These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the quarterly period ended September 30, 2017
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the transition period from to
|
|
CAYMAN ISLANDS
|
N/A
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. employer identification no.)
|
|
65 MARKET STREET
SUITE 1207, CAMANA BAY
P.O. BOX 31110
GRAND CAYMAN
CAYMAN ISLANDS
|
KY1-1205
|
|
(Address of principal executive offices)
|
(Zip code)
|
|
Class A Ordinary Shares, $0.10 par value
|
31,093,858
|
|
Class B Ordinary Shares, $0.10 par value
|
6,254,895
|
|
(Class)
|
Outstanding as of October 27, 2017
|
|
|
|
Page
|
|
|
Condensed Consolidated Balance Sheets as of September 30, 2017 (unaudited) and December 31, 2016
|
|
|
|
Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2017 and 2016 (unaudited)
|
|
|
|
Condensed Consolidated Statements of Shareholders' Equity for the nine months ended September 30, 2017 and 2016 (unaudited)
|
|
|
|
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2017 and 2016 (unaudited)
|
|
|
|
Notes to the Condensed Consolidated Financial Statements (unaudited)
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
|
(unaudited)
|
|
(audited)
|
||||
|
Assets
|
|
|
|
||||
|
Investments
|
|
|
|
||||
|
Debt instruments, trading, at fair value
|
$
|
1,737
|
|
|
$
|
22,473
|
|
|
Equity securities, trading, at fair value
|
1,195,864
|
|
|
844,001
|
|
||
|
Other investments, at fair value
|
139,165
|
|
|
156,063
|
|
||
|
Total investments
|
1,336,766
|
|
|
1,022,537
|
|
||
|
Cash and cash equivalents
|
31,887
|
|
|
39,858
|
|
||
|
Restricted cash and cash equivalents
|
1,349,989
|
|
|
1,202,651
|
|
||
|
Financial contracts receivable, at fair value
|
20,644
|
|
|
76,381
|
|
||
|
Reinsurance balances receivable
|
294,253
|
|
|
219,126
|
|
||
|
Loss and loss adjustment expenses recoverable
|
18,447
|
|
|
2,704
|
|
||
|
Deferred acquisition costs, net
|
77,241
|
|
|
61,022
|
|
||
|
Unearned premiums ceded
|
6,131
|
|
|
2,377
|
|
||
|
Notes receivable, net
|
29,653
|
|
|
33,734
|
|
||
|
Other assets
|
5,697
|
|
|
4,303
|
|
||
|
Total assets
|
$
|
3,170,708
|
|
|
$
|
2,664,693
|
|
|
Liabilities and equity
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Securities sold, not yet purchased, at fair value
|
$
|
890,001
|
|
|
$
|
859,902
|
|
|
Financial contracts payable, at fair value
|
10,409
|
|
|
2,237
|
|
||
|
Due to prime brokers
|
547,699
|
|
|
319,830
|
|
||
|
Loss and loss adjustment expense reserves
|
445,778
|
|
|
306,641
|
|
||
|
Unearned premium reserves
|
281,618
|
|
|
222,527
|
|
||
|
Reinsurance balances payable
|
76,292
|
|
|
41,415
|
|
||
|
Funds withheld
|
16,487
|
|
|
5,927
|
|
||
|
Other liabilities
|
12,739
|
|
|
14,527
|
|
||
|
Performance compensation payable to related party
|
3,955
|
|
|
—
|
|
||
|
Total liabilities
|
2,284,978
|
|
|
1,773,006
|
|
||
|
Equity
|
|
|
|
||||
|
Preferred share capital (par value $0.10; authorized, 50,000,000; none issued)
|
—
|
|
|
—
|
|
||
|
Ordinary share capital (Class A: par value $0.10; authorized, 100,000,000; issued and outstanding, 31,093,858 (2016: 31,111,432): Class B: par value $0.10; authorized, 25,000,000; issued and outstanding, 6,254,895 (2016: 6,254,895))
|
3,735
|
|
|
3,737
|
|
||
|
Additional paid-in capital
|
501,766
|
|
|
500,337
|
|
||
|
Retained earnings
|
362,004
|
|
|
370,168
|
|
||
|
Shareholders’ equity attributable to shareholders
|
867,505
|
|
|
874,242
|
|
||
|
Non-controlling interest in joint venture
|
18,225
|
|
|
17,445
|
|
||
|
Total equity
|
885,730
|
|
|
891,687
|
|
||
|
Total liabilities and equity
|
$
|
3,170,708
|
|
|
$
|
2,664,693
|
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Gross premiums written
|
$
|
181,588
|
|
|
$
|
128,205
|
|
|
$
|
553,691
|
|
|
$
|
387,234
|
|
|
Gross premiums ceded
|
(7,931
|
)
|
|
(2,119
|
)
|
|
(13,880
|
)
|
|
(7,748
|
)
|
||||
|
Net premiums written
|
173,657
|
|
|
126,086
|
|
|
539,811
|
|
|
379,486
|
|
||||
|
Change in net unearned premium reserves
|
(964
|
)
|
|
(13,294
|
)
|
|
(54,892
|
)
|
|
(3,000
|
)
|
||||
|
Net premiums earned
|
172,693
|
|
|
112,792
|
|
|
484,919
|
|
|
376,486
|
|
||||
|
Net investment income (loss)
|
63,976
|
|
|
32,945
|
|
|
36,445
|
|
|
23,326
|
|
||||
|
Other income (expense), net
|
(520
|
)
|
|
(192
|
)
|
|
(224
|
)
|
|
(181
|
)
|
||||
|
Total revenues
|
236,149
|
|
|
145,545
|
|
|
521,140
|
|
|
399,631
|
|
||||
|
Expenses
|
|
|
|
|
|
|
|
||||||||
|
Loss and loss adjustment expenses incurred, net
|
168,918
|
|
|
81,467
|
|
|
379,746
|
|
|
283,511
|
|
||||
|
Acquisition costs, net
|
38,011
|
|
|
25,844
|
|
|
126,651
|
|
|
100,291
|
|
||||
|
General and administrative expenses
|
8,202
|
|
|
6,937
|
|
|
21,292
|
|
|
18,930
|
|
||||
|
Total expenses
|
215,131
|
|
|
114,248
|
|
|
527,689
|
|
|
402,732
|
|
||||
|
Income (loss) before income tax
|
21,018
|
|
|
31,297
|
|
|
(6,549
|
)
|
|
(3,101
|
)
|
||||
|
Income tax (expense) benefit
|
(65
|
)
|
|
(305
|
)
|
|
109
|
|
|
(251
|
)
|
||||
|
Net income (loss) including non-controlling interest
|
20,953
|
|
|
30,992
|
|
|
(6,440
|
)
|
|
(3,352
|
)
|
||||
|
Loss (income) attributable to non-controlling interest in joint venture
|
(1,078
|
)
|
|
(981
|
)
|
|
(780
|
)
|
|
(963
|
)
|
||||
|
Net income (loss)
|
$
|
19,875
|
|
|
$
|
30,011
|
|
|
$
|
(7,220
|
)
|
|
$
|
(4,315
|
)
|
|
Earnings (loss) per share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.53
|
|
|
$
|
0.80
|
|
|
$
|
(0.20
|
)
|
|
$
|
(0.12
|
)
|
|
Diluted
|
$
|
0.53
|
|
|
$
|
0.80
|
|
|
$
|
(0.20
|
)
|
|
$
|
(0.12
|
)
|
|
Weighted average number of ordinary shares used in the determination of earnings and loss per share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
