These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pennsylvania
|
|
46-2116489
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
Large accelerated filer
x
|
|
Accelerated filer
¨
|
|
|
|
|
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
|
(Do not check if a smaller reporting company)
|
|
|
|
Title
|
|
Outstanding as of April 22, 2016
|
|
Common Stock, par value $.01 per share
|
|
145,900,749
|
|
|
|
•
|
the ability to receive, or delays in obtaining, the regulatory approvals required to own and/or operate our properties, or other delays or impediments to completing our planned acquisitions or projects;
|
|
•
|
the ultimate timing and outcome of our proposed acquisition of substantially all of the real estate assets of Pinnacle Entertainment, Inc. ("Pinnacle");
|
|
•
|
the possibility that the proposed transaction with Pinnacle may not be completed or that completion may be unduly delayed and the results of integrating the assets to be acquired by us in the proposed transaction;
|
|
•
|
the effects of a transaction between our company and Pinnacle on each party, including the post-transaction impact on our financial condition, operating results, strategy and plans;
|
|
•
|
the ability to consummate our anticipated acquisition of the equity interests of PA Meadows, LLC, the owner of the Meadows Racetrack & Casino (the "Meadows"), including consummation of our announced transaction to sell the Meadows operating assets to Pinnacle and enter into a long-term lease with Pinnacle;
|
|
•
|
our ability to maintain our status as a real estate investment trust ("REIT"), given the highly technical and complex Internal Revenue Code (the "Code") provisions for which only limited judicial and administrative authorities exist, where even a technical or inadvertent violation could jeopardize REIT qualification and where requirements may depend in part on the actions of third parties over which the Company has no control or only limited influence;
|
|
•
|
the satisfaction of certain asset, income, organizational, distribution, shareholder ownership and other requirements on a continuing basis in order for the Company to maintain its elected REIT status;
|
|
•
|
the ability and willingness of our tenants, operators and other third parties to meet and/or perform their obligations under their respective contractual arrangements with us, including, in some cases, their obligations to indemnify, defend and hold us harmless from and against various claims, litigation and liabilities;
|
|
•
|
the ability of our tenants and operators to maintain the financial strength and liquidity necessary to satisfy their respective obligations and liabilities to third parties, including without limitation to obligations under their existing credit facilities and other indebtedness;
|
|
•
|
the ability of our tenants and operators to comply with laws, rules and regulations in the operation of our properties, to deliver high quality services, to attract and retain qualified personnel and to attract customers;
|
|
•
|
the availability of and the ability to identify suitable and attractive acquisition and development opportunities and the ability to acquire and lease the respective properties on favorable terms;
|
|
•
|
the degree and nature of our competition;
|
|
•
|
the ability to generate sufficient cash flows to service our outstanding indebtedness;
|
|
•
|
the access to debt and equity capital markets;
|
|
•
|
adverse changes in our credit rating;
|
|
•
|
fluctuating interest rates;
|
|
•
|
the impact of global or regional economic conditions;
|
|
•
|
the availability of qualified personnel and our ability to retain our key management personnel;
|
|
•
|
GLPI's duty to indemnify Penn National Gaming, Inc. and its subsidiaries ("Penn") in certain circumstances if the spin-off transaction described in Note 1 to the condensed consolidated financial statements fails to be tax-free;
|
|
•
|
changes in the United States tax law and other state, federal or local laws, whether or not specific to real estate, real estate investment trusts or to the gaming, lodging or hospitality industries;
|
|
•
|
changes in accounting standards;
|
|
•
|
the impact of weather events or conditions, natural disasters, acts of terrorism and other international hostilities, war or political instability;
|
|
•
|
other risks inherent in the real estate business, including potential liability relating to environmental matters and illiquidity of real estate investments; and
|
|
•
|
additional factors as discussed in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2015
, and Current Reports on Form 8-K as filed with the United States Securities and Exchange Commission.
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
March 31,
2016 |
|
December 31, 2015
|
||||
|
|
(unaudited)
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Real estate investments, net
|
$
|
2,066,376
|
|
|
$
|
2,090,059
|
|
|
Property and equipment, used in operations, net
|
126,755
|
|
|
129,747
|
|
||
|
Cash and cash equivalents
|
61,561
|
|
|
41,875
|
|
||
|
Prepaid expenses
|
7,362
|
|
|
7,908
|
|
||
|
Other current assets
|
58,376
|
|
|
57,721
|
|
||
|
Goodwill
|
75,521
|
|
|
75,521
|
|
||
|
Other intangible assets
|
9,577
|
|
|
9,577
|
|
||
|
Debt issuance costs, net of accumulated amortization of $9,500 and $5,937 at March 31, 2016 and December 31, 2015, respectively
|
—
|
|
|
3,563
|
|
||
|
Loan receivable
|
27,813
|
|
|
29,350
|
|
||
|
Deferred tax assets, non-current
|
2,500
|
|
|
2,447
|
|
||
|
Other assets
|
388
|
|
|
387
|
|
||
|
Total assets
|
$
|
2,436,229
|
|
|
$
|
2,448,155
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Accounts payable
|
$
|
490
|
|
|
$
|
406
|
|
|
Accrued expenses
|
12,343
|
|
|
9,580
|
|
||
|
Accrued interest
|
42,848
|
|
|
17,623
|
|
||
|
Accrued salaries and wages
|
5,096
|
|
|
13,719
|
|
||
|
Gaming, property, and other taxes
|
25,351
|
|
|
24,702
|
|
||
|
Current maturities of long-term debt
|
104
|
|
|
102
|
|
||
|
Other current liabilities
|
18,390
|
|
|
17,687
|
|
||
|
Long-term debt, net of current maturities and unamortized debt issuance costs
|
2,468,881
|
|
|
2,510,239
|
|
||
|
Deferred rental revenue
|
121,335
|
|
|
107,379
|
|
||
|
Deferred tax liabilities, non-current
|
206
|
|
|
232
|
|
||
|
Total liabilities
|
2,695,044
|
|
|
2,701,669
|
|
||
|
|
|
|
|
||||
|
Shareholders’ deficit
|
|
|
|
||||
|
|
|
|
|
||||
|
Preferred stock ($.01 par value, 50,000,000 shares authorized, no shares issued or outstanding at March 31, 2016 and December 31, 2015)
|
—
|
|
|
—
|
|
||
|
