These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the quarterly period ended June 30, 2017
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the transition period from to
|
|
CAYMAN ISLANDS
|
N/A
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. employer identification no.)
|
|
65 MARKET STREET
SUITE 1207, CAMANA BAY
P.O. BOX 31110
GRAND CAYMAN
CAYMAN ISLANDS
|
KY1-1205
|
|
(Address of principal executive offices)
|
(Zip code)
|
|
Class A Ordinary Shares, $0.10 par value
|
31,086,889
|
|
Class B Ordinary Shares, $0.10 par value
|
6,254,895
|
|
(Class)
|
Outstanding as of July 28, 2017
|
|
|
|
Page
|
|
|
Condensed Consolidated Balance Sheets as of June 30, 2017 (unaudited) and December 31, 2016
|
|
|
|
Condensed Consolidated Statements of Income for the three and six months ended June 30, 2017 and 2016 (unaudited)
|
|
|
|
Condensed Consolidated Statements of Shareholders' Equity for the six months ended June 30, 2017 and 2016 (unaudited)
|
|
|
|
Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2017 and 2016 (unaudited)
|
|
|
|
Notes to the Condensed Consolidated Financial Statements (unaudited)
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
|
(unaudited)
|
|
(audited)
|
||||
|
Assets
|
|
|
|
||||
|
Investments
|
|
|
|
||||
|
Debt instruments, trading, at fair value
|
$
|
6,271
|
|
|
$
|
22,473
|
|
|
Equity securities, trading, at fair value
|
1,053,640
|
|
|
844,001
|
|
||
|
Other investments, at fair value
|
138,190
|
|
|
156,063
|
|
||
|
Total investments
|
1,198,101
|
|
|
1,022,537
|
|
||
|
Cash and cash equivalents
|
41,661
|
|
|
39,858
|
|
||
|
Restricted cash and cash equivalents
|
1,352,839
|
|
|
1,202,651
|
|
||
|
Financial contracts receivable, at fair value
|
29,166
|
|
|
76,381
|
|
||
|
Reinsurance balances receivable
|
266,747
|
|
|
219,126
|
|
||
|
Loss and loss adjustment expenses recoverable
|
2,661
|
|
|
2,704
|
|
||
|
Deferred acquisition costs, net
|
78,216
|
|
|
61,022
|
|
||
|
Unearned premiums ceded
|
2,979
|
|
|
2,377
|
|
||
|
Notes receivable, net
|
33,627
|
|
|
33,734
|
|
||
|
Other assets
|
6,247
|
|
|
4,303
|
|
||
|
Total assets
|
$
|
3,012,244
|
|
|
$
|
2,664,693
|
|
|
Liabilities and equity
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Securities sold, not yet purchased, at fair value
|
$
|
878,714
|
|
|
$
|
859,902
|
|
|
Financial contracts payable, at fair value
|
15,355
|
|
|
2,237
|
|
||
|
Due to prime brokers
|
543,559
|
|
|
319,830
|
|
||
|
Loss and loss adjustment expense reserves
|
359,355
|
|
|
306,641
|
|
||
|
Unearned premium reserves
|
277,349
|
|
|
222,527
|
|
||
|
Reinsurance balances payable
|
55,369
|
|
|
41,415
|
|
||
|
Funds withheld
|
7,031
|
|
|
5,927
|
|
||
|
Other liabilities
|
11,628
|
|
|
14,527
|
|
||
|
Total liabilities
|
2,148,360
|
|
|
1,773,006
|
|
||
|
Equity
|
|
|
|
||||
|
Preferred share capital (par value $0.10; authorized, 50,000,000; none issued)
|
—
|
|
|
—
|
|
||
|
Ordinary share capital (Class A: par value $0.10; authorized, 100,000,000; issued and outstanding, 31,112,199 (2016: 31,111,432): Class B: par value $0.10; authorized, 25,000,000; issued and outstanding, 6,254,895 (2016: 6,254,895))
|
3,737
|
|
|
3,737
|
|
||
|
Additional paid-in capital
|
500,682
|
|
|
500,337
|
|
||
|
Retained earnings
|
342,318
|
|
|
370,168
|
|
||
|
Shareholders’ equity attributable to shareholders
|
846,737
|
|
|
874,242
|
|
||
|
Non-controlling interest in joint venture
|
17,147
|
|
|
17,445
|
|
||
|
Total equity
|
863,884
|
|
|
891,687
|
|
||
|
Total liabilities and equity
|
$
|
3,012,244
|
|
|
$
|
2,664,693
|
|
|
|
Three months ended June 30
|
|
Six months ended June 30
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Gross premiums written
|
$
|
174,889
|
|
|
$
|
92,237
|
|
|
$
|
372,103
|
|
|
$
|
259,029
|
|
|
Gross premiums ceded
|
(2,523
|
)
|
|
(3,522
|
)
|
|
(5,949
|
)
|
|
(5,629
|
)
|
||||
|
Net premiums written
|
172,366
|
|
|
88,715
|
|
|
366,154
|
|
|
253,400
|
|
||||
|
Change in net unearned premium reserves
|
(12,042
|
)
|
|
36,867
|
|
|
(53,928
|
)
|
|
10,294
|
|
||||
|
Net premiums earned
|
160,324
|
|
|
125,582
|
|
|
312,226
|
|
|
263,694
|
|
||||
|
Net investment income (loss)
|
(39,149
|
)
|
|
(38,054
|
)
|
|
(27,531
|
)
|
|
(9,619
|
)
|
||||
|
Other income (expense), net
|
303
|
|
|
282
|
|
|
296
|
|
|
11
|
|
||||
|
Total revenues
|
121,478
|
|
|
87,810
|
|
|
284,991
|
|
|
254,086
|
|
||||
|
Expenses
|
|
|
|
|
|
|
|
||||||||
|
Loss and loss adjustment expenses incurred, net
|
106,016
|
|
|
111,376
|
|
|
210,828
|
|
|
202,044
|
|
||||
|
Acquisition costs, net
|
45,429
|
|
|
35,484
|
|
|
88,640
|
|
|
74,447
|
|
||||
|
General and administrative expenses
|
6,347
|
|
|
4,994
|
|
|
13,090
|
|
|
11,993
|
|
||||
|
Total expenses
|
157,792
|
|
|
151,854
|
|
|
312,558
|
|
|
288,484
|
|
||||
|
Income (loss) before income tax
|
(36,314
|
)
|
|
(64,044
|
)
|
|
(27,567
|
)
|
|
(34,398
|
)
|
||||
|
Income tax benefit
|
295
|
|
|
258
|
|
|
174
|
|
|
54
|
|
||||
|
Net income (loss) including non-controlling interest
|
(36,019
|
)
|
|
(63,786
|
)
|
|
(27,393
|
)
|
|
(34,344
|
)
|
||||
|
Loss (income) attributable to non-controlling interest in joint venture
|
550
|
|
|
791
|
|
|
298
|
|
|
18
|
|
||||
|
Net income (loss)
|
$
|
(35,469
|
)
|
|
$
|
(62,995
|
)
|
|
$
|
(27,095
|
)
|
|
$
|
(34,326
|
)
|
|
Earnings (loss) per share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
(0.96
|
)
|
|
$
|
(1.69
|
)
|
|
$
|
(0.73
|
)
|
|
$
|
(0.92
|
)
|
|
Diluted
|
$
|
(0.96
|
)
|
|
$
|
(1.69
|
)
|
|
$
|
(0.73
|
)
|
|
$
|
(0.92
|
)
|
|
Weighted average number of ordinary shares used in the determination of earnings and loss per share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
37,025,703
|
|
|
37,281,392
|
|
|
37,009,539
|
|
|
37,194,428
|
|
||||
|
Diluted
|
37,042,506
|
|
|
37,281,392
|
|
|
37,035,236
|
|
|
37,194,428
|
|
||||
|
|
Ordinary share capital
|
|
Additional paid-in capital
|
|
Retained earnings
|
|
Shareholders' equity attributable to shareholders
|
|
Non-controlling
interest in joint venture |
|
Total equity
|
||||||||||||
|
Balance at December 31, 2015
|
$
|
3,703
|
|
|
$
|
496,401
|
|
|
$
|
325,287
|
|
|
$
|
825,391
|
|
|
$
|
23,382
|
|
|
$
|
848,773
|
|
|
Issue of Class A ordinary shares, net of forfeitures
|
29
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
29
|
|
||||||
|
Share-based compensation expense, net of forfeitures
|
—
|
|
|
1,788
|
|
|
—
|
|
|
1,788
|
|
|
—
|
|
|
1,788
|
|
||||||
|
Income (loss) attributable to non-controlling interest in joint venture
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
(18
|
)
|
||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
(34,326
|
)
|
|
(34,326
|
)
|
|
—
|
|
|
(34,326
|
)
|
||||||
|
Balance at June 30, 2016
|
$
|
3,732
|
|
|
$
|
498,189
|
|
|
$
|
290,961
|
|
|
$
|
792,882
|
|
|
$
|
23,364
|
|
|
$
|
816,246
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balance at December 31, 2016
|
$
|
3,737
|
|
|
$
|
500,337
|
|
|
$
|
370,168
|
|
|
$
|
874,242
|
|
|
$
|
17,445
|
|
|
$
|
891,687
|
|
|
Issue of Class A ordinary shares, net of forfeitures
|
11
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
||||||
|
Repurchase of Class A ordinary shares
|
(11
|
)
|
|
(1,502
|
)
|
|
(755
|
)
|
|
(2,268
|
)
|
|
—
|
|
|
(2,268
|
)
|
||||||
|
Share-based compensation expense, net of forfeitures
|
—
|
|
|
1,847
|
|
|
—
|
|
|
1,847
|
|
|
—
|
|
|
1,847
|
|
||||||
|
Income (loss) attributable to non-controlling interest in joint venture
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(298
|
)
|
|
(298
|
)
|
||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
(27,095
|
)
|
|
(27,095
|
)
|
|
—
|
|
|
(27,095
|
)
|
||||||
|
Balance at June 30, 2017
|
$
|
3,737
|
|
|
$
|
500,682
|
|
|
$
|
342,318
|
|
|
$
|
846,737
|
|
|
$
|
17,147
|
|
|
$
|
863,884
|
|
|
|
Six months ended June 30
|
||||||
|
|
2017
|
|
2016
|
||||
|
Cash provided by (used in) operating activities
|
|
|
|
||||
|
Net income (loss)
|
$
|
(27,095
|
)
|
|
$
|
(34,326
|
)
|
|
Adjustments to reconcile net income or loss to net cash provided by (used in) operating activities
|
|
|
|
||||
|
Net change in unrealized gains and losses on investments and financial contracts
|
81,253
|
|
|
(108,841
|
)
|
||
|
Net realized (gains) losses on investments and financial contracts
|
(68,386
|
)