37,345,985
|
|
|
37,323,575
|
|
|
36,994,969
|
|
|
36,928,283
|
|
||||
|
Diluted
|
37,375,273
|
|
|
37,385,481
|
|
|
37,022,347
|
|
|
36,928,283
|
|
||||
|
|
Ordinary share capital
|
|
Additional paid-in capital
|
|
Retained earnings
|
|
Shareholders' equity attributable to shareholders
|
|
Non-controlling
interest in joint venture |
|
Total equity
|
||||||||||||
|
Balance at December 31, 2015
|
$
|
3,703
|
|
|
$
|
496,401
|
|
|
$
|
325,287
|
|
|
$
|
825,391
|
|
|
$
|
23,382
|
|
|
$
|
848,773
|
|
|
Issue of Class A ordinary shares, net of forfeitures
|
33
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|
—
|
|
|
33
|
|
||||||
|
Share-based compensation expense, net of forfeitures
|
—
|
|
|
3,096
|
|
|
—
|
|
|
3,096
|
|
|
—
|
|
|
3,096
|
|
||||||
|
Non-controlling interest contribution into (withdrawal from) joint venture, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,000
|
)
|
|
(10,000
|
)
|
||||||
|
Income (loss) attributable to non-controlling interest in joint venture
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
963
|
|
|
963
|
|
||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
(4,315
|
)
|
|
(4,315
|
)
|
|
—
|
|
|
(4,315
|
)
|
||||||
|
Balance at September 30, 2016
|
$
|
3,736
|
|
|
$
|
499,497
|
|
|
$
|
320,972
|
|
|
$
|
824,205
|
|
|
$
|
14,345
|
|
|
$
|
838,550
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balance at December 31, 2016
|
$
|
3,737
|
|
|
$
|
500,337
|
|
|
$
|
370,168
|
|
|
$
|
874,242
|
|
|
$
|
17,445
|
|
|
$
|
891,687
|
|
|
Issue of Class A ordinary shares, net of forfeitures
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
||||||
|
Repurchase of Class A ordinary shares
|
(14
|
)
|
|
(1,861
|
)
|
|
(944
|
)
|
|
(2,819
|
)
|
|
—
|
|
|
(2,819
|
)
|
||||||
|
Share-based compensation expense, net of forfeitures
|
—
|
|
|
3,290
|
|
|
—
|
|
|
3,290
|
|
|
—
|
|
|
3,290
|
|
||||||
|
Income (loss) attributable to non-controlling interest in joint venture
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
780
|
|
|
780
|
|
||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
(7,220
|
)
|
|
(7,220
|
)
|
|
—
|
|
|
(7,220
|
)
|
||||||
|
Balance at September 30, 2017
|
$
|
3,735
|
|
|
$
|
501,766
|
|
|
$
|
362,004
|
|
|
$
|
867,505
|
|
|
$
|
18,225
|
|
|
$
|
885,730
|
|
|
|
Nine months ended September 30
|
||||||
|
|
2017
|
|
2016
|
||||
|
Cash provided by (used in) operating activities
|
|
|
|
||||
|
Net income (loss)
|
$
|
(7,220
|
)
|
|
$
|
(4,315
|
)
|
|
Adjustments to reconcile net income or loss to net cash provided by (used in) operating activities
|
|
|
|
||||
|
Net change in unrealized gains and losses on investments and financial contracts
|
25,462
|
|
|
(158,644
|
)
|
||
|
Net realized (gains) losses on investments and financial contracts
|
(86,746
|
)
|
|
122,015
|
|
||
|
Foreign exchange (gains) losses on cash and investments
|
6,109
|
|
|
7,087
|
|
||
|
Income (loss) attributable to non-controlling interest in joint venture
|
780
|
|
|
963
|
|
||
|
Share-based compensation expense, net of forfeitures
|
3,302
|
|
|
3,129
|
|
||
|
Depreciation expense
|
275
|
|
|
298
|
|
||
|
Net change in
|
|
|
|
||||
|
Reinsurance balances receivable
|
(75,127
|
)
|
|
(39,485
|
)
|
||
|
Loss and loss adjustment expenses recoverable
|
(15,743
|
)
|
|
148
|
|
||
|
Deferred acquisition costs, net
|
(16,219
|
)
|
|
4,005
|
|
||
|
Unearned premiums ceded
|
(3,754
|
)
|
|
120
|
|
||
|
Other assets
|
(1,669
|
)
|
|
1,688
|
|
||
|
Loss and loss adjustment expense reserves
|
139,137
|
|
|
(23,056
|
)
|
||
|
Unearned premium reserves
|
59,091
|
|
|
1,881
|
|
||
|
Reinsurance balances payable
|
34,877
|
|
|
14,789
|
|
||
|
Funds withheld
|
10,560
|
|
|
(1,213
|
)
|
||
|
Other liabilities
|
(1,788
|
)
|
|
99
|
|
||
|
Performance compensation payable to related party
|
3,955
|
|
|
2,413
|
|
||
|
Net cash provided by (used in) operating activities
|
75,282
|
|
|
(68,078
|
)
|
||
|
Investing activities
|
|
|
|
||||
|
Purchases of investments, trading
|
(898,573
|
)
|
|
(1,057,656
|
)
|
||
|
Sales of investments, trading
|
772,588
|
|
|
1,116,738
|
|
||
|
Payments for financial contracts
|
(19,939
|
)
|
|
(54,557
|
)
|
||
|
Proceeds from financial contracts
|
68,323
|
|
|
14,834
|
|
||
|
Securities sold, not yet purchased
|
972,991
|
|
|
570,172
|
|
||
|
Dispositions of securities sold, not yet purchased
|
(1,054,357
|
)
|
|
(705,503
|
)
|
||
|
Change in due to prime brokers
|
227,869
|
|
|
2,258
|
|
||
|
Change in restricted cash and cash equivalents, net
|
(155,620
|
)
|
|
132,209
|
|
||
|
Change in notes receivable, net
|
4,081
|
|
|
(8,956
|
)
|
||
|
Non-controlling interest withdrawal from joint venture, net
|
—
|
|
|
(10,000
|
)
|
||
|
Net cash provided by (used in) investing activities
|
(82,637
|
)
|
|
(461
|
)
|
||
|
Financing activities
|
|
|
|
||||
|
Repurchase of Class A ordinary shares
|
(2,819
|
)
|
|
—
|
|
||
|
Net cash provided by (used in) financing activities
|
(2,819
|
)
|
|
—
|
|
||
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
2,203
|
|
|
(4,460
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
(7,971
|
)
|
|
(72,999
|
)
|
||
|
Cash and cash equivalents at beginning of the period
|
39,858
|
|
|
112,162
|
|
||
|
Cash and cash equivalents at end of the period
|
$
|
31,887
|
|
|
$
|
39,163
|
|
|
Supplementary information
|
|
|
|
||||
|
Interest paid in cash
|
$
|
5,875
|
|
|
$
|
7,602
|
|
|
Interest received in cash
|
2,725
|
|
|
6,582
|
|
||
|
Income tax paid in cash
|
—
|
|
|
—
|
|
||
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
|
Weighted average shares outstanding - basic
|
37,345,985
|
|
|
