These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
[ ]
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
OR
|
|
[X]
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended
|
December 31, 2016
|
|
|
OR
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from
|
|
to
|
|
|
OR
|
|
[ ]
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Date of event requiring this shell company report
|
|
|
Commission file number
|
000-50113
|
|
|
Golar LNG Limited
|
|
(Exact name of Registrant as specified in its charter)
|
|
|
|
(Translation of Registrant's name into English)
|
|
|
|
Bermuda
|
|
(Jurisdiction of incorporation or organization)
|
|
|
|
2nd Floor, S.E. Pearman Building, 9 Par-la-Ville Road, Hamilton HM 11, Bermuda
|
|
(Address of principal executive offices)
|
|
|
Andrew Whalley, (1) 441 295 4705, (1) 441 295 3494
2nd Floor, S.E. Pearman Building, 9 Par-la-Ville Road, Hamilton HM 11, Bermuda
|
|
||
|
Title of each class
|
Name of each exchange
on which registered
|
|
Common Shares, par value, $1.00 per share
|
Nasdaq Global Select Market
|
|
None
|
|
(Title of class)
|
|
None
|
|
(Title of class)
|
|
101,080,673 Common Shares, par $1.00, per share
|
|
Yes
|
X
|
No
|
|
|
Yes
|
|
No
|
X
|
|
Yes
|
X
|
No
|
|
|
Yes
|
X
|
No
|
|
|
Large accelerated filer
|
X
|
Accelerated filer
|
|
Non-accelerated filer
|
|
Emerging growth company
|
|
|
Yes
|
|
No
|
X
|
|
U.S. GAAP
|
X
|
International Financial Reporting Standards as issued by the International Accounting
Standards Board
|
|
Other
|
|
|
Item 17
|
|
Item 18
|
|
|
|
|
Yes
|
|
|
No
|
X
|
|
|
Yes
|
|
No
|
|
|
PART I
|
|
PAGE
|
|
|
|
|
|
ITEM 1.
|
||
|
|
|
|
|
ITEM 2.
|
||
|
|
|
|
|
ITEM 3.
|
||
|
|
|
|
|
ITEM 4.
|
||
|
|
|
|
|
ITEM 4A.
|
||
|
|
|
|
|
ITEM 5.
|
||
|
|
|
|
|
ITEM 6.
|
||
|
|
|
|
|
ITEM 7.
|
||
|
|
|
|
|
ITEM 8.
|
||
|
|
|
|
|
ITEM 9.
|
||
|
|
|
|
|
ITEM 10.
|
||
|
|
|
|
|
ITEM 11.
|
||
|
|
|
|
|
ITEM 12.
|
||
|
|
|
|
|
PART II
|
|
|
|
|
|
|
|
ITEM 13.
|
||
|
|
|
|
|
ITEM 14.
|
||
|
|
|
|
|
ITEM 15.
|
||
|
|
|
|
|
ITEM 16A.
|
||
|
|
|
|
|
ITEM 16B.
|
||
|
|
|
|
|
ITEM 16C.
|
||
|
|
|
|
|
ITEM 16D.
|
||
|
|
|
|
|
ITEM 16E.
|
||
|
|
|
|
|
ITEM 16F.
|
||
|
|
|
|
|
ITEM 16G.
|
||
|
|
|
|
|
ITEM 16H.
|
||
|
|
|
|
|
PART III
|
|
|
|
|
|
|
|
ITEM 17.
|
||
|
|
|
|
|
ITEM 18.
|
||
|
|
|
|
|
ITEM 19.
|
||
|
|
|
|
|
•
|
changes in liquefied natural gas, or LNG, carrier, floating storage and regasification unit, or FSRU, or floating liquefaction natural gas vessel, or FLNG, market trends, including charter rates, ship values or technological advancements;
|
|
•
|
changes in our ability to retrofit vessels as FSRUs or FLNGs, our ability to obtain financing for such conversions on acceptable terms or at all,
|
|
•
|
changes in the supply of or demand for LNG carriers, FSRUs or FLNGs;
|
|
•
|
a material decline or prolonged weakness in rates for LNG carriers, FSRUs or FLNGs;
|
|
•
|
changes in the performance of the pool in which our vessels operate;
|
|
•
|
changes in trading patterns that affect the opportunities for the profitable operation of LNG carriers, FSRUs or FLNGs;
|
|
•
|
the failure of West Africa Gas Limited, or WAGL, to commence its time charter for
Golar Tundra
or any action by our affiliates Golar LNG Partners LP, or Golar Partners or the Partnership, to exercise its related put option;
|
|
•
|
expiration of the letter of credit required under the tolling agreement that we expect will employ the
Hilli
;
|
|
•
|
changes in the supply of or demand for LNG or LNG carried by sea;
|
|
•
|
changes in the supply of or demand for natural gas generally or in particular regions;
|
|
•
|
failure of our contract counterparties to comply with their agreements with us;
|
|
•
|
changes in our relationships with our counterparties, including our major chartering parties;
|
|
•
|
changes in the availability of vessels to purchase, the time it takes to construct new vessels, or vessels’ useful lives;
|
|
•
|
failure of shipyards to comply with delivery schedules or performance specifications on a timely basis or at all;
|
|
•
|
our ability to integrate and realize the benefits of acquisitions;
|
|
•
|
changes in our ability to sell vessels to our affiliates Golar Partners or Golar Power Limited, or Golar Power;
|
|
•
|
changes in our relationship with our affiliates Golar Partners, Golar Power and OneLNG SA, or OneLNG;
|
|
•
|
changes to rules and regulations applicable to LNG carriers, FSRUs or FLNGs;
|
|
•
|
actions taken by regulatory authorities that may prohibit the access of LNG carriers, FSRUs or FLNGs to various ports;
|
|
•
|
our inability to achieve successful utilization of our expanded fleet or inability to expand beyond the carriage of LNG and provision of FSRUs, particularly through our innovative FLNG strategy and our joint ventures;
|
|
•
|
changes in our ability to obtain additional financing on acceptable terms or at all;
|
|
•
|
increases in costs, including, among other things, crew wages, insurance, provisions, repairs and maintenance;
|
|
•
|
changes in general domestic and international political conditions, particularly where we operate;
|
|
•
|
a decline or continuing weakness in the global financial markets;
|
|
•
|
challenges by authorities to the tax benefits we previously obtained under certain of our leasing agreements; and
|
|
•
|
other factors listed from time to time in registration statements, reports or other materials that we have filed with or furnished to the Securities and Exchange Commission, or the Commission.
|
|
|
|||||||||||||||
|
|
Years Ended December 31,
|
||||||||||||||
|
|
2016
|
2015
|
2014
|
2013
|
2012
|
||||||||||
|
|
(in thousands of U.S. $, except number of shares, per common share data, fleet data and other financial data)
|
||||||||||||||
|
Statement of Operations Data:
(1)
|
|
|
|
|
|
|
|
||||||||
|
Total operating revenues
|
80,257
|
|
102,674
|
|
106,155
|
|
99,828
|
|
410,345
|
|
|||||
|
Vessel operating expenses
|
53,163
|
|
56,347
|
|
49,570
|
|
43,750
|
|
86,672
|
|
|||||
|
Voyage and charter-hire expenses
|
36,423
|
|
69,042
|
|
27,340
|
|
14,259
|
|
9,853
|
|
|||||
|
Voyage, charter-hire and commission expenses - collaborative arrangement
|
11,140
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Total operating expenses
|
221,364
|
|
234,604
|
|
146,488
|
|
118,332
|
|
207,562
|
|
|||||
|
Gain on disposals to Golar Partners
|
—
|
|
102,406
|
|
43,287
|
|
82,270
|
|
—
|
|
|||||
|
Operating (loss) income
|
(141,091
|
)
|
(36,380
|
)
|
(2,116
|
)
|
63,766
|
|
202,756
|
|
|||||
|
Total other non-operating income
|
(8,615
|
)
|
(27
|
)
|
272
|
|
(2,482
|
)
|
857,929
|
|
|||||
|
Net financial expenses (income)
|
59,541
|
|
174,619
|
|
87,852
|
|
(41,768
|
)
|
42,868
|
|
|||||
|
(Loss) income before equity in net earnings (losses) of affiliates, income taxes and non-controlling interests
|
(209,247
|
)
|
(211,026
|
)
|
(89,696
|
)
|
103,052
|
|
1,017,817
|
|
|||||
|
|
|||||||||||||||
|
Net (loss) income
|
(160,780
|
)
|
(151,988
|
)
|
(46,362
|
)
|
109,555
|
|
1,012,162
|
|
|||||
|
Net (loss) income attributable to the stockholders of Golar LNG Ltd
|
(186,531
|
)
|
(171,146
|
)
|
(48,017
|
)
|
109,555
|
|
969,022
|
|
|||||
|
(Loss) earnings per common share
|
|
|
|
|
|
||||||||||
|
- basic
(2)
|
(1.99
|
)
|
(1.83
|
)
|
(0.55
|
)
|
1.36
|
|
12.09
|
|
|||||
|
- diluted
(2)
|
(1.99
|
)
|
(1.83
|
)
|
(0.55
|
)
|
1.28
|
|
11.66
|
|
|||||
|
Cash dividends declared and paid per common share
|
0.60
|
|
1.35
|
|
1.80
|
|
1.35
|
|
1.93
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Balance Sheet Data (as of end of year):
|
|
|
|
|
|
|
|||||||||
|
Cash and cash equivalents
|
224,190
|
|
105,235
|
|
191,410
|
|
125,347
|
|
424,714
|
|
|||||
|
Restricted cash and short-term deposits
(3)
|
183,525
|
|
228,202
|
|
74,162
|
|
23,432
|
|
1,551
|
|
|||||
|
Assets held-for-sale
|
271,307
|
|
267,034
|
|
280,746
|
|
—
|
|
—
|
|
|||||
|
Long-term restricted cash
(3)
|
232,335
|
|
180,361
|
|
425
|
|
3,111
|
|
—
|
|
|||||
|
Investments in affiliates
|
648,780
|
|
541,565
|
|
746,263
|
|
766,024
|
|
903,322
|
|
|||||
|
Newbuildings
|
—
|
|
13,561
|
|
344,543
|
|
767,525
|
|
435,859
|
|
|||||
|
Asset under development
|
731,993
|
|
501,022
|
|
345,205
|
|
—
|
|
—
|
|
|||||
|
Vessels and equipment, net
|
1,883,066
|
|
2,336,144
|
|
1,648,888
|
|
811,715
|
|
573,615
|
|
|||||
|
Total assets
|
4,256,911
|
|
4,269,198
|
|
3,899,742
|
|
2,591,666
|
|
2,401,963
|
|
|||||
|
Current portion of long-term debt,
|
451,454
|
|
491,398
|
|
112,853
|
|
29,305
|
|
14,400
|
|
|||||
|
Liabilities held-for-sale
|
209,296
|
|
201,213
|
|
160,192
|
|
—
|
|
—
|
|
|||||
|
Long-term debt (including related party debt)
|
1,320,599
|
|
1,344,509
|
|
1,241,133
|
|
663,239
|
|
486,442
|
|
|||||
|
Total equity
|
1,909,826
|
|
1,916,179
|
|
2,237,422
|
|
1,771,727
|
|
1,755,947
|
|
|||||
|
Common shares outstanding
(2)
(in thousands)
|
101,081
|
|
93,547
|
|
93,415
|
|
80,580
|
|
80,504
|
|
|||||
|
Cash Flow Data
(1)
:
|
|
|
|
|
|
|
|||||||||
|
Net cash (used in) provided by operating activities
|
(38,551
|
)
|
(344,649
|
)
|
24,873
|
|
67,722
|
|
233,810
|
|
|||||
|
Net cash used in investing activities
|
(2,222
|
)
|
(255,956
|
)
|
(1,429,270
|
)
|
(533,067
|
)
|
(290,700
|
)
|
|||||
|
Net cash provided by financing activities
|
159,728
|
|
514,430
|
|
1,470,460
|
|
165,978
|
|
414,691
|
|
|||||
|
Fleet Data (unaudited)
|
|
|
|
|
|
||||||||||
|
Number of vessels at end of year
|
15
|
|
17
|
|
13
|
|
7
|
|
6
|
|
|||||
|
Average number of vessels during year
|
15.0
|
|
14.0
|
|
8.8
|
|
5.5
|
|
12.6
|
|
|||||
|
Average age of vessels (years)
|
11.7
|
|
9.7
|
|
10.8
|
|
18.7
|
|
25.4
|
|
|||||
|
Total calendar days for fleet
|
5,864
|
|
5,647
|
|
2,133
|
|
2,012
|
|
4,615
|
|
|||||
|
Total operating days for fleet
(4)
|
4,034
|
|
4,481
|
|
2,059
|
|
1,501
|
|
3,684
|
|
|||||
|
Other Financial Data (unaudited):
|
|
|
|
|
|
||||||||||
|
Average daily time charter equivalent earnings, or TCE
(5)
(to the closest $100)
|
$
|
10,100
|
|
$
|
14,900
|
|
$
|
33,100
|
|
$
|
38,300
|
|
$
|
94,200
|
|
|
Average daily vessel operating costs
(6)
|
$
|
10,359
|
|
$
|
11,783
|
|
$
|
23,240
|
|
$
|
21,745
|
|
$
|
18,780
|
|
|
•
|
A decrease in operating income and individual line items therein, in relation to Golar Partner’s fleet; and
|
|
•
|
A decrease in net financial expense in respect of Golar Partner’s debt and capital lease obligations, net of restricted cash deposits.
|
|
•
|
Gains on disposals to Golar Partners;
|
|
•
|
Management fee income from the provision of services to Golar Partners under each of the management and administrative services and the fleet management agreements; and
|
|
•
|
Equity in net earnings of affiliates, will change to reflect our share of the results of Golar Partners calculated with respect to our various interests in the Partnership, but offset by a charge for the amortization of the basis difference in relation to the $854 million gain on loss of control.
|
|
|
Years Ended December 31,
|
|||||||||||||
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
|
(in thousands of U.S. $, except number of shares, per common share data, fleet and other financial data)
|
|||||||||||||
|
Operating revenues
|
80,257
|
|
|
102,674
|
|
|
106,155
|
|
|
99,828
|
|
|
410,345
|
|
|
Less: Vessel and other management fee
|
(14,225
|
)
|
|
(12,547
|
)
|
|
(10,756
|
)
|
|
(9,270
|
)
|
|
(752
|
)
|
|
Time and voyage charter revenues
|
66,032
|
|
|
90,127
|
|
|
95,399
|
|
|
90,558
|
|
|
409,593
|
|
|
Voyage expenses*
|
(25,291
|
)
|
|
(23,434
|
)
|
|
(27,340
|
)
|
|
(14,259
|
)
|
|
(9,853
|
)
|
|
|
40,741
|
|
|
66,693
|
|
|
68,059
|
|
|
76,299
|
|
|
399,740
|
|
|
Calendar days less scheduled off-hire days**
|
4,034
|
|
|
4,481
|
|
|
2,059
|
|
|
1,994
|
|
|
4,245
|
|
|
Average daily TCE rate (to the closest $100)
|
10,100
|
|
|
14,900
|
|
|
33,100
|
|
|
38,300
|
|
|
94,200
|
|
|
•
|
merge into, or consolidate with, any other entity or sell, or otherwise dispose of, all or substantially all of our assets;
|
|
•
|
make or pay equity distributions;
|
|
•
|
incur additional indebtedness;
|
|
•
|
incur or make any capital expenditures;
|
|
•
|
materially amend, or terminate, any of our current charter contracts or management agreements; or
|
|
•
|
charter our vessels.
|
|
•
|
Our ability to obtain additional financing, if necessary, for working capital, capital expenditures, acquisitions or other purposes may be impaired or such financing may not be available on favorable terms;
|
|
•
|
We will need a substantial portion of our cash flow to make principal and interest payments on our debt, reducing the funds that would otherwise be available for operations, future business opportunities and dividends to stockholders;
|
|
•
|
We may be more vulnerable than our competitors with less debt to competitive pressures or a downturn in our industry or the economy generally; and
|
|
•
|
Our flexibility in obtaining additional financing, pursuing other business opportunities and responding to changing business and economic conditions may be limited.
|
|
•
|
LNG shipping and FSRU experience and quality of ship operations;
|
|
•
|
shipping industry relationships and reputation for customer service and safety;
|
|
•
|
technical ability and reputation for operation of highly specialized vessels, including FSRUs;
|
|
•
|
quality and experience of seafaring crew;
|
|
•
|
the ability to finance FSRUs and LNG carriers at competitive rates, and financial stability generally;
|
|
•
|
construction management experience, including, (i) relationships with shipyards and the ability to get suitable berths and (ii) the ability to obtain on-time delivery of new FSRUs and LNG carriers according to customer specifications;
|
|
•
|
willingness to accept operational risks pursuant to a charter, such as allowing termination of the charter for force majeure events; and
|
|
•
|
competitiveness of the bid in terms of overall price.
|
|
•
|
we may not be able to employ our vessels at charter rates as favorable to us as historical rates or at all or operate our vessels profitably; and
|
|
•
|
the market value of our vessels could decrease, which may cause us to recognize losses if any of our vessels are sold or if their values are impaired.
|
|
•
|
marine disasters;
|
|
•
|
piracy;
|
|
•
|
environmental accidents;
|
|
•
|
bad weather;
|
|
•
|
mechanical failures;
|
|
•
|
grounding, fire, explosions and collisions;
|
|
•
|
human error; and
|
|
•
|
war and terrorism.
|
|
•
|
death or injury to persons, loss of property or environmental damage;
|
|
•
|
delays in the delivery of cargo;
|
|
•
|
loss of revenues from or termination of charter contracts;
|
|
•
|
governmental fines, penalties or restrictions on conducting business;
|
|
•
|
higher insurance rates; and
|
|
•
|
damage to our reputation and customer relationships generally.
|
|
•
|
price and availability of natural gas, crude oil and petroleum products;
|
|
•
|
increases in the cost of natural gas derived from LNG relative to the cost of natural gas;
|
|
•
|
decreases in the cost of, or increases in the demand for, conventional land-based regasification and liquefaction systems, which could occur if providers or users of regasification or liquefaction services seek greater economies of scale than FSRUs or FLNGs can provide, or if the economic, regulatory or political challenges associated with land-based activities improve;
|
|
•
|
further development of, or decreases in the cost of, alternative technologies for vessel-based LNG regasification or liquefaction;
|
|
•
|
increases in the production of natural gas in areas linked by pipelines to consuming areas, the extension of existing, or the development of new, pipeline systems in markets we may serve, or the conversion of existing non-natural gas pipelines to natural gas pipelines in those markets;
|
|
•
|
negative global or regional economic or political conditions, particularly in LNG-consuming regions, which could reduce energy consumption or its growth;
|
|
•
|
decreases in the consumption of natural gas due to increases in its price relative to other energy sources or other factors making consumption of natural gas less attractive;
|
|
•
|
any significant explosion, spill or other incident involving an LNG facility or carrier, conventional land-based regasification or liquefaction system, or FSRU or FLNG;
|
|
•
|
a significant increase in the number of LNG carriers, FSRUs or FLNGs available, whether by a reduction in the scrapping of existing vessels or the increase in construction of vessels;
|
|
•
|
infrastructure constraints such as delays in the construction of export or liquefaction facilities, the inability of project owners or operators to obtain governmental approvals to construct or operate LNG facilities, as well as community or political action group resistance to new LNG infrastructure due to concerns about the environment, safety and terrorism; and
|
|
•
|
availability of new, alternative energy sources, including compressed natural gas.
|
|
•
|
increases in interest rates or other events that may affect the availability of sufficient financing for LNG projects on commercially reasonable terms;
|
|
•
|
decreases in the price of LNG, which might decrease the expected returns relating to investments in LNG projects;
|
|
•
|
the inability of project owners or operators to obtain governmental approvals to construct or operate LNG facilities;
|
|
•
|
local community resistance to proposed or existing LNG facilities based on safety, environmental or security concerns;
|
|
•
|
any significant explosion, spill or similar incident involving an LNG production, liquefaction or regasification facility, FSRU or LNG carrier; and
|
|
•
|
labor or political unrest affecting existing or proposed areas of LNG production, liquefaction and regasification.
|
|
•
|
prevailing economic and market conditions in the natural gas and energy markets;
|
|
•
|
a substantial or extended decline in demand for LNG;
|
|
•
|
increases in the supply of vessel capacity;
|
|
•
|
the type, size and age of a vessel; and
|
|
•
|
the cost of newbuildings or retrofitting or modifying existing vessels, as a result of technological advances in vessel design or equipment, changes in applicable environmental or other regulations or standards, customer requirements or otherwise.
|
|
•
|
prevailing economic and market conditions in the natural gas and energy markets;
|
|
•
|
negative global or regional economic or political conditions, particularly in LNG-consuming regions, which could reduce energy consumption or its growth;
|
|
•
|
declines in demand for LNG or the services of LNG carriers, FSRUs or FLNGs;
|
|
•
|
increases in the supply of LNG carrier capacity operating in the spot/short-term market or the supply of FSRUs or FLNGs;
|
|
•
|
marine disasters; war, piracy or terrorism; environmental accidents; or inclement weather conditions;
|
|
•
|
mechanical failures or accidents involving any of our vessels; and
|
|
•
|
drydock scheduling and capital expenditures.
|
|
•
|
our existing shareholders’ proportionate ownership interest in us will decrease;
|
|
•
|
the amount of cash available for dividends payable on our common shares may decrease;
|
|
•
|
the relative voting strength of each previously outstanding common share may be diminished; and
|
|
•
|
the market price of our common shares may decline.
|
|
•
|
eleven newbuildings (eight LNG carriers and three FSRUs); and
|
|
•
|
the LNG carrier, the
LNG Abuja
, which we acquired for $20 million in April 2015. Albeit she was subsequently sold in July 2015.
|
|
•
|
In March 2014, we sold our interest in the company that owns and operates the FSRU,
Golar Igloo
for $310 million, of which $156 million was paid in cash and the remainder was paid through the assumption of $161.3 million of debt associated with the vessel, plus the interest rate swap asset and other purchase price adjustments of $3.6 million and $3.7 million, respectively;
|
|
•
|
In January 2015, we sold our interests in the companies that own and operate the FSRU,
Golar Eskimo
(including charter) for $388.8 million less the assumed $162.8 million of bank debt plus other purchase price adjustments. Golar Partners financed the remaining purchase price by using $7.2 million cash on hand and the proceeds of a $220 million loan from us, which was fully repaid in 2015; and
|
|
•
|
In May 2016, we sold our equity interests in the company that is the disponent owner of the
Golar Tundra
and the related time charter for $330 million less the net lease obligations under the related lease agreement with China Merchant Bank Financial Leasing, or CMBL, plus other purchase price adjustments. The outstanding debt in respect of the
Golar Tundra
due to CMBL stood at $222.7 million at the time of the sale to Golar Partners. At the time of sale, the
Golar Tundra
was subject to a time charter with West Africa Gas Limited, or WAGL. The
Golar Tundra
arrived in Ghana at the end of May 2016 and tendered its notice of readiness, or NOR, in mid-June 2016, with payments beginning to accrue under the time charter 30 days thereafter. However, as of the current date WAGL has not accepted the
Golar Tundra
from Golar Partners, due to delays in the development of the related LNG terminal on the terminal side, even though under the WAGL charter the
Golar Tundra
has now been deemed accepted by WAGL. In October 2016, in order to protect our legal position, we commenced arbitration proceedings against WAGL. By virtue of a put option in the sale agreement related to
Golar Tundra
with Golar Partners, in the event that WAGL does not accept the
Golar Tundra
and commence service under the time charter twelve months from the date of closing of the
Golar Tundra
sale to Golar Partners, Golar Partners may require that we repurchase the
Golar Tundra
for the original purchase price. Accordingly, the earnings and net assets of the disponent owner of the
Golar Tundra
will continue to be reflected within the Company’s financial statements. See note 19 to our consolidated financial statements.
