These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
[ ]
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
OR
|
|
[X]
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended
|
December 31, 2018
|
|
|
OR
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from
|
|
to
|
|
|
OR
|
|
[ ]
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Date of event requiring this shell company report
|
|
|
Commission file number
|
000-50113
|
|
|
Golar LNG Limited
|
|
(Exact name of Registrant as specified in its charter)
|
|
|
|
(Translation of Registrant's name into English)
|
|
|
|
Bermuda
|
|
(Jurisdiction of incorporation or organization)
|
|
|
|
2nd Floor, S.E. Pearman Building, 9 Par-la-Ville Road, Hamilton HM 11, Bermuda
|
|
(Address of principal executive offices)
|
|
|
Michael Ashford, (1) 441 295 4705
2nd Floor, S.E. Pearman Building, 9 Par-la-Ville Road, Hamilton HM 11, Bermuda
|
|
||
|
Title of each class
|
Name of each exchange
on which registered
|
|
Common Shares, par value, $1.00 per share
|
Nasdaq Global Select Market
|
|
None
|
|
(Title of class)
|
|
None
|
|
(Title of class)
|
|
101,302,404 Common Shares, par $1.00, per share
|
|
Yes
|
X
|
No
|
|
|
Yes
|
|
No
|
X
|
|
Yes
|
X
|
No
|
|
|
Yes
|
X
|
No
|
|
|
Large accelerated filer
|
X
|
Accelerated filer
|
|
Non-accelerated filer
|
|
Emerging growth company
|
|
|
|
|
||
|
U.S. GAAP
|
X
|
International Financial Reporting Standards as issued by the International Accounting
Standards Board
|
|
Other
|
|
|
Item 17
|
|
Item 18
|
|
|
|
|
Yes
|
|
|
No
|
X
|
|
|
Yes
|
|
No
|
|
|
PART I
|
|
PAGE
|
|
|
|
|
|
ITEM 1.
|
||
|
|
|
|
|
ITEM 2.
|
||
|
|
|
|
|
ITEM 3.
|
||
|
|
|
|
|
ITEM 4.
|
||
|
|
|
|
|
ITEM 4A.
|
||
|
|
|
|
|
ITEM 5.
|
||
|
|
|
|
|
ITEM 6.
|
||
|
|
|
|
|
ITEM 7.
|
||
|
|
|
|
|
ITEM 8.
|
||
|
|
|
|
|
ITEM 9.
|
||
|
|
|
|
|
ITEM 10.
|
||
|
|
|
|
|
ITEM 11.
|
||
|
|
|
|
|
ITEM 12.
|
||
|
|
|
|
|
PART II
|
|
|
|
|
|
|
|
ITEM 13.
|
||
|
|
|
|
|
ITEM 14.
|
||
|
|
|
|
|
ITEM 15.
|
||
|
|
|
|
|
ITEM 16A.
|
||
|
|
|
|
|
ITEM 16B.
|
||
|
|
|
|
|
ITEM 16C.
|
||
|
|
|
|
|
ITEM 16D.
|
||
|
|
|
|
|
ITEM 16E.
|
||
|
|
|
|
|
ITEM 16F.
|
||
|
|
|
|
|
ITEM 16G.
|
||
|
|
|
|
|
ITEM 16H.
|
||
|
|
|
|
|
PART III
|
|
|
|
|
|
|
|
ITEM 17.
|
||
|
|
|
|
|
ITEM 18.
|
||
|
|
|
|
|
ITEM 19.
|
||
|
|
|
|
|
•
|
our inability and that of our counterparty to meet our respective obligations under the Lease and Operate Agreement entered into in connection with the BP Greater Tortue Ahmeyim project;
|
|
•
|
changes in liquefied natural gas, or LNG, carrier, floating storage and regasification unit, or FSRU, or floating liquefaction natural gas vessel, or FLNG, or small-scale LNG market trends, including charter rates, vessel values or technological advancements;
|
|
•
|
Golar Power Limited's ("Golar Power") ability to successfully complete and start up the Sergipe power station project and related FSRU contract;
|
|
•
|
changes in our ability to retrofit vessels as FSRUs or FLNGs and in our ability to obtain financing for such conversions on acceptable terms or at all;
|
|
•
|
our ability to close potential future sales of additional equity interests in
Golar Hilli LLC on a timely basis or at all;
|
|
•
|
changes in the supply of or demand for LNG carriers, FSRUs, FLNGs or small-scale LNG infrastructure;
|
|
•
|
a material decline or prolonged weakness in rates for LNG carriers, FSRUs, FLNGs or small-scale LNG infrastructure;
|
|
•
|
changes in the performance of the pool in which certain of our vessels operate and the performance of our joint ventures, including changes related to potential divestitures, spin-offs or new partnerships;
|
|
•
|
changes in trading patterns that affect the opportunities for the profitable operation of LNG carriers, FSRUs, FLNGs or small-scale LNG infrastructure;
|
|
•
|
changes in the supply of or demand for LNG or LNG carried by sea;
|
|
•
|
changes in commodity prices;
|
|
•
|
changes in the supply of or demand for natural gas generally or in particular regions;
|
|
•
|
failure of our contract counterparties, including our joint venture co-owners, to comply with their agreements with us;
|
|
•
|
changes in our relationships with our counterparties, including our major chartering parties;
|
|
•
|
challenges by authorities to the tax benefits we previously obtained under certain of our leasing agreements;
|
|
•
|
a decline or continuing weakness in the global financial markets;
|
|
•
|
changes in general domestic and international political conditions, particularly where we operate;
|
|
•
|
changes in the availability of vessels to purchase and in the time it takes to construct new vessels;
|
|
•
|
failures of shipyards to comply with delivery schedules or performance specifications on a timely basis or at all;
|
|
•
|
our ability to integrate and realize the benefits of our investments and acquisitions;
|
|
•
|
changes in our ability to sell vessels to Golar LNG Partners LP ("Golar Partners") or Golar Power;
|
|
•
|
changes in our relationship with Golar Partners, Golar Power or Avenir LNG Limited ("Avenir") and the sustainability of any distributions they may pay to us;
|
|
•
|
changes to rules and regulations applicable to LNG carriers, FSRUs, FLNGs or other parts of the LNG supply chain;
|
|
•
|
actions taken by regulatory authorities that may prohibit the access of LNG carriers, FSRUs, FLNGs or small-scale LNG vessels to various ports;
|
|
•
|
changes in our ability to obtain additional financing on acceptable terms or at all;
|
|
•
|
increases in costs, including, among other things, crew wages, insurance, provisions, repairs and maintenance; and
|
|
•
|
other factors listed from time to time in registration statements, reports or other materials that we have filed with or furnished to the Securities and Exchange Commission, or the Commission.
|
|
|
|||||||||||||||
|
|
Years Ended December 31,
|
||||||||||||||
|
|
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||
|
|
(in thousands of U.S. $, except number of shares, per common share data, fleet data and other financial data)
|
||||||||||||||
|
Statements of Income Data:
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
430,604
|
|
143,537
|
|
80,257
|
|
102,674
|
|
106,155
|
|
|||||
|
Vessel operating expenses
|
96,860
|
|
55,946
|
|
53,163
|
|
56,347
|
|
49,570
|
|
|||||
|
Voyage, charterhire and commission expenses (including collaborative arrangement)
|
105,826
|
|
61,292
|
|
47,563
|
|
69,042
|
|
27,340
|
|
|||||
|
Total operating expenses
|
369,607
|
|
244,094
|
|
221,364
|
|
234,604
|
|
146,488
|
|
|||||
|
Operating income (loss)
|
114,486
|
|
(85,457
|
)
|
(141,091
|
)
|
(36,380
|
)
|
(2,116
|
)
|
|||||
|
Net financial expense
|
(123,797
|
)
|
(32,788
|
)
|
(59,541
|
)
|
(174,619
|
)
|
(87,852
|
)
|
|||||
|
Equity in net (losses) earnings of affiliates
|
(157,636
|
)
|
(25,448
|
)
|
47,878
|
|
55,985
|
|
42,220
|
|
|||||
|
Net loss attributable to the stockholders of Golar LNG Limited
|
(231,428
|
)
|
(179,703
|
)
|
(186,531
|
)
|
(171,146
|
)
|
(48,017
|
)
|
|||||
|
Loss per common share
|
|
|
|
|
|
||||||||||
|
- basic
(1)
|
(2.30
|
)
|
(1.79
|
)
|
(1.99
|
)
|
(1.83
|
)
|
(0.55
|
)
|
|||||
|
- diluted
(1)
|
(2.30
|
)
|
(1.79
|
)
|
(1.99
|
)
|
(1.83
|
)
|
(0.55
|
)
|
|||||
|
Cash dividends declared and paid per common share
|
0.28
|
|
0.20
|
|
0.60
|
|
1.35
|
|
1.80
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Balance Sheet Data (as of end of year):
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
217,835
|
|
214,862
|
|
224,190
|
|
105,235
|
|
191,410
|
|
|||||
|
Restricted cash and short-term deposits
(2)
|
332,033
|
|
222,265
|
|
183,693
|
|
231,821
|
|
74,162
|
|
|||||
|
Non-current restricted cash
(2)
|
154,393
|
|
175,550
|
|
232,335
|
|
180,361
|
|
425
|
|
|||||
|
Investments in affiliates
|
571,782
|
|
703,225
|
|
648,780
|
|
541,565
|
|
746,263
|
|
|||||
|
Asset under development
|
20,000
|
|
1,177,489
|
|
731,993
|
|
501,022
|
|
345,205
|
|
|||||
|
Vessels and equipment, net
|
3,271,379
|
|
2,077,059
|
|
2,153,831
|
|
2,598,771
|
|
1,648,888
|
|
|||||
|
Total assets
|
4,806,595
|
|
4,764,287
|
|
4,256,911
|
|
4,269,198
|
|
3,899,742
|
|
|||||
|
Current portion of long-term debt and short-term debt
|
730,257
|
|
1,384,933
|
|
451,454
|
|
693,123
|
|
112,853
|
|
|||||
|
Long-term debt
|
1,835,102
|
|
1,025,914
|
|
1,525,744
|
|
1,342,084
|
|
1,241,133
|
|
|||||
|
Total equity
|
1,825,791
|
|
1,796,304
|
|
1,909,826
|
|
1,916,179
|
|
2,237,422
|
|
|||||
|
Common shares outstanding
(1)
(in thousands)
|
101,303
|
|
101,119
|
|
101,081
|
|
93,547
|
|
93,415
|
|
|||||
|
Cash Flow Data:
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities
|
116,674
|
|
(35,089
|
)
|
(115,387
|
)
|
(92,458
|
)
|
4,922
|
|
|||||
|
Net cash (used in) provided by investing activities
|
(202,492
|
)
|
(419,895
|
)
|
3,852
|
|
(202,893
|
)
|
(1,361,275
|
)
|
|||||
|
Net cash provided by financing activities
|
177,402
|
|
427,443
|
|
234,336
|
|
546,770
|
|
1,470,460
|
|
|||||
|
Fleet Data:
|
|
|
|
|
|
||||||||||
|
Number of vessels at end of year
|
14
|
|
14
|
|
14
|
|
17
|
|
13
|
|
|||||
|
Total operating days for fleet
(3)
|
4,202
|
|
3,885
|
|
4,034
|
|
4,481
|
|
2,059
|
|
|||||
|
Other Financial Data:
|
|
|
|
|
|
||||||||||
|
Average daily time charter equivalent earnings, or TCE
(4)
(to the closest $100)
|
$
|
43,700
|
|
$
|
17,500
|
|
$
|
10,100
|
|
$
|
14,900
|
|
$
|
33,100
|
|
|
Average daily vessel operating costs
(5)
|
$
|
18,955
|
|
$
|
11,374
|
|
$
|
10,359
|
|
$
|
11,783
|
|
$
|
23,240
|
|
|
|
Years Ended December 31,
|
|
|||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
|
|
|
(in thousands of U.S. $, except number of shares, per common share data, fleet and other financial data)
|
|
|||||||||
|
Total operating revenues
|
430,604
|
|
143,537
|
|
80,257
|
|
102,674
|
|
106,155
|
|
|
|
Less: Liquefaction services revenue
|
(127,625
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
Less: Vessel and other management fees
|
(24,209
|
)
|
(26,576
|
)
|
(14,225
|
)
|
(12,547
|
)
|
(10,756
|
)
|
|
|
Net time and voyage charter revenues
|
278,770
|
|
116,961
|
|
66,032
|
|
90,127
|
|
95,399
|
|
|
|
Voyage and commission expenses
(i)
|
(104,463
|
)
|
(48,933
|
)
|
(25,291
|
)
|
(23,434
|
)
|
(27,340
|
)
|
|
|
|
174,307
|
|
68,028
|
|
40,741
|
|
66,693
|
|
68,059
|
|
|
|
Calendar days less scheduled off-hire days
(ii)
|
3,987
|
|
3,885
|
|
4,034
|
|
4,481
|
|
2,059
|
|
|
|
Average daily TCE rate (to the closest $100)
|
43,700
|
|
17,500
|
|
10,100
|
|
14,900
|
|
33,100
|
|
|
|
•
|
We cannot guarantee that our agreement with BP will progress favorably.
|
|
•
|
If there is a delay or default by a shipyard or if a shipyard does not meet certain performance requirements, our earnings and financial condition could suffer.
|
|
•
|
Due to the new and sophisticated nature of FLNG conversions, we are reliant on a small number of contractors with relevant experience.
|
|
•
|
Due to the locations in which we operate, a number of our current and potential future projects are subject to higher political and security risks than operations in other areas of the world.
|
|
•
|
Golar Hilli LLC may not result in anticipated profitability or generate cash flow sufficient to justify our investment. In addition, our investment exposes us to risks that may harm our business, financial condition and operating results.
|
|
•
|
fail to obtain the benefits of the LTA if Perenco Cameroon S.A. ("Perenco") and Société Nationale de Hydrocarbures (‘‘SNH’’) (together the "Customer") exercises certain rights to terminate the charter upon the occurrence of specified events of default;
|
|
•
|
fail to obtain the benefits of the LTA if the Customer fails to make payments under the LTA because of its financial inability, disagreements with us or otherwise;
|
|
•
|
incur or assume unanticipated liabilities, losses or costs;
|
|
•
|
be required to pay damages to the Customer or suffer a reduction in the tolling fee in the event that the
Hilli Episeyo
fails to perform to certain specifications;
|
|
•
|
incur other significant charges, such as asset devaluation or restructuring charges; or
|
|
•
|
be unable to re-charter the FLNG on another long-term charter at the end of the LTA.
|
|
•
|
Utilization of the full capacity of Hilli Episeyo
|
|
•
|
Due to the new and sophisticated technology utilized by the Hilli Episeyo, the operations of the Hilli Episeyo are subject to risks that could negatively affect our business and financial condition.
|
|
•
|
If the letter of credit is not extended, the earnings and financial condition of Hilli Corp could suffer.
|
|
•
|
We cannot guarantee that the conversion of the Golar Viking and the accompanying agreement with LNG Hrvatska will progress favorably.
|
|
•
|
We have a substantial equity investment in our former subsidiary, Golar Partners, which since December 13, 2012, is no longer consolidated with our financial results, and our investment is subject to the risks related to Golar Partners’ business.
|
|
•
|
A decline in the market value of Golar Partners’ common unit price could result in breaches of our Margin Loan Facility.
|
|
•
|
We have a substantial equity investment in Golar Power that is subject to the risks related to Golar Power’s business.
|
|
•
|
We have an equity investment in Avenir that is subject to the risks related to Avenir’s business.
|
|
•
|
We may guarantee the indebtedness of our joint ventures and/or affiliates.
|
|
•
|
Golar Partners and its affiliates may compete with us.
|
|
•
|
We may not be able to obtain financing, to meet our obligations as they fall due or to fund our growth or our future capital expenditures, which could negatively impact our results of operations, financial condition and ability to pay dividends.
|
|
•
|
We are exposed to volatility in the London Interbank Offered Rate (“LIBOR”), and the derivative contracts we have entered into to hedge our exposure to fluctuations in interest rates could result in higher than market interest rates and charges against our income.
|
|
•
|
Reforms, including the potential phasing out of LIBOR after 2021, may adversely affect us.
|
|
•
|
Servicing our debt agreements substantially limits our funds available for other purposes and our operational flexibility.
|
|
•
|
Our ability to obtain additional financing, if necessary, for working capital, capital expenditures, acquisitions or other purposes may be impaired or such financing may not be available on favorable terms;
|
|
•
|
We will need a substantial portion of our cash flow to make principal and interest payments on our debt, reducing the funds that would otherwise be available for operations, future business opportunities and dividends to stockholders;
|
|
•
|
We may be more vulnerable to competitive pressures or a downturn in our industry or the economy in general as compared to our competitors with less debt; and;
|
|
•
|
Our flexibility in obtaining additional financing, pursuing other business opportunities and responding to changing business and economic conditions may be limited.
|
|
•
|
Our consolidated lessor variable interest entities (“VIEs”), may enter into different financing arrangements, which could affect our financial results.
|
|
•
|
Our financing agreements are secured by our vessels and contain operating and financial restrictions and other covenants that may restrict our business, financing activities and ability to make cash distributions to our shareholders. In addition, because of the presence of cross-default provisions in certain of our and Golar Partners’ financing agreements that cover both us and Golar Partners, a default by us or Golar Partners could lead to multiple defaults in our agreements.
|
|
•
|
merge into, or consolidate with, any other entity or sell, or otherwise dispose of, all or substantially all of our assets;
|
|
•
|
make or pay equity distributions;
|
|
•
|
incur additional indebtedness;
|
|
•
|
incur or make any capital expenditures;
|
|
•
|
materially amend, or terminate, any of our current charter contracts or management agreements; or
|
|
•
|
charter our vessels.
|
|
•
|
We previously entered into six UK tax leases, of which one lease for the Methane Princess remains. In the event of any adverse tax changes or a successful challenge by the UK Revenue authorities, or HMRC, with regard to the initial tax basis of these transactions or in relation to our 2010 lease restructurings, or in the event of an early termination of the Methane Princess lease, we may be required to make additional payments principally to the UK vessel lessor or Golar Partners, which could adversely affect our earnings and financial position.
|
|
•
|
Exposure to equity price risk in our shares could adversely affect our financial results.
|
|
•
|
The market for LNG transportation and regasification services is competitive and we, our Joint Ventures and our affiliates may not be able to compete successfully, which would adversely affect our earnings.
|
|
•
|
Our growth depends on our ability to expand relationships with existing customers and obtain new customers, for which we will face substantial competition.
|
|
•
|
LNG shipping and FSRU experience and quality of ship operations;
|
|
•
|
shipping industry relationships and reputation for customer service and safety;
|
|
•
|
technical ability and reputation for operation of highly specialized vessels, including FSRUs;
|
|
•
|
quality and experience of seafaring crew;
|
|
•
|
the ability to finance FSRUs and LNG carriers at competitive rates, and financial stability generally;
|
|
•
|
construction management experience, including, (i) relationships with shipyards and the ability to get suitable berths and (ii) the ability to obtain on-time delivery of new FSRUs and LNG carriers according to customer specifications;
|
|
•
|
willingness to accept operational risks pursuant to a charter, such as allowing termination of the charter for force majeure events; and
|
|
•
|
competitiveness of the bid in terms of overall price.
|
|
•
|
We operate the majority of our vessels, through the Cool Pool, in the spot/short-term charter market, which is subject to volatility. Failure by the Cool Pool to find profitable employment for these vessels could adversely affect our operations.
|
|
•
|
The operation of FSRUs, FLNGs and LNG carriers is inherently risky, and our vessels face a number of industry risks and events which could cause damage or loss of a vessel, loss of life or environmental consequences that could harm our reputation and ongoing business operations.
|
|
•
|
death or injury to persons, loss of property or environmental damage;
|
|
•
|
delays in the delivery of cargo;
|
|
•
|
loss of revenues from or termination of charter contracts;
|
|
•
|
governmental fines, penalties or restrictions on conducting business;
|
|
•
|
a government requisitioning for title or seizing our vessels (e.g. in a time of war or national emergency)
|
|
•
|
higher insurance rates; and
|
|
•
|
damage to our reputation and customer relationships generally.
|
|
•
|
Although we carry insurance, all risks may not be adequately insured against, and any particular claim may not be paid. Any claims covered by insurance would be subject to deductibles, and since it is possible that a large number of claims may be brought, the aggregate amount of these deductibles could be material.
|
|
•
|
If piracy attacks or military action results in regions in which our vessels are deployed being characterized as “war risk” zones by insurers or the Joint War Committee “war and strikes” listed areas, premiums payable for such coverage could increase significantly and such insurance coverage may be more difficult to obtain.
|
|
•
|
Certain of our insurance coverage is maintained through mutual protection and indemnity associations and, as a member of such associations, we may be required to make additional payments over and above budgeted premiums if member claims exceed association reserves.
