These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
[ ]
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
OR
|
|
[X]
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended
|
December 31, 2014
|
|
|
OR
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from
|
|
to
|
|
|
OR
|
|
[ ]
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Date of event requiring this shell company report
|
|
|
Commission file number
|
000-50113
|
|
|
Golar LNG Limited
|
|
(Exact name of Registrant as specified in its charter)
|
|
|
|
(Translation of Registrant's name into English)
|
|
|
|
Bermuda
|
|
(Jurisdiction of incorporation or organization)
|
|
|
|
2nd Floor, S.E. Pearman Building, 9 Par-la-Ville Road, Hamilton HM 11, Bermuda
|
|
(Address of principal executive offices)
|
|
|
Andrew Whalley, (1) 441 295 4705, (1) 441 295 3494
2nd Floor, S.E. Pearman Building, 9 Par-la-Ville Road, Hamilton HM 11, Bermuda
|
|
||
|
Title of each class
|
Name of each exchange
on which registered
|
|
Common Shares, par value, $1.00 per share
|
Nasdaq Global Select Market
|
|
None
|
|
(Title of class)
|
|
None
|
|
(Title of class)
|
|
93,414,672 Common Shares, par $1.00, per share
|
|
Yes
|
X
|
No
|
|
|
Yes
|
|
No
|
X
|
|
Yes
|
X
|
No
|
|
|
Yes
|
X
|
No
|
|
|
Large accelerated filer
|
X
|
Accelerated filer
|
|
Non-accelerated filer
|
|
|
U.S. GAAP
|
X
|
International Financial Reporting Standards as issued by the International Accounting
Standards Board
|
|
Other
|
|
|
Item 17
|
|
Item 18
|
|
|
|
|
Yes
|
|
|
No
|
X
|
|
|
Yes
|
|
No
|
|
|
PART I
|
|
PAGE
|
|
|
|
|
|
ITEM 1.
|
||
|
|
|
|
|
ITEM 2.
|
||
|
|
|
|
|
ITEM 3.
|
||
|
|
|
|
|
ITEM 4.
|
||
|
|
|
|
|
ITEM 4A.
|
||
|
|
|
|
|
ITEM 5.
|
||
|
|
|
|
|
ITEM 6.
|
||
|
|
|
|
|
ITEM 7.
|
||
|
|
|
|
|
ITEM 8.
|
||
|
|
|
|
|
ITEM 9.
|
||
|
|
|
|
|
ITEM 10.
|
||
|
|
|
|
|
ITEM 11.
|
||
|
|
|
|
|
ITEM 12.
|
||
|
|
|
|
|
PART II
|
|
|
|
|
|
|
|
ITEM 13.
|
||
|
|
|
|
|
ITEM 14.
|
||
|
|
|
|
|
ITEM 15.
|
||
|
|
|
|
|
ITEM 16A.
|
||
|
|
|
|
|
ITEM 16B.
|
||
|
|
|
|
|
ITEM 16C.
|
||
|
|
|
|
|
ITEM 16D.
|
||
|
|
|
|
|
ITEM 16E.
|
||
|
|
|
|
|
ITEM 16F.
|
||
|
|
|
|
|
ITEM 16G.
|
||
|
|
|
|
|
ITEM 16H.
|
||
|
|
|
|
|
PART III
|
|
|
|
|
|
|
|
ITEM 17.
|
||
|
|
|
|
|
ITEM 18.
|
||
|
|
|
|
|
ITEM 19.
|
||
|
|
|
|
|
•
|
changes in liquefied natural gas, or LNG, carrier, floating storage and regasification unit, or FSRU, and floating liquefaction natural gas vessel, or FLNGV, market trends, including charter rates, ship values and technological advancements;
|
|
•
|
changes in our ability to retrofit vessels as FSRUs and FLNGVs, our ability to obtain financing for such conversions on acceptable terms or at all, and the timing of the delivery and acceptance of such converted vessels;
|
|
•
|
changes in the supply of or demand for LNG or LNG carried by sea;
|
|
•
|
changes in the supply of and demand for LNG carriers, FSRUs and FLNGVs;
|
|
•
|
a material decline or prolonged weakness in rates for LNG carriers or FSRUs;
|
|
•
|
changes in trading patterns that affect the opportunities for the profitable operation of LNG carriers, FSRUs or FLNGVs;
|
|
•
|
changes in the supply of or demand for natural gas generally or in particular regions;
|
|
•
|
changes in our relationships with major chartering parties;
|
|
•
|
changes in the availability of vessels to purchase, the time it takes to construct new vessels, or vessels’ useful lives;
|
|
•
|
failure of shipyards to comply with delivery schedules on a timely basis or at all;
|
|
•
|
our ability to integrate and realize the benefits of acquisitions;
|
|
•
|
changes in our ability to sell vessels to Golar LNG Partners LP, or Golar Partners;
|
|
•
|
changes in our relationship with Golar Partners;
|
|
•
|
changes to rules and regulations applicable to LNG carriers, FSRUs or FLNGVs;
|
|
•
|
actions taken by regulatory authorities that may prohibit the access of LNG carriers, FSRUs or FLNGVs to various ports;
|
|
•
|
our inability to achieve successful utilization of our expanded fleet and inability to expand beyond the carriage of LNG;
|
|
•
|
increases in costs, including, among other things, crew wages, insurance, provisions, repairs and maintenance;
|
|
•
|
changes in general domestic and international political conditions, particularly where we operate;
|
|
•
|
changes in our ability to obtain additional financing on acceptable terms or at all;
|
|
•
|
continuing turmoil in the global financial markets; and
|
|
•
|
other factors listed from time to time in registration statements, reports or other materials that we have filed with
or furnished to
the Securities and Exchange Commission, or the Commission.
|
|
|
||||||||||
|
|
Years Ended December 31,
|
|||||||||
|
|
2014
|
2013
|
2012
|
2011
|
2010
|
|||||
|
|
(in thousands of U.S. $, except number of shares, per common share data, fleet and other financial data)
|
|||||||||
|
Statement of Operations Data:
(1)
|
|
|
|
|
|
|
|
|||
|
Total operating revenues
|
106,155
|
|
99,828
|
|
410,345
|
|
299,848
|
|
244,045
|
|
|
Vessel operating expenses
(2)
|
49,570
|
|
43,750
|
|
86,672
|
|
62,872
|
|
52,910
|
|
|
Voyage and charter-hire expenses
(3)
|
27,340
|
|
14,259
|
|
9,853
|
|
6,042
|
|
32,311
|
|
|
Administrative expenses
|
19,267
|
|
22,952
|
|
25,013
|
|
33,679
|
|
22,832
|
|
|
Depreciation and amortization
|
49,811
|
|
36,871
|
|
85,524
|
|
70,286
|
|
65,076
|
|
|
Impairment of long-term assets
|
500
|
|
500
|
|
500
|
|
500
|
|
4,500
|
|
|
Gain on disposals to Golar Partners
|
43,783
|
|
65,619
|
|
—
|
|
—
|
|
—
|
|
|
Other operating loss
|
(6,387
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Other operating gains (losses)
|
1,317
|
|
—
|
|
(27
|
)
|
(5,438
|
)
|
(6,230
|
)
|
|
Operating (loss) income
|
(1,620
|
)
|
47,115
|
|
202,756
|
|
121,031
|
|
60,186
|
|
|
Dividend income
|
27,203
|
|
30,960
|
|
—
|
|
—
|
|
—
|
|
|
Gain on loss of control
|
—
|
|
—
|
|
853,996
|
|
—
|
|
—
|
|
|
|
||||||||||
|
Gain on business acquisition
|
—
|
|
—
|
|
4,084
|
|
—
|
|
—
|
|
|
Other non-operating income (expenses)
|
281
|
|
(3,355
|
)
|
(151
|
)
|
541
|
|
4,196
|
|
|
Net financial expenses (income)
|
87,852
|
|
(41,768
|
)
|
42,868
|
|
53,102
|
|
66,961
|
|
|
(Loss) Income before equity in net earning (losses) of affiliates, income taxes and non-controlling interests
|
(61,988
|
)
|
116,488
|
|
1,017,817
|
|
68,470
|
|
(2,579
|
)
|
|
Income taxes
|
1,114
|
|
3,404
|
|
(2,765
|
)
|
1,705
|
|
(1,427
|
)
|
|
Non-controlling interests
|
(1,655
|
)
|
—
|
|
(43,140
|
)
|
(21,625
|
)
|
5,825
|
|
|
Equity in net earnings (losses) of affiliates
|
19,408
|
|
15,821
|
|
(609
|
)
|
(1,900
|
)
|
(1,435
|
)
|
|
Net (loss) income attributable to the shareholders
|
(43,121
|
)
|
135,713
|
|
971,303
|
|
46,650
|
|
384
|
|
|
(Loss) earnings per common share
|
|
|
|
|
|
|
|
|||
|
- basic
(4)
|
(0.50)
|
1.69
|
12.09
|
0.62
|
0.01
|
|||||
|
- diluted
(4)
|
(0.50
|
)
|
1.59
|
11.66
|
0.62
|
0.01
|
||||
|
Cash dividends declared and paid per common share
(5)
|
1.80
|
1.35
|
1.93
|
1.13
|
0.45
|
|||||
|
Weighted average number of shares –
basic
(4)
|
87,013
|
|
80,530
|
|
80,324
|
|
74,707
|
|
67,173
|
|
|
Weighted average number of shares –
diluted
(4)
|
87,013
|
|
80,911
|
|
84,243
|
|
75,033
|
|
67,393
|
|
|
Balance Sheet Data (as of end of year):
|
|
|
|
|
|
|
|
|||
|
Cash and cash equivalents
|
191,410
|
|
125,347
|
|
424,714
|
|
66,913
|
|
164,717
|
|
|
Restricted cash and short-term investments
(6)
|
74,162
|
|
23,432
|
|
1,551
|
|
28,012
|
|
21,815
|
|
|
Amounts due from related parties (short-term)
|
9,967
|
|
6,311
|
|
5,915
|
|
354
|
|
222
|
|
|
Short term debt due from a related party
|
20,000
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Vessel held-for-sale
(7)
|
132,110
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Assets held-for-sale
(8)
|
284,955
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Amounts due from related parties (long-term)
|
—
|
|
—
|
|
34,953
|
|
—
|
|
—
|
|
|
Long-term restricted cash
(6)
|
425
|
|
3,111
|
|
—
|
|
185,270
|
|
186,041
|
|
|
Investment in available-for-sale securities
|
275,307
|
|
267,352
|
|
353,034
|
|
—
|
|
—
|
|
|
Investments in affiliates
|
335,372
|
|
350,918
|
|
367,656
|
|
22,529
|
|
20,276
|
|
|
Cost method investments
|
204,172
|
|
204,172
|
|
198,524
|
|
7,347
|
|
7,347
|
|
|
Newbuildings
|
344,543
|
|
767,525
|
|
435,859
|
|
190,100
|
|
—
|
|
|
Asset under development
|
345,205
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Vessels and equipment, net
|
1,648,888
|
|
811,715
|
|
573,615
|
|
1,203,003
|
|
1,103,137
|
|
|
Vessels under capital lease, net
(9)
|
—
|
|
—
|
|
—
|
|
501,904
|
|
515,666
|
|
|
Total assets
|
3,991,993
|
|
2,665,221
|
|
2,414,399
|
|
2,232,634
|
|
2,077,772
|
|
|
Current portion of long-term debt
|
116,431
|
|
30,784
|
|
14,400
|
|
64,306
|
|
105,629
|
|
|
Liabilities held-for-sale
(8)
|
164,401
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Current portion of obligations under capital leases
|
—
|
|
—
|
|
—
|
|
5,909
|
|
5,766
|
|
|
Long-term debt (including debt due to a related party)
|
1,264,356
|
|
686,244
|
|
490,506
|
|
707,243
|
|
691,549
|
|
|
Long-term obligations under capital leases
(9)
|
—
|
|
—
|
|
—
|
|
399,934
|
|
406,109
|
|
|
Non-controlling interests
(10)
|
1,655
|
|
—
|
|
—
|
|
78,055
|
|
188,734
|
|
|
Stockholders' equity
|
2,282,507
|
|
1,804,137
|
|
1,764,319
|
|
677,765
|
|
410,588
|
|
|
Common shares outstanding
(4)
|
93,415
|
|
80,580
|
|
80,504
|
|
80,237
|
|
67,808
|
|
|
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||
|
Cash Flow Data
(1)
:
|
|
|
|
|
|
|
|
||||||||
|
Net cash provided by operating activities
|
24,873
|
|
67,722
|
|
233,810
|
|
116,608
|
|
51,710
|
|
|||||
|
Net cash (used in) provided by investing activities
|
(1,429,270
|
)
|
(533,067
|
)
|
(290,700
|
)
|
(298,644
|
)
|
364,736
|
|
|||||
|
Net cash provided by (used in) financing activities
|
1,470,460
|
|
165,978
|
|
414,691
|
|
84,232
|
|
(373,960
|
)
|
|||||
|
Fleet Data (unaudited)
|
|
|
|
|
|
|
|
||||||||
|
Number of vessels at end of year
(11)
|
13
|
|
7
|
|
6
|
|
12
|
|
12
|
|
|||||
|
Average number of vessels during year
(11)
|
8.8
|
|
5.5
|
|
12.6
|
|
12
|
|
12.7
|
|
|||||
|
Average age of vessels (years)
|
10.8
|
|
18.7
|
|
25.4
|
|
18.8
|
|
17.8
|
|
|||||
|
Total calendar days for fleet
|
2,133
|
|
2,012
|
|
4,615
|
|
4,380
|
|
4,644
|
|
|||||
|
Total operating days for fleet
(12)
|
2,059
|
|
1,501
|
|
3,684
|
|
3,255
|
|
2,939
|
|
|||||
|
Other Financial Data (unaudited):
|
|
|
|
|
|
|
|||||||||
|
Average daily time charter equivalent earnings, or TCE
(13)
(to the closest $100)
|
33,100
|
|
50,900
|
|
94,400
|
|
87,700
|
|
57,200
|
|
|||||
|
Average daily vessel operating costs
(14)
|
$
|
23,240
|
|
$
|
38,300
|
|
$
|
18,780
|
|
$
|
14,354
|
|
$
|
12,080
|
|
|
•
|
A decrease in operating income and individual line items therein, in relation to Golar Partner’s fleet;
|
|
•
|
A decrease in net financial expense in respect of Golar Partner’s debt and capital lease obligations, net of restricted cash deposits.
|
|
•
|
Gains on disposals to Golar Partners.
|
|
•
|
Management fee income from the provision of services to Golar Partners under each of the management and administrative services and the fleet management agreements.
|
|
•
|
Dividend income in respect of our interests in common units, general partner interests (during the subordination period) and incentive distribution rights, or IDRs, of Golar Partners.
|
|
•
|
Equity in net earnings of affiliates, will change to reflect our share of the results of Golar Partners calculated with respect to our interests in its subordinated units only, but offset by a charge for the amortization of the basis difference in relation to the $854 million gain on loss of control.
|
|
•
|
"Investment in available-for-sale securities" of $353.0 million was initially recognized representing our common unit interests held in Golar Partners.
|
|
•
|
"Investment in affiliates" of $362.1 million was initially recognized representing our subordinated unit interests held in Golar Partners that during the subordination period will be accounted for under the equity method.
|
|
•
|
"Cost method investments"of $191.2 million was initially recognized representing our 2% general partner interest and 100% of the IDRs held in Golar Partners.
|
|
•
|
The net book value of "Vessels and equipment" was reduced by $707.1 million.
|
|
•
|
The net book value of "Vessels under capital leases" was reduced by $485.6 million.
|
|
•
|
Restricted cash was reduced by $221.4 million.
|
|
•
|
Capital lease obligations were eliminated.
|
|
•
|
Long-term debt was reduced by $704.5 million.
|
|
•
|
Non-controlling interests were eliminated to the extent relevant to Golar Partners.
|
|
|
Years Ended December 31,
|
|||||||||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
|
(in thousands of U.S. $, except number of shares, per common share data, fleet and other financial data)
|
|||||||||||||
|
Time and voyage charter revenues
|
95,399
|
|
|
90,558
|
|
|
409,593
|
|
|
299,848
|
|
|
244,045
|
|
|
Voyage expenses
|
(27,340
|
)
|
|
(14,259
|
)
|
|
(9,853
|
)
|
|
(6,042
|
)
|
|
(20,959
|
)
|
|
|
68,059
|
|
|
76,299
|
|
|
399,740
|
|
|
293,806
|
|
|
223,086
|
|
|
Calendar days less scheduled off-hire days
|
2,059
|
|
|
1,994
|
|
|
4,245
|
|
|
3,352
|
|
|
3,901
|
|
|
Average daily TCE rate (to the closest $100)
|
33,100
|
|
|
38,300
|
|
|
94,200
|
|
|
87,700
|
|
|
57,200
|
|
|
•
|
merge into, or consolidate with, any other entity or sell, or otherwise dispose of, all or substantially all of our assets;
|
|
•
|
make or pay equity distributions;
|
|
•
|
incur additional indebtedness;
|
|
•
|
incur or make any capital expenditures;
|
|
•
|
materially amend, or terminate, any of our current charter contracts or management agreements; or
|
|
•
|
charter our vessels.
|
|
•
|
Our ability to obtain additional financing, if necessary, for working capital, capital expenditures, acquisitions or other purposes may be impaired or such financing may not be available on favorable terms;
|
|
•
|
We will need a substantial portion of our cash flow to make principal and interest payments on our debt, reducing the funds that would otherwise be available for operations, future business opportunities and dividends to stockholders;
|
|
•
|
We may be more vulnerable than our competitors with less debt to competitive pressures or a downturn in our industry or the economy generally; and
|
|
•
|
Our flexibility in obtaining additional financing, pursuing other business opportunities and responding to changing business and economic conditions may be limited.
|
|
•
|
LNG shipping and FSRU experience and quality of ship operations;
|
|
•
|
shipping industry relationships and reputation for customer service and safety;
|
|
•
|
technical ability and reputation for operation of highly specialized vessels, including FSRUs;
|
|
•
|
quality and experience of seafaring crew;
|
|
•
|
the ability to finance FSRUs and LNG carriers at competitive rates, and financial stability generally;
|
|
•
|
construction management experience, including, (i) relationships with shipyards and the ability to get suitable berths; and (ii) the ability to obtain on-time delivery of new FSRUs and LNG carriers according to customer specifications;
|
|
•
|
willingness to accept operational risks pursuant to the charter, such as allowing termination of the charter for force majeure events; and
|
|
•
|
competitiveness of the bid in terms of overall price.
|
|
•
|
price and availability of crude oil and petroleum products;
|
|
•
|
increases in interest rates and other events that may affect the availability of sufficient financing for LNG projects on commercially reasonable terms;
|
|
•
|
increases in the cost of natural gas derived from LNG relative to the cost of natural gas;
|
|
•
|
decreases in the cost of, or increases in the demand for, conventional land-based regasification systems, which could occur if providers or users of regasification services seek greater economies of scale than FSRUs can provide, or if the economic, regulatory or political challenges associated with land-based activities improve;
|
|
•
|
further development of, or decreases in the cost of, alternative technologies for vessel-based LNG regasification;
|
|
•
|
increases in the production of natural gas in areas linked by pipelines to consuming areas, the extension of existing, or the development of new, pipeline systems in markets we may serve, or the conversion of existing non-natural gas pipelines to natural gas pipelines in those markets;
|
|
•
|
negative global or regional economic or political conditions, particularly in LNG-consuming regions, which could reduce energy consumption or its growth;
|
|
•
|
decreases in the consumption of natural gas due to increases in its price relative to other energy sources or other factors making consumption of natural gas less attractive;
|
|
•
|
any significant explosion, spill or other incident involving an LNG facility or carrier;
|
|
•
|
infrastructure constraints such as delays in the construction of liquefaction facilities, the inability of project owners or operators to obtain governmental approvals to construct or operate LNG facilities, as well as community or political action group resistance to new LNG infrastructure due to concerns about the environment, safety and terrorism;
|
|
•
|
labor or political unrest or military conflicts affecting existing or proposed areas of LNG production or regasification;
|
|
•
|
decreases in the price of LNG, which might decrease the expected returns relating to investments in LNG projects; and
|
|
•
|
availability of new, alternative energy sources, including compressed natural gas.
|
|
•
|
price and availability of crude oil and petroleum products;
|
|
•
|
worldwide demand for natural gas;
|
|
•
|
the cost of exploration, development, production, transportation and distribution of natural gas;
|
|
•
|
expectations regarding future energy prices for both natural gas and other sources of energy;
|
|
•
|
the level of worldwide LNG production and exports;
|
|
•
|
government laws and regulations, including but not limited to environmental protection laws and regulations;
|
|
•
|
local and international political, economic and weather conditions;
|
|
•
|
political and military conflicts; or
|
|
•
|
the availability and cost of alternative energy sources, including alternate sources of natural gas in gas importing and consuming countries.
|
|
•
|
we may not be able to employ our vessels at charter rates as favorable to us as historical rates or at all or operate our vessels profitably; and
|
|
•
|
the market value of our vessels could decrease, which may cause us to recognize losses if any of our vessels are sold or if their values are impaired.
|
|
•
|
marine disasters;
|
|
•
|
piracy;
|
|
•
|
environmental accidents;
|
|
•
|
bad weather;
|
|
•
|
mechanical failures;
|
|
•
|
grounding, fire, explosions and collisions;
|
|
•
|
human error; and
|
|
•
|
war and terrorism.
|
|
•
|
death or injury to persons, loss of property or environmental damage;
|
|
•
|
delays in the delivery of cargo;
|
|
•
|
loss of revenues from or termination of charter contracts;
|
|
•
|
governmental fines, penalties or restrictions on conducting business;
|
|
•
|
higher insurance rates; and
|
|
•
|
damage to our reputation and customer relationships generally.
|
|
•
|
increases in interest rates or other events that may affect the availability of sufficient financing for LNG projects on commercially reasonable terms;
|
|
•
|
decreases in the price of LNG, which might decrease the expected returns relating to investments in LNG projects;
|
|
•
|
the inability of project owners or operators to obtain governmental approvals to construct or operate LNG facilities;
|
|
•
|
local community resistance to proposed or existing LNG facilities based on safety, environmental or security concerns;
|
|
•
|
any significant explosion, spill or similar incident involving an LNG facility, FSRU or LNG carrier; and
|
|
•
|
labor or political unrest affecting existing or proposed areas of LNG production and regasification.
|
|
•
|
prevailing economic and market conditions in the natural gas and energy markets;
|
|
•
|
a substantial or extended decline in demand for LNG;
|
|
•
|
increases in the supply of vessel capacity;
|
|
•
|
the type, size and age of a vessel; and
|
|
•
|
the cost of newbuildings or retrofitting or modifying existing vessels, as a result of technological advances in vessel design or equipment, changes in applicable environmental or other regulations or standards, customer requirements or otherwise.
|
|
•
|
prevailing economic and market conditions in the natural gas and energy markets;
|
|
•
|
negative global or regional economic or political conditions, particularly in LNG-consuming regions, which could reduce energy consumption or its growth;
|
|
•
|
declines in demand for LNG;
|
|
•
|
increases in the supply of vessel capacity operating in the spot/short-term market;
|
|
•
|
marine disasters; war, piracy or terrorism; environmental accidents; or inclement weather conditions;
|
|
•
|
mechanical failures or accidents involving any of our vessels; and
|
|
•
|
drydock scheduling and capital expenditures.
|
|
•
|
our existing shareholders’ proportionate ownership interest in us will decrease;
|
|
•
|
the amount of cash available for dividends payable on our common shares may decrease;
|
|
•
|
the relative voting strength of each previously outstanding common share may be diminished; and
|
|
•
|
the market price of our common shares may decline.
|
|
•
|
Capitalize on Golar's established reputation:
We are an experienced and professional provider of LNG mid-stream services that places value on operating to the highest industry standards of safety, reliability and environmental performance. We believe our strong technical capability and extensive commercial experience enables us to obtain attractive new business opportunities not readily available to other industry participants.
|
|
•
|
Operation of a high quality and modern LNG Carrier fleet:
We currently own and operate a fleet of high quality LNG Carriers with an average age of 2.6 years. Our ten recently delivered vessels all utilize state of the art technology and are configured to be very attractive to the chartering community with high performance specifications.
|
|
•
|
Maintain our leadership position in the provision of FSRUs:
We currently enjoy an industry leadership position in the development, delivery and operation of FSRUs based on an unblemished record of successful project delivery and highly reliable vessel operation. We will continue to work with our customers to identify and deliver new and profitable FSRU projects.
|
|
•
|
Utilize our industry expertise to develop new FLNG opportunities:
Our GoFLNG investment proposition is built around a sound technical and commercial offering, derived from structurally lower unit capital costs, shorter lead times and lower project execution risk profiles. GoFLNG allows smaller resource holders, developers and customers to enter the LNG business and occupy a legitimate space alongside the largest resource holders, major oil companies and world-scale LNG buyers. For the established LNG industry participants, the prospect of GoFLNG’s lower unit costs and risks provide an important and compelling alternative to the traditional giant land based projects especially in the current energy price environment, which we believe may well accelerate the pace of change.
|
|
•
|
Leverage on our affiliation with Golar Partners:
We believe our affiliation with Golar Partners positions us to pursue a broader array of opportunities. This is demonstrated by:
|
|
•
|
The
Moss
system was developed in the 1970s and uses free standing insulated spherical tanks supported at the equator by a continuous cylindrical skirt. In this system, the tank and the hull of the vessel are two separate structures.
|
|
•
|
The
Membrane
system uses insulation built directly into the hull of the vessel, along with a membrane covering inside the tanks to maintain their integrity. In this system, the ship's hull directly supports the pressure of the LNG cargo.
|
|
•
|
FSRUs that are permanently located offshore;
|
|
•
|
FSRUs that are permanently near shore and attached to a jetty (with LNG transfer being either directly ship to ship or over a jetty);
|
|
•
|
shuttle carriers that regasify and discharge their cargos offshore; and
|
|
•
|
shuttle carriers that regasify and discharge their cargos alongside.
|
|
Vessel Name
|
|
Initial Year of
Delivery
|
|
Capacity cubic metres.
|
|
Flag
|
|
Type
|
|
Charterer
|
|
Current Charter Expiration
|
|
Charter Extension Options
|
|
Owned Fleet
|
||||||||||||||
|
Existing Fleet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hilli
|
|
1975
|
|
125,000
|
|
MI
|
|
Moss
|
|
n/a
|
|
n/a
|
|
n/a
|
|
Gimi
|
|
1976
|
|
125,000
|
|
MI
|
|
Moss
|
|
n/a
|
|
n/a
|
|
n/a
|
|
Golar Gandria
|
|
1977
|
|
126,000
|
|
MI
|
|
Moss
|
|
n/a
|
|
n/a
|
|
n/a
|
|
Golar Arctic
|
|
2003
|
|
140,000
|
|
MI
|
|
Membrane
|
|
n/a
|
|
n/a
|
|
n/a
|
|
Golar Seal
|
|
2013
|
|
160,000
|
|
MI
|
|
Membrane
|
|
n/a
|
|
n/a
|
|
n/a
|
|
Golar Celsius
|
|
2013
|
|
160,000
|
|
MI
|
|
Membrane
|
|
n/a
|
|
n/a
|
|
n/a
|
|
Golar Penguin
|
|
2014
|
|
160,000
|
|
MI
|
|
Membrane
|
|
n/a
|
|
n/a
|
|
n/a
|
|
Golar Crystal
(2)
|
|
2014
|
|
160,000
|
|
MI
|
|
Membrane
|
|
Nigeria LNG
|
|
2016
|
|
n/a
|
|
Golar Bear
|
|
2014
|
|
160,000
|
|
MI
|
|
Membrane
|
|
n/a
|
|
n/a
|
|
n/a
|
|
Golar Glacier
(3)
|
|
2014
|
|
162,000
|
|
MI
|
|
Membrane
|
|
n/a
|
|
n/a
|
|
n/a
|
|
Golar Frost
(2)
|
|
2014
|
|
160,000
|
|
MI
|
|
Membrane
|
|
Nigeria LNG
|
|
2016
|
|
n/a
|
|
Golar Snow
|
|
2015
|
|
160,000
|
|
MI
|
|
Membrane
|
|
n/a
|
|
n/a
|
|
n/a
|
|
Golar Ice
|
|
2015
|
|
160,000
|
|
MI
|
|
Membrane
|
|
n/a
|
|
n/a
|
|
n/a
|
|
Golar Kelvin
|
|
2015
|
|
162,000
|
|
MI
|
|
Membrane
|
|
n/a
|
|
n/a
|
|
n/a
|
|
Abuja
(4)
|
|
1980
|
|
126,000
|
|
B
|
|
Moss
|
|
n/a
|
|
n/a
|
|
n/a
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Newbuilding
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hull 2056 (
Golar Tundra
)
|
|
2015
|
|
170,000
|
|
MI
|
|
Membrane
(FSRU) |
|
n/a
|
|
n/a
|
|
n/a
|
|
(1)
|
As of April 24, 2015, we have one newbuild on order which is due for delivery in December 2015.
|
|
(2)
|
The
Golar Crystal
and the
Golar Frost
are in twelve month charters to Nigeria LNG Limited ("NLNG").
|
|
(3)
|
In
October 2014, the
Golar Glacier
was sold and leased back from 1401 Limited, a wholly-owned subsidiary of ICBC Finance Leasing Co. Ltd or ICBC
|
|
(4)
|
We acquired the LNG carrier
Abuja
from NLNG in April 2015. The vessel was first delivered to NLNG in 1980.
|
|
•
|
natural resource damages and related assessment costs;
|
|
•
|
real and personal property damages;
|
|
•
|
net loss of taxes, royalties, rents, profits or earnings capacity;
|
|
•
|
lost profits or impairment of earning capacity due to injury, destruction or loss of real or personal property or natural resources;net cost of public services necessitated by a spill response, such as protection from fire, safety or health hazards; and
|
|
•
|
loss of subsistence use of natural resources.
|
|
•
|
on-board installation of automatic identification systems to provide a means for the automatic transmission of safety-related information from among similarly equipped ships and shore stations, including information on a ship's identity, position, course, speed and navigational status;
|
|
•
|
on-board installation of ship security alert systems, which do not sound on the vessel but only alerts the authorities on shore;
|
|
•
|
the development of vessel security plans;
|
|
•
|
ship identification number to be permanently marked on a vessel's hull;
|
|
•
|
a continuous synopsis record kept onboard showing a vessel's history including, the name of the ship and of the state whose flag the ship is entitled to fly, the date on which the ship was registered with that state, the ship's identification number, the port at which the ship is registered and the name of the registered owner(s) and their registered address; and
|
|
•
|
compliance with flag state security certification requirements.
|
|
Name
|
Jurisdiction of Incorporation
|
Purpose
|
|
Golar LNG 2216 Corporation
|
Marshall Islands
|
Owns
Golar Arctic
|
|
Golar Management Limited
|
United Kingdom
|
Management company
|
|
Golar GP LLC – Limited Liability Company
|
Marshall Islands
|
Holding company
|
|
Golar LNG Energy Limited
|
Bermuda
|
Holding company
|
|
Golar Gimi Corporation
(1)
|
Marshall Islands
|
Owns
Gimi
|
|
Golar Hilli Corporation (89%)
(2)
|
Marshall Islands
|
Owns and operates
Hilli
|
|
Bluewater Gandria N.V.
|
Netherlands
|
Owns and operates
Golar Gandria
|
|
Golar Hull M2021 Corporation
|
Marshall Islands
|
Owns and operates Hull 2021 (
Golar Seal
)
|
|
Golar Hull M2022 Corporation
|
Marshall Islands
|
Owns and operates Hull 2022 (
Golar Crystal
)
|
|
Golar Hull M2023 Corporation
|
Marshall Islands
|
Owns and operates Hull 2023 (
Golar Penguin
)
|
|
Golar Hull M2026 Corporation
|
Marshall Islands
|
Owns and operates Hull 2026 (
Golar Celsius
)
|
|
Golar Hull M2027 Corporation
|
Marshall Islands
|
Owns and operates Hull 2027 (
Golar Bear
)
|
|
Golar Hull M2047 Corporation
|
Marshall Islands
|
Owns and operates Hull 2047 (
Golar Snow
)
|
|
Golar Hull M2048 Corporation
|
Marshall Islands
|
Owns and operates Hull 2048 (
Golar Ice
)
|
|
Golar LNG NB10 Corporation
(3)
|
Marshall Islands
|
Leases and operates Hull S658 (
Golar Glacier
)
|
|
Golar LNG NB11 Corporation
|
Marshall Islands
|
Owns and operates Hull S659 (
Golar Kelvin
)
|
|
Golar LNG NB12 Corporation
|
Marshall Islands
|
Owns and operates Hull 2055 (
Golar Frost
)
|
|
Golar LNG NB13 Corporation
|
Marshall Islands
|
Owns Hull 2056 (
Golar Tundra
)
|
|
Golar Commodities Limited
|
Bermuda
|
Trading company
|
|
Golar Abuja Corporation
(4)
|
Marshall Islands
|
Owns
Abuja
|
|
•
|
Deconsolidation of Golar Partners from December 13, 2012.
