These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2014
|
|
|
OR
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from to
|
|
|
Pennsylvania
(State or other jurisdiction of
incorporation or organization)
|
|
46-2116489
(I.R.S. Employer
Identification No.)
|
|
825 Berkshire Blvd., Suite 400
Wyomissing, Pennsylvania
(Address of principal executive offices)
|
|
19610
(Zip Code)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, par value $.01 per share
|
|
Nasdaq
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a
smaller reporting company)
|
|
Smaller reporting company
o
|
|
•
|
the ability to receive, or delays in obtaining, the regulatory approvals required to own and/or operate our properties, or other delays or impediments to completing our planned acquisitions or projects;
|
|
•
|
the outcome of our lawsuit against Cannery Casino Resorts LLC ("CCR"), the owner of the Meadows Racetrack and Casino, alleging among other things, fraud, breach of the agreement and breach of the related consulting agreement;
|
|
•
|
our ability to qualify as a real estate investment trust ("REIT"), given the highly technical and complex Internal Revenue Code ("Code") provisions for which only limited judicial and administrative authorities exist, where even a technical or inadvertent violation could jeopardize REIT qualification and where requirements may depend in part on the actions of third parties over which the Company has no control or only limited influence;
|
|
•
|
the satisfaction of certain asset, income, organizational, distribution, shareholder ownership and other requirements on a continuing basis in order for the Company to maintain its intended election of REIT status;
|
|
•
|
the ability and willingness of our tenants, operators and other third parties to meet and/or perform their obligations under their respective contractual arrangements with us, including, in some cases, their obligations to indemnify, defend and hold us harmless from and against various claims, litigation and liabilities;
|
|
•
|
the ability of our tenants and operators to maintain the financial strength and liquidity necessary to satisfy their respective obligations and liabilities to third parties, including without limitation obligations under their existing credit facilities and other indebtedness;
|
|
•
|
the ability of our tenants and operators to comply with laws, rules and regulations in the operation of our properties, to deliver high quality services, to attract and retain qualified personnel and to attract customers;
|
|
•
|
the availability and the ability to identify suitable and attractive acquisition and development opportunities and the ability to acquire and lease the respective properties on favorable terms;
|
|
•
|
the degree and nature of our competition;
|
|
•
|
the ability to generate sufficient cash flows to service our outstanding indebtedness;
|
|
•
|
the access to debt and equity capital markets;
|
|
•
|
fluctuating interest rates;
|
|
•
|
the availability of qualified personnel and our ability to retain our key management personnel;
|
|
•
|
GLPI's duty to indemnify Penn National Gaming, Inc. and Subsidiaries ("Penn") in certain circumstances if the spin-off transaction described in Part 1 of this Form 10-K fails to be tax-free;
|
|
•
|
changes in the United States tax law and other state, federal or local laws, whether or not specific to real estate, real estate investment trusts or to the gaming, lodging or hospitality industries;
|
|
•
|
changes in accounting standards;
|
|
•
|
the impact of weather events or conditions, natural disasters, acts of terrorism and other international hostilities, war or political instability;
|
|
•
|
other risks inherent in the real estate business, including potential liability relating to environmental matters and illiquidity of real estate investments; and
|
|
•
|
additional factors discussed in the sections entitled "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in this document.
|
|
|
|
|
|
|
|
Page
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
Location
|
|
Type of Facility
|
|
Approx.
Property
Square
Footage
(1)
|
|
Owned
Acreage
|
|
Leased
Acreage
(2)
|
|
Hotel
Rooms
|
||||
|
Tenants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hollywood Casino Lawrenceburg
|
Lawrenceburg, IN
|
|
Dockside gaming
|
|
634,000
|
|
|
74.1
|
|
|
32.1
|
|
|
295
|
|
|
Hollywood Casino Aurora
|
Aurora, IL
|
|
Dockside gaming
|
|
222,189
|
|
|
0.4
|
|
|
2.1
|
|
|
—
|
|
|
Hollywood Casino Joliet
|
Joliet, IL
|
|
Dockside gaming
|
|
322,446
|
|
|
276.4
|
|
|
—
|
|
|
100
|
|
|
Argosy Casino Alton
|
Alton, IL
|
|
Dockside gaming
|
|
241,762
|
|
|
0.2
|
|
|
3.6
|
|
|
—
|
|
|
Hollywood Casino Toledo
|
Toledo, OH
|
|
Land-based gaming
|
|
285,335
|
|
|
43.8
|
|
|
—
|
|
|
—
|
|
|
Hollywood Casino Columbus
|
Columbus, OH
|
|
Land-based gaming
|
|
354,075
|
|
|
116.2
|
|
|
—
|
|
|
—
|
|
|
Hollywood Casino at Charles Town Races
|
Charles Town, WV
|
|
Land-based gaming/Thoroughbred racing
|
|
511,249
|
|
|
298.6
|
|
|
—
|
|
|
153
|
|
|
Hollywood Casino at Penn National Race Course
|
Grantville, PA
|
|
Land-based gaming/Thoroughbred racing
|
|
451,758
|
|
|
573.7
|
|
|
—
|
|
|
—
|
|
|
M Resort
|
Henderson, NV
|
|
Land-based gaming
|
|
910,173
|
|
|
87.6
|
|
|
—
|
|
|
390
|
|
|
Hollywood Casino Bangor
|
Bangor, ME
|
|
Land-based gaming/Harness racing
|
|
257,085
|
|
|
6.7
|
|
|
27.6
|
|
|
152
|
|
|
Zia Park Casino
|
Hobbs, NM
|
|
Land-based gaming/Thoroughbred racing
|
|
109,067
|
|
|
317.4
|
|
|
—
|
|
|
—
|
|
|
Hollywood Casino Gulf Coast
|
Bay St. Louis, MS
|
|
Land-based gaming
|
|
425,920
|
|
|
579.9
|
|
|
—
|
|
|
291
|
|
|
Argosy Casino Riverside
|
Riverside, MO
|
|
Dockside gaming
|
|
450,397
|
|
|
41.0
|
|
|
—
|
|
|
258
|
|
|
Hollywood Casino Tunica
|
Tunica, MS
|
|
Dockside gaming
|
|
315,831
|
|
|
—
|
|
|
67.7
|
|
|
494
|
|
|
Boomtown Biloxi
|
Biloxi, MS
|
|
Dockside gaming
|
|
134,800
|
|
|
1.6
|
|
|
1.0
|
|
|
—
|
|
|
Hollywood Casino St. Louis
|
Maryland Heights, MO
|
|
Land-based gaming
|
|
645,270
|
|
|
247.8
|
|
|
—
|
|
|
502
|
|
|
Hollywood Gaming at Dayton Raceway
|
Dayton, OH
|
|
Land-based gaming/Standardbred racing
|
|
191,037
|
|
|
119.7
|
|
|
—
|
|
|
—
|
|
|
Hollywood Gaming at Mahoning Valley Race Course
|
Youngstown, OH
|
|
Land-based gaming/Thoroughbred racing
|
|
177,448
|
|
|
193.4
|
|
|
—
|
|
|
—
|
|
|
Casino Queen
|
East St. Louis, IL
|
|
Land-based gaming
|
|
330,502
|
|
|
67.3
|
|
|
|
|
157
|
|
|
|
|
|
|
|
|
6,970,344
|
|
|
3,045.8
|
|
|
134.1
|
|
|
2,792
|
|
|
TRS Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hollywood Casino Baton Rouge
|
Baton Rouge, LA
|
|
Dockside gaming
|
|
120,517
|
|
|
28.9
|
|
|
—
|
|
|
—
|
|
|
Hollywood Casino Perryville
|
Perryville, MD
|
|
Land-based gaming
|
|
97,961
|
|
|
36.4
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
218,478
|
|
|
65.3
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
|
|
|
7,188,822
|
|
|
3,111.1
|
|
|
134.1
|
|
|
2,792
|
|
|
|
|
(1)
|
Square footage includes air conditioned space and excludes parking garages and barns.
|
|
(2)
|
Leased acreage reflects land subject to leases with third parties and includes land on which certain of the current facilities and ancillary supporting structures are located as well as parking lots and access rights.
|
|
Name
|
Age
|
|
Position
|
|
|
Peter M. Carlino
|
68
|
|
|
Chairman of the Board and Chief Executive Officer
|
|
William J. Clifford
|
57
|
|
|
Chief Financial Officer, Secretary and Treasurer
|
|
Steven T. Snyder
|
54
|
|
|
Senior Vice President of Corporate Development
|
|
Desiree A. Burke
|
49
|
|
|
Senior Vice President and Chief Accounting Officer
|
|
Brandon J. Moore
|
40
|
|
|
Senior Vice President and General Counsel
|
|
•
|
We will be taxed at regular corporate rates on any undistributed net taxable income, including undistributed net capital gains.
|
|
•
|
We may be subject to the "alternative minimum tax" on our items of tax preference, including any deductions of net operating losses.
|
|
•
|
If we have net income from prohibited transactions, which are, in general, sales or other dispositions of inventory or property held primarily for sale to customers in the ordinary course of business, other than foreclosure property, such income will be subject to a 100% tax.
|
|
•
|
If we elect to treat property that we acquire in connection with a foreclosure of a mortgage loan or certain leasehold terminations as "foreclosure property," we may thereby avoid the 100% tax on gain from a resale of that property (if the sale would otherwise constitute a prohibited transaction), but the income from the sale or operation of the property may be subject to corporate income tax at the highest applicable rate (currently 35%).
|
|
•
|
If we fail to satisfy the 75% gross income test and/or the 95% gross income test, as discussed below, but nonetheless maintain our qualification as a REIT because we satisfy other requirements, we will be subject to a 100% tax on an amount based on the magnitude of the failure, as adjusted to reflect the profit margin associated with our gross income.
|
|
•
|
If we violate the asset tests (other than certain de minimis violations) or other requirements applicable to REITs, as described below, and yet maintain our qualification as a REIT because there is reasonable cause for the failure and other applicable requirements are met, we may be subject to a penalty tax. In that case, the amount of the penalty tax will be at least $50,000 per failure, and, in the case of certain asset test failures, will be determined as the amount of net income generated by the nonqualifying assets in question multiplied by the highest corporate tax rate (currently 35%) if that amount exceeds $50,000 per failure.
|
|
•
|
If we fail to distribute during each calendar year at least the sum of (i) 85% of our ordinary income for such year, (ii) 95% of our capital gain net income for such year and (iii) any undistributed net taxable income from prior periods, we will be subject to a nondeductible 4% excise tax on the excess of the required distribution over the sum of (a) the amounts that we actually distributed and (b) the amounts we retained and upon which we paid income tax at the corporate level.
|
|
•
|
We may be required to pay monetary penalties to the IRS in certain circumstances, including if we fail to meet record-keeping requirements intended to monitor our compliance with rules relating to the composition of a REIT's shareholders.
|
|
•
|
A 100% tax may be imposed on transactions between us and a TRS that do not reflect arm's-length terms.
|
|
•
|
If we acquire appreciated assets from a corporation that is not a REIT (i.e., a corporation taxable under subchapter C of the Code) in a transaction in which the adjusted tax basis of the assets in our hands is determined by reference to the adjusted tax basis of the assets in the hands of the subchapter C corporation, we may be subject to tax on such appreciation at the highest corporate income tax rate then applicable if we subsequently recognize gain on a disposition of any such assets during the ten-year period following their acquisition from the subchapter C corporation.
|
|
•
|
The earnings of our TRSs will generally be subject to U.S. federal corporate income tax.
|
|
1.
|
that is managed by one or more trustees or directors;
|
|
2.
|
the beneficial ownership of which is evidenced by transferable shares, or by transferable certificates of beneficial interest;
|
|
3.
|
that would be taxable as a domestic corporation but for its election to be subject to tax as a REIT;
|
|
4.
|
that is neither a financial institution nor an insurance company subject to specific provisions of the Code;
|
|
5.
|
the beneficial ownership of which is held by 100 or more persons;
|
|
6.
|
in which, during the last half of each taxable year, not more than 50% in value of the outstanding stock is owned, directly or indirectly, by five or fewer "individuals" (as defined in the Code to include specified tax-exempt entities); and
|
|
7.
|
that meets other tests described below, including with respect to the nature of its income and assets.
|
|
•
|
The amount of rent must not be based in whole or in part on the income or profits of any person. However, an amount received or accrued generally will not be excluded from the term "rents from real property" solely by reason of being based on a fixed percentage or percentages of gross receipts or sales.
|
|
•
|
Rents received from a tenant will not qualify as "rents from real property" in satisfying the gross income tests if the REIT, or a direct or indirect owner of 10% or more of the REIT, directly or constructively, owns 10% or more of such tenant (a "Related Party Tenant"). However, rental payments from a taxable REIT subsidiary will qualify as rents from real property even if we own more than 10% of the total value or combined voting power of the taxable REIT subsidiary if at least 90% of the property is leased to unrelated tenants and the rent paid by the taxable REIT subsidiary is substantially comparable to the rent paid by the unrelated tenants for comparable space.
|
|
•
|
Rent attributable to personal property leased in connection with a lease of real property will not qualify as "rents from real property" if such rent exceeds 15% of the total rent received under the lease.
|
|
•
|
the REIT generally must not operate or manage the property or furnish or render services to tenants, except through an "independent contractor" who is adequately compensated and from whom the REIT derives no income, or through a taxable REIT subsidiary. The "independent contractor" requirement, however, does not apply to the extent the services provided by the REIT are "usually or customarily rendered" in connection with the rental of space for occupancy only, and are not otherwise considered "rendered to the occupant." In addition, a de minimis rule applies with respect to non-customary services. Specifically, if the value of the non-customary service income with respect to a property (valued at no less than 150% of the direct costs of performing such services) is 1% or less of the total income derived from the property, then all rental income except the non-customary service income will qualify as "rents from real property." A taxable REIT subsidiary may provide services (including noncustomary services) to a REIT’s tenants without "tainting" any of the rental income received by the REIT, and will be able to manage or operate properties for third parties and generally engage in other activities unrelated to real estate.
|
|
(i)
|
the sum of
|
|
(a)
|
90% of our REIT taxable income, computed without regard to our net capital gains and the deduction for dividends paid; and
|
|
(b)
|
90% of our after tax net income, if any, from foreclosure property (as described below); minus
|
|
(ii)
|
the excess of the sum of specified items of non-cash income over 5% of our REIT taxable income, computed without regard to our net capital gain and the deduction for dividends paid.
|
|
•
|
ensure that unsuitable individuals and organizations have no role in gaming operations;
|
|
•
|
establish procedures designed to prevent cheating and fraudulent practices;
|
|
•
|
establish and maintain responsible accounting practices and procedures;
|
|
•
|
maintain effective controls over their financial practices, including establishment of minimum procedures for internal fiscal affairs and the safeguarding of assets and revenues;
|
|
•
|
maintain systems for reliable record keeping;
|
|
•
|
file periodic reports with gaming regulators;
|
|
•
|
ensure that contracts and financial transactions are commercially reasonable, reflect fair market value and are arms-length transactions; and
|
|
•
|
establish programs to promote responsible gaming.
|
|
|
|
High
|
|
Low
|
|
Dividends per Share
|
|
||||||
|
2014
|
|
|
|
|
|
|
|
||||||
|
First Quarter
|
|
$
|
50.43
|
|
|
$
|
33.98
|
|
|
$
|
12.36
|
|
(2)
|
|
Second Quarter
|
|
38.33
|
|
|
32.41
|
|
|
0.52
|
|
|
|||
|
Third Quarter
|
|
35.88
|
|
|
30.90
|
|
|
0.52
|
|
|
|||
|
Fourth Quarter
|
|
32.61
|
|
|
28.16
|
|
|
0.92
|
|
(3)
|
|||
|
2013
(1)
|
|
|
|
|
|
|
|
||||||
|
Fourth Quarter
|
|
$
|
50.82
|
|
|
$
|
41.20
|
|
|
$
|
—
|
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2014
(1)
|
|
2013
(1) (2)
|
|
2012
(2)
|
|
2011
|
|
2010
|
||||||||||
|
|
(in thousands, except per share data)
|
||||||||||||||||||
|
Income statement data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net revenues
|
$
|
635,945
|
|
|
$
|
242,129
|
|
|
$
|
210,643
|
|
|
$
|
231,884
|
|
|
$
|
143,198
|
|
|
Total operating expenses
|
332,562
|
|
|
181,547
|
|
|
166,975
|
|
|
179,371
|
|
|
112,067
|
|
|||||
|
Income from operations
|
303,383
|
|
|
60,582
|
|
|
43,668
|
|
|
52,513
|
|
|
31,131
|
|
|||||
|
Total other expenses
|
114,586
|
|
|
23,456
|
|
|
6,318
|
|
|
6,954
|
|
|
4,874
|
|
|||||
|
Income from operations before income taxes
|
188,797
|
|
|
37,126
|
|
|
37,350
|
|
|
45,559
|
|
|
26,257
|
|
|||||
|
Taxes on income
|
3,413
|
|
|
17,296
|
|
|
14,431
|
|
|
18,875
|
|
|
10,927
|
|
|||||
|
Net income
|
$
|
185,384
|
|
|
$
|
19,830
|
|
|
$
|
22,919
|
|
|
$
|
26,684
|
|
|
$
|
15,330
|
|
|
Per share data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic earnings per common share
|
$
|
1.65
|
|
|
$
|
0.18
|
|
|
$
|
0.21
|
|
|
$
|
0.24
|
|
|
$
|
0.14
|
|
|
Diluted earnings per common share
|
$
|
1.58
|
|
|
$
|
0.17
|
|
|
$
|
0.20
|
|
|
$
|
0.23
|
|
|
$
|
0.13
|
|
|
Weighted shares outstanding—Basic
(3)
|
112,037
|
|
|
110,617
|
|
|
110,582
|
|
|
110,582
|
|
|
110,582
|
|
|||||
|
Weighted shares outstanding—Diluted
(3)
|
117,586
|
|
|
115,865
|
|
|
115,603
|
|
|
115,603
|
|
|
115,603
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net cash provided by operating activities
|
$
|
273,259
|
|
|
$
|
80,632
|
|
|
$
|
26,744
|
|
|
$
|
56,840
|
|
|
$
|
29,083
|
|
|
Net cash used in investing activities
|
(317,319
|
)
|
|
(16,275
|
)
|
|
(4,810
|
)
|
|
(8,171
|
)
|
|
(58,987
|
)
|
|||||
|
Net cash (used in) provided by financing activities
|
(205,188
|
)
|
|
206,302
|
|
|
(24,518
|
)
|
|
(50,436
|
)
|
|
41,866
|
|
|||||
|
Depreciation
|
106,843
|
|
|
28,923
|
|
|
14,090
|
|
|
14,568
|
|
|
10,809
|
|
|||||
|
Interest expense
|
117,030
|
|
|
19,254
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest expense on debt obligation to Penn National Gaming, Inc.
