These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the quarterly period ended September 30, 2016
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the transition period from to
|
|
CAYMAN ISLANDS
|
N/A
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. employer identification no.)
|
|
65 MARKET STREET
SUITE 1207, CAMANA BAY
P.O. BOX 31110
GRAND CAYMAN
CAYMAN ISLANDS
|
KY1-1205
|
|
(Address of principal executive offices)
|
(Zip code)
|
|
Class A Ordinary Shares, $0.10 par value
|
31,111,432
|
|
Class B Ordinary Shares, $0.10 par value
|
6,254,895
|
|
(Class)
|
Outstanding as of November 4, 2016
|
|
|
|
Page
|
|
|
Condensed Consolidated Balance Sheets as of September 30, 2016 (unaudited) and December 31, 2015
|
|
|
|
Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2016 and 2015 (unaudited)
|
|
|
|
Condensed Consolidated Statements of Shareholders' Equity for the nine months ended September 30, 2016 and 2015 (unaudited)
|
|
|
|
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2016 and 2015 (unaudited)
|
|
|
|
Notes to the Condensed Consolidated Financial Statements (unaudited)
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
|
(unaudited)
|
|
(audited)
|
||||
|
Assets
|
|
|
|
||||
|
Investments
|
|
|
|
||||
|
Debt instruments, trading, at fair value
|
$
|
74,058
|
|
|
$
|
39,087
|
|
|
Equity securities, trading, at fair value
|
834,281
|
|
|
905,994
|
|
||
|
Other investments, at fair value
|
176,480
|
|
|
119,083
|
|
||
|
Total investments
|
1,084,819
|
|
|
1,064,164
|
|
||
|
Cash and cash equivalents
|
39,163
|
|
|
112,162
|
|
||
|
Restricted cash and cash equivalents
|
1,098,718
|
|
|
1,236,589
|
|
||
|
Financial contracts receivable, at fair value
|
42,478
|
|
|
13,215
|
|
||
|
Reinsurance balances receivable
|
227,425
|
|
|
187,940
|
|
||
|
Loss and loss adjustment expenses recoverable
|
3,220
|
|
|
3,368
|
|
||
|
Deferred acquisition costs, net
|
55,818
|
|
|
59,823
|
|
||
|
Unearned premiums ceded
|
3,131
|
|
|
3,251
|
|
||
|
Notes receivable, net
|
34,102
|
|
|
25,146
|
|
||
|
Other assets
|
4,878
|
|
|
6,864
|
|
||
|
Total assets
|
$
|
2,593,752
|
|
|
$
|
2,712,522
|
|
|
Liabilities and equity
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Securities sold, not yet purchased, at fair value
|
$
|
802,863
|
|
|
$
|
882,906
|
|
|
Financial contracts payable, at fair value
|
2,570
|
|
|
28,245
|
|
||
|
Due to prime brokers
|
398,711
|
|
|
396,453
|
|
||
|
Loss and loss adjustment expense reserves
|
282,941
|
|
|
305,997
|
|
||
|
Unearned premium reserves
|
213,835
|
|
|
211,954
|
|
||
|
Reinsurance balances payable
|
33,115
|
|
|
18,326
|
|
||
|
Funds withheld
|
5,930
|
|
|
7,143
|
|
||
|
Other liabilities
|
12,824
|
|
|
12,725
|
|
||
|
Performance compensation payable to related party
|
2,413
|
|
|
—
|
|
||
|
Total liabilities
|
1,755,202
|
|
|
1,863,749
|
|
||
|
Equity
|
|
|
|
||||
|
Preferred share capital (par value $0.10; authorized, 50,000,000; none issued)
|
—
|
|
|
—
|
|
||
|
Ordinary share capital (Class A: par value $0.10; authorized, 100,000,000; issued and outstanding, 31,103,618 (2015: 30,772,572): Class B: par value $0.10; authorized, 25,000,000; issued and outstanding, 6,254,895 (2015: 6,254,895))
|
3,736
|
|
|
3,703
|
|
||
|
Additional paid-in capital
|
499,497
|
|
|
496,401
|
|
||
|
Retained earnings
|
320,972
|
|
|
325,287
|
|
||
|
Shareholders’ equity attributable to shareholders
|
824,205
|
|
|
825,391
|
|
||
|
Non-controlling interest in joint venture
|
14,345
|
|
|
23,382
|
|
||
|
Total equity
|
838,550
|
|
|
848,773
|
|
||
|
Total liabilities and equity
|
$
|
2,593,752
|
|
|
$
|
2,712,522
|
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Gross premiums written
|
$
|
128,205
|
|
|
$
|
134,568
|
|
|
$
|
387,234
|
|
|
$
|
357,240
|
|
|
Gross premiums ceded
|
(2,119
|
)
|
|
(2,288
|
)
|
|
(7,748
|
)
|
|
(5,782
|
)
|
||||
|
Net premiums written
|
126,086
|
|
|
132,280
|
|
|
379,486
|
|
|
351,458
|
|
||||
|
Change in net unearned premium reserves
|
(13,294
|
)
|
|
(30,286
|
)
|
|
(3,000
|
)
|
|
(62,986
|
)
|
||||
|
Net premiums earned
|
112,792
|
|
|
101,994
|
|
|
376,486
|
|
|
288,472
|
|
||||
|
Net investment income (loss)
|
32,945
|
|
|
(191,322
|
)
|
|
23,326
|
|
|
(236,456
|
)
|
||||
|
Other income (expense), net
|
(192
|
)
|
|
(542
|
)
|
|
(181
|
)
|
|
(2,714
|
)
|
||||
|
Total revenues
|
145,545
|
|
|
(89,870
|
)
|
|
399,631
|
|
|
49,302
|
|
||||
|
Expenses
|
|
|
|
|
|
|
|
||||||||
|
Loss and loss adjustment expenses incurred, net
|
81,467
|
|
|
97,421
|
|
|
283,511
|
|
|
237,281
|
|
||||
|
Acquisition costs, net
|
25,844
|
|
|
32,146
|
|
|
100,291
|
|
|
82,926
|
|
||||
|
General and administrative expenses
|
6,937
|
|
|
5,382
|
|
|
18,930
|
|
|
18,436
|
|
||||
|
Total expenses
|
114,248
|
|
|
134,949
|
|
|
402,732
|
|
|
338,643
|
|
||||
|
Income (loss) before income tax
|
31,297
|
|
|
(224,819
|
)
|
|
(3,101
|
)
|
|
(289,341
|
)
|
||||
|
Income tax (expense) benefit
|
(305
|
)
|
|
1,233
|
|
|
(251
|
)
|
|
1,394
|
|
||||
|
Net income (loss) including non-controlling interest
|
30,992
|
|
|
(223,586
|
)
|
|
(3,352
|
)
|
|
(287,947
|
)
|
||||
|
Loss (income) attributable to non-controlling interest in joint venture
|
(981
|
)
|
|
3,909
|
|
|
(963
|
)
|
|
4,627
|
|
||||
|
Net income (loss)
|
$
|
30,011
|
|
|
$
|
(219,677
|
)
|
|
$
|
(4,315
|
)
|
|
$
|
(283,320
|
)
|
|
Earnings (loss) per share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.80
|
|
|
$
|
(5.98
|
)
|
|
$
|
(0.12
|
)
|
|
$
|
(7.73
|
)
|
|
Diluted
|
$
|
0.80
|
|
|
$
|
(5.98
|
)
|
|
$
|
(0.12
|
)
|
|
$
|
(7.73
|
)
|
|
Weighted average number of ordinary shares used in the determination of earnings and loss per share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
37,323,575
|
|
|
36,710,216
|
|
|
36,928,283
|
|
|
36,636,464
|
|
||||
|
Diluted
|
37,385,481
|
|
|
36,710,216
|
|
|
36,928,283
|
|
|
36,636,464
|
|
||||
|
|
Ordinary share capital
|
|
Additional paid-in capital
|
|
Retained earnings
|
|
Shareholders' equity attributable to shareholders
|
|
Non-controlling
interest in joint venture |
|
Total equity
|
||||||||||||
|
Balance at December 31, 2014
|
$
|
3,738
|
|
|
$
|
500,553
|
|
|
$
|
660,860
|
|
|
$
|
1,165,151
|
|
|
$
|
28,890
|
|
|
$
|
1,194,041
|
|
|
Issue of Class A ordinary shares, net of forfeitures
|
26
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
26
|
|
||||||
|
Repurchase of Class A ordinary shares
|
(61
|
)
|
|
(8,483
|
)
|
|
(9,148
|
)
|
|
(17,692
|
)
|
|
—
|
|
|
(17,692
|
)
|
||||||
|
Share-based compensation expense, net of forfeitures
|
—
|
|
|
3,188
|
|
|
—
|
|
|
3,188
|
|
|
—
|
|
|
3,188
|
|
||||||
|
Income (loss) attributable to non-controlling interest in joint venture
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,627
|
)
|
|
(4,627
|
)
|
||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
(283,320
|
)
|
|
(283,320
|
)
|
|
—
|
|
|
(283,320
|
)
|
||||||
|
Balance at September 30, 2015
|
$
|
3,703
|
|
|
$
|
495,258
|
|
|
$
|
368,392
|
|
|
$
|
867,353
|
|
|
$
|
24,263
|
|
|
$
|
891,616
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balance at December 31, 2015
|
$
|
3,703
|
|
|
$
|
496,401
|
|
|
$
|
325,287
|
|
|
$
|
825,391
|
|
|
$
|
23,382
|
|
|
$
|
848,773
|
|
|
Issue of Class A ordinary shares, net of forfeitures
|
33
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|
—
|
|
|
33
|
|
||||||
|
Share-based compensation expense, net of forfeitures
|
—
|
|
|
3,096
|
|
|
—
|
|
|
3,096
|
|
|
—
|
|
|
3,096
|
|
||||||
