rate, given the lack of pricing transparency in the market as a whole;
|
|
|
·
|
We have used a discount rate applied to future cash flows equivalent to our estimated incremental borrowing rate, assuming 10 year interest rate swap rates plus a market risk premium; and
|
|
|
·
|
We have made certain assumptions in relation to the scrap values of our vessels at the end of their useful lives.
|
|
|
·
|
We have applied the same assumption and methodology for our vessels which are in lay-up or in the short term spot market.
|
|
Vessel Name
|
Year of D
elivery
|
Capacity
cbm.
|
Carrying Value (in millions US dollars)
|
||||||||||||
|
Hilli
|
1975 | 125,000 | 41.0 | * | |||||||||||
|
Gimi
|
1976 | 125,000 | 46.3 | * | |||||||||||
|
Golar Freeze
|
1977 | 125,000 | 173.1 | ||||||||||||
|
Khannur
(1)
|
1977 | 125,000 | 50.0 | ||||||||||||
|
Golar Spirit
|
1981 | 128,000 | 157.3 | ||||||||||||
|
Golar Mazo
(2)
|
2000 | 135,000 | 174.7 | ||||||||||||
|
Golar Viking
|
2005 | 140,000 | 151.4 | ||||||||||||
|
Golar Maria
|
2006 | 145,700 | 135.5 | ||||||||||||
|
Golar Arctic
|
2003 | 140,000 | 171.9 | ||||||||||||
|
Total
|
1,101.2 | ||||||||||||||
|
|
(*)
|
Indicates vessels for which we believe, as of December 31, 2010, the market value was lower than the vessels carrying value. We believe that the aggregate carrying value of these vessels exceed their aggregate market value by approximately $14 million.
|
|
|
(1)
|
The
Khannur
has recently commenced its FSRU conversion at the shipyard in Singapore after being awared the FSRU project in West Java.
|
|
|
(2)
|
We have a 60% ownership interest in the
Golar Mazo
with the remaining 40% owned by Chinese Petroleum Corporation.
|
|
|
(3)
|
Please note the
Golar Winter, Golar Grand
and the
Methane Princess
have been excluded from the above table given these vessels are not owned by us and we cannot influence the sale.
|
|
(in millions of $)
|
Total
Obligation
|
Due in 2011
|
Due in 2012 - 2013
|
Due in
2014 – 2015
|
Due Thereafter
|
|||||||||||||||
|
Long-Term Debt (1)
|
797.2 | 105.6 | 129.2 | 287.6 | 274.8 | |||||||||||||||
|
Interest Commitments on Long-Term Debt (2)
|
147.5 | 31.7 | 53.7 | 37.6 | 24.5 | |||||||||||||||
|
Capital Lease Obligations (3)
|
411.9 | 5.0 | 11.7 | 14.3 | 380.9 | |||||||||||||||
|
Interest Commitments on Capital Lease Obligations
|
352.0 | 21.3 | 41.8 | 40.4 | 248.5 | |||||||||||||||
|
Operating Lease Obligations
|
1.2 | 0.5 | 0.7 | - | - | |||||||||||||||
|
Purchase Obligations:
|
||||||||||||||||||||
|
FSRU Conversion (4)
|
176.1 | 114.9 | 61.2 | - | - | |||||||||||||||
|
Egyptian Venture (5)
|
3.7 | - | 3.7 | - | - | |||||||||||||||
|
Other Long-Term Liabilities (6)
|
51.1 | - | 51.1 | - | - | |||||||||||||||
|
Total
|
1,940.7 | 279.0 | 353.1 | 379.9 | 928.7 | |||||||||||||||
|
|
(1)
|
As of December 31, 2010, taking into account the hedging effect of our interest rate swaps, $412.2 million of our long-term debt and capital lease obligations (net of restricted cash deposits), was floating rate debt ,which accrued interest based on USD LIBOR.
|
|
|
(2)
|
Our interest commitment on our long-term debt is calculated based on an assumed average USD LIBOR of 2.82% and taking into account our various margin rates and interest rate swaps associated with each debt.
|
|
|
(3)
|
In the event of any adverse tax rate changes or rulings our lease obligations could increase significantly (see discussion above under "Capital Lease Obligations").
|
|
|
(4)
|
This refers to the contracted costs for the retrofitting of the
Khannur
into a FSRU. As at December 31, 2010, we had a contract with various suppliers to commence the engineering, design and procurement process for the conversion of the
Khannur
into a FSRU.
|
|
|
(5)
|
In December 2005, we signed a shareholders' agreement in connection with the setting up of a jointly owned company, ECGS, established to develop hydrocarbon business and in particular LNG related business in Egypt. As at December 31, 2010, we were committed to subscribe for common shares in ECGS for a further consideration of $3.7 million payable within five years of incorporation, at dates to be determined by ECGS's board of directors.
|
|
|
(6)
|
Our Consolidated Balance Sheet as of December 31, 2010, includes $134.8 million classified as "Other long-term liabilities" of which $51.1 million relates to the termination of the Five Ships Leases. As part of the agreement to terminate these agreements, we took on responsibility for payment of certain tax liabilities which had accrued during the period of the leases. We expect to settle these obligations in 2012. A further $29.2 million refers to tax benefits arising under the Five Ships Leases in respect of transactions between controlled entities that generated a permanent tax benefit. These lease arrangements have now been terminated and the tax benefits which arose are being amortized through the tax line of the income statement over the remaining lives of the vessels.
|
|
Name
|
Age
|
Position
|
|
John Fredriksen
|
66
|
Chairman of our board of directors, President and Director
|
|
Kate Blankenship
|
46
|
Director and Audit Committee member
|
|
Hans Petter Aas
|
65
|
Director
|
|
Katherine Fredriksen
|
27
|
Director
|
|
Georgina Sousa
|
61
|
Company Secretary
|
|
Graham Robjohns
|
46
|
Chief Executive Officer - Golar LNG Management
|
|
Doug Arnell
|
45
|
Chief Executive Officer - Golar Energy Management
|
|
Graeme McDonald
|
54
|
Executive Vice-President Business Development - Golar Management
|
|
Director or Officer
|
Common Shares of
$1.00 each
|
Percentage of Common Shares Outstanding
|
||||||
|
John Fredriksen*
|
31,203,900 | 45.80 | % | |||||
|
Kate Blankenship
|
** | ** | ||||||
|
Graham Robjohns
|
** | ** | ||||||
|
|
** Less than 1 %
|
|
Director or Officer
|
Number of Common Shares Subject to Option
|
Exercise Price per Ordinary Share
|
Expiration Date
|
|||||||||
|
John Fredriksen
|
- | $ | - | - | ||||||||
|
Kate Blankenship
|
75,000 | $ | 11.07 | 2011 | ||||||||
|
Graeme McDonald
|
- | $ | - | - | ||||||||
|
Graham Robjohns
|
175,000 | $ | 11.07- $11.32 | 2011 - 2014 | ||||||||
|
Hans Petter Aas
|
75,000 | $ | 11.07 | 2014 | ||||||||
|
Katherine Fredriksen
|
75,000 | $ | 11.07 | 2014 | ||||||||
|
Director or Officer
|
Number of Common Shares Subject to Option
|
Exercise Price per Ordinary Share
|
Expiration Date
|
|||||||||
|
John Fredriksen
|
66,667 | $ | 1.54 - $2.20 | 2014-2015 | ||||||||
|
Kate Blankenship
|
66,667 | $ | 1.54 - $2.20 | 2014-2015 | ||||||||
|
Graeme McDonald
|
336,333 | $ | 1.54 - $2.20 | 2014-2015 | ||||||||
|
Graham Robjohns
|
400,000 | $ | 1.54 - $2.20 | 2014-2015 | ||||||||
|
Doug Arnell
|
750,000 | $ | 1.54 | 2015 | ||||||||
|
Common Shares
|
||||||||
|
Owner
|
Amount
|
Per cent
|
||||||
|
World Shipholding.