|
|
•
|
As discussed above, following the acquisition of the
LNG Abuja
in April 2015, we subsequently sold her in July 2015 for cash consideration of $19 million, resulting in the recognition of an impairment loss of $1 million;
|
|
•
|
In February 2015, we completed the sale of our LNG carrier, the
Golar Viking
to a third party for $135.0 million. In connection with the sale, we provided initial bridging finance of $133.0 million plus a revolving credit facility of $5 million. However, due to the acquirer’s difficulties in realizing any short-haul cabotage trade opportunities in Indonesia, we agreed to the repossession of the vessel in consideration for extinguishment for the outstanding balances on the loan receivables. Accordingly, we repossessed the vessel in December 2015; and
|
|
•
|
In connection with the formation of the Golar Power joint venture, we contributed to it our former subsidiaries (i) that own the
Golar Penguin
and the
Golar Celsius,
(ii) that holds the FSRU newbuilding contract with Samsung, and (iii) that holds the rights to participate in the Sergipe Project. Subsequently in July 2016, we received net proceeds of $113 million from our sale to Stonepeak of 50% of the ordinary share capital of Golar Power. Accordingly, effective from the date of the sale to Stonepeak, we deconsolidated the results and net assets of Golar Power.
|
|
•
|
Golar Partners -
In January 2015, we completed a secondary offering of 7,170,000 of Golar Partners common units, at a price of $29.90 per unit, generating net proceeds of approximately $207.4 million. In August 2015, our Board of Directors approved a unit purchase program under which we may purchase up to $25 million worth of Golar Partners outstanding
|
|
•
|
Golar Wilhlemsen
- In September 2015, we acquired the remaining 40% interest in GWM from Wilhelmsen Ship Management (Norway) AS, for $0.2 million, making it our wholly owned subsidiary. Golar Management uses the services of GWM to provide the technical, commercial and crew management services both to our and Golar Partners’ vessels. GWM was subsequently renamed Golar Management Norway AS, or GMN.
|
|
•
|
Joint Venture
- In June 2015, we announced our intention to form a 50/50 joint venture with Stolt-Nielsen Limited, or Stolt-Nielsen, to pursue opportunities in small-scale LNG production and distribution. The joint venture will draw upon the logistics and small-scale LNG assets controlled by Stolt-Nielsen and the ocean-based LNG midstream assets controlled by us to provide a fully integrated LNG logistics service to consumers of natural gas. Stolt-Nielsen has also made a strategic investment in Golar through open market purchases, representing an ownership stake of approximately, 2.3% as of
April 24, 2017
.
|
|
•
|
Golar Power
- As discussed above, we entered into certain agreements to form Golar Power, with Stonepeak in June 2016.
|
|
•
|
OneLNG
- As discussed above, we entered into a Joint Venture and Shareholders’ Agreement with Schlumberger, to form OneLNG in July 2016.
|
|
Vessel Name
|
|
Initial Year of
Delivery
|
|
Capacity Cubic Metres
|
|
Flag
|
|
Type
|
|
Charterer/ Pool Arrangement
|
|
Current Charter/ Pool Expiration
|
|
Charter Extension Options
|
|
|
||||||||||||||
|
Existing Fleet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hilli
(1)(2)
|
|
1975
|
|
125,000
|
|
MI
|
|
Moss
|
|
Perenco
|
|
2025
|
|
n/a
|
|
Gimi
(1)
|
|
1976
|
|
125,000
|
|
MI
|
|
Moss
|
|
n/a
|
|
n/a
|
|
n/a
|
|
Gandria
(1)
|
|
1977
|
|
126,000
|
|
MI
|
|
Moss
|
|
n/a
|
|
n/a
|
|
n/a
|
|
Golar Arctic
(3)
|
|
2003
|
|
140,000
|
|
MI
|
|
Membrane
|
|
New Fortress Energy Transport Partners LLC
|
|
2018
|
|
n/a
|
|
Golar Viking
(4)
|
|
2005
|
|
140,000
|
|
MI
|
|
Membrane
|
|
n/a
|
|
n/a
|
|
n/a
|
|
Golar Seal
(5)
|
|
2013
|
|
160,000
|
|
MI
|
|
Membrane
|
|
Cool Pool
|
|
n/a
|
|
n/a
|
|
Golar Crystal
(5)
|
|
2014
|
|
160,000
|
|
MI
|
|
Membrane
|
|
Cool Pool
|
|
n/a
|
|
n/a
|
|
Golar Bear
(5)
|
|
2014
|
|
160,000
|
|
MI
|
|
Membrane
|
|
Cool Pool
|
|
n/a
|
|
n/a
|
|
Golar Glacier
(5)
|
|
2014
|
|
162,000
|
|
MI
|
|
Membrane
|
|
Cool Pool
|
|
n/a
|
|
n/a
|
|
Golar Frost
(5)
|
|
2014
|
|
160,000
|
|
MI
|
|
Membrane
|
|
Cool Pool
|
|
n/a
|
|
n/a
|
|
Golar Snow
(5)
|
|
2015
|
|
160,000
|
|
MI
|
|
Membrane
|
|
Cool Pool
|
|
n/a
|
|
n/a
|
|
Golar Ice
(5)
|
|
2015
|
|
160,000
|
|
MI
|
|
Membrane
|
|
Cool Pool
|
|
n/a
|
|
n/a
|
|
Golar Kelvin
(5)
|
|
2015
|
|
162,000
|
|
MI
|
|
Membrane
|
|
Cool Pool
|
|
n/a
|
|
n/a
|
|
Golar Tundra
(6)
|
|
2015
|
|
170,000
|
|
MI
|
|
Membrane
|
|
West Africa Gas Limited ("WAGL")
|
|
2021
|
|
Five years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chartered-in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Golar Grand
(7)
|
|
2006
|
|
145,700
|
|
MI
|
|
Membrane
|
|
New Charter
|
|
2019
|
|
Up to seven years
|
|
(1)
|
We have contracts with Keppel and Black & Veatch for the conversion of two LNG carriers, the
Hilli
and the
Gimi,
to FLNGs, with the
Hilli
expected to be delivered in the second quarter of 2017 and commence commissioning in Cameroon by September 2017, and we have agreed contract terms for the conversion of the
Gandria
to an FLNG. The
Hilli
is in the process of being converted and the
Gimi
and the
Gandria
are currently in lay-up awaiting delivery to Keppel for conversion. The conversion agreements for the
Gimi
and the
Gandria
are both subject to certain payments and notice to proceed with the conversions.
|
|
(2)
|
We have agreements with Perenco, SNH, and the Republic of Cameroon relating to a floating liquefied natural gas export project offshore Kribi, Cameroon that is expected to employ the converted
Hilli
. Under the terms of the agreements, the converted
Hilli
is scheduled to provide liquefaction services to the project during the second half of 2017 for an initial term of eight years. However, these agreements are subject to significant conditions which, if not satisfied, or waived by the customer, may result in termination prior to or after employment commences, in which case we may not realize any revenues under such agreements. We expect the
Hilli
to be delivered by Keppel in the second quarter of 2017 and commence commissioning in Cameroon by September 2017.
|
|
(3)
|
Commenced in March 2016. The charter expiration date is a date, to be determined at the charterer’s option, within 30 days before or after the 26 month charter term.
|
|
(4)
|
This vessel is currently in lay-up.
|
|
(5)
|
As of
April 24, 2017
, we have eight vessels operating in the Cool Pool. See "Cool Pool" below.
|
|
(6)
|
In February 2016, we entered into a sale and purchase agreement for the sale of our equity interests in the disponent owner of the
Golar Tundra
to Golar Partners. The sale was completed in May 2016. Pursuant to a put option in the sale and purchase agreement with Golar Partners related to our sale of the
Golar Tundra
to Golar Partners, in the event the WAGL charter does not commence within 12 months from the date of closing of the
Golar Tundra
sale, Golar Partners may require that Golar repurchase the
Golar Tundra
for the original purchase price. By virtue of this put option, we will continue to consolidate the subsidiary that controls the
Golar Tundra
until the charter with WAGL commences.
|
|
(7)
|
In November 2012, we entered into an Option Agreement in connection with the disposal of the
Golar Grand,
providing
Golar Partners
with the option to require us to charter the vessel through to October 2017. Golar Partners exercised this option in February 2015. In February 2017, Golar Partners entered into a time charter with a major international oil and gas company (the “New Charter”) for the
Golar Grand
. We currently charter the
Golar Grand
from Golar Partners and will therefore sub-charter her back to the Partnership at the same rate as the New Charter, until our charter ends in October 2017. The vessel will be delivered under the New Charter during the second quarter of 2017 for an initial period of two years with a series of options to extend the charter for up to an additional seven years.
|
|
•
|
Operate a high-quality, first class LNG carrier fleet;
|
|
•
|
Maintain leadership in FSRUs and embed this into future power projects through our affiliate, Golar Power;
|
|
•
|
Develop new FLNG opportunities through our joint venture with Schlumberger, OneLNG; and
|
|
•
|
Leverage our affiliation with Golar Partners to monetize long-term midstream contracts.
|
|
•
|
Operate a high-quality, first class LNG carrier fleet:
We own and operate a fleet of high quality LNG carriers with an average age of 4.4 years. Eight of our ten carriers were recently delivered and utilize fuel efficient propulsion and low boil-off technology. Our vessels are compatible with most LNG loading and receiving terminals worldwide.
|
|
•
|
Maintain leadership in FSRUs and embed this into future power projects through our affiliate, Golar Power:
We are one of the industry leaders in the development, delivery and operation of FSRUs based on a strong record of successful project
|
|
•
|
Develop new FLNG opportunities through a JV with Schlumberger, OneLNG:
OneLNG offers resource holders an integrated solution to monetize stranded gas reserves. Our OneLNG investment proposition is built on a sound technical and commercial offering, derived from structurally lower unit capital costs and short lead times. OneLNG allows smaller resource holders, developers and customers to enter the LNG business and occupy a legitimate space alongside the largest resource holders, major oil companies and world-scale LNG buyers. For the established LNG industry participants, the prospect of OneLNG’s low-cost, low-risk, fast-track solution should provide a compelling alternative to the traditional giant land-based projects - especially in a low energy price environment.
|
|
•
|
Leverage our affiliation with Golar Partners:
We believe our affiliation with Golar Partners positions us to pursue a broader array of opportunities. This is demonstrated by:
|
|
•
|
Pursuit of strategic and mutually beneficial opportunities - since the Partnership’s IPO in April 2011, Golar has sold seven vessels to Golar Partners in exchange for consideration of approximately $2.2 billion. This has helped Golar finance a recent $2.7 billion newbuilding program as well as pursue other growth opportunities including FLNG.
|
|
•
|
Increasing dividend income from our investment - Since Golar Partners' IPO, the quarterly dividend distributions of Golar Partners have increased from $0.385 pro-rated per unit to $0.5775 per unit for the quarter ended December 31, 2016. This represents a 50% increase since the IPO. Golar Partners' long-term charters, provide stable cash flows which allow Golar Partners to meet its quarterly distributions obligations to its unit holders, including us. As of
April 24, 2017
, we have a 33.9% interest (including our 2% general partner interest) in Golar Partners and hold 100% of its IDRs.
|
|
•
|
The
Moss
system was developed in the 1970s and uses free standing insulated spherical tanks supported at the equator by a continuous cylindrical skirt. In this system, the tank and the hull of the vessel are two separate structures.
|
|
•
|
The
Membrane
system uses insulation built directly into the hull of the vessel, along with a membrane covering inside the tanks to maintain their integrity. In this system, the ship's hull directly supports the pressure of the LNG cargo. The membrane system most efficiently utilizes the entire volume of a ship's hull, and is cheaper to build. Most of our LNG carriers are of the membrane type.
|
|
•
|
FSRUs that are permanently located offshore;
|
|
•
|
FSRUs that are permanently near shore and attached to a jetty (with LNG transfer being either directly ship to ship or over a jetty);
|
|
•
|
shuttle carriers that regasify and discharge their cargoes offshore; and
|
|
•
|
shuttle carriers that regasify and discharge their cargoes alongside.
|
|
•
|
injury to, destruction or loss of, or loss of use of, natural resources and the costs of assessment thereof;
|
|
•
|
on-board installation of automatic identification systems to provide a means for the automatic transmission of safety-related information from among similarly equipped ships and shore stations, including information on a ship's identity, position, course, speed and navigational status;
|
|
•
|
on-board installation of ship security alert systems, which do not sound on the vessel but only alerts the authorities on shore;
|
|
•
|
the development of vessel security plans;
|
|
•
|
ship identification number to be permanently marked on a vessel's hull;
|
|
•
|
a continuous synopsis record kept onboard showing a vessel's history including, the name of the ship and of the state whose flag the ship is entitled to fly, the date on which the ship was registered with that state, the ship's identification number, the port at which the ship is registered and the name of the registered owner(s) and their registered address; and
|
|
•
|
compliance with flag state security certification requirements.
|
|
Name
|
Jurisdiction of Incorporation
|
Purpose
|
|
Golar LNG 2216 Corporation
|
Marshall Islands
|
Owns
Golar Arctic
|
|
Golar Management Limited
|
United Kingdom
|
Management company
|
|
Golar Management Malaysia Sdn. Bhd.
|
Malaysia
|
Management company
|
|
Golar Management Norway AS
|
Norway
|
Management company
|
|
Golar GP LLC – Limited Liability Company
|
Marshall Islands
|
Holding company
|
|
Golar LNG Energy Limited
|
Bermuda
|
Holding company
|
|
Golar Gimi Corporation
|
Marshall Islands
|
Owns
Gimi
|
|
Golar Hilli Corporation (89%)*
|
Marshall Islands
|
Owns
Hilli
|
|
Golar Gandria N.V.
|
Netherlands
|
Owns and operates
Gandria
|
|
Golar Hull M2021 Corporation
|
Marshall Islands
|
Leases and operates
Golar Seal**
|
|
Golar Hull M2022 Corporation
|
Marshall Islands
|
Leases and operates
Golar Crystal
|
|
Golar Hull M2027 Corporation
|
Marshall Islands
|
Owns and operates G
olar Bear
|
|
Golar Hull M2047 Corporation
|
Marshall Islands
|
Leases and operates
Golar Snow**
|
|
Golar Hull M2048 Corporation
|
Marshall Islands
|
Leases and operates
Golar Ice**
|
|
Golar LNG NB10 Corporation
|
Marshall Islands
|
Leases and operates
Golar Glacier**
|
|
Golar LNG NB11 Corporation
|
Marshall Islands
|
Leases and operates
Golar Kelvin**
|
|
Golar LNG NB12 Corporation
|
Marshall Islands
|
Owns and operates
Golar Frost
|
|
Golar LNG NB13 Corporation
|
Marshall Islands
|
Leases and operates
Golar Tundra**
|
|
GVS Corporation
|
Marshall Islands
|
Owns and operates
Golar Viking
|
|
•
|
Our results will be dependent in part on the performance of the Cool Pool.
In October 2015, we, along with GasLog and Dynagas, established the Cool Pool, to market our LNG carriers which are currently operating in the LNG shipping spot market. As of
April 24, 2017
, we had contributed 8 of the 18 vessels to the pool. Each of the vessel owners continues to be responsible for the manning and the technical management of its respective vessels. Our share of the net pool revenues will be dependent upon the performance of the Pool Manager in securing employment and negotiating rates for all of the pool vessels.
|
|
•
|
For periods when vessels are in lay-up, vessel operating and voyage costs will be lower.
Five of our vessels have been laid-up. The
Hilli
and the
Gandria
were placed into lay-up in April 2013, the
Gimi
from January 2014 and the
Golar Grand
and the
Golar Viking
in December 2015. However, the
Hilli
was delivered to Keppel in September 2014 and commenced her conversion to a FLNG. The
Golar Grand
recently finished her scheduled drydocking and commenced a two year charter in February 2017. Both the
Gimi
and the
Gandria
are currently still in lay-up but have been earmarked for use in our FLNG vessel conversion projects pending lodgment of their final notices to proceed. We receive no revenues for vessels while they are in lay-up or being converted, but we benefit from lower vessel operating costs, principally from reduced crew on board, and minimal maintenance requirements and voyage costs.
|
|
•
|
We, or our consolidated entities, may enter into different financing arrangements.
Our current financing arrangements may not be representative of the arrangements we will enter into in the future. For example, we may amend our existing credit facilities or enter into other financing arrangements, which may be more expensive. In addition, by virtue of the sale and leaseback transactions we have entered into with certain lessor VIEs, where we are deemed to be the primary beneficiary of the VIEs, we are required to consolidate these VIEs into our results. Although consolidated into our results, we have no control over the funding arrangements negotiated by these lessor VIEs such as interest rates, maturity and repayment profiles. For additional detail refer to note 4 "Variable Interest Entities" to our Consolidated Financial Statements. As of December 31, 2016, we consolidated lessor VIEs in connection with the lease financing transactions for six of our vessels. For descriptions of our current financing arrangements, please read "Item 5. Operating and Financial Review and Prospects-B Liquidity and Capital Resources-Borrowing Activities".
|
|
•
|
The costs of our projects may change.
We are continuing to invest in and develop our various projects, such as FLNG conversion. The costs we have incurred historically for our projects may not be indicative of future costs.
|
|
•
|
Our results are affected by fluctuations in the fair value of our derivative instruments
. The change in fair value of some of our derivative instruments is included in our net income. These changes may fluctuate significantly as interest rates or the price of our common shares fluctuate. Our Total Return Swap has a credit arrangement, whereby we are required to provide cash collateral on the initial acquisition price and to subsequently post additional cash collateral that corresponds to any further unrealized loss.
|
|
•
|
Expansion of our fleet.
As of
April 24, 2017
, our fleet comprises 15 vessels (including the
Golar Grand
chartered-in from Golar Partners, and the
Golar Tundra
), of which 9 are newbuilds (eight LNG carriers and one FSRU) delivered between 2013 and 2015, and the
Hilli.
|
|
•
|
Conversion of vessels to FLNGs.
Three of our vessels are undergoing or being contemplated for conversion into FLNGs, including the
Hilli
(with target completion during the second half of 2017), the
Gimi
and the
Gandria
.
|
|
•
|
Gains or losses from the disposal of our investments
.
In January 2015, we disposed of 7.2 million of our common units in Golar Partners.
|
|
•
|
Deconsolidation of Golar Power from July 2016.
Pursuant to the disposal of a 50% ownership interest in Golar Power to Stonepeak in July 2016, Golar Power was deconsolidated by Golar. A summary of the key significant changes impacting the income statement that occurred in 2016, when compared to historic periods, as a consequence of the deconsolidation, include:
|
|
◦
|
A decrease in operating income and individual line items therein, specifically relating to the two trading LNG carriers, the
Golar Celsius
and the
Golar Penguin
that were operating in the Cool Pool.
|
|
◦
|
On deconsolidation of Golar Power in July 2016, we recognized a loss on loss of control of $8.5 million.
|
|
◦
|
Equity in net earnings (losses) of affiliates, to reflect our 50% share of the results of Golar Power from its deconsolidation date in July 2016. Included within this line item for 2016, was our share of the fair value remeasurement gain arising on Golar Power’s 50% retained investment in the entity which holds the investment in the Sergipe Project. The recognition of this gain was triggered by Golar Power’s step acquisition of the other 50% equity interest as held by the project developer, Genpower in October 2016.
|
|
•
|
the number and types of vessels in our fleet and the fleets of our affiliates;
|
|
•
|
our ability to maintain good working relationships with our key existing charterers and to increase the number of our charterers through the development of new working relationships;
|
|
•
|
increased demand for LNG shipping services, including FSRU services, and in connection with this underlying demand for and supply of natural gas and specifically LNG;
|
|
•
|
our ability to employ our vessels operating in the spot market and rates and levels of utilization achieved by our vessels;
|
|
•
|
the success of the Pool Manager in finding employment and negotiating charter rates for our vessels and the vessels other participants in the Cool Pool;
|
|
•
|
the success or failure of the LNG infrastructure (including FLNG) projects that we and our affiliates are working on or may work on in the future;
|
|
•
|
our ability to successfully employ our vessels at profitable rates;
|
|
•
|
our ability to execute strategic and mutually beneficial sales of our assets, similar to the past sale of seven of our vessels conducted with Golar Partners, for aggregate purchase consideration of approximately $2.2 billion, and our ability to secure charters of an appropriate duration for the assets being sold;
|
|
•
|
our ability to obtain funding in respect of our capital commitments;
|
|
•
|
the success of our affiliates in their operations;
|
|
•
|
the effective and efficient technical management of ours, Golar Partners' and Golar Power's vessels;
|
|
•
|
our ability to obtain and maintain major international energy company approvals and to satisfy their technical, health, safety and compliance standards; and
|
|
•
|
economic, regulatory, political and governmental conditions that affect the shipping industry, including changes in the number of LNG importing countries and regions and availability of surplus LNG from projects around the world, as well as structural LNG market changes allowing greater flexibility and enhanced competition with other energy sources.
|
|
•
|
employment of vessels;
|
|
•
|
the hire rate earned by vessels and unscheduled off-hire days;
|
|
•
|
non-utilization of vessels not subject to fixed rate charters;
|
|
•
|
pension and share option expenses;
|
|
•
|
mark-to-market charges in interest rate and equity swaps and foreign currency derivatives;
|
|
•
|
foreign currency exchange gains and losses;
|
|
•
|
access to capital required to acquire additional vessels and/or to implement business strategy;
|
|
•
|
the performance of our equity interests;
|
|
•
|
equity in earnings of affiliates;
|
|
•
|
increases in operating costs; and
|
|
•
|
level of debt and the related interest expense and amortization of principal.
|
|
•
|
Six of our newbuildings (including the
Golar Igloo
, prior to her disposal to Golar Partners in March 2014), were delivered in 2014, and one of our newbuildings,
Golar Tundra
, was delivered in 2015, all of which were affected by commercial waiting time;
|
|
•
|
Our vessels were affected by commercial waiting time, including our newbuildings and vessels in lay-up. The
Hilli
and the
Gandria
were placed into lay-up in April 2013, the
Gimi
in January 2014 and the
Golar Grand
and the
Golar Viking
in December 2015;
|
|
•
|
Charter-hire expenses of $28.4 million and $28.7 million in 2016 and 2015, arising from the charter-back of the
Golar Grand
from Golar Partners, under an agreement executed at the time of the disposal to Golar Partners;
|
|
•
|
Additional operating costs of $2.0 million, $1.8 million and $9.9 million in 2016, 2015 and 2014, respectively, in connection with the increase in our crewing pool in anticipation of the delivery of our newbuilds;
|
|
•
|
Bank loans and other financing arrangements we entered into or terminated. This included the entry into the $1.125 billion financing agreement in July 2013 relating to financing for eight of our newbuildings, which resulted in the recognition of $5.6 million commitment fees in 2014;
|
|
•
|
Interest costs of $50.3 million, $7.1 million and $21.5 million were capitalized in 2016, 2015 and 2014, respectively, in relation to our newbuilding under construction (prior to the transfer of this newbuilding to Golar Power upon the deconsolidation of Golar Power in July 2016 - see note 7 "Deconsolidation of Golar Power Entities" to our Consolidated Financial Statements included herein) and the FLNG conversion of the
Hilli
;
|
|
•
|
Gains or losses arising on the disposal of our investment in the common units of Golar Partners. This includes deemed disposals, being the dilutive impact on our ownership interest due to further issuances of common units by the Partnership;
|
|
•
|
Gains arising from disposals to Golar Partners;
|
|
•
|
The sale and subsequent reacquisition of the our interest in the company that owns and operates the
Golar Viking
;
|
|
•
|
Deconsolidation of Golar Power in July 2016, which resulted in the recognition of a loss on loss of control of $8.5 million;
|
|
•
|
The realized and unrealized gains and losses on mark-to-market adjustments for our derivative instruments of $17.5 million gain, $96.5 million loss and $63.1 million loss in 2016, 2015 and 2014, respectively, and the impact of hedge accounting, which we ceased during 2015, for certain of our interest rate and equity swap derivatives;
|
|
•
|
Impairment loss arising on the loan and associated interest receivables from the Douglas Channel Project consortium. Given the announcement of a negative Final Investment Decision, we reassessed the recoverability of the loan and accrued interest receivables from the Douglas Channel LNG Assets Partnership, or DCLAP, and concluded that DCLAP would not have the means to satisfy its obligations under the loan. Accordingly, we recognized an impairment charge of $7.6 million in 2016;
|
|
•
|
Impairment loss arising on certain loan facilities granted to Equinox in February 2015, in connection with their acquisition of the vessel, the
Golar Viking
, from us. Due to concerns with recoverability of these loans, we recognized a loss of $15 million upon repossession of the vessel;
|
|
•
|
Share options expense on options granted during 2016, 2015 and 2014; and
|
|
•
|
Project expenses such as those relating to FLNG project development.