|
Non-controlling interest contribution into (withdrawal from) joint venture, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,000
|
)
|
|
(10,000
|
)
|
||||||
|
Income (loss) attributable to non-controlling interest in joint venture
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
963
|
|
|
963
|
|
||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
(4,315
|
)
|
|
(4,315
|
)
|
|
—
|
|
|
(4,315
|
)
|
||||||
|
Balance at September 30, 2016
|
$
|
3,736
|
|
|
$
|
499,497
|
|
|
$
|
320,972
|
|
|
$
|
824,205
|
|
|
$
|
14,345
|
|
|
$
|
838,550
|
|
|
|
Nine months ended September 30
|
||||||
|
|
2016
|
|
2015
|
||||
|
Cash provided by (used in) operating activities
|
|
|
|
||||
|
Net income (loss)
|
$
|
(4,315
|
)
|
|
$
|
(283,320
|
)
|
|
Adjustments to reconcile net income or loss to net cash provided by (used in) operating activities
|
|
|
|
||||
|
Net change in unrealized gains and losses on investments and financial contracts
|
(158,644
|
)
|
|
216,539
|
|
||
|
Net realized gains (losses) on investments and financial contracts
|
122,015
|
|
|
(30,587
|
)
|
||
|
Foreign exchange (gains) losses on investments
|
2,627
|
|
|
21,496
|
|
||
|
Income (loss) attributable to non-controlling interest in joint venture
|
963
|
|
|
(4,627
|
)
|
||
|
Share-based compensation expense, net of forfeitures
|
3,129
|
|
|
3,214
|
|
||
|
Depreciation expense
|
298
|
|
|
304
|
|
||
|
Net change in
|
|
|
|
||||
|
Reinsurance balances receivable
|
(39,485
|
)
|
|
(52,125
|
)
|
||
|
Loss and loss adjustment expenses recoverable
|
148
|
|
|
(801
|
)
|
||
|
Deferred acquisition costs, net
|
4,005
|
|
|
(19,603
|
)
|
||
|
Unearned premiums ceded
|
120
|
|
|
1,347
|
|
||
|
Other assets
|
1,688
|
|
|
(834
|
)
|
||
|
Loss and loss adjustment expense reserves
|
(23,056
|
)
|
|
37,922
|
|
||
|
Unearned premium reserves
|
1,881
|
|
|
61,209
|
|
||
|
Reinsurance balances payable
|
14,789
|
|
|
7,850
|
|
||
|
Funds withheld
|
(1,213
|
)
|
|
(130
|
)
|
||
|
Other liabilities
|
99
|
|
|
(2,320
|
)
|
||
|
Performance compensation payable to related party
|
2,413
|
|
|
—
|
|
||
|
Net cash provided by (used in) operating activities
|
(72,538
|
)
|
|
(44,466
|
)
|
||
|
Investing activities
|
|
|
|
||||
|
Purchases of investments, trading
|
(1,057,656
|
)
|
|
(827,800
|
)
|
||
|
Sales of investments, trading
|
1,116,738
|
|
|
895,234
|
|
||
|
Payments for financial contracts
|
(54,557
|
)
|
|
(14,366
|
)
|
||
|
Proceeds from financial contracts
|
14,834
|
|
|
3,749
|
|
||
|
Securities sold, not yet purchased
|
570,172
|
|
|
734,877
|
|
||
|
Dispositions of securities sold, not yet purchased
|
(705,503
|
)
|
|
(939,264
|
)
|
||
|
Change in due to prime brokers
|
2,258
|
|
|
55,905
|
|
||
|
Change in restricted cash and cash equivalents, net
|
132,209
|
|
|
241,265
|
|
||
|
Change in notes receivable, net
|
(8,956
|
)
|
|
(121
|
)
|
||
|
Non-controlling interest withdrawal from joint venture, net
|
(10,000
|
)
|
|
—
|
|
||
|
Net cash provided by (used in) investing activities
|
(461
|
)
|
|
149,479
|
|
||
|
Financing activities
|
|
|
|
||||
|
Repurchase of Class A ordinary shares
|
—
|
|
|
(17,692
|
)
|
||
|
Net cash provided by (used in) financing activities
|
—
|
|
|
(17,692
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
(72,999
|
)
|
|
87,321
|
|
||
|
Cash and cash equivalents at beginning of the period
|
112,162
|
|
|
12,030
|
|
||
|
Cash and cash equivalents at end of the period
|
$
|
39,163
|
|
|
$
|
99,351
|
|
|
Supplementary information
|
|
|
|
||||
|
Interest paid in cash
|
$
|
7,602
|
|
|
$
|
19,237
|
|
|
Income tax paid in cash
|
—
|
|
|
—
|
|
||
|
Non-cash transfer to notes receivable
|
—
|
|
|
25,859
|
|
||
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
Weighted average shares outstanding - basic
|
37,323,575
|
|
|
36,710,216
|
|
|
36,928,283
|
|
|
36,636,464
|
|
|
Effect of dilutive employee and director share-based awards
|
61,906
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Weighted average shares outstanding - diluted
|
37,385,481
|
|
|
36,710,216
|
|
|
36,928,283
|
|
|
36,636,464
|
|
|
Anti-dilutive stock options outstanding
|
435,991
|
|
|
250,018
|
|
|
435,991
|
|
|
151,821
|
|
|
Participating securities excluded from calculation of loss per share
|
—
|
|
|
307,663
|
|
|
365,432
|
|
|
307,663
|
|
|
|
|
Fair value measurements as of September 30, 2016
|
||||||||||||||
|
|
|
Quoted prices in
active markets (Level 1) |
|
Significant other
observable inputs (Level 2) |
|
Significant
unobservable inputs (Level 3) |
|
Total
|
||||||||
|
Assets:
|
|
($ in thousands)
|
||||||||||||||
|
Debt instruments
|
|
$
|
—
|
|
|
$
|
73,416
|
|
|
$
|
642
|
|
|
$
|
74,058
|
|
|
Listed equity securities
|
|
827,995
|
|
|
6,286
|
|
|
—
|
|
|
834,281
|
|
||||
|
Commodities
|
|
157,253
|
|
|
—
|
|
|
—
|
|
|
157,253
|
|
||||
|
Private and unlisted equity securities
|
|
—
|
|
|
—
|
|
|
6,111
|
|
|
6,111
|
|
||||
|
|
|
$
|
985,248
|
|
|
$
|
79,702
|
|
|
$
|
6,753
|
|
|
$
|
1,071,703
|
|
|
Private equity funds measured at net asset value
(1)
|
|
|
|
|
|
|
|
13,116
|
|
|||||||
|
Total investments
|
|
|
|
|
|
|
|
$
|
1,084,819
|
|
||||||
|
Financial contracts receivable
|
|
$
|
138
|
|
|
$
|
42,340
|
|
|
$
|
—
|
|
|
$
|
42,478
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Listed equity securities, sold not yet purchased
|
|
$
|
(719,769
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(719,769
|
)
|
|
Debt instruments, sold not yet purchased
|
|
—
|
|
|
(83,094
|
)
|
|
—
|
|
|
(83,094
|
)
|
||||
|
Total securities sold, not yet purchased
|
|
$
|
(719,769
|
)
|
|
$
|
(83,094
|
)
|
|
$
|
—
|
|
|
$
|
(802,863
|
)
|
|
Financial contracts payable
|
|
$
|
—
|
|
|
$
|
(2,570
|
)
|
|
$
|
—
|
|
|
$
|
(2,570
|
)
|
|
|
|
Fair value measurements as of December 31, 2015
|
||||||||||||||
|
|
|
Quoted prices in
active markets (Level 1) |
|
Significant other
observable inputs (Level 2) |
|
Significant
unobservable inputs (Level 3) |
|
Total
|
||||||||
|
Assets:
|
|
($ in thousands)
|
||||||||||||||
|
Debt instruments
|
|
$
|
—
|
|
|
$
|
38,582
|
|
|
$
|
505
|
|
|
$
|
39,087
|
|
|
Listed equity securities
|
|
900,369
|
|
|
5,625
|
|
|
—
|
|
|
905,994
|
|
||||
|
Commodities
|
|
98,046
|
|
|
—
|
|
|
—
|
|
|
98,046
|
|
||||
|
Private and unlisted equity securities
|
|
—
|
|
|
—
|
|
|
8,452
|
|
|
8,452
|
|
||||
|
|
|
$
|
998,415
|
|
|
$
|
44,207
|
|
|
$
|
8,957
|
|
|
$
|
1,051,579
|
|
|
Private equity funds measured at net asset value
(1)
|
|
|
|
|
|
|
|
12,585
|
|
|||||||
|
Total investments
|
|
|
|
|
|
|
|
$
|
1,064,164
|
|
||||||
|
Financial contracts receivable
|
|
$
|
20
|
|
|
$
|
13,195
|
|
|
$
|
—
|
|
|
$
|
13,215
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Listed equity securities, sold not yet purchased
|
|
$
|
(808,481
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(808,481
|
)
|
|
Debt instruments, sold not yet purchased
|
|
—
|
|
|
(74,425
|
)
|
|
—
|
|
|
(74,425
|
)
|
||||
|
Total securities sold, not yet purchased
|
|
$
|
(808,481
|
)
|
|
$
|
(74,425
|
)
|
|
$
|
—
|
|
|
$
|
(882,906
|
)
|
|
Financial contracts payable
|
|
$
|
(488
|
)
|
|
$
|
(27,757
|
)
|
|
$
|
—
|
|
|
$
|
(28,245
|
)
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||
|
|
|
Three months ended September 30, 2016
|
||||||||||
|
|
|
Assets
|
||||||||||
|
|
|
Debt instruments
|
|
Private and unlisted equity securities
|
|
Total
|
||||||
|
|
|
($ in thousands)
|
||||||||||
|
Beginning balance
|
|
$
|
586
|
|
|
$
|
5,987
|
|
|
$
|