|
|
112,315
|
|
||
|
Foreign exchange (gains) losses on cash and investments
|
8,048
|
|
|
5,519
|
|
||
|
Income (loss) attributable to non-controlling interest in joint venture
|
(298
|
)
|
|
(18
|
)
|
||
|
Share-based compensation expense, net of forfeitures
|
1,858
|
|
|
1,817
|
|
||
|
Depreciation expense
|
184
|
|
|
203
|
|
||
|
Net change in
|
|
|
|
||||
|
Reinsurance balances receivable
|
(47,621
|
)
|
|
(28,863
|
)
|
||
|
Loss and loss adjustment expenses recoverable
|
43
|
|
|
(68,960
|
)
|
||
|
Deferred acquisition costs, net
|
(17,194
|
)
|
|
6,995
|
|
||
|
Unearned premiums ceded
|
(602
|
)
|
|
(418
|
)
|
||
|
Other assets
|
(2,128
|
)
|
|
(416
|
)
|
||
|
Loss and loss adjustment expense reserves
|
52,714
|
|
|
48,706
|
|
||
|
Unearned premium reserves
|
54,822
|
|
|
(10,578
|
)
|
||
|
Reinsurance balances payable
|
13,954
|
|
|
78,660
|
|
||
|
Funds withheld
|
1,104
|
|
|
(1,031
|
)
|
||
|
Other liabilities
|
(2,899
|
)
|
|
(1,886
|
)
|
||
|
Net cash provided by (used in) operating activities
|
47,757
|
|
|
(1,122
|
)
|
||
|
Investing activities
|
|
|
|
||||
|
Purchases of investments, trading
|
(518,595
|
)
|
|
(632,044
|
)
|
||
|
Sales of investments, trading
|
436,567
|
|
|
538,465
|
|
||
|
Payments for financial contracts
|
(15,218
|
)
|
|
(34,592
|
)
|
||
|
Proceeds from financial contracts
|
51,716
|
|
|
12,656
|
|
||
|
Securities sold, not yet purchased
|
661,061
|
|
|
474,965
|
|
||
|
Dispositions of securities sold, not yet purchased
|
(726,183
|
)
|
|
(586,774
|
)
|
||
|
Change in due to prime brokers
|
223,729
|
|
|
19,006
|
|
||
|
Change in restricted cash and cash equivalents, net
|
(158,640
|
)
|
|
155,683
|
|
||
|
Change in notes receivable, net
|
107
|
|
|
(9,639
|
)
|
||
|
Net cash provided by (used in) investing activities
|
(45,456
|
)
|
|
(62,274
|
)
|
||
|
Financing activities
|
|
|
|
||||
|
Repurchase of Class A ordinary shares
|
(2,268
|
)
|
|
—
|
|
||
|
Net cash provided by (used in) financing activities
|
(2,268
|
)
|
|
—
|
|
||
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
1,770
|
|
|
(3,210
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
1,803
|
|
|
(66,606
|
)
|
||
|
Cash and cash equivalents at beginning of the period
|
39,858
|
|
|
112,162
|
|
||
|
Cash and cash equivalents at end of the period
|
$
|
41,661
|
|
|
$
|
45,556
|
|
|
Supplementary information
|
|
|
|
||||
|
Interest paid in cash
|
$
|
5,875
|
|
|
$
|
5,275
|
|
|
Income tax paid in cash
|
—
|
|
|
—
|
|
||
|
|
Three months ended June 30
|
|
Six months ended June 30
|
||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
|
Weighted average shares outstanding - basic
|
37,025,703
|
|
|
37,281,392
|
|
|
37,009,539
|
|
|
37,194,428
|
|
|
Effect of dilutive employee and director share-based awards
|
16,803
|
|
|
—
|
|
|
25,697
|
|
|
—
|
|
|
Weighted average shares outstanding - diluted
|
37,042,506
|
|
|
37,281,392
|
|
|
37,035,236
|
|
|
37,194,428
|
|
|
Anti-dilutive stock options outstanding
|
458,741
|
|
|
435,991
|
|
|
358,741
|
|
|
435,991
|
|
|
Participating securities excluded from calculation of loss per share
|
330,102
|
|
|
371,642
|
|
|
330,102
|
|
|
371,642
|
|
|
|
|
Fair value measurements as of June 30, 2017
|
||||||||||||||
|
Description
|
|
Quoted prices in
active markets (Level 1) |
|
Significant other
observable inputs (Level 2) |
|
Significant
unobservable inputs (Level 3) |
|
Total
|
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Debt instruments
|
|
$
|
—
|
|
|
$
|
5,495
|
|
|
$
|
776
|
|
|
$
|
6,271
|
|
|
Listed equity securities
|
|
1,037,502
|
|
|
16,138
|
|
|
—
|
|
|
1,053,640
|
|
||||
|
Commodities
|
|
118,370
|
|
|
—
|
|
|
—
|
|
|
118,370
|
|
||||
|
Private and unlisted equity securities
|
|
—
|
|
|
—
|
|
|
6,085
|
|
|
6,085
|
|
||||
|
|
|
$
|
1,155,872
|
|
|
$
|
21,633
|
|
|
$
|
6,861
|
|
|
$
|
1,184,366
|
|
|
Private equity funds measured at net asset value
(1)
|
|
|
|
|
|
|
|
13,735
|
|
|||||||
|
Total investments
|
|
|
|
|
|
|
|
$
|
1,198,101
|
|
||||||
|
Financial contracts receivable
|
|
$
|
61
|
|
|
$
|
29,105
|
|
|
$
|
—
|
|
|
$
|
29,166
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Listed equity securities, sold not yet purchased
|
|
$
|
(784,725
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(784,725
|
)
|
|
Debt instruments, sold not yet purchased
|
|
—
|
|
|
(93,989
|
)
|
|
—
|
|
|
(93,989
|
)
|
||||
|
Total securities sold, not yet purchased
|
|
$
|
(784,725
|
)
|
|
$
|
(93,989
|
)
|
|
$
|
—
|
|
|
$
|
(878,714
|
)
|
|
Financial contracts payable
|
|
$
|
—
|
|
|
$
|
(15,355
|
)
|
|
$
|
—
|
|
|
$
|
(15,355
|
)
|
|
|
|
Fair value measurements as of December 31, 2016
|
||||||||||||||
|
Description
|
|
Quoted prices in
active markets (Level 1) |
|
Significant other
observable inputs (Level 2) |
|
Significant
unobservable inputs (Level 3) |
|
Total
|
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Debt instruments
|
|
$
|
—
|
|
|
$
|
21,819
|
|
|
$
|
654
|
|
|
$
|
22,473
|
|
|
Listed equity securities
|
|
823,421
|
|
|
20,580
|
|
|
—
|
|
|
844,001
|
|
||||
|
Commodities
|
|
137,296
|
|
|
—
|
|
|
—
|
|
|
137,296
|
|
||||
|
Private and unlisted equity securities
|
|
—
|
|
|
—
|
|
|
6,109
|
|
|
6,109
|
|
||||
|
|
|
$
|
960,717
|
|
|
$
|
42,399
|
|
|
$
|
6,763
|
|
|
$
|
1,009,879
|
|
|
Private equity funds measured at net asset value
(1)
|
|
|
|
|
|
|
|
12,658
|
|
|||||||
|
Total investments
|
|
|
|
|
|
|
|
$
|
1,022,537
|
|
||||||
|
Financial contracts receivable
|
|
$
|
20
|
|
|
$
|
76,361
|
|
|
$
|
—
|
|
|
$
|
76,381
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Listed equity securities, sold not yet purchased
|
|
$
|
(770,267
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(770,267
|
)
|
|
Debt instruments, sold not yet purchased
|
|
—
|
|
|
(89,635
|
)
|
|
—
|
|
|
(89,635
|
)
|
||||
|
Total securities sold, not yet purchased
|
|
$
|
(770,267
|
)
|
|
$
|
(89,635
|
)
|
|
$
|
—
|
|
|
$
|
(859,902
|
)
|
|
Financial contracts payable
|
|
$
|
—
|
|
|
$
|
(2,237
|
)
|
|
$
|
—
|
|
|
$
|
(2,237
|
)
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||
|
|
|
Three months ended June 30, 2017
|
||||||||||
|
|
|
Debt instruments
|
|
Private and unlisted equity securities
|
|
Total
|
||||||
|
|
|
($ in thousands)
|
||||||||||
|
Beginning balance
|
|
$
|
704
|
|
|
$
|
6,076
|
|
|
$
|
6,780
|
|
|
Total realized and unrealized gains (losses) and amortization included in earnings, net
|
|
72
|
|
|
9
|
|
|
81
|
|
|||
|
Ending balance
|
|
$
|
776
|
|
|
$
|
6,085
|
|
|
$
|
6,861
|
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||
|
|
|
Six months ended June 30, 2017
|
||||||||||
|
|
|
Debt instruments
|
|
Private and unlisted equity securities
|
|
Total
|
||||||
|
|
|
($ in thousands)
|
||||||||||
|
Beginning balance
|
|
$
|
654
|
|
|
$
|
6,109
|
|
|
$
|
6,763
|
|
|
Purchases
|
|
—
|
|
|
1,750
|
|
|
1,750
|
|
|||
|
Total realized and unrealized gains (losses) and amortization included in earnings, net
|
|
122
|
|
|
(6
|
)
|
|
116
|
|
|||
|
Transfers out of Level 3
|
|
—
|
|
|
(1,768
|
)
|
|
(1,768
|
)
|
|||
|
Ending balance
|
|
$
|
776
|
|
|
$
|
6,085
|
|
|
$
|
6,861
|
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||
|
|
|
Three months ended June 30, 2016
|
||||||||||
|
|
|
Debt instruments
|
|
Private and unlisted equity securities
(1)
|
|
Total
|
||||||
|
|
|
($ in thousands)
|
||||||||||
|
Beginning balance
|
|
$
|
496
|
|
|
$
|
5,931
|
|
|
$
|
6,427
|
|
|
Total realized and unrealized gains (losses) and amortization included in earnings, net
|
|
90
|
|
|
56
|
|
|
146
|
|
|||
|
Ending balance
|
|
$
|
586
|
|
|
$
|
5,987
|
|
|
$
|
6,573
|
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||
|
|
|
Six months ended June 30, 2016
|
||||||||||
|
|
|
Debt instruments
|
|
Private and unlisted equity securities
|
|
Total
|
||||||
|
|
|
($ in thousands)
|
||||||||||
|
Beginning balance
|
|
$
|
505
|
|
|
$
|
8,452
|
|
|
$
|
8,957
|
|
|
Sales
|
|
—
|
|
|
(2,539
|
)
|
|
(2,539
|
)
|
|||
|
Total realized and unrealized gains (losses) and amortization included in earnings, net
|
|
81
|
|
|
74
|
|
|
155
|
|
|||
|
Ending balance
|
|
$
|
586
|
|
|
$
|
5,987
|
|
|
$
|
6,573
|
|
|
|
|
Cost/amortized cost
|
|
Unrealized gains
|
|
Unrealized losses
|
|
Fair
value |
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Corporate debt – U.S.