37,323,575
|
|
|
36,994,969
|
|
|
36,928,283
|
|
|
Effect of dilutive employee and director share-based awards
|
29,288
|
|
|
61,906
|
|
|
27,378
|
|
|
—
|
|
|
Weighted average shares outstanding - diluted
|
37,375,273
|
|
|
37,385,481
|
|
|
37,022,347
|
|
|
36,928,283
|
|
|
Anti-dilutive stock options outstanding
|
358,741
|
|
|
435,991
|
|
|
351,074
|
|
|
435,991
|
|
|
Participating securities excluded from calculation of loss per share
|
—
|
|
|
—
|
|
|
332,134
|
|
|
365,432
|
|
|
|
|
Fair value measurements as of September 30, 2017
|
||||||||||||||
|
Description
|
|
Quoted prices in
active markets (Level 1) |
|
Significant other
observable inputs (Level 2) |
|
Significant
unobservable inputs (Level 3) |
|
Total
|
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Debt instruments
|
|
$
|
—
|
|
|
$
|
903
|
|
|
$
|
834
|
|
|
$
|
1,737
|
|
|
Listed equity securities
|
|
1,178,079
|
|
|
17,785
|
|
|
—
|
|
|
1,195,864
|
|
||||
|
Commodities
|
|
119,349
|
|
|
—
|
|
|
—
|
|
|
119,349
|
|
||||
|
Private and unlisted equity securities
|
|
—
|
|
|
—
|
|
|
6,127
|
|
|
6,127
|
|
||||
|
|
|
$
|
1,297,428
|
|
|
$
|
18,688
|
|
|
$
|
6,961
|
|
|
$
|
1,323,077
|
|
|
Private equity funds measured at net asset value
(1)
|
|
|
|
|
|
|
|
13,689
|
|
|||||||
|
Total investments
|
|
|
|
|
|
|
|
$
|
1,336,766
|
|
||||||
|
Financial contracts receivable
|
|
$
|
16
|
|
|
$
|
20,628
|
|
|
$
|
—
|
|
|
$
|
20,644
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Listed equity securities, sold not yet purchased
|
|
$
|
(792,632
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(792,632
|
)
|
|
Debt instruments, sold not yet purchased
|
|
—
|
|
|
(97,369
|
)
|
|
—
|
|
|
(97,369
|
)
|
||||
|
Total securities sold, not yet purchased
|
|
$
|
(792,632
|
)
|
|
$
|
(97,369
|
)
|
|
$
|
—
|
|
|
$
|
(890,001
|
)
|
|
Financial contracts payable
|
|
$
|
(34
|
)
|
|
$
|
(10,375
|
)
|
|
$
|
—
|
|
|
$
|
(10,409
|
)
|
|
|
|
Fair value measurements as of December 31, 2016
|
||||||||||||||
|
Description
|
|
Quoted prices in
active markets (Level 1) |
|
Significant other
observable inputs (Level 2) |
|
Significant
unobservable inputs (Level 3) |
|
Total
|
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Debt instruments
|
|
$
|
—
|
|
|
$
|
21,819
|
|
|
$
|
654
|
|
|
$
|
22,473
|
|
|
Listed equity securities
|
|
823,421
|
|
|
20,580
|
|
|
—
|
|
|
844,001
|
|
||||
|
Commodities
|
|
137,296
|
|
|
—
|
|
|
—
|
|
|
137,296
|
|
||||
|
Private and unlisted equity securities
|
|
—
|
|
|
—
|
|
|
6,109
|
|
|
6,109
|
|
||||
|
|
|
$
|
960,717
|
|
|
$
|
42,399
|
|
|
$
|
6,763
|
|
|
$
|
1,009,879
|
|
|
Private equity funds measured at net asset value
(1)
|
|
|
|
|
|
|
|
12,658
|
|
|||||||
|
Total investments
|
|
|
|
|
|
|
|
$
|
1,022,537
|
|
||||||
|
Financial contracts receivable
|
|
$
|
20
|
|
|
$
|
76,361
|
|
|
$
|
—
|
|
|
$
|
76,381
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Listed equity securities, sold not yet purchased
|
|
$
|
(770,267
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(770,267
|
)
|
|
Debt instruments, sold not yet purchased
|
|
—
|
|
|
(89,635
|
)
|
|
—
|
|
|
(89,635
|
)
|
||||
|
Total securities sold, not yet purchased
|
|
$
|
(770,267
|
)
|
|
$
|
(89,635
|
)
|
|
$
|
—
|
|
|
$
|
(859,902
|
)
|
|
Financial contracts payable
|
|
$
|
—
|
|
|
$
|
(2,237
|
)
|
|
$
|
—
|
|
|
$
|
(2,237
|
)
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||
|
|
|
Three months ended September 30, 2017
|
||||||||||
|
|
|
Debt instruments
|
|
Private and unlisted equity securities
|
|
Total
|
||||||
|
|
|
($ in thousands)
|
||||||||||
|
Beginning balance
|
|
$
|
776
|
|
|
$
|
6,085
|
|
|
$
|
6,861
|
|
|
Total realized and unrealized gains (losses) and amortization included in earnings, net
|
|
58
|
|
|
42
|
|
|
100
|
|
|||
|
Ending balance
|
|
$
|
834
|
|
|
$
|
6,127
|
|
|
$
|
6,961
|
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||
|
|
|
Nine months ended September 30, 2017
|
||||||||||
|
|
|
Debt instruments
|
|
Private and unlisted equity securities
|
|
Total
|
||||||
|
|
|
($ in thousands)
|
||||||||||
|
Beginning balance
|
|
$
|
654
|
|
|
$
|
6,109
|
|
|
$
|
6,763
|
|
|
Purchases
|
|
—
|
|
|
1,750
|
|
|
1,750
|
|
|||
|
Total realized and unrealized gains (losses) and amortization included in earnings, net
|
|
180
|
|
|
36
|
|
|
216
|
|
|||
|
Transfers out of Level 3
|
|
—
|
|
|
(1,768
|
)
|
|
(1,768
|
)
|
|||
|
Ending balance
|
|
$
|
834
|
|
|
$
|
6,127
|
|
|
$
|
6,961
|
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||
|
|
|
Three months ended September 30, 2016
|
||||||||||
|
|
|
Debt instruments
|
|
Private and unlisted equity securities
|
|
Total
|
||||||
|
|
|
($ in thousands)
|
||||||||||
|
Beginning balance
|
|
$
|
586
|
|
|
$
|
5,987
|
|
|
$
|
6,573
|
|
|
Total realized and unrealized gains (losses) and amortization included in earnings, net
|
|
56
|
|
|
124
|
|
|
180
|
|
|||
|
Ending balance
|
|
$
|
642
|
|
|
$
|
6,111
|
|
|
$
|
6,753
|
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||
|
|
|
Nine months ended September 30, 2016
|
||||||||||
|
|
|
Debt instruments
|
|
Private and unlisted equity securities
|
|
Total
|
||||||
|
|
|
($ in thousands)
|
||||||||||
|
Beginning balance
|
|
$
|
505
|
|
|
$
|
8,452
|
|
|
$
|
8,957
|
|
|
Sales
|
|
—
|
|
|
(2,539
|
)
|
|
(2,539
|
)
|
|||
|
Total realized and unrealized gains (losses) and amortization included in earnings, net
|
|
137
|
|
|
198
|
|
|
335
|
|
|||
|
Ending balance
|
|
$
|
642
|
|
|
$
|
6,111
|
|
|
$
|
6,753
|
|
|
|
|
Cost/amortized cost
|
|
Unrealized gains
|
|
Unrealized losses
|
|
Fair
value |
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Corporate debt – U.S.
