These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
[ ]
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
OR
|
|
[X]
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended
|
December 31, 2015
|
|
|
OR
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from
|
|
to
|
|
|
OR
|
|
[ ]
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Date of event requiring this shell company report
|
|
|
Commission file number
|
000-50113
|
|
|
Golar LNG Limited
|
|
(Exact name of Registrant as specified in its charter)
|
|
|
|
(Translation of Registrant's name into English)
|
|
|
|
Bermuda
|
|
(Jurisdiction of incorporation or organization)
|
|
|
|
2nd Floor, S.E. Pearman Building, 9 Par-la-Ville Road, Hamilton HM 11, Bermuda
|
|
(Address of principal executive offices)
|
|
|
Andrew Whalley, (1) 441 295 4705, (1) 441 295 3494
2nd Floor, S.E. Pearman Building, 9 Par-la-Ville Road, Hamilton HM 11, Bermuda
|
|
||
|
Title of each class
|
Name of each exchange
on which registered
|
|
Common Shares, par value, $1.00 per share
|
Nasdaq Global Select Market
|
|
None
|
|
(Title of class)
|
|
None
|
|
(Title of class)
|
|
93,546,663 Common Shares, par $1.00, per share
|
|
Yes
|
X
|
No
|
|
|
Yes
|
|
No
|
X
|
|
Yes
|
X
|
No
|
|
|
Yes
|
X
|
No
|
|
|
Large accelerated filer
|
X
|
Accelerated filer
|
|
Non-accelerated filer
|
|
|
U.S. GAAP
|
X
|
International Financial Reporting Standards as issued by the International Accounting
Standards Board
|
|
Other
|
|
|
Item 17
|
|
Item 18
|
|
|
|
|
Yes
|
|
|
No
|
X
|
|
|
Yes
|
|
No
|
|
|
PART I
|
|
PAGE
|
|
|
|
|
|
ITEM 1.
|
||
|
|
|
|
|
ITEM 2.
|
||
|
|
|
|
|
ITEM 3.
|
||
|
|
|
|
|
ITEM 4.
|
||
|
|
|
|
|
ITEM 4A.
|
||
|
|
|
|
|
ITEM 5.
|
||
|
|
|
|
|
ITEM 6.
|
||
|
|
|
|
|
ITEM 7.
|
||
|
|
|
|
|
ITEM 8.
|
||
|
|
|
|
|
ITEM 9.
|
||
|
|
|
|
|
ITEM 10.
|
||
|
|
|
|
|
ITEM 11.
|
||
|
|
|
|
|
ITEM 12.
|
||
|
|
|
|
|
PART II
|
|
|
|
|
|
|
|
ITEM 13.
|
||
|
|
|
|
|
ITEM 14.
|
||
|
|
|
|
|
ITEM 15.
|
||
|
|
|
|
|
ITEM 16A.
|
||
|
|
|
|
|
ITEM 16B.
|
||
|
|
|
|
|
ITEM 16C.
|
||
|
|
|
|
|
ITEM 16D.
|
||
|
|
|
|
|
ITEM 16E.
|
||
|
|
|
|
|
ITEM 16F.
|
||
|
|
|
|
|
ITEM 16G.
|
||
|
|
|
|
|
ITEM 16H.
|
||
|
|
|
|
|
PART III
|
|
|
|
|
|
|
|
ITEM 17.
|
||
|
|
|
|
|
ITEM 18.
|
||
|
|
|
|
|
ITEM 19.
|
||
|
|
|
|
|
•
|
changes in liquefied natural gas, or LNG, carrier, floating storage and regasification unit, or FSRU, or floating liquefaction natural gas vessel, or FLNG, market trends, including charter rates, ship values or technological advancements;
|
|
•
|
changes in our ability to retrofit vessels as FSRUs or FLNGs, our ability to obtain financing for such conversions on acceptable terms or at all,
|
|
•
|
changes in the supply of or demand for LNG carriers, FSRUs or FLNGs;
|
|
•
|
a material decline or prolonged weakness in rates for LNG carriers, FSRUs or FLNGs;
|
|
•
|
changes in the performance of the pool in which our vessels operate;
|
|
•
|
changes in trading patterns that affect the opportunities for the profitable operation of LNG carriers, FSRUs or FLNGs;
|
|
•
|
changes in the supply of or demand for LNG or LNG carried by sea;
|
|
•
|
changes in the supply of or demand for natural gas generally or in particular regions;
|
|
•
|
failure of our contract counterparties to comply with their agreements with us;
|
|
•
|
changes in our relationships with our counterparties, including our major chartering parties;
|
|
•
|
changes in the availability of vessels to purchase, the time it takes to construct new vessels, or vessels’ useful lives;
|
|
•
|
failure of shipyards to comply with delivery schedules or performance specifications on a timely basis or at all;
|
|
•
|
our ability to integrate and realize the benefits of acquisitions;
|
|
•
|
changes in our ability to sell vessels to Golar LNG Partners LP, or Golar Partners;
|
|
•
|
changes in our relationship with Golar Partners;
|
|
•
|
changes to rules and regulations applicable to LNG carriers, FSRUs or FLNGs;
|
|
•
|
actions taken by regulatory authorities that may prohibit the access of LNG carriers, FSRUs or FLNGs to various ports;
|
|
•
|
our inability to achieve successful utilization of our expanded fleet or inability to expand beyond the carriage of LNG and provision of FSRUs, particularly through our innovative FLNG strategy, or GoFLNG;
|
|
•
|
changes in our ability to obtain additional financing on acceptable terms or at all;
|
|
•
|
increases in costs, including, among other things, crew wages, insurance, provisions, repairs and maintenance;
|
|
•
|
changes in general domestic and international political conditions, particularly where we operate;
|
|
•
|
a decline or continuing weakness in the global financial markets;
|
|
•
|
challenges by authorities to the tax benefits we previously obtained under certain of our leasing agreements; and
|
|
•
|
other factors listed from time to time in registration statements, reports or other materials that we have filed with or furnished to the Securities and Exchange Commission, or the Commission.
|
|
|
||||||||||
|
|
Years Ended December 31,
|
|||||||||
|
|
2015
|
2014
|
2013
|
2012
|
2011
|
|||||
|
|
(in thousands of U.S. $, except number of shares, per common share data, fleet and other financial data)
|
|||||||||
|
Statement of Operations Data:
(1)
|
|
|
|
|
|
|
|
|||
|
Total operating revenues
|
102,674
|
|
106,155
|
|
99,828
|
|
410,345
|
|
299,848
|
|
|
Vessel operating expenses
|
56,347
|
|
49,570
|
|
43,750
|
|
86,672
|
|
62,872
|
|
|
Depreciation and amortization
|
73,732
|
|
49,811
|
|
36,871
|
|
85,524
|
|
70,286
|
|
|
Total operating expenses
|
234,604
|
|
146,488
|
|
118,332
|
|
207,562
|
|
173,379
|
|
|
Gain on disposals to Golar Partners
|
102,884
|
|
43,783
|
|
65,619
|
|
—
|
|
—
|
|
|
Operating (loss) income
|
(35,902
|
)
|
(1,620
|
)
|
47,115
|
|
202,756
|
|
121,031
|
|
|
Total other non-operating income
|
12,513
|
|
27,484
|
|
27,605
|
|
857,929
|
|
541
|
|
|
Net financial expenses (income)
|
174,619
|
|
87,852
|
|
(41,768
|
)
|
42,868
|
|
53,102
|
|
|
(Loss) income before equity in net earnings (losses) of affiliates, income taxes and non-controlling interests
|
(198,008
|
)
|
(61,988
|
)
|
116,488
|
|
1,017,817
|
|
68,470
|
|
|
Net (loss) income
|
(178,501
|
)
|
(41,466
|
)
|
135,713
|
|
1,014,443
|
|
68,275
|
|
|
Net (loss) income attributable to the shareholders
|
(197,659
|
)
|
(43,121
|
)
|
135,713
|
|
971,303
|
|
46,650
|
|
|
(Loss) earnings per common share
|
|
|
|
|
|
|
||||
|
- basic
(2)
|
(2.12
|
)
|
(0.50
|
)
|
1.69
|
12.09
|
0.62
|
|||
|
- diluted
(2)
|
(2.12
|
)
|
(0.50
|
)
|
1.59
|
11.66
|
0.62
|
|||
|
Cash dividends declared and paid per common share
|
1.35
|
|
1.80
|
1.35
|
1.93
|
1.13
|
||||
|
Weighted average number of shares –
basic
(2)
(in thousands)
|
93,357
|
|
87,013
|
|
80,530
|
|
80,324
|
|
74,707
|
|
|
Weighted average number of shares –
diluted
(2)
(in thousands)
|
93,357
|
|
87,013
|
|
80,911
|
|
84,243
|
|
75,033
|
|
|
Balance Sheet Data (as of end of year):
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
105,235
|
|
191,410
|
|
125,347
|
|
424,714
|
|
66,913
|
|
|
Restricted cash and short-term receivables
(3)
|
228,202
|
|
74,162
|
|
23,432
|
|
1,551
|
|
28,012
|
|
|
Assets held-for-sale
|
269,459
|
|
284,955
|
|
—
|
|
—
|
|
—
|
|
|
Long-term restricted cash
(3)
|
180,361
|
|
425
|
|
3,111
|
|
—
|
|
185,270
|
|
|
Investments in affiliates
|
313,021
|
|
335,372
|
|
350,918
|
|
367,656
|
|
22,529
|
|
|
Cost method investments
|
204,172
|
|
204,172
|
|
204,172
|
|
198,524
|
|
7,347
|
|
|
Newbuildings
|
13,561
|
|
344,543
|
|
767,525
|
|
435,859
|
|
190,100
|
|
|
Asset under development
|
501,022
|
|
345,205
|
|
—
|
|
—
|
|
—
|
|
|
Vessels and equipment, net
|
2,336,144
|
|
1,648,888
|
|
811,715
|
|
573,615
|
|
1,203,003
|
|
|
Vessels under capital lease, net
|
—
|
|
—
|
|
—
|
|
—
|
|
501,904
|
|
|
Total assets
|
4,307,588
|
|
3,991,993
|
|
2,665,221
|
|
2,414,399
|
|
2,232,634
|
|
|
Current portion of long-term debt
|
501,618
|
|
116,431
|
|
30,784
|
|
14,400
|
|
64,306
|
|
|
Liabilities held-for-sale
|
203,638
|
|
164,401
|
|
—
|
|
—
|
|
—
|
|
|
Long-term debt (including debt due to a related party)
|
1,376,443
|
|
1,264,356
|
|
686,244
|
|
490,506
|
|
707,243
|
|
|
Long-term obligations under capital leases
|
—
|
|
—
|
|
—
|
|
—
|
|
399,934
|
|
|
Stockholders' equity
|
1,894,339
|
|
2,282,507
|
|
1,804,137
|
|
1,764,319
|
|
677,765
|
|
|
Common shares outstanding
(2)
(in thousands)
|
93,547
|
|
93,415
|
|
80,580
|
|
80,504
|
|
80,237
|
|
|
|
2015
|
2014
|
2013
|
2012
|
2011
|
||||||||||
|
Cash Flow Data
(1)
:
|
|
|
|
|
|
|
|
||||||||
|
Net cash (used in) provided by operating activities
|
(344,649
|
)
|
24,873
|
|
67,722
|
|
233,810
|
|
116,608
|
|
|||||
|
Net cash used in investing activities
|
(255,956
|
)
|
(1,429,270
|
)
|
(533,067
|
)
|
(290,700
|
)
|
(298,644
|
)
|
|||||
|
Net cash provided by financing activities
|
514,430
|
|
1,470,460
|
|
165,978
|
|
414,691
|
|
84,232
|
|
|||||
|
Fleet Data (unaudited)
|
|
|
|
|
|
|
|||||||||
|
Number of vessels at end of year
|
17
|
|
13
|
|
7
|
|
6
|
|
12
|
|
|||||
|
Average number of vessels during year
|
14.0
|
|
8.8
|
|
5.5
|
|
12.6
|
|
12
|
|
|||||
|
Average age of vessels (years)
|
9.7
|
|
10.8
|
|
18.7
|
|
25.4
|
|
18.8
|
|
|||||
|
Total calendar days for fleet
|
5,647
|
|
2,133
|
|
2,012
|
|
4,615
|
|
4,380
|
|
|||||
|
Total operating days for fleet
(4)
|
4,481
|
|
2,059
|
|
1,501
|
|
3,684
|
|
3,255
|
|
|||||
|
Other Financial Data (unaudited):
|
|
|
|
|
|
||||||||||
|
Average daily time charter equivalent earnings, or TCE
(5)
(to the closest $100)
|
$
|
14,900
|
|
$
|
33,100
|
|
$
|
38,300
|
|
$
|
94,200
|
|
$
|
87,700
|
|
|
Average daily vessel operating costs
(6)
|
$
|
11,783
|
|
$
|
23,240
|
|
$
|
21,745
|
|
$
|
18,780
|
|
$
|
14,354
|
|
|
•
|
A decrease in operating income and individual line items therein, in relation to Golar Partner’s fleet; and
|
|
•
|
A decrease in net financial expense in respect of Golar Partner’s debt and capital lease obligations, net of restricted cash deposits.
|
|
•
|
Gains on disposals to Golar Partners;
|
|
•
|
Management fee income from the provision of services to Golar Partners under each of the management and administrative services and the fleet management agreements;
|
|
•
|
Dividend income in respect of our interests in common units, general partner interests (during the subordination period) and incentive distribution rights, or IDRs, of Golar Partners; and
|
|
•
|
Equity in net earnings of affiliates, will change to reflect our share of the results of Golar Partners calculated with respect to our interests in its subordinated units only, but offset by a charge for the amortization of the basis difference in relation to the $854 million gain on loss of control.
|
|
•
|
"Investment in affiliates" of $362.1 million was initially recognized representing our subordinated unit interests held in Golar Partners that during the subordination period will be accounted for under the equity method.
|
|
•
|
"Cost method investments"of $191.2 million was initially recognized representing our 2% general partner interest and 100% of the IDRs held in Golar Partners.
|
|
•
|
The net book value of "Vessels and equipment" was reduced by $707.1 million.
|
|
•
|
The net book value of "Vessels under capital leases" was reduced by $485.6 million.
|
|
•
|
Restricted cash was reduced by $221.4 million.
|
|
•
|
Capital lease obligations were eliminated.
|
|
•
|
Long-term debt was reduced by $704.5 million.
|
|
|
Years Ended December 31,
|
|||||||||||||
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
|
(in thousands of U.S. $, except number of shares, per common share data, fleet and other financial data)
|
|||||||||||||
|
Time and voyage charter revenues
|
90,127
|
|
|
95,399
|
|
|
90,558
|
|
|
409,593
|
|
|
299,848
|
|
|
Voyage expenses*
|
(23,434
|
)
|
|
(27,340
|
)
|
|
(14,259
|
)
|
|
(9,853
|
)
|
|
(6,042
|
)
|
|
|
66,693
|
|
|
68,059
|
|
|
76,299
|
|
|
399,740
|
|
|
293,806
|
|
|
Calendar days less scheduled off-hire days
|
4,481
|
|
|
2,059
|
|
|
1,994
|
|
|
4,245
|
|
|
3,352
|
|
|
Average daily TCE rate (to the closest $100)
|
14,900
|
|
|
33,100
|
|
|
38,300
|
|
|
94,200
|
|
|
87,700
|
|
|
•
|
merge into, or consolidate with, any other entity or sell, or otherwise dispose of, all or substantially all of our assets;
|
|
•
|
make or pay equity distributions;
|
|
•
|
incur additional indebtedness;
|
|
•
|
incur or make any capital expenditures;
|
|
•
|
materially amend, or terminate, any of our current charter contracts or management agreements; or
|
|
•
|
charter our vessels.
|
|
•
|
Our ability to obtain additional financing, if necessary, for working capital, capital expenditures, acquisitions or other purposes may be impaired or such financing may not be available on favorable terms;
|
|
•
|
We will need a substantial portion of our cash flow to make principal and interest payments on our debt, reducing the funds that would otherwise be available for operations, future business opportunities and dividends to stockholders;
|
|
•
|
We may be more vulnerable than our competitors with less debt to competitive pressures or a downturn in our industry or the economy generally; and
|
|
•
|
Our flexibility in obtaining additional financing, pursuing other business opportunities and responding to changing business and economic conditions may be limited.
|
|
•
|
LNG shipping and FSRU experience and quality of ship operations;
|
|
•
|
shipping industry relationships and reputation for customer service and safety;
|
|
•
|
technical ability and reputation for operation of highly specialized vessels, including FSRUs;
|
|
•
|
quality and experience of seafaring crew;
|
|
•
|
the ability to finance FSRUs and LNG carriers at competitive rates, and financial stability generally;
|
|
•
|
construction management experience, including, (i) relationships with shipyards and the ability to get suitable berths and (ii) the ability to obtain on-time delivery of new FSRUs and LNG carriers according to customer specifications;
|
|
•
|
willingness to accept operational risks pursuant to a charter, such as allowing termination of the charter for force majeure events; and
|
|
•
|
competitiveness of the bid in terms of overall price.
|
|
•
|
we may not be able to employ our vessels at charter rates as favorable to us as historical rates or at all or operate our vessels profitably; and
|
|
•
|
the market value of our vessels could decrease, which may cause us to recognize losses if any of our vessels are sold or if their values are impaired.
|
|
•
|
marine disasters;
|
|
•
|
piracy;
|
|
•
|
environmental accidents;
|
|
•
|
bad weather;
|
|
•
|
mechanical failures;
|
|
•
|
grounding, fire, explosions and collisions;
|
|
•
|
human error; and
|
|
•
|
war and terrorism.
|
|
•
|
death or injury to persons, loss of property or environmental damage;
|
|
•
|
delays in the delivery of cargo;
|
|
•
|
loss of revenues from or termination of charter contracts;
|
|
•
|
governmental fines, penalties or restrictions on conducting business;
|
|
•
|
higher insurance rates; and
|
|
•
|
damage to our reputation and customer relationships generally.
|
|
•
|
price and availability of natural gas, crude oil and petroleum products;
|
|
•
|
increases in the cost of natural gas derived from LNG relative to the cost of natural gas;
|
|
•
|
decreases in the cost of, or increases in the demand for, conventional land-based regasification and liquefaction systems, which could occur if providers or users of regasification or liquefaction services seek greater economies of scale than FSRUs or FLNGs can provide, or if the economic, regulatory or political challenges associated with land-based activities improve;
|
|
•
|
further development of, or decreases in the cost of, alternative technologies for vessel-based LNG regasification or liquefaction;
|
|
•
|
increases in the production of natural gas in areas linked by pipelines to consuming areas, the extension of existing, or the development of new, pipeline systems in markets we may serve, or the conversion of existing non-natural gas pipelines to natural gas pipelines in those markets;
|
|
•
|
negative global or regional economic or political conditions, particularly in LNG-consuming regions, which could reduce energy consumption or its growth;
|
|
•
|
decreases in the consumption of natural gas due to increases in its price relative to other energy sources or other factors making consumption of natural gas less attractive;
|
|
•
|
any significant explosion, spill or other incident involving an LNG facility or carrier, conventional land-based regasification or liquefaction system, or FSRU or FLNG;
|
|
•
|
a significant increase in the number of LNG carriers, FSRUs or FLNGs available, whether by a reduction in the scrapping of existing vessels or the increase in construction of vessels;
|
|
•
|
infrastructure constraints such as delays in the construction of export or liquefaction facilities, the inability of project owners or operators to obtain governmental approvals to construct or operate LNG facilities, as well as
|
|
•
|
availability of new, alternative energy sources, including compressed natural gas.
|
|
•
|
increases in interest rates or other events that may affect the availability of sufficient financing for LNG projects on commercially reasonable terms;
|
|
•
|
decreases in the price of LNG, which might decrease the expected returns relating to investments in LNG projects;
|
|
•
|
the inability of project owners or operators to obtain governmental approvals to construct or operate LNG facilities;
|
|
•
|
local community resistance to proposed or existing LNG facilities based on safety, environmental or security concerns;
|
|
•
|
any significant explosion, spill or similar incident involving an LNG production, liquefaction or regasification facility, FSRU or LNG carrier; and
|
|
•
|
labor or political unrest affecting existing or proposed areas of LNG production, liquefaction and regasification.
|
|
•
|
price and availability of crude oil and petroleum products;
|
|
•
|
worldwide demand for natural gas;
|
|
•
|
the cost of exploration, development, production, transportation and distribution of natural gas;
|
|
•
|
expectations regarding future energy prices for both natural gas and other sources of energy;
|
|
•
|
the level of worldwide LNG production and exports;
|
|
•
|
government laws and regulations, including but not limited to environmental protection laws and regulations;
|
|
•
|
local and international political, economic and weather conditions;
|
|
•
|
political and military conflicts; and
|
|
•
|
the availability and cost of alternative energy sources, including alternate sources of natural gas in gas importing and consuming countries.
|
|
•
|
prevailing economic and market conditions in the natural gas and energy markets;
|
|
•
|
a substantial or extended decline in demand for LNG;
|
|
•
|
increases in the supply of vessel capacity;
|
|
•
|
the type, size and age of a vessel; and
|
|
•
|
the cost of newbuildings or retrofitting or modifying existing vessels, as a result of technological advances in vessel design or equipment, changes in applicable environmental or other regulations or standards, customer requirements or otherwise.
|
|
•
|
prevailing economic and market conditions in the natural gas and energy markets;
|
|
•
|
negative global or regional economic or political conditions, particularly in LNG-consuming regions, which could reduce energy consumption or its growth;
|
|
•
|
declines in demand for LNG or the services of LNG carriers, FSRUs or FLNGs;
|
|
•
|
increases in the supply of LNG carrier capacity operating in the spot/short-term market or the supply of FSRUs or FLNGs;
|
|
•
|
marine disasters; war, piracy or terrorism; environmental accidents; or inclement weather conditions;
|
|
•
|
mechanical failures or accidents involving any of our vessels; and
|
|
•
|
drydock scheduling and capital expenditures.
|
|
•
|
our existing shareholders’ proportionate ownership interest in us will decrease;
|
|
•
|
the amount of cash available for dividends payable on our common shares may decrease;
|
|
•
|
the relative voting strength of each previously outstanding common share may be diminished; and
|
|
•
|
the market price of our common shares may decline.
|
|
•
|
thirteen newbuildings (ten LNG carriers and three FSRUs), which we had ordered in 2011; and
|
|
•
|
The LNG carrier, the
LNG Abuja
, which we acquired for $20 million in April 2015. Albeit she was subsequently sold in July 2015.
|
|
•
|
In February 2013, we sold our equity interest in the company that owns and operates the
Golar Maria
for $215 million, of which $127.9 million was paid in cash and the remainder was paid through the assumption of $89.5 million of the debt associated with the vessel
and interest rate swap liability of $3.1 million plus purchase price adjustments of $5.5 million;
|
|
•
|
In March 2014, we sold our interest in the company that owns and operates the FSRU,
Golar Igloo
for $310 million, of which $156 million was paid in cash and the remainder was paid through the assumption of $161.3 million of debt associated with the vessel, plus the interest rate swap asset and other purchase price adjustments of $3.6 million and $3.7 million, respectively;
|
|
•
|
In January 2015, we sold our interests in the companies that own and operate the FSRU,
Golar Eskimo
(including charter) for $388.8 million less the assumed $162.8 million of bank debt plus other purchase price adjustments. Golar Partners financed the remaining purchase price by using $7.2 million cash on hand and the proceeds of a $220 million loan from us.