Common stock ($.01 par value, 500,000,000 shares authorized, 117,027,925 and 115,594,321 shares issued at March 31, 2016 and December 31, 2015, respectively)
|
1,170
|
|
|
1,156
|
|
||
|
Additional paid-in capital
|
962,826
|
|
|
935,220
|
|
||
|
Retained deficit
|
(1,222,811
|
)
|
|
(1,189,890
|
)
|
||
|
Total shareholders’ deficit
|
(258,815
|
)
|
|
(253,514
|
)
|
||
|
Total liabilities and shareholders’ deficit
|
$
|
2,436,229
|
|
|
$
|
2,448,155
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
||||
|
Revenues
|
|
|
|
|
|
||
|
Rental
|
$
|
100,215
|
|
|
$
|
97,548
|
|
|
Real estate taxes paid by tenants
|
11,827
|
|
|
13,350
|
|
||
|
Total rental revenue
|
112,042
|
|
|
110,898
|
|
||
|
Gaming
|
35,383
|
|
|
36,379
|
|
||
|
Food, beverage and other
|
2,776
|
|
|
2,815
|
|
||
|
Total revenues
|
150,201
|
|
|
150,092
|
|
||
|
Less promotional allowances
|
(1,381
|
)
|
|
(1,387
|
)
|
||
|
Net revenues
|
148,820
|
|
|
148,705
|
|
||
|
|
|
|
|
||||
|
Operating expenses
|
|
|
|
|
|
||
|
Gaming
|
18,934
|
|
|
19,016
|
|
||
|
Food, beverage and other
|
2,053
|
|
|
2,184
|
|
||
|
Real estate taxes
|
12,207
|
|
|
13,755
|
|
||
|
General and administrative
|
20,906
|
|
|
21,539
|
|
||
|
Depreciation
|
27,083
|
|
|
27,411
|
|
||
|
Total operating expenses
|
81,183
|
|
|
83,905
|
|
||
|
Income from operations
|
67,637
|
|
|
64,800
|
|
||
|
|
|
|
|
||||
|
Other income (expenses)
|
|
|
|
|
|
||
|
Interest expense
|
(33,401
|
)
|
|
(29,562
|
)
|
||
|
Interest income
|
517
|
|
|
595
|
|
||
|
Total other expenses
|
(32,884
|
)
|
|
(28,967
|
)
|
||
|
|
|
|
|
||||
|
Income before income taxes
|
34,753
|
|
|
35,833
|
|
||
|
Income tax expense
|
2,004
|
|
|
2,702
|
|
||
|
Net income
|
$
|
32,749
|
|
|
$
|
33,131
|
|
|
|
|
|
|
||||
|
Earnings per common share:
|
|
|
|
|
|
||
|
Basic earnings per common share
|
$
|
0.28
|
|
|
$
|
0.29
|
|
|
Diluted earnings per common share
|
$
|
0.27
|
|
|
$
|
0.28
|
|
|
|
|
|
|
||||
|
Dividends paid per common share
|
$
|
0.56
|
|
|
$
|
0.55
|
|
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Deficit
|
|
Total
Shareholders’
Deficit
|
|||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
||||||||||||
|
Balance, December 31, 2015
|
115,594,321
|
|
|
$
|
1,156
|
|
|
$
|
935,220
|
|
|
$
|
(1,189,890
|
)
|
|
$
|
(253,514
|
)
|
|
Stock option activity
|
1,331,805
|
|
|
13
|
|
|
24,519
|
|
|
—
|
|
|
24,532
|
|
||||
|
Restricted stock activity
|
101,799
|
|
|
1
|
|
|
3,087
|
|
|
—
|
|
|
3,088
|
|
||||
|
Dividends paid
|
—
|
|
|
—
|
|
|
—
|
|
|
(65,670
|
)
|
|
(65,670
|
)
|
||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
32,749
|
|
|
32,749
|
|
||||
|
Balance, March 31, 2016
|
117,027,925
|
|
|
$
|
1,170
|
|
|
$
|
962,826
|
|
|
$
|
(1,222,811
|
)
|
|
$
|
(258,815
|
)
|
|
Three months ended March 31,
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
||||
|
Operating activities
|
|
|
|
|
|
|
||
|
Net income
|
|
$
|
32,749
|
|
|
$
|
33,131
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||
|
Depreciation
|
|
27,083
|
|
|
27,411
|
|
||
|
Amortization of debt issuance costs
|
|
5,582
|
|
|
2,020
|
|
||
|
(Gains) losses on dispositions of property
|
|
(15
|
)
|
|
1
|
|
||
|
Deferred income taxes
|
|
(79
|
)
|
|
(386
|
)
|
||
|
Stock-based compensation
|
|
4,572
|
|
|
4,394
|
|
||
|
Straight-line rent adjustments
|
|
13,956
|
|
|
13,956
|
|
||
|
(Increase), decrease
|
|
|
|
|
|
|
||
|
Prepaid expenses and other current assets
|
|
3,849
|
|
|
838
|
|
||
|
Other assets
|
|
(1
|
)
|
|
—
|
|
||
|
Increase, (decrease)
|
|
|
|
|
|
|
||
|
Accounts payable
|
|
45
|
|
|
(1,345
|
)
|
||
|
Accrued expenses
|
|
(987
|
)
|
|
415
|
|
||
|
Accrued interest
|
|
25,225
|
|
|
24,903
|
|
||
|
Accrued salaries and wages
|
|
(8,623
|
)
|
|
(6,194
|
)
|
||
|
Gaming, property and other taxes
|
|
(201
|
)
|
|
(406
|
)
|
||
|
Income taxes
|
|
—
|
|
|
1,572
|
|
||
|
Other current and non-current liabilities
|
|
703
|
|
|
449
|
|
||
|
Net cash provided by operating activities
|
|
103,858
|
|
|
100,759
|
|
||
|
Investing activities
|
|
|
|
|
|
|
||
|
Capital project expenditures, net of reimbursements
|
|
(265
|
)
|
|
(5,640
|
)
|
||
|
Capital maintenance expenditures
|
|
(362
|
)
|
|
(951
|
)
|
||
|
Proceeds from sale of property and equipment
|
|
233
|
|
|
5
|
|
||
|
Principal payments on loan receivable
|
|
1,537
|
|
|
538
|
|
||
|
Other investing activities
|
|
—
|
|
|
(36
|
)
|
||
|
Net cash provided by (used in) investing activities
|
|
1,143
|
|
|
(6,084
|
)
|
||
|
Financing activities
|
|
|
|
|
|
|
||
|
Dividends paid
|
|
(65,670
|
)
|
|
(62,651
|
)
|
||
|
Proceeds from exercise of options
|
|
23,089
|
|
|
10,394
|
|
||
|
Financing costs
|
|
(709
|
)
|
|
—
|
|
||
|
Payments of long-term debt
|
|
(42,025
|
)
|
|
(33,024
|
)
|
||
|
Net cash used in financing activities
|
|
(85,315
|
)
|
|
(85,281
|
)
|
||
|
Net increase in cash and cash equivalents
|
|
19,686
|
|
|
9,394
|
|
||
|
Cash and cash equivalents at beginning of period
|
|
41,875
|
|
|
35,973
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
61,561
|
|
|
$
|
45,367
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
61,561
|
|
|
$
|
61,561
|
|
|
$
|
41,875
|
|
|
$
|
41,875
|
|
|
Deferred compensation plan assets
|
14,964
|
|
|
14,964
|
|
|
14,833
|
|
|
14,833
|
|
||||
|
Loan receivable
|
27,813
|
|
|
27,813
|
|
|
29,350
|
|
|
29,350
|
|
||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Deferred compensation plan liabilities
|
15,446
|
|
|
15,446
|
|
|
14,866
|
|
|
14,866
|
|
||||
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Senior unsecured credit facility
|
448,000
|
|
|
440,160
|
|
|
490,000
|
|
|
479,612
|
|
||||
|
Senior notes
|
2,050,000
|
|
|
2,084,925
|
|
|
2,050,000
|
|
|
2,014,750
|
|
||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in thousands)
|
||||||
|
Video lottery
|
$
|
30,353
|
|
|
$
|
31,241
|
|
|
Table game
|
4,716
|
|
|
4,810
|
|
||
|
Poker
|
314
|
|
|
328
|
|
||
|
Total gaming revenue, net of cash incentives
|
$
|
35,383
|
|
|
$
|
36,379
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in thousands)
|
||||||
|
Food and beverage
|
$
|
1,349
|
|
|
$
|
1,377
|
|
|
Other
|
32
|
|
|
10
|
|
||
|
Total promotional allowances
|
$
|
1,381
|
|
|
$
|
1,387
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in thousands)
|
||||||
|
Food and beverage
|
$
|
534
|
|
|
$
|
596
|
|
|
Other
|
14
|
|
|
3
|
|
||
|
Total cost of complimentary services
|
$
|
548
|
|
|
$
|
599
|
|
|
|
Three Months Ended March 31,
|
||||
|
|
2016
|
|
2015
|
||
|
|
(in thousands)
|
||||
|
Determination of shares:
|
|
|
|
|
|
|
Weighted-average common shares outstanding
|
116,671
|
|
|
113,666
|
|
|
Assumed conversion of dilutive employee stock-based awards
|
1,821
|
|
|
4,232
|
|
|