|
|
$
|
8,508
|
|
|
$
|
—
|
|
|
$
|
(6,874
|
)
|
|
$
|
1,634
|
|
|
Corporate debt – Non U.S.
|
|
2,109
|
|
|
—
|
|
|
(2,006
|
)
|
|
103
|
|
||||
|
Total debt instruments
|
|
$
|
10,617
|
|
|
$
|
—
|
|
|
$
|
(8,880
|
)
|
|
$
|
1,737
|
|
|
|
|
Cost/amortized cost
|
|
Unrealized gains
|
|
Unrealized losses
|
|
Fair
value |
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Corporate debt – U.S.
|
|
$
|
21,294
|
|
|
$
|
6,509
|
|
|
$
|
(5,331
|
)
|
|
$
|
22,472
|
|
|
Corporate debt – Non U.S.
|
|
2,109
|
|
|
—
|
|
|
(2,108
|
)
|
|
1
|
|
||||
|
Total debt instruments
|
|
$
|
23,403
|
|
|
$
|
6,509
|
|
|
$
|
(7,439
|
)
|
|
$
|
22,473
|
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
|
Cost/
amortized cost |
|
Fair
value |
|
Cost/
amortized cost |
|
Fair
value |
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Within one year
|
|
$
|
6,106
|
|
|
$
|
741
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
From one to five years
|
|
1,451
|
|
|
59
|
|
|
17,803
|
|
|
19,492
|
|
||||
|
From five to ten years
|
|
2,109
|
|
|
103
|
|
|
4,649
|
|
|
2,327
|
|
||||
|
More than ten years
|
|
951
|
|
|
834
|
|
|
951
|
|
|
654
|
|
||||
|
|
|
$
|
10,617
|
|
|
$
|
1,737
|
|
|
$
|
23,403
|
|
|
$
|
22,473
|
|
|
|
|
Cost
|
|
Unrealized
gains |
|
Unrealized
losses |
|
Fair
value |
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Equities – listed
|
|
$
|
1,013,956
|
|
|
$
|
214,617
|
|
|
$
|
(49,737
|
)
|
|
$
|
1,178,836
|
|
|
Exchange traded funds
|
|
15,056
|
|
|
1,972
|
|
|
—
|
|
|
17,028
|
|
||||
|
Total equity securities
|
|
$
|
1,029,012
|
|
|
$
|
216,589
|
|
|
$
|
(49,737
|
)
|
|
$
|
1,195,864
|
|
|
|
|
Cost
|
|
Unrealized
gains |
|
Unrealized
losses |
|
Fair
value |
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Equities – listed
|
|
$
|
753,813
|
|
|
$
|
115,379
|
|
|
$
|
(40,706
|
)
|
|
$
|
828,486
|
|
|
Exchange traded funds
|
|
15,056
|
|
|
459
|
|
|
—
|
|
|
15,515
|
|
||||
|
Total equity securities
|
|
$
|
768,869
|
|
|
$
|
115,838
|
|
|
$
|
(40,706
|
)
|
|
$
|
844,001
|
|
|
|
|
Cost
|
|
Unrealized
gains |
|
Unrealized
losses |
|
Fair
value |
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Commodities
|
|
$
|
101,184
|
|
|
$
|
18,165
|
|
|
$
|
—
|
|
|
$
|
119,349
|
|
|
Private and unlisted equity securities
|
|
14,801
|
|
|
5,015
|
|
|
—
|
|
|
19,816
|
|
||||
|
|
|
$
|
115,985
|
|
|
$
|
23,180
|
|
|
$
|
—
|
|
|
$
|
139,165
|
|
|
|
|
Cost
|
|
Unrealized
gains |
|
Unrealized
losses |
|
Fair
value |
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Commodities
|
|
$
|
130,671
|
|
|
$
|
6,625
|
|
|
$
|
—
|
|
|
$
|
137,296
|
|
|
Private and unlisted equity securities
|
|
14,418
|
|
|
4,375
|
|
|
(26
|
)
|
|
18,767
|
|
||||
|
|
|
$
|
145,089
|
|
|
$
|
11,000
|
|
|
$
|
(26
|
)
|
|
$
|
156,063
|
|
|
|
|
Proceeds
|
|
Unrealized gains
|
|
Unrealized losses
|
|
Fair value
|
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Equities – listed
|
|
$
|
(646,419
|
)
|
|
$
|
27,120
|
|
|
$
|
(173,333
|
)
|
|
$
|
(792,632
|
)
|
|
Sovereign debt – Non U.S.
|
|
(96,230
|
)
|
|
—
|
|
|
(1,139
|
)
|
|
(97,369
|
)
|
||||
|
|
|
$
|
(742,649
|
)
|
|
$
|
27,120
|
|
|
$
|
(174,472
|
)
|
|
$
|
(890,001
|
)
|
|
|
|
Proceeds
|
|
Unrealized gains
|
|
Unrealized losses
|
|
Fair value
|
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Equities – listed
|
|
$
|
(690,270
|
)
|
|
$
|
30,768
|
|
|
$
|
(110,765
|
)
|
|
$
|
(770,267
|
)
|
|
Sovereign debt – Non U.S.