|
|
$
|
16,034
|
|
|
$
|
—
|
|
|
$
|
(11,769
|
)
|
|
$
|
4,265
|
|
|
Corporate debt – Non U.S.
|
|
4,869
|
|
|
—
|
|
|
(2,863
|
)
|
|
2,006
|
|
||||
|
Total debt instruments
|
|
$
|
20,903
|
|
|
$
|
—
|
|
|
$
|
(14,632
|
)
|
|
$
|
6,271
|
|
|
|
|
Cost/amortized cost
|
|
Unrealized gains
|
|
Unrealized losses
|
|
Fair
value |
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Corporate debt – U.S.
|
|
$
|
21,294
|
|
|
$
|
6,509
|
|
|
$
|
(5,331
|
)
|
|
$
|
22,472
|
|
|
Corporate debt – Non U.S.
|
|
2,109
|
|
|
—
|
|
|
(2,108
|
)
|
|
1
|
|
||||
|
Total debt instruments
|
|
$
|
23,403
|
|
|
$
|
6,509
|
|
|
$
|
(7,439
|
)
|
|
$
|
22,473
|
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
|
Cost/
amortized cost |
|
Fair
value |
|
Cost/
amortized cost |
|
Fair
value |
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Within one year
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
From one to five years
|
|
17,843
|
|
|
5,445
|
|
|
17,803
|
|
|
19,492
|
|
||||
|
From five to ten years
|
|
2,109
|
|
|
50
|
|
|
4,649
|
|
|
2,327
|
|
||||
|
More than ten years
|
|
951
|
|
|
776
|
|
|
951
|
|
|
654
|
|
||||
|
|
|
$
|
20,903
|
|
|
$
|
6,271
|
|
|
$
|
23,403
|
|
|
$
|
22,473
|
|
|
|
|
Cost
|
|
Unrealized
gains |
|
Unrealized
losses |
|
Fair
value |
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Equities – listed
|
|
$
|
951,792
|
|
|
$
|
136,942
|
|
|
$
|
(51,470
|
)
|
|
$
|
1,037,264
|
|
|
Exchange traded funds
|
|
15,056
|
|
|
1,320
|
|
|
—
|
|
|
16,376
|
|
||||
|
Total equity securities
|
|
$
|
966,848
|
|
|
$
|
138,262
|
|
|
$
|
(51,470
|
)
|
|
$
|
1,053,640
|
|
|
|
|
Cost
|
|
Unrealized
gains |
|
Unrealized
losses |
|
Fair
value |
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Equities – listed
|
|
$
|
753,813
|
|
|
$
|
115,379
|
|
|
$
|
(40,706
|
)
|
|
$
|
828,486
|
|
|
Exchange traded funds
|
|
15,056
|
|
|
459
|
|
|
—
|
|
|
15,515
|
|
||||
|
Total equity securities
|
|
$
|
768,869
|
|
|
$
|
115,838
|
|
|
$
|
(40,706
|
)
|
|
$
|
844,001
|
|
|
|
|
Cost
|
|
Unrealized
gains |
|
Unrealized
losses |
|
Fair
value |
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Commodities
|
|
$
|
103,680
|
|
|
$
|
14,690
|
|
|
$
|
—
|
|
|
$
|
118,370
|
|
|
Private and unlisted equity securities
|
|
14,924
|
|
|
4,896
|
|
|
—
|
|
|
19,820
|
|
||||
|
|
|
$
|
118,604
|
|
|
$
|
19,586
|
|
|
$
|
—
|
|
|
$
|
138,190
|
|
|
|
|
Cost
|
|
Unrealized
gains |
|
Unrealized
losses |
|
Fair
value |
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Commodities
|
|
$
|
130,671
|
|
|
$
|
6,625
|
|
|
$
|
—
|
|
|
$
|
137,296
|
|
|
Private and unlisted equity securities
|
|
14,418
|
|
|
4,375
|
|
|
(26
|
)
|
|
18,767
|
|
||||
|
|
|
$
|
145,089
|
|
|
$
|
11,000
|
|
|
$
|
(26
|
)
|
|
$
|
156,063
|
|
|
|
|
Proceeds
|
|
Unrealized gains
|
|
Unrealized losses
|
|
Fair value
|
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Equities – listed
|
|
$
|
(670,678
|
)
|
|
$
|
34,340
|
|
|
$
|
(148,387
|
)
|
|
$
|
(784,725
|
)
|
|
Sovereign debt – Non U.S.
|
|
(96,230
|
)
|
|
2,241
|
|
|
—
|
|
|
(93,989
|
)
|
||||
|
|
|
$
|
(766,908
|
)
|
|
$
|
36,581
|
|
|
$
|
(148,387
|
)
|
|
$
|
(878,714
|
)
|
|
|
|
Proceeds
|
|
Unrealized gains
|
|
Unrealized losses
|
|
Fair value
|
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Equities – listed
|
|
$
|
(690,270
|
)
|
|
$
|
30,768
|
|
|
$
|
(110,765
|
)
|
|
$
|
(770,267
|
)
|
|
Sovereign debt – Non U.S.
|
|
(96,230
|
)
|
|
6,595
|
|
|
—
|
|
|
(89,635
|
)
|
||||
|
|
|
$
|
(786,500
|
)
|
|
$
|
37,363
|
|
|
$
|
(110,765
|
)
|
|
$
|
(859,902
|
)
|
|
Financial Contracts
|
|
Listing
currency (1) |
|
Notional amount of
underlying instruments |
|
Fair value of net assets
(obligations) on financial contracts |
|||
|
|
|
|
|
($ in thousands)
|
|||||
|
Financial contracts receivable
|
|
|
|
|
|
|
|||
|
Call options
|
|
USD
|
|
50,339
|
|
|
$
|
9,200
|
|
|
Commodity Swaps
|
|
USD
|
|
41,629
|
|
|
2,656
|
|
|
|
Futures
|
|
USD
|
|
2,607
|
|
|
40
|
|
|
|
Interest rate swaps
|
|
JPY
|
|
21,307
|
|
|
189
|
|
|
|
Put options
(2)
|
|
USD
|
|
86,921
|
|
|
3,054
|
|
|
|
Total return swaps – equities
|
|
EUR/RON
|
|
48,300
|
|
|
13,997
|
|
|
|
Warrants and rights on listed equities
|
|
EUR/USD
|
|
69
|
|
|
30
|
|
|
|
Total financial contracts receivable, at fair value
|
|
|
|
|
|
$
|
29,166
|
|
|
|
Financial contracts payable
|
|
|
|
|
|
|
|||
|
Commodity Swaps
|
|
USD
|
|
27,528
|
|
|
$
|
(1,566
|
)
|
|
Forwards
|
|
KRW
|
|
11,019
|
|
|
(283
|
)
|
|
|
Put options
|
|
USD
|
|
22,757
|
|
|
(918
|
)
|
|
|
Total return swaps – equities
|
|
BRL/EUR/GBP/KRW/USD
|
|
65,509
|
|
|
(12,588
|
)
|
|
|
Total financial contracts payable, at fair value
|
|
|
|
|
|
$
|
(15,355
|
)
|
|
|
Financial Contracts
|
|
Listing currency
(1)
|
|
Notional amount of
underlying instruments |
|
Fair value of net assets
(obligations) on financial contracts |
|||
|
|
|
|
|
($ in thousands)
|
|||||
|
Financial contracts receivable
|
|
|
|
|
|
|
|||
|
Call options
|
|
USD
|
|
134,495
|
|
|
$
|
26,508
|
|
|
Commodity Swaps
|
|
USD
|
|
82,009
|
|
|
13,506
|
|
|
|
Interest rate swaps
|
|
JPY
|
|
20,490
|
|
|
218
|
|
|
|
Put options
(2)
|
|
USD
|
|
115,481
|
|
|
6,703
|
|
|
|
Total return swaps – equities
|
|
EUR/GBP/USD
|
|
100,199
|
|
|
29,413
|
|
|
|
Warrants and rights on listed equities
|
|
EUR/USD
|
|
67
|
|
|
33
|
|
|
|
Total financial contracts receivable, at fair value
|
|
|
|
|
|
$
|
76,381
|
|
|
|
Financial contracts payable
|
|
|
|
|
|
|
|||
|
Forwards
|
|
KRW
|
|
6,880
|
|
|
$
|
(118
|
)
|
|
Put options
|
|
USD
|
|
815
|
|
|
(172
|
)
|
|
|
Total return swaps – equities
|
|
EUR/GBP/KRW/RON/USD
|
|
31,257
|
|
|
(1,947
|
)
|
|
|
Total financial contracts payable, at fair value
|
|
|
|
|
|
$
|
(2,237
|
)
|
|
|
Derivatives not designated as hedging instruments
|
|
Location of gains and losses on derivatives recognized in income
|
|
Gain (loss) on derivatives recognized in income
|
||||||||||||||
|
|
|
|
|
Three months ended June 30
|
|
Six months ended June 30
|
||||||||||||
|
|
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
($ in thousands)
|
||||||||||||||
|
Forwards
|
|
Net investment income (loss)
|
|
$
|
(289
|
)
|
|
$
|
13
|
|
|
$
|
334
|
|
|
$
|
(68
|
)
|
|
Futures
|
|
Net investment income (loss)
|
|
110
|
|
|
309
|
|
|
(403
|
)
|
|
1,293
|
|
||||
|
Interest rate swaps
|
|
Net investment income (loss)
|
|
(198
|
)
|
|
—
|
|
|
(93
|
)
|
|
—
|
|
||||
|
Options, warrants, and rights
|
|
Net investment income (loss)
|
|
(4,584
|
)
|
|
555
|
|
|
(12,112
|
)
|
|
(2,248
|
)
|
||||
|
Commodity swaps
|
|
Net investment income (loss)
|
|
(3,746
|
)
|
|
5,846
|
|
|
(10,705
|
)
|
|
281
|
|
||||
|
Total return swaps – equities
|
|