(4)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
583
|
|
|||||
|
Capital expenditures
(5)
|
142,769
|
|
|
16,428
|
|
|
5,190
|
|
|
8,288
|
|
|
59,056
|
|
|||||
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
$
|
35,973
|
|
|
$
|
285,221
|
|
|
$
|
14,562
|
|
|
$
|
17,146
|
|
|
$
|
18,913
|
|
|
Real estate investments, net
|
2,180,124
|
|
|
2,010,303
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total assets
|
2,564,580
|
|
|
2,609,239
|
|
|
267,075
|
|
|
261,342
|
|
|
254,208
|
|
|||||
|
Total debt
|
2,609,487
|
|
|
2,350,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Intercompany note with Penn National Gaming, Inc.
(4)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
900
|
|
|||||
|
Shareholders' equity
|
(124,736
|
)
|
|
142,429
|
|
|
236,330
|
|
|
219,911
|
|
|
215,388
|
|
|||||
|
Property Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Number of rental properties owned at year end
|
19
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Rentable square feet at year end
|
6,970
|
|
|
6,344
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
(1)
|
Financial results for the Company's 2014 fiscal year reflect the first full year of operations for both operating segments. GLPI was spun-off from Penn on November 1, 2013. See Note 1 to the consolidated financial statements for additional details. For 2010 through 2012, the selected historical financial data sets forth the historical operations of Louisiana Casino Cruises, Inc. and Penn Cecil Maryland, Inc., which were acquired by a subsidiary of GLPI as part of the Spin-Off.
|
|
(2)
|
Hollywood Casino Perryville faced increased competition and its results have been negatively impacted by the opening of a casino complex at the Arundel Mills mall in Anne Arundel, Maryland. The Anne Arundel casino opened on June 6, 2012 with approximately 3,200 slot machines and significantly increased its slot machine offerings by mid-September 2012 to approximately 4,750 slot machines. In addition, a new riverboat casino and hotel in Baton Rouge, Louisiana opened on September 1, 2012. The opening of this riverboat casino has had an adverse effect on the financial results of Hollywood Casino Baton Rouge.
|
|
(3)
|
Basic and diluted earnings per common share and the average number of common shares outstanding as of December 31, 2012, 2011 and 2010 were retrospectively restated to equal the number of GLPI basic and diluted shares outstanding at the Spin-Off. The share counts were also adjusted to reflect the impact of the shares issued as part of the Purging Distribution. See Note 1 to the consolidated financial statements for further details.
|
|
(4)
|
Hollywood Casino Baton Rouge had an intercompany note from Penn due to Penn's acquisition of the property. In January 2011, Hollywood Casino Baton Rouge fully repaid this obligation to Penn. Interest expense was assessed on this note based on Penn's estimated incremental borrowing costs. All interest expense was incurred and settled through intercompany charges from Penn on a continuing basis.
|
|
(5)
|
The higher level of capital expenditures in 2014 was primarily due to the construction of Hollywood Gaming at Dayton Raceway and Hollywood Gaming at Mahoning Valley Race Course which opened to the public on August 28, 2014 and September 17, 2014, respectively. The higher level of capital expenditures in 2010 was primarily due to the construction of Hollywood Casino Perryville which opened to the public on September 27, 2010.
|
|
•
|
Rental revenue of
$481.8 million
and
$76.6 million
, respectively, for the
years ended
December 31, 2014
and
2013
. Rental revenue for the
years ended
December 31, 2014
and
2013
included real estate taxes of
$50.5 million
and
$7.6 million
, respectively. Under ASC 605, "Revenue Recognition," we record revenue for the real estate taxes paid by our tenants with an offsetting expense in real estate taxes within our consolidated statement of income as we have concluded we are the primary obligor under our "triple-net" operating leases. Rental revenue was significantly lower
|
|
•
|
General and administrative expenses increased
$37.6 million
for the
year ended
December 31, 2014
, primarily resulting from
$56.9 million
of general and administrative expenses for our GLP Capital segment for the
year ended
December 31, 2014
, up from
$19.7 million
in the prior year as a result of a full year of operations in 2014. General and administrative expenses for our GLP Capital segment included compensation expense of
$10.6 million
, stock based compensation charges of
$30.9 million
, rent expense for those leases assigned to GLPI as part of the Spin-Off of
$2.8 million
, and fees for outside services, including transition services and legal of
$9.3 million
for the year ended December 31, 2014. Stock-based compensation charges for our GLP Capital segment for the year ended December 31, 2014 include approximately $2.4 million of expense related to the $0.40 one-time dividend discussed below.
|
|
•
|
Increased depreciation expense of
$77.9 million
for the
year ended
December 31, 2014
, compared to the prior year, primarily due to a full year of depreciation expense on the real property assets transferred to GLPI as part of the Spin-Off. We also recorded depreciation expense of approximately $2.9 million related to the assets acquired in the January 2014 Casino Queen transaction.
|
|
•
|
Increased interest expense of
$97.8 million
for the
year ended
December 31, 2014
, compared to the prior year. The increase in interest expense related to our fixed and variable rate borrowings entered into in connection with the Spin-Off and additional variable rate borrowings during the year ended December 31, 2014.
|
|
•
|
Net income increased by
$165.6 million
for the
year ended
December 31, 2014
, as compared to the prior year, primarily due to the variances explained above.
|
|
•
|
On December 19, 2014, the Company made a one-time distribution of $0.40 per common share to ensure the Company appropriately allocated its historical earnings and profits relative to the separation from Penn, in response to the Pre-Filing Agreement requested from the IRS and to ensure the Company distributed 100% of its taxable income for the 2014 year.
|
|
•
|
On May 14, 2014, the Company announced that it entered into an agreement with CCR to acquire The Meadows Racetrack and Casino located in Washington, Pennsylvania, a suburb of Pittsburgh, Pennsylvania. The agreement provides that closing of the acquisition is subject to, among other things, the accuracy of CCR’s representations and its compliance with the covenants set forth in the agreement, as well as the approval of the Pennsylvania Gaming Control Board and Pennsylvania Racing Commission. On October 27, 2014, the Company filed a lawsuit in the Southern District of New York against CCR alleging, among other things, fraud, breach of the agreement and breach of the related consulting agreement entered into at the same time. The lawsuit was subsequently re-filed in New York state court on January 7, 2015 for procedural reasons. The Company is seeking a declaratory judgment that CCR has breached the agreements, return of $10 million paid pursuant to a related consulting agreement and an unspecified amount of additional damages. The Company will further evaluate and consider all other remedies available to it, including termination of the agreements.
|
|
•
|
Operations at both Hollywood Casino Mahoning Valley Race Course and Hollywood Casino at Dayton Raceway, our two joint development properties with Penn commenced during the year ended December 31, 2014. In June 2012, Penn announced that it had filed applications with the Ohio Lottery Commission for Video Lottery Sales Agent Licenses for its Ohio racetracks, and with the Ohio State Racing Commission for permission to relocate the racetracks.
|
|
•
|
Operations at the Argosy Casino Sioux City ceased at the end of July 2014, as the result of a ruling of the Iowa Racing and Gaming Commission ("IRGC"). Penn challenged the denial of its gaming license renewal by the IRGC but was ultimately ordered to cease operations by the Iowa Supreme Court. The closure of the Sioux City property resulted in reduced rental revenue of $2.6 million for the year ended
December 31, 2014
and will result in reduced rental revenue of $6.2 million on an annual go forward basis. The real property assets associated with the Sioux City property were fully depreciated at the closure date and were subsequently sold to a third party.
|
|
•
|
On December 9, 2013, GLPI announced that it had entered into an agreement to acquire the real estate assets associated with the Casino Queen in East St. Louis, Illinois. The casino and adjacent land cover approximately 67 acres and include a 157 room hotel and a 38,000 square foot casino. The transaction closed in January 2014. See Note 5 to the consolidated financial statements for further details.
|
|
•
|
Hollywood Casino Perryville continued to face additional competition, led by the August 26, 2014 opening of the Horseshoe Casino Baltimore, located in downtown Baltimore. In addition Maryland Live!, at the Arundel Mills mall in Anne Arundel, Maryland, which opened on June 6, 2012, added table games on April 11, 2013, and a 52 table poker room in late August 2013. Further, in early 2015, Horseshoe Casino Baltimore and Maryland Live! received approval to add additional table games. Both facilities have and will continue to negatively impact Hollywood Casino Perryville's results of operations.
|
|
•
|
Furthermore, in November 2012, voters approved legislation authorizing a sixth casino in Prince George's County and the ability to add table games to Maryland's existing and planned casinos. The new law also changes the tax rate casino operators pay the state, varying from casino to casino, allows all casinos in Maryland to be open 24 hours per day for the entire year, and permits casinos to directly purchase slot machines in exchange for gaming tax reductions. Table games were opened at our Perryville, Maryland facility on March 5, 2013. We expect Hollywood Casino Perryville's tax rate to decrease from 67 to 61 percent when the facility directly purchases its slot machines in April 2015. The option for an additional 5 percent tax reduction is possible in 2019 if an independent commission agrees. In December 2013, the license for the sixth casino in Prince George's County was granted. The proposed $1.2 billion casino resort, which is expected to open in the second half of 2016 will adversely impact Hollywood Casino Perryville's financial results.
|
|
•
|
In Louisiana, a new riverboat casino and hotel opened on September 1, 2012 in Baton Rouge. The opening of this riverboat casino has and will continue to have an adverse effect on the financial results of Hollywood Casino Baton Rouge.
|
|
•
|
Projected revenues and operating cash flows;
|
|
•
|
Theoretical construction costs and duration;
|
|
•
|
Pre-opening expenses;
|
|
•
|
Discounting that reflects the level of risk associated with receiving future cash flows attributable to the license; and
|
|
•
|
Remaining useful life of the license.
|
|
•
|
The fact that a wholly-owned subsidiary of Penn is the lessee of substantially all of our properties pursuant to the Master Lease and accounts for a significant portion of our revenues. We expect to grow our portfolio by pursuing opportunities to acquire additional gaming facilities to lease to gaming operators under prudent terms, which may or may not include Penn.
|
|
•
|
The fact that the rules dealing with U.S. federal income taxation are constantly under review by persons involved in the legislative process and by the IRS and the U.S. Department of the Treasury. Changes to the tax laws or interpretations thereof, with or without retroactive application, could materially and adversely affect GLPI investors or GLPI.
|
|
•
|
The risks related to economic conditions and the effect of such conditions on consumer spending for leisure and gaming activities, which may negatively impact our gaming tenants and operators.
|
|
Year Ended December 31,
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||
|
Rental
|
$
|
431,280
|
|
|
$
|
68,955
|
|
|
$
|
—
|
|
|
Real estate taxes paid by tenants
|
50,534
|
|
|
7,602
|
|
|
—
|
|
|||
|
Total rental revenue
|
481,814
|
|
|
76,557
|
|
|
—
|
|
|||
|
Gaming
|
148,283
|
|
|
159,352
|
|
|
202,581
|
|
|||
|
Food, beverage and other
|
11,621
|
|
|
12,357
|
|
|
15,635
|
|
|||
|
Total revenues
|
641,718
|
|
|
248,266
|
|
|
218,216
|
|
|||
|
Less promotional allowances
|
(5,773
|
)
|
|
(6,137
|
)
|
|
(7,573
|
)
|
|||
|
Net revenues
|
635,945
|
|
|
242,129
|
|
|
210,643
|
|
|||
|
Operating expenses
|
|
|
|
|
|
|
|
||||
|
Gaming
|
82,995
|
|
|
89,367
|
|
|
113,111
|
|
|||
|
Food, beverage and other
|
9,734
|
|
|
10,775
|
|
|
13,114
|
|
|||
|
Real estate taxes
|
52,154
|
|
|
9,220
|
|
|
1,592
|
|
|||
|
General and administrative
|
80,836
|
|
|
43,262
|
|
|
25,068
|
|
|||
|
Depreciation
|
106,843
|
|
|
28,923
|
|
|
14,090
|
|
|||
|
Total operating expenses
|
332,562
|
|
|
181,547
|
|
|
166,975
|
|
|||
|
Income from operations
|
$
|
303,383
|
|
|
$
|
60,582
|
|
|
$
|
43,668
|
|
|
|
Net Revenues
|
|
Income from Operations
|
||||||||||||||||||||
|
Year Ended December 31,
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
GLP Capital
|
$
|
481,821
|
|
|
$
|
76,557
|
|
|
—
|
|
|
$
|
279,848
|
|
|
$
|
34,333
|
|
|
—
|
|
||
|
TRS Properties
|
154,124
|
|
|
165,572
|
|
|
210,643
|
|
|
23,535
|
|
|
26,249
|
|
|
43,668
|
|
||||||
|
Total
|
$
|
635,945
|
|
|
$
|
242,129
|
|
|
$
|
210,643
|
|
|
$
|
303,383
|
|
|
$
|
60,582
|
|
|
$
|
43,668
|
|
|
Year Ended December 31,
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Net income
|
$
|
185,384
|
|
|
$
|
19,830
|
|
|
$
|
22,919
|
|
|
Losses (gains) from dispositions of property
|
10
|
|
|
(39
|
)
|
|
(142
|
)
|
|||
|
Real estate depreciation
|
92,750
|
|
|
14,896
|
|
|
—
|
|
|||
|
Funds from operations
|
$
|
278,144
|
|
|
$
|
34,687
|
|
|
$
|
22,777
|
|
|
Other depreciation
|
14,093
|
|
|
14,027
|
|
|
14,090
|
|
|||
|
Amortization of debt issuance costs
(1)
|
8,057
|
|
|
700
|
|
|
—
|
|
|||
|
Stock based compensation
|
12,258
|
|
|
1,566
|
|
|
—
|
|
|||
|
Maintenance CAPEX
|
(3,538
|
)
|
|
(4,230
|
)
|
|
(3,260
|
)
|
|||
|
Adjusted funds from operations
|
$
|
309,014
|
|
|
$
|
46,750
|
|
|
$
|
33,607
|
|
|
Interest, net
|
114,586
|
|
|
19,253
|
|
|
(2
|
)
|
|||
|
Management fees
|
—
|
|
|
4,203
|
|
|
6,320
|
|
|||
|
Income tax expense
|
3,413
|
|
|
17,296
|
|
|
14,431
|
|
|||
|
Maintenance CAPEX
|
3,538
|
|
|
4,230
|
|
|
3,260
|
|
|||
|
Amortization of debt issuance costs
(1)
|
(8,057
|
)
|
|
(700
|
)
|
|
—
|
|
|||
|
Adjusted EBITDA
|
$
|
422,494
|
|
|
$
|
91,032
|
|
|
$
|
57,616
|
|
|
|
|
GLP Capital
(1)
|
|
TRS Properties
|
|||||||||||||||
|
Year Ended December 31,
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2012
|
|||||||||
|
|
|
(in thousands)
|
|||||||||||||||||
|
Net income
|
|
$
|
177,157
|
|
|
$
|
6,612
|
|
|
$
|
8,227
|
|
|
$
|
13,218
|
|
|
22,919
|
|
|
(Gains) losses from dispositions of property
|
|
(149
|
)
|
|
—
|
|
|
159
|
|
|
(39
|
)
|
|
(142
|
)
|
||||
|
Real estate depreciation
|
|
92,750
|
|
|
14,896
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Funds from operations
|
|
$
|
269,758
|
|
|
$
|
21,508
|
|
|
$
|
8,386
|
|
|
$
|
13,179
|
|
|
22,777
|
|
|
Other depreciation
|
|
1,832
|
|
|
—
|
|
|
12,261
|
|
|
14,027
|
|
|
14,090
|
|
||||
|
Debt issuance costs amortization
(3)
|
|
8,057
|
|
|
700
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Stock based compensation
|
|
12,258
|
|
|
1,566
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Maintenance CAPEX
|
|
—
|
|
|
—
|
|
|
(3,538
|
)
|
|
(4,230
|
)
|
|
(3,260
|
)
|
||||
|
Adjusted funds from operations
|
|
$
|
291,905
|
|
|
$
|
23,774
|
|
|
$
|
17,109
|
|
|
$
|
22,976
|
|
|
33,607
|
|
|
Interest, net
(2)
|
|
104,180
|
|
|
19,254
|
|
|
10,406
|
|
|
(1
|
)
|
|
(2
|
)
|
||||
|
Management fees
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,203
|
|
|
6,320
|
|
||||
|
Income tax (benefit) expense
|
|
(1,489
|
)
|
|
8,467
|
|
|
4,902
|
|
|
8,829
|
|
|
14,431
|
|
||||
|
Maintenance CAPEX
|
|
—
|
|
|
—
|
|
|
3,538
|
|
|
4,230
|
|
|
3,260
|
|
||||
|
Debt issuance costs amortization
(3)
|
|
(8,057
|
)
|
|
(700
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Adjusted EBITDA
|
|
$
|
386,539
|
|
|
$
|
50,795
|
|
|
$
|
35,955
|
|
|
$
|
40,237
|
|
|
57,616
|
|
|
|
|
(1)
|
GLP Capital operations commenced November 1, 2013 in connection with the Spin-Off.