Although our economic interests in the cashflows of Golar Partners remain the same since before and after the deconsolidation, the accounting effect of the deconsolidation resulted in a one-time gain of $854 million and since then, has had a material impact on the presentation of our financial results as compared to prior periods. A summary of the key significant changes as a consequence of the deconsolidation, include:
|
|
•
|
A decrease in operating income and individual line items therein, in relation to Golar Partner's fleet; and
|
|
•
|
A decrease in net financial expense in respect of Golar Partner's debt and capital lease obligations, net of restricted cash deposits.
|
|
•
|
Gains on the sale of our vessel interests to Golar Partners, commencing with the
Golar Maria
in February 2013, the
Golar Igloo
in March 2014 and more recently, the
Golar Eskimo
in January 2015.
|
|
•
|
Management fee income from the provision of services to Golar Partners under each of the management and administrative services and the fleet management agreements.
|
|
•
|
Dividend income in respect of our interests in common units and general partner interests (during the subordination period) and IDRs.
|
|
•
|
Equity in net earnings of affiliates, to reflect our share of the results of Golar Partners calculated with respect to our interests in its subordinated units, but offset by a charge for the amortization of the basis difference in relation to the $854 million gain on loss of control.
|
|
•
|
For periods when vessels are in lay-up, vessel operating and voyage costs will be lower.
Three of our four vessels have recently been laid-up.
The
Gimi
(August 2010 - June 2011), the
Hilli
(April 2008 - April 2012) and the
Golar Gandria
(January 2012 to April 2012) experienced periods of time in lay- up. The
Gimi
was reactivated in June 2011 and the
Hilli
and the
Gandria
were reactivated in April 2012. However, the
Hilli
and the
Grandria
were again placed into lay-up, in April 2013 and the
Gimi
from January 2014. The
Hilli
entered the shipyard in September 2014 and commenced her retrofitting for FLNGV. Both the
Gimi
and the
Gandria
are currently in lay-up but have been earmarked for use in our FLNG vessel conversion projects. While in lay-up we benefit from lower vessel operating costs principally from reduced crew on board, minimal maintenance requirement and voyage costs.
|
|
•
|
We expect continued inflationary pressure on crew costs
. Due to the specialized nature of operating FSRUs and LNG carriers, the increase in size of the worldwide LNG carrier fleet and the limited pool of qualified officers, we believe that crewing and labor related costs will experience significant increases.
|
|
•
|
We may enter into different financing arrangements.
Our current financing arrangements may not be representative of the arrangements we will enter into in the future. For example, we may amend our existing credit facilities or enter into other financing arrangements, which may be more expensive. For descriptions of our current financing arrangements, please read "Item 5. Operating and Financial Review and Prospects-B. Liquidity and Capital Resources-Borrowing Activities."
|
|
•
|
Investment in projects.
We are continuing to invest in and develop our various projects. The costs we have incurred historically may not be indicative of future costs.
|
|
•
|
Our results are affected by fluctuations in the fair value of our derivative instruments
. The change in fair value of some of our derivative instruments is included in our net income as some of our derivative instruments are not designated as hedges for accounting purposes. These changes may fluctuate significantly as interest rates fluctuate. The unrealized gains or losses relating to the change in fair value of our derivatives do not impact our cash flows.
|
|
•
|
Expansion of our fleet.
As of April 24, 2015, our fleet includes ten newbuild LNG carriers, all of which have been delivered to date. We have one remaining newbuilding commitment, an FSRU which is expected to be delivered in the second half of 2015. In addition, in January 2012, we acquired the remaining 50% equity interest in our joint venture, Bluewater Gandria, which owns the vessel the
Golar Gandria
. In April 2015, we acquired the vessel
Abuja
from Nigeria LNG
|
|
•
|
In 2010, we commenced a LNG trading business but ceased further activities during the third quarter of 2011, which negatively impacted our results for 2012.
In May 2010, we established a new subsidiary, Golar Commodities to position us in the market for managing and trading LNG cargoes. Activities included structured services to outside customers (such as risk management services), arbitrage activities as well as proprietary trading. During the third quarter of 2011, we determined that, due to unfavorable market conditions, Golar Commodities would wind down its trading activities until such time as opportunities in this sector improved. Golar Commodities had no trades during 2012 and 2013. However, in the first quarter of 2014, we entered into a trade in connection with the
Golar Igloo
charter.
|
|
•
|
the number of vessels in our fleet;
|
|
•
|
our ability to maintain good relationships with our key existing charterers and to increase the number of our charterer relationships;
|
|
•
|
increased demand for LNG shipping services, including FSRU services, and in connection with this underlying demand and supply for natural gas and specifically LNG;
|
|
•
|
our ability to employ our vessels operating in the spot market and rates and levels of utilization achieved by our vessels;
|
|
•
|
the success or failure of the LNG infrastructure projects that we are working on or may work on in the future;
|
|
•
|
our ability to successfully employ our vessels at economically attractive rates, as our charters expire or are otherwise terminated;
|
|
•
|
our ability to execute strategic and mutually beneficial sales of our assets, similar to the past sale of six of our vessels conducted with Golar Partners, in exchange for cash of approximately $1.9 billion, and our ability to secure charters of an appropriate duration to the dropdown;
|
|
•
|
our ability to obtain debt financing in respect of our capital commitments;
|
|
•
|
the effective and efficient technical management of our and Golar Partners' vessels;
|
|
•
|
our ability to obtain and maintain major international energy company approvals and to satisfy their technical, health, safety and compliance standards;
|
|
•
|
economic, regulatory, political and governmental conditions that affect the shipping industry. This includes changes in the number of new LNG importing countries and regions and availability of surplus LNG from projects around the world, as well as structural LNG market changes allowing greater flexibility and enhanced competition with other energy sources; and
|
|
•
|
the success or failure of our expansion into the FLNG market.
|
|
•
|
employment of our vessels;
|
|
•
|
the hire rate earned by our vessels and unscheduled off-hire days;
|
|
•
|
non-utilization for vessels not subject to fixed rate charters;
|
|
•
|
pension and share option expense;
|
|
•
|
mark-to-market charges in interest rate and equity swaps and foreign currency derivatives;
|
|
•
|
foreign currency exchange gains and losses;
|
|
•
|
our access to capital required to acquire additional vessels and/or to implement our business strategy;
|
|
•
|
the performance of our equity interests;
|
|
•
|
equity in earnings of affiliates;
|
|
•
|
increases in operating costs; and
|
|
•
|
our level of debt and the related interest expense and amortization of principal.
|
|
•
|
The deconsolidation of Golar Partners effective December 13, 2012, has had a material impact on our results for the year ended December 31, 2014 and 2013, and thus comparability to the year ended December 31, 2012. The key significant changes were as follows:
|
|
◦
|
decrease in operating income in relation to Golar Partners' fleet and decrease in net financial expenses in respect of Golar Partner's debt and capital lease obligation, net of restricted cash;
|
|
◦
|
following the sale of the companies that own and operate the
Golar Maria
in February 2013 and
the
Golar Igloo
in March 2014, to Golar Partners, we recognized gains on disposal of $65.2 million in 2013 and $43.3 million in 2014, respectively;
|
|
◦
|
included in our operating revenues is $10.8 million and $9.3 million of management fee income in 2014 and 2013, respectively, from the provision of services to Golar Partners under our management and administrative services and fleet management agreements;
|
|
◦
|
dividend income of $27.2 million and $31.0 million in 2014 and 2013, respectively, in respect of our interests held in common units and general partner units (during the subordination period) and IDRs;
|
|
◦
|
equity in net earnings of affiliates includes our share of the results of Golar Partners calculated with respect to our interests in its subordinated units but offset by a charge for the amortization of the basis difference in relation to the $854 million gain on loss of control recognized in 2012; and
|
|
◦
|
following the deconsolidation of Golar Partners on December 13, 2012, we recognized a gain on loss of control of $854.0 million in 2012.
|
|
•
|
Additional operating costs of $9.9 million, $13.2 million and $3.4 million in 2014, 2013 and 2012, respectively, in connection with the increase in our crewing pool in anticipation of the delivery of our newbuilds;
|
|
•
|
The reactivation of both the
Hilli
and the
Golar Gandria
in April 2012 following their time in lay-up. We incurred mobilization costs of approximately $9.9 million in 2012;
|
|
•
|
Acquisition of the remaining 50% equity interest in
Golar Gandria
in January 2012 which resulted in a gain of $4.1 million net of acquisition-related costs of $0.2 million;
|
|
•
|
Commencement of our LNG trading business in 2010 through our subsidiary Golar Commodities which contributed to our net income a gain of $1.5 million in 2014 and losses of $0.4 million and $1.6 million in 2013 and 2012, respectively;
|
|
•
|
Bank loan and other financing arrangements we entered into or terminated. This included the entry into the $1.125 billion financing agreement in July 2013 relating to financing for eight of our newbuilding, which resulted in the recognition of $5.6 million and $4.4 million of commitment fees in 2014 and 2013, respectively;
|
|
•
|
Interest costs of $21.5 million , $22.5 million and $12.1 million were capitalized in 2014, 2013 and 2012, respectively in relation to newbuilds under construction, the FLNG conversion of the
Hilli
and the FSRU retrofitting of the
NR Satu
;
|
|
•
|
Our vessels not on long-term charters are affected by commercial waiting time, including our newbuildings and vessels in lay-up. During 2012, we had two vessels laid up: the
Hilli
(April 2008 - April 2012) and the
Golar Gandria
(January 2012 - April 2012). The
Hilli
and the
Golar Gandria
were reactivated in April 2012. However in April 2013, the
Hilli
and the
Gandria
were placed back into lay-up and the
Gimi
was laid-up from January 2014.
|
|
•
|
In addition, seven of our newbuildings (including the
Golar Igloo
, prior to her disposal to Golar Partners in March 2014), were delivered in 2014, all of which were affected by commercial waiting time;
|
|
•
|
The realized and unrealized gains and losses on mark-to-market adjustment for our derivative instruments of $63.0 million, $45.8 million and $11.0 million in 2014, 2013 and 2012, respectively and the impact of hedge accounting for certain of our interest rate and equity swap derivatives;
|
|
•
|
share options expense on options granted in 2014; and
|
|
•
|
project expenses such as the FLNG conversion.
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Change
|
|
|
Total operating revenues
|
106,155
|
|
|
99,828
|
|
|
6,327
|
|
|
6
|
%
|
|
Voyage expenses
|
(27,340
|
)
|
|
(14,259
|
)
|
|
(13,081
|
)
|
|
92
|
%
|
|
•
|
$36.2 million revenue contributions in 2014 from our newbuildings despite a decline in charter rates and lower utilization levels. Five of our newbuildings were delivered in 2014 and two in 2013. There were no comparable income from our newbuildings in 2013;
|
|
•
|
$4.2 million revenue contribution from the
Golar Igloo
, following her delivery and the commencement of her charter with Kuwait Petroleum Company, or KNPC, in March 2014 and for the period prior to her disposal to Golar Partners in March 2014;
|
|
•
|
$2.4 million higher revenues from the
Golar Arctic
in 2014 compared to 2013, due to her scheduled drydocking in November 2013; and
|
|
•
|
higher management fee income of $10.8 million in 2014 from the provision of services to Golar Partners under our management and administrative services and fleet management agreements compared to $9.3 million in 2013.
|
|
•
|
An overall decline in charter rates and lower utilization levels of our vessels trading on the spot market or in lay-up more specifically for the
Golar Viking
and the
Gimi
. The
Gimi
entered in lay-up in January 2014. The total operating revenues generated by both vessels in 2014 were $4.8 million compared to $39.8 million in 2013; and
|
|
•
|
Reduction in revenues of $3.0 million in relation to the
Golar Maria
following her disposal to Golar Partners in February 2013.
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Change
|
|
|||
|
Calendar days less scheduled off-hire days
|
3,167
|
|
|
1,994
|
|
|
1,173
|
|
|
59
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Average daily TCE rate (to the closest $100)
|
$
|
33,100
|
|
|
$
|
38,300
|
|
|
$
|
(5,200
|
)
|
|
(14
|
)%
|
|
(in thousands of $, except for average daily vessel operating costs)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Change
|
|
|
Vessel operating expenses
|
49,570
|
|
|
43,750
|
|
|
5,820
|
|
|
13
|
%
|
|
|
|
|
|
|
|
|
|
||||
|
Average daily vessel operating costs
|
15,295
|
|
|
21,745
|
|
|
(6,450
|
)
|
|
(30
|
)%
|
|
•
|
Full year vessel operating expenses in 2014, in relation to our newbuildings, the
Golar Seal
and the
Golar Celsius
, delivered in October 2013, compared to approximately three months in 2013; and
|
|
•
|
Additional operating costs from our newbuildings, the
Golar Igloo
delivered in February 2014 (prior to her disposal to Golar Partners in March 2014), the
Golar Crystal
delivered in May 2014, the
Golar Bear
and the
Golar Penguin
delivered in September 2014, the
Golar Frost
and the
Golar Glacier
delivered in October 2014 and the
Golar Eskimo
delivered in December 2014. There were no comparable costs in 2013.
|
|
•
|
Lower operating costs in connection with our crewing pool, following the delivery of nine of our thirteen newbuilds, from October 2013 through to December 2014. Total operating costs in respect of our newbuild crewing pool in 2014 was $9.9 million compared to $13.2 million in 2013; and
|
|
•
|
Both the
Hilli
and the
Golar Gandria
entered into lay-up in April 2013 (the
Hilli
entered into the shipyard in September 2014 to commence her conversion to a FLNGV), followed by the
Gimi
in January 2014, resulting in lower operating costs.
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Change
|
|
|
Administrative expenses
|
19,203
|
|
|
22,816
|
|
|
(3,613
|
)
|
|
(16
|
)%
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Change
|
|
|
Depreciation and amortization
|
49,561
|
|
|
36,562
|
|
|
12,999
|
|
|
36
|
%
|
|
•
|
Full year depreciation and amortization charge on the
Golar Seal
and the
Golar Celsius
in 2014 compared to approximately three months in 2013 following their delivery in October 2013; and
|
|
•
|
Additional depreciation and amortization charges on our newbuildings, the
Golar Igloo
delivered in February 2014 (prior to her disposal to Golar Partners in March 2014), the
Golar Crystal
delivered in May 2014, the
Golar Bear
and the
Golar Penguin
delivered in September 2014, the
Golar Glacier
and the
Golar Frost
delivered in October 2014 and the
Golar Eskimo
delivered in December 2014. There were no comparable charges in 2013.
|
|
•
|
lower depreciation on the
Hilli
following the commencement of her conversion into a FLNGV resulting in suspension of depreciation from July 2014. We will recommence her depreciation after completion of her conversion, which is expected to be in 2017; and
|
|
•
|
no depreciation and amortization expense on the
Golar Maria
following her disposal to Golar Partners in February 2013.
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Change
|
|
|
Impairment of long-term assets
|
500
|
|
|
500
|
|
|
—
|
|
|
—
|
%
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Change
|
|
|
Gain on disposal to Golar Partners
|
43,287
|
|
|
65,619
|
|
|
(22,332
|
)
|
|
(34
|
)%
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Change
|
|
|
Other operating loss
|
(6,387
|
)
|
|
—
|
|
|
(6,387
|
)
|
|
100
|
%
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Change
|
|
|
Dividend income
|
27,203
|
|
|
30,960
|
|
|
(3,757
|
)
|
|
(12
|
)%
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Change
|
|
|
Other non-operating income (expenses)
|
281
|
|
|
(3,355
|
)
|
|
3,636
|
|
|
(108
|
)%
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Change
|
|
|
Interest income on high-yield bonds
|
—
|
|
|
1,972
|
|
|
(1,972
|
)
|
|
(100
|
)%
|
|
Interest income on short-term loan to third party
|
268
|
|
|
784
|
|
|
(516
|
)
|
|
(66
|
)%
|
|
Other interest income
|
448
|
|
|
793
|
|
|
(345
|
)
|
|
(44
|
)%
|
|
Interest Income
|
716
|
|
|
3,549
|
|
|
(2,833
|
)
|
|
(80
|
)%
|
|
Other debt related interest expense
|
(14,474
|
)
|
|
—
|
|
|
(14,474
|
)
|
|
100
|
%
|
|
Interest Expense
|
(14,474
|
)
|
|
—
|
|
|
(14,474
|
)
|
|
100
|
%
|
|
Mark-to-market adjustment for interest rate swaps
|
(28,996
|
)
|
|
56,461
|
|
|
(85,457
|
)
|
|
(151
|
)%
|
|
Interest expense on undesignated interest rate swaps
|
(20,424
|
)
|
|
(10,626
|
)
|
|
(9,798
|
)
|
|
92
|
%
|
|
Unrealized and realized (losses) gains on interest rate swaps
|
(49,420
|
)
|
|
45,835
|
|
|
(95,255
|
)
|
|
(208
|
)%
|
|
Market-to-market adjustments for equity derivatives
|
(13,657
|
)
|
|
—
|
|
|
(13,657
|
)
|
|
100
|
%
|
|
Mark-to-market adjustments for foreign currency derivatives
|
94
|
|
|
719
|
|
|
(625
|
)
|
|
(87
|
)%
|
|
Financing arrangement fees and other costs
|
(7,157
|
)
|
|
(5,632
|
)
|
|
(1,525
|
)
|
|
27
|
%
|
|
Other
|
(3,954
|
)
|
|
(2,703
|
)
|
|
(1,251
|
)
|
|
46
|
%
|
|
Other Financial Items, net
|
(74,094
|
)
|
|
38,219
|
|
|
(112,313
|
)
|
|
(294
|
)%
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Change
|
|
|
Income taxes
|
(1,114
|
)
|
|
(3,404
|
)
|
|
2,290
|
|
|
(67
|
)%
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Change
|
|
|
Share of net earnings in Golar Partners
|
18,319
|
|
|
14,678
|
|
|
3,641
|
|
|
25
|
%
|
|
Share of net earnings in other affiliates
|
1,089
|
|
|
1,143
|
|
|
(54
|
)
|
|
(5
|
)%
|
|
|
19,408
|
|
|
15,821
|
|
|
3,587
|
|
|
23
|
%
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Change
|
|
|
Net income attributable to non-controlling interests
|
1,655
|
|
|
—
|
|
|
1,655
|
|
|
100
|
%
|
|
(in thousands of $)
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Change
|
|
|
Administrative expenses
|
|
64
|
|
|
136
|
|
|
(72
|
)
|
|
(53
|
)%
|
|
Depreciation
|
|
250
|
|
|
309
|
|
|
(59
|
)
|
|
(19
|
)%
|
|
Other operating gains and losses
|
|
(1,317
|
)
|
|
—
|
|
|
(1,317
|
)
|
|
100
|
%
|
|
Other non-operating income
|
|
(718
|
)
|
|
—
|
|
|
(718
|
)
|
|
(100
|
)%
|
|
Net financial expenses
|
|
252
|
|
|
—
|
|
|
252
|
|
|
(100
|
)%
|
|
Net (income) loss
|
|
(1,469
|
)
|
|
445
|
|
|
(1,914
|
)
|
|
(430
|
)%
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
Change
|
|
|
Total operating revenues
|
99,828
|
|
|
410,345
|
|
|
(310,517
|
)
|
|
(76
|
)%
|
|
Voyage expenses
|
(14,259
|
)
|
|
(9,853
|
)
|
|
(4,406
|
)
|
|
45
|
%
|
|
•
|
the deconsolidation of Golar Partners from December 13, 2012. In 2012, Golar Partner's fleet contributed $273.2 million to revenues prior to its deconsolidation;
|
|
•
|
$19.0 million reduction in revenues in relation to the
Golar Maria
following her disposal to Golar Partners in February 2013;
|
|
•
|
An overall decline in charter rates and lower utilization levels of our vessels trading on the spot market or in lay-up for the
Golar Viking
,
Gimi
,
Golar Gandria
and
Hilli
. The total operating revenues generated by these vessels in 2013 were $87.6 million compared to $113.7 million in 2012. The
Hilli
and the
Golar
Gandria
also entered into lay-up in April 2013;
|
|
•
|
A full year of management fee income of $9.3 million in 2013 from the provision of services to Golar Partners under our management and administrative services and fleet management agreements compared to only $0.8 million in 2012 which represented approximately two weeks of income.
|
|
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
Change
|
|
|||
|
Calendar days less scheduled off-hire days
|
1,994
|
|
|
4,245
|
|
|
(2,251
|
)
|
|
(53
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Average daily TCE rate (to the closest $100)
|
$
|
38,300
|
|
|
$
|
94,200
|
|
|
$
|
(55,900
|
)
|
|
(59
|
)%
|
|
(in thousands of $, except for average daily vessel operating costs)
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
Change
|
|
|
Vessel operating expenses
|
43,750
|
|
|
86,672
|
|
|
(42,922
|
)
|
|
(50
|
)%
|
|
|
|
|
|
|
|
|
|
||||
|
Average daily vessel operating costs
|
21,745
|
|
|
18,780
|
|
|
2,965
|
|
|
16
|
%
|
|
•
|
The deconsolidation of Golar Partners from December 13, 2012. In 2012, Golar Partner's fleet incurred $39.0 million of vessel operating expenses prior to its deconsolidation;
|
|
•
|
Both the
Hilli
and the
Golar
Gandria
entered into lay-up in April 2013 resulting in lower operating costs. In April 2012, we recognized $9.9 million in respect of mobilization costs associated with the reactivation of both of these vessels. There were no comparable costs in 2013;
|
|
•
|
Reduced operating costs in relation to the
Golar Maria
following her sale to Golar Partners in February 2013;
|
|
•
|
Higher operating costs in connection with the increase in our crewing pool in anticipation of the delivery of our newbuilds. The total operating costs in respect of our newbuild crewing pool in 2013 were $13.2 million compared to $3.4 million in 2012; and
|
|
•
|
Additional operating costs of $2.2 million in relation to our newbuildings, the
Golar Seal
and
Golar Celsius
, following their delivery in October 2013. There were no comparable costs in 2012.
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
Change
|
|
|
Administrative expenses
|
22,816
|
|
|
23,973
|
|
|
(1,157
|
)
|
|
(5
|
)%
|
|
•
|
The deconsolidation of Golar Partners from December 13, 2012. Administrative expenses of $4.1 million were attributable to Golar Partners in 2012;
|
|
•
|
Decrease in legal and other professional fees of $1.2 million principally as a result of higher fees incurred in 2012 in relation to (i) legal fees incurred in respect of claims that we were involved in; and (ii) higher professional fees incurred in connection with the deconsolidation of Golar Partners; and
|
|
•
|
Decrease in our share option charge of $0.9 million due to a significant number of employee stock options becoming fully vested in 2012.