(1)
|
31,203,900 | 45.80 | % | |||||
|
Steinberg Asset Management, LLC
(2)
|
9,520,489 | 14.09 | % | |||||
|
(in thousands of $)
|
2010
|
|||
|
Frontline Ltd. and subsidiaries ("Frontline")
|
(984 | ) | ||
|
Seatankers Management Company Limited ("Seatankers")
|
161 | |||
|
Ship Finance AS ("Ship Finance")
|
(62 | ) | ||
|
World Shipholding
|
(532 | ) | ||
|
(in thousands of $)
|
2010
|
|||
|
Frontline
|
(278 | ) | ||
|
Seatankers
|
(62 | ) | ||
|
Ship Finance
|
124 | |||
|
World Shipholding
|
(134 | ) | ||
| (350 | ) | |||
|
OSE
|
NASDAQ
|
|||||||||
|
High
|
Low
|
High
|
Low
|
|||||||
|
Three months ended March 31, 2011
|
||||||||||
|
|
||||||||||
|
First quarter
|
NOK144.00
|
NOK86.25
|
$ | 25.96 | $ | 14.77 | ||||
|
Fiscal years ended December 31
|
||||||||||
|
2010
|
NOK98.50
|
NOK59.00
|
$ | 15.94 | $ | 9.42 | ||||
|
2009
|
NOK77.75
|
NOK23.00
|
$ | 13.90 | $ | 2.63 | ||||
|
2008
|
NOK123.00
|
NOK29.00
|
$ | 22.79 | $ | 3.96 | ||||
|
2007
|
NOK154.50
|
NOK76.25
|
$ | 27.70 | $ | 12.00 | ||||
|
2006
|
NOK102.00
|
NOK71.00
|
$ | 15.29 | $ | 12.00 | ||||
|
OSE
|
NASDAQ
|
|||||||||
|
High
|
Low
|
High
|
Low
|
|||||||
|
Fiscal year ended December 31, 2010
|
||||||||||
|
First quarter
|
NOK75.75
|
NOK63.00
|
$ | 13.40 | $ | 10.60 | ||||
|
Second quarter
|
NOK88.75
|
NOK63.00
|
$ | 13.98 | $ | 9.68 | ||||
|
Third quarter
|
NOK78.00
|
NOK59.00
|
$ | 12.78 | $ | 9.42 | ||||
|
Fourth quarter
|
NOK98.50
|
NOK70.00
|
$ | 15.94 | $ | 12.08 | ||||
|
OSE
|
NASDAQ
|
|||||||||
|
High
|
Low
|
High
|
Low
|
|||||||
|
Fiscal year ended December 31, 2009
|
||||||||||
|
First quarter
|
NOK58.00
|
NOK18.80
|
$ | 8.35 | $ | 2.63 | ||||
|
Second quarter
|
NOK57.00
|
NOK23.00
|
$ | 8.82 | $ | 3.02 | ||||
|
Third quarter
|
NOK67.00
|
NOK48.10
|
$ | 11.45 | $ | 7.52 | ||||
|
Fourth quarter
|
NOK77.75
|
NOK62.00
|
$ | 13.90 | $ | 10.59 | ||||
|
OSE
|
NASDAQ
|
|||||||||
|
High
|
Low
|
High
|
Low
|
|||||||
|
March 2011
|
NOK144.00
|
NOK98.75
|
$ | 25.96 | $ | 17.42 | ||||
|
February 2011
|
NOK111.50
|
NOK100.00
|
$ | 19.47 | $ | 17.44 | ||||
|
January 2011
|
NOK106.00
|
NOK86.25
|
$ | 17.73 | $ | 14.77 | ||||
|
December 2010
|
NOK93.75
|
NOK92.00
|
$ | 15.55 | $ | 13.81 | ||||
|
November 2010
|
NOK98.50
|
NOK91.00
|
$ | 15.94 | $ | 12.84 | ||||
|
October 2010
|
NOK82.00
|
NOK78.50
|
$ | 13.75 | $ | 12.36 | ||||
|
|
·
|
we will not be able to pay our liabilities as they fall due; or
|
|
|
·
|
the realizable value of our assets, is less than an amount that is equal to the sum of our
|
|
|
(a)
|
liabilities,
|
|
|
(b)
|
issued share capital, which equals the product of the par value of each common share and the number of common shares then outstanding, and
|
|
|
(c)
|
share premium, which equals the aggregate amount of consideration paid to us for such common shares in excess of their par value.
|
|
|
·
|
we and each subsidiary are organized in a "qualified foreign country," defined as a country that grants an equivalent exemption from tax to corporations organized in the United States in respect of the shipping income for which exemption is being claimed under section 883 of the Code, this is also known as the "Country of Organization Requirement"; and
|
|
|
·
|
either
|
|
|
-
|
more than 50% of the value of our stock is treated as owned, directly or indirectly, by individuals who are "residents" of qualified foreign countries, this is also known as the "Ownership Requirement"; or
|
|
|
-
|
our stock is "primarily and regularly traded on an established securities market" in the United States or any qualified foreign country, this is also known as the "Publicly-Traded Requirement".
|
|
|
·
|
at least 75% of our gross income in a taxable year is "passive income"; or
|
|
|
·
|
at least 50% of our assets in a taxable year (averaged over the year and generally determined based upon value) are held for the production of, or produce, "passive income."
|
|
|
·
|
fails to provide an accurate taxpayer identification number;
|
|
|
·
|
provides us with an incorrect taxpayer identification number;
|
|
|
·
|
is notified by the IRS that it has failed to report all interest or dividends required to be shown on its U.S. federal income tax returns; or
|
|
|
·
|
in certain circumstances, fails to comply with applicable certification requirements.
|
|
|
·
|
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
|
|
·
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of Company's management and directors; and
|
|
|
·
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
|
Fiscal year ended December 31, 2010
|
$ | 1,212,214 | ||
|
Fiscal year ended December 31, 2009
|
$ | 955,221 |
|
Fiscal year ended December 31, 2010
|
$ | 319,591 | ||
|
Fiscal year ended December 31, 2009
|
$ | 446,998 |
|
Fiscal year ended December 31, 2010
|
$ | 27,480 | ||
|
Fiscal year ended December 31, 2009
|
$ | 11,955 |
|
Fiscal year ended December 31, 2010
|
$ | - | ||
|
Fiscal year ended December 31, 2009
|
$ | - |
|
Month of repurchase
|
Total number of shares purchased
|
Average price paid per share
|
Total number of Shares purchased as part of publicly announced plans or programme
|
Maximum Number of shares that may be purchased under the plans or program
|
||||||||||||
|
November 2007
|
200,000 | $ | 20.33 | 200,000 | 800,000 | |||||||||||
|
December 2007
|
200,000 | $ | 20.68 | 200,000 | 600,000 | |||||||||||
|
November 2009
|
300,000 | $ | 13.04 | 300,000 | 300,000 | |||||||||||
| 700,000 | $ | 17.31 | 700,000 | 300,000 | ||||||||||||
|
Number
|
Description of Exhibit
|
|
1.1
|
Memorandum of Association of Golar LNG Limited as adopted on May 9, 2001, incorporated by reference to Exhibit 1.1 of the Company's Registration Statement on Form 20-F, filed with the SEC on November 27, 2002, File No. 00050113, or the Original Registration Statement.
|
|
1.2
|
Amended Bye-Laws of Golar LNG Limited dated September 28, 2007, incorporated by reference to Exhibit 1.2 of the Company's Annual report on Form 20-F for fiscal year ended December 31, 2007.
|
|
1.3
|
Certificate of Incorporation as adopted on May 11, 2001, incorporated by reference to Exhibit 1.3 of the Company's Original Registration Statement.
|
|
1.4
|
Articles of Amendment of Memorandum of Association of Golar LNG Limited as adopted by our shareholders on June 1, 2001 (increasing the Company's authorized capital), incorporated by reference to Exhibit 1.4 of the Company's Original Registration Statement.
|
| 2.1 | Form of share certificate. |
|
4.1
|
Golar LNG Limited Stock Option Plan, incorporated by reference to Exhibit 4.6 of the Company's Original Registration Statement.
|
|
4.2
|
Management Agreement between Golar LNG Limited and Frontline Management (Bermuda) Limited, dated February 21, 2002, incorporated by reference to Exhibit 4.8 of the Company's Original Registration Statement.
|
|
4.3
|
Loan Agreement, between Golar Gas Holding Company, Inc. and Citibank N.A, Nordea Bank Norge ASA, Den norske Bank ASA and Fortis Bank (Nederland) N.V, dated March 21, 2005, incorporated by reference to Exhibit 4.6 of the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2005.
|
|
4.4
|
Bermuda Tax Assurance, dated May 22, 2001, incorporated by reference to Exhibit 4.5 of the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2009
|
|
8.1
|
Golar LNG Limited subsidiaries.
|
|
11.1
|
Golar LNG Limited Code of Ethics, incorporated by reference to Exhibit 14.1 of the Company's Annual Report on Form 20-F for the fiscal ended December 31, 2003.
|
|
12.1
|
Certification of the Principal Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
12.2
|
Certification of the Principal Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
13.1
|
Certification under Section 906 of the Sarbanes-Oxley act of 2002 of the Principal Executive Officer.
|
|
13.2
|
Certification under Section 906 of the Sarbanes-Oxley act of 2002 of the Principal Financial Officer.