Assumed conversion of restricted stock
|
122
|
|
|
219
|
|
|
Assumed conversion of performance-based restricted stock awards
|
203
|
|
|
382
|
|
|
Diluted weighted-average common shares outstanding
|
118,817
|
|
|
118,499
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in thousands, except per share data)
|
||||||
|
Calculation of basic EPS:
|
|
|
|
|
|
||
|
Net income
|
$
|
32,749
|
|
|
$
|
33,131
|
|
|
Less: Net income allocated to participating securities
|
(135
|
)
|
|
(151
|
)
|
||
|
Net income attributable to common shareholders
|
$
|
32,614
|
|
|
$
|
32,980
|
|
|
Weighted-average common shares outstanding
|
116,671
|
|
|
113,666
|
|
||
|
Basic EPS
|
$
|
0.28
|
|
|
$
|
0.29
|
|
|
|
|
|
|
||||
|
Calculation of diluted EPS:
|
|
|
|
|
|
||
|
Net income
|
$
|
32,749
|
|
|
$
|
33,131
|
|
|
Diluted weighted-average common shares outstanding
|
118,817
|
|
|
118,499
|
|
||
|
Diluted EPS
|
$
|
0.27
|
|
|
$
|
0.28
|
|
|
|
Number of Award
Shares
|
|
|
Outstanding at December 31, 2015
|
463,764
|
|
|
Granted
|
168,966
|
|
|
Released
|
(151,245
|
)
|
|
Canceled
|
—
|
|
|
Outstanding at March 31, 2016
|
481,485
|
|
|
|
Number of Performance-Based Award Shares
|
|
|
Outstanding at December 31, 2015
|
1,091,556
|
|
|
Granted
|
558,000
|
|
|
Released
|
—
|
|
|
Canceled
|
—
|
|
|
Outstanding at March 31, 2016
|
1,649,556
|
|
|
|
March 31,
2016 |
|
December 31,
2015 |
||||
|
|
(in thousands)
|
||||||
|
Land and improvements
|
$
|
453,739
|
|
|
$
|
453,739
|
|
|
Building and improvements
|
2,297,128
|
|
|
2,297,128
|
|
||
|
Construction in progress
|
7
|
|
|
—
|
|
||
|
Total real estate investments
|
2,750,874
|
|
|
2,750,867
|
|
||
|
Less accumulated depreciation
|
(684,498
|
)
|
|
(660,808
|
)
|
||
|
Real estate investments, net
|
$
|
2,066,376
|
|
|
$
|
2,090,059
|
|
|
|
March 31,
2016 |
|
December 31,
2015 |
||||
|
|
(in thousands)
|
||||||
|
Land and improvements
|
$
|
31,187
|
|
|
$
|
31,187
|
|
|
Building and improvements
|
117,284
|
|
|
117,314
|
|
||
|
Furniture, fixtures, and equipment
|
112,553
|
|
|
112,227
|
|
||
|
Construction in progress
|
314
|
|
|
354
|
|
||
|
Total property and equipment
|
261,338
|
|
|
261,082
|
|
||
|
Less accumulated depreciation
|
(134,583
|
)
|
|
(131,335
|
)
|
||
|
Property and equipment, net
|
$
|
126,755
|
|
|
$
|
129,747
|
|
|
|
March 31,
2016 |
|
December 31,
2015 |
||||
|
|
(in thousands)
|
||||||
|
Senior unsecured credit facility
|
$
|
448,000
|
|
|
$
|
490,000
|
|
|
$550 million 4.375% senior unsecured notes due November 2018
|
550,000
|
|
|
550,000
|
|
||
|
$1,000 million 4.875% senior unsecured notes due November 2020
|
1,000,000
|
|
|
1,000,000
|
|
||
|
$500 million 5.375% senior unsecured notes due November 2023
|
500,000
|
|
|
500,000
|
|
||
|
Capital lease
|
1,365
|
|
|
1,389
|
|
||
|
Total long-term debt
|
2,499,365
|
|
|
2,541,389
|
|
||
|
Less: unamortized debt issuance costs
|
(30,380
|
)
|
|
(31,048
|
)
|
||
|
Total long-term debt, net of unamortized debt issuance costs
|
2,468,985
|
|
|
2,510,341
|
|
||
|
Less current maturities of long-term debt
|
(104
|
)
|
|
(102
|
)
|
||
|
Long-term debt, net of current maturities
|
$
|
2,468,881
|
|
|
$
|
2,510,239
|
|
|
Within one year
|
$
|
104
|
|
|
2-3 years
|
998,223
|
|
|
|
4-5 years
|
1,000,245
|
|
|
|
Over 5 years
|
500,793
|
|
|
|
Total minimum payments
|
$
|
2,499,365
|
|
|
Declaration Date
|
|
Shareholder Record Date
|
|
Securities Class
|
|
Dividend Per Share
|
|
Period Covered
|
|
Distribution Date
|
|
Dividend Amount
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
January 29, 2016
|
|
February 22, 2016
|
|
Common Stock
|
|
$
|
0.56
|
|
|
First Quarter 2016
|
|
March 25, 2016
|
|
$
|
65,345
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
February 3, 2015
|
|
March 10, 2015
|
|
Common Stock
|
|
$
|
0.545
|
|
|
First Quarter 2015
|
|
March 27, 2015
|
|
$
|
62,072
|
|
|
|
|
|
|
Three Months Ended March 31, 2016
|
|
Three Months Ended March 31, 2015
|
||||||||||||||||||||||||||||
|
(in thousands)
|
|
GLP Capital
|
|
TRS Properties
|
|
Eliminations
(1)
|
|
Total
|
|
GLP Capital
|
|
TRS Properties
|
|
Eliminations
(1)
|
|
Total
|
||||||||||||||||
|
Net revenues
|
|
$
|
112,042
|
|
|
$
|
36,778
|
|
|
$
|
—
|
|
|
$
|
148,820
|
|
|
$
|
110,898
|
|
|
$
|
37,807
|
|
|
$
|
—
|
|
|
$
|
148,705
|
|
|
Income from operations
|
|
60,770
|
|
|
6,867
|
|
|
—
|
|
|
67,637
|
|
|
57,600
|
|
|
7,200
|
|
|
—
|
|
|
64,800
|
|
||||||||
|
Interest, net
|
|
32,884
|
|
|
2,601
|
|
|
(2,601
|
)
|
|
32,884
|
|
|
28,968
|
|
|
2,600
|
|
|
(2,601
|
)
|
|
28,967
|
|
||||||||
|
Income before income taxes
|
|
30,487
|
|
|
4,266
|
|
|
—
|
|
|
34,753
|
|
|
31,233
|
|
|
4,600
|
|
|
—
|
|
|
35,833
|
|
||||||||
|
Income tax expense
|
|
386
|
|
|
1,618
|
|
|
—
|
|
|
2,004
|
|
|
810
|
|
|
1,892
|
|
|
—
|
|
|
2,702
|
|
||||||||
|
Net income
|
|
30,101
|
|
|
2,648
|
|
|
—
|
|
|
32,749
|
|
|
30,423
|
|
|
2,708
|
|
|
—
|
|
|
33,131
|
|
||||||||
|
Depreciation
|
|
24,212
|
|
|
2,871
|
|
|
—
|
|
|
27,083
|
|
|
24,393
|
|
|
3,018
|
|
|
—
|
|
|
27,411
|
|
||||||||
|
Capital project expenditures, net of reimbursements
|
|
164
|
|
|
101
|
|
|
—
|
|
|
265
|
|
|
609
|
|
|
5,031
|
|
|
—
|
|
|
5,640
|
|
||||||||
|
Capital maintenance expenditures
|
|
—
|
|
|
362
|
|
|
—
|
|
|
362
|
|
|
—
|
|
|
951
|
|
|
—
|
|
|
951
|
|
||||||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in thousands)
|
||||||
|
Cash paid for income taxes, net of refunds received
|
$
|
234
|
|
|
$
|
—
|
|
|
Cash paid for interest
|
2,569
|
|
|
2,615
|
|
||
|
At March 31, 2016
Condensed Consolidating Balance Sheet |
|
Parent
Guarantor
|
|
Subsidiary
Issuers
|
|
Other
Subsidiary
Non-Issuers
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Real estate investments, net
|
|
$
|
—
|
|
|
$
|
1,932,368
|
|
|
$
|
134,008
|
|
|
$
|
—
|
|
|
$
|
2,066,376
|
|
|
Property and equipment, used in operations, net
|
|
—
|
|
|
24,129
|
|
|
102,626
|
|
|
—
|
|
|
126,755
|
|
|||||
|
Cash and cash equivalents
|
|
—
|
|
|
23,592
|
|
|
37,969
|
|
|
—
|
|
|
61,561
|
|
|||||
|
Prepaid expenses
|
|
—
|
|
|
5,679
|
|
|
1,023
|
|
|
660
|
|
|
7,362
|
|
|||||
|
Other current assets
|
|
—
|
|
|
55,059
|
|
|
3,317
|
|
|
—
|
|
|
58,376
|
|
|||||
|
Goodwill
|
|
—
|
|
|
—
|
|
|
75,521
|
|
|
—
|
|
|
75,521
|
|
|||||
|
Other intangible assets
|
|
—
|
|
|
—
|
|
|
9,577
|
|
|
—
|
|
|
9,577
|
|
|||||
|
Debt issuance costs, net of accumulated amortization of $9,500 at March 31, 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Loan receivable
|
|
—
|
|
|
—
|
|
|
27,813
|
|
|
—
|
|
|
27,813
|
|
|||||
|
Intercompany loan receivable
|
|
—
|
|
|
193,595
|
|
|
—
|
|
|
(193,595
|
)
|
|
—
|
|
|||||
|