6,573
|
|
|
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Issuances
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Settlements
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total realized and unrealized gains (losses) and amortization included in earnings, net
|
|
56
|
|
|
124
|
|
|
180
|
|
|||
|
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Transfers out of Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Ending balance
|
|
$
|
642
|
|
|
$
|
6,111
|
|
|
$
|
6,753
|
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||
|
|
|
Nine months ended September 30, 2016
|
||||||||||
|
|
|
Assets
|
||||||||||
|
|
|
Debt instruments
|
|
Private and unlisted equity securities
|
|
Total
|
||||||
|
|
|
($ in thousands)
|
||||||||||
|
Beginning balance
|
|
$
|
505
|
|
|
$
|
8,452
|
|
|
$
|
8,957
|
|
|
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Sales
|
|
—
|
|
|
(2,539
|
)
|
|
(2,539
|
)
|
|||
|
Issuances
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Settlements
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total realized and unrealized gains (losses) and amortization included in earnings, net
|
|
137
|
|
|
198
|
|
|
335
|
|
|||
|
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Transfers out of Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Ending balance
|
|
$
|
642
|
|
|
$
|
6,111
|
|
|
$
|
6,753
|
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||
|
|
|
Three months ended September 30, 2015
|
||||||||||||||||||||||
|
|
|
Assets
|
|
Liabilities
|
||||||||||||||||||||
|
|
|
Debt instruments
|
|
Private and unlisted equity securities
(1)
|
|
Financial contracts receivable
|
|
Listed equity securities
|
|
Total
|
|
Financial contracts payable
|
||||||||||||
|
|
|
($ in thousands)
|
||||||||||||||||||||||
|
Beginning balance
|
|
$
|
22,181
|
|
|
$
|
6,449
|
|
|
$
|
3,716
|
|
|
$
|
5,189
|
|
|
$
|
37,535
|
|
|
$
|
8,835
|
|
|
Purchases
|
|
—
|
|
|
1,769
|
|
|
—
|
|
|
—
|
|
|
1,769
|
|
|
—
|
|
||||||
|
Sales
|
|
(21,561
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,561
|
)
|
|
—
|
|
||||||
|
Issuances
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Settlements
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total realized and unrealized gains (losses) and amortization included in earnings, net
|
|
(89
|
)
|
|
(270
|
)
|
|
(1,239
|
)
|
|
(692
|
)
|
|
(2,290
|
)
|
|
314
|
|
||||||
|
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Transfers out of Level 3
|
|
—
|
|
|
—
|
|
|
(1,849
|
)
|
|
(4,497
|
)
|
|
(6,346
|
)
|
|
(9,149
|
)
|
||||||
|
Ending balance
|
|
$
|
531
|
|
|
$
|
7,948
|
|
|
$
|
628
|
|
|
$
|
—
|
|
|
$
|
9,107
|
|
|
$
|
—
|
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||
|
|
|
Nine months ended September 30, 2015
|
||||||||||||||||||||||
|
|
|
Assets
|
|
Liabilities
|
||||||||||||||||||||
|
|
|
Debt instruments
|
|
Private and unlisted equity securities
(1)
|
|
Financial contracts receivable
|
|
Listed equity securities
|
|
Total
|
|
Financial contracts payable
|
||||||||||||
|
|
|
($ in thousands)
|
||||||||||||||||||||||
|
Beginning balance
|
|
$
|
22,259
|
|
|
$
|
6,449
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
28,708
|
|
|
$
|
—
|
|
|
Purchases
|
|
—
|
|
|
1,769
|
|
|
2,340
|
|
|
—
|
|
|
4,109
|
|
|
—
|
|
||||||
|
Sales
|
|
(21,561
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,561
|
)
|
|
—
|
|
||||||
|
Issuances
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Settlements
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total realized and unrealized gains (losses) and amortization included in earnings, net
|
|
(167
|
)
|
|
(270
|
)
|
|
(2,399
|
)
|
|
(692
|
)
|
|
(3,528
|
)
|
|
314
|
|
||||||
|
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
2,536
|
|
|
5,189
|
|
|
7,725
|
|
|
8,835
|
|
||||||
|
Transfers out of Level 3
|
|
—
|
|
|
—
|
|
|
(1,849
|
)
|
|
(4,497
|
)
|
|
(6,346
|
)
|
|
(9,149
|
)
|
||||||
|
Ending balance
|
|
$
|
531
|
|
|
$
|
7,948
|
|
|
$
|
628
|
|
|
$
|
—
|
|
|
$
|
9,107
|
|
|
$
|
—
|
|
|
|
|
Cost/amortized cost
|
|
Unrealized gains
|
|
Unrealized losses
|
|
Fair
value |
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Corporate debt – U.S.
|
|
$
|
22,592
|
|
|
$
|
1,816
|
|
|
$
|
(5,419
|
)
|
|
$
|
18,989
|
|
|
Corporate debt – Non U.S.
|
|
2,109
|
|
|
—
|
|
|
(2,109
|
)
|
|
—
|
|
||||
|
Sovereign debt – U.S.
|
|
36,952
|
|
|
1,485
|
|
|
—
|
|
|
38,437
|
|
||||
|
Sovereign debt – Non U.S.
|
|
13,493
|
|
|
3,139
|
|
|
—
|
|
|
16,632
|
|
||||
|
Total debt instruments
|
|
$
|
75,146
|
|
|
$
|
6,440
|
|
|
$
|
(7,528
|
)
|
|
$
|
74,058
|
|
|
|
|
Cost/amortized cost
|
|
Unrealized gains
|
|
Unrealized losses
|
|
Fair
value |
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Corporate debt – U.S.
|
|
$
|
25,674
|
|
|
$
|
155
|
|
|
$
|
(5,519
|
)
|
|
$
|
20,310
|
|
|
Corporate debt – Non U.S.
|
|
2,109
|
|
|
—
|
|
|
(1,795
|
)
|
|
314
|
|
||||
|
Sovereign debt – Non U.S.
|
|
17,688
|
|
|
1,225
|
|
|
(450
|
)
|
|
18,463
|
|
||||
|
Total debt instruments
|
|
$
|
45,471
|
|
|
$
|
1,380
|
|
|
$
|
(7,764
|
)
|
|
$
|
39,087
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
|
Cost/
amortized cost |
|
Fair
value |
|
Cost/
amortized cost |
|
Fair
value |
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Within one year
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
From one to five years
|
|
18,677
|
|
|
15,512
|
|
|
4,202
|
|
|
4,129
|
|
||||
|
From five to ten years
|
|
5,073
|
|
|
2,835
|
|
|
18,840
|
|
|
14,780
|
|
||||
|
More than ten years
|
|
51,396
|
|
|
55,711
|
|
|
22,429
|
|
|
20,178
|
|
||||
|
|
|
$
|
75,146
|
|
|
$
|
74,058
|
|
|
$
|
45,471
|
|
|
$
|
39,087
|
|
|
|
|
Cost
|
|
Unrealized
gains |
|
Unrealized
losses |
|
Fair
value |
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Equities – listed
|
|
$
|
788,301
|
|
|
$
|
87,401
|
|
|
$
|
(61,023
|
)
|
|
$
|
814,679
|
|
|
Exchange traded funds
|
|
15,056
|
|
|
4,546
|
|
|
—
|
|
|
19,602
|
|
||||
|
Total equity securities
|
|
$
|
803,357
|
|
|
$
|
91,947
|
|
|
$
|
(61,023
|
)
|
|
$
|
834,281
|
|
|
|
|
Cost
|
|
Unrealized
gains |
|
Unrealized
losses |
|
Fair
value |
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Equities – listed
|
|
$
|
1,011,424
|
|
|
$
|
67,114
|
|
|
$
|
(187,885
|
)
|
|
$
|
890,653
|
|
|
Exchange traded funds
|
|
31,570
|
|
|
—
|
|
|
(16,229
|
)
|
|
15,341
|
|
||||
|
Total equity securities
|
|
$
|
1,042,994
|
|
|
$
|
67,114
|
|
|
$
|
(204,114
|
)
|
|
$
|
905,994
|
|
|
|
|
Cost
|
|
Unrealized
gains |
|
Unrealized
losses |
|
Fair
value |
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Commodities
|
|
$
|
130,671
|
|
|
$
|
26,582
|
|
|
$
|
—
|
|
|
$
|
157,253
|
|
|
Private and unlisted equity securities
|
|
14,775
|
|
|
4,469
|
|
|
(17
|
)
|
|
19,227
|
|
||||
|
|
|
$
|
145,446
|
|
|
$
|
31,051
|
|
|
$
|
(17
|
)
|
|
$
|
176,480
|
|
|
|
|
Cost
|
|
Unrealized
gains |
|
Unrealized
losses |
|
Fair
value |
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Commodities
|
|
$
|
102,092
|
|
|
$
|
—
|
|
|
$
|
(4,046
|
)
|
|
$
|
98,046
|
|
|
Private and unlisted equity securities
|
|
18,720
|
|
|
3,491
|
|
|
(1,174
|
)
|
|
21,037
|
|
||||
|
|
|
$
|
120,812
|
|
|
$
|
3,491
|
|
|
$
|
(5,220
|
)
|
|
$
|
119,083
|
|
|
|
|
Proceeds
|
|
Unrealized gains
|
|
Unrealized losses
|
|
Fair value
|
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Equities – listed
|
|
$
|
(663,551
|
)
|
|
$
|
30,122
|
|
|
$
|
(86,340
|
)
|
|
$
|
(719,769
|
)
|
|
Sovereign debt – Non U.S.