|
|
•
|
If our vessels suffer damage, they may need to be repaired. The costs of vessel repairs are unpredictable and can be substantial. We may have to pay repair costs that our insurance policies do not cover. The loss of earnings while these vessels are being repaired, as well as the actual cost of these repairs, would decrease our results of operations.
|
|
•
|
If one of our vessels were involved in an accident with the potential risk of environmental contamination, the resulting media coverage could have a material adverse effect on our business, our results of operations and cash flows, weaken our financial condition and negatively affect our ability to pay distributions.
|
|
•
|
An increase in costs could materially and adversely affect our financial performance.
|
|
•
|
A shortage of qualified officers and crew could have an adverse effect on our business and financial condition.
|
|
•
|
We may be unable to attract and retain key management personnel in the LNG industry, which may negatively impact the effectiveness of our management and our results of operations.
|
|
•
|
Failure to comply with the U.S. Foreign Corrupt Practices Act, the UK Bribery Act and other anti-bribery legislation in other jurisdictions could result in fines, criminal penalties, contract terminations and an adverse effect on our business.
|
|
•
|
A cyber-attack could materially disrupt our business.
|
|
•
|
Changing corporate laws and reporting requirements could have an adverse impact on our business.
|
|
•
|
We are subject to certain risks with respect to our contractual counterparties, and failure of such counterparties to meet their obligations could cause us to suffer losses or otherwise adversely affect our business.
|
|
•
|
We may be subject to litigation that, if not resolved in our favor and not sufficiently insured against, could have a material adverse effect on us.
|
|
•
|
We will have to make additional contributions to our pension schemes because it is underfunded.
|
|
•
|
Vessel values may fluctuate substantially and, if these values are lower at a time when we are attempting to dispose of vessels, we may incur a loss and, if these values are higher when we are attempting to acquire vessels, we may not be able to acquire vessels at attractive prices.
|
|
•
|
prevailing economic and market conditions in the natural gas and energy markets;
|
|
•
|
a substantial or extended decline in demand for LNG;
|
|
•
|
increases in the supply of vessel capacity;
|
|
•
|
the type, size and age of a vessel; and
|
|
•
|
the cost of newbuildings or retrofitting or modifying existing vessels, as a result of technological advances in vessel design or equipment, changes in applicable environmental or other regulations or standards, customer requirements or otherwise.
|
|
•
|
We are exposed to U.S. dollar and foreign currency fluctuations and devaluations that could harm our reported revenue and results of operations.
|
|
•
|
Further technological advancements and other innovations affecting LNG carriers could reduce the charter hire rates we are able to obtain when seeking new employment for our existing vessels, which could adversely impact the value of our assets and our results of operations and cash flows.
|
|
•
|
If we cannot meet our charterers' quality and compliance requirements, we may not be able to operate our vessels profitably, which could have an adverse effect on our future performance, results of operations, cash flows and financial position.
|
|
•
|
Our results of operations and financial condition depend on demand for LNG, LNG carriers, FSRUs and FLNGs.
|
|
•
|
price and availability of natural gas, crude oil and petroleum products;
|
|
•
|
increases in the cost of natural gas derived from LNG relative to the cost of natural gas;
|
|
•
|
decreases in the cost of, or increases in the demand for, conventional land-based regasification and liquefaction systems, which could occur if providers or users of regasification or liquefaction services seek greater economies of scale than FSRUs or FLNGs can provide, or if the economic, regulatory or political challenges associated with land-based activities improve;
|
|
•
|
further development of, or decreases in the cost of, alternative technologies for vessel-based LNG regasification or liquefaction;
|
|
•
|
increases in the production of natural gas in areas linked by pipelines to consuming areas, the extension of existing, or the development of new, pipeline systems in markets we may serve, or the conversion of existing non-natural gas pipelines to natural gas pipelines in those markets;
|
|
•
|
negative global or regional economic or political conditions, particularly in LNG-consuming regions, which could reduce energy consumption or its growth;
|
|
•
|
decreases in the consumption of natural gas due to increases in its price relative to other energy sources or other factors making consumption of natural gas less attractive;
|
|
•
|
any significant explosion, spill or other incident involving an LNG facility or carrier, conventional land-based regasification or liquefaction system, or FSRU or FLNG;
|
|
•
|
a significant increase in the number of LNG carriers, FSRUs or FLNGs available, whether by a reduction in the scrapping of existing vessels or the increase in construction of vessels; and
|
|
•
|
availability of new, alternative energy sources, including compressed natural gas.
|
|
•
|
Growth of the LNG market may be limited by many factors, including infrastructure constraints and community and political group resistance to new LNG infrastructure over concerns about environmental, safety and terrorism.
|
|
•
|
increases in interest rates or other events that may affect the availability of sufficient financing for LNG projects on commercially reasonable terms;
|
|
•
|
decreases in the price of LNG, which might decrease the expected returns relating to investments in LNG projects;
|
|
•
|
the inability of project owners or operators to obtain governmental approvals to construct or operate LNG facilities;
|
|
•
|
local community resistance to proposed or existing LNG facilities based on safety, environmental or security concerns;
|
|
•
|
any significant explosion, spill or similar incident involving an LNG production, liquefaction or regasification facility, FSRU or LNG carrier; and
|
|
•
|
labor or political unrest affecting existing or proposed areas of LNG production, liquefaction and regasification.
|
|
•
|
If the number of vessels available in the short-term or spot LNG carrier charter market continues to expand and results in reduced opportunities to secure multi-year charters for our vessels, our revenues and cash flows may become more volatile and may decline following expiration or early termination of our current charter arrangements.
|
|
•
|
Our vessels may call on ports located in countries that are subject to restrictions imposed by the U.S. or other governments, which could adversely affect our business. In addition, certain of our charterers may be subject to sanctions that could, if expanded, have a material adverse affect on our business.
|
|
•
|
Maritime claimants could arrest our vessels, which could interrupt our cash flow.
|
|
•
|
An economic slowdown or changes in the economic and political environment in the Asia Pacific region could have a material adverse effect on our business, financial condition and results of operations.
|
|
•
|
Political instability, terrorist attacks and international hostilities can affect the seaborne transportation industry, which could adversely affect our business.
|
|
•
|
The results of the U.K.’s referendum on withdrawal from the European Union may have a negative effect on global economic conditions, financial markets and our business.
|
|
•
|
Regulations relating to ballast water discharge coming into effect during September 2019 may adversely affect our revenues and profitability.
|
|
•
|
Our operations are subject to various international, federal, state and local environmental, climate change and greenhouse gas emissions laws and regulations. Compliance with these obligations, and any future changes to environmental legislation and regulation applicable to international and national maritime trade, may have an adverse effect on our business.
|
|
•
|
Climate change and greenhouse gas restrictions may adversely impact our operations and markets.
|
|
•
|
Compliance with safety and other vessel requirements imposed by classification societies may be very costly and may adversely affect our business.
|
|
•
|
We are a holding company, and our ability to pay dividends will be limited by the value of investments we currently hold and by the distribution of funds from our subsidiaries and affiliates.
|
|
•
|
If we fail to meet the expectations of analysts or investors, our stock price could decline substantially.
|
|
•
|
prevailing economic and market conditions in the natural gas and energy markets;
|
|
•
|
negative global or regional economic or political conditions, particularly in LNG-consuming regions, which could reduce energy consumption or its growth;
|
|
•
|
declines in demand for LNG or the services of LNG carriers, FSRUs or FLNGs;
|
|
•
|
increases in the supply of LNG carrier capacity operating in the spot market or the supply of FSRUs or FLNGs;
|
|
•
|
marine disasters; war, piracy or terrorism; environmental accidents; or inclement weather conditions;
|
|
•
|
mechanical failures or accidents involving any of our vessels; and
|
|
•
|
dry-dock scheduling and capital expenditures.
|
|
•
|
Our common share price may be highly volatile and future sales of our common shares could cause the market price of our common shares to decline.
|
|
•
|
We may issue additional common shares or other equity securities without our shareholders’ approval, which would dilute their ownership interests and may depress the market price of our common shares.
|
|
•
|
our existing shareholders’ proportionate ownership interest in us will decrease;
|
|
•
|
the amount of cash available for dividends payable on our common shares may decrease;
|
|
•
|
the relative voting strength of each previously outstanding common share may be diminished; and
|
|
•
|
the market price of our common shares may decline.
|
|
•
|
Because we are a Bermuda corporation, our shareholders may have less recourse against us or our directors than shareholders of a U.S. company have against the directors of that U.S. Company.
|
|
•
|
Because our offices and most of our assets are outside the United States, our shareholders may not be able to bring a suit against us, or enforce a judgment obtained against us in the United States.
|
|
•
|
A change in tax laws in any country in which we operate could adversely affect us
|
|
•
|
United States tax authorities could treat us as a “passive foreign investment company”, which could have adverse United States federal income tax consequences to U.S. shareholders.
|
|
•
|
We may have to pay tax on United States source income, which would reduce our earnings.
|
|
•
|
We may become subject to taxation in Bermuda which would negatively affect our results.
|
|
•
|
As a Bermuda exempted company incorporated under Bermuda law with subsidiaries in another offshore jurisdiction, our operations may be subject to economic substance requirements.
|
|
•
|
Bermuda’s continued presence on a list of non-cooperative jurisdictions by the European Union could harm our business.
|
|
a.
|
Golar Partners
|
|
b.
|
Golar Power
|
|
c.
|
Avenir LNG Limited (“Avenir”)
|
|
d.
|
OneLNG
|
|
•
|
In May 2016, we sold our equity interests in the company ("Golar LNG NB13 Corporation") that is the disponent owner of the
Golar Tundra
and the related time charter for $330 million less the net lease obligations under the related lease agreement with China Merchant Bank Financial Leasing, or CMBL, plus other purchase price adjustments. At the time of sale, the
Golar Tundra
was subject to a time charter with West Africa Gas Limited, or WAGL. Concurrent with the closing of the sale of Tundra Corp, we entered into an agreement with Golar Partners (as amended, the "Tundra Letter Agreement") which provided, among others, that in the event the
Golar Tundra
had not commenced service under the
|
|
•
|
On July 12, 2018 (the "Closing Date"), we and the affiliates of Keppel and Black & Veatch Corporation, completed the Hilli Disposal to Golar Partners of common units in our consolidated subsidiary Hilli LLC (the "Hilli Common Units"), which owns Hilli Corp, the disponent owner of
Hilli Episeyo
(the "
Hilli
"). The selling price for the Hilli Disposal was $658 million, less 50% of our net lease obligations under the Hilli Facility on the Closing Date and working capital adjustments. On August 15, 2017, concurrently with our entry into the purchase and sale agreement for the Hilli Disposal (the "Hilli Sale Agreement"), we received a deposit from Golar Partners, which, together with accrued interest, equaled $71.9 million on the Closing Date (the "Hilli deposit"), combined with Golar Partners’ payment for its exercise of the Tundra Put Right, which, together with accrued interest, equaled $110.1 million on the Closing Date (the "Deferred Purchase Price"). We applied the Hilli Deposit, the Deferred Purchase Price and interest accrued thereon as payment for the Hilli Disposal. Please see note 6 "Disposal of Long Lived Assets" of our consolidated financial statements included herein.
|
|
•
|
In connection with the formation of the Golar Power joint venture, we contributed to it our former subsidiaries that: (i) owned the
Golar Penguin
and the
Golar Celsius;
(ii) held the FSRU newbuilding contract with Samsung, which was subsequently delivered and named
Golar Nanook
; and (iii) held the rights to participate in the Sergipe Project. Subsequently in July 2016, we received net proceeds of $113 million from our sale to Stonepeak of 50% of the ordinary share capital of Golar Power. Accordingly, effective from the date of the sale to Stonepeak, we deconsolidated the results and net assets of Golar Power.
|
|
•
|
Operate a high-quality, first class LNG carrier fleet:
We own and operate a fleet of high quality LNG carriers with an average age of 6.4 years. Seven of our ten carriers were delivered within the last five years and utilize fuel efficient propulsion and low boil-off technology. Our vessels are compatible with most LNG loading and receiving terminals worldwide. We also manage carriers on behalf of our affiliate companies, Golar Partners and Golar Power. A potential separation or spin-off of our LNG shipping fleet is under consideration. This may reduce volatility in our future cash flows and better position our long-term contracting business for infrastructure investors.
|
|
•
|
Maintain leadership in FSRUs and embed this into future power projects through our affiliate, Golar Power:
We are one of the industry leaders in the development, delivery and operation of both newbuild and converted FSRUs based on a strong record of successful project delivery and highly reliable vessel operation. Our joint venture, Golar Power, is
|
|
•
|
Capture new FLNG opportunities using our unique skills as a developer, owner and operator of FLNG vessels:
Our FLNG investment proposition is built on a sound technical and commercial offering, derived from structurally lower unit capital costs and short lead times. FLNG allows smaller resource holders to enter the LNG business and occupy a legitimate space alongside the largest resource holders, major oil companies and world-scale LNG buyers. For established LNG industry participants, the prospect of our low-cost, low-risk, fast-track FLNG solution provides a compelling alternative to traditional land-based projects.
|
|
•
|
Leverage our affiliation with Golar Partners to monetize long-term midstream contracts:
We believe our affiliation with Golar Partners positions us to pursue a broader array of opportunities. Since the Partnership’s IPO in April 2011, we have sold six vessels to Golar Partners in exchange for consideration of $1.9 billion. In addition to this, we closed the sale of an interest in the
Hilli Episeyo
.
We invested a substantial portion of the sale proceeds in newbuild and asset conversion projects that we expect will generate attractive returns over the coming years. As of
March 15, 2019
, we have a 32.0% interest (including our 2% general partner interest) in Golar Partners and hold 100% of its IDRs.
|
|
•
|
Vessel operations
- We operate and subsequently charter out vessels on fixed terms to customers. We also provide technical vessel management services for our fleet as well as the fleets of Golar Partners and Golar Power.
|
|
•
|
FLNG
- In 2014, we ordered our first FLNG based on the conversion of our existing LNG carrier, the
Hilli.
The
Hilli
FLNG conversion was completed and the vessel was accepted by the customer under the LTA. In February 2019 we entered into an agreement with BP for the charter of a FLNG, which will be converted from our existing LNG carrier, the
Gimi
, for a 20-year period expected to commence production in 2022. The
Gimi
was relocated from layup to Keppel Shipyard to proceed with the conversion.
|
|
•
|
Power
- In July 2016, we entered into certain agreements forming a 50/50 joint venture, Golar Power, with private equity firm Stonepeak. Golar Power offers integrated LNG based downstream solutions, through the ownership and operation of a FSRU and associated terminal and power generation infrastructure.
|
|
Vessel Name
|
|
Year of
Delivery
|
|
Capacity Cubic Meters
|
|
Flag
|
|
Type
|
|
Charterer/ Pool Arrangement
|
|
Current Charter Expiration
|
|
Charter Extension Options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gimi
(1) (5)
|
|
1976
|
|
125,000
|
|
Marshall Islands
|
|
Moss
|
|
n/a
|
|
n/a
|
|
n/a
|
|
Gandria
(1)
|
|
1977
|
|
126,000
|
|
Marshall Islands
|
|
Moss
|
|
n/a
|
|
n/a
|
|
n/a
|
|
Golar Arctic
(2)
|
|
2003
|
|
140,000
|
|
Marshall Islands
|
|
Membrane
|
|
n/a
|
|
n/a
|
|
n/a
|
|
Golar Viking
(4)
|
|
2005
|
|
140,000
|
|
Marshall Islands
|
|
Membrane
|
|
A major oil and gas company
|
|
2019
|
|
n/a
|
|
Golar Seal
(3)
|
|
2013
|
|
160,000
|
|
Marshall Islands
|
|
Membrane
|
|
Cool Pool
|
|
n/a
|
|
n/a
|
|
Golar Crystal
(3)
|
|
2014
|
|
160,000
|
|
Marshall Islands
|
|
Membrane
|
|
Cool Pool
|
|
n/a
|
|
n/a
|
|
Golar Bear
(3)
|
|
2014
|
|
160,000
|
|
Marshall Islands
|
|
Membrane
|
|
Cool Pool
|
|
n/a
|
|
n/a
|
|
Golar Glacier
|
|
2014
|
|
162,000
|
|
Marshall Islands
|
|
Membrane
|
|
A major Japanese trading company
|
|
2019
|
|
n/a
|
|
Golar Frost
(3)
|
|
2014
|
|
160,000
|
|
Marshall Islands
|
|
Membrane
|
|
Cool Pool
|
|
n/a
|
|
n/a
|
|
Golar Snow
(3)
|
|
2015
|
|
160,000
|
|
Marshall Islands
|
|
Membrane
|
|
Cool Pool
|
|
n/a
|
|
n/a
|
|
Golar Ice
(3)
|
|
2015
|
|
160,000
|
|
Marshall Islands
|
|
Membrane
|
|
Cool Pool
|
|
n/a
|
|
n/a
|
|
Golar Kelvin
(3)
|
|
2015
|
|
162,000
|
|
Marshall Islands
|
|
Membrane
|
|
Cool Pool
|
|
n/a
|
|
n/a
|
|
Golar Tundra
(3)
|
|
2015
|
|
170,000
|
|
Marshall Islands
|
|
FSRU Membrane
|
|
Cool Pool
|
|
n/a
|
|
n/a
|
|
(1)
|
The
Gandria
is currently in lay-up and earmarked for conversion into a FLNG vessel.
The
Gimi
entered Keppel's shipyard in Singapore in early 2019 to commence her conversion into a FLNG. The conversion agreements for the
Gimi
and the
Gandria
are both subject to certain payments and lodging of a full Notice to Proceed.
|
|
(2)
|
Golar Arctic
is currently not assigned to a charter.
|
|
(3)
|
As of
March 15, 2019
, we have eight vessels operating in the Cool Pool. See "Cool Pool" below.
|
|
(4)
|
Golar Viking
is currently serving a short-term contract, due to expire in December 2019. Golar has also entered into binding agreements with a Croatian project developer, LNG Hrvatska d.o.o., to convert the 2005 built
Golar Viking
into a FSRU, sell the converted vessel, and then operate and maintain the FSRU for a minimum of 10 years. Conversion capital expenditure will be predominantly funded by stage payments under the agreements. Commencement of this project is subject to certain conditions precedent, including confirmation of project funding and receipt of a Notice to Proceed from LNG Hrvatska d.o.o.
|
|
(5)
|
In February 2019, we entered into a 20 year Lease and Operate Agreement with BP for the charter of a FLNG unit, the
Gimi
, to service the Greater Tortue Ahmeyim project. These and other agreements are subject to certain conditions precedent which if not satisfied, or waived by the customer, may result in termination prior to or after employment commences.
|
|
Vessel Name
|
|
Year of
Delivery
|
|
Capacity
|
|
Flag
|
|
Type
|
|
Charterer/ Pool Arrangement
|
|
Current Charter Expiration
|
|
Charter Extension Options
|
|
Hilli Episeyo
(1)
|
|
2017
|
|
2.4 mtpa
|
|
Marshall Islands
|
|
FLNG Moss
|
|
Perenco/SNH
|
|
2026
|
|
n/a
|
|
(1)
|
The
Hilli Episeyo
was converted into a FLNG from a LNG carrier which was originally constructed in 1975. She commenced her operations under the LTA with the Customer in May 2018. The existing LTA is for two of the four liquefaction trains and provides the Customer the option to increase liquefaction production.
|
|
•
|
injury to, destruction or loss of, or loss of use of, natural resource and the costs of assessment thereof;
|
|
•
|
injury to, or economic losses resulting from, the destruction of real and personal property;
|
|
•
|
net loss of taxes, royalties, rents, fees or net profit revenues resulting from injury, destruction or loss of real or personal property, or natural resources;
|
|
•
|
loss of subsistence use of natural resources that are injured, destroyed or lost;
|
|
•
|
lost profits or impairment of earning capacity due to injury, destruction or loss of real or personal property or natural resources; and
|
|
•
|
net cost of increased or additional public services necessitated by removal activities following a discharge of oil, such as protection from fire, safety or health hazards.
|
|
•
|
Conversion of our vessels to FLNG.
The
Gimi
was delivered to Keppel's shipyard in early 2019 to commence her conversion into a FLNG. FLNG conversions require highly specialized contractors and are subject to risk of delay or default by shipyards. In the event the shipyards do not perform under these agreements and we are unable to enforce certain refund guarantees with third party banks, we may lose part or all of our investment.
|
|
•
|
Utilization of the Hilli's full capacity.
The
Hilli Episeyo
is the world’s first converted FLNG vessel. FLNG vessels are complex and their operations are technically challenging and subject to mechanical risks. Accordingly, delays in contracting Train 3 and Train 4 capacity could adversely affect our financial performance.
|
|
•
|
We, or our consolidated entities, may enter into different financing arrangements.