|
|
|
December 31,
|
|
|
|||||
|
(in thousands of $, except average daily TCE)
|
2016
|
|
2015
|
|
Change
|
|
% Change
|
|
|
|
|
|
|
|
||||
|
Operating revenues (including revenue from collaborative arrangement)
|
80,257
|
|
102,674
|
|
(22,417
|
)
|
(22
|
)%
|
|
Vessel operating expenses
|
(53,163
|
)
|
(56,347
|
)
|
3,184
|
|
(6
|
)%
|
|
Voyage, charterhire and commission expenses (including expenses from collaborative arrangement)
|
(47,563
|
)
|
(69,042
|
)
|
21,479
|
|
(31
|
)%
|
|
Administrative expenses
|
(42,384
|
)
|
(28,657
|
)
|
(13,727
|
)
|
48
|
%
|
|
Depreciation and amortization
|
(72,972
|
)
|
(73,732
|
)
|
760
|
|
(1
|
)%
|
|
Impairment of long-term assets
|
(1,706
|
)
|
(1,957
|
)
|
251
|
|
(13
|
)%
|
|
Gain on disposals to Golar Partners
|
—
|
|
102,406
|
|
(102,406
|
)
|
(100
|
)%
|
|
Loss on disposal of vessel held-for-sale
|
—
|
|
(5,824
|
)
|
5,824
|
|
(100
|
)%
|
|
Loss on loss of control of Golar Power
|
(8,483
|
)
|
—
|
|
(8,483
|
)
|
100
|
%
|
|
Impairment of vessel held-for-sale
|
—
|
|
(1,032
|
)
|
1,032
|
|
(100
|
)%
|
|
Other non-operating (expense) income
|
(132
|
)
|
(27
|
)
|
(105
|
)
|
389
|
%
|
|
Interest income
|
2,969
|
|
6,896
|
|
(3,927
|
)
|
(57
|
)%
|
|
Interest expense
|
(71,201
|
)
|
(68,793
|
)
|
(2,408
|
)
|
4
|
%
|
|
Other financial items, net
|
8,691
|
|
(112,722
|
)
|
121,413
|
|
(108
|
)%
|
|
Income taxes
|
589
|
|
3,053
|
|
(2,464
|
)
|
(81
|
)%
|
|
Equity in net earnings of affiliates
|
37,344
|
|
55,985
|
|
(18,641
|
)
|
(33
|
)%
|
|
Net loss
|
(167,754
|
)
|
(147,119
|
)
|
(20,635
|
)
|
14
|
%
|
|
Net income attributable to non-controlling interests
|
(25,751
|
)
|
(19,158
|
)
|
(6,593
|
)
|
34
|
%
|
|
Net loss attributable to Golar LNG Ltd
|
(193,505
|
)
|
(166,277
|
)
|
(27,228
|
)
|
16
|
%
|
|
Average Daily TCE
(1)
(to the closest $100)
|
10,100
|
|
14,900
|
|
(4,800
|
)
|
(32
|
)%
|
|
(1)
|
TCE is a non-GAAP financial measure. For a reconciliation of TCE rates, please see “Item 3. Key Information-A. Selected Financial Data."
|
|
•
|
$21.7 million from the
Golar Crystal
and
Golar Frost
following the conclusion of their charters with Nigeria LNG in March 2016 and their subsequent entry into the Cool Pool;
|
|
•
|
$10.0 million from the
Golar Celsius
and
Golar Penguin
following the deconsolidation of Golar Power, and thus its fleet, from July 6, 2016;
|
|
•
|
$2.0 million from the
Golar Arctic
as she was mostly off-hire during the first quarter of 2016 prior to the commencement of her two year floating storage unit charter on March 23, 2016 with New Fortress Energy in Jamaica;
|
|
•
|
$1.4 million from the
Golar Eskimo
relating to revenue earned prior to her disposal to Golar Partners in January 2015; and
|
|
•
|
$1.3 million from the
Golar Grand
relating to revenue earned prior to her being placed into cold lay-up in December 2015.
|
|
•
|
$11.2 million in respect of six of our vessels (excluding the
Golar Crystal
and the
Golar Frost
) currently operating in the Cool Pool (i.e.
Golar Bear
,
Golar Glacier
,
Golar Ice
,
Golar Kelvin
,
Golar Seal
and
Golar Snow
) due to the overall increase in utilization for these vessels in the period;
|
|
•
|
$1.0 million from the
Golar Tundra
relating to revenue earned from the WAGL time charter; and
|
|
•
|
$1.7 million to $14.2 million with respect to management fee income from the provision of services to Golar Partners under our management and administrative services and fleet management agreements compared to $12.5 million for the same period in 2015.
|
|
|
2016
|
|
|
2015
|
|
|
Change
|
|
|
Change
|
|
|||
|
Calendar days less scheduled off-hire days
|
4,034
|
|
|
4,481
|
|
|
(447
|
)
|
|
(10
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Average daily TCE rate (to the closest $100)
|
$
|
10,100
|
|
|
$
|
14,900
|
|
|
$
|
(4,800
|
)
|
|
(32
|
)%
|
|
•
|
$4.2 million in operating costs in relation to the
Golar Celsius
and
Golar Penguin
following the deconsolidation of Golar Power, and thus its fleet, from July 6, 2016;
|
|
•
|
$2.7 million in operating costs in relation to our eight vessels operating in the Cool Pool;
|
|
•
|
$1.2 million in management fee costs due to our bringing in-house the technical operations;
|
|
•
|
$0.3 million from the
Golar Eskimo
in connection with her disposal to Golar Partners in January 2015; and
|
|
•
|
lower operating costs from our vessels in lay-up, namely the
Gimi
,
the
Gandria
and
the
Golar Viking
.
|
|
•
|
$13.8 million in charterhire expense relating to the charter-back of the
Golar Eskimo
from Golar Partners. The charter-back arrangement with Golar Partners was in connection with the disposal of the
Golar Eskimo
in January 2015, with the arrangement ending in June 2015. No comparable charterhire expense was therefore recognized in 2016; and
|
|
•
|
$13.3 million in charterhire expense relating to the charter-back of the
Golar Grand
from Golar Partners. The charter-back arrangement was pursuant to Golar Partners' exercise of its option in February 2015 under the Option Agreement executed in connection with the disposal of the vessel to Golar Partners in 2012. In 2015 these costs included $8.8 million of incremental liability arising from the re-measurement of Golar's guarantee obligation to Golar Partners. In addition, pursuant to entry of the
Golar Grand
into lay-up in December 2015, the daily charterhire rate was lowered to account for operating costs savings.
|
|
•
|
$1.4 million of voyage expense in relation to the
Golar Tundra
, which was delivered in November 2015; and
|
|
•
|
$3.3 million of voyage, charterhire and commission expense in relation to the
Golar Crystal
and
Golar Frost
following the conclusion of their charters with Nigeria LNG in March 2016 and their subsequent entry into the Cool Pool.
|
|
•
|
$0.9 million from our newbuildings delivered in the first quarter of 2015 (i.e.
Golar Ice
,
Golar Kelvin
and
Golar Snow
); and
|
|
•
|
$3.7 million from the
Golar Viking
,
which was sold on January 20, 2015 but subsequently reacquired on December 4, 2015, resulting in a full twelve months' depreciation charge in 2016.
|
|
•
|
the higher interest income recognized in 2015 from the $220 million Eskimo vendor loan provided to Golar Partners in January 2015 to partly finance its acquisition of the
Golar Eskimo.
The Eskimo vendor loan was repaid in full in November 2015, thus there is no comparable interest income in 2016; and
|
|
•
|
the interest income earned on the loan facilities granted to Equinox in connection with their acquisition of the LNG carrier,
Golar Viking
, in February 2015. Following the impairment of the loan receivables in the third quarter of 2015, we ceased recognition of interest income. There was no comparable interest income in 2016.
|
|
|
December 31,
|
|
|
|||||
|
(in thousands of $)
|
2016
|
2015
|
Change
|
% Change
|
||||
|
Mark-to-market adjustment for interest rate swap derivatives
|
2,818
|
|
(12,798
|
)
|
15,616
|
|
(122
|
)%
|
|
Interest expense on undesignated interest rate swaps
|
(10,153
|
)
|
(15,797
|
)
|
5,644
|
|
(36
|
)%
|
|
Net realized and unrealized losses on interest rate swap agreements
|
(7,335
|
)
|
(28,595
|
)
|
21,260
|
|
(74
|
)%
|
|
Mark-to-market adjustment for equity derivatives
|
24,819
|
|
(67,925
|
)
|
92,744
|
|
(137
|
)%
|
|
Impairment of loan
|
(7,627
|
)
|
(15,010
|
)
|
7,383
|
|
(49
|
)%
|
|
Financing arrangement fees and other costs
|
(404
|
)
|
(1,841
|
)
|
1,437
|
|
(78
|
)%
|
|
Amortization of debt guarantee
|
1,563
|
|
2,800
|
|
(1,237
|
)
|
(44
|
)%
|
|
Foreign exchange loss on operations
|
(1,909
|
)
|
(2,126
|
)
|
217
|
|
(10
|
)%
|
|
Other
|
(416
|
)
|
(25
|
)
|
(391
|
)
|
1,564
|
%
|
|
|
8,691
|
|
(112,722
|
)
|
121,413
|
|
(108
|
)%
|
|
|
December 31,
|
|
|
|||||
|
(in thousands of $)
|
2016
|
2015
|
Change
|
% Change
|
||||
|
Share of net earnings in Golar Partners
|
37,716
|
|
23,124
|
|
14,592
|
|
63
|
%
|
|
Net gain on disposal of investments in Golar Partners
|
—
|
|
32,580
|
|
(32,580
|
)
|
(100
|
)%
|
|
Share of net (loss) earnings in other affiliates
|
(372
|
)
|
281
|
|
(653
|
)
|
(232
|
)%
|
|
|
37,344
|
|
55,985
|
|
(18,641
|
)
|
(33
|
)%
|
|
|
December 31,
|
|
|
|||||
|
(in thousands of $)
|
2016
|
2015
|
Change
|
% Change
|
||||
|
Other operating gains and losses
|
16
|
|
—
|
|
16
|
|
100
|
%
|
|
Net income
|
16
|
|
—
|
|
16
|
|
100
|
%
|
|
|
December 31,
|
|
|
|||||
|
(in thousands of $)
|
2016
|
2015
|
Change
|
% Change
|
||||
|
Administrative expenses
|
(3,576
|
)
|
(4,869
|
)
|
1,293
|
|
(27
|
)%
|
|
Net loss
|
(3,576
|
)
|
(4,869
|
)
|
1,293
|
|
(27
|
)%
|
|
|
December 31,
|
|
|
|||||
|
(in thousands of $)
|
2016
|
2015
|
Change
|
% Change
|
||||
|
Equity in net earnings of affiliates
|
10,534
|
|
—
|
|
10,534
|
|
(100
|
)%
|
|
Net loss
|
10,534
|
|
—
|
|
10,534
|
|
(100
|
)%
|
|
|
December 31,
|
|
|
|||||
|
(in thousands of $, except average daily TCE)
|
2015
|
|
2014
|
|
Change
|
|
% Change
|
|
|
|
|
|
|
|
||||
|
Operating revenues (including revenue from collaborative arrangement)
|
102,674
|
|
106,155
|
|
(3,481
|
)
|
(3
|
)%
|
|
Vessel operating expenses
|
(56,347
|
)
|
(49,570
|
)
|
(6,777
|
)
|
14
|
%
|
|
Voyage, charterhire and commission expenses (including expenses from collaborative arrangement)
|
(69,042
|
)
|
(27,340
|
)
|
(41,702
|
)
|
153
|
%
|
|
Administrative expenses
|
(28,657
|
)
|
(17,468
|
)
|
(11,189
|
)
|
64
|
%
|
|
Depreciation and amortization
|
(73,732
|
)
|
(49,561
|
)
|
(24,171
|
)
|
49
|
%
|
|
Impairment of long-term assets
|
(1,957
|
)
|
(500
|
)
|
(1,457
|
)
|
291
|
%
|
|
Gain on disposals to Golar Partners
|
102,406
|
|
43,287
|
|
59,119
|
|
137
|
%
|
|
Loss on disposal of vessel held-for-sale
|
(5,824
|
)
|
—
|
|
(5,824
|
)
|
(100
|
)%
|
|
Impairment of vessel held-for-sale
|
(1,032
|
)
|
—
|
|
(1,032
|
)
|
(100
|
)%
|
|
Other operating loss
|
—
|
|
(6,387
|
)
|
6,387
|
|
(100
|
)%
|
|
Other non-operating (expense) income
|
(27
|
)
|
(446
|
)
|
419
|
|
(100
|
)%
|
|
Interest income
|
6,896
|
|
716
|
|
6,180
|
|
863
|
%
|
|
Interest expense
|
(62,911
|
)
|
(14,222
|
)
|
(48,689
|
)
|
342
|
%
|
|
Other financial items, net
|
(118,604
|
)
|
(74,094
|
)
|
(44,510
|
)
|
60
|
%
|
|
Income taxes
|
3,053
|
|
1,114
|
|
1,939
|
|
174
|
%
|
|
Equity in net earnings of affiliates
|
55,985
|
|
42,220
|
|
13,765
|
|
33
|
%
|
|
Net loss
|
(147,119
|
)
|
(46,096
|
)
|
(101,023
|
)
|
219
|
%
|
|
Net income attributable to non-controlling interests
|
(19,158
|
)
|
(1,655
|
)
|
(17,503
|
)
|
1,058
|
%
|
|
Net loss attributable to Golar LNG Ltd
|
(166,277
|
)
|
(47,751
|
)
|
(118,526
|
)
|
248
|
%
|
|
Average Daily TCE
(1)
(to the closest $100)
|
14,900
|
|
33,100
|
|
(18,200
|
)
|
(55
|
)%
|
|
(1)
|
TCE is a non-GAAP financial measure. For a reconciliation of TCE rates, please see “Item 3. Key Information-A. Selected Financial Data."
|
|
•
|
a decline of $40.2 million in revenues relating to the
Golar Arctic
, as she was off-hire for a significant amount of time in 2015 compared to her full employment in 2014 following the expiry of a charter in February 2015;
|
|
•
|
a decrease in revenue of $4.8 million relating to the
Golar Viking
, pursuant to her disposal in February 2015, albeit she was repossessed in December 2015; and
|
|
•
|
a net reduction in revenues of $4.5 million relating to the
Golar Seal
and
Golar Celsius
, principally due to the overall net increase in commercial waiting time suffered by these vessels in 2015.
|
|
•
|
$11.5 million of additional revenue related to our four newbuildings delivered in 2015 and also the availability of both the
Golar Grand
and the
Golar Eskimo
which were chartered back from Golar Partners in 2015 under agreements executed at the time of their disposals to Golar Partners, although the
Golar Eskimo
charter-back arrangement with Golar Partners ceased in June 2015;
|
|
•
|
$32.7 million higher revenue in 2015 compared to 2014 related to our six newbuildings delivered in 2014 (net of the effect of the disposal of the
Golar Igloo
in March 2014), reflecting both higher operating days and improved utilization for these vessels in 2015; and
|
|
•
|
an increase of $1.8 million in management fee income to $12.5 million in 2015 from the provision of services to Golar Partners under our management and administrative services and fleet management agreements compared to $10.8 million in 2014.
|
|
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
Change
|
|
|||
|
Calendar days less scheduled off-hire days
|
4,481
|
|
|
2,059
|
|
|
2,422
|
|
|
118
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Average daily TCE rate (to the closest $100)
|
$
|
14,900
|
|
|
$
|
33,100
|
|
|
$
|
(18,200
|
)
|
|
(55
|
)%
|
|
•
|
an additional $32.6 million of charter-hire expense recognized in 2015 arising from the charter-back of the
Golar Grand
from Golar Partners, pursuant to the exercise of their option in February 2015 under the Option Agreement executed in connection with the disposal of the vessel to Golar Partners in 2012. Included within the $32.6 million is an amount of $3.9 million representing the incremental liability recognized in 2015 upon re-measurement of the guarantee obligation, net of the impact of the respective amortization expense during 2015;
|
|
•
|
an additional $12.9 million of charter-hire expense recognized in 2015 relating to the charter-back of the
Golar Eskimo
from Golar Partners for the period from January through to the end of June 2015. The charter-back arrangement with Golar Partners was in connection with the disposal of the
Golar Eskimo
in January 2015; and
|
|
•
|
an increase of $8.1 million in voyage expenses mainly as a result of higher fuel costs due to increased commercial waiting (during which we are required to pay for fuel for the vessel) due to both the continued softening of the LNG shipping market and the significant expansion in our fleet with the delivery of our ten newbuildings during 2014 and 2015. Accordingly, we suffered a higher number of off-hire days in aggregate of 2,622 in 2015, compared to 1,018 off-hire days in 2014.
|
|
•
|
lower depreciation of $4.1 million in relation to the
Hilli
following the commencement of her conversion into a FLNG resulting in suspension of depreciation from July 2014. We will recommence her depreciation after completion of her conversion, which is expected to be in 2017;
|
|
•
|
a decrease of $4.4 million in depreciation expense attributable to the
Golar Viking
pursuant to her disposal in February 2015, albeit she was repossessed in December 2015; and
|
|
•
|
a decline of $4.7 million with respect to the
Gimi
and
Gandria
due to the full amortization of their drydock costs in 2014. Given both vessels are in lay-up and designated for FLNG conversion, no drydock was scheduled for these vessels during 2015.
|
|
|
December 31,
|
|
|
|||||
|
(in thousands of $)
|
2015
|
2014
|
Change
|
% Change
|
||||
|
Mark-to-market adjustment for interest rate swaps
|
(12,798
|
)
|
(28,996
|
)
|
16,198
|
|
(56
|
)%
|
|
Interest expense on undesignated interest rate swaps
|
(15,797
|
)
|
(20,424
|
)
|
4,627
|
|
(23
|
)%
|
|
Net realized and unrealized losses on interest rate swaps
|
(28,595
|
)
|
(49,420
|
)
|
20,825
|
|
(42
|
)%
|
|
Mark-to-market adjustments for equity derivatives
|
(67,925
|
)
|
(13,657
|
)
|
(54,268
|
)
|
397
|
%
|
|
Mark-to-market adjustments for foreign currency derivatives
|
—
|
|
94
|
|
(94
|
)
|
(100
|
)%
|
|
Impairment of loan
|
(15,010
|
)
|
—
|
|
(15,010
|
)
|
(100
|
)%
|
|
Financing arrangement fees and other costs
|
(1,841
|
)
|
(7,157
|
)
|
5,316
|
|
(74
|
)%
|
|
Other
|
(5,233
|
)
|
(3,954
|
)
|
(1,279
|
)
|
32
|
%
|
|
|
(118,604
|
)
|
(74,094
|
)
|
(44,510
|
)
|
60
|
%
|
|
|
December 31,
|
|
|
|||||
|
(in thousands of $)
|
2015
|
2014
|
Change
|
% Change
|
||||
|
Share of net earnings in Golar Partners
|
23,124
|
|
41,131
|
|
(18,007
|
)
|
(44
|
)%
|
|
Gain on disposal of investments in Golar Partners
|
32,580
|
|
—
|
|
32,580
|
|
100
|
%
|
|
Share of net earnings in other affiliates
|
281
|
|
1,089
|
|
(808
|
)
|
(74
|
)%
|
|
|
55,985
|
|
42,220
|
|
13,765
|
|
33
|
%
|
|
|
December 31,
|
|
|
|||||
|
(in thousands of $)
|
2015
|
2014
|
Change
|
% Change
|
||||
|
Administrative expenses
|
—
|
|
64
|
|
(64
|
)
|
(100
|
)%
|
|
Depreciation
|
—
|
|
250
|
|
(250
|
)
|
(100
|
)%
|
|
Other operating gains
|
—
|
|
(1,317
|
)
|
1,317
|
|
100
|
%
|
|
Other non-operating income
|
—
|
|
(718
|
)
|
718
|
|
(100
|
)%
|
|
Net financial expenses
|
—
|
|
252
|
|
(252
|
)
|
(100
|
)%
|
|
Net income
|
—
|
|
(1,469
|
)
|
1,469
|
|
(100
|
)%
|
|
|
December 31,
|
|
|
|||||
|
(in thousands of $)
|
2015
|
2014
|
Change
|
% Change
|
||||
|
Administrative expenses
|
(4,869
|
)
|
(1,735
|
)
|
(3,134
|
)
|
181
|
%
|
|
Net loss
|
(4,869
|
)
|
(1,735
|
)
|
(3,134
|
)
|
181
|
%
|
|
•
|
In March 2017, on closing of the margin loan facility, we received loan proceeds, net of fees, of $149.2 million;
|
|
•
|
In March 2017, we completed the refinancing of the
Golar Crystal
, which provided approximately $9.2 million excess cash to liquidity;
|
|
•
|
In February 2017, we completed the issuance of new convertible bonds raising proceeds, net of costs and fees, of $360.2 million; and
|
|
•
|
In February 2017, Golar Partners made a cash distribution of $0.5775 per unit in respect of the quarter ended December 31, 2016, of which we received $12.8 million in relation to our interests in the common units, subordinated units, 2% general partner interest and IDRs held at the record date.
|
|
•
|
Payments for our FLNG conversions are made in installments in accordance with our contract with Keppel. A further $
429.4 million
of conversion payments are due within the year ended December 31, 2017. By virtue of the FLNG
Hilli
- pre-delivery facility we executed in September 2015 (described further below), we are able to time our drawdown on this facility with payments made, resulting in a largely cash neutral effect. Since January 1, 2017, we have received an additional $50 million under the FLNG
Hilli
pre-delivery facility;
|
|
•
|
In January 2017 and March 2017, we made further capital contributions of $20.0 million and $12.0 million, respectively, to Golar Power;
|
|
•
|
In March 2017, our existing convertible bonds matured resulting in a settlement payment, including interest, of $221.8 million;
|
|
•
|
In March 2017, we paid Golar Partners $9.8 million in relation to the charter hire of the
Golar Grand
;
|
|
•
|
As of
April 24, 2017
, we have made $21.8 million of scheduled debt repayments during 2017. This excludes the debt repayments relating to the refinancing of the
Crystal
as discussed above; and
|
|
•
|
During 2017 through to
April 24, 2017
, we have made dividend payments to our shareholders totaling $5.0 million in respect of the fourth quarter of 2016.