Net investment income (loss)
|
|
(10,593
|
)
|
|
6,885
|
|
|
(282
|
)
|
|
13,804
|
|
||||
|
Total
|
|
|
|
$
|
(19,300
|
)
|
|
$
|
13,608
|
|
|
$
|
(23,261
|
)
|
|
$
|
13,062
|
|
|
2017
|
|
Three months ended June 30
|
|
Six months ended June 30
|
||||||||||||
|
Derivatives not designated as hedging instruments (notional amounts)
|
|
Entered
|
|
Exited
|
|
Entered
|
|
Exited
|
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Forwards
|
|
$
|
164
|
|
|
$
|
—
|
|
|
$
|
3,640
|
|
|
$
|
—
|
|
|
Futures
|
|
2,890
|
|
|
5,818
|
|
|
32,400
|
|
|
29,887
|
|
||||
|
Options, warrants and rights
(1)
|
|
229,999
|
|
|
—
|
|
|
577,917
|
|
|
110,102
|
|
||||
|
Commodity swaps
|
|
2,025
|
|
|
8,406
|
|
|
2,025
|
|
|
16,588
|
|
||||
|
Total return swaps
|
|
11,377
|
|
|
235,806
|
|
|
243,495
|
|
|
296,413
|
|
||||
|
Total
|
|
$
|
246,455
|
|
|
$
|
250,030
|
|
|
$
|
859,477
|
|
|
$
|
452,990
|
|
|
2016
|
|
Three months ended June 30
|
|
Six months ended June 30
|
||||||||||||
|
Derivatives not designated as hedging instruments (notional amounts)
|
|
Entered
|
|
Exited
|
|
Entered
|
|
Exited
|
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Forwards
|
|
$
|
—
|
|
|
$
|
115
|
|
|
$
|
—
|
|
|
$
|
178
|
|
|
Futures
|
|
—
|
|
|
25,456
|
|
|
174,721
|
|
|
195,166
|
|
||||
|
Options, warrants and rights
(1)
|
|
20,206
|
|
|
83,051
|
|
|
153,539
|
|
|
258,702
|
|
||||
|
Commodity swaps
|
|
—
|
|
|
9,651
|
|
|
75,566
|
|
|
64,025
|
|
||||
|
Total return swaps
|
|
567
|
|
|
20,994
|
|
|
2,050
|
|
|
49,265
|
|
||||
|
Total
|
|
$
|
20,773
|
|
|
$
|
139,267
|
|
|
$
|
405,876
|
|
|
$
|
567,336
|
|
|
June 30, 2017
|
|
(i)
|
|
(ii)
|
|
(iii) = (i) - (ii)
|
|
(iv) Gross amounts not offset in the balance sheet
|
|
(v) = (iii) + (iv)
|
||||||||||||||
|
Description
|
|
Gross amounts of recognized assets (liabilities)
|
|
Gross amounts offset in the balance sheet
|
|
Net amounts of assets (liabilities) presented in the balance sheet
|
|
Financial instruments available for offset
|
|
Cash collateral (received) pledged
|
|
Net amount of asset (liability)
|
||||||||||||
|
|
|
($ in thousands)
|
||||||||||||||||||||||
|
Financial contracts receivable
|
|
$
|
29,166
|
|
|
$
|
—
|
|
|
$
|
29,166
|
|
|
$
|
(10,397
|
)
|
|
$
|
(11,846
|
)
|
|
$
|
6,923
|
|
|
Financial contracts payable
|
|
(15,355
|
)
|
|
—
|
|
|
(15,355
|
)
|
|
10,397
|
|
|
4,958
|
|
|
—
|
|
||||||
|
December 31, 2016
|
|
(i)
|
|
(ii)
|
|
(iii) = (i) - (ii)
|
|
(iv) Gross amounts not offset in the balance sheet
|
|
(v) = (iii) + (iv)
|
||||||||||||||
|
Description
|
|
Gross amounts of recognized assets (liabilities)
|
|
Gross amounts offset in the balance sheet
|
|
Net amounts of assets (liabilities) presented in the balance sheet
|
|
Financial instruments available for offset
|
|
Cash collateral (received) pledged
|
|
Net amount of asset (liability)
|
||||||||||||
|
|
|
($ in thousands)
|
||||||||||||||||||||||
|
Financial contracts receivable
|
|
$
|
76,381
|
|
|
$
|
—
|
|
|
$
|
76,381
|
|
|
$
|
(938
|
)
|
|
$
|
(44,572
|
)
|
|
$
|
30,871
|
|
|
Financial contracts payable
|
|
(2,237
|
)
|
|
—
|
|
|
(2,237
|
)
|
|
938
|
|
|
1,299
|
|
|
—
|
|
||||||
|
Consolidated
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
|
|
($ in thousands)
|
||||||
|
Case reserves
|
|
$
|
123,648
|
|
|
$
|
98,815
|
|
|
IBNR
|
|
235,707
|
|
|
207,826
|
|
||
|
Total
|
|
$
|
359,355
|
|
|
$
|
306,641
|
|
|
Consolidated
|
|
2017
|
|
2016
|
||||
|
|
|
($ in thousands)
|
||||||
|
Gross balance at January 1
|
|
$
|
306,641
|
|
|
$
|
305,997
|
|
|
Less: Losses recoverable
|
|
(2,704
|
)
|
|
(3,368
|
)
|
||
|
Net balance at January 1
|
|
303,937
|
|
|
302,629
|
|
||
|
Incurred losses related to:
|
|
|
|
|
||||
|
Current year
|
|
203,922
|
|
|
174,344
|
|
||
|
Prior years
|
|
6,906
|
|
|
27,700
|
|
||
|
Total incurred
|
|
210,828
|
|
|
202,044
|
|
||
|
Paid losses related to:
|
|
|
|
|
||||
|
Current year
|
|
(60,134
|
)
|
|
(57,001
|
)
|
||
|
Prior years
|
|
(99,763
|
)
|
|
(93,002
|
)
|
||
|
Total paid
|
|
(159,897
|
)
|
|
(150,003
|
)
|
||
|
Loss portfolio transfer
|
|
—
|
|
|
(68,704
|
)
|
||
|
Foreign currency revaluation
|
|
1,826
|
|
|
(3,591
|
)
|
||
|
Net balance at June 30
|
|
356,694
|
|
|
282,375
|
|
||
|
Add: Losses recoverable
|
|
2,661
|
|
|
72,328
|
|
||
|
Gross balance at June 30
|
|
$
|
359,355
|
|
|
$
|
354,703
|
|
|
Health
|
|
2017
|
|
2016
|
||||
|
|
|
($ in thousands)
|
||||||
|
Gross balance at January 1
|
|
$
|
18,993
|
|
|
$
|
21,533
|
|
|
Less: Losses recoverable
|
|
—
|
|
|
—
|
|
||
|
Net balance at January 1
|
|
18,993
|
|
|
21,533
|
|
||
|
Incurred losses related to:
|
|
|
|
|
||||
|
Current year
|
|
21,674
|
|
|
20,907
|
|
||
|
Prior years
|
|
(384
|
)
|
|
(266
|
)
|
||
|
Total incurred
|
|
21,290
|
|
|
20,641
|
|
||
|
Paid losses related to:
|
|
|
|
|
||||
|
Current year
|
|
(7,704
|
)
|
|
(7,071
|
)
|
||
|
Prior years
|
|
(14,637
|
)
|
|
(13,725
|
)
|
||
|
Total paid
|
|
(22,341
|
)
|
|
(20,796
|
)
|
||
|
Foreign currency revaluation
|
|
—
|
|
|
—
|
|
||
|
Net balance at June 30
|
|
17,942
|
|
|
21,378
|
|
||
|
Add: Losses recoverable
|
|
—
|
|
|
—
|
|
||
|
Gross balance at June 30
|
|
$
|
17,942
|
|
|
$
|
21,378
|
|
|
|
|
Number of
non-vested restricted shares |
|
Weighted
average grant date fair value |
|||
|
Balance at December 31, 2016
|
|
365,432
|
|
|
$
|
26.76
|
|
|
Granted
|
|
151,795
|
|
|
21.58
|
|
|
|
Vested
|
|
(140,806
|
)
|
|
29.50
|
|
|
|
Forfeited
|
|
(46,319
|
)
|
|
24.61
|
|
|
|
Balance at June 30, 2017
|
|
330,102
|
|
|
$
|
23.52
|
|
|
|
Number of
options |
|
Weighted
average exercise price |
|
Weighted
average grant date fair value |
|
Intrinsic value ($ in millions)
|
|
Weighted
average remaining contractual term |
|||||||
|
Balance at December 31, 2016
|
543,377
|
|
|
$
|
25.40
|
|
|
$
|
10.17
|
|
|
$
|
0.5
|
|
|
4.7 years
|
|
Granted
|
22,750
|
|
|
22.10
|
|
|
10.12
|
|
|
|
|
|
||||
|
Exercised
|
(12,500
|
)
|
|
19.60
|
|
|
10.18
|
|
|
—
|
|
|
|
|||
|
Balance at June 30, 2017
|
553,627
|
|
|
$
|
25.40
|
|
|
$
|
10.17
|
|
|
$
|
0.1
|
|
|
4.6 years
|
|
|
|
Number of
non-vested RSUs |
|
Weighted
average grant date fair value |
|||
|
Balance at December 31, 2016
|
|
15,934
|
|
|
$
|
27.52
|
|
|
Granted
|
|
11,559
|
|
|
21.65
|
|
|
|
Vested
|
|
(4,695
|
)
|
|
32.60
|
|
|
|
Balance at June 30, 2017
|
|
22,798
|
|
|
$
|
23.50
|
|
|
|
|
Facility
|
|
Termination Date
|
|
Notice period required for termination
|
||
|
|
|
($ in thousands)
|
|
|
|
|
||
|
Butterfield Bank (Cayman) Limited
|
|
$
|
100,000
|
|
|
June 30, 2018
|
|
90 days prior to termination date
|
|
Citibank Europe plc
|
|
400,000
|
|
|
October 11, 2018
|
|
120 days prior to termination date
|
|
|
JP Morgan Chase Bank N.A.