|
|
•
|
In February 2016, we agreed to sell the
Golar Tundra
for $330 million for the vessel and charter, less the net lease obligations plus other purchase price adjustments. We expect to complete on this transaction in May 2016.
|
|
•
|
As discussed above, following the acquisition of the
LNG Abuja
in April 2015, we subsequently sold her in July 2015 for cash consideration of $19 million, resulting in the recognition of an impairment loss of $1 million.
|
|
•
|
In February 2015, we completed the sale of our LNG carrier, the
Golar Viking
to a third party for $135.0 million. In connection with the sale, we provided initial bridging finance of $133.0 million plus a revolving credit facility of $5 million. However, due to the acquiree’s difficulties in realizing any short-haul cabotage trade opportunities in Indonesia, we agreed to the repossession of the vessel in consideration for extinguishment for the outstanding balances on the loan receivables. Accordingly, we repossessed the vessel in December 2015. Refer to note 9 “Other financial items, net” to the Consolidated Financial Statements contained herein for additional information.
|
|
Vessel Name
|
|
Initial Year of
Delivery
|
|
Capacity Cubic Metres
|
|
Flag
|
|
Type
|
|
Charterer/ Pool Arrangement
|
|
Current Charter/ Pool Expiration
|
|
Charter Extension Options
|
|
|
||||||||||||||
|
Existing Fleet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hilli
(1)(2)
|
|
1975
|
|
125,000
|
|
MI
|
|
Moss
|
|
Perenco
|
|
n/a
|
|
n/a
|
|
Gimi
(1)(3)
|
|
1976
|
|
125,000
|
|
MI
|
|
Moss
|
|
n/a
|
|
n/a
|
|
n/a
|
|
Gandria
(1)
|
|
1977
|
|
126,000
|
|
MI
|
|
Moss
|
|
n/a
|
|
n/a
|
|
n/a
|
|
Golar Arctic
(4)
|
|
2003
|
|
140,000
|
|
MI
|
|
Membrane
|
|
New Fortress Energy Transport Partners LLC
|
|
2018
|
|
n/a
|
|
Golar Viking
(7)
|
|
2005
|
|
140,000
|
|
MI
|
|
Membrane
|
|
n/a
|
|
n/a
|
|
n/a
|
|
Golar Seal
(5)
|
|
2013
|
|
160,000
|
|
MI
|
|
Membrane
|
|
Cool pool
|
|
n/a
|
|
n/a
|
|
Golar Celsius
(5)
|
|
2013
|
|
160,000
|
|
MI
|
|
Membrane
|
|
Cool pool
|
|
n/a
|
|
n/a
|
|
Golar Penguin
(5)
|
|
2014
|
|
160,000
|
|
MI
|
|
Membrane
|
|
Cool pool
|
|
n/a
|
|
n/a
|
|
Golar Crystal
(5)
|
|
2014
|
|
160,000
|
|
MI
|
|
Membrane
|
|
Cool pool
|
|
n/a
|
|
n/a
|
|
Golar Bear
(5)
|
|
2014
|
|
160,000
|
|
MI
|
|
Membrane
|
|
Cool pool
|
|
n/a
|
|
n/a
|
|
Golar Glacier
(5)
|
|
2014
|
|
162,000
|
|
MI
|
|
Membrane
|
|
Cool pool
|
|
n/a
|
|
n/a
|
|
Golar Frost
(5)
|
|
2014
|
|
160,000
|
|
MI
|
|
Membrane
|
|
Cool pool
|
|
n/a
|
|
n/a
|
|
Golar Snow
(5)
|
|
2015
|
|
160,000
|
|
MI
|
|
Membrane
|
|
Cool pool
|
|
n/a
|
|
n/a
|
|
Golar Ice
(5)
|
|
2015
|
|
160,000
|
|
MI
|
|
Membrane
|
|
Cool pool
|
|
n/a
|
|
n/a
|
|
Golar Kelvin
(5)
|
|
2015
|
|
162,000
|
|
MI
|
|
Membrane
|
|
Cool pool
|
|
n/a
|
|
n/a
|
|
Golar Tundra
|
|
2015
|
|
170,000
|
|
MI
|
|
Membrane
|
|
West Africa Gas Limited ("WAGL")
|
|
2021
|
|
Five years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chartered-in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Golar Grand
(6) (7)
|
|
2006
|
|
145,700
|
|
MI
|
|
Membrane
|
|
n/a
|
|
n/a
|
|
n/a
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Newbuilding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hull 2189
|
|
2017
|
|
170,000
|
|
MI
|
|
Membrane
(FSRU) |
|
n/a
|
|
n/a
|
|
n/a
|
|
(1)
|
We have contracts with Keppel and Black & Veatch for the conversion of three LNG carriers, the
Hilli
, the
Gimi
and the
Gandria
, to FLNGs, with estimated deliveries from 2017 through to 2019. The
Hilli
is in the process of being converted and the
Gimi
and the
Gandria
are currently in lay-up awaiting delivery to Keppel for conversion. The conversion agreements for the
Gimi
and the
Gandria
include certain cancellation provisions which, if exercised prior to December 2016, will allow the termination of the contracts and the recovery of previous milestone payments, less a cancellation fee and payment for costs already incurred.
|
|
(2)
|
We have agreements with Perenco, SNH, and the Republic of Cameroon relating to a floating liquefied natural gas export project offshore Kribi, Cameroon that is expected to employ the converted
Hilli
. Under the terms of the agreements, the converted
Hilli
is scheduled to provide liquefaction services to the project by the second quarter of 2017 for an initial term of 8 years. However, these agreements are subject to significant conditions which, if not satisfied, or waived by the customer, may result in termination prior to or after employment commences, in which case we may not realize any revenues under such agreements.
|
|
(3)
|
We have a heads of terms agreement with Ophir for the provision of the
Gimi
or an alternate FLNG to provide liquefaction services. The provision of services is expected to be structured as a 20-year tolling contract, with the
Gimi
or an alternate FLNG commencing commercial operations in the first half 2019 in Equatorial Guinea, but we cannot assure you that this project will ultimately proceed as planned or employ any of our GoFLNG vessels.
|
|
(4)
|
Commenced in March 2016. The charter expiration date is a date, to be determined at the charterer’s option, within 30 days before or after the 26 month charter term.
|
|
(5)
|
As of
April 27, 2016
, we have ten vessels operating in the Cool Pool. See "Cool Pool."
|
|
(6)
|
In November 2012, we entered into an Option Agreement in connection with the disposal of the
Golar Grand,
providing
Golar Partners
with the option to require us to charter the vessel through to October 2017. Golar Partners exercised this option in February 2015.
|
|
(7)
|
These vessels are currently in lay-up.
|
|
•
|
Capitalize on Golar's established reputation:
We are an experienced and professional provider of LNG mid-stream services that places value on operating to the highest industry standards of safety, reliability and environmental performance. We believe our strong technical capability and extensive commercial experience enables us to obtain attractive new business opportunities not readily available to other industry participants.
|
|
•
|
Operation of a high quality and modern LNG Carrier fleet:
We currently own and operate a fleet of high quality LNG Carriers with an average age of 2.4 years. Our ten recently delivered vessels all utilize state of the art technology and are configured to be very attractive to the chartering community with high performance specifications.
|
|
•
|
Maintain our leadership position in the provision of FSRUs:
We currently enjoy an industry leadership position in the development, delivery and operation of FSRUs based on an unblemished record of successful project delivery and highly reliable vessel operation. We will continue to work with our customers to identify and deliver new and profitable FSRU projects, including working with power project developers requiring FSRUs.
|
|
•
|
Utilize our industry expertise to develop new FLNG opportunities:
Our GoFLNG investment proposition is built around a sound technical and commercial offering, derived from structurally lower unit capital costs, shorter lead times and lower project execution risk profiles. GoFLNG allows smaller resource holders, developers and customers to enter the LNG business and occupy a legitimate space alongside the largest resource holders, major oil companies and world-scale LNG buyers. For the established LNG industry participants, the prospect of GoFLNG’s lower unit costs and risks should provide an important and compelling alternative to the traditional giant land based projects especially in the current energy price environment, which we believe may well accelerate the pace of change.
|
|
•
|
Leverage on our affiliation with Golar Partners:
We believe our affiliation with Golar Partners positions us to pursue a broader array of opportunities. This is demonstrated by:
|
|
•
|
The
Moss
system was developed in the 1970s and uses free standing insulated spherical tanks supported at the equator by a continuous cylindrical skirt. In this system, the tank and the hull of the vessel are two separate structures.
|
|
•
|
The
Membrane
system uses insulation built directly into the hull of the vessel, along with a membrane covering inside the tanks to maintain their integrity. In this system, the ship's hull directly supports the pressure of the LNG cargo.
|
|
•
|
FSRUs that are permanently located offshore;
|
|
•
|
FSRUs that are permanently near shore and attached to a jetty (with LNG transfer being either directly ship to ship or over a jetty);
|
|
•
|
shuttle carriers that regasify and discharge their cargos offshore; and
|
|
•
|
shuttle carriers that regasify and discharge their cargos alongside.
|
|
•
|
injury to, destruction or loss of, or loss of use of, natural resources and the costs of assessment thereof;
|
|
•
|
on-board installation of automatic identification systems to provide a means for the automatic transmission of safety-related information from among similarly equipped ships and shore stations, including information on a ship's identity, position, course, speed and navigational status;
|
|
•
|
on-board installation of ship security alert systems, which do not sound on the vessel but only alerts the authorities on shore;
|
|
•
|
the development of vessel security plans;
|
|
•
|
ship identification number to be permanently marked on a vessel's hull;
|
|
•
|
a continuous synopsis record kept onboard showing a vessel's history including, the name of the ship and of the state whose flag the ship is entitled to fly, the date on which the ship was registered with that state, the ship's identification number, the port at which the ship is registered and the name of the registered owner(s) and their registered address; and
|
|
•
|
compliance with flag state security certification requirements.
|
|
Name
|
Jurisdiction of Incorporation
|
Purpose
|
|
Golar LNG 2216 Corporation
|
Marshall Islands
|
Owns
Golar Arctic
|
|
Golar Management Limited
|
United Kingdom
|
Management company
|
|
Golar GP LLC – Limited Liability Company
|
Marshall Islands
|
Holding company
|
|
Golar LNG Energy Limited
|
Bermuda
|
Holding company
|
|
Golar Gimi Corporation
|
Marshall Islands
|
Owns
Gimi
|
|
Golar Hilli Corporation (89%)*
|
Marshall Islands
|
Owns
Hilli
|
|
Golar Gandria N.V.
|
Netherlands
|
Owns and operates
Gandria
|
|
Golar Hull M2021 Corporation
|
Marshall Islands
|
Leases and operates
Golar Seal***
|
|
Golar Hull M2022 Corporation
|
Marshall Islands
|
Owns and operates
Golar Crystal
|
|
Golar Hull M2023 Corporation
|
Marshall Islands
|
Owns and operates
Golar Penguin
|
|
LNG Power Limited
|
United Kingdom
|
Holding company
|
|
Golar Hull M2026 Corporation
|
Marshall Islands
|
Owns and operates
Golar Celsius
|
|
Golar Hull M2027 Corporation
|
Marshall Islands
|
Owns and operates G
olar Bear
|
|
Golar Hull M2047 Corporation
|
Marshall Islands
|
Leases and operates
Golar Snow***
|
|
Golar Hull M2048 Corporation
|
Marshall Islands
|
Leases and operates
Golar Ice***
|
|
Golar LNG NB10 Corporation
|
Marshall Islands
|
Leases and operates
Golar Glacier***
|
|
Golar LNG NB11 Corporation
|
Marshall Islands
|
Leases and operates
Golar Kelvin***
|
|
Golar LNG NB12 Corporation
|
Marshall Islands
|
Owns and operates
Golar Frost
|
|
Golar LNG NB13 Corporation
|
Marshall Islands
|
Leases and operates
Golar Tundra***
|
|
GVS Corporation
|
Marshall Islands
|
Owns
Golar Viking
|
|
Golar Management Norway AS**
|
Norway
|
Management company
|
|
Golar Commodities Limited
|
Bermuda
|
Trading company
|
|
•
|
Our results will be dependent in part on the performance of the Cool Pool.
In October 2015, we, along with GasLog and Dynagas, established the Cool Pool, to market our LNG carriers which are currently operating in the LNG shipping spot market. As of
April 27, 2016
, we had contributed 10 of the 16 vessels to the pool. Each of the vessel owners continues to be responsible for the manning and the technical management of its respective vessels. Our share of the net pool revenues will be dependent upon the performance of the Pool Manager in securing employment and negotiating rates for all of the pool vessels.
|
|
•
|
For periods when vessels are in lay-up, vessel operating and voyage costs will be lower.
Five of our vessels have recently been laid-up. The
Hilli
and the
Gandria
were placed into lay-up in April 2013, the
Gimi
from January 2014 and, more recently, the
Golar Grand
and the
Golar Viking
in December 2015. However, the
Hilli
entered the shipyard in September 2014 and commenced her retrofitting to a FLNG. Both the
Gimi
and the
Gandria
are currently still in lay-up but have been earmarked for use in our FLNG vessel conversion projects pending lodgment of their final notices to proceed. We receive no revenues for vessels while they are in lay-up or being converted, but we benefit from lower vessel operating costs, principally from reduced crew on board, and minimal maintenance requirements and voyage costs.
|
|
•
|
We or our consolidated entities may enter into different financing arrangements.
Our current financing arrangements may not be representative of the arrangements we will enter into in the future. For example, we may amend our existing credit facilities or enter into other financing arrangements, which may be more expensive. In addition, by virtue of the sale and leaseback transactions we have entered into with certain lessor VIEs, where we are deemed to be the primary beneficiary of the VIEs, we are required to consolidate these VIEs into our results. Although consolidated into our results, we have no control over the funding arrangements negotiated by these lessor VIEs such as interest rates, maturity and repayment profiles. For additional detail refer to note 4 "Variable Interest Entities" to our Consolidated Financial Statements. As of December 31, 2015, we consolidated lessor VIEs in connection with the lease financing transactions for five of our vessels. For descriptions of our current financing arrangements, please read "Item 5. Operating and Financial Review and Prospects-B. Liquidity and Capital Resources-Borrowing Activities."
|
|
•
|
The costs of our projects may change.
We are continuing to invest in and develop our various projects, such as FLNG conversion. The costs we have incurred historically for our projects may not be indicative of future costs.
|
|
•
|
Our results are affected by fluctuations in the fair value of our derivative instruments
. The change in fair value of some of our derivative instruments is included in our net income. These changes may fluctuate significantly as interest rates or the price of our common shares fluctuate. Our TRS has a credit arrangement, whereby we are required to provide cash collateral on the initial acquisition price and to subsequently post additional cash collateral that corresponds to any further unrealized loss.
|
|
•
|
Expansion of our fleet.
As of
April 27, 2016
, our fleet comprises 17 vessels (including the
Golar Grand
chartered-in from Golar Partners), of which 11 are newbuilds (ten LNG carriers and one FSRU) delivered between 2013 and 2015; and the
Hilli
which is currently undergoing her conversion into a FLNG vessel. Additionally, we have one remaining newbuilding commitment, an FSRU, which is expected to be delivered in the fourth quarter of 2017.
|
|
•
|
the number of vessels in our fleet;
|
|
•
|
our ability to maintain good relationships with our key existing charterers and to increase the number of our charterer relationships;
|
|
•
|
increased demand for LNG shipping services, including FSRU services, and in connection with this underlying demand for and supply of natural gas and specifically LNG;
|
|
•
|
our ability to employ our vessels operating in the spot market and rates and levels of utilization achieved by our vessels;
|
|
•
|
the success of the Pool Manager in finding employment and negotiating charter rates for our vessels and the vessels other participants in the Cool Pool;
|
|
•
|
the success or failure of the LNG infrastructure (including FLNG) projects that we are working on or may work on in the future;
|
|
•
|
our ability to successfully employ our vessels at profitable rates;
|
|
•
|
our ability to execute strategic and mutually beneficial sales of our assets, similar to the past sale of six of our vessels conducted with Golar Partners, in exchange for cash of approximately $1.9 billion, and our ability to secure charters of an appropriate duration to the dropdown;
|
|
•
|
our ability to obtain funding in respect of our capital commitments;
|
|
•
|
the effective and efficient technical management of our and Golar Partners' vessels;
|
|
•
|
our ability to obtain and maintain major international energy company approvals and to satisfy their technical, health, safety and compliance standards; and
|
|
•
|
economic, regulatory, political and governmental conditions that affect the shipping industry, including changes in the number of LNG importing countries and regions and availability of surplus LNG from projects around the world, as well as structural LNG market changes allowing greater flexibility and enhanced competition with other energy sources.
|
|
•
|
employment of our vessels;
|
|
•
|
the hire rate earned by our vessels and unscheduled off-hire days;
|
|
•
|
non-utilization of vessels not subject to fixed rate charters;
|
|
•
|
pension and share option expenses;
|
|
•
|
mark-to-market charges in interest rate and equity swaps and foreign currency derivatives;
|
|
•
|
foreign currency exchange gains and losses;
|
|
•
|
our access to capital required to acquire additional vessels and/or to implement our business strategy;
|
|
•
|
the performance of our equity interests;
|
|
•
|
equity in earnings of affiliates;
|
|
•
|
increases in operating costs; and
|
|
•
|
our level of debt and the related interest expense and amortization of principal.
|
|
•
|
Six of our newbuildings (including the
Golar Igloo
, prior to her disposal to Golar Partners in March 2014), were delivered in 2014, all of which were affected by commercial waiting time;
|
|
•
|
Our vessels not on long-term charters were affected by commercial waiting time, including our newbuildings and vessels in lay-up. The
Hilli
and the
Gandria
were placed into lay-up in April 2013, the
Gimi
in January 2014 and, more recently, the
Golar Grand
and the
Golar Viking
in December 2015;
|
|
•
|
Charter-hire expenses of $41.6 million recognized in 2015, arising from the charter-back of both the
Golar Grand
and the
Golar Eskimo
from Golar Partners during 2015, under agreements executed at the time of their disposal to Golar Partners;
|
|
•
|
Additional operating costs of $1.8 million, $9.9 million and $13.2 million in 2015, 2014 and 2013, respectively, in connection with the increase in our crewing pool in anticipation of the delivery of our newbuilds;
|
|
•
|
Bank loans and other financing arrangements we entered into or terminated. This included the entry into the $1.125 billion financing agreement in July 2013 relating to financing for eight of our newbuildings, which resulted in the recognition of $5.6 million and $4.4 million of commitment fees in 2014 and 2013, respectively;
|
|
•
|
Interest costs of $7.1 million, $21.5 million and $22.5 million were capitalized in 2015, 2014 and 2013, respectively, in relation to newbuildings under construction and the FLNG conversion of the
Hilli
;
|
|
•
|
The realized and unrealized gains and losses on mark-to-market adjustments for our derivative instruments of $96.0 million loss, $63.0 million loss and $45.8 million gain in 2015, 2014 and 2013, respectively, and the impact of hedge accounting, which we ceased during 2015, for certain of our interest rate and equity swap derivatives;
|
|
•
|
Impairment loss arising on certain loan facilities granted to Equinox in February 2015, in connection with their acquisition of the vessel, the
Golar Viking
from us. Due to concerns with recoverability of these loans, we agreed upon the repossession of the vessel, and thus resulted in the recognition of a loss of $15 million;
|
|
•
|
Share options expense on options granted during 2015 and 2014; and
|
|
•
|
Project expenses such as those relating to FLNG project development.
|
|
(in thousands of $)
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
Change
|
|
|
Total operating revenues
|
102,674
|
|
|
106,155
|
|
|
(3,481
|
)
|
|
(3
|
)%
|
|
Voyage, charterhire and commission expenses
|
(69,042
|
)
|
|
(27,340
|
)
|
|
(41,702
|
)
|
|
153
|
%
|
|
•
|
A decline of $40.2 million in revenues relating to the
Golar Arctic
, as she was off-hire a significant amount of time in 2015 compared to her full employment in 2014 following the expiry of a charter in February 2015;
|
|
•
|
A decrease in revenue of $4.8 million relating to the
Golar Viking
, pursuant to her disposal in February 2015, albeit she was repossessed in December 2015; and
|
|
•
|
A net reduction in revenues of $4.5 million relating to the
Golar Seal
and
Golar Celsius
, principally due to the overall net increase in commercial waiting time suffered by these vessels in 2015.
|
|
•
|
$11.5 million of additional revenue related to our four newbuildings delivered in 2015 and also the availability of both the
Golar Grand
and the
Golar Eskimo
which were chartered back from Golar Partners in 2015 under agreements executed at the time of their disposals to Golar Partners, although the
Golar Eskimo
charter-back arrangement with Golar Partners ceased in June 2015;
|
|
•
|
$32.7 million higher revenue in 2015 compared to 2014 related to our six newbuildings delivered in 2014 (net of the effect of the disposal of the
Golar Igloo
in March 2014), reflecting both higher operating days and improved utilization for these vessels in 2015; and
|
|
•
|
An increase of $1.8 million in management fee income to $12.5 million in 2015 from the provision of services to Golar Partners under our management and administrative services and fleet management agreements compared to $10.8 million in 2014.
|
|
•
|
Additional $32.6 million charter-hire expense recognized in 2015 arising from the charter-back of the
Golar Grand
from Golar Partners, pursuant to the exercise of their option in February 2015 under the Option Agreement executed in connection with the disposal of the vessel to Golar Partners in 2012. Included within the $32.6 million is an amount of $3.9 million representing the incremental liability recognized in 2015 upon re-measurement of the guarantee obligation, net of the impact of the respective amortization expense during 2015;
|
|
•
|
Additional $12.9 million of charter-hire expense recognized in 2015 relating to the charter-back of the
Golar Eskimo
from Golar Partners for the period from January through to the end of June 2015. The charter-back arrangement with Golar Partners was in connection with the disposal of the
Golar Eskimo
in January 2015; and
|
|
•
|
An increase of $8.1 million in voyage expenses mainly as a result of higher fuel costs due to increased commercial waiting (during which we are required to pay for fuel for the vessel) due to both the continued softening of the LNG shipping market and the significant expansion in our fleet with the delivery of our ten newbuildings during 2014 and 2015. Accordingly, we suffered a higher number of off-hire days in aggregate of 2,622 in 2015, compared to 1,018 off-hire days in 2014.