|
|
|
Year ended December 31,
|
|||||||
|
|
2016
|
|
2015
|
|
2014
|
|||
|
(in millions of $)
|
|
|
|
|
|
|||
|
Net cash (used in) provided by operating activities
|
(38.6
|
)
|
|
(344.6
|
)
|
|
24.9
|
|
|
Net cash used in investing activities
|
(2.2
|
)
|
|
(256.0
|
)
|
|
(1,429.3
|
)
|
|
Net cash provided by financing activities
|
159.7
|
|
|
514.4
|
|
|
1,470.5
|
|
|
Net increase (decrease) in cash and cash equivalents
|
119.0
|
|
|
(86.2
|
)
|
|
66.1
|
|
|
Cash and cash equivalents at beginning of year
|
105.2
|
|
|
191.4
|
|
|
125.3
|
|
|
Cash and cash equivalents at end of year
|
224.2
|
|
|
105.2
|
|
|
191.4
|
|
|
•
|
in the prior year 2015, we made a net deposit of $280.0 million cash collateral in connection with the issuance of the $400 million letter of credit to our project partner, upon execution of the tolling agreement. In addition, during 2016, $48.1 million of cash was returned to Golar;
|
|
•
|
a $10.4 million decrease in drydock expenditures in 2016 compared to the same period in 2015; and
|
|
•
|
improvement in the general timing of working capital in 2016 compared to the same period in 2015.
|
|
•
|
installment payments of
$19.2 million
in respect of FSRU 8 prior to its disposal to Golar Power;
|
|
•
|
purchase consideration received of
$107.2 million
from Golar Partners in respect of the sale of the
Golar Tundra
in May 2016;
|
|
•
|
net purchase consideration received of
$113.3 million
from Stonepeak in respect of their acquisition of a 50% interest in Golar Power in July 2016; and
|
|
•
|
net cash inflows of
$22.9 million
from restricted cash primarily due to the decrease in cash collateral requirements provided against our Total Return Swap.
|
|
•
|
newbuild installment payments of
$559.7 million
, reflecting the final installments due upon delivery of four of our newbuildings in 2015 (including the
Golar Eskimo
prior to her disposal to Golar Partners in January 2015). This contrasts to the seven newbuildings delivered in 2014 which resulted in significantly higher installment payments in 2014;
|
|
•
|
restricted cash net outflows of $25.3 million which is mainly attributable to the increase in the cash collateral requirements on our Total Return Swap as a result of the volatility and temporary decline in the Company's share price during 2015;
|
|
•
|
payment of $20 million relating to the acquisition of the LNG carrier, the
LNG
Abuja
, less the proceeds of $19 million, received upon the disposal of the vessel in July 2015, resulting in an overall net cash outflow of $1 million; and
|
|
•
|
open market purchases of common units in Golar Partners amounting to $5 million in the third quarter of 2015.
|
|
•
|
an aggregate of $226.9 million cash proceeds received from Golar Partners in respect of the disposal of our 100% interests in the companies that own and operate the
Golar Eskimo
in January 2015. This provided an initial cash payment of $6.9 million. In addition, we received a further $120 million in June 2015, with the balance of $100 million received in November 2015, in connection with the vendor bridging financing we provided to Golar Partners at the time of the sale;
|
|
•
|
net proceeds of $207.4 million received from the sale of 7,170,000 Golar Partners common units in a secondary offering in January 2015; and
|
|
•
|
receipts of $20 million from Golar Partners in settlement and expiry of the short-term revolving credit facility granted at the time of Golar Partners’ IPO.
|
|
•
|
higher installment payments made in respect of our newbuilds, following the delivery of seven newbuilds (including the
Golar
Igloo
prior to her disposal to Golar Partners in March 2014);
|
|
•
|
milestone payments of $313.6 million relating to the FLNG conversion of the
Hilli
;
|
|
•
|
payments to other long-term assets of $49.9 million relating to long lead items ordered in preparation for the conversion of the
Gimi
to a FLNG;
|
|
•
|
increases in restricted cash and short-term deposits of $48.0 million primarily due to cash collateral provided against our Total Return Swap we entered into in December 2014; and
|
|
•
|
a short-term loan of $20 million we granted to Golar Partners.
|
|
•
|
$200 million drawn down on the FLNG Hilli facility in relation to the conversion of the
Hilli
to a FLNG;
|
|
•
|
$205.8 million of debt proceeds which refers to amounts drawn down by our lessor VIEs under their respective loan arrangements (see note 4, “Variable Interest Entities” of our Consolidated Financial Statements contained herein),
|
|
•
|
proceeds of
$169.9 million
in relation to a registered equity offering which was closed in November 2016.
|
|
•
|
loan repayments of
$271.9 million
, which includes the settlement of the balance outstanding on the refinanced
Golar Seal
facility of $106.6 million in March 2016;
|
|
•
|
payment of dividends of
$54.3 million
;
|
|
•
|
net cash outflows of
$74.6 million
relating to restricted cash balances held by our lessor VIEs as well as the cash collateral requirements with respect to the
Golar Bear
,
Golar Crystal
and
Golar Frost
financing arrangements; and
|
|
•
|
purchases of our common shares at an aggregate cost of
$8.2 million
.
|
|
•
|
aggregate proceeds of $738.8 million drawn down by our lessor VIEs under their respective loan arrangements to fund the final installments due upon delivery of our four newbuildings (
Golar Kelvin
,
Golar Snow
,
Golar Ice
and
Golar Tundra
), less payment of related financing costs of $13.2 million;
|
|
•
|
proceeds of $62.5 million from the new Golar Viking (2015) facility, which we entered into upon repossession of the
Golar Viking
from Equinox in December 2015;
|
|
•
|
proceeds of $50.0 million from a related party in November 2015 under a short-term, interest bearing credit facility (we repaid the outstanding balance of $50.0 million in December 2015); and
|
|
•
|
proceeds of $50.0 million representing the first draw down of the FLNG Hilli pre-delivery facility for the reimbursement of FLNG conversion costs already paid.
|
|
•
|
loan repayments of $165.4 million (excluding the amounts repaid under the related party $50 million short-term credit facility referred to above). Of this amount, $82.0 million relates to the settlement of the balance outstanding on the Viking loan facility of $82.0 million in preparation of the sale of the vessel in February 2015 to Equinox;
|
|
•
|
payment of dividends of $121.4 million;
|
|
•
|
net cash outflows of restricted cash of $32.3 million, representing primarily cash balances as held by ICBC or CMBL VIE lessors, which we are required to consolidate as VIEs under US GAAP (refer to note 4 "Variable Interest Entities" to the Consolidated Financial Statements contained herein); and
|
|
•
|
purchases of our common shares an aggregate cost of $12.3 million.
|
|
•
|
$841.5 million drawn down under our $1.125 billion facility to fund the final installment payments of the
Golar Igloo
,
Golar Crystal
,
Golar Penguin
,
Golar Bear
,
Golar Frost
and
Golar Eskimo
less payment of $18.7 million of related financing costs. The debt in relation to the
Golar Igloo
was assumed by Golar Partners on its acquisition of the company that owns and operates the vessel in March 2014. The debt in relation to the
Golar Eskimo
was classified under liabilities held-for-sale in our consolidated balance sheet;
|
|
•
|
net proceeds of $660.9 million received from our June 2014 equity offering of 12,650,000 shares of our common stock, which included 1,650,000 common shares purchased pursuant to the Underwriters' option to purchase additional common shares. The issue price was $54.0 per share;
|
|
•
|
$185.6 million drawn down under the ICBC finance leasing arrangement to fund the final installment payment of the
Golar Glacier
by its owner, 1401 Limited;
|
|
•
|
proceeds from the new Golar Arctic facility of $87.5 million, which was used to repay the existing Golar Arctic facility due in January 2015;
|
|
•
|
$67.6 million draw down from the short-term facility to fund the LNG cargo trade during the first quarter of 2014. This was paid subsequently in April 2014 with the receipt of $71.6 million upon settlement of the related LNG cargo trade receivable; and
|
|
•
|
proceeds of $40.6 million as shareholder loans from KSI and B&V to fund the
Hilli
conversion.
|
|
•
|
payment of dividends during the year of $156.0 million; and
|
|
•
|
repayment of short-term and long-term debts (including debt due to related parties) of $239.9 million.
|
|
(in millions of $)
|
Total
Obligation
|
|
|
Due in 2017
|
|
|
Due in 2018 – 2019
|
|
|
Due in 2020 – 2021
|
|
|
Due Thereafter
|
|
|
Long-term and short-term debt
(1)
|
1,798.4
|
|
|
674.3
|
|
|
485.7
|
|
|
266.6
|
|
|
371.8
|
|
|
Interest commitments on long-term debt and other interest rate swaps
(2)
|
335.0
|
|
|
78.7
|
|
|
115.5
|
|
|
61.1
|
|
|
79.7
|
|
|
Operating lease obligations
(3)
|
28.4
|
|
|
23.7
|
|
|
2.4
|
|
|
2.3
|
|
|
—
|
|
|
Purchase obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Egyptian Venture
(4)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
FLNG conversion
(5)
|
485.2
|
|
|
429.4
|
|
|
55.8
|
|
|
—
|
|
|
—
|
|
|
Other long-term liabilities
(6)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
2,647.0
|
|
|
1,206.1
|
|
|
659.4
|
|
|
330.0
|
|
|
451.5
|
|
|
(1)
|
The amounts repayable in 2017 includes
$219.7 million
of our convertible bonds maturing in March 2017. As further described in note 34 to the Consolidated Financial Statements contained herein, we closed a new
$402.5 million
five year convertible bond in February 2017 and a
$150 million
margin loan in March 2017. Accordingly, as a result of the refinancing, the carrying amount of
$218.9 million
has been reclassified to non-current debt on the face of the consolidated balance sheet in the Consolidated Financial Statements contained herein. The obligations under long-term and short-term debt above are presented gross of deferred finance charges and exclude interest.
|
|
(2)
|
Our interest commitment on our long-term debt is calculated based on an assumed average USD LIBOR of 1.98% and taking into account our various margin rates and interest rate swaps associated with each financing arrangement.
|
|
(3)
|
The above table includes operating lease payments to Golar Partners relating to the Option Agreement entered into in connection with the disposal of the
Golar Grand
in November 2012. Under the Option Agreement, in the event that the charterer did not renew or extend its charter beyond February 2015, Golar Partners had the option to require us to charter the vessel through to October 2017. Golar Partners exercised this option in February 2015.
|
|
(4)
|
As at December 31, 2016, we had a commitment to pay $1.0 million to an unrelated third party, contingent upon the conclusion of a material commercial business transaction by the Egyptian Natural Gas Holding Company, or ECGS, as consideration for work performed in connection with the setting up and incorporation of ECGS. This liability has been excluded from the above table, as the timing of any cash payment is uncertain.
|
|
(5)
|
This refers to our committed costs for the completion of the conversion of the
Hilli
into a FLNG. It does not include the
Gimi
and the
Gandria
since these vessels have not yet entered into conversion and conversion is subject to delivering the notice to proceed, among other conditions.
|
|
(6)
|
Our Consolidated Balance Sheet as of December 31, 2016, includes
$52.2 million
classified as "Other long-term liabilities" of which
$37.9 million
represents liabilities under our pension plans and
$11.4 million
represents other guarantees provided to Golar Partners. These liabilities have been excluded from the above table as the timing and/or the amount of any cash payment is uncertain. See note 26 ''Other Long-Term Liabilities'' to our Consolidated Financial Statements included herein for additional information regarding our other long-term liabilities.
|
|
Name
|
|
Age
|
|
Position
|
|
Daniel Rabun
|
|
62
|
|
Chairman of our board of directors, director, Audit Committee member and Nomination Committee member
|
|
Tor Olav Trøim
|
|
54
|
|
Director
|
|
Fredrik Halvorsen
|
|
43
|
|
Director
|
|
Carl Steen
|
|
66
|
|
Director, Audit Committee member, Compensation Committee member and Nomination Committee member
|
|
Niels Stolt-Nielsen
|
|
52
|
|
Director and Compensation Committee member
|
|
Lori Wheeler Naess
|
|
46
|
|
Director and Audit Committee Chairperson
|
|
Andrew Whalley
|
|
50
|
|
Director
|
|
Name
|
|
Age
|
|
Position
|
|
Oscar Spieler
|
|
56
|
|
Chief Executive Officer – Golar Management
|
|
Oistein Dahl
|
|
56
|
|
Chief Operating Officer – Golar Management Norway
|
|
Brian Tienzo
|
|
43
|
|
Chief Financial Officer – Golar Management
|
|
Hugo Skår
|
|
49
|
|
Chief Technical Officer – Golar Management
|
|
Director or Officer
|
Beneficial Ownership in
Common Shares
|
|
Interest in Options
|
|
|
|||||||||
|
|
Number of shares
|
|
%
|
|
|
Total
number of
options
|
|
Exercise price
|
|
Expiry date
|
||||
|
Daniel Rabun
|
*
|
|
|
*
|
|
|
75,000
|
|
|
$
|
21.55
|
|
|
2021
|
|
|
|
|
|
|
11,905
|
|
|
$
|
27.26
|
|
|
2022
|
||
|
Tor Olav Trøim
|
3,562,445
|
|
|
3.56
|
%
|
|
8,251
|
|
|
$
|
5.38
|
|
|
2017
|
|
|
|
|
|
|
2,750
|
|
|
$
|
1.38
|
|
|
2017
|
||
|
|
|
|
|
|
150,000
|
|
|
$
|
56.00
|
|
|
2019
|
||
|
|
|
|
|
|
5,310
|
|
|
$
|
21.55
|
|
|
2021
|
||
|
|
|
|
|
|
103,970
|
|
|
$
|
27.26
|
|
|
2022
|
||
|
Fredrik Halvorsen
|
*
|
|
|
*
|
|
|
5,310
|
|
|
$
|
21.55
|
|
|
2021
|
|
|
|
|
|
|
3,970
|
|
|
$
|
27.26
|
|
|
2022
|
||
|
Carl Steen
|
—
|
|
|
—
|
|
|
5,310
|
|
|
$
|
21.55
|
|
|
2021
|
|
|
|
|
|
|
3,970
|
|
|
$
|
27.31
|
|
|
2022
|
||
|
Niels Stolt-Nielsen
|
2,391,813
|
|
|
2.39
|
%
|
|
5,310
|
|
|
$
|
21.55
|
|
|
2021
|
|
|
|
|
|
|
3,970
|
|
|
$
|
27.26
|
|
|
2022
|
||
|
Lori Wheeler Naess
|
—
|
|
|
—
|
|
|
5,310
|
|
|
$
|
21.55
|
|
|
2021
|
|
|
|
|
|
|
3,970
|
|
|
$
|
27.26
|
|
|
2022
|
||
|
Oscar Spieler
|
—
|
|
|
—
|
|
|
150,000
|
|
|
$
|
56.00
|
|
|
2019
|
|
|
|
|
|
|
9,100
|
|
|
$
|
56.00
|
|
|
2020
|
||
|
|
|
|
|
|
125,000
|
|
|
$
|
21.45
|
|
|
2021
|
||
|
|
|
|
|
|
65,220
|
|
|
$
|
23.40
|
|
|
2021
|
||
|
Oistein Dahl
|
*
|
|
|
*
|
|
|
25,000
|
|
|
$
|
24.35
|
|
|
2017
|
|
|
|
|
|
|
6,100
|
|
|
$
|
56.00
|
|
|
2020
|
||
|
|
|
|
|
|
75,000
|
|
|
$
|
56.00
|
|
|
2019
|
||
|
|
|
|
|
|
50,000
|
|
|
$
|
23.40
|
|
|
2021
|
||
|
Brian Tienzo
|
—
|
|
|
—
|
|
|
11,797
|
|
|
$
|
5.38
|
|
|
2017
|
|
|
|
|
|
|
6,766
|
|
|
$
|
1.38
|
|
|
2017
|
||
|
|
|
|
|
|
8,000
|
|
|
$
|
56.00
|
|
|
2020
|
||
|
|
|
|
|
|
125,000
|
|
|
$
|
56.00
|
|
|
2019
|
||
|
|
|
|
|
|
50,000
|
|
|
$
|
23.40
|
|
|
2021
|
||
|
Hugo Skar
|
—
|
|
|
—
|
|
|
100,000
|
|
|
$
|
56.00
|
|
|
2019
|
|
|
|
|
|
|
6,100
|
|
|
$
|
56.00
|
|
|
2020
|
||
|
|
|
|
|
|
50,000
|
|
|
$
|
23.40
|
|
|
2021
|
||
|
|
|
|
|
||
|
|
|
Common Shares
|
|||
|
Owner
|
|
Number
|
Percent
|
||
|
Capital Research Global Investors
(1)
|
|
11,706,182
|
|
11.60
|
%
|
|
FMR LLC
(2)
|
|
10,006,463
|
|
9.99
|
%
|
|
Barrow, Hanley, Mewhinney and Strauss, LLC
(3)
|
|
7,250,202
|
|
7.25
|
%
|
|
|
|
Nasdaq
|
||||||
|
|
|
High
|
|
|
Low
|
|
||
|
Year ended December 31
|
|
|
|
|
||||
|
2016
|
|
$
|
26.49
|
|
|
$
|
9.42
|
|
|
2015
|
|
$
|
51.89
|
|
|
$
|
13.50
|
|
|
2014
|
|
$
|
74.44
|
|
|
$
|
31.21
|
|
|
2013
|
|
$
|
41.55
|
|
|
$
|
30.51
|
|
|
2012
|
|
$
|
47.82
|
|
|
$
|
31.71
|
|
|
|
|
Nasdaq
|
||||||
|
|
|
High
|
|
|
Low
|
|
||
|
Quarter ended
|
|
|
|
|
||||
|
Second quarter 2017
(1)
|
|
$
|
28.64
|
|
|
$
|
25.42
|
|
|
First quarter 2017
|
|
$
|
29.18
|
|
|
$
|
23.33
|
|
|
Fourth quarter 2016
|
|
$
|
26.49
|
|
|
$
|
20.22
|
|
|
Third quarter 2016
|
|
$
|
22.89
|
|
|
$
|
14.96
|
|
|
Second quarter 2016
|
|
$
|
24.67
|
|
|
$
|
14.32
|
|
|
First quarter 2016
|
|
$
|
21.53
|
|
|
$
|
9.42
|
|
|
Fourth quarter 2015
|
|
$
|
34.69
|
|
|
$
|
13.50
|
|
|
Third quarter 2015
|
|
$
|
50.00
|
|
|
$
|
25.52
|
|
|
Second quarter 2015
|
|
$
|
51.89
|
|
|
$
|
32.97
|
|
|
First quarter 2015
|
|
$
|
37.24
|
|
|
$
|
27.72
|
|
|
|
|
Nasdaq
|
||||||
|
|
|
High
|
|
|
Low
|
|
||
|
Month ended
|
|
|
|
|
||||
|
April 2017 (1)
|
|
$
|
28.64
|
|
|
$
|
25.42
|
|
|
March 2017
|
|
$
|
29.18
|
|
|
$
|
26.12
|
|
|
February 2017
|
|
$
|
28.64
|
|
|
$
|
25.74
|
|
|
January 2017
|
|
$
|
28.42
|
|
|
$
|
23.33
|
|
|
December 2016
|
|
$
|
25.45
|
|
|
$
|
22.72
|
|
|
November 2016
|
|
$
|
26.49
|
|
|
$
|
20.22
|
|
|
October 2016
|
|
$
|
24.74
|
|
|
$
|
20.69
|
|
|
•
|
If he becomes of unsound mind or a patient for any purpose of any statute or applicable law relating to mental health and the Board resolves that he shall be removed from office;
|
|
•
|
If he becomes bankrupt or compounds with his creditors;
|
|
•
|
If he is prohibited by law from being a Director; or
|
|
•
|
If he ceases to be a Director by virtue of the Companies Act.
|
|
•
|
we will not be able to pay our liabilities as they fall due; or
|
|
•
|
the realizable value of our assets is less than our liabilities.
|
|
1.
|
|
|
1.
|
Rules of Golar LNG Limited Bermuda Employee Share Option Scheme.
|
|
2.
|
Omnibus Agreement dated April 13, 2011, by and among Golar LNG Limited, Golar LNG Partners LP, Golar GP LLC and Golar Energy Limited.
|
|
3.
|
Amendment No. 1 to Omnibus Agreement, dated October 5, 2011 by and among Golar LNG Limited, Golar LNG Partners LP, Golar GP LLC and Golar Energy Limited.
|
|
4.
|
Bermuda Tax Assurance, dated May 23, 2011.
|
|
5.
|
Bond Agreement dated March 5, 2012 between Golar LNG Ltd and Norsk Tillitsmann ASA as bond trustee.
|
|
6.
|
Purchase, Sale and Contribution Agreement, dated December 15, 2014, by and among Golar LNG Partners LP, Golar Partners Operating LLC and Golar LNG Limited, providing for, among other things, the sale of the
Golar Eskimo
.
|
|
7.
|
Memorandum of Agreement, dated December 19, 2014, by and between Golar LNG 1460 Corporation and
P
T Perusahaan Pelayaran Equinox
, providing for, among other things, the sale of the
Golar Viking
.
|
|
8.
|
Engineering, Procurement and Construction Contract, dated May 22, 2014 by and between Golar Hilli Corporation and Keppel Shipyard Limited.
|
|
9.
|
Facilities Agreement, by and among Golar Hull M2021 Corp, Golar Hull M2026 Corp, Golar Hull M2031 Corp, Golar Hull M2022 Corp, Golar Hull M2023 Corp, Golar Hull M2027 Corp, Golar Hull M2024 Corp, Golar LNG NB 12 Corporation, and a consortium of banks for a $1.125 billion facility, dated July 25, 2013.
|
|
10.
|
Supplemental Agreement between Golar Hull M2021 Corp, Golar Hull M2026 Corp, Golar Hull M2031 Corp, Golar Hull M2022 Corp, Golar Hull M2023 Corp, Golar Hull M2027 Corp, Golar Hull M2024 Corp, Golar LNG NB 12 Corporation, and a consortium of banks for $1.125 billion facility, dated October 1, 2013.
|
|
11.
|
Second Supplemental Agreement between Golar Hull M2021 Corp, Golar Hull M2026 Corp, Golar Hull M2031 Corp, Golar Hull M2022 Corp, Golar Hull M2023 Corp, Golar Hull M2027 Corp, Golar Hull M2024 Corp, Golar LNG NB 12 Corporation, and a consortium of banks for $1.125 billion facility, dated August 28, 2014.
|
|
12.
|
Third Supplemental Agreement between Golar Hull M021 Corp, Golar Hull M026 Corp, Golar Hull M2031 Corp, Golar Hull M2022 Corp, Golar Hull M2023 Corp, Golar Hull M2027 Corp, Golar Hull M2024 Corp, Golar LNG NB 12 Corporation, and a consortium of banks for $1.125 billion facility, dated December 11, 2014.
|
|
13.
|
Letter Agreement, dated as of January 20, 2015, by and between Golar LNG Limited and Golar LNG Partners LP.
|
|
14.
|
Loan Agreement, dated as of January 20, 2015, by and between Golar LNG Limited and Golar LNG Partners LP.
|
|
15.
|
LNG Time Charter Party, dated May 27, 2015, by and between Golar Grand Corporation and Golar Trading Corporation.
|
|
16.
|
Memorandum of Agreement, dated September 9, 2015, by and between Golar Hilli Corporation and Fortune Lianjing Shipping S.A.
|
|
17.
|
Pre-delivery Financing Agreement related to the Hilli conversion dated September 9, 2015 by and between Fortune Lianjing Shipping S.A. and Golar Hilli Corporation.
|
|
18.
|
Purchase, Sale and Contribution Agreement, dated February 10, 2016, by and between Golar Partners Operating LLC and Golar LNG Ltd, providing for, among other things, the sale of the
Golar Tundra
.
|
|
19.
|
Management and Administrative Services Agreement, effective as of April 1, 2016, between Golar LNG Partners LP and Golar Management Limited. Share Purchase Agreement, dated June 17, 2016, by and between Golar LNG and Stonepeak Infrastructure Fund II Cayman (G) Ltd.