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
Change
|
|
|
Depreciation and amortization
|
36,562
|
|
|
85,187
|
|
|
(48,625
|
)
|
|
(57
|
)%
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
Change
|
|
|
Impairment of long-term assets
|
500
|
|
|
500
|
|
|
—
|
|
|
—
|
%
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
Change
|
|
|
Gain on disposal of
Golar Maria
(including amortization of deferred gain)
|
65,619
|
|
|
—
|
|
|
65,619
|
|
|
100
|
%
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
Change
|
|
|
Gain on loss of control
|
—
|
|
|
853,996
|
|
|
(853,996
|
)
|
|
(100
|
)%
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
Change
|
|
|
Gain on business acquisition
|
—
|
|
|
4,084
|
|
|
(4,084
|
)
|
|
(100
|
)%
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
Change
|
|
|
Dividend income
|
30,960
|
|
|
—
|
|
|
30,960
|
|
|
100
|
%
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
Change
|
|
|
Other non-operating expenses
|
(3,355
|
)
|
|
(151
|
)
|
|
(3,204
|
)
|
|
2,122
|
%
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
Change
|
|
|
Interest income from capital lease restricted cash deposits
|
—
|
|
|
1,721
|
|
|
(1,721
|
)
|
|
(100
|
)%
|
|
Interest income on high-yield bonds
|
1,972
|
|
|
128
|
|
|
1,844
|
|
|
1,441
|
%
|
|
Interest income on short-term loan to third party
|
784
|
|
|
—
|
|
|
784
|
|
|
100
|
%
|
|
Other interest income
|
793
|
|
|
970
|
|
|
(177
|
)
|
|
(18
|
)%
|
|
Interest Income
|
3,549
|
|
|
2,819
|
|
|
730
|
|
|
26
|
%
|
|
Capital lease interest expense
|
—
|
|
|
(5,940
|
)
|
|
5,940
|
|
|
(100
|
)%
|
|
Other debt related interest expense
|
—
|
|
|
(25,984
|
)
|
|
25,984
|
|
|
(100
|
)%
|
|
Interest Expense
|
—
|
|
|
(31,924
|
)
|
|
31,924
|
|
|
(100
|
)%
|
|
Mark-to-market adjustment for interest rate swaps
|
56,461
|
|
|
1,223
|
|
|
55,238
|
|
|
4,517
|
%
|
|
Interest expense on undesignated interest rate swaps
|
(10,626
|
)
|
|
(12,258
|
)
|
|
1,632
|
|
|
(13
|
)%
|
|
Unrealized and realized gains (losses) on interest rate swaps
|
45,835
|
|
|
(11,035
|
)
|
|
56,870
|
|
|
(515
|
)%
|
|
Net foreign currency adjustments for re-translation of lease related balances and mark-to-market adjustments for the Winter Lease related currency swap derivative
|
—
|
|
|
1,294
|
|
|
(1,294
|
)
|
|
(100
|
)%
|
|
Mark-to-market adjustments for foreign currency derivatives (excluding the Winter Lease related currency swap derivative)
|
719
|
|
|
(454
|
)
|
|
1,173
|
|
|
(258
|
)%
|
|
Financing arrangement fees and other costs
|
(5,632
|
)
|
|
(1,766
|
)
|
|
(3,866
|
)
|
|
219
|
%
|
|
Other
|
(2,703
|
)
|
|
(1,798
|
)
|
|
(905
|
)
|
|
50
|
%
|
|
Other Financial Items, net
|
38,219
|
|
|
(13,759
|
)
|
|
51,978
|
|
|
(378
|
)%
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
Change
|
|
|
Income taxes
|
(3,404
|
)
|
|
2,765
|
|
|
(6,169
|
)
|
|
(223
|
)%
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
Change
|
|
|
Share of net earnings (losses) in Golar Partners
|
14,678
|
|
|
(735
|
)
|
|
15,413
|
|
|
(2,097
|
)%
|
|
Share of net earnings in other affiliates
|
1,143
|
|
|
126
|
|
|
1,017
|
|
|
807
|
%
|
|
|
15,821
|
|
|
(609
|
)
|
|
16,430
|
|
|
(2,698
|
)%
|
|
(in thousands of $)
|
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
Change
|
|
|
Administrative expenses
|
|
136
|
|
|
1,040
|
|
|
(904
|
)
|
|
(87
|
)%
|
|
Depreciation
|
|
309
|
|
|
337
|
|
|
(28
|
)
|
|
(8
|
)%
|
|
Other operating gains and losses
|
|
—
|
|
|
27
|
|
|
(27
|
)
|
|
(100
|
)%
|
|
Loss of disposal of fixed assets
|
|
—
|
|
|
151
|
|
|
(151
|
)
|
|
(100
|
)%
|
|
Net financial expenses
|
|
—
|
|
|
4
|
|
|
(4
|
)
|
|
(100
|
)%
|
|
Net loss
|
|
445
|
|
|
1,559
|
|
|
(1,114
|
)
|
|
(71
|
)%
|
|
•
|
In January 2015, we sold 7,170,000 common units of Golar Partners at a price of $29.90 per unit and received $207.4 million from the completion of the offering;
|
|
•
|
In January 2015, we sold our equity interests in the company that owns and operates the FSRU,
Golar Eskimo
, to Golar Partners for the purchase price of $390 million. As consideration, Golar Partners assumed $162.8 million of bank debt in respect of the
Golar Eskimo
, obtained a $220 million vendor financing loan from us and paid us the balance of $7.2 million in cash;
|
|
•
|
In February 2015, Golar Partners made a cash distribution of $0.5625 per unit in respect of the quarter ended December 31, 2014, of which we received $12.6 million in relation to our interests in the common units, subordinated units, 2% general partner interest and IDRs, held at the record date;
|
|
•
|
In January 2015, we paid $13.9 million (net of $0.6 million insurance cover) to Nakilat to settle the
Golar Viking
legal claim;
|
|
•
|
Payments for our FLNGV conversions are made in installments in accordance with our contract with Keppel. We received $4.5 million from Keppel as shareholder loans to finance the
Hilli
conversion. $203 million of conversion payment is due within the year ended December 31, 2015. Of this amount, $11.7 million has been paid as of April 24, 2015;
|
|
•
|
Payments for our newbuildings are made in installments in accordance with our contracts with the shipyards. $548.3 million of newbuild installments are due within the year ended December 31, 2015. Of this amount, $396.1 million has been paid as of April 24, 2015;
|
|
•
|
As of April 24, 2015, we have made $105.3 million of scheduled debt repayments during 2015. This included $82.0 million of early repayment for the Golar Viking facility prior to her sale to Equinox in February 2015;
|
|
•
|
In March 2015, we paid a dividend of $0.45 per share to our shareholders for the quarter ended December 31, 2014. The dividend paid totalled $42.0 million; and
|
|
•
|
In March 2015, we paid $4.0 million as deposit for the purchase of the
Abuja
from Nigeria LNG Limited. In April 2015, we made a final payment of $16.0 million on taking delivery of
Abuja
.
|
|
•
|
In February 16, 2015, we sold the LNG carrier, the
Golar Viking
, to Equinox at a sale price of $135 million. In conjunction with the above vessel disposal, we provided a bridge loan facility of $80 million to Equinox to fund the purchase.
|
|
|
Year Ended December 31,
|
|||||||
|
|
2014
|
|
2013
|
|
2012
|
|||
|
(in millions of $)
|
|
|
|
|
|
|||
|
Net cash provided by operating activities
|
24.9
|
|
|
67.7
|
|
|
233.8
|
|
|
Net cash used in investing activities
|
(1,429.3
|
)
|
|
(533.1
|
)
|
|
(290.7
|
)
|
|
Net cash provided by financing activities
|
1,470.5
|
|
|
166.0
|
|
|
414.7
|
|
|
Net increase (decrease) in cash and cash equivalents
|
66.1
|
|
|
(299.4
|
)
|
|
357.8
|
|
|
Cash and cash equivalents at beginning of year
|
125.3
|
|
|
424.7
|
|
|
66.9
|
|
|
Cash and cash equivalents at end of year
|
191.4
|
|
|
125.3
|
|
|
424.7
|
|
|
•
|
higher installment payments made in respect of our newbuilds, following the delivery of seven newbuilds (including the
Golar
Igloo
prior to her disposal to Golar Partners in March 2014);
|
|
•
|
milestone payments of $313.6 million relating to the FLNG conversion of the
Hilli
;
|
|
•
|
payments to other long-term assets of $49.9 million relating to long lead items ordered in preparation for the conversion of the
Gimi
to a FLNGV;
|
|
•
|
increases in restricted cash and short-term investments of $48.0 million primarily due to a cash collateral provided against our total return equity swap we entered into in December 2014; and
|
|
•
|
a short term loan of $20 million we granted to Golar Partners.
|
|
•
|
higher installment payments made in respect of our newbuilds;
|
|
•
|
increase in restricted cash and short-term investments of $22.7 million due to performance bonds for certain projects awarded to us in 2013;
|
|
•
|
contributions of $5.6 million to Golar Partners to maintain our 2% general partner interest and payment of $12.4 million to acquire additional common units in connection with Golar Partners 2013 equity offerings;
|
|
•
|
granting of a short-term loan to a third party of $12.0 million, of which $2.5 million was repaid in 2013;
|
|
•
|
consideration of $119.9 million received from Golar Partners in respect of the sale of
Golar Maria
in February 2013;
|
|
•
|
proceeds of $99.2 million from the partial sale of our interest in the common units of the Partnership in December 2013; and
|
|
•
|
proceeds of $34.5 million from the disposal of our high-yield bond participation in Golar Partners.
|
|
•
|
a $841.5 million drawn down under our $1.125 billion facility to fund the final installment payments of the
Golar Igloo, Golar Crystal, Golar Penguin, Golar Bear, Golar Frost and Golar Eskimo
less payment of $18.7 million of related financing costs. The debt in relation to the
Golar Igloo
was assumed by Golar Partners on its acquisition of the company that owns and operates the vessel in March 2014. The debt in relation to the
Golar Eskimo
was classified under liabilities held-for-sale in our consolidated balance sheet;
|
|
•
|
net proceeds of $660.9 million received from our June 2014 equity offering of 12,650,000 shares of our common stock, which included 1,650,000 common shares purchased pursuant to the Underwriters' option to purchase additional common shares. The issue price was $54.0 per share;
|
|
•
|
a $185.6 million draw down under ICBC finance leasing arrangement to fund the final installment payment of the
Golar Glacier
by its owner, 1401 Limited;
|
|
•
|
proceeds from the new Golar Arctic facility of $87.5 million, which was used to repay the existing Golar Arctic facility due in January 2015;
|
|
•
|
$67.6 million draw down from the short term facility to fund the LNG cargo trade during the first quarter of 2014. This was paid subsequently in April 2014 with the receipt of $71.6 million upon settlement of the related LNG cargo trade receivable; and
|
|
•
|
proceeds of $40.6 million as shareholder loans from KSI and B&V to fund the
Hilli
conversion.
|
|
•
|
payment of dividends during the year of $156.0 million; and
|
|
•
|
repayment of short-term and long-term debts (including debt due to related party) of $239.9 million.
|
|
•
|
$256.4 million draw down in respect of our $1.125 billion facility to fund the final installment payments of the
Golar Seal
and
Golar Celsius
delivered in October 2013;
|
|
•
|
$50.0 million drawdown on our World Shipholding revolving credit facility;
|
|
•
|
payment of dividends during the year of $109.0 million;
|
|
•
|
payment of financing costs of $22.6 million in respect of our $1.125 billion facility entered into July 2013; and
|
|
•
|
scheduled repayments of $9.4 million on our long-term debt.
|
|
(in thousands of $)
|
2014
|
|
|
Maturity date
|
|
Golar Arctic facility
|
87,500
|
|
|
2019
|
|
Golar Viking facility
|
82,000
|
|
|
2017
|
|
Convertible bonds
|
238,037
|
|
|
2017
|
|
Hilli shareholder loans:
|
|
|
|
|
|
Keppel loan
|
35,572
|
|
|
2027
|
|
B&V loan
|
5,000
|
|
|
2027
|
|
$1.125 billion facility:
|
|
|
|
|
|
- Golar Seal facility
|
117,273
|
|
|
2018/2025*
|
|
- Golar Celsius facility
|
117,721
|
|
|
2018/2025*
|
|
- Golar Crystal facility
|
122,602
|
|
|
2018/2025*
|
|
- Golar Penguin facility
|
128,885
|
|
|
2018/2025*
|
|
- Golar Bear facility
|
129,299
|
|
|
2018/2025*
|
|
- Golar Frost facility
|
131,298
|
|
|
2018/2025*
|
|
ICBC Finance Leasing Arrangement:
|
|
|
|
|
|
- Golar Glacier facility (Junior/Senior facility)
|
185,600
|
|
|
2016/2024*
|
|
|
1,380,787
|
|
|
|
|
Year ending December 31,
|
|
|
|
(in thousands of $)
|
|
|
|
2015
|
116,431
|
|
|
2016
|
83,831
|
|
|
2017
|
390,668
|
|
|
2018
|
80,445
|
|
|
2019
|
132,460
|
|
|
2020 and thereafter
|
576,952
|
|
|
Total
|
1,380,787
|
|
|
Tranche
|
Amount
|
Proportion of facility
|
Term of loan from date of drawdown
|
Repayment terms
|
|
K-Sure
|
$449 million
|
40%
|
12 years
|
Six-monthly installments
|
|
KEXIM
|
$450 million
|
40%
|
12 years
|
Six-monthly installments
|
|
Commercial
|
$226 million
|
20%
|
5 years
|
Six-monthly installments, unpaid balance to be refinanced after 5 years
|
|
Date
|
Vessel
|
$1.125 billion facility
|
Amount drawn
|
|
October 2013
|
Golar Seal
|
$133.2 million
|
$127.9 million
|
|
October 2013
|
Golar Celsius
|
$133.2 million
|
$128.4 million
|
|
As at December 2013
|
|
$266.4 million
|
$256.3 million
|
|
|
|
|
|
|
May 2014
|
Golar Crystal
|
$133.2 million
|
$127.9 million
|
|
September 2014
|
Golar Penguin
|
$133.2 million
|
$128.9 million
|
|
September 2014
|
Golar Bear
|
$133.2 million
|
$129.3 million
|
|
October 2014
|
Golar Frost
|
$134.8 million
|
$131.3 million
|
|
February 2014
|
Golar Igloo*
|
$161.3 million
|
$161.3 million
|
|
December 2014
|
Golar Eskimo**
|
$162.8 million
|
$162.8 million
|
|
As at December 2014
|
|
$858.5 million
|
$841.5 million
|
|
(in thousands of $)
|
April 24, 2015
|
|
December 31, 2014
|
|
Payable within 8 months to December 31, 2015
|
173,130
|
|
202,800
|
|
Payable within 2016
|
164,000
|
|
163,500
|
|
Payable within 2017
|
194,000
|
|
192,900
|
|
|
531,130
|
|
559,200
|
|
(in millions of $)
|
April 24, 2015
|
|
|
December 31, 2014
|
|
|
2015
|
152.2
|
|
|
548.3
|
|
|
|
152.2
|
|
|
548.3
|
|
|
•
|
Cash flows are assumed to be in line with pre-existing contracts and are utilized based on historical performance levels;
|
|
•
|
For our LNG carriers, once the initial contract period expires, we have estimated cash flows at the lower of our estimated current long-term charter rate or option renewal rate with the existing counterparty; where offhire, we have considered estimated future utilization levels based on historical knowledge;
|
|
•
|
We have made certain assumptions in relation to the scrap values of our vessels at the end of their useful lives; and
|
|
•
|
For our LNG carriers that are currently in lay-up but earmarked for conversion to FLNGVs, we have based our estimates upon the results of our feasibility study and projects, according to our understanding of the future FLNGV economics, which include assumptions such as pricing and volume, operating cost levels of future capital investment.
|
|
•
|
The common units were determined by reference to the quoted market price;
|
|
•
|
The subordinated units were based on the quoted market price of the listed common units but discounted principally for their non-tradability and reflect the subordinated dividend and liquidation rights during the subordination period;
|
|
•
|
The general partner units were based on the quoted market price of the listed common units but discounted for the non-tradability through to March 2021; and
|
|
•
|
The fair value of the IDRs was determined using a Monte Carlo simulation method. This simulation was performed within the Black Scholes option pricing model then solved via an iterative process by applying the Newton-Raphson method for the fair value of the IDRs, such that the price of a unit output by the Monte Carlo simulation equalled the price observed by the market. The method took into the account the historical volatility, share price of the common units as well as the dividend yield as at the deconsolidation date.
|
|
•
|
Management, having the authority to approve the action, commits to a plan to sell the entity to be sold
|
|
•
|
The entity to be sold is available for immediate sale in its present condition, subject only to terms that are usual and customary for sales of such entities to be sold
|
|
•
|
An active program to locate a buyer or buyers and other actions required to complete the plan to sell the entity to be sold have been initiated
|
|
•
|
The sale of the entity to be sold is probable, and transfer of the entity to be sold is expected to qualify for recognition as a completed sale within one year (some exceptions may apply)
|
|
•
|
The entity to be sold is being actively marketed for sale at a price that is reasonable in relation to its current fair value
|
|
•
|
Actions required to complete the plan indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn
|
|
(in millions of $)
|
Total
Obligation
|
|
|
Due in 2015
|
|
|
Due in 2016 – 2017
|
|
|
Due in 2018 – 2019
|
|
|
Due Thereafter
|
|
|
Long-Term Debt
|
1,380.8
|
|
|
83.8
|
|
|
474.5
|
|
|
211.9
|
|
|
610.6
|
|
|
Interest commitments on long-term debt - floating and other interest rate swaps (1) (2)
|
429.2
|
|
|
79.5
|
|
|
137.5
|
|
|
118.4
|
|
|
93.8
|
|
|
Operating Lease Obligations (3)
|
91.7
|
|
|
27.9
|
|
|
62.1
|
|
|
1.6
|
|
|
0.1
|
|
|
Purchase Obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Newbuildings (4)
|
548.3
|
|
|
548.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Egyptian Venture (5)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
FLNGV conversion (6)
|
559.2
|
|
|
202.8
|
|
|
356.4
|
|
|
—
|
|
|
—
|
|
|
Other Long-Term Liabilities (7)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
3,009.2
|
|
|
942.3
|
|
|
1,030.5
|
|
|
331.9
|
|
|
704.5
|
|
|
(1)
|
As of December 31, 2014, we are over-hedged as the notional value of our interest rate swap arrangements is greater than the principal of our debt obligation. However, we expect this level to normalize as we further drawdown on our remaining facilities in connection with our newbuildings and maturity of certain swaps in 2015.
|
|
(2)
|
Our interest commitment on our long-term debt is calculated based on an assumed average USD LIBOR of 1.79% and taking into account our various margin rates and interest rate swaps associated with each debt. Included in the calculation is our interest commitment on the Golar Viking facility which we repaid early in January 2015 in connection with the sale of the
Golar Viking
to Equinox.
|
|
(3)
|
The above table includes operating lease payments to Golar Partners relating to the Option Agreement entered into in connection with the disposal of the
Golar Grand
in November 2012. In the event that the charterer does not renew or extend its charter beyond February 2015, Golar Partners has the option to require us to charter the vessel through to October 2017. Golar Partners exercised this option in February 2015
|
|
(4)
|
The total contract cost of our newbuildings was approximately $2.1 billion of which, as of December 31, 2014, $0.5 billion remains payable in 2015.
|
|
(5)
|
As at December 31, 2014, we had a commitment to pay $1.0 million to an unrelated third party, contingent upon the conclusion of a material commercial business transaction by the Egyptian Natural Gas Holding Company, or ECGS as consideration for work performed in connection with the setting up and incorporation of ECGS. This liability has been excluded from the above table, as the timing of any cash payment is uncertain.
|
|
(6)
|
This refers to our committed costs for the completion of the conversion of the
Hilli
into a FLNGV. It does not include the
Gimi
since that vessel has not yet entered into conversion and we have an option to terminate the contract until November 2015 for a defined fee.
|
|
(7)
|
Our Consolidated Balance Sheet as of December 31, 2014, includes $75.4 million classified as "Other long-term liabilities" of which $38.7 million represents liabilities under our pension plans and $19.3 million represents other guarantees provided to Golar Partners. These liabilities have been excluded from the above table as the timing and/or the amount of any cash payment is uncertain. See Note 30”Other Long-Term Liabilities” to our Consolidated Financial Statements for additional information regarding our other long-term liabilities.
|
|
Name
|
|
Age
|
|
Position
|
|
Sir Frank Chapman
|
|
61
|
|
Chairman of our board of directors and Director
|
|
Kate Blankenship
|
|
50
|
|
Director and Audit Committee member
|
|
Tor Olav Trøim
|
|
52
|
|
Director
|
|
Carl Steen
|
|
66
|
|
Director and Audit Committee member
|
|
Daniel Rabun
|
|
60
|
|
Director
|
|
Fredrik Halvorsen
|
|
41
|
|
Director
|
|
Andrew Whalley
|
|
48
|
|
Director and Company Secretary
|
|
Name
|
|
Age
|
|
Position
|
|
Gary Smith
|
|
60
|
|
Chief Executive Officer – Golar Management
|
|
Oistein Dahl
|
|
54
|
|
Chief Operating Officer and Managing Director of GWM
|
|
Brian Tienzo
|
|
41
|
|
Chief Financial Officer – Golar Management
|
|
Hugo Skar
|
|
47
|
|
Chief Technical Officer - Golar Management
|
|
Director or Officer
|
Beneficial Interest in
Common Shares of
$1.00 each
|
|
Interest in Options
|
|
|
|||||||||
|
|
Number of shares
|
|
%
|
|
|
Total
number of
options
|
|
Exercise price
|
|
Expiry date
|
||||
|
Sir Frank Chapman
|
—
|
|
|
—
|
|
|
400,000
|
|
|
$
|
57.60
|
|
|
2016
|
|
Kate Blankenship
|
(1
|
)
|
|
(1
|
)
|
|
17,500
|
|
|
$
|
4.17
|
|
|
2016
|
|
|
|
|
|
|
8,251
|
|
|
$
|
6.98
|
|
|
2016
|
||
|
|
|
|
|
|
2,750
|
|
|
$
|
2.98
|
|
|
2015
|
||
|
|
|
|
|
|
75,000
|
|
|
$
|
57.60
|
|
|
2019
|
||
|
Tor Olav Trøim
|
(2
|
)
|
|
(2
|
)
|
|
8,251
|
|
|
$
|
6.98
|
|
|
2016
|
|
|
|
|
|
|
2,750
|
|
|
$
|
2.98
|
|
|
2015
|
||
|
|
|
|
|
|
150,000
|
|
|
$
|
57.60
|
|
|
2019
|
||
|
Brian Tienzo
|
—
|
|
|
—
|
|
|
11,797
|
|
|
$
|
6.98
|
|
|
2016
|
|
|
—
|
|
|
—
|
|
|
6,766
|
|
|
$
|
2.98
|
|
|
2015
|
|
|
—
|
|
|
—
|
|
|
125,000
|
|
|
$
|
57.60
|
|
|
2015
|
|
Oistein Dahl
|
—
|
|
|
—
|
|
|
25,000
|
|
|
$
|
25.95
|
|
|
2016
|
|
|
—
|
|
|
—
|
|
|
75,000
|
|
|
$
|
57.60
|
|
|
2019
|
|
Hugo Skar
|
—
|
|
|
—
|
|
|
5,458
|
|
|
$
|
2.98
|
|
|
2015
|
|
|
—
|
|
|
—
|
|
|
100,000
|
|
|
$
|
57.60
|
|
|
2019
|
|
|
|
|
|
||
|
|
|
Common Shares
|
|||
|
Owner
|
|
Number
|
Percent
|
||
|
Capital Research Global Investors (1)
|
|
11,426,771
|
|
12.2
|
%
|
|
FMR LLC (2)
|
|
8,519,060
|
|
9.1
|
%
|
|
(in thousands of $)
|
|
2014
|
|
|
|
Transactions with Golar Partners and subsidiaries:
|
|
|
|
|
|
Management and administrative services fees income (i)
|
|
2,877
|
|
|
|
Ship management fees income (ii)
|
|
7,746
|
|
|
|
Total
|
|
10,623
|
|
|
|
(in thousands of $)
|
|
2014
|
|
|
|
Trading balances due from Golar Partners and affiliates (iii)
|
|
13,337
|
|
|
|
Methane Princess Lease security deposits movements (iv)
|
|
(3,486
|
)
|
|
|
Short-term debt due from Golar Partners (v)
|
|
20,000
|
|
|
|
|
|
29,851
|
|
|
|
•
|
first
, 98.0% to all unit holders, pro rata, and 2.0% to the General Partner, until each unit holder receives a total of $0.4428 per unit for that quarter, or the first target distribution;
|
|
•
|
second
, 85.0% to all unit holders, pro rata, 2.0% to the General Partner and 13.0% to the holders of the IDRs, pro rata, until each unit holder receives a total of $0.4813 per unit for that quarter (the "second target distribution;
|
|
•
|
third
, 75.0% to all unit holders, pro rata, 2.0% to the General Partner and 23.0% to the holders of the IDRs pro rata, until each unit holder receives a total of $0.5775 per unit for that quarter, or the third target distribution; and
|
|
•
|
thereafter
, 50.0% to all unit holders, pro rata, 2.0% to the General Partner and 48.0% to the holders of the IDRs, pro rata.
|
|
(in thousands of $)
|
2014
|
|
|
Frontline Ltd and subsidiaries
|
34
|
|
|
Seatankers Management Company Limited
|
(112
|
)
|
|
Ship Finance AS
|
116
|
|
|
Seadrill Ltd
|
(5
|
)
|
|
Golar Wilhelmsen
|
(7,031
|
)
|
|
(in thousands of $)
|
2014
|
|
|
Golar Wilhelmsen
|
(1,394
|
)
|
|
|
|
|
|
|
Nasdaq
|
||||||
|
|
|
|
|
|
High
|
|
|
Low
|
|
||
|
Year ended December 31
|
|
|
|
|
|
|
|
||||
|
2014
|
|
|
|
|
$
|
74.44
|
|
|
$
|
31.21
|
|
|
2013
|
|
|
|
|
$
|
41.55
|
|
|
$
|
30.51
|
|
|
2012
|
|
|
|
|
$
|
47.82
|
|
|
$
|
31.71
|
|
|
2011
|
|
|
|
|
$
|
45.59
|
|
|
$
|
14.77
|
|
|
2010
|
|
|
|
|
$
|
15.94
|
|
|
$
|
9.42
|
|
|
|
|
|
Nasdaq
|
||||||||
|
|
|
|
|
|
High
|
|
|
Low
|
|
||
|
Quarter ended
|
|
|
|
|
|
|
|
||||
|
Second quarter 2015 (1)
|
|
|
|
|
$
|
37.26
|
|
|
$
|
32.97
|
|
|
First quarter 2015
|
|
|
|
|
$
|
37.24
|
|
|
$
|
27.72
|
|
|
Fourth quarter 2014
|
|
|
|
|
$
|
67.17
|
|
|
$
|
31.21
|
|
|
Third quarter 2014
|
|
|
|
|
$
|
74.44
|
|
|
$
|
57.55
|
|
|
Second quarter 2014
|
|
|
|
|
$
|
60.39
|
|
|
$
|
39.93
|
|
|
First quarter 2014
|
|
|
|
|
$
|
43.94
|
|
|
$
|
33.35
|
|
|
Fourth quarter 2013
|
|
|
|
|
$
|
40.37
|
|
|
$
|
33.07
|
|
|
Third quarter 2013
|
|
|
|
|
$
|
39.92
|
|
|
$
|
30.51
|
|
|
Second quarter 2013
|
|
|
|
|
$
|
37.79
|
|
|
$
|
31.22
|
|
|
First quarter 2013
|
|
|
|
|
$
|
41.55
|
|
|
$
|
34.28
|
|
|
|
|
Nasdaq
|
||||||
|
Month ended
|
|
High
|
|
|
Low
|
|
||
|
April 2015 (1)
|
|
$
|
37.26
|
|
|
$
|
32.97
|
|
|
March 2015
|
|
$
|
36.34
|
|
|
$
|
28.88
|
|
|
February 2015
|
|
$
|
34.07
|
|
|
$
|
28.67
|
|
|
January 2015
|
|
$
|
37.24
|
|
|
$
|
27.72
|
|
|
December 2014
|
|
$
|
44.73
|
|
|
$
|
31.21
|
|
|
November 2014
|
|
$
|
57.75
|
|
|
$
|
39.82
|
|
|
October 2014
|
|
$
|
67.17
|
|
|
$
|
42.52
|
|
|
•
|
If he becomes of unsound mind or a patient for any purpose of any statute or applicable law relating to mental health and the Board resolves that he shall be removed from office;
|
|
•
|
If he becomes bankrupt or compounds with his creditors;
|
|
•
|
If he is prohibited by law from being a Director; or
|
|
•
|
If he ceases to be a Director by virtue of the Companies Act.
|
|
•
|
we will not be able to pay our liabilities as they fall due; or
|
|
•
|
the realizable value of our assets is less than our liabilities.
|
|
1.
|
Purchase, Sale and Contribution Agreement, dated January 20, 2013, by and between Golar LNG Partners LP, Golar Partners Operating LLC and Golar LNG Ltd., providing for, among other things, the sale of the
Golar Maria
.
|
|
2.
|
Purchase, Sale and Contribution Agreement, dated December 5, 2013, by and between Golar LNG Partners LP, Golar Partners Operating LLC and Golar LNG Ltd., providing for, among other things, the sale of the
Golar Igloo
.
|
|
3.
|
Purchase, Sale and Contribution Agreement, dated December 22, 2014, by and between Golar LNG Partners LP, Golar Partners Operating LLC and Golar LNG Ltd., providing for, among other things, the sale of the
Golar Eskimo
.
|
|
4.
|
Memorandum of Agreement, dated December 19, 2014, by and between Golar LNG Ltd. and
P
T Perusahaan Pelayaran Equinox
, providing for, among other things, the sale of the
Golar Viking
.
|
|
5.
|
Engineering, Procurement and Construction agreement, dated May 22, 2014 by and between Golar Hilli Corporation and Keppel Shipyard Limited.
|
|
6.
|
Engineering, Procurement and Construction agreement, dated October 27, 2014 by and between Golar Gimi Corporation and Keppel Shipyard Limited.
|
|
7.
|
Facility Agreement between Golar Hull M2021 Corp, Golar Hull M2026 Corp, Golar Hull M2031 Corp, Golar Hull M2022 Corp, Golar Hull M2023 Corp, Golar Hull M2027 Corp, Golar Hull M2024 Corp, Golar LNG NB 12 Corporation, and a consortium of banks for a $1.125 billion facility, dated July 24, 2013.
|
|
8.
|
Supplemental Agreement between Golar Hull M2021 Corp, Golar Hull M2026 Corp, Golar Hull M2031 Corp, Golar Hull M2022 Corp, Golar Hull M2023 Corp, Golar Hull M2027 Corp, Golar Hull M2024 Corp, Golar LNG NB 12 Corporation, and a consortium of banks for $1.125 billion facility, dated July 25, 2013.
|
|
9.
|
Second Supplemental Agreement between Golar Hull M2021 Corp, Golar Hull M2026 Corp, Golar Hull M2031 Corp, Golar Hull M2022 Corp, Golar Hull M2023 Corp, Golar Hull M2027 Corp, Golar Hull M2024 Corp, Golar LNG NB 12 Corporation, and a consortium of banks for $1.125 billion facility, dated August 28, 2014.
|
|
10.
|
Third Supplemental Agreement between Golar Hull M021 Corp, Golar Hull M026 Corp, Golar Hull M2031 Corp, Golar Hull M2022 Corp, Golar Hull M2023 Corp, Golar Hull M2027 Corp, Golar Hull M2024 Corp, Golar LNG NB 12 Corporation, and a consortium of banks for $1.125 billion facility, dated December 11, 2014.
|
|
11.
|
Letter Agreement, dated as of January 20, 2015, by and between Golar LNG Limited and Golar LNG Partners LP.
|
|
12.
|
Loan Agreement, dated as of January 20, 2015, by and between Golar LNG Limited and Golar LNG Partners LP.
|
|
13.
|
$20.0 Million Revolving Credit Agreement dated April 11, 2011 by and between Golar LNG Limited and Golar LNG Partners LP, as amended by supplemental deed dated April 29, 2015.
|
|
•
|
we and each subsidiary are organized in a "qualified foreign country," defined as a country that grants an equivalent exemption from tax to corporations organized in the United States in respect of the shipping income for which exemption is being claimed under section 883 of the Code; this is also known as the "Country of Organization Requirement"; and
|
|
•
|
either
|
|
•
|
more than 50% of the value of our stock is treated as owned, directly or indirectly, by individuals who are "residents" of qualified foreign countries; this is also known as the "Ownership Requirement"; or
|
|
•
|
our stock is "primarily and regularly traded on an established securities market" in the United States or any qualified foreign country; this is also known as the "Publicly-Traded Requirement".
|
|
•
|
at least 75% of our gross income in a taxable year is "passive income"; or
|
|
•
|
at least 50% of our assets in a taxable year (averaged over the year and generally determined based upon value) are held for the production of, or produce, "passive income."