|
|
(73,828
|
)
|
|
—
|
|
|
(9,266
|
)
|
|
(83,094
|
)
|
||||
|
|
|
$
|
(737,379
|
)
|
|
$
|
30,122
|
|
|
$
|
(95,606
|
)
|
|
$
|
(802,863
|
)
|
|
|
|
Proceeds
|
|
Unrealized gains
|
|
Unrealized losses
|
|
Fair value
|
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Equities – listed
|
|
$
|
(803,842
|
)
|
|
$
|
102,469
|
|
|
$
|
(94,681
|
)
|
|
$
|
(796,054
|
)
|
|
Exchange traded funds
|
|
(9,572
|
)
|
|
—
|
|
|
(2,855
|
)
|
|
(12,427
|
)
|
||||
|
Sovereign debt – Non U.S.
|
|
(77,443
|
)
|
|
3,018
|
|
|
—
|
|
|
(74,425
|
)
|
||||
|
|
|
$
|
(890,857
|
)
|
|
$
|
105,487
|
|
|
$
|
(97,536
|
)
|
|
$
|
(882,906
|
)
|
|
Financial Contracts
|
|
Listing
currency (1) |
|
Notional amount of
underlying instruments |
|
Fair value of net assets
(obligations) on financial contracts |
|||
|
|
|
|
|
($ in thousands)
|
|||||
|
Financial contracts receivable
|
|
|
|
|
|
|
|||
|
Call options
|
|
USD
|
|
65,818
|
|
|
$
|
13,529
|
|
|
Commodity Swaps
|
|
USD
|
|
47,631
|
|
|
3,608
|
|
|
|
Futures
|
|
USD
|
|
24,825
|
|
|
123
|
|
|
|
Put options
(2)
|
|
USD
|
|
78,913
|
|
|
3,117
|
|
|
|
Total return swaps – equities
|
|
EUR/GBP/RON/USD
|
|
51,272
|
|
|
22,077
|
|
|
|
Warrants and rights on listed equities
|
|
EUR/USD
|
|
86
|
|
|
24
|
|
|
|
Total financial contracts receivable, at fair value
|
|
|
|
|
|
$
|
42,478
|
|
|
|
Financial contracts payable
|
|
|
|
|
|
|
|||
|
Total return swaps – equities
|
|
EUR/GBP/USD
|
|
33,085
|
|
|
$
|
(2,570
|
)
|
|
Total financial contracts payable, at fair value
|
|
|
|
|
|
$
|
(2,570
|
)
|
|
|
Financial Contracts
|
|
Listing currency
(1)
|
|
Notional amount of
underlying instruments |
|
Fair value of net assets
(obligations) on financial contracts |
|||
|
|
|
|
|
($ in thousands)
|
|||||
|
Financial contracts receivable
|
|
|
|
|
|
|
|||
|
Call options
(2)
|
|
USD
|
|
47,259
|
|
|
$
|
657
|
|
|
Put options
(3)
|
|
USD
|
|
147,326
|
|
|
8,790
|
|
|
|
Total return swaps – equities
|
|
EUR/GBP/USD
|
|
50,205
|
|
|
3,748
|
|
|
|
Warrants and rights on listed equities
|
|
EUR
|
|
59
|
|
|
20
|
|
|
|
Total financial contracts receivable, at fair value
|
|
|
|
|
|
$
|
13,215
|
|
|
|
Financial contracts payable
|
|
|
|
|
|
|
|||
|
Call options
|
|
USD
|
|
2,601
|
|
|
$
|
(64
|
)
|
|
Commodity Swaps
|
|
USD
|
|
42,160
|
|
|
(12,784
|
)
|
|
|
Forwards
|
|
KRW
|
|
2,908
|
|
|
(22
|
)
|
|
|
Futures
|
|
USD
|
|
21,195
|
|
|
(488
|
)
|
|
|
Total return swaps – equities
|
|
EUR/GBP/HKD/RON/MXN/USD
|
|
71,874
|
|
|
(14,887
|
)
|
|
|
Total financial contracts payable, at fair value
|
|
|
|
|
|
$
|
(28,245
|
)
|
|
|
Derivatives not designated as hedging instruments
|
|
Location of gains and losses on derivatives recognized in income
|
|
Gain (loss) on derivatives recognized in income
|
||||||||||||||
|
|
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||
|
|
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
($ in thousands)
|
||||||||||||||
|
Credit default swaps, purchased – corporate debt
|
|
Net investment income (loss)
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
(97
|
)
|
|
Credit default swaps, purchased – sovereign debt
|
|
Net investment income (loss)
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
(77
|
)
|
||||
|
Forwards
|
|
Net investment income (loss)
|
|
(116
|
)
|
|
907
|
|
|
(184
|
)
|
|
1,140
|
|
||||
|
Futures
|
|
Net investment income (loss)
|
|
793
|
|
|
1,329
|
|
|
2,086
|
|
|
(899
|
)
|
||||
|
Interest rate swaps
|
|
Net investment income (loss)
|
|
—
|
|
|
(247
|
)
|
|
—
|
|
|
(489
|
)
|
||||
|
Options, warrants, and rights
|
|
Net investment income (loss)
|
|
(2,834
|
)
|
|
389
|
|
|
(5,082
|
)
|
|
(9,099
|
)
|
||||
|
Commodity swaps
|
|
Net investment income (loss)
|
|
(1,476
|
)
|
|
(8,058
|
)
|
|
(1,195
|
)
|
|
(8,788
|
)
|
||||
|
Total return swaps – equities
|
|
Net investment income (loss)
|
|
7,769
|
|
|
(13,231
|
)
|
|
21,573
|
|
|
(9,088
|
)
|
||||
|
Weather derivative swap
|
|
Other income (expense), net
|
|
—
|
|
|
(552
|
)
|
|
—
|
|
|
(1,712
|
)
|
||||
|
Total
|
|
|
|
$
|
4,136
|
|
|
$
|
(19,471
|
)
|
|
$
|
17,198
|
|
|
$
|
(29,109
|
)
|
|
2016
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||
|
Derivatives not designated as hedging instruments (notional amounts)
|
|
Entered
|
|
Exited
|
|
Entered
|
|
Exited
|
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Forwards
|
|
$
|
—
|
|
|
$
|
2,950
|
|
|
$
|
—
|
|
|
$
|
3,128
|
|
|
Futures
|
|
1,603,250
|
|
|
1,578,692
|
|
|
1,777,971
|
|
|
1,773,858
|
|
||||
|
Options, warrants and rights
(1)
|
|
215,008
|
|
|
65,625
|
|
|
368,547
|
|
|
324,327
|
|
||||
|
Commodity swaps
|
|
—
|
|
|
6,257
|
|
|
75,566
|
|
|
70,282
|
|
||||
|
Total return swaps
|
|
33,479
|
|
|
10,501
|
|
|
35,529
|
|
|
59,766
|
|
||||
|
Total
|
|
$
|
1,851,737
|
|
|
$
|
1,664,025
|
|
|
$
|
2,257,613
|
|
|
$
|
2,231,361
|
|
|
2015
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||
|
Derivatives not designated as hedging instruments (notional amounts)
|
|
Entered
|
|
Exited
|
|
Entered
|
|
Exited
|
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Forwards
|
|
$
|
—
|
|
|
$
|
3,777
|
|
|
$
|
—
|
|
|
$
|
9,870
|
|
|
Futures
|
|
169,986
|
|
|
138,609
|
|
|
254,975
|
|
|
269,142
|
|
||||
|
Interest rate swaps
|
|
2,581,000
|
|
|
7,213,000
|
|
|
9,139,000
|
|
|
7,213,000
|
|
||||
|
Options, warrants and rights
(1)
|
|
88,208
|
|
|
1,617,891
|
|
|
4,798,424
|
|
|
10,106,455
|
|
||||
|
Commodity swaps
|
|
27,364
|
|
|
20,083
|
|
|
103,358
|
|
|
20,083
|
|
||||
|
Total return swaps
|
|
25,809
|
|
|
105,287
|
|
|
46,899
|
|
|
162,278
|
|
||||
|
Weather derivative swap
|
|
—
|
|
|
—
|
|
|
2,340
|
|
|
—
|
|
||||
|
Total
|
|
$
|
2,892,367
|
|
|
$
|
9,098,647
|
|
|
$
|
14,344,996
|
|
|
$
|
17,780,828
|
|
|
September 30, 2016
|
|
(i)
|
|
(ii)
|
|
(iii) = (i) - (ii)
|
|
(iv) Gross amounts not offset in the balance sheet
|
|
(v) = (iii) + (iv)
|
||||||||||||||
|
|
|
Gross amounts of recognized assets (liabilities)
|
|
Gross amounts offset in the balance sheet
|
|
Net amounts of assets (liabilities) presented in the balance sheet
|
|
Financial instruments available for offset
|
|
Cash collateral (received) pledged
|
|
Net amount of asset (liability)
|
||||||||||||
|
|
|
($ in thousands)
|
||||||||||||||||||||||
|
Financial contracts receivable
|
|
$
|
42,478
|
|
|
$
|
—
|
|
|
$
|
42,478
|
|
|
$
|
(2,153
|
)
|
|
$
|
(27,927
|
)
|
|
$
|
12,398
|
|
|
Financial contracts payable
|
|
(2,570
|
)
|
|
—
|
|
|
(2,570
|
)
|
|
2,153
|
|
|
417
|
|
|
—
|
|
||||||
|
December 31, 2015
|
|
(i)
|
|
(ii)
|
|
(iii) = (i) - (ii)
|
|
(iv) Gross amounts not offset in the balance sheet
|
|
(v) = (iii) + (iv)
|
||||||||||||||
|
|
|
Gross amounts of recognized assets (liabilities)
|
|
Gross amounts offset in the balance sheet
|
|
Net amounts of assets (liabilities) presented in the balance sheet
|
|
Financial instruments available for offset
|
|
Cash collateral (received) pledged
|
|
Net amount of asset (liability)
|
||||||||||||
|
|
|
($ in thousands)
|
||||||||||||||||||||||
|
Financial contracts receivable
|
|
$
|
13,215
|
|
|
$
|
—
|
|
|
$
|
13,215
|
|
|
$
|
(8,937
|
)
|
|
$
|
(2,036
|
)
|
|
$
|
2,242
|
|
|