|
|
Golar LNG Limited
|
|||
|
(Registrant)
|
|||
|
Date
|
April 28, 2011
|
By
|
/s/ Graham Robjohns
|
|
Graham Robjohns
|
|||
|
Principal Financial and Accounting Officer
|
|||
| Page | |
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
Audited Consolidated Statements of Operations for the years ended December 31, 2010, 2009 and 2008
|
F-4
|
|
Audited Consolidated Statements of Comprehensive Income for the years ended December 31, 2010, 2009 and 2008
|
F-5
|
|
Audited Consolidated Balance Sheets as of December 31, 2010 and 2009
|
F-6
|
|
Audited Consolidated Statements of Cash Flows for the years ended December 31, 2010, 2009 and 2008
|
F-7
|
|
Audited Consolidated Statements of Changes in Equity for the years ended December 31, 2010, 2009 and 2008
|
F-9
|
|
Notes to Consolidated Financial Statements
|
F-10
|
|
Note
|
2010
|
2009
|
2008
|
|||||||||||||
|
Operating revenues
|
||||||||||||||||
|
Time charter revenues
|
244,045 | 216,495 | 228,779 | |||||||||||||
|
Total operating revenues
|
244,045 | 216,495 | 228,779 | |||||||||||||
|
Gain on sale of vessel
|
- | - | 78,108 | |||||||||||||
|
Operating expenses
|
||||||||||||||||
|
Vessel operating expenses
|
52,910 | 60,709 | 61,868 | |||||||||||||
|
Voyage and charter-hire expenses
|
32,311 | 39,463 | 33,126 | |||||||||||||
|
Administrative expenses
|
22,832 | 19,958 | 17,815 | |||||||||||||
|
Depreciation and amortization
|
65,076 | 63,482 | 62,005 | |||||||||||||
|
Gain on sale of long-lived asset
|
- | - | (430 | ) | ||||||||||||
|
Impairment of long-term assets
|
6 | 4,500 | 1,500 | 110 | ||||||||||||
|
Total operating expenses
|
177,629 | 185,112 | 174,494 | |||||||||||||
|
Other operating gains and losses
|
5 | (6,230 | ) | - | - | |||||||||||
|
Operating income
|
60,186 | 31,383 | 132,393 | |||||||||||||
|
Gain on sale of available-for-sale securities
|
18 | 4,196 | - | - | ||||||||||||
|
Financial income (expenses)
|
||||||||||||||||
|
Interest income
|
4,290 | 11,710 | 45,828 | |||||||||||||
|
Interest expense
|
(32,654 | ) | (43,898 | ) | (91,566 | ) | ||||||||||
|
Other financial items, net
|
7 | (38,597 | ) | 30,496 | (87,023 | ) | ||||||||||
|
Net financial expenses
|
(66,961 | ) | (1,692 | ) | (132,761 | ) | ||||||||||
|
(Loss) income before equity in net losses of investees, income taxes and noncontrolling interests
|
(2,579 | ) | 29,691 | (368 | ) | |||||||||||
|
Income taxes
|
8 | (1,427 | ) | (1,643 | ) | (510 | ) | |||||||||
|
Equity in net losses of investees
|
11 | (1,435 | ) | (4,902 | ) | (2,406 | ) | |||||||||
|
Gain on sale of investee
|
- | 8,355 | - | |||||||||||||
|
Net (loss) income
|
(5,441 | ) | 31,501 | (3,284 | ) | |||||||||||
|
Net loss (income) attributable to noncontrolling interests
|
5,825 | (8,419 | ) | (6,705 | ) | |||||||||||
|
Net income (loss) attributable to Golar LNG Ltd
|
384 | 23,082 | (9,989 | ) | ||||||||||||
|
Earnings per share attributable to Golar LNG Ltd stockholders:
Per common share amounts:
|
||||||||||||||||
|
Earnings (loss) – Basic and diluted
|
9 | $ | 0.01 | $ | 0.34 | $ | (0.15 | ) | ||||||||
|
Cash dividends declared and paid
|
$ | 0.45 | - | $ | 1.00 | |||||||||||
|
Note
|
2010
|
2009
|
2008
|
|||||||||||||
|
COMPREHENSIVE INCOME (LOSS)
|
||||||||||||||||
|
Net (loss) income
|
(5,441 | ) | 31,501 | (3,284 | ) | |||||||||||
|
Other comprehensive income (loss), net of tax:
|
||||||||||||||||
|
Losses associated with pensions
|
21 | (95 | ) | (3,455 | ) | (1,821 | ) | |||||||||
|
Unrealized (losses) gains on marketable securities held by the Company and investee
|
(9,942 | ) | 9,942 | (399 | ) | |||||||||||
|
Other-than-temporary impairment of available-for-sale securities reclassified to the income statement
|
- | - | 399 | |||||||||||||
|
Unrealized net (loss) gain on qualifying cash flow hedging instruments
|
26 | (8,578 | ) | 11,615 | (25,916 | ) | ||||||||||
|
Other comprehensive (loss) income
|
(18,615 | ) | 18,102 | (27,737 | ) | |||||||||||
|
Comprehensive (loss) income
|
(24,056 | ) | 49,603 | (31,021 | ) | |||||||||||
|
Stockholders of Golar LNG Limited
|
(14,108 | ) | 38,902 | (37,726 | ) | |||||||
|
Non-controlling interests
|
(9,948 | ) | 10,701 | 6,705 | ||||||||
| (24,056 | ) | 49,603 | (31,021 | ) |
|
Note
|
2010
|
2009
|
||||||||||
|
ASSETS
|
||||||||||||
|
Current Assets
|
||||||||||||
|
Cash and cash equivalents
|
164,717 | 122,231 | ||||||||||
|
Restricted cash and short-term investments
|
17 | 21,815 | 40,651 | |||||||||
|
Trade accounts receivable
|
12 | 7,889 | 5,879 | |||||||||
|
Other receivables, prepaid expenses and accrued income
|
13 | 4,025 | 5,690 | |||||||||
|
Amounts due from related parties
|
222 | 795 | ||||||||||
|
Inventories
|
5,664 | 6,882 | ||||||||||
|
Total current assets
|
204,332 | 182,128 | ||||||||||
|
Long-term assets
|
||||||||||||
|
Restricted cash
|
17 | 186,041 | 594,154 | |||||||||
|
Equity in net assets of non-consolidated investees
|
11 | 20,276 | 21,243 | |||||||||
|
Vessels and equipment, net
|
14 | 1,103,137 | 653,496 | |||||||||
|
Vessels under capital leases, net
|
15 | 515,666 | 992,563 | |||||||||
|
Deferred charges
|
16 | 9,798 | 8,979 | |||||||||
|
Other non-current assets
|
18 | 38,522 | 39,873 | |||||||||
|
Total assets
|
2,077,772 | 2,492,436 | ||||||||||
|
LIABILITIES AND EQUITY
|
||||||||||||
|
Current liabilities
|
||||||||||||
|
Current portion of long-term debt
|
22 | 105,629 | 74,504 | |||||||||
|
Current portion of obligations under capital leases
|
23 | 5,766 | 8,588 | |||||||||
|
Trade accounts payable
|
16,308 | 23,529 | ||||||||||
|
Accrued expenses
|
19 | 22,588 | 22,257 | |||||||||
|
Amounts due to related parties
|
438 | 298 | ||||||||||
|
Other current liabilities
|
20 | 96,427 | 76,586 | |||||||||
|
Total current liabilities
|
247,156 | 205,762 | ||||||||||
|
Long-term liabilities
|
||||||||||||
|
Long-term debt
Obligations under capital leases
|
22
23 |
691,549 406,109 | 707,722 844,355 | |||||||||
|
Other long-term liabilities
|
24 | 133,636 | 76,413 | |||||||||
|
Total liabilities
|
1,478,450 | 1,834,252 | ||||||||||
|
Commitments And Contingencies (see note 29)
EQUITY
|
||||||||||||
|
Share capital 67,808,200 (2009: 67,576,808) common shares
of $1.00 each issued and outstanding
|
25 | 67,808 | 67,577 | |||||||||
|
Treasury shares
|
25 | (2,280 | ) | (6,841 | ) | |||||||
|
Additional paid-in capital
|
100,285 | 96,518 | ||||||||||
|
Contributed surplus
|
200,000 | 200,000 | ||||||||||
|
Accumulated other comprehensive loss
|
(33,311 | ) | (18,819 | ) | ||||||||
|
Retained earnings
|
78,086 | 157,076 | ||||||||||
|
Total stockholder's equity
|
410,588 | 495,511 | ||||||||||
|
Noncontrolling interests
|
188,734 | 162,673 | ||||||||||
|
Total equity
|
599,322 | 658,184 | ||||||||||
|
Total liabilities and equity
|
2,077,772 | 2,492,436 | ||||||||||
| Note |
2010
|
2009
|
2008
|
|||||||||
|
Operating activities
|
||||||||||||
|
Net (loss) income
|
(5,441 | ) | 31,501 | (3,284 | ) | |||||||
|
Adjustments to reconcile net income (loss) to net cash
|
||||||||||||
|
provided by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
65,076 | 63,483 | 62,005 | |||||||||
|
Amortization of deferred charges
|
1,494 | 1,280 | 2,773 | |||||||||
|
Undistributed earnings of non-consolidated investees
|
1,435 | 4,559 | 2,406 | |||||||||
|
Loss on termination of lease financing arrangements
|
7,777 | - | - | |||||||||
|
Gain on sale of available-for-sale securities
|
(4,196 | ) | - | - | ||||||||
|
Gain on sale of long-lived assets
|
- | - | (78,538 | ) | ||||||||
|
Gain on sale of investee
|
- | (8,355 | ) | - | ||||||||
|
Gain on termination of equity swaps
|
- | (15,904 | ) | (832 | ) | |||||||
|
Compensation cost related to stock options
|
1,869 | 1,689 | 3,092 | |||||||||
|
Unrealized foreign exchange (gains) losses
|
(5,180 | ) | 12,955 | (42,767 | ) | |||||||
|
Fixed-rate debt settlement costs
|
- | - | 8,998 | |||||||||
|
Other than temporary impairment of available-for-sale securities
|
- | - | 1,871 | |||||||||
|
Impairment of long-term assets
|
4,500 | (1,500 | ) | 110 | ||||||||
| Drydocking expenditure | (7,369 | ) | (9,807 | ) | (19,598 | ) | ||||||
| Trade accounts receivable | (2,010 | ) | 5,473 | 2,133 | ||||||||
|