|
|
•
|
fails to provide an accurate taxpayer identification number;
|
|
•
|
provides us with an incorrect taxpayer identification number;
|
|
•
|
is notified by the IRS that it has failed to report all interest or dividends required to be shown on its U.S. federal income tax returns; or
|
|
•
|
in certain circumstances, fails to comply with applicable certification requirements.
|
|
•
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
|
|
Fiscal year ended December 31, 2014
|
$
|
1,046,950
|
|
|
Fiscal year ended December 31, 2013
|
$
|
1,027,801
|
|
|
Fiscal year ended December 31, 2014
|
$
|
660,419
|
|
|
Fiscal year ended December 31, 2013
|
$
|
9,689
|
|
|
Fiscal year ended December 31, 2014
|
$
|
—
|
|
|
Fiscal year ended December 31, 2013
|
$
|
14,842
|
|
|
Month of repurchase
|
Total number of shares purchased
|
|
|
Average price paid per share
|
|
|
Total number of Shares purchased as part of publicly announced plans or programme
|
|
|
Maximum Number of shares that may be purchased under the plans or program
|
|
|
|
As of December 31, 2014
|
3,500,000
|
|
|
$
|
40.39
|
|
|
3,500,000
|
|
|
5,000,000
|
|
|
Number
|
Description of Exhibit
|
|
1.1**
|
Memorandum of Association of Golar LNG Limited as adopted on May 9, 2001, incorporated by reference to Exhibit 1.1 of the Company's Registration Statement on Form 20-F, filed with the SEC on November 27, 2002, File No. 00050113, or the Original Registration Statement.
|
|
1.2**
|
Amended Bye-Laws of Golar LNG Limited dated September 28, 2007, incorporated by reference to Exhibit 1.2 of the Company's Annual Report on Form 20-F for fiscal year ended December 31, 2007.
|
|
1.3**
|
Certificate of Incorporation as adopted on May 11, 2001, incorporated by reference to Exhibit 1.3 of the Company's Original Registration Statement.
|
|
1.4**
|
Articles of Amendment of Memorandum of Association of Golar LNG Limited as adopted by our shareholders on June 1, 2001 (increasing the Company's authorized capital), incorporated by reference to Exhibit 1.4 of the Company's Original Registration Statement.
|
|
1.5**
|
Amended Bye-Laws of Golar LNG Limited dated September 20, 2013, incorporated by reference to Exhibit 3.1 to the Company's Report of Foreign Issuer on Form 6-K filed on July 1, 2014.
|
|
1.6*
|
Certificate of deposit of memorandum of increase of share capital of Golar LNG Limited registered November 6, 2014
|
|
2.1**
|
Form of share certificate incorporated by reference to Exhibit 2.1 of the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2010.
|
|
4.1**
|
Golar LNG Limited Stock Option Plan, incorporated by reference to Exhibit 4.6 of the Company's Original Registration Statement.
|
|
4.2**
|
Omnibus Agreement dated April 13, 2011, by and among Golar LNG Ltd., Golar LNG Partners LP, Golar GP LLC and Golar Energy Limited, incorporated by reference to Exhibit 4.2* of Golar LNG Partners L.P. Annual Report on Form 20-F for the fiscal year ended December 31, 2011.
|
|
4.3**
|
Amendment No. 1 to Omnibus Agreement, dated October 5, 2011 by and among Golar LNG Ltd., Golar LNG Partners LP, Golar GP LLC and Golar Energy Limited, incorporated by reference to Exhibit 4.2(a)* of Golar LNG Partners L.P. Annual Report on Form 20-F for the fiscal year ended December 31, 2011.
|
|
4.4*
|
Bermuda Tax Assurance, dated May 23, 2011, incorporated by reference to Exhibit 4.4 of the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2013.
|
|
4.5**
|
Bond Agreement dated March 5, 2012 between Golar LNG Ltd and Norsk Tillitsmann ASA as bond trustee, incorporated by reference to Exhibit 4.3 of Golar LNG Limited Annual Report on Form 20-F for the fiscal year ended December 31, 2012.
|
|
4.6**
|
First Amended and Restated Agreement of Limited Partnership of Golar LNG Partners LP, incorporated by reference to Exhibit 1.2 of Golar LNG Partners L.P. Annual Report on Form 20-F for the fiscal year ended December 31, 2011.
|
|
4.7*
|
Purchase, Sale and Contribution Agreement, dated January 20, 2013, by and between Golar LNG Partners LP, Golar Partners Operating LLC and Golar LNG Ltd., providing for, among other things, the sale of the
Golar Maria
.
|
|
4.8*
|
Purchase, Sale and Contribution Agreement, dated December 5, 2013, by and between Golar LNG Partners LP, Golar Partners Operating LLC and Golar LNG Ltd., providing for, among other things, the sale of the
Golar Igloo
.
|
|
4.9*
|
Purchase, Sale and Contribution Agreement, dated December 22, 2014, by and between Golar LNG Partners LP, Golar Partners Operating LLC and Golar LNG Ltd., providing for, among other things, the sale of the
Golar Eskimo
.
|
|
4.10*
|
Memorandum of Agreement, dated December 19, 2014, by and between Golar LNG Ltd. and
P
T Perusahaan Pelayaran Equinox
, providing for, among other things, the sale of the
Golar Viking
.
|
|
4.11**
|
Engineering, Procurement and Construction agreement, dated May 22, 2014 by and between Golar Hilli Corporation and Keppel Shipyard Limited, incorporated by reference to Exhibit 5.1 to the registrant’s Report of Foreign Issuer on Form 6-K filed on September 4, 2014.
|
|
4.12*
|
Engineering, Procurement and Construction agreement, dated October 27, 2014 by and between Golar Gimi Corporation and Keppel Shipyard Limited.
|
|
4.13**
|
Facility Agreement between Golar Hull M2021 Corp, Golar Hull M2026 Corp, Golar Hull M2031 Corp, Golar Hull M2022 Corp, Golar Hull M2023 Corp, Golar Hull M2027 Corp, Golar Hull M2024 Corp, Golar LNG NB 12 Corporation, and a consortium of banks for a $1.125 billion facility, dated July 24, 2013, incorporated by reference to Exhibit 4.9 of Golar LNG Limited Annual Report on Form 20-F for the fiscal year ended December 31, 2013.
|
|
4.14*
|
Supplemental Agreement between Golar Hull M2021 Corp, Golar Hull M2026 Corp, Golar Hull M2031 Corp, Golar Hull M2022 Corp, Golar Hull M2023 Corp, Golar Hull M2027 Corp, Golar Hull M2024 Corp, Golar LNG NB 12 Corporation, and a consortium of banks for $1.125 billion facility, dated October 1, 2013.
|
|
4.15*
|
Second Supplemental Agreement between Golar Hull M2021 Corp, Golar Hull M2026 Corp, Golar Hull M2031 Corp, Golar Hull M2022 Corp, Golar Hull M2023 Corp, Golar Hull M2027 Corp, Golar Hull M2024 Corp, Golar LNG NB 12 Corporation, and a consortium of banks for $1.125 billion facility, dated August 28, 2014.
|
|
4.16*
|
Third Supplemental Agreement between Golar Hull M2021 Corp, Golar Hull M2026 Corp, Golar Hull M2031 Corp, Golar Hull M2022 Corp, Golar Hull M2023 Corp, Golar Hull M2027 Corp, Golar Hull M2024 Corp, Golar LNG NB 12 Corporation, and a consortium of banks for $1.125 billion facility, dated December 11, 2014.
|
|
4.17*
|
Letter Agreement, dated as of January 20, 2015, by and between Golar LNG Partners LP and Golar LNG Limited.
|
|
4.18*
|
Loan Agreement, dated as of January 20, 2015, by and between Golar LNG Partners LP and Golar LNG Limited.
|
|
4.19*
|
$20.0 Million Revolving Credit Agreement dated April 11, 2011 by and between Golar LNG Limited and Golar LNG Partners LP.
|
|
4.20*
|
Supplemental Deed between Golar LNG Partners LP and Golar LNG Limited for the $20 million Revolving Credit Facility dated as of April 29, 2015.
|
|
8.1*
|
Golar LNG Limited subsidiaries.
|
|
11.1**
|
Golar LNG Limited Code of Ethics, incorporated by reference to Exhibit 14.1 of the Company's Annual Report on Form 20-F for the year ended December 31, 2003.
|
|
12.1*
|
Certification of the Principal Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
12.2*
|
Certification of the Principal Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
13.1*
|
Certification under Section 906 of the Sarbanes-Oxley act of 2002 of the Principal Executive Officer.
|
|
13.2*
|
Certification under Section 906 of the Sarbanes-Oxley act of 2002 of the Principal Financial Officer.
|
|
15.1*
|
Consent of Independent Registered Public Accounting Firm - Ernst & Young LLP.
|
|
15.2*
|
Consent of Independent Registered Public Accounting Firm - Ernst & Young LLP.
|
|
15.3*
|
Consent of Independent Registered Public Accounting Firm - PricewaterhouseCoopers LLP.
|
|
15.4*
|
Consent of Independent Registered Public Accounting Firm - PricewaterhouseCoopers LLP.
|
|
99.1*
|
Letter from PricewaterhouseCoopers LLP addressed to the SEC regarding the disclosure provided in Item 16F.
|
|
|
Golar LNG Limited
|
||
|
|
(Registrant)
|
||
|
|
|
||
|
Date
|
April 30, 2015
|
By
|
/s/ Brian Tienzo
|
|
|
|
Brian Tienzo
|
|
|
|
|
Principal Financial and Accounting Officer
|
|
|
|
Page
|
|
Audited Consolidated Statements of Operations for the years ended December 31,
2014, 2013 and 2012
|
|
|
Audited Consolidated Statements of Cash Flows for the years ended December 31,
2014, 2013 and 2012
|
|
|
/s/ Ernst & Young LLP
|
|
|
Ernst & Young LLP
|
|
|
London, United Kingdom
|
|
|
April 30, 2015
|
|
|
/s/ Ernst & Young LLP
|
|
|
Ernst & Young LLP
|
|
|
London, United Kingdom
|
|
|
April 30, 2015
|
|
|
|
Notes
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
Operating revenues
|
|
|
|
|
|
|
|
||||||
|
Time and voyage charter revenues
|
|
|
95,399
|
|
|
90,558
|
|
|
409,593
|
|
|||
|
Vessel and other management fees*
|
|
|
10,756
|
|
|
9,270
|
|
|
752
|
|
|||
|
Total operating revenues
|
|
|
106,155
|
|
|
99,828
|
|
|
410,345
|
|
|||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|||||
|
Vessel operating expenses
|
|
|
49,570
|
|
|
43,750
|
|
|
86,672
|
|
|||
|
Voyage expenses
|
|
|
27,340
|
|
|
14,259
|
|
|
9,853
|
|
|||
|
Administrative expenses
|
|
|
19,267
|
|
|
22,952
|
|
|
25,013
|
|
|||
|
Depreciation and amortization
|
|
|
49,811
|
|
|
36,871
|
|
|
85,524
|
|
|||
|
Impairment of long-term assets
|
|
|
500
|
|
|
500
|
|
|
500
|
|
|||
|
Total operating expenses
|
|
|
146,488
|
|
|
118,332
|
|
|
207,562
|
|
|||
|
Gain on disposals*
|
7
|
|
43,783
|
|
|
65,619
|
|
|
—
|
|
|||
|
Other operating loss
|
|
|
(6,387
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other operating gains (losses) - LNG trade
|
|
|
1,317
|
|
|
—
|
|
|
(27
|
)
|
|||
|
Operating (loss) income
|
|
|
(1,620
|
)
|
|
47,115
|
|
|
202,756
|
|
|||
|
Other non-operating income
|
|
|
|
|
|
|
|
||||||
|
Gain on loss of control
|
6
|
|
—
|
|
|
—
|
|
|
853,996
|
|
|||
|
Gain on business acquisition
|
8
|
|
—
|
|
|
—
|
|
|
4,084
|
|
|||
|
Dividend income*
|
|
|
27,203
|
|
|
30,960
|
|
|
—
|
|
|||
|
Other non-operating income (expense)
|
|
|
281
|
|
|
(3,355
|
)
|
|
(151
|
)
|
|||
|
Total other non-operating income
|
|
|
27,484
|
|
|
27,605
|
|
|
857,929
|
|
|||
|
Financial (expenses) income
|
|
|
|
|
|
|
|
|
|||||
|
Interest income
|
|
|
716
|
|
|
3,549
|
|
|
2,819
|
|
|||
|
Interest expense
|
|
|
(14,474
|
)
|
|
—
|
|
|
(31,924
|
)
|
|||
|
Other financial items, net
|
11
|
|
(74,094
|
)
|
|
38,219
|
|
|
(13,763
|
)
|
|||
|
Net financial (expenses) income
|
|
|
(87,852
|
)
|
|
41,768
|
|
|
(42,868
|
)
|
|||
|
(Loss) income before equity in net earnings (losses) of affiliates, income taxes and noncontrolling interests
|
|
|
(61,988
|
)
|
|
116,488
|
|
|
1,017,817
|
|
|||
|
Income taxes
|
12
|
|
1,114
|
|
|
3,404
|
|
|
(2,765
|
)
|
|||
|
Equity in net earnings (losses) of affiliates
|
15
|
|
19,408
|
|
|
15,821
|
|
|
(609
|
)
|
|||
|
Net (loss) income
|
|
|
(41,466
|
)
|
|
135,713
|
|
|
1,014,443
|
|
|||
|
Net income attributable to noncontrolling interests
|
|
|
(1,655
|
)
|
|
—
|
|
|
(43,140
|
)
|
|||
|
Net (loss) income attributable to Golar LNG Ltd
|
|
(43,121
|
)
|
|
135,713
|
|
|
971,303
|
|
||||
|
(Loss) earnings per share attributable to Golar LNG Ltd stockholders
Per common share amounts:
|
|
|
|
|
|
|
|
|
|||||
|
(Loss) earnings – Basic
|
13
|
|
$
|
(0.50
|
)
|
|
$
|
1.69
|
|
|
$
|
12.09
|
|
|
(Loss) earnings – Diluted
|
13
|
|
$
|
(0.50
|
)
|
|
$
|
1.59
|
|
|
$
|
11.66
|
|
|
Cash dividends declared and paid
|
|
$
|
1.80
|
|
|
$
|
1.35
|
|
|
$
|
1.93
|
|
|
|
|
Notes
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|||
|
Net (loss) income
|
|
|
(41,466
|
)
|
|
135,713
|
|
|
1,014,443
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
(Losses) gains associated with pensions, net of tax
|
31
|
|
(2,520
|
)
|
|
5,078
|
|
|
(2,323
|
)
|
|
Unrealized net gain on qualifying cash flow hedging instruments
(1)
|
34
|
|
6,493
|
|
|
5,010
|
|
|
1,547
|
|
|
Unrealized gain on investments in available-for-sale securities
|
24
|
|
7,955
|
|
|
1,885
|
|
|
5,911
|
|
|
Other comprehensive income
|
34
|
|
11,928
|
|
|
11,973
|
|
|
5,135
|
|
|
Comprehensive (loss) income
|
|
|
(29,538
|
)
|
|
147,686
|
|
|
1,019,578
|
|
|
Comprehensive (loss) income attributable to:
|
|
|
|
|
|
|
|
|||
|
Stockholders of Golar LNG Limited
|
|
|
(31,193
|
)
|
|
147,686
|
|
|
978,532
|
|
|
Non-controlling interests
|
|
|
1,655
|
|
|
—
|
|
|
41,046
|
|
|
Comprehensive (loss) income
|
|
|
(29,538
|
)
|
|
147,686
|
|
|
1,019,578
|
|
|
|
Notes
|
|
2014
|
|
|
2013
|
|
|
ASSETS
|
|
|
|
|
|
||
|
Current Assets
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
|
|
191,410
|
|
|
125,347
|
|
|
Restricted cash and short-term investments
|
23
|
|
74,162
|
|
|
23,432
|
|
|
Trade accounts receivable
|
16
|
|
4,419
|
|
|
81
|
|
|
Other receivables, prepaid expenses and accrued income
|
17
|
|
17,498
|
|
|
14,574
|
|
|
Amounts due from related parties
|
36
|
|
9,967
|
|
|
6,311
|
|
|
Short-term debt due from related party
|
36
|
|
20,000
|
|
|
—
|
|
|
Inventories
|
|
|
8,317
|
|
|
11,951
|
|
|
Vessel held-for-sale
|
21
|
|
132,110
|
|
|
—
|
|
|
Assets held-for-sale
|
21
|
|
284,955
|
|
|
—
|
|
|
Total current assets
|
|
|
742,838
|
|
|
181,696
|
|
|
Long-term assets
|
|
|
|
|
|
||
|
Restricted cash
|
23
|
|
425
|
|
|
3,111
|
|
|
Investment in available-for-sale securities
|
24
|
|
275,307
|
|
|
267,352
|
|
|
Investments in affiliates
|
15
|
|
335,372
|
|
|
350,918
|
|
|
Cost method investments
|
25
|
|
204,172
|
|
|
204,172
|
|
|
Newbuildings
|
18
|
|
344,543
|
|
|
767,525
|
|
|
Asset under development
|
19
|
|
345,205
|
|
|
—
|
|
|
Vessels and equipment, net
|
20
|
|
1,648,888
|
|
|
811,715
|
|
|
Deferred charges
|
22
|
|
26,801
|
|
|
24,484
|
|
|
Other non-current assets
|
26
|
|
68,442
|
|
|
54,248
|
|
|
Total assets
|
|
|
3,991,993
|
|
|
2,665,221
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
29
|
|
116,431
|
|
|
30,784
|
|
|
Trade accounts payable
|
|
|
10,811
|
|
|
12,728
|
|
|
Accrued expenses
|
27
|
|
31,124
|
|
|
22,787
|
|
|
Amounts due to related parties
|
36
|
|
—
|
|
|
363
|
|
|
Other current liabilities*
|
28
|
|
46,923
|
|
|
23,912
|
|
|
Liabilities held-for-sale
|
21
|
|
164,401
|
|
|
—
|
|
|
Total current liabilities
|
|
|
369,690
|
|
|
90,574
|
|
|
Long-term liabilities
|
|
|
|
|
|
||
|
Long-term debt
|
29
|
|
1,264,356
|
|
|
636,244
|
|
|
Long-term debt due to related parties
|
29
|
|
—
|
|
|
50,000
|
|
|
Other long-term liabilities
|
30
|
|
75,440
|
|
|
84,266
|
|
|
Total liabilities
|
|
|
1,709,486
|
|
|
861,084
|
|
|
Commitments and Contingencies (see notes 37 and 38)
EQUITY
|
|
|
|
|
|
|
|
|
Share capital 93,414,672 common shares
of $1.00 each issued and outstanding (2013: 80,579,295) |
33
|
|
93,415
|
|
|
80,580
|
|
|
Additional paid-in capital
|
|
|
1,311,861
|
|
|
656,018
|
|
|
Contributed surplus
|
|
|
200,000
|
|
|
200,000
|
|
|
Accumulated other comprehensive gain (loss)
|
|
|
5,171
|
|
|
(6,757
|
)
|
|
Retained earnings
|
|
|
670,405
|
|
|
874,296
|
|
|
Total stockholders' equity
|
|
|
2,280,852
|
|
|
1,804,137
|
|
|
Non-controlling interests
|
4
|
|
1,655
|
|
|
—
|
|
|
Total equity
|
|
|
2,282,507
|
|
|
1,804,137
|
|
|
Total liabilities and equity
|
|
|
3,991,993
|
|
|
2,665,221
|
|
|
|
Notes
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|||
|
Net (loss) income
|
|
|
(41,466
|
)
|
|
135,713
|
|
|
1,014,443
|
|
|
Adjustments to reconcile net (loss) income to net cash
provided by operating activities:
|
|
|
|
|
|
|
|
|
||
|
Depreciation and amortization
|
|
|
49,811
|
|
|
36,871
|
|
|
85,524
|
|
|
Amortization of deferred charges and debt guarantee
|
|
|
2,459
|
|
|
1,120
|
|
|
1,900
|
|
|
Equity in net (earnings) losses of affiliates
|
|
|
(19,408
|
)
|
|
(15,821
|
)
|
|
609
|
|
|
Gain on disposals to Golar Partners (including amortization of deferred gain)
|
7
|
|
(43,783
|
)
|
|
(65,619
|
)
|
|
—
|
|
|
Gain on loss of control
|
6
|
|
—
|
|
|
—
|
|
|
(853,996
|
)
|
|
Gain on business acquisition
|
8
|
|
—
|
|
|
—
|
|
|
(4,084
|
)
|
|
Loss on disposal of fixed assets
|
|
|
—
|
|
|
—
|
|
|
151
|
|
|
Dividend income from available-for-sale and cost investments recognized in operating income
|
|
|
(27,203
|
)
|
|
(30,960
|
)
|
|
—
|
|
|
Dividends received
|
|
|
61,967
|
|
|
64,198
|
|
|
125
|
|
|
Loss on disposal of available-for-sale securities
|
|
|
—
|
|
|
754
|
|
|
—
|
|
|
Gain on disposal of high yield bond in Golar Partners
|
|
|
—
|
|
|
(841
|
)
|
|
—
|
|
|
Compensation cost related to stock options
|
|
|
1,619
|
|
|
500
|
|
|
1,357
|
|
|
Net foreign exchange losses (gain)
|
|
|
1,314
|
|
|
(277
|
)
|
|
11,905
|
|
|
Amortization of deferred tax benefits on intra-group transfers
|
|
|
(3,488
|
)
|
|
(3,487
|
)
|
|
(7,257
|
)
|
|
Impairment of long-term assets
|
|
|
500
|
|
|
500
|
|
|
500
|
|
|
Drydocking expenditure
|
|
|
(8,947
|
)
|
|
(4,248
|
)
|
|
(20,939
|
)
|
|
Interest element included in obligations under capital leases
|
|
|
—
|
|
|
—
|
|
|
401
|
|
|
Change in assets and liabilities, net of effects from the sale of
Golar Maria
and
Golar Igloo
:
|
|
|
|
|
|
|
|
|||
|
Trade accounts receivable
|
|
|
(10,533
|
)
|
|
304
|
|
|
2,256
|
|
|
Inventories
|
|
|
(809
|
)
|
|
(10,137
|
)
|
|
167
|
|
|
Prepaid expenses, accrued income and other assets
|
|
|
27,612
|
|
|
(50,877
|
)
|
|
(7,600
|
)
|
|
Amounts due from/to related companies
|
|
|
(6,003
|
)
|
|
3,497
|
|
|
(1,021
|
)
|
|
Trade accounts payable
|
|
|
(1,746
|
)
|
|
2,525
|
|
|
(520
|
)
|
|
Accrued expenses
|
|
|
13,802
|
|
|
3,349
|
|
|
10,668
|
|
|
Other current liabilities (1)
|
|
|
29,175
|
|
|
658
|
|
|
(779
|
)
|
|
Net cash provided by operating activities
|
|
|
24,873
|
|
|
67,722
|
|
|
233,810
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|||
|
Additions to vessels and equipment
|
|
|
(2,359
|
)
|
|
(802
|
)
|
|
(97,228
|
)
|
|
Additions to newbuildings
|
|
|
(1,150,669
|
)
|
|
(733,353
|
)
|
|
(245,759
|
)
|
|
Additions on asset under development
|
|
|
(313,645
|
)
|
|
—
|
|
|
—
|
|
|
Investment in subsidiary, net of cash acquired
|
8
|
|
—
|
|
|
—
|
|
|
(19,438
|
)
|
|
Cash effect of the deconsolidation of Golar Partners
|
|
|
—
|
|
|
—
|
|
|
(85,467
|
)
|
|
Vendor refinancing - loan repayment from Golar Partners
|
|
|
—
|
|
|
—
|
|
|
155,000
|
|
|
Proceeds from disposal of investments in available-for-sale securities
|
|
|
—
|
|
|
99,210
|
|
|
—
|
|
|
Additions to available-for-sale-securities
|
|
|
—
|
|
|
(12,400
|
)
|
|
(173
|
)
|
|
Additions to investments
|
|
|
—
|
|
|
(5,649
|
)
|
|
—
|
|
|
|
Notes
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
Investing activities continued
|
|
|
|
|
|
|
|
|||
|
Short-term loan granted to third party
|
|
|
—
|
|
|
(11,960
|
)
|
|
—
|
|
|
Repayment of short-term loan granted to third party
|
|
|
—
|
|
|
2,469
|
|
|
—
|
|
|
Proceeds from disposals to Golar Partners, net of cash disposed
|
|
|
155,319
|
|
|
119,927
|
|
|
—
|
|
|
Proceeds from disposal of high yield bond in Golar Partners
|
|
|
—
|
|
|
34,483
|
|
|
—
|
|
|
Short-term loan to Golar Partners
|
|
|
(20,000
|
)
|
|
(20,000
|
)
|
|
—
|
|
|
Additions to other long-term assets
|
|
|
(49,873
|
)
|
|
—
|
|
|
—
|
|
|
Repayment of short-term loan granted to Golar Partners
|
|
|
—
|
|
|
20,000
|
|
|
—
|
|
|
Proceeds from disposal of fixed assets
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|
Restricted cash and short-term investments
|
|
|
(48,043
|
)
|
|
(24,992
|
)
|
|
2,325
|
|
|
Net cash used in investing activities
|
|
|
(1,429,270
|
)
|
|
(533,067
|
)
|
|
(290,700
|
)
|
|
Financing activities
|
|
|
|
|
|
|
|
|||
|
Proceeds from short-term debt
|
|
|
67,559
|
|
|
—
|
|
|
—
|
|
|
Proceeds from long-term debt (including related parties)
|
29
|
|
1,155,187
|
|
|
306,358
|
|
|
642,241
|
|
|
Repayments of obligations under capital leases
|
|
|
—
|
|
|
—
|
|
|
(6,288
|
)
|
|
Repayments of short-term and long-term debt (including related parties)
|
29
|
|
(239,903
|
)
|
|
(9,400
|
)
|
|
(325,166
|
)
|
|
Financing costs paid
|
|
|
(18,672
|
)
|
|
(22,612
|
)
|
|
(7,842
|
)
|
|
Cash dividends paid
|
|
|
(155,996
|
)
|
|
(108,976
|
)
|
|
(175,904
|
)
|
|
Non-controlling interest dividends
|
36
|
|
—
|
|
|
—
|
|
|
(32,082
|
)
|
|
Proceeds from exercise of share options (including disposal of treasury shares)
|
|
|
1,338
|
|
|
608
|
|
|
2,613
|
|
|
Proceeds from issuance of equity
|
33
|
|
660,947
|
|
|
—
|
|
|
—
|
|
|
Proceeds from issuance of equity in Golar Partners to non-controlling interests
|
32
|
|
—
|
|
|
—
|
|
|
317,119
|
|
|
Net cash provided by financing activities
|
|
|
1,470,460
|
|
|
165,978
|
|
|
414,691
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
66,063
|
|
|
(299,367
|
)
|
|
357,801
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
125,347
|
|
|
424,714
|
|
|
66,913
|
|
|
Cash and cash equivalents at end of period
|
|
|
191,410
|
|
|
125,347
|
|
|
424,714
|
|
|
|
|
|
|
|
|
|
|
|||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for:
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid, net of capitalized interest
|
|
|
11,372
|
|
|
—
|
|
|
35,798
|
|
|
Income taxes paid
|
|
|
1,372
|
|
|
1,322
|
|
|
1,671
|
|
|
|
Notes
|
|
Share Capital
|
|
Additional Paid-in Capital
|
|
Contri- buted Surplus
|
|
Accumu-lated Other Compre- hensive Loss
|
|
Accumu- lated Earnings
|
|
Non-controll- ing Interest
|
|
Total
Equity
|
|||||||
|
Balance at December 31, 2011
|
|
|
80,237
|
|
|
398,383
|
|
|
200,000
|
|
|
(34,948
|
)
|
|
34,093
|
|
|
78,055
|
|
|
755,820
|
|
|
Net income
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
971,303
|
|
|
43,140
|
|
|
1,014,443
|
|
|
Dividends
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(154,769
|
)
|
|
—
|
|
|
(154,769
|
)
|
|
Grant of share options
|
|
|
—
|
|
|
1,357
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,357
|
|
|
Issuance of convertible bonds, net of issue costs
|
|
|
—
|
|
|
24,979
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,979
|
|
|
Exercise of share options
|
|
|
267
|
|
|
4,470
|
|
|
—
|
|
|
—
|
|
|
(2,124
|
)
|
|
—
|
|
|
2,613
|
|
|
Non-controlling interest dividends
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32,082
|
)
|
|
(32,082
|
)
|
|
Golar Partners - Equity Issuance
|
32
|
|
—
|
|
|
50,753
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
266,366
|
|
|
317,119
|
|
|
Impact of transfer of
NR Satu
into Golar Partners
|
32
|
|
—
|
|
|
85,781
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(85,781
|
)
|
|
—
|
|
|
Impact of transfer of
Golar Grand
into Golar Partners
|
32
|
|
—
|
|
|
88,319
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(88,319
|
)
|
|
—
|
|
|
Deconsolidation of Golar Partners
|
6
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,989
|
|
|
—
|
|
|
(179,285
|
)
|
|
(170,296
|
)
|
|
Other comprehensive income (loss)
|
34
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,229
|
|
|
—
|
|
|
(2,094
|
)
|
|
5,135
|
|
|
Balance at December 31, 2012
|
|
|
80,504
|
|
|
654,042
|
|
|
200,000
|
|
|
(18,730
|
)
|
|
848,503
|
|
|
—
|
|
|
1,764,319
|
|
|
Net income
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
135,713
|
|
|
—
|
|
|
135,713
|
|
|
Dividends
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(108,976
|
)
|
|
—
|
|
|
(108,976
|
)
|
|
Exercise of share options
|
|
|
76
|
|
|
1,476
|
|
|
—
|
|
|
—
|
|
|
(944
|
)
|
|
—
|
|
|
608
|
|
|
Grant of share options
|
|
|
—
|
|
|
500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500
|
|
|
Other comprehensive income
|
34
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,973
|
|
|
—
|
|
|
—
|
|
|
11,973
|
|
|
Balance at December 31, 2013
|
|
|
80,580
|
|
|
656,018
|
|
|
200,000
|
|
|
(6,757
|
)
|
|
874,296
|
|
|
—
|
|
|
1,804,137
|
|
|
Net (loss) income
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(43,121
|
)
|
|
1,655
|
|
|
(41,466
|
)
|
|
Dividends
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(155,996
|
)
|
|
—
|
|
|
(155,996
|
)
|
|
Exercise of share options
|
|
|
185
|
|
|
1,153
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,338
|
|
|
Grant of share options
|
|
|
—
|
|
|
1,619
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,619
|
|
|
Net proceeds from issuance of shares
|
32
|
|
12,650
|
|
|
648,297
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
660,947
|
|
|
Other comprehensive income
|
34
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,928
|
|
|
—
|
|
|
—
|
|
|
11,928
|
|
|
Balance at December 31, 2014
|
|
|
93,415
|
|
|
1,307,087
|
|
|
200,000
|
|
|
5,171
|
|
|
675,179
|
|
|
1,655
|
|
|
2,282,507
|
|
|
1.