Financial contracts payable
|
|
(28,245
|
)
|
|
—
|
|
|
(28,245
|
)
|
|
8,937
|
|
|
19,308
|
|
|
—
|
|
||||||
|
|
|
Number of
non-vested restricted shares |
|
Weighted
average grant date fair value |
|||
|
Balance at December 31, 2015
|
|
307,013
|
|
|
$
|
29.74
|
|
|
Granted
|
|
192,936
|
|
|
21.53
|
|
|
|
Vested
|
|
(122,620
|
)
|
|
25.66
|
|
|
|
Forfeited
|
|
(11,897
|
)
|
|
29.97
|
|
|
|
Balance at September 30, 2016
|
|
365,432
|
|
|
$
|
26.76
|
|
|
|
|
2016
|
|
2015
|
||
|
Risk free rate
|
|
1.54
|
%
|
|
2.15
|
%
|
|
Estimated volatility
|
|
32.4
|
%
|
|
32.8
|
%
|
|
Expected term (in years)
|
|
10
|
|
|
10
|
|
|
Dividend yield
|
|
0
|
%
|
|
0
|
%
|
|
Forfeiture rate
|
|
0
|
%
|
|
0
|
%
|
|
|
|
Number of
options |
|
Weighted
average exercise price |
|
Weighted
average grant date fair value |
|||||
|
Balance at December 31, 2015
|
|
906,991
|
|
|
$
|
19.78
|
|
|
$
|
8.53
|
|
|
Granted
|
|
57,386
|
|
|
19.87
|
|
|
8.71
|
|
||
|
Exercised
|
|
(400,000
|
)
|
|
12.48
|
|
|
6.41
|
|
||
|
Forfeited
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Expired
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Balance at September 30, 2016
|
|
564,377
|
|
|
$
|
24.96
|
|
|
$
|
10.05
|
|
|
|
|
Number of
non-vested RSUs |
|
Weighted
average grant date fair value |
|||
|
Balance at December 31, 2015
|
|
22,170
|
|
|
$
|
30.55
|
|
|
Granted
|
|
7,444
|
|
|
21.56
|
|
|
|
Vested
|
|
(1,205
|
)
|
|
24.38
|
|
|
|
Forfeited
|
|
(11,881
|
)
|
|
29.60
|
|
|
|
Balance at September 30, 2016
|
|
16,528
|
|
|
$
|
27.64
|
|
|
|
|
Facility
|
|
Termination Date
|
|
Notice period required for termination
|
||
|
|
|
($ in thousands)
|
|
|
|
|
||
|
Butterfield Bank (Cayman) Limited
|
|
$
|
100,000
|
|
|
June 30, 2017
|
|
90 days prior to termination date
|
|
Citibank Europe plc
|
|
400,000
|
|
|
October 11, 2017
|
|
120 days prior to termination date
|
|
|
JP Morgan Chase Bank N.A.
|
|
100,000
|
|
|
January 27, 2018
|
|
120 days prior to termination date
|
|
|
|
|
$
|
600,000
|
|
|
|
|
|
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
|
($ in thousands)
|
||||||||||||||||||||||||||
|
Operating lease obligations
|
$
|
140
|
|
|
$
|
560
|
|
|
$
|
327
|
|
|
$
|
94
|
|
|
$
|
94
|
|
|
$
|
36
|
|
|
$
|
1,251
|
|
|
Private equity and limited partnerships
(1)
|
9,136
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,136
|
|
|||||||
|
|
$
|
9,276
|
|
|
$
|
560
|
|
|
$
|
327
|
|
|
$
|
94
|
|
|
$
|
94
|
|
|
$
|
36
|
|
|
$
|
10,387
|
|
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||||||
|
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||||||||||||||
|
Property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Aviation
|
|
$
|
213
|
|
|
0.2
|
%
|
|
$
|
154
|
|
|
0.1
|
%
|
|
$
|
648
|
|
|
0.2
|
%
|
|
$
|
557
|
|
|
0.2
|
%
|
|
Commercial
|
|
4,621
|
|
|
3.6
|
|
|
2,701
|
|
|
2.0
|
|
|
15,098
|
|
|
3.9
|
|
|
12,404
|
|
|
3.5
|
|
||||
|
Energy
|
|
305
|
|
|
0.2
|
|
|
188
|
|
|
0.1
|
|
|
2,400
|
|
|
0.6
|
|
|
1,926
|
|
|
0.5
|
|
||||
|
Motor physical damage
|
|
10,316
|
|
|
8.1
|
|
|
8,931
|
|
|
6.7
|
|
|
28,416
|
|
|
7.3
|
|
|
24,573
|
|
|
6.9
|
|
||||
|
Personal
|
|
5,320
|
|
|
4.1
|
|
|
15,839
|
|
|
11.8
|
|
|
19,184
|
|
|
5.0
|
|
|
42,755
|
|
|
12.0
|
|
||||
|
Total Property
|
|
20,775
|
|
|
16.2
|
|
|
27,813
|
|
|
20.7
|
|
|
65,746
|
|
|
17.0
|
|
|
82,215
|
|
|
23.1
|
|
||||
|
Casualty
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
General liability
|
|
5,412
|
|
|
4.2
|
|
|
8,768
|
|
|
6.5
|
|
|
24,408
|
|
|
6.3
|
|
|
17,472
|
|
|
4.9
|
|
||||
|
Marine liability
|
|
2,109
|
|
|
1.7
|
|
|
2,046
|
|
|
1.5
|
|
|
7,925
|
|
|
2.0
|
|
|
7,468
|
|
|
2.1
|
|
||||
|
Motor liability
|
|
61,226
|
|
|
47.8
|
|
|
50,708
|
|
|
37.7
|
|
|
161,938
|
|
|
41.8
|
|
|
138,933
|
|
|
38.9
|
|
||||
|
Professional liability
|
|
5,762
|
|
|
4.5
|
|
|
19,517
|
|
|
14.5
|
|
|
31,825
|
|
|
8.2
|
|
|
47,321
|
|
|
13.2
|
|
||||
|
Total Casualty
|
|
74,509
|
|
|
58.2
|
|
|
81,039
|
|
|
60.2
|
|
|
226,096
|
|
|
58.3
|
|
|
211,194
|
|
|
59.1
|
|
||||
|
Specialty
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Financial
|
|
11,689
|
|
|
9.1
|
|
|
2,210
|
|
|
1.6
|
|
|
32,086
|
|
|
8.3
|
|
|
5,786
|
|
|
1.6
|
|
||||
|
Health
|
|
11,174
|
|
|
8.7
|
|
|
18,383
|
|
|
13.7
|
|
|
44,891
|
|
|
11.6
|
|
|
50,523
|
|
|
14.1
|
|
||||
|
Workers’ compensation
|
|
10,058
|
|
|
7.8
|
|
|
5,123
|
|
|
3.8
|
|
|
18,415
|
|
|
4.8
|
|
|
7,522
|
|
|
2.1
|
|
||||
|
Total Specialty
|
|
32,921
|
|
|
25.6
|
|
|
25,716
|
|
|
19.1
|
|
|
95,392
|
|
|
24.7
|
|
|
63,831
|
|
|
17.8
|
|
||||
|
|
|
$
|
128,205
|
|
|
100.0
|
%
|
|
$
|
134,568
|
|
|
100.0
|
%
|
|
$
|
387,234
|
|
|
100.0
|
%
|
|
$
|
357,240
|
|
|
100.0
|
%
|
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||||||
|
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||||||||||||||
|
U.S. and Caribbean
|
|
$
|
111,926
|
|
|
87.3
|
%
|
|
$
|
104,267
|
|
|
77.5
|
%
|
|
$
|
304,187
|
|
|
78.6
|
%
|
|
$
|
272,827
|
|
|
76.4
|
%
|
|
Worldwide
(1)
|
|
13,887
|
|
|
10.8
|
|
|
28,661
|
|
|
21.3
|
|
|
77,554
|
|
|
20.0
|
|
|
79,030
|
|
|
22.1
|
|
||||
|
Europe
|
|
2,334
|
|
|
1.8
|
|
|
1,580
|
|
|
1.2
|
|
|
5,655
|
|
|
1.5
|
|
|
4,716
|
|
|
1.3
|
|
||||
|
Asia
(2)
|
|
58
|
|
|
0.1
|
|
|
60
|
|
|
—
|
|
|
(162
|
)
|
|
(0.1
|
)
|
|
667
|
|
|
0.2
|
|
||||
|
|
|
$
|
128,205
|
|
|
100.0
|
%
|
|
$
|
134,568
|
|
|
100.0
|
%
|
|
$
|
387,234
|
|
|
100.0
|
%
|
|
$
|
357,240
|
|
|
100.0
|
%
|
|
•
|
Basic adjusted book value per share;
|
|
•
|
Fully diluted adjusted book value per share;
|
|
•
|
Net underwriting income (loss);
|
|
|
September 30, 2016
|
|
June 30, 2016
|
|
March 31, 2016
|
|
December 31, 2015
|
|
September 30, 2015
|
||||||||||
|
|
($ in thousands, except per share and share amounts)
|
||||||||||||||||||
|
Basic adjusted and fully diluted adjusted book value per share numerator:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total equity (U.S. GAAP)
|
$
|
838,550
|
|
|
$
|
816,246
|
|
|
$
|
878,975
|
|
|
$
|
848,773
|
|
|
$
|
891,616
|
|
|
Less: Non-controlling interest in joint venture
|
(14,345
|
)
|
|
(23,364
|
)
|
|
(24,155
|
)
|
|
(23,382
|
)
|
|
(24,263
|
)
|
|||||
|
Basic adjusted book value per share numerator
|
824,205
|
|
|
792,882
|
|
|
854,820
|
|
|
825,391
|
|
|
867,353
|
|
|||||
|
Add: Proceeds from in-the-money stock options issued and outstanding
|
2,405
|
|
|
3,080
|
|
|
3,459
|
|
|
11,553
|
|
|
13,260
|
|
|||||
|
Fully diluted adjusted book value per share numerator
|
$
|
826,610
|
|
|
$
|
795,962
|
|
|
$
|
858,279
|
|
|
$
|
836,944
|
|
|
$
|
880,613
|
|
|
Basic adjusted and fully diluted adjusted book value per share denominator:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ordinary shares issued and outstanding for basic adjusted book value per share denominator
|
37,358,513
|
|
|
37,315,538
|
|
|
37,232,537
|
|
|
37,027,467
|
|
|
37,027,467
|
|
|||||
|
Add: In-the-money stock options and RSUs issued and outstanding
|
144,914
|
|
|
226,528
|
|
|
282,548
|
|
|
717,340
|
|
|
777,340
|
|
|||||
|
Fully diluted adjusted book value per share denominator
|
37,503,427
|
|
|
37,542,066
|
|
|
37,515,085
|
|
|
37,744,807
|
|
|
37,804,807
|
|
|||||
|