|
|
(2)
|
Interest expense, net for the GLP Capital segment is net of an intercompany interest elimination of
$10.4 million
for the year ended
December 31, 2014
.
|
|
|
|
|
|
|
|
|
|
Percentage
|
|||||||
|
Year Ended December 31,
|
|
2014
|
|
2013
|
|
Variance
|
|
Variance
|
|||||||
|
Total rental revenue
|
|
$
|
481,814
|
|
|
$
|
76,557
|
|
|
$
|
405,257
|
|
|
529.4
|
%
|
|
Gaming
|
|
148,283
|
|
|
159,352
|
|
|
(11,069
|
)
|
|
(6.9
|
)%
|
|||
|
Food, beverage and other
|
|
11,621
|
|
|
12,357
|
|
|
(736
|
)
|
|
(6.0
|
)%
|
|||
|
Total Revenues
|
|
641,718
|
|
|
248,266
|
|
|
393,452
|
|
|
158.5
|
%
|
|||
|
Less promotional allowances
|
|
(5,773
|
)
|
|
(6,137
|
)
|
|
364
|
|
|
5.9
|
%
|
|||
|
Net revenues
|
|
$
|
635,945
|
|
|
$
|
242,129
|
|
|
$
|
393,816
|
|
|
162.6
|
%
|
|
|
|
|
|
|
|
|
|
Percentage
|
|||||||
|
Year Ended December 31,
|
|
2013
|
|
2012
|
|
Variance
|
|
Variance
|
|||||||
|
Total rental revenue
|
|
$
|
76,557
|
|
|
$
|
—
|
|
|
$
|
76,557
|
|
|
N/A
|
|
|
Gaming
|
|
159,352
|
|
|
202,581
|
|
|
(43,229
|
)
|
|
(21.3
|
)%
|
|||
|
Food, beverage and other
|
|
12,357
|
|
|
15,635
|
|
|
(3,278
|
)
|
|
(21.0
|
)%
|
|||
|
Total Revenues
|
|
248,266
|
|
|
218,216
|
|
|
30,050
|
|
|
13.8
|
%
|
|||
|
Less promotional allowances
|
|
(6,137
|
)
|
|
(7,573
|
)
|
|
1,436
|
|
|
19.0
|
%
|
|||
|
Net revenues
|
|
$
|
242,129
|
|
|
$
|
210,643
|
|
|
$
|
31,486
|
|
|
14.9
|
%
|
|
|
|
|
|
|
|
|
|
Percentage
|
|||||||
|
Year Ended December 31,
|
|
2014
|
|
2013
|
|
Variance
|
|
Variance
|
|||||||
|
Gaming
|
|
$
|
82,995
|
|
|
$
|
89,367
|
|
|
$
|
(6,372
|
)
|
|
(7.1
|
)%
|
|
Food, beverage and other
|
|
9,734
|
|
|
10,775
|
|
|
(1,041
|
)
|
|
(9.7
|
)%
|
|||
|
Real estate taxes
|
|
52,154
|
|
|
9,220
|
|
|
42,934
|
|
|
465.7
|
%
|
|||
|
General and administrative
|
|
80,836
|
|
|
43,262
|
|
|
37,574
|
|
|
86.9
|
%
|
|||
|
Depreciation
|
|
106,843
|
|
|
28,923
|
|
|
77,920
|
|
|
269.4
|
%
|
|||
|
Total operating expenses
|
|
$
|
332,562
|
|
|
$
|
181,547
|
|
|
$
|
151,015
|
|
|
83.2
|
%
|
|
|
|
|
|
|
|
|
|
Percentage
|
|||||||
|
Year Ended December 31,
|
|
2013
|
|
2012
|
|
Variance
|
|
Variance
|
|||||||
|
Gaming
|
|
$
|
89,367
|
|
|
$
|
113,111
|
|
|
$
|
(23,744
|
)
|
|
(21.0
|
)%
|
|
Food, beverage and other
|
|
10,775
|
|
|
13,114
|
|
|
(2,339
|
)
|
|
(17.8
|
)%
|
|||
|
Real estate taxes
|
|
9,220
|
|
|
1,592
|
|
|
7,628
|
|
|
479.1
|
%
|
|||
|
General and administrative
|
|
43,262
|
|
|
25,068
|
|
|
18,194
|
|
|
72.6
|
%
|
|||
|
Depreciation
|
|
28,923
|
|
|
14,090
|
|
|
14,833
|
|
|
105.3
|
%
|
|||
|
Total operating expenses
|
|
$
|
181,547
|
|
|
$
|
166,975
|
|
|
$
|
14,572
|
|
|
8.7
|
%
|
|
|
|
|
|
|
|
|
|
Percentage
|
|||||||
|
Year Ended December 31,
|
|
2014
|
|
2013
|
|
Variance
|
|
Variance
|
|||||||
|
Interest expense
|
|
$
|
(117,030
|
)
|
|
$
|
(19,254
|
)
|
|
$
|
(97,776
|
)
|
|
(507.8
|
)%
|
|
Interest income
|
|
2,444
|
|
|
1
|
|
|
2,443
|
|
|
244,300.0
|
%
|
|||
|
Management fee
|
|
—
|
|
|
(4,203
|
)
|
|
4,203
|
|
|
100.0
|
%
|
|||
|
Total other expenses
|
|
$
|
(114,586
|
)
|
|
$
|
(23,456
|
)
|
|
$
|
(91,130
|
)
|
|
(388.5
|
)%
|
|
|
|
|
|
|
|
|
|
Percentage
|
|||||||
|
Year Ended December 31,
|
|
2013
|
|
2012
|
|
Variance
|
|
Variance
|
|||||||
|
Interest expense
|
|
$
|
(19,254
|
)
|
|
$
|
—
|
|
|
$
|
(19,254
|
)
|
|
N/A
|
|
|
Interest income
|
|
1
|
|
|
2
|
|
|
(1
|
)
|
|
(50.0
|
)%
|
|||
|
Management fee
|
|
(4,203
|
)
|
|
(6,320
|
)
|
|
2,117
|
|
|
33.5
|
%
|
|||
|
Total other expenses
|
|
$
|
(23,456
|
)
|
|
$
|
(6,318
|
)
|
|
$
|
(17,138
|
)
|
|
(271.3
|
)%
|
|
|
Payments Due By Period
|
||||||||||||||||||
|
|
Total
|
|
2015
|
|
2016 - 2017
|
|
2018 - 2019
|
|
2020 and After
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Senior unsecured credit facility
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Principal
|
$
|
558,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
558,000
|
|
|
$
|
—
|
|
|
Interest
(1)
|
78,510
|
|
|
20,327
|
|
|
42,076
|
|
|
16,107
|
|
|
—
|
|
|||||
|
4.375% senior subordinated notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Principal
|
550,000
|
|
|
—
|
|
|
—
|
|
|
550,000
|
|
|
—
|
|
|||||
|
Interest
|
96,251
|
|
|
24,063
|
|
|
48,125
|
|
|
24,063
|
|
|
—
|
|
|||||
|
4.875% senior subordinated notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Principal
|
1,000,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,000,000
|
|
|||||
|
Interest
|
292,500
|
|
|
48,750
|
|
|
97,500
|
|
|
97,500
|
|
|
48,750
|
|
|||||
|
5.375% senior subordinated notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Principal
|
500,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|||||
|
Interest
|
241,875
|
|
|
26,875
|
|
|
53,750
|
|
|
53,750
|
|
|
107,500
|
|
|||||
|
Capital lease obligations
|
1,487
|
|
|
81
|
|
|
226
|
|
|
231
|
|
|
949
|
|
|||||
|
Purchase obligations
|
1,824
|
|
|
1,804
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating leases
|
51,521
|
|
|
1,528
|
|
|
3,053
|
|
|
2,620
|
|
|
44,320
|
|
|||||
|
Other liabilities reflected in the Company's consolidated balance sheets
(2)
|
623
|
|
|
623
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
3,372,591
|
|
|
$
|
124,051
|
|
|
$
|
244,750
|
|
|
$
|
1,302,271
|
|
|
$
|
1,701,519
|
|
|
|
|
(1)
|
The interest rates associated with the variable rate components of our senior unsecured credit facility are estimated, reflected of forward LIBOR curves plus the spread over LIBOR of 150 basis points which became effective in the first quarter of 2014. The contractual amounts to be paid on our variable rate obligations are affected by changes in market interest rates and changes in our spreads which are based on our leverage ratios. Future changes in such ratios will impact the contractual amounts to be paid.
|
|
(2)
|
Primarily represents liabilities associated with reward programs at our TRS Properties that can be redeemed for free play, merchandise or services.
|
|
|
Total Amounts Committed
|
|
2015
|
|
2016 - 2017
|
|
2018 - 2019
|
|
2020 and After
|
|||||||
|
|
(in thousands)
|
|||||||||||||||
|
Letters of Credit
(1)
|
$
|
744
|
|
|
$
|
744
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
$
|
744
|
|
|
$
|
744
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
(1)
|
The available balance under the revolving credit portion of our senior unsecured credit facility is reduced by outstanding letters of credit.
|
|
|
12/31/2015
|
|
12/31/2016
|
|
12/31/2017
|
|
12/31/2018
|
|
12/31/2019
|
|
Thereafter
|
|
Total
|
|
Fair Value at 12/31/2014
|
||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed rate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
550,000
|
|
|
$
|
—
|
|
|
$
|
1,500,000
|
|
|
$
|
2,050,000
|
|
|
$
|
2,091,000
|
|
|
Average interest rate
|
|
|
|
|
|
|
|
|
|
4.38
|
%
|
|
|
|
5.04%
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Variable rate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
558,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
558,000
|
|
|
$
|
535,010
|
|
|
Average interest rate
(1)
|
|
|
|
|
|
|
|
|
|
3.81
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
/s/ ERNST & YOUNG LLP
|
|
|
|
/s/ ERNST & YOUNG LLP
|
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||
|
|
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Real estate investments, net
|
$
|
2,180,124
|
|
|
$
|
2,010,303
|
|
|
Property and equipment, used in operations, net
|
134,028
|
|
|
139,121
|
|
||
|
Cash and cash equivalents
|
35,973
|
|
|
285,221
|
|
||
|
Prepaid expenses
|
7,900
|
|
|
5,983
|
|
||
|
Deferred tax assets, current
|
2,015
|
|
|
2,228
|
|
||
|
Other current assets
|
45,254
|
|
|
17,367
|
|
||
|
Goodwill
|
75,521
|
|
|
75,521
|
|
||
|
Other intangible assets
|
9,577
|
|
|
9,577
|
|
||
|
Debt issuance costs, net of accumulated amortization of $9,327 and $1,270 at December 31, 2014 and 2013, respectively
|
39,126
|
|
|
46,877
|
|
||
|
Loan receivable
|
34,000
|
|
|
—
|
|
||
|
Deferred tax assets, non-current
|
679
|
|
|
—
|
|
||
|
Other assets
|
383
|
|
|
17,041
|
|
||
|
Total assets
|
$
|
2,564,580
|
|
|
$
|
2,609,239
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Accounts payable
|
$
|
4,409
|
|
|
$
|
21,397
|
|
|
Accrued expenses
|
5,339
|
|
|
13,783
|
|
||
|
Accrued interest
|
17,528
|
|
|
18,055
|
|
||
|
Accrued salaries and wages
|
12,581
|
|
|
10,337
|
|
||
|
Gaming, property, and other taxes
|
22,741
|
|
|
18,789
|
|
||
|
Income taxes
|
—
|
|
|
17,256
|
|
||
|
Current maturities of long-term debt
|
81
|
|
|
—
|
|
||
|
Other current liabilities
|
15,788
|
|
|
12,911
|
|
||
|
Long-term debt, net of current maturities
|
2,609,406
|
|
|
2,350,000
|
|
||
|
Deferred tax liabilities, non-current
|
1,443
|
|
|
4,282
|
|
||
|
Total liabilities
|
2,689,316
|
|
|
2,466,810
|
|
||
|
|
|
|
|
||||
|
Commitments and Contingencies (Note 9)
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Shareholders’ (deficit) equity
|
|
|
|
||||
|
|
|
|
|
||||
|
Common stock ($.01 par value, 550,000,000 shares authorized, 112,981,088 and 88,659,448 shares issued at December 31, 2014 and 2013, respectively)
|
1,130
|
|
|
887
|
|
||
|
Additional paid-in capital
|
888,860
|
|
|
3,651
|
|
||
|
Retained (deficit) earnings
|
(1,014,726
|
)
|
|
137,891
|
|
||
|
Total shareholders’ (deficit) equity
|
(124,736
|
)
|
|
142,429
|
|
||
|
Total liabilities and shareholders’ (deficit) equity
|
$
|
2,564,580
|
|
|
$
|
2,609,239
|
|
|
Year ended December 31,
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Revenues
|
|
|
|
|
|
|
|
|
||||
|
Rental
|
|
$
|
431,280
|
|
|
$
|
68,955
|
|
|
$
|
—
|
|
|
Real estate taxes paid by tenants
|
|
50,534
|
|
|
7,602
|
|
|
—
|
|
|||
|
Total rental revenue
|
|
481,814
|
|
|
76,557
|
|
|
—
|
|
|||
|
Gaming
|
|
148,283
|
|
|
159,352
|
|
|
202,581
|
|
|||
|
Food, beverage and other
|
|
11,621
|
|
|
12,357
|
|
|
15,635
|
|
|||
|
Total revenues
|
|
641,718
|
|
|
248,266
|
|
|
218,216
|
|
|||
|
Less promotional allowances
|
|
(5,773
|
)
|
|
(6,137
|
)
|
|
(7,573
|
)
|
|||
|
Net revenues
|
|
635,945
|
|
|
242,129
|
|
|
210,643
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|||
|
Gaming
|
|
82,995
|
|
|
89,367
|
|
|
113,111
|
|
|||
|
Food, beverage and other
|
|
9,734
|
|
|
10,775
|
|
|
13,114
|
|
|||
|
Real estate taxes
|
|
52,154
|
|
|
9,220
|
|
|
1,592
|
|
|||
|
General and administrative
|
|
80,836
|
|
|
43,262
|
|
|
25,068
|
|
|||
|
Depreciation
|
|
106,843
|
|
|
28,923
|
|
|
14,090
|
|
|||
|
Total operating expenses
|
|
332,562
|
|
|
181,547
|
|
|
166,975
|
|
|||
|
Income from operations
|
|
303,383
|
|
|
60,582
|
|
|
43,668
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Other income (expenses)
|
|
|
|
|
|
|
|
|
|
|||
|
Interest expense
|
|
(117,030
|
)
|
|
(19,254
|
)
|
|
—
|
|
|||
|
Interest income
|
|
2,444
|
|
|
1
|
|
|
2
|
|
|||
|
Management fees
|
|
—
|
|
|
(4,203
|
)
|
|
(6,320
|
)
|
|||
|
Total other expenses
|
|
(114,586
|
)
|
|
(23,456
|
)
|
|
(6,318
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Income before income taxes
|
|
188,797
|
|
|
37,126
|
|
|
37,350
|
|
|||
|
Income tax expense
|
|
3,413
|
|
|
17,296
|
|
|
14,431
|
|
|||
|
Net income
|
|
$
|
185,384
|
|
|
$
|
19,830
|
|
|
$
|
22,919
|
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
||||
|
Basic earnings per common share
|
|
$
|
1.65
|
|
|
$
|
0.18
|
|
|
$
|
0.21
|
|
|
Diluted earnings per common share
|
|
$
|
1.58
|
|
|
$
|
0.17
|
|
|
$
|
0.20
|
|
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
(Deficit)
|
|
Total
Shareholders’
Equity (Deficit)
|
|||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
||||||||||||
|
Balance, December 31, 2011
|
—
|
|
|
$
|
—
|
|
|
$
|
77,856
|
|
|
$
|
142,055
|
|
|
$
|
219,911
|
|
|
Cash contribution to parent
|
—
|
|
|
—
|
|
|
(6,500
|
)
|
|
—
|
|
|
(6,500
|
)
|
||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
22,919
|
|
|
22,919
|
|
||||
|
Balance, December 31, 2012
|
—
|
|
|
—
|
|
|
71,356
|
|
|
164,974
|
|
|
236,330
|
|
||||
|
Contributions to Penn National Gaming, Inc., prior to Spin-Off
|
—
|
|
|
—
|
|
|
(3,387
|
)
|
|
(46,913
|
)
|
|
(50,300
|
)
|
||||
|
Real estate assets and liabilities contributed to GLPI from Penn National Gaming, Inc. (See Note 1)
|
88,601,637
|
|
|
886
|
|
|
2,022,687
|
|
|
—
|
|
|
2,023,573
|
|
||||
|
Cash contribution to Penn National Gaming, Inc. in connection with Spin-Off
|
—
|
|
|
—
|
|
|
(2,090,000
|
)
|
|
—
|
|
|
(2,090,000
|
)
|
||||
|
Stock option activity
|
57,811
|
|
|
1
|
|
|
2,621
|
|
|
—
|
|
|
2,622
|
|
||||
|
Restricted stock activity
|
—
|
|
|
—
|
|
|
374
|
|
|
—
|
|
|
374
|
|
||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
19,830
|
|
|
19,830
|
|
||||
|
Balance, December 31, 2013
|
88,659,448
|
|
|
887
|
|
|
3,651
|
|
|
137,891
|
|
|
142,429
|
|
||||
|
Stock option activity
|
2,184,980
|
|
|
21
|
|
|
38,648
|
|
|
—
|
|
|
38,669
|
|
||||
|
Restricted stock activity
|
156,839
|
|
|
2
|
|
|
3,519
|
|
|
—
|
|
|
3,521
|
|
||||
|
Dividends paid, including the Purging Distribution ($14.32 per common share)
|
21,979,821
|
|
|
220
|
|
|
843,677
|
|
|
(1,338,001
|
)
|
|
(494,104
|
)
|
||||