|
|
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
Change
|
|
|||
|
Calendar days less scheduled off-hire days
|
4,481
|
|
|
2,059
|
|
|
2,422
|
|
|
118
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Average daily TCE rate (to the closest $100)
|
$
|
14,900
|
|
|
$
|
33,100
|
|
|
$
|
(18,200
|
)
|
|
(55
|
)%
|
|
(in thousands of $, except for average daily vessel operating costs)
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
Change
|
|
|
Vessel operating expenses
|
56,347
|
|
|
49,570
|
|
|
6,777
|
|
|
14
|
%
|
|
|
|
|
|
|
|
|
|
||||
|
Average daily vessel operating costs
|
11,783
|
|
|
23,240
|
|
|
(11,457
|
)
|
|
(49
|
)%
|
|
(in thousands of $)
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
Change
|
|
|
Administrative expenses
|
28,657
|
|
|
17,468
|
|
|
11,189
|
|
|
64
|
%
|
|
(in thousands of $)
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
Change
|
|
|
Depreciation and amortization
|
73,732
|
|
|
49,561
|
|
|
24,171
|
|
|
49
|
%
|
|
•
|
Lower depreciation of $4.1 million in relation to the
Hilli
following the commencement of her conversion into a FLNG resulting in suspension of depreciation from July 2014. We will recommence her depreciation after completion of her conversion, which is expected to be in 2017;
|
|
•
|
A decrease of $4.4 million in depreciation expense attributable to the
Golar Viking
pursuant to her disposal in February 2015, albeit she was repossessed in December 2015; and
|
|
•
|
A decline of $4.7 million with respect to the
Gimi
and
Gandria
due to the full amortization of their drydock costs in 2014. Given both vessels are in lay-up and designated for FLNG conversion, no drydock was scheduled for these vessels during 2015.
|
|
(in thousands of $)
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
Change
|
|
|
Impairment of long-term assets
|
1,957
|
|
|
500
|
|
|
1,457
|
|
|
291
|
%
|
|
(in thousands of $)
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
Change
|
|
|
Gain on disposal to Golar Partners
|
102,884
|
|
|
43,783
|
|
|
59,101
|
|
|
135
|
%
|
|
(in thousands of $)
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
Change
|
|
|
Impairment of vessel held-for-sale
|
(1,032
|
)
|
|
—
|
|
|
(1,032
|
)
|
|
100
|
%
|
|
(in thousands of $)
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
Change
|
|
|
Other operating loss
|
—
|
|
|
(6,387
|
)
|
|
6,387
|
|
|
100
|
%
|
|
(in thousands of $)
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
Change
|
|
|
Loss on disposal of vessel
|
(5,824
|
)
|
|
—
|
|
|
(5,824
|
)
|
|
100
|
%
|
|
(in thousands of $)
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
Change
|
|
|
Dividend income
|
15,524
|
|
|
27,203
|
|
|
(11,679
|
)
|
|
(43
|
)%
|
|
(in thousands of $)
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
Change
|
|
|
Interest income on short-term loan to third party
|
296
|
|
|
268
|
|
|
28
|
|
|
10
|
%
|
|
Other interest income
|
6,600
|
|
|
448
|
|
|
6,152
|
|
|
1,373
|
%
|
|
Interest Income
|
6,896
|
|
|
716
|
|
|
6,180
|
|
|
863
|
%
|
|
Debt related interest expense
|
(62,911
|
)
|
|
(14,474
|
)
|
|
(48,437
|
)
|
|
335
|
%
|
|
Interest Expense
|
(62,911
|
)
|
|
(14,474
|
)
|
|
(48,437
|
)
|
|
335
|
%
|
|
Mark-to-market adjustment for interest rate swaps
|
(12,798
|
)
|
|
(28,996
|
)
|
|
16,198
|
|
|
(56
|
)%
|
|
Interest expense on undesignated interest rate swaps
|
(15,797
|
)
|
|
(20,424
|
)
|
|
4,627
|
|
|
(23
|
)%
|
|
Unrealized and realized (losses) gains on interest rate swaps
|
(28,595
|
)
|
|
(49,420
|
)
|
|
20,825
|
|
|
(42
|
)%
|
|
Market-to-market adjustments for equity derivatives
|
(67,925
|
)
|
|
(13,657
|
)
|
|
(54,268
|
)
|
|
397
|
%
|
|
Mark-to-market adjustments for foreign currency derivatives
|
—
|
|
|
94
|
|
|
(94
|
)
|
|
(100
|
)%
|
|
Impairment of loan
|
(15,010
|
)
|
|
—
|
|
|
(15,010
|
)
|
|
100
|
%
|
|
Financing arrangement fees and other costs
|
(1,841
|
)
|
|
(7,157
|
)
|
|
5,316
|
|
|
(74
|
)%
|
|
Other
|
(5,233
|
)
|
|
(3,954
|
)
|
|
(1,279
|
)
|
|
32
|
%
|
|
Other Financial Items, net
|
(118,604
|
)
|
|
(74,094
|
)
|
|
(44,510
|
)
|
|
60
|
%
|
|
(in thousands of $)
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
Change
|
|
|
Income taxes
|
(3,053
|
)
|
|
(1,114
|
)
|
|
(1,939
|
)
|
|
174
|
%
|
|
(in thousands of $)
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
Change
|
|
|
Share of net earnings in Golar Partners
|
16,173
|
|
|
18,319
|
|
|
(2,146
|
)
|
|
(12
|
)%
|
|
Share of net earnings in other affiliates
|
281
|
|
|
1,089
|
|
|
(808
|
)
|
|
(74
|
)%
|
|
|
16,454
|
|
|
19,408
|
|
|
(2,954
|
)
|
|
(15
|
)%
|
|
(in thousands of $)
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
Change
|
|
|
Net income attributable to non-controlling interests
|
19,158
|
|
|
1,655
|
|
|
17,503
|
|
|
1,058
|
%
|
|
(in thousands of $)
|
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
Change
|
|
|
Administrative expenses
|
|
—
|
|
|
64
|
|
|
(64
|
)
|
|
(100
|
)%
|
|
Depreciation
|
|
—
|
|
|
250
|
|
|
(250
|
)
|
|
(100
|
)%
|
|
Other operating gains
|
|
—
|
|
|
(1,317
|
)
|
|
1,317
|
|
|
100
|
%
|
|
Other non-operating income
|
|
—
|
|
|
(718
|
)
|
|
718
|
|
|
(100
|
)%
|
|
Net financial expenses
|
|
—
|
|
|
252
|
|
|
(252
|
)
|
|
(100
|
)%
|
|
Net income
|
|
—
|
|
|
(1,469
|
)
|
|
1,469
|
|
|
(100
|
)%
|
|
(in thousands, $)
|
2015
|
2014
|
Change
|
% Change
|
||||
|
Administrative expenses
|
(4,869
|
)
|
(1,735
|
)
|
(3,134
|
)
|
181
|
%
|
|
Net loss
|
(4,869
|
)
|
(1,735
|
)
|
(3,134
|
)
|
181
|
%
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Change
|
|
|
Total operating revenues
|
106,155
|
|
|
99,828
|
|
|
6,327
|
|
|
6
|
%
|
|
Voyage expenses
|
(27,340
|
)
|
|
(14,259
|
)
|
|
(13,081
|
)
|
|
92
|
%
|
|
•
|
$36.2 million revenue contributions in 2014 from our newbuildings despite a decline in charter rates and lower utilization levels. Five of our newbuildings were delivered in 2014 and two in 2013. There was no comparable income from our newbuildings in 2013;
|
|
•
|
$4.2 million revenue contribution from the
Golar Igloo
, following her delivery and the commencement of her charter with Kuwait Petroleum Company, or KNPC, in March 2014 and for the period prior to her disposal to Golar Partners in March 2014;
|
|
•
|
$2.4 million higher revenues from the
Golar Arctic
in 2014 compared to 2013, due to her scheduled drydocking in November 2013; and
|
|
•
|
Higher management fee income of $10.8 million in 2014 from the provision of services to Golar Partners under our management and administrative services and fleet management agreements compared to $9.3 million in 2013.
|
|
•
|
An overall decline in charter rates and lower utilization levels of our vessels trading on the spot market or in lay-up, more specifically for the
Golar Viking
and the
Gimi
. The
Gimi
entered in lay-up in January 2014. The total operating revenues generated by both vessels in 2014 were $4.8 million compared to $39.8 million in 2013; and
|
|
•
|
Reduction in revenues of $3.0 million in relation to the
Golar Maria
following her disposal to Golar Partners in February 2013.
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Change
|
|
|||
|
Calendar days less scheduled off-hire days
|
2,059
|
|
|
1,994
|
|
|
65
|
|
|
3
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Average daily TCE rate (to the closest $100)
|
$
|
33,100
|
|
|
$
|
38,300
|
|
|
$
|
(5,200
|
)
|
|
(14
|
)%
|
|
(in thousands of $, except for average daily vessel operating costs)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Change
|
|
|
Vessel operating expenses
|
49,570
|
|
|
43,750
|
|
|
5,820
|
|
|
13
|
%
|
|
|
|
|
|
|
|
|
|
||||
|
Average daily vessel operating costs
|
23,240
|
|
|
21,745
|
|
|
(6,450
|
)
|
|
(30
|
)%
|
|
•
|
Full year vessel operating expenses in 2014, in relation to our newbuildings, the
Golar Seal
and the
Golar Celsius
, delivered in October 2013, compared to approximately three months in 2013; and
|
|
•
|
Additional operating costs from our newbuildings, the
Golar Igloo
delivered in February 2014 (prior to her disposal to Golar Partners in March 2014), the
Golar Crystal
delivered in May 2014, the
Golar Bear
and the
Golar Penguin
delivered in September 2014, the
Golar Frost
and the
Golar Glacier
delivered in October 2014 and the
Golar Eskimo
delivered in December 2014. There were no comparable costs in 2013.
|
|
•
|
Lower operating costs in connection with our crewing pool, following the delivery of nine of our thirteen newbuilds, from October 2013 through to December 2014. Total operating costs in respect of our newbuild crewing pool in 2014 was $9.9 million compared to $13.2 million in 2013; and
|
|
•
|
Both the
Hilli
and the
Gandria
entered into lay-up in April 2013 (the
Hilli
entered into the shipyard in September 2014 to commence her conversion to a FLNG), followed by the
Gimi
in January 2014, resulting in lower operating costs.
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Change
|
|
|
Administrative expenses
|
17,468
|
|
|
15,116
|
|
|
2,352
|
|
|
16
|
%
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Change
|
|
|
Depreciation and amortization
|
49,561
|
|
|
36,562
|
|
|
12,999
|
|
|
36
|
%
|
|
•
|
Full year depreciation and amortization charge on the
Golar Seal
and the
Golar Celsius
in 2014 compared to approximately three months in 2013 following their delivery in October 2013; and
|
|
•
|
Additional depreciation and amortization charges on our newbuildings, the
Golar Igloo
delivered in February 2014 (prior to her disposal to Golar Partners in March 2014), the
Golar Crystal
delivered in May 2014, the
Golar Bear
and the
Golar Penguin
delivered in September 2014, the
Golar Glacier
and the
Golar Frost
delivered in October 2014 and the
Golar Eskimo
delivered in December 2014. There were no comparable charges in 2013.
|
|
•
|
Lower depreciation on the
Hilli
following the commencement of her conversion into a FLNG resulting in suspension of depreciation from July 2014. We will recommence her depreciation after completion of her conversion, which is expected to be in 2017; and
|
|
•
|
No depreciation and amortization expense on the
Golar Maria
following her disposal to Golar Partners in February 2013.
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Change
|
|
|
Impairment of long-term assets
|
500
|
|
|
500
|
|
|
—
|
|
|
—
|
%
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Change
|
|
|
Gain on disposal to Golar Partners
|
43,287
|
|
|
65,619
|
|
|
(22,332
|
)
|
|
(34
|
)%
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Change
|
|
|
Other operating loss
|
(6,387
|
)
|
|
—
|
|
|
(6,387
|
)
|
|
100
|
%
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Change
|
|
|
Dividend income
|
27,203
|
|
|
30,960
|
|
|
(3,757
|
)
|
|
(12
|
)%
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Change
|
|
|
Other non-operating income (expenses)
|
281
|
|
|
(3,355
|
)
|
|
3,636
|
|
|
(108
|
)%
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Change
|
|
|
Interest income on high-yield bonds
|
—
|
|
|
1,972
|
|
|
(1,972
|
)
|
|
(100
|
)%
|
|
Interest income on short-term loan to third party
|
268
|
|
|
784
|
|
|
(516
|
)
|
|
(66
|
)%
|
|
Other interest income
|
448
|
|
|
793
|
|
|
(345
|
)
|
|
(44
|
)%
|
|
Interest Income
|
716
|
|
|
3,549
|
|
|
(2,833
|
)
|
|
(80
|
)%
|
|
Other debt related interest expense
|
(14,474
|
)
|
|
—
|
|
|
(14,474
|
)
|
|
100
|
%
|
|
Interest Expense
|
(14,474
|
)
|
|
—
|
|
|
(14,474
|
)
|
|
100
|
%
|
|
Mark-to-market adjustment for interest rate swaps
|
(28,996
|
)
|
|
56,461
|
|
|
(85,457
|
)
|
|
(151
|
)%
|
|
Interest expense on undesignated interest rate swaps
|
(20,424
|
)
|
|
(10,626
|
)
|
|
(9,798
|
)
|
|
92
|
%
|
|
Unrealized and realized (losses) gains on interest rate swaps
|
(49,420
|
)
|
|
45,835
|
|
|
(95,255
|
)
|
|
(208
|
)%
|
|
Market-to-market adjustments for equity derivatives
|
(13,657
|
)
|
|
—
|
|
|
(13,657
|
)
|
|
100
|
%
|
|
Mark-to-market adjustments for foreign currency derivatives
|
94
|
|
|
719
|
|
|
(625
|
)
|
|
(87
|
)%
|
|
Financing arrangement fees and other costs
|
(7,157
|
)
|
|
(5,632
|
)
|
|
(1,525
|
)
|
|
27
|
%
|
|
Other
|
(3,954
|
)
|
|
(2,703
|
)
|
|
(1,251
|
)
|
|
46
|
%
|
|
Other Financial Items, net
|
(74,094
|
)
|
|
38,219
|
|
|
(112,313
|
)
|
|
(294
|
)%
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Change
|
|
|
Income taxes
|
(1,114
|
)
|
|
(3,404
|
)
|
|
2,290
|
|
|
(67
|
)%
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Change
|
|
|
Share of net earnings in Golar Partners
|
18,319
|
|
|
14,678
|
|
|
3,641
|
|
|
25
|
%
|
|
Share of net earnings in other affiliates
|
1,089
|
|
|
1,143
|
|
|
(54
|
)
|
|
(5
|
)%
|
|
|
19,408
|
|
|
15,821
|
|
|
3,587
|
|
|
23
|
%
|
|
(in thousands of $)
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Change
|
|
|
Net income attributable to non-controlling interests
|
1,655
|
|
|
—
|
|
|
1,655
|
|
|
100
|
%
|
|
(in thousands of $)
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
Change
|
|
|
Administrative expenses
|
|
64
|
|
|
136
|
|
|
(72
|
)
|
|
(53
|
)%
|
|
Depreciation
|
|
250
|
|
|
309
|
|
|
(59
|
)
|
|
(19
|
)%
|
|
Other operating gains and losses
|
|
(1,317
|
)
|
|
—
|
|
|
(1,317
|
)
|
|
100
|
%
|
|
Other non-operating income
|
|
(718
|
)
|
|
—
|
|
|
(718
|
)
|
|
(100
|
)%
|
|
Net financial expenses
|
|
252
|
|
|
—
|
|
|
252
|
|
|
(100
|
)%
|
|
Net (income) loss
|
|
(1,469
|
)
|
|
445
|
|
|
(1,914
|
)
|
|
(430
|
)%
|
|
(in thousands, $)
|
2014
|
2013
|
Change
|
% Change
|
||||
|
Administrative expenses
|
(1,735
|
)
|
(7,700
|
)
|
5,965
|
|
(77
|
)%
|
|
Net loss
|
(1,735
|
)
|
(7,700
|
)
|
5,965
|
|
(77
|
)%
|
|
•
|
In April 2016, we drew down on an additional $25 million in respect of the
Tundra
lease facility with CMBL which increased the drawn down on this facility to approximately $230 million;
|
|
•
|
In March 2016, we completed the refinancing of the
Seal
, which provided approximately $50 million excess cash to liquidity;
|
|
•
|
In February 2016, we agreed to sell our equity interests in the company that is the disponent owner and operator of the FSRU, the
Golar Tundra
, pursuant to a Purchase, Sale and Contribution Agreement that we entered into with Golar Partners
.
The purchase consideration was $330.0 million for the vessel (including charter), less approximately $230.0 million of net lease obligations under the bank financing of the vessel to be assumed, and other purchase price adjustments. In connection with the execution of the purchase agreement, we received $30 million from Golar Partners as a deposit. In April 2016, Golar Partners signed a new $800.0 million senior secured credit facility, of which part of the proceeds will settle the remaining part of the cash purchase price for the acquisition of the
Golar Tundra
. Drawdown of this facility and the closing of the
Golar Tundra
transaction is expected in May 2016; and
|
|
•
|
In February 2016, Golar Partners made a cash distribution of $0.5775 per unit in respect of the quarter ended December 31, 2015, of which we received
$13.2 million
in relation to our interests in the common units, subordinated units, 2% general partner interest and IDRs held at the record date.
|
|
•
|
Payments for our FLNG conversions are made in installments in accordance with our contract with Keppel. A further $
306.1 million
of conversion payments are due within the year ended December 31, 2016. By virtue of the GoFLNG
Hilli
- pre-delivery facility we executed in September 2015 (described further below), we are able to time our drawdown on this facility with payments made, resulting in a cash neutral effect;
|
|
•
|
As of
April 27, 2016
, we have made $19.4 million of scheduled debt repayments during 2016. This excludes the debt repayments relating to the refinancing of the
Seal
as discussed above; and
|
|
•
|
During 2016 through to
April 27, 2016
, we have made dividend payments to our shareholders totaling $46.7 million in respect of the third and fourth quarters of 2015.
|
|
|
Year Ended December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
|
(in millions of $)
|
|
|
|
|
|
|||
|
Net cash (used in) provided by operating activities
|
(344.6
|
)
|
|
24.9
|
|
|
67.7
|
|
|
Net cash used in investing activities
|
(256.0
|
)
|
|
(1,429.3
|
)
|
|
(533.1
|
)
|
|
Net cash provided by financing activities
|
514.4
|
|
|
1,470.5
|
|
|
166.0
|
|
|
Net (decrease) increase in cash and cash equivalents
|
(86.2
|
)
|
|
66.1
|
|
|
(299.4
|
)
|
|
Cash and cash equivalents at beginning of year
|
191.4
|
|
|
125.3
|
|
|
424.7
|
|
|
Cash and cash equivalents at end of year
|
105.2
|
|
|
191.4
|
|
|
125.3
|
|
|
•
|
newbuild installment payments of
$559.7 million
, reflecting the final installments due upon delivery of four of our newbuildings in 2015 (including the
Golar Eskimo
prior to her disposal to Golar Partners in January 2015). This contrasts to the seven newbuildings delivered in 2014 which resulted in significantly higher installment payments in 2014;
|
|
•
|
restricted cash net outflows of $25.3 million which is mainly attributable to the increase in the cash collateral requirements on our total return equity swap as a result of the volatility and temporary decline in the Company's share price during 2015;
|
|
•
|
payment of $20 million relating to the acquisition of the LNG carrier, the
LNG
Abuja
, less the proceeds of $19 million, received upon the disposal of the vessel in July 2015, resulting in an overall net cash outflow of $1 million; and
|
|
•
|
open market purchases of common units in Golar Partners amounting to $5 million in the third quarter of 2015.
|
|
•
|
an aggregate of $226.9 million cash proceeds received from Golar Partners in respect of the disposal of our 100% interests in the companies that own and operate the
Golar Eskimo
in January 2015. This provided an initial cash payment of $6.9 million. In addition, we received a further $120 million in June 2015, with the balance of $100 million received in November 2015, in connection with the vendor bridging financing we provided to Golar Partners at the time of the sale;
|
|
•
|
Net proceeds of $207.4 million received from the sale of 7,170,000 Golar Partners common units in a secondary offering in January 2015; and
|
|
•
|
receipts of $20 million from Golar Partners in settlement and expiry of the short-term revolving credit facility granted at the time of Golar Partners’ IPO.
|
|
•
|
higher installment payments made in respect of our newbuilds, following the delivery of seven newbuilds (including the
Golar
Igloo
prior to her disposal to Golar Partners in March 2014);
|
|
•
|
milestone payments of $313.6 million relating to the FLNG conversion of the
Hilli
;
|
|
•
|
payments to other long-term assets of $49.9 million relating to long lead items ordered in preparation for the conversion of the
Gimi
to a FLNG;
|
|
•
|
increases in restricted cash and short-term receivables of $48.0 million primarily due to cash collateral provided against our total return equity swap we entered into in December 2014; and
|
|
•
|
a short-term loan of $20 million we granted to Golar Partners.
|
|
•
|
installment payments of $733.4 million made in respect of our newbuilds;
|
|
•
|
net increases to our restricted cash and short-term receivables of $25.0 million which was mainly attributable to performance bonds for certain projects awarded to us in 2013;
|
|
•
|
granting of a short-term loan to a third party of $12.0 million, of which $2.5 million was repaid in 2013;
|
|
•
|
consideration of $119.9 million received from Golar Partners in respect of the sale of
Golar Maria
in February 2013;
|
|
•
|
proceeds of $99.2 million from the partial sale of our interest in the Golar Partners common units in December 2013; and
|
|
•
|
proceeds of $34.5 million from the disposal of our high-yield bond participation in Golar Partners.
|
|
•
|
aggregate proceeds of $738.8 million drawn down by our lessor VIEs under their respective loan arrangements to fund the final installments due upon delivery of our four newbuildings (
Golar Kelvin, Golar Snow, Golar Ice
and
Golar Tundra
), less payment of related financing costs of $13.2 million;
|
|
•
|
proceeds of $62.5 million from the new Golar Viking (2015) facility, which we entered into upon repossession of the
Golar Viking
from Equinox in December 2015;
|
|
•
|
proceeds of $50 million from a related party in November 2015 under a short-term, interest bearing credit facility (we repaid the outstanding balance of $50 million in December 2015); and
|
|
•
|
proceeds of $50 million representing the first draw down of the GoFLNG Hilli pre-delivery facility for the reimbursement of FLNG conversion costs already paid.
|
|
•
|
loan repayments of $165.4 million (excluding the amounts repaid under the related party $50 million short-term credit facility referred to above). Of this amount, $82 million relates to the settlement of the balance outstanding on the Viking loan facility of $82 million in preparation of the sale of the vessel in February 2015 to Equinox;
|
|
•
|
payment of dividends of $121.4 million;
|
|
•
|
net cash outflows of restricted cash of $32.3 million, representing primarily cash balances as held by ICBC or CMBL VIE lessors, which we are required to consolidate as VIEs under US GAAP (refer to note 4 "Variable Interest Entities" to the Consolidated Financial Statements contained herein); and
|
|
•
|
purchases of treasury shares in the Company amounting to an aggregate cost of $12.3 million.