Our current financing arrangements may not be representative of the arrangements we will enter into in the future. For example, we may amend our existing credit facilities or enter into other financing arrangements, which may be more expensive. In addition, by virtue of the sale and leaseback transactions we have entered into with certain lessor VIEs, where we are deemed to be the primary beneficiary of the VIEs, we are required by US GAAP to consolidate these VIEs into our results. Although consolidated into our results, we have no control over the funding arrangements negotiated by these lessor VIEs such as interest rates, maturity and repayment profiles. As of December 31, 2018, we consolidated lessor VIEs in connection with the lease financing transactions for eight of our vessels. Refer to note 5 "Variable Interest Entities" and note 22 "Debt" of our consolidated financial statements included herein.
|
|
•
|
Our results are affected by fluctuations in the fair value of our derivative instruments
. The change in fair value of our derivative instruments is included in our net income. These changes may fluctuate significantly as interest rates, the price of our common shares or the price of commodities fluctuate. This includes changes in the fair value of the oil derivative instrument. Our Total Return Swap has a credit arrangement, whereby we are required to provide cash collateral on the initial acquisition price and to subsequently post additional cash collateral that corresponds to any further unrealized loss. Refer to note 27 “Financial Instruments” in our Consolidated Financial Statements.
|
|
•
|
Our results will be dependent in part on the performance of the Cool Pool.
We, along with GasLog and Golar Power, are in a Cool Pool arrangement to market our vessels which are currently operating in the LNG shipping spot market. As of
March 15, 2019
, we had contributed eight (2017: eight) of the 16 vessels to the pool. Each of the vessel owners continues to be responsible for the manning and the technical management of its respective vessels. Our share of the net pool revenues will be dependent upon the performance of the Pool Manager in securing employment and negotiating rates for all of the pool vessels.
|
|
•
|
Our investment in joint ventures and affiliates may not result in anticipated profitability or generate cash flow sufficient to justify our investment
.
In November 2018, Golar Partners announced a distribution cut which failed to translate into an improved share price. Given the failure of the share price to recover and the sustained period of the suppressed share price, we recorded an other than temporary impairment charge of
$149.4 million
.
|
|
•
|
Interest costs of $43.9 million, $72.4 million and $50.3 million were capitalized in
2018
,
2017
and
2016
, respectively, in relation to the FLNG conversion of the
Hilli,
the investment in our affiliate, Golar Power and our newbuilding under construction;
|
|
•
|
The realized and unrealized gains and losses on mark-to-market adjustments for our derivative instruments, excluding the
Hilli
embedded derivative, of $30.5 million loss, $20.7 million gain and $16.5 million gain in
2018
,
2017
and
2016
, respectively;
|
|
•
|
Mark-to-market loss of $16.8 million and gain of $15.1 million in
2018
and
2017
, respectively, on the embedded derivative in relation to the
Hilli
LTA.
|
|
•
|
In September 2014, the
Hilli
was delivered to Keppel, in Singapore for commencement of her FLNG conversion. The
Hilli
completed her conversion in October 2017 and subsequently underwent commissioning. In 2018, she completed commissioning and was accepted under the LTA with the Customer and is now in full commercial operation.
|
|
•
|
Other operating income for the year ended December 31,
2018
includes $50.7 million recovered from West Africa Gas Limited in relation to amounts due under the charter agreement. In addition, subsequent to the decision to wind down OneLNG, we have written off $12.7 million of the trading balance with OneLNG as we deem it to be no longer recoverable.
|
|
•
|
Other-than-temporary impairment on our investment in Golar Partners amounting to $149.4 million was recognized for the year ended December 31, 2018 in the line item Equity in net (losses) earnings of affiliates;
|
|
•
|
Charterhire expenses of $
nil
,
$17.4 million
and
$28.4 million
for the year ended December 31,
2018
,
2017
and
2016
, respectively, arising from the charter-back of the
Golar Grand
from Golar Partners, under an agreement executed at the time of the disposal to Golar Partners. On November 1, 2017, the
Golar Grand
arrangement concluded;
|
|
•
|
Our vessels were affected by commercial waiting time;
|
|
•
|
Share options expense on options granted during
2018
,
2017
and
2016
;
|
|
•
|
Project expenses such as those relating to FLNG project development;
|
|
•
|
Deconsolidation of Golar Power in July 2016, which resulted in the recognition of a loss of $8.5 million on loss of control; and
|
|
•
|
Impairment loss arising on the loan and associated interest receivables from the Douglas Channel Project consortium. Given the announcement of a negative Final Investment Decision, we reassessed the recoverability of the loan and accrued interest receivables from the Douglas Channel LNG Assets Partnership, or DCLAP, and concluded that DCLAP would not have the means to satisfy its obligations under the loan. Accordingly, we recognized an impairment charge of $7.6 million in 2016.
|
|
|
December 31,
|
|
|
|||||
|
(in thousands of $, except average daily TCE)
|
2018
|
2017
|
Change
|
% Change
|
||||
|
|
|
|
|
|
||||
|
Total operating revenues
|
302,979
|
|
143,537
|
|
159,442
|
|
111
|
%
|
|
Vessel operating expenses
|
(70,543
|
)
|
(55,944
|
)
|
(14,599
|
)
|
26
|
%
|
|
Voyage, charterhire and commission expenses (including expenses from collaborative arrangement)
|
(104,463
|
)
|
(61,171
|
)
|
(43,292
|
)
|
71
|
%
|
|
Administrative expenses
(2)
|
(51,716
|
)
|
(36,296
|
)
|
(15,420
|
)
|
42
|
%
|
|
Project development expenses
(2)
|
(5,165
|
)
|
(9,796
|
)
|
4,631
|
|
(47
|
)%
|
|
Depreciation and amortization
|
(65,496
|
)
|
(76,522
|
)
|
11,026
|
|
(14
|
)%
|
|
Other operating gains
|
50,740
|
|
—
|
|
50,740
|
|
100
|
%
|
|
Operating income (loss)
|
56,336
|
|
(96,192
|
)
|
152,528
|
|
(159
|
)%
|
|
|
|
|
|
|
||||
|
Equity in net (losses) earnings of affiliates
|
(138,677
|
)
|
1,503
|
|
(140,180
|
)
|
(9,327
|
)%
|
|
|
|
|
|
|
||||
|
Other Financial Data:
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
Average Daily TCE
(1)
(to the closest $100)
|
43,700
|
|
17,500
|
|
26,200
|
|
150
|
%
|
|
Calendar days less scheduled off-hire days
|
3,987
|
|
3,885
|
|
102
|
|
3
|
%
|
|
•
|
$144.8 million as a result of improved utilization and daily hire rates, including repositioning fees, from our vessels operating within the Cool Pool during the year ended December 31, 2018 compared to the same period in 2017; and
|
|
•
|
$16.0 million as a result of the
Golar Glacier
commencing her new 12 month charter in February 2018.
|
|
•
|
$6.2 million in operating costs in relation to our vessels operating within the Cool Pool; and
|
|
•
|
$7.8 million of reactivation and operating costs of the
Golar Viking
as she was taken out of lay-up in January 2018.
|
|
•
|
$52.2 million of voyage expenses that arose from the increased utilization of our vessels participating within the Cool Pool, for which we receive credit under the Cool Pool arrangement (further described in note 28(d) "Related Parties" of our consolidated financial statements included herein); and
|
|
•
|
$3.2 million due to the
Golar Viking
being taken out of lay-up.
|
|
•
|
$7.8 million in
Golar Tundra
depreciation as a result of a $9.7 million catch-up charge recognized upon the vessel ceasing to be classified as held-for-sale in March 2017; and
|
|
•
|
$3.3 million in the
Gandria
depreciation as she reached the end of her useful economic life at
December 31, 2017
, and accordingly, no further depreciation expense was recognized in 2018.
|
|
|
December 31,
|
|
|
|||||
|
(in thousands of $)
|
2018
|
2017
|
Change
|
% Change
|
||||
|
Share in net earnings in Golar Partners
|
7,001
|
|
17,702
|
|
(10,701
|
)
|
(60
|
)%
|
|
Impairment of investment in Golar Partners
|
(149,389
|
)
|
—
|
|
(149,389
|
)
|
100
|
%
|
|
Net loss on deemed disposal of investments in Golar Partners
|
—
|
|
(16,992
|
)
|
16,992
|
|
100
|
%
|
|
Share of net earnings (loss) in other affiliates
|
3,711
|
|
793
|
|
2,918
|
|
368
|
%
|
|
|
(138,677
|
)
|
1,503
|
|
(140,180
|
)
|
(9,327
|
)%
|
|
|
December 31,
|
|
|
|||||
|
(in thousands of $)
|
2018
|
2017
|
Change
|
% Change
|
||||
|
Total operating revenues
|
127,625
|
|
—
|
|
127,625
|
|
100
|
%
|
|
|
|
|
|
|
||||
|
Vessel operating expenses
|
(26,317
|
)
|
(2
|
)
|
(26,315
|
)
|
1,315,750
|
%
|
|
Voyage expenses
|
(1,363
|
)
|
(121
|
)
|
(1,242
|
)
|
1,026
|
%
|
|
Administrative expenses
(1)
|
175
|
|
(1,736
|
)
|
1,911
|
|
(110
|
)%
|
|
Project development expenses
(1)
|
(16,526
|
)
|
(2,506
|
)
|
(14,020
|
)
|
559
|
%
|
|
Depreciation and amortization
|
(28,193
|
)
|
—
|
|
(28,193
|
)
|
100
|
%
|
|
Other operating gains
|
2,749
|
|
15,100
|
|
(12,351
|
)
|
(82
|
)%
|
|
Operating gain
|
58,150
|
|
10,735
|
|
47,415
|
|
442
|
%
|
|
|
|
|
|
|
||||
|
Equity in net losses of affiliates
|
(2,047
|
)
|
(8,153
|
)
|
6,106
|
|
(75
|
)%
|
|
|
December 31,
|
|
|
|||||
|
(in thousands of $)
|
2018
|
2017
|
Change
|
% Change
|
||||
|
|
|
|
|
|
||||
|
Equity in net (losses) of Golar Power
|
(16,913
|
)
|
(18,798
|
)
|
1,885
|
|
(10
|
)%
|
|
|
December 31,
|
|
|
|||||
|
(in thousands of $)
|
2018
|
2017
|
Change
|
% Change
|
||||
|
|
|
|
|
|
||||
|
Total other non-operating expense
|
—
|
|
(81
|
)
|
81
|
|
(100
|
)%
|
|
Interest income
|
10,133
|
|
5,890
|
|
4,243
|
|
72
|
%
|
|
Interest expense
|
(101,908
|
)
|
(59,305
|
)
|
(42,603
|
)
|
72
|
%
|
|
(Losses) gains on derivative instruments
|
(30,541
|
)
|
20,696
|
|
(51,237
|
)
|
(248
|
)%
|
|
Other financial items, net
|
(1,481
|
)
|
(69
|
)
|
(1,412
|
)
|
2,046
|
%
|
|
Income taxes
|
(1,267
|
)
|
(1,505
|
)
|
238
|
|
(16
|
)%
|
|
Net income attributable to non-controlling interests
|
(63,214
|
)
|
(34,424
|
)
|
(28,790
|
)
|
84
|
%
|
|
•
|
$22.7 million increase in interest expense arising on the loan facilities of our consolidated lessor VIEs (refer to note 5 "Variable Interest Entities ("VIE")" of our consolidated financial statements included herein), in particular on the
Hilli
post-delivery sale and leaseback arrangement entered into during June 2018;
|
|
•
|
$21.7 million lower capitalized interest on borrowing costs in relation to our investment in the
Hilli
FLNG conversion prior to acceptance of the vessel;
|
|
•
|
$7.0 million increase in amortization of deferred financing costs in relation to the
Hilli
facility; and
|
|
•
|
$1.4 million increase in interest expense in relation to the $402.5 million convertible bond issued in February 2017, resulting in a full year of interest incurred in 2018.
|
|
•
|
$5.9 million in interest expense relating to the
Hilli
disposal;
|
|
•
|
$5.0 million higher capitalized interest on borrowing costs in relation to our investment in Golar Power.
|
|
|
December 31,
|
|
|
|||||
|
(in thousands of $, except average daily TCE)
|
2017
|
2016
|
Change
|
% Change
|
||||
|
|
|
|
|
|
||||
|
Total operating revenues
|
143,537
|
|
80,257
|
|
63,280
|
|
79
|
%
|
|
Vessel operating expenses
|
(55,944
|
)
|
(53,163
|
)
|
(2,781
|
)
|
5
|
%
|
|
Voyage, charterhire and commission expenses (including expenses from collaborative arrangement)
|
(61,171
|
)
|
(47,563
|
)
|
(13,608
|
)
|
29
|
%
|
|
Administrative expenses
(2)
|
(36,296
|
)
|
(37,302
|
)
|
1,006
|
|
(3
|
)%
|
|
Project development expenses
(2)
|
(9,796
|
)
|
(5,082
|
)
|
(4,714
|
)
|
93
|
%
|
|
Depreciation and amortization
|
(76,522
|
)
|
(72,972
|
)
|
(3,550
|
)
|
5
|
%
|
|
Impairment of non-current assets
|
—
|
|
(1,706
|
)
|
1,706
|
|
(100
|
)%
|
|
Other operating gains - LNG trading
|
—
|
|
16
|
|
(16
|
)
|
(100
|
)%
|
|
Operating loss
|
(96,192
|
)
|
(137,515
|
)
|
41,323
|
|
(30
|
)%
|
|
|
|
|
|
|
||||
|
Equity in net earnings of affiliates
|
1,503
|
|
37,344
|
|
(35,841
|
)
|
(96
|
)%
|
|
|
|
|
|
|
||||
|
Other Financial Data:
|
|
|
|
|
||||
|
Average Daily TCE
(1)
(to the closest $100)
|
17,500
|
|
10,100
|
|
7,400
|
|
73
|
%
|
|
Calendar days less scheduled off-hire days
|
3,885
|
|
4,034
|
|
(149
|
)
|
(4
|
)%
|
|
•
|
$54.7 million as a result of improved utilization and daily hire rates, including repositioning fees, from our vessels participating in the Cool Pool for the year ended December 31, 2017 compared to the same period in 2016;
|
|
•
|
$1.3 million in revenue from the
Golar Arctic
which was fully utilized for the year ended December 31, 2017 compared to the same period in 2016 when she was mostly off-hire during the first quarter in preparation for her charter on March 23, 2016 with an energy and logistics company; and
|
|
•
|
$12.4 million in management fee income, from $14.2 million in 2016 to $26.6 million in 2017, from the provision of services to Golar Partners, Golar Power and OneLNG under our management and administrative services and ship management agreements. The increase is primarily a result of the services provided to Golar Power and OneLNG throughout the year ended December 31, 2017, whereas, services were only provided to Golar Power and OneLNG for a portion of 2016, subsequent to their formation in July 2016.
|
|
•
|
$2.3 million in relation to the
Gandria
, mainly due to the settlement of its lay-up fees;
|
|
•
|
$1.8 million in operating costs in relation to our vessels operating in the Cool Pool; and
|
|
•
|
$3.0 million related to bringing in-house our technical operations and the related change in classification of fleet management related administrative costs from administrative expenses to vessel operating costs.
|
|
•
|
a decrease of $9.6 million in charterhire expense relating to the charter back of the
Golar Grand
from Golar Partners. The decrease is due to: (i)
Golar Grand’s
drydocking from February to April 2017, which resulted in no charterhire payable to Golar Partners and (ii) on November 1, 2017, the
Golar Grand
arrangement concluded;
|
|
•
|
a decrease of $2.0 million from the
Golar Penguin
and the
Golar Celsius
following the deconsolidation of Golar Power, and thus its fleet, from July 2016; and
|
|
•
|
a decrease of $0.6 million from
Golar Arctic
as she incurred significant voyage costs prior to commencement of her charter in 2016 with an energy and logistics company.
|
|
•
|
$5.7 million from the
Golar Penguin
and the
Golar Celsius
following the deconsolidation of Golar Power, and thus its fleet, from July 2016; and
|
|
•
|
$5.2 million from the
Gimi
as she reached the end of her useful life at December 31, 2016.
|
|
|
December 31,
|
|
|
|||||
|
(in thousands of $)
|
2017
|
2016
|
Change
|
% Change
|
||||
|
Share of net earnings in Golar Partners
|
17,702
|
|
37,716
|
|
(20,014
|
)
|
(53
|
)%
|
|
Loss on disposal of investments in Golar Partners
|
(16,992
|
)
|
—
|
|
(16,992
|
)
|
100
|
%
|
|
Share of net earnings (loss) in other affiliates
|
793
|
|
(372
|
)
|
1,165
|
|
(313
|
)%
|
|
|
1,503
|
|
37,344
|
|
(35,841
|
)
|
(96
|
)%
|
|
|
December 31,
|
|
|
|||||
|
(in thousands of $)
|
2017
|
2016
|
Change
|
% Change
|
||||
|
Total operating expenses
|
(4,365
|
)
|
(3,576
|
)
|
(789
|
)
|
22
|
%
|
|
Unrealized gain on oil derivative instrument
|
15,100
|
|
—
|
|
15,100
|
|
100
|
%
|
|
Operating gain (loss)
|
10,735
|
|
(3,576
|
)
|
14,311
|
|
(400
|
)%
|
|
|
|
|
|
|
||||
|
Equity in net loss of affiliates
|
(8,153
|
)
|
—
|
|
(8,153
|
)
|
100
|
%
|
|
|
December 31,
|
|
|
|||||
|
(in thousands of $)
|
2017
|
2016
|
Change
|
% Change
|
||||
|
|
|
|
|
|
||||
|
Equity in net (losses) earnings of affiliates
|
(18,798
|
)
|
10,534
|
|
(29,332
|
)
|
(278
|
)%
|
|
|
December 31,
|
|
|
|||||
|
(in thousands of $)
|
2017
|
2016
|
Change
|
% Change
|
||||
|
|
|
|
|
|
||||
|
Total other non-operating expense
|
(81
|
)
|
(8,615
|
)
|
8,534
|
|
(99
|
)%
|
|
Interest income
|
5,890
|
|
2,969
|
|
2,921
|
|
98
|
%
|
|
Interest expense
|
(59,305
|
)
|
(71,201
|
)
|
11,896
|
|
(17
|
)%
|
|
Gains on derivative instruments
|
20,696
|
|
16,491
|
|
4,205
|
|
25
|
%
|
|
Other financial items, net
|
(69
|
)
|
(7,800
|
)
|
7,731
|
|
(99
|
)%
|
|
Income taxes
|
(1,505
|
)
|
589
|
|
(2,094
|
)
|
(356
|
)%
|
|
Net income attributable to non-controlling interests
|
(34,424
|
)
|
(25,751
|
)
|
(8,673
|
)
|
34
|
%
|
|
•
|
$8.2 million in interest expense in relation to the $402.5 million convertible bonds issued in February 2017, which replaced the old $250 million convertible bonds that were repaid in early March 2017;
|
|
•
|
$6.0 million in interest expense from the $150.0 million margin loan that we entered into in March 2017; and
|
|
•
|
$13.1 million in interest expense from the additional $275 million drawn down on the
Hilli
pre-delivery facility during 2017.
|
|
•
|
receipt of $
9.2 million
in February 2019, in respect of cash distributions for the quarter ended
December 31, 2018
, from Golar Partners in relation to our interests in its common and general partner units held at the relevant record date, albeit $1.7 million was used to satisfy interest payments on the Margin Loan Facility as a result of 21,226,586 of Golar Partners common units held by us being pledged as security for the obligations under the facility.
|
|
•
|
payments of $15.1 million, in cash distributions to our shareholders in January 2019 in respect of the quarter ended September 30, 2018;
|
|
•
|
payment of $5.0 million in March 2019 to the non-controlling shareholders in Hilli LLC in relation to the Hilli Disposal, representing a working capital adjustment to the net purchase price received from Golar Partners;
|
|
•
|
payment of $13.0 million to an entity of CCBFL, in January 2019, for the extension of the put-option under the finance lease for the
Golar Seal
; and
|
|
•
|
payment of $19.3 million of scheduled loan and interest repayments.
|
|
|
Year ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
(in millions of $)
|
|
|
|
|
|
|||
|
Net cash provided by (used in) operating activities
|
116.7
|
|
|
(35.1
|
)
|
|
(115.4
|
)
|
|
Net cash (used in) provided by investing activities
|
(202.5
|
)
|
|
(419.9
|
)
|
|
3.9
|
|
|
Net cash provided by financing activities
|
177.4
|
|
|
427.4
|
|
|
234.3
|
|
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
91.6
|
|
|
(27.5
|
)
|
|
122.8
|
|
|
Cash, cash equivalents and restricted cash at beginning of year
|
612.7
|
|
|
640.2
|
|
|
517.4
|
|
|
Cash, cash equivalents and restricted cash at end of year
|
704.3
|
|
|
612.7
|
|
|
640.2
|
|
|
•
|
higher contributions recognized from our participation in the Cool Pool as a result of improved utilization and daily hire rates from the Cool Pool vessels;
|
|
•
|
lower charterhire payments as a result of the expiry of the charter-back arrangement of the
Golar Grand
from Golar Partners in November 2017;
|
|
•
|
$50.7 million
in cash receipts in connection with arbitration proceedings with a former charterer of the
Golar Tundra
; and
|
|
•
|
the improvement on the general timing of working capital in 2018 compared to the same period in 2017.