|
Distribution in connection with tax matter agreement
|
—
|
|
|
—
|
|
|
(635
|
)
|
|
—
|
|
|
(635
|
)
|
||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
185,384
|
|
|
185,384
|
|
||||
|
Balance, December 31, 2014
|
112,981,088
|
|
|
$
|
1,130
|
|
|
$
|
888,860
|
|
|
$
|
(1,014,726
|
)
|
|
$
|
(124,736
|
)
|
|
Year ended December 31,
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Operating activities
|
|
|
|
|
|
|
|
|
||||
|
Net income
|
|
$
|
185,384
|
|
|
$
|
19,830
|
|
|
$
|
22,919
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
||||
|
Depreciation
|
|
106,843
|
|
|
28,923
|
|
|
14,090
|
|
|||
|
Amortization of debt issuance costs
|
|
8,057
|
|
|
1,270
|
|
|
—
|
|
|||
|
Losses (gains) on dispositions of property
|
|
10
|
|
|
(39
|
)
|
|
(142
|
)
|
|||
|
Deferred income taxes
|
|
(3,305
|
)
|
|
(5,646
|
)
|
|
(88
|
)
|
|||
|
Stock-based compensation
|
|
12,258
|
|
|
1,566
|
|
|
—
|
|
|||
|
(Increase) decrease,
|
|
|
|
|
|
|
|
|
||||
|
Prepaid expenses and other current assets
|
|
(10,601
|
)
|
|
(885
|
)
|
|
1,513
|
|
|||
|
Other assets
|
|
(1,660
|
)
|
|
(662
|
)
|
|
—
|
|
|||
|
Increase (decrease),
|
|
|
|
|
|
|
|
|
||||
|
Accounts payable
|
|
(1,650
|
)
|
|
2,638
|
|
|
(260
|
)
|
|||
|
Accrued expenses
|
|
(8,444
|
)
|
|
7,996
|
|
|
(456
|
)
|
|||
|
Accrued interest
|
|
(527
|
)
|
|
17,216
|
|
|
—
|
|
|||
|
Accrued salaries and wages
|
|
2,244
|
|
|
2,131
|
|
|
(394
|
)
|
|||
|
Gaming, pari-mutuel, property and other taxes
|
|
527
|
|
|
(7
|
)
|
|
(250
|
)
|
|||
|
Income taxes
|
|
(18,754
|
)
|
|
5,718
|
|
|
(10,162
|
)
|
|||
|
Other current and noncurrent liabilities
|
|
2,877
|
|
|
583
|
|
|
(26
|
)
|
|||
|
Net cash provided by operating activities
|
|
273,259
|
|
|
80,632
|
|
|
26,744
|
|
|||
|
Investing activities
|
|
|
|
|
|
|
|
|
||||
|
Capital project expenditures, net of reimbursements
|
|
(139,231
|
)
|
|
(12,198
|
)
|
|
(1,930
|
)
|
|||
|
Capital maintenance expenditures
|
|
(3,538
|
)
|
|
(4,230
|
)
|
|
(3,260
|
)
|
|||
|
Proceeds from sale of property and equipment
|
|
180
|
|
|
153
|
|
|
380
|
|
|||
|
Funding of loan receivable
|
|
(43,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
Principal payments on loan receivable
|
|
9,000
|
|
|
—
|
|
|
—
|
|
|||
|
Acquisition of real estate
|
|
(140,730
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash used in investing activities
|
|
(317,319
|
)
|
|
(16,275
|
)
|
|
(4,810
|
)
|
|||
|
Financing activities
|
|
|
|
|
|
|
|
|
||||
|
Net advances to Penn National Gaming, Inc.
|
|
—
|
|
|
(6,982
|
)
|
|
(24,518
|
)
|
|||
|
Cash contributions to Penn National Gaming, Inc. in connection with Spin-Off
|
|
—
|
|
|
(2,090,000
|
)
|
|
—
|
|
|||
|
Dividends paid, including the Purging Distribution
|
|
(494,104
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from exercise of options
|
|
29,931
|
|
|
1,431
|
|
|
—
|
|
|||
|
Proceeds from issuance of long-term debt
|
|
291,950
|
|
|
2,350,000
|
|
|
—
|
|
|||
|
Financing costs
|
|
(306
|
)
|
|
(48,147
|
)
|
|
—
|
|
|||
|
Payments of long-term debt
|
|
(32,024
|
)
|
|
—
|
|
|
—
|
|
|||
|
Distribution in connection with 2013 Pre-Spin tax matter agreement
|
|
(635
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash (used in) provided by financing activities
|
|
(205,188
|
)
|
|
206,302
|
|
|
(24,518
|
)
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
|
(249,248
|
)
|
|
270,659
|
|
|
(2,584
|
)
|
|||
|
Cash and cash equivalents at beginning of period
|
|
285,221
|
|
|
14,562
|
|
|
17,146
|
|
|||
|
Cash and cash equivalents at end of period
|
|
$
|
35,973
|
|
|
$
|
285,221
|
|
|
$
|
14,562
|
|
|
Prepaid expenses
|
$
|
2,766
|
|
|
Current deferred income tax assets
|
4,358
|
|
|
|
Property and equipment, net
|
2,024,572
|
|
|
|
Other assets
|
16,245
|
|
|
|
Accrued expenses
|
(5,656
|
)
|
|
|
Other current liabilities
|
(12,219
|
)
|
|
|
Deferred income tax liabilities
|
(6,493
|
)
|
|
|
Net contribution
|
$
|
2,023,573
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
35,973
|
|
|
$
|
35,973
|
|
|
$
|
285,221
|
|
|
$
|
285,221
|
|
|
Deferred compensation plan assets
|
14,280
|
|
|
14,280
|
|
|
12,685
|
|
|
12,685
|
|
||||
|
Loan receivable
|
34,000
|
|
|
34,000
|
|
|
—
|
|
|
—
|
|
||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Deferred compensation plan liabilities
|
14,369
|
|
|
14,369
|
|
|
12,783
|
|
|
12,783
|
|
||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Senior unsecured credit facility
|
558,000
|
|
|
535,010
|
|
|
300,000
|
|
|
294,750
|
|
||||
|
Senior unsecured notes
|
2,050,000
|
|
|
2,091,000
|
|
|
2,050,000
|
|
|
2,058,750
|
|
||||
|
Land improvements
|
|
15 years
|
|
Building and improvements
|
|
5 to 31 years
|
|
Furniture, fixtures, and equipment
|
|
3 to 31 years
|
|
•
|
Projected revenues and operating cash flows;
|
|
•
|
Theoretical construction costs and duration;
|
|
•
|
Pre-opening expenses;
|
|
•
|
Discounting that reflects the level of risk associated with receiving future cash flows attributable to the license; and
|
|
•
|
Remaining useful life of the license
|
|
Year ending December 31,
|
|
||
|
2015
|
$
|
405,743
|
|
|
2016
|
405,743
|
|
|
|
2017
|
406,243
|
|
|
|
2018
|
398,622
|
|
|
|
2019
|
360,517
|
|
|
|
Thereafter
|
3,188,424
|
|
|
|
Total
|
$
|
5,165,292
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Video lottery
|
$
|
127,572
|
|
|
$
|
138,803
|
|
|
$
|
189,808
|
|
|
Table game
|
19,120
|
|
|
18,096
|
|
|
11,891
|
|
|||
|
Poker
|
1,591
|
|
|
2,453
|
|
|
882
|
|
|||
|
Total gaming revenue, net of cash incentives
|
$
|
148,283
|
|
|
$
|
159,352
|
|
|
$
|
202,581
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Food and beverage
|
$
|
5,732
|
|
|
$
|
5,970
|
|
|
$
|
6,806
|
|
|
Other
|
41
|
|
|
167
|
|
|
767
|
|
|||
|
Total promotional allowances
|
$
|
5,773
|
|
|
$
|
6,137
|
|
|
$
|
7,573
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
|
|
||||||||
|
Food and beverage
|
$
|
2,766
|
|
|
$
|
2,907
|
|
|
$
|
3,319
|
|
|
Other
|
15
|
|
|
86
|
|
|
384
|
|
|||
|
Total cost of complimentary services
|
$
|
2,781
|
|
|
$
|
2,993
|
|
|
$
|
3,703
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
2014
|
|
2013
|
|
2012
|
|||
|
|
|
|||||||
|
Determination of shares:
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding
|
112,037
|
|
|
110,617
|
|
|
110,582
|
|
|
Assumed conversion of dilutive employee stock-based awards
|
5,340
|
|
|
4,924
|
|
|
4,703
|
|
|
Assumed conversion of restricted stock
|
209
|
|
|
324
|
|
|
318
|
|
|
Assumed conversion of performance-based restricted stock awards
|
—
|
|
|
—
|
|
|
—
|
|
|
Diluted weighted-average common shares outstanding
|
117,586
|
|
|
115,865
|
|
|
115,603
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
||||||||
|
Calculation of basic EPS:
|
|
|
|
|
|
|
|
||||
|
Net income
|
$
|
185,384
|
|
|
$
|
19,830
|
|
|
$
|
22,919
|
|
|
Less: Net income allocated to participating securities
|
(772
|
)
|
|
(75
|
)
|
|
(86
|
)
|
|||
|
Net income attributable to common shareholders
|
$
|
184,612
|
|
|
$
|
19,755
|
|
|
$
|
22,833
|
|
|
Weighted-average common shares outstanding
|
112,037
|
|
|
110,617
|
|
|
110,582
|
|
|||
|
Basic EPS
|
$
|
1.65
|
|
|
$
|
0.18
|
|
|
$
|
0.21
|
|
|
|
|
|
|
|
|
||||||
|
Calculation of diluted EPS:
|
|
|
|
|
|
|
|
||||
|
Net income
|
$
|
185,384
|
|
|
$
|
19,830
|
|
|
$
|
22,919
|
|
|
Diluted weighted-average common shares outstanding
|
117,586
|
|
|
115,865
|
|
|
115,603
|
|
|||
|
Diluted EPS
|
$
|
1.58
|
|
|
$
|
0.17
|
|
|
$
|
0.20
|
|
|
|
December 31,
2014 |
|
December 31,
2013 |
||||
|
|
(in thousands)
|
||||||
|
Land and improvements
|
$
|
454,181
|
|
|
$
|
382,581
|
|
|
Building and improvements
|
2,288,664
|
|
|
2,050,533
|
|
||
|
Construction in progress
|
2,576
|
|
|
61,677
|
|
||
|
Total real estate investments
|
2,745,421
|
|
|
2,494,791
|
|
||
|
Less accumulated depreciation
|
(565,297
|
)
|
|
(484,488
|
)
|
||
|
Real estate investments, net
|
$
|
2,180,124
|
|
|
$
|
2,010,303
|
|
|
|
December 31,
2014 |
|
December 31,
2013 |
||||
|
|
(in thousands)
|
||||||
|
Land and improvements
|
$
|
31,595
|
|
|
$
|
27,586
|
|
|
Building and improvements
|
116,867
|
|
|
115,888
|
|
||
|
Furniture, fixtures, and equipment
|
103,612
|
|
|
101,288
|
|
||
|
Construction in progress
|
724
|
|
|
203
|
|
||
|
Total property and equipment
|
252,798
|
|
|
244,965
|
|
||
|
Less accumulated depreciation
|
(118,770
|
)
|
|
(105,844
|
)
|
||
|
Property and equipment, net
|
$
|
134,028
|
|
|
$
|
139,121
|
|
|
|
December 31,
2014 |
|
December 31,
2013 |
||||
|
|
(in thousands)
|
||||||
|
Senior unsecured credit facility
|
$
|
558,000
|
|
|
$
|
300,000
|
|
|
$550 million 4.375% senior unsecured notes due November 2018
|
550,000
|
|
|
550,000
|
|
||
|
$1,000 million 4.875% senior unsecured notes due November 2020
|
1,000,000
|
|
|
1,000,000
|
|
||
|
$500 million 5.375% senior unsecured notes due November 2023
|
500,000
|
|
|
500,000
|
|
||
|
Capital lease
|
1,487
|
|
|
—
|
|
||
|
Total long-term debt
|
2,609,487
|
|
|
2,350,000
|
|
||
|
Less current maturities of long-term debt
|
(81
|
)
|
|
—
|
|
||
|
Long-term debt, net of current maturities
|
$
|
2,609,406
|
|
|
$
|
2,350,000
|
|
|
2015
|
$
|
81
|
|
|
2016
|
119
|
|
|
|
2017
|
107
|
|
|
|
2018
|
1,108,113
|
|
|
|
2019
|
118
|
|
|
|
Thereafter
|
1,500,949
|
|
|
|
Total minimum payments
|
$
|
2,609,487
|
|
|
Year ending December 31,
|
|
||
|
2015
|
$
|
1,528
|
|
|
2016
|
1,520
|
|
|
|
2017
|
1,533
|
|
|
|
2018
|
1,531
|
|
|
|
2019
|
1,089
|
|
|
|
Thereafter
|
44,320
|
|
|
|
Total
|
$
|
51,521
|
|
|
Year ended December 31,
|
2014
|
|
2013
|
||||
|
|
(in thousands)
|
||||||
|
Deferred tax assets:
|
|
|
|
|
|
||
|
Accrued expenses
|
$
|
2,015
|
|
|
$
|
2,228
|
|
|
Property and equipment
|
679
|
|
|
—
|
|
||
|
Net deferred tax assets
|
2,694
|
|
|
2,228
|
|
||
|
Deferred tax liabilities:
|
|
|
|
|
|
||
|
Property and equipment
|
(336
|
)
|
|
(3,459
|
)
|
||
|
Intangibles
|
(1,107
|
)
|
|
(823
|
)
|
||
|
Net deferred tax liabilities
|
(1,443
|
)
|
|
(4,282
|
)
|
||
|
Net:
|
$
|
1,251
|
|
|
$
|
(2,054
|
)
|
|
Year ended December 31,
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Current tax expense
|
|
|
|
|
|
|
|
|
|||
|
Federal
|
$
|
4,415
|
|
|
$
|
19,429
|
|
|
$
|
12,216
|
|
|
State
|
2,303
|
|
|
3,513
|
|
|
2,303
|
|
|||
|
Total current
|
6,718
|
|
|
22,942
|
|
|
14,519
|
|
|||
|
Deferred tax (benefit) expense
|
|
|
|
|
|
|
|
|
|||
|
Federal
|
(2,680
|
)
|
|
(7,624
|
)
|
|
64
|
|
|||
|
State
|
(625
|
)
|
|
1,978
|
|
|
(152
|
)
|
|||
|
Total deferred
|
(3,305
|
)
|
|
(5,646
|
)
|
|
(88
|
)
|
|||
|
Total provision
|
$
|
3,413
|
|
|
$
|
17,296
|
|
|
$
|
14,431
|
|
|
Year ended December 31,
|
2014
|
|
2013
|
|
2012
|
|||
|
Percent of pretax income
|
|
|
|
|
|
|
|
|
|
U.S. federal statutory income tax rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
State and local income taxes
|
0.5
|
%
|
|
10.4
|
%
|
|
3.0
|
%
|
|
Nondeductible transaction costs
|
—
|
%
|
|
7.5
|
%
|
|
—
|
%
|
|
REIT conversion benefit
|
(32.6
|
)%
|
|
(5.3
|
)%
|
|
—
|
%
|
|
Permanent differences
|
—
|
%
|
|
(0.8
|
)%
|
|
0.1
|
%
|
|
Other miscellaneous items
|
(1.1
|
)%
|
|
(0.2
|
)%
|
|
0.5
|
%
|
|
|
1.8
|
%
|
|
46.6
|
%
|
|
38.6
|
%
|
|
Year ended December 31,
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Amount based upon pretax income
|
|
|
|
|
|
|
|
|
|||
|
U.S. federal statutory income tax
|
$
|
66,079
|
|
|
$
|
12,994
|
|
|
$
|
13,073
|
|
|
State and local income taxes
|
964
|
|
|
3,840
|
|
|
1,126
|
|
|||
|
Nondeductible transaction costs
|
—
|
|
|
2,793
|
|
|
—
|
|
|||
|
REIT conversion benefit
|
(61,484
|
)
|
|
(1,959
|
)
|
|
—
|
|
|||
|
Permanent differences
|
52
|
|
|
(268
|
)
|
|
30
|
|
|||
|
Other miscellaneous items
|
(2,198
|
)
|
|
(104
|
)
|
|
202
|
|
|||
|
|
$
|
3,413
|
|
|
$
|
17,296
|
|
|
$
|
14,431
|
|
|
Qualified dividends
|
$
|
12.24
|
|
|
Non-qualified dividends
|
1.90
|
|
|
|
Capital gains
|
0.16
|
|
|
|
Non-taxable return of capital
|
0.02
|
|
|
|
Total distributions per common share
|
$
|
14.32
|
|
|
Percentage classified as qualified dividends
|
85.47
|
%
|
|
|
Percentage classified as non-qualified dividends
|
13.27
|
%
|
|
|
Percentage classified as capital gains
|
1.12
|
%
|
|
|
Percentage classified as non-taxable return of capital
|
0.14
|
%
|
|
|
|
100.00
|
%
|
|
|
|
|
Number of
Option Shares
|
|
Weighted-
Average
Exercise
Price
|
|
Weighted-
Average
Remaining
Contractual
Term (in years)
|
|
Aggregate
Intrinsic Value
(in thousands)
|
|||||
|
Outstanding at December 31, 2013
(1)
|
|
13,662,842
|
|
|
$
|
18.42
|
|
|
|
|
|
|
|
|
Exercised
|
|
(2,330,848
|
)
|
|
16.24
|
|
|
|
|
|
|
||
|
Canceled
|
|
(170,152
|
)
|
|
21.47
|
|
|
|
|
|
|
||
|
Outstanding at December 31, 2014
|
|
11,161,842
|
|
|
$
|
18.83
|
|
|
2.37
|
|
$
|
119,233
|
|
|
(1)
|
The number of outstanding stock options and the weighted average exercise price of these options was adjusted for the period ended December 31, 2013, as part of the Purging Distribution. The number of stock options outstanding at December 31, 2013 includes
3,324,389
shares resulting from the distribution.