Basic adjusted book value per share
|
$
|
22.06
|
|
|
$
|
21.25
|
|
|
$
|
22.96
|
|
|
$
|
22.29
|
|
|
$
|
23.42
|
|
|
Fully diluted adjusted book value per share
|
22.04
|
|
|
21.20
|
|
|
22.88
|
|
|
22.17
|
|
|
23.29
|
|
|||||
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
($ in thousands)
|
||||||||||||||
|
Income (loss) before income tax
|
$
|
31,297
|
|
|
$
|
(224,819
|
)
|
|
$
|
(3,101
|
)
|
|
$
|
(289,341
|
)
|
|
Add (subtract):
|
|
|
|
|
|
|
|
||||||||
|
Investment (income) loss
|
(32,945
|
)
|
|
191,322
|
|
|
(23,326
|
)
|
|
236,456
|
|
||||
|
Other (income) expense
|
192
|
|
|
542
|
|
|
181
|
|
|
2,714
|
|
||||
|
Corporate expenses
|
2,083
|
|
|
1,825
|
|
|
6,043
|
|
|
7,135
|
|
||||
|
Amortization of ILW
(1)
|
—
|
|
|
(552
|
)
|
|
—
|
|
|
(1,712
|
)
|
||||
|
Net underwriting income (loss)
|
$
|
627
|
|
|
$
|
(31,682
|
)
|
|
$
|
(20,203
|
)
|
|
$
|
(44,748
|
)
|
|
Summary of Inception-to-Date Results
|
|||||||||||
|
Subject Business
|
|
Earned Premium
|
|
Underwriting Profit (loss)
|
|
Composite
Ratio
|
|||||
|
|
|
($ in thousands)
|
|
|
|||||||
|
General Liability
|
|
$
|
83,057
|
|
|
$
|
(82,234
|
)
|
|
199.0
|
%
|
|
Commercial Automobile
|
|
$
|
206,565
|
|
|
$
|
(127,530
|
)
|
|
161.7
|
%
|
|
All Other
|
|
$
|
2,988,106
|
|
|
$
|
270,291
|
|
|
91.0
|
%
|
|
Total
|
|
$
|
3,277,728
|
|
|
$
|
60,527
|
|
|
98.2
|
%
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||||||||||||||
|
Frequency
|
$
|
118,421
|
|
|
92.4
|
%
|
|
$
|
127,631
|
|
|
94.8
|
%
|
|
$
|
353,757
|
|
|
91.4
|
%
|
|
$
|
327,369
|
|
|
91.6
|
%
|
|
Severity
|
9,784
|
|
|
7.6
|
|
|
6,937
|
|
|
5.2
|
|
|
33,477
|
|
|
8.6
|
|
|
29,871
|
|
|
8.4
|
|
||||
|
Total
|
$
|
128,205
|
|
|
100.0
|
%
|
|
$
|
134,568
|
|
|
100.0
|
%
|
|
$
|
387,234
|
|
|
100.0
|
%
|
|
$
|
357,240
|
|
|
100.0
|
%
|
|
•
|
$13.9 million decrease in professional liability premiums written partially due to a multi-line casualty professional liability contract renewed in 2016 at a smaller share than the expiring contract; and partially due to lower premium volume on a multi-line casualty quota share contract compared to the premium volume on this contract during the same period in 2015.
|
|
•
|
$10.6 million decrease in personal lines primarily due to our decision to not renew our Florida homeowners’ property quota share contracts, which expired during the second quarter of 2016.
|
|
•
|
$7.1 million decrease in specialty health line primarily due to a decrease in premium volume on certain employers’ medical stop-loss contracts based on reports received from the ceding insurers.
|
|
•
|
$11.8 million increase in motor liability (including physical damage) premiums written compared to the same period in
2015
, primarily due to growth in underlying policies on private passenger motor contracts.
|
|
•
|
$9.5 million increase in financial lines primarily due to incoming unearned premiums on a new mortgage insurance contract incepted during the period.
|
|
•
|
The frequency gross premiums written for financial lines increased by $26.3 million primarily relating to in-force unearned premiums assumed at the inception of mortgage insurance contracts bound during 2016.
|
|
•
|
The gross premiums written for motor liability (including motor physical damage) increased by $26.7 million primarily due to growth in the volume of underlying policies on existing private passenger motor contracts.
|
|
•
|
The workers’ compensation premiums written increased by $10.9 million primarily due to new contracts written during 2016 and late 2015.
|
|
•
|
The frequency gross premiums written for personal lines decreased by $21.9 million, primarily as a net result of the expiring Florida homeowners’ property quota share contracts that we terminated on a cut-off basis, and approximately $27.0 million of the unearned portion of the premiums written which was reversed and returned to the ceding insurer. The decrease in personal lines premiums written was partially offset by a new non-Florida homeowners’ property contract entered into during 2016 that included in-force unearned premiums assumed at the inception of the contract.
|
|
•
|
The professional lines premiums decreased $16.5 million partially due to a lawyer’s indemnity contract that we terminated during the period, and partially due to a casualty professional liability contract renewed at a smaller share than the expiring contract written during 2015.
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||||||||||||||
|
Frequency
|
$
|
116,302
|
|
|
92.2
|
%
|
|
$
|
125,343
|
|
|
94.8
|
%
|
|
$
|
347,509
|
|
|
91.6
|
%
|
|
$
|
321,587
|
|
|
91.5
|
%
|
|
Severity
|
9,784
|
|
|
7.8
|
|
|
6,937
|
|
|
5.2
|
|
|
31,977
|
|
|
8.4
|
|
|
29,871
|
|
|
8.5
|
|
||||
|
Total
|
$
|
126,086
|
|
|
100.0
|
%
|
|
$
|
132,280
|
|
|
100.0
|
%
|
|
$
|
379,486
|
|
|
100.0
|
%
|
|
$
|
351,458
|
|
|
100.0
|
%
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||||||||||||||
|
Frequency
|
$
|
103,448
|
|
|
91.7
|
%
|
|
$
|
96,542
|
|
|
94.7
|
%
|
|
$
|
347,011
|
|
|
92.2
|
%
|
|
$
|
270,391
|
|
|
93.7
|
%
|
|
Severity
|
9,344
|
|
|
8.3
|
|
|
5,452
|
|
|
5.3
|
|
|
29,475
|
|
|
7.8
|
|
|
18,081
|
|
|
6.3
|
|
||||
|
Total
|
$
|
112,792
|
|
|
100.0
|
%
|
|
$
|
101,994
|
|
|
100.0
|
%
|
|
$
|
376,486
|
|
|
100.0
|
%
|
|
$
|
288,472
|
|
|
100.0
|
%
|
|
•
|
$11.8 million increase in motor liability line (including motor physical damage) primarily due to growth in the volume of underlying policies on existing private passenger motor contracts.
|
|
•
|
$3.9 million increase in workers’ compensation premiums earned partially due to new contracts bound and partially due to an increase in the underlying premiums on existing contracts.
|
|
•
|
a decrease of $10.2 million in personal property line of business due to the cancellation and cut-off of Florida homeowners’ insurance contracts during 2016.
|
|
•
|
$40.0 million increase in motor liability line (including motor physical damage) primarily due to growth in the volume of underlying policies on existing private passenger motor contracts.
|
|
•
|
$11.3 million increase in workers’ compensation premiums earned partially due to new contracts bound and partially due to an increase in the underlying premiums on existing contracts.
|
|
•
|
$10.3 million increase in general liability premiums earned primarily due to an increase in the underlying premiums on an existing casualty multi-line contract and, to a lesser extent, due to new contracts written during the second half of 2015.
|
|
•
|
$7.2 million increase in professional liability premiums earned relating to casualty contracts incepting in 2015 and 2016, partially offset by a decrease due to solicitors’ professional indemnity contracts that were terminated and not renewed during 2016.
|
|
•
|
$6.1 million increase in financial premiums earned primarily related to mortgage insurance contracts written during 2016.
|
|
•
|
$4.9 million increase in commercial property line relating to new and existing quota share contracts.
|
|
•
|
$3.7 million increase in specialty health line relating to the employers’ medical stop-loss contracts.