|
|
100,000
|
|
|
January 27, 2018
|
|
120 days prior to termination date
|
|
|
|
|
$
|
600,000
|
|
|
|
|
|
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
|
($ in thousands)
|
||||||||||||||||||||||||||
|
Operating lease obligations
|
$
|
310
|
|
|
$
|
388
|
|
|
$
|
155
|
|
|
$
|
155
|
|
|
$
|
58
|
|
|
$
|
—
|
|
|
$
|
1,066
|
|
|
Private equity and limited partnerships
(1)
|
7,568
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,568
|
|
|||||||
|
|
$
|
7,878
|
|
|
$
|
388
|
|
|
$
|
155
|
|
|
$
|
155
|
|
|
$
|
58
|
|
|
$
|
—
|
|
|
$
|
8,634
|
|
|
|
|
Three months ended June 30
|
|
Six months ended June 30
|
||||||||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||||||||||||||
|
Property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
|
$
|
3,563
|
|
|
2.1
|
%
|
|
$
|
6,550
|
|
|
7.1
|
%
|
|
$
|
8,733
|
|
|
2.3
|
%
|
|
$
|
15,301
|
|
|
5.9
|
%
|
|
Motor
|
|
14,695
|
|
|
8.4
|
|
|
8,736
|
|
|
9.5
|
|
|
30,439
|
|
|
8.2
|
|
|
18,100
|
|
|
7.0
|
|
||||
|
Personal
(1)
|
|
20,676
|
|
|
11.8
|
|
|
(14,801
|
)
|
|
(16.1
|
)
|
|
42,249
|
|
|
11.4
|
|
|
8,435
|
|
|
3.3
|
|
||||
|
Total Property
|
|
38,934
|
|
|
22.3
|
|
|
485
|
|
|
0.5
|
|
|
81,421
|
|
|
21.9
|
|
|
41,836
|
|
|
16.2
|
|
||||
|
Casualty
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
General Liability
|
|
8,453
|
|
|
4.8
|
|
|
10,372
|
|
|
11.2
|
|
|
17,951
|
|
|
4.8
|
|
|
18,571
|
|
|
7.2
|
|
||||
|
Motor
|
|
77,458
|
|
|
44.3
|
|
|
51,146
|
|
|
55.5
|
|
|
155,799
|
|
|
41.9
|
|
|
100,712
|
|
|
38.9
|
|
||||
|
Professional
|
|
12,782
|
|
|
7.3
|
|
|
10,786
|
|
|
11.7
|
|
|
27,335
|
|
|
7.3
|
|
|
22,415
|
|
|
8.6
|
|
||||
|
Workers' Compensation
|
|
7,872
|
|
|
4.5
|
|
|
3,591
|
|
|
3.9
|
|
|
18,409
|
|
|
5.0
|
|
|
8,357
|
|
|
3.2
|
|
||||
|
Total Casualty
|
|
106,565
|
|
|
60.9
|
|
|
75,895
|
|
|
82.3
|
|
|
219,494
|
|
|
59.0
|
|
|
150,055
|
|
|
57.9
|
|
||||
|
Specialty
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accident & Health
|
|
11,040
|
|
|
6.3
|
|
|
6,449
|
|
|
7.0
|
|
|
34,779
|
|
|
9.3
|
|
|
33,569
|
|
|
13.0
|
|
||||
|
Financial
|
|
12,978
|
|
|
7.4
|
|
|
4,415
|
|
|
4.8
|
|
|
25,034
|
|
|
6.7
|
|
|
19,797
|
|
|
7.6
|
|
||||
|
Marine
|
|
2,094
|
|
|
1.2
|
|
|
2,164
|
|
|
2.3
|
|
|
4,317
|
|
|
1.2
|
|
|
5,816
|
|
|
2.2
|
|
||||
|
Other
|
|
3,278
|
|
|
1.9
|
|
|
2,829
|
|
|
3.1
|
|
|
7,058
|
|
|
1.9
|
|
|
7,956
|
|
|
3.1
|
|
||||
|
Total Specialty
|
|
29,390
|
|
|
16.8
|
|
|
15,857
|
|
|
17.2
|
|
|
71,188
|
|
|
19.1
|
|
|
67,138
|
|
|
25.9
|
|
||||
|
|
|
$
|
174,889
|
|
|
100.0
|
%
|
|
$
|
92,237
|
|
|
100.0
|
%
|
|
$
|
372,103
|
|
|
100.0
|
%
|
|
$
|
259,029
|
|
|
100.0
|
%
|
|
|
|
Three months ended June 30
|
|
Six months ended June 30
|
||||||||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||||||||||||||
|
U.S. and Caribbean
|
|
$
|
152,014
|
|
|
86.9
|
%
|
|
61,517
|
|
|
66.7
|
%
|
|
$
|
323,772
|
|
|
87.0
|
%
|
|
$
|
192,261
|
|
|
74.2
|
%
|
|
|
Worldwide
(1)
|
|
22,784
|
|
|
13.0
|
%
|
|
29,309
|
|
|
31.8
|
%
|
|
48,078
|
|
|
12.9
|
%
|
|
$
|
63,667
|
|
|
24.6
|
%
|
|||
|
Europe
|
|
91
|
|
|
0.1
|
%
|
|
1,411
|
|
|
1.5
|
%
|
|
237
|
|
|
0.1
|
%
|
|
$
|
3,321
|
|
|
1.3
|
%
|
|||
|
Asia
(2)
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
16
|
|
|
—
|
%
|
|
$
|
(220
|
)
|
|
(0.1
|
)%
|
|||
|
|
|
$
|
174,889
|
|
|
100.0
|
%
|
|
$
|
92,237
|
|
|
100.0
|
%
|
|
$
|
372,103
|
|
|
100.0
|
%
|
|
$
|
259,029
|
|
|
100.0
|
%
|
|
|
●
|
frequency business; and
|
|
|
●
|
severity business.
|
|
•
|
Basic adjusted book value per share;
|
|
•
|
Fully diluted adjusted book value per share; and
|
|
•
|
Net underwriting income (loss).
|
|
|
June 30, 2017
|
|
March 31, 2017
|
|
December 31, 2016
|
|
September 30, 2016
|
|
June 30, 2016
|
||||||||||
|
|
($ in thousands, except per share and share amounts)
|
||||||||||||||||||
|
Numerator for basic adjusted and fully diluted adjusted book value per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total equity (U.S. GAAP)
|
$
|
863,884
|
|
|
$
|
901,163
|
|
|
$
|
891,687
|
|
|
$
|
838,550
|
|
|
$
|
816,246
|
|
|
Less: Non-controlling interest in joint venture
|
(17,147
|
)
|
|
(17,697
|
)
|
|
(17,445
|
)
|
|
(14,345
|
)
|
|
(23,364
|
)
|
|||||
|
Numerator basic adjusted book value per share
|
846,737
|
|
|
883,466
|
|
|
874,242
|
|
|
824,205
|
|
|
792,882
|
|
|||||
|
Add: Proceeds from in-the-money stock options issued and outstanding
|
4,000
|
|
|
4,245
|
|
|
2,120
|
|
|
2,405
|
|
|
3,080
|
|
|||||
|
Numerator for fully diluted adjusted book value per share
|
$
|
850,737
|
|
|
$
|
887,711
|
|
|
$
|
876,362
|
|
|
$
|
826,610
|
|
|
$
|
795,962
|
|
|
Denominator for basic adjusted and fully diluted adjusted book value per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ordinary shares issued and outstanding (denominator for basic adjusted book value per share)
|
37,367,094
|
|
|
37,438,658
|
|
|
37,366,327
|
|
|
37,358,513
|
|
|
37,315,538
|
|
|||||
|
Add: In-the-money stock options and RSUs issued and outstanding
|
217,684
|
|
|
230,184
|
|
|
123,320
|
|
|
144,914
|
|
|
226,528
|
|
|||||
|
Denominator for fully diluted adjusted book value per share
|
37,584,778
|
|
|
37,668,842
|
|
|
37,489,647
|
|
|
37,503,427
|
|
|
37,542,066
|
|
|||||
|
Basic adjusted book value per share
|
$
|
22.66
|
|
|
$
|
23.60
|
|
|
$
|
23.40
|
|
|
$
|
22.06
|
|
|
$
|
21.25
|
|
|
Fully diluted adjusted book value per share
|
22.64
|
|
|
23.57
|
|
|
23.38
|
|
|
22.04
|
|
|
21.20
|
|
|||||
|
|
Three months ended June 30
|
|
Six months ended June 30
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
($ in thousands)
|
||||||||||||||
|
Income (loss) before income tax
|
$
|
(36,314
|
)
|
|
$
|
(64,044
|
)
|
|
$
|
(27,567
|
)
|
|
$
|
(34,398
|
)
|
|
Add (subtract):
|
|
|
|
|
|
|
|
||||||||
|
Investment (income) loss
|
39,149
|
|
|
38,054
|
|
|
27,531
|
|
|
9,619
|
|
||||
|
Other (income) expense
|
(303
|
)
|
|
(282
|
)
|
|
(296
|
)
|
|
(11
|
)
|
||||
|
Corporate expenses
|
2,280
|
|
|
1,784
|
|
|
4,912
|
|
|
3,960
|
|
||||
|
Net underwriting income (loss)
|
$
|
4,812
|
|
|
$
|
(24,488
|
)
|
|
$
|
4,580
|
|
|
$
|
(20,830
|
)
|
|
|
Three months ended June 30
|
|
Six months ended June 30
|
||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||||||||||||||
|
Frequency
|
$
|
163,621
|
|
|
93.6
|
%
|
|
$
|
82,527
|
|
|
89.5
|
%
|
|
$
|
349,794
|
|
|
94.0
|
%
|
|
$
|
235,336
|
|
|
90.9
|
%
|
|
Severity
|
11,268
|
|
|
6.4
|
|
|
9,710
|
|
|
10.5
|
|
|
22,309
|
|
|
6.0
|
|
|
23,693
|
|
|
9.1
|
|
||||
|
Total
|
$
|
174,889
|
|
|
100.0
|
%
|
|
$
|
92,237
|
|
|
100.0
|
%
|
|
$
|
372,103
|
|
|
100.0
|
%
|
|
$
|
259,029
|
|
|
100.0
|
%
|
|
Frequency Gross Premiums Written
|
||||
|
Three months ended June 30, 2017
|
||||
|
Increase (decrease)
($ in millions)
|
|
Line of business
|
|
Explanation
|
|
$32.3
|
|
Motor liability and motor physical damage
|
|
Increase was primarily due to growth in the volume of underlying policies on existing private passenger motor contracts, and to a lesser extent, due to new private passenger contracts entered during the past twelve months.
|
|
$31.1
|
|
Property - Personal
|
|
Increase was primarily attributable to the new homeowners’ property contract entered during the fourth quarter of 2016. In addition, the prior year comparative gross premiums written for personal lines included negative premiums of $18.3 million relating to return premium on Florida homeowners’ property quota share contracts that were terminated during second quarter of 2016.
|
|
$6.7
|
|
Specialty -Financial
|
|
Increase was primarily due to a new financial lines quota share contract and new mortgage insurance contracts bound during the past twelve months. The increase was partially offset by a surety contract that was not renewed during 2017.