|
|
•
|
the continued tightening of the LNG shipping market, which resulted in an overall increase in charter rates and higher utilization levels of our vessels trading in the Cool Pool;
|
|
•
|
lower charterhire payments relating to the charter-back of the
Golar Grand
from Golar Partners as a result of her drydocking in 2017 in addition to the charter-back arrangement ending on November 1, 2017; and
|
|
•
|
the improvement on the general timing of working capital in 2017 compared to the same period in 2016.
|
|
•
|
the addition of
$116.7 million
to asset under development relating to payments made in respect of the conversion of the
Hilli
into a FLNG;
|
|
•
|
additions of
$95.5 million
to investments in affiliates, which relates principally to capital contributions made to Golar Power of $55.0 million and our investment in Avenir of $24.8 million; and
|
|
•
|
additions to vessels and equipment of
$33.1 million
.
|
|
•
|
receipt of
$9.7 million
from Golar Partners in relation to the Hilli Disposal; and
|
|
•
|
dividends received from Golar Partners. Following the adoption of amendments in ASC 230, we have adopted the cumulative earnings approach in relation to the classification of dividends received from our equity method investees in our statements of cash flows. Accordingly, although $49.0 million in dividends was received from Golar Partners in 2018, of this,
$33.2 million
has been classified in investing activities with the balance in operating activities.
|
|
•
|
the addition of
$390.6 million
to asset under development relating to payments made in respect of the conversion of the
Hilli
into a FLNG; and
|
|
•
|
additional capital contributions of $111.0 million in respect of our investment in Golar Power.
|
|
•
|
a deposit received of
$70.0 million
from Golar Partners in respect of the Hilli Sale Agreement in August 2017; and
|
|
•
|
dividends received from Golar Partners. Following the adoption of amendments in ASC 230, we have adopted the cumulative earnings approach in relation to the classification of dividends received from our equity method investees in our statements of cash flows. Accordingly, although $52.7 million in dividends was received from Golar Partners in 2017, which is comparable to that which was received in the same period in 2016, of this,
$25.1 million
has been classified in investing activities with the balance in operating activities.
|
|
•
|
$115.0 million further drawdown on the pre-delivery financing in relation to the conversion of the
Hilli
into a FLNG;
|
|
•
|
$960.0 million drawdown on the post-acceptance
Hilli
sale and leaseback financing in relation to the Hilli Facility; and
|
|
•
|
$101.0 million of debt proceeds drawn down by the lessor VIE, which owns the
Golar Crystal
, upon refinancing of its debt into a long-term loan facility. See note 8 "Variable Interest Entities" of our consolidated financial statements included herein.
|
|
•
|
loan repayments of
$994.9 million
, which includes (i) the repayment of $640.0 million on the pre-delivery financing in relation to the conversion of the
Hilli
into a FLNG, (ii) payment of $105.0 million in connection with the refinancing of the
Golar Crystal
facility mentioned above, (iii) payments of $76.9 million in connection with the
Golar Tundra
financing arrangement and (iv) scheduled repayments on our remaining debt facilities; and
|
|
•
|
payment of dividends of
$42.9 million
.
|
|
•
|
$275.0 million drawn down on the FLNG Hilli facility in relation to the conversion of the
Hilli
to a FLNG;
|
|
•
|
$112.0 million of debt proceeds in connection with our refinancing of the
Golar Crystal
debt facility (see note 5 "Variable Interest Entities" of our consolidated financial statements included herein);
|
|
•
|
$150.0 million of debt proceeds from the Margin Loan Facility entered into in March 2017; and
|
|
•
|
$391.4 million of debt proceeds from the new convertible bond which closed in February 2017.
|
|
•
|
loan repayments of
$446.6 million
, which includes the settlement of the balance outstanding on the refinanced
Golar Crystal
facility of $101.3 million in March 2017 as well as the buyback of the old convertible bond, which matured in March 2017, amounting to $219.7 million;
|
|
•
|
payment of
$31.2 million
for capped call transactions entered into in conjunction with the issuance of the new convertible bond mentioned above; and
|
|
•
|
payment of dividends of
$20.4 million
.
|
|
(in millions of $)
|
Total
Obligation
|
|
|
Due in 2019
|
|
|
Due in 2020 – 2021
|
|
|
Due in 2022 – 2023
|
|
|
Due Thereafter
|
|
|
Long-term and short-term debt (1)
|
2,582.2
|
|
|
732.2
|
|
|
349.6
|
|
|
561.6
|
|
|
938.8
|
|
|
Interest commitments on long-term debt and other interest rate swaps (2)
|
451.7
|
|
|
84.9
|
|
|
142.5
|
|
|
103.6
|
|
|
120.7
|
|
|
Operating lease obligations (3)
|
20.4
|
|
|
5.4
|
|
|
6.4
|
|
|
4.5
|
|
|
4.1
|
|
|
Purchase obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Egyptian Venture (4)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
FLNG conversion (5)
|
21.5
|
|
|
21.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Other non-current liabilities (6)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
3,075.8
|
|
|
844.0
|
|
|
498.5
|
|
|
669.7
|
|
|
1,063.6
|
|
|
(1)
|
The obligations under long-term and short-term debt above are presented gross of deferred finance charges and exclude interest. Included in these amounts are balances relating to certain lessor entities (for which legal ownership resides with financial institutions) that we are required to consolidate under U.S. GAAP into our financial statements as variable interest entities (see note 5 "Variable Interest Entities ("VIE")" and note 20 "Debt" of our consolidated financial statements included herein).
|
|
(2)
|
Our interest commitment on our long-term debt is calculated based on assumed LIBOR rates of between 2.41% to 2.95% and take into account our various margin rates and interest rate swaps associated with each financing arrangement.
|
|
(3)
|
We are committed to making rental payments under operating leases for leased offices, equipment and other assets.
|
|
(4)
|
As at December 31, 2018, we had a commitment to pay $1.0 million to an unrelated third party, contingent upon the conclusion of a material commercial business transaction by the Egyptian Natural Gas Holding Company, or ECGS, as consideration for work performed in connection with the setting up and incorporation of ECGS. This liability has been excluded from the above table, as the timing of any cash payment is uncertain.
|
|
(5)
|
We have a contract with Keppel and Black & Veatch for the conversion of our LNG carrier, the
Gimi
into a FLNG. The
Gimi
has recently entered the Keppel shipyard to commence its conversion to a FLNG. The conversion agreement for the
Gimi
is subject to certain payments and lodging of a full Notice to Proceed.
|
|
(6)
|
Our consolidated balance sheet as of December 31, 2018, includes
$145.6 million
classified as "Other non-current liabilities" of which
$63.8 million
represents the FLNG deferred revenue, being the corresponding liability upon initial recognition of the LTA derivative asset,
$33.0 million
represents liabilities under our pension plans,
$14.8 million
represents other guarantees provided to Golar Partners and Golar Power and
$27.1 million
represents estimated costs to decommission the mooring to which the
Hilli
will be attached for the duration of the LTA. These liabilities have been excluded from the above table as the timing and/or the amount of any cash payment is uncertain or in the case of the derivative, this represents deferred revenue. See note 23 ''Other Non-current Liabilities'' of our consolidated financial statements included herein for additional information regarding our other non-current liabilities.
|
|
(7)
|
We have excluded any capital commitments in relation to the conversion of the
Golar
Viking
into a FSRU as commencement of this project is subject to certain conditions precedent.
|
|
Name
|
|
Age
|
|
Position
|
|
Tor Olav Trøim
|
|
56
|
|
Chairman of our Board of Directors and Director
|
|
Daniel Rabun
|
|
64
|
|
Director, Audit Committee member and Nomination Committee member
|
|
Thorleif Egeli
|
|
55
|
|
Director
|
|
Carl Steen
|
|
68
|
|
Director, Audit Committee member, Compensation Committee member and Nomination Committee member
|
|
Niels Stolt-Nielsen
|
|
54
|
|
Director and Compensation Committee member
|
|
Lori Wheeler Naess
|
|
48
|
|
Director and Audit Committee Chairperson
|
|
Michael Ashford
|
|
72
|
|
Director and Company Secretary
|
|
Name
|
|
Age
|
|
Position
|
|
Iain Ross
|
|
57
|
|
Chief Executive Officer – Golar Management
|
|
Graham Robjohns
|
|
54
|
|
Chief Financial Officer and Deputy Chief Executive Officer – Golar Management
|
|
Øistein Dahl
|
|
58
|
|
Chief Operating Officer – Golar Management Norway
|
|
Morten Daviknes
|
|
53
|
|
Chief Technical Officer – Golar Management Norway
|
|
Director or Officer
|
Beneficial Ownership in
Common Shares
|
|
Interest in Options
|
|
|
|||||||||
|
|
Number of shares
|
|
%
|
|
|
Total
number of
options
|
|
Exercise price
|
|
Expiry date
|
||||
|
Tor Olav Trøim
|
5,233,953
(1)
|
|
|
5.18
|
%
|
|
150,000
|
|
|
$
|
55.48
|
|
|
2019
|
|
|
|
|
|
|
5,310
|
|
|
$
|
21.03
|
|
|
2021
|
||
|
|
|
|
|
|
103,970
|
|
|
$
|
26.74
|
|
|
2022
|
||
|
|
|
|
|
|
11,840
|
|
|
$
|
27.20
|
|
|
2023
|
||
|
Daniel Rabun
|
*
|
|
|
*
|
|
|
75,000
|
|
|
$
|
21.03
|
|
|
2021
|
|
|
|
|
|
|
11,905
|
|
|
$
|
26.74
|
|
|
2022
|
||
|
|
|
|
|
|
3,950
|
|
|
$
|
27.20
|
|
|
2023
|
||
|
Carl Steen
|
—
|
|
|
—
|
|
|
5,310
|
|
|
$
|
21.03
|
|
|
2021
|
|
|
|
|
|
|
3,970
|
|
|
$
|
26.74
|
|
|
2022
|
||
|
|
|
|
|
|
3,950
|
|
|
$
|
27.20
|
|
|
2023
|
||
|
Niels Stolt-Nielsen
|
2,421,313
(2)
|
|
|
2.39
|
%
|
|
5,310
|
|
|
$
|
21.03
|
|
|
2021
|
|
|
|
|
|
|
3,970
|
|
|
$
|
26.74
|
|
|
2022
|
||
|
|
|
|
|
|
3,950
|
|
|
$
|
27.20
|
|
|
2023
|
||
|
Lori Wheeler Naess
|
—
|
|
|
—
|
|
|
5,310
|
|
|
$
|
21.03
|
|
|
2021
|
|
|
|
|
|
|
3,970
|
|
|
$
|
26.74
|
|
|
2022
|
||
|
|
|
|
|
|
3,950
|
|
|
$
|
27.20
|
|
|
2023
|
||
|
Michael Ashford
|
—
|
|
|
—
|
|
|
3,950
|
|
|
$
|
27.20
|
|
|
2023
|
|
Iain Ross
|
—
|
|
|
—
|
|
|
300,000
|
|
|
$
|
20.81
|
|
|
2022
|
|
Graham Robjohns
|
—
|
|
|
—
|
|
|
45,000
|
|
|
$
|
55.48
|
|
|
2019
|
|
|
|
|
|
|
4,600
|
|
|
$
|
55.48
|
|
|
2020
|
||
|
|
|
|
|
|
29,250
|
|
|
$
|
22.88
|
|
|
2021
|
||
|
|
|
|
|
|
11,200
|
|
|
$
|
27.20
|
|
|
2023
|
||
|
Øistein Dahl
|
*
|
|
|
*
|
|
|
75,000
|
|
|
$
|
55.48
|
|
|
2019
|
|
|
|
|
|
|
6,100
|
|
|
$
|
55.48
|
|
|
2020
|
||
|
|
|
|
|
|
50,000
|
|
|
$
|
22.88
|
|
|
2021
|
||
|
|
|
|
|
|
8,400
|
|
|
$
|
27.20
|
|
|
2023
|
||
|
Thorleif Egeli
|
*
|
|
|
*
|
|
|
—
|
|
|
N/A
|
|
|
N/A
|
|
|
Morten Daviknes
|
*
|
|
|
*
|
|
|
50,000
|
|
|
$
|
55.48
|
|
|
2019
|
|
|
|
|
|
|
4,400
|
|
|
$
|
55.48
|
|
|
2020
|
||
|
|
|
|
|
|
33,000
|
|
|
$
|
22.88
|
|
|
2021
|
||
|
|
|
|
|
|
4,500
|
|
|
$
|
27.20
|
|
|
2023
|
||
|
|
|
|
|
||
|
|
|
Common Shares
|
|||
|
Owner
|
|
Number
|
Percent
|
||
|
Orbis Investment Management Ltd
(1)
|
|
8,924,611
|
|
8.81
|
%
|
|
FMR LLC
(2)
|
|
7,405,457
|
|
7.31
|
%
|
|
Barrow, Hanley, Mewhinney and Strauss, LLC
(3)
|
|
5,760,565
|
|
5.69
|
%
|
|
•
|
If he becomes of unsound mind or a patient for any purpose of any statute or applicable law relating to mental health and the Board resolves that he shall be removed from office;
|
|
•
|
If he becomes bankrupt or compounds with his creditors;
|
|
•
|
If he is prohibited by law from being a Director; or
|
|
•
|
If he ceases to be a Director by virtue of the Companies Act.
|
|
•
|
we will not be able to pay our liabilities as they fall due; or
|
|
•
|
the realizable value of our assets is less than our liabilities.
|
|
1.
|
Rules of Golar LNG Limited Bermuda Employee Share Option Scheme.
|
|
2.
|
Omnibus Agreement dated April 13, 2011, by and among Golar LNG Limited, Golar LNG Partners LP, Golar GP LLC and Golar Energy Limited.
|
|
3.
|
Amendment No. 1 to Omnibus Agreement, dated October 5, 2011 by and among Golar LNG Limited, Golar LNG Partners LP, Golar GP LLC and Golar Energy Limited.
|
|
4.
|
Bermuda Tax Assurance, dated May 23, 2011.
|
|
5.
|
Engineering, Procurement and Construction Contract, dated July 21, 2015 by and between Golar Gandria N.V. and Keppel Shipyard Limited.
|
|
6.
|
Memorandum of Agreement, dated September 9, 2015, by and between Golar Hilli Corporation and Fortune Lianjiang Shipping S.A.
|
|
7.
|
Bareboat charter by and between Golar Hilli Corp. and Fortune Lianjiang Shipping S.A., dated September 9, 2015.
|
|
8.
|
Additional Clauses to the Bareboat Charter Party dated September 9, 2015 between Golar Hilli Corp. and Fortune Lianjiang Shipping S.A.
|
|
9.
|
Common Terms Agreements, by and between Golar Hilli Corp. and Fortune Lianjiang Shipping S.A., dated September 9, 2015.
|
|
10.
|
Management and Administrative Services Agreement, effective as of April 1, 2016, between Golar LNG Partners LP and Golar Management Limited.
|
|
11.
|
Share Purchase Agreement, dated June 17, 2016, by and between Golar LNG and Stonepeak Infrastructure Fund II Cayman (G) Ltd.
|
|
12.
|
Investment and Shareholders Agreement, dated July 5, 2016, by and among Golar LNG Limited, Stonepeak Infrastructure Fund II Cayman (G) Ltd and Golar Power Limited.
|
|
13.
|
Second Amended and Restated Agreement of Limited Partnership of Golar LNG Partners LP dated October 19, 2016.
|
|
14.
|
Exchange Agreement, dated October 13, 2016, by and among Golar LNG Partners LP, Golar LNG Limited and Golar GP LLC.
|
|
15.
|
Indenture, dated February 17, 2017, between Golar LNG Limited and Deutsche Bank Trust Company Americas as a Bond Trustee.
|
|
16.
|
Loan Agreement, dated March 3, 2017, by and between Golar ML LLC and Citibank N.A.
|
|
17.
|
General Management Agreement, dated April 4, 2017, by and between Golar Management Ltd and Golar Power Limited.
|
|
18.
|
Purchase and Sale Agreement, dated August 15, 2017, by and among Golar LNG Limited, KS Investments Pte. Ltd., Black & Veatch International Company and Golar Partners Operating LLC.
|
|
19.
|
2017 Long-Term Incentive Plan.
|
|
20.
|
Liquefaction Tolling Agreement, dated November 29, 2017, between Societe Nationale de Hydrocarbures, Perenco Cameroon SA, Golar Hilli Corporation and Golar Cameroon SASU.
|
|
21.
|
Amendment Agreement, dated March 23 2018, relating to the Purchase and Sale Agreement by and between Golar LNG Partners LP, Golar LNG Limited, KS Investments Pte. Ltd. and Black & Veatch International Company.
|
|
22.
|
Amended and Restated Limited Liability Company Agreement of Golar Hilli LLC, dated July 12, 2018.
|
|
23.
|
Golar LNG Partners LP Guarantee Agreement, dated as of July 12, 2018.
|
|
24.
|
Amended and Restated Loan Agreement, dated July 20, 2018, by and between Golar ML LLC and Citibank N.A.
|
|
25.
|
Guarantee by and among Golar Power Limited, Golar LNG Limited and Compass Shipping 23 Corporation Limited dated September 25, 2018.
|
|
26.
|
Amended and Restated Engineering, Procurement and Construction Contract, dated December 13, 2018, by and between Golar Gimi Corporation and Keppel Shipyard Limited.
|
|
27.
|
Lease and Operate Agreement, dated February 26, 2019, by and between Gimi MS Corporation and BP Mauritania Investments Limited.
|
|
•
|
we and each subsidiary are organized in a jurisdiction outside the United States that grants an equivalent exemption from tax to corporations organized in the United States with respect to the types of U.S. source international transportation income that we earn (or an equivalent exemption);
|
|
•
|
we satisfy the publicly traded test or the qualified shareholder stock ownership test as described in the Section 883 Regulations; and
|
|
•
|
we meet certain substantiation, reporting and other requirements.
|
|
•
|
at least 75% of our gross income in a taxable year is "passive income"; or
|
|
•
|
at least 50% of our assets in a taxable year (averaged over the year and generally determined based upon value) are held for the production of, or produce, "passive income."
|
|
•
|
fails to provide an accurate taxpayer identification number;
|
|
•
|
provides us with an incorrect taxpayer identification number;
|
|
•
|
is notified by the IRS that it has failed to report all interest or dividends required to be shown on its U.S. federal income tax returns; or
|
|
•
|
in certain circumstances, fails to comply with applicable certification requirements.
|
|
•
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
|
|
Fiscal year ended December 31, 2018
|
$
|
1,558,539
|
|
|
Fiscal year ended December 31, 2017
|
$
|
1,479,984
|
|
|
Fiscal year ended December 31, 2018
|
$
|
106,491
|
|
|
Fiscal year ended December 31, 2017
|
$
|
608,312
|
|
|
Fiscal year ended December 31, 2018
|
$
|
91,913
|
|
|
Fiscal year ended December 31, 2017
|
$
|
145,010
|
|
|
Fiscal year ended December 31, 2018
|
$
|
30,629
|
|
|
Fiscal year ended December 31, 2017
|
$
|
223,752
|
|
|
|
Total number of shares purchased
|
|
|
Average price paid per share
|
|
|
Total number of shares purchased as part of publicly announced plans or programme
|
|
|
Maximum number of shares that may be purchased under the plans or programme
(1)
|
|
|
|
October 2015
|
300,000
|
|
|
$
|
40.90
|
|
|
300,000
|
|
|
4,400,000
|
|
|
January 2016
|
200,000
|
|
|
$
|
41.07
|
|
|
200,000
|
|
|
4,200,000
|
|
|
As of November 30, 2016
(1)
|
500,000
|
|
|
$
|
40.97
|
|
|
500,000
|
|
|
—
|
|
|
Number
|
Description of Exhibit
|
|
1.1**
|
|
|
1.2**
|
|
|
1.3**
|
|
|
1.4**
|
|
|
1.5**
|
|
|
2.1**
|
|
|
2.2**
|
|
|
4.1**
|
|
|
4.2**
|
|
|
4.3**
|
|
|
4.4**
|
|
|
4.5**
|
|
|
4.6**
|
|
|
4.7**
|
|
|
4.8**
|
|
|
4.9**
|
|
|
4.10**
|
|
|
4.11**
|
|
|
4.12**
|
|
|
4.13**
|
|
|
4.14**
|
|
|
4.15**
|
|
|
4.16**
|
|
|
4.17**
|
|
|
4.18**
|
|
|
4.19**
|
|
|
4.20**
|
|
|
4.21**
|
|
|
4.22**
|
|
|
4.23**
|
|
|
4.24**
|
|
|
4.25*/+
|
|
|
4.26*/+
|
|
|
8.1*
|
|
|
11.1**
|
|
|
12.1*
|
|
|
12.2*
|
|
|
13.1*
|
|
|
13.2*
|
|
|
15.1*
|
|
|
|
Golar LNG Limited
|
||
|
|
(Registrant)
|
||
|
|
|
||
|
Date
|
March 29, 2019
|
By
|
/s/ Graham Robjohns
|
|
|
|
Graham Robjohns
|
|
|
|
|
Chief Financial Officer and Deputy Chief Executive Officer
|
|
|
|
Page
|
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
|
|
|
CONSOLIDATED STATEMENTS OF INCOME (LOSS) FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016
|
|
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016
|
|
|
CONSOLIDATED BALANCE SHEETS AS OF DECEMBER 31, 2018 AND 2017
|
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016
|
|
|
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016
|
|
|
NOTES TO THE AUDITED CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
/s/ Ernst & Young LLP
|
|
|
We have served as the Company’s auditor since 2014.