Inventories
|
1,166 | (2,238 | ) | (725 | ) | |||||||
|
Prepaid expenses, accrued income and other assets
|
(17,629 | ) | 7,145 | 4,715 | ||||||||
|
Amount due from/to related companies
|
713 | (99 | ) | 138 | ||||||||
|
Trade accounts payable
|
(7,221 | ) | 2,075 | 12,778 | ||||||||
|
Accrued expenses
|
409 | (3,671 | ) | (2,158 | ) | |||||||
|
Interest element included in obligations under capital leases
|
762 | 1,182 | 1,908 | |||||||||
|
Other current liabilities
|
15,555 | (46,005 | ) | 93,470 | ||||||||
|
Net cash provided by operating activities
|
51,710 | 43,763 | 48,495 | |||||||||
|
Investing activities
|
||||||||||||
|
Additions to vessels and equipment
|
(33,927 | ) | (112,945 | ) | (322,183 | ) | ||||||
|
Investment in non-consolidated investees
|
(469 | ) | (85 | ) | (25,970 | ) | ||||||
|
Investment in available-for-sale securities
|
- | - | (2,372 | ) | ||||||||
|
Proceeds from disposal of long-lived assets
|
- | - | 233,244 | |||||||||
|
Proceeds from sale of investments in available-for-sale securities
|
7,711 | - | 165 | |||||||||
|
Proceeds from sale of investments in investees
|
- | 11,010 | - | |||||||||
|
Settlement on termination of equity swaps
|
- | 7,691 | (538 | ) | ||||||||
|
Restricted cash and short-term investments
|
391,421 | 37,869 | 34,106 | |||||||||
|
Net cash provided (used in) by investing activities
|
364,736 | (56,460 | ) | (83,548 | ) | |||||||
|
Note
|
2010
|
2009
|
2008
|
|||||||||||||
|
Financing activities
|
||||||||||||||||
|
Proceeds from long-term debt
|
22 | 125,000 | 44,999 | 370,000 | ||||||||||||
|
Repayments of obligations under capital leases
|
23 | (354,881 | ) | (6,883 | ) | (5,497 | ) | |||||||||
|
Repayments of long-term debt
|
22 | (110,037 | ) | (71,396 | ) | (377,044 | ) | |||||||||
|
Financing costs paid
|
- | - | (13,600 | ) | ||||||||||||
|
Cash dividends paid
|
(45,761 | ) | - | (67,438 | ) | |||||||||||
|
Noncontrolling interest capital contribution
|
27 | (3,120 | ) | (1,360 | ) | (2,000 | ) | |||||||||
|
Payments to acquire treasury shares
|
- | (3,912 | ) | - | ||||||||||||
|
Proceeds from disposal of treasury shares on exercise of stock options (including receipt of dividends)
|
2,985 | 1,974 | 1,007 | |||||||||||||
|
Proceeds from sales of shares in noncontrolling interest
|
5,549 | - | - | |||||||||||||
|
Proceeds from issuance of equity
|
3,304 | - | - | |||||||||||||
|
Proceeds from issuance of equity in subsidiaries to noncontrolling interest (1)
|
- | 115,392 | - | |||||||||||||
|
Acquisition of noncontrolling interests
|
(15,741 | ) | - | - | ||||||||||||
|
Proceeds arising from exercise of warrants
|
18,742 | - | - | |||||||||||||
|
Net cash (used in) provided by financing activities
|
(373,960 | ) | 78,814 | (94,572 | ) | |||||||||||
|
Net increase (decrease) in cash and cash equivalents
|
42,486 | 66,117 | (129,625 | ) | ||||||||||||
|
Cash and cash equivalents at beginning of period
|
122,231 | 56,114 | 185,739 | |||||||||||||
|
Cash and cash equivalents at end of period
|
164,717 | 122,231 | 56,114 | |||||||||||||
|
Supplemental disclosure of cash flow information:
|
||||||||||||||||
|
Cash paid during the year for:
|
||||||||||||||||
|
Interest paid, net of capitalized interest
|
47,962 | 51,145 | 62,768 | |||||||||||||
|
Income taxes paid
|
1,493
|
950 | 575 | |||||||||||||
| Non cash investing activities include the following: | 30,410 | - | - | |||||||||||||
| Dividends (2) | ||||||||||||||||
|
|
(1)
|
Following the successful completion of the Private Placement Offering in August 2009, Golar Energy received total cash proceeds of USD 115.4 million, net of fees and offering expenses, from the issuance and sale of 59,843,000 shares to the private institutional investors, at a subscription price of USD 2 per share. This included USD 9.7 million of cash proceeds relating to 4,843,000 additional shares issued under the "Green Shoe" option.
|
|
|
(2)
|
In 2010, the Company issued stock dividends in its subsidiary, Golar Energy.
|
|
Share
Capital
|
Treasury Shares
|
Additional
Paid in Capital
|
Contributed
Surplus
|
Accumulated Other Comprehensive
Loss
|
Accumulated Earnings
|
Non-controlling Interest
|
Total Equity
|
|||||||||||||||||||||||||
|
Balance at December 31, 2007
|
67,577 | (8,201 | ) | 288,672 | - | (6,902 | ) | 211,386 | 36,983 | 589,515 | ||||||||||||||||||||||
|
Net (loss) income
|
- | - | - | - | - | (9,989 | ) | 6,705 | (3,284 | ) | ||||||||||||||||||||||
|
Cash dividends
|
- | 348 | - | - | - | (67,438 | ) | - | (67,090 | ) | ||||||||||||||||||||||
|
Grant of share options
|
- | - | 3,092 | - | - | - | - | 3,092 | ||||||||||||||||||||||||
|
Disposal of treasury shares on exercise of share options
|
- | 1,019 | (479 | ) | - | - | 130 | - | 670 | |||||||||||||||||||||||
|
Gain on issuance of shares by investees
|
- | - | 667 | - | - | - | - | 667 | ||||||||||||||||||||||||
|
Non-controlling interest capital contribution
|
- | - | - | - | - | - | (2,000 | ) | (2,000 | ) | ||||||||||||||||||||||
|
Other comprehensive loss
|
- | - | - | - | (27,737 | ) | - | - | (27,737 | ) | ||||||||||||||||||||||
|
Balance at December 31, 2008
|
67,577 | (6,834 | ) | 291,952 | - | (34,639 | ) | 134,089 | 41,688 | 493,833 | ||||||||||||||||||||||
|
Net income
|
- | - | - | - | - | 23,082 | 8,419 | 31,501 | ||||||||||||||||||||||||
|
Grant of share options
|
- | - | 1,689 | - | - | - | - | 1,689 | ||||||||||||||||||||||||
|
Share options cancelled
|
- | - | (181 | ) | - | - | 181 | - | - | |||||||||||||||||||||||
|
Exercise of share options
|
- | - | (1,655 | ) | - | - | 985 | - | (670 | ) | ||||||||||||||||||||||
|
Disposal of treasury shares
|
- | (7 | ) | - | - | (1,261 | ) | - | (1,268 | ) | ||||||||||||||||||||||
|
Gain on issuance of shares by investees
|
- | - | 965 | - | - | - | - | 965 | ||||||||||||||||||||||||
|
Non-controlling interest's purchase price paid in excess of net assets acquired from parent
|
- | - | 3,748 | - | - | - | - | 3,748 | ||||||||||||||||||||||||
|
Transfer to contributed
surplus
(1)
|
- | - | (200,000 | ) | 200,000 | - | - | - | - | |||||||||||||||||||||||
|
Non-controlling interest capital contribution
|
- | - | - | - | - | - | 110,284 | 110,284 | ||||||||||||||||||||||||
|
Other comprehensive income
|
- | - | - | - | 15,820 | - | 2,282 | 18,102 | ||||||||||||||||||||||||
|
Balance at December 31, 2009
|
67,577 | (6,841 | ) | 96,518 | 200,000 | (18,819 | ) | 157,076 | 162,673 | 658,184 | ||||||||||||||||||||||
|
Net income (loss)
|
- | - | - | - | - | 384 | (5,825 | ) | (5,441 | ) | ||||||||||||||||||||||
|
Grant of share options
|
- | - | 1,869 | - | - | - | - | 1,869 | ||||||||||||||||||||||||
|
Exercise of share options
|
231 | - | (1,081 | ) | - | - | 610 | - | (240 | ) | ||||||||||||||||||||||
|
Exercise of warrants
|
- | - | 18,742 | - | - | - | - | 18,742 | ||||||||||||||||||||||||
|
Stock and cash dividends
|
- | - | - | - | - | (79,815 | ) | 34,052 | (45,763 | ) | ||||||||||||||||||||||
|
Incorporation costs
|
- | - | (40 | ) | - | - | - | (528 | ) | (568 | ) | |||||||||||||||||||||
|
Disposal of treasury shares
|
- | 4,561 | - | - | - | (169 | ) | - | 4,392 | |||||||||||||||||||||||
|
Non-controlling interest's purchase price paid in excess of net assets acquired from parent
|
- | - | (56 | ) | - | - | - | - | (56 | ) | ||||||||||||||||||||||
|
Non-controlling interest capital contribution
|
- | - | - | - | - | - | (3,120 | ) | (3,120 | ) | ||||||||||||||||||||||
|
Acquisition of non-controlling interests
|
- | - | (15,667 | ) | - | - | - | - | (15,667 | ) | ||||||||||||||||||||||
|
Disposal of shares in non-controlling interest
|
- | - | - | - | - | - | 5,605 | 5,605 | ||||||||||||||||||||||||
|
Other comprehensive income
|
- | - | - | - | (14,492 | ) | - | (4,123 | ) | (18,615 | ) | |||||||||||||||||||||
|
Balance at December 31, 2010
|
67,808 | (2,280 | ) | 100,285 | 200,000 | (33,311 | ) | 78,086 | 188,734 | 599,322 | ||||||||||||||||||||||
|
|
(1)
|
Contributed Surplus is 'capital' that can be returned to shareholders without the need to reduce share capital. This change took place in the third quarter of 2009 thereby giving Golar greater flexibility when it comes to declaring dividends.