|
|
$4.6
|
|
Specialty - Health
|
|
Increase was primarily due to growth in the volume of underlying policies on existing employer medical stop-loss contracts, and to a lesser extent, due to new employer medical stop-loss contracts entered during the past twelve months.
|
|
$4.3
|
|
Casualty -Workers’ Compensation
|
|
Increase was primarily due to new contracts written during the past twelve months.
|
|
Frequency Gross Premiums Written
|
||||
|
Six months ended June 30, 2017
|
||||
|
Increase (decrease)
($ in millions)
|
|
Line of business
|
|
Explanation
|
|
$67.4
|
|
Motor liability and motor physical damage
|
|
Increase was primarily due to growth in the volume of underlying policies on existing private passenger motor contracts, and to a lesser extent, due to new private passenger contracts entered during the past twelve months.
|
|
$10.1
|
|
Casualty -Workers’ Compensation
|
|
Increase was primarily due to new contracts written during the past twelve months.
|
|
$5.9
|
|
Casualty -Professional
|
|
The comparative period’s gross premiums written included reversal of premiums relating to a solicitors’ professional indemnity contract that was terminated in 2016. Excluding this contract, the professional line gross premiums written increased by $0.8 million relating to the renewal of existing contracts.
|
|
$26.6
|
|
Property - Personal
|
|
Increase was primarily attributable to the new homeowners’ property contract entered during the fourth quarter of 2016. In addition, the prior year comparative gross premiums written for personal lines included negative premiums of $5.6 million relating to return premium on Florida homeowners’ property quota share contracts that were terminated during second quarter of 2016.
|
|
Severity Gross Premiums Written
|
||||
|
Three months ended June 30, 2017
|
||||
|
Increase (decrease)
($ in millions)
|
|
Line of business
|
|
Explanation
|
|
$2.2
|
|
Property - Personal
|
|
Increase was primarily due to new excess of loss catastrophe contracts written during the period.
|
|
$1.9
|
|
Financial
|
|
Increase was primarily due to to a new liability contract bound during the fourth quarter of 2016.
|
|
$(1.4)
|
|
General Liability
|
|
Decrease was primarily due to revised premium estimate on a casualty general liability contract.
|
|
$(1.4)
|
|
Multi-line
|
|
Decrease in current period was a result of the prior comparative period included additional premiums of $1.4 million triggered by a large loss reported on a multi-line casualty clash contract.
|
|
Severity Gross Premiums Written
|
||||
|
Six months ended June 30, 2017
|
||||
|
Increase (decrease)
($ in millions)
|
|
Line of business
|
|
Explanation
|
|
$(3.4)
|
|
Specialty - Marine & Other
|
|
Decrease in premiums relating to an excess of loss contract not renewed during 2017.
|
|
$(2.6)
|
|
General Liability
|
|
Decrease was primarily due to revised premium estimate on a casualty general liability contract.
|
|
$(1.4)
|
|
Multi-line
|
|
Decrease in current period was a result of the prior comparative period included additional premiums of $1.4 million triggered by a large loss reported on a multi-line casualty clash contract.
|
|
$2.2
|
|
Property - Personal
|
|
Increase was primarily due to new excess of loss catastrophe contracts written during the period.
|
|
$3.9
|
|
Financial
|
|
Increase was primarily due to to a new liability contract bound during the fourth quarter of 2016.
|
|
|
Three months ended June 30
|
|
Six months ended June 30
|
||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||||||||||||||
|
Frequency
|
$
|
161,098
|
|
|
93.5
|
%
|
|
$
|
80,504
|
|
|
90.7
|
%
|
|
$
|
344,808
|
|
|
94.2
|
%
|
|
$
|
231,207
|
|
|
91.2
|
%
|
|
Severity
|
11,268
|
|
|
6.5
|
|
|
8,211
|
|
|
9.3
|
|
|
21,346
|
|
|
5.8
|
|
|
22,193
|
|
|
8.8
|
|
||||
|
Total
|
$
|
172,366
|
|
|
100.0
|
%
|
|
$
|
88,715
|
|
|
100.0
|
%
|
|
$
|
366,154
|
|
|
100.0
|
%
|
|
$
|
253,400
|
|
|
100.0
|
%
|
|
|
Three months ended June 30
|
|
Six months ended June 30
|
||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||||||||||||||
|
Frequency
|
$
|
151,048
|
|
|
94.2
|
%
|
|
$
|
115,236
|
|
|
91.8
|
%
|
|
$
|
295,022
|
|
|
94.5
|
%
|
|
$
|
243,563
|
|
|
92.4
|
%
|
|
Severity
|
9,276
|
|
|
5.8
|
|
|
10,346
|
|
|
8.2
|
|
|
17,204
|
|
|
5.5
|
|
|
20,131
|
|
|
7.6
|
|
||||
|
Total
|
$
|
160,324
|
|
|
100.0
|
%
|
|
$
|
125,582
|
|
|
100.0
|
%
|
|
$
|
312,226
|
|
|
100.0
|
%
|
|
$
|
263,694
|
|
|
100.0
|
%
|
|
Frequency Net Premiums Earned
|
||||
|
Three months ended June 30, 2017
|
||||
|
Increase (decrease)
($ in millions)
|
|
Line of business
|
|
Explanation
|
|
$27.9
|
|
Motor liability and motor physical damage
|
|
Increase was primarily due to growth in the volume of underlying policies on existing private passenger motor contracts, and to a lesser extent, due to new private passenger contracts entered during the past twelve months.
|
|
$4.1
|
|
Property - Personal
|
|
Increase was primarily attributable to the new homeowners’ property contract entered during the fourth quarter of 2016. The increase was partially offset by decreases relating to Florida homeowners’ property quota share contracts that were terminated during second quarter of 2016.
|
|
$3.5
|
|
Specialty -Financial
|
|
Increase was primarily due to a new financial lines quota share contract and mortgage insurance contract bound during the past twelve months. The increase was partially offset by a surety contract that was not renewed during 2017.
|
|
Frequency Net Premiums Earned
|
||||
|
Six months ended June 30, 2017
|
||||
|
Increase (decrease)
($ in millions)
|
|
Line of business
|
|
Explanation
|
|
$43.5
|
|
Motor liability and motor physical damage
|
|
Increase was primarily due to growth in the volume of underlying policies on existing private passenger motor contracts, and to a lesser extent, due to new private passenger contracts entered during the past twelve months.
|
|
$5.5
|
|
Casualty -Workers’ Compensation
|
|
Increase was primarily due to new contracts bound in the last twelve months.
|
|
$6.6
|
|
Specialty -Financial
|
|
Increase was primarily due to a new financial lines quota share contract and mortgage insurance contract bound during the past twelve months. The increase was partially offset by a surety contract that was not renewed during 2017.
|
|
$(4.7)
|
|
Casualty - Professional
|
|
Decrease was primarily due to a solicitors’ professional indemnity contract that was terminated in 2016.
|
|
Severity Net Premiums Earned
|
||||
|
Three months ended June 30, 2017
|
||||
|
Increase (decrease)
($ in millions)
|
|
Line of business
|
|
Explanation
|
|
$(1.4)
|
|
Multi-line
|
|
Decrease in current period was a result of the prior comparative period included additional premiums of $1.4 million triggered by a large loss reported on a multi-line casualty clash contract.
|
|
(0.9)
|
|
Specialty - Marine & Other
|
|
Decrease in premiums relating to an excess of loss contracts not renewed during 2017.
|
|
$1.1
|
|
Financial
|
|
Increase was primarily due to a new liability contract bound during the fourth quarter of 2016.
|
|
Severity Net Premiums Earned
|
||||
|
Three months ended June 30, 2017
|
||||
|
Increase (decrease)
($ in millions)
|
|
Line of business
|
|
Explanation
|
|
$(1.7)
|
|
Specialty - Marine & Other
|
|
Decrease in premiums relating to an excess of loss contracts not renewed during 2017.
|
|
$(1.4)
|
|
Multi-line
|
|
Decrease in current period was a result of the prior comparative period included additional premiums of $1.4 million triggered by a large loss reported on a multi-line casualty clash contract.
|
|
(1.0)
|
|
General Liability
|
|
Decrease in premium estimate on a casualty general liability contract.
|
|
$1.4
|
|
Financial
|
|
Increase relating to a new liability contract bound during the fourth quarter of 2016.
|
|
|
Three months ended June 30
|
|
Six months ended June 30
|
||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||||||||||||||
|
Frequency
|
$
|
103,102
|
|
|
97.3
|
%
|
|
$
|
99,262
|
|
|
89.1
|
%
|
|
$
|
204,635
|
|
|
97.1
|
%
|
|
$
|
186,820
|
|
|
92.5
|
%
|
|
Severity
|
2,914
|
|
|
2.7
|
|
|
12,114
|
|
|
10.9
|
|
|
6,193
|
|
|
2.9
|
|
|
15,224
|
|
|
7.5
|
|
||||
|
Total
|
$
|
106,016
|
|
|
100.0
|
%
|
|
$
|
111,376
|
|
|
100.0
|
%
|
|
$
|
210,828
|
|
|
100.0
|
%
|
|
$
|
202,044
|
|
|
100.0
|
%
|
|
|
Three months ended June 30
|
|
Six months ended June 30
|
||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
|
Frequency
|
68.3
|
%
|
|
86.1
|
%
|
|
69.4
|
%
|
|
76.7
|
%
|
|
Severity
|
31.4
|
%
|
|
117.1
|
%
|
|
36.0
|
%
|
|
75.6
|
%
|
|
Total
|
66.1
|
%
|
|
88.7
|
%
|
|
67.5
|
%
|
|
76.6
|
%
|
|
Notable Frequency Loss Ratio Changes
|
||
|
Three months ended June 30, 2017
|
||
|
Line of business
|
|
Explanation
|
|
General Liability
|
|
Decrease in loss ratio during the second quarter of 2017 due to $19.0 million of losses reported relating to construction defect contracts during the comparative period in 2016.
|
|
Property Personal
|
|
Decrease in loss ratio during the second quarter of 2017 due to lower loss ratio on the recent homeowners’ insurance contracts compared to the Florida homeowners’ insurance contracts which were in-force during the comparative period in 2016.
|
|
Casualty -Professional
|
|
Decrease in loss ratio during the second quarter of 2017 due to adverse loss development relating to a solicitors’ indemnity contract during the comparative period in 2016.