|
|
(96,230
|
)
|
|
6,595
|
|
|
—
|
|
|
(89,635
|
)
|
||||
|
|
|
$
|
(786,500
|
)
|
|
$
|
37,363
|
|
|
$
|
(110,765
|
)
|
|
$
|
(859,902
|
)
|
|
Financial Contracts
|
|
Listing
currency (1) |
|
Notional amount of
underlying instruments |
|
Fair value of net assets
(obligations) on financial contracts |
|||
|
|
|
|
|
($ in thousands)
|
|||||
|
Financial contracts receivable
|
|
|
|
|
|
|
|||
|
Call options
|
|
USD
|
|
14,008
|
|
|
$
|
887
|
|
|
Commodity Swaps
|
|
USD
|
|
34,190
|
|
|
2,392
|
|
|
|
Interest rate swaps
|
|
JPY
|
|
21,286
|
|
|
302
|
|
|
|
Put options
(2)
|
|
USD
|
|
1,363
|
|
|
8
|
|
|
|
Total return swaps – equities
|
|
EUR/RON/USD
|
|
46,686
|
|
|
17,037
|
|
|
|
Warrants and rights on listed equities
|
|
EUR/USD
|
|
52
|
|
|
18
|
|
|
|
Total financial contracts receivable, at fair value
|
|
|
|
|
|
$
|
20,644
|
|
|
|
Financial contracts payable
|
|
|
|
|
|
|
|||
|
Commodity Swaps
|
|
USD
|
|
17,833
|
|
|
$
|
(104
|
)
|
|
Forwards
|
|
KRW
|
|
12,611
|
|
|
(124
|
)
|
|
|
Futures
|
|
USD
|
|
5,773
|
|
|
(34
|
)
|
|
|
Put options
|
|
USD
|
|
253
|
|
|
(42
|
)
|
|
|
Total return swaps – equities
|
|
BRL/EUR/GBP/KRW/USD
|
|
57,616
|
|
|
(10,105
|
)
|
|
|
Total financial contracts payable, at fair value
|
|
|
|
|
|
$
|
(10,409
|
)
|
|
|
Financial Contracts
|
|
Listing currency
(1)
|
|
Notional amount of
underlying instruments |
|
Fair value of net assets
(obligations) on financial contracts |
|||
|
|
|
|
|
($ in thousands)
|
|||||
|
Financial contracts receivable
|
|
|
|
|
|
|
|||
|
Call options
|
|
USD
|
|
134,495
|
|
|
$
|
26,508
|
|
|
Commodity Swaps
|
|
USD
|
|
82,009
|
|
|
13,506
|
|
|
|
Interest rate swaps
|
|
JPY
|
|
20,490
|
|
|
218
|
|
|
|
Put options
(2)
|
|
USD
|
|
115,481
|
|
|
6,703
|
|
|
|
Total return swaps – equities
|
|
EUR/GBP/USD
|
|
100,199
|
|
|
29,413
|
|
|
|
Warrants and rights on listed equities
|
|
EUR/USD
|
|
67
|
|
|
33
|
|
|
|
Total financial contracts receivable, at fair value
|
|
|
|
|
|
$
|
76,381
|
|
|
|
Financial contracts payable
|
|
|
|
|
|
|
|||
|
Forwards
|
|
KRW
|
|
6,880
|
|
|
$
|
(118
|
)
|
|
Put options
|
|
USD
|
|
815
|
|
|
(172
|
)
|
|
|
Total return swaps – equities
|
|
EUR/GBP/KRW/RON/USD
|
|
31,257
|
|
|
(1,947
|
)
|
|
|
Total financial contracts payable, at fair value
|
|
|
|
|
|
$
|
(2,237
|
)
|
|
|
Derivatives not designated as hedging instruments
|
|
Location of gains and losses on derivatives recognized in income
|
|
Gain (loss) on derivatives recognized in income
|
||||||||||||||
|
|
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||
|
|
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
($ in thousands)
|
||||||||||||||
|
Forwards
|
|
Net investment income (loss)
|
|
$
|
(28
|
)
|
|
$
|
(116
|
)
|
|
$
|
306
|
|
|
$
|
(184
|
)
|
|
Futures
|
|
Net investment income (loss)
|
|
(77
|
)
|
|
793
|
|
|
(480
|
)
|
|
2,086
|
|
||||
|
Interest rate swaps
|
|
Net investment income (loss)
|
|
113
|
|
|
—
|
|
|
20
|
|
|
—
|
|
||||
|
Options, warrants, and rights
|
|
Net investment income (loss)
|
|
(6,467
|
)
|
|
(2,834
|
)
|
|
(18,579
|
)
|
|
(5,082
|
)
|
||||
|
Commodity swaps
|
|
Net investment income (loss)
|
|
1,794
|
|
|
(1,476
|
)
|
|
(8,911
|
)
|
|
(1,195
|
)
|
||||
|
Total return swaps – equities
|
|
Net investment income (loss)
|
|
12,635
|
|
|
7,769
|
|
|
12,353
|
|
|
21,573
|
|
||||
|
Total
|
|
|
|
$
|
7,970
|
|
|
$
|
4,136
|
|
|
$
|
(15,291
|
)
|
|
$
|
17,198
|
|
|
2017
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||
|
Derivatives not designated as hedging instruments (notional amounts)
|
|
Entered
|
|
Exited
|
|
Entered
|
|
Exited
|
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Forwards
|
|
$
|
1,781
|
|
|
$
|
—
|
|
|
$
|
5,421
|
|
|
$
|
—
|
|
|
Futures
|
|
5,807
|
|
|
2,650
|
|
|
38,207
|
|
|
32,537
|
|
||||
|
Options, warrants and rights
(1)
|
|
372,894
|
|
|
15,840
|
|
|
950,811
|
|
|
125,942
|
|
||||
|
Commodity swaps
|
|
—
|
|
|
17,729
|
|
|
2,025
|
|
|
34,317
|
|
||||
|
Total return swaps
|
|
—
|
|
|
20,147
|
|
|
243,495
|
|
|
316,560
|
|
||||
|
Total
|
|
$
|
380,482
|
|
|
$
|
56,366
|
|
|
$
|
1,239,959
|
|
|
$
|
509,356
|
|
|
2016
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||
|
Derivatives not designated as hedging instruments (notional amounts)
|
|
Entered
|
|
Exited
|
|
Entered
|
|
Exited
|
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Forwards
|
|
$
|
—
|
|
|
$
|
2,950
|
|
|
$
|
—
|
|
|
$
|
3,128
|
|
|
Futures
|
|
1,603,250
|
|
|
1,578,692
|
|
|
1,777,971
|
|
|
1,773,858
|
|
||||
|
Options, warrants and rights
(1)
|
|
215,008
|
|
|
65,625
|
|
|
368,547
|
|
|
324,327
|
|
||||
|
Commodity swaps
|
|
—
|
|
|
6,257
|
|
|
75,566
|
|
|
70,282
|
|
||||
|
Total return swaps
|
|
33,479
|
|
|
10,501
|
|
|
35,529
|
|
|
59,766
|
|
||||
|
Total
|
|
$
|