|
|
20.
|
Investment and Shareholders Agreement, dated July 5, 2016, by and among Golar LNG Limited, Stonepeak Infrastructure Fund II Cayman (G) Ltd and Golar Power Limited.
|
|
21.
|
Joint Venture and Shareholders' Agreement, dated July 25, 2016, by and between Golar GLS UK Limited and Schlumberger B.V.
|
|
22.
|
Second Amended and Restated Agreement of Limited Partnership of Golar LNG Partners LP dated October 19, 2016.
|
|
23.
|
Exchange Agreement, dated October 13, 2016, by and among Golar LNG Partners LP, Golar LNG Limited and Golar GP LLC.
|
|
24.
|
Engineering, Procurement and Construction Contract, dated December 27, 2016, by and between Golar Gimi Corporation and Keppel Shipyard Limited.
|
|
25.
|
Indenture, dated February 17, 2017, between Golar LNG Limited and Deutsche Bank Trust Company Americas as a Bond Trustee.
|
|
26.
|
Loan Agreement, dated March 3, 2017, by and between Golar ML LLC and Citibank N.A.
|
|
27.
|
General Management Agreement, dated April 4, 2017, by and between Golar Management Ltd and Golar Power Limited.
|
|
•
|
we and each subsidiary are organized in a "qualified foreign country," defined as a country that grants an equivalent exemption from tax to corporations organized in the United States in respect of the shipping income for which exemption is being claimed under section 883 of the Code; this is also known as the "Country of Organization Requirement"; and
|
|
•
|
either
|
|
•
|
more than 50% of the value of our stock is treated as owned, directly or indirectly, by individuals who are "residents" of qualified foreign countries; this is also known as the "Ownership Requirement"; or
|
|
•
|
our stock is "primarily and regularly traded on an established securities market" in the United States or any qualified foreign country; this is also known as the "Publicly-Traded Requirement".
|
|
•
|
at least 75% of our gross income in a taxable year is "passive income"; or
|
|
•
|
at least 50% of our assets in a taxable year (averaged over the year and generally determined based upon value) are held for the production of, or produce, "passive income."
|
|
•
|
fails to provide an accurate taxpayer identification number;
|
|
•
|
provides us with an incorrect taxpayer identification number;
|
|
•
|
is notified by the IRS that it has failed to report all interest or dividends required to be shown on its U.S. federal income tax returns; or
|
|
•
|
in certain circumstances, fails to comply with applicable certification requirements.
|
|
•
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
|
|
•
|
a more rigorous process to identify and stratify significant transactions based upon their complexity; and
|
|
•
|
a formal preparation and review (including escalation) process for the accounting analysis of such transactions dependent upon the level of complexity and extent of judgment involved. This may include the engagement of appropriately qualified third party experts as required.
|
|
Fiscal year ended December 31, 2016*
|
$
|
1,989,721
|
|
|
Fiscal year ended December 31, 2015
|
$
|
1,259,082
|
|
|
Fiscal year ended December 31, 2016
|
$
|
63,636
|
|
|
Fiscal year ended December 31, 2015
|
$
|
—
|
|
|
Fiscal year ended December 31, 2016
|
$
|
109,663
|
|
|
Fiscal year ended December 31, 2015
|
$
|
335,853
|
|
|
Fiscal year ended December 31, 2016
|
$
|
170,416
|
|
|
Fiscal year ended December 31, 2015
|
$
|
—
|
|
|
|
Total number of shares purchased
|
|
|
Average price paid per share
|
|
|
Total number of shares purchased as part of publicly announced plans or programme
|
|
|
Maximum number of shares that may be purchased under the plans or programme
(1)
|
|
|
|
October 2015
|
300,000
|
|
|
$
|
40.90
|
|
|
300,000
|
|
|
4,400,000
|
|
|
January 2016
|
200,000
|
|
|
$
|
41.07
|
|
|
200,000
|
|
|
4,200,000
|
|
|
As of December 31, 2016
|
500,000
|
|
|
$
|
40.97
|
|
|
500,000
|
|
|
—
|
|
|
Number
|
Description of Exhibit
|
|
1.1**
|
Memorandum of Association of Golar LNG Limited as adopted on May 9, 2001, incorporated by reference to Exhibit 1.1 of Golar LNG Limited’s Registration Statement on Form 20-F, filed with the SEC on November 27, 2002, File No. 00050113, or the Original Registration Statement.
|
|
1.2**
|
Bye-Laws of Golar LNG Limited amended and adopted September 20, 2013, incorporated by reference to Exhibit 3.1 to Golar LNG Limited’s Report of Foreign Issuer on Form 6-K filed on July 1, 2014.
|
|
1.3**
|
Certificate of Incorporation as adopted on May 10, 2001, incorporated by reference to Exhibit 1.3 of Golar LNG Limited’s Original Registration Statement.
|
|
1.4**
|
Certificate of deposit of memorandum of increase of share capital of Golar LNG Limited registered on June 20, 2001 (increasing Golar LNG Limited’s authorized capital), incorporated by reference to Exhibit 1.4 of Golar LNG Limited’s Original Registration Statement.
|
|
1.5**
|
Certificate of deposit of memorandum of increase of share capital of Golar LNG Limited registered November 6, 2014, incorporated by reference to Exhibit 1.6 of Golar LNG Limited Annual Report on Form 20-F for the fiscal year ended December 31, 2014.
|
|
2.1**
|
Form of share certificate incorporated by reference to Exhibit 2.1 of Golar LNG Limited’s Annual Report on Form 20-F for the fiscal year ended December 31, 2010.
|
|
2.2*
|
Indenture, dated February 17, 2017, between Golar LNG Limited and Deutsche Bank Trust Company Americas as a Bond Trustee
|
|
4.1**
|
Rules of the Bermuda Employee Share Option Scheme, incorporated by reference to Exhibit 4.6 of Golar LNG Limited’s Original Registration Statement.
|
|
4.2**
|
Omnibus Agreement dated April 13, 2011, by and among Golar LNG Limited, Golar LNG Partners LP, Golar GP LLC and Golar Energy Limited, incorporated by reference to Exhibit 4.2* of Golar LNG Partners L.P. Annual Report on Form 20-F for the fiscal year ended December 31, 2011.
|
|
4.3**
|
Amendment No. 1 to Omnibus Agreement, dated October 5, 2011 by and among Golar LNG Limited, Golar LNG Partners LP, Golar GP LLC and Golar Energy Limited, incorporated by reference to Exhibit 4.2(a)* of Golar LNG Partners L.P. Annual Report on Form 20-F for the fiscal year ended December 31, 2011.
|
|
4.4**
|
Bermuda Tax Assurance, dated May 23, 2011, incorporated by reference to Exhibit 4.4 of Golar LNG Limited’s Annual Report on Form 20-F for the fiscal year ended December 31, 2013.
|
|
4.5**
|
Bond Agreement dated March 5, 2012 between Golar LNG Ltd and Norsk Tillitsmann ASA as bond trustee, incorporated by reference to Exhibit 4.6 of Golar LNG Limited Annual Report on Form 20-F for the fiscal year ended December 31, 2012.
|
|
4.6**
|
Purchase, Sale and Contribution Agreement, dated December 15, 2014, by and among Golar LNG Partners LP, Golar Partners Operating LLC and Golar LNG Limited, providing for, among other things, the sale of the
Golar Eskimo,
incorporated by reference to Exhibit 4.9 of Golar LNG Limited Annual Report on Form 20-F for the fiscal year ended December 31, 2014.
|
|
4.7**
|
Memorandum of Agreement, dated December 19, 2014, by and between Golar LNG 1460 Corporation and
P
T Perusahaan Pelayaran Equinox
, providing for, among other things, the sale of the
Golar Viking,
incorporated by reference to Exhibit 4.10 of Golar LNG Limited Annual Report on Form 20-F for the fiscal year ended December 31, 2014.
|
|
4.8**
|
Engineering, Procurement and Construction Contract, dated May 22, 2014 by and between Golar Hilli Corporation and Keppel Shipyard Limited, incorporated by reference to Exhibit 5.1 to Golar LNG Limited’s Report of Foreign Issuer on Form 6-K filed on September 4, 2014.
|
|
4.9**
|
Facilities Agreement by and among Golar Hull M2021 Corp, Golar Hull M2026 Corp, Golar Hull M2031 Corp, Golar Hull M2022 Corp, Golar Hull M2023 Corp, Golar Hull M2027 Corp, Golar Hull M2024 Corp, Golar LNG NB 12 Corporation, and a consortium of banks for a $1.125 billion facility, dated July 25, 2013, incorporated by reference to Exhibit 4.9 of Golar LNG Limited Annual Report on Form 20-F for the fiscal year ended December 31, 2013.
|
|
4.10**
|
Supplemental Agreement between Golar Hull M2021 Corp, Golar Hull M2026 Corp, Golar Hull M2031 Corp, Golar Hull M2022 Corp, Golar Hull M2023 Corp, Golar Hull M2027 Corp, Golar Hull M2024 Corp, Golar LNG NB 12 Corporation, and a consortium of banks for $1.125 billion facility, dated October 1, 2013, incorporated by reference to Exhibit 4.14 of Golar LNG Limited Annual Report on Form 20-F for the fiscal year ended December 31, 2014.
|
|
4.11**
|
Second Supplemental Agreement, by and among Golar Hull M2021 Corp, Golar Hull M2026 Corp, Golar Hull M2031 Corp, Golar Hull M2022 Corp, Golar Hull M2023 Corp, Golar Hull M2027 Corp, Golar Hull M2024 Corp, Golar LNG NB 12 Corporation, and a consortium of banks for $1.125 billion facility, dated August 28, 2014, incorporated by reference to Exhibit 4.15 of Golar LNG Limited Annual Report on Form 20-F for the fiscal year ended December 31, 2014.
|
|
4.12**
|
Third Supplemental Agreement between Golar Hull M2021 Corp, Golar Hull M2026 Corp, Golar Hull M2031 Corp, Golar Hull M2022 Corp, Golar Hull M2023 Corp, Golar Hull M2027 Corp, Golar Hull M2024 Corp, Golar LNG NB 12 Corporation, and a consortium of banks for $1.125 billion facility, dated December 11, 2014, incorporated by reference to Exhibit 4.16 of Golar LNG Limited Annual Report on Form 20-F for the fiscal year ended December 31, 2014.
|
|
4.13**
|
Letter Agreement, dated as of January 20, 2015, by and between Golar LNG Partners LP and Golar LNG Limited, incorporated by reference to Exhibit 4.17 of Golar LNG Limited Annual Report on Form 20-F for the fiscal year ended December 31, 2014.
|
|
4.14**
|
Loan Agreement, dated as of January 20, 2015, by and between Golar LNG Partners LP and Golar LNG Limited, incorporated by reference to Exhibit 4.18 of Golar LNG Limited Annual Report on Form 20-F for the fiscal year ended December 31, 2014.
|
|
4.15**
|
LNG Time charter party dated May 27, 2015 between Golar Grand Corporation and Golar Trading Corporation, incorporated by reference to Exhibit 4.1 to Golar LNG Limited’s Report of Foreign Issuer on Form 6-K filed on August 13, 2015.
|
|
4.16**
|
Engineering, Procurement and Construction Contract, dated July 21, 2015 by and between Golar Gandria N.V. and Keppel Shipyard Limited, incorporated by reference to Exhibit 4.20 of Golar LNG Limited Annual Report on Form 20-F for the fiscal year ended December 31, 2015.
|
|
4.17**
|
Memorandum of Agreement, dated September 9, 2015, by and between Golar Hilli Corporation and Fortune Lianjing Shipping S.A., providing for, among other things, the sale and leaseback of the
Hilli
, incorporated by reference to Exhibit 4.21 of Golar LNG Limited Annual Report on Form 20-F for the fiscal year ended December 31, 2015.
|
|
4.18**
|
Pre-delivery Financing Agreement related to the Hilli conversion dated September 9, 2015 by and between Fortune Lianjing Shipping S.A. and Golar Hilli Corporation, incorporated by reference to Exhibit 4.2 to Golar LNG Limited’s Report of Foreign Issuer on Form 6-K filed on December 24, 2015.
|
|
4.19**
|
Purchase, Sale and Contribution Agreement, dated February 10, 2016, by and between Golar Partners Operating LLC and Golar LNG Limited, providing for, among other things, the sale of the
Golar Tundra,
incorporated by reference to Exhibit 4.23 of Golar LNG Limited Annual Report on Form 20-F for the fiscal year ended December 31, 2015.
|
|
4.20*
|
Management and Administrative Services Agreement, effective as of April 1, 2016, between Golar LNG Partners LP and Golar Management Limited.
|
|
4.21*
|
Share Purchase Agreement, dated June 17, 2016, by and between Golar LNG and Stonepeak Infrastructure Fund II Cayman (G) Ltd.
|
|
4.22*
|
Investment and Shareholders Agreement, dated July 5, 2016, by and among Golar LNG Limited, Stonepeak Infrastructure Fund II Cayman (G) Ltd and Golar Power Limited.
|
|
4.23*
|
Joint Venture and Shareholders' Agreement, dated July 25, 2016, by and between Golar GLS UK Limited and Schlumberger B.V.
|
|
4.24**
|
Exchange Agreement, dated October 13, 2016, by and among Golar LNG Partners LP, Golar LNG Limited and Golar GP LLC, incorporated by reference to Exhibit 10.1 to Golar LNG Limited’s Report of Foreign Issuer on Form 6-K of Golar LNG Partners LP, filed on October 19, 2016.
|
|
4.25**
|
Second Amended and Restated Agreement of Limited Partnership of Golar LNG Partners LP dated October 19, 2016, incorporated by reference to Exhibit 3.2 to the Registration Statement on Form 8-A/A of Golar LNG Partners LP, filed on October 19, 2016.
|
|
4.26*
|
Engineering, Procurement and Construction Contract, dated December 27, 2016, by and between Golar Gimi Corporation and Keppel Shipyard Limited.
|
|
4.27*
|
Loan Agreement, dated March 3, 2017, by and between Golar ML LLC and Citibank N.A.
|
|
4.28*
|
General Management Agreement, dated April 4, 2017, by and between Golar Management Ltd and Golar Power Limited.
|
|
8.1*
|
Golar LNG Limited subsidiaries.
|
|
11.1**
|
Golar LNG Limited Corporate Code of Business Ethics and Conduct, incorporated by reference to Exhibit 14.1 of Golar LNG Limited’s Annual Report on Form 20-F for the year ended December 31, 2003.
|
|
12.1*
|
Certification of the Principal Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
12.2*
|
Certification of the Principal Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
13.1*
|
Certification under Section 906 of the Sarbanes-Oxley act of 2002 of the Principal Executive Officer.
|
|
13.2*
|
Certification under Section 906 of the Sarbanes-Oxley act of 2002 of the Principal Financial Officer.
|
|
15.1*
|
Consent of Independent Registered Public Accounting Firm - Ernst & Young LLP.
|
|
|
Golar LNG Limited
|
||
|
|
(Registrant)
|
||
|
|
|
||
|
Date
|
May 1, 2017
|
By
|
/s/ Brian Tienzo
|
|
|
|
Brian Tienzo
|
|
|
|
|
Principal Financial and Accounting Officer
|
|
|
|
Page
|
|
Audited Consolidated Statements of Operations for the years ended December 31,
2016, 2015 and 2014
|
|
|
Audited Consolidated Statements of Cash Flows for the years ended December 31,
2016, 2015 and 2014
|
|
|
/s/ Ernst & Young LLP
|
|
|
London, United Kingdom
|
|
|
May 1, 2017
|
|
|
/s/ Ernst & Young LLP
|
|
|
London, United Kingdom
|
|
|
May 1, 2017
|
|
|
|
Notes
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
|
Operating revenues
|
|
|
|
|
|
|
|
||||||
|
Time and voyage charter revenues*
|
|
|
52,302
|
|
|
90,127
|
|
|
95,399
|
|
|||
|
Time charter revenues - collaborative arrangement*
|
14
|
|
13,730
|
|
|
—
|
|
|
—
|
|
|||
|
Vessel and other management fees*
|
|
|
14,225
|
|
|
12,547
|
|
|
10,756
|
|
|||
|
Total operating revenues
|
|
|
80,257
|
|
|
102,674
|
|
|
106,155
|
|
|||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
||||
|
Vessel operating expenses
|
|
|
53,163
|
|
|
56,347
|
|
|
49,570
|
|
|||
|
Voyage, charter-hire and commission expenses*
|
|
|
36,423
|
|
|
69,042
|
|
|
27,340
|
|
|||
|
Voyage, charter-hire and commission expenses - collaborative arrangement*
|
14
|
|
11,140
|
|
|
—
|
|
|
—
|
|
|||
|
Administrative expenses
|
|
|
45,960
|
|
|
33,526
|
|
|
19,267
|
|
|||
|
Depreciation and amortization
|
|
|
72,972
|
|
|
73,732
|
|
|
49,811
|
|
|||
|
Impairment of long-term assets
|
|
|
1,706
|
|
|
1,957
|
|
|
500
|
|
|||
|
Total operating expenses
|
|
|
221,364
|
|
|
234,604
|
|
|
146,488
|
|
|||
|
Gain on disposals to Golar Partners*
|
6
|
|
—
|
|
|
102,406
|
|
|
43,287
|
|
|||
|
Other operating loss
|
|
|
—
|
|
|
—
|
|
|
(6,387
|
)
|
|||
|
Impairment of vessel held-for-sale
|
19
|
|
—
|
|
|
(1,032
|
)
|
|
—
|
|
|||
|
Other operating gains - LNG trading
|
|
|
16
|
|
|
—
|
|
|
1,317
|
|
|||
|
Loss on disposal of vessel held-for-sale
|
19
|
|
—
|
|
|
(5,824
|
)
|
|
—
|
|
|||
|
Operating loss
|
|
|
(141,091
|
)
|
|
(36,380
|
)
|
|
(2,116
|
)
|
|||
|
Other non-operating (expense) income
|
|
|
|
|
|
|
|
|
|
|
|||
|
Net loss on loss of control of Golar Power
|
7
|
|
(8,483
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other non-operating (expense) income
|
|
|
(132
|
)
|
|
(27
|
)
|
|
272
|
|
|||
|
Total other non-operating (expense) income
|
|
|
(8,615
|
)
|
|
(27
|
)
|
|
272
|
|
|||
|
Financial income (expense)
|
|
|
|
|
|
|
|
|
|
||||
|
Interest income*
|
|
|
2,969
|
|
|
6,896
|
|
|
716
|
|
|||
|
Interest expense*
|
|
|
(71,201
|
)
|
|
(68,793
|
)
|
|
(17,785
|
)
|
|||
|
Other financial items, net
|
10
|
|
8,691
|
|
|
(112,722
|
)
|
|
(70,783
|
)
|
|||
|
Net financial expense
|
|
|
(59,541
|
)
|
|
(174,619
|
)
|
|
(87,852
|
)
|
|||
|
Loss before equity in net earnings of affiliates, income taxes and non-controlling interests
|
|
|
(209,247
|
)
|
|
(211,026
|
)
|
|
(89,696
|
)
|
|||
|
Income taxes
|
11
|
|
589
|
|
|
3,053
|
|
|
1,114
|
|
|||
|
Equity in net earnings of affiliates
|
14
|
|
47,878
|
|
|
55,985
|
|
|
42,220
|
|
|||
|
Net loss
|
|
|
(160,780
|
)
|
|
(151,988
|
)
|
|
(46,362
|
)
|
|||
|
Net income attributable to non-controlling interests
|
|
|
(25,751
|
)
|
|
(19,158
|
)
|
|
(1,655
|
)
|
|||
|
Net loss attributable to stockholders of Golar LNG Ltd
|
|
(186,531
|
)
|
|
(171,146
|
)
|
|
(48,017
|
)
|
||||
|
Loss per share attributable to Golar LNG Ltd stockholders
Per common share amounts:
|
|
|
|
|
|
|
|
|
|
||||
|
Loss per share – basic and diluted
|
12
|
|
$
|
(1.99
|
)
|
|
$
|
(1.83
|
)
|
|
$
|
(0.55
|
)
|
|
Cash dividends declared and paid
|
|
$
|
0.60
|
|
|
$
|
1.35
|
|
|
$
|
1.80
|
|
|
|
|
Notes
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
COMPREHENSIVE LOSS
|
|
|
|
|
|
|
|
|||
|
Net loss
|
|
|
(160,780
|
)
|
|
(151,988
|
)
|
|
(46,362
|
)
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) gain associated with pensions, net of tax
|
27, 29
|
|
(556
|
)
|
|
2,851
|
|
|
(2,520
|
)
|
|
Net gain (loss) on qualifying cash flow hedging instruments
(1)(2)
|
29
|
|
3,606
|
|
|
(4,440
|
)
|
|
6,669
|
|
|
|
|
|
3,050
|
|
|
(1,589
|
)
|
|
4,149
|
|
|
Comprehensive loss
|
|
|
(157,730
|
)
|
|
(153,577
|
)
|
|
(42,213
|
)
|
|
|
|
|
|
|
|
|
|
|||
|
Comprehensive (loss) income attributable to:
|
|
|
|
|
|
|
|
|||
|
Stockholders of Golar LNG Limited
|
|
|
(183,481
|
)
|
|
(172,735
|
)
|
|
(43,868
|
)
|
|
Non-controlling interests
|
|
|
25,751
|
|
|
19,158
|
|
|
1,655
|
|
|
Comprehensive loss
|
|
|
(157,730
|
)
|
|
(153,577
|
)
|
|
(42,213
|
)
|
|
|
Notes
|
|
2016
|
|
|
2015
|
|
|
ASSETS
|
|
|
|
|
|
||
|
Current assets
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
|
|
224,190
|
|
|
105,235
|
|
|
Restricted cash and short-term deposits
|
20
|
|
183,525
|
|
|
228,202
|
|
|
Trade accounts receivable*
|
|
|
3,567
|
|
|
4,474
|
|
|
Prepaid expenses and other assets
|
15
|
|
7,330
|
|
|
24,753
|
|
|
Inventories
|
|
|
7,257
|
|
|
8,650
|
|
|
Assets held-for-sale
|
19
|
|
271,307
|
|
|
267,034
|
|
|
Total current assets
|
|
|
697,176
|
|
|