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||||||||||||||
|
Frequency
|
$
|
78,160
|
|
|
95.9
|
%
|
|
$
|
100,346
|
|
|
103.0
|
%
|
|
$
|
264,980
|
|
|
93.5
|
%
|
|
$
|
236,309
|
|
|
99.6
|
%
|
|
Severity
|
3,307
|
|
|
4.1
|
|
|
(2,925
|
)
|
|
(3.0
|
)
|
|
18,531
|
|
|
6.5
|
|
|
972
|
|
|
0.4
|
|
||||
|
Total
|
$
|
81,467
|
|
|
100.0
|
%
|
|
$
|
97,421
|
|
|
100.0
|
%
|
|
$
|
283,511
|
|
|
100.0
|
%
|
|
$
|
237,281
|
|
|
100.0
|
%
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
Frequency
|
75.6
|
%
|
|
103.9
|
%
|
|
76.4
|
%
|
|
87.4
|
%
|
|
Severity
|
35.4
|
%
|
|
(53.7
|
)%
|
|
62.9
|
%
|
|
5.4
|
%
|
|
Total
|
72.2
|
%
|
|
95.5
|
%
|
|
75.3
|
%
|
|
82.3
|
%
|
|
|
Nine months ended September 30
|
||||||||||||||||||||||
|
|
|
|
2016
|
|
|
|
|
|
2015
|
|
|
||||||||||||
|
|
Gross
|
|
Ceded
|
|
Net
|
|
Gross
|
|
Ceded
|
|
Net
|
||||||||||||
|
|
($ in thousands)
|
||||||||||||||||||||||
|
Losses paid (recovered)
|
$
|
302,493
|
|
|
$
|
(1,071
|
)
|
|
$
|
301,422
|
|
|
$
|
199,325
|
|
|
$
|
(9,552
|
)
|
|
$
|
189,773
|
|
|
Change in loss and loss adjustment expense reserves
|
(18,058
|
)
|
|
147
|
|
|
(17,911
|
)
|
|
39,238
|
|
|
8,270
|
|
|
47,508
|
|
||||||
|
Total
|
$
|
284,435
|
|
|
$
|
(924
|
)
|
|
$
|
283,511
|
|
|
$
|
238,563
|
|
|
$
|
(1,282
|
)
|
|
$
|
237,281
|
|
|
•
|
$19.0 million of losses resulting from the loss portfolio transfer and subsequent novation of the legacy construction defect liabilities;
|
|
•
|
$5.5 million of adverse loss development relating to our Florida homeowners’ insurance contracts as a result of deterioration of sinkhole claims and an increase in the practice of “assignment of benefits” whereby homeowners assign their rights for filing and settling claims to attorneys and public adjusters. However, because some of these contracts included sliding scale ceding commission rates, the increase in loss reserves was partially offset by a $0.4 million decrease in ceding commissions and profit commissions recorded as acquisition costs; and
|
|
•
|
$4.5 million of adverse loss development on an excess of loss contract relating to losses resulting from the U.S. sub-prime crisis. However, because this contract included a provision for additional premiums, the increase in losses was partially offset by $1.4 million of additional premiums.
|
|
•
|
$36.9 million of adverse loss development relating to a general liability contract originally written from 2008 to 2011. This contract contains underlying construction defect liability coverage predominantly on single family homes. During the third quarter of 2015, we completed an in-depth analysis, with the assistance of a third party expert, of the construction defect claims reported and the potential for claims not yet reported on this contract. Based on this assessment, we revised the actuarial methodology used for reserving the construction defect claims on this contract, which resulted in an increase in incurred but not reported losses of $36.9 million;
|
|
•
|
$14.7 million of adverse loss development relating to a general liability contract originally written in 2010. This contract contains underlying construction defect liability coverage. Based on updated data received from the insured, we conducted additional actuarial analysis and updated our actuarial input parameters based on consultation with external industry experts. As a result, the average estimated cost per claim was increased;
|
|
•
|
$7.0 million of adverse loss development relating to our Florida homeowners’ insurance contracts as a result of deterioration of sinkhole losses and higher than anticipated water damage claims from rainstorms during 2014. However, because some of these contracts included sliding scale ceding commission rates, the increase in loss
|
|
•
|
$5.1 million of favorable loss development relating to an excess of loss severity contract resulting in elimination of loss reserves based on updated loss information received from the insured during the period indicating that no losses will breach into our layer of coverage. The decrease in loss reserves was more than offset by a reversal of $2.5 million of earned premiums and an accrual of $3.4 million of profit commission recorded as acquisition costs;
|
|
•
|
$2.8 million of favorable loss development relating to private passenger motor contracts during the period. The decrease in loss reserves was partially offset by $2.0 million of additional ceding commissions recorded as acquisition costs;
|
|
•
|
$1.7 million of favorable loss development relating to the employer medical stop-loss business as a result of better than expected claims frequency reported by the cedent; and
|
|
•
|
$1.3 million of loss reserves released upon commutation of a private passenger motor contract during the period. The decrease in loss reserves was partially offset by $1.1 million of additional ceding commissions incurred as part of the commutation agreement.
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||||||||||||||
|
Frequency
|
$
|
23,794
|
|
|
92.1
|
%
|
|
$
|
27,118
|
|
|
84.4
|
%
|
|
$
|
93,822
|
|
|
93.5
|
%
|
|
$
|
75,453
|
|
|
91.0
|
%
|
|
Severity
|
2,050
|
|
|
7.9
|
|
|
5,028
|
|
|
15.6
|
|
|
6,469
|
|
|
6.5
|
|
|
7,473
|
|
|
9.0
|
|
||||
|
Total
|
$
|
25,844
|
|
|
100.0
|
%
|
|
$
|
32,146
|
|
|
100.0
|
%
|
|
$
|
100,291
|
|
|
100.0
|
%
|
|
$
|
82,926
|
|
|
100.0
|
%
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
Frequency
|
23.0
|
%
|
|
28.1
|
%
|
|
27.0
|
%
|
|
27.9
|
%
|
|
Severity
|
21.9
|
%
|
|
92.2
|
%
|
|
21.9
|
%
|
|
41.3
|
%
|
|
Total
|
22.9
|
%
|
|
31.5
|
%
|
|
26.6
|
%
|
|
28.7
|
%
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||
|
Underwriting expenses
|
$
|
4,854
|
|
|
$
|
3,557
|
|
|
$
|
12,887
|
|
|
$
|
11,301
|
|
|
Corporate expenses
|
2,083
|
|
|
1,825
|
|
|
6,043
|
|
|
7,135
|
|
||||
|
General and administrative expenses
|
$
|
6,937
|
|
|
$
|
5,382
|
|
|
$
|
18,930
|
|
|
$
|
18,436
|
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||
|
Realized gains (losses)
|
$
|
(9,700
|
)
|
|
$
|
(9,690
|
)
|
|
$
|
(122,015
|
)
|
|
$
|
30,587
|
|
|
Change in unrealized gains and losses
|
49,804
|
|
|
(167,403
|
)
|
|
158,645
|
|
|
(216,539
|
)
|
||||
|
Investment related foreign exchange gains (losses)
|
(317
|
)
|
|
(5,126
|
)
|
|
(2,627
|
)
|
|
(21,496
|
)
|
||||
|
Interest and dividend income, net of withholding taxes
|
5,397
|
|
|
2,838
|
|
|
20,385
|
|
|
11,722
|
|
||||
|
Interest, dividend and other expenses
|
(5,823
|
)
|
|
(7,258
|
)
|
|
(16,360
|
)
|
|
(25,671
|
)
|
||||
|
Investment advisor compensation
|
(6,416
|
)
|
|
(4,683
|
)
|
|
(14,702
|
)
|
|
(15,059
|
)
|
||||
|
Net investment income (loss)
|
$
|
32,945
|
|
|
$
|
(191,322
|
)
|
|
$
|
23,326
|
|
|
$
|
(236,456
|
)
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
Long portfolio gains (losses)
|
8.0
|
%
|
|
(20.5
|
)%
|
|
9.5
|
%
|
|
(16.4
|
)%
|
|
Short portfolio gains (losses)
|
(4.1
|
)
|
|
7.5
|
|
|
(7.9
|
)
|
|
2.8
|
|
|
Macro gains (losses)
|
(0.1
|
)
|
|
(0.8
|
)
|
|
2.0
|
|
|
(2.0
|
)
|
|
Other income and expenses
|
(0.4
|
)
|
|
(0.4
|
)
|
|
(1.3
|
)
|
|
(1.3
|
)
|
|
Gross investment return
|
3.4
|
%
|
|
(14.2
|
)%
|
|
2.3
|
%
|
|
(16.9
|
)%
|
|
Net investment return
|
3.1
|
%
|
|
(14.2
|
)%
|
|
2.1
|
%
|
|
(16.9
|
)%
|
|
|
Nine months ended September 30
|
|
Nine months ended September 30
|
||||||||||||||
|
|
|
|
2016
|
|
|
|
|
|
2015
|
|
|
||||||
|
|
Frequency
|
|
Severity
|
|
Total
|
|
Frequency
|
|
Severity
|
|
Total
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Loss ratio
|
76.4
|
%
|
|
62.9
|
%
|
|
75.3
|
%
|
|
87.4
|
%
|
|
5.4
|
%
|
|
82.3
|
%
|
|
Acquisition cost ratio
|
27.0
|
|
|
21.9
|
|
|
26.6
|
|
|
27.9
|
|
|
41.3
|
|
|
28.7
|
|
|
Composite ratio
|
103.4
|
%
|
|
84.8
|
%
|
|
101.9
|
%
|
|
115.3
|
%
|
|
46.7
|
%
|
|
111.0
|
%
|
|
Underwriting expense ratio
|
|
|
|
|
3.4
|
|
|
|
|
|
|
4.5
|
|
||||
|
Combined ratio
|
|
|
|
|
105.3
|
%
|
|
|
|
|
|
115.5
|
%
|
||||
|
•
|
Fluctuations in the share price due to an overall positive investment market;
|
|
•
|
Sudden unexpected changes in the underlying business model of the issuer;
|
|
•
|
Changes in laws and regulations relating to short sales;
|
|
•
|
Press releases and earnings guidance issued by the issuer;
|
|
•
|
A merger or acquisition of the issuer at a price in excess of the current share price;
|
|
•
|
The shares of the issuer becoming difficult to borrow; or
|
|
•
|
A short squeeze.