1,851,737
|
|
|
$
|
1,664,025
|
|
|
$
|
2,257,613
|
|
|
$
|
2,231,361
|
|
|
September 30, 2017
|
|
(i)
|
|
(ii)
|
|
(iii) = (i) - (ii)
|
|
(iv) Gross amounts not offset in the balance sheet
|
|
(v) = (iii) + (iv)
|
||||||||||||||
|
Description
|
|
Gross amounts of recognized assets (liabilities)
|
|
Gross amounts offset in the balance sheet
|
|
Net amounts of assets (liabilities) presented in the balance sheet
|
|
Financial instruments available for offset
|
|
Cash collateral (received) pledged
|
|
Net amount of asset (liability)
|
||||||||||||
|
|
|
($ in thousands)
|
||||||||||||||||||||||
|
Financial contracts receivable
|
|
$
|
20,644
|
|
|
$
|
—
|
|
|
$
|
20,644
|
|
|
$
|
(5,509
|
)
|
|
$
|
(10,695
|
)
|
|
$
|
4,440
|
|
|
Financial contracts payable
|
|
(10,409
|
)
|
|
—
|
|
|
(10,409
|
)
|
|
5,509
|
|
|
4,900
|
|
|
—
|
|
||||||
|
December 31, 2016
|
|
(i)
|
|
(ii)
|
|
(iii) = (i) - (ii)
|
|
(iv) Gross amounts not offset in the balance sheet
|
|
(v) = (iii) + (iv)
|
||||||||||||||
|
Description
|
|
Gross amounts of recognized assets (liabilities)
|
|
Gross amounts offset in the balance sheet
|
|
Net amounts of assets (liabilities) presented in the balance sheet
|
|
Financial instruments available for offset
|
|
Cash collateral (received) pledged
|
|
Net amount of asset (liability)
|
||||||||||||
|
|
|
($ in thousands)
|
||||||||||||||||||||||
|
Financial contracts receivable
|
|
$
|
76,381
|
|
|
$
|
—
|
|
|
$
|
76,381
|
|
|
$
|
(938
|
)
|
|
$
|
(44,572
|
)
|
|
$
|
30,871
|
|
|
Financial contracts payable
|
|
(2,237
|
)
|
|
—
|
|
|
(2,237
|
)
|
|
938
|
|
|
1,299
|
|
|
—
|
|
||||||
|
Consolidated
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
|
|
($ in thousands)
|
||||||
|
Case reserves
|
|
$
|
179,911
|
|
|
$
|
98,815
|
|
|
IBNR
|
|
265,867
|
|
|
207,826
|
|
||
|
Total
|
|
$
|
445,778
|
|
|
$
|
306,641
|
|
|
Consolidated
|
|
2017
|
|
2016
|
||||
|
|
|
($ in thousands)
|
||||||
|
Gross balance at January 1
|
|
$
|
306,641
|
|
|
$
|
305,997
|
|
|
Less: Losses recoverable
|
|
(2,704
|
)
|
|
(3,368
|
)
|
||
|
Net balance at January 1
|
|
303,937
|
|
|
302,629
|
|
||
|
Incurred losses related to:
|
|
|
|
|
||||
|
Current year
|
|
360,102
|
|
|
254,211
|
|
||
|
Prior years
|
|
19,644
|
|
|
29,300
|
|
||
|
Total incurred
|
|
379,746
|
|
|
283,511
|
|
||
|
Paid losses related to:
|
|
|
|
|
||||
|
Current year
|
|
(130,207
|
)
|
|
(126,296
|
)
|
||
|
Prior years
|
|
(128,937
|
)
|
|
(175,126
|
)
|
||
|
Total paid
|
|
(259,144
|
)
|
|
(301,422
|
)
|
||
|
Foreign currency revaluation
|
|
2,792
|
|
|
(4,997
|
)
|
||
|
Net balance at September 30
|
|
427,331
|
|
|
279,721
|
|
||
|
Add: Losses recoverable
|
|
18,447
|
|
|
3,220
|
|
||
|
Gross balance at September 30
|
|
$
|
445,778
|
|
|
$
|
282,941
|
|
|
Health
|
|
2017
|
|
2016
|
||||
|
|
|
($ in thousands)
|
||||||
|
Gross balance at January 1
|
|
$
|
18,993
|
|
|
$
|
21,533
|
|
|
Less: Losses recoverable
|
|
—
|
|
|
—
|
|
||
|
Net balance at January 1
|
|
18,993
|
|
|
21,533
|
|
||
|
Incurred losses related to:
|
|
|
|
|
||||
|
Current year
|
|
33,463
|
|
|
20,907
|
|
||
|
Prior years
|
|
2,949
|
|
|
(266
|
)
|
||
|
Total incurred
|
|
36,412
|
|
|
20,641
|
|
||
|
Paid losses related to:
|
|
|
|
|
||||
|
Current year
|
|
(15,019
|
)
|
|
(9,150
|
)
|
||
|
Prior years
|
|
(18,832
|
)
|
|
(11,646
|
)
|
||
|
Total paid
|
|
(33,851
|
)
|
|
(20,796
|
)
|
||
|
Foreign currency revaluation
|
|
—
|
|
|
—
|
|
||
|
Net balance at September 30
|
|
21,554
|
|
|
21,378
|
|
||
|
Add: Losses recoverable
|
|
—
|
|
|
—
|
|
||
|
Gross balance at September 30
|
|
$
|
21,554
|
|
|
$
|
21,378
|
|
|
•
|
$4.2 million of adverse loss development associated with motor contracts;
|
|
•
|
$3.0 million of adverse loss development associated with specialty health contracts;
|
|
•
|
$2.9 million of adverse loss development relating to Florida homeowners’ insurance contracts, largely driven by “assignment of benefits” issues in the state whereby homeowners assign their rights for filing and settling claims to attorneys and public adjusters; and
|
|
•
|
$2.0 million of adverse loss development due to large claims reported on a surety contract.
|
|
•
|
$19.0 million of losses resulting from the loss portfolio transfer and subsequent novation of the legacy construction defect liabilities;
|
|
•
|
$5.5 million of adverse loss development relating to our Florida homeowners’ insurance contracts as a result of deterioration of sinkhole claims and an increase in the practice of “assignment of benefits” whereby homeowners assign their rights for filing and settling claims to attorneys and public adjusters; and
|
|
•
|
$4.5 million of adverse loss development on an excess of loss contract relating to losses resulting from the U.S. sub-prime crisis.