|
|
•
|
$841.5 million drawn down under our $1.125 billion facility to fund the final installment payments of the
Golar Igloo, Golar Crystal, Golar Penguin, Golar Bear, Golar Frost and Golar Eskimo
less payment of $18.7 million of related financing costs. The debt in relation to the
Golar Igloo
was assumed by Golar Partners on its acquisition of the company that owns and operates the vessel in March 2014. The debt in relation to the
Golar Eskimo
was classified under liabilities held-for-sale in our consolidated balance sheet;
|
|
•
|
net proceeds of $660.9 million received from our June 2014 equity offering of 12,650,000 shares of our common stock, which included 1,650,000 common shares purchased pursuant to the Underwriters' option to purchase additional common shares. The issue price was $54.0 per share;
|
|
•
|
$185.6 million drawn down under ICBC finance leasing arrangement to fund the final installment payment of the
Golar Glacier
by its owner, 1401 Limited;
|
|
•
|
proceeds from the new Golar Arctic facility of $87.5 million, which was used to repay the existing Golar Arctic facility due in January 2015;
|
|
•
|
$67.6 million draw down from the short term facility to fund the LNG cargo trade during the first quarter of 2014. This was paid subsequently in April 2014 with the receipt of $71.6 million upon settlement of the related LNG cargo trade receivable; and
|
|
•
|
proceeds of $40.6 million as shareholder loans from KSI and B&V to fund the
Hilli
conversion.
|
|
•
|
payment of dividends during the year of $156.0 million; and
|
|
•
|
repayment of short-term and long-term debts (including debt due to related party) of $239.9 million.
|
|
•
|
$256.4 million draw down in respect of our $1.125 billion facility to fund the final installment payments of the
Golar Seal
and
Golar Celsius
delivered in October 2013;
|
|
•
|
$50.0 million drawdown on our World Shipholding revolving credit facility;
|
|
•
|
payment of dividends during the year of $109.0 million;
|
|
•
|
payment of financing costs of $22.6 million in respect of our $1.125 billion facility entered into July 2013; and
|
|
•
|
scheduled repayments of $9.4 million on our long-term debt.
|
|
(in thousands of $)
|
2015
|
|
|
Maturity date
|
|
Golar Arctic facility
|
80,200
|
|
|
2019
|
|
Convertible bonds
|
243,369
|
|
|
2017
|
|
Hilli shareholder loans:
|
|
|
|
|
|
- Keppel loan
|
44,066
|
|
|
2027
|
|
- B&V loan
|
5,000
|
|
|
2027
|
|
GoFLNG Hilli facility
|
50,000
|
|
|
2017
|
|
Golar Viking (2015)
|
62,500
|
|
|
2020
|
|
$1.125 billion facility:
|
|
|
|
|
|
- Golar Seal facility
|
106,612
|
|
|
2018/2025*
|
|
- Golar Celsius facility
|
107,020
|
|
|
2018/2025*
|
|
- Golar Crystal facility
|
111,941
|
|
|
2019/2026*
|
|
- Golar Penguin facility
|
118,144
|
|
|
2019/2026*
|
|
- Golar Bear facility
|
118,524
|
|
|
2019/2026*
|
|
- Golar Frost facility
|
120,357
|
|
|
2019/2026*
|
|
Subtotal
|
1,167,733
|
|
|
|
|
ICBC VIE loans:
|
|
|
|
|
|
- Golar Glacier facility
|
177,176
|
|
|
2016/2024**
|
|
- Golar Snow facility
|
178,566
|
|
|
2016/2025**
|
|
- Golar Kelvin facility
|
182,540
|
|
|
**
|
|
- Golar Ice facility
|
172,046
|
|
|
**
|
|
|
1,878,061
|
|
|
|
|
Year ending December 31
|
|
|
|
(in thousands of $)
|
|
|
|
2016
|
501,618
|
|
|
2017
|
386,008
|
|
|
2018
|
94,968
|
|
|
2019
|
145,968
|
|
|
2020
|
124,126
|
|
|
2021 and thereafter
|
625,373
|
|
|
Total
|
1,878,061
|
|
|
Tranche
|
Amount
|
Proportion of facility
|
Term of loan from date of drawdown
|
Repayment terms
|
|
K-Sure
|
$449.0 million
|
40%
|
12 years
|
Six-monthly installments
|
|
KEXIM
|
$450.0 million
|
40%
|
12 years
|
Six-monthly installments
|
|
Commercial
|
$226.0 million
|
20%
|
5 years
|
Six-monthly installments, unpaid balance to be refinanced after 5 years
|
|
Date of drawdown
|
Vessel
|
$1.125 billion facility
|
Amount drawn down
|
|
October 2013
|
Golar Seal*
|
$133.2 million
|
$127.9 million
|
|
October 2013
|
Golar Celsius
|
$133.2 million
|
$128.4 million
|
|
May 2014
|
Golar Crystal
|
$133.2 million
|
$127.9 million
|
|
September 2014
|
Golar Penguin
|
$133.2 million
|
$128.9 million
|
|
September 2014
|
Golar Bear
|
$133.2 million
|
$129.3 million
|
|
October 2014
|
Golar Frost
|
$134.8 million
|
$131.3 million
|
|
February 2014
|
Golar Igloo**
|
$161.3 million
|
$161.3 million
|
|
December 2014
|
Golar Eskimo***
|
$162.8 million
|
$162.8 million
|
|
As at December 31, 2015
|
|
$1.125 billion
|
$1.098 billion
|
|
(in thousands of $)
|
April 27, 2016
|
|
|
Payable within 8 months to December 31, 2016
|
211,134
|
|
|
Payable within 2017
|
374,375
|
|
|
|
585,509
|
|
|
(in millions of $)
|
April 27, 2016
|
|
|
Payable within 8 months to December 31, 2016
|
30.9
|
|
|
Payable within 2017
|
185.6
|
|
|
|
216.5
|
|
|
•
|
Cash flows are assumed to be in line with pre-existing contracts and are utilized based on historical performance levels and knowledge of similar agreements with other vessels in our fleet;
|
|
•
|
For our LNG carriers, once the initial contract period expires, we have estimated cash flows at the lower of our estimated current long-term charter rate or option renewal rate with the existing counterparty; where offhire, we have considered estimated future utilization levels based on historical knowledge;
|
|
•
|
We have made certain assumptions in relation to the scrap values of our vessels at the end of their useful lives; and
|
|
•
|
For our LNG carriers that are currently in lay-up but designated for conversion to FLNGs, we have based our estimates upon the results of our feasibility study and projects under the assumption that these vessels will be utilized as FSUs until they meet the criteria to be classified as assets under development and estimates will be according to our understanding of the future FLNG economics, which include assumptions such as pricing and volume, operating cost, and levels of future capital investment.
|
|
•
|
Management, having the authority to approve the action, commits to a plan to sell the entity to be sold;
|
|
•
|
The entity to be sold is available for immediate sale in its present condition, subject only to terms that are usual and customary for sales of such entities to be sold;
|
|
•
|
An active program to locate a buyer or buyers and other actions required to complete the plan to sell the entity to be sold have been initiated;
|
|
•
|
The sale of the entity to be sold is probable, and transfer of the entity to be sold is expected to qualify for recognition as a completed sale within one year (some exceptions may apply);
|
|
•
|
The entity to be sold is being actively marketed for sale at a price that is reasonable in relation to its current fair value;
|
|
•
|
Actions required to complete the plan indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn.
|
|
•
|
modify the evaluation of whether limited partnerships and similar legal entities are variable interest entities (VIEs) or voting interest entities;
|
|
•
|
eliminate the presumption that a general partner should consolidate a limited partnership;
|
|
•
|
affect the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships; and
|
|
•
|
provide a scope exception from consolidation guidance for reporting entities with interest in legal entities that are required to comply with or operate in accordance with requirements that are similar to those in Rule 2a-7 of the Investment Company Act of 1940 for registered money market funds.
|
|
(in millions of $)
|
Total
Obligation
|
|
|
Due in 2016
|
|
|
Due in 2017 – 2018
|
|
|
Due in 2019 – 2020
|
|
|
Due Thereafter
|
|
|
Long-term and short-term debt
|
1,878.1
|
|
|
501.6
|
|
|
481.0
|
|
|
270.1
|
|
|
625.4
|
|
|
Interest commitments on long-term debt and other interest rate swaps
(1)
|
396.4
|
|
|
82.3
|
|
|
128.5
|
|
|
90.1
|
|
|
95.5
|
|
|
Operating lease obligations
(2)
|
52.4
|
|
|
27.7
|
|
|
24.0
|
|
|
0.7
|
|
|
—
|
|
|
Purchase obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Newbuilding
(3)
|
235.1
|
|
|
49.5
|
|
|
185.6
|
|
|
—
|
|
|
—
|
|
|
Egyptian Venture
(4)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
FLNG conversion
(5)
|
680.5
|
|
|
306.1
|
|
|
374.4
|
|
|
—
|
|
|
—
|
|
|
Other long-term liabilities
(6)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
3,242.5
|
|
|
967.2
|
|
|
1,193.5
|
|
|
360.9
|
|
|
720.9
|
|
|
(1)
|
Our interest commitment on our long-term debt is calculated based on an assumed average USD LIBOR of 1.72% and taking into account our various margin rates and interest rate swaps associated with each debt.
|
|
(2)
|
The above table includes operating lease payments to Golar Partners relating to the Option Agreement entered into in connection with the disposal of the
Golar Grand
in November 2012. Under the Option Agreement, in the event that the charterer does not renew or extend its charter beyond February 2015, Golar Partners has the option to require us to charter the vessel through to October 2017. Golar Partners exercised this option in February 2015.
|
|
(3)
|
The total contract cost of our newbuilding was approximately $247.5 million of which, as of December 31, 2015, $235.1 million remains payable in 2016 and 2017.
|
|
(4)
|
As at December 31, 2015, we had a commitment to pay $1.0 million to an unrelated third party, contingent upon the conclusion of a material commercial business transaction by the Egyptian Natural Gas Holding Company, or ECGS, as consideration for work performed in connection with the setting up and incorporation of ECGS. This liability has been excluded from the above table, as the timing of any cash payment is uncertain.
|
|
(5)
|
This refers to our committed costs for the completion of the conversion of the
Hilli
into a FLNG. It does not include the
Gimi
and the
Gandria
since these vessels have not yet entered into conversion and we have an option to terminate these contracts for a defined fee.
|
|
(6)
|
Our Consolidated Balance Sheet as of December 31, 2015, includes
$69.2 million
classified as "Other long-term liabilities" of which
$36.3 million
represents liabilities under our pension plans and
$16.5 million
represents other guarantees provided to Golar Partners. These liabilities have been excluded from the above table as the timing and/or the amount of any cash payment is uncertain. See note 3 ''Other Long-Term Liabilitie'' to our Consolidated Financial Statements included herein for additional information regarding our other long-term liabilities.
|
|
Name
|
|
Age
|
|
Position
|
|
Daniel Rabun
|
|
61
|
|
Chairman of our board of directors, director, Audit Committee member and Nomination Committee member
|
|
Tor Olav Trøim
|
|
53
|
|
Director
|
|
Fredrik Halvorsen
|
|
42
|
|
Director
|
|
Carl Steen
|
|
65
|
|
Director, Audit Committee member, Compensation Committee member and Nomination Committee member
|
|
Niels Stolt-Nielsen
|
|
51
|
|
Director and Compensation Committee member
|
|
Lori Wheeler Naess
|
|
45
|
|
Director and Audit Committee Chairperson
|
|
Andrew Whalley
|
|
49
|
|
Director and Company Secretary
|
|
Name
|
|
Age
|
|
Position
|
|
Gary Smith
|
|
61
|
|
Chief Executive Officer – Golar Management
|
|
Oistein Dahl
|
|
55
|
|
Chief Operating Officer and Managing Director of GWM
|
|
Brian Tienzo
|
|
42
|
|
Chief Financial Officer – Golar Management
|
|
Hugo Skår
|
|
48
|
|
Chief Technical Officer – Golar Management
|
|
Director or Officer
|
Beneficial Interest in
Common Shares
|
|
Interest in Options
|
|
|
|||||||||
|
|
Number of shares
|
|
%
|
|
|
Total
number of
options
|
|
Exercise price
|
|
Expiry date
|
||||
|
Tor Olav Trøim
|
(1)(2)
|
|
|
(1)(2)
|
|
|
8,251
|
|
|
$
|
5.58
|
|
|
2016
|
|
|
|
|
|
|
2,750
|
|
|
$
|
1.58
|
|
|
2016
|
||
|
|
|
|
|
|
150,000
|
|
|
$
|
56.20
|
|
|
2019
|
||
|
Fredrik Halvorsen
|
*
|
|
|
*
|
|
|
—
|
|
|
$
|
—
|
|
|
|
|
Niels Stolt-Nielsen
|
2,241,813
|
|
|
2.4
|
%
|
|
—
|
|
|
$
|
—
|
|
|
|
|
Brian Tienzo
|
—
|
|
|
—
|
|
|
11,797
|
|
|
$
|
5.58
|
|
|
2016
|
|
|
|
|
|
|
6,766
|
|
|
$
|
1.58
|
|
|
2016
|
||
|
|
|
|
|
|
8,000
|
|
|
$
|
56.20
|
|
|
2020
|
||
|
|
|
|
|
|
125,000
|
|
|
$
|
56.20
|
|
|
2019
|
||
|
Oistein Dahl
|
—
|
|
|
—
|
|
|
25,000
|
|
|
$
|
24.55
|
|
|
2016
|
|
|
|
|
|
|
6,100
|
|
|
$
|
56.20
|
|
|
2020
|
||
|
|
|
|
|
|
75,000
|
|
|
$
|
56.20
|
|
|
2019
|
||
|
Hugo Skar
|
—
|
|
|
—
|
|
|
100,000
|
|
|
$
|
56.20
|
|
|
2019
|
|
|
|
|
|
|
6,100
|
|
|
$
|
56.20
|
|
|
2020
|
||
|
Gary Smith
|
—
|
|
|
—
|
|
|
150,000
|
|
|
$
|
56.65
|
|
|
2020
|
|
|
|
|
|
|
18,300
|
|
|
$
|
56.20
|
|
|
2020
|
||
|
|
|
|
|
||
|
|
|
Common Shares
|
|||
|
Owner
|
|
Number
|
Percent
|
||
|
FMR LLC
(1)
|
|
9,327,961
|
|
9.97
|
%
|
|
Luxor Capital Group, L.P.
(2)
|
|
9,229,350
|
|
9.87
|
%
|
|
Capital Research Global Investors
(3)
|
|
8,837,000
|
|
9.45
|
%
|
|
Barrow, Hanley, Mewhinney and Strauss, LLC
(4)
|
|
5,599,472
|
|
5.99
|
%
|
|
(in thousands of $)
|
|
2015
|
|
|
|
Management and administrative services fees revenue (i)
|
|
2,949
|
|
|
|
Ship management fees revenue (ii)
|
|
7,577
|
|
|
|
Charter-hire expenses (iii)
|
|
(41,555
|
)
|
|
|
Gain on disposals to Golar Partners (iv)
|
|
102,406
|
|
|
|
Interest income on vendor financing loan (v)
|
|
4,217
|
|
|
|
Interest expense on short-term credit facility
|
|
(203
|
)
|
|
|
Share options expense recharge (viii)
|
|
297
|
|
|
|
Total
|
|
75,688
|
|
|
|
(in thousands of $)
|
|
2015
|
|
|
|
Trading balances owing to Golar Partners and affiliates (vi)
|
|
(4,400
|
)
|
|
|
Methane Princess lease security deposits movements (vii)
|
|
(2,728
|
)
|
|
|
|
|
(7,128
|
)
|
|
|
•
|
first
, 98.0% to all unit holders, pro rata, and 2.0% to the General Partner, until each unit holder receives a total of $0.4428 per unit for that quarter, or the first target distribution;
|
|
•
|
second
, 85.0% to all unit holders, pro rata, 2.0% to the General Partner and 13.0% to the holders of the IDRs, pro rata, until each unit holder receives a total of $0.4813 per unit for that quarter (the "second target distribution'');
|
|
•
|
third
, 75.0% to all unit holders, pro rata, 2.0% to the General Partner and 23.0% to the holders of the IDRs pro rata, until each unit holder receives a total of $0.5775 per unit for that quarter, or the third target distribution; and
|
|
•
|
thereafter
, 50.0% to all unit holders, pro rata, 2.0% to the General Partner and 48.0% to the holders of the IDRs, pro rata.
|
|
(in thousands of $)
|
2015
|
|
|
Golar Wilhelmsen
|
(2,246
|
)
|
|
|
|
|
|
|
Nasdaq
|
||||||
|
|
|
|
|
|
High
|
|
|
Low
|
|
||
|
Year ended December 31
|
|
|
|
|
|
|
|
||||
|
2015
|
|
|
|
|
$
|
51.89
|
|
|
$
|
13.50
|
|
|
2014
|
|
|
|
|
$
|
74.44
|
|
|
$
|
31.21
|
|
|
2013
|
|
|
|
|
$
|
41.55
|
|
|
$
|
30.51
|
|
|
2012
|
|
|
|
|
$
|
47.82
|
|
|
$
|
31.71
|
|
|
2011
|
|
|
|
|
$
|
45.59
|
|
|
$
|
14.77
|
|
|
|
|
|
Nasdaq
|
||||||||
|
|
|
|
|
|
High
|
|
|
Low
|
|
||
|
Quarter ended
|
|
|
|
|
|
|
|
||||
|
Second quarter 2016
(1)
|
|
|
|
|
$
|
24.67
|
|
|
$
|
16.68
|
|
|
First quarter 2016
|
|
|
|
|
$
|
21.53
|
|
|
$
|
9.42
|
|
|
Fourth quarter 2015
|
|
|
|
|
$
|
34.69
|
|
|
$
|
13.50
|
|
|
Third quarter 2015
|
|
|
|
|
$
|
50.00
|
|
|
$
|
25.52
|
|
|
Second quarter 2015
|
|
|
|
|
$
|
51.89
|
|
|
$
|
32.97
|
|
|
First quarter 2015
|
|
|
|
|
$
|
37.24
|
|
|
$
|
27.72
|
|
|
Fourth quarter 2014
|
|
|
|
|
$
|
67.17
|
|
|
$
|
31.21
|
|
|
Third quarter 2014
|
|
|
|
|
$
|
74.44
|
|
|
$
|
57.55
|
|
|
Second quarter 2014
|
|
|
|
|
$
|
60.39
|
|
|
$
|
39.93
|
|
|
First quarter 2014
|
|
|
|
|
$
|
43.94
|
|
|
$
|
33.35
|
|
|
|
|
Nasdaq
|
||||||
|
Month ended
|
|
High
|
|
|
Low
|
|
||
|
April 2016
(1)
|
|
$
|
24.67
|
|
|
$
|
16.68
|
|
|
March 2016
|
|
$
|
21.53
|
|
|
$
|
16.77
|
|
|
February 2016
|
|
$
|
19.15
|
|
|
$
|
13.56
|
|
|
January 2016
|
|
$
|
20.74
|
|
|
$
|
9.42
|
|
|
December 2015
|
|
$
|
28.63
|
|
|
$
|
13.50
|
|
|
November 2015
|
|
$
|
31.47
|
|
|
$
|
25.01
|
|
|
October 2015
|
|
$
|
34.69
|
|
|
$
|
26.77
|
|
|
•
|
If he becomes of unsound mind or a patient for any purpose of any statute or applicable law relating to mental health and the Board resolves that he shall be removed from office;
|
|
•
|
If he becomes bankrupt or compounds with his creditors;
|
|
•
|
If he is prohibited by law from being a Director; or
|
|
•
|
If he ceases to be a Director by virtue of the Companies Act.
|
|
•
|
we will not be able to pay our liabilities as they fall due; or
|
|
•
|
the realizable value of our assets is less than our liabilities.
|
|
1.
|
Rules of Golar LNG Limited Bermuda Employee Share Option Scheme.
|
|
2.
|
Omnibus Agreement dated April 13, 2011, by and among Golar LNG Ltd., Golar LNG Partners LP, Golar GP LLC and Golar Energy Limited.
|
|
3.
|
Amendment No. 1 to Omnibus Agreement, dated October 5, 2011 by and among Golar LNG Ltd., Golar LNG Partners LP, Golar GP LLC and Golar Energy Limited.
|
|
4.
|
Bermuda Tax Assurance, dated May 23, 2011.
|
|
5.
|
Bond Agreement dated March 5, 2012 between Golar LNG Ltd and Norsk Tillitsmann ASA as bond trustee.
|
|
6.
|
First Amended and Restated Agreement of Limited Partnership of Golar LNG Partners LP.
|
|
7.
|
Purchase, Sale and Contribution Agreement, dated December 15, 2014, by and among Golar LNG Partners LP, Golar Partners Operating LLC and Golar LNG Ltd., providing for, among other things, the sale of the
Golar Eskimo
.
|
|
8.
|
Memorandum of Agreement, dated December 19, 2014, by and between Golar LNG 1460 Corporation and
P
T Perusahaan Pelayaran Equinox
, providing for, among other things, the sale of the
Golar Viking
.
|
|
9.
|
Engineering, Procurement and Construction Contract, dated May 22, 2014 by and between Golar Hilli Corporation and Keppel Shipyard Limited.
|
|
10.
|
Engineering, Procurement and Construction Contract, dated October 27, 2014 by and between Golar Gimi Corporation and Keppel Shipyard Limited.
|
|
11.
|
Facilities Agreement, by and among Golar Hull M2021 Corp, Golar Hull M2026 Corp, Golar Hull M2031 Corp, Golar Hull M2022 Corp, Golar Hull M2023 Corp, Golar Hull M2027 Corp, Golar Hull M2024 Corp, Golar LNG NB 12 Corporation, and a consortium of banks for a $1.125 billion facility, dated July 25, 2013.
|
|
12.
|
Supplemental Agreement between Golar Hull M2021 Corp, Golar Hull M2026 Corp, Golar Hull M2031 Corp, Golar Hull M2022 Corp, Golar Hull M2023 Corp, Golar Hull M2027 Corp, Golar Hull M2024 Corp, Golar LNG NB 12 Corporation, and a consortium of banks for $1.125 billion facility, dated October 1, 2013.
|
|
13.
|
Second Supplemental Agreement between Golar Hull M2021 Corp, Golar Hull M2026 Corp, Golar Hull M2031 Corp, Golar Hull M2022 Corp, Golar Hull M2023 Corp, Golar Hull M2027 Corp, Golar Hull M2024 Corp, Golar LNG NB 12 Corporation, and a consortium of banks for $1.125 billion facility, dated August 28, 2014.
|
|
14.
|
Third Supplemental Agreement between Golar Hull M021 Corp, Golar Hull M026 Corp, Golar Hull M2031 Corp, Golar Hull M2022 Corp, Golar Hull M2023 Corp, Golar Hull M2027 Corp, Golar Hull M2024 Corp, Golar LNG NB 12 Corporation, and a consortium of banks for $1.125 billion facility, dated December 11, 2014.
|
|
15.
|
Letter Agreement, dated as of January 20, 2015, by and between Golar LNG Limited and Golar LNG Partners LP.
|
|
16.
|
Loan Agreement, dated as of January 20, 2015, by and between Golar LNG Limited and Golar LNG Partners LP.
|
|
17.
|
Loan Agreement related to $20.0 Million Revolving Credit Facility dated April 11, 2011 by and between Golar LNG Limited and Golar LNG Partners LP.
|
|
18.
|
Supplemental Deed by and between Golar LNG Partners LP and Golar LNG Limited for the $20 million Revolving Credit Facility dated as of April 29, 2015.
|
|
19.
|
LNG Time Charter Party, dated May 27, 2015, by and between Golar Grand Corporation and Golar Trading Corporation.
|
|
20.
|
Engineering, Procurement and Construction Contract, dated July 21, 2015 by and between Golar Gandria N.V. and Keppel Shipyard Limited.
|
|
21.