|
|
1.
|
GENERAL
|
|
·
|
Golar transferred to Golar Energy capital stock in its wholly owned subsidiaries and other equity interests in investments, in exchange for 168.5 million new common shares in Golar Energy at a subscription price of $2 per share, gave rise to consideration of $337 million and deferred consideration ("seller's credit") in respect of the
Golar Freeze
. The seller's credit was extinguished in December 2010 pursuant to Golar's exercise of the purchase option for the vessel.
|
|
·
|
Immediately subsequent to the corporate restructuring described above, Golar Energy issued 59.8 million new common shares to private institutional investors at a subscription price of $2 per share as part of the private placement resulting in aggregate gross proceeds to Golar Energy of $119.7 million. This includes $9.7 million of proceeds relating to the 4.8 million additional shares issued under the "Green Shoe" option which were exercised in September 2009 in connection with the private placement.
|
|
·
|
In connection with the private placement 12 million warrants were also issued by Golar Energy to private investors. Each warrant gives the holder the right to subscribe for one new share in Golar Energy at a subscription price of $2 per share. On December 15, 2010, 9.4 million warrants were exercised and the remainder cancelled. After the issuance of these new shares, the total number of shares outstanding in Golar Energy is 237.8 million.
|
|
(in thousands of $)
|
2010
|
2009
|
||||||
|
Unrealized net loss on qualifying cash flow hedging instruments
|
(20,964 | ) | (16,509 | ) | ||||
| Losses associated with pensions | (12,347 | ) | (12,252 | ) | ||||
|
Unrealized gains on marketable securities
|
- | 9,942 | ||||||
|
Accumulated other comprehensive loss
|
(33,311 | ) | (18,819 | ) | ||||
|
Name
|
Jurisdiction of Incorporation
|
Purpose
|
|
Golar Gas Holding Company Inc.
|
Marshall Islands
|
Holding Company and leased four vessels from within the group
|
|
Golar Maritime (Asia) Inc.
|
Republic of Liberia
|
Holding Company
|
|
Gotaas-Larsen Shipping Corporation
|
Marshall Islands
|
Holding Company
|
|
Oxbow Holdings Inc.
|
British Virgin Islands
|
Holding Company
|
|
Faraway Maritime Shipping Company
|
Republic of Liberia
|
Owns
Golar Mazo
|
|
Golar LNG 1444 Corporation
|
Republic of Liberia
|
Previously owned the
Golar Frost
|
|
Golar LNG 1460 Corporation
|
Marshall Islands
|
Owns
Golar Viking
(formerly known as
Gracilis)
|
|
Name
|
Jurisdiction of Incorporation
|
Purpose
|
|
Golar LNG 2215 Corporation
|
Marshall Islands
|
Leases
Methane Princess
|
|
Golar LNG 2216 Corporation
|
Marshall Islands
|
Owns
Golar Arctic
|
|
Golar LNG 2220 Corporation
|
Marshall Islands
|
Leases
Golar Winter
|
|
Golar LNG 2226 Corporation
|
Marshall Islands
|
Leases
Grand
(formerly known as
Grandis)
|
|
Golar LNG 2234 Corporation
|
Republic of Liberia
|
Owns
Golar Maria
(formerly known as
Granosa)
|
|
Golar International Ltd.
|
Republic of Liberia
|
Vessel management
|
|
Gotaas-Larsen International Ltd.
|
Republic of Liberia
|
Vessel management
|
|
Golar Maritime Limited
|
Bermuda
|
Management
|
|
Golar Management Limited
|
United Kingdom
|
Management
|
|
Golar Freeze (UK) Limited
|
United Kingdom
|
Operates
Golar Freeze
|
|
Golar Khannur (UK) Limited
|
United Kingdom
|
Operates
Khannur
|
|
Golar Gimi (UK) Limited
|
United Kingdom
|
Operates
Gimi
|
|
Golar Hilli (UK) Limited
|
United Kingdom
|
Operates
Hilli
|
|
Golar Spirit (UK) Limited
|
United Kingdom
|
Operates and leases
Golar Spirit
|
|
Golar Winter (UK) Limited
|
United Kingdom
|
Operates
Golar Winter
|
|
Golar 2215 (UK) Limited
|
United Kingdom
|
Operates
Methane Princess
|
|
Golar 2226 (UK) Limited
|
United Kingdom
|
Operates
Grand
|
|
Golar Servicos de Operacao de Embaracaoes Limited
|
Brazil
|
Management company
|
|
Golar Trading Corporation
|
Marshall Islands
|
Charters-in vessels under operating leases
|
|
Golar FSRU 1 Corporation
|
Marshall Islands
|
Contracted for the conversion of the
Golar Spirit
to a FSRU
|
|
Golar FSRU 2 Corporation
|
Marshall Islands
|
Agent for the conversion of the
Golar Freeze
into a FSRU
|
|
Golar FSRU 3 Corporation
|
Marshall Islands
|
Contracted for the conversion of the
Golar Winter
into a FSRU
|
|
Golar FSRU 4 Corporation
|
Marshall Islands
|
Provided funding contribution for the conversion of the
Golar Freeze
|
|
Golar FSRU 5 Corporation
|
Marshall Islands
|
Contracted for the conversion of the
Khannur
to a FSRU
|
|
Golar Energy Limited
|
Cyprus
|
Holds licence for the construction of a floating power station for the generation of electricity
|
|
Golar Offshore Toscana Limited
|
Cyprus
|
Holds investment in OLT Offshore LNG Toscana S.p.A ("OLT-O")
|
|
Golar GP LLC – Limited Liability Company
|
Marshall Islands
|
Holding company
|
|
Name
|
Jurisdiction of Incorporation
|
Purpose
|
|
Golar Partners Operating LLC – Limited Liability Company
|
Marshall Islands
|
Holding company
|
|
Golar LNG Partners LP – Limited Partnership
|
Marshall Islands
|
Holding company
|
|
Golar LNG Management
|
Bermuda
|
Management company
|
|
Golar Energy Management
|
Bermuda
|
Management company
|
|
Golar LNG Energy Limited
|
Bermuda
|
Holding company
|
|
Golar Commodities Limited
|
Bermuda
|
Trading company
|
|
Golar Freeze Limited
|
Marshall Islands
|
Owns
Golar Freeze
and
Golar Spirit
|
|
Golar Gimi Limited
|
Marshall Islands
|
Owns
Gimi
|
|
Golar Hilli Limited
|
Marshall Islands
|
Owns
Hilli
|
|
Golar Khannur Limited
|
Marshall Islands
|
Owns
Khannur
|
|
Golar GHK Lessor Limited
|
Marshal Islands
|
Holding company
|
|
Golar LNG Lessor Limited
|
Marshall Islands
|
Holding company
|
|
|
Ÿ
|
Vessel Operations – The Company owns or leases, and subsequently charters out LNG vessels and FSRUs for fixed terms to customers.