|
|
|
Exercise Price Range
|
|
Total
|
||||||||||||
|
|
$10.22 to $15.39
|
|
$15.78 to $23.68
|
|
$23.72 to $35.87
|
|
$10.22 to $35.87
|
||||||||
|
Outstanding options
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Number outstanding
|
1,121,623
|
|
|
8,855,409
|
|
|
1,184,810
|
|
|
11,161,842
|
|
||||
|
Weighted-average remaining contractual life (years)
|
1.03
|
|
|
2.58
|
|
|
2.06
|
|
|
2.37
|
|
||||
|
Weighted-average exercise price
|
$
|
12.45
|
|
|
$
|
18.88
|
|
|
$
|
24.50
|
|
|
$
|
18.83
|
|
|
Exercisable options
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Number outstanding
|
1,121,623
|
|
|
7,474,418
|
|
|
1,174,898
|
|
|
9,770,939
|
|
||||
|
Weighted-average exercise price
|
$
|
12.45
|
|
|
$
|
18.38
|
|
|
$
|
24.49
|
|
|
$
|
18.44
|
|
|
|
Number of
Award
Shares
|
|
|
Outstanding at December 31, 2013
(1)
|
525,328
|
|
|
Granted
|
240,149
|
|
|
Released
|
(237,618
|
)
|
|
Canceled
|
(59,018
|
)
|
|
Outstanding at December 31, 2014
|
468,841
|
|
|
(1)
|
The number of outstanding restricted stock awards was adjusted for the period ended December 31, 2013, as part of the Purging Distribution. The number of restricted awards outstanding at December 31, 2013 includes
106,261
shares resulting from the distribution.
|
|
|
Number of Performance-Based Award Shares
|
|
|
Outstanding at December 31, 2013
|
—
|
|
|
Granted
|
613,556
|
|
|
Released
|
—
|
|
|
Canceled
|
(70,000
|
)
|
|
Outstanding at December 31, 2014
|
543,556
|
|
|
|
|
GLP Capital
(1)
|
|
TRS Properties
|
|
Eliminations
(2)
|
|
Total
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
For the year ended December 31, 2014
|
|
|
|
|
|
|
|
|
||||||||
|
Net revenues
|
|
$
|
481,821
|
|
|
$
|
154,124
|
|
|
$
|
—
|
|
|
$
|
635,945
|
|
|
Income from operations
|
|
279,848
|
|
|
23,535
|
|
|
—
|
|
|
303,383
|
|
||||
|
Interest, net
|
|
114,588
|
|
|
10,406
|
|
|
(10,408
|
)
|
|
114,586
|
|
||||
|
Income before income taxes
|
|
175,668
|
|
|
13,129
|
|
|
—
|
|
|
188,797
|
|
||||
|
Income tax (benefit) expense
|
|
(1,489
|
)
|
|
4,902
|
|
|
—
|
|
|
3,413
|
|
||||
|
Net income
|
|
177,157
|
|
|
8,227
|
|
|
—
|
|
|
185,384
|
|
||||
|
Depreciation
|
|
94,582
|
|
|
12,261
|
|
|
—
|
|
|
106,843
|
|
||||
|
Capital project expenditures, net of reimbursements
|
|
139,231
|
|
|
—
|
|
|
—
|
|
|
139,231
|
|
||||
|
Capital maintenance expenditures
|
|
—
|
|
|
3,538
|
|
|
—
|
|
|
3,538
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
For the year ended December 31, 2013
|
|
|
|
|
|
|
|
|
||||||||
|
Net revenues
|
|
$
|
76,557
|
|
|
$
|
165,572
|
|
|
$
|
—
|
|
|
$
|
242,129
|
|
|
Income from operations
|
|
34,333
|
|
|
26,249
|
|
|
—
|
|
|
60,582
|
|
||||
|
Interest, net
|
|
19,254
|
|
|
(1
|
)
|
|
—
|
|
|
19,253
|
|
||||
|
Income before income taxes
|
|
15,079
|
|
|
22,047
|
|
|
—
|
|
|
37,126
|
|
||||
|
Income tax expense
|
|
8,467
|
|
|
8,829
|
|
|
—
|
|
|
17,296
|
|
||||
|
Net income
|
|
6,612
|
|
|
13,218
|
|
|
—
|
|
|
19,830
|
|
||||
|
Depreciation
|
|
14,896
|
|
|
14,027
|
|
|
—
|
|
|
28,923
|
|
||||
|
Capital project expenditures, net of reimbursements
|
|
13,042
|
|
|
(844
|
)
|
|
—
|
|
|
12,198
|
|
||||
|
Capital maintenance expenditures
|
|
—
|
|
|
4,230
|
|
|
—
|
|
|
4,230
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
For the year ended December 31, 2012
|
|
|
|
|
|
|
|
|
||||||||
|
Net revenues
|
|
$
|
—
|
|
|
$
|
210,643
|
|
|
$
|
—
|
|
|
$
|
210,643
|
|
|
Income from operations
|
|
—
|
|
|
43,668
|
|
|
—
|
|
|
43,668
|
|
||||
|
Interest, net
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||
|
Income before income taxes
|
|
—
|
|
|
37,350
|
|
|
—
|
|
|
37,350
|
|
||||
|
Income tax expense
|
|
—
|
|
|
14,431
|
|
|
—
|
|
|
14,431
|
|
||||
|
Net income
|
|
—
|
|
|
22,919
|
|
|
—
|
|
|
22,919
|
|
||||
|
Depreciation
|
|
—
|
|
|
14,090
|
|
|
—
|
|
|
14,090
|
|
||||
|
Capital project expenditures, net of reimbursements
|
|
—
|
|
|
1,930
|
|
|
—
|
|
|
1,930
|
|
||||
|
Capital maintenance expenditures
|
|
—
|
|
|
3,260
|
|
|
—
|
|
|
3,260
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance sheet at December 31, 2014
|
|
|
|
|
|
|
|
|
||||||||
|
Total assets
|
|
$
|
2,335,472
|
|
|
$
|
229,108
|
|
|
$
|
—
|
|
|
$
|
2,564,580
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance sheet at December 31, 2013
|
|
|
|
|
|
|
|
|
||||||||
|
Total assets
|
|
$
|
2,379,243
|
|
|
$
|
229,996
|
|
|
$
|
—
|
|
|
$
|
2,609,239
|
|
|
|
Fiscal Quarter
|
|
||||||||||||||
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
||||||||
|
|
(in thousands, except per share data)
|
|
||||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net revenues
|
$
|
158,328
|
|
|
$
|
160,786
|
|
|
$
|
157,795
|
|
|
$
|
159,036
|
|
|
|
Income from operations
|
74,334
|
|
|
77,374
|
|
|
77,622
|
|
|
74,053
|
|
|
||||
|
Net income
|
44,312
|
|
|
47,012
|
|
|
49,902
|
|
|
44,158
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic earnings per common share
|
$
|
0.40
|
|
|
$
|
0.42
|
|
|
$
|
0.44
|
|
|
$
|
0.39
|
|
|
|
Diluted earnings per common share
|
$
|
0.38
|
|
|
$
|
0.40
|
|
|
$
|
0.42
|
|
|
$
|
0.38
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net revenues
|
$
|
42,648
|
|
|
$
|
46,072
|
|
|
$
|
39,633
|
|
|
$
|
113,776
|
|
(1)
|
|
Income from operations
|
6,811
|
|
|
9,090
|
|
|
5,665
|
|
|
39,016
|
|
(2)
|
||||
|
Net income
|
3,216
|
|
|
4,699
|
|
|
2,681
|
|
|
9,234
|
|
(2)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic earnings per common share
|
$
|
0.04
|
|
|
$
|
0.04
|
|
|
$
|
0.02
|
|
|
$
|
0.08
|
|
|
|
Diluted earnings per common share
|
$
|
0.03
|
|
|
$
|
0.04
|
|
|
$
|
0.02
|
|
|
$
|
0.08
|
|
|
|
(1)
|
During the fourth quarter of 2013, the Company recognized rental revenue related to the Master Lease, which became effective at Spin-Off (November 1, 2013), of
$76.6 million
.
|
|
(2)
|
The Company's fiscal year 2013 fourth quarter results include transaction costs of
$13.5 million
associated with the Spin-Off and depreciation expense of
$14.8 million
related to the real property assets transferred to GLPI as part of the Spin-Off. Also during the fourth quarter of 2013, the Company entered into a new
five
year senior unsecured credit facility and completed offerings of
$2,050.0 million
aggregate principal of new senior unsecured notes in October 2013. The Company incurred interest expense of
$19.3 million
related to its new borrowings during the fourth quarter of 2013.