|
GENERAL
|
|
2.
|
ACCOUNTING POLICIES
|
|
Vessels
|
40 to 50 years
|
|
Deferred drydocking expenditure
|
two to five years
|
|
Office equipment and fittings
|
three to six years
|
|
•
|
Management, having the authority to approve the action, commits to a plan to sell the vessel;
|
|
•
|
The non-current asset or subsidiaries are available for immediate sale in its present condition subject only to terms that are usual and customary for such sales;
|
|
•
|
An active program to locate a buyer and other actions required to complete the plan to sell have been initiated;
|
|
•
|
The sale is highly probable; and
|
|
•
|
The transfer is expected to qualify for recognition as a completed sale, within one year.
|
|
3.
|
SUBSIDIARIES
|
|
Name
|
Jurisdiction of Incorporation
|
Purpose
|
|
Golar LNG 1460 Corporation (1)
|
Marshall Islands
|
Owns
Golar Viking
|
|
Golar LNG 2216 Corporation
|
Marshall Islands
|
Owns
Golar Arctic
|
|
Golar Management Limited
|
United Kingdom
|
Management company
|
|
Golar GP LLC – Limited Liability Company
|
Marshall Islands
|
Holding company
|
|
Golar LNG Energy Limited
|
Bermuda
|
Holding company
|
|
Golar Gimi Limited*
|
Marshall Islands
|
Owns
Gimi
|
|
Golar Hilli Corporation (89%)**
|
Marshall Islands
|
Owns
Hilli
|
|
Bluewater Gandria N.V.
|
Netherlands
|
Owns and Operates
Golar Gandria
|
|
Golar Hull M2021 Corporation
|
Marshall Islands
|
Owns and operates
Golar Seal
|
|
Golar Hull M2022 Corporation
|
Marshall Islands
|
Owns and operates
Golar Crystal
|
|
Golar Hull M2023 Corporation
|
Marshall Islands
|
Owns and operates
Golar Penguin
|
|
Golar Hull M2024 Corporation
|
Marshall Islands
|
Owns and operates
Golar Eskimo
|
|
Golar Hull M2026 Corporation
|
Marshall Islands
|
Owns and operates
Golar Celsius
|
|
Golar Hull M2027 Corporation
|
Marshall Islands
|
Owns and operates G
olar Bear
|
|
Golar Hull M2047 Corporation
|
Marshall Islands
|
Owns Hull 2047 (
Golar Snow
)
|
|
Golar Hull M2048 Corporation
|
Marshall Islands
|
Owns Hull 2048 (
Golar Ice
)
|
|
Golar LNG NB10 Corporation
|
Marshall Islands
|
Leases
Golar Glacier
|
|
Golar LNG NB11 Corporation
|
Marshall Islands
|
Owns Hull S659 (
Golar Kelvin
)
|
|
Golar LNG NB12 Corporation
|
Marshall Islands
|
Owns and operates
Golar Frost
|
|
Golar LNG NB13 Corporation
|
Marshall Islands
|
Owns Hull 2056 (
Golar Tundra
)
|
|
Golar Eskimo Corporation (1)
|
Marshall Islands
|
Owns Hull M2024 Corporation
|
|
Golar Commodities Limited
|
Bermuda
|
Trading company
|
|
4.
|
VARIABLE INTEREST ENTITY ("VIE")
|
|
Vessel
|
Effective from
|
Sales value (in $ millions)
|
First repurchase option (in $ millions)
|
Month of first repurchase option
|
Last repurchase option* (in $ millions)
|
Month of last repurchase option*
|
|
Golar Glacier
|
October 2014
|
204.0
|
173.8
|
October 2019
|
142.7
|
October 2023
|
|
|
2014 (in $ thousands)
|
2015 (in $ thousands)
|
2016 (in $ thousands)
|
2017 (in $ thousands)
|
2018 (in $ thousands)
|
|
Golar Glacier
|
4,263
|
17,100
|
17,147
|
17,100
|
17,100
|
|
5.
|
RECENTLY ISSUED ACCOUNTING STANDARDS
|
|
•
|
The entity to be sold is available for immediate sale in its present condition, subject only to terms that are usual and customary for sales of such entities to be sold;
|
|
•
|
An active program to locate a buyer or buyers and other actions required to complete the plan to sell the entity to be sold have been initiated;
|
|
•
|
The sale of the entity to be sold is probable, and transfer of the entity to be sold is expected to qualify for recognition as a completed sale within one year (some exceptions may apply); and
|
|
•
|
The entity to be sold is being actively marketed for sale at a price that is reasonable in relation to its current fair value;
|
|
•
|
Actions required to complete the plan indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn.
|
|
6.
|
DECONSOLIDATION OF GOLAR PARTNERS
|
|
(in thousands of $)
|
|
As of deconsolidation date (December 13, 2012)
|
|
|
Fair value of investment in Golar Partners (a)
|
|
900,926
|
|
|
Carrying value of the non-controlling interest in Golar Partners
|
|
179,285
|
|
|
Subtotal
|
|
1,080,211
|
|
|
Less:
|
|
|
|
|
Carrying value of Golar Partner's net assets
|
|
238,409
|
|
|
Guarantees issued to Golar Partners (c)
|
|
23,266
|
|
|
Accumulated other comprehensive loss relating to Golar Partners (d)
|
|
8,989
|
|
|
Deferred tax benefit on intra-group transfers of long-term assets (f)
|
|
(44,449
|
)
|
|
Gain on loss of control of Golar Partners
|
|
853,996
|
|
|
(in thousands of $)
|
As of December 13, 2012
|
|
|
Common units (i)
|
346,950
|
|
|
General Partner units and Incentive Distribution Rights ("IDRs") (ii)
|
191,177
|
|
|
Subordinated units (iii)
|
362,799
|
|
|
|
900,926
|
|
|
(in thousands of $)
|
Book value
|
|
Fair value
|
|
Basis difference
|
|
Golar's share of the basis difference
|
||||
|
|
100%
|
|
100%
|
|
100%
|
|
24.8%*
|
||||
|
|
|
|
|
|
|
|
|
||||
|
Vessels and equipment and vessels under capital leases (i)
|
1,192,779
|
|
|
1,687,162
|
|
|
494,383
|
|
|
122,591
|
|
|
Charter agreements (ii)
|
—
|
|
|
508,631
|
|
|
508,631
|
|
|
126,124
|
|
|
Goodwill (iii)
|
—
|
|
|
445,100
|
|
|
445,100
|
|
|
110,371
|
|
|
|
1,192,779
|
|
|
2,640,893
|
|
|
1,448,114
|
|
|
359,086
|
|
|
(in thousands of $)
|
|
As of December 13, 2012
|
|
|
|
|
|
|
|
Debt guarantees
|
|
4,548
|
|
|
Golar Grand Option
|
|
7,217
|
|
|
Methane Princess tax lease indemnity
|
|
11,500
|
|
|
|
|
23,265
|
|
|
7.
|
DISPOSALS TO GOLAR PARTNERS
|
|
(in thousands of $)
|
Golar Igloo
|
|
|
Cash consideration received
(1)
|
156,001
|
|
|
Carrying value of the assets sold to Golar Partners
|
(112,714
|
)
|
|
Gain on disposal
|
43,287
|
|
|
(in thousands of $)
|
Golar Maria
|
|
|
Cash consideration received
(2)
|
127,900
|
|
|
Carrying value of the assets sold to Golar Partners
|
(45,630
|
)
|
|
Gain on disposal
|
82,270
|
|
|
Deferred gain on sale (note 30)
|
(17,114
|
)
|
|
Gain recognized on sale
|
65,156
|
|
|
8.
|
BUSINESS ACQUISITION
|
|
(in thousands of $)
|
|
|
January 18, 2012
|
|
|
|
Fair value of previously held 50% equity interest (a)
|
|
|
19,500
|
|
|
|
Purchase consideration - cash
|
|
|
19,500
|
|
|
|
Total assumed acquisition consideration
|
|
|
39,000
|
|
|
|
Less: Fair value of net assets acquired:
|
|
|
|
||
|
Vessel and equipment, net
|
40,000
|
|
|
|
|
|
Inventories
|
931
|
|
|
|
|
|
Cash
|
62
|
|
|
|
|
|
Prepayments
|
40
|
|
|
|
|
|
Other liabilities
|
(100
|
)
|
|
|
|
|
Subtotal
|
|
|
(40,933
|
)
|
|
|
Gain on bargain purchase of Bluewater Gandria
|
|
|
(1,933
|
)
|
|
|
(in thousands of $)
|
|
|
|
|
|
Gain on remeasurement (a)
|
|
|
2,356
|
|
|
Gain on bargain
|
|
|
1,933
|
|
|
Less: Acquisition related costs
|
|
|
(205
|
)
|
|
Total gain on acquisition of Bluewater Gandria
|
|
|
4,084
|
|
|
(in thousands of $)
|
|
|
Equity investment in Bluewater Gandria
|
|
|
Fair value of previously held 50% equity interest
|
|
|
19,500
|
|
|
Less: Carrying value at acquisition date
|
|
|
(17,144
|
)
|
|
Gain on remeasurement of equity interest
|
|
|
2,356
|
|
|
9.
|
SEGMENTAL INFORMATION
|
|
•
|
Vessel Operations – We own and subsequently charter out LNG carriers and FSRUs on fixed terms to customers. We aggregate our vessel operations into one reportable segment as they exhibit similar expected long-term financial performance.
|
|
•
|
LNG Trading – Provides physical and financial risk management in LNG and gas markets for its customers around the world. Activities include structured services to outside customers, arbitrage service as well as proprietary trading.
|
|
•
|
FLNG - In 2014, we ordered our first floating liquefaction natural gas ("FLNG") vessel based on the conversion of our existing LNG carrier, the
Hilli
and in December 2014, we signed an agreement for the conversion of the LNG carrier, the
Golar Gimi
to a FLNGV. Our first FLNG vessel is expected to be delivered in 2017. The costs associated with the conversion of the FLNG vessel has been considered as a separate segment.
|
|
(in thousands of $)
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||||
|
|
Vessel operations
|
|
LNG
Trading
|
|
FLNG*
|
|
Total
|
|
|
Vessel
operations
|
|
LNG
Trading
|
|
Total
|
|
|
Vessel
operations
|
|
LNG
Trading
|
|
Total
|
|
|
Time and voyage charter revenues
|
95,399
|
|
—
|
|
—
|
|
95,399
|
|
|
90,558
|
|
—
|
|
90,558
|
|
|
409,593
|
|
—
|
|
409,593
|
|
|
Vessel and other management fees
|
10,756
|
|
—
|
|
—
|
|
10,756
|
|
|
9,270
|
|
—
|
|
9,270
|
|
|
752
|
|
—
|
|
752
|
|
|
Vessel and voyage operating expenses
|
(76,910
|
)
|
—
|
|
—
|
|
(76,910
|
)
|
|
(58,009
|
)
|
—
|
|
(58,009
|
)
|
|
(96,525
|
)
|
—
|
|
(96,525
|
)
|
|
Administrative expenses
|
(19,203
|
)
|
(64
|
)
|
—
|
|
(19,267
|
)
|
|
(22,816
|
)
|
(136
|
)
|
(22,952
|
)
|
|
(23,973
|
)
|
(1,040
|
)
|
(25,013
|
)
|
|
Impairment of long-term assets
|
(500
|
)
|
—
|
|
—
|
|
(500
|
)
|
|
(500
|
)
|
—
|
|
(500
|
)
|
|
(500
|
)
|
—
|
|
(500
|
)
|
|
Depreciation and amortization
|
(49,561
|
)
|
(250
|
)
|
—
|
|
(49,811
|
)
|
|
(36,562
|
)
|
(309
|
)
|
(36,871
|
)
|
|
(85,187
|
)
|
(337
|
)
|
(85,524
|
)
|
|
Other operating loss
|
(6,387
|
)
|
—
|
|
—
|
|
(6,387
|
)
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
Other operating gains (losses) - LNG trade
|
—
|
|
1,317
|
|
—
|
|
1,317
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
(27
|
)
|
(27
|
)
|
|
Gain on disposals to Golar Partners (including amortization of deferred gain)
|
43,783
|
|
—
|
|
—
|
|
43,783
|
|
|
65,619
|
|
—
|
|
65,619
|
|
|
—
|
|
—
|
|
—
|
|
|
Operating (loss) income
|
(2,623
|
)
|
1,003
|
|
—
|
|
(1,620
|
)
|
|
47,560
|
|
(445
|
)
|
47,115
|
|
|
204,160
|
|
(1,404
|
)
|
202,756
|
|
|
Other non-operating income (loss)
|
26,766
|
|
718
|
|
—
|
|
27,484
|
|
|
27,605
|
|
—
|
|
27,605
|
|
|
858,080
|
|
(151
|
)
|
857,929
|
|
|
Net financial (expenses) income
|
(87,600
|
)
|
(252
|
)
|
—
|
|
(87,852
|
)
|
|
41,768
|
|
—
|
|
41,768
|
|
|
(42,864
|
)
|
(4
|
)
|
(42,868
|
)
|
|
Income taxes
|
1,114
|
|
—
|
|
—
|
|
1,114
|
|
|
3,404
|
|
—
|
|
3,404
|
|
|
(2,765
|
)
|
—
|
|
(2,765
|
)
|
|
Equity in net earnings (losses) of affiliates
|
19,408
|
|
—
|
|
—
|
|
19,408
|
|
|
15,821
|
|
—
|
|
15,821
|
|
|
(609
|
)
|
—
|
|
(609
|
)
|
|
Net (loss) income
|
(42,935
|
)
|
1,469
|
|
—
|
|
(41,466
|
)
|
|
136,158
|
|
(445
|
)
|
135,713
|
|
|
1,016,002
|
|
(1,559
|
)
|
1,014,443
|
|
|
Non-controlling interests
|
(1,655
|
)
|
—
|
|
—
|
|
(1,655
|
)
|
|
—
|
|
—
|
|
—
|
|
|
(43,140
|
)
|
—
|
|
(43,140
|
)
|
|
Net (loss) income attributable to Golar LNG Ltd
|
(44,590
|
)
|
1,469
|
|
—
|
|
(43,121
|
)
|
|
136,158
|
|
(445
|
)
|
135,713
|
|
|
972,862
|
|
(1,559
|
)
|
971,303
|
|
|
Total assets
|
3,990,658
|
|
1,335
|
|
360,120
|
|
3,991,993
|
|
|
2,664,953
|
|
268
|
|
2,665,221
|
|
|
2,413,564
|
|
835
|
|
2,414,399
|
|
|
Investment in affiliates
|
335,372
|
|
—
|
|
—
|
|
335,372
|
|
|
350,918
|
|
—
|
|
350,918
|
|
|
367,656
|
|
—
|
|
367,656
|
|
|
Capital expenditures
|
1,202,901
|
|
—
|
|
313,645
|
|
1,516,546
|
|
|
734,155
|
|
—
|
|
734,155
|
|
|
342,987
|
|
—
|
|
342,987
|
|
|
(in thousands of $)
|
2014
|
|
2013
|
|
2012
|
||||||||||||
|
Gdf Suez Gas
|
—
|
|
|
—
|
%
|
|
10,015
|
|
|
11
|
%
|
|
22,326
|
|
|
5
|
%
|
|
Major Japanese trading Company
|
55,975
|
|
|
59
|
%
|
|
47,744
|
|
|
53
|
%
|
|
38,992
|
|
|
9
|
%
|
|
Commodity trading and logistics house
|
15,761
|
|
|
17
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
Eni Spa
|
—
|
|
|
—
|
%
|
|
8,912
|
|
|
10
|
%
|
|
2,480
|
|
|
1
|
%
|
|
Petrobras*
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
90,321
|
|
|
22
|
%
|
|
Dubai Supply Authority*
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
45,951
|
|
|
11
|
%
|
|
Pertamina*
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
35,455
|
|
|
9
|
%
|
|
Qatar Gas Transport Company*
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
23,006
|
|
|
6
|
%
|
|
BG Group plc*
|
—
|
|
|
—
|
%
|
|
13,114
|
|
|
14
|
%
|
|
96,179
|
|
|
23
|
%
|
|
PT Nusantara Regas*
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
38,789
|
|
|
9
|
%
|
|
Revenues (in thousands of $)
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
Brazil*
|
|
—
|
|
|
—
|
|
|
90,321
|
|
|
United Arab Emirates*
|
|
—
|
|
|
—
|
|
|
45,951
|
|
|
Indonesia*
|
|
—
|
|
|
—
|
|
|
38,789
|
|
|
Kuwait**
|
|
4,182
|
|
|
—
|
|
|
—
|
|
|
10.
|
IMPAIRMENT OF LONG-TERM ASSETS
|
|
Vessel
|
2014 Market value
(1)
|
2014 Carrying value
|
Deficit
|
|
Golar Arctic
|
136,000
|
156,000
|
20,000
|
|
11.
|
OTHER FINANCIAL ITEMS, NET
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
Mark-to-market adjustment for interest rate swap derivatives (see note 35)
|
(28,996
|
)
|
|
56,461
|
|
|
1,223
|
|
|
Interest rate swap cash settlements (see note 35)
|
(20,424
|
)
|
|
(10,626
|
)
|
|
(12,258
|
)
|
|
Mark-to-market adjustment for equity derivatives (see note 35)
|
(13,657
|
)
|
|
—
|
|
|
—
|
|
|
Mark-to-market adjustment for foreign currency derivatives (see note 35)
|
94
|
|
|
719
|
|
|
6,485
|
|
|
Foreign exchange loss on capital lease obligations and related restricted cash, net
|
—
|
|
|
—
|
|
|
(5,645
|
)
|
|
Financing arrangement fees and other costs
|
(7,157
|
)
|
|
(5,632
|
)
|
|
(1,766
|
)
|
|
Amortization of deferred financing costs and debt guarantee
|
(2,459
|
)
|
|
(1,120
|
)
|
|
(1,900
|
)
|
|
Foreign exchange (loss) gain on operations
|
(1,200
|
)
|
|
(1,583
|
)
|
|
94
|
|
|
Other
|
(295
|
)
|
|
—
|
|
|
4
|
|
|
|
(74,094
|
)
|
|
38,219
|
|
|
(13,763
|
)
|
|
12.
|
TAXATION
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
Current tax (credit) expense:
|
|
|
|
|
|
|||
|
U.K.
|
2,212
|
|
|
(27
|
)
|
|
2,101
|
|
|
Indonesia
|
—
|
|
|
—
|
|
|
6,828
|
|
|
Brazil
|
—
|
|
|
—
|
|
|
1,002
|
|
|
Total current (credit) tax expense
|
2,212
|
|
|
(27
|
)
|
|
9,931
|
|
|
Deferred tax expense:
|
|
|
|
|
|
|
||
|
U.K.
|
161
|
|
|
110
|
|
|
91
|
|
|
Amortization of tax benefit arising on intra-group transfers of long-term assets (see note 30)
|
(3,487
|
)
|
|
(3,487
|
)
|
|
(7,257
|
)
|
|
Total income tax (credit) expense
|
(1,114
|
)
|
|
(3,404
|
)
|
|
2,765
|
|
|
|
|
Year ended December 31
|
|||||||
|
(In thousands of $)
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Income taxes at statutory rate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Effect of deferred tax benefit on intra-group transfers of long-term assets
|
|
(3,487
|
)
|
|
(3,487
|
)
|
|
(7,257
|
)
|
|
Effect of adjustments in respect of current tax in prior periods
|
|
1,411
|
|
|
(188
|
)
|
|
953
|
|
|
Effect of taxable income in various countries
|
|
962
|
|
|
271
|
|
|
9,069
|
|
|
Total tax (credit) expense
|
|
(1,114
|
)
|
|
(3,404
|
)
|
|
2,765
|
|
|
(in thousands of $)
|
2014
|
|
2013
|
|
Deferred tax assets, gross and net (see note 26)
|
260
|
|
421
|
|
13.
|
EARNINGS PER SHARE
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
Net (loss) income attributable to Golar LNG Ltd stockholders – basic
|
(43,121
|
)
|
|
135,713
|
|
|
971,303
|
|
|
Add: Interest expense on convertible bonds
|
—
|
|
|
—
|
|
|
11,358
|
|
|
Net (loss) income attributable to Golar LNG Ltd stockholders - diluted
|
(43,121
|
)
|
|
135,713
|
|
|
982,661
|
|
|
(in thousands)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|||
|
Weighted average number of common shares outstanding
|
87,013
|
|
|
80,530
|
|
|
80,324
|
|
|
|
|
|
|
|
|
|||
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding
|
87,013
|
|
|
80,530
|
|
|
80,324
|
|
|
Effect of dilutive share options
|
—
|
|
|
381
|
|
|
380
|
|
|
Effect of dilutive convertible bonds
|
—
|
|
|
4,545
|
|
|
3,539
|
|
|
Common stock and common stock equivalents
|
87,013
|
|
|
85,456
|
|
|
84,243
|
|
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
Basic
|
$
|
(0.50
|
)
|
|
$
|
1.69
|
|
|
$
|
12.09
|
|
|
Diluted
|
$
|
(0.50
|
)
|
|
$
|
1.59
|
|
|
$
|
11.66
|
|
|
14.
|
OPERATING LEASES
|
|
Year ending December 31,
|
Total
|
|
|
(in thousands of $)
|
|
|
|
2015
|
10,341
|
|
|
2016 and thereafter
|
—
|
|
|
Total
|
10,341
|
|
|
Year ending December 31,
|
Total
|
|
|
(in thousands of $)
|
|
|
|
2015
|
27,816
|
|
|
2016
|
33,724
|
|
|
2017
|
28,414
|
|
|
2018
|
875
|
|
|
2019
|
695
|
|
|
2020 and thereafter
|
58
|
|
|
Total minimum lease payments
(1)
|
91,582
|
|
|
15.
|
INVESTMENTS IN AFFILIATES
|
|
|
2014
|
|
|
2013
|
|
|
Golar Partners
(1)
|
25.4
|
%
|
|
25.4
|
%
|
|
Egyptian Company for Gas Services S.A.E ("ECGS")
|
50
|
%
|
|
50
|
%
|
|
Golar Wilhelmsen Management AS ("Golar Wilhelmsen")
|
60
|
%
|
|
60
|
%
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
|
|
|
|
||
|
Golar Partners
|
328,853
|
|
|
344,858
|
|
|
ECGS
|
5,942
|
|
|
5,782
|
|
|
Golar Wilhelmsen
|
577
|
|
|
278
|
|
|
Equity in net assets of affiliates
|
335,372
|
|
|
350,918
|
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
Cost
|
374,729
|
|
|
374,729
|
|
|
Dividend
|
(68,127
|
)
|
|
(33,363
|
)
|
|
Equity in net earnings of other affiliates
|
28,141
|
|
|
8,698
|
|
|
Share of other comprehensive income in affiliate
|
629
|
|
|
854
|
|
|
Equity in net assets of affiliates
|
335,372
|
|
|
350,918
|
|
|
(in thousands of $)
|
December 31, 2014
|
December 31, 2013
|
||||||||||
|
|
Golar Wilhelmsen
|
|
ECGS
|
|
Golar Partners
|
|
Golar Wilhelmsen
|
|
ECGS
|
|
Golar Partners
|
|
|
Balance Sheet
|
|
|
|
|
|
|
||||||
|
Current assets
|
2,096
|
|
37,159
|
|
141,556
|
|
4,422
|
|
38,365
|
|
136,379
|
|
|
Non-current assets
|
5
|
|
3,224
|
|
1,814,646
|
|
6
|
|
156
|
|
1,584,840
|
|
|
Current liabilities
|
1,044
|
|
28,711
|
|
277,874
|
|
3,312
|
|
25,934
|
|
241,072
|
|
|
Non-current liabilities
|
—
|
|
20
|
|
1,076,589
|
|
400
|
|
1,183
|
|
910,020
|
|
|
Non-controlling interest
|
—
|
|
—
|
|
67,618
|
|
—
|
|
—
|
|
70,777
|
|
|
|
|
|
|
|
|
|
||||||
|
Statement of Operations
|
|
|
|
|
|
|
||||||
|
Revenue
|
6,732
|
|
78,946
|
|
396,026
|
|
5,957
|
|
75,309
|
|
329,190
|
|
|
Net income
|
479
|
|
1,508
|
|
184,735
|
|
695
|
|
1,318
|
|
150,819
|
|
|
|
|
|
|
|
|
|
||||||
|
16.
|
TRADE ACCOUNTS RECEIVABLE
|
|
17.
|
OTHER RECEIVABLES, PREPAID EXPENSES AND ACCRUED INCOME
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
Prepaid expenses
|
3,119
|
|
|
1,236
|
|
|
Other receivables
|
12,102
|
|
|
12,968
|
|
|
Corporation tax receivable
|
2,277
|
|
|
370
|
|
|
|
17,498
|
|
|
14,574
|
|
|
18.
|
NEWBUILDINGS
|
|
(in thousands of $)
|
|
|
2014
|
|
2013
|
|
|
Purchase price installments
|
|
|
312,160
|
|
718,851
|
|
|
Interest costs capitalized
|
|
|
17,806
|
|
30,825
|
|
|
Other costs capitalized
|
|
|
14,577
|
|
17,849
|
|
|
|
|
|
344,543
|
|
767,525
|
|
|
19.
|
ASSET UNDER DEVELOPMENT
|
|
(in thousands of $)
|
2014
|
|
|
Purchase price installments
|
344,386
|
|
|
Interest costs capitalized
|
443
|
|
|
Other costs capitalized
|
376
|
|
|
|
345,205
|
|
|
20.
|
VESSELS AND EQUIPMENT, NET
|
|
(in thousands of $)
|
2014
|
|
2013
|
|
|
Cost
|
1,813,170
|
|
1,043,439
|
|
|
Accumulated depreciation
|
(164,282
|
)
|
(231,724
|
)
|
|
Net book value
|
1,648,888
|
|
811,715
|
|
|
21.
|
HELD FOR SALE
|
|
(in thousands of $)
|
As of December 31, 2014
|
|
|
ASSETS
|
|
|
|
Current assets
|
|
|
|
Other receivables, prepaid expenses and accrued income
|
196
|
|
|
Inventories
|
266
|
|
|
Total current assets
|
462
|
|
|
|
|
|
|
Non-current assets
|
|
|
|
Vessels and equipment, net
|
280,284
|
|
|
Deferred charges
|
4,209
|
|
|
Total non-current assets
|
284,493
|
|
|
Total assets
|
284,955
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
Current liabilities
|
|
|
|
Current portion of long-term debt
|
(13,569
|
)
|
|
Trade accounts payable
|
(419
|
)
|
|
Accrued expenses
|
(786
|
)
|
|
Amounts due to related parties
|
(366
|
)
|
|
Total current liabilities
|
(15,140
|
)
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
Long-term debt
|
(149,261
|
)
|
|
Total non-current liabilities
|
(149,261
|
)
|
|
Total liabilities
|
(164,401
|
)
|
|
22.
|
DEFERRED CHARGES
|
|
(in thousands of $)
|
|
2014
|
|
2013
|
|
|
Debt arrangement fees and other deferred financing charges
|
|
32,903
|
|
27,845
|
|
|
Accumulated amortization
|
|
(6,102
|
)
|
(3,361
|
)
|
|
|
|
26,801
|
|
24,484
|
|
|
23.
|
RESTRICTED CASH AND SHORT-TERM INVESTMENTS
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
Restricted cash relating to share repurchase forward swap (see note 35)
|
46,051
|
|
|
—
|
|
|
Restricted cash in relation to the
Golar Viking
|
25,000
|
|
|
—
|
|
|
Restricted cash relating to projects
|
3,111
|
|
|
26,543
|
|
|
Restricted cash relating to office lease
|
425
|
|
|
—
|
|
|
Total restricted cash
|
74,587
|
|
|
26,543
|
|
|
Less: Amounts included in short-term restricted cash and short-term investments
|
74,162
|
|
|
23,432
|
|
|
Long-term restricted cash
|
425
|
|
|
3,111
|
|
|
24.
|
INVESTMENTS IN AVAILABLE-FOR-SALE SECURITIES
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
Golar Partners (see note 6)
|
275,307
|
|
|
267,352
|
|
|
25.
|
COST METHOD INVESTMENTS
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
Golar Partners
|
196,825
|
|
|
196,825
|
|
|
OLT Offshore LNG Toscana S.p.A ("OLT–O")
|
7,347
|
|
|
7,347
|
|
|
|
204,172
|
|
|
204,172
|
|
|
26.