|
|
|
Ÿ
|
LNG Trading – Provides physical and financial risk management in LNG and gas markets for its customers around the world. Activities include structured services to outside customers, arbitrage service as well as proprietary trading
|
|
(in thousands of $)
|
2010
|
|||||||||||
|
Vessel
operations
|
LNG
Trading
|
Total
|
||||||||||
|
Revenue from external customers
|
244,045 | - | 244,045 | |||||||||
|
Vessel and voyage operating expenses
|
(85,221 | ) | - | (85,221 | ) | |||||||
|
Administrative expenses
|
(16,580 | ) | (6,252 | ) | (22,832 | ) | ||||||
|
Impairment of long-term assets
|
(4,500 | ) | - | (4,500 | ) | |||||||
|
Depreciation and amortization
|
(65,038 | ) | (38 | ) | (65,076 | ) | ||||||
|
Other operating gains and losses
|
- | (6,230 | ) | (6,230 | ) | |||||||
|
Operating income (loss)
|
72,706 | (12,520 | ) | 60,186 | ||||||||
|
Gain on sale of available for sale securities
|
4,196 | - | 4,196 | |||||||||
|
Net financial expenses
|
(66,775 | ) | (186 | ) | (66,961 | ) | ||||||
|
Income taxes
|
(1,427 | ) | - | (1,427 | ) | |||||||
|
Equity in net losses of investees
|
(1,435 | ) | - | (1,435 | ) | |||||||
|
Net income (loss)
|
7,265 | (12,706 | ) | (5,441 | ) | |||||||
|
Non-controlling interests
|
5,825 | - | 5,825 | |||||||||
|
Net income attributable to Golar LNG Ltd
|
13,090 | (12,706 | ) | 384 | ||||||||
|
Total assets
|
2,038,384 | 39,388 | 2,077,772 | |||||||||
|
(in thousands of $)
|
2010
|
2009
|
2008
|
|||
|
Petrobras
|
90,652
|
37%
|
61,261
|
27%
|
-
|
-
|
|
BG Group plc
|
49,147
|
20%
|
61,299
|
27%
|
75,119
|
33%
|
|
Pertamina
|
36,944
|
15%
|
40,449
|
18%
|
37,066
|
16%
|
|
DUSUP
|
29,893
|
12%
|
-
|
-
|
-
|
-
|
|
Shell
|
25,440
|
10%
|
45,564
|
20%
|
85,323
|
37%
|
|
(in thousands of $)
|
2010
|
2009
|
2008
|
|
Cost method investment (unlisted)
|
3,000
|
-
|
-
|
|
FSRU conversion parts
|
1,500
|
1,500
|
110
|
|
4,500
|
1,500
|
110
|
|
(in thousands of $)
|
2010
|
2009
|
2008
|
|||||||||
|
Amortization of deferred financing costs
|
(1,348 | ) | (1,287 | ) | (2,773 | ) | ||||||
|
Financing arrangement fees and other costs
|
(6,743 | ) | (1,305 | ) | (9,265 | ) | ||||||
|
Finance transaction-related costs previously capitalized
|
- | - | (4,189 | ) | ||||||||
|
Other than temporary impairment of available-for-sale securities
|
- | - | (1,871 | ) | ||||||||
|
Mark-to-market adjustment for interest rate swap derivatives (see note 26)
|
(5,295 | ) | 17,385 | (30,459 | ) | |||||||
|
Interest rate swap cash settlements (see note 26)
|
(13,018 | ) | (13,976 | ) | (4,923 | ) | ||||||
|
Mark-to-market adjustment for foreign currency derivatives (see note 26)
|
(6,996 | ) | 31,045 | (60,531 | ) | |||||||
|
Gain (loss) on termination of equity swap derivatives (net mark-to-market adjustment) (see note 26)
|
- | 17,603 | (8,748 | ) | ||||||||
|
Foreign exchange gain (loss) on capital lease obligations and related restricted cash, net
|
4,581 | (12,959 | ) | 43,047 | ||||||||
|
Foreign exchange (loss) gain on operations
|
(1,473 | ) | (6,010 | ) | (7,688 | ) | ||||||
|
Loss on termination of lease financing arrangements
|
(7,777 | ) | - | - | ||||||||
|
Other
|
(528 | ) | - | 377 | ||||||||
| (38,597 | ) | 30,496 | (87,023 | ) | ||||||||
|
(in thousands of $)
|
2010
|
2009
|
2008
|
|||||||||
|
Current tax expense (income):
|
||||||||||||
|
U.S.
|
- | - | - | |||||||||
|
U.K.
|
1,030 | (218 | ) | 433 | ||||||||
|
Brazil
|
1,595 | 1,098 | 805 | |||||||||
|
Total current expense
|
2,625 | 880 | 1,238 | |||||||||
|
Deferred tax (income) expense:
|
||||||||||||
|
U.K.
|
(1,198 | ) | 763 | (728 | ) | |||||||
|
Total income tax expense
|
1,427 | 1,643 | 510 | |||||||||
|
(in thousands of $)
|
2010
|
2009
|
||||||
|
Deferred tax assets, gross
|
1,630 | 1,083 | ||||||
|
Valuation allowances
|
(399 | ) | (956 | ) | ||||
|
Deferred tax assets, net
|
1,231 | 127 | ||||||
|
(in thousands of $)
|
2010
|
2009
|
2008
|
|||||||||
|
Net income (loss) attributable to Golar LNG Ltd available to stockholders – basic and diluted
|
384 | 23,082 | (9,989 | ) | ||||||||
| 384 | 23,082 | (9,989 | ) | |||||||||
|
(in thousands)
|
2010
|
2009
|
2008
|
|||||||||
|
Basic earnings per share:
|
||||||||||||
|
Weighted average number of shares
|
67,597 | 67,577 | 67,577 | |||||||||
|
Weighted average number of treasury shares
|
(424 | ) | (347 | ) | (363 | ) | ||||||
|
Weighted average number of common shares outstanding
|
67,173 | 67,230 | 67,214 | |||||||||
|
Diluted earnings per share:
|
||||||||||||
|
Weighted average number of common shares outstanding
|
67,173 | 67,230 | 67,214 | |||||||||
|
Effect of dilutive share options
|
220 | 105 | - | |||||||||
|
Common stock and common stock equivalents
|
67,393 | 67,335 | 67,214 | |||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Basic and Diluted
|
$ | 0.01 | $ | 0.34 | $ | (0.15 | ) | |||||
|
Year ending December 31,
|
Total
|
|
(in thousands of $)
|
|
|
2011
|
283,081
|
|
2012
|
230,557
|
|
2013
|
190,935
|
|
2014
|
189,310
|
|
2015
|
194,236
|
|
2016 and thereafter
|
757,039
|
|
Total
|
1,845,158
|
|
Year ending December 31,
|
Total
|
|
(in thousands of $)
|
|
|
2011
|
534
|
|
2012
|
534
|
|
2013
|
223
|
|
Total minimum lease payments
|
1,291
|
|
2010
|
2009
|
|||||||
|
Bluewater Gandria NV ("Bluewater Gandria")
|
50 | % | 50 | % | ||||
|
Egyptian Company for Gas Services S.A.E ("ECGS")
|
50 | % | 50 | % | ||||
|
(in thousands of $)
|
2010
|
2009
|
||||||
|
Bluewater Gandria
|
18,702 | 20,142 | ||||||
|
ECGS
|
1,574 | 1,101 | ||||||
|
Equity in net assets of non-consolidated investees
|
20,276 | 21,243 | ||||||
|
(in thousands of $)
|
2010
|
2009
|
||||||
|
Cost
|
24,715 | 24,248 | ||||||
|
Equity in net earnings of investees
|
(4,439 | ) | (3,005 | ) | ||||
|
Equity in net assets of non-consolidated investees
|
20,276 | 21,243 | ||||||
|
(in thousands of $)
|
2010
|
2009
|
||||||
|
Other receivables
|
879 | 2,619 | ||||||
|
Prepaid expenses
|
2,840 | 1,531 | ||||||
|
Accrued interest income
|
306 | 1,540 | ||||||
| 4,025 | 5,690 | |||||||
|
(in thousands of $)
|
2010
|
2009
|
||||||
|
Cost
|
1,446,457 | 748,372 | ||||||
|
Accumulated depreciation
|
(343,320 | ) | (94,876 | ) | ||||
|
Net book value
|
1,103,137 | 653,496 | ||||||
|
(in thousands of $)
|
2010
|
2009
|
||||||
|
Cost
|
599,671 | 1,261,876 | ||||||
|
Accumulated depreciation and amortization
|
(84,005 | ) | (269,313 | ) | ||||
|
Net book value
|
515,666 | 992,563 | ||||||
|
(in thousands of $)
|
2010
|
2009
|
||||||
|
Debt arrangement fees and other deferred financing charges
|
16,015 | 13,784 | ||||||
|
Accumulated amortization
|
(6,217 | ) | (4,805 | ) | ||||
| 9,798 | 8,979 | |||||||
|
(in thousands of $)
|
2010
|
2009
|
||||||
|
Total security lease deposits for lease obligations
|
192,833 | 623,605 | ||||||
|
Restricted cash and short-term investments relating to the Mazo facility
|
9,700 | 11,200 | ||||||
|
Restricted cash relating to the Freeze facility
|
5,323 | - | ||||||
| 207,856 | 634,805 | |||||||