638,348
|
|
|
Long-term assets
|
|
|
|
|
|
||
|
Restricted cash
|
20
|
|
232,335
|
|
|
180,361
|
|
|
Investments in affiliates
|
14
|
|
648,780
|
|
|
541,565
|
|
|
Cost method investment
|
21
|
|
7,347
|
|
|
7,347
|
|
|
Newbuildings
|
16
|
|
—
|
|
|
13,561
|
|
|
Asset under development
|
17
|
|
731,993
|
|
|
501,022
|
|
|
Vessels and equipment, net
|
18
|
|
1,883,066
|
|
|
2,336,144
|
|
|
Other non-current assets
|
22
|
|
56,214
|
|
|
50,850
|
|
|
Total assets
|
|
|
4,256,911
|
|
|
4,269,198
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Current portion of long-term debt and short-term debt
|
25
|
|
451,454
|
|
|
491,398
|
|
|
Trade accounts payable
|
|
|
23,790
|
|
|
53,281
|
|
|
Accrued expenses
|
23
|
|
75,081
|
|
|
53,333
|
|
|
Amounts due to related parties
|
31
|
|
135,668
|
|
|
7,128
|
|
|
Other current liabilities
|
24
|
|
78,983
|
|
|
148,077
|
|
|
Liabilities held-for-sale
|
19
|
|
209,296
|
|
|
201,213
|
|
|
Total current liabilities
|
|
|
974,272
|
|
|
954,430
|
|
|
Long-term liabilities
|
|
|
|
|
|
||
|
Long-term debt
|
25
|
|
1,320,599
|
|
|
1,344,509
|
|
|
Other long-term liabilities
|
26
|
|
52,214
|
|
|
54,080
|
|
|
Total liabilities
|
|
|
2,347,085
|
|
|
2,353,019
|
|
|
Commitments and contingencies
EQUITY
|
32, 33
|
|
|
|
|
|
|
|
Share capital 101,080,673 common shares of $1.00 each issued and outstanding (2015: 93,546,663)
|
28
|
|
101,081
|
|
|
93,547
|
|
|
Treasury shares
|
|
|
(20,483
|
)
|
|
(12,269
|
)
|
|
Additional paid-in capital
|
|
|
1,488,556
|
|
|
1,317,806
|
|
|
Contributed surplus
|
|
|
200,000
|
|
|
200,000
|
|
|
Accumulated other comprehensive loss
|
|
|
(9,542
|
)
|
|
(12,592
|
)
|
|
Retained earnings
|
|
|
103,650
|
|
|
308,874
|
|
|
Total stockholders' equity
|
|
|
1,863,262
|
|
|
1,895,366
|
|
|
Non-controlling interests
|
4
|
|
46,564
|
|
|
20,813
|
|
|
Total equity
|
|
|
1,909,826
|
|
|
1,916,179
|
|
|
Total liabilities and equity
|
|
|
4,256,911
|
|
|
4,269,198
|
|
|
|
Notes
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|||
|
Net loss
|
|
|
(160,780
|
)
|
|
(151,988
|
)
|
|
(46,362
|
)
|
|
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
|
|
|
|
|
|
|
|
|
||
|
Depreciation and amortization
|
|
|
72,972
|
|
|
73,732
|
|
|
49,811
|
|
|
Amortization of deferred charges and debt guarantee
|
|
|
13,732
|
|
|
(2,073
|
)
|
|
2,459
|
|
|
Equity in net earnings of affiliates
|
|
|
(47,878
|
)
|
|
(55,985
|
)
|
|
(42,220
|
)
|
|
Gain on disposals to Golar Partners
|
6
|
|
—
|
|
|
(102,406
|
)
|
|
(43,287
|
)
|
|
Loss on loss of control of Golar Power
|
7
|
|
8,483
|
|
|
—
|
|
|
—
|
|
|
Loss on disposal of vessel held-for-sale
|
|
|
—
|
|
|
5,824
|
|
|
—
|
|
|
Impairment of vessel held-for-sale
|
|
|
—
|
|
|
1,032
|
|
|
—
|
|
|
Dividends received
|
|
|
55,517
|
|
|
52,800
|
|
|
61,967
|
|
|
Compensation cost related to stock options
|
|
|
5,816
|
|
|
4,125
|
|
|
1,619
|
|
|
Net foreign exchange losses
|
|
|
1,429
|
|
|
2,404
|
|
|
1,314
|
|
|
Amortization of deferred tax benefits on intra-group transfers
|
|
|
(1,715
|
)
|
|
(3,488
|
)
|
|
(3,488
|
)
|
|
Impairment of long-term assets
|
9
|
|
1,706
|
|
|
1,957
|
|
|
500
|
|
|
Impairment of loan receivable
|
10
|
|
7,627
|
|
|
15,010
|
|
|
—
|
|
|
Drydocking expenditure
|
|
|
—
|
|
|
(10,405
|
)
|
|
(8,947
|
)
|
|
Change in assets and liabilities, net of effects from the sale of
Golar Eskimo
,
Golar Igloo
and
Golar Maria
:
|
|
|
|
|
|
|
|
|||
|
Restricted cash
|
20
|
|
47,834
|
|
|
(280,000
|
)
|
|
—
|
|
|
Trade accounts receivable
|
|
|
(567
|
)
|
|
911
|
|
|
(10,533
|
)
|
|
Inventories
|
|
|
987
|
|
|
(2,252
|
)
|
|
(809
|
)
|
|
Prepaid expenses, accrued income and other assets
|
|
|
14,924
|
|
|
(6,361
|
)
|
|
27,612
|
|
|
Amounts due to related companies
|
|
|
(9,444
|
)
|
|
15,259
|
|
|
(6,003
|
)
|
|
Trade accounts payable
|
|
|
(28,511
|
)
|
|
8,944
|
|
|
(1,746
|
)
|
|
Accrued expenses
|
|
|
(3,410
|
)
|
|
21,479
|
|
|
13,802
|
|
|
Other current liabilities
(1)
|
|
|
(17,273
|
)
|
|
66,832
|
|
|
29,184
|
|
|
Net cash (used in) provided by operating activities
|
|
|
(38,551
|
)
|
|
(344,649
|
)
|
|
24,873
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|||
|
Additions to vessels and equipment
|
|
|
(14,477
|
)
|
|
(26,110
|
)
|
|
(2,359
|
)
|
|
Additions to newbuildings
|
|
|
(19,220
|
)
|
|
(559,667
|
)
|
|
(1,150,669
|
)
|
|
Additions to asset under development
|
|
|
(200,821
|
)
|
|
(111,572
|
)
|
|
(313,645
|
)
|
|
Investment in subsidiary, net of cash acquired
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
Proceeds from disposal of investments in affiliates
|
|
|
—
|
|
|
207,428
|
|
|
—
|
|
|
Additions to investments in affiliates
|
|
|
(10,200
|
)
|
|
(5,023
|
)
|
|
—
|
|
|
Short-term loan granted
|
|
|
(1,000
|
)
|
|
(2,000
|
)
|
|
—
|
|
|
Proceeds from repayment of short-term loan granted
|
|
|
—
|
|
|
400
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|||
|
Investing activities (continued)
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from disposals to Golar Partners, net of cash disposed
|
|
|
107,247
|
|
|
226,872
|
|
|
155,319
|
|
|
Proceeds from loss of control of Golar Power, net of cash disposed
|
7
|
|
113,321
|
|
|
—
|
|
|
—
|
|
|
Short-term loan granted to Golar Partners
|
|
|
—
|
|
|
—
|
|
|
(20,000
|
)
|
|
Additions to other long-term assets
|
|
|
—
|
|
|
—
|
|
|
(49,873
|
)
|
|
Proceeds from repayment of short-term loan granted to Golar Partners
|
|
|
—
|
|
|
20,000
|
|
|
—
|
|
|
Proceeds from disposal of fixed assets
|
|
|
—
|
|
|
18,987
|
|
|
—
|
|
|
Restricted cash and short-term deposits
|
|
|
22,928
|
|
|
(25,255
|
)
|
|
(48,043
|
)
|
|
Net cash used in investing activities
|
|
|
(2,222
|
)
|
|
(255,956
|
)
|
|
(1,429,270
|
)
|
|
Financing activities
|
|
|
|
|
|
|
|
|||
|
Proceeds from short-term and long-term debt (including related parties)
|
25
|
|
405,817
|
|
|
918,801
|
|
|
1,222,746
|
|
|
Repayments of short-term and long-term debt (including related parties)
|
25
|
|
(271,858
|
)
|
|
(215,363
|
)
|
|
(239,903
|
)
|
|
Financing costs paid
|
|
|
(8,372
|
)
|
|
(23,266
|
)
|
|
(18,672
|
)
|
|
Cash dividends paid
|
24
|
|
(54,348
|
)
|
|
(121,358
|
)
|
|
(155,996
|
)
|
|
Proceeds from exercise of share options
|
|
|
1,435
|
|
|
225
|
|
|
1,338
|
|
|
Purchase of treasury shares
|
|
|
(8,214
|
)
|
|
(12,269
|
)
|
|
—
|
|
|
Proceeds from issuance of equity
|
28
|
|
169,876
|
|
|
—
|
|
|
660,947
|
|
|
Restricted cash and short-term deposits
|
|
|
(74,608
|
)
|
|
(32,340
|
)
|
|
—
|
|
|
Net cash provided by financing activities
|
|
|
159,728
|
|
|
514,430
|
|
|
1,470,460
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
118,955
|
|
|
(86,175
|
)
|
|
66,063
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
105,235
|
|
|
191,410
|
|
|
125,347
|
|
|
Cash and cash equivalents at end of period
|
|
|
224,190
|
|
|
105,235
|
|
|
191,410
|
|
|
|
|
|
|
|
|
|
|
|||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for:
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid, net of capitalized interest
|
|
|
25,437
|
|
|
37,964
|
|
|
11,372
|
|
|
Income taxes paid
|
|
|
555
|
|
|
1,278
|
|
|
1,372
|
|
|
|
Notes
|
|
Share Capital
|
|
Treasury Shares
|
|
Additional Paid-in Capital
|
|
Contributed Surplus
|
|
Accumulated Other Compre- hensive Loss
|
|
Retained Earnings
|
|
Non-controlling Interest
|
|
Total
Equity
|
||||||||
|
Balance at December 31, 2013
|
|
|
80,580
|
|
|
—
|
|
|
656,018
|
|
|
200,000
|
|
|
(10,728
|
)
|
|
845,857
|
|
|
—
|
|
|
1,771,727
|
|
|
Net loss
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(48,017
|
)
|
|
1,655
|
|
|
(46,362
|
)
|
|
Dividends
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(155,996
|
)
|
|
—
|
|
|
(155,996
|
)
|
|
Exercise of share options
|
|
|
185
|
|
|
—
|
|
|
1,153
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,338
|
|
|
Grant of share options
|
|
|
—
|
|
|
—
|
|
|
1,619
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,619
|
|
|
Net proceeds from issuance of shares
|
|
|
12,650
|
|
|
—
|
|
|
648,297
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
660,947
|
|
|
Other comprehensive income
|
29
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,149
|
|
|
—
|
|
|
—
|
|
|
4,149
|
|
|
Balance at December 31, 2014
|
|
|
93,415
|
|
|
—
|
|
|
1,307,087
|
|
|
200,000
|
|
|
(6,579
|
)
|
|
641,844
|
|
|
1,655
|
|
|
2,237,422
|
|
|
Net loss
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(171,146
|
)
|
|
19,158
|
|
|
(151,988
|
)
|
|
Dividends
|
24
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(161,824
|
)
|
|
—
|
|
|
(161,824
|
)
|
|
Exercise of share options
|
|
|
132
|
|
|
—
|
|
|
93
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
225
|
|
|
Grant of share options
|
|
|
—
|
|
|
—
|
|
|
6,358
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,358
|
|
|
Forfeiture of share options
|
|
|
—
|
|
|
—
|
|
|
(2,521
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,521
|
)
|
|
Cancellation of share options
|
|
|
—
|
|
|
—
|
|
|
786
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
786
|
|
|
Transfer of additional paid-in capital
|
|
|
—
|
|
|
—
|
|
|
6,003
|
|
|
—
|
|
|
(4,424
|
)
|
|
—
|
|
|
—
|
|
|
1,579
|
|
|
Other comprehensive loss
|
29
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,589
|
)
|
|
—
|
|
|
—
|
|
|
(1,589
|
)
|
|
Treasury shares
|
|
|
—
|
|
|
(12,269
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,269
|
)
|
|
Balance at December 31, 2015
|
|
|
93,547
|
|
|
(12,269
|
)
|
|
1,317,806
|
|
|
200,000
|
|
|
(12,592
|
)
|
|
308,874
|
|
|
20,813
|
|
|
1,916,179
|
|
|
Net loss
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(186,531
|
)
|
|
25,751
|
|
|
(160,780
|
)
|
|
Dividends
|
24
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,693
|
)
|
|
—
|
|
|
(18,693
|
)
|
|
Exercise of share options
|
|
|
59
|
|
|
—
|
|
|
1,376
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,435
|
|
|
Grant of share options
|
|
|
—
|
|
|
—
|
|
|
7,865
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,865
|
|
|
Forfeiture of share options
|
|
|
—
|
|
|
—
|
|
|
(892
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(892
|
)
|
|
Net proceeds from issuance of shares
|
28
|
|
7,475
|
|
|
—
|
|
|
162,401
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
169,876
|
|
|
Other comprehensive income
|
29
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,050
|
|
|
—
|
|
|
—
|
|
|
3,050
|
|
|
Treasury shares
|
|
|
—
|
|
|
(8,214
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,214
|
)
|
|
Balance at December 31, 2016
|
|
|
101,081
|
|
|
(20,483
|
)
|
|
1,488,556
|
|
|
200,000
|
|
|
(9,542
|
)
|
|
103,650
|
|
|
46,564
|
|
|
1,909,826
|
|
|
1.
|
GENERAL
|
|
2.
|
ACCOUNTING POLICIES
|
|
Vessels
|
40 years
|
|
Deferred drydocking expenditure
|
two to five years
|
|
Office equipment and fittings
|
three to six years
|
|
•
|
Management, having the authority to approve the action, commits to a plan to sell the vessel;
|
|
•
|
The non-current asset or subsidiaries are available for immediate sale in its present condition subject only to terms that are usual and customary for such sales;
|
|
•
|
An active program to locate a buyer and other actions required to complete the plan to sell have been initiated;
|
|
•
|
The sale is probable; and
|
|
•
|
The transfer is expected to qualify for recognition as a completed sale, within one year.
|
|
3.
|
SUBSIDIARIES
|
|
Name
|
Jurisdiction of Incorporation
|
Purpose
|
|
Golar LNG 2216 Corporation
|
Marshall Islands
|
Owns
Golar Arctic
|
|
Golar Management Limited
|
United Kingdom
|
Management company
|
|
Golar Management Malaysia Sdn. Bhd.
|
Malaysia
|
Management company
|
|
Golar Management Norway AS
|
Norway
|
Management company
|
|
Golar GP LLC – Limited Liability Company
|
Marshall Islands
|
Holding company
|
|
Golar LNG Energy Limited
|
Bermuda
|
Holding company
|
|
Golar Gimi Corporation
|
Marshall Islands
|
Owns
Gimi
|
|
Golar Hilli Corporation (89%)*
|
Marshall Islands
|
Owns
Hilli
|
|
Golar Gandria N.V.
|
Netherlands
|
Owns and operates
Gandria
|
|
Golar Hull M2021 Corporation
|
Marshall Islands
|
Leases and operates
Golar Seal**
|
|
Golar Hull M2022 Corporation
|
Marshall Islands
|
Owns and operates
Golar Crystal
|
|
Golar Hull M2027 Corporation
|
Marshall Islands
|
Owns and operates G
olar Bear
|
|
Golar Hull M2047 Corporation
|
Marshall Islands
|
Leases and operates
Golar Snow**
|
|
Golar Hull M2048 Corporation
|
Marshall Islands
|
Leases and operates
Golar Ice**
|
|
Golar LNG NB10 Corporation
|
Marshall Islands
|
Leases and operates
Golar Glacier**
|
|
Golar LNG NB11 Corporation
|
Marshall Islands
|
Leases and operates
Golar Kelvin**
|
|
Golar LNG NB12 Corporation
|
Marshall Islands
|
Owns and operates
Golar Frost
|
|
Golar Tundra Corporation
|
Marshall Islands
|
Leases
Golar Tundra**
|
|
GVS Corporation
|
Marshall Islands
|
Owns and operates
Golar Viking
|
|
4.
|
VARIABLE INTEREST ENTITIES ("VIE")
|
|
Vessel
|
Effective from
|
Sales value (in $ millions)
|
First repurchase option (in $ millions)
|
Date of first repurchase option
|
Repurchase obligation at end of lease term
(in $ millions)
|
End of lease term
|
|
Golar Glacier
|
October 2014
|
204.0
|
173.8
|
October 2019
|
142.7
|
October 2024
|
|
Golar Kelvin
|
January 2015
|
204.0
|
173.8
|
January 2020
|
142.7
|
January 2025
|
|
Golar Snow
|
January 2015
|
204.0
|
173.8
|
January 2020
|
142.7
|
January 2025
|
|
Golar Ice
|
February 2015
|
204.0
|
173.8
|
February 2020
|
142.7
|
February 2025
|
|
Golar Tundra
|
November 2015
|
254.6
|
194.1
|
November 2018
|
101.8
|
November 2025
|
|
Golar Seal
|
March 2016
|
203.0
|
132.8
|
March 2021
|
87.4
|
March 2026
|
|
(in $ thousands)
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022+
|
|
Golar Glacier
|
17,100
|
17,100
|
17,100
|
17,147
|
17,100
|
47,084
|
|
Golar Kelvin
|
17,100
|
17,100
|
17,100
|
17,147
|
17,100
|
49,895
|
|
Golar Snow
|
17,100
|
17,100
|
17,100
|
17,147
|
17,100
|
49,895
|
|
Golar Ice
|
17,100
|
17,100
|
17,100
|
17,147
|
17,100
|
52,800
|
|
Golar Tundra
(1)(2)
|
20,910
|
20,446
|
19,934
|
19,466
|
18,953
|
68,097
|
|
Golar Seal
|
15,151
|
15,151
|
15,193
|
15,151
|
15,151
|
60,646
|
|
(in $ thousands)
|
Golar Glacier
|
Golar Kelvin
|
Golar Snow
|
Golar Ice
|
Golar Tundra
|
Golar Seal
|
2016
|
|
2015
|
||||||||
|
Assets
|
|
|
|
|
|
|
Total
|
|
Total
|
||||||||
|
Restricted cash and short-term deposits (see note 20)
|
10,912
|
|
35,369
|
|
12,230
|
|
10
|
|
—
|
|
11,332
|
|
69,853
|
|
|
35,450
|
|
|
Restricted cash - held-for-sale current assets
(1)
(see note 19)
|
—
|
|
—
|
|
—
|
|
—
|
|
168
|
|
—
|
|
168
|
|
|
3,618
|
|
|
|
10,912
|
|
35,369
|
|
12,230
|
|
10
|
|
168
|
|
11,332
|
|
70,021
|
|
|
39,068
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||
|
Debt:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Short-term interest bearing debt (see note 25)
|
31,648
|
|
182,540
|
|
22,384
|
|
152,056
|
|
—
|
|
—
|
|
388,628
|
|
|
408,978
|
|
|
Long-term interest bearing debt - current portion (see note 25)
|
7,650
|
|
—
|
|
8,000
|
|
—
|
|
—
|
|
5,882
|
|
21,532
|
|
|
15,650
|
|
|
Long-term interest bearing debt - non-current portion (see note 25)
|
129,068
|
|
—
|
|
138,933
|
|
—
|
|
—
|
|
151,238
|
|
419,239
|
|
|
285,700
|
|
|
Short-term interest bearing debt - held-for-sale
(1)
(see note 19)
|
—
|
|
—
|
|
—
|
|
—
|
|
205,145
|
|
—
|
|
205,145
|
|
|
201,725
|
|
|
|
168,366
|
|
182,540
|
|
169,317
|
|
152,056
|
|
205,145
|
|
157,120
|
|
1,034,544
|
|
|
912,053
|
|
|
5.
|
RECENTLY ISSUED ACCOUNTING STANDARDS
|
|
•
|
modify the evaluation of whether limited partnerships and similar legal entities are variable interest entities (VIEs) or voting interest entities;
|
|
•
|
eliminate the presumption that a general partner should consolidate a limited partnership;
|
|
•
|
affect the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships; and
|
|
•
|
provide a scope exception from consolidation guidance for reporting entities with interest in legal entities that are required to comply with or operate in accordance with requirements that are similar to those in Rule 2a-7 of the Investment Company Act of 1940 for registered money market funds.
|
|
6.
|
DISPOSALS TO GOLAR PARTNERS
|
|
(in thousands of $)
|
Golar Eskimo
|
|
|
Cash consideration received
(1)
|
226,010
|
|
|
Carrying value of the net assets sold to Golar Partners
|
(123,604
|
)
|
|
Gain on disposal
|
102,406
|
|
|
(in thousands of $)
|
Golar Igloo
|
|
|
Cash consideration received
(2)
|
156,001
|
|
|
Carrying value of the net assets sold to Golar Partners
|
(112,714
|
)
|
|
Gain on disposal
|
43,287
|
|
|
7.
|
DECONSOLIDATION OF GOLAR POWER ENTITIES
|
|
(in thousands of $)
|
As of July 6, 2016
|
|
|
Net proceeds (a)
|
113,000
|
|
|
Fair value of 50% retained investment in Golar Power (b)
|
116,000
|
|
|
Fair value of counter guarantees from Golar Power (c)
|
3,701
|
|
|
Total fair value of Golar Power
|
232,701
|
|
|
|
|
|
|
Less:
|
|
|
|
Carrying value of Golar Power’s net assets (d)
|
236,713
|
|
|
Guarantees issued by Golar to Golar Power (e)
|
4,471
|
|
|
|
|
|
|
Loss on loss of control of Golar Power
|
(8,483
|
)
|
|
(in thousands of $)
|
As of July 6, 2016
|
|
|
Consideration received from Stonepeak
|
116,000
|
|
|
Less: Fee paid in relation to the transaction (see note 31)
|
(3,000
|
)
|
|
Net proceeds
|
113,000
|
|
|
(in thousands of $)
|
As at July 6, 2016
|
|
|
ASSETS
|
|
|
|
Current
|
|
|
|
Cash and cash equivalents
|
10,992
|
|
|
Restricted cash
|
15,463
|
|
|
Trade accounts receivable
|
1,474
|
|
|
Other receivables, prepaid expenses and accrued income
|
178
|
|
|
Short term amounts due from related parties
|
3,000
|
|
|
Inventory
|
952
|
|
|
Total current assets
|
32,059
|
|
|
Non-current
|
|
|
|
Newbuildings
|
50,436
|
|
|
Vessels, net
|
387,261
|
|
|
Total assets
|
469,756
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
Current
|
|
|
|
Current portion of long-term debt
|
20,032
|
|
|
Trade accounts payable
|
969
|
|
|
Accrued expenses
|
21,357
|
|
|
Total current liabilities
|
42,358
|
|
|
Non-current
|
|
|
|
Long-term debt
|
190,685
|
|
|
Total liabilities
|
233,043
|
|
|
|
|
|
|
Equity
|
|
|
|
Stockholders’ equity
|
236,713
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
469,756
|
|
|
(in thousands of $)
|
|
As of July 6, 2016
|
|
|
Debt guarantees
|
|
3,283
|
|
|
Shipyard guarantee
|
|
1,188
|
|
|
Total guarantees
|
|
4,471
|
|
|
8.
|
SEGMENT INFORMATION
|
|
•
|
Vessel operations – We operate and subsequently charter out LNG carriers and FSRUs on fixed terms to customers.
|
|
•
|
LNG trading – We provide physical and financial risk management in LNG and gas markets for customers around the world. Activities include structured services to outside customers, arbitrage service as well as proprietary trading.
|
|
•
|
FLNG – In 2014, we ordered our first FLNG based on the conversion of our existing LNG carrier, the
Hilli.