|
|
At December 31, 2014
Condensed Consolidating Balance Sheet |
|
Parent
Guarantor
|
|
Subsidiary
Issuers
|
|
Other
Subsidiary
Non-Issuers
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Real estate investments, net
|
|
$
|
—
|
|
|
$
|
2,042,311
|
|
|
$
|
137,813
|
|
|
$
|
—
|
|
|
$
|
2,180,124
|
|
|
Property and equipment, used in operations, net
|
|
25,228
|
|
|
—
|
|
|
108,800
|
|
|
—
|
|
|
134,028
|
|
|||||
|
Cash and cash equivalents
|
|
2,643
|
|
|
4,450
|
|
|
28,880
|
|
|
—
|
|
|
35,973
|
|
|||||
|
Prepaid expenses
|
|
1,096
|
|
|
2,196
|
|
|
3,110
|
|
|
1,498
|
|
|
7,900
|
|
|||||
|
Deferred tax assets, current
|
|
—
|
|
|
—
|
|
|
2,015
|
|
|
—
|
|
|
2,015
|
|
|||||
|
Other current assets
|
|
14,947
|
|
|
27,417
|
|
|
2,890
|
|
|
—
|
|
|
45,254
|
|
|||||
|
Goodwill
|
|
—
|
|
|
—
|
|
|
75,521
|
|
|
—
|
|
|
75,521
|
|
|||||
|
Other intangible assets
|
|
—
|
|
|
—
|
|
|
9,577
|
|
|
—
|
|
|
9,577
|
|
|||||
|
Debt issuance costs, net of accumulated amortization of $9,327 at December 31, 2014
|
|
—
|
|
|
39,126
|
|
|
—
|
|
|
—
|
|
|
39,126
|
|
|||||
|
Loan receivable
|
|
—
|
|
|
—
|
|
|
34,000
|
|
|
—
|
|
|
34,000
|
|
|||||
|
Intercompany loan receivable
|
|
—
|
|
|
193,595
|
|
|
—
|
|
|
(193,595
|
)
|
|
—
|
|
|||||
|
Intercompany transactions and investment in subsidiaries
|
|
(138,987
|
)
|
|
195,092
|
|
|
65,255
|
|
|
(121,360
|
)
|
|
—
|
|
|||||
|
Deferred tax assets, non-current
|
|
—
|
|
|
—
|
|
|
679
|
|
|
—
|
|
|
679
|
|
|||||
|
Other assets
|
|
256
|
|
|
—
|
|
|
127
|
|
|
—
|
|
|
383
|
|
|||||
|
Total assets
|
|
$
|
(94,817
|
)
|
|
$
|
2,504,187
|
|
|
$
|
468,667
|
|
|
$
|
(313,457
|
)
|
|
$
|
2,564,580
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Accounts payable
|
|
$
|
4,011
|
|
|
$
|
188
|
|
|
$
|
210
|
|
|
$
|
—
|
|
|
$
|
4,409
|
|
|
Accrued expenses
|
|
514
|
|
|
119
|
|
|
4,706
|
|
|
—
|
|
|
5,339
|
|
|||||
|
Accrued interest
|
|
—
|
|
|
17,528
|
|
|
—
|
|
|
—
|
|
|
17,528
|
|
|||||
|
Accrued salaries and wages
|
|
10,013
|
|
|
—
|
|
|
2,568
|
|
|
—
|
|
|
12,581
|
|
|||||
|
Gaming, property, and other taxes
|
|
1,012
|
|
|
18,874
|
|
|
2,855
|
|
|
—
|
|
|
22,741
|
|
|||||
|
Deferred income tax liabilities
|
|
—
|
|
|
(165
|
)
|
|
(1,333
|
)
|
|
1,498
|
|
|
—
|
|
|||||
|
Current maturities of long-term debt
|
|
—
|
|
|
81
|
|
|
—
|
|
|
—
|
|
|
81
|
|
|||||
|
Other current liabilities
|
|
14,369
|
|
|
—
|
|
|
1,419
|
|
|
—
|
|
|
15,788
|
|
|||||
|
Long-term debt, net of current maturities
|
|
—
|
|
|
2,609,406
|
|
|
—
|
|
|
—
|
|
|
2,609,406
|
|
|||||
|
Intercompany loan payable
|
|
—
|
|
|
—
|
|
|
193,595
|
|
|
(193,595
|
)
|
|
—
|
|
|||||
|
Deferred tax liabilities, non-current
|
|
—
|
|
|
—
|
|
|
1,443
|
|
|
—
|
|
|
1,443
|
|
|||||
|
Total liabilities
|
|
29,919
|
|
|
2,646,031
|
|
|
205,463
|
|
|
(192,097
|
)
|
|
2,689,316
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Shareholders’ (deficit) equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Common stock ($.01 par value, 550,000,000 shares authorized, 112,981,088 shares issued at December 31, 2014
|
|
1,130
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,130
|
|
|||||
|
Additional paid-in capital
|
|
888,860
|
|
|
139,811
|
|
|
292,547
|
|
|
(432,358
|
)
|
|
888,860
|
|
|||||
|
Retained (deficit) earnings
|
|
(1,014,726
|
)
|
|
(281,655
|
)
|
|
(29,343
|
)
|
|
310,998
|
|
|
(1,014,726
|
)
|
|||||
|
Total shareholders’ (deficit) equity
|
|
(124,736
|
)
|
|
(141,844
|
)
|
|
263,204
|
|
|
(121,360
|
)
|
|
(124,736
|
)
|
|||||
|
Total liabilities and shareholders’ (deficit) equity
|
|
$
|
(94,817
|
)
|
|
$
|
2,504,187
|
|
|
$
|
468,667
|
|
|
$
|
(313,457
|
)
|
|
$
|
2,564,580
|
|
|
Year ended December 31, 2014
Condensed Consolidating Statement of Operations |
|
Parent
Guarantor
|
|
Subsidiary
Issuers
|
|
Other
Subsidiary
Non-Issuers
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Rental
|
|
$
|
—
|
|
|
$
|
418,108
|
|
|
$
|
13,172
|
|
|
$
|
—
|
|
|
$
|
431,280
|
|
|
Real estate taxes paid by tenants
|
|
—
|
|
|
48,570
|
|
|
1,964
|
|
|
—
|
|
|
50,534
|
|
|||||
|
Total rental revenue
|
|
—
|
|
|
466,678
|
|
|
15,136
|
|
|
—
|
|
|
481,814
|
|
|||||
|
Gaming
|
|
—
|
|
|
—
|
|
|
148,283
|
|
|
—
|
|
|
148,283
|
|
|||||
|
Food, beverage and other
|
|
7
|
|
|
—
|
|
|
11,614
|
|
|
—
|
|
|
11,621
|
|
|||||
|
Total revenues
|
|
7
|
|
|
466,678
|
|
|
175,033
|
|
|
—
|
|
|
641,718
|
|
|||||
|
Less promotional allowances
|
|
—
|
|
|
—
|
|
|
(5,773
|
)
|
|
—
|
|
|
(5,773
|
)
|
|||||
|
Net revenues
|
|
7
|
|
|
466,678
|
|
|
169,260
|
|
|
—
|
|
|
635,945
|
|
|||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Gaming
|
|
—
|
|
|
—
|
|
|
82,995
|
|
|
—
|
|
|
82,995
|
|
|||||
|
Food, beverage and other
|
|
—
|
|
|
—
|
|
|
9,734
|
|
|
—
|
|
|
9,734
|
|
|||||
|
Real estate taxes
|
|
—
|
|
|
48,576
|
|
|
3,578
|
|
|
—
|
|
|
52,154
|
|
|||||
|
General and administrative
|
|
54,073
|
|
|
2,758
|
|
|
24,005
|
|
|
—
|
|
|
80,836
|
|
|||||
|
Depreciation
|
|
1,832
|
|
|
89,833
|
|
|
15,178
|
|
|
—
|
|
|
106,843
|
|
|||||
|
Total operating expenses
|
|
55,905
|
|
|
141,167
|
|
|
135,490
|
|
|
—
|
|
|
332,562
|
|
|||||
|
Income from operations
|
|
(55,898
|
)
|
|
325,511
|
|
|
33,770
|
|
|
—
|
|
|
303,383
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other income (expenses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest expense
|
|
(11
|
)
|
|
(117,016
|
)
|
|
(3
|
)
|
|
—
|
|
|
(117,030
|
)
|
|||||
|
Interest income
|
|
—
|
|
|
—
|
|
|
2,444
|
|
|
—
|
|
|
2,444
|
|
|||||
|
Management fee
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Intercompany dividends and interest
|
|
612,326
|
|
|
39,805
|
|
|
618,695
|
|
|
(1,270,826
|
)
|
|
—
|
|
|||||
|
Total other expenses
|
|
612,315
|
|
|
(77,211
|
)
|
|
621,136
|
|
|
(1,270,826
|
)
|
|
(114,586
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income before income taxes
|
|
556,417
|
|
|
248,300
|
|
|
654,906
|
|
|
(1,270,826
|
)
|
|
188,797
|
|
|||||
|
Income tax (benefit) expense
|
|
—
|
|
|
(1,490
|
)
|
|
4,903
|
|
|
—
|
|
|
3,413
|
|
|||||
|
Net income
|
|
$
|
556,417
|
|
|
$
|
249,790
|
|
|
$
|
650,003
|
|
|
$
|
(1,270,826
|
)
|
|
$
|
185,384
|
|
|
Year ended December 31, 2014
Condensed Consolidating Statement of Cash Flows |
|
Parent
Guarantor
|
|
Subsidiary
Issuers
|
|
Other
Subsidiary
Non-Issuers
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income
|
|
$
|
556,417
|
|
|
$
|
249,790
|
|
|
$
|
650,003
|
|
|
$
|
(1,270,826
|
)
|
|
$
|
185,384
|
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Depreciation
|
|
1,832
|
|
|
89,833
|
|
|
15,178
|
|
|
—
|
|
|
106,843
|
|
|||||
|
Amortization of debt issuance costs
|
|
—
|
|
|
8,057
|
|
|
—
|
|
|
—
|
|
|
8,057
|
|
|||||
|
(Gains) losses on dispositions of property
|
|
2
|
|
|
(150
|
)
|
|
158
|
|
|
—
|
|
|
10
|
|
|||||
|
Deferred income taxes
|
|
—
|
|
|
—
|
|
|
(3,305
|
)
|
|
—
|
|
|
(3,305
|
)
|
|||||
|
Stock-based compensation
|
|
12,258
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,258
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(Increase) decrease,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Prepaid expenses and other current assets
|
|
181
|
|
|
(10,741
|
)
|
|
(1,539
|
)
|
|
1,498
|
|
|
(10,601
|
)
|
|||||
|
Other assets
|
|
(1,645
|
)
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
(1,660
|
)
|
|||||
|
Intercompany
|
|
800
|
|
|
(4,015
|
)
|
|
3,215
|
|
|
—
|
|
|
—
|
|
|||||
|
Increase (decrease),
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Accounts payable
|
|
(16,995
|
)
|
|
15,526
|
|
|
(181
|
)
|
|
—
|
|
|
(1,650
|
)
|
|||||
|
Accrued expenses
|
|
(7,944
|
)
|
|
119
|
|
|
(619
|
)
|
|
—
|
|
|
(8,444
|
)
|
|||||
|
Accrued interest
|
|
—
|
|
|
(527
|
)
|
|
—
|
|
|
—
|
|
|
(527
|
)
|
|||||
|
Accrued salaries and wages
|
|
2,882
|
|
|
—
|
|
|
(638
|
)
|
|
—
|
|
|
2,244
|
|
|||||
|
Gaming, pari-mutuel, property and other taxes
|
|
871
|
|
|
—
|
|
|
(344
|
)
|
|
—
|
|
|
527
|
|
|||||
|
Income taxes
|
|
(1,441
|
)
|
|
(9,325
|
)
|
|
(6,490
|
)
|
|
(1,498
|
)
|
|
(18,754
|
)
|
|||||
|
Other current and noncurrent liabilities
|
|
1,585
|
|
|
—
|
|
|
1,292
|
|
|
—
|
|
|
2,877
|
|
|||||
|
Net cash provided by (used in) operating activities
|
|
548,803
|
|
|
338,567
|
|
|
656,715
|
|
|
(1,270,826
|
)
|
|
273,259
|
|
|||||
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Capital project expenditures, net of reimbursements
|
|
(1,613
|
)
|
|
(137,618
|
)
|
|
—
|
|
|
—
|
|
|
(139,231
|
)
|
|||||
|
Capital maintenance expenditures
|
|
—
|
|
|
—
|
|
|
(3,538
|
)
|
|
—
|
|
|
(3,538
|
)
|
|||||
|
Proceeds from sale of property and equipment
|
|
—
|
|
|
150
|
|
|
30
|
|
|
—
|
|
|
180
|
|
|||||
|
Funding of loan receivable
|
|
—
|
|
|
—
|
|
|
(43,000
|
)
|
|
—
|
|
|
(43,000
|
)
|
|||||
|
Principal payments on loan receivable
|
|
—
|
|
|
—
|
|
|
9,000
|
|
|
—
|
|
|
9,000
|
|
|||||
|
Acquisition of real estate
|
|
—
|
|
|
—
|
|
|
(140,730
|
)
|
|
—
|
|
|
(140,730
|
)
|
|||||
|
Net cash used in investing activities
|
|
(1,613
|
)
|
|
(137,468
|
)
|
|
(178,238
|
)
|
|
—
|
|
|
(317,319
|
)
|
|||||
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Dividends paid
|
|
(494,104
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(494,104
|
)
|
|||||
|
Proceeds from exercise of options
|
|
29,931
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,931
|
|
|||||
|
Proceeds from issuance of long-term debt
|
|
—
|
|
|
291,950
|
|
|
—
|
|
|
—
|
|
|
291,950
|
|
|||||
|
Financing costs
|
|
—
|
|
|
(306
|
)
|
|
—
|
|
|
—
|
|
|
(306
|
)
|
|||||
|
Payments of long-term debt
|
|
—
|
|
|
(32,024
|
)
|
|
—
|
|
|
—
|
|
|
(32,024
|
)
|
|||||
|
Intercompany financing
|
|
(122,540
|
)
|
|
(677,364
|
)
|
|
(470,922
|
)
|
|
1,270,826
|
|
|
—
|
|
|||||
|
Distribution in connection with 2013 Pre-Spin tax matter agreement
|
|
(635
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(635
|
)
|
|||||
|
Net cash (used in) provided by financing activities
|
|
(587,348
|
)
|
|
(417,744
|
)
|
|
(470,922
|
)
|
|
1,270,826
|
|
|
(205,188
|
)
|
|||||
|
Net (decrease) increase in cash and cash equivalents
|
|
(40,158
|
)
|
|
(216,645
|
)
|
|
7,555
|
|
|
—
|
|
|
(249,248
|
)
|
|||||
|
Cash and cash equivalents at beginning of period
|
|
42,801
|
|
|
221,095
|
|
|
21,325
|
|
|
—
|
|
|
285,221
|
|
|||||
|
Cash and cash equivalents at end of period
|
|
$
|
2,643
|
|
|
$
|
4,450
|
|
|
$
|
28,880
|
|
|
$
|
—
|
|
|
$
|
35,973
|
|
|
At December 31, 2013
Condensed Consolidating Balance Sheet |
|
Parent
Guarantor
|
|
Subsidiary
Issuers
|
|
Other
Subsidiary
Non-Issuers
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Real estate investments, net
|
|
$
|
—
|
|
|
$
|
2,010,303
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,010,303
|
|
|
Property and equipment, used in operations, net
|
|
25,458
|
|
|
—
|
|
|
113,663
|
|
|
—
|
|
|
139,121
|
|
|||||
|
Cash and cash equivalents
|
|
42,801
|
|
|
221,095
|
|
|
21,325
|
|
|
—
|
|
|
285,221
|
|
|||||
|
Prepaid expenses
|
|
1,191
|
|
|
1,834
|
|
|
2,958
|
|
|
—
|
|
|
5,983
|
|
|||||
|
Deferred tax assets, current
|
|
—
|
|
|
—
|
|
|
1,885
|
|
|
343
|
|
|
2,228
|
|
|||||
|
Other current assets
|
|
753
|
|
|
15,708
|
|
|
906
|
|
|
—
|
|
|
17,367
|
|
|||||
|
Goodwill
|
|
—
|
|
|
—
|
|
|
75,521
|
|
|
—
|
|
|
75,521
|
|
|||||
|
Other intangible assets
|
|
—
|
|
|
—
|
|
|
9,577
|
|
|
—
|
|
|
9,577
|
|
|||||
|
Debt issuance costs, net of accumulated amortization of $1,270 at December 31, 2013
|
|
—
|
|
|
46,877
|
|
|
—
|
|
|
—
|
|
|
46,877
|
|
|||||
|
Loan receivable
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Intercompany transactions and investment in subsidiaries
|
|
104,391
|
|
|
208,739
|
|
|
308,157
|
|
|
(621,287
|
)
|
|
—
|
|
|||||
|
Other assets
|
|
12,880
|
|
|
—
|
|
|
4,161
|
|
|
—
|
|
|
17,041
|
|
|||||
|
Total assets
|
|
$
|
187,474
|
|
|
$
|
2,504,556
|
|
|
$
|
538,153
|
|
|
$
|
(620,944
|
)
|
|
$
|
2,609,239
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Accounts payable
|
|
$
|
21,006
|
|
|
$
|
—
|
|
|
$
|
391
|
|
|
$
|
—
|
|
|
$
|
21,397
|
|
|
Accrued expenses
|
|
8,458
|
|
|
—
|
|
|
5,325
|
|
|
—
|
|
|
13,783
|
|
|||||
|
Accrued interest
|
|
—
|
|
|
18,055
|
|
|
—
|
|
|
—
|
|
|
18,055
|
|
|||||
|
Accrued salaries and wages
|
|
7,131
|
|
|
—
|
|
|
3,206
|
|
|
—
|
|
|
10,337
|
|
|||||
|
Gaming, property, and other taxes
|
|
141
|
|
|
17,542
|
|
|
1,106
|
|
|
—
|
|
|
18,789
|
|
|||||
|
Deferred tax liabilities, non-current
|
|
(4,473
|
)
|
|
12,308
|
|
|
9,421
|
|
|
—
|
|
|
17,256
|
|
|||||
|
Other current liabilities
|
|
12,782