|
Memorandum of Agreement, dated September 9, 2015, by and between Golar Hilli Corporation and Fortune Lianjing Shipping S.A.
|
|
22.
|
Pre-delivery Financing Agreement related to the Hilli conversion dated September 9, 2015 by and between Fortune Lianjing Shipping S.A. and Golar Hilli Corporation.
|
|
23.
|
Purchase, Sale and Contribution Agreement, dated February 10, 2016, by and between Golar Partners Operating LLC and Golar LNG Ltd, providing for, among other things, the sale of the
Golar Tundra
.
|
|
24.
|
First Amended and Restated Management and Administrative Services Agreement, effective as of July 1, 2011, between Golar LNG Partners LP and Golar Management Limited.
|
|
•
|
we and each subsidiary are organized in a "qualified foreign country," defined as a country that grants an equivalent exemption from tax to corporations organized in the United States in respect of the shipping income for which exemption is being claimed under section 883 of the Code; this is also known as the "Country of Organization Requirement"; and
|
|
•
|
either
|
|
•
|
more than 50% of the value of our stock is treated as owned, directly or indirectly, by individuals who are "residents" of qualified foreign countries; this is also known as the "Ownership Requirement"; or
|
|
•
|
our stock is "primarily and regularly traded on an established securities market" in the United States or any qualified foreign country; this is also known as the "Publicly-Traded Requirement".
|
|
•
|
at least 75% of our gross income in a taxable year is "passive income"; or
|
|
•
|
at least 50% of our assets in a taxable year (averaged over the year and generally determined based upon value) are held for the production of, or produce, "passive income."
|
|
•
|
fails to provide an accurate taxpayer identification number;
|
|
•
|
provides us with an incorrect taxpayer identification number;
|
|
•
|
is notified by the IRS that it has failed to report all interest or dividends required to be shown on its U.S. federal income tax returns; or
|
|
•
|
in certain circumstances, fails to comply with applicable certification requirements.
|
|
•
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
|
|
Fiscal year ended December 31, 2015
|
$
|
1,259,082
|
|
|
Fiscal year ended December 31, 2014
|
$
|
1,046,950
|
|
|
Fiscal year ended December 31, 2015
|
$
|
—
|
|
|
Fiscal year ended December 31, 2014
|
$
|
—
|
|
|
Fiscal year ended December 31, 2015
|
$
|
335,853
|
|
|
Fiscal year ended December 31, 2014
|
$
|
660,419
|
|
|
Fiscal year ended December 31, 2015
|
$
|
—
|
|
|
Fiscal year ended December 31, 2014
|
$
|
—
|
|
|
Month of repurchase
|
Total number of shares purchased
|
|
|
Average price paid per share
|
|
|
Total number of shares purchased as part of publicly announced plans or programme
|
|
|
Maximum number of shares that may be purchased under the plans or programme
|
|
|
|
October 2015
|
300,000
|
|
|
$
|
40.90
|
|
|
300,000
|
|
|
4,400,000
|
|
|
As of December 31, 2015
|
300,000
|
|
|
|
|
300,000
|
|
|
4,400,000
|
|
||
|
Number
|
Description of Exhibit
|
|
1.1**
|
Memorandum of Association of Golar LNG Limited as adopted on May 9, 2001, incorporated by reference to Exhibit 1.1 of the Company's Registration Statement on Form 20-F, filed with the SEC on November 27, 2002, File No. 00050113, or the Original Registration Statement.
|
|
1.2**
|
Bye-Laws of Golar LNG Limited amended and adopted September 20, 2013, incorporated by reference to Exhibit 3.1 to the Company's Report of Foreign Issuer on Form 6-K filed on July 1, 2014.
|
|
1.3**
|
Certificate of Incorporation as adopted on May 10, 2001, incorporated by reference to Exhibit 1.3 of the Company's Original Registration Statement.
|
|
1.4**
|
Certificate of deposit of memorandum of increase of share capital of Golar LNG Limited registered on June 20, 2001 (increasing the Company's authorized capital), incorporated by reference to Exhibit 1.4 of the Company's Original Registration Statement.
|
|
1.5**
|
Certificate of deposit of memorandum of increase of share capital of Golar LNG Limited registered November 6, 2014, incorporated by reference to Exhibit 1.6 of Golar LNG Limited Annual Report on Form 20-F for the fiscal year ended December 31, 2014.
|
|
2.1**
|
Form of share certificate incorporated by reference to Exhibit 2.1 of the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2010.
|
|
4.1**
|
Rules of the Bermuda Employee Share Option Scheme, incorporated by reference to Exhibit 4.6 of the Company's Original Registration Statement.
|
|
4.2**
|
Omnibus Agreement dated April 13, 2011, by and among Golar LNG Ltd., Golar LNG Partners LP, Golar GP LLC and Golar Energy Limited, incorporated by reference to Exhibit 4.2* of Golar LNG Partners L.P. Annual Report on Form 20-F for the fiscal year ended December 31, 2011.
|
|
4.3**
|
Amendment No. 1 to Omnibus Agreement, dated October 5, 2011 by and among Golar LNG Ltd., Golar LNG Partners LP, Golar GP LLC and Golar Energy Limited, incorporated by reference to Exhibit 4.2(a)* of Golar LNG Partners L.P. Annual Report on Form 20-F for the fiscal year ended December 31, 2011.
|
|
4.4**
|
Bermuda Tax Assurance, dated May 23, 2011, incorporated by reference to Exhibit 4.4 of the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2013.
|
|
4.5**
|
Bond Agreement dated March 5, 2012 between Golar LNG Ltd and Norsk Tillitsmann ASA as bond trustee, incorporated by reference to Exhibit 4.6 of Golar LNG Limited Annual Report on Form 20-F for the fiscal year ended December 31, 2012.
|
|
4.6**
|
First Amended and Restated Agreement of Limited Partnership of Golar LNG Partners LP, incorporated by reference to Exhibit 1.2 of Golar LNG Partners L.P. Annual Report on Form 20-F for the fiscal year ended December 31, 2011.
|
|
4.7**
|
Purchase, Sale and Contribution Agreement, dated December 15, 2014, by and among Golar LNG Partners LP, Golar Partners Operating LLC and Golar LNG Ltd., providing for, among other things, the sale of the
Golar Eskimo,
incorporated by reference to Exhibit 4.9 of Golar LNG Limited Annual Report on Form 20-F for the fiscal year ended December 31, 2014.
|
|
4.8**
|
Memorandum of Agreement, dated December 19, 2014, by and between Golar LNG 1460 Corporation and
P
T Perusahaan Pelayaran Equinox
, providing for, among other things, the sale of the
Golar Viking,
incorporated by reference to Exhibit 4.10 of Golar LNG Limited Annual Report on Form 20-F for the fiscal year ended December 31, 2014.
|
|
4.9**
|
Engineering, Procurement and Construction Contract, dated May 22, 2014 by and between Golar Hilli Corporation and Keppel Shipyard Limited, incorporated by reference to Exhibit 5.1 to the registrant’s Report of Foreign Issuer on Form 6-K filed on September 4, 2014.
|
|
4.10**
|
Engineering, Procurement and Construction Contract, dated October 27, 2014 by and between Golar Gimi Corporation and Keppel Shipyard Limited, incorporated by reference to Exhibit 4.12 of Golar LNG Limited Annual Report on Form 20-F for the fiscal year ended December 31, 2014.
|
|
4.11**
|
Facilities Agreement by and among Golar Hull M2021 Corp, Golar Hull M2026 Corp, Golar Hull M2031 Corp, Golar Hull M2022 Corp, Golar Hull M2023 Corp, Golar Hull M2027 Corp, Golar Hull M2024 Corp, Golar LNG NB 12 Corporation, and a consortium of banks for a $1.125 billion facility, dated July 25, 2013, incorporated by reference to Exhibit 4.9 of Golar LNG Limited Annual Report on Form 20-F for the fiscal year ended December 31, 2013.
|
|
4.12**
|
Supplemental Agreement between Golar Hull M2021 Corp, Golar Hull M2026 Corp, Golar Hull M2031 Corp, Golar Hull M2022 Corp, Golar Hull M2023 Corp, Golar Hull M2027 Corp, Golar Hull M2024 Corp, Golar LNG NB 12 Corporation, and a consortium of banks for $1.125 billion facility, dated October 1, 2013, incorporated by reference to Exhibit 4.14 of Golar LNG Limited Annual Report on Form 20-F for the fiscal year ended December 31, 2014.
.
|
|
4.13**
|
Second Supplemental Agreement, by and among Golar Hull M2021 Corp, Golar Hull M2026 Corp, Golar Hull M2031 Corp, Golar Hull M2022 Corp, Golar Hull M2023 Corp, Golar Hull M2027 Corp, Golar Hull M2024 Corp, Golar LNG NB 12 Corporation, and a consortium of banks for $1.125 billion facility, dated August 28, 2014, incorporated by reference to Exhibit 4.15 of Golar LNG Limited Annual Report on Form 20-F for the fiscal year ended December 31, 2014.
|
|
4.14**
|
Third Supplemental Agreement between Golar Hull M2021 Corp, Golar Hull M2026 Corp, Golar Hull M2031 Corp, Golar Hull M2022 Corp, Golar Hull M2023 Corp, Golar Hull M2027 Corp, Golar Hull M2024 Corp, Golar LNG NB 12 Corporation, and a consortium of banks for $1.125 billion facility, dated December 11, 2014, incorporated by reference to Exhibit 4.16 of Golar LNG Limited Annual Report on Form 20-F for the fiscal year ended December 31, 2014.
|
|
4.15**
|
Letter Agreement, dated as of January 20, 2015, by and between Golar LNG Partners LP and Golar LNG Limited, incorporated by reference to Exhibit 4.17 of Golar LNG Limited Annual Report on Form 20-F for the fiscal year ended December 31, 2014.
|
|
4.16**
|
Loan Agreement, dated as of January 20, 2015, by and between Golar LNG Partners LP and Golar LNG Limited, incorporated by reference to Exhibit 4.18 of Golar LNG Limited Annual Report on Form 20-F for the fiscal year ended December 31, 2014.
|
|
4.17**
|
Loan Agreement related to $20.0 Million Revolving Credit Facility dated April 11, 2011 by and between Golar LNG Limited and Golar LNG Partners LP, incorporated by reference to Exhibit 4.19 of Golar LNG Limited Annual Report on Form 20-F for the fiscal year ended December 31, 2014.
|
|
4.18**
|
Supplemental Deed by and between Golar LNG Partners LP and Golar LNG Limited for the $20 million Revolving Credit Facility dated as of April 29, 2015, incorporated by reference to Exhibit 4.20 of Golar LNG Limited Annual Report on Form 20-F for the fiscal year ended December 31, 2014.
|
|
4.19**
|
LNG Time charter party dated May 27, 2015 between Golar Grand Corporation and Golar Trading Corporation, incorporated by reference to Exhibit 4.1 to the registrant’s Report of Foreign Issuer on Form 6-K filed on August 13, 2015.
|
|
4.20*
|
Engineering, Procurement and Construction Contract, dated July 21, 2015 by and between Golar Gandria N.V. and Keppel Shipyard Limited.
|
|
4.21*
|
Memorandum of Agreement, dated September 9, 2015, by and between Golar Hilli Corporation and Fortune Lianjing Shipping S.A., providing for, among other things, the sale and leaseback of the
Hilli.
|
|
4.22**
|
Pre-delivery Financing Agreement related to the Hilli conversion dated September 9, 2015 by and between Fortune Lianjing Shipping S.A. and Golar Hilli Corporation, incorporated by reference to Exhibit 4.2 to the registrant’s Report of Foreign Issuer on Form 6-K filed on December 24, 2015.
|
|
4.23*
|
Purchase, Sale and Contribution Agreement, dated February 10, 2016, by and between Golar Partners Operating LLC and Golar LNG Ltd., providing for, among other things, the sale of the
Golar Tundra
.
|
|
4.24**
|
First Amended and Restated Management and Administrative Services Agreement, effective as of July 1, 2011, between Golar LNG Partners LP and Golar Management Limited (incorporated by reference to the Exhibit 4.3 of the Partnership's Annual Report on Form 20-F for fiscal year ended December 31, 2011)
|
|
8.1*
|
Golar LNG Limited subsidiaries.
|
|
11.1**
|
Golar LNG Limited Corporate Code of Business Ethics and Conduct, incorporated by reference to Exhibit 14.1 of the Company's Annual Report on Form 20-F for the year ended December 31, 2003.
|
|
12.1*
|
Certification of the Principal Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
12.2*
|
Certification of the Principal Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
13.1*
|
Certification under Section 906 of the Sarbanes-Oxley act of 2002 of the Principal Executive Officer.
|
|
13.2*
|
Certification under Section 906 of the Sarbanes-Oxley act of 2002 of the Principal Financial Officer.
|
|
15.1*
|
Consent of Independent Registered Public Accounting Firm - Ernst & Young LLP.
|
|
15.2*
|
Consent of Independent Registered Public Accounting Firm - PricewaterhouseCoopers LLP.
|
|
99.1*
|
Letter from PricewaterhouseCoopers LLP addressed to the SEC regarding the disclosure provided in Item 16F.
|
|
|
Golar LNG Limited
|
||
|
|
(Registrant)
|
||
|
|
|
||
|
Date
|
April 29, 2016
|
By
|
/s/ Brian Tienzo
|
|
|
|
Brian Tienzo
|
|
|
|
|
Principal Financial and Accounting Officer
|
|
|
|
Page
|
|
Audited Consolidated Statements of Operations for the years ended December 31,
2015, 2014 and 2013
|
|
|
Audited Consolidated Statements of Cash Flows for the years ended December 31,
2015, 2014 and 2013
|
|
|
/s/ Ernst & Young LLP
|
|
|
London, United Kingdom
|
|
|
April 29, 2016
|
|
|
/s/ Ernst & Young LLP
|
|
|
London, United Kingdom
|
|
|
April 29, 2016
|
|
|
|
Notes
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
|
Operating revenues
|
|
|
|
|
|
|
|
||||||
|
Time and voyage charter revenues
|
|
|
90,127
|
|
|
95,399
|
|
|
90,558
|
|
|||
|
Vessel and other management fees*
|
|
|
12,547
|
|
|
10,756
|
|
|
9,270
|
|
|||
|
Total operating revenues
|
|
|
102,674
|
|
|
106,155
|
|
|
99,828
|
|
|||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|||||
|
Vessel operating expenses
|
|
|
56,347
|
|
|
49,570
|
|
|
43,750
|
|
|||
|
Voyage, charter-hire and commission expenses*
|
|
|
69,042
|
|
|
27,340
|
|
|
14,259
|
|
|||
|
Administrative expenses
|
|
|
33,526
|
|
|
19,267
|
|
|
22,952
|
|
|||
|
Depreciation and amortization
|
|
|
73,732
|
|
|
49,811
|
|
|
36,871
|
|
|||
|
Impairment of long-term assets
|
|
|
1,957
|
|
|
500
|
|
|
500
|
|
|||
|
Total operating expenses
|
|
|
234,604
|
|
|
146,488
|
|
|
118,332
|
|
|||
|
Gain on disposals to Golar Partners*
|
6
|
|
102,884
|
|
|
43,783
|
|
|
65,619
|
|
|||
|
Other operating loss
|
26
|
|
—
|
|
|
(6,387
|
)
|
|
—
|
|
|||
|
Impairment of vessel held-for-sale
|
19
|
|
(1,032
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other operating gains - LNG trade
|
|
|
—
|
|
|
1,317
|
|
|
—
|
|
|||
|
Loss on disposal of vessel held-for-sale
|
19
|
|
(5,824
|
)
|
|
—
|
|
|
—
|
|
|||
|
Operating (loss) income
|
|
|
(35,902
|
)
|
|
(1,620
|
)
|
|
47,115
|
|
|||
|
Other non-operating income
|
|
|
|
|
|
|
|
||||||
|
Dividend income*
|
|
|
15,524
|
|
|
27,203
|
|
|
30,960
|
|
|||
|
Loss on sale of available-for-sale securities
|
|
|
(3,011
|
)
|
|
—
|
|
|
(754
|
)
|
|||
|
Other non-operating income (expense)
|
|
|
—
|
|
|
281
|
|
|
(2,601
|
)
|
|||
|
Total other non-operating income
|
|
|
12,513
|
|
|
27,484
|
|
|
27,605
|
|
|||
|
Financial income (expense)
|
|
|
|
|
|
|
|
|
|||||
|
Interest income*
|
|
|
6,896
|
|
|
716
|
|
|
3,549
|
|
|||
|
Interest expense*
|
|
|
(62,911
|
)
|
|
(14,474
|
)
|
|
—
|
|
|||
|
Other financial items, net
|
9
|
|
(118,604
|
)
|
|
(74,094
|
)
|
|
38,219
|
|
|||
|
Net financial (expense) income
|
|
|
(174,619
|
)
|
|
(87,852
|
)
|
|
41,768
|
|
|||
|
(Loss) income before equity in net earnings of affiliates, income taxes and non-controlling interests
|
|
|
(198,008
|
)
|
|
(61,988
|
)
|
|
116,488
|
|
|||
|
Income taxes
|
10
|
|
3,053
|
|
|
1,114
|
|
|
3,404
|
|
|||
|
Equity in net earnings of affiliates
|
13
|
|
16,454
|
|
|
19,408
|
|
|
15,821
|
|
|||
|
Net (loss) income
|
|
|
(178,501
|
)
|
|
(41,466
|
)
|
|
135,713
|
|
|||
|
Net income attributable to non-controlling interests
|
|
|
(19,158
|
)
|
|
(1,655
|
)
|
|
—
|
|
|||
|
Net (loss) income attributable to Golar LNG Ltd
|
|
(197,659
|
)
|
|
(43,121
|
)
|
|
135,713
|
|
||||
|
(Loss) earnings per share attributable to Golar LNG Ltd stockholders
Per common share amounts:
|
|
|
|
|
|
|
|
|
|||||
|
(Loss) earnings – Basic
|
11
|
|
$
|
(2.12
|
)
|
|
$
|
(0.50
|
)
|
|
$
|
1.69
|
|
|
(Loss) earnings – Diluted
|
11
|
|
$
|
(2.12
|
)
|
|
$
|
(0.50
|
)
|
|
$
|
1.59
|
|
|
Cash dividends declared and paid
|
|
$
|
1.35
|
|
|
$
|
1.80
|
|
|
$
|
1.35
|
|
|
|
|
Notes
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|||
|
Net (loss) income
|
|
|
(178,501
|
)
|
|
(41,466
|
)
|
|
135,713
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) associated with pensions, net of tax
|
29
|
|
2,851
|
|
|
(2,520
|
)
|
|
5,078
|
|
|
Net (loss) gain on qualifying cash flow hedging instruments
(1)
|
31
|
|
(493
|
)
|
|
6,493
|
|
|
5,010
|
|
|
Net (loss) gain on investments in available-for-sale securities
|
31
|
|
(44,359
|
)
|
|
7,955
|
|
|
1,885
|
|
|
Other comprehensive (loss) income
|
31
|
|
(42,001
|
)
|
|
11,928
|
|
|
11,973
|
|
|
Comprehensive (loss) income
|
|
|
(220,502
|
)
|
|
(29,538
|
)
|
|
147,686
|
|
|
Comprehensive (loss) income attributable to:
|
|
|
|
|
|
|
|
|||
|
Stockholders of Golar LNG Limited
|
|
|
(239,660
|
)
|
|
(31,193
|
)
|
|
147,686
|
|
|
Non-controlling interests
|
|
|
19,158
|
|
|
1,655
|
|
|
—
|
|
|
Comprehensive (loss) income
|
|
|
(220,502
|
)
|
|
(29,538
|
)
|
|
147,686
|
|
|
|
Notes
|
|
2015
|
|
|
2014
|
|
|
ASSETS
|
|
|
|
|
|
||
|
Current Assets
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
|
|
105,235
|
|
|
191,410
|
|
|
Restricted cash and short-term receivables
|
21
|
|
228,202
|
|
|
74,162
|
|
|
Trade accounts receivable
|
14
|
|
4,474
|
|
|
4,419
|
|
|
Other receivables, prepaid expenses and accrued income
|
15
|
|
24,753
|
|
|
17,498
|
|
|
Amounts due from related parties
|
33
|
|
—
|
|
|
9,967
|
|
|
Short-term debt due from related party
|
33
|
|
—
|
|
|
20,000
|
|
|
Inventories
|
|
|
8,650
|
|
|
8,317
|
|
|
Vessel held-for-sale
|
19
|
|
—
|
|
|
132,110
|
|
|
Assets held-for-sale
|
19
|
|
269,459
|
|
|
284,955
|
|
|
Total current assets
|
|
|
640,773
|
|
|
742,838
|
|
|
Long-term assets
|
|
|
|
|
|
||
|
Restricted cash