The
Hilli
FLNG conversion is expected to commence commissioning in 2017.
|
|
•
|
Power – In July 2016, we entered into certain agreements forming a 50/50 joint venture, Golar Power, with private equity firm Stonepeak. Golar Power offers integrated LNG based downstream solutions, through the ownership and operation of FSRUs and associated terminal and power generation infrastructure.
|
|
(in thousands of $)
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||||
|
|
Vessel operations
|
|
LNG
trading
|
|
FLNG
|
|
Power
|
|
Total
|
|
|
Vessel
operations |
|
LNG
trading |
|
FLNG
|
|
Total
|
|
|
Vessel
operations
|
|
LNG
trading
|
|
FLNG
|
|
Total
|
|
|
Time and voyage charter revenues
|
52,302
|
|
—
|
|
—
|
|
—
|
|
52,302
|
|
|
90,127
|
|
—
|
|
—
|
|
90,127
|
|
|
95,399
|
|
—
|
|
—
|
|
95,399
|
|
|
Time charter revenues - collaborative arrangement
|
13,730
|
|
—
|
|
—
|
|
—
|
|
13,730
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Vessel and other management fees
|
14,225
|
|
—
|
|
—
|
|
—
|
|
14,225
|
|
|
12,547
|
|
—
|
|
—
|
|
12,547
|
|
|
10,756
|
|
—
|
|
—
|
|
10,756
|
|
|
Vessel and voyage operating expenses
|
(89,586
|
)
|
—
|
|
—
|
|
—
|
|
(89,586
|
)
|
|
(125,389
|
)
|
—
|
|
—
|
|
(125,389
|
)
|
|
(76,910
|
)
|
—
|
|
—
|
|
(76,910
|
)
|
|
Voyage, charter-hire and commission expenses - collaborative arrangement
|
(11,140
|
)
|
—
|
|
—
|
|
—
|
|
(11,140
|
)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Administrative expenses
|
(42,384
|
)
|
—
|
|
(3,576
|
)
|
—
|
|
(45,960
|
)
|
|
(28,657
|
)
|
—
|
|
(4,869
|
)
|
(33,526
|
)
|
|
(17,468
|
)
|
(64
|
)
|
(1,735
|
)
|
(19,267
|
)
|
|
Impairment of long-term assets
|
(1,706
|
)
|
—
|
|
—
|
|
—
|
|
(1,706
|
)
|
|
(1,957
|
)
|
—
|
|
—
|
|
(1,957
|
)
|
|
(500
|
)
|
—
|
|
—
|
|
(500
|
)
|
|
Depreciation and amortization
|
(72,972
|
)
|
—
|
|
—
|
|
—
|
|
(72,972
|
)
|
|
(73,732
|
)
|
—
|
|
—
|
|
(73,732
|
)
|
|
(49,561
|
)
|
(250
|
)
|
—
|
|
(49,811
|
)
|
|
Other operating loss
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
(6,387
|
)
|
—
|
|
—
|
|
(6,387
|
)
|
|
Other operating gains - LNG trade
|
—
|
|
16
|
|
—
|
|
—
|
|
16
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
1,317
|
|
—
|
|
1,317
|
|
|
Gain on disposals to Golar Partners (including amortization of deferred gain)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
102,406
|
|
—
|
|
—
|
|
102,406
|
|
|
43,287
|
|
—
|
|
—
|
|
43,287
|
|
|
Impairment of vessel held-for-sale
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
(1,032
|
)
|
—
|
|
—
|
|
(1,032
|
)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Loss on disposal of vessel
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
(5,824
|
)
|
—
|
|
—
|
|
(5,824
|
)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Operating (loss) income
|
(137,531
|
)
|
16
|
|
(3,576
|
)
|
—
|
|
(141,091
|
)
|
|
(31,511
|
)
|
—
|
|
(4,869
|
)
|
(36,380
|
)
|
|
(1,384
|
)
|
1,003
|
|
(1,735
|
)
|
(2,116
|
)
|
|
Total other non-operating (loss) income
|
(8,615
|
)
|
—
|
|
—
|
|
—
|
|
(8,615
|
)
|
|
(27
|
)
|
—
|
|
—
|
|
(27
|
)
|
|
(446
|
)
|
718
|
|
—
|
|
272
|
|
|
Net financial expense
|
(59,541
|
)
|
—
|
|
—
|
|
—
|
|
(59,541
|
)
|
|
(174,619
|
)
|
—
|
|
—
|
|
(174,619
|
)
|
|
(87,600
|
)
|
(252
|
)
|
—
|
|
(87,852
|
)
|
|
Income taxes
|
589
|
|
—
|
|
—
|
|
—
|
|
589
|
|
|
3,053
|
|
—
|
|
—
|
|
3,053
|
|
|
1,114
|
|
—
|
|
—
|
|
1,114
|
|
|
Equity in net earnings of affiliates
|
37,344
|
|
—
|
|
—
|
|
10,534
|
|
47,878
|
|
|
55,985
|
|
—
|
|
—
|
|
55,985
|
|
|
42,220
|
|
—
|
|
—
|
|
42,220
|
|
|
Net (loss) income
|
(167,754
|
)
|
16
|
|
(3,576
|
)
|
10,534
|
|
(160,780
|
)
|
|
(147,119
|
)
|
—
|
|
(4,869
|
)
|
(151,988
|
)
|
|
(46,096
|
)
|
1,469
|
|
(1,735
|
)
|
(46,362
|
)
|
|
Non-controlling interests
|
(25,751
|
)
|
—
|
|
—
|
|
—
|
|
(25,751
|
)
|
|
(19,158
|
)
|
—
|
|
—
|
|
(19,158
|
)
|
|
(1,655
|
)
|
—
|
|
—
|
|
(1,655
|
)
|
|
Net (loss) income attributable to Golar LNG Ltd
|
(193,505
|
)
|
16
|
|
(3,576
|
)
|
10,534
|
|
(186,531
|
)
|
|
(166,277
|
)
|
—
|
|
(4,869
|
)
|
(171,146
|
)
|
|
(47,751
|
)
|
1,469
|
|
(1,735
|
)
|
(48,017
|
)
|
|
Total assets
|
3,288,497
|
|
—
|
|
968,414
|
|
—
|
|
4,256,911
|
|
|
3,398,394
|
|
—
|
|
870,804
|
|
4,269,198
|
|
|
3,538,287
|
|
1,335
|
|
360,120
|
|
3,899,742
|
|
|
Investment in affiliates
|
512,046
|
|
—
|
|
10,200
|
|
126,534
|
|
648,780
|
|
|
541,565
|
|
—
|
|
—
|
|
541,565
|
|
|
746,263
|
|
—
|
|
—
|
|
746,263
|
|
|
Capital expenditures
|
33,698
|
|
—
|
|
200,820
|
|
—
|
|
234,518
|
|
|
565,777
|
|
—
|
|
111,572
|
|
677,349
|
|
|
1,202,901
|
|
—
|
|
313,645
|
|
1,516,546
|
|
|
(in thousands of $)
|
2016
|
|
2015
|
|
2014
|
||||||||||||
|
The Cool Pool
(1)
|
51,075
|
|
|
77
|
%
|
|
5,771
|
|
|
6
|
%
|
|
—
|
|
|
—
|
%
|
|
NFE Transport Partners LLC
|
7,975
|
|
|
12
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
Nigeria LNG Ltd
|
—
|
|
|
—
|
%
|
|
37,994
|
|
|
42
|
%
|
|
—
|
|
|
—
|
%
|
|
Major commodity trading company
|
—
|
|
|
—
|
%
|
|
16,167
|
|
|
18
|
%
|
|
15,761
|
|
|
17
|
%
|
|
Major Japanese trading company
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
55,975
|
|
|
59
|
%
|
|
Fixed assets
(in thousands of $)
|
|
2016
|
|
2015
|
||
|
Ghana
|
|
270,959
|
|
|
—
|
|
|
9.
|
IMPAIRMENT OF LONG-TERM ASSETS
|
|
Vessel
|
2016 Market value
(1)
|
2016 Carrying value
|
Deficit
|
|
Gandria
|
20,300
|
23,300
|
3,000
|
|
Golar Arctic
|
108,300
|
143,500
|
35,200
|
|
Golar Frost
|
197,300
|
199,500
|
2,200
|
|
Golar Glacier
|
190,500
|
195,000
|
4,500
|
|
Golar Ice
|
193,000
|
204,100
|
11,100
|
|
Golar Kelvin
|
192,000
|
197,200
|
5,200
|
|
Golar Snow
|
193,000
|
203,700
|
10,700
|
|
Golar Viking
|
111,300
|
120,400
|
9,100
|
|
(in thousands of $)
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
Impairment charge
|
1,706
|
|
|
1,957
|
|
|
500
|
|
|
10.
|
OTHER FINANCIAL ITEMS, NET
|
|
(in thousands of $)
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
Mark-to-market adjustment for interest rate swap derivatives (see note 30)
|
2,818
|
|
|
(12,798
|
)
|
|
(28,996
|
)
|
|
Interest expense on undesignated interest rate swaps (see note 30)
|
(10,153
|
)
|
|
(15,797
|
)
|
|
(20,424
|
)
|
|
Mark-to-market adjustment for equity derivatives (see note 30)
|
24,819
|
|
|
(67,925
|
)
|
|
(13,657
|
)
|
|
Mark-to-market adjustment for foreign currency derivatives (see note 30)
|
—
|
|
|
—
|
|
|
94
|
|
|
Impairment of loan
(1)(2)
|
(7,627
|
)
|
|
(15,010
|
)
|
|
—
|
|
|
Financing arrangement fees and other costs
|
(404
|
)
|
|
(1,841
|
)
|
|
(7,157
|
)
|
|
Amortization of debt guarantee
|
1,563
|
|
|
2,800
|
|
|
852
|
|
|
Foreign exchange loss on operations
|
(1,909
|
)
|
|
(2,126
|
)
|
|
(1,200
|
)
|
|
Other
|
(416
|
)
|
|
(25
|
)
|
|
(295
|
)
|
|
|
8,691
|
|
|
(112,722
|
)
|
|
(70,783
|
)
|
|
11.
|
INCOME TAXES
|
|
(in thousands of $)
|
2016
|
|
2015
|
|
2014
|
|||
|
Current tax expense:
|
|
|
|
|
|
|||
|
U.K.
|
712
|
|
|
435
|
|
|
2,212
|
|
|
Norway
|
272
|
|
|
—
|
|
|
—
|
|
|
Croatia
|
45
|
|
|
—
|
|
|
—
|
|
|
Malaysia
|
6
|
|
|
—
|
|
|
—
|
|
|
Total current tax expense
|
1,035
|
|
|
435
|
|
|
2,212
|
|
|
Deferred tax expense:
|
|
|
|
|
|
|
||
|
U.K.
|
90
|
|
|
—
|
|
|
161
|
|
|
Amortization of tax benefit arising on intra-group transfers of long-term assets
|
(1,714
|
)
|
|
(3,488
|
)
|
|
(3,487
|
)
|
|
Total income tax benefit
|
(589
|
)
|
|
(3,053
|
)
|
|
(1,114
|
)
|
|
|
Year ended December 31
|
|||||||
|
(in thousands of $)
|
2016
|
|
2015
|
|
2014
|
|||
|
Income taxes at statutory rate
|
—
|
|
|
—
|
|
|
—
|
|
|
Effect of deferred tax benefit on intra-group transfers of long-term assets
|
(1,714
|
)
|
|
(3,488
|
)
|
|
(3,487
|
)
|
|
Effect of movement in other deferred tax balances
|
90
|
|
|
—
|
|
|
—
|
|
|
Effect of adjustments in respect of current tax in prior periods
|
(334
|
)
|
|
(330
|
)
|
|
1,411
|
|
|
Effect of taxable income in various countries
|
1,369
|
|
|
765
|
|
|
962
|
|
|
Total tax credit
|
(589
|
)
|
|
(3,053
|
)
|
|
(1,114
|
)
|
|
(in thousands of $)
|
2016
|
|
2015
|
||
|
Deferred tax assets, gross
|
4
|
|
|
260
|
|
|
12.
|
LOSS PER SHARE
|
|
(in thousands of $)
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
Net loss attributable to Golar LNG Ltd stockholders - basic and diluted
|
(186,531
|
)
|
|
(171,146
|
)
|
|
(48,017
|
)
|
|
(in thousands)
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
Basic and diluted loss per share:
|
|
|
|
|
|
|||
|
Weighted average number of common shares outstanding
|
93,933
|
|
|
93,357
|
|
|
87,013
|
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
|
Basic and diluted
|
$
|
(1.99
|
)
|
|
$
|
(1.83
|
)
|
|
$
|
(0.55
|
)
|
|
13.
|
OPERATING LEASES
|
|
Year ending December 31
|
|
|
|
(in thousands of $)
|
|
|
|
2017
|
9,235
|
|
|
2018 and thereafter
|
3,618
|
|
|
Total
|
12,853
|
|
|
Year ending December 31
|
Total
|
|
|
(in thousands of $)
|
|
|
|
2017
|
23,711
|
|
|
2018
|
1,273
|
|
|
2019
|
1,130
|
|
|
2020
|
1,130
|
|
|
2021
|
1,130
|
|
|
Total minimum lease payments
(1)
|
28,374
|
|
|
14.
|
INVESTMENTS IN AFFILIATES AND JOINT VENTURES
|
|
|
2016
|
|
|
2015
|
|
|
Golar Partners
(1)
|
33.9
|
%
|
|
30.7
|
%
|
|
Egyptian Company for Gas Services S.A.E ("ECGS")
|
50
|
%
|
|
50
|
%
|
|
Golar Power Limited ("Golar Power")
|
50
|
%
|
|
—
|
%
|
|
OneLNG
|
51
|
%
|
|
—
|
%
|
|
The Cool Pool Limited ("Pool Manager")
(2)
|
33
|
%
|
|
33
|
%
|
|
(in thousands of $)
|
2016
|
|
|
2015
|
|
|
Golar Partners
|
507,182
|
|
|
536,090
|
|
|
ECGS
|
4,864
|
|
|
5,475
|
|
|
Golar Power
|
126,534
|
|
|
—
|
|
|
OneLNG
|
10,200
|
|
|
—
|
|
|
Equity in net assets of affiliates
|
648,780
|
|
|
541,565
|
|
|
(in thousands of $)
|
2016
|
|
|
2015
|
|
|
Cost
|
746,918
|
|
|
635,714
|
|
|
Dividend
|
(234,597
|
)
|
|
(179,079
|
)
|
|
Equity in net earnings of other affiliates
|
133,001
|
|
|
85,122
|
|
|
Share of other comprehensive (loss) income in affiliate
|
3,458
|
|
|
(192
|
)
|
|
Equity in net assets of affiliates
|
648,780
|
|
|
541,565
|
|
|
(in thousands of $)
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||
|
|
ECGS
|
|
Golar Partners
|
|
Pool Manager
|
|
Golar Power
|
|
OneLNG
|
|
|
ECGS
|
|
Golar Partners
|
|
Pool Manager
|
|
|
Balance Sheet
|
|
|
|
|
|
|
|
|
|
||||||||
|
Current assets
|
34,415
|
|
160,927
|
|
9,695
|
|
59,419
|
|
19,939
|
|
|
38,030
|
|
131,851
|
|
4,901
|
|
|
Non-current assets
|
163
|
|
2,091,781
|
|
—
|
|
567,646
|
|
—
|
|
|
205
|
|
2,099,811
|
|
—
|
|
|
Current liabilities
|
23,648
|
|
215,472
|
|
9,695
|
|
60,613
|
|
1,137
|
|
|
27,320
|
|
262,966
|
|
4,901
|
|
|
Non-current liabilities
|
1,203
|
|
1,432,807
|
|
—
|
|
211,060
|
|
—
|
|
|
20
|
|
1,372,181
|
|
—
|
|
|
Non-controlling interest
|
—
|
|
67,976
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
66,765
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Statement of Operations
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
60,786
|
|
441,598
|
|
73,348
|
|
4,059
|
|
—
|
|
|
72,298
|
|
434,687
|
|
8,356
|
|
|
Net (loss) income
|
(595
|
)
|
185,742
|
|
—
|
|
21,068
|
|
(1,200
|
)
|
|
661
|
|
172,683
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
15.
|
PREPAID EXPENSES AND OTHER ASSETS
|
|
(in thousands of $)
|
2016
|
|
|
2015
|
|
|
Prepaid expenses
|
2,982
|
|
|
3,580
|
|
|
Other receivables
|
4,348
|
|
|
17,697
|
|
|
Corporation tax receivable
|
—
|
|
|
3,476
|
|
|
|
7,330
|
|
|
24,753
|
|
|
16.
|
NEWBUILDINGS
|
|
(in thousands of $)
|
|
|
2016
|
|
2015
|
|
|
Purchase price installments
|
|
|
—
|
|
12,375
|
|
|
Interest costs capitalized
|
|
|
—
|
|
1,139
|
|
|
Other costs capitalized
|
|
|
—
|
|
47
|
|
|
|
|
|
—
|
|
13,561
|
|
|
17.
|
ASSET UNDER DEVELOPMENT
|
|
(in thousands of $)
|
2016
|
|
2015
|
|
|
Purchase price installments
|
653,378
|
|
495,518
|
|
|
Interest costs capitalized
|
53,985
|
|
4,187
|
|
|
Other costs capitalized
|
24,630
|
|
1,317
|
|
|
|
731,993
|
|
501,022
|
|
|
18.
|
VESSELS AND EQUIPMENT, NET
|
|
(in thousands of $)
|
2016
|
|
2015
|
|
|
Cost
|
2,167,247
|
|
2,572,740
|
|
|
Accumulated depreciation
|
(284,181
|
)
|
(236,596
|
)
|
|
Net book value
|
1,883,066
|
|
2,336,144
|
|
|
19.
|
HELD-FOR-SALE
|
|
(in thousands of $)
|
2016
|
|
2015
|
|
|
|
|
|
||
|
ASSETS
|
|
|
||
|
Current assets
|
|
|
||
|
Restricted cash
|
168
|
|
3,618
|
|
|
Other receivables, prepaid expenses and accrued income
|
180
|
|
217
|
|
|
Inventories
|
—
|
|
572
|
|
|
Total current assets
|
348
|
|
4,407
|
|
|
|
|
|
||
|
Non-current assets
|
|
|
||
|
Vessels and equipment, net
|
270,959
|
|
262,627
|
|
|
Total non-current assets
|
270,959
|
|
262,627
|
|
|
Total assets
(2)
|
271,307
|
|
267,034
|
|
|
|
|
|
||
|
LIABILITIES
|
|
|
||
|
Current liabilities
|
|
|
||
|
Current portion of long-term debt and short-term debt
(1)
|
—
|
|
(199,300
|
)
|
|
Trade accounts payable
|
(768
|
)
|
(844
|
)
|
|
Accrued expenses
|
(3,383
|
)
|
(1,019
|
)
|
|
Amounts due to related parties
|
—
|
|
(50
|
)
|
|
Total current liabilities
|
(4,151
|
)
|
(201,213
|
)
|
|
|
|
|
||
|
Non-current liabilities
|
|
|
||
|
Long-term debt
(1)
|
(205,145
|
)
|
—
|
|
|
Total non-current liabilities
|
(205,145
|
)
|
—
|
|
|
Total liabilities
(2)
|
(209,296
|
)
|
(201,213
|
)
|
|
20.
|
RESTRICTED CASH AND SHORT-TERM DEPOSITS
|
|
(in thousands of $)
|
2016
|
|
|
2015
|
|
|
Restricted cash relating to the total return equity swap (see note 30) (i)
|
70,016
|
|
|
92,752
|
|
|
Restricted cash in relation to the
Hilli
(ii)
|
231,947
|
|
|
280,000
|
|
|
Restricted cash and short-term deposits held by lessor VIEs (see note 4) (iii)
|
69,853
|
|
|
35,450
|
|
|
Restricted cash relating to the
Golar Bear
,
Golar Crystal
and
Golar Frost
(iv)
|
43,656
|
|
|
—
|
|
|
Restricted cash relating to office lease
|
388
|
|
|
361
|
|
|
Total restricted cash
|
415,860
|
|
|
408,563
|
|
|
Less: Amounts included in current restricted cash and short-term deposits
|
183,525
|
|
|
228,202
|
|
|
Long-term restricted cash
|
232,335
|
|
|
180,361
|
|
|
21.
|
COST METHOD INVESTMENT
|
|
(in thousands of $)
|
2016
|
|
|
2015
|
|
|
OLT Offshore LNG Toscana S.p.A ("OLT–O")
|
7,347
|
|
|
7,347
|
|
|
22.
|
OTHER NON-CURRENT ASSETS
|
|
(in thousands of $)
|
2016
|
|
|
2015
|
|
|
Mark-to-market interest rate swaps valuation (see note 30)
|
5,022
|
|
|
5,330
|
|
|
Derivatives - other (see note 30)
(1)
|
15,000
|
|
|
—
|
|
|
Other long-term assets, including deferred tax asset (see note 11)
(2)
|
36,192
|
|
|
45,520
|
|
|
|
56,214
|
|
|
50,850
|
|
|
23.
|
ACCRUED EXPENSES
|
|
(in thousands of $)
|
2016
|
|
|
2015
|
|
|
Vessel operating and drydocking expenses
|
6,080
|
|
|
5,003
|
|
|
Administrative expenses
|
8,814
|
|
|
11,460
|
|
|
Interest expense
|
59,248
|
|
|
36,870
|
|
|
Provision for taxes
|
939
|
|
|
—
|
|
|
|
75,081
|
|
|
53,333
|
|
|
24.
|
OTHER CURRENT LIABILITIES
|
|
(in thousands of $)
|
2016
|
|
|
2015
|
|
|
Deferred drydocking, operating cost and charterhire revenue
|
1,036
|
|
|
1,327
|
|
|
Mark-to-market interest rate swaps valuation (see note 30)
|
1,470
|
|
|
4,597
|
|
|
Mark-to-market currency swaps valuation (see note 30)
|
993
|
|
|
—
|
|
|
Mark-to-market equity swaps valuation (see note 30)
|
56,763
|
|
|
81,581
|
|
|
Guarantees issued to Golar Partners (see note 31)
|
5,064
|
|
|
6,096
|
|
|
Dividends payable
|
5,047
|
|
|
40,466
|
|
|
Other
|
8,610
|
|
|
14,010
|
|
|
|
78,983
|
|
|
148,077
|
|
|
25.
|
DEBT
|
|
(in thousands of $)
|
2016
|
|
|
2015
|
|
|
|
|
|
|
||
|
Total long-term and short-term debt
|
1,772,053
|
|
|
1,835,907
|
|
|
Less: current portion of long-term debt and short-term debt
|
(451,454
|
)
|
|
(491,398
|
)
|
|
Long-term debt
|
1,320,599
|
|
|
1,344,509
|
|
|
Year ending December 31
|
|
|
|
(in thousands of $)
|
|
|
|
2017
|
674,257
|
|
|
2018
|
320,601
|
|
|
2019
|
165,083
|
|
|
2020
|
92,703
|
|
|
2021
|
173,877
|
|
|
2022 and thereafter
|
371,840
|
|
|
Total
|
1,798,361
|
|
|
Deferred finance charges
|
(26,308
|
)
|
|
Total
|
1,772,053
|
|
|
(in thousands of $)
|
2016
|
|
|
2015
|
|
|
Maturity date
|
|
Golar Arctic facility
|
72,900
|
|
|
80,200
|
|
|
2019
|
|
Golar Viking facility
|
57,292
|
|
|
62,500
|
|
|
2020
|
|
Convertible bonds
|
218,851
|
|
|
243,369
|
|
|
2017
|
|
FLNG Hilli facility
|
250,000
|
|
|
50,000
|
|
|
2018
|
|
Hilli shareholder loans:
|
|
|
|
|
|
||
|
- Keppel loan
|
44,066
|
|
|
44,066
|
|
|
2027
|
|
- B&V loan
|
5,000
|
|
|
5,000
|
|
|
2027
|
|
$1.125 billion facility:
|
|
|
|
|
|
||
|
- Golar Seal facility
|
—
|
|
|
106,612
|
|
|
2018/2025*
|
|
- Golar Celsius facility
|
—
|
|
|
107,020
|
|
|
2018/2025*
|
|
- Golar Crystal facility
|
101,280
|
|
|
111,941
|
|
|
2019/2026*
|
|
- Golar Penguin facility
|
—
|
|
|
118,144
|
|
|
2019/2026*
|
|
- Golar Bear facility
|
107,749
|
|
|
118,524
|
|
|
2019/2026*
|
|
- Golar Frost facility
|
109,415
|
|
|
120,357
|
|
|
2019/2026*
|
|
Subtotal
|
966,553
|
|
|
1,167,733
|
|
|
|
|
ICBC VIE loans:
|
|
|
|
|
|
||
|
- Golar Glacier facility
|
169,526
|
|
|
177,176
|
|
|
2017/2024**
|
|
- Golar Snow facility
|
170,566
|
|
|
178,566
|
|
|
2017/2025**
|
|
- Golar Kelvin facility
|
182,540
|
|
|
182,540
|
|
|
**
|
|
- Golar Ice facility
|
152,056
|
|
|
172,046
|
|
|
**
|
|
CCBFL VIE loan:
|
|
|
|
|
|
||
|
- Golar Seal facility
|
157,120
|
|
|
—
|
|
|
2026**
|
|
Total debt
|
1,798,361
|
|
|
1,878,061
|
|
|
|
|
Deferred finance charges
|
(26,308
|
)
|
|
(42,154
|
)
|
|
|
|
Total debt
|
1,772,053
|
|
|
1,835,907
|
|
|
|
|
Tranche
|
Amount
|
Proportion of facility
|
Term of loan from date of drawdown
|
Repayment terms
|
|
K-Sure
|
$449.0 million
|
40%
|
12 years
|
Six-monthly installments
|
|
KEXIM
|
$450.0 million
|
40%
|
12 years
|
Six-monthly installments
|
|
Commercial
|
$226.0 million
|
20%
|
5 years
|
Six-monthly installments, unpaid balance to be refinanced after 5 years
|
|
Date of drawdown
|
Vessel
|
$1.125 billion facility
|
Amount drawn down
|
|
October 2013
|
Golar Seal*
|
$133.2 million
|
$127.9 million
|
|
October 2013
|
Golar Celsius**
|
$133.2 million
|
$128.4 million
|
|
May 2014
|
Golar Crystal
|
$133.2 million
|
$127.9 million
|
|
September 2014
|
Golar Penguin**
|
$133.2 million
|
$128.9 million
|
|
September 2014
|
Golar Bear
|
$133.2 million
|
$129.3 million
|
|
October 2014
|
Golar Frost
|
$134.8 million
|
$131.3 million
|
|
February 2014
|
Golar Igloo***
|
$161.3 million
|
$161.3 million
|
|
December 2014
|
Golar Eskimo****
|
$162.8 million
|
$162.8 million
|
|
As at December 2014
|
|
$1,125 million
|
$1,098 million
|
|
26.