|
|
|
London, United Kingdom
|
|
|
March 29, 2019
|
|
|
/s/ Ernst & Young LLP
|
|
|
London, United Kingdom
|
|
|
March 29, 2019
|
|
|
(in thousands of $, except per share amounts)
|
Notes
|
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
|
Time and voyage charter revenues
|
|
|
204,839
|
|
|
88,634
|
|
|
52,302
|
|
|||
|
Time charter revenues - collaborative arrangement
|
|
|
73,931
|
|
|
28,327
|
|
|
13,730
|
|
|||
|
Liquefaction services revenue
|
|
|
127,625
|
|
|
—
|
|
|
—
|
|
|||
|
Vessel and other management fees
|
|
|
24,209
|
|
|
26,576
|
|
|
14,225
|
|
|||
|
Total operating revenues
|
7, 28
|
|
430,604
|
|
|
143,537
|
|
|
80,257
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||
|
Vessel operating expenses
|
|
|
96,860
|
|
|
55,946
|
|
|
53,163
|
|
|||
|
Voyage, charterhire and commission expenses
|
28
|
|
22,625
|
|
|
22,511
|
|
|
36,423
|
|
|||
|
Voyage, charterhire and commission expenses - collaborative arrangement
|
28
|
|
83,201
|
|
|
38,781
|
|
|
11,140
|
|
|||
|
Administrative expenses
|
2
|
|
51,542
|
|
|
38,031
|
|
|
37,302
|
|
|||
|
Project development expenses
|
2
|
|
21,690
|
|
|
12,303
|
|
|
8,658
|
|
|||
|
Depreciation and amortization
|
18
|
|
93,689
|
|
|
76,522
|
|
|
72,972
|
|
|||
|
Impairment of non-current assets
|
9
|
|
—
|
|
|
—
|
|
|
1,706
|
|
|||
|
Total operating expenses
|
|
|
369,607
|
|
|
244,094
|
|
|
221,364
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Other operating income
|
|
|
|
|
|
|
|
||||||
|
Other operating income
|
28, 30
|
|
36,722
|
|
|
—
|
|
|
—
|
|
|||
|
Realized and unrealized gain on oil derivative instrument
|
2
|
|
16,767
|
|
|
15,100
|
|
|
—
|
|
|||
|
Other operating gains - LNG trading
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|||
|
Operating income (loss)
|
|
|
114,486
|
|
|
(85,457
|
)
|
|
(141,091
|
)
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Other non-operating expense
|
|
|
|
|
|
|
|
|
|
|
|||
|
Net loss on loss of control of Golar Power
|
6
|
|
—
|
|
|
—
|
|
|
(8,483
|
)
|
|||
|
Other non-operating expense
|
|
|
—
|
|
|
(81
|
)
|
|
(132
|
)
|
|||
|
Total other non-operating expense
|
|
|
—
|
|
|
(81
|
)
|
|
(8,615
|
)
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Financial income (expense)
|
|
|
|
|
|
|
|
|
|
||||
|
Interest income
|
28
|
|
10,133
|
|
|
5,890
|
|
|
2,969
|
|
|||
|
Interest expense
|
28
|
|
(101,908
|
)
|
|
(59,305
|
)
|
|
(71,201
|
)
|
|||
|
(Losses) gains on derivative instruments
|
10
|
|
(30,541
|
)
|
|
20,696
|
|
|
16,491
|
|
|||
|
Other financial items, net
|
10
|
|
(1,481
|
)
|
|
(69
|
)
|
|
(7,800
|
)
|
|||
|
Net financial expense
|
|
|
(123,797
|
)
|
|
(32,788
|
)
|
|
(59,541
|
)
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Loss before equity in net (losses) earnings of affiliates, income taxes and non-controlling interests
|
|
|
(9,311
|
)
|
|
(118,326
|
)
|
|
(209,247
|
)
|
|||
|
Income taxes
|
11
|
|
(1,267
|
)
|
|
(1,505
|
)
|
|
589
|
|
|||
|
Equity in net (losses) earnings of affiliates
|
16
|
|
(157,636
|
)
|
|
(25,448
|
)
|
|
47,878
|
|
|||
|
Net loss
|
|
|
(168,214
|
)
|
|
(145,279
|
)
|
|
(160,780
|
)
|
|||
|
Net income attributable to non-controlling interests
|
|
|
(63,214
|
)
|
|
(34,424
|
)
|
|
(25,751
|
)
|
|||
|
Net loss attributable to stockholders of Golar LNG Limited
|
|
|
(231,428
|
)
|
|
(179,703
|
)
|
|
(186,531
|
)
|
|||
|
Loss per share attributable to Golar LNG Ltd stockholders
Per common share amounts:
|
|
|
|
|
|
|
|
|
|
||||
|
Loss per share – basic and diluted
|
12
|
|
$
|
(2.30
|
)
|
|
$
|
(1.79
|
)
|
|
$
|
(1.99
|
)
|
|
Cash dividends paid
|
|
$
|
0.28
|
|
|
$
|
0.20
|
|
|
$
|
0.60
|
|
|
|
|
Notes
|
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
COMPREHENSIVE LOSS
|
|
|
|
|
|
|
|
|||
|
Net loss
|
|
|
(168,214
|
)
|
|
(145,279
|
)
|
|
(160,780
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) associated with pensions, net of tax
|
24, 26
|
|
3,581
|
|
|
157
|
|
|
(556
|
)
|
|
Share of affiliates comprehensive (loss) income
|
26
|
|
(24,324
|
)
|
|
1,616
|
|
|
3,606
|
|
|
|
|
|
(20,743
|
)
|
|
1,773
|
|
|
3,050
|
|
|
Comprehensive loss
|
|
|
(188,957
|
)
|
|
(143,506
|
)
|
|
(157,730
|
)
|
|
|
|
|
|
|
|
|
|
|||
|
Comprehensive loss attributable to:
|
|
|
|
|
|
|
|
|||
|
Stockholders of Golar LNG Limited
|
|
|
(252,171
|
)
|
|
(177,930
|
)
|
|
(183,481
|
)
|
|
Non-controlling interests
|
|
|
63,214
|
|
|
34,424
|
|
|
25,751
|
|
|
Comprehensive loss
|
|
|
(188,957
|
)
|
|
(143,506
|
)
|
|
(157,730
|
)
|
|
|
Notes
|
|
2018
|
|
|
2017
|
|
|
ASSETS
|
|
|
|
|
|
||
|
Current assets
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
|
|
217,835
|
|
|
214,862
|
|
|
Restricted cash and short-term deposits
|
14
|
|
332,033
|
|
|
222,265
|
|
|
Trade accounts receivable
*
|
|
|
64,918
|
|
|
14,980
|
|
|
Amounts due from related parties
|
28
|
|
9,425
|
|
|
7,898
|
|
|
Inventories
|
|
|
7,006
|
|
|
7,408
|
|
|
Other current assets
|
15
|
|
18,720
|
|
|
6,047
|
|
|
Total current assets
|
|
|
649,937
|
|
|
473,460
|
|
|
Non-current assets
|
|
|
|
|
|
||
|
Restricted cash
|
14
|
|
154,393
|
|
|
175,550
|
|
|
Investments in affiliates
|
16
|
|
571,782
|
|
|
703,225
|
|
|
Asset under development
|
17
|
|
20,000
|
|
|
1,177,489
|
|
|
Vessels and equipment, net
|
18
|
|
3,271,379
|
|
|
2,077,059
|
|
|
Other non-current assets
|
19
|
|
139,104
|
|
|
157,504
|
|
|
Total assets
|
|
|
4,806,595
|
|
|
4,764,287
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Current portion of long-term debt and short-term debt
|
20
|
|
730,257
|
|
|
1,384,933
|
|
|
Trade accounts payable
*
|
|
|
9,701
|
|
|
70,430
|
|
|
Accrued expenses
*
|
21
|
|
133,234
|
|
|
105,895
|
|
|
Amounts due to related parties
|
28
|
|
5,417
|
|
|
8,734
|
|
|
Other current liabilities
|
22
|
|
121,529
|
|
|
62,282
|
|
|
Total current liabilities
|
|
|
1,000,138
|
|
|
1,632,274
|
|
|
Non-current liabilities
|
|
|
|
|
|
||
|
Long-term debt
|
20
|
|
1,835,102
|
|
|
1,025,914
|
|
|
Amounts due to related parties
|
28
|
|
—
|
|
|
177,247
|
|
|
Other non-current liabilities
|
23
|
|
145,564
|
|
|
132,548
|
|
|
Total liabilities
|
|
|
2,980,804
|
|
|
2,967,983
|
|
|
Commitments and contingencies
EQUITY
|
29, 30
|
|
|
|
|
|
|
|
Share capital 101,302,404 common shares of $1.00 each issued and outstanding (2017: 101,118,289)
|
25
|
|
101,303
|
|
|
101,119
|
|
|
Treasury shares
|
|
|
(20,483
|
)
|
|
(20,483
|
)
|
|
Additional paid-in capital
|
|
|
1,857,196
|
|
|
1,538,191
|
|
|
Contributed surplus
|
|
|
200,000
|
|
|
200,000
|
|
|
Accumulated other comprehensive loss
|
|
|
(28,512
|
)
|
|
(7,769
|
)
|
|
Retained losses
|
|
|
(364,379
|
)
|
|
(95,742
|
)
|
|
Total stockholders' equity
|
|
|
1,745,125
|
|
|
1,715,316
|
|
|
Non-controlling interests
|
5
|
|
80,666
|
|
|
80,988
|
|
|
Total equity
|
|
|
1,825,791
|
|
|
1,796,304
|
|
|
Total liabilities and equity
|
|
|
4,806,595
|
|
|
4,764,287
|
|
|
|
Notes
|
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|||
|
Net loss
|
|
|
(168,214
|
)
|
|
(145,279
|
)
|
|
(160,780
|
)
|
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
||
|
Depreciation and amortization
|
18
|
|
93,689
|
|
|
76,522
|
|
|
72,972
|
|
|
Amortization of deferred charges and debt guarantees
|
|
|
7,734
|
|
|
(900
|
)
|
|
13,732
|
|
|
Equity in net losses (earnings) of affiliates
|
|
|
157,636
|
|
|
25,448
|
|
|
(47,878
|
)
|
|
Net loss on loss of control of Golar Power
|
6
|
|
—
|
|
|
—
|
|
|
8,483
|
|
|
Dividends received
|
|
|
15,837
|
|
|
27,553
|
|
|
26,515
|
|
|
Compensation cost related to stock options
|
|
|
11,481
|
|
|
8,991
|
|
|
5,816
|
|
|
Net foreign exchange losses
|
|
|
1,997
|
|
|
1,620
|
|
|
1,429
|
|
|
Change in fair value of derivative instruments
|
2
|
|
38,610
|
|
|
(24,498
|
)
|
|
(26,644
|
)
|
|
Change in fair value of oil derivative instrument
|
2
|
|
9,970
|
|
|
(15,100
|
)
|
|
—
|
|
|
Amortization of deferred tax benefits on intra-group transfers
|
|
|
—
|
|
|
—
|
|
|
(1,715
|
)
|
|
Impairment of non-current assets
|
9
|
|
—
|
|
|
—
|
|
|
1,706
|
|
|
Impairment of loan receivable
|
|
|
—
|
|
|
—
|
|
|
7,627
|
|
|
Change in assets and liabilities:
|
|
|
|
|
|
|
|
|||
|
Trade accounts receivable
|
|
|
(49,938
|
)
|
|
(11,413
|
)
|
|
(567
|
)
|
|
Inventories
|
|
|
402
|
|
|
(151
|
)
|
|
987
|
|
|
Other current and non-current assets
|
2
|
|
(13,532
|
)
|
|
(80,897
|
)
|
|
14,615
|
|
|
Amounts due to related companies
|
|
|
(16,540
|
)
|
|
(27,130
|
)
|
|
(9,444
|
)
|
|
Trade accounts payable
|
|
|
(24,813
|
)
|
|
1,593
|
|
|
(28,511
|
)
|
|
Accrued expenses
|
|
|
12,191
|
|
|
28,666
|
|
|
(3,410
|
)
|
|
Other current and non-current liabilities
(1)
|
2
|
|
40,164
|
|
|
99,886
|
|
|
9,680
|
|
|
Net cash provided by (used in) operating activities
|
|
|
116,674
|
|
|
(35,089
|
)
|
|
(115,387
|
)
|
|
Investing activities
|
|
|
|
|
|
|
|
|||
|
Additions to vessels and equipment
|
|
|
(33,111
|
)
|
|
(1,349
|
)
|
|
(14,477
|
)
|
|
Additions to newbuildings
|
|
|
—
|
|
|
—
|
|
|
(19,220
|
)
|
|
Additions to asset under development
|
|
|
(116,715
|
)
|
|
(390,552
|
)
|
|
(200,821
|
)
|
|
Additions to investments in affiliates
|
|
|
(95,503
|
)
|
|
(123,107
|
)
|
|
(10,200
|
)
|
|
Dividends received
|
|
|
33,185
|
|
|
25,113
|
|
|
29,002
|
|
|
Short-term loan granted
|
|
|
—
|
|
|
—
|
|
|
(1,000
|
)
|
|
Proceeds from disposals to Golar Partners, net of cash disposed
|
6
|
|
9,652
|
|
|
70,000
|
|
|
107,247
|
|
|
Proceeds from loss of control of Golar Power, net of cash disposed
|
6
|
|
—
|
|
|
—
|
|
|
113,321
|
|
|
Net cash (used in) provided by investing activities
|
|
|
(202,492
|
)
|
|
(419,895
|
)
|
|
3,852
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|||
|
Proceeds from short-term and long-term debt (including related parties)
|
|
|
1,177,748
|
|
|
928,432
|
|
|
405,817
|
|
|
Payment for capped call in connection with bond issuance
|
|
|
—
|
|
|
(31,194
|
)
|
|
—
|
|
|
Repayments of short-term and long-term debt (including related parties)
|
|
|
(994,874
|
)
|
|
(446,626
|
)
|
|
(271,858
|
)
|
|
Financing costs paid
|
|
|
(1,817
|
)
|
|
(1,564
|
)
|
|
(8,372
|
)
|
|
Cash dividends paid
|
|
|
(42,873
|
)
|
|
(20,438
|
)
|
|
(54,348
|
)
|
|
Proceeds from exercise of share options
|
|
|
2,686
|
|
|
(1,167
|
)
|
|
1,435
|
|
|
Purchase of treasury shares
|
|
|
—
|
|
|
—
|
|
|
(8,214
|
)
|
|
Proceeds from issuance of equity
|
|
|
—
|
|
|
—
|
|
|
169,876
|
|
|
Acquisition of non-controlling interests
|
|
|
36,532
|
|
|
—
|
|
|
—
|
|
|
Net cash provided by financing activities
|
|
|
177,402
|
|
|
427,443
|
|
|
234,336
|
|
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
|
|
91,584
|
|
|
(27,541
|
)
|
|
122,801
|
|
|
Cash, cash equivalents and restricted cash at beginning of period
|
|
|
612,677
|
|
|
640,218
|
|
|
517,417
|
|
|
Cash, cash equivalents and restricted cash at end of period
|
|
|
704,261
|
|
|
612,677
|
|
|
640,218
|
|
|
|
|
|
|
|
|
|
|
|||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for:
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid, net of capitalized interest
|
|
|
29,832
|
|
|
34,479
|
|
|
24,828
|
|
|
Income taxes paid
|
|
|
1,469
|
|
|
1,240
|
|
|
555
|
|
|
(in thousands of $)
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
|
Cash and cash equivalents
|
217,835
|
|
214,862
|
|
224,190
|
|
105,235
|
|
|
Restricted cash and short-term deposits (current portion)
|
332,033
|
|
222,265
|
|
183,693
|
|
231,821
|
|
|
Restricted cash (non-current portion)
|
154,393
|
|
175,550
|
|
232,335
|
|
180,361
|
|
|
|
704,261
|
|
612,677
|
|
640,218
|
|
517,417
|
|
|
|
Notes
|
|
Share Capital
|
|
Treasury Shares
|
|
Additional Paid-in Capital
|
|
Contributed Surplus
|
|
Accumulated Other Comprehensive Loss
|
|
Retained Earnings (Losses)
|
|
Non-controlling Interests
|
|
Total
Equity
|
||||||||
|
Balance at December 31, 2015
|
|
|
93,547
|
|
|
(12,269
|
)
|
|
1,317,806
|
|
|
200,000
|
|
|
(12,592
|
)
|
|
308,874
|
|
|
20,813
|
|
|
1,916,179
|
|
|
Net loss
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(186,531
|
)
|
|
25,751
|
|
|
(160,780
|
)
|
|
Dividends
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,693
|
)
|
|
—
|
|
|
(18,693
|
)
|
|
Exercise of share options
|
|
|
59
|
|
|
—
|
|
|
1,376
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,435
|
|
|
Employee stock compensation
|
|
|
—
|
|
|
—
|
|
|
7,865
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,865
|
|
|
Forfeiture of share options
|
|
|
—
|
|
|
—
|
|
|
(892
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(892
|
)
|
|
Net proceeds from issuance of shares
|
25
|
|
7,475
|
|
|
—
|
|
|
162,401
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
169,876
|
|
|
Other comprehensive income
|
26
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,050
|
|
|
—
|
|
|
—
|
|
|
3,050
|
|
|
Treasury shares
|
25
|
|
—
|
|
|
(8,214
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,214
|
)
|
|
Balance at December 31, 2016
|
|
|
101,081
|
|
|
(20,483
|
)
|
|
1,488,556
|
|
|
200,000
|
|
|
(9,542
|
)
|
|
103,650
|
|
|
46,564
|
|
|
1,909,826
|
|
|
Net loss
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(179,703
|
)
|
|
34,424
|
|
|
(145,279
|
)
|
|
Dividends
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,689
|
)
|
|
—
|
|
|
(19,689
|
)
|
|
Exercise of share options
|
|
|
38
|
|
|
—
|
|
|
(1,204
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,166
|
)
|
|
Employee stock compensation
|
|
|
—
|
|
|
—
|
|
|
11,098
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,098
|
|
|
Forfeiture of share options
|
|
|
—
|
|
|
—
|
|
|
(120
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(120
|
)
|
|
Other comprehensive income
|
26
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,773
|
|
|
—
|
|
|
—
|
|
|
1,773
|
|
|
Issuance of convertible bonds
|
20
|
|
—
|
|
|
—
|
|
|
39,861
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39,861
|
|
|
Balance at December 31, 2017
|
|
|
101,119
|
|
|
(20,483
|
)
|
|
1,538,191
|
|
|
200,000
|
|
|
(7,769
|
)
|
|
(95,742
|
)
|
|
80,988
|
|
|
1,796,304
|
|
|
Net loss
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(231,428
|
)
|
|
63,214
|
|
|
(168,214
|
)
|
|
Dividends
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(37,076
|
)
|
|
(20,882
|
)
|
|
(57,958
|
)
|
|
Exercise of share options
|
|
|
184
|
|
|
—
|
|
|
2,502
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,686
|
|
|
Employee stock compensation
|
|
|
—
|
|
|
—
|
|
|
14,125
|
|
|
—
|
|
|
—
|
|
|
(133
|
)
|
|
—
|
|
|
13,992
|
|
|
Forfeiture of share options
|
|
|
—
|
|
|
—
|
|
|
(2,090
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,090
|
)
|
|
Effect of consolidating Hilli Lessor VIE
|
5
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,703
|
|
|
28,703
|
|
|
Sale of equity interest in common units
|
6
|
|
—
|
|
|
—
|
|
|
304,468
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(126,491
|
)
|
|
177,977
|
|
|
Conversion of debt to equity (see note 20)
|
20
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55,134
|
|
|
55,134
|
|
|
Other comprehensive income
|
26
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20,743
|
)
|
|
—
|
|
|
—
|
|
|
(20,743
|
)
|
|
Balance at December 31, 2018
|
|
|
101,303
|
|
|
(20,483
|
)
|
|
1,857,196
|
|
|
200,000
|
|
|
(28,512
|
)
|
|
(364,379
|
)
|
|
80,666
|
|
|
1,825,791
|
|
|
1.