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
Case
Reserves |
|
IBNR
|
|
Total
|
|
Case
Reserves |
|
IBNR
|
|
Total
|
||||||||||||
|
|
($ in thousands)
|
||||||||||||||||||||||
|
Frequency
|
$
|
76,663
|
|
|
$
|
166,875
|
|
|
$
|
243,538
|
|
|
$
|
103,347
|
|
|
$
|
165,740
|
|
|
$
|
269,087
|
|
|
Severity
|
15,635
|
|
|
23,768
|
|
|
39,403
|
|
|
8,188
|
|
|
28,722
|
|
|
36,910
|
|
||||||
|
Total
|
$
|
92,298
|
|
|
$
|
190,643
|
|
|
$
|
282,941
|
|
|
$
|
111,535
|
|
|
$
|
194,462
|
|
|
$
|
305,997
|
|
|
|
|
October 1, 2016
|
||||||
|
Zone
|
|
Maximum Single Event Loss
|
|
Maximum Aggregate Loss
|
||||
|
|
|
($ in thousands)
|
||||||
|
United States, Canada and the Caribbean
|
|
$
|
154,273
|
|
|
$
|
216,450
|
|
|
Europe
|
|
98,466
|
|
|
123,274
|
|
||
|
Japan
|
|
98,466
|
|
|
123,274
|
|
||
|
Rest of the world
|
|
98,466
|
|
|
123,274
|
|
||
|
Maximum Aggregate
|
|
154,273
|
|
|
216,450
|
|
||
|
|
|
October 1, 2016
|
||||||
|
|
|
1-in-250 year return period
|
||||||
|
Zone
|
|
Single Event Loss
|
|
Aggregate Loss
|
||||
|
|
|
($ in thousands)
|
||||||
|
United States, Canada and the Caribbean
|
|
$
|
89,261
|
|
|
$
|
112,277
|
|
|
Europe
|
|
35,469
|
|
|
49,700
|
|
||
|
Japan
|
|
22,791
|
|
|
31,342
|
|
||
|
Rest of the world
|
|
21,519
|
|
|
34,590
|
|
||
|
Maximum
|
|
89,261
|
|
|
115,055
|
|
||
|
|
Less than
1 year |
|
1-3 years
|
|
3-5 years
|
|
More than
5 years |
|
Total
|
||||||||||
|
|
($ in thousands)
|
||||||||||||||||||
|
Operating lease obligations
(1)
|
$
|
560
|
|
|
$
|
538
|
|
|
$
|
153
|
|
|
$
|
—
|
|
|
$
|
1,251
|
|
|
Specialist service agreement
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Private equity and limited partnerships
(2)
|
9,136
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,136
|
|
|||||
|
Loss and loss adjustment expense reserves
(3)
|
138,933
|
|
|
74,570
|
|
|
32,980
|
|
|
36,458
|
|
|
282,941
|
|
|||||
|
|
$
|
148,629
|
|
|
$
|
75,108
|
|
|
$
|
33,133
|
|
|
$
|
36,458
|
|
|
$
|
293,328
|
|
|
•
|
|
equity price risk;
|
|
•
|
|
commodity price risk;
|
|
•
|
|
foreign currency risk;
|
|
•
|
|
interest rate risk;
|
|
•
|
|
credit risk; and
|
|
•
|
|
political risk.
|
|
|
10% increase in commodity prices
|
|
10% decrease in commodity prices
|
||||||||||
|
Commodity
|
Change in
fair value |
|
Change in fair value as % of investment portfolio
|
|
Change in
fair value |
|
Change in fair value as % of investment portfolio
|
||||||
|
|
($ in thousands)
|
|
|
|
($ in thousands)
|
|
|
||||||
|
Gold
|
$
|
13,243
|
|
|
1.2
|
%
|
|
$
|
(13,243
|
)
|
|
(1.2
|
)%
|
|
Natural Gas
|
4,763
|
|
|
0.4
|
|
|
(4,763
|
)
|
|
(0.4
|
)
|
||
|
Total
|
$
|
18,006
|
|
|
1.6
|
%
|
|
$
|
(18,006
|
)
|
|
(1.6
|
)%
|
|
|
|
|
|
|
|
|
|
||||||
|
|
10% increase in U.S. dollar
|
|
10% decrease in U.S. dollar
|
||||||||||
|
Foreign Currency
|
Change in
fair value |
|
Change in fair value as % of investment portfolio
|
|
Change in
fair value |
|
Change in fair value as % of investment portfolio
|
||||||
|
|
($ in thousands)
|
||||||||||||
|
Argentine Peso
|
$
|
(1,663
|
)
|
|
(0.2
|
)%
|
|
$
|
1,663
|
|
|
0.2
|
%
|
|
British Pound
|
(943
|
)
|
|
(0.1
|
)
|
|
943
|
|
|
0.1
|
|
||
|
Chinese Yuan
|
4,868
|
|
|
0.5
|
|
|
(2,021
|
)
|
|
(0.2
|
)
|
||
|
Danish Kroner
|
(498
|
)
|
|
—
|
|
|
498
|
|
|
—
|
|
||
|
Swedish Krone
|
285
|
|
|
—
|
|
|
(285
|
)
|
|
—
|
|
||
|
Other
|
(47
|
)
|
|
—
|
|
|
18
|
|
|
—
|
|
||
|
Total
|
$
|
2,002
|
|
|
0.2
|
%
|
|
$
|
816
|
|
|
0.1
|
%
|
|
|
100 basis point increase
in interest rates |
|
100 basis point decrease
in interest rates |
||||||||||
|
|
Change in
fair value |
|
Change in fair value as % of investment portfolio
|
|
Change in
fair value |
|
Change in fair value as % of investment portfolio
|
||||||
|
|
($ in thousands)
|
||||||||||||
|
Debt instruments
|
$
|
5,817
|
|
|
0.6
|
%
|
|
$
|
(7,934
|
)
|
|
(0.8
|
)%
|
|
Net exposure to interest rate risk
|
$
|
5,817
|
|
|
0.6
|
%
|
|
$
|
(7,934
|
)
|
|
(0.8
|
)%
|
|
10.1
|
Third Amended and Restated Agreement by and among Greenlight Reinsurance, Ltd., Greenlight Reinsurance Ireland, a Designated Activity Company, Greenlight Capital Re, Ltd. (for limited purposes), DME Advisors, LLC and DME Advisors, LP (for limited purposes), dated as of September 30, 2016 and effective as of January 1, 2017 (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on October 6, 2016).
|
|
10.2
|
Amended and Restated Investment Advisory Agreement among DME Advisors, LP, The Venture Among Greenlight Reinsurance, Ltd., Greenlight Reinsurance Ireland, a Designated Activity Company, and DME Advisors, LLC, Greenlight Reinsurance, Ltd., Greenlight Reinsurance Ireland, a Designated Activity Company and DME Advisors, LLC., dated as of September 30, 2016 and effective as of January 1, 2017 (incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K filed on October 6, 2016).
|
|
12.1
|
Ratio of Earnings to Fixed Charges and Preferred Share Dividends
|
|
31.1
|
Certification of the Chief Executive Officer filed hereunder pursuant to Section 302 of the Sarbanes Oxley Act of 2002
|
|
31.2
|
Certification of the Chief Financial Officer filed hereunder pursuant to Section 302 of the Sarbanes Oxley Act of 2002
|
|
32.1
|
Certification of the Chief Executive Officer filed hereunder pursuant to Section 906 of the Sarbanes Oxley Act of 2002 (*)
|
|
32.2
|
Certification of the Chief Financial Officer filed hereunder pursuant to Section 906 of the Sarbanes Oxley Act of 2002 (*)
|
|
101
|
The following materials from the Company’s Quarterly Report on Form 10-Q for the nine months ended September 30, 2016 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets; (ii) the Condensed Consolidated Statements of Income; (iii) the Condensed Consolidated Statements of Shareholders’ Equity; (iv) the Condensed Consolidated Statements of Cash Flows; and (v) the Notes to Condensed Consolidated Financial Statements.
|
|
*
|
Furnished herewith.
|
|
|
GREENLIGHT CAPITAL RE, LTD.
|
|
|
|
|
(Registrant)
|
|
|
|
|
By:
|
/s/ BARTON HEDGES
|
|
|
|
|
Barton Hedges
Director & Chief Executive Officer (principal executive officer) |
|
|
|
|
November 7, 2016
|
|
|
|
|
|
|
|
|
By:
|
/s/ TIM COURTIS
|
|
|
|
|
Tim Courtis
Chief Financial Officer (principal financial and accounting officer) |
|
|
|
|
November 7, 2016
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|