|
21
|
|
180,361
|
|
|
425
|
|
|
Investment in available-for-sale securities
|
22
|
|
25,530
|
|
|
275,307
|
|
|
Investments in affiliates
|
13
|
|
313,021
|
|
|
335,372
|
|
|
Cost method investments
|
23
|
|
204,172
|
|
|
204,172
|
|
|
Newbuildings
|
16
|
|
13,561
|
|
|
344,543
|
|
|
Asset under development
|
17
|
|
501,022
|
|
|
345,205
|
|
|
Vessels and equipment, net
|
18
|
|
2,336,144
|
|
|
1,648,888
|
|
|
Deferred charges
|
20
|
|
42,154
|
|
|
26,801
|
|
|
Other non-current assets
|
24
|
|
50,850
|
|
|
68,442
|
|
|
Total assets
|
|
|
4,307,588
|
|
|
3,991,993
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Current portion of long-term debt and short-term debt
|
27
|
|
501,618
|
|
|
116,431
|
|
|
Trade accounts payable
|
|
|
53,281
|
|
|
10,811
|
|
|
Accrued expenses
|
25
|
|
53,333
|
|
|
31,124
|
|
|
Amounts due to related parties
|
33
|
|
7,128
|
|
|
—
|
|
|
Other current liabilities
|
26
|
|
148,583
|
|
|
46,923
|
|
|
Liabilities held-for-sale
|
19
|
|
203,638
|
|
|
164,401
|
|
|
Total current liabilities
|
|
|
967,581
|
|
|
369,690
|
|
|
Long-term liabilities
|
|
|
|
|
|
||
|
Long-term debt
|
27
|
|
1,376,443
|
|
|
1,264,356
|
|
|
Other long-term liabilities
|
28
|
|
69,225
|
|
|
75,440
|
|
|
Total liabilities
|
|
|
2,413,249
|
|
|
1,709,486
|
|
|
Commitments and Contingencies (see notes 34 and 35)
EQUITY
|
|
|
|
|
|
|
|
|
Share capital 93,546,663 common shares
of $1.00 each issued and outstanding (2014: 93,414,672) |
30
|
|
93,547
|
|
|
93,415
|
|
|
Treasury shares
|
|
|
(12,269
|
)
|
|
—
|
|
|
Additional paid-in capital
|
|
|
1,317,806
|
|
|
1,307,087
|
|
|
Contributed surplus
|
|
|
200,000
|
|
|
200,000
|
|
|
Accumulated other comprehensive (loss) gain
|
|
|
(41,254
|
)
|
|
5,171
|
|
|
Retained earnings
|
|
|
315,696
|
|
|
675,179
|
|
|
Total stockholders' equity
|
|
|
1,873,526
|
|
|
2,280,852
|
|
|
Non-controlling interests
|
4
|
|
20,813
|
|
|
1,655
|
|
|
Total equity
|
|
|
1,894,339
|
|
|
2,282,507
|
|
|
Total liabilities and equity
|
|
|
4,307,588
|
|
|
3,991,993
|
|
|
|
Notes
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|||
|
Net (loss) income
|
|
|
(178,501
|
)
|
|
(41,466
|
)
|
|
135,713
|
|
|
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:
|
|
|
|
|
|
|
|
|
||
|
Depreciation and amortization
|
|
|
73,732
|
|
|
49,811
|
|
|
36,871
|
|
|
Amortization of deferred charges and debt guarantee
|
|
|
(2,073
|
)
|
|
2,459
|
|
|
1,120
|
|
|
Equity in net earnings of affiliates
|
|
|
(16,454
|
)
|
|
(19,408
|
)
|
|
(15,821
|
)
|
|
Gain on disposals to Golar Partners
|
6
|
|
(102,884
|
)
|
|
(43,783
|
)
|
|
(65,619
|
)
|
|
Loss on sale of vessel
|
|
|
5,824
|
|
|
—
|
|
|
—
|
|
|
Impairment of vessel held-for-sale
|
|
|
1,032
|
|
|
—
|
|
|
—
|
|
|
Dividend income from available-for-sale and cost investments recognized in operating income
|
|
|
(15,524
|
)
|
|
(27,203
|
)
|
|
(30,960
|
)
|
|
Dividends received
|
|
|
52,800
|
|
|
61,967
|
|
|
64,198
|
|
|
Loss on disposal of available-for-sale securities
|
|
|
3,011
|
|
|
—
|
|
|
754
|
|
|
Gain on disposal of high yield bond in Golar Partners
|
|
|
—
|
|
|
—
|
|
|
(841
|
)
|
|
Compensation cost related to stock options
|
|
|
4,125
|
|
|
1,619
|
|
|
500
|
|
|
Net foreign exchange losses (gain)
|
|
|
2,404
|
|
|
1,314
|
|
|
(277
|
)
|
|
Amortization of deferred tax benefits on intra-group transfers
|
|
|
(3,488
|
)
|
|
(3,488
|
)
|
|
(3,487
|
)
|
|
Impairment of long-term assets
|
8
|
|
1,957
|
|
|
500
|
|
|
500
|
|
|
Impairment of loan receivable
|
9
|
|
15,010
|
|
|
—
|
|
|
—
|
|
|
Drydocking expenditure
|
|
|
(10,405
|
)
|
|
(8,947
|
)
|
|
(4,248
|
)
|
|
Change in assets and liabilities, net of effects from the sale of
Golar Eskimo
,
Golar Igloo
and
Golar Maria
:
|
|
|
|
|
|
|
|
|||
|
Restricted cash
|
21
|
|
(280,000
|
)
|
|
—
|
|
|
—
|
|
|
Trade accounts receivable
|
|
|
911
|
|
|
(10,533
|
)
|
|
304
|
|
|
Inventories
|
|
|
(2,252
|
)
|
|
(809
|
)
|
|
(10,137
|
)
|
|
Prepaid expenses, accrued income and other assets
|
|
|
(6,361
|
)
|
|
27,612
|
|
|
(50,877
|
)
|
|
Amounts due from/to related companies
|
|
|
15,259
|
|
|
(6,003
|
)
|
|
3,497
|
|
|
Trade accounts payable
|
|
|
8,944
|
|
|
(1,746
|
)
|
|
2,525
|
|
|
Accrued expenses
|
|
|
21,479
|
|
|
13,802
|
|
|
3,349
|
|
|
Other current liabilities
(1)
|
|
|
66,805
|
|
|
29,175
|
|
|
658
|
|
|
Net cash (used in) provided by operating activities
|
|
|
(344,649
|
)
|
|
24,873
|
|
|
67,722
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|||
|
Additions to vessels and equipment
|
|
|
(26,110
|
)
|
|
(2,359
|
)
|
|
(802
|
)
|
|
Additions to newbuildings
|
|
|
(559,667
|
)
|
|
(1,150,669
|
)
|
|
(733,353
|
)
|
|
Additions to asset under development
|
|
|
(111,572
|
)
|
|
(313,645
|
)
|
|
—
|
|
|
Investment in subsidiary, net of cash acquired
|
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
Proceeds from disposal of investments in available-for-sale securities
|
|
|
207,428
|
|
|
—
|
|
|
99,210
|
|
|
Additions to available-for-sale-securities
|
|
|
(5,023
|
)
|
|
—
|
|
|
(12,400
|
)
|
|
Additions to investments
|
|
|
—
|
|
|
—
|
|
|
(5,649
|
)
|
|
Short-term loan granted to third party
|
|
|
(2,000
|
)
|
|
—
|
|
|
(11,960
|
)
|
|
Repayment of short-term loan granted to third party
|
|
|
400
|
|
|
—
|
|
|
2,469
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Notes
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
Investing activities (continued)
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from disposals to Golar Partners, net of cash disposed
|
|
|
226,872
|
|
|
155,319
|
|
|
119,927
|
|
|
Proceeds from disposal of high yield bond in Golar Partners
|
|
|
—
|
|
|
—
|
|
|
34,483
|
|
|
Short-term loan granted to Golar Partners
|
|
|
—
|
|
|
(20,000
|
)
|
|
(20,000
|
)
|
|
Additions to other long-term assets
|
|
|
—
|
|
|
(49,873
|
)
|
|
—
|
|
|
Repayment of short-term loan granted to Golar Partners
|
|
|
20,000
|
|
|
—
|
|
|
20,000
|
|
|
Proceeds from disposal of fixed assets
|
|
|
18,987
|
|
|
—
|
|
|
—
|
|
|
Restricted cash and short-term receivables
|
|
|
(25,255
|
)
|
|
(48,043
|
)
|
|
(24,992
|
)
|
|
Net cash used in investing activities
|
|
|
(255,956
|
)
|
|
(1,429,270
|
)
|
|
(533,067
|
)
|
|
Financing activities
|
|
|
|
|
|
|
|
|||
|
Proceeds from short-term and long-term debt (including related parties)
|
27
|
|
918,801
|
|
|
1,222,746
|
|
|
306,358
|
|
|
Repayments of short-term and long-term debt (including related parties)
|
27
|
|
(215,363
|
)
|
|
(239,903
|
)
|
|
(9,400
|
)
|
|
Financing costs paid
|
|
|
(23,266
|
)
|
|
(18,672
|
)
|
|
(22,612
|
)
|
|
Cash dividends paid
|
26
|
|
(121,358
|
)
|
|
(155,996
|
)
|
|
(108,976
|
)
|
|
Proceeds from exercise of share options
|
|
|
225
|
|
|
1,338
|
|
|
608
|
|
|
Purchase of treasury shares
|
|
|
(12,269
|
)
|
|
—
|
|
|
—
|
|
|
Proceeds from issuance of equity
|
30
|
|
—
|
|
|
660,947
|
|
|
—
|
|
|
Restricted cash and short-term receivables
|
|
|
(32,340
|
)
|
|
—
|
|
|
—
|
|
|
Net cash provided by financing activities
|
|
|
514,430
|
|
|
1,470,460
|
|
|
165,978
|
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(86,175
|
)
|
|
66,063
|
|
|
(299,367
|
)
|
|
Cash and cash equivalents at beginning of period
|
|
|
191,410
|
|
|
125,347
|
|
|
424,714
|
|
|
Cash and cash equivalents at end of period
|
|
|
105,235
|
|
|
191,410
|
|
|
125,347
|
|
|
|
|
|
|
|
|
|
|
|||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for:
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid, net of capitalized interest
|
|
|
37,964
|
|
|
11,372
|
|
|
—
|
|
|
Income taxes paid
|
|
|
1,278
|
|
|
1,372
|
|
|
1,322
|
|
|
|
Notes
|
|
Share Capital
|
|
Treasury Shares
|
|
Additional Paid-in Capital
|
|
Contributed Surplus
|
|
Accumulated Other Compre- hensive Loss
|
|
Accumulated Earnings
|
|
Non-controlling Interest
|
|
Total
Equity
|
||||||||||||
|
Balance at December 31, 2012
|
|
|
80,504
|
|
|
—
|
|
|
654,042
|
|
|
200,000
|
|
|
(18,730
|
)
|
|
848,503
|
|
|
—
|
|
|
1,764,319
|
|
||||
|
Net income
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
135,713
|
|
|
—
|
|
|
135,713
|
|
||||
|
Dividends
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(108,976
|
)
|
|
—
|
|
|
(108,976
|
)
|
||||
|
Exercise of share options
|
|
|
76
|
|
|
—
|
|
|
1,476
|
|
|
—
|
|
|
—
|
|
|
(944
|
)
|
|
—
|
|
|
608
|
|
||||
|
Grant of share options
|
|
|
—
|
|
|
—
|
|
|
500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500
|
|
||||
|
Other comprehensive income
|
31
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,973
|
|
|
—
|
|
|
—
|
|
|
11,973
|
|
||||
|
Balance at December 31, 2013
|
|
|
80,580
|
|
|
—
|
|
|
656,018
|
|
|
200,000
|
|
|
(6,757
|
)
|
|
874,296
|
|
|
—
|
|
|
1,804,137
|
|
||||
|
Net (loss) income
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(43,121
|
)
|
|
1,655
|
|
|
(41,466
|
)
|
||||
|
Dividends
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(155,996
|
)
|
|
—
|
|
|
(155,996
|
)
|
||||
|
Exercise of share options
|
|
|
185
|
|
|
—
|
|
|
1,153
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,338
|
|
||||
|
Grant of share options
|
|
|
—
|
|
|
—
|
|
|
1,619
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,619
|
|
||||
|
Net proceeds from issuance of shares
|
30
|
|
12,650
|
|
|
—
|
|
|
648,297
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
660,947
|
|
||||
|
Other comprehensive income
|
31
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,928
|
|
|
—
|
|
|
—
|
|
|
11,928
|
|
||||
|
Balance at December 31, 2014
|
|
|
93,415
|
|
|
—
|
|
|
1,307,087
|
|
|
|
200,000
|
|
|
|
5,171
|
|
|
|
675,179
|
|
|
|
1,655
|
|
|
2,282,507
|
|
|
Net loss
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(197,659
|
)
|
|
19,158
|
|
|
(178,501
|
)
|
||||
|
Dividends
|
26
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(161,824
|
)
|
|
—
|
|
|
(161,824
|
)
|
||||
|
Exercise of share options
|
|
|
132
|
|
|
—
|
|
|
93
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
225
|
|
||||
|
Grant of share options
|
|
|
—
|
|
|
—
|
|
|
6,358
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,358
|
|
||||
|
Forfeiture of share options
|
|
|
—
|
|
|
—
|
|
|
(2,521
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,521
|
)
|
||||
|
Cancellation of share options
|
|
|
—
|
|
|
—
|
|
|
786
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
786
|
|
||||
|
Transfer of additional paid-in capital
|
2
|
|
—
|
|
|
—
|
|
|
6,003
|
|
|
—
|
|
|
(4,424
|
)
|
|
—
|
|
|
—
|
|
|
1,579
|
|
||||
|
Other comprehensive loss
|
31
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(42,001
|
)
|
|
—
|
|
|
—
|
|
|
(42,001
|
)
|
||||
|
Treasury shares
|
|
|
—
|
|
|
(12,269
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,269
|
)
|
||||
|
Balance at December 31, 2015
|
|
|
93,547
|
|
|
(12,269
|
)
|
|
1,317,806
|
|
—
|
|
200,000
|
|
—
|
|
(41,254
|
)
|
—
|
|
315,696
|
|
—
|
|
20,813
|
|
|
1,894,339
|
|
|
1.
|
GENERAL
|
|
2.
|
ACCOUNTING POLICIES
|
|
Vessels
|
40 to 50 years
|
|
Deferred drydocking expenditure
|
two to five years
|
|
Office equipment and fittings
|
three to six years
|
|
•
|
Management, having the authority to approve the action, commits to a plan to sell the vessel;
|
|
•
|
The non-current asset or subsidiaries are available for immediate sale in its present condition subject only to terms that are usual and customary for such sales;
|
|
•
|
An active program to locate a buyer and other actions required to complete the plan to sell have been initiated;
|
|
•
|
The sale is highly probable; and
|
|
•
|
The transfer is expected to qualify for recognition as a completed sale, within one year.
|
|
3.
|
SUBSIDIARIES
|
|
Name
|
Jurisdiction of Incorporation
|
Purpose
|
|
Golar LNG 2216 Corporation
|
Marshall Islands
|
Owns
Golar Arctic
|
|
Golar Management Limited
|
United Kingdom
|
Management company
|
|
Golar GP LLC – Limited Liability Company
|
Marshall Islands
|
Holding company
|
|
Golar LNG Energy Limited
|
Bermuda
|
Holding company
|
|
Golar Gimi Corporation
|
Marshall Islands
|
Owns
Gimi
|
|
Golar Hilli Corporation (89%)*
|
Marshall Islands
|
Owns
Hilli
|
|
Golar Gandria N.V.
|
Netherlands
|
Owns and operates
Gandria
|
|
Golar Hull M2021 Corporation
|
Marshall Islands
|
Owns and operates
Golar Seal
|
|
Golar Hull M2022 Corporation
|
Marshall Islands
|
Owns and operates
Golar Crystal
|
|
Golar Hull M2023 Corporation
|
Marshall Islands
|
Owns and operates
Golar Penguin
|
|
LNG Power Limited
|
United Kingdom
|
Holding company
|
|
Golar Hull M2026 Corporation
|
Marshall Islands
|
Owns and operates
Golar Celsius
|
|
Golar Hull M2027 Corporation
|
Marshall Islands
|
Owns and operates G
olar Bear
|
|
Golar Hull M2047 Corporation
|
Marshall Islands
|
Leases and operates
Golar Snow***
|
|
Golar Hull M2048 Corporation
|
Marshall Islands
|
Leases and operates
Golar Ice***
|
|
Golar LNG NB10 Corporation
|
Marshall Islands
|
Leases and operates
Golar Glacier***
|
|
Golar LNG NB11 Corporation
|
Marshall Islands
|
Leases and operates
Golar Kelvin***
|
|
Golar LNG NB12 Corporation
|
Marshall Islands
|
Owns and operates
Golar Frost
|
|
Golar LNG NB13 Corporation
|
Marshall Islands
|
Leases and operates
Golar Tundra***
|
|
GVS Corporation
|
Marshall Islands
|
Owns and operates
Golar Viking
|
|
Golar Management Norway AS**
|
Norway
|
Management company
|
|
Golar Commodities Limited
|
Bermuda
|
Trading company
|
|
4.
|
VARIABLE INTEREST ENTITIES ("VIE")
|
|
Vessel
|
Effective from
|
Sales value (in $ millions)
|
First repurchase option (in $ millions)
|
Date of first repurchase option
|
Repurchase obligation at end of lease term
(in $ millions)
|
End of lease term
|
|
Golar Glacier
|
October 2014
|
204.0
|
173.8
|
October 2019
|
142.7
|
October 2024
|
|
Golar Kelvin
|
January 2015
|
204.0
|
173.8
|
January 2020
|
142.7
|
January 2025
|
|
Golar Snow
|
January 2015
|
204.0
|
173.8
|
January 2020
|
142.7
|
January 2025
|
|
Golar Ice
|
February 2015
|
204.0
|
173.8
|
February 2020
|
142.7
|
February 2025
|
|
Golar Tundra
|
November 2015
|
254.6
|
194.1
|
November 2018
|
101.8
|
November 2025
|
|
(in $ thousands)
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021+
|
|
Golar Glacier
|
17,147
|
17,100
|
17,100
|
17,100
|
17,147
|
64,137
|
|
Golar Kelvin
|
17,147
|
17,100
|
17,100
|
17,100
|
17,147
|
66,995
|
|
Golar Snow
|
17,147
|
17,100
|
17,100
|
17,100
|
17,147
|
66,995
|
|
Golar Ice
|
17,147
|
17,100
|
17,100
|
17,100
|
17,147
|
69,899
|
|
Golar Tundra
|
12,729
|
12,729
|
12,729
|
12,729
|
12,729
|
61,522
|
|
(in $ thousands)
|
Golar Glacier
|
Golar Kelvin
|
Golar Snow
|
Golar Ice
|
Golar Tundra
|
2015
|
|
2014
|
|||||||
|
Assets
|
|
|
|
|
|
Total
|
|
Total
|
|||||||
|
Restricted cash and short term receivables (see note 21)
|
7,132
|
|
16,942
|
|
8,648
|
|
2,728
|
|
—
|
|
35,450
|
|
|
—
|
|
|
Restricted cash - held-for-sale current assets
(1)
(see note 19)
|
—
|
|
—
|
|
—
|
|
—
|
|
3,618
|
|
3,618
|
|
|
—
|
|
|
|
7,132
|
|
16,942
|
|
8,648
|
|
2,728
|
|
3,618
|
|
39,068
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|||||||
|
Debt:
|
|
|
|
|
|
|
|
|
|||||||
|
Short-term interest bearing debt (see note 27)
|
31,826
|
|
182,540
|
|
22,566
|
|
172,046
|
|
—
|
|
408,978
|
|
|
31,826
|
|
|
Long-term interest bearing debt - current portion (see note 27)
|
7,650
|
|
—
|
|
8,000
|
|
—
|
|
—
|
|
15,650
|
|
|
7,650
|
|
|
Long-term interest bearing debt - non-current portion (see note 27)
|
137,700
|
|
—
|
|
148,000
|
|
—
|
|
—
|
|
285,700
|
|
|
145,350
|
|
|
Short-term interest bearing debt - held-for-sale
(1)
(see note 19)
|
—
|
|
—
|
|
—
|
|
—
|
|
201,725
|
|
201,725
|
|
|
—
|
|
|
|
177,176
|
|
182,540
|
|
178,566
|
|
172,046
|
|
201,725
|
|
912,053
|
|
|
184,826
|
|
|
(1)
|
The assets and liabilities relating to the
Golar Tundra
lessor VIE have been reclassified as “held-for-sale” in connection with the sale of our interests in the companies that own and operate the vessel to Golar Partners (see note 19).
|
|
5.
|
RECENTLY ISSUED ACCOUNTING STANDARDS
|
|
•
|
modify the evaluation of whether limited partnerships and similar legal entities are variable interest entities (VIEs) or voting interest entities;
|
|
•
|
eliminate the presumption that a general partner should consolidate a limited partnership;
|
|
•
|
affect the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships; and
|
|
•
|
provide a scope exception from consolidation guidance for reporting entities with interest in legal entities that are required to comply with or operate in accordance with requirements that are similar to those in Rule 2a-7 of the Investment Company Act of 1940 for registered money market funds.
|
|
6.
|
DISPOSALS TO GOLAR PARTNERS
|
|
(in thousands of $)
|
Golar Eskimo
|
|
|
Cash consideration received
(1)
|
226,010
|
|
|
Carrying value of the net assets sold to Golar Partners
|
(123,604
|
)
|
|
Gain on disposal
|
102,406
|
|
|
(in thousands of $)
|
Golar Igloo
|
|
|
Cash consideration received
(2)
|
156,001
|
|
|
Carrying value of the net assets sold to Golar Partners
|
(112,714
|
)
|
|
Gain on disposal
|
43,287
|
|
|
(in thousands of $)
|
Golar Maria
|
|
|
Cash consideration received
(3)
|
127,900
|
|
|
Carrying value of the net assets sold to Golar Partners
|
(45,630
|
)
|
|
Gain on disposal
|
82,270
|
|
|
Deferred gain on sale (note 28)
|
(17,114
|
)
|
|
Gain recognized on sale
|
65,156
|
|
|
7.
|
SEGMENTAL INFORMATION
|
|
•
|
Vessel operations – We operate and subsequently charter out LNG carriers and FSRUs on fixed terms to customers.
|
|
•
|
LNG trading – We provide physical and financial risk management in LNG and gas markets for customers around the world. Activities include structured services to outside customers, arbitrage service as well as proprietary trading.
|
|
•
|
FLNG – In 2014, we ordered our first FLNG based on the conversion of our existing LNG carrier, the
Hilli.