|
GENERAL
|
|
2.
|
BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES
|
|
(in thousands of $)
|
Year Ended
December 31, |
|||
|
|
2018
|
|
2017
|
|
|
Realized gain on oil derivative instrument
|
26,737
|
|
—
|
|
|
Unrealized (loss) gain on oil derivative instrument
|
(9,970
|
)
|
15,100
|
|
|
|
16,767
|
|
15,100
|
|
|
(in thousands of $)
|
As previously reported
|
Adjustments (decrease) increase
|
As adjusted
|
|||
|
December 31, 2016
|
|
|
|
|||
|
Administrative expenses
|
45,960
|
|
(8,658
|
)
|
37,302
|
|
|
Project development expenses
|
—
|
|
8,658
|
|
8,658
|
|
|
|
|
|
|
|||
|
December 31, 2017
|
|
|
|
|||
|
Administrative expenses
|
50,334
|
|
(12,303
|
)
|
38,031
|
|
|
Project development expenses
|
—
|
|
12,303
|
|
12,303
|
|
|
Vessels (excluding converted FSRUs and FLNG)
|
40 years
|
|
Vessels - converted FSRUs
|
20 years from conversion date
|
|
Vessels - FLNG
|
30 years from conversion date
|
|
Drydocking expenditure
|
5 years
|
|
Deferred drydocking expenditure - FLNG
|
20 years
|
|
Mooring equipment - FLNG
|
8 years
|
|
Office equipment and fittings
|
3 to 6 years
|
|
•
|
Management, having the authority to approve the action, commits to a plan to sell the assets or subsidiaries;
|
|
•
|
The asset or subsidiaries are available for immediate sale in its present condition subject only to terms that are usual and customary for such sales;
|
|
•
|
An active program to locate a buyer and other actions required to complete the plan to sell have been initiated;
|
|
•
|
The sale is probable; and
|
|
•
|
The transfer is expected to qualify for recognition as a completed sale, within one year.
|
|
(in thousands of $)
|
As previously reported
|
Adjustments (decrease) increase
|
As adjusted
|
|||
|
December 31, 2016
|
|
|
|
|||
|
Change in fair value of derivative instruments
|
—
|
|
(26,644
|
)
|
(26,644
|
)
|
|
Change in assets and liabilities:
|
|
|
|
|||
|
Other current and non-current assets
|
14,924
|
|
(309
|
)
|
14,615
|
|
|
Other current and non-current liabilities
|
(17,273
|
)
|
26,953
|
|
9,680
|
|
|
|
|
|
|
|||
|
December 31, 2017
|
|
|
|
|||
|
Change in fair value of derivative instruments
|
—
|
|
(24,498
|
)
|
(24,498
|
)
|
|
Change in assets and liabilities:
|
|
|
|
|||
|
Other current and non-current assets
|
(102,453
|
)
|
21,556
|
|
(80,897
|
)
|
|
Change in fair value of oil derivative instrument
|
—
|
|
(15,100
|
)
|
(15,100
|
)
|
|
Other current and non-current liabilities
|
81,844
|
|
18,042
|
|
99,886
|
|
|
(in thousands of $)
|
As previously reported
|
Adjustments decrease
|
As adjusted
|
|||
|
December 31, 2016
|
|
|
|
|||
|
Gains (losses) on derivative instruments
|
—
|
|
16,491
|
|
16,491
|
|
|
Other financial items, net
|
8,691
|
|
(16,491
|
)
|
(7,800
|
)
|
|
|
|
|
|
|||
|
December 31, 2017
|
|
|
|
|||
|
Gains (losses) on derivative instruments
|
—
|
|
20,696
|
|
20,696
|
|
|
Other financial items, net
|
20,627
|
|
(20,696
|
)
|
(69
|
)
|
|
3.
|
RECENTLY ISSUED ACCOUNTING STANDARDS
|
|
(in thousands of $)
|
Cash flow line item
|
As previously reported
|
Adjustments decrease
|
As adjusted
|
|||
|
December 31, 2016
|
|
|
|
||||
|
OPERATING ACTIVITIES
|
Restricted cash and short-term deposits
|
47,834
|
|
(47,834
|
)
|
—
|
|
|
INVESTING ACTIVITIES
|
Restricted cash and short-term deposits
|
22,928
|
|
(22,928
|
)
|
—
|
|
|
FINANCING ACTIVITIES
|
Restricted cash and short-term deposits
|
(74,608
|
)
|
74,608
|
|
—
|
|
|
|
|
|
|
|
|||
|
As a result of the above changes, the following subtotals as retrospectively restated are as follows:
|
|||||||
|
Net (decrease) increase in cash, cash equivalents and restricted cash
|
118,955
|
|
3,846
|
|
122,801
|
|
|
|
Cash, cash equivalents and restricted cash at beginning of period
|
105,235
|
|
412,182
|
|
517,417
|
|
|
|
Cash, cash equivalents and restricted cash at end of period
|
224,190
|
|
416,028
|
|
640,218
|
|
|
|
|
|
|
|
|
|||
|
December 31, 2017
|
|
|
|
||||
|
OPERATING ACTIVITIES
|
Restricted cash and short-term deposits
|
57,110
|
|
(57,110
|
)
|
—
|
|
|
INVESTING ACTIVITIES
|
Restricted cash and short-term deposits
|
11,239
|
|
(11,239
|
)
|
—
|
|
|
FINANCING ACTIVITIES
|
Restricted cash and short-term deposits
|
(50,136
|
)
|
50,136
|
|
—
|
|
|
|
|
|
|
|
|||
|
As a result of the above changes, the following subtotals as retrospectively restated are as follows:
|
|||||||
|
Net (decrease) increase in cash, cash equivalents and restricted cash
|
(9,328
|
)
|
(18,213
|
)
|
(27,541
|
)
|
|
|
Cash, cash equivalents and restricted cash at beginning of period
|
224,190
|
|
416,028
|
|
640,218
|
|
|
|
Cash, cash equivalents and restricted cash at end of period
|
214,862
|
|
397,815
|
|
612,677
|
|
|
|
4.
|
SUBSIDIARIES
|
|
Name
|
Jurisdiction of Incorporation
|
Purpose
|
|
Golar LNG 2216 Corporation
|
Marshall Islands
|
Owns and operates
Golar Arctic
|
|
Golar Management Limited
|
United Kingdom
|
Management company
|
|
Golar Management Malaysia SDN. BDH.
|
Malaysia
|
Vessel management company
|
|
Golar Management Norway AS
|
Norway
|
Vessel management company
|
|
Golar Management D.O.O
|
Croatia
|
Vessel management company
|
|
Golar GP LLC – Limited Liability Company
|
Marshall Islands
|
Holding company
|
|
Golar LNG Energy Limited
|
Bermuda
|
Holding company
|
|
Golar Gimi Corporation
|
Marshall Islands
|
Owns
Gimi
|
|
Golar Hilli Corp. *
|
Marshall Islands
|
Owns
Hilli Episeyo
("
Hilli
")
|
|
Golar Gandria N.V.
|
Curaçao
|
Owns and operates
Golar Gandria
|
|
Golar Hull M2021 Corporation
|
Marshall Islands
|
Leases
Golar Seal**
|
|
Golar Hull M2022 Corporation
|
Marshall Islands
|
Leases
Golar Crystal**
|
|
Golar Hull M2027 Corporation
|
Marshall Islands
|
Owns and operates
Golar Bear
|
|
Golar Hull M2047 Corporation
|
Marshall Islands
|
Leases
Golar Snow**
|
|
Golar Hull M2048 Corporation
|
Marshall Islands
|
Leases
Golar Ice**
|
|
Golar LNG NB10 Corporation
|
Marshall Islands
|
Leases
Golar Glacier**
|
|
Golar LNG NB11 Corporation
|
Marshall Islands
|
Leases
Golar Kelvin**
|
|
Golar LNG NB12 Corporation
|
Marshall Islands
|
Owns and operates
Golar Frost
|
|
Golar LNG NB13 Corporation
|
Marshall Islands
|
Leases
Golar Tundra**
|
|
GVS Corporation
|
Marshall Islands
|
Owns and operates
Golar Viking
|
|
Golar Shoreline LNG Limited
|
Bermuda
|
Holding company
|
|
Golar Hilli LLC *
|
Marshall Islands
|
Holding company
|
|
5.
|
VARIABLE INTEREST ENTITIES ("VIEs")
|
|
Vessel
|
Effective from
|
Sales value (in $ millions)
|
First repurchase option (in $ millions)
|
Date of first repurchase option
|
Repurchase obligation at end of lease term
(in $ millions)
|
End of lease term
|
|
Golar Glacier
|
October 2014
|
204.0
|
173.8
|
October 2019
|
135.1
|
October 2024
|
|
Golar Kelvin
|
January 2015
|
204.0
|
173.8
|
January 2020
|
135.1
|
January 2025
|
|
Golar Snow
|
January 2015
|
204.0
|
173.8
|
January 2020
|
135.1
|
January 2025
|
|
Golar Ice
|
February 2015
|
204.0
|
173.8
|
February 2020
|
135.1
|
February 2025
|
|
Golar Tundra
|
November 2015
|
254.6
|
168.7
|
November 2018
(1)
|
76.4
|
November 2025
|
|
Golar Seal
|
March 2016
|
203.0
|
132.8
|
March 2021
|
87.4
|
March 2026
|
|
Golar Crystal
|
March 2017
|
187.0
|
97.3
|
March 2020
|
50.6
|
March 2027
|
|
Hilli
|
June 2018
|
1,200.0
|
633.2
|
June 2023
|
300.0
|
June 2028
|
|
(in thousands of $)
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024+
|
|
Golar Glacier
|
17,100
|
17,147
|
17,100
|
17,100
|
17,100
|
12,884
|
|
Golar Kelvin
|
17,100
|
17,147
|
17,100
|
17,100
|
17,100
|
15,695
|
|
Golar Snow
|
17,100
|
17,147
|
17,100
|
17,100
|
17,100
|
15,695
|
|
Golar Ice
|
17,100
|
17,147
|
17,100
|
17,100
|
17,100
|
18,599
|
|
Golar Tundra
(1)(2)
|
22,437
|
21,548
|
20,610
|
19,697
|
18,784
|
32,079
|
|
Golar Seal
(2)
|
13,754
|
13,717
|
13,717
|
13,717
|
13,754
|
27,433
|
|
Golar Crystal
(1)
|
12,441
|
12,335
|
12,175
|
12,050
|
11,907
|
37,601
|
|
Hilli
(1)
|
128,418
|
123,526
|
118,800
|
114,075
|
109,463
|
412,055
|
|
(in thousands of $)
|
Golar Glacier
|
Golar Kelvin
|
Golar Snow
|
Golar Ice
|
Golar Tundra
|
Golar Seal
|
Golar Crystal
|
Hilli
|
2018
|
2017
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
Total
|
Total
|
||||||||||
|
Restricted cash and short-term deposits (see note 14)
|
21,170
|
|
71,924
|
|
19,294
|
|
8
|
|
—
|
|
3,405
|
|
3,186
|
|
57,441
|
|
176,428
|
|
130,063
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt and short-term debt
(1)
|
39,319
|
|
182,540
|
|
30,404
|
|
117,888
|
|
121,741
|
|
—
|
|
5,741
|
|
148,880
|
|
646,513
|
|
833,664
|
|
|
Long-term interest bearing debt - non-current portion
(1)
|
114,093
|
|
—
|
|
123,267
|
|
—
|
|
—
|
|
123,524
|
|
90,790
|
|
749,100
|
|
1,200,774
|
|
252,691
|
|
|
|
153,412
|
|
182,540
|
|
153,671
|
|
117,888
|
|
121,741
|
|
123,524
|
|
96,531
|
|
897,980
|
|
1,847,287
|
|
1,086,355
|
|
|
(in thousands of $)
|
Hilli LLC
(2)
|
|
|
Assets
|
|
|
|
Cash and short-term deposits
|
85,238
|
|
|
Restricted cash and short-term deposits
|
57,441
|
|
|
Vessels and equipment, net
|
1,301,279
|
|
|
Other non-current assets
|
91,431
|
|
|
|
1,535,389
|
|
|
|
|
|
|
Liabilities
|
|
|
|
Current portion of long-term debt and short-term debt
(1)
|
148,880
|
|
|
Long-term interest bearing debt - non-current portion
(1)
|
749,100
|
|
|
|
897,980
|
|
|
6.
|
DISPOSAL OF LONG-LIVED ASSETS
|
|
(in thousands of $)
|
December 31, 2018
|
|
|
Net loss attributable to stockholders of Golar LNG Limited
|
(231,428
|
)
|
|
Transfer to the non-controlling interests: increase in Golar LNG Limited’s paid-in capital for sale of 1,096 Hilli Common Units in July 2018
|
304,468
|
|
|
Changes from net income attributable to stockholders of Golar LNG Limited and transfers to non-controlling interests
|
73,040
|
|
|
•
|
44.6%
of the Hilli Common Units, with the remaining Hilli Common Units owned by Golar Partners, Keppel and B&V (
50.0%
,
5.0%
and
0.4%
, respectively);
|
|
•
|
89.1%
of the Series A Special Units, with the remaining Series A Special Units owned by Keppel and B&V (
10.0%
and
0.9%
, respectively); and
|
|
•
|
89.1%
of the Series B Special Units, with the remaining Series B Special Units owned by Keppel and B&V (
10.0%
and
0.9%
, respectively).
|
|
•
|
holders of Series B Special Units are entitled to
95%
of these distributions, and
|
|
•
|
holders of Hilli Common Units are entitled to
5%
of these distributions.
|
|
(in thousands of $)
|
As of July 6, 2016
|
|
|
Net proceeds (a)
|
113,000
|
|
|
Fair value of 50% retained investment in Golar Power (b)
|
116,000
|
|
|
Fair value of counter guarantees from Golar Power (c)
|
3,701
|
|
|
Total fair value of Golar Power
|
232,701
|
|
|
|
|
|
|
Less:
|
|
|
|
Carrying value of Golar Power’s net assets (d)
|
236,713
|
|
|
Guarantees issued by Golar to Golar Power (e)
|
4,471
|
|
|
|
|
|
|
Loss on loss of control of Golar Power
|
(8,483
|
)
|
|
(in thousands of $)
|
As of July 6, 2016
|
|
|
Consideration received from Stonepeak
|
116,000
|
|
|
Less: Fee paid in relation to the transaction
|
(3,000
|
)
|
|
Net proceeds
|
113,000
|
|
|
(in thousands of $)
|
As at July 6, 2016
|
|
|
ASSETS
|
|
|
|
Current
|
|
|
|
Cash and cash equivalents
|
10,992
|
|
|
Restricted cash
|
15,463
|
|
|
Trade accounts receivable
|
1,474
|
|
|
Other receivables, prepaid expenses and accrued income
|
178
|
|
|
Short term amounts due from related parties
|
3,000
|
|
|
Inventory
|
952
|
|
|
Total current assets
|
32,059
|
|
|
Non-current
|
|
|
|
Newbuildings
|
50,436
|
|
|
Vessels, net
|
387,261
|
|
|
Total assets
|
469,756
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
Current
|
|
|
|
Current portion of long-term debt
|
20,032
|
|
|
Trade accounts payable
|
969
|
|
|
Accrued expenses
|
21,357
|
|
|
Total current liabilities
|
42,358
|
|
|
Non-current
|
|
|
|
Long-term debt
|
190,685
|
|
|
Total liabilities
|
233,043
|
|
|
|
|
|
|
Equity
|
|
|
|
Stockholders’ equity
|
236,713
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
469,756
|
|
|
(in thousands of $)
|
|
As of July 6, 2016
|
|
|
Debt guarantees
|
|
3,283
|
|
|
Shipyard guarantee
|
|
1,188
|
|
|
Total guarantees
|
|
4,471
|
|
|
7.
|
SEGMENT INFORMATION
|
|
•
|
Vessel operations
– We operate and subsequently charter out vessels on fixed terms to customers. We also provide technical vessel management services for our fleet as well as the fleets of Golar Partners and Golar Power.
|
|
•
|
FLNG
– In 2014, we ordered our first FLNG based on the conversion of our existing LNG carrier, the
Hilli.
The
Hilli
FLNG conversion was completed and the vessel was accepted by the customer under the LTA. In February 2019 Golar entered into an agreement with BP for the charter of a FLNG, which will be converted from our existing LNG carrier, the
Gimi
, for a 20-year period expected to commence in 2022. The
Gimi
was relocated from layup to Keppel Shipyard in early 2019 to proceed with the conversion.
|
|
•
|
Power
– In July 2016, we entered into certain agreements forming a 50/50 joint venture, Golar Power, with private equity firm Stonepeak. Golar Power offers integrated LNG based downstream solutions, through the ownership and operation of FSRUs and associated terminal and power generation infrastructure.
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
(3)
|
|
|||||||||||||||||||||||||||
|
(in thousands of $)
|
|
Vessel Operations
|
FLNG
|
Power
|
Other
(1)
|
Total
|
|
Vessel operations
|
FLNG
|
Power
|
Other
(1)
|
Total
|
|
Vessel operations
|
FLNG
|
Power
|
Other
(1)
|
Total
|
|
|||||||||||||||
|
Statement of Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Total operating revenues
|
|
302,979
|
|
127,625
|
|
—
|
|
—
|
|
430,604
|
|
|
143,537
|
|
—
|
|
—
|
|
—
|
|
143,537
|
|
|
80,257
|
|
—
|
|
—
|
|
—
|
|
80,257
|
|
|
|
Depreciation and amortization
|
|
(65,496
|
)
|
(28,193
|
)
|
—
|
|
—
|
|
(93,689
|
)
|
|
(76,522
|
)
|
—
|
|
—
|
|
—
|
|
(76,522
|
)
|
|
(72,972
|
)
|
—
|
|
—
|
|
—
|
|
(72,972
|
)
|
|
|
Other operating expenses
|
|
(231,887
|
)
|
(44,031
|
)
|
—
|
|
—
|
|
(275,918
|
)
|
|
(163,207
|
)
|
(4,365
|
)
|
—
|
|
—
|
|
(167,572
|
)
|
|
(144,816
|
)
|
(3,576
|
)
|
—
|
|
—
|
|
(148,392
|
)
|
|
|
Other operating gains and losses
|
|
50,740
|
|
2,749
|
|
—
|
|
—
|
|
53,489
|
|
|
—
|
|
15,100
|
|
—
|
|
—
|
|
15,100
|
|
|
16
|
|
—
|
|
—
|
|
—
|
|
16
|
|
|
|
Operating income (loss)
|
|
56,336
|
|
58,150
|
|
—
|
|
—
|
|
114,486
|
|
|
(96,192
|
)
|
10,735
|
|
—
|
|
—
|
|
(85,457
|
)
|
|
(137,515
|
)
|
(3,576
|
)
|
—
|
|
—
|
|
(141,091
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Inter segment operating income
(loss)
(2)
|
|
335
|
|
—
|
|
—
|
|
(335
|
)
|
—
|
|
|
4,568
|
|
—
|
|
—
|
|
(4,568
|
)
|
—
|
|
|
275
|
|
—
|
|
—
|
|
(275
|
)
|
—
|
|
|
|
Segment operating (loss) income
|
|
56,671
|
|
58,150
|
|
—
|
|
(335
|
)
|
114,486
|
|
|
(91,624
|
)
|
10,735
|
|
—
|
|
(4,568
|
)
|
(85,457
|
)
|
|
(137,240
|
)
|
(3,576
|
)
|
—
|
|
(275
|
)
|
(141,091
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Equity in net (losses) earnings of affiliates
|
|
(138,676
|
)
|
(2,047
|
)
|
(16,913
|
)
|
—
|
|
(157,636
|
)
|
|
1,503
|
|
(8,153
|
)
|
(18,798
|
)
|
—
|
|
(25,448
|
)
|
|
37,344
|
|
—
|
|
10,534
|
|
—
|
|
47,878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Balance sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Total assets
|
|
2,990,506
|
|
1,555,389
|
|
266,151
|
|
(5,451
|
)
|
4,806,595
|
|
|
3,025,244
|
|
1,515,463
|
|
228,696
|
|
(5,116
|
)
|
4,764,287
|
|
|
3,152,311
|
|
978,614
|
|
126,534
|
|
(548
|
)
|
4,256,911
|
|
|
|
Investment in affiliates
|
|
305,631
|
|
—
|
|
266,151
|
|
—
|
|
571,782
|
|
|
472,482
|
|
2,047
|
|
228,696
|
|
—
|
|
703,225
|
|
|
512,046
|
|
10,200
|
|
126,534
|
|
—
|
|
648,780
|
|
|
|
Capital expenditures
|
|
22,978
|
|
116,715
|
|
—
|
|
—
|
|
139,693
|
|
|
1,349
|
|
390,552
|
|
—
|
|
—
|
|
391,901
|
|
|
33,698
|
|
200,820
|
|
—
|
|
—
|
|
234,518
|
|
|
|
(in thousands of $)
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
The Cool Pool
(1)
|
251,070
|
|
|
62
|
%
|
|
106,302
|
|
|
91
|
%
|
|
51,075
|
|
|
77
|
%
|
|
Perenco and SNH (note 8)
|
127,625
|
|
|
31
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
An energy and logistics company
|
9,235
|
|
|
2
|
%
|
|
9,235
|
|
|
8
|
%
|
|
7,975
|
|
|
12
|
%
|
|
(in thousands of $)
|
2018
|
|
2017
|
|
2016
|
|||
|
Cameroon
|
|
|
|
|
|
|||
|
Liquefaction services revenue
|
127,625
|
|
|
—
|
|
|
—
|
|
|
Total assets
|
1,535,389
|
|
|
1,515,463
|
|
|
—
|
|
|
8.