|
|
Notable Severity Loss Ratio Changes
|
||
|
Three months ended June 30, 2017
|
||
|
Line of business
|
|
Explanation
|
|
Property
|
|
Decrease in loss ratio due to lower catastrophe losses during the second quarter of 2017 compared to the Canadian wildfire catastrophe losses during the comparative period in 2016.
|
|
Multi-line
|
|
Decrease in loss ratio during the second quarter of 2017 due to loss reported on an excess of loss contract relating to the U.S. sub-prime crisis during the comparative period in 2016.
|
|
Notable Frequency Loss Ratio Changes
|
||
|
Six months ended June 30, 2017
|
||
|
Line of business
|
|
Explanation
|
|
Property Personal
|
|
Decrease in loss ratio due to lower loss ratio on the current homeowners’ insurance contracts during the period compared to the Florida homeowners’ insurance contracts which were in-force during the comparative period in 2016. Decrease in loss ratio was partially offset by adverse loss development on Florida homeowners’ contracts due to the on-going assignment of benefits issue in Florida.
|
|
General Liability
|
|
Decrease in loss ratio during the period due to $19.0 million of losses relating to the construction defect contracts during the comparative period in 2016.
|
|
Casualty - Professional
|
|
Decrease in loss ratio during the period due to adverse loss development relating to a solicitors’ indemnity contract during the comparative period in 2016.
|
|
Financial
|
|
Increase in loss ratio during the period due to adverse loss development on a surety contract arising from two large claims.
|
|
Motor - Property and Liability
|
|
Increase in loss ratio during the period relating to private passenger motor contract due to increase in loss adjustment expenses on motor claims.
|
|
Specialty Health
|
|
Increase in loss ratio relating to a employer’s medical stop-loss contract due to adverse loss development reported by the cedent during the period.
|
|
Notable Severity Loss Ratio Changes
|
||
|
Six months ended June 30, 2017
|
||
|
Line of business
|
|
Explanation
|
|
Property
|
|
Decrease in loss ratio due to lower catastrophe losses during the period compared to the Canadian wildfire catastrophe losses during the comparative period in 2016.
|
|
Multi-line
|
|
Decrease in loss ratio during the period due to loss reported on an excess of loss contract relating to the U.S. sub-prime crisis during the comparative period in 2016.
|
|
|
Six months ended June 30
|
||||||||||||||||||||||
|
|
|
|
2017
|
|
|
|
|
|
2016
|
|
|
||||||||||||
|
|
Gross
|
|
Ceded
|
|
Net
|
|
Gross
|
|
Ceded
|
|
Net
|
||||||||||||
|
|
($ in thousands)
|
||||||||||||||||||||||
|
Losses paid (recovered)
|
$
|
159,840
|
|
|
$
|
57
|
|
|
$
|
159,897
|
|
|
$
|
150,460
|
|
|
$
|
(457
|
)
|
|
$
|
150,003
|
|
|
Change in loss and loss adjustment expense reserves
|
50,886
|
|
|
45
|
|
|
50,931
|
|
|
52,298
|
|
|
(257
|
)
|
|
52,041
|
|
||||||
|
Total
|
$
|
210,726
|
|
|
$
|
102
|
|
|
$
|
210,828
|
|
|
$
|
202,758
|
|
|
$
|
(714
|
)
|
|
$
|
202,044
|
|
|
|
Three months ended June 30
|
|
Six months ended June 30
|
||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||||||||||||||
|
Frequency
|
$
|
42,707
|
|
|
94.0
|
%
|
|
$
|
33,450
|
|
|
94.3
|
%
|
|
$
|
83,818
|
|
|
94.6
|
%
|
|
$
|
70,028
|
|
|
94.1
|
%
|
|
Severity
|
2,722
|
|
|
6.0
|
|
|
2,034
|
|
|
5.7
|
|
|
4,822
|
|
|
5.4
|
|
|
4,419
|
|
|
5.9
|
|
||||
|
Total
|
$
|
45,429
|
|
|
100.0
|
%
|
|
$
|
35,484
|
|
|
100.0
|
%
|
|
$
|
88,640
|
|
|
100.0
|
%
|
|
$
|
74,447
|
|
|
100.0
|
%
|
|
|
Three months ended June 30
|
|
Six months ended June 30
|
||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
|
Frequency
|
28.3
|
%
|
|
29.0
|
%
|
|
28.4
|
%
|
|
28.8
|
%
|
|
Severity
|
29.3
|
%
|
|
19.7
|
%
|
|
28.0
|
%
|
|
22.0
|
%
|
|
Total
|
28.3
|
%
|
|
28.3
|
%
|
|
28.4
|
%
|
|
28.2
|
%
|
|
Notable Frequency Acquisition Cost Ratio Changes
|
||
|
Three months ended June 30, 2017
|
||
|
Line of business
|
|
Explanation
|
|
Property - Personal
|
|
Decrease in acquisition cost ratio due to lower ceding commission rates on the recent homeowners’ insurance contracts, compared to the Florida homeowners’ contracts which were terminated during 2016.
|
|
Specialty - Health
|
|
Increase in acquisition cost ratio driven by higher professional fees incurred on an employers’ medical stop loss contract.
|
|
Motor
|
|
Increase in acquisition cost ratio due to higher ceding commission rates on the more recent private passenger motor contracts.
|
|
Workers’ Compensation
|
|
Increase in acquisition cost ratio due to higher ceding commission rates on the more recent workers’ compensation contracts.
|
|
Notable Severity Acquisition Cost Ratio Changes
|
||
|
Three months ended June 30, 2017
|
||
|
Line of business
|
|
Explanation
|
|
Financial
|
|
The acquisition cost ratio for the transactional liability business is higher than other severity contracts. By comparison, there was no transactional liability business during the comparable period in 2016.
|
|
Specialty - Marine
|
|
An excess of loss contract written during 2016 had a low acquisition cost ratio which helped reduce the overall severity acquisition cost ratio for the comparative period in 2016. Since this contract was not renewed during 2017, the overall severity acquisition cost ratio increased for the three months ended June 30, 2017.
|
|
Notable Frequency Acquisition Cost Ratio Changes
|
||
|
Six months ended June 30, 2017
|
||
|
Line of business
|
|
Explanation
|
|
Financial
|
|
Increase in acquisition cost ratio as a result of ceding commission rates on the mortgage insurance business being higher than the other financial contracts in force during the comparative 2016 period.
|
|
Motor
|
|
Increase in acquisition cost ratio due to higher ceding commission rates on the recent private passenger motor contracts.
|
|
Professional Liability
|
|
Increase in acquisition cost ratio due to higher ceding commission rates on the casualty contracts renewed during 2017.
|
|
Specialty - Health
|
|
Increase in acquisition cost ratio driven by higher professional fees incurred on an employers’ medical stop loss contract.
|
|
Workers’ Compensation
|
|
Increase in acquisition cost ratio due to higher ceding commission rates on the recent workers’ compensation contracts.
|
|
Property - Personal
|
|
Decrease in acquisition cost ratio due to lower ceding commission rates on the recent homeowners’ insurance contracts, compared to the Florida homeowners’ contracts which were terminated during 2016.
|
|
Notable Severity Acquisition Cost Ratio Changes
|
||
|
Six months ended June 30, 2017
|
||
|
Line of business
|
|
Explanation
|
|
Financial
|
|
The acquisition cost ratio for the transactional liability business is higher than other severity contracts. By comparison, there was no transactional liability business during the comparable period in 2016.
|
|
Specialty - Marine
|
|
An excess of loss contract written during 2016 had a low acquisition cost ratio which had helped reduce the overall severity acquisition cost ratio for the comparative period in 2016. Since this contract was not renewed during 2017, the overall severity acquisition cost ratio increased for the six months ended June 30, 2017.
|
|
|
Three months ended June 30
|
|
Six months ended June 30
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||
|
Underwriting expenses
|
$
|
4,067
|
|
|
$
|
3,210
|
|
|
$
|
8,178
|
|
|
$
|
8,033
|
|
|
Corporate expenses
|
2,280
|
|
|
1,784
|
|
|
4,912
|
|
|
3,960
|
|
||||
|
General and administrative expenses
|
$
|
6,347
|
|
|
$
|
4,994
|
|
|
$
|
13,090
|
|
|
$
|
11,993
|
|
|
|
Three months ended June 30
|
|
Six months ended June 30
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||
|
Realized gains (losses)
|
$
|
19,419
|
|
|
$
|
(73,704
|
)
|
|
$
|
68,386
|
|
|
$
|
(112,315
|
)
|
|
Change in unrealized gains and losses
|
(57,875
|
)
|
|
30,141
|
|
|
(81,253
|
)
|
|
108,841
|
|
||||
|
Investment related foreign exchange gains (losses)
|
(2,803
|
)
|
|
1,802
|
|
|
(9,818
|
)
|
|
(2,310
|
)
|
||||
|
Interest and dividend income, net of withholding taxes
|
10,680
|
|
|
10,032
|
|
|
15,286
|
|
|
14,988
|
|
||||
|
Interest, dividend and other expenses
|
(5,423
|
)
|
|
(5,275
|
)
|
|
(11,488
|
)
|
|
(10,537
|
)
|
||||
|
Investment advisor compensation
|
(3,147
|
)
|
|
(1,050
|
)
|
|
(8,644
|
)
|
|
(8,286
|
)
|
||||
|
Net investment income (loss)
|
$
|
(39,149
|
)
|
|
$
|
(38,054
|
)
|
|
$
|
(27,531
|
)
|
|
$
|
(9,619
|
)
|
|
|
Three months ended June 30
|
|
Six months ended June 30
|
||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
|
Long portfolio gains (losses)
|
0.7
|
%
|
|
(0.8
|
)%
|
|
4.9
|
%
|
|
1.8
|
%
|
|
Short portfolio gains (losses)
|
(2.5
|
)
|
|
(4.1
|
)
|
|
(5.5
|
)
|
|
(4.0
|
)
|
|
Macro gains (losses)
|
(1.3
|
)
|
|
1.6
|
|
|
(1.1
|
)
|
|
2.1
|
|
|
Other income and expenses
1
|
(0.3
|
)
|
|
(0.5
|
)
|
|
(0.8
|
)
|
|
(0.9
|
)
|
|
Gross investment return
|
(3.4
|
)%
|
|
(3.8
|
)%
|
|
(2.5
|
)%
|
|
(1.0
|
)%
|
|
Net investment return
|
(3.4
|
)%
|
|
(3.4
|
)%
|
|
(2.5
|
)%
|
|
(1.0
|
)%
|
|
|
Six months ended June 30
|
|
Six months ended June 30
|
||||||||||||||
|
|
|
|
2017
|
|
|
|
|
|
2016
|
|
|
||||||
|
|
Frequency
|
|
Severity
|
|
Total
|
|
Frequency
|
|
Severity
|
|
Total
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Loss ratio
|
69.4
|
%
|
|
36.0
|
%
|
|
67.5
|
%
|
|
76.7
|
%
|
|
75.6
|
%
|
|
76.6
|
%
|
|
Acquisition cost ratio
|
28.4
|
|
|
28.0
|
|
|
28.4
|
|
|
28.8
|
|
|
22.0
|
|
|
28.2
|
|
|
Composite ratio
|
97.8
|
%
|
|
64.0
|
%
|
|
95.9
|
%
|
|
105.5
|
%
|
|
97.6
|
%
|
|
104.8
|
%
|
|
Underwriting expense ratio
|
|
|
|
|
2.6
|
|
|
|
|
|
|
3.0
|
|
||||
|
Combined ratio
|
|
|
|
|
98.5
|
%
|
|
|
|
|
|
107.8
|
%
|
||||
|
Increase (decrease)
($ in millions)
|
|
Explanation
|
||
|
$(18.9)
|
|
Commodities - Gold
|
|
Decrease primarily due to the reduction of physical gold holdings.