|
|
|
—
|
|
|
129
|
|
|
—
|
|
|
12,911
|
|
|||||
|
Long-term debt
|
|
—
|
|
|
2,350,000
|
|
|
—
|
|
|
—
|
|
|
2,350,000
|
|
|||||
|
Deferred income taxes
|
|
—
|
|
|
—
|
|
|
3,939
|
|
|
343
|
|
|
4,282
|
|
|||||
|
Total liabilities
|
|
45,045
|
|
|
2,397,905
|
|
|
23,517
|
|
|
343
|
|
|
2,466,810
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Shareholders’ equity (deficit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Common stock ($.01 par value, 550,000,000 shares authorized, 88,659,448 shares issued at December 31, 2013
|
|
887
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
887
|
|
|||||
|
Additional paid-in capital
|
|
3,651
|
|
|
17,271
|
|
|
162,700
|
|
|
(179,971
|
)
|
|
3,651
|
|
|||||
|
Retained earnings (deficit)
|
|
137,891
|
|
|
89,380
|
|
|
351,936
|
|
|
(441,316
|
)
|
|
137,891
|
|
|||||
|
Total shareholders’ equity (deficit)
|
|
142,429
|
|
|
106,651
|
|
|
514,636
|
|
|
(621,287
|
)
|
|
142,429
|
|
|||||
|
Total liabilities and shareholders’ (deficit) equity
|
|
$
|
187,474
|
|
|
$
|
2,504,556
|
|
|
$
|
538,153
|
|
|
$
|
(620,944
|
)
|
|
$
|
2,609,239
|
|
|
Year ended December 31, 2013
Condensed Consolidating Statement of Operations |
|
Parent
Guarantor
|
|
Subsidiary
Issuers
|
|
Other
Subsidiary
Non-
Issuers
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Rental
|
|
$
|
—
|
|
|
$
|
68,955
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
68,955
|
|
|
Real estate taxes paid by tenants
|
|
—
|
|
|
7,602
|
|
|
—
|
|
|
—
|
|
|
7,602
|
|
|||||
|
Total rental revenue
|
|
—
|
|
|
76,557
|
|
|
—
|
|
|
—
|
|
|
76,557
|
|
|||||
|
Gaming
|
|
—
|
|
|
—
|
|
|
159,352
|
|
|
—
|
|
|
159,352
|
|
|||||
|
Food, beverage and other
|
|
—
|
|
|
—
|
|
|
12,357
|
|
|
—
|
|
|
12,357
|
|
|||||
|
Total revenues
|
|
—
|
|
|
76,557
|
|
|
171,709
|
|
|
—
|
|
|
248,266
|
|
|||||
|
Less promotional allowances
|
|
—
|
|
|
—
|
|
|
(6,137
|
)
|
|
—
|
|
|
(6,137
|
)
|
|||||
|
Net revenues
|
|
—
|
|
|
76,557
|
|
|
165,572
|
|
|
—
|
|
|
242,129
|
|
|||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Gaming
|
|
—
|
|
|
—
|
|
|
89,367
|
|
|
—
|
|
|
89,367
|
|
|||||
|
Food, beverage and other
|
|
—
|
|
|
—
|
|
|
10,775
|
|
|
—
|
|
|
10,775
|
|
|||||
|
Real estate taxes
|
|
—
|
|
|
7,602
|
|
|
1,618
|
|
|
—
|
|
|
9,220
|
|
|||||
|
General and administrative
|
|
19,726
|
|
|
—
|
|
|
23,536
|
|
|
—
|
|
|
43,262
|
|
|||||
|
Depreciation
|
|
74
|
|
|
14,822
|
|
|
14,027
|
|
|
—
|
|
|
28,923
|
|
|||||
|
Total operating expenses
|
|
19,800
|
|
|
22,424
|
|
|
139,323
|
|
|
—
|
|
|
181,547
|
|
|||||
|
Income from operations
|
|
(19,800
|
)
|
|
54,133
|
|
|
26,249
|
|
|
—
|
|
|
60,582
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other income (expenses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest expense
|
|
—
|
|
|
(19,254
|
)
|
|
—
|
|
|
—
|
|
|
(19,254
|
)
|
|||||
|
Interest income
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Management fee
|
|
—
|
|
|
—
|
|
|
(4,203
|
)
|
|
—
|
|
|
(4,203
|
)
|
|||||
|
Intercompany dividends and interest
|
|
68,955
|
|
|
—
|
|
|
68,955
|
|
|
(137,910
|
)
|
|
—
|
|
|||||
|
Total other expenses
|
|
68,955
|
|
|
(19,254
|
)
|
|
64,753
|
|
|
(137,910
|
)
|
|
(23,456
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income before income taxes
|
|
49,155
|
|
|
34,879
|
|
|
91,002
|
|
|
(137,910
|
)
|
|
37,126
|
|
|||||
|
Income tax expense
|
|
643
|
|
|
7,824
|
|
|
8,829
|
|
|
—
|
|
|
17,296
|
|
|||||
|
Net income
|
|
$
|
48,512
|
|
|
$
|
27,055
|
|
|
$
|
82,173
|
|
|
$
|
(137,910
|
)
|
|
$
|
19,830
|
|
|
Year ended December 31, 2013
Condensed Consolidating Statement of Cash Flows |
|
Parent
Guarantor
|
|
Subsidiary
Issuers
|
|
Other
Subsidiary
Non-Issuers
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income
|
|
$
|
48,512
|
|
|
$
|
27,055
|
|
|
$
|
82,173
|
|
|
$
|
(137,910
|
)
|
|
$
|
19,830
|
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Depreciation
|
|
74
|
|
|
14,822
|
|
|
14,027
|
|
|
—
|
|
|
28,923
|
|
|||||
|
Amortization of debt issuance costs
|
|
—
|
|
|
1,270
|
|
|
—
|
|
|
—
|
|
|
1,270
|
|
|||||
|
Gain on sales of property
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
—
|
|
|
(39
|
)
|
|||||
|
Deferred income taxes
|
|
—
|
|
|
—
|
|
|
(5,646
|
)
|
|
—
|
|
|
(5,646
|
)
|
|||||
|
Stock-based compensation
|
|
1,566
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,566
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(Increase) decrease,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Prepaid expenses and other current assets
|
|
(1,944
|
)
|
|
—
|
|
|
(775
|
)
|
|
1,834
|
|
|
(885
|
)
|
|||||
|
Other assets
|
|
(662
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(662
|
)
|
|||||
|
Intercompany
|
|
2,259
|
|
|
—
|
|
|
(2,259
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Increase (decrease),
|
|
0
|
|
|
0
|
|
|
|
|
|
0
|
|
|
|
||||||
|
Accounts payable
|
|
20,073
|
|
|
(18,508
|
)
|
|
1,073
|
|
|
—
|
|
|
2,638
|
|
|||||
|
Accrued expenses
|
|
8,458
|
|
|
—
|
|
|
(462
|
)
|
|
—
|
|
|
7,996
|
|
|||||
|
Accrued interest
|
|
—
|
|
|
18,055
|
|
|
(839
|
)
|
|
—
|
|
|
17,216
|
|
|||||
|
Accrued salaries and wages
|
|
2,432
|
|
|
—
|
|
|
(301
|
)
|
|
—
|
|
|
2,131
|
|
|||||
|
Gaming, pari-mutuel, property and other taxes
|
|
141
|
|
|
—
|
|
|
(148
|
)
|
|
—
|
|
|
(7
|
)
|
|||||
|
Income taxes
|
|
(4,473
|
)
|
|
12,308
|
|
|
(283
|
)
|
|
(1,834
|
)
|
|
5,718
|
|
|||||
|
Other current and noncurrent liabilities
|
|
564
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
583
|
|
|||||
|
Net cash provided by (used in) operating activities
|
|
77,000
|
|
|
55,002
|
|
|
86,540
|
|
|
(137,910
|
)
|
|
80,632
|
|
|||||
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Capital project expenditures, net of reimbursements
|
|
(5,532
|
)
|
|
(7,510
|
)
|
|
844
|
|
|
—
|
|
|
(12,198
|
)
|
|||||
|
Capital maintenance expenditures
|
|
—
|
|
|
—
|
|
|
(4,230
|
)
|
|
—
|
|
|
(4,230
|
)
|
|||||
|
Proceeds from sale of property and equipment
|
|
—
|
|
|
—
|
|
|
153
|
|
|
—
|
|
|
153
|
|
|||||
|
Funding of loan receivable
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Principal payments on loan receivable
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Acquisition of real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net cash used in investing activities
|
|
(5,532
|
)
|
|
(7,510
|
)
|
|
(3,233
|
)
|
|
—
|
|
|
(16,275
|
)
|
|||||
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net advances to Penn National Gaming, Inc.
|
|
—
|
|
|
—
|
|
|
(6,982
|
)
|
|
—
|
|
|
(6,982
|
)
|
|||||
|
Cash distribution to Penn National Gaming, Inc. in connection with Spin-Off
|
|
(19,609
|
)
|
|
(1,992,931
|
)
|
|
(77,460
|
)
|
|
—
|
|
|
(2,090,000
|
)
|
|||||
|
Dividends paid
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Proceeds from exercise of options
|
|
1,431
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,431
|
|
|||||
|
Proceeds from issuance of long-term debt
|
|
—
|
|
|
2,350,000
|
|
|
—
|
|
|
—
|
|
|
2,350,000
|
|
|||||
|
Financing costs
|
|
—
|
|
|
(48,147
|
)
|
|
—
|
|
|
—
|
|
|
(48,147
|
)
|
|||||
|
Payments of long-term debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Intercompany financing
|
|
(10,489
|
)
|
|
(135,319
|
)
|
|
7,898
|
|
|
137,910
|
|
|
—
|
|
|||||
|
Net cash (used in) provided by financing activities
|
|
(28,667
|
)
|
|
173,603
|
|
|
(76,544
|
)
|
|
137,910
|
|
|
206,302
|
|
|||||
|
Net increase in cash and cash equivalents
|
|
42,801
|
|
|
221,095
|
|
|
6,763
|
|
|
—
|
|
|
270,659
|
|
|||||
|
Cash and cash equivalents at beginning of period
|
|
—
|
|
|
—
|
|
|
14,562
|
|
|
—
|
|
|
14,562
|
|
|||||
|
Cash and cash equivalents at end of period
|
|
$
|
42,801
|
|
|
$
|
221,095
|
|
|
$
|
21,325
|
|
|
$
|
—
|
|
|
$
|
285,221
|
|
|
Year ended December 31, 2012
Condensed Consolidating Statement of Operations |
|
Parent
Guarantor
|
|
Subsidiary
Issuers
|
|
Other
Subsidiary
Non-
Issuers
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Rental
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate taxes paid by tenants
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total rental revenue
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Gaming
|
|
—
|
|
|
—
|
|
|
202,581
|
|
|
—
|
|
|
202,581
|
|
|||||
|
Food, beverage and other
|
|
—
|
|
|
—
|
|
|
15,635
|
|
|
—
|
|
|
15,635
|
|
|||||
|
Total revenues
|
|
—
|
|
|
—
|
|
|
218,216
|
|
|
—
|
|
|
218,216
|
|
|||||
|
Less promotional allowances
|
|
—
|
|
|
—
|
|
|
(7,573
|
)
|
|
—
|
|
|
(7,573
|
)
|
|||||
|
Net revenues
|
|
—
|
|
|
—
|
|
|
210,643
|
|
|
—
|
|
|
210,643
|
|
|||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Gaming
|
|
—
|
|
|
—
|
|
|
113,111
|
|
|
—
|
|
|
113,111
|
|
|||||
|
Food, beverage and other
|
|
—
|
|
|
—
|
|
|
13,114
|
|
|
—
|
|
|
13,114
|
|
|||||
|
Real estate taxes
|
|
—
|
|
|
—
|
|
|
1,592
|
|
|
—
|
|
|
1,592
|
|
|||||
|
General and administrative
|
|
—
|
|
|
—
|
|
|
25,068
|
|
|
—
|
|
|
25,068
|
|
|||||
|
Depreciation
|
|
—
|
|
|
—
|
|
|
14,090
|
|
|
—
|
|
|
14,090
|
|
|||||
|
Total operating expenses
|
|
—
|
|
|
—
|
|
|
166,975
|
|
|
—
|
|
|
166,975
|
|
|||||
|
Income from operations
|
|
—
|
|
|
—
|
|
|
43,668
|
|
|
—
|
|
|
43,668
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other income (expenses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest income
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
|
Management fee
|
|
—
|
|
|
—
|
|
|
(6,320
|
)
|
|
—
|
|
|
(6,320
|
)
|
|||||
|
Intercompany dividends and interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total other expenses
|
|
—
|
|
|
—
|
|
|
(6,318
|
)
|
|
—
|
|
|
(6,318
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income before income taxes
|
|
—
|
|
|
—
|
|
|
37,350
|
|
|
—
|
|
|
37,350
|
|
|||||
|
Income tax expense
|
|
—
|
|
|
—
|
|
|
14,431
|
|
|
—
|
|
|
14,431
|
|
|||||
|
Net income
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22,919
|
|
|
$
|
—
|
|
|
$
|
22,919
|
|
|
Year ended December 31, 2012
Condensed Consolidating Statement of Cash Flows |
|
Parent
Guarantor
|
|
Subsidiary
Issuers
|
|
Other
Subsidiary
Non-Issuers
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22,919
|
|
|
$
|
—
|
|
|
$
|
22,919
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Depreciation
|
|
—
|
|
|
—
|
|
|
14,090
|
|
|
—
|
|
|
14,090
|
|
|||||
|
Amortization of debt issuance costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Gain on sales of property
|
|
—
|
|
|
—
|
|
|
(142
|
)
|
|
—
|
|
|
(142
|
)
|
|||||
|
Deferred income taxes
|
|
—
|
|
|
—
|
|
|
(88
|
)
|
|
—
|
|
|
(88
|
)
|
|||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(Increase) decrease,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Prepaid expenses and other current assets
|
|
—
|
|
|
—
|
|
|
1,513
|
|
|
—
|
|
|
1,513
|
|
|||||
|
Other assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Intercompany
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Increase (decrease),
|
|
0
|
|
|
0
|
|
|
|
|
|
0
|
|
|
|
||||||
|
Accounts payable
|
|
—
|
|
|
—
|
|
|
(260
|
)
|
|
—
|
|
|
(260
|
)
|
|||||
|
Accrued expenses
|
|
—
|
|
|
—
|
|
|
(456
|
)
|
|
—
|
|
|
(456
|
)
|
|||||
|
Accrued interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Accrued salaries and wages
|
|
—
|
|
|
—
|
|
|
(394
|
)
|
|
—
|
|
|
(394
|
)
|
|||||
|
Gaming, pari-mutuel, property and other taxes
|
|
—
|
|
|
—
|
|
|
(250
|
)
|
|
—
|
|
|
(250
|
)
|
|||||
|
Income taxes
|
|
—
|
|
|
—
|
|
|
(10,162
|
)
|
|
—
|
|
|
(10,162
|
)
|
|||||
|
Other current and noncurrent liabilities
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
—
|
|
|
(26
|
)
|
|||||
|
Net cash provided by operating activities
|
|
—
|
|
|
—
|
|
|
26,744
|
|
|
—
|
|
|
26,744
|
|
|||||
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Capital project expenditures, net of reimbursements
|
|
—
|
|
|
—
|
|
|
(1,930
|
)
|
|
—
|
|
|
(1,930
|
)
|
|||||
|
Capital maintenance expenditures
|
|
—
|
|
|
—
|
|
|
(3,260
|
)
|
|
—
|
|
|
(3,260
|
)
|
|||||
|
Proceeds from sale of property and equipment
|
|
—
|
|
|
—
|
|
|
380
|
|
|
—
|
|
|
380
|
|
|||||
|
Funding of loan receivable
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Principal payments on loan receivable
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Acquisition of real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net cash used in investing activities
|
|
—
|
|
|
—
|
|
|
(4,810
|
)
|
|
—
|
|
|
(4,810
|
)
|
|||||
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net advances to Penn National Gaming, Inc.