|
OTHER NON-CURRENT ASSETS
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
Deferred tax asset (see note 12)
|
260
|
|
|
421
|
|
|
Mark-to-market interest rate swaps valuation (see note 35)
|
12,603
|
|
|
46,827
|
|
|
Other long-term assets
|
55,579
|
|
|
7,000
|
|
|
|
68,442
|
|
|
54,248
|
|
|
27.
|
ACCRUED EXPENSES
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
Vessel operating and drydocking expenses
|
13,443
|
|
|
6,890
|
|
|
Administrative expenses
|
6,054
|
|
|
6,105
|
|
|
Interest expense
|
11,627
|
|
|
9,792
|
|
|
|
31,124
|
|
|
22,787
|
|
|
28.
|
OTHER CURRENT LIABILITIES
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
Deferred drydocking, operating cost and charterhire revenue
|
9,514
|
|
|
7,724
|
|
|
Mark-to-market interest rate swaps valuation (see note 35)
|
3,038
|
|
|
11,401
|
|
|
Mark-to-market currency swaps valuation (see note 35)
|
—
|
|
|
729
|
|
|
Mark-to-market equity swaps valuation (see note 35)
|
13,656
|
|
|
—
|
|
|
Deferred tax benefit arising on intra-group transfer of long-term assets (see note 30)
|
3,487
|
|
|
3,487
|
|
|
Provision in relation to
Golar Viking
claim (see note 38)
|
13,848
|
|
|
—
|
|
|
Guarantees issued to Golar Partners (see note 6)
|
2,246
|
|
|
—
|
|
|
Other
|
1,134
|
|
|
571
|
|
|
|
46,923
|
|
|
23,912
|
|
|
29.
|
DEBT
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
Total long-term debt due to third parties
|
1,380,787
|
|
|
667,028
|
|
|
Total long-term debt due to related parties
|
—
|
|
|
50,000
|
|
|
Total long-term debt (including related parties)
|
1,380,787
|
|
|
717,028
|
|
|
Less: current portion of long-term debt due to third parties and related parties
|
(116,431
|
)
|
|
(30,784
|
)
|
|
Long-term debt (including related parties)
|
1,264,356
|
|
|
686,244
|
|
|
Year ending December 31,
|
|
|
|
(in thousands of $)
|
|
|
|
2015
|
116,431
|
|
|
2016
|
83,831
|
|
|
2017
|
390,668
|
|
|
2018
|
80,445
|
|
|
2019
|
132,460
|
|
|
2020 and thereafter
|
576,952
|
|
|
Total
|
1,380,787
|
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
Maturity date
|
|
World Shipholding revolving credit facility (a related party)
|
—
|
|
|
50,000
|
|
|
2015
|
|
Golar Arctic facility
|
87,500
|
|
|
91,250
|
|
|
2019
|
|
Golar Viking facility
|
82,000
|
|
|
86,400
|
|
|
2017
|
|
Convertible bonds
|
238,037
|
|
|
233,020
|
|
|
2017
|
|
Hilli shareholder loans:
|
|
|
|
|
|
||
|
Keppel loan
|
35,572
|
|
|
—
|
|
|
2027
|
|
B&V loan
|
5,000
|
|
|
—
|
|
|
2027
|
|
$1.125 billion facility:
|
|
|
|
|
|
||
|
- Golar Seal facility
|
117,273
|
|
|
127,935
|
|
|
2018/2025*
|
|
- Golar Celsius facility
|
117,721
|
|
|
128,423
|
|
|
2018/2025*
|
|
- Golar Crystal facility
|
122,602
|
|
|
—
|
|
|
2018/2025*
|
|
- Golar Penguin facility
|
128,885
|
|
|
—
|
|
|
2018/2025*
|
|
- Golar Bear facility
|
129,299
|
|
|
—
|
|
|
2018/2025*
|
|
- Golar Frost facility
|
131,298
|
|
|
—
|
|
|
2018/2025*
|
|
ICBC Finance Leasing Arrangement:
|
|
|
|
|
|
||
|
- Golar Glacier facility (Junior/Senior facility)
|
185,600
|
|
|
—
|
|
|
2016/2024*
|
|
|
1,380,787
|
|
|
717,028
|
|
|
|
|
Tranche
|
Amount
|
Proportion of facility
|
Term of loan from date of drawdown
|
Repayment terms
|
|
K-Sure
|
$449.0 million
|
40%
|
12 years
|
Six-monthly installments
|
|
KEXIM
|
$450.0 million
|
40%
|
12 years
|
Six-monthly installments
|
|
Commercial
|
$226.0 million
|
20%
|
5 years
|
Six-monthly installments, unpaid balance to be refinanced after 5 years
|
|
Date
|
Vessel
|
$1.125 billion facility
|
Amount drawn down
|
|
October 2013
|
Golar Seal
|
$133.2 million
|
$127.9 million
|
|
October 2013
|
Golar Celsius
|
$133.2 million
|
$128.4 million
|
|
As at December 2013
|
|
$266.4 million
|
$256.3 million
|
|
|
|
|
|
|
May 2014
|
Golar Crystal
|
$133.2 million
|
$127.9 million
|
|
September 2014
|
Golar Penguin
|
$133.2 million
|
$128.9 million
|
|
September 2014
|
Golar Bear
|
$133.2 million
|
$129.3 million
|
|
October 2014
|
Golar Frost
|
$134.8 million
|
$131.3 million
|
|
February 2014
|
Golar Igloo*
|
$161.3 million
|
$161.3 million
|
|
December 2014
|
Golar Eskimo**
|
$162.8 million
|
$162.8 million
|
|
As at December 2014
|
|
$858.5 million
|
$841.5 million
|
|
30.
|
OTHER LONG-TERM LIABILITIES
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
Deferred gain on sale of
Golar Maria
(see note 7)
|
15,650
|
|
|
16,660
|
|
|
Tax benefits on intra-group transfers of long-term assets (see note 12)
|
1,717
|
|
|
5,204
|
|
|
Pension obligations (see note 31)
|
38,670
|
|
|
35,645
|
|
|
Guarantees issued to Golar Partners (see note 6)
|
19,271
|
|
|
22,369
|
|
|
Other
|
132
|
|
|
4,388
|
|
|
|
75,440
|
|
|
84,266
|
|
|
31.
|
PENSIONS
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
Employers' contributions
|
684
|
|
|
533
|
|
|
570
|
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
Service cost
|
369
|
|
|
468
|
|
|
429
|
|
|
Interest cost
|
2,359
|
|
|
2,159
|
|
|
2,361
|
|
|
Expected return on plan assets
|
(984
|
)
|
|
(918
|
)
|
|
(920
|
)
|
|
Recognized actuarial loss
|
998
|
|
|
1,415
|
|
|
1,273
|
|
|
Net periodic benefit cost
|
2,742
|
|
|
3,124
|
|
|
3,143
|
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
Reconciliation of benefit obligation:
|
|
|
|
||
|
Benefit obligation at January 1
|
50,564
|
|
|
54,291
|
|
|
Service cost
|
369
|
|
|
468
|
|
|
Interest cost
|
2,359
|
|
|
2,159
|
|
|
Actuarial loss (gain)
|
3,700
|
|
|
(3,513
|
)
|
|
Foreign currency exchange rate changes
|
(686
|
)
|
|
164
|
|
|
Benefit payments
|
(3,140
|
)
|
|
(3,005
|
)
|
|
Benefit obligation at December 31
|
53,166
|
|
|
50,564
|
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
Reconciliation of fair value of plan assets:
|
|
|
|
||
|
Fair value of plan assets at January 1
|
14,919
|
|
|
14,194
|
|
|
Actual return on plan assets
|
896
|
|
|
1,127
|
|
|
Employer contributions
|
2,459
|
|
|
2,426
|
|
|
Foreign currency exchange rate changes
|
(638
|
)
|
|
177
|
|
|
Benefit payments
|
(3,140
|
)
|
|
(3,005
|
)
|
|
Fair value of plan assets at December 31
|
14,496
|
|
|
14,919
|
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
Projected benefit obligation
|
(53,166
|
)
|
|
(50,564
|
)
|
|
Fair value of plan assets
|
14,496
|
|
|
14,919
|
|
|
Funded status (1)
|
(38,670
|
)
|
|
(35,645
|
)
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||
|
(in thousands of $)
|
UK Scheme
|
|
|
Marine Scheme
|
|
|
Total
|
|
|
UK Scheme
|
|
|
Marine Scheme
|
|
|
Total
|
|
|
Projected benefit obligation
|
(11,163
|
)
|
|
(42,003
|
)
|
|
(53,166
|
)
|
|
(10,256
|
)
|
|
(40,308
|
)
|
|
(50,564
|
)
|
|
Fair value of plan assets
|
10,383
|
|
|
4,113
|
|
|
14,496
|
|
|
9,622
|
|
|
5,297
|
|
|
14,919
|
|
|
Funded status at end of year
|
(780
|
)
|
|
(37,890
|
)
|
|
(38,670
|
)
|
|
(634
|
)
|
|
(35,011
|
)
|
|
(35,645
|
)
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
Equity securities
|
10,032
|
|
|
9,666
|
|
|
Debt securities
|
4,004
|
|
|
3,172
|
|
|
Cash
|
460
|
|
|
2,081
|
|
|
|
14,496
|
|
|
14,919
|
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
Net actuarial loss
|
15,251
|
|
|
12,731
|
|
|
Marine scheme
|
Target allocation 2015 (%)
|
|
2014 (%)
|
|
2013 (%)
|
|
Equity
|
30-65
|
|
30-65
|
|
30-65
|
|
Bonds
|
10-50
|
|
10-50
|
|
10-50
|
|
Other
|
20-40
|
|
20-40
|
|
20-40
|
|
Total
|
100
|
|
100
|
|
100
|
|
UK scheme
|
Target allocation 2015 (%)
|
|
2014 (%)
|
|
2013 (%)
|
|
Equity
|
70.0
|
|
69.0
|
|
71.0
|
|
Bonds
|
30.0
|
|
31.0
|
|
29.0
|
|
Total
|
100
|
|
100
|
|
100
|
|
(in thousands of $)
|
UK scheme
|
|
Marine scheme
|
|
|
|
Employer contributions
|
621
|
|
|
1,800
|
|
|
(in thousands of $)
|
UK scheme
|
|
|
Marine scheme
|
|
|
2015
|
311
|
|
|
3,000
|
|
|
2016
|
311
|
|
|
3,000
|
|
|
2017
|
311
|
|
|
3,000
|
|
|
2018
|
311
|
|
|
3,000
|
|
|
2019
|
311
|
|
|
3,000
|
|
|
2020 - 2024
|
1,553
|
|
|
15,000
|
|
|
|
2014
|
|
|
2013
|
|
|
Discount rate
|
3.95
|
%
|
|
4.80
|
%
|
|
Rate of compensation increase
|
2.21
|
%
|
|
2.71
|
%
|
|
|
2014
|
|
|
2013
|
|
|
Discount rate
|
4.60
|
%
|
|
4.10
|
%
|
|
Expected return on plan assets
|
6.75
|
%
|
|
6.75
|
%
|
|
Rate of compensation increase
|
2.71
|
%
|
|
2.96
|
%
|
|
32.
|
EQUITY OFFERINGS AND TRANSACTIONS WITH LISTED SUBSIDIARIES OR AFFILLIATES
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Date
|
|
Number of Common Units Issued
|
|
Offering Price
|
|
Gross Proceeds (in thousands of $)
|
|
Net Proceeds (in thousands of $)
|
|||||
|
June 2014
|
|
12,650,000
|
|
|
$
|
54.00
|
|
|
683,100
|
|
|
660,947
|
|
|
|
|
|
|
|
|
|
|
Public Offering
|
|
|
|||||||||
|
Date
|
|
Number of Common Units Issued
1
|
|
Number of Common Units Issued to the Company
|
|
Offering Price
|
|
Gross Proceeds (in thousands of $)
2
|
|
Net Proceeds (in thousands of $)
|
|
Company's Ownership in Golar Partners after the Offering
3
|
|||||||
|
April 2011 (IPO)
|
|
13,800,000
|
|
|
9,327,254
|
|
|
$
|
22.50
|
|
|
310,500
|
|
|
287,795
|
|
|
65.4
|
%
|
|
July 2012
|
|
6,325,000
|
|
|
969,305
|
|
|
$
|
30.95
|
|
|
188,485
|
|
|
187,138
|
|
|
57.5
|
%
|
|
November 2012
|
|
4,300,000
|
|
|
1,524,590
|
|
|
$
|
30.50
|
|
|
131,150
|
|
|
129,981
|
|
|
54.1
|
%
|
|
January 2013
|
|
3,900,000
|
|
|
416,947
|
|
|
$
|
29.74
|
|
|
115,986
|
|
|
115,224
|
|
|
50.9
|
%
|
|
December 2013
|
|
5,100,000
|
|
|
—
|
|
|
$
|
29.10
|
|
|
148,410
|
|
|
147,313
|
|
|
41.4
|
%
|
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|||||||
|
(in millions of $)
|
|
Golar Igloo
|
|
Golar Maria
|
|
Golar Grand
|
|
NR Satu
|
|
Golar Freeze
|
|||||
|
Sales price
|
|
156.0
|
|
|
127.9
|
|
|
176.8
|
|
|
388.0
|
|
|
231.3
|
|
|
Less: Net assets transferred
|
|
(112.7
|
)
|
|
(45.6
|
)
|
|
(43.1
|
)
|
|
(255.7
|
)
|
|
(65.5
|
)
|
|
Excess of sales price over net assets transferred
|
|
43.3
|
|
|
82.3
|
|
|
133.7
|
|
|
132.3
|
|
|
165.8
|
|
|
Additions to Golar's stockholders' equity and noncontrolling interest
|
|
—
|
|
|
—
|
|
|
88.3
|
|
|
85.8
|
|
|
96.7
|
|
|
33.
|
SHARE CAPITAL AND SHARE OPTIONS
|
|
(in thousands of $, except per share data)
|
2014
|
|
|
2013
|
|
|
150,000,000 (2013: 100,000,000) common shares of $1.00 each
|
150,000
|
|
|
100,000
|
|
|
(in thousands of $, except per share data)
|
2014
|
|
|
2013
|
|
|
93,414,672 (2013: 80,579,295) outstanding issued common shares of $1.00 each
|
93,415
|
|
|
80,580
|
|
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
Risk free interest rate
|
1.8
|
%
|
|
2.0
|
%
|
|
2.0
|
%
|
|
Expected volatility of common stock
|
50.0
|
%
|
|
56.9
|
%
|
|
56.9
|
%
|
|
Expected dividend yield
|
0.0
|
%
|
|
0.0
|
%
|
|
0.0
|
%
|
|
Expected life of options (in years)
|
2.5 years
|
|
|
2.6 years
|
|
|
2.6 years
|
|
|
(in thousands of $, except per share data)
|
Shares
(In '000s)
|
|
|
Weighted average exercise price
|
|
|
Weighted average remaining contractual term
(years)
|
|
|
Options outstanding at December 31, 2011
|
849
|
|
|
$
|
10.11
|
|
|
1.2
|
|
Exercised during the year
|
(267
|
)
|
|
$
|
1.54
|
|
|
|
|
Forfeited during the year
|
(1
|
)
|
|
$
|
8.54
|
|
|
|
|
Options outstanding at December 31, 2012
|
581
|
|
|
$
|
7.86
|
|
|
0.8
|
|
Exercised during the year
|
(76
|
)
|
|
$
|
8.01
|
|
|
|
|
Forfeited during the year
|
(7
|
)
|
|
$
|
6.58
|
|
|
|
|
Options outstanding at December 31, 2013
|
498
|
|
|
$
|
6.36
|
|
|
0.3
|
|
Exercised during the year
|
(185
|
)
|
|
$
|
7.20
|
|
|
|
|
Issued during the year
|
|
|
|
|
|
|||
|
- Pre-October 2014 awards
|
20
|
|
|
$
|
36.86
|
|
|
|
|
- October 20, 2014 awards
|
1,750
|
|
|
$
|
58.50
|
|
|
|
|
- Post-October 20, 2014 awards
|
23
|
|
|
$
|
58.50
|
|
|
|
|
Options outstanding at December 31, 2014
|
2,106
|
|
|
$
|
49.75
|
|
|
4.4
|
|
Options exercisable at:
|
|
|
|
|
|
|||
|
December 31, 2014
|
317
|
|
|
$
|
4.09
|
|
|
1.83
|
|
December 31, 2013
|
409
|
|
|
$
|
6.50
|
|
|
0.1
|
|
December 31, 2012
|
323
|
|
|
$
|
8.46
|
|
|
0.3
|
|
34.
|
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
Unrealized net gain (loss) on qualifying cash flow hedging instruments
|
4,671
|
|
|
(1,822
|
)
|
|
(6,832
|
)
|
|
Unrealized gain on available-for-sale securities
|
15,751
|
|
|
7,796
|
|
|
5,911
|
|
|
Losses associated with pensions, net of tax recoveries of $0.2 million (2013: $0.2 million)
|
(15,251
|
)
|
|
(12,731
|
)
|
|
(17,809
|
)
|
|
Accumulated other comprehensive income (loss)
|
5,171
|
|
|
(6,757
|
)
|
|
(18,730
|
)
|
|
|
Gain (losses) on available-for-sale securities
|
Pension and post retirement benefit plan adjustments
|
Gains (losses) on cash flow hedges
|
Share of affiliates comprehensive income
|
Total Accumulated comprehensive Income (loss)
|
|||||
|
Balance at December 31, 2011
|
—
|
|
(15,486
|
)
|
(19,462
|
)
|
—
|
|
(34,948
|
)
|
|
Other comprehensive income (loss) before reclassification
|
5,911
|
|
(2,323
|
)
|
3,641
|
|
—
|
|
7,229
|
|
|
Amount reclassified from accumulated other comprehensive income
|
—
|
|
—
|
|
8,989
|
|
—
|
|
8,989
|
|
|
Net current-period other comprehensive income (loss)
|
5,911
|
|
(2,323
|
)
|
12,630
|
|
—
|
|
16,218
|
|
|
Balance at December 31, 2012
|
5,911
|
|
(17,809
|
)
|
(6,832
|
)
|
—
|
|
(18,730
|
)
|
|
Other comprehensive income before reclassification
|
12,680
|
|
5,078
|
|
4,148
|
|
854
|
|
22,760
|
|
|
Amount reclassified from accumulated other comprehensive (loss) income
|
(10,795
|
)
|
—
|
|
8
|
|
—
|
|
(10,787
|
)
|
|
Net current-period other comprehensive income
|
1,885
|
|
5,078
|
|
4,156
|
|
854
|
|
11,973
|
|
|
Balance at December 31, 2013
|
7,796
|
|
(12,731
|
)
|
(2,676
|
)
|
854
|
|
(6,757
|
)
|
|
Other comprehensive income (loss) before reclassification
|
7,955
|
|
(2,520
|
)
|
3,483
|
|
(225
|
)
|
8,693
|
|
|
Amount reclassified from accumulated other comprehensive income
|
—
|
|
—
|
|
3,235
|
|
—
|
|
3,235
|
|
|
Net current-period other comprehensive income (loss)
|
7,955
|
|
(2,520
|
)
|
6,718
|
|
(225
|
)
|
11,928
|
|
|
Balance at December 31, 2014
|
15,751
|
|
(15,251
|
)
|
4,042
|
|
629
|
|
5,171
|
|
|
Details of Accumulated other comprehensive income components
|
Amounts reclassified from accumulated other comprehensive income
|
Affected line item in the statement of operations
|
|||||
|
|
2014
|
2013
|
2012
|
|
|||
|
Gains on available-for sale securities:
|
|
|
|
|
|||
|
Available-for-sale securities (Golar Partners)
|
—
|
|
(10,710
|
)
|
—
|
|
Other non-operating income
|
|
Available-for-sale securities (Gaslog)
|
—
|
|
(85
|
)
|
—
|
|
Other non-operating income
|
|
|
—
|
|
(10,795
|
)
|
—
|
|
|
|
(Gains) losses on cash flow hedges:
|
|
|
|
|
|||
|
Foreign currency swap
|
—
|
|
(718
|
)
|
—
|
|
Other financial items
|
|
Interest rate swap
|
3,235
|
|
(1,644
|
)
|
—
|
|
Other financial items
|
|
Interest rate swap
|
—
|
|
2,370
|
|
—
|
|
Gain on sale of
Golar Maria
|
|
Interest rate swap
|
—
|
|
—
|
|
3,925
|
|
Gain on loss of control
|
|
Cross-currency swap
|
—
|
|
—
|
|
5,064
|
|
Gain on loss of control
|
|
|
3,235
|
|
8
|
|
8,989
|
|
|
|
Total reclassifications for the year
|
3,235
|
|
(10,787
|
)
|
8,989
|
|
|
|
35.
|
FINANCIAL INSTRUMENTS
|
|
Instrument
(in thousands of $)
|
|
Year end
|
|
Notional value
|
|
|
Maturity Dates
|
|
Fixed Interest Rates
|
|
Interest rate swaps:
|
|
|
|
|
|
|
|
|
|
|
Receiving floating, pay fixed
|
|
2014
|
|
1,475,937
|
|
|
2015/ 2021
|
|
1.13% to 4.52%
|
|
Receiving floating, pay fixed
|
|
2013
|
|
1,638,020
|
|
|
2014/ 2021
|
|
1.13% to 4.52%
|
|
(in thousands of $)
|
Effective portion gain/ (loss) reclassified from Accumulated Other Comprehensive Loss
|
|
Ineffective Portion
|
||||||||||||||
|
Derivatives designated as hedging instruments
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
Interest rate swaps
Other financial items, net
|
3,235
|
|
|
(1,644
|
)
|
|
—
|
|
|
876
|
|
|
542
|
|
|
(535
|
)
|
|
Interest rate swaps
Gain on sale of the
Golar Maria
, net
|
—
|
|
|
2,370
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(in thousands of $)
|
Amount of gain recognized in other comprehensive income on derivative (effective portion)
|
|||||||
|
Derivatives designated as hedging instruments
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
Interest rate swaps
|
3,483
|
|
|
4,147
|
|
|
1,547
|
|
|
|
Fair value
|
|
2014
|
|
|
2014
|
|
|
2013
|
|
|
2013
|
|
|
(in thousands of $)
|
Hierarchy
|
|
Carrying Value
|
|
|
Fair Value
|
|
|
Carrying Value
|
|
|
Fair Value
|
|
|
Non-Derivatives:
|
|
|
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
Level 1
|
|
191,410
|
|
|
191,410
|
|
|
125,347
|
|
|
125,347
|
|
|
Restricted cash and short-term investments
|
Level 1
|
|
74,587
|
|
|
74,587
|
|
|
26,543
|
|
|
26,543
|
|
|
Investment in available-for-sale securities
|
Level 1
|
|
275,307
|
|
|
275,307
|
|
|
267,352
|
|
|
267,352
|
|
|
Cost method investments
|
Level 1/3
|
|
204,172
|
|
|
248,314
|
|
|
204,172
|
|
|
218,647
|
|
|
Short-term debt due from related parties
|
Level 1
|
|
20,000
|
|
|
20,000
|
|
|
—
|
|
|
—
|
|
|
Long-term debt – convertible bond
(1)
|
Level 1
|
|
238,037
|
|
|
251,555
|
|
|
233,020
|
|
|
254,063
|
|
|
Long-term debt – floating
(1)
|
Level 1
|
|
1,142,750
|
|
|
1,142,750
|
|
|
434,008
|
|
|
434,008
|
|
|
Long-term debt - due to related party
(1)
|
Level 1
|
|
—
|
|
|
—
|
|
|
50,000
|
|
|
50,000
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps asset
(2) (3)
|
Level 2
|
|
12,603
|
|
|
12,603
|
|
|
46,827
|
|
|
46,827
|
|
|
Interest rate swaps liability
(2)
|
Level 2
|
|
3,038
|
|
|
3,038
|
|
|
11,401
|
|
|
11,401
|
|
|
Foreign currency swaps liability
|
Level 2
|
|
—
|
|
|
—
|
|
|
729
|
|
|
729
|
|
|
Total return equity swap liability
|
Level 2
|
|
13,656
|
|
|
13,656
|
|
|
—
|
|
|
—
|
|
|
|
Balance sheet classification
|
2014
|
|
|
2013
|
|
|
(in thousands of $)
|
|
|
|
|
||
|
Asset Derivatives
|
|
|
|
|
||
|
Interest rate swaps not designated as hedges
|
Other non-current assets
|
12,603
|
|
|
46,827
|
|
|
|
|
|
|
|
||
|
Liability Derivatives
|
|
|
|
|
||
|
Interest rate swaps designated as hedges
|
Other current liabilities
|
365
|
|
|
6,072
|
|
|
Interest rate swaps not designated as hedges
|
Other current liabilities
|
2,673
|
|
|
5,329
|
|
|
Total return equity swap not designated as hedge
|
Other current liabilities
|
13,656
|
|
|
—
|
|
|
Foreign currency swap not designated as hedge
|
Other current liabilities
|
—
|
|
|
729
|
|
|
Total liability derivatives
|
|
16,694
|
|
|
12,130
|
|
|
|
2014
|
2013
|
||||||||||
|
|
Gross amounts presented in the consolidated balance sheet
|
Gross amounts not offset in the consolidated balance sheet subject to netting agreements
|
Net amount
|
Gross amounts presented in the consolidated balance sheet
|
Gross amounts not offset in the consolidated balance sheet subject to netting agreements
|
Net amount
|
||||||
|
(in thousands of $)
|
|
|
|
|
|
|
||||||
|
Total asset derivatives
|
12,603
|
|
(292
|
)
|
12,311
|
|
46,827
|
|
(4,327
|
)
|
42,500
|
|
|
Total liability derivatives
|
16,694
|
|
(292
|
)
|
16,402
|
|
12,130
|
|
(4,327
|
)
|
7,803
|
|
|
36.
|
RELATED PARTY TRANSACTIONS
|
|
(in thousands of $)
|
|
2014
|
|
2013
|
|
2012
|
|
|
|
Transactions with Golar Partners and subsidiaries:
|
|
|
|
|
|
|
|
|
|
Management and administrative services fees income (i)
|
|
2,877
|
|
2,569
|
|
2,876
|
|
*
|
|
Ship management fees income (ii)
|
|
7,746
|
|
6,701
|
|
4,222
|
|
*
|
|
Interest income on vendor financing loan -
Golar Freeze
(iii)
|
|
—
|
|
—
|
|
11,921
|
|
|
|
Interest income on vendor financing loan -
NR Satu
(iv)
|
|
—
|
|
—
|
|
4,737
|
|
*
|
|
Interest income on high-yield bonds (v)
|
|
—
|
|
1,972
|
|
575
|
|
*
|
|
Interest income on Golar Energy loan (vi)
|
|
—
|
|
—
|
|
829
|
|
|
|
Total
|
|
10,623
|
|
11,242
|
|
25,160
|
|
|
|
(in thousands of $)
|
|
2014
|
|
|
2013
|
|
|
Trading balances due from Golar Partners and subsidiaries (vii)
|
|
13,337
|
|
|
5,989
|
|
|
Methane Princess Lease security deposit movements (viii)
|
|
(3,486
|
)
|
|
(4,257
|
)
|
|
Short-term debt due from Golar Partners (ix)
|
|
20,000
|
|
|
—
|
|
|
|
|
29,851
|
|
|
1,732
|
|
|
(in thousands of $)
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
Faraway Maritime Shipping Company
|
|
—
|
|
|
—
|
|
|
1,800
|
|
|
Golar Partners
|
|
—
|
|
|
—
|
|
|
30,282
|
|
|
|
|
—
|
|
|
—
|
|
|
32,082
|
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
Frontline Ltd. and subsidiaries (i)
|
34
|
|
|
49
|
|
|
(325
|
)
|
|
Seatankers Management Company Limited (i)
|
(112
|
)
|
|
(45
|
)
|
|
31
|
|
|
Ship Finance AS (i)
|
116
|
|
|
207
|
|
|
4
|
|
|
Seadrill Ltd (i)
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
Golar Wilhelmsen (ii)
|
(7,031
|
)
|
|
(4,899
|
)
|
|
(3,169
|
)
|
|
World Shipholding Ltd (iii)
|
—
|
|
|
(976
|
)
|
|
(2,961
|
)
|
|
(in thousands of $)
|
2014
|
|
2013
|
|
|
World Shipholding
|
|
|
||
|
- Loan (iii)
|
—
|
|
(50,000
|
)
|
|
Frontline
|
—
|
|
(60
|
)
|
|
Seatankers
|
—
|
|
91
|
|
|
Ship Finance
|
—
|
|
2
|
|
|
Seadrill Limited
|
—
|
|
(74
|
)
|
|
Golar Wilhemsen (ii)
|
(1,394
|
)
|
—
|
|
|
Bluewater Gandria
|
—
|
|
|
|
|
|
(1,394
|
)
|
(50,041
|
)
|
|
37.
|
CAPITAL COMMITMENTS
|
|
(in thousands of $)
|
|
|
Payable within 12 months to December 31, 2015
|
202,800
|
|
Payable within 12 months to December 31, 2016
|
163,500
|
|
Payable within 12 months to December 31, 2017
|
192,900
|
|
|
559,200
|
|
(in thousands of $)
|
|
|
|
Payable within 12 months to December 31, 2015
|
548,342
|
|
|
38.
|
OTHER COMMITMENTS AND CONTINGENCIES
|
|
(in thousands of $)
|
December 31, 2014
|
|
|
December 31, 2013
|
|
|
Book value of vessels secured against long-term loans
|
1,997,657
|
|
|
700,726
|
|
|
39.