|
|
|
|
Number of
non-vested restricted shares |
|
Weighted
average grant date fair value |
|||
|
Balance at December 31, 2016
|
|
365,432
|
|
|
$
|
26.76
|
|
|
Granted
|
|
155,351
|
|
|
21.58
|
|
|
|
Vested
|
|
(142,330
|
)
|
|
29.54
|
|
|
|
Forfeited
|
|
(46,319
|
)
|
|
24.61
|
|
|
|
Balance at September 30, 2017
|
|
332,134
|
|
|
$
|
23.45
|
|
|
|
|
2017
|
|
2016
|
||
|
Risk free rate
|
|
2.32
|
%
|
|
1.54
|
%
|
|
Estimated volatility
|
|
31
|
%
|
|
32
|
%
|
|
Expected term (in years)
|
|
10
|
|
|
10
|
|
|
Dividend yield
|
|
0.0
|
%
|
|
0.0
|
%
|
|
Forfeiture rate
|
|
0.0
|
%
|
|
0.0
|
%
|
|
|
Number of
options |
|
Weighted
average exercise price |
|
Weighted
average grant date fair value |
|
Intrinsic value ($ in millions)
|
|
Weighted average remaining contractual term
|
|||||||
|
Balance at December 31, 2016
|
543,377
|
|
|
$
|
25.40
|
|
|
$
|
10.17
|
|
|
$
|
0.5
|
|
|
4.7 years
|
|
Granted
|
522,250
|
|
|
21.25
|
|
|
9.63
|
|
|
|
|
|
||||
|
Exercised
|
(50,000
|
)
|
|
19.60
|
|
|
10.18
|
|
|
0.1
|
|
|
|
|||
|
Balance at September 30, 2017
|
1,015,627
|
|
|
$
|
23.55
|
|
|
$
|
9.89
|
|
|
$
|
0.4
|
|
|
7.1 years
|
|
|
|
Number of
non-vested RSUs |
|
Weighted
average grant date fair value |
|||
|
Balance at December 31, 2016
|
|
15,934
|
|
|
$
|
27.52
|
|
|
Granted
|
|
11,559
|
|
|
21.65
|
|
|
|
Vested
|
|
(4,695
|
)
|
|
32.60
|
|
|
|
Balance at September 30, 2017
|
|
22,798
|
|
|
$
|
23.50
|
|
|
|
|
Facility
|
|
Termination Date
|
|
Notice period required for termination
|
||
|
|
|
($ in thousands)
|
|
|
|
|
||
|
Butterfield Bank (Cayman) Limited
|
|
$
|
100,000
|
|
|
June 30, 2018
|
|
90 days prior to termination date
|
|
Citibank Europe plc
|
|
400,000
|
|
|
October 11, 2018
|
|
120 days prior to termination date
|
|
|
JP Morgan Chase Bank N.A.
|
|
100,000
|
|
|
January 27, 2018
|
|
120 days prior to termination date
|
|
|
|
|
$
|
600,000
|
|
|
|
|
|
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
|
($ in thousands)
|
||||||||||||||||||||||||||
|
Operating lease obligations
|
$
|
154
|
|
|
$
|
388
|
|
|
$
|
155
|
|
|
$
|
155
|
|
|
$
|
58
|
|
|
$
|
—
|
|
|
$
|
910
|
|
|
Private equity and limited partnerships
(1)
|
7,214
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,214
|
|
|||||||
|
|
$
|
7,368
|
|
|
$
|
388
|
|
|
$
|
155
|
|
|
$
|
155
|
|
|
$
|
58
|
|
|
$
|
—
|
|
|
$
|
8,124
|
|
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||||||||||||||
|
Property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
|
$
|
5,336
|
|
|
2.9
|
%
|
|
$
|
6,768
|
|
|
5.3
|
%
|
|
$
|
14,068
|
|
|
2.5
|
%
|
|
$
|
22,068
|
|
|
5.7
|
%
|
|
Motor
|
|
19,772
|
|
|
10.9
|
|
|
10,316
|
|
|
8.1
|
|
|
50,211
|
|
|
9.1
|
|
|
28,416
|
|
|
7.3
|
|
||||
|
Personal
|
|
23,774
|
|
|
13.1
|
|
|
2,872
|
|
|
2.2
|
|
|
66,023
|
|
|
11.9
|
|
|
11,307
|
|
|
2.9
|
|
||||
|
Total Property
|
|
48,882
|
|
|
26.9
|
|
|
19,956
|
|
|
15.6
|
|
|
130,302
|
|
|
23.5
|
|
|
61,791
|
|
|
15.9
|
|
||||
|
Casualty
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
General Liability
|
|
8,003
|
|
|
4.4
|
|
|
5,252
|
|
|
4.1
|
|
|
25,955
|
|
|
4.7
|
|
|
23,824
|
|
|
6.2
|
|
||||
|
Motor
|
|
59,981
|
|
|
33.0
|
|
|
61,226
|
|
|
47.8
|
|
|
215,780
|
|
|
39.0
|
|
|
161,938
|
|
|
41.8
|
|
||||
|
Professional
|
|
10,072
|
|
|
5.6
|
|
|
4,822
|
|
|
3.8
|
|
|
37,407
|
|
|
6.7
|
|
|
27,237
|
|
|
7.0
|
|
||||
|
Workers' Compensation
|
|
14,817
|
|
|
8.2
|
|
|
10,057
|
|
|
7.8
|
|
|
33,226
|
|
|
6.0
|
|
|
18,414
|
|
|
4.8
|
|
||||
|
Total Casualty
|
|
92,873
|
|
|
51.2
|
|
|
81,357
|
|
|
63.5
|
|
|
312,368
|
|
|
56.4
|
|
|
231,413
|
|
|
59.8
|
|
||||
|
Specialty
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accident & Health
|
|
22,608
|
|
|
12.4
|
|
|
11,322
|
|
|
8.8
|
|
|
57,387
|
|
|
10.4
|
|
|
44,891
|
|
|
11.6
|
|
||||
|
Financial
|
|
13,737
|
|
|
7.6
|
|
|
11,387
|
|
|
8.9
|
|
|
38,771
|
|
|
7.0
|
|
|
31,184
|
|
|
8.1
|
|
||||
|
Marine
|
|
1,427
|
|
|
0.8
|
|
|
2,109
|
|
|
1.6
|
|
|
5,743
|
|
|
1.0
|
|
|
7,925
|
|
|
2.0
|
|
||||
|
Other
|
|
2,061
|
|
|
1.1
|
|
|
2,074
|
|
|
1.6
|
|
|
9,120
|
|
|
1.7
|
|
|
10,030
|
|
|
2.6
|
|
||||
|
Total Specialty
|
|
39,833
|
|
|
21.9
|
|
|
26,892
|
|
|
20.9
|
|
|
111,021
|
|
|
20.1
|
|
|
94,030
|
|
|
24.3
|
|
||||
|
|
|
$
|
181,588
|
|
|
100.0
|
%
|
|
$
|
128,205
|
|
|
100.0
|
%
|
|
$
|
553,691
|
|
|
100.0
|
%
|
|
$
|
387,234
|
|
|
100.0
|
%
|
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||||||||||||||
|
U.S. and Caribbean
|
|
$
|
160,173
|
|
|
88.2
|
%
|
|
$
|
111,926
|
|
|
87.3
|
%
|
|
$
|
483,945
|
|
|
87.4
|
%
|
|
$
|
304,187
|
|
|
78.6
|
%
|
|
Worldwide
(1)
|
|
21,237
|
|
|
11.7
|
|
|
13,887
|
|
|
10.8
|
|
|
69,315
|
|
|
12.5
|
|
|
77,554
|
|
|
20.0
|
|
||||
|
Europe
|
|
155
|
|
|
0.1
|
|
|
2,334
|
|
|
1.8
|
|
|
392
|
|
|
0.1
|
|
|
5,655
|
|
|
1.5
|
|
||||
|
Asia
(2)
|
|
23
|
|
|
—
|
|
|
58
|
|
|
0.1
|
|
|
39
|
|
|
—
|
|
|
(162
|
)
|
|
(0.1
|
)
|
||||
|
|
|
$
|
181,588
|
|
|
100.0
|
%
|
|
$
|
128,205
|
|
|
100.0
|
%
|
|
$
|
553,691
|
|
|
100.0
|
%
|
|
$
|
387,234
|
|
|
100.0
|
%
|
|
|
●
|
frequency business; and
|
|
|
●
|
severity business.