|
OTHER LONG-TERM LIABILITIES
|
|
(in thousands of $)
|
2016
|
|
|
2015
|
|
|
Pension obligations (see note 27)
|
37,873
|
|
|
36,279
|
|
|
Guarantees issued to Golar Partners (see note 31)
|
11,429
|
|
|
16,493
|
|
|
Other
|
2,912
|
|
|
1,308
|
|
|
|
52,214
|
|
|
54,080
|
|
|
27.
|
PENSIONS
|
|
(in thousands of $)
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
Employers' contributions
|
1,324
|
|
|
1,035
|
|
|
684
|
|
|
(in thousands of $)
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
Service cost
|
302
|
|
|
379
|
|
|
369
|
|
|
Interest cost
|
2,051
|
|
|
2,042
|
|
|
2,359
|
|
|
Expected return on plan assets
|
(806
|
)
|
|
(946
|
)
|
|
(984
|
)
|
|
Recognized actuarial loss
|
1,060
|
|
|
1,195
|
|
|
998
|
|
|
Net periodic benefit cost
|
2,607
|
|
|
2,670
|
|
|
2,742
|
|
|
(in thousands of $)
|
2016
|
|
|
2015
|
|
|
Reconciliation of benefit obligation:
|
|
|
|
||
|
Benefit obligation at January 1
|
49,473
|
|
|
53,166
|
|
|
Service cost
|
302
|
|
|
379
|
|
|
Interest cost
|
2,051
|
|
|
2,042
|
|
|
Actuarial loss (gain)
|
3,547
|
|
|
(2,547
|
)
|
|
Foreign currency exchange rate changes
|
(1,887
|
)
|
|
(509
|
)
|
|
Benefit payments
|
(3,110
|
)
|
|
(3,058
|
)
|
|
Benefit obligation at December 31
|
50,376
|
|
|
49,473
|
|
|
(in thousands of $)
|
2016
|
|
|
2015
|
|
|
Reconciliation of fair value of plan assets:
|
|
|
|
||
|
Fair value of plan assets at January 1
|
13,194
|
|
|
14,496
|
|
|
Actual return on plan assets
|
1,994
|
|
|
(155
|
)
|
|
Employer contributions
|
2,342
|
|
|
2,411
|
|
|
Foreign currency exchange rate changes
|
(1,917
|
)
|
|
(500
|
)
|
|
Benefit payments
|
(3,110
|
)
|
|
(3,058
|
)
|
|
Fair value of plan assets at December 31
|
12,503
|
|
|
13,194
|
|
|
(in thousands of $)
|
2016
|
|
|
2015
|
|
|
Projected benefit obligation
|
(50,376
|
)
|
|
(49,473
|
)
|
|
Fair value of plan assets
|
12,503
|
|
|
13,194
|
|
|
(Unfunded) funded status
(1)
|
(37,873
|
)
|
|
(36,279
|
)
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||
|
(in thousands of $)
|
UK Scheme
|
|
|
Marine Scheme
|
|
|
Total
|
|
|
UK Scheme
|
|
|
Marine Scheme
|
|
|
Total
|
|
|
Projected benefit obligation
|
(10,461
|
)
|
|
(39,915
|
)
|
|
(50,376
|
)
|
|
(10,145
|
)
|
|
(39,328
|
)
|
|
(49,473
|
)
|
|
Fair value of plan assets
|
10,651
|
|
|
1,852
|
|
|
12,503
|
|
|
10,277
|
|
|
2,917
|
|
|
13,194
|
|
|
Funded status at end of year
|
190
|
|
|
(38,063
|
)
|
|
(37,873
|
)
|
|
132
|
|
|
(36,411
|
)
|
|
(36,279
|
)
|
|
(in thousands of $)
|
2016
|
|
|
2015
|
|
|
Equity securities
|
8,936
|
|
|
9,620
|
|
|
Debt securities
|
2,860
|
|
|
3,032
|
|
|
Cash
|
707
|
|
|
542
|
|
|
|
12,503
|
|
|
13,194
|
|
|
(in thousands of $)
|
2016
|
|
|
2015
|
|
|
Net actuarial loss
|
12,956
|
|
|
12,400
|
|
|
Marine scheme
|
|
|
2016 (%)
|
|
2015 (%)
|
|
Equity
|
|
|
30-65
|
|
30-65
|
|
Bonds
|
|
|
10-50
|
|
10-50
|
|
Other
|
|
|
20-40
|
|
20-40
|
|
Total
|
|
|
100
|
|
100
|
|
UK scheme
|
|
|
2016 (%)
|
|
2015 (%)
|
|
Equity
|
|
|
75.2
|
|
75.7
|
|
Bonds
|
|
|
24.8
|
|
24.3
|
|
Total
|
|
|
100
|
|
100
|
|
(in thousands of $)
|
UK scheme
|
|
Marine scheme
|
|
|
|
Employer contributions
|
370
|
|
|
1,800
|
|
|
(in thousands of $)
|
UK scheme
|
|
|
Marine scheme
|
|
|
2017
|
284
|
|
|
3,000
|
|
|
2018
|
370
|
|
|
3,000
|
|
|
2019
|
308
|
|
|
3,000
|
|
|
2020
|
432
|
|
|
3,000
|
|
|
2021
|
493
|
|
|
3,000
|
|
|
2022 - 2026
|
2,467
|
|
|
15,000
|
|
|
|
2016
|
|
|
2015
|
|
|
Discount rate
|
3.87
|
%
|
|
4.34
|
%
|
|
Rate of compensation increase
|
2.38
|
%
|
|
2.07
|
%
|
|
|
2016
|
|
|
2015
|
|
|
Discount rate
|
4.34
|
%
|
|
3.95
|
%
|
|
Expected return on plan assets
|
6.75
|
%
|
|
6.75
|
%
|
|
Rate of compensation increase
|
2.07
|
%
|
|
2.21
|
%
|
|
28.
|
SHARE CAPITAL AND SHARE OPTIONS
|
|
(in thousands of $, except per share data)
|
2016
|
|
|
2015
|
|
|
150,000,000 (2015: 150,000,000) common shares of $1.00 each
|
150,000
|
|
|
150,000
|
|
|
(in thousands of $, except per share data)
|
2016
|
|
|
2015
|
|
|
101,080,673 (2015: 93,546,663) outstanding issued common shares of $1.00 each
|
101,081
|
|
|
93,547
|
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
Risk free interest rate
|
1.8
|
%
|
|
1.8
|
%
|
|
1.8
|
%
|
|
Expected volatility of common stock
|
55.0
|
%
|
|
53.1
|
%
|
|
53.6
|
%
|
|
Expected dividend yield
|
0.0
|
%
|
|
0.0
|
%
|
|
0.0
|
%
|
|
Expected life of options (in years)
|
5.0 years
|
|
|
5.0 years
|
|
|
5.0 years
|
|
|
(in thousands of $, except per share data)
|
Shares
(in '000s)
|
|
|
Weighted average exercise price
|
|
|
Weighted average remaining contractual term
(years)
|
|
|
Options outstanding at December 31, 2015
|
2,195
|
|
|
$
|
52.02
|
|
|
3.9
|
|
Exercised during the year
|
(77
|
)
|
|
$
|
2.65
|
|
|
|
|
Forfeited during the year
|
(173
|
)
|
|
$
|
56.88
|
|
|
|
|
Granted during the year
|
1,890
|
|
|
$
|
26.21
|
|
|
|
|
Options outstanding at December 31, 2016
|
3,835
|
|
|
$
|
39.81
|
|
|
3.9
|
|
Options exercisable at:
|
|
|
|
|
|
|||
|
December 31, 2016
|
108
|
|
|
$
|
2.84
|
|
|
0.83
|
|
December 31, 2015
|
190
|
|
|
$
|
3.97
|
|
|
0.87
|
|
December 31, 2014
|
317
|
|
|
$
|
4.09
|
|
|
1.83
|
|
29.
|
ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME
|
|
(in thousands of $)
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
Net gain (loss) on qualifying cash flow hedging instruments, including share of affiliate
|
3,414
|
|
|
(192
|
)
|
|
8,672
|
|
|
Losses associated with pensions
|
(12,956
|
)
|
|
(12,400
|
)
|
|
(15,251
|
)
|
|
Accumulated other comprehensive loss
|
(9,542
|
)
|
|
(12,592
|
)
|
|
(6,579
|
)
|
|
|
Pension and post retirement benefit plan adjustments
|
Gains (losses) on cash flow hedges
|
Share of affiliates comprehensive income
|
Total accumulated comprehensive (loss) income
|
||||
|
Balance at December 31, 2013
|
(12,731
|
)
|
(2,676
|
)
|
4,679
|
|
(10,728
|
)
|
|
Other comprehensive (loss) income income before reclassification
|
(2,520
|
)
|
3,483
|
|
(49
|
)
|
914
|
|
|
Amount reclassified from accumulated other comprehensive income
|
—
|
|
3,235
|
|
—
|
|
3,235
|
|
|
Net current-period other comprehensive (loss) income
|
(2,520
|
)
|
6,718
|
|
(49
|
)
|
4,149
|
|
|
Balance at December 31, 2014
|
(15,251
|
)
|
4,042
|
|
4,630
|
|
(6,579
|
)
|
|
Other comprehensive income (loss) before reclassification
|
2,851
|
|
—
|
|
(4,822
|
)
|
(1,971
|
)
|
|
Amount reclassified from accumulated other comprehensive income
|
—
|
|
382
|
|
—
|
|
382
|
|
|
Net current-period other comprehensive income
(loss)
|
2,851
|
|
382
|
|
(4,822
|
)
|
(1,589
|
)
|
|
Transfer of additional paid in capital
|
—
|
|
(4,424
|
)
|
—
|
|
(4,424
|
)
|
|
Balance at December 31, 2015
|
(12,400
|
)
|
—
|
|
(192
|
)
|
(12,592
|
)
|
|
Other comprehensive (loss) income income before reclassification
|
(556
|
)
|
—
|
|
3,606
|
|
3,050
|
|
|
Amount reclassified from accumulated other comprehensive income
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Net current-period other comprehensive (loss) income
|
(556
|
)
|
—
|
|
3,606
|
|
3,050
|
|
|
Transfer of additional paid in capital
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Balance at December 31, 2016
|
(12,956
|
)
|
—
|
|
3,414
|
|
(9,542
|
)
|
|
Details of accumulated other comprehensive income components
|
Amounts reclassified from accumulated other comprehensive loss
|
Affected line item in the statement of operations
|
|||||
|
|
2016
|
2015
|
2014
|
|
|||
|
Losses on cash flow hedges:
|
|
|
|
|
|||
|
Interest rate swap
|
—
|
|
382
|
|
3,235
|
|
Other financial items, net
|
|
Total reclassifications for the year
|
—
|
|
382
|
|
3,235
|
|
|
|
30.
|
FINANCIAL INSTRUMENTS
|
|
Instrument
(in thousands of $)
|
|
Year end
|
|
Notional value
|
|
|
Maturity Dates
|
|
Fixed Interest Rates
|
|
Interest rate swaps:
|
|
|
|
|
|
|
|
|
|
|
Receiving floating, pay fixed
|
|
2016
|
|
1,250,000
|
|
|
2018/ 2021
|
|
1.13% to 1.94%
|
|
Receiving floating, pay fixed
|
|
2015
|
|
1,250,000
|
|
|
2018/ 2021
|
|
1.13% to 1.94%
|
|
(in thousands of $)
|
Effective portion gain/ (loss) reclassified from Accumulated Other Comprehensive Loss
|
|
Ineffective Portion
|
||||||||||||||
|
Derivatives designated as hedging instruments
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
Interest rate swaps
Other financial items, net
|
—
|
|
|
382
|
|
|
3,235
|
|
|
—
|
|
|
—
|
|
|
876
|
|
|
(in thousands of $)
|
Amount of gain recognized in other comprehensive income on derivative (effective portion)
|
|||||||
|
Derivatives designated as hedging instruments
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
Interest rate swaps
|
—
|
|
|
—
|
|
|
3,483
|
|
|
|
Fair value
|
|
2016
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
(in thousands of $)
|
Hierarchy
|
|
Carrying Value
|
|
|
Fair Value
|
|
|
Carrying Value
|
|
|
Fair Value
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Non-Derivatives
(8)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
Level 1
|
|
224,190
|
|
|
224,190
|
|
|
105,235
|
|
|
105,235
|
|
|
Restricted cash and short-term deposits
|
Level 1
|
|
415,860
|
|
|
415,860
|
|
|
408,563
|
|
|
408,563
|
|
|
Cost method investments
(1)
|
Level 3
|
|
7,347
|
|
|
7,347
|
|
|
7,347
|
|
|
7,347
|
|
|
Short-term loans receivable
(2)
|
Level 2
|
|
—
|
|
|
—
|
|
|
6,375
|
|
|
6,375
|
|
|
Current portion of long-term debt and short-term debt
(2)
(3)
|
Level 2
|
|
484,705
|
|
|
484,705
|
|
|
501,618
|
|
|
501,618
|
|
|
Long-term debt – convertible bond
(3)
|
Level 2
|
|
218,851
|
|
|
219,428
|
|
|
243,369
|
|
|
231,945
|
|
|
Long-term debt
(3)
|
Level 2
|
|
1,124,105
|
|
|
1,124,105
|
|
|
1,133,074
|
|
|
1,133,074
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps asset
(4) (5)
|
Level 2
|
|
5,022
|
|
|
5,022
|
|
|
5,330
|
|
|
5,330
|
|
|
Interest rate swaps liability
(4) (5)
|
Level 2
|
|
1,470
|
|
|
1,470
|
|
|
4,597
|
|
|
4,597
|
|
|
Foreign exchange swaps liability
(4)(5)
|
Level 2
|
|
993
|
|
|
993
|
|
|
—
|
|
|
—
|
|
|
Total return equity swap liability
(4) (6)
|
Level 2
|
|
56,763
|
|
|
56,763
|
|
|
81,581
|
|
|
81,581
|
|
|
Earn-Out Units asset
(4)(7)
|
Level 2
|
|
15,000
|
|
|
15,000
|
|
|
—
|
|
|
—
|
|
|
1.
|
The carrying value of our cost method investments refers to our holdings in OLT Offshore LNG Toscana S.p.A (or OLT-O), as we have no established method of determining the fair value of this investment, we have not estimated its fair value as of December 31, 2016, but have not identified any changes in circumstances which would alter our view of fair value as disclosed.
|
|
2.
|
The carrying amounts of our short-term debts and loans receivable approximate their fair values because of the near term maturity of these instruments.
|
|
3.
|
Our debt obligations are recorded at amortized cost in the consolidated balance sheets. The amounts presented in the table, are gross of the deferred charges amounting to $
26.3 million
and $
42.2 million
at
December 31, 2016
and
December 31, 2015
, respectively.
|
|
4.
|
Derivative liabilities are captured within other current liabilities and derivative assets are captured within long-term assets on the balance sheet.
|
|
5.
|
The fair value of our derivative instruments is the estimated amount that we would receive or pay to terminate the agreements at the reporting date, taking into account current interest rates, foreign exchange rates, closing quoted market prices and our creditworthiness and that of our counterparties.
|
|
6.
|
The fair value of total return equity swaps is calculated using the closing prices of the underlying listed shares, dividends paid since inception and the interest rate charged by the counterparty.
|
|
7.
|
The Earn-Out Units were issued to Golar in connection with the IDR Reset transaction between Golar and Golar Partners in October 2016. Refer to note 14 for further detail.
|
|
8.
|
Excludes assets and liabilities that are recorded within assets and liabilities held-for-sale.
|
|
|
Balance sheet classification
|
2016
|
|
|
2015
|
|
|
(in thousands of $)
|
|
|
|
|
||
|
Asset Derivatives
|
|
|
|
|
||
|
Earn-Out Units asset
|
Other non-current assets
|
15,000
|
|
|
15,000
|
|
|
Interest rate swaps not designated as hedges
|
Other non-current assets
|
5,022
|
|
|
5,330
|
|
|
|
|
|
|
|
||
|
Liability Derivatives
|
|
|
|
|
||
|
Interest rate swaps not designated as hedges
|
Other current liabilities
|
1,470
|
|
|
4,597
|
|
|
Foreign exchange swaps not designated as hedges
|
Other current liabilities
|
993
|
|
|
—
|
|
|
Total return equity swap not designated as hedge
|
Other current liabilities
|
56,763
|
|
|
81,581
|
|
|
Total liability derivatives
|
|
59,226
|
|
|
86,178
|
|
|
|
2016
|
2015
|
||||||||||
|
|
Gross amounts presented in the consolidated balance sheet
|
Gross amounts not offset in the consolidated balance sheet subject to netting agreements
|
Net amount
|
Gross amounts presented in the consolidated balance sheet
|
Gross amounts not offset in the consolidated balance sheet subject to netting agreements
|
Net amount
|
||||||
|
(in thousands of $)
|
|
|
|
|
|
|
||||||
|
Total asset derivatives
|
5,022
|
|
(1,351
|
)
|
3,671
|
|
5,330
|
|
(216
|
)
|
5,114
|
|
|
Total liability derivatives
|
1,470
|
|
(1,351
|
)
|
119
|
|
4,597
|
|
(216
|
)
|
4,381
|
|
|
31.
|
RELATED PARTY TRANSACTIONS
|
|
(in thousands of $)
|
|
2016
|
|
2015
|
|
2014
|
|
|
|
Management and administrative services fees revenue (i)
|
|
4,251
|
|
2,949
|
|
2,877
|
|
|
|
Ship management fees revenue (ii)
|
|
6,466
|
|
7,577
|
|
7,746
|
|
|
|
Charter-hire expenses (iii)
|
|
(28,368
|
)
|
(41,555
|
)
|
—
|
|
|
|
Gain on disposals to Golar Partners (iv)
|
|
—
|
|
102,406
|
|
43,287
|
|
|
|
Interest income on vendor financing loan (iv)
|
|
—
|
|
4,217
|
|
—
|
|
|
|
Interest expense on short-term credit facility (v)
|
|
(122
|
)
|
(203
|
)
|
—
|
|
|
|
Share options expense recharge (vii)
|
|
181
|
|
297
|
|
—
|
|
|
|
Interest expense on deposit payable (viii)
|
|
(1,967
|
)
|
—
|
|
—
|
|
|
|
Total
|
|
(19,559
|
)
|
75,688
|
|
53,910
|
|
|
|
(in thousands of $)
|
|
2016
|
|
|
2015
|
|
|
Trading balances (owing to) due from Golar Partners and subsidiaries (v)
|
|
(21,792
|
)
|
|
(4,400
|
)
|
|
Methane Princess lease security deposit movements (vi)
|
|
(2,006
|
)
|
|
(2,728
|
)
|
|
Deposit payable (viii)
|
|
(107,247
|
)
|
|
—
|
|
|
Total
|
|
(131,045
|
)
|
|
(7,128
|
)
|
|
(in thousands of $)
|
2016
|
|
|
Management and administrative services revenue
|
1,965
|
|
|
Ship management fees income
|
335
|
|
|
Surety bond and debt guarantee compensation (i)
|
488
|
|
|
Total
|
2,788
|
|
|
(in thousands of $)
|
2016
|
|
|
Trading balances due to Golar Power and affiliates (ii)
|
(4,442
|
)
|
|
Total
|
(4,442
|
)
|
|
(in thousands of $)
|
2016
|
|
|
Management and administrative services revenue
|
586
|
|
|
Total
|
586
|
|
|
(in thousands of $)
|
2016
|
|
|
Trading balances due from OneLNG (i)
|
719
|
|
|
Total
|
719
|
|
|
(in thousands of $)
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
Frontline (i)
|
—
|
|
|
—
|
|
|
34
|
|
|
Seatankers (i)
|
—
|
|
|
—
|
|
|
(112
|
)
|
|
Ship Finance (i)
|
—
|
|
|
—
|
|
|
116
|
|
|
Seadrill (i)
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
Golar Wilhelmsen (ii)
|
—
|
|
|
(2,246
|
)
|
|
(7,031
|
)
|
|
The Cool Pool (iii)
|
32,254
|
|
|
1,992
|
|
|
—
|
|
|
Magni Partners (iv)
|
(4,282
|
)
|
|
—
|
|
|
—
|
|
|
Total
|
27,972
|
|
|
(254
|
)
|
|
(6,998
|
)
|
|
(in thousands of $)
|
2016
|
|
2015
|
|
|
The Cool Pool (iii)
|
3,490
|
|
2,000
|
|
|
Magni Partners (iv)
|
(137
|
)
|
—
|
|
|
Total
|
3,353
|
|
2,000
|
|
|
(in thousands of $)
|
2016
|
|
2015
|
|
|
Time and voyage charter revenues
|
37,345
|
|
5,771
|
|
|
Time charter revenues - collaborative arrangement
|
13,730
|
|
—
|
|
|
Voyage, charter-hire expenses and commission expenses
|
(7,681
|
)
|
(3,779
|
)
|
|
Voyage, charter-hire and commission expenses - collaborative arrangement
|
(11,140
|
)
|
—
|
|
|
Net income from The Cool Pool
|
32,254
|
|
1,992
|
|
|
32.
|
CAPITAL COMMITMENTS
|
|
(in thousands of $)
|
|
|
Payable within 12 months to December 31, 2017
|
429,370
|
|
Payable within 12 months to December 31, 2018
|
55,768
|
|
|
485,138
|
|
33.
|
OTHER COMMITMENTS AND CONTINGENCIES
|
|
(in thousands of $)
|
December 31, 2016
|
|
|
December 31, 2015
|
|
|
Book value of vessels secured against long-term loans
(1)(2)
|
2,106,062
|
|
|
2,543,012
|
|
|
34.
|
SUBSEQUENT EVENTS
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|