|
REVENUE
|
|
(in thousands of $)
|
Contract assets
(1)
|
Contract liabilities
(2)
|
||
|
Opening balance on January 1, 2018
|
17,245
|
|
—
|
|
|
Payments received for services billed
|
(14,558
|
)
|
—
|
|
|
Services provided and billed in current period
|
143,670
|
|
33,763
|
|
|
Payments received for services billed in current period
|
(120,975
|
)
|
—
|
|
|
Impairment
|
(1,006
|
)
|
—
|
|
|
Deferred commissioning period revenue
|
—
|
|
(2,467
|
)
|
|
Closing balance on December 31, 2018
|
24,376
|
|
31,296
|
|
|
•
|
$3.1 million
is included in balance sheet line item "Amounts due from related parties" under current assets (
$7.2 million
at
December 31, 2017), and
|
|
•
|
$4.3 million
is included in "Amounts due to related parties" under current liabilities (
$10.0 million
at December 31, 2017).
|
|
|
Year Ended
December 31, |
|||
|
(in thousands of $)
|
2018
|
|
2017
|
|
|
Base tolling fee
(1)
|
119,677
|
|
—
|
|
|
Amortization of deferred commissioning period revenue
(2)
|
2,467
|
|
—
|
|
|
Amortization of Day 1 gain
(3)
|
5,817
|
|
—
|
|
|
Other
|
(336
|
)
|
—
|
|
|
Total
|
127,625
|
|
—
|
|
|
9.
|
IMPAIRMENT OF NON-CURRENT ASSETS
|
|
Vessel
|
2018 Market value
(1)
|
2018 Carrying value
|
Deficit
|
|
Golar Arctic
|
76,750
|
134,400
|
57,650
|
|
Golar Seal
|
178,750
|
179,000
|
250
|
|
Golar Bear
|
182,000
|
183,900
|
1,900
|
|
Golar Frost
|
182,000
|
187,700
|
5,700
|
|
Golar Viking
|
78,250
|
112,300
|
34,050
|
|
Golar Glacier
|
182,500
|
183,500
|
1,000
|
|
Golar Snow
|
184,500
|
191,800
|
7,300
|
|
Golar Ice
|
184,000
|
192,000
|
8,000
|
|
Golar Kelvin
|
183,500
|
185,600
|
2,100
|
|
(in thousands of $)
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
Impairment charge
|
—
|
|
|
—
|
|
|
1,706
|
|
|
10.
|
(LOSSES) GAINS ON DERIVATIVE INSTRUMENTS AND OTHER FINANCIAL ITEMS, NET
|
|
(in thousands of $)
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
Mark-to-market adjustment for interest rate swap derivatives (see note 27)
|
604
|
|
|
6,614
|
|
|
2,818
|
|
|
Mark-to-market adjustment for equity derivatives (see note 27)
|
(30,663
|
)
|
|
16,622
|
|
|
24,819
|
|
|
Mark-to-market adjustment for foreign exchange swap derivatives
|
(1,151
|
)
|
|
821
|
|
|
(993
|
)
|
|
Unrealized mark-to-market (losses) gains on Earn-Out Units (see note 19)
|
(7,400
|
)
|
|
441
|
|
|
—
|
|
|
Interest income (expense) on undesignated interest rate swaps (see note 27)
|
8,069
|
|
|
(3,802
|
)
|
|
(10,153
|
)
|
|
|
(30,541
|
)
|
|
20,696
|
|
|
16,491
|
|
|
(in thousands of $)
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
Impairment of loan
(1)
|
—
|
|
|
—
|
|
|
(7,627
|
)
|
|
Financing arrangement fees and other costs
|
(244
|
)
|
|
(677
|
)
|
|
(404
|
)
|
|
Amortization of debt guarantee
|
861
|
|
|
1,548
|
|
|
1,563
|
|
|
Foreign exchange loss on operations
|
(1,997
|
)
|
|
(888
|
)
|
|
(1,909
|
)
|
|
Other
|
(101
|
)
|
|
(52
|
)
|
|
577
|
|
|
|
(1,481
|
)
|
|
(69
|
)
|
|
(7,800
|
)
|
|
11.
|
INCOME TAXES
|
|
|
Year ended December 31
|
|||||||
|
(in thousands of $)
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
Current tax expense
|
836
|
|
|
1,478
|
|
|
1,035
|
|
|
Deferred tax expense
|
431
|
|
|
27
|
|
|
90
|
|
|
Amortization of tax benefit arising on intra-group transfers of non-current assets
|
—
|
|
|
—
|
|
|
(1,714
|
)
|
|
Total income tax expense (benefit)
|
1,267
|
|
|
1,505
|
|
|
(589
|
)
|
|
|
Year ended December 31
|
|||||||
|
(in thousands of $)
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
Income taxes at statutory rate
|
—
|
|
|
—
|
|
|
—
|
|
|
Effect of deferred tax benefit on intra-group transfers of non-current assets
|
—
|
|
|
—
|
|
|
(1,714
|
)
|
|
Effect of movement in deferred tax balances
|
431
|
|
|
27
|
|
|
90
|
|
|
Effect of adjustments in respect of current tax in prior periods
|
(369
|
)
|
|
(5
|
)
|
|
(334
|
)
|
|
Effect of taxable income in various countries
|
1,205
|
|
|
1,483
|
|
|
1,369
|
|
|
Total tax expense (benefit)
|
1,267
|
|
|
1,505
|
|
|
(589
|
)
|
|
12.
|
LOSS PER SHARE
|
|
(in thousands of $)
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
Net loss attributable to Golar LNG Ltd stockholders - basic and diluted
|
(231,428
|
)
|
|
(179,703
|
)
|
|
(186,531
|
)
|
|
(in thousands)
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
Basic and diluted loss per share:
|
|
|
|
|
|
|||
|
Weighted average number of common shares outstanding
|
100,684
|
|
|
100,597
|
|
|
93,933
|
|
|
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
|
Basic and diluted
|
$
|
(2.30
|
)
|
|
$
|
(1.79
|
)
|
|
$
|
(1.99
|
)
|
|
13.
|
OPERATING LEASES
|
|
Year ending December 31
|
|
|
|
(in thousands of $)
|
|
|
|
2019
|
25,851
|
|
|
Total
|
25,851
|
|
|
Year ending December 31
|
Total
|
|
|
(in thousands of $)
|
|
|
|
2019
|
5,417
|
|
|
2020
|
3,756
|
|
|
2021
|
2,682
|
|
|
2022
|
2,425
|
|
|
2023 and thereafter
|
6,180
|
|
|
Total minimum lease payments
|
20,460
|
|
|
14.
|
RESTRICTED CASH AND SHORT-TERM DEPOSITS
|
|
(in thousands of $)
|
2018
|
|
|
2017
|
|
|
Restricted cash relating to the total return equity swap
(1)
|
82,863
|
|
|
58,351
|
|
|
Restricted cash in relation to the
Hilli
(2)
|
174,597
|
|
|
174,737
|
|
|
Restricted cash and short-term deposits held by lessor VIEs
(3)
|
176,428
|
|
|
130,063
|
|
|
Restricted cash relating to the $1.125 billion debt facility
(4)
|
17,657
|
|
|
33,752
|
|
|
Collateral on the Margin Loan Facility
(5)
|
33,413
|
|
|
—
|
|
|
Restricted cash relating to office lease
|
777
|
|
|
813
|
|
|
Bank guarantee
|
691
|
|
|
99
|
|
|
Total restricted cash and short-term deposits
|
486,426
|
|
|
397,815
|
|
|
Less: Amounts included in current restricted cash and short-term deposits
|
(332,033
|
)
|
|
(222,265
|
)
|
|
Long-term restricted cash
|
154,393
|
|
|
175,550
|
|
|
15.
|
OTHER CURRENT ASSETS
|
|
(in thousands of $)
|
2018
|
|
|
2017
|
|
|
Prepaid expenses
|
4,285
|
|
|
3,045
|
|
|
Other receivables
|
14,435
|
|
|
3,002
|
|
|
|
18,720
|
|
|
6,047
|
|
|
16.
|
INVESTMENTS IN AFFILIATES
|
|
|
2018
|
|
|
2017
|
|
|
Golar Partners
(1)
|
32.0
|
%
|
|
31.8
|
%
|
|
Egyptian Company for Gas Services S.A.E ("ECGS")
|
50
|
%
|
|
50
|
%
|
|
Golar Power
|
50
|
%
|
|
50
|
%
|
|
OneLNG
|
51
|
%
|
|
51
|
%
|
|
The Cool Pool Limited ("Pool Manager")
(2)
|
50
|
%
|
|
33
|
%
|
|
Avenir LNG Limited ("Avenir")
|
22.5
|
%
|
|
—
|
|
|
(in thousands of $)
|
2018
|
|
|
2017
|
|
|
Golar Partners
|
271,160
|
|
|
467,097
|
|
|
Golar Power
|
266,151
|
|
|
228,696
|
|
|
OneLNG
|
—
|
|
|
2,047
|
|
|
Avenir
|
28,710
|
|
|
—
|
|
|
Others
(1)
|
5,761
|
|
|
5,385
|
|
|
Equity in net assets of affiliates
|
571,782
|
|
|
703,225
|
|
|
(in thousands of $)
|
2018
|
|
|
2017
|
|
|
Cost
|
981,196
|
|
|
877,810
|
|
|
Dividends
|
(336,286
|
)
|
|
(287,263
|
)
|
|
Equity in net earnings of affiliates
|
95,458
|
|
|
107,553
|
|
|
Impairment of investment in affiliate
|
(149,389
|
)
|
|
—
|
|
|
Share of other comprehensive income of affiliates
|
(19,197
|
)
|
|
5,125
|
|
|
Equity in net assets of affiliates
|
571,782
|
|
|
703,225
|
|
|
(in thousands of $)
|
December 31, 2018
|
|
|
December 31, 2017
|
|||||||||||||||||||
|
|
ECGS
|
Golar Partners
|
Pool Manager
|
Golar Power
|
OneLNG
|
Avenir
|
|
ECGS
|
Golar Partners
|
Pool Manager
|
Golar Power
|
OneLNG
|
|||||||||||
|
Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Current assets
|
22,955
|
|
164,529
|
|
98,448
|
|
79,029
|
|
4,884
|
|
78,591
|
|
|
37,476
|
|
311,496
|
|
40,661
|
|
61,374
|
|
14,955
|
|
|
Non-current assets
|
244
|
|
2,076,288
|
|
—
|
|
955,100
|
|
—
|
|
20,840
|
|
|
333
|
|
2,115,875
|
|
—
|
|
713,646
|
|
—
|
|
|
Current liabilities
|
11,510
|
|
323,508
|
|
98,448
|
|
285,447
|
|
8,741
|
|
1,760
|
|
|
25,836
|
|
180,087
|
|
40,661
|
|
60,033
|
|
10,941
|
|
|
Non-current liabilities
|
1,203
|
|
1,157,792
|
|
—
|
|
149,114
|
|
—
|
|
—
|
|
|
1,203
|
|
1,399,683
|
|
—
|
|
174,656
|
|
—
|
|
|
Non-controlling interests
|
—
|
|
79,902
|
|
—
|
|
1,541
|
|
—
|
|
—
|
|
|
—
|
|
76,544
|
|
—
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Revenue
|
30,596
|
|
346,650
|
|
346,170
|
|
78,732
|
|
7
|
|
487
|
|
|
44,052
|
|
433,102
|
|
159,460
|
|
7,354
|
|
—
|
|
|
Net income (loss)
|
207
|
|
76,548
|
|
—
|
|
(10,202
|
)
|
(6,646
|
)
|
(975
|
)
|
|
1,047
|
|
144,848
|
|
—
|
|
(7,899
|
)
|
(14,883
|
)
|
|
17.
|
ASSET UNDER DEVELOPMENT
|
|
(in thousands of $)
|
2018
|
|
2017
|
|
|
Purchase price installments
|
—
|
|
962,709
|
|
|
Interest costs capitalized
|
—
|
|
116,416
|
|
|
Other costs capitalized
(1)
|
20,000
|
|
98,364
|
|
|
|
20,000
|
|
1,177,489
|
|
|
18.
|
VESSELS AND EQUIPMENT, NET
|
|
(in thousands of $)
|
2018
|
|
2017
|
|
|
Cost
|
|
|
||
|
As of January 1
|
2,431,136
|
|
2,438,720
|
|
|
Additions
|
11,304
|
|
1,349
|
|
|
Transfer from asset under development
(1)
|
1,296,431
|
|
—
|
|
|
Transfer to asset under development
|
(90,828
|
)
|
—
|
|
|
Write-offs
|
(9,995
|
)
|
(8,933
|
)
|
|
As of December 31
|
3,638,048
|
|
2,431,136
|
|
|
|
|
|
||
|
Depreciation, amortization and impairment
|
|
|
||
|
As of January 1
|
(354,077
|
)
|
(284,889
|
)
|
|
Charge for the year
(2)
|
(93,415
|
)
|
(76,522
|
)
|
|
Transfer to asset under development
|
70,828
|
|
—
|
|
|
Write-offs
|
9,995
|
|
7,334
|
|
|
As of December 31
|
(366,669
|
)
|
(354,077
|
)
|
|
|
|
—
|
|
|
|
Net book value as at December 31
|
3,271,379
|
|
2,077,059
|
|
|
19.
|
OTHER NON-CURRENT ASSETS
|
|
(in thousands of $)
|
2018
|
|
|
2017
|
|
|
Oil derivative instrument (see note 27)
|
84,730
|
|
|
94,700
|
|
|
Other non-current assets
(1)
|
40,729
|
|
|
37,891
|
|
|
Mark-to-market interest rate swaps valuation (see note 27)
|
6,298
|
|
|
10,166
|
|
|
OLT Offshore LNG Toscana S.p.A ("OLT–O")
(2)
|
7,347
|
|
|
7,347
|
|
|
Derivatives - other (see note 16)
|
—
|
|
|
7,400
|
|
|
|
139,104
|
|
|
157,504
|
|
|
20.
|
DEBT
|
|
(in thousands of $)
|
2018
|
|
|
2017
|
|
|
|
|
|
|
||
|
Total long-term and short-term debt
|
2,565,359
|
|
|
2,410,847
|
|
|
Less: current portion of long-term debt and short-term debt
|
(730,257
|
)
|
|
(1,384,933
|
)
|
|
Long-term debt
|
1,835,102
|
|
|
1,025,914
|
|
|
Year ending December 31
|
Golar debt
|
|
|
VIE debt
(1)
|
|
|
Total debt
|
|
|
(in thousands of $)
|
|
|
|
|
|
|||
|
2019
|
85,225
|
|
|
646,959
|
|
|
732,184
|
|
|
2020
|
163,383
|
|
|
82,260
|
|
|
245,643
|
|
|
2021
|
21,716
|
|
|
82,260
|
|
|
103,976
|
|
|
2022
|
375,377
|
|
|
82,260
|
|
|
457,637
|
|
|
2023
|
21,716
|
|
|
82,260
|
|
|
103,976
|
|
|
2024 and thereafter
|
65,151
|
|
|
873,629
|
|
|
938,780
|
|
|
Total
|
732,568
|
|
|
1,849,628
|
|
|
2,582,196
|
|
|
Deferred finance charges
|
(14,494
|
)
|
|
(2,343
|
)
|
|
(16,837
|
)
|
|
Total
|
718,074
|
|
|
1,847,285
|
|
|
2,565,359
|
|
|
(in thousands of $)
|
2018
|
|
|
2017
|
|
|
Maturity date
|
|
Golar Arctic facility
|
58,300
|
|
|
65,600
|
|
|
2019
|
|
Golar Viking facility
|
46,875
|
|
|
52,083
|
|
|
2020
|
|
2017 Convertible bonds
|
353,661
|
|
|
340,173
|
|
|
2022
|
|
Margin Loan
|
100,000
|
|
|
119,125
|
|
|
2020
|
|
FLNG Hilli facility
|
—
|
|
|
525,000
|
|
|
2018
|
|
Hilli shareholder loans:
|
|
|
|
|
|
||
|
- Keppel loan
|
—
|
|
|
44,066
|
|
|
2027
|
|
- B&V loan
|
—
|
|
|
5,000
|
|
|
2027
|
|
$1.125 billion facility:
|
|
|
|
|
|
||
|
- Golar Bear facility
|
86,200
|
|
|
96,975
|
|
|
2024/2026*
|
|
- Golar Frost facility
|
87,532
|
|
|
98,474
|
|
|
2024/2026*
|
|
Subtotal (excluding lessor VIE loans)
|
732,568
|
|
|
1,346,496
|
|
|
|
|
ICBCL VIE loans:
|
|
|
|
|
|
||
|
- Golar Glacier facility
|
154,226
|
|
|
161,876
|
|
|
2018/2024**
|
|
- Golar Snow facility
|
154,566
|
|
|
162,566
|
|
|
2018/2025**
|
|
- Golar Kelvin facility
|
182,540
|
|
|
182,540
|
|
|
**
|
|
- Golar Ice facility
|
117,888
|
|
|
134,954
|
|
|
**
|
|
CMBL VIE loan:
|
|
|
|
|
|
||
|
- Golar Tundra facility
|
121,741
|
|
|
198,613
|
|
|
2026**
|
|
CCBFL VIE loan:
|
|
|
|
|
|
||
|
- Golar Seal facility
|
123,524
|
|
|
143,849
|
|
|
2026**
|
|
COSCO VIE loan:
|
|
|
|
|
|
||
|
- Golar Crystal facility
|
97,163
|
|
|
104,006
|
|
|
2027**
|
|
CSSC VIE loan:
|
|
|
|
|
|
||
|
- Hilli facility
|
897,980
|
|
|
—
|
|
|
2028**
|
|
Total debt (gross)
|
2,582,196
|
|
|
2,434,900
|
|
|
|
|
Deferred finance charges
|
(16,837
|
)
|
|
(24,053
|
)
|
|
|
|
Total debt
|
2,565,359
|
|
|
2,410,847
|
|
|
|
|
Tranche
|
Proportion of facility
|
Term of loan from date of drawdown
|
Repayment terms
|
|
K-Sure
|
40%
|
12 years
|
Six-monthly installments
|
|
KEXIM
|
40%
|
12 years
|
Six-monthly installments
|
|
Commercial
|
20%
|
5 years
|
Six-monthly installments, unpaid balance to be refinanced after 5 years
|
|
21.
|
ACCRUED EXPENSES
|
|
(in thousands of $)
|
2018
|
|
|
2017
|
|
|
Vessel operating and drydocking expenses
|
24,041
|
|
|
10,978
|
|
|
Administrative expenses
|
11,042
|
|
|
9,572
|
|
|
Interest expense
|
97,688
|
|
|
84,249
|
|
|
Current tax payable
|
463
|
|
|
1,096
|
|
|
|
133,234
|
|
|
105,895
|
|
|
22.
|
OTHER CURRENT LIABILITIES
|
|
(in thousands of $)
|
2018
|
|
|
2017
|
|
|
Deferred operating cost and charterhire revenue
|
8,206
|
|
|
1,044
|
|
|
Mark-to-market foreign exchange swaps valuation (see note 27)
|
1,322
|
|
|
223
|
|
|
Mark-to-market equity swaps valuation (see note 27)
|
70,804
|
|
|
40,141
|
|
|
Day 1 gain deferred revenue - current portion (see note 23)
|
9,950
|
|
|
7,463
|
|
|
Dividends payable
|
16,762
|
|
|
5,032
|
|
|
Other
(1)
|
14,485
|
|
|
8,379
|
|
|
|
121,529
|
|
|
62,282
|
|
|
23.
|
OTHER NON-CURRENT LIABILITIES
|
|
(in thousands of $)
|
2018
|
|
|
2017
|
|
|
Day 1 gain deferred revenue
(1)
|
63,834
|
|
|
72,138
|
|
|
Deferred commissioning period revenue
(2)
|
27,076
|
|
|
—
|
|
|
Pension obligations (see note 24)
|
32,972
|
|
|
37,537
|
|
|
Guarantees issued to Golar Partners and Golar Power (see note 28)
|
14,770
|
|
|
11,429
|
|
|
Other
(3)
|
6,912
|
|
|
11,444
|
|
|
|
145,564
|
|
|
132,548
|
|
|
24.