|
|
—
|
|
|
—
|
|
|
(24,518
|
)
|
|
—
|
|
|
(24,518
|
)
|
|||||
|
Dividends paid
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Proceeds from exercise of options
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Proceeds from issuance of long-term debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Financing costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Payments of long-term debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Intercompany financing
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net cash used in financing activities
|
|
—
|
|
|
—
|
|
|
(24,518
|
)
|
|
—
|
|
|
(24,518
|
)
|
|||||
|
Net decrease in cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
(2,584
|
)
|
|
—
|
|
|
(2,584
|
)
|
|||||
|
Cash and cash equivalents at beginning of period
|
|
—
|
|
|
—
|
|
|
17,146
|
|
|
$
|
—
|
|
|
17,146
|
|
||||
|
Cash and cash equivalents at end of period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,562
|
|
|
$
|
—
|
|
|
$
|
14,562
|
|
|
|
|
|
|
|
|
Initial Cost to Company
|
|
Net Capitalized Costs (Retirements) Subsequent to Acquisition
|
|
Gross Amount at which Carried at Close of Period
|
|
|
|
|
|
|
|
Life on
which
Depreciation
in Latest
Income
Statement is
Computed
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Original
Date of
Construction /
Renovation
|
|
|
|
||||||||||||||||||
|
Description
|
|
Location
|
|
Encumbrances
|
|
Land and Improvements
|
|
Buildings and
Improvements
|
|
|
Land and Improvements
|
|
Buildings and
Improvements
|
|
Total
(1)
|
|
Accumulated
Depreciation
|
|
|
Date Acquire
d
|
|
|||||||||||||||||||
|
Rental Properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Hollywood Casino Lawrenceburg
|
|
Lawrenceburg, IN
|
|
$
|
—
|
|
|
$
|
15,251
|
|
|
$
|
342,393
|
|
|
$
|
—
|
|
|
$
|
15,251
|
|
|
$
|
342,392
|
|
|
$
|
357,643
|
|
|
$
|
85,035
|
|
|
1997/2009
|
|
11/1/2013
|
|
31
|
|
Hollywood Casino Aurora
|
|
Aurora, IL
|
|
—
|
|
|
4,937
|
|
|
98,379
|
|
|
(439
|
)
|
|
4,937
|
|
|
97,940
|
|
|
102,877
|
|
|
48,889
|
|
|
1993/2002/ 2012
|
|
11/1/2013
|
|
30
|
||||||||
|
Hollywood Casino Joliet
|
|
Joliet, IL
|
|
—
|
|
|
19,214
|
|
|
101,104
|
|
|
—
|
|
|
19,214
|
|
|
101,104
|
|
|
120,318
|
|
|
38,926
|
|
|
1992/2003/ 2010
|
|
11/1/2013
|
|
31
|
||||||||
|
Argosy Casino Alton
|
|
Alton, IL
|
|
—
|
|
|
—
|
|
|
6,462
|
|
|
—
|
|
|
—
|
|
|
6,462
|
|
|
6,462
|
|
|
3,791
|
|
|
1991/1999
|
|
11/1/2013
|
|
31
|
||||||||
|
Hollywood Casino Toledo
|
|
Toledo, OH
|
|
—
|
|
|
12,003
|
|
|
144,094
|
|
|
—
|
|
|
12,003
|
|
|
144,093
|
|
|
156,096
|
|
|
13,722
|
|
|
2012
|
|
11/1/2013
|
|
31
|
||||||||
|
Hollywood Casino Columbus
|
|
Columbus, OH
|
|
—
|
|
|
38,240
|
|
|
188,543
|
|
|
105
|
|
|
38,267
|
|
|
188,622
|
|
|
226,889
|
|
|
16,004
|
|
|
2012
|
|
11/1/2013
|
|
31
|
||||||||
|
Hollywood Casino at Charles Town Races
|
|
Charles Town, WV
|
|
—
|
|
|
35,102
|
|
|
233,069
|
|
|
—
|
|
|
35,102
|
|
|
233,069
|
|
|
268,171
|
|
|
93,991
|
|
|
1997/2010
|
|
11/1/2013
|
|
31
|
||||||||
|
Hollywood Casino at Penn National Race Course
|
|
Grantville, PA
|
|
—
|
|
|
25,500
|
|
|
161,810
|
|
|
—
|
|
|
25,500
|
|
|
161,810
|
|
|
187,310
|
|
|
48,052
|
|
|
2008/2010
|
|
11/1/2013
|
|
31
|
||||||||
|
M Resort
|
|
Henderson, NV
|
|
—
|
|
|
66,104
|
|
|
126,689
|
|
|
—
|
|
|
66,104
|
|
|
126,689
|
|
|
192,793
|
|
|
16,525
|
|
|
2009/2012
|
|
11/1/2013
|
|
30
|
||||||||
|
Hollywood Casino Bangor
|
|
Bangor, ME
|
|
—
|
|
|
12,883
|
|
|
84,257
|
|
|
—
|
|
|
12,883
|
|
|
84,257
|
|
|
97,140
|
|
|
19,690
|
|
|
2008/2012
|
|
11/1/2013
|
|
31
|
||||||||
|
Zia Park Casino
|
|
Hobbs, NM
|
|
—
|
|
|
9,313
|
|
|
38,947
|
|
|
—
|
|
|
9,313
|
|
|
38,947
|
|
|
48,260
|
|
|
12,865
|
|
|
2005
|
|
11/1/2013
|
|
31
|
||||||||
|
Hollywood Casino Bay St. Louis
|
|
Bay St. Louis, MS
|
|
—
|
|
|
59,388
|
|
|
87,352
|
|
|
(17
|
)
|
|
59,388
|
|
|
87,335
|
|
|
146,723
|
|
|
36,697
|
|
|
1992/2006/ 2011
|
|
11/1/2013
|
|
40
|
||||||||
|
Argosy Casino Riverside
|
|
Riverside, MO
|
|
—
|
|
|
23,468
|
|
|
143,301
|
|
|
—
|
|
|
23,468
|
|
|
143,301
|
|
|
166,769
|
|
|
43,578
|
|
|
1994/2007
|
|
11/1/2013
|
|
37
|
||||||||
|
Hollywood Casino Tunica
|
|
Tunica, MS
|
|
—
|
|
|
4,634
|
|
|
42,031
|
|
|
—
|
|
|
4,634
|
|
|
42,031
|
|
|
46,665
|
|
|
20,452
|
|
|
1994/2012
|
|
11/1/2013
|
|
31
|
||||||||
|
Boomtown Biloxi
|
|
Biloxi, MS
|
|
—
|
|
|
3,423
|
|
|
63,083
|
|
|
—
|
|
|
3,423
|
|
|
63,083
|
|
|
66,506
|
|
|
34,138
|
|
|
1994/2006
|
|
11/1/2013
|
|
15
|
||||||||
|
Hollywood Casino St. Louis
|
|
Maryland Heights, MO
|
|
—
|
|
|
44,198
|
|
|
177,063
|
|
|
—
|
|
|
44,198
|
|
|
177,063
|
|
|
221,261
|
|
|
28,167
|
|
|
1997/2013
|
|
11/1/2013
|
|
13
|
||||||||
|
Hollywood Casino at Dayton Raceway
(2)
|
|
Dayton, OH
|
|
—
|
|
|
3,211
|
|
|
—
|
|
|
86,288
|
|
|
3,211
|
|
|
86,288
|
|
|
89,499
|
|
|
1,031
|
|
|
2014
|
|
11/1/2013
|
|
31
|
||||||||
|
Hollywood Casino at Mahoning Valley Race Track
(2)
|
|
Youngstown, OH
|
|
—
|
|
|
5,683
|
|
|
—
|
|
|
94,315
|
|
|
5,833
|
|
|
94,164
|
|
|
99,997
|
|
|
827
|
|
|
2014
|
|
11/1/2013
|
|
31
|
||||||||
|
Casino Queen
|
|
East St. Louis, IL
|
|
—
|
|
|
70,716
|
|
|
70,014
|
|
|
—
|
|
|
70,716
|
|
|
70,014
|
|
|
140,730
|
|
|
2,917
|
|
|
1999
|
|
1/23/2014
|
|
31
|
||||||||
|
|
|
|
|
$
|
—
|
|
|
$
|
453,268
|
|
|
$
|
2,108,591
|
|
|
$
|
180,252
|
|
|
$
|
453,445
|
|
|
$
|
2,288,664
|
|
|
$
|
2,742,109
|
|
|
$
|
565,297
|
|
|
|
|
|
|
|
|
Headquarters Property:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
GLPI Corporate Office
(3)
|
|
Wyomissing, PA
|
|
$
|
—
|
|
|
$
|
736
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
736
|
|
|
$
|
—
|
|
|
$
|
736
|
|
|
$
|
—
|
|
|
2014
|
|
9/19/2014
|
|
N/A
|
|
|
|
|
|
$
|
—
|
|
|
$
|
454,004
|
|
|
$
|
2,108,591
|
|
|
$
|
180,252
|
|
|
$
|
454,181
|
|
|
$
|
2,288,664
|
|
|
$
|
2,742,845
|
|
|
$
|
565,297
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The aggregate cost for federal income tax purposes of the properties listed above was
$2.75 billion
at
December 31, 2014
.
|
|
|
Year Ended December 31,
|
|
||||||
|
|
2014
|
|
2013
|
(1)
|
||||
|
Real Estate:
|
(in thousands)
|
|
||||||
|
Balance at the beginning of the period
|
$
|
2,433,114
|
|
|
$
|
—
|
|
|
|
Amounts contributed from Spin-Off
|
—
|
|
|
2,433,052
|
|
|
||
|
Acquisitions
|
140,730
|
|
|
—
|
|
|
||
|
Capital expenditures and assets placed in service
|
181,404
|
|
|
62
|
|
|
||
|
Dispositions
|
(12,403
|
)
|
|
—
|
|
|
||
|
Balance at the end of the year
|
$
|
2,742,845
|
|
|
$
|
2,433,114
|
|
|
|
Accumulated Depreciation:
|
|
|
|
|
||||
|
Balance at the beginning of the period
|
$
|
(484,488
|
)
|
|
$
|
—
|
|
|
|
Amounts contributed from Spin-Off
|
—
|
|
|
(469,666
|
)
|
|
||
|
Depreciation expense
|
(92,750
|
)
|
|
(14,822
|
)
|
|
||
|
Dispositions
|
11,941
|
|
|
—
|
|
|
||
|
Balance at the end of the year
|
$
|
(565,297
|
)
|
|
$
|
(484,488
|
)
|
|
|
(1)
|
The Company's real estate operations commenced on November 1, 2013, in connection with the Spin-Off. See Note 1 to the consolidated financial statements for further information regarding the Spin-Off.
|
|
|
|
GAMING AND LEISURE PROPERTIES, INC.
|
||
|
|
|
By:
|
|
/s/ PETER M. CARLINO
|
|
|
|
|
|
Peter M. Carlino
Chairman of the Board and
Chief Executive Officer
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ PETER M. CARLINO
|
|
Chairman of the Board and Chief Executive Officer (Principal Executive Officer)
|
|
February 27, 2015
|
|
Peter M. Carlino
|
|
|
|
|
|
|
|
|
|
|
|
/s/ WILLIAM J. CLIFFORD
|
|
Chief Financial Officer, Secretary and Treasurer (Principal Financial Officer)
|
|
February 27, 2015
|
|
William J. Clifford
|
|
|
|
|
|
|
|
|
|
|
|
/s/ DESIREE A. BURKE
|
|
Senior Vice President and Chief Accounting Officer (Principal Accounting Officer)
|
|
February 27, 2015
|
|
Desiree A. Burke
|
|
|
|
|
|
|
|
|
|
|
|
/s/ WESLEY R. EDENS
|
|
Director
|
|
February 27, 2015
|
|
Wesley R. Edens
|
|
|
|
|
|
|
|
|
|
|
|
/s/ DAVID A. HANDLER
|
|
Director
|
|
February 27, 2015
|
|
David A. Handler
|
|
|
|
|
|
|
|
|
|
|
|
/s/ JOSEPH W. MARSHALL
|
|
Director
|
|
February 27, 2015
|
|
Joseph W. Marshall
|
|
|
|
|
|
|
|
|
|
|
|
/s/ E. SCOTT URDANG
|
|
Director
|
|
February 27, 2015
|
|
E. Scott Urdang
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit
|
|
Description of Exhibit
|
|
|
2.1
|
|
|
Separation and Distribution Agreement by and between Penn National Gaming, Inc. and Gaming and Leisure Properties, Inc. dated November 1, 2013. (Incorporated by reference to Exhibit 2.1 to the Company's current report on Form 8-K filed on November 7, 2013).
|
|
|
|
|
|
|
3.1
|
|
|
Amended and Restated Articles of Incorporation of Gaming and Leisure Properties, Inc. (Incorporated by reference to Exhibit 3.1 to the Company's current report on Form 8-K filed on October 15, 2013).
|
|
|
|
|
|
|
3.2
|
|
|
Amended and Restated Bylaws of Gaming and Leisure Properties, Inc. (Incorporated by reference to Exhibit 3.1 to the Company's current report on Form 8-K filed on November 24, 2014).
|
|
|
|
|
|
|
4.1
|
|
|
Indenture, dated as of October 30, 2013, among GLP Capital, L.P. and GLP Financing II, Inc., as Issuers, Gaming and Leisure Properties, Inc., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee. (Incorporated by reference to Exhibit 4.1 to the Company's current report on Form 8-K filed on November 1, 2013).
|
|
|
|
|
|
|
4.2
|
|
|
Officer's Certificate of GLP Capital, L.P. and GLP Financing II, Inc., dated as of October 30, 2013, establishing the 2018 Notes and the 2023 Notes. (Incorporated by reference to Exhibit 4.2 to the Company's current report on Form 8-K filed on November 1, 2013).
|
|
|
|
|
|
|
4.3
|
|
|
Officer's Certificate of GLP Capital, L.P. and GLP Financing II, Inc., dated as of October 31, 2013, establishing the 2020 Notes. (Incorporated by reference to Exhibit 4.3 to the Company's current report on Form 8-K filed on November 1, 2013).
|
|
|
|
|
|
|
4.4
|
|
|
Investor Rights Agreement by and among Gaming and Leisure Properties, Inc. and FIF V PFD LLC dated as of November 1, 2013. (Incorporated by reference to Exhibit 10.1 to the Company's current report on Form 8-K filed on November 5, 2013).
|
|
|
|
|
|
|
10.1
|
|
|
Registration Rights Agreement, dated as of October 30, 2013, by and among GLP Capital, L.P., GLP Financing II, Inc., Gaming and Leisure Properties, Inc. and Merrill Lynch, Pierce, Fenner & Smith Incorporated and the other initial purchasers named therein, with respect to the 2018 Notes. (Incorporated by reference to Exhibit 10.1 to the Company's current report on Form 8-K filed on November 1, 2013).
|
|
|
|
|
|
|
10.2
|
|
|
Registration Rights Agreement, dated as of October 30, 2013, by and among GLP Capital, L.P., GLP Financing II, Inc., Gaming and Leisure Properties, Inc. and Merrill Lynch, Pierce, Fenner & Smith Incorporated and the other initial purchasers named therein, with respect to the 2023 Notes. (Incorporated by reference to Exhibit 10.2 to the Company's current report on Form 8-K filed on November 1, 2013).
|
|
|
|
|
|
|
10.3
|
|
|
Registration Rights Agreement, dated as of October 31, 2013, by and among GLP Capital, L.P., GLP Financing II, Inc., Gaming and Leisure Properties, Inc. and Merrill Lynch, Pierce, Fenner & Smith Incorporated and the other initial purchasers named therein, with respect to the 2020 Notes. (Incorporated by reference to Exhibit 10.3 to the Company's current report on Form 8-K filed on November 1, 2013).
|
|
|
|
|
|
|
10.4
|
|
|
Credit Agreement, dated as of October 28, 2013, among GLP Capital, L.P., as successor-by-merger to GLP Financing, LLC, each lender from time to time party thereto and JPMorgan Chase Bank, N.A., as administrative agent. (Incorporated by reference to Exhibit 10.4 to the Company's current report on Form 8-K filed on November 1, 2013).
|
|
|
|
|
|
|
10.5
|
|
|
Master Lease by and among GLP Capital L.P. and Penn Tenant LLC dated November 1, 2013. (Incorporated by reference to Exhibit 10.1 to the Company's current report on Form 8-K filed on November 7, 2013).
|
|
|
|
|
|
|
10.6
|
|
|
First Amendment to the Master Lease Agreement, dated as of March 5, 2014, by and among GLP Capital L.P. and Penn Tenant, LLC. (Incorporated by reference to Exhibit 10.1 to the Company's quarterly report on Form 10-Q filed on May 12, 2014).
|
|
|
|
|
|
|
10.7
|
|
|
Second Amendment to the Master Lease Agreement, dated as of April 18, 2014, by and among GLP Capital L.P. and Penn Tenant, LLC. (Incorporated by reference to Exhibit 10.1 to the Company's quarterly report on Form 10-Q filed on August 1, 2014).
|
|
|
|
|
|
|
10.8
|
|
|
Tax Matters Agreement dated as of November 1, 2013 by and among Penn National Gaming, Inc. and Gaming and Leisure Properties, Inc. (Incorporated by reference to Exhibit 10.2 to the Company's current report on Form 8-K filed on November 7, 2013).
|
|
Exhibit
|
|
Description of Exhibit
|
|
|
10.9
|
|
|
Transition Services Agreement dated November 1, 2013 by and among Penn National Gaming, Inc. and Gaming and Leisure Properties, Inc. (Incorporated by reference to Exhibit 10.3 to the Company's current report on Form 8-K filed on November 7, 2013).
|
|
|
|
|
|
|
10.10
|
|
|
Employee Matters Agreement by and between Penn National Gaming, Inc. and Gaming and Leisure Properties, Inc. (Incorporated by reference to Exhibit 10.4 to the Company's current report on Form 8-K filed on November 7, 2013).
|
|
|
|
|
|
|
10.11
|
|
|
Gaming and Leisure Properties, Inc. 2013 Long Term Incentive Compensation Plan (incorporated by reference to Exhibit 10.1 to the Company's current report on Form S-8 filed on October 31, 2013).
|
|
|
|
|
|
|
10.12
|
|
|
Membership Interest Purchase Agreement dated as of May 13, 2014, by and among Gaming and Leisure Properties, Inc., GLP Capital, L.P., PA Meadows LLC, PA Mezzco LLC and Cannery Casino Resorts, LLC. (Incorporated by reference to Exhibit 10.1 to the Company's quarterly report on Form 10-Q filed on August 1, 2014).
|
|
|
|
|
|
|
10.13
|
|
|
Agreement of Sale, dated as of September 19, 2014, between Wyomissing Professional Center Inc. and GLP Capital, L.P. (Incorporated by reference to Exhibit 10.1 to the Company's quarterly report on Form 10-Q filed on November 7, 2014).
|
|
|
|
|
|
|
10.14
|
|
|
Construction Management Agreement, dated as of September 24, 2014, between GLP Capital, L.P. and CB Consulting Group, LLC (Incorporated by reference to Exhibit 10.1 to the Company's quarterly report on Form 10-Q filed on November 7, 2014).
|
|
|
|
|
|
|
10.15* #
|
|
|
Employment Agreement dated April 29, 2014 between Gaming and Leisure Properties, Inc. and Steven T. Snyder.
|
|
|
|
|
|
|
21*
|
|
|
Subsidiaries of the Registrant.
|
|
|
|
|
|
|
23*
|
|
|
Consent of Ernst & Young LLP, Independent Registered Public Accounting Firm.
|
|
|
|
|
|
|
31.1*
|
|
|
CEO Certification pursuant to rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
31.2*
|
|
|
CFO Certification pursuant to rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
32.1*
|
|
|
CEO Certification pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of The Sarbanes- Oxley Act of 2002.
|
|
|
|
|
|
|
32.2*
|
|
|
CFO Certification pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of The Sarbanes- Oxley Act of 2002.
|
|
|
|
|
|
|
101*
|
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets at December 31, 2014 and 2013, (ii) the Consolidated Statements of Income for the years ended December 31, 2014, 2013 and 2012, (iii) the Consolidated Statements of Changes in Shareholders' Equity (Deficit) for the years ended December 31, 2014, 2013 and 2012, (iv) the Consolidated Statements of Cash Flows for the years ended December 31, 2014, 2013 and 2012, and (v) the notes to the Consolidated Financial Statements.
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|