The
Hilli
FLNG conversion is expected to be completed and delivered in 2017. The costs associated with the conversion to a FLNG has been considered as a separate segment.
|
|
(in thousands of $)
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||||||
|
|
Vessel operations
|
|
LNG
trading
|
|
FLNG*
|
|
Total
|
|
|
Vessel
operations |
|
LNG
trading |
|
FLNG*
|
|
Total
|
|
|
Vessel
operations
|
|
LNG
trading
|
|
Total
|
|
|
Time and voyage charter revenues
|
90,127
|
|
—
|
|
—
|
|
90,127
|
|
|
95,399
|
|
—
|
|
—
|
|
95,399
|
|
|
90,558
|
|
—
|
|
90,558
|
|
|
Vessel and other management fees
|
12,547
|
|
—
|
|
—
|
|
12,547
|
|
|
10,756
|
|
—
|
|
—
|
|
10,756
|
|
|
9,270
|
|
—
|
|
9,270
|
|
|
Vessel and voyage operating expenses
|
(125,389
|
)
|
—
|
|
—
|
|
(125,389
|
)
|
|
(76,910
|
)
|
—
|
|
—
|
|
(76,910
|
)
|
|
(58,009
|
)
|
—
|
|
(58,009
|
)
|
|
Administrative expenses
|
(28,657
|
)
|
—
|
|
(4,869
|
)
|
(33,526
|
)
|
|
(17,468
|
)
|
(64
|
)
|
(1,735
|
)
|
(19,267
|
)
|
|
(22,816
|
)
|
(136
|
)
|
(22,952
|
)
|
|
Impairment of long-term assets
|
(1,957
|
)
|
—
|
|
—
|
|
(1,957
|
)
|
|
(500
|
)
|
—
|
|
—
|
|
(500
|
)
|
|
(500
|
)
|
—
|
|
(500
|
)
|
|
Depreciation and amortization
|
(73,732
|
)
|
—
|
|
—
|
|
(73,732
|
)
|
|
(49,561
|
)
|
(250
|
)
|
—
|
|
(49,811
|
)
|
|
(36,562
|
)
|
(309
|
)
|
(36,871
|
)
|
|
Other operating loss
|
—
|
|
—
|
|
—
|
|
—
|
|
|
(6,387
|
)
|
—
|
|
—
|
|
(6,387
|
)
|
|
—
|
|
—
|
|
—
|
|
|
Other operating gains (losses) - LNG trade
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
1,317
|
|
—
|
|
1,317
|
|
|
—
|
|
—
|
|
—
|
|
|
Gain on disposals to Golar Partners (including amortization of deferred gain)
|
102,884
|
|
—
|
|
—
|
|
102,884
|
|
|
43,783
|
|
—
|
|
—
|
|
43,783
|
|
|
65,619
|
|
—
|
|
65,619
|
|
|
Impairment of vessel held-for-sale
|
(1,032
|
)
|
—
|
|
—
|
|
(1,032
|
)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
Loss on disposal of vessel
|
(5,824
|
)
|
—
|
|
—
|
|
(5,824
|
)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
Operating (loss) income
|
(31,033
|
)
|
—
|
|
(4,869
|
)
|
(35,902
|
)
|
|
(888
|
)
|
1,003
|
|
(1,735
|
)
|
(1,620
|
)
|
|
47,560
|
|
(445
|
)
|
47,115
|
|
|
Other non-operating income (loss)
|
12,513
|
|
|
|
—
|
|
12,513
|
|
|
26,766
|
|
718
|
|
—
|
|
27,484
|
|
|
27,605
|
|
—
|
|
27,605
|
|
|
Net financial (expenses) income
|
(174,619
|
)
|
—
|
|
—
|
|
(174,619
|
)
|
|
(87,600
|
)
|
(252
|
)
|
—
|
|
(87,852
|
)
|
|
41,768
|
|
—
|
|
41,768
|
|
|
Income taxes
|
3,053
|
|
—
|
|
—
|
|
3,053
|
|
|
1,114
|
|
—
|
|
—
|
|
1,114
|
|
|
3,404
|
|
—
|
|
3,404
|
|
|
Equity in net earnings (losses) of affiliates
|
16,454
|
|
—
|
|
—
|
|
16,454
|
|
|
19,408
|
|
—
|
|
—
|
|
19,408
|
|
|
15,821
|
|
—
|
|
15,821
|
|
|
Net (loss) income
|
(173,632
|
)
|
—
|
|
(4,869
|
)
|
(178,501
|
)
|
|
(41,200
|
)
|
1,469
|
|
(1,735
|
)
|
(41,466
|
)
|
|
136,158
|
|
(445
|
)
|
135,713
|
|
|
Non-controlling interests
|
(19,158
|
)
|
—
|
|
—
|
|
(19,158
|
)
|
|
(1,655
|
)
|
—
|
|
—
|
|
(1,655
|
)
|
|
—
|
|
—
|
|
—
|
|
|
Net (loss) income attributable to Golar LNG Ltd
|
(192,790
|
)
|
—
|
|
(4,869
|
)
|
(197,659
|
)
|
|
(42,855
|
)
|
1,469
|
|
(1,735
|
)
|
(43,121
|
)
|
|
136,158
|
|
(445
|
)
|
135,713
|
|
|
Total assets
|
3,436,784
|
|
—
|
|
870,804
|
|
4,307,588
|
|
|
3,630,538
|
|
1,335
|
|
360,120
|
|
3,991,993
|
|
|
2,664,953
|
|
268
|
|
2,665,221
|
|
|
Investment in affiliates
|
313,021
|
|
—
|
|
—
|
|
313,021
|
|
|
335,372
|
|
—
|
|
—
|
|
335,372
|
|
|
350,918
|
|
—
|
|
350,918
|
|
|
Capital expenditures
|
565,777
|
|
—
|
|
111,572
|
|
677,349
|
|
|
1,202,901
|
|
—
|
|
313,645
|
|
1,516,546
|
|
|
734,155
|
|
—
|
|
734,155
|
|
|
(in thousands of $)
|
2015
|
|
2014
|
|
2013
|
||||||||||||
|
Nigeria LNG Ltd
|
37,994
|
|
|
42
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
Major commodity trading company
|
16,167
|
|
|
18
|
%
|
|
15,761
|
|
|
17
|
%
|
|
—
|
|
|
—
|
%
|
|
Major Japanese trading company
|
—
|
|
|
—
|
%
|
|
55,975
|
|
|
59
|
%
|
|
47,744
|
|
|
53
|
%
|
|
Gdf Suez Gas
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
10,015
|
|
|
11
|
%
|
|
Eni Spa
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
8,912
|
|
|
10
|
%
|
|
BG Group plc
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
13,114
|
|
|
14
|
%
|
|
Revenues (in thousands of $)
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
Kuwait*
|
|
—
|
|
|
4,182
|
|
|
—
|
|
|
8.
|
IMPAIRMENT OF LONG-TERM ASSETS
|
|
Vessel
|
2015 Market value
(1)
|
2015 Carrying value
|
Deficit
|
|
Golar Arctic
|
115,000
|
149,600
|
34,600
|
|
(in thousands of $)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
Impairment charge
|
1,957
|
|
|
500
|
|
|
500
|
|
|
9.
|
OTHER FINANCIAL ITEMS, NET
|
|
(in thousands of $)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
Mark-to-market adjustment for interest rate swap derivatives (see note 32)
|
(12,798
|
)
|
|
(28,996
|
)
|
|
56,461
|
|
|
Interest rate swap cash settlements (see note 32)
|
(15,797
|
)
|
|
(20,424
|
)
|
|
(10,626
|
)
|
|
Mark-to-market adjustment for equity derivatives (see note 32)
|
(67,925
|
)
|
|
(13,657
|
)
|
|
—
|
|
|
Mark-to-market adjustment for foreign currency derivatives (see note 32)
|
—
|
|
|
94
|
|
|
719
|
|
|
Impairment of loan
|
(15,010
|
)
|
|
—
|
|
|
—
|
|
|
Financing arrangement fees and other costs
|
(1,841
|
)
|
|
(7,157
|
)
|
|
(5,632
|
)
|
|
Amortization of deferred financing costs and debt guarantee
|
(3,082
|
)
|
|
(2,459
|
)
|
|
(1,120
|
)
|
|
Foreign exchange loss on operations
|
(2,126
|
)
|
|
(1,200
|
)
|
|
(1,583
|
)
|
|
Other
|
(25
|
)
|
|
(295
|
)
|
|
—
|
|
|
|
(118,604
|
)
|
|
(74,094
|
)
|
|
38,219
|
|
|
10.
|
TAXATION
|
|
(in thousands of $)
|
2015
|
|
2014
|
|
2013
|
|||
|
Current tax expense/(credit):
|
|
|
|
|
|
|||
|
U.K.
|
435
|
|
|
2,212
|
|
|
(27
|
)
|
|
Total current tax expense/(credit)
|
435
|
|
|
2,212
|
|
|
(27
|
)
|
|
Deferred tax expense:
|
|
|
|
|
|
|
||
|
U.K.
|
—
|
|
|
161
|
|
|
110
|
|
|
Amortization of tax benefit arising on intra-group transfers of long-term assets
|
(3,488
|
)
|
|
(3,487
|
)
|
|
(3,487
|
)
|
|
Total income tax credit
|
(3,053
|
)
|
|
(1,114
|
)
|
|
(3,404
|
)
|
|
|
|
Year ended December 31
|
|||||||
|
(in thousands of $)
|
|
2015
|
|
2014
|
|
2013
|
|||
|
Income taxes at statutory rate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Effect of deferred tax benefit on intra-group transfers of long-term assets
|
|
(3,488
|
)
|
|
(3,487
|
)
|
|
(3,487
|
)
|
|
Effect of adjustments in respect of current tax in prior periods
|
|
(330
|
)
|
|
1,411
|
|
|
(188
|
)
|
|
Effect of taxable income in various countries
|
|
765
|
|
|
962
|
|
|
271
|
|
|
Total tax credit
|
|
(3,053
|
)
|
|
(1,114
|
)
|
|
(3,404
|
)
|
|
(in thousands of $)
|
2015
|
|
2014
|
||
|
Deferred tax assets, gross and net
|
260
|
|
|
260
|
|
|
11.
|
EARNINGS PER SHARE
|
|
(in thousands of $)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
Net (loss) income attributable to Golar LNG Ltd stockholders - basic and diluted
|
(197,659
|
)
|
|
(43,121
|
)
|
|
135,713
|
|
|
(in thousands)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|||
|
Weighted average number of common shares outstanding
|
93,357
|
|
|
87,013
|
|
|
80,530
|
|
|
|
|
|
|
|
|
|||
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding
|
93,357
|
|
|
87,013
|
|
|
80,530
|
|
|
Effect of dilutive share options
|
—
|
|
|
—
|
|
|
381
|
|
|
Effect of dilutive convertible bonds
|
—
|
|
|
—
|
|
|
4,545
|
|
|
Common stock and common stock equivalents
|
93,357
|
|
|
87,013
|
|
|
85,456
|
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
|
Basic
|
$
|
(2.12
|
)
|
|
$
|
(0.50
|
)
|
|
$
|
1.69
|
|
|
Diluted
|
$
|
(2.12
|
)
|
|
$
|
(0.50
|
)
|
|
$
|
1.59
|
|
|
12.
|
OPERATING LEASES
|
|
Year ending December 31
|
Total
|
|
|
(in thousands of $)
|
|
|
|
2016
|
12,260
|
|
|
2017 and thereafter
|
12,852
|
|
|
Total
|
25,112
|
|
|
Year ending December 31
|
Total
|
|
|
(in thousands of $)
|
|
|
|
2016
|
27,786
|
|
|
2017
|
23,238
|
|
|
2018
|
770
|
|
|
2019
|
599
|
|
|
2020
|
50
|
|
|
2021 and thereafter
|
—
|
|
|
Total minimum lease payments
(1)
|
52,443
|
|
|
13.
|
INVESTMENTS IN AFFILIATES
|
|
|
2015
|
|
|
2014
|
|
|
Golar Partners
(1)
|
25.4
|
%
|
|
25.4
|
%
|
|
The Cool Pool Limited ("Pool Manager")
|
33
|
%
|
|
—
|
%
|
|
Egyptian Company for Gas Services S.A.E ("ECGS")
|
50
|
%
|
|
50
|
%
|
|
Golar Wilhelmsen Management AS ("Golar Wilhelmsen")
|
100
|
%
|
|
60
|
%
|
|
(in thousands of $)
|
2015
|
|
|
2014
|
|
|
|
|
|
|
||
|
Golar Partners
|
307,546
|
|
|
328,853
|
|
|
ECGS
|
5,475
|
|
|
5,942
|
|
|
Golar Wilhelmsen
(1)
|
—
|
|
|
577
|
|
|
Equity in net assets of affiliates
|
313,021
|
|
|
335,372
|
|
|
(in thousands of $)
|
2015
|
|
|
2014
|
|
|
Cost
|
374,675
|
|
|
374,729
|
|
|
Dividend
|
(105,401
|
)
|
|
(68,127
|
)
|
|
Equity in net earnings of other affiliates
|
43,992
|
|
|
28,141
|
|
|
Share of other comprehensive (loss) income in affiliate
|
(245
|
)
|
|
629
|
|
|
Equity in net assets of affiliates
|
313,021
|
|
|
335,372
|
|
|
(in thousands of $)
|
2015
|
|
|
2014
|
|
|
Subordinated units - accounted for under the equity method (i)
|
307,546
|
|
|
328,853
|
|
|
Common units (ii)
|
25,530
|
|
|
275,307
|
|
|
General Partner Units and IDRs (iii)
|
196,825
|
|
|
196,825
|
|
|
Total investments in Golar Partners
|
529,901
|
|
|
800,985
|
|
|
(i)
|
Subordinated units (Equity method)
|
|
(ii)
|
Common units (Available-for-sale securities)
|
|
(iii)
|
General Partner units and IDRs (Cost method)
|
|
(in thousands of $)
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||
|
|
ECGS
|
|
Golar Partners
|
|
Pool Manager
|
|
|
Golar Wilhelmsen
|
|
ECGS
|
|
Golar Partners
|
|
|
Balance Sheet
|
|
|
|
|
|
|
|
||||||
|
Current assets
|
35,042
|
|
131,851
|
|
4,901
|
|
|
2,096
|
|
37,159
|
|
141,556
|
|
|
Non-current assets
|
3,200
|
|
2,113,487
|
|
—
|
|
|
5
|
|
3,224
|
|
1,814,646
|
|
|
Current liabilities
|
27,272
|
|
266,012
|
|
216
|
|
|
1,044
|
|
28,711
|
|
277,874
|
|
|
Non-current liabilities
|
20
|
|
1,382,811
|
|
—
|
|
|
—
|
|
20
|
|
1,076,589
|
|
|
Non-controlling interest
|
—
|
|
66,765
|
|
—
|
|
|
—
|
|
—
|
|
67,618
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Statement of Operations
|
|
|
|
|
|
|
|
||||||
|
Revenue
|
72,294
|
|
434,687
|
|
8,356
|
|
|
6,732
|
|
78,946
|
|
396,026
|
|
|
Net income
|
730
|
|
172,683
|
|
—
|
|
|
479
|
|
1,508
|
|
184,735
|
|
|
|
|
|
|
|
|
|
|
||||||
|
14.
|
TRADE ACCOUNTS RECEIVABLE
|
|
15.
|
OTHER RECEIVABLES, PREPAID EXPENSES AND ACCRUED INCOME
|
|
(in thousands of $)
|
2015
|
|
|
2014
|
|
|
Prepaid expenses
|
3,580
|
|
|
3,119
|
|
|
Other receivables
|
17,697
|
|
|
12,102
|
|
|
Corporation tax receivable
|
3,476
|
|
|
2,277
|
|
|
|
24,753
|
|
|
17,498
|
|
|
16.
|
NEWBUILDINGS
|
|
(in thousands of $)
|
|
|
2015
|
|
2014
|
|
|
Purchase price installments
|
|
|
12,375
|
|
312,160
|
|
|
Interest costs capitalized
|
|
|
1,139
|
|
17,806
|
|
|
Other costs capitalized
|
|
|
47
|
|
14,577
|
|
|
|
|
|
13,561
|
|
344,543
|
|
|
17.
|
ASSET UNDER DEVELOPMENT
|
|
(in thousands of $)
|
2015
|
|
2014
|
|
|
Purchase price installments
|
495,518
|
|
344,386
|
|
|
Interest costs capitalized
|
4,187
|
|
443
|
|
|
Other costs capitalized
|
1,317
|
|
376
|
|
|
|
501,022
|
|
345,205
|
|
|
18.
|
VESSELS AND EQUIPMENT, NET
|
|
(in thousands of $)
|
2015
|
|
2014
|
|
|
Cost
|
2,572,740
|
|
1,813,170
|
|
|
Accumulated depreciation
|
(236,596
|
)
|
(164,282
|
)
|
|
Net book value
|
2,336,144
|
|
1,648,888
|
|
|
19.
|
HELD-FOR-SALE
|
|
(in thousands of $)
|
As of December 31, 2015
|
As of December 31, 2014
|
||
|
ASSETS
|
|
|
||
|
Current assets
|
|
|
||
|
Restricted cash
|
3,618
|
|
—
|
|
|
Other receivables, prepaid expenses and accrued income
|
217
|
|
196
|
|
|
Inventories
|
572
|
|
266
|
|
|
Total current assets
|
4,407
|
|
462
|
|
|
|
|
|
||
|
Non-current assets
|
|
|
||
|
Vessels and equipment, net
|
262,627
|
|
280,284
|
|
|
Deferred charges
|
2,425
|
|
4,209
|
|
|
Total non-current assets
|
265,052
|
|
284,493
|
|
|
Total assets
(2)
|
269,459
|
|
284,955
|
|
|
|
|
|
||
|
LIABILITIES
|
|
|
||
|
Current liabilities
|
|
|
||
|
Current portion of long-term debt
|
—
|
|
(13,569
|
)
|
|
Short-term debt
(1)
|
(201,725
|
)
|
—
|
|
|
Trade accounts payable
|
(844
|
)
|
(419
|
)
|
|
Accrued expenses
|
(1,019
|
)
|
(786
|
)
|
|
Amounts due to related parties
|
(50
|
)
|
(366
|
)
|
|
Total current liabilities
|
(203,638
|
)
|
(15,140
|
)
|
|
|
|
|
||
|
Non-current liabilities
|
|
|
||
|
Long-term debt
|
—
|
|
(149,261
|
)
|
|
Total non-current liabilities
|
—
|
|
(149,261
|
)
|
|
Total liabilities
(2)
|
(203,638
|
)
|
(164,401
|
)
|
|
20.
|
DEFERRED CHARGES
|
|
(in thousands of $)
|
|
2015
|
|
2014
|
|
|
Debt arrangement fees and other deferred financing charges
|
|
52,150
|
|
32,903
|
|
|
Accumulated amortization
|
|
(9,996
|
)
|
(6,102
|
)
|
|
|
|
42,154
|
|
26,801
|
|
|
21.
|
RESTRICTED CASH AND SHORT-TERM RECEIVABLES
|
|
(in thousands of $)
|
2015
|
|
|
2014
|
|
|
Restricted cash relating to the total return equity swap (see note 32)
|
92,752
|
|
|
46,051
|
|
|
Restricted cash in relation to the
Golar Viking
|
—
|
|
|
25,000
|
|
|
Restricted cash in relation to the
Hilli
|
280,000
|
|
|
—
|
|
|
Restricted cash and short-term receivables held by ICBC lessor VIEs (see note 4)
|
35,450
|
|
|
—
|
|
|
Restricted cash relating to projects
|
—
|
|
|
3,111
|
|
|
Restricted cash relating to office lease
|
361
|
|
|
425
|
|
|
Total restricted cash
|
408,563
|
|
|
74,587
|
|
|
Less: Amounts included in short-term restricted cash and short-term receivables
|
228,202
|
|
|
74,162
|
|
|
Long-term restricted cash
|
180,361
|
|
|
425
|
|
|
22.
|
INVESTMENTS IN AVAILABLE-FOR-SALE SECURITIES
|
|
(in thousands of $)
|
2015
|
|
|
2014
|
|
|
Golar Partners (see note 13)
|
25,530
|
|
|
275,307
|
|
|
23.
|
COST METHOD INVESTMENTS
|
|
(in thousands of $)
|
2015
|
|
|
2014
|
|
|
Golar Partners (see note 13)
|
196,825
|
|
|
196,825
|
|
|
OLT Offshore LNG Toscana S.p.A ("OLT–O")
|
7,347
|
|
|
7,347
|
|
|
|
204,172
|
|
|
204,172
|
|
|
24.
|
OTHER NON-CURRENT ASSETS
|
|
(in thousands of $)
|
2015
|
|
|
2014
|
|
|
Mark-to-market interest rate swaps valuation (see note 32)
|
5,330
|
|
|
12,603
|
|
|
Other long-term assets
|
45,520
|
|
|
55,839
|
|
|
|
50,850
|
|
|
68,442
|
|
|
25.
|
ACCRUED EXPENSES
|
|
(in thousands of $)
|
2015
|
|
|
2014
|
|
|
Vessel operating and drydocking expenses
|
5,003
|
|
|
13,443
|
|
|
Administrative expenses
|
11,460
|
|
|
6,054
|
|
|
Interest expense
|
36,870
|
|
|
11,627
|
|
|
|
53,333
|
|
|
31,124
|
|
|
26.
|
OTHER CURRENT LIABILITIES
|
|
(in thousands of $)
|
2015
|
|
|
2014
|
|
|
Deferred drydocking, operating cost and charterhire revenue
|
1,327
|
|
|
9,514
|
|
|
Mark-to-market interest rate swaps valuation (see note 32)
|
4,597
|
|
|
3,038
|
|
|
Mark-to-market equity swaps valuation (see note 32)
|
81,581
|
|
|
13,656
|
|
|
Provision in relation to
Golar Viking
claim
|
—
|
|
|
13,848
|
|
|
Guarantees issued to Golar Partners (see note 33)
|
6,096
|
|
|
2,246
|
|
|
Dividends payable
|
40,466
|
|
|
—
|
|
|
Other
|
14,516
|
|
|
4,621
|
|
|
|
148,583
|
|
|
46,923
|
|
|
27.
|
DEBT
|
|
(in thousands of $)
|
2015
|
|
|
2014
|
|
|
Total long-term and short-term debt
|
1,878,061
|
|
|
1,380,787
|
|
|
Less: current portion of long-term debt and short-term debt
|
(501,618
|
)
|
|
(116,431
|
)
|
|
Long-term debt
|
1,376,443
|
|
|
1,264,356
|
|
|
Year ending December 31
|
|
|
|
(in thousands of $)
|
|
|
|
2016
|
501,618
|
|
|
2017
|
386,008
|
|
|
2018
|
94,968
|
|
|
2019
|
145,968
|
|
|
2020
|
124,126
|
|
|
2021 and thereafter
|
625,373
|
|
|
Total
|
1,878,061
|
|
|
(in thousands of $)
|
2015
|
|
|
2014
|
|
|
Maturity date
|
|
Golar Arctic facility
|
80,200
|
|
|
87,500
|
|
|
2019
|
|
Golar Viking facility
|
—
|
|
|
82,000
|
|
|
2017
|
|
Golar Viking (2015)
|
62,500
|
|
|
—
|
|
|
2020
|
|
Convertible bonds
|
243,369
|
|
|
238,037
|
|
|
2017
|
|
GoFLNG Hilli facility
|
50,000
|
|
|
—
|
|
|
2017
|
|
Hilli shareholder loans:
|
|
|
|
|
|
||
|
- Keppel loan
|
44,066
|
|
|
35,572
|
|
|
2027
|
|
- B&V loan
|
5,000
|
|
|
5,000
|
|
|
2027
|
|
$1.125 billion facility:
|
|
|
|
|
|
||
|
- Golar Seal facility
|
106,612
|
|
|
117,273
|
|
|
2018/2025*
|
|
- Golar Celsius facility
|
107,020
|
|
|
117,721
|
|
|
2018/2025*
|
|
- Golar Crystal facility
|
111,941
|
|
|
122,602
|
|
|
2019/2026*
|
|
- Golar Penguin facility
|
118,144
|
|
|
128,885
|
|
|
2019/2026*
|
|
- Golar Bear facility
|
118,524
|
|
|
129,299
|
|
|
2019/2026*
|
|
- Golar Frost facility
|
120,357
|
|
|
131,298
|
|
|
2019/2026*
|
|
Subtotal
|
1,167,733
|
|
|
1,195,187
|
|
|
|
|
ICBC VIE loans:
|
|
|
|
|
|
||
|
- Golar Glacier facility
|
177,176
|
|
|
185,600
|
|
|
2016/2024**
|
|
- Golar Snow facility
|
178,566
|
|
|
—
|
|
|
2016/2025**
|
|
- Golar Kelvin facility
|
182,540
|
|
|
—
|
|
|
**
|
|
- Golar Ice facility
|
172,046
|
|
|
—
|
|
|
**
|
|
Total debt
|
1,878,061
|
|
|
1,380,787
|
|
|
|
|
Tranche
|
Amount
|
Proportion of facility
|
Term of loan from date of drawdown
|
Repayment terms
|
|
K-Sure
|
$449.0 million
|
40%
|
12 years
|
Six-monthly installments
|
|
KEXIM
|
$450.0 million
|
40%
|
12 years
|
Six-monthly installments
|
|
Commercial
|
$226.0 million
|
20%
|
5 years
|
Six-monthly installments, unpaid balance to be refinanced after 5 years
|
|
Date of drawdown
|
Vessel
|
$1.125 billion facility
|
Amount drawn down
|
|
October 2013
|
Golar Seal*
|
$133.2 million
|
$127.9 million
|
|
October 2013
|
Golar Celsius
|
$133.2 million
|
$128.4 million
|
|
May 2014
|
Golar Crystal
|
$133.2 million
|
$127.9 million
|
|
September 2014
|
Golar Penguin
|
$133.2 million
|
$128.9 million
|
|
September 2014
|
Golar Bear
|
$133.2 million
|
$129.3 million
|
|
October 2014
|
Golar Frost
|
$134.8 million
|
$131.3 million
|
|
February 2014
|
Golar Igloo**
|
$161.3 million
|
$161.3 million
|
|
December 2014
|
Golar Eskimo***
|
$162.8 million
|
$162.8 million
|
|
As at December 2014
|
|
$1,125 million
|
$1,098 million
|
|
28.