Intercompany transactions and investment in subsidiaries
|
|
(258,814
|
)
|
|
190,496
|
|
|
(55,975
|
)
|
|
124,293
|
|
|
—
|
|
|||||
|
Deferred tax assets, non-current
|
|
—
|
|
|
—
|
|
|
2,500
|
|
|
—
|
|
|
2,500
|
|
|||||
|
Other assets
|
|
—
|
|
|
256
|
|
|
132
|
|
|
—
|
|
|
388
|
|
|||||
|
Total assets
|
|
$
|
(258,814
|
)
|
|
$
|
2,425,174
|
|
|
$
|
338,511
|
|
|
$
|
(68,642
|
)
|
|
$
|
2,436,229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Accounts payable
|
|
$
|
—
|
|
|
$
|
349
|
|
|
$
|
141
|
|
|
$
|
—
|
|
|
$
|
490
|
|
|
Accrued expenses
|
|
—
|
|
|
7,684
|
|
|
4,659
|
|
|
—
|
|
|
12,343
|
|
|||||
|
Accrued interest
|
|
—
|
|
|
42,848
|
|
|
—
|
|
|
—
|
|
|
42,848
|
|
|||||
|
Accrued salaries and wages
|
|
—
|
|
|
3,415
|
|
|
1,681
|
|
|
—
|
|
|
5,096
|
|
|||||
|
Gaming, property, and other taxes
|
|
—
|
|
|
22,246
|
|
|
3,105
|
|
|
—
|
|
|
25,351
|
|
|||||
|
Income taxes
|
|
—
|
|
|
112
|
|
|
(772
|
)
|
|
660
|
|
|
—
|
|
|||||
|
Current maturities of long-term debt
|
|
—
|
|
|
104
|
|
|
—
|
|
|
—
|
|
|
104
|
|
|||||
|
Other current liabilities
|
|
—
|
|
|
17,014
|
|
|
1,376
|
|
|
—
|
|
|
18,390
|
|
|||||
|
Long-term debt, net of current maturities and unamortized debt issuance costs
|
|
—
|
|
|
2,468,881
|
|
|
—
|
|
|
—
|
|
|
2,468,881
|
|
|||||
|
Intercompany loan payable
|
|
—
|
|
|
—
|
|
|
193,595
|
|
|
(193,595
|
)
|
|
—
|
|
|||||
|
Deferred rental revenue
|
|
—
|
|
|
121,335
|
|
|
—
|
|
|
—
|
|
|
121,335
|
|
|||||
|
Deferred tax liabilities, non-current
|
|
—
|
|
|
—
|
|
|
206
|
|
|
—
|
|
|
206
|
|
|||||
|
Total liabilities
|
|
—
|
|
|
2,683,988
|
|
|
203,991
|
|
|
(192,935
|
)
|
|
2,695,044
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Shareholders’ (deficit) equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Preferred stock ($.01 par value, 50,000,000 shares authorized, no shares issued or outstanding at March 31, 2016)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Common stock ($.01 par value, 500,000,000 shares authorized, 117,027,925 shares issued at March 31, 2016)
|
|
1,170
|
|
|
1,170
|
|
|
1,170
|
|
|
(2,340
|
)
|
|
1,170
|
|
|||||
|
Additional paid-in capital
|
|
962,826
|
|
|
962,828
|
|
|
1,105,718
|
|
|
(2,068,546
|
)
|
|
962,826
|
|
|||||
|
Retained (deficit) earnings
|
|
(1,222,810
|
)
|
|
(1,222,812
|
)
|
|
(972,368
|
)
|
|
2,195,179
|
|
|
(1,222,811
|
)
|
|||||
|
Total shareholders’ (deficit) equity
|
|
(258,814
|
)
|
|
(258,814
|
)
|
|
134,520
|
|
|
124,293
|
|
|
(258,815
|
)
|
|||||
|
Total liabilities and shareholders’ (deficit) equity
|
|
$
|
(258,814
|
)
|
|
$
|
2,425,174
|
|
|
$
|
338,511
|
|
|
$
|
(68,642
|
)
|
|
$
|
2,436,229
|
|
|
Condensed Consolidating Statement of Operations |
|
Parent
Guarantor
|
|
Subsidiary
Issuers
|
|
Other
Subsidiary
Non-Issuers
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Rental
|
|
$
|
—
|
|
|
$
|
96,672
|
|
|
$
|
3,543
|
|
|
$
|
—
|
|
|
$
|
100,215
|
|
|
Real estate taxes paid by tenants
|
|
—
|
|
|
11,315
|
|
|
512
|
|
|
—
|
|
|
11,827
|
|
|||||
|
Total rental revenue
|
|
—
|
|
|
107,987
|
|
|
4,055
|
|
|
—
|
|
|
112,042
|
|
|||||
|
Gaming
|
|
—
|
|
|
—
|
|
|
35,383
|
|
|
—
|
|
|
35,383
|
|
|||||
|
Food, beverage and other
|
|
—
|
|
|
—
|
|
|
2,776
|
|
|
—
|
|
|
2,776
|
|
|||||
|
Total revenues
|
|
—
|
|
|
107,987
|
|
|
42,214
|
|
|
—
|
|
|
150,201
|
|
|||||
|
Less promotional allowances
|
|
—
|
|
|
—
|
|
|
(1,381
|
)
|
|
—
|
|
|
(1,381
|
)
|
|||||
|
Net revenues
|
|
—
|
|
|
107,987
|
|
|
40,833
|
|
|
—
|
|
|
148,820
|
|
|||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Gaming
|
|
—
|
|
|
—
|
|
|
18,934
|
|
|
—
|
|
|
18,934
|
|
|||||
|
Food, beverage and other
|
|
—
|
|
|
—
|
|
|
2,053
|
|
|
—
|
|
|
2,053
|
|
|||||
|
Real estate taxes
|
|
—
|
|
|
11,320
|
|
|
887
|
|
|
—
|
|
|
12,207
|
|
|||||
|
General and administrative
|
|
—
|
|
|
15,228
|
|
|
5,678
|
|
|
—
|
|
|
20,906
|
|
|||||
|
Depreciation
|
|
—
|
|
|
23,451
|
|
|
3,632
|
|
|
—
|
|
|
27,083
|
|
|||||
|
Total operating expenses
|
|
—
|
|
|
49,999
|
|
|
31,184
|
|
|
—
|
|
|
81,183
|
|
|||||
|
Income from operations
|
|
—
|
|
|
57,988
|
|
|
9,649
|
|
|
—
|
|
|
67,637
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other income (expenses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest expense
|
|
—
|
|
|
(33,401
|
)
|
|
—
|
|
|
—
|
|
|
(33,401
|
)
|
|||||
|
Interest income
|
|
—
|
|
|
—
|
|
|
517
|
|
|
—
|
|
|
517
|
|
|||||
|
Intercompany dividends and interest
|
|
—
|
|
|
9,744
|
|
|
5,399
|
|
|
(15,143
|
)
|
|
—
|
|
|||||
|
Total other income (expenses)
|
|
—
|
|
|
(23,657
|
)
|
|
5,916
|
|
|
(15,143
|
)
|
|
(32,884
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before income taxes
|
|
—
|
|
|
34,331
|
|
|
15,565
|
|
|
(15,143
|
)
|
|
34,753
|
|
|||||
|
Income tax expense
|
|
—
|
|
|
386
|
|
|
1,618
|
|
|
—
|
|
|
2,004
|
|
|||||
|
Net income (loss)
|
|
$
|
—
|
|
|
$
|
33,945
|
|
|
$
|
13,947
|
|
|
$
|
(15,143
|
)
|
|
$
|
32,749
|
|
|
Three months ended March 31, 2016
Condensed Consolidating Statement of Cash Flows |
|
Parent
Guarantor
|
|
Subsidiary
Issuers
|
|
Other
Subsidiary
Non-Issuers
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income (loss)
|
|
$
|
—
|
|
|
$
|
33,945
|
|
|
$
|
13,947
|
|
|
$
|
(15,143
|
)
|
|
$
|
32,749
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Depreciation
|
|
—
|
|
|
23,451
|
|
|
3,632
|
|
|
—
|
|
|
27,083
|
|
|||||
|
Amortization of debt issuance costs
|
|
—
|
|
|
5,582
|
|
|
—
|
|
|
—
|
|
|
5,582
|
|
|||||
|
Gains on dispositions of property
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
(15
|
)
|
|||||
|
Deferred income taxes
|
|
—
|
|
|
—
|
|
|
(79
|
)
|
|
—
|
|
|
(79
|
)
|
|||||
|
Stock-based compensation
|
|
—
|
|
|
4,572
|
|
|
—
|
|
|
—
|
|
|
4,572
|
|
|||||
|
Straight-line rent adjustments
|
|
—
|
|
|
13,956
|
|
|
—
|
|
|
—
|
|
|
13,956
|
|
|||||
|
(Increase) decrease,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Prepaid expenses and other current assets
|
|
—
|
|
|
1,313
|
|
|
274
|
|
|
2,262
|
|
|
3,849
|
|
|||||
|
Other assets
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
|
Intercompany
|
|
—
|
|
|
(579
|
)
|
|
579
|
|
|
—
|
|
|
—
|
|
|||||
|
Increase (decrease),
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Accounts payable
|
|
—
|
|
|
181
|
|
|
(136
|
)
|
|
—
|
|
|
45
|
|
|||||
|
Accrued expenses
|
|
—
|
|
|
(803
|
)
|
|
(184
|
)
|
|
—
|
|
|
(987
|
)
|
|||||
|
Accrued interest
|
|
—
|
|
|
25,225
|
|
|
—
|
|
|
—
|
|
|
25,225
|
|
|||||
|
Accrued salaries and wages
|
|
—
|
|
|
(7,313
|
)
|
|
(1,310
|
)
|
|
—
|
|
|
(8,623
|
)
|
|||||
|
Gaming, property and other taxes
|
|
—
|
|
|
(40
|
)
|
|
(161
|
)
|
|
—
|
|
|
(201
|
)
|
|||||
|
Income taxes
|
|
—
|
|
|
152
|
|
|