|
(in thousands of $)
|
2010
|
2009
|
||||||
|
Five Ship Leases security deposits
|
- | 426,821 | ||||||
|
Methane Princess Lease security deposits
|
147,761 | 151,776 | ||||||
|
Grand Lease security deposits
|
45,072 | 45,008 | ||||||
|
Total security deposits for lease obligations
|
192,833 | 623,605 | ||||||
|
Included in short-term restricted cash and short-term investments
|
(6,792 | ) | (29,451 | ) | ||||
|
Long-term restricted cash
|
186,041 | 594,154 | ||||||
|
(in thousands of $)
|
2010
|
2009
|
||||||
|
Lease security deposits
|
6,792 | 29,451 | ||||||
|
Restricted cash and short-term investments relating to the Mazo facility (see note 22)
|
9,700 | 11,200 | ||||||
|
Restricted cash relating to the Freeze facility (see note 22)
|
5,323 | - | ||||||
|
Short-term restricted cash and short-term investments
|
21,815 | 40,651 | ||||||
|
(in thousands of $)
|
2010
|
2009
|
||||||
|
Deferred tax asset (See note 8)
|
1,231 | 127 | ||||||
|
Other investments
|
7,347 | 23,805 | ||||||
|
Other long-term assets
|
29,944 | 15,941 | ||||||
| 38,522 | 39,873 | |||||||
|
(in thousands of $)
|
2010
|
2009
|
||||||
|
Vessel operating and drydocking expenses
|
5,747 | 7,405 | ||||||
|
Administrative expenses
|
8,925 | 6,151 | ||||||
|
Interest expense
|
6,699 | 8,536 | ||||||
|
Provision for taxes (see note 8)
|
1,217 | 165 | ||||||
| 22,588 | 22,257 | |||||||
|
(in thousands of $)
|
2010
|
2009
|
||||||
|
Deferred drydocking, operating cost and charterhire revenue
|
18,281 | 17,225 | ||||||
|
Mark-to-market interest rate swaps valuation (see note 26)
|
50,051 | 36,354 | ||||||
|
Mark-to-market currency swaps valuation (see note 26)
|
26,205 | 19,043 | ||||||
|
Deferred credits from capital lease transactions (see note 24)
|
625 | 3,964 | ||||||
|
Other
|
1,265 | - | ||||||
| 96,427 | 76,586 | |||||||
|
(in thousands of $)
|
2010
|
2009
|
2008
|
|||||||||
|
Service cost
|
485 | 480 | 491 | |||||||||
|
Interest cost
|
2,891 | 2,742 | 2,945 | |||||||||
|
Expected return on plan assets
|
(1,197 | ) | (1,130 | ) | (1,564 | ) | ||||||
|
Recognized actuarial loss
|
954 | 718 | 444 | |||||||||
|
Net periodic benefit cost
|
3,133 | 2,810 | 2,316 | |||||||||
|
(in thousands of $)
|
2010
|
2009
|
||||||
|
Reconciliation of benefit obligation:
|
||||||||
|
Benefit obligation at January 1
|
51,233 | 45,135 | ||||||
|
Service cost
|
485 | 480 | ||||||
|
Interest cost
|
2,891 | 2,742 | ||||||
|
Actuarial loss (gain)
|
1,492 | 5,410 | ||||||
|
Foreign currency exchange rate changes
|
(358 | ) | 815 | |||||
|
Benefit payments
|
(4,687 | ) | (3,349 | ) | ||||
|
Benefit obligation at December 31
|
51,056 | 51,233 | ||||||
|
(in thousands of $)
|
2010
|
2009
|
||||||
|
Reconciliation of fair value of plan assets:
|
||||||||
|
Fair value of plan assets at January 1
|
18,644 | 16,341 | ||||||
|
Actual return on plan assets
|
1,508 | 2,587 | ||||||
|
Employer contributions
|
2,419 | 2,358 | ||||||
|
Foreign currency exchange rate changes
|
(279 | ) | 707 | |||||
|
Benefit payments
|
(4,687 | ) | (3,349 | ) | ||||
|
Fair value of plan assets at December 31
|
17,605 | 18,644 | ||||||
|
(in thousands of $)
|
2010
|
2009
|
||||||
|
Funded status at end of year (1)
|
(33,451 | ) | (32,589 | ) | ||||
|
Unrecognized actuarial loss
|
- | - | ||||||
|
Net amount recognized
|
(33,451 | ) | (32,589 | ) | ||||
|
December 31,2010
|
December 31, 2009
|
|||||||||||||||||||||||
|
(in thousands of $)
|
UK Scheme
|
Marine Scheme
|
Total
|
UK Scheme
|
Marine Scheme
|
Total
|
||||||||||||||||||
|
Projected benefit obligation
|
(10,083 | ) | (40,973 | ) | (51,056 | ) | (10,419 | ) | (40,814 | ) | (51,233 | ) | ||||||||||||
|
Fair value of plan assets
|
8,658 | 8,947 | 17,605 | 8,286 | 10,358 | 18,644 | ||||||||||||||||||
|
Funded status at end of year
|
(1,425 | ) | (32,026 | ) | (33,451 | ) | (2,133 | ) | (30,456 | ) | (32,589 | ) | ||||||||||||
|
(in thousands of $)
|
2010
|
2009
|
||||||
|
Equity securities
|
12,758 | 11,311 | ||||||
|
Debt securites
|
2,420 | 3,882 | ||||||
|
Cash
|
2,427 | 3,451 | ||||||
| 17,605 | 18,644 | |||||||
|
(in thousands of $)
|
2010
|
2009
|
||||||
|
Net actuarial loss
|
12,347 | 12,252 | ||||||
|
Marine scheme
|
Target allocation
2011 (%) |
2010 (%)
|
2009 (%)
|
|
Equity
|
30-65
|
30-65
|
30-65
|
|
Bonds
|
10-50
|
10-50
|
10-50
|
|
Other
|
20-40
|
20-40
|
20-40
|
|
Total
|
100
|
100
|
100
|
|
UK scheme
|
Target allocation
2011 (%) |
2010 (%)
|
2009 (%)
|
|
Equity
|
72.5
|
80
|
80
|
|
Bonds
|
22.5
|
20
|
20
|
|
Cash
|
5.0
|
-
|
-
|
|
Total
|
100
|
100
|
100
|
|
(in thousands of $)
|
UK scheme
|
Marine scheme
|
|
Employer contributions
|
624
|
1,800
|
|
(in thousands of $)
|
UK scheme
|
Marine scheme
|
|
| 2011 | 234 | 3,000 | |
| 2012 | 234 | 3,000 | |
| 2013 | 234 | 3,000 | |
| 2014 | 234 | 3,000 | |
| 2015 | 234 | 3,000 | |
|
2016 - 2020
|
2,342
|
15,000
|
|
2010
|
2009
|
|
|
Discount rate
|
5.48%
|
6.02%
|
|
Rate of compensation increase
|
3.48%
|
4.00%
|
|
2010
|
2009
|
|
|
Discount rate
|
5.48%
|
6.10%
|
|
Expected return on plan assets
|
6.75%
|
6.94%
|
|
Rate of compensation increase
|
3.48%
|
4.23%
|
|
(in thousands of $)
|
2010
|
2009
|
|
Total long-term debt due to third parties
|
797,178
|
782,226
|
|
Less: current portion of long-term debt due to third parties
|
(105,629)
|
(74,504)
|
|
Long-term debt
|
691,549
|
707,722
|
|
Year ending December 31,
|
|
|
(in thousands of $)
|
|
|
2011
|
105,629
|
|
2012
|
64,306
|
|
2013
|
64,923
|
|
2014
|
130,213
|
|
2015
|
157,382
|
|
2016 and thereafter
|
274,725
|
|
Total
|
797,178
|
|
(in thousands of $)
|
Maturity date
|
|
|
Golar Gas Holding facility
|
33,839
|
2011
|
|
World Shipholding facility
|
10,000
|
2011
|
|
Mazo facility
|
62,314
|
2013
|
|
Golar Maria facility (formerly Granosa facility)
|
99,525
|
2014
|
|
Golar Arctic facility
|
106,250
|
2015
|
|
Golar Viking facility (formerly Gracilis facility)
|
99,600
|
2017
|
|
Golar LNG Partners credit facility
|
267,500
|
2018
|
|
Golar Freeze facility
|
118,150
|
2018
|
|
797,178
|
|
(in thousands of $)
|
2010
|
2009
|
||||||
|
Total long-term obligations under capital leases
|
411,875 | 852,943 | ||||||
|
Less: current portion of obligations under capital leases
|
(5,766 | ) | (8,588 | ) | ||||
|
Long term obligations under capital leases
|
406,109 | 844,355 | ||||||
|
Year ending December 31,
(in thousands of $)
|
Methane
Princess Lease
|
Golar Winter
Lease
|
Grand
Lease
|
Total
|
||||||||||||
|
2011
|
6,972 | 10,043 | 9,324 | 26,339 | ||||||||||||
|
2012
|
7,241 | 10,043 | 9,324 | 26,608 | ||||||||||||
|
2013
|
7,539 | 10,043 | 9,324 | 26,906 | ||||||||||||
|
2014
|
7,828 | 10,043 | 9,324 | 27,195 | ||||||||||||
|
2015
|
8,132 | 10,043 | 9,324 | 27,499 | ||||||||||||
|
2016 and thereafter
|
260,301 | 165,796 | 203,232 | 629,329 | ||||||||||||
|
Total minimum lease payments
|
298,013 | 216,011 | 249,852 | 763,876 | ||||||||||||
|
Less: Imputed interest
|
(149,576 | ) | (92,955 | ) | (109,470 | ) | (352,001 | ) | ||||||||