|
SUBSEQUENT EVENTS
|
|
|
Page
|
|
GOLAR LNG PARTNERS LP
|
|
|
AUDITED CONSOLIDATED AND COMBINED CARVE-OUT FINANCIAL STATEMENTS
|
|
|
/s/ Ernst & Young LLP
|
|
|
Ernst & Young LLP
|
|
|
London, United Kingdom
|
|
|
April 29, 2015
|
|
|
/s/ Ernst & Young LLP
|
|
|
Ernst & Young LLP
|
|
|
London, United Kingdom
|
|
|
April 29, 2015
|
|
|
/s/ PricewaterhouseCoopers LLP
|
|
|
PricewaterhouseCoopers LLP
|
|
|
United Kingdom
|
|
|
April 30, 2014
|
|
|
|
Notes
|
|
2014*
|
|
|
2013*
|
|
|
2012**
|
|
|
|
Operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Time charter revenues
|
6
|
|
|
396,026
|
|
|
329,190
|
|
|
286,630
|
|
|
Total operating revenues
|
|
|
|
396,026
|
|
|
329,190
|
|
|
286,630
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessel operating expenses
(1)
|
|
|
|
59,191
|
|
|
52,390
|
|
|
45,474
|
|
|
Voyage and commission expenses
|
|
|
|
6,048
|
|
|
5,239
|
|
|
4,471
|
|
|
Administrative expenses
(2)
|
|
|
|
5,757
|
|
|
5,194
|
|
|
7,269
|
|
|
Depreciation and amortization
|
|
|
|
80,574
|
|
|
66,336
|
|
|
51,167
|
|
|
Total operating expenses
|
|
|
|
151,570
|
|
|
129,159
|
|
|
108,381
|
|
|
Operating income
|
|
|
|
244,456
|
|
|
200,031
|
|
|
178,249
|
|
|
Financial income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
1,131
|
|
|
1,097
|
|
|
1,797
|
|
|
Interest expense
(3)
|
|
|
|
(43,781
|
)
|
|
(43,195
|
)
|
|
(38,090
|
)
|
|
Other financial items, net
|
7
|
|
|
(22,118
|
)
|
|
(1,661
|
)
|
|
(5,389
|
)
|
|
Net financial expenses
|
|
|
|
(64,768
|
)
|
|
(43,759
|
)
|
|
(41,682
|
)
|
|
Income before income taxes
|
|
|
|
179,688
|
|
|
156,272
|
|
|
136,567
|
|
|
Income taxes
|
8
|
|
|
5,047
|
|
|
(5,453
|
)
|
|
(9,426
|
)
|
|
Net income
|
|
|
|
184,735
|
|
|
150,819
|
|
|
127,141
|
|
|
Net income attributable to non-controlling interest
|
|
|
|
(10,581
|
)
|
|
(9,523
|
)
|
|
(10,723
|
)
|
|
Net income attributable to Golar LNG Partners LP Owners
|
|
|
|
174,154
|
|
|
141,296
|
|
|
116,418
|
|
|
Dropdown Predecessor’s interest in net income
|
|
|
|
—
|
|
|
—
|
|
|
28,015
|
|
|
General Partner’s interest in net income
(4)
|
|
|
|
23,908
|
|
|
13,796
|
|
|
2,750
|
|
|
Limited Partners’ interest in net income
|
|
|
|
150,246
|
|
|
127,500
|
|
|
85,653
|
|
|
Earnings per unit:
|
28
|
|
|
|
|
|
|
|
|
|
|
|
Common units (basic and diluted)
|
|
|
|
2.47
|
|
|
2.31
|
|
|
2.08
|
|
|
Cash distributions declared and paid per unit in the period
|
28
|
|
|
2.14
|
|
|
2.05
|
|
|
1.78
|
|
|
(1)
|
This includes related party ship management fee recharges of
$7.7 million
,
$6.7 million
and
$4.2 million
for the years ended December 31, 2014, 2013 and 2012, respectively. See note 25.
|
|
(2)
|
This includes related party management and administrative fee recharges of
$2.9 million
,
$2.6 million
and
$2.9 million
for the years ended December 31, 2014, 2013 and 2012, respectively. See note 25.
|
|
(3)
|
This includes related party interest expense of $
nil
,
$2.0 million
and
$18.1 million
for the years ended December 31, 2014, 2013 and 2012, respectively. See note 25.
|
|
(4)
|
This includes net income attributable to IDR holders of
$18.3 million
,
$11.0 million
and $
nil
for the years ended December 31, 2014, 2013 and 2012, respectively.
|
|
|
2014*
|
|
|
2013*
|
|
|
2012**
|
|
|
Net income
|
184,735
|
|
|
150,819
|
|
|
127,141
|
|
|
Unrealized net gain (loss) on qualifying cash flow hedging instruments:
|
|
|
|
|
|
|||
|
Other comprehensive (loss) income before reclassification (1)
|
(1,031
|
)
|
|
7,370
|
|
|
(3,950
|
)
|
|
Amounts reclassified from accumulated other comprehensive income (loss) to statement of operations
(2)
|
1,339
|
|
|
(775
|
)
|
|
—
|
|
|
Net other comprehensive income (loss)
|
308
|
|
|
6,595
|
|
|
(3,950
|
)
|
|
Comprehensive income
|
185,043
|
|
|
157,414
|
|
|
123,191
|
|
|
Comprehensive income attributable to:
|
|
|
|
|
|
|
|
|
|
Partners’ and Dropdown Predecessor Equity
|
174,462
|
|
|
147,891
|
|
|
112,468
|
|
|
Non-controlling interest
|
10,581
|
|
|
9,523
|
|
|
10,723
|
|
|
|
185,043
|
|
|
157,414
|
|
|
123,191
|
|
|
|
Notes
|
|
2014
|
|
|
2013
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
98,998
|
|
|
103,100
|
|
|
Restricted cash and short-term investments
|
17
|
|
|
25,831
|
|
|
24,451
|
|
|
Trade accounts receivable
|
11
|
|
|
9,122
|
|
|
717
|
|
|
Other receivables, prepaid expenses and accrued income
|
12
|
|
|
7,516
|
|
|
7,026
|
|
|
Inventories
|
|
|
|
89
|
|
|
1,085
|
|
|
Total current assets
|
|
|
|
141,556
|
|
|
136,379
|
|
|
Long-term assets
|
|
|
|
|
|
|
|
|
|
Restricted cash
|
17
|
|
|
146,552
|
|
|
145,725
|
|
|
Vessels and equipment, net
|
13
|
|
|
1,501,170
|
|
|
1,281,591
|
|
|
Vessel under capital lease, net
|
14
|
|
|
122,253
|
|
|
127,693
|
|
|
Intangible assets, net
|
15
|
|
|
16,032
|
|
|
—
|
|
|
Deferred charges
|
16
|
|
|
13,356
|
|
|
14,270
|
|
|
Other non-current assets
|
18
|
|
|
15,283
|
|
|
15,561
|
|
|
Total assets
|
|
|
|
1,956,202
|
|
|
1,721,219
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
Short-term debt due to related parties
|
25
|
|
|
20,000
|
|
|
—
|
|
|
Current portion of long-term debt
|
21
|
|
|
124,221
|
|
|
156,363
|
|
|
Trade accounts payable
|
|
|
|
2,621
|
|
|
1,587
|
|
|
Accrued expenses
|
19
|
|
|
21,700
|
|
|
20,088
|
|
|
Amounts due to related parties
|
25
|
|
|
9,851
|
|
|
5,989
|
|
|
Other current liabilities
|
20
|
|
|
99,481
|
|
|
57,045
|
|
|
Total current liabilities
|
|
|
|
277,874
|
|
|
241,072
|
|
|
Long-term liabilities
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
21
|
|
|
908,311
|
|
|
733,108
|
|
|
Obligations under capital lease
|
22
|
|
|
150,997
|
|
|
159,008
|
|
|
Other long-term liabilities
|
23
|
|
|
17,281
|
|
|
17,904
|
|
|
Total liabilities
|
|
|
|
1,354,463
|
|
|
1,151,092
|
|
|
Commitments and contingencies (See Note 26)
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
Partners’ capital:
|
|
|
|
|
|
|
|
|
|
Common unitholders: 45,663,096 units issued and outstanding at December 31, 2014 and 2013
|
|
|
|
490,824
|
|
|
475,610
|
|
|
Subordinated unitholders: 15,949,831 units issued and outstanding at December 31, 2014 and 2013
|
|
|
|
12,063
|
|
|
6,900
|
|
|
General partner interest: 1,257,408 units issued and outstanding at December 31, 2014 and 2013
|
|
|
|
33,320
|
|
|
19,234
|
|
|
Total partners’ capital
|
|
|
|
536,207
|
|
|
501,744
|
|
|
Accumulated other comprehensive loss
|
|
|
|
(2,086
|
)
|
|
(2,394
|
)
|
|
|
|
|
|
534,121
|
|
|
499,350
|
|
|
Non-controlling interest
|
|
|
|
67,618
|
|
|
70,777
|
|
|
Total equity
|
|
|
|
601,739
|
|
|
570,127
|
|
|
Total liabilities and equity
|
|
|
|
1,956,202
|
|
|
1,721,219
|
|
|
|
Notes
|
|
2014*
|
|
|
2013*
|
|
|
2012**
|
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
184,735
|
|
|
150,819
|
|
|
127,141
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
80,574
|
|
|
66,336
|
|
|
51,167
|
|
|
Recognition of foreign tax losses
|
|
|
(11,832
|
)
|
|
—
|
|
|
—
|
|
|
|
Release of deferred tax asset
|
|
|
2,308
|
|
|
—
|
|
|
—
|
|
|
|
Amortization of deferred tax benefit on intragroup transfers
|
|
|
|
—
|
|
|
—
|
|
|
(912
|
)
|
|
Amortization of deferred charges
|
|
|
|
3,554
|
|
|
5,828
|
|
|
1,123
|
|
|
Unrealized foreign exchange (gains) losses
|
|
|
|
(674
|
)
|
|
(7,435
|
)
|
|
13,893
|
|
|
Drydocking expenditure
|
|
|
|
(2,468
|
)
|
|
(50,979
|
)
|
|
(8,288
|
)
|
|
Interest element included in obligations under capital leases
|
|
|
|
1,639
|
|
|
233
|
|
|
401
|
|
|
Change in assets and liabilities, net of effects from purchase of
Golar Maria
and
Golar Igloo:
|
|
|
|
|
|
|
|||||
|
Trade accounts receivable
|
|
|
|
(1,989
|
)
|
|
(717
|
)
|
|
173
|
|
|
Inventories
|
|
|
|
1,005
|
|
|
971
|
|
|
(849
|
)
|
|
Prepaid expenses, accrued income and other assets
|
|
|
|
8,901
|
|
|
(9,747
|
)
|
|
(6,948
|
)
|
|
Amounts due from/to related parties
|
|
|
|
6,659
|
|
|
1,581
|
|
|
3,781
|
|
|
Trade accounts payable
|
|
|
|
755
|
|
|
(1,820
|
)
|
|
2,617
|
|
|
Accrued expenses
|
|
|
|
24
|
|
|
(6,632
|
)
|
|
14,015
|
|
|
Other current liabilities
|
|
|
|
3,789
|
|
|
241
|
|
|
(7,971
|
)
|
|
Net cash provided by operating activities
|
|
|
|
276,980
|
|
|
148,679
|
|
|
189,343
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to vessels and equipment
|
|
|
|
(1,293
|
)
|
|
(18,152
|
)
|
|
(72,286
|
)
|
|
Acquisition of
Golar Maria
and
Golar Igloo
, net of cash acquired
(1)
|
10
|
|
|
(155,319
|
)
|
|
(119,927
|
)
|
|
—
|
|
|
Restricted cash and short-term investments
|
|
|
|
(11,143
|
)
|
|
54,027
|
|
|
(6,512
|
)
|
|
Net cash used in investing activities
|
|
|
|
(167,755
|
)
|
|
(84,052
|
)
|
|
(78,798
|
)
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of equity, net of issue costs
|
27
|
|
|
—
|
|
|
280,586
|
|
|
401,851
|
|
|
Proceeds from short-term debt due to related parties
|
|
|
20,000
|
|
|
20,000
|
|
|
—
|
|
|
|
Proceeds from long-term debt
|
21
|
|
|
115,000
|
|
|
230,000
|
|
|
537,194
|
|
|
Repayment of short-term debt due to related parties
|
|
|
—
|
|
|
(20,000
|
)
|
|
—
|
|
|
|
Repayments of long-term debt
|
|
|
|
(93,558
|
)
|
|
(149,822
|
)
|
|
(427,217
|
)
|
|
Repayments of obligations under capital lease
|
|
|
|
(41
|
)
|
|
(2,365
|
)
|
|
(6,287
|
)
|
|
Payments in connection with the lease terminations
|
|
|
—
|
|
|
(250,980
|
)
|
|
—
|
|
|
|
Financing arrangement fees and other costs
|
|
|
|
(846
|
)
|
|
(4,794
|
)
|
|
(8,400
|
)
|
|
Dividends paid to non-controlling interests
|
|
|
|
(13,740
|
)
|
|
(10,604
|
)
|
|
(1,799
|
)
|
|
Cash distributions paid
|
|
|
|
(140,142
|
)
|
|
(119,875
|
)
|
|
(77,588
|
)
|
|
Distribution to Golar for acquisition of the
NR Satu
|
25(k)
|
|
|
—
|
|
|
—
|
|
|
(387,993
|
)
|
|
Distribution to Golar for acquisition of the
Golar
Grand
|
25(k)
|
|
|
—
|
|
|
—
|
|
|
(176,769
|
)
|
|
Contributions from owner’s funding
|
|
|
|
—
|
|
|
—
|
|
|
53,572
|
|
|
Net cash used in financing activities
|
|
|
|
(113,327
|
)
|
|
(27,854
|
)
|
|
(93,436
|
)
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
|
(4,102
|
)
|
|
36,773
|
|
|
17,109
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
103,100
|
|
|
66,327
|
|
|
49,218
|
|
|
Cash and cash equivalents at end of period
|
|
|
|
98,998
|
|
|
103,100
|
|
|
66,327
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid, net of capitalized interest
|
|
|
|
43,011
|
|
|
44,651
|
|
|
40,858
|
|
|
Income taxes paid
|
|
|
|
2,707
|
|
|
5,575
|
|
|
1,444
|
|
|
|
Dropdown
Predecessor
Equity
|
|
Partners’ Capital
|
|
Accumulated
Other
Comprehensive
Income
(loss)
|
|
Total
before
Non-
controlling
interest
|
|
Non-
controlling
Interest
|
|
Total
Owner’s
Equity
|
||||||||||||
|
|
|
Common
Units
|
|
Subordinated
Units
|
|
General
Partner
|
|
|
|
|
|||||||||||||
|
Combined balance at December 31, 2011
|
208,069
|
|
|
30,163
|
|
|
369
|
|
|
1,537
|
|
|
(5,039
|
)
|
|
235,099
|
|
|
62,934
|
|
|
298,033
|
|
|
Net income
(1)
|
28,015
|
|
|
53,998
|
|
|
31,655
|
|
|
2,750
|
|
|
—
|
|
|
116,418
|
|
|
10,723
|
|
|
127,141
|
|
|
Movement in invested equity
|
53,572
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53,572
|
|
|
—
|
|
|
53,572
|
|
|
Non-controlling interest dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,799
|
)
|
|
(1,799
|
)
|
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,950
|
)
|
|
(3,950
|
)
|
|
—
|
|
|
(3,950
|
)
|
|
Cash distributions
|
—
|
|
|
(47,725
|
)
|
|
(28,311
|
)
|
|
(1,552
|
)
|
|
—
|
|
|
(77,588
|
)
|
|
—
|
|
|
(77,588
|
)
|
|
Net proceeds from issuance of common units
|
—
|
|
|
393,814
|
|
|
—
|
|
|
8,037
|
|
|
—
|
|
|
401,851
|
|
|
—
|
|
|
401,851
|
|
|
Elimination of equity not transferred to the Partnership
|
9,046
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,046
|
|
|
—
|
|
|
9,046
|
|
|
Purchase of
NR Satu
from Golar (note 25(k))
|
(387,993
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(387,993
|
)
|
|
—
|
|
|
(387,993
|
)
|
|
Allocation of Dropdown Predecessor equity -
NR Satu
(note 25(k))
|
132,321
|
|
|
(129,671
|
)
|
|
—
|
|
|
(2,650
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Purchase of
Golar Grand
from Golar (note 25(k))
|
(176,769
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(176,769
|
)
|
|
—
|
|
|
(176,769
|
)
|
|
Allocation of Dropdown Predecessor equity -
Golar Grand
(note 25(k))
|
133,739
|
|
|
(131,064
|
)
|
|
—
|
|
|
(2,675
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Consolidated balance at December 31, 2012**
|
—
|
|
|
169,515
|
|
|
3,713
|
|
|
5,447
|
|
|
(8,989
|
)
|
|
169,686
|
|
|
71,858
|
|
|
241,544
|
|
|
Net income
|
—
|
|
|
91,576
|
|
|
35,924
|
|
|
13,796
|
|
|
—
|
|
|
141,296
|
|
|
9,523
|
|
|
150,819
|
|
|
Cash distributions
(2)
|
—
|
|
|
(81,096
|
)
|
|
(32,737
|
)
|
|
(6,042
|
)
|
|
—
|
|
|
(119,875
|
)
|
|
—
|
|
|
(119,875
|
)
|
|
Non-controlling interest dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,604
|
)
|
|
(10,604
|
)
|
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,595
|
|
|
6,595
|
|
|
—
|
|
|
6,595
|
|
|
Net proceeds from issuance of common units
|
—
|
|
|
274,974
|
|
|
—
|
|
|
5,612
|
|
|
—
|
|
|
280,586
|
|
|
—
|
|
|
280,586
|
|
|
Contribution to equity
(3)
|
—
|
|
|
20,641
|
|
|
—
|
|
|
421
|
|
|
—
|
|
|
21,062
|
|
|
—
|
|
|
21,062
|
|
|
Consolidated balance at December 31, 2013*
|
—
|
|
|
475,610
|
|
|
6,900
|
|
|
19,234
|
|
|
(2,394
|
)
|
|
499,350
|
|
|
70,777
|
|
|
570,127
|
|
|
Net income
|
—
|
|
|
111,351
|
|
|
38,895
|
|
|
23,908
|
|
|
—
|
|
|
174,154
|
|
|
10,581
|
|
|
184,735
|
|
|
Cash distributions
(2)
|
—
|
|
|
(96,577
|
)
|
|
(33,732
|
)
|
|
(9,833
|
)
|
|
—
|
|
|
(140,142
|
)
|
|
—
|
|
|
(140,142
|
)
|
|
Non-controlling interest dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,740
|
)
|
|
(13,740
|
)
|
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
308
|
|
|
308
|
|
|
—
|
|
|
308
|
|
|
Contribution to equity
|
—
|
|
|
440
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
451
|
|
|
—
|
|
|
451
|
|
|
Consolidated balance at December 31, 2014*
|
—
|
|
|
490,824
|
|
|
12,063
|
|
|
33,320
|
|
|
(2,086
|
)
|
|
534,121
|
|
|
67,618
|
|
|
601,739
|
|
|
(1)
|
The post acquisition net income in 2012 relating to the
NR Satu
(from July 19, 2012 to December 31, 2012) and the
Golar Grand
(from November 8, 2012 to December 31, 2012) included within net income amounted to
$11.5 million
and
$4.8 million
, respectively.
|
|
(2)
|
This includes cash distributions to IDR holders for the year ended December 31, 2014 and 2013 of
$5.6 million
and
$3.7 million
, respectively.
|
|
(3)
|
In June 2013, the
Golar Winter
and the
Golar Grand
were refinanced. We made a cash payment of
$251.0 million
to the lessors to terminate the respective lease financing arrangements (including the associated Golar Winter currency swap of $
25.3 million
) and to acquire the legal title of both these vessels. The transaction to acquire the legal title of the vessels was between controlled entities, thus, the vessels continue to be recorded at their historical book values and the difference between the cash payment made and the carrying value of the vessels is an equity contribution. The contribution recognized was
$21.1 million
.
|
|
(in thousands of $)
|
|
2012
|
|
|
Administrative expenses
|
|
1,365
|
|
|
Pension costs
|
|
220
|
|
|
Net financial income
|
|
(149
|
)
|
|
|
|
1,436
|
|
|
(in thousands of $)
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Unrealized net loss on qualifying cash flow hedging instruments
|
|
(2,086
|
)
|
|
(2,394
|
)
|
|
(8,989
|
)
|
|
Vessels
|
40 to 55 years
|
|
Drydocking expenditure
|
two to five years
|
|
Mooring equipment
|
11 years
|
|
Vessel
|
2014 Market value
(1)
|
2014 Carrying value
|
|
|
|
|
|
Nusantara Regas Satu
|
169,000
|
220,000
|
|
Golar Mazo
|
125,000
|
154,000
|
|
Golar Winter
|
196,000
|
248,000
|
|
Golar Maria
|
146,000
|
202,000
|
|
(i)
|
Golar contributed to us its
100%
interest in the subsidiary which leased the
Golar Winter
. This has been accounted for as a capital contribution by Golar to us.
|
|
(ii)
|
We issued to Golar
23,127,254
common units and
15,949,831
subordinated units, representing a
98%
limited partner interest in us, in exchange for Golar’s existing
98%
limited partner interest in us; and
|
|
(iii)
|
We issued
797,492
general partner units to the General Partner, representing a
2%
general partner interest in us, and
81%
of the IDRs. The remaining
19%
of the IDRs were issued to Golar Energy. The IDRs entitle the holder to increasing percentages of the cash we distribute in excess of
$0.4428
per unit per quarter.
|
|
(iv)
|
In the IPO, Golar sold
13,800,000
of our common units to the public at a price of
$22.50
per unit, raising gross proceeds of
$310.5 million
.
1,800,000
of our common units were sold pursuant to the exercise of the overallotment option granted to the underwriters. Expenses relating to the IPO were borne by Golar.
|
|
•
|
Common units
. These represent limited partner interests in us. During the subordination period, the common units have preferential dividend and liquidation rights over the subordinated units as described in note 28. Each outstanding common unit is entitled to
one
vote on matters subject to a vote of common unitholders. However, if at any time, any person or group owns beneficially more than
4.9%
or more of any class of units outstanding, any such units owned by that person or group in excess of
4.9%
may not be voted (except for purposes of nominating a person for election to our board). The voting rights of any such common unitholder in excess of
4.9%
will effectively be redistributed pro rata among the other common unitholders holding less than
4.9%
of the voting power of such class of units. The General Partner, its affiliates and persons who acquired common units with the prior approval of the board of directors will not be subject to this 4.9% limit except with respect to voting their common units in the election of the
four
elected directors.
|
|
•
|
Subordinated units.
These represent limited partner interests in us. Subordinated units have limited voting rights and most notably are excluded from voting in the election of the elected directors. During the subordination period, the common units have preferential dividend rights to the subordinated units (see note 28). The subordination period will end on the satisfaction of various tests as prescribed in the Partnership Agreement, but will not end before March 31, 2016, except with the removal of the General Partner as the general partner. Upon the expiration of the subordination period, the subordinated units will convert into common units and will be subject to the same rights as common units.
|
|
•
|
General Partner units.
General partner units have preferential liquidation and dividend rights over the subordinated units. There is a limitation on the transferability of the general partner interest such that the General Partner may not transfer all or any part of its general partner interest to another person (except to an affiliate of the General Partner or another entity as part of the merger or consolidation of the General Partner with or into another entity or the transfer by the General Partner of all or substantially all of its assets to another entity) prior to March 31, 2021 without the approval of the holders of at least a majority of the outstanding common units, excluding common units held by the General Partner and its affiliates. The general partner units are not entitled to vote in the election of the four elected directors. However, the General Partner in their sole discretion appoints
three
of the
seven
board directors.
|
|
•
|
IDRs.
The IDRs are non-voting and represent rights to receive an increasing percentage of quarterly distributions of available cash from operating surplus after the minimum quarterly distribution and the target distribution levels have been achieved as described in note 28. The General Partner (including Golar Energy) or its affiliates may not transfer all or any part of its IDRs to another person (except to an affiliate of the General Partner or another entity as part of the merger or consolidation of the General Partner with or into another entity or the transfer by the General Partner of all or substantially all of its assets to another entity) prior to March 31, 2016 without the approval of the holders of at least a majority of the outstanding common units, excluding common units held by the General Partner and its affiliates.
|
|
•
|
the subordination period will end and all outstanding subordinated units will immediately convert into common units on a one-for-one basis;
|
|
•
|
any existing arrearages in payment of the minimum quarterly distribution on the common units will be extinguished; and
|
|
•
|
the General Partner will have the right to convert its general partner interest and its IDRs (and Golar Energy will have the right to convert its IDRs) into common units or to receive cash in exchange for those interests based on the fair market value of the interests at the time.
|
|
•
|
A management and administrative services agreement with Golar Management Limited, a subsidiary of Golar ("Golar Management"), pursuant to which Golar Management agreed to provide certain management and administrative services to us;
|
|
•
|
A
$20.0 million
revolving credit agreement with Golar; and
|
|
•
|
An Omnibus Agreement with Golar, the General Partner and others governing, among other things:
|
|
•
|
To what extent we and Golar may compete with each other;
|
|
•
|
Certain rights of first offer on certain FSRUs and LNG carriers operating under charters for
five
or more years; and
|
|
•
|
The provision of certain indemnities to us by Golar.
|
|
Name
|
|
Jurisdiction of
Incorporation
|
|
Purpose
|
|
Golar Partners Operating LLC
|
|
Marshall Islands
|
|
Holding Company
|
|
Golar LNG Holding Corporation
|
|
Marshall Islands
|
|
Holding Company
|
|
Golar Maritime (Asia) Inc.
|
|
Republic of Liberia
|
|
Holding Company
|
|
Oxbow Holdings Inc.
|
|
British Virgin Islands
|
|
Holding Company
|
|
Faraway Maritime Shipping Company (60% ownership)
|
|
Republic of Liberia
|
|
Owns and operates
Golar Mazo
|
|
Golar LNG 2215 Corporation
|
|
Marshall Islands
|
|
Leases
Methane Princess
|
|
Golar Spirit Corporation
|
|
Marshall Islands
|
|
Owns
Golar Spirit
|
|
Golar Freeze Holding Corporation
|
|
Marshall Islands
|
|
Owns
Golar Freeze
|
|
Golar 2215 UK Ltd
|
|
United Kingdom
|
|
Operates
Methane Princess
|
|
Golar Spirit UK Ltd
|
|
United Kingdom
|
|
Operates
Golar Spirit
|
|
Golar Winter UK Ltd
|
|
United Kingdom
|
|
Operates
Golar Winter
|
|
Golar Freeze UK Ltd
|
|
United Kingdom
|
|
Operates
Golar Freeze
|
|
Golar Servicos de Operacao de Embaracaoes Limited
|
|
Brazil
|
|
Management Company
|
|
Golar Khannur Corporation
|
|
Marshall Islands
|
|
Holding Company
|
|
Golar LNG (Singapore) Pte.Ltd.
|
|
Singapore
|
|
Holding Company
|
|
PT Golar Indonesia*
|
|
Indonesia
|
|
Owns and operates
NR Satu
|
|
Golar 2226 UK Ltd
|
|
United Kingdom
|
|
Operates
Golar Grand
|
|
Golar LNG 2234 Corporation
|
|
Republic of Liberia
|
|
Owns and operates
Golar Maria
|
|
Golar Winter Corporation
|
|
Marshall Islands
|
|
Owns
Golar Winter
|
|
Golar Grand Corporation
|
|
Marshall Islands
|
|
Owns
Golar Grand
|
|
Golar Hull M2031 Corporation
|
|
Marshall Islands
|
|
Owns and operates
Golar Igloo
|
|
(in thousands of $)
|
|
2014
|
|
2013
|
||
|
ASSETS
|
|
|
|
|
||
|
Cash
|
|
17,181
|
|
|
8,225
|
|
|
Restricted cash
|
|
10,152
|
|
|
9,980
|
|
|
Vessels and equipment, net*
|
|
333,152
|
|
|
354,255
|
|
|
Other assets
|
|
13,545
|
|
|
9,056
|
|
|
Total assets
|
|
374,030
|
|
|
381,516
|
|
|
|
|
|
|
|
||
|
LIABILITIES AND EQUITY
|
|
|
|
|
||
|
Accrued liabilities
|
|
6,307
|
|
|
25,020
|
|
|
Current portion of long-term debt
|
|
14,300
|
|
|
14,300
|
|
|
Amounts due to related parties
|
|
188,323
|
|
|
189,835
|
|
|
Long-term debt
|
|
112,100
|
|
|
126,400
|
|
|
Other liabilities
|
|
8,693
|
|
|
6,283
|
|
|
Total liabilities
|
|
329,723
|
|
|
361,838
|
|
|
Total equity
|
|
44,307
|
|
|
19,678
|
|
|
Total liabilities and equity
|
|
374,030
|
|
|
381,516
|
|
|
(in thousands of $)
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||
|
Petrobras
|
|
99,976
|
|
|
25
|
%
|
|
85,899
|
|
|
26
|
%
|
|
92,952
|
|
|
32
|
%
|
|
DUSUP
|
|
48,392
|
|
|
12
|
%
|
|
48,029
|
|
|
15
|
%
|
|
48,328
|
|
|
17
|
%
|
|
Pertamina
|
|
40,004
|
|
|
10
|
%
|
|
37,302
|
|
|
11
|
%
|
|
37,300
|
|
|
13
|
%
|
|
BG Group plc
|
|
68,884
|
|
|
17
|
%
|
|
66,341
|
|
|
20
|
%
|
|
66,148
|
|
|
23
|
%
|
|
PTNR
|
|
66,345
|
|
|
17
|
%
|
|
65,478
|
|
|
20
|
%
|
|
41,902
|
|
|
15
|
%
|
|
KNPC
|
|
43,220
|
|
|
11
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
Revenues
|
|
2014
|
|
2013
|
|
2012
|
|||
|
|
|
|
|
|
|
|
|||
|
Brazil
|
|
99,976
|
|
|
85,899
|
|
|
92,952
|
|
|
United Arab Emirates
|
|
48,392
|
|
|
48,029
|
|
|
48,328
|
|
|
Indonesia
|
|
66,345
|
|
|
65,478
|
|
|
41,902
|
|
|
Kuwait
|
|
43,220
|
|
|
—
|
|
|
—
|
|
|
Fixed assets
|
|
2014
|
|
2013
|
||
|
|
|
|
|
|
||
|
Brazil
|
|
392,132
|
|
|
413,967
|
|
|
United Arab Emirates
|
|
133,082
|
|
|
142,757
|
|
|
Indonesia
|
|
219,610
|
|
|
233,734
|
|
|
Kuwait
|
|
281,946
|
|
|
—
|
|
|
(in thousands of $)
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Amortization of deferred financing costs
|
|
(3,554
|
)
|
|
(5,828
|
)
|
|
(1,123
|
)
|
|
Financing arrangement fees and other costs
|
|
(147
|
)
|
|
(2,101
|
)
|
|
(411
|
)
|
|
Interest expense on un-designated interest rate swaps
|
|
(12,163
|
)
|
|
(8,188
|
)
|
|
(6,609
|
)
|
|
Mark-to-market adjustment for interest rate swap derivatives (see note 24)
|
|
(5,953
|
)
|
|
12,845
|
|
|
1,328
|
|
|
Mark-to-market adjustment for currency swap derivatives (see note 24)
|
|
—
|
|
|
(4,839
|
)
|
|
7,204
|
|
|
Foreign exchange gain (loss) on capital lease obligations and related restricted cash
|
|
677
|
|
|
7,084
|
|
|
(5,602
|
)
|
|
Foreign exchange loss on operations
|
|
(978
|
)
|
|
(634
|
)
|
|
(176
|
)
|
|
Total
|
|
(22,118
|
)
|
|
(1,661
|
)
|
|
(5,389
|
)
|
|
(in thousands of $)
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Current tax expense (credit):
|
|
|
|
|
|
|
|
|
|
|
U.K.