2,110
|
|
|
(2,262
|
)
|
|
—
|
|
|||||
|
Other current and non-current liabilities
|
|
—
|
|
|
713
|
|
|
(10
|
)
|
|
—
|
|
|
703
|
|
|||||
|
Net cash provided by (used in) operating activities
|
|
—
|
|
|
100,355
|
|
|
18,646
|
|
|
(15,143
|
)
|
|
103,858
|
|
|||||
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Capital project expenditures, net of reimbursements
|
|
—
|
|
|
(164
|
)
|
|
(101
|
)
|
|
—
|
|
|
(265
|
)
|
|||||
|
Capital maintenance expenditures
|
|
—
|
|
|
—
|
|
|
(362
|
)
|
|
—
|
|
|
(362
|
)
|
|||||
|
Proceeds from sale of property and equipment
|
|
—
|
|
|
—
|
|
|
233
|
|
|
—
|
|
|
233
|
|
|||||
|
Principal payments on loan receivable
|
|
—
|
|
|
—
|
|
|
1,537
|
|
|
—
|
|
|
1,537
|
|
|||||
|
Net cash (used in) provided by investing activities
|
|
—
|
|
|
(164
|
)
|
|
1,307
|
|
|
—
|
|
|
1,143
|
|
|||||
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Dividends paid
|
|
(65,670
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(65,670
|
)
|
|||||
|
Proceeds from exercise of options
|
|
23,089
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,089
|
|
|||||
|
Financing costs
|
|
—
|
|
|
(709
|
)
|
|
—
|
|
|
—
|
|
|
(709
|
)
|
|||||
|
Payments of long-term debt
|
|
—
|
|
|
(42,025
|
)
|
|
—
|
|
|
—
|
|
|
(42,025
|
)
|
|||||
|
Intercompany financing
|
|
42,581
|
|
|
(42,581
|
)
|
|
(15,143
|
)
|
|
15,143
|
|
|
—
|
|
|||||
|
Net cash (used in) provided by financing activities
|
|
—
|
|
|
(85,315
|
)
|
|
(15,143
|
)
|
|
15,143
|
|
|
(85,315
|
)
|
|||||
|
Net increase in cash and cash equivalents
|
|
—
|
|
|
14,876
|
|
|
4,810
|
|
|
—
|
|
|
19,686
|
|
|||||
|
Cash and cash equivalents at beginning of period
|
|
—
|
|
|
8,716
|
|
|
33,159
|
|
|
—
|
|
|
41,875
|
|
|||||
|
Cash and cash equivalents at end of period
|
|
$
|
—
|
|
|
$
|
23,592
|
|
|
$
|
37,969
|
|
|
$
|
—
|
|
|
$
|
61,561
|
|
|
At December 31, 2015 Condensed Consolidating Balance Sheet
|
|
Parent
Guarantor
|
|
Subsidiary
Issuers
|
|
Other
Subsidiary
Non-Issuers
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Real estate investments, net
|
|
$
|
—
|
|
|
$
|
1,955,290
|
|
|
$
|
134,769
|
|
|
$
|
—
|
|
|
$
|
2,090,059
|
|
|
Property and equipment, used in operations, net
|
|
—
|
|
|
24,494
|
|
|
105,253
|
|
|
—
|
|
|
129,747
|
|
|||||
|
Cash and cash equivalents
|
|
—
|
|
|
8,716
|
|
|
33,159
|
|
|
—
|
|
|
41,875
|
|
|||||
|
Prepaid expenses
|
|
—
|
|
|
3,768
|
|
|
1,218
|
|
|
2,922
|
|
|
7,908
|
|
|||||
|
Other current assets
|
|
—
|
|
|
54,838
|
|
|
2,883
|
|
|
—
|
|
|
57,721
|
|
|||||
|
Goodwill
|
|
—
|
|
|
—
|
|
|
75,521
|
|
|
—
|
|
|
75,521
|
|
|||||
|
Other intangible assets
|
|
—
|
|
|
—
|
|
|
9,577
|
|
|
—
|
|
|
9,577
|
|
|||||
|
Debt issuance costs, net of accumulated amortization of $5,937 at December 31, 2015
|
|
—
|
|
|
3,563
|
|
|
—
|
|
|
—
|
|
|
3,563
|
|
|||||
|
Loan receivable
|
|
—
|
|
|
—
|
|
|
29,350
|
|
|
—
|
|
|
29,350
|
|
|||||
|
Intercompany loan receivable
|
|
—
|
|
|
193,595
|
|
|
—
|
|
|
(193,595
|
)
|
|
—
|
|
|||||
|
Intercompany transactions and investment in subsidiaries
|
|
(253,514
|
)
|
|
191,112
|
|
|
(46,418
|
)
|
|
108,820
|
|
|
—
|
|
|||||
|
Deferred tax assets, non-current
|
|
—
|
|
|
—
|
|
|
2,554
|
|
|
(107
|
)
|
|
2,447
|
|
|||||
|
Other assets
|
|
—
|
|
|
256
|
|
|
131
|
|
|
—
|
|
|
387
|
|
|||||
|
Total assets
|
|
$
|
(253,514
|
)
|
|
$
|
2,435,632
|
|
|
$
|
347,997
|
|
|
$
|
(81,960
|
)
|
|
$
|
2,448,155
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Accounts payable
|
|
$
|
—
|
|
|
$
|
127
|
|
|
$
|
279
|
|
|
$
|
—
|
|
|
$
|
406
|
|
|
Accrued expenses
|
|
—
|
|
|
4,737
|
|
|
4,843
|
|
|
—
|
|
|
9,580
|
|
|||||
|
Accrued interest
|
|
—
|
|
|
17,623
|
|
|
—
|
|
|
—
|
|
|
17,623
|
|
|||||
|
Accrued salaries and wages
|
|
—
|
|
|
10,728
|
|
|
2,991
|
|
|
—
|
|
|
13,719
|
|
|||||
|
Gaming, property, and other taxes
|
|
—
|
|
|
21,949
|
|
|
2,753
|
|
|
—
|
|
|
24,702
|
|
|||||
|
Income taxes
|
|
—
|
|
|
(41
|
)
|
|
(2,881
|
)
|
|
2,922
|
|
|
—
|
|
|||||
|
Current maturities of long-term debt
|
|
—
|
|
|
102
|
|
|
—
|
|
|
—
|
|
|
102
|
|
|||||
|
Other current liabilities
|
|
—
|
|
|
16,303
|
|
|
1,384
|
|
|
—
|
|
|
17,687
|
|
|||||
|
Long-term debt, net of current maturities and unamortized debt issuance costs
|
|
—
|
|
|
2,510,239
|
|
|
—
|
|
|
—
|
|
|
2,510,239
|
|
|||||
|
Intercompany loan payable
|
|
—
|
|
|
—
|
|
|
193,595
|
|
|
(193,595
|
)
|
|
—
|
|
|||||
|
Deferred rental revenue
|
|
—
|
|
|
107,379
|
|
|
—
|
|
|
—
|
|
|
107,379
|
|
|||||
|
Deferred tax liabilities, non-current
|
|
—
|
|
|
—
|
|
|
339
|
|
|
(107
|
)
|
|
232
|
|
|||||
|
Total liabilities
|
|
—
|
|
|
2,689,146
|
|
|
203,303
|
|
|
(190,780
|
)
|
|
2,701,669
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Shareholders’ (deficit) equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Preferred stock ($.01 par value, 50,000,000 shares authorized, no shares issued or outstanding at December 31, 2015)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Common stock ($.01 par value, 500,000,000 shares authorized, 115,594,321 shares issued at December 31, 2015)
|
|
1,156
|
|
|
1,156
|
|
|
1,156
|
|
|
(2,312
|
)
|
|
1,156
|
|
|||||
|
Additional paid-in capital
|
|
935,220
|
|
|
935,221
|
|
|
1,088,058
|
|
|
(2,023,279
|
)
|
|
935,220
|
|
|||||
|
Retained (deficit) earnings
|
|
(1,189,890
|
)
|
|
(1,189,891
|
)
|
|
(944,520
|
)
|
|
2,134,411
|
|
|
(1,189,890
|
)
|
|||||
|
Total shareholders’ (deficit) equity
|
|
(253,514
|
)
|
|
(253,514
|
)
|
|
144,694
|
|
|
108,820
|
|
|
(253,514
|
)
|
|||||
|
Total liabilities and shareholders’ (deficit) equity
|
|
$
|
(253,514
|
)
|
|
$
|
2,435,632
|
|
|
$
|
347,997
|
|
|
$
|
(81,960
|
)
|
|
$
|
2,448,155
|
|
|
Three months ended March 31, 2015
Condensed Consolidating Statement of Operations |
|
Parent
Guarantor
|
|
Subsidiary
Issuers
|
|
Other
Subsidiary
Non-
Issuers
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Rental
|
|
$
|
—
|
|
|
$
|
94,048
|
|
|
$
|
3,500
|
|
|
$
|
—
|
|
|
$
|
97,548
|
|
|
Real estate taxes paid by tenants
|
|
—
|
|
|
12,827
|
|
|
523
|
|
|
—
|
|
|
13,350
|
|
|||||
|
Total rental revenue
|
|
—
|
|
|
106,875
|
|
|
4,023
|
|
|
—
|
|
|
110,898
|
|
|||||
|
Gaming
|
|
—
|
|
|
—
|
|
|
36,379
|
|
|
—
|
|
|
36,379
|
|
|||||
|
Food, beverage and other
|
|
—
|
|
|
—
|
|
|
2,815
|
|
|
—
|
|
|
2,815
|
|
|||||
|
Total revenues
|
|
—
|
|
|
106,875
|
|
|
43,217
|
|
|
—
|
|
|
150,092
|
|
|||||
|
Less promotional allowances
|
|
—
|
|
|
—
|
|
|
(1,387
|
)
|
|
—
|
|
|
(1,387
|
)
|
|||||
|
Net revenues
|
|
—
|
|
|
106,875
|
|
|
41,830
|
|
|
—
|
|
|
148,705
|
|
|||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Gaming
|
|
—
|
|
|
—
|
|
|
19,016
|
|
|
—
|
|