|
|
$(47.2)
|
|
Financial contracts receivable
|
|
Decrease in derivative assets partially due to the decrease in unrealized gains relating to commodity swaps and total return swaps held as of June 30, 2017. The decrease was also partially due to decrease in call options during the period.
|
|
$209.6
|
|
Equities - Listed
|
|
Increase primarily due to acquisition of equity securities.
|
|
$(16.2)
|
|
Corporate debt
|
|
Decrease due to disposal of certain corporate debt instruments.
|
|
•
|
Fluctuations in the share price due to an overall positive investment market;
|
|
•
|
Sudden unexpected changes in the underlying business model of the issuer;
|
|
•
|
Changes in laws and regulations relating to short sales;
|
|
•
|
Press releases and earnings guidance issued by the issuer;
|
|
•
|
A merger or acquisition of the issuer at a price in excess of the current share price;
|
|
•
|
The shares of the issuer becoming difficult to borrow; or
|
|
•
|
A short squeeze.
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
Case
Reserves |
|
IBNR
|
|
Total
|
|
Case
Reserves |
|
IBNR
|
|
Total
|
||||||||||||
|
|
($ in thousands)
|
||||||||||||||||||||||
|
Frequency
|
$
|
104,371
|
|
|
$
|
210,349
|
|
|
$
|
314,720
|
|
|
$
|
81,676
|
|
|
$
|
183,134
|
|
|
$
|
264,810
|
|
|
Severity
|
19,277
|
|
|
25,358
|
|
|
44,635
|
|
|
17,139
|
|
|
24,692
|
|
|
41,831
|
|
||||||
|
Total
|
$
|
123,648
|
|
|
$
|
235,707
|
|
|
$
|
359,355
|
|
|
$
|
98,815
|
|
|
$
|
207,826
|
|
|
$
|
306,641
|
|
|
|
|
July 1, 2017
|
||||||
|
Zone
|
|
Maximum Single Event Loss
|
|
Maximum Aggregate Loss
|
||||
|
|
|
($ in thousands)
|
||||||
|
United States, Canada and the Caribbean
|
|
$
|
214,312
|
|
|
$
|
252,779
|
|
|
Europe
|
|
107,357
|
|
|
127,567
|
|
||
|
Japan
|
|
107,357
|
|
|
127,567
|
|
||
|
Rest of the world
|
|
107,357
|
|
|
127,567
|
|
||
|
Maximum Aggregate
|
|
214,312
|
|
|
252,779
|
|
||
|
|
|
July 1, 2017
|
||||||
|
|
|
1-in-250 year return period
|
||||||
|
Zone
|
|
Single Event Loss
|
|
Aggregate Loss
|
||||
|
|
|
($ in thousands)
|
||||||
|
United States, Canada and the Caribbean
|
|
$
|
107,275
|
|
|
$
|
122,488
|
|
|
Europe
|
|
28,197
|
|
|
35,392
|
|
||
|
Japan
|
|
7,761
|
|
|
7,986
|
|
||
|
Rest of the world
|
|
7,741
|
|
|
7,838
|
|
||
|
Maximum
|
|
107,275
|
|
|
124,513
|
|
||
|
|
Less than
1 year |
|
1-3 years
|
|
3-5 years
|
|
More than
5 years |
|
Total
|
||||||||||
|
|
($ in thousands)
|
||||||||||||||||||
|
Operating lease obligations
(1)
|
$
|
621
|
|
|
$
|
309
|
|
|
$
|
136
|
|
|
$
|
—
|
|
|
$
|
1,066
|
|
|
Private equity and limited partnerships
(2)
|
7,568
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,568
|
|
|||||
|
Loss and loss adjustment expense reserves
(3)
|
186,883
|
|
|
109,458
|
|
|
34,658
|
|
|
28,356
|
|
|
359,355
|
|
|||||
|
|
$
|
195,072
|
|
|
$
|
109,767
|
|
|
$
|
34,794
|
|
|
$
|
28,356
|
|
|
$
|
367,989
|
|
|
•
|
|
equity price risk;
|
|
•
|
|
commodity price risk;
|
|
•
|
|
foreign currency risk;
|
|
•
|
|
interest rate risk;
|
|
•
|
|
credit risk; and
|
|
•
|
|
political risk.
|
|
|
10% increase in commodity prices
|
|
10% decrease in commodity prices
|
||||||||||
|
Commodity
|
Change in
fair value |
|
Change in fair value as % of investment portfolio
|
|
Change in
fair value |
|
Change in fair value as % of investment portfolio
|
||||||
|
|
($ in thousands)
|
|
|
|
($ in thousands)
|
|
|
||||||
|
Gold
|
$
|
11,576
|
|
|
1.0
|
%
|
|
$
|
(11,576
|
)
|
|
(1.0
|
)%
|
|
Natural Gas
|
4,429
|
|
|
0.4
|
|
|
(4,429
|
)
|
|
(0.4
|
)
|
||
|
Oil
|
2,596
|
|
|
0.2
|
|
|
(2,596
|
)
|
|
(0.2
|
)
|
||
|
Total
|
$
|
18,601
|
|
|
1.6
|
%
|
|
$
|
(18,601
|
)
|
|
(1.6
|
)%
|
|
|
|
|
|
|
|
|
|
||||||
|
|
10% increase in U.S. dollar
|
|
10% decrease in U.S. dollar
|
||||||||||
|
Foreign Currency
|
Change in
fair value |
|
Change in fair value as % of investment portfolio
|
|
Change in
fair value |
|
Change in fair value as % of investment portfolio
|
||||||
|
|
($ in thousands)
|
||||||||||||
|
Chinese Yuan
|
$
|
5,844
|
|
|
0.5
|
%
|
|
$
|
(214
|
)
|
|
—
|
%
|
|
Euro
|
897
|
|
|
0.1
|
|
|
(897
|
)
|
|
(0.1
|
)
|
||
|
Japanese Yen
|
1,497
|
|
|
0.1
|
|
|
(1,497
|
)
|
|
(0.1
|
)
|
||
|
Other
|
(206
|
)
|
|
—
|
|
|
206
|
|
|
—
|
|
||
|
Total
|
$
|
8,032
|
|
|
0.7
|
%
|
|
$
|
(2,402
|
)
|
|
(0.2
|
)%
|
|
|
100 basis point increase
in interest rates |
|
100 basis point decrease
in interest rates |
||||||||||
|
|
Change in
fair value |
|
Change in fair value as % of investment portfolio
|
|
Change in
fair value |
|
Change in fair value as % of investment portfolio
|
||||||
|
|
($ in thousands)
|
||||||||||||
|
Debt instruments
|
$
|
17,198
|
|
|
1.5
|
%
|
|
$
|
(21,243
|
)
|
|
(1.8
|
)%
|
|
Interest rate swaps
|
4,057
|
|
|
0.3
|
|
|
(4,057
|
)
|
|
(0.3
|
)
|
||
|
Net exposure to interest rate risk
|
$
|
21,255
|
|
|
1.8
|
%
|
|
$
|
(25,300
|
)
|
|
(2.1
|
)%
|
|
Issuer Purchases of Equity Securities
|
|||||||||||||
|
Period
|
|
Total Number of Shares Purchased (1)
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1)
|
|
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs (1)
|
|||||
|
April 1 - 30, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
2,000,000
|
|
|
May 1 - 31, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
2,000,000
|
|
|
June 1 - 30, 2017
|
|
109,924
|
|
|
$
|
20.61
|
|
|
109,924
|
|
|
1,890,076
|
|
|
Total
|
|
109,924
|
|
|
|
|
109,924
|
|
|
1,890,076
|
|
||
|
10.1
|
Employment Agreement by and between Greenlight Capital Re, Ltd, Greenlight Reinsurance, Ltd. and Simon Burton dated July 1, 2017 (incorporated by reference to Exhibit 10.1 to the Company's Form 8-K filed on June 2, 2017).
|
|
12.1
|
Ratio of Earnings to Fixed Charges and Preferred Share Dividends
|
|
31.1
|
Certification of the Chief Executive Officer filed hereunder pursuant to Section 302 of the Sarbanes Oxley Act of 2002
|
|
31.2
|
Certification of the Chief Financial Officer filed hereunder pursuant to Section 302 of the Sarbanes Oxley Act of 2002
|
|
32.1
|
Certification of the Chief Executive Officer filed hereunder pursuant to Section 906 of the Sarbanes Oxley Act of 2002 (*)
|
|
32.2
|
Certification of the Chief Financial Officer filed hereunder pursuant to Section 906 of the Sarbanes Oxley Act of 2002 (*)
|
|
101
|
The following materials from the Company’s Quarterly Report on Form 10-Q for the six months ended June 30, 2017 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets; (ii) the Condensed Consolidated Statements of Income; (iii) the Condensed Consolidated Statements of Shareholders’ Equity; (iv) the Condensed Consolidated Statements of Cash Flows; and (v) the Notes to Condensed Consolidated Financial Statements.
|
|
*
|
Furnished herewith.
|
|
|
GREENLIGHT CAPITAL RE, LTD.
|
|
|
|
|
(Registrant)
|
|
|
|
|
By:
|
/s/ SIMON BURTON
|
|
|
|
|
Simon Burton
Chief Executive Officer (principal executive officer) |
|
|
|
|
July 31, 2017
|
|
|
|
|
|
|
|
|
By:
|
/s/ TIM COURTIS
|
|
|
|
|
Tim Courtis
Chief Financial Officer (principal financial and accounting officer) |
|
|
|
|
July 31, 2017
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|