|
Present value of minimum lease payments
|
148,437 | 123,056 | 140,382 | 411,875 | ||||||||||||
|
(in thousands of $)
|
2010
|
2009
|
||||||
|
Liabilities in respect of the termination of the Five Ship Leases
|
51,089 | - | ||||||
|
Tax benefits arising under the Five Ships Leases
|
29,184 | - | ||||||
|
Pension obligations (See note 21)
|
33,451 | 32,589 | ||||||
|
Deferred credits from capital lease transactions
|
19,780 | 43,692 | ||||||
|
Other
|
132 | 132 | ||||||
| 133,636 | 76,413 | |||||||
|
(in thousands of $)
|
2010
|
2009
|
||||||
|
Deferred credits from capital lease transactions
|
24,691 | 74,121 | ||||||
|
Less: Accumulated amortization
|
(4,286 | ) | (26,465 | ) | ||||
| 20,405 | 47,656 | |||||||
|
Short-term (See note 20)
|
625 | 3,964 | ||||||
|
Long-term
|
19,780 | 43,692 | ||||||
| 20,405 | 47,656 | |||||||
|
(in thousands of $, except per share data)
|
2010
|
2009
|
|
100,000,000 common shares of $1.00 each
|
100,000
|
100,000
|
|
(in thousands of $, except per share data)
|
2010
|
2009
|
|
67,808,200 (2009: 67,576,866) outstanding issued common shares of $1.00 each
|
67,808
|
67,577
|
|
(Number of shares in thousands)
|
2010
|
2009
|
2008
|
|||||||||
|
At January 1
|
450 | 350 | 400 | |||||||||
|
Acquired during the year
|
- | 300 | - | |||||||||
|
Disposed of during the year
|
(300 | ) | (200 | ) | (50 | ) | ||||||
|
At December 31
|
150 | 450 | 350 | |||||||||
|
(In thousands of $)
|
2010
|
2009
|
2008
|
|||||||||
|
At December 31:
|
||||||||||||
|
Book value of treasury shares
|
2,280 | 6,841 | 6,834 | |||||||||
|
Market value of treasury shares
|
2,245 | 5,769 | 2,366 | |||||||||
|
2010
|
2009
|
2008
|
||
|
Risk free interest rate
|
2.0%
|
2.4%
|
4.0%
|
|
|
Expected volatility of common stock
|
56.7%
|
54.4%
|
33.6%
|
|
|
Expected dividend yield
|
0.0%
|
0.0%
|
0.0%
|
|
|
Expected life of options (in years)
|
3.5 years
|
3.5 years
|
3.6 years
|
|
(in thousands of $, except per share data)
|
Shares
(In '000s)
|
Weighted average exercise price
|
Weighted average remaining contractual term
(years)
|
|||||||||
|
Options outstanding at December 31, 2007
|
2,078 | $ | 14.31 | 3.7 | ||||||||
|
Granted during the year
|
642 | $ | 18.20 | |||||||||
|
Exercised during the year
|
(50 | ) | $ | 12.43 | ||||||||
|
Options outstanding at December 31, 2008
|
2,670 | $ | 14.51 | 3.2 | ||||||||
|
Granted during the year
|
4,190 | $ | 2.77 | |||||||||
|
Exercised during the year
|
(200 | ) | $ | 9.89 | ||||||||
|
Forfeited during the year
|
(1,173 | ) | $ | 20.16 | ||||||||
|
Options outstanding at December 31, 2009
|
5,487 | $ | 4.51 | 2.2 | ||||||||
|
Granted during the year
|
2,158 | $ | 1.59 | |||||||||
|
Exercised during the year
|
(531 | ) | $ | 7.81 | ||||||||
|
Options outstanding at December 31, 2010
|
7,114 | $ | 2.98 | 2.0 | ||||||||
|
Options exercisable at:
|
||||||||||||
|
December 31, 2010
|
2,217 | $ | 4.66 | 1.1 | ||||||||
|
December 31, 2009
|
1,272 | $ | 10.12 | 1.2 | ||||||||
|
December 31, 2008
|
1,240 | $ | 11.59 | 2.5 | ||||||||
|
Instrument
(in thousands of $)
|
Notional value
|
Maturity Dates
|
Fixed Interest Rates
|
|
Interest rate swaps:
|
|||
|
Receiving floating, pay fixed
|
620,271
|
2011-2015
|
1.99% to 5.04%
|
|
Effective portion Gain/(loss) reclassified from Accumulated Other Comprehensive Loss
|
Ineffective Portion
|
||||
|
Derivatives designated as hedging instruments
|
Location
|
2010
|
2009
|
2010
|
2009
|
|
Interest rate swaps
|
Other financial items, net
|
-
|
-
|
$(427)
|
$(552)
|
|
Amount of gain/(loss) recognized in OCI on derivative (effective portion)
|
||
|
Derivatives designated as hedging instruments
|
2010
|
2009
|
|
Interest rate swaps
|
(8,578)
|
11,615
|
|
Notional amount
|
||||||||||||||||
|
Instrument
(in thousands)
|
Receiving in foreign currency
|
Pay in USD
|
Maturity dates
|
Average
forward rate USD foreign currency
|
||||||||||||
|
Currency rate swaps:
|
||||||||||||||||
|
British Pounds
|
62,886 | 98,178 | 2032 | 1.5612 | ||||||||||||
|
Norwegian Kroner
|
118,000 | 19,494 | 2011-2010 | 0.1665 | ||||||||||||
|
Singapore Dollar
|
22,200 | 17,047 | 2011-2010 | 0.7677 | ||||||||||||
|
Fair value
|
2010
|
2010
|
2009
|
2009
|
|||||||||||||
|
(in thousands of $)
|
Hierachy
(1)
|
Carrying Value
|
Fair Value
|
Carrying Value
|
Fair Value
|
||||||||||||
|
Non-Derivatives:
|
|||||||||||||||||
|
Cash and cash equivalents
|
Level 1
|
164,717 | 164,717 | 122,231 | 122,231 | ||||||||||||
|
Restricted cash and short-term investments
|
Level 1
|
207,856 | 207,856 | 634,805 | 634,805 | ||||||||||||
|
Long-term unlisted investments – TORP
(1)
|
Level 3
|
- | - | 3,000 | N/a | ||||||||||||
|
Long-term unlisted investments - Other
(1)
|
7,347 | N/a | 7,347 | N/a | |||||||||||||
|
Marketable securities
|
Level 1
|
- | - | 13,458 | 13,458 | ||||||||||||
|
Long-term debt – fixed
(1)
|
10,000 | 10,000 | 10,000 | 10,000 | |||||||||||||
|
Long-term debt – floating
(1)
|
787,078 | 787,078 | 772,226 | 772,226 | |||||||||||||
|
Obligations under capital leases
(1)
|
411,875 | 411,875 | 852,943 | 852,943 | |||||||||||||
|
Derivatives:
|
|||||||||||||||||
|
Commodity contracts asset
|
Level 2
|
111 | 111 | - | - | ||||||||||||
|
Interest rate swaps liability
|
Level 2
|
50,051 | 50,051 | 36,354 | 36,354 | ||||||||||||
|
Foreign currency swaps liability
|
Level 2
|
26,205 | 26,205 | 19,043 | 19,043 | ||||||||||||
|
|
1)
|
The fair value hierachy is only applicable to each financial instrument on the consolidated balance sheets that are recorded at fair value on a recurring basis.
|
|
|
(2)
|
The fair value/ carrying value of interest rate swap agreements that qualify and are designated as a cash flow hedge as at December 31, 2010 and 2009, was $24 million and $15 million, respectively. The expected maturity of these interest rate agreements is in April 2015.
|
|
(in thousands of $)
|
2010
|
2009
|
||||||
|
At January 1
|
3,000 | 3,000 | ||||||
|
Impairment charge recognized in earnings (see note 6)
|
(3,000 | ) | - | |||||
|
At December 31
|
- | 3,000 | ||||||
|
(in thousands of $)
|
2010
|
2009
|
2008
|
|||||||||
|
Frontline Ltd. and subsidiaries ("Frontline")
|
(984 | ) | (261 | ) | 95 | |||||||
|
Seatankers Management Company Limited ("Seatankers")
|
(62 | ) | (82 | ) | (35 | ) | ||||||
|
Ship Finance AS ("Ship Finance")
|
161 | 195 | 37 | |||||||||
|
World Shipholding
|
(532 | ) | - | - | ||||||||
|
(in thousands of $)
|
2010
|
2009
|
|
Frontline
|
(278)
|
488
|
|
Seatankers
|
(62)
|
(106)
|
|
Ship Finance
|
124
|
115
|
|
World Shipholding
|
(134)
|
-
|
|
(350)
|
497
|
|
(in thousands of $)
|
||||
| Payable within 12 months to December 31, 2011 | 114,939 | |||
|
Payable within 12 months to December 31, 2012
|
61,184 | |||
| 176,123 | ||||
|
(in thousands of $)
|
December 31, 2010
|
December 31, 2009
|
||||||
|
Book value of vessels secured against long-term loans
and capital leases
|
1,616,814 | 1,644,835 | ||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|