|
19,016
|
|
|||||
|
Food, beverage and other
|
|
—
|
|
|
—
|
|
|
2,184
|
|
|
—
|
|
|
2,184
|
|
|||||
|
Real estate taxes
|
|
—
|
|
|
12,827
|
|
|
928
|
|
|
—
|
|
|
13,755
|
|
|||||
|
General and administrative
|
|
—
|
|
|
15,556
|
|
|
5,983
|
|
|
—
|
|
|
21,539
|
|
|||||
|
Depreciation
|
|
—
|
|
|
23,632
|
|
|
3,779
|
|
|
—
|
|
|
27,411
|
|
|||||
|
Total operating expenses
|
|
—
|
|
|
52,015
|
|
|
31,890
|
|
|
—
|
|
|
83,905
|
|
|||||
|
Income from operations
|
|
—
|
|
|
54,860
|
|
|
9,940
|
|
|
—
|
|
|
64,800
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other income (expenses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest expense
|
|
—
|
|
|
(29,562
|
)
|
|
—
|
|
|
—
|
|
|
(29,562
|
)
|
|||||
|
Interest income
|
|
—
|
|
|
10
|
|
|
585
|
|
|
—
|
|
|
595
|
|
|||||
|
Intercompany dividends and interest
|
|
—
|
|
|
10,086
|
|
|
400
|
|
|
(10,486
|
)
|
|
—
|
|
|||||
|
Total other income (expenses)
|
|
—
|
|
|
(19,466
|
)
|
|
985
|
|
|
(10,486
|
)
|
|
(28,967
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before income taxes
|
|
—
|
|
|
35,394
|
|
|
10,925
|
|
|
(10,486
|
)
|
|
35,833
|
|
|||||
|
Income tax expense
|
|
—
|
|
|
810
|
|
|
1,892
|
|
|
—
|
|
|
2,702
|
|
|||||
|
Net income (loss)
|
|
$
|
—
|
|
|
$
|
34,584
|
|
|
$
|
9,033
|
|
|
$
|
(10,486
|
)
|
|
$
|
33,131
|
|
|
Three months ended March 31, 2015
Condensed Consolidating Statement of Cash Flows |
|
Parent
Guarantor
|
|
Subsidiary
Issuers
|
|
Other
Subsidiary
Non-Issuers
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income (loss)
|
|
$
|
—
|
|
|
$
|
34,584
|
|
|
$
|
9,033
|
|
|
$
|
(10,486
|
)
|
|
$
|
33,131
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Depreciation
|
|
—
|
|
|
23,632
|
|
|
3,779
|
|
|
—
|
|
|
27,411
|
|
|||||
|
Amortization of debt issuance costs
|
|
—
|
|
|
2,020
|
|
|
—
|
|
|
—
|
|
|
2,020
|
|
|||||
|
Losses on dispositions of property
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Deferred income taxes
|
|
—
|
|
|
—
|
|
|
(386
|
)
|
|
—
|
|
|
(386
|
)
|
|||||
|
Stock-based compensation
|
|
—
|
|
|
4,394
|
|
|
—
|
|
|
—
|
|
|
4,394
|
|
|||||
|
Straight-line rent adjustments
|
|
—
|
|
|
13,956
|
|
|
—
|
|
|
—
|
|
|
13,956
|
|
|||||
|
(Increase) decrease,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Prepaid expenses and other current assets
|
|
—
|
|
|
(593
|
)
|
|
1,431
|
|
|
—
|
|
|
838
|
|
|||||
|
Other assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Intercompany
|
|
—
|
|
|
2,365
|
|
|
(2,365
|
)
|
|
—
|
|
|
—
|
|
|||||
|
(Decrease) increase,
|
|
0
|
|
|
0
|
|
|
|
|
|
0
|
|
|
|
||||||
|
Accounts payable
|
|
—
|
|
|
(1,800
|
)
|
|
455
|
|
|
—
|
|
|
(1,345
|
)
|
|||||
|
Accrued expenses
|
|
—
|
|
|
408
|
|
|
7
|
|
|
—
|
|
|
415
|
|
|||||
|
Accrued interest
|
|
—
|
|
|
24,903
|
|
|
—
|
|
|
—
|
|
|
24,903
|
|
|||||
|
Accrued salaries and wages
|
|
—
|
|
|
(5,730
|
)
|
|
(464
|
)
|
|
—
|
|
|
(6,194
|
)
|
|||||
|
Gaming, property and other taxes
|
|
—
|
|
|
(613
|
)
|
|
207
|
|
|
—
|
|
|
(406
|
)
|
|||||
|
Income taxes
|
|
—
|
|
|
847
|
|
|
725
|
|
|
—
|
|
|
1,572
|
|
|||||
|
Other current and non-current liabilities
|
|
—
|
|
|
532
|
|
|
(83
|
)
|
|
—
|
|
|
449
|
|
|||||
|
Net cash provided by (used in) operating activities
|
|
—
|
|
|
98,905
|
|
|
12,340
|
|
|
(10,486
|
)
|
|
100,759
|
|
|||||
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Capital project expenditures, net of reimbursements
|
|
—
|
|
|
(609
|
)
|
|
(5,031
|
)
|
|
—
|
|
|
(5,640
|
)
|
|||||
|
Capital maintenance expenditures
|
|
—
|
|
|
—
|
|
|
(951
|
)
|
|
—
|
|
|
(951
|
)
|
|||||
|
Proceeds from sale of property and equipment
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|||||
|
Principal payments on loan receivable
|
|
—
|
|
|
—
|
|
|
538
|
|
|
—
|
|
|
538
|
|
|||||
|
Other investing activities
|
|
—
|
|
|
(36
|
)
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
|||||
|
Net cash used in investing activities
|
|
—
|
|
|
(645
|
)
|
|
(5,439
|
)
|
|
—
|
|
|
(6,084
|
)
|
|||||
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Dividends paid
|
|
(62,651
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(62,651
|
)
|
|||||
|
Proceeds from exercise of options
|
|
10,394
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,394
|
|
|||||
|
Financing costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Payments of long-term debt
|
|
—
|
|
|
(33,024
|
)
|
|
—
|
|
|
—
|
|
|
(33,024
|
)
|
|||||
|
Intercompany financing
|
|
49,614
|
|
|
(49,666
|
)
|
|
(10,434
|
)
|
|
10,486
|
|
|
—
|
|
|||||
|
Net cash (used in) provided by financing activities
|
|
(2,643
|
)
|
|
(82,690
|
)
|
|
(10,434
|
)
|
|
10,486
|
|
|
(85,281
|
)
|
|||||
|
Net (decrease) increase in cash and cash equivalents
|
|
(2,643
|
)
|
|
15,570
|
|
|
(3,533
|
)
|
|
—
|
|
|
9,394
|
|
|||||
|
Cash and cash equivalents at beginning of period
|
|
2,643
|
|
|
4,450
|
|
|
28,880
|
|
|
—
|
|
|
35,973
|
|
|||||
|
Cash and cash equivalents at end of period
|
|
$
|
—
|
|
|
$
|
20,020
|
|
|
$
|
25,347
|
|
|
$
|
—
|
|
|
$
|
45,367
|
|
|
•
|
Rental revenue of
$112.0 million
for the
three
months ended
March 31, 2016
, and
$110.9 million
for the
three
months ended
March 31, 2015
. Rental revenue increased by
$1.1 million
for the
three
months ended
March 31, 2016
, as compared to the corresponding period in the prior year, primarily due to the impact of the Penn rent escalator and improved results at our two properties with monthly variable rent in 2016, offset by a decrease in real estate taxes. Rental revenue included real estate taxes of
$11.8 million
for the
three
months ended
March 31, 2016
and
$13.4 million
for the
three
months ended
March 31, 2015
. Under ASC 605, "Revenue Recognition," we record revenue for the real estate taxes paid by our tenants with an offsetting expense in real estate taxes within our consolidated statement of income, as we have concluded we are the primary obligor under our triple-net leases.
|
|
•
|
Net revenues for our TRS Properties decreased by
$1.0 million
for the
three
months ended
March 31, 2016
, as compared to the corresponding period in the prior year, primarily due to decreased gaming revenues at Hollywood Casino Baton Rouge, resulting from lower volumes, partially offset by increased gaming revenues at Hollywood Casino Perryville.
|
|
•
|
Total operating expenses decreased by $2.7 million for the
three
months ended
March 31, 2016
, as compared to the corresponding period in the prior year, driven by decreases in general and administrative expenses of
$0.6 million
and real estate taxes of $1.5 million for the
three
months ended
March 31, 2016
, as compared to the corresponding period in the prior year.