|
OTHER LONG-TERM LIABILITIES
|
|
(in thousands of $)
|
2015
|
|
|
2014
|
|
|
Deferred gain on sale of
Golar Maria
(see note 6)
|
15,145
|
|
|
15,650
|
|
|
Pension obligations (see note 29)
|
36,279
|
|
|
38,670
|
|
|
Guarantees issued to Golar Partners (see note 33)
|
16,493
|
|
|
19,271
|
|
|
Other
|
1,308
|
|
|
1,849
|
|
|
|
69,225
|
|
|
75,440
|
|
|
29.
|
PENSIONS
|
|
(in thousands of $)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
Employers' contributions
|
1,035
|
|
|
684
|
|
|
533
|
|
|
(in thousands of $)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
Service cost
|
379
|
|
|
369
|
|
|
468
|
|
|
Interest cost
|
2,042
|
|
|
2,359
|
|
|
2,159
|
|
|
Expected return on plan assets
|
(946
|
)
|
|
(984
|
)
|
|
(918
|
)
|
|
Recognized actuarial loss
|
1,195
|
|
|
998
|
|
|
1,415
|
|
|
Net periodic benefit cost
|
2,670
|
|
|
2,742
|
|
|
3,124
|
|
|
(in thousands of $)
|
2015
|
|
|
2014
|
|
|
Reconciliation of benefit obligation:
|
|
|
|
||
|
Benefit obligation at January 1
|
53,166
|
|
|
50,564
|
|
|
Service cost
|
379
|
|
|
369
|
|
|
Interest cost
|
2,042
|
|
|
2,359
|
|
|
Actuarial (gain) loss
|
(2,547
|
)
|
|
3,700
|
|
|
Foreign currency exchange rate changes
|
(509
|
)
|
|
(686
|
)
|
|
Benefit payments
|
(3,058
|
)
|
|
(3,140
|
)
|
|
Benefit obligation at December 31
|
49,473
|
|
|
53,166
|
|
|
(in thousands of $)
|
2015
|
|
|
2014
|
|
|
Reconciliation of fair value of plan assets:
|
|
|
|
||
|
Fair value of plan assets at January 1
|
14,496
|
|
|
14,919
|
|
|
Actual return on plan assets
|
(155
|
)
|
|
896
|
|
|
Employer contributions
|
2,411
|
|
|
2,459
|
|
|
Foreign currency exchange rate changes
|
(500
|
)
|
|
(638
|
)
|
|
Benefit payments
|
(3,058
|
)
|
|
(3,140
|
)
|
|
Fair value of plan assets at December 31
|
13,194
|
|
|
14,496
|
|
|
(in thousands of $)
|
2015
|
|
|
2014
|
|
|
Projected benefit obligation
|
(49,473
|
)
|
|
(53,166
|
)
|
|
Fair value of plan assets
|
13,194
|
|
|
14,496
|
|
|
Funded status
(1)
|
(36,279
|
)
|
|
(38,670
|
)
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||
|
(in thousands of $)
|
UK Scheme
|
|
|
Marine Scheme
|
|
|
Total
|
|
|
UK Scheme
|
|
|
Marine Scheme
|
|
|
Total
|
|
|
Projected benefit obligation
|
(10,145
|
)
|
|
(39,328
|
)
|
|
(49,473
|
)
|
|
(11,163
|
)
|
|
(42,003
|
)
|
|
(53,166
|
)
|
|
Fair value of plan assets
|
10,277
|
|
|
2,917
|
|
|
13,194
|
|
|
10,383
|
|
|
4,113
|
|
|
14,496
|
|
|
Funded status at end of year
|
132
|
|
|
(36,411
|
)
|
|
(36,279
|
)
|
|
(780
|
)
|
|
(37,890
|
)
|
|
(38,670
|
)
|
|
(in thousands of $)
|
2015
|
|
|
2014
|
|
|
Equity securities
|
9,620
|
|
|
10,032
|
|
|
Debt securities
|
3,032
|
|
|
4,004
|
|
|
Cash
|
542
|
|
|
460
|
|
|
|
13,194
|
|
|
14,496
|
|
|
(in thousands of $)
|
2015
|
|
|
2014
|
|
|
Net actuarial loss
|
12,400
|
|
|
15,251
|
|
|
Marine scheme
|
Target allocation 2016 (%)
|
|
2015 (%)
|
|
2014 (%)
|
|
Equity
|
30-65
|
|
30-65
|
|
30-65
|
|
Bonds
|
10-50
|
|
10-50
|
|
10-50
|
|
Other
|
20-40
|
|
20-40
|
|
20-40
|
|
Total
|
100
|
|
100
|
|
100
|
|
UK scheme
|
Target allocation 2016 (%)
|
|
2015 (%)
|
|
2014 (%)
|
|
Equity
|
75.0
|
|
75.7
|
|
69.0
|
|
Bonds
|
25.0
|
|
24.3
|
|
31.0
|
|
Total
|
100
|
|
100
|
|
100
|
|
(in thousands of $)
|
UK scheme
|
|
Marine scheme
|
|
|
|
Employer contributions
|
592
|
|
|
1,800
|
|
|
(in thousands of $)
|
UK scheme
|
|
|
Marine scheme
|
|
|
2016
|
444
|
|
|
3,000
|
|
|
2017
|
296
|
|
|
3,000
|
|
|
2018
|
444
|
|
|
3,000
|
|
|
2019
|
296
|
|
|
3,000
|
|
|
2020
|
370
|
|
|
3,000
|
|
|
2021 - 2025
|
2,590
|
|
|
15,000
|
|
|
|
2015
|
|
|
2014
|
|
|
Discount rate
|
4.34
|
%
|
|
3.95
|
%
|
|
Rate of compensation increase
|
2.07
|
%
|
|
2.21
|
%
|
|
|
2015
|
|
|
2014
|
|
|
Discount rate
|
3.95
|
%
|
|
4.60
|
%
|
|
Expected return on plan assets
|
6.75
|
%
|
|
6.75
|
%
|
|
Rate of compensation increase
|
2.21
|
%
|
|
2.71
|
%
|
|
30.
|
SHARE CAPITAL AND SHARE OPTIONS
|
|
(in thousands of $, except per share data)
|
2015
|
|
|
2014
|
|
|
150,000,000 (2014: 150,000,000) common shares of $1.00 each
|
150,000
|
|
|
150,000
|
|
|
(in thousands of $, except per share data)
|
2015
|
|
|
2014
|
|
|
93,546,663 (2014: 93,414,672) outstanding issued common shares of $1.00 each
|
93,547
|
|
|
93,415
|
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
Risk free interest rate
|
1.8
|
%
|
|
1.8
|
%
|
|
2.0
|
%
|
|
Expected volatility of common stock
|
53.1
|
%
|
|
53.6
|
%
|
|
56.9
|
%
|
|
Expected dividend yield
|
0.0
|
%
|
|
0.0
|
%
|
|
0.0
|
%
|
|
Expected life of options (in years)
|
3.0 years
|
|
|
2.9 years
|
|
|
2.6 years
|
|
|
(in thousands of $, except per share data)
|
Shares
(in '000s)
|
|
|
Weighted average exercise price
|
|
|
Weighted average remaining contractual term
(years)
|
|
|
Options outstanding at December 31, 2012
|
581
|
|
|
$
|
7.86
|
|
|
0.8
|
|
Exercised during the year
|
(76
|
)
|
|
$
|
8.01
|
|
|
|
|
Forfeited during the year
|
(7
|
)
|
|
$
|
6.58
|
|
|
|
|
Options outstanding at December 31, 2013
|
498
|
|
|
$
|
6.36
|
|
|
0.3
|
|
Granted during the year
|
1,793
|
|
|
$
|
58.26
|
|
|
|
|
Exercised during the year
|
(185
|
)
|
|
$
|
7.20
|
|
|
|
|
Options outstanding at December 31, 2014
|
2,106
|
|
|
$
|
49.75
|
|
|
4.4
|
|
Exercised during the year
|
(132
|
)
|
|
$
|
1.70
|
|
|
|
|
Forfeited during the year
|
(685
|
)
|
|
$
|
56.75
|
|
|
|
|
Granted during the year
|
906
|
|
|
$
|
56.63
|
|
|
|
|
Options outstanding at December 31, 2015
|
2,195
|
|
|
$
|
52.02
|
|
|
3.9
|
|
Options exercisable at:
|
|
|
|
|
|
|||
|
December 31, 2015
|
190
|
|
|
$
|
3.97
|
|
|
0.87
|
|
December 31, 2014
|
317
|
|
|
$
|
4.09
|
|
|
1.83
|
|
December 31, 2013
|
419
|
|
|
$
|
6.50
|
|
|
0.10
|
|
31.
|
ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME
|
|
(in thousands of $)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
Net gain (loss) on qualifying cash flow hedging instruments
|
(246
|
)
|
|
4,671
|
|
|
(1,822
|
)
|
|
Net (loss) gain on available-for-sale securities
|
(28,608
|
)
|
|
15,751
|
|
|
7,796
|
|
|
Losses associated with pensions, net of tax recoveries of $nil (2014: $0.2 million)
|
(12,400
|
)
|
|
(15,251
|
)
|
|
(12,731
|
)
|
|
Accumulated other comprehensive (loss) income
|
(41,254
|
)
|
|
5,171
|
|
|
(6,757
|
)
|
|
|
Gains (losses) on available-for-sale securities
|
Pension and post retirement benefit plan adjustments
|
Gains (losses) on cash flow hedges
|
Share of affiliates comprehensive income
|
Total accumulated comprehensive (loss) income
|
|||||
|
Balance at December 31, 2012
|
5,911
|
|
(17,809
|
)
|
(6,832
|
)
|
—
|
|
(18,730
|
)
|
|
Other comprehensive income before reclassification
|
12,680
|
|
5,078
|
|
4,148
|
|
854
|
|
22,760
|
|
|
Amount reclassified from accumulated other comprehensive (loss) income
|
(10,795
|
)
|
—
|
|
8
|
|
—
|
|
(10,787
|
)
|
|
Net current-period other comprehensive income
|
1,885
|
|
5,078
|
|
4,156
|
|
854
|
|
11,973
|
|
|
Balance at December 31, 2013
|
7,796
|
|
(12,731
|
)
|
(2,676
|
)
|
854
|
|
(6,757
|
)
|
|
Other comprehensive income (loss) before reclassification
|
7,955
|
|
(2,520
|
)
|
3,483
|
|
(225
|
)
|
8,693
|
|
|
Amount reclassified from accumulated other comprehensive income
|
—
|
|
—
|
|
3,235
|
|
—
|
|
3,235
|
|
|
Net current-period other comprehensive income (loss)
|
7,955
|
|
(2,520
|
)
|
6,718
|
|
(225
|
)
|
11,928
|
|
|
Balance at December 31, 2014
|
15,751
|
|
(15,251
|
)
|
4,042
|
|
629
|
|
5,171
|
|
|
Other comprehensive (loss) income before reclassification
|
(31,453
|
)
|
2,851
|
|
—
|
|
(875
|
)
|
(29,477
|
)
|
|
Amount reclassified from accumulated other comprehensive income
|
(12,906
|
)
|
—
|
|
382
|
|
—
|
|
(12,524
|
)
|
|
Net current-period other comprehensive (loss) income
|
(44,359
|
)
|
2,851
|
|
382
|
|
(875
|
)
|
(42,001
|
)
|
|
Transfer of additional paid in capital
|
—
|
|
—
|
|
(4,424
|
)
|
—
|
|
(4,424
|
)
|
|
Balance at December 31, 2015
|
(28,608
|
)
|
(12,400
|
)
|
—
|
|
(246
|
)
|
(41,254
|
)
|
|
Details of accumulated other comprehensive (loss) income components
|
Amounts reclassified from accumulated other comprehensive (loss) income
|
Affected line item in the statement of operations
|
|||||
|
|
2015
|
2014
|
2013
|
|
|||
|
Gains on available-for-sale securities:
|
|
|
|
|
|||
|
Available-for-sale securities (Golar Partners)
|
(12,906
|
)
|
—
|
|
(10,710
|
)
|
Other non-operating income
|
|
Available-for-sale securities (Gaslog)
|
—
|
|
—
|
|
(85
|
)
|
Other non-operating income
|
|
|
(12,906
|
)
|
—
|
|
(10,795
|
)
|
|
|
(Gains) losses on cash flow hedges:
|
|
|
|
|
|||
|
Foreign currency swap
|
—
|
|
—
|
|
(718
|
)
|
Other financial items, net
|
|
Interest rate swap
|
382
|
|
3,235
|
|
(1,644
|
)
|
Other financial items, net
|
|
Interest rate swap
|
—
|
|
—
|
|
2,370
|
|
Gain on sale of
Golar Maria
|
|
|
382
|
|
3,235
|
|
8
|
|
|
|
Total reclassifications for the year
|
(12,524
|
)
|
3,235
|
|
(10,787
|
)
|
|
|
32.
|
FINANCIAL INSTRUMENTS
|
|
Instrument
(in thousands of $)
|
|
Year end
|
|
Notional value
|
|
|
Maturity Dates
|
|
Fixed Interest Rates
|
|
Interest rate swaps:
|
|
|
|
|
|
|
|
|
|
|
Receiving floating, pay fixed
|
|
2015
|
|
1,250,000
|
|
|
2018/ 2021
|
|
1.13% to 1.94%
|
|
Receiving floating, pay fixed
|
|
2014
|
|
1,475,937
|
|
|
2015/ 2021
|
|
1.13% to 4.52%
|
|
(in thousands of $)
|
Effective portion gain/ (loss) reclassified from Accumulated Other Comprehensive Loss
|
|
Ineffective Portion
|
||||||||||||||
|
Derivatives designated as hedging instruments
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
Interest rate swaps
Other financial items, net
|
382
|
|
|
3,235
|
|
|
(1,644
|
)
|
|
—
|
|
|
876
|
|
|
542
|
|
|
Interest rate swaps
Gain on sale of the
Golar Maria
, net
|
—
|
|
|
—
|
|
|
2,370
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(in thousands of $)
|
Amount of gain recognized in other comprehensive income on derivative (effective portion)
|
|||||||
|
Derivatives designated as hedging instruments
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
Interest rate swaps
|
—
|
|
|
3,483
|
|
|
4,148
|
|
|
|
Fair value
|
|
2015
|
|
|
2015
|
|
|
2014
|
|
|
2014
|
|
|
(in thousands of $)
|
Hierarchy
|
|
Carrying Value
|
|
|
Fair Value
|
|
|
Carrying Value
|
|
|
Fair Value
|
|
|
Non-Derivatives:
|
|
|
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
Level 1
|
|
105,235
|
|
|
105,235
|
|
|
191,410
|
|
|
191,410
|
|
|
Restricted cash and short-term receivables
|
Level 1
|
|
408,563
|
|
|
408,563
|
|
|
74,587
|
|
|
74,587
|
|
|
Investment in available-for-sale securities
|
Level 1
|
|
25,530
|
|
|
25,530
|
|
|
275,307
|
|
|
275,307
|
|
|
Cost method investments
(1)
|
Level 3
|
|
204,172
|
|
|
82,564
|
|
|
204,172
|
|
|
248,314
|
|
|
Short-term debt due from related parties
(2)
|
Level 2
|
|
—
|
|
|
—
|
|
|
20,000
|
|
|
20,000
|
|
|
Short-term loans receivable
(2)
|
Level 2
|
|
6,375
|
|
|
6,375
|
|
|
8,141
|
|
|
8,141
|
|
|
Short-term debt
(2)
|
Level 2
|
|
408,978
|
|
|
408,978
|
|
|
108,781
|
|
|
108,781
|
|
|
Current portion of long-term debt
(3)
|
Level 2
|
|
92,640
|
|
|
92,640
|
|
|
7,650
|
|
|
7,650
|
|
|
Long-term debt – convertible bond
(3)
|
Level 2
|
|
243,369
|
|
|
231,945
|
|
|
238,037
|
|
|
251,555
|
|
|
Long-term debt
(3)
|
Level 2
|
|
1,133,074
|
|
|
1,133,074
|
|
|
1,026,319
|
|
|
1,026,319
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps asset
(4) (5)
|
Level 2
|
|
5,330
|
|
|
5,330
|
|
|
12,603
|
|
|
12,603
|
|
|
Interest rate swaps liability
(4) (5)
|
Level 2
|
|
4,597
|
|
|
4,597
|
|
|
3,038
|
|
|
3,038
|
|
|
Total return equity swap liability
(6) (7)
|
Level 2
|
|
81,581
|
|
|
81,581
|
|
|
13,656
|
|
|
13,656
|
|
|
1.
|
The carrying value of our cost method investments includes our holdings in OLT Offshore LNG Toscana S.p.A (or OLT-O), but principally relates to our investments in Golar Partners (representing the general partner units and incentive distribution rights, or IDRs,
which were measured at fair value as of the deconsolidation date December 13, 2012 and subsequently
). The fair value of our IDRs held in Golar Partners is determined using a Monte Carlo simulation method, which takes into account the historical volatility, dividend yield and share price of their publicly traded common units.Similarly the general partner units’ fair value is based on the share price of their common units, but adjusted for restrictions over the transferability and reduction in voting rights. Accordingly, due to a fall in the share price of Golar Partners common units during the year, the fair value of our investments were lower than the carrying value. Refer to note 13 for further details.
|
|
2.
|
The carrying amounts of our short-term debts and loans receivable approximate their fair values because of the near term maturity of these instruments.
|
|
3.
|
Our debt obligations are recorded at amortized cost in the consolidated balance sheets.
|
|
4.
|
Derivative liabilities are captured within other current liabilities and derivative assets are captured within long-term assets on the balance sheet.
|
|
5.
|
The fair value of our derivative instruments is the estimated amount that we would receive or pay to terminate the agreements at the reporting date, taking into account current interest rates, foreign exchange rates, closing quoted market prices and our creditworthiness and that of our counterparties. The fair value/carrying value of interest rate swap agreements that qualify and are designated as cash flow hedges for accounting purposes as of December 31, 2014 was
$0.4 million
(with a notional amount of
$100.9 million
). We had no designated cash flow hedges for accounting purposes as of December 31, 2015.
|
|
6.
|
The fair value of total return equity swaps is calculated using the closing prices of the underlying listed shares, dividends paid since inception and the interest rate charged by the counterparty.
|
|
7.
|
The fair values of the equity derivatives are classified as other current liabilities in the balance sheet.
|
|
|
Balance sheet classification
|
2015
|
|
|
2014
|
|
|
(in thousands of $)
|
|
|
|
|
||
|
Asset Derivatives
|
|
|
|
|
||
|
Interest rate swaps not designated as hedges
|
Other non-current assets
|
5,330
|
|
|
12,603
|
|
|
|
|
|
|
|
||
|
Liability Derivatives
|
|
|
|
|
||
|
Interest rate swaps designated as hedges
|
Other current liabilities
|
—
|
|
|
365
|
|
|
Interest rate swaps not designated as hedges
|
Other current liabilities
|
4,597
|
|
|
2,673
|
|
|
Total return equity swap not designated as hedge
|
Other current liabilities
|
81,581
|
|
|
13,656
|
|
|
Total liability derivatives
|
|
86,178
|
|
|
16,694
|
|
|
|
2015
|
2014
|
||||||||||
|
|
Gross amounts presented in the consolidated balance sheet
|
Gross amounts not offset in the consolidated balance sheet subject to netting agreements
|
Net amount
|
Gross amounts presented in the consolidated balance sheet
|
Gross amounts not offset in the consolidated balance sheet subject to netting agreements
|
Net amount
|
||||||
|
(in thousands of $)
|
|
|
|
|
|
|
||||||
|
Total asset derivatives
|
5,330
|
|
(216
|
)
|
5,114
|
|
12,603
|
|
(292
|
)
|
12,311
|
|
|
Total liability derivatives
|
4,597
|
|
(216
|
)
|
4,381
|
|
3,038
|
|
(292
|
)
|
2,746
|
|
|
33.
|
RELATED PARTY TRANSACTIONS
|
|
(in thousands of $)
|
|
2015
|
|
2014
|
|
2013
|
|
|
|
Transactions with Golar Partners and subsidiaries:
|
|
|
|
|
|
|
|
|
|
Management and administrative services fees revenue (i)
|
|
2,949
|
|
2,877
|
|
2,569
|
|
|
|
Ship management fees revenue (ii)
|
|
7,577
|
|
7,746
|
|
6,701
|
|
|
|
Charter-hire expenses (iii)
|
|
(41,555
|
)
|
—
|
|
—
|
|
|
|
Gain on disposals to Golar Partners (iv)
|
|
102,406
|
|
43,287
|
|
65,156
|
|
|
|
Interest income on vendor financing loan (v)
|
|
4,217
|
|
—
|
|
—
|
|
|
|
Interest expense on short-term credit facility
|
|
(203
|
)
|
—
|
|
—
|
|
|
|
Interest income on high-yield bonds (vi)
|
|
—
|
|
—
|
|
1,972
|
|
|
|
Share options expense recharge (x)
|
|
297
|
|
—
|
|
—
|
|
|
|
Total
|
|
75,688
|
|
53,910
|
|
76,398
|
|
|
|
(in thousands of $)
|
|
2015
|
|
|
2014
|
|
|
Trading balances (owing to) due from Golar Partners and subsidiaries (vii)
|
|
(4,400
|
)
|
|
13,453
|
|
|
Methane Princess lease security deposit movements (viii)
|
|
(2,728
|
)
|
|
(3,486
|
)
|
|
$20.0 million revolving credit facility (ix)
|
|
—
|
|
|
20,000
|
|
|
Total
|
|
(7,128
|
)
|
|
29,967
|
|
|
(in thousands of $)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
Frontline (i)
|
—
|
|
|
34
|
|
|
49
|
|
|
Seatankers (i)
|
—
|
|
|
(112
|
)
|
|
(45
|
)
|
|
Ship Finance (i)
|
—
|
|
|
116
|
|
|
207
|
|
|
Seadrill (i)
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
Golar Wilhelmsen (ii)
|
(2,246
|
)
|
|
(7,031
|
)
|
|
(4,899
|
)
|
|
World Shipholding (iii)
|
—
|
|
|
—
|
|
|
(976
|
)
|
|
(in thousands of $)
|
2015
|
|
2014
|
|
|
Golar Wilhelmsen (ii)
|
—
|
|
(1,394
|
)
|
|
34.
|
CAPITAL COMMITMENTS
|
|
(in thousands of $)
|
|
|
Payable within 12 months to December 31, 2016
|
306,082
|
|
Payable within 12 months to December 31, 2017
|
374,376
|
|
|
680,458
|
|
(in thousands of $)
|
|
|
|
Payable within 12 months to December 31, 2016
|
49,500
|
|
|
Payable within 12 months to December 31, 2017
|
185,625
|
|
|
|
235,125
|
|
|
35.
|
OTHER COMMITMENTS AND CONTINGENCIES
|
|
(in thousands of $)
|
December 31, 2015
|
|
|
December 31, 2014
|
|
|
Book value of vessels secured against long-term loans*
|
2,543,012
|
|
|
1,997,657
|
|
|
36.
|
SUBSEQUENT EVENTS
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|