|
PENSIONS
|
|
(in thousands of $)
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
Service cost
|
250
|
|
|
313
|
|
|
302
|
|
|
Interest cost
|
1,687
|
|
|
1,901
|
|
|
2,051
|
|
|
Expected return on plan assets
|
(926
|
)
|
|
(843
|
)
|
|
(806
|
)
|
|
Recognized actuarial loss
|
1,392
|
|
|
1,182
|
|
|
1,060
|
|
|
Net periodic benefit cost
|
2,403
|
|
|
2,553
|
|
|
2,607
|
|
|
(in thousands of $)
|
2018
|
|
|
2017
|
|
|
Reconciliation of benefit obligation:
|
|
|
|
||
|
Benefit obligation at January 1
|
51,171
|
|
|
50,376
|
|
|
Service cost
|
250
|
|
|
313
|
|
|
Interest cost
|
1,687
|
|
|
1,901
|
|
|
Actuarial (gain)/ loss
|
(3,265
|
)
|
|
873
|
|
|
Foreign currency exchange rate changes
|
(599
|
)
|
|
1,008
|
|
|
Benefit payments
|
(3,151
|
)
|
|
(3,300
|
)
|
|
Benefit obligation at December 31
|
46,093
|
|
|
51,171
|
|
|
(in thousands of $)
|
2018
|
|
|
2017
|
|
|
Reconciliation of fair value of plan assets:
|
|
|
|
||
|
Fair value of plan assets at January 1
|
13,634
|
|
|
12,503
|
|
|
Actual (loss)/ return on plan assets
|
(249
|
)
|
|
1,039
|
|
|
Employer contributions
|
3,617
|
|
|
2,316
|
|
|
Foreign currency exchange rate changes
|
(730
|
)
|
|
1,076
|
|
|
Benefit payments
|
(3,151
|
)
|
|
(3,300
|
)
|
|
Fair value of plan assets at December 31
|
13,121
|
|
|
13,634
|
|
|
(in thousands of $)
|
2018
|
|
|
2017
|
|
|
Projected benefit obligation
|
(46,093
|
)
|
|
(51,171
|
)
|
|
Fair value of plan assets
|
13,121
|
|
|
13,634
|
|
|
Unfunded status
(1)
|
(32,972
|
)
|
|
(37,537
|
)
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||
|
(in thousands of $)
|
UK Scheme
|
|
|
Marine Scheme
|
|
|
Total
|
|
|
UK Scheme
|
|
|
Marine Scheme
|
|
|
Total
|
|
|
Projected benefit obligation
|
(9,818
|
)
|
|
(36,275
|
)
|
|
(46,093
|
)
|
|
(11,654
|
)
|
|
(39,517
|
)
|
|
(51,171
|
)
|
|
Fair value of plan assets
|
12,291
|
|
|
830
|
|
|
13,121
|
|
|
12,968
|
|
|
666
|
|
|
13,634
|
|
|
Funded (unfunded) status at end of year
|
2,473
|
|
|
(35,445
|
)
|
|
(32,972
|
)
|
|
1,314
|
|
|
(38,851
|
)
|
|
(37,537
|
)
|
|
(in thousands of $)
|
2018
|
|
|
2017
|
|
|
Equity securities
|
12,291
|
|
|
9,921
|
|
|
Debt securities
|
—
|
|
|
3,047
|
|
|
Cash
|
830
|
|
|
666
|
|
|
|
13,121
|
|
|
13,634
|
|
|
(in thousands of $)
|
2018
|
|
|
2017
|
|
|
Net actuarial loss (see note 26)
|
9,218
|
|
|
12,799
|
|
|
Marine scheme
|
|
|
2018 (%)
|
|
2017 (%)
|
|
Cash
|
|
|
100
|
|
10,000
|
|
Total
|
|
|
100
|
|
100
|
|
UK scheme
|
|
|
2018 (%)
|
|
2017 (%)
|
|
Equity
|
|
|
100
|
|
76.5
|
|
Bonds
|
|
|
—
|
|
23.5
|
|
Total
|
|
|
100
|
|
100
|
|
(in thousands of $)
|
UK scheme
|
|
Marine scheme
|
|
|
|
Employer contributions
|
510
|
|
|
2,900
|
|
|
(in thousands of $)
|
UK scheme
|
|
|
Marine scheme
|
|
|
2019
|
330
|
|
|
3,000
|
|
|
2020
|
410
|
|
|
3,000
|
|
|
2021
|
535
|
|
|
3,000
|
|
|
2022
|
355
|
|
|
3,000
|
|
|
2023
|
370
|
|
|
3,000
|
|
|
2024 - 2028
|
2,310
|
|
|
12,500
|
|
|
|
2018
|
|
|
2017
|
|
|
Discount rate
|
3.90
|
%
|
|
3.40
|
%
|
|
Rate of compensation increase
|
2.20
|
%
|
|
2.32
|
%
|
|
|
2018
|
|
|
2017
|
|
|
Discount rate
|
3.40
|
%
|
|
3.87
|
%
|
|
Expected return on plan assets
|
6.75
|
%
|
|
6.75
|
%
|
|
Rate of compensation increase
|
2.32
|
%
|
|
2.38
|
%
|
|
25.
|
SHARE CAPITAL AND SHARE OPTIONS
|
|
(in thousands of $, except per share data)
|
2018
|
|
|
2017
|
|
|
150,000,000 (2017: 150,000,000) common shares of $1.00 each
|
150,000
|
|
|
150,000
|
|
|
(in thousands of $, except per share data)
|
2018
|
|
|
2017
|
|
|
101,302,404 (2017: 101,118,289) outstanding issued common shares of $1.00 each
|
101,303
|
|
|
101,119
|
|
|
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
Risk free interest rate
|
2.5
|
%
|
|
1.8
|
%
|
|
1.8
|
%
|
|
Expected volatility of common stock
|
62.5
|
%
|
|
54.5
|
%
|
|
55.0
|
%
|
|
Expected dividend yield
|
0.0
|
%
|
|
0.0
|
%
|
|
0.0
|
%
|
|
Expected term of options (in years)
|
3.6 years
|
|
|
3.8 years
|
|
|
5.0 years
|
|
|
(in thousands of $, except per share data)
|
Shares
(in '000s)
|
|
|
Weighted average exercise price
|
|
|
Weighted average remaining contractual term
(years)
|
|
|
Options outstanding at December 31, 2017
|
4,017
|
|
|
$
|
37.92
|
|
|
3.0
|
|
Exercised during the year
|
(184
|
)
|
|
$
|
14.60
|
|
|
|
|
Forfeited during the year
|
(521
|
)
|
|
$
|
45.06
|
|
|
|
|
Lapsed during the year
|
(15
|
)
|
|
$
|
31.46
|
|
|
|
|
Granted during the year
|
508
|
|
|
$
|
27.20
|
|
|
|
|
Options outstanding at December 31, 2018
|
3,805
|
|
|
$
|
36.16
|
|
|
2.4
|
|
Options exercisable at:
|
|
|
|
|
|
|||
|
December 31, 2018
|
2,320
|
|
|
$
|
39.02
|
|
|
1.96
|
|
December 31, 2017
|
1,139
|
|
|
$
|
37.92
|
|
|
2.53
|
|
December 31, 2016
|
108
|
|
|
$
|
2.84
|
|
|
0.83
|
|
|
Year ended December 31
|
|||||||
|
In $'000
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
Intrinsic value of share options exercised
|
2,621
|
|
|
286
|
|
|
1,326
|
|
|
Total fair value of share options fully vested in the year
|
16,623
|
|
|
13,601
|
|
|
113
|
|
|
|
|
|
|
|
|
|||
|
Compensation cost recognized in the consolidated statement of operations
|
11,748
|
|
|
8,777
|
|
|
5,830
|
|
|
Share options cost capitalized*
|
421
|
|
|
1,823
|
|
|
822
|
|
|
26.
|
ACCUMULATED OTHER COMPREHENSIVE LOSS
|
|
|
Pension and post retirement benefit plan adjustments
|
Share of affiliates comprehensive (loss) income
|
Total accumulated comprehensive (loss) income
|
|||
|
Balance at December 31, 2015
|
(12,400
|
)
|
(192
|
)
|
(12,592
|
)
|
|
Other comprehensive (loss) income
|
(556
|
)
|
3,606
|
|
3,050
|
|
|
Balance at December 31, 2016
|
(12,956
|
)
|
3,414
|
|
(9,542
|
)
|
|
Other comprehensive income
|
157
|
|
1,616
|
|
1,773
|
|
|
Balance at December 31, 2017
|
(12,799
|
)
|
5,030
|
|
(7,769
|
)
|
|
Other comprehensive income (loss)
|
3,581
|
|
(24,324
|
)
|
(20,743
|
)
|
|
Balance at December 31, 2018
|
(9,218
|
)
|
(19,294
|
)
|
(28,512
|
)
|
|
27.
|
FINANCIAL INSTRUMENTS
|
|
Instrument
(in thousands of $)
|
|
Year end
|
|
Notional value
|
|
|
Maturity dates
|
|
Fixed interest rates
|
|
Interest rate swaps
*
:
|
|
|
|
|
|
|
|
|
|
|
Receiving floating, pay fixed
|
|
2018
|
|
950,000
|
|
|
2019/ 2021
|
|
1.23% to 1.94%
|
|
Receiving floating, pay fixed
|
|
2017
|
|
1,250,000
|
|
|
2018/ 2021
|
|
1.13% to 1.94%
|
|
|
|
2018
|
|
2018
|
|
2017
|
|
2017
|
|
|
(in thousands of $)
|
Fair value hierarchy
|
Carrying value
|
|
Fair value
|
|
Carrying value
|
|
Fair value
|
|
|
|
|
|
|
|
|
||||
|
Non-derivatives:
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
Level 1
|
217,835
|
|
217,835
|
|
214,862
|
|
214,862
|
|
|
Restricted cash and short-term deposits
|
Level 1
|
486,426
|
|
486,426
|
|
397,815
|
|
397,815
|
|
|
Current portion of long-term debt and short-term debt
(1)(2)
|
Level 2
|
(732,184
|
)
|
(732,184
|
)
|
(1,393,229
|
)
|
(1,393,229
|
)
|
|
Long-term debt – convertible bonds
(2)
|
Level 2
|
(353,661
|
)
|
(373,029
|
)
|
(340,173
|
)
|
(430,361
|
)
|
|
Long-term debt
(2)
|
Level 2
|
(1,496,351
|
)
|
(1,496,351
|
)
|
(701,498
|
)
|
(701,498
|
)
|
|
Derivatives:
|
|
|
|
|
|
||||
|
Oil derivative instrument
(6)
|
Level 2
|
84,730
|
|
84,730
|
|
94,700
|
|
94,700
|
|
|
Interest rate swaps asset
(3)
|
Level 2
|
10,770
|
|
10,770
|
|
10,166
|
|
10,166
|
|
|
Foreign exchange swaps asset
(3)
|
Level 2
|
—
|
|
—
|
|
51
|
|
51
|
|
|
Foreign exchange swaps liability
(3)
|
Level 2
|
(1,322
|
)
|
(1,322
|
)
|
(223
|
)
|
(223
|
)
|
|
Total return equity swap liability
(3)(4)
|
Level 2
|
(70,804
|
)
|
(70,804
|
)
|
(40,141
|
)
|
(40,141
|
)
|
|
Earn-Out Units asset
(5)
|
Level 2
|
—
|
|
—
|
|
7,400
|
|
7,400
|
|
|
(1)
|
The carrying amounts of our short-term debts and loans receivable approximate their fair values because of the near term maturity of these instruments.
|
|
(2)
|
Our debt obligations are recorded at amortized cost in the consolidated balance sheets. The amounts presented in the table, are gross of the deferred charges amounting to $
16.8 million
and $
24.1 million
at
December 31, 2018
and
December 31, 2017
, respectively.
|
|
(3)
|
The fair value of certain derivative instruments is the estimated amount that we would receive or pay to terminate the agreements at the reporting date, taking into account current interest rates, foreign exchange rates, closing quoted market prices and our creditworthiness and that of our counterparties.
|
|
(4)
|
The fair value of total return equity swaps is calculated using the closing prices of the underlying listed shares, dividends paid since inception and the interest rate charged by the counterparty.
|
|
(5)
|
The Earn-Out Units were issued to Golar in connection with the IDR Reset transaction between Golar and Golar Partners in October 2016. In October 2018, Golar Partners reduced their quarterly distribution and, as such, the fair value of the Earn-Out Units was written down to $
nil
. See note 16.
|
|
(6)
|
The fair value of the oil derivative instrument was determined using the estimated discounted cash flows of the additional payments due to us as a result of oil prices moving above a contractual oil price floor over the term of the LTA. Significant inputs used in the valuation of the oil derivative include management’s estimate of an appropriate discount rate and the length of time to blend the long-term and the short-term oil prices obtained from quoted prices in active markets.
|
|
•
|
The carrying values of trade accounts receivable, trade accounts payable, accrued liabilities and working capital facilities approximate fair values because of the near term maturity of these instruments.
|
|
•
|
The carrying value of cash and cash equivalents, which are highly liquid, is a reasonable estimate of fair value.
|
|
•
|
The carrying value of restricted cash and short-term deposits is considered to be equal to the estimated fair value because of their near term maturity.
|
|
•
|
The estimated fair value for the liability component of the unsecured convertible bonds is based on the quoted market price as at the balance sheet date.
|
|
•
|
The estimated fair values for both the floating long-term debt and short-term debt to a related party are considered to be equal to the carrying value since they bear variable interest rates, which are adjusted on a quarterly or six-monthly basis.
|
|
•
|
The fair value measurement of a liability must reflect the non-performance of the entity. Therefore, the impact of our credit worthiness has also been factored into the fair value measurement of the derivative instruments in a liability position.
|
|
•
|
The fair value of the Earn-Out Units was determined using a Monte-Carlo simulation method. This simulation was performed within the Black Scholes option pricing model then solved via an iterative process by applying the Newton-Raphson method for the fair value of the Earn-Out Units, such that the price of a unit output by the Monte-Carlo simulation equaled the price observed in the market. The method took into account the historical volatility, dividend yield as well as the share price of the Golar Partners common units as of the IDR Reset date and at balance sheet date.
|
|
•
|
The fair value of the oil derivative instrument was determined using the estimated discounted cash flows of the additional payments due to us as a result of oil prices moving above a contractual oil price floor over the term of the LTA. Significant inputs used in the valuation of the oil derivative instrument include management’s estimate of an appropriate discount rate and the length of time to blend the long-term and the short-term oil prices obtained from quoted prices in active markets.
|
|
•
|
The credit exposure of interest rate swap agreements is represented by the fair value of contracts with a positive value at the end of each period, reduced by the effects of master netting arrangements. It is our policy to enter into master netting agreements with counterparties to derivative financial instrument contracts, which give us the legal right to discharge all or a portion of the amounts owed to the counterparty by offsetting them against amounts that the counterparty owes to us.
|
|
•
|
Our pension plan assets are primarily invested in funds holding equity and debt securities, which are valued at quoted market price. These plan assets are classified within Level 1 of the fair value hierarchy (see note 24).
|
|
|
Balance sheet classification
|
2018
|
|
|
2017
|
|
|
(in thousands of $)
|
|
|
|
|
||
|
Asset derivatives
|
|
|
|
|
||
|
Oil derivative instrument
|
Other non-current assets
|
84,730
|
|
|
94,700
|
|
|
Earn-Out Units asset
|
Other non-current assets
|
—
|
|
|
7,400
|
|
|
Interest rate swaps
|
Other current and non-current assets
|
10,770
|
|
|
10,166
|
|
|
Foreign exchange swaps
|
Other non-current assets
|
—
|
|
|
51
|
|
|
Total asset derivatives
|
|
95,500
|
|
|
112,317
|
|
|
Liability derivatives
|
|
|
|
|
||
|
Foreign exchange swaps
|
Other current liabilities
|
1,322
|
|
|
223
|
|
|
Total return equity swap
|
Other current liabilities
|
70,804
|
|
|
40,141
|
|
|
Total liability derivatives
|
|
72,126
|
|
|
40,364
|
|
|
|
2018
|
2017
|
||||||||||
|
|
Gross amounts presented in the consolidated balance sheet
|
Gross amounts not offset in the consolidated balance sheet subject to netting agreements
|
Net amount
|
Gross amounts presented in the consolidated balance sheet
|
Gross amounts not offset in the consolidated balance sheet subject to netting agreements
|
Net amount
|
||||||
|
(in thousands of $)
|
|
|
|
|
|
|
||||||
|
Total asset derivatives
|
10,770
|
|
—
|
|
10,770
|
|
10,166
|
|
—
|
|
10,166
|
|
|
28.
|
RELATED PARTY TRANSACTIONS
|
|
(in thousands of $)
|
2018
|
|
2017
|
|
2016
|
|
|
Management and administrative services revenue (i)
|
9,809
|
|
7,762
|
|
4,251
|
|
|
Ship management fees revenue (ii)
|
5,200
|
|
5,903
|
|
6,466
|
|
|
Charterhire expenses (iii)
|
—
|
|
(17,423
|
)
|
(28,368
|
)
|
|
Interest expense on short-term credit facility (iv)
|
—
|
|
—
|
|
(122
|
)
|
|
Share options expense recharge (vi)
|
—
|
|
228
|
|
181
|
|
|
Interest expense on deposits payable (vii)
|
(4,779
|
)
|
(4,622
|
)
|
(1,967
|
)
|
|
Total
|
10,230
|
|
(8,152
|
)
|
(19,559
|
)
|
|
(in thousands of $)
|
2018
|
|
2017
|
|
|
Trading balances owed from/ (to) Golar Partners and subsidiaries (iv)
|
4,091
|
|
(4,144
|
)
|
|
Methane Princess lease security deposit movements (v)
|
(2,835
|
)
|
(3,464
|
)
|
|
Deposit payable (vii)
|
—
|
|
(177,247
|
)
|
|
Total
|
1,256
|
|
(184,855
|
)
|
|
(in thousands of $)
|
2018
|
|
2017
|
|
2016
|
|
|
Management and administrative services revenue
|
6,167
|
|
5,711
|
|
1,965
|
|
|
Ship management fees income
|
1,400
|
|
824
|
|
335
|
|
|
Debt guarantee compensation (i)
|
861
|
|
775
|
|
488
|
|
|
Other
|
(247
|
)
|
135
|
|
—
|
|
|
Total
|
8,181
|
|
7,445
|
|
2,788
|
|
|
(in thousands of $)
|
2018
|
|
2017
|
|
|
Trading balances due to Golar Power and affiliates (ii)
|
(5,417
|
)
|
(935
|
)
|
|
Total
|
(5,417
|
)
|
(935
|
)
|
|
(in thousands of $)
|
2018
|
|
2017
|
|
2016
|
|
|
Management and administrative services revenue
|
1,399
|
|
6,463
|
|
586
|
|
|
(in thousands of $)
|
2018
|
|
2017
|
|
|
Trading balances due from OneLNG (i)
|
8,169
|
|
7,898
|
|
|
(in thousands of $)
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
The Cool Pool (i)
|
151,152
|
|
|
59,838
|
|
|
32,254
|
|
|
Magni Partners (ii)
|
(375
|
)
|
|
(260
|
)
|
|
(4,282
|
)
|
|
Total
|
150,777
|
|
|
59,578
|
|
|
27,972
|
|
|
(in thousands of $)
|
2018
|
|
2017
|
|
|
The Cool Pool (i)
|
43,985
|
|
14,004
|
|
|
Magni Partners (ii)
|
(8
|
)
|
6
|
|
|
Total
|
43,977
|
|
14,010
|
|
|
(in thousands of $)
|
2018
|
|
2017
|
|
2016
|
|
|
Time and voyage charter revenues
|
177,139
|
|
77,975
|
|
37,345
|
|
|
Time charter revenues - collaborative arrangement
|
73,931
|
|
28,327
|
|
13,730
|
|
|
Voyage, charterhire expenses and commission expenses
|
(16,717
|
)
|
(7,683
|
)
|
(7,681
|
)
|
|
Voyage, charterhire and commission expenses - collaborative arrangement
|
(83,201
|
)
|
(38,781
|
)
|
(11,140
|
)
|
|
Net income from the Cool Pool
|
151,152
|
|
59,838
|
|
32,254
|
|
|
29.
|
CAPITAL COMMITMENTS
|
|
(in thousands of $)
|
|
|
|
Payable within 12 months to December 31, 2019
|
21,530
|
|
|
|
21,530
|
|
|
30.
|
OTHER COMMITMENTS AND CONTINGENCIES
|
|
(in thousands of $)
|
2018
|
|
|
2017
|
|
|
Book value of vessels secured against long-term loans
|
3,244,291
|
|
|
2,032,747
|
|
|
31.
|
SUBSEQUENT EVENTS
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|