|
|
•
|
Other income and expenses increased $3.9 million for the
three
months ended
March 31, 2016
, as compared to the corresponding period in the prior year, driven by a $3.8 million increase in interest expense during the same period.
|
|
•
|
Decreased income tax expense of $0.7 million for the
three
months ended
March 31, 2016
, as compared to the corresponding period in the prior year.
|
|
•
|
Net income decreased by
$0.4 million
for the
three
months ended
March 31, 2016
, as compared to the corresponding period in the prior year, primarily due to the variances explained above.
|
|
•
|
On March 29, 2016, the Company entered into an agreement with Pinnacle to sell the entities holding the Meadows gaming and racing licenses and operating assets to Pinnacle for $138 million in cash, while we will retain ownership of the land and buildings of the Meadows. At closing, which is expected during the late third quarter of 2016 contemporaneously with our closing of the Meadows Acquisition, we will lease the real estate assets of the Meadows to Pinnacle pursuant to a triple-net lease with an initial 10-year term, with the option to renew for three successive
|
|
•
|
On December 15, 2015, the Company entered into the Amended and Restated Membership Interest Purchase Agreement with CCR to acquire the Meadows, which is located in Washington, Pennsylvania for a base purchase price of $440 million, inclusive of the $10 million previously paid to CCR, subject to certain closing adjustments, including adjustments based on the amount of working capital and other operational cash balances. The amended purchase agreement amends and restates the original purchase agreement entered into among the same parties on May 13, 2014. As described above, GLPI expects to sell the gaming operations of the Meadows to Pinnacle, while retaining ownership of the land and buildings. The transaction is expected to close during the late third quarter of 2016. However, we cannot predict the actual date on which the transaction will be completed because such transaction is subject to conditions beyond our control.
|
|
•
|
On July 20, 2015, the Company entered into a definitive agreement with Pinnacle to acquire, subject to the terms and conditions thereof, substantially all of Pinnacle's real estate assets in a series of transactions including a spin-off by Pinnacle of its gaming and other operating assets into a new publicly-traded company followed by a merger of Pinnacle with a wholly owned subsidiary of GLPI. The transaction consideration includes 0.85 shares of GLPI common stock to be issued in respect of each issued and outstanding share of Pinnacle common stock and certain Pinnacle equity awards. In addition, GLPI will assume $2.7 billion of Pinnacle's debt, which will be refinanced at closing. Subsequent to March 31, 2016, through a combination of debt and equity offerings, the Company raised the proceeds which, together with an incremental term loan under the Company's Credit Facility, are necessary to finance the Pinnacle transaction. See Note 15 of this Quarterly Report on Form 10-Q for further information on the Company's respective debt and equity offerings. The transaction is expected to close on April 28, 2016. However, we cannot predict the actual date on which the transaction will be completed because such transaction is subject to conditions beyond our control. See Note 1 of this Quarterly Report on Form 10-Q for further details surrounding the Pinnacle merger.
|
|
•
|
In November 2012, voters approved legislation authorizing a sixth casino in Prince George’s County, Maryland. The new law also changed the tax rate casino operators pay the state, varying from casino to casino, allowed all casinos in Maryland to be open 24 hours per day for the entire year, and permitted casinos to directly purchase slot machines in exchange for gaming tax reductions. As a result of slot machines purchased during 2015, Hollywood Casino Perryville's effective tax rate was reduced to 62.5 percent from 67 percent in 2015 and to 61 percent in 2016. The option for an additional 5 percent tax reduction is possible in 2019 if an independent commission agrees. In December 2013, the license for the sixth casino in Prince George’s County was granted. The $1.3 billion casino resort, which is currently under construction and expected to open in the fourth quarter of 2016, could adversely impact Hollywood Casino Perryville’s financial results.
|
|
•
|
The fact that a wholly-owned subsidiary of Penn is the lessee of substantially all of our properties pursuant to the Penn Master Lease and accounts for a significant portion of our revenues. We expect to grow our portfolio by pursuing opportunities to acquire additional gaming facilities, such as those owned by Pinnacle and CCR, to lease to gaming operators under prudent terms.
|
|
•
|
The fact that the rules and regulations of U.S. federal income taxation are constantly under review by legislators, the IRS and the U.S. Department of the Treasury. Changes to the tax laws or interpretations thereof, with or without retroactive application, could materially and adversely affect GLPI investors or GLPI.
|
|
•
|
The risks related to economic conditions and the effect of such conditions on consumer spending for leisure and gaming activities, which may negatively impact our gaming tenants and operators.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in thousands)
|
||||||
|
Revenues
|
|
|
|
|
|
||
|
Rental
|
$
|
100,215
|
|
|
$
|
97,548
|
|
|
Real estate taxes paid by tenants
|
11,827
|
|
|
13,350
|
|
||
|
Total rental revenue
|
112,042
|
|
|
110,898
|
|
||
|
Gaming
|
35,383
|
|
|
36,379
|
|
||
|
Food, beverage and other
|
2,776
|
|
|
2,815
|
|
||
|
Total revenues
|
150,201
|
|
|
150,092
|
|
||
|
Less promotional allowances
|
(1,381
|
)
|
|
(1,387
|
)
|
||
|
Net revenues
|
148,820
|
|
|
148,705
|
|
||
|
Operating expenses
|
|
|
|
|
|
||
|
Gaming
|
18,934
|
|
|
19,016
|
|
||
|
Food, beverage and other
|
2,053
|
|
|
2,184
|
|
||
|
Real estate taxes
|
12,207
|
|
|
13,755
|
|
||
|
General and administrative
|
20,906
|
|
|
21,539
|
|
||
|
Depreciation
|
27,083
|
|
|
27,411
|
|
||
|
Total operating expenses
|
81,183
|
|
|
83,905
|
|
||
|
Income from operations
|
$
|
67,637
|
|
|
$
|
64,800
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
Net Revenues
|
|
Income from Operations
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||
|
GLP Capital
|
$
|
112,042
|
|
|
$
|
110,898
|
|
|
$
|
60,770
|
|
|
$
|
57,600
|
|
|
TRS Properties
|
36,778
|
|
|
37,807
|
|
|
6,867
|
|
|
7,200
|
|
||||
|
Total
|
$
|
148,820
|
|
|
$
|
148,705
|
|
|
$
|
67,637
|
|
|
$
|
64,800
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in thousands)
|
||||||
|
Net income
|
$
|
32,749
|
|
|
$
|
33,131
|
|
|
(Gains) or losses from dispositions of property
|
(15
|
)
|
|
1
|
|
||
|
Real estate depreciation
|
23,691
|
|
|
23,926
|
|
||
|
Funds from operations
|
$
|
56,425
|
|
|
$
|
57,058
|
|
|
Straight-line rent adjustments
|
13,956
|
|
|
13,956
|
|
||
|
Other depreciation
|
3,392
|
|
|
3,485
|
|
||
|
Amortization of debt issuance costs
|
5,582
|
|
|
2,020
|
|
||
|
Stock based compensation
|
4,572
|
|
|
4,394
|
|
||
|
Maintenance CAPEX
|
(362
|
)
|
|
(951
|
)
|
||
|
Adjusted funds from operations
|
$
|
83,565
|
|
|
$
|
79,962
|
|
|
Interest, net
|
32,884
|
|
|
28,967
|
|
||
|
Income tax expense
|
2,004
|
|
|
2,702
|
|
||
|
Maintenance CAPEX
|
362
|
|
|
951
|
|
||
|
Amortization of debt issuance costs
|
(5,582
|
)
|
|
(2,020
|
)
|
||
|
Adjusted EBITDA
|
$
|
113,233
|
|
|
$
|
110,562
|
|
|
|
|
|
|
GLP Capital
|
|
TRS Properties
|
||||||||||||
|
Three Months Ended March 31,
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
30,101
|
|
|
$
|
30,423
|
|
|
$
|
2,648
|
|
|
$
|
2,708
|
|
|
(Gains) or losses from dispositions of property
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
1
|
|
||||
|
Real estate depreciation
|
|
23,691
|
|
|
23,926
|
|
|
—
|
|
|
—
|
|
||||
|
Funds from operations
|
|
$
|
53,792
|
|
|
$
|
54,349
|
|
|
$
|
2,633
|
|
|
$
|
2,709
|
|
|
Straight-line rent adjustments
|
|
13,956
|
|
|
13,956
|
|
|
—
|
|
|
—
|
|
||||
|
Other depreciation
|
|
521
|
|
|
467
|
|
|
2,871
|
|
|
3,018
|
|
||||
|
Debt issuance costs amortization
|
|
5,582
|
|
|
2,020
|
|
|
—
|
|
|
—
|
|
||||
|
Stock based compensation
|
|
4,572
|
|
|
4,394
|
|
|
—
|
|
|
—
|
|
||||
|
Maintenance CAPEX
|
|
—
|
|
|
—
|
|
|
(362
|
)
|
|
(951
|
)
|
||||
|
Adjusted funds from operations
|
|
$
|
78,423
|
|
|
$
|
75,186
|
|
|
$
|
5,142
|
|
|
$
|
4,776
|
|
|
Interest, net
(1)
|
|
30,283
|
|
|
26,367
|
|
|
2,601
|
|
|
2,600
|
|
||||
|
Income tax expense
|
|
386
|
|
|
810
|
|
|
1,618
|
|
|
1,892
|
|
||||
|
Maintenance CAPEX
|
|
—
|
|
|
—
|
|
|
362
|
|
|
951
|
|
||||
|
Debt issuance costs amortization
|
|
(5,582
|
)
|
|
(2,020
|
)
|
|
—
|
|
|
—
|
|
||||
|
Adjusted EBITDA
|
|
$
|
103,510
|
|
|
$
|
100,343
|
|
|
$
|
9,723
|
|
|
$
|
10,219
|
|
|
|
|
(1)
|
Interest expense, net for the GLP Capital segment is net of intercompany interest eliminations of
$2.6 million
for both the
three
months ended
March 31, 2016
and
2015
.