|
|
852
|
|
|
(373
|
)
|
|
1,888
|
|
|
Indonesia
|
|
544
|
|
|
5,047
|
|
|
7,395
|
|
|
Brazil
|
|
1,136
|
|
|
779
|
|
|
1,055
|
|
|
Kuwait
|
|
1,945
|
|
|
—
|
|
|
—
|
|
|
Total current tax expense
|
|
4,477
|
|
|
5,453
|
|
|
10,338
|
|
|
Deferred tax income:
|
|
|
|
|
|
|
|
|
|
|
Indonesia
|
|
(9,524
|
)
|
|
—
|
|
|
—
|
|
|
Amortization of deferred tax benefit on intra-group transfer (Note 2)
|
|
—
|
|
|
—
|
|
|
(912
|
)
|
|
Total income tax (credit) expense
|
|
(5,047
|
)
|
|
5,453
|
|
|
9,426
|
|
|
|
|
Year ended December 31,
|
|||||||
|
(In thousands of $)
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Income taxes at statutory rate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Effect of carved-out deferred tax benefit on intra-group transfer
|
|
—
|
|
|
—
|
|
|
(912
|
)
|
|
Effect of change on uncertain tax positions relating to prior year
|
|
(5,042
|
)
|
|
—
|
|
|
—
|
|
|
Effect of recognition of previously unrecognized deferred tax asset
|
|
(9,524
|
)
|
|
—
|
|
|
—
|
|
|
Effect of taxable income in various countries
|
|
9,519
|
|
|
5,453
|
|
|
10,338
|
|
|
Total tax (credit) expense
|
|
(5,047
|
)
|
|
5,453
|
|
|
9,426
|
|
|
Jurisdiction
|
|
Earliest
|
|
U.K.
|
|
2011
|
|
Brazil
|
|
2009
|
|
Indonesia
|
|
2013
|
|
Kuwait
|
|
2014
|
|
(in thousands of $)
|
|
2014
|
|
2013
|
||
|
Net operating loss carried forward
|
|
9,524
|
|
|
6,070
|
|
|
Gross deferred tax asset
|
|
9,524
|
|
|
6,070
|
|
|
Valuation allowance
|
|
—
|
|
|
(6,070
|
)
|
|
Deferred tax assets, net
|
|
9,524
|
|
|
—
|
|
|
(in thousands of $)
|
2014
|
|
2013
|
|
|
Short-term deferred tax asset
|
3,085
|
|
—
|
|
|
Long-term deferred tax asset
|
6,439
|
|
—
|
|
|
Net deferred tax
|
9,524
|
|
—
|
|
|
(in thousands of $)
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Balance at January 1
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Additions for tax positions of prior years
|
|
13,920
|
|
|
6,070
|
|
|
—
|
|
|
Release of deferred tax asset
|
|
(4,396
|
)
|
|
—
|
|
|
—
|
|
|
Movement in valuation allowance
|
|
—
|
|
|
(6,070
|
)
|
|
—
|
|
|
Balance at December 31
|
|
9,524
|
|
|
—
|
|
|
—
|
|
|
(in thousands of $)
|
|
Amount
|
|
Date of expiry
|
|
|
Net operating losses in 2012
|
|
6,335
|
|
|
2017
|
|
Net operating losses in 2013
|
|
31,761
|
|
|
2018
|
|
Year ending December 31,
(in thousands of $)
|
|
Total
|
|
|
|
2015
|
|
380,508
|
|
|
|
2016
|
|
388,234
|
|
|
|
2017
|
|
383,203
|
|
|
|
2018
|
|
253,663
|
|
|
|
2019
|
|
199,393
|
|
|
|
2020 and later
|
|
586,686
|
|
|
|
Total
|
|
2,191,687
|
|
(1)
|
|
|
Golar Igloo
|
|
|
Golar Maria
|
|
|
(in thousands of $)
|
March 28, 2014
|
|
|
February 7, 2013
|
|
|
Purchase consideration (1)
|
156,001
|
|
|
127,910
|
|
|
Less: Fair value of net assets (liabilities) acquired:
|
|
|
|
||
|
Vessel and equipment
|
287,542
|
|
|
215,000
|
|
|
Intangible asset
|
19,099
|
|
|
—
|
|
|
Cash
|
682
|
|
|
7,981
|
|
|
Fair value of interest rate swap
|
3,636
|
|
|
(3,096
|
)
|
|
Other assets and liabilities
|
6,312
|
|
|
(2,450
|
)
|
|
Long-term debt
|
(161,270
|
)
|
|
(89,525
|
)
|
|
Subtotal
|
(156,001
|
)
|
|
(127,910
|
)
|
|
Difference between the purchase price and fair value of net assets acquired
|
—
|
|
|
—
|
|
|
(in thousands of $)
|
Golar Igloo
|
|
|
Golar Maria
|
|
|
Cash consideration paid to Golar
|
148,730
|
|
|
125,500
|
|
|
Adjustment for the interest rate swap asset (liability) assumed
|
3,636
|
|
|
(3,096
|
)
|
|
Purchase price adjustments
|
3,635
|
|
|
5,506
|
|
|
|
156,001
|
|
|
127,910
|
|
|
|
Unaudited
|
|
|
(in thousands of $, except per unit data)
|
2014
|
|
|
Revenues
|
400,209
|
|
|
Net income
|
184,751
|
|
|
Earnings per unit (basic and diluted):
|
|
|
|
Common unitholders
|
$2.56
|
|
|
|
Unaudited
|
|
Unaudited
|
||
|
(in thousands of $, except per unit data)
|
2013
|
|
2012
|
||
|
Revenues
|
332,150
|
|
|
308,617
|
|
|
Net income
|
152,388
|
|
|
135,472
|
|
|
Earnings per unit (basic and diluted):
|
|
|
|
||
|
Common unitholders
|
$2.33
|
|
$2.52
|
||
|
(in thousands of $)
|
|
2014
|
|
2013
|
||
|
Other receivables
|
|
2,174
|
|
|
2,937
|
|
|
Deferred tax asset (see note 8)
|
|
3,085
|
|
|
—
|
|
|
Prepaid expenses
|
|
2,257
|
|
|
4,089
|
|
|
|
|
7,516
|
|
|
7,026
|
|
|
(in thousands of $)
|
|
2014
|
|
2013
|
||
|
Cost
|
|
1,952,390
|
|
|
1,665,039
|
|
|
Accumulated depreciation
|
|
(451,220
|
)
|
|
(383,448
|
)
|
|
Net book value
|
|
1,501,170
|
|
|
1,281,591
|
|
|
(in thousands of $)
|
|
2014
|
|
2013
|
||
|
Cost
|
|
168,577
|
|
|
168,492
|
|
|
Accumulated depreciation
|
|
(46,324
|
)
|
|
(40,799
|
)
|
|
Net book value
|
|
122,253
|
|
|
127,693
|
|
|
(in thousands of $)
|
|
2014
|
|
2013
|
||
|
Cost
|
|
19,096
|
|
|
—
|
|
|
Accumulated amortization
|
|
(3,064
|
)
|
|
—
|
|
|
Net book value
|
|
16,032
|
|
|
—
|
|
|
Year Ending December 31,
(in thousands of $)
|
|
|
|
|
2015
|
|
3,820
|
|
|
2016
|
|
3,820
|
|
|
2017
|
|
3,820
|
|
|
2018
|
|
3,820
|
|
|
2019
|
|
752
|
|
|
Total
|
|
16,032
|
|
|
(in thousands of $)
|
|
2014
|
|
2013
|
||
|
Debt arrangement fees and other deferred financing charges
|
|
23,384
|
|
|
20,677
|
|
|
Accumulated amortization
|
|
(10,028
|
)
|
|
(6,407
|
)
|
|
|
|
13,356
|
|
|
14,270
|
|
|
(in thousands of $)
|
|
2014
|
|
2013
|
||
|
Total security lease deposits for lease obligations
|
|
5,671
|
|
|
5,639
|
|
|
Restricted cash relating to the Golar Freeze facility (see note 21)
|
|
10,008
|
|
|
8,832
|
|
|
Restricted cash relating to the NR Satu facility (see note 21)
|
|
10,152
|
|
|
9,980
|
|
|
|
|
25,831
|
|
|
24,451
|
|
|
(in thousands of $)
|
|
2014
|
|
2013
|
||
|
Methane Princess Lease security deposits
|
|
142,513
|
|
|
151,364
|
|
|
Restricted cash relating to the cross currency interest rate swap (see note 24)
|
|
9,710
|
|
|
—
|
|
|
Total security deposits for lease obligations
|
|
152,223
|
|
|
151,364
|
|
|
Included in short-term restricted cash and short-term investments
|
|
(5,671
|
)
|
|
(5,639
|
)
|
|
Long-term restricted cash
|
|
146,552
|
|
|
145,725
|
|
|
(in thousands of $)
|
|
2014
|
|
2013
|
||
|
Mark-to-market interest rate swaps valuation (see note 24)
|
|
3,617
|
|
|
5,335
|
|
|
Methane Princess Lease security deposit movements (see note 25(h))
|
|
—
|
|
|
4,257
|
|
|
Deferred tax asset (see notes 8 and 12)
|
|
6,439
|
|
|
—
|
|
|
Other long-term assets
|
|
5,227
|
|
|
5,969
|
|
|
|
|
15,283
|
|
|
15,561
|
|
|
(in thousands of $)
|
|
2014
|
|
2013
|
||
|
Vessel operating and drydocking expenses
|
|
5,762
|
|
|
5,538
|
|
|
Administrative expenses
|
|
967
|
|
|
757
|
|
|
Interest expense
|
|
7,043
|
|
|
6,273
|
|
|
Provision for tax
|
|
7,928
|
|
|
7,520
|
|
|
|
|
21,700
|
|
|
20,088
|
|
|
(in thousands of $)
|
|
2014
|
|
2013
|
||
|
Deferred revenue
|
|
20,594
|
|
|
17,888
|
|
|
Mark-to-market interest rate swaps valuation (see note 24)
|
|
15,222
|
|
|
15,119
|
|
|
Mark-to-market cross currency interest rate swaps valuation (see note 24)
|
|
56,639
|
|
|
16,804
|
|
|
Mark-to-market foreign exchange rate swaps valuation (see note 24)
|
|
16
|
|
|
—
|
|
|
Deferred credits from capital lease transactions (see note 23)
|
|
625
|
|
|
625
|
|
|
Other creditors
|
|
6,385
|
|
|
6,609
|
|
|
|
|
99,481
|
|
|
57,045
|
|
|
(in thousands of $)
|
|
2014
|
|
2013
|
||
|
Total debt
|
|
1,052,532
|
|
|
889,471
|
|
|
Less: Short-term debt due to related parties
|
|
(20,000
|
)
|
|
—
|
|
|
Less: Current portion of long-term debt due to third parties
|
|
(124,221
|
)
|
|
(156,363
|
)
|
|
Long-term debt
|
|
908,311
|
|
|
733,108
|
|
|
Year Ending December 31,
(in thousands of $)
|
|
|
|
|
2015
|
|
144,221
|
|
|
2016
|
|
87,989
|
|
|
2017
|
|
262,439
|
|
|
2018
|
|
393,906
|
|
|
2019
|
|
44,122
|
|
|
2020 and thereafter
|
|
119,855
|
|
|
Total
|
|
1,052,532
|
|
|
(in thousands of $)
|
|
2014
|
|
2013
|
|
Maturity date
|
||
|
Golar LNG revolving credit facility (see note 25 (i))
|
|
20,000
|
|
|
—
|
|
|
2015
|
|
Golar Maria facility
|
|
79,525
|
|
|
84,525
|
|
|
2018*
|
|
High-yield bonds
|
|
174,450
|
|
|
214,100
|
|
|
2017
|
|
Golar LNG Partners credit facility
|
|
203,500
|
|
|
160,500
|
|
|
2018
|
|
Golar Partners Operating credit facility
|
|
235,000
|
|
|
215,000
|
|
|
2018
|
|
Golar Freeze facility
|
|
59,107
|
|
|
74,646
|
|
|
2018**
|
|
NR Satu facility
|
|
126,400
|
|
|
140,700
|
|
|
2020
|
|
Golar Igloo debt
|
|
154,550
|
|
|
—
|
|
|
2019/2026***
|
|
|
|
1,052,532
|
|
|
889,471
|
|
|
|
|
Tranche
|
Proportion of debt
|
Term of loan
|
Repayment terms
|
Margin on LIBOR
|
|
K-Sure
|
40%
|
12 years
|
Semi-annual installments
|
2.10%
|
|
KEXIM
|
40%
|
12 years
|
Semi-annual installments
|
2.75%
|
|
Commercial
|
20%
|
5 years
|
Semi-annual installments, unpaid balance to be refinanced after 5 years
|
2.75%
|
|
(in thousands of $)
|
|
2014
|
|
2013
|
||
|
Total obligations under capital leases
|
|
150,997
|
|
|
159,008
|
|
|
Year ending December 31,
(in thousands of $)
|
|
Methane
Princess Lease
|
|
|
2015
|
|
7,579
|
|
|
2016
|
|
7,866
|
|
|
2017
|
|
8,163
|
|
|
2018
|
|
8,489
|
|
|
2019
|
|
8,814
|
|
|
2020 and thereafter
|
|
163,895
|
|
|
Total minimum lease payments
|
|
204,806
|
|
|
Less: Imputed interest
|
|
(53,809
|
)
|
|
Present value of minimum lease payments
|
|
150,997
|
|
|
(in thousands of $)
|
|
2014
|
|
2013
|
||
|
Deferred credits from capital lease transactions
|
|
17,281
|
|
|
17,904
|
|
|
(in thousands of $)
|
|
2014
|
|
2013
|
||
|
Deferred credits from capital lease transactions
|
|
24,691
|
|
|
24,691
|
|
|
Less: Accumulated amortization
|
|
(6,785
|
)
|
|
(6,162
|
)
|
|
|
|
17,906
|
|
|
18,529
|
|
|
Short-term (see note 20)
|
|
625
|
|
|
625
|
|
|
Long-term
|
|
17,281
|
|
|
17,904
|
|
|
|
|
17,906
|
|
|
18,529
|
|
|
Instrument
(in thousands of $)
|
|
Year End
|
|
Notional Amount
|
|
Maturity
Dates
|
|
Fixed Interest
Rate
|
||||||
|
Interest rate swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receiving floating, pay fixed
|
|
December 31, 2014
|
|
919,130
|
|
|
2015
|
to
|
2020
|
|
0.92
|
%
|
to
|
2.96%
|
|
Receiving floating, pay fixed
|
|
December 31, 2013
|
|
997,607
|
|
|
2014
|
to
|
2020
|
|
0.92
|
%
|
to
|
5.04%
|
|
Derivatives designated as
hedging instruments
|
|
|
|
Effective
portion gain/(loss)
reclassified from
Accumulated Other
Comprehensive Loss
|
|
Ineffective Portion
|
||||||||||||||
|
(in thousands of $)
|
|
Location
|
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Interest rate swaps
|
|
Other financial items, net
|
|
(1,339
|
)
|
|
775
|
|
|
—
|
|
|
(1,210
|
)
|
|
1,015
|
|
|
(409
|
)
|
|
Derivatives designated as hedging instruments
|
|
Amount of gain/
(loss) recognized in
OCI on derivative
(effective portion)
|
|||||||
|
(in thousands of $)
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Interest rate swaps
|
|
492
|
|
|
5,515
|
|
|
1,113
|
|
|
|
|
Notional Amount
|
|
|
|
Average forward
|
|||||
|
Instrument
(in thousands)
|
|
Receiving in
foreign currency
|
|
Pay in USD
|
|
Maturity
Date
|
|
rate USD foreign
currency
|
|||
|
Currency rate swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
Singapore dollars
|
|
563
|
|
|
441
|
|
|
2015
|
|
1.276
|
|
|
|
|
Interest rate element
|
|
Currency element
|
|||||||||||||
|
|
|
|
|
|
|
Notional Amount
|
|
|
|
Average forward
rate USD foreign
currency
|
|||||||
|
Instrument
(in thousands)
|
|
Notional Amount
|
|
Fixed Interest Rate
|
|
Receiving in
Norwegian Kroner
|
|
Pay in USD
|
|
Maturity
Date
|
|
||||||
|
Cross currency interest rate swap
|
|
227,193
|
|
|
6.485
|
%
|
|
1,300,000
|
|
|
227,193
|
|
|
2017
|
|
5.722
|
|
|
Derivatives designated as hedging instruments
|
|
Amount of gain/
(loss) recognized in
OCI on derivative
(effective portion)
|
|||||||
|
(in thousands of $)
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Cross currency interest rate swap
|
|
(184
|
)
|
|
1,080
|
|
|
(5,063
|
)
|
|
(in thousands of $)
|
|
Fair Value
Hierarchy(1)
|
|
2014 Carrying Value
|
|
2014 Fair Value
|
|
2013 Carrying Value
|
|
2013 Fair Value
|
||||
|
Non-Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
Level 1
|
|
98,998
|
|
|
98,998
|
|
|
103,100
|
|
|
103,100
|
|
|
Restricted cash and short-term investments
|
|
Level 1
|
|
172,383
|
|
|
172,383
|
|
|
170,176
|
|
|
170,176
|
|
|
Short-term debt due to related party
|
|
Level 3
|
|
20,000
|
|
|
20,000
|
|
|
—
|
|
|
—
|
|
|
High-yield bonds
(1)
|
|
Level 1
|
|
174,450
|
|
|
173,578
|
|
|
214,100
|
|
|
221,166
|
|
|
Long-term debt—floating
(2)
|
|
Level 2
|
|
858,082
|
|
|
858,082
|
|
|
675,371
|
|
|
675,371
|
|
|
Obligations under capital leases
(2)
|
|
Level 2
|
|
150,997
|
|
|
150,997
|
|
|
159,008
|
|
|
159,008
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps asset
(3)(4)
|
|
Level 2
|
|
3,617
|
|
|
3,617
|
|
|
5,335
|
|
|
5,335
|
|
|
Interest rate swaps liability
(3)(4)
|
|
Level 2
|
|
15,222
|
|
|
15,222
|
|
|
15,119
|
|
|
15,119
|
|
|
Cross currency interest rate swap liability
(3)(5)
|
|
Level 2
|
|
56,639
|
|
|
56,639
|
|
|
16,804
|
|
|
16,804
|
|
|
Foreign currency swaps liability
(3)
|
|
Level 2
|
|
16
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
(1)
|
This pertains to high-yield bonds with a carrying value of
$174.5 million
as of
December 31, 2014
which is included under long-term debt on the balance sheet. The fair value of the high-yield bonds as of
December 31, 2014
was
$173.6 million
(2013:
$221.2 million
), which represents
99.5%
(2013:
103.3%
) of its face value.
|
|
(2)
|
Our debt and capital lease obligations are recorded at amortized cost in the consolidated balance sheets.
|
|
(3)
|
Derivative liabilities are captured within other current liabilities and derivative assets are captured within long-term assets on the balance sheet.
|
|
(4)
|
The fair value/carrying value of interest rate swap agreements (excluding the cross currency interest rate swap described in footnote 5) that qualify and are designated as cash flow hedges as of
December 31, 2014
and
2013
was
$2.0 million
(with a notional amount of
$211.6 million
) and
$3.5 million
(with a notional amount of
$287.1 million
), respectively. The expected maturity of these interest rate agreements is from
May 2015
to
March 2018
.
|
|
(5)
|
We issued NOK denominated senior unsecured bonds. In order to hedge our exposure, we entered into a non-amortizing cross currency interest rate swap agreement. The swap hedges both the full redemption amount of the NOK obligation and the related quarterly interest payments. We designated the cross currency interest rate swap as a cash flow hedge.
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||
|
(in thousands of $)
|
|
Gross amounts presented in the consolidated balance sheet
|
|
Gross amounts not offset in the consolidated balance sheet subject to netting agreements
|
|
Net amount
|
|
Gross amounts presented in the consolidated balance sheet
|
|
Gross amounts not offset in the consolidated balance sheet subject to netting agreements
|
|
Net amount
|
||||||
|
Total asset derivatives
|
|
3,617
|
|
|
(1,831
|
)
|
|
1,786
|
|
|
5,335
|
|
|
—
|
|
|
5,335
|
|
|
Total liability derivatives
|
|
15,222
|
|
|
(1,831
|
)
|
|
13,391
|
|
|
15,119
|
|
|
—
|
|
|
15,119
|
|
|
(in thousands of $)
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Transactions with Golar and affiliates:
|
|
|
|
|
|
|
|
|
|
|
Management and administrative services fees (a)
|
|
2,877
|
|
|
2,569
|
|
|
2,876
|
|
|
Ship management fees (b)
|
|
7,746
|
|
|
6,701
|
|
|
4,222
|
|
|
Interest expense on high-yield bonds (c)
|
|
—
|
|
|
1,972
|
|
|
575
|
|
|
Interest expense on Golar LNG vendor financing loan -
Golar Freeze
(d)
|
|
—
|
|
|
—
|
|
|
11,921
|
|
|
Interest expense on Golar LNG vendor financing loan -
NR Satu
(e)
|
|
—
|
|
|
—
|
|
|
4,737
|
|
|
Interest expense on Golar Energy loan (f)
|
|
—
|
|
|
—
|
|
|
829
|
|
|
Total
|
|
10,623
|
|
|
11,242
|
|
|
25,160
|
|
|
(in thousands of $)
|
|
2014
|
|
2013
|
||
|
Trading balances due to Golar and affiliates (g)
|
|
(13,337
|
)
|
|
(5,989
|
)
|
|
Methane Princess Lease security deposit movements (h)
|
|
3,486
|
|
|
4,257
|
|
|
Short-term loan due to Golar (i)
|
|
(20,000
|
)
|
|
—
|
|
|
|
|
(29,851
|
)
|
|
(1,732
|
)
|
|
(in thousands of $)
|
|
2014
|
|
2013
|
||
|
Book value of vessels and equipment secured against long-term loans and capital leases
|
|
1,623,423
|
|
|
1,409,284
|
|
|
Date
|
|
Number of Common Units Issued
1
|
|
Offering Price
|
|
Gross Proceeds (in thousands of $)
2
|
|
Net Proceeds (in thousands of $)
|
|
Golar's Ownership after the Offering
3
|
|
Use of Proceeds
|
||||||
|
July 2012
|
|
7,294,305
|
|
|
$
|
30.95
|
|
|
230,366
|
|
|
221,746
|
|
|
57.5
|
%
|
|
Acquisition of the
NR Satu
|
|
November 2012
|
|
5,824,590
|
|
|
$
|
30.50
|
|
|
181,275
|
|
|
180,105
|
|
|
54.1
|
%
|
|
Acquisition of the
Golar Grand
|
|
January 2013
|
|
4,316,947
|
|
|
$
|
29.74
|
|
|
131,006
|
|
|
130,244
|
|
|
50.9
|
%
|
|
Acquisition of the
Golar Maria
|
|
December 2013
|
|
5,100,000
|
|
|
$
|
29.10
|
|
|
151,439
|
|
|
150,342
|
|
|
41.4
|
%
|
|
Acquisition of the
Golar Igloo
|
|
(in units)
|
|
Common Units
|
|
Subordinated Units
|
|
GP Units
|
|||
|
December 31, 2012
|
|
36,246,149
|
|
|
15,949,831
|
|
|
1,065,225
|
|
|
January 2013 offerings
|
|
4,316,947
|
|
|
—
|
|
|
88,101
|
|
|
December 2013 offerings
|
|
5,100,000
|
|
|
—
|
|
|
104,082
|
|
|
December 31, 2013 and 2014
|
|
45,663,096
|
|
|
15,949,831
|
|
|
1,257,408
|
|
|
(in thousands of $ except unit and per unit data)
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Net income attributable to general partner and limited partner interests
|
|
174,154
|
|
|
141,296
|
|
|
116,418
|
|
|
Less: Dropdown Predecessor net income
|
|
—
|
|
|
—
|
|
|
(28,015
|
)
|
|
Less: distributions paid (1)
|
|
(143,450
|
)
|
|
(127,260
|
)
|
|
(87,072
|
)
|
|
Under distributed earnings
|
|
30,704
|
|
|
14,036
|
|
|
1,331
|
|
|
Under distributed earnings attributable to:
|
|
|
|
|
|
|
|
|
|
|
Common unit holders
|
|
13,347
|
|
|
6,649
|
|
|
1,304
|
|
|
Weighted average units outstanding (basic and diluted) (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Common units
|
|
45,663
|
|
|
40,417
|
|
|
27,441
|
|
|
Earnings per unit (basic and diluted):
|
|
|
|
|
|
|
|
|
|
|
Common unit holders
|
|
2.47
|
|
|
2.31
|
|
|
2.08
|
|
|
Cash distributions declared and paid in the period per unit (2):
|
|
2.14
|
|
|
2.05
|
|
|
1.78
|
|
|
Subsequent event
: Cash distributions declared and paid per unit relating to the period (3)
|
|
0.56
|
|
|
0.52
|
|
|
0.50
|
|
|
•
|
First,
98%
to the common unit holders, pro rata, and
2%
to the General Partner until each common unit has received a minimum quarterly distribution of
$0.3850
;
|
|
•
|
Second,
98%
to the common unit holders, pro rata, and
2%
to the General Partner, until each common unit has received an amount equal to any arrearages in payment of the minimum quarterly distribution on the common units for prior quarters during the subordination period; and
|
|
•
|
Third,
98%
to the holders of subordinated units, pro rata, and
2%
to the General Partner until each subordinated unit has received a minimum quarterly distribution of
$0.3850
.
|
|
•
|
we have distributed available cash from operating surplus to the common and subordinated unit holders in an amount equal to the minimum quarterly distribution; and
|
|
•
|
we have distributed available cash from operating surplus on outstanding common units in an amount necessary to eliminate any cumulative arrearages in payment of the minimum quarterly distribution;
|
|
•
|
first
,
98.0%
to all unit holders, pro rata, and
2.0%
to the General Partner, until each unit holder receives a total of
$0.4428
per unit for that quarter (the “first target distribution”);
|
|
•
|
second
,
85.0%
to all unit holders, pro rata,
2.0%
to the General Partner and
13.0%
to the holders of the incentive distribution rights, pro rata, until each unit holder receives a total of
$0.4813
per unit for that quarter (the “second target distribution”);
|
|
•
|
third
,
75.0%
to all unit holders, pro rata,
2.0%
to the General Partner and
23.0%
to the holders of the incentive distribution rights, pro rata, until each unit holder receives a total of
$0.5775
per unit for that quarter (the “third target distribution”); and
|
|
•
|
thereafter
,
50.0%
to all unit holders, pro rata,
2.0%
to the General Partner and
48.0%
to the holders of the incentive distribution rights, pro rata.
|
|
(in thousands of $)
|
|
|
January 20, 2015
|
|
|
|
Purchase consideration
|
|
(1)
|
227,200
|
|
|
|
Less: Fair value of net assets (liabilities) acquired:
|
|
|
|
||
|
Vessel including allocation to charter (if applicable)
|
390,000
|
|
|
|
|
|
Long-term debt
|
(162,800
|
)
|
|
|
|
|
Others
|
—
|
|
(2)
|
|
|
|
Subtotal
|
|
|
(227,200
|
)
|
|
|
Difference between the purchase price and fair value of net assets acquired
|
|
|
—
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|