|
|
|
|
|
|
|
|
|
|
|
|
Percentage
|
|||||||
|
Three Months Ended March 31,
|
|
2016
|
|
2015
|
|
Variance
|
|
Variance
|
|||||||
|
Total rental revenue
|
|
$
|
112,042
|
|
|
$
|
110,898
|
|
|
$
|
1,144
|
|
|
1.0
|
%
|
|
Gaming
|
|
35,383
|
|
|
36,379
|
|
|
(996
|
)
|
|
(2.7
|
)%
|
|||
|
Food, beverage and other
|
|
2,776
|
|
|
2,815
|
|
|
(39
|
)
|
|
(1.4
|
)%
|
|||
|
Total revenues
|
|
150,201
|
|
|
150,092
|
|
|
109
|
|
|
0.1
|
%
|
|||
|
Less promotional allowances
|
|
(1,381
|
)
|
|
(1,387
|
)
|
|
6
|
|
|
0.4
|
%
|
|||
|
Net revenues
|
|
$
|
148,820
|
|
|
$
|
148,705
|
|
|
$
|
115
|
|
|
0.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Percentage
|
|||||||
|
Three Months Ended March 31,
|
|
2016
|
|
2015
|
|
Variance
|
|
Variance
|
|||||||
|
Gaming
|
|
$
|
18,934
|
|
|
$
|
19,016
|
|
|
$
|
(82
|
)
|
|
(0.4
|
)%
|
|
Food, beverage and other
|
|
2,053
|
|
|
2,184
|
|
|
(131
|
)
|
|
(6.0
|
)%
|
|||
|
Real estate taxes
|
|
12,207
|
|
|
13,755
|
|
|
(1,548
|
)
|
|
(11.3
|
)%
|
|||
|
General and administrative
|
|
20,906
|
|
|
21,539
|
|
|
(633
|
)
|
|
(2.9
|
)%
|
|||
|
Depreciation
|
|
27,083
|
|
|
27,411
|
|
|
(328
|
)
|
|
(1.2
|
)%
|
|||
|
Total operating expenses
|
|
$
|
81,183
|
|
|
$
|
83,905
|
|
|
$
|
(2,722
|
)
|
|
(3.2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
Percentage
|
|||||||
|
Three Months Ended March 31,
|
|
2016
|
|
2015
|
|
Variance
|
|
Variance
|
|||||||
|
Interest expense
|
|
$
|
(33,401
|
)
|
|
$
|
(29,562
|
)
|
|
$
|
(3,839
|
)
|
|
(13.0
|
)%
|
|
Interest income
|
|
517
|
|
|
595
|
|
|
(78
|
)
|
|
(13.1
|
)%
|
|||
|
Total other expenses
|
|
$
|
(32,884
|
)
|
|
$
|
(28,967
|
)
|
|
$
|
(3,917
|
)
|
|
(13.5
|
)%
|
|
|
4/01/16- 12/31/16
|
|
01/01/17-12/31/17
|
|
01/01/18-12/31/18
|
|
01/01/19-12/31/19
|
|
01/01/20-12/31/20
|
|
Thereafter
|
|
Total
|
|
Fair Value at 3/31/2016
|
||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed rate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
550,000
|
|
|
$
|
—
|
|
|
$
|
1,000,000
|
|
|
$
|
500,000
|
|
|
$
|
2,050,000
|
|
|
$
|
2,084,925
|
|
|
Average interest rate
|
|
|
|
|
|
|
4.38%
|
|
|
|
4.88%
|
|
5.38%
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Variable rate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
448,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
448,000
|
|
|
$
|
440,160
|
|
|
Average interest rate
(1)
|
|
|
|
|
|
|
3.03%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
Exhibit
|
|
Description of Exhibit
|
|
|
|
|
|
2.1
|
|
Amendment No. 1, dated as of March 25, 2016, to Agreement and Plan of Merger, dated as of July 20, 2015, by and among Pinnacle Entertainment, Inc., Gaming and Leisure Properties, Inc. and Gold Merger Sub, LLC. (Incorporated by reference to Exhibit 2.1 to the Company's current report on Form 8-K filed on March 28, 2016).
|
|
|
|
|
|
4.1
|
|
First Supplemental Indenture, dated as of March 28, 2016, among GLP Capital, L.P., GLP Financing II, Inc. and Wells Fargo Bank, National Association, as Trustee. (Incorporated by reference to Exhibit 4.1 to the Company's current report on Form 8-K filed on March 28, 2016).
|
|
|
|
|
|
10.1
|
|
First Amendment, dated as of March 25, 2016, to Amendment No. 1, dated as of July 31, 2015, to the Credit Agreement dated as of October 28, 2013 among GLP Capital, L.P., the several banks and other financial institutions party thereto, JPMorgan Chase Bank, N.A., as Administrative Agent and the various other parties thereto. (Incorporated by reference to Exhibit 10.1 to the Company's current report on Form 8-K filed on March 28, 2016).
|
|
|
|
|
|
31.1*
|
|
CEO Certification pursuant to rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934.
|
|
|
|
|
|
31.2*
|
|
CFO Certification pursuant to rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934.
|
|
|
|
|
|
32.1*
|
|
CEO Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.2*
|
|
CFO Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101*
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Condensed Consolidated Balance Sheets at March 31, 2016 and December 31, 2015, (ii) the Condensed Consolidated Statements of Income for the three months ended March 31, 2016 and 2015, (iii) the Condensed Consolidated Statement of Changes in Shareholders’ Deficit for the three months ended March 31, 2016, (iv) the Condensed Consolidated Statements of Cash Flows for three months ended March 31, 2016 and 2015 and (v) the notes to the Condensed Consolidated Financial Statements.
|
|
|
|
*
|
Filed or furnished, as applicable, herewith
|
|
|
GAMING AND LEISURE PROPERTIES, INC.
|
|
|
|
|
|
|
April 26, 2016
|
By:
|
/s/ William J. Clifford
|
|
|
|
William J. Clifford
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
|
Exhibit
|
|
Description of Exhibit
|
|
|
|
|
|
2.1
|
|
Amendment No. 1, dated as of March 25, 2016, to Agreement and Plan of Merger, dated as of July 20, 2015, by and among Pinnacle Entertainment, Inc., Gaming and Leisure Properties, Inc. and Gold Merger Sub, LLC. (Incorporated by reference to Exhibit 2.1 to the Company's current report on Form 8-K filed on March 28, 2016).
|
|
|
|
|
|
4.1
|
|
First Supplemental Indenture, dated as of March 28, 2016, among GLP Capital, L.P., GLP Financing II, Inc. and Wells Fargo Bank, National Association, as Trustee. (Incorporated by reference to Exhibit 4.1 to the Company's current report on Form 8-K filed on March 28, 2016).
|
|
|
|
|
|
10.1
|
|
First Amendment, dated as of March 25, 2016, to Amendment No. 1, dated as of July 31, 2015, to the Credit Agreement dated as of October 28, 2013 among GLP Capital, L.P., the several banks and other financial institutions party thereto, JPMorgan Chase Bank, N.A., as Administrative Agent and the various other parties thereto. (Incorporated by reference to Exhibit 10.1 to the Company's current report on Form 8-K filed on March 28, 2016).
|
|
|
|
|
|
31.1*
|
|
CEO Certification pursuant to rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934.
|
|
|
|
|
|
31.2*
|
|
CFO Certification pursuant to rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934.
|
|
|
|
|
|
32.1*
|
|
CEO Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.2*
|
|
CFO Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101*
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Condensed Consolidated Balance Sheets at March 31, 2016 and December 31, 2015, (ii) the Condensed Consolidated Statements of Income for the three months ended March 31, 2016 and 2015, (iii) the Condensed Consolidated Statement of Changes in Shareholders’ Deficit for the three months ended March 31, 2016, (iv) the Condensed Consolidated Statements of Cash Flows for three months ended March 31, 2016 and 2015 and (v) the notes to the Condensed Consolidated Financial Statements.
|
|
|
|
*
|
Filed or furnished, as applicable, herewith
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|