|
|
•
|
Basic adjusted book value per share;
|
|
•
|
Fully diluted adjusted book value per share; and
|
|
•
|
Net underwriting income (loss).
|
|
|
September 30, 2017
|
|
June 30, 2017
|
|
March 31, 2017
|
|
December 31, 2016
|
|
September 30, 2016
|
||||||||||
|
|
($ in thousands, except per share and share amounts)
|
||||||||||||||||||
|
Numerator for basic adjusted and fully diluted adjusted book value per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total equity (U.S. GAAP)
|
$
|
885,730
|
|
|
$
|
863,884
|
|
|
$
|
901,163
|
|
|
$
|
891,687
|
|
|
$
|
838,550
|
|
|
Less: Non-controlling interest in joint venture
|
(18,225
|
)
|
|
(17,147
|
)
|
|
(17,697
|
)
|
|
(17,445
|
)
|
|
(14,345
|
)
|
|||||
|
Numerator basic adjusted book value per share
|
867,505
|
|
|
846,737
|
|
|
883,466
|
|
|
874,242
|
|
|
824,205
|
|
|||||
|
Add: Proceeds from in-the-money stock options issued and outstanding
|
14,028
|
|
|
4,000
|
|
|
4,245
|
|
|
2,120
|
|
|
2,405
|
|
|||||
|
Numerator for fully diluted adjusted book value per share
|
$
|
881,533
|
|
|
$
|
850,737
|
|
|
$
|
887,711
|
|
|
$
|
876,362
|
|
|
$
|
826,610
|
|
|
Denominator for basic adjusted and fully diluted adjusted book value per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ordinary shares issued and outstanding (denominator for basic adjusted book value per share)
|
37,348,753
|
|
|
37,367,094
|
|
|
37,438,658
|
|
|
37,366,327
|
|
|
37,358,513
|
|
|||||
|
Add: In-the-money stock options and RSUs issued and outstanding
|
687,351
|
|
|
217,684
|
|
|
230,184
|
|
|
123,320
|
|
|
144,914
|
|
|||||
|
Denominator for fully diluted adjusted book value per share
|
38,036,104
|
|
|
37,584,778
|
|
|
37,668,842
|
|
|
37,489,647
|
|
|
37,503,427
|
|
|||||
|
Basic adjusted book value per share
|
$
|
23.23
|
|
|
$
|
22.66
|
|
|
$
|
23.60
|
|
|
$
|
23.40
|
|
|
$
|
22.06
|
|
|
Fully diluted adjusted book value per share
|
23.18
|
|
|
22.64
|
|
|
23.57
|
|
|
23.38
|
|
|
22.04
|
|
|||||
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
($ in thousands)
|
||||||||||||||
|
Income (loss) before income tax
|
$
|
21,018
|
|
|
$
|
31,297
|
|
|
$
|
(6,549
|
)
|
|
$
|
(3,101
|
)
|
|
Add (subtract):
|
|
|
|
|
|
|
|
||||||||
|
Investment (income) loss
|
(63,976
|
)
|
|
(32,945
|
)
|
|
(36,445
|
)
|
|
(23,326
|
)
|
||||
|
Other (income) expense
|
397
|
|
|
192
|
|
|
101
|
|
|
181
|
|
||||
|
Corporate expenses
|
4,050
|
|
|
2,083
|
|
|
8,995
|
|
|
6,043
|
|
||||
|
Net underwriting income (loss)
|
$
|
(38,511
|
)
|
|
$
|
627
|
|
|
$
|
(33,898
|
)
|
|
$
|
(20,203
|
)
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||||||||||||||
|
Frequency
|
$
|
163,710
|
|
|
90.2
|
%
|
|
$
|
118,421
|
|
|
92.4
|
%
|
|
$
|
513,504
|
|
|
92.7
|
%
|
|
$
|
353,757
|
|
|
91.4
|
%
|
|
Severity
|
17,878
|
|
|
9.8
|
|
|
9,784
|
|
|
7.6
|
|
|
40,187
|
|
|
7.3
|
|
|
33,477
|
|
|
8.6
|
|
||||
|
Total
|
$
|
181,588
|
|
|
100.0
|
%
|
|
$
|
128,205
|
|
|
100.0
|
%
|
|
$
|
553,691
|
|
|
100.0
|
%
|
|
$
|
387,234
|
|
|
100.0
|
%
|
|
Frequency Gross Premiums Written
|
||||
|
Three months ended September 30, 2017
|
||||
|
Increase (decrease)
($ in millions)
|
|
Line of business
|
|
Explanation
|
|
$13.4
|
|
Property - Personal
|
|
Increase was primarily attributable to the new homeowners’ property contract entered during the fourth quarter of 2016.
|
|
$11.3
|
|
Specialty - Health
|
|
Increase was primarily due to growth in the volume of underlying policies on existing employer medical stop-loss contracts, and to a lesser extent, due to new employer medical stop-loss contracts entered during the past twelve months.
|
|
$7.8
|
|
Motor liability and motor physical damage
|
|
Increase was primarily due to growth in the volume of underlying policies on existing private passenger motor contracts, and to a lesser extent, due to new private passenger contracts entered during the past twelve months.
|
|
$5.4
|
|
Casualty -Professional
|
|
Increase was primarily due to growth in the volume of underlying policies on an existing multi-line casualty contract.
|
|
$4.8
|
|
Casualty -Workers’ Compensation
|
|
Increase was primarily due to new contracts written during 2017.
|
|
$4.4
|
|
Casualty - General Liability
|
|
Increase was primarily due to growth in the volume of underlying policies on an existing multi-line casualty contract.
|
|
Frequency Gross Premiums Written
|
||||
|
Nine months ended September 30, 2017
|
||||
|
Increase (decrease)
($ in millions)
|
|
Line of business
|
|
Explanation
|
|
$75.2
|
|
Motor liability and motor physical damage
|
|
Increase was primarily due to growth in the volume of underlying policies on existing private passenger motor contracts, and to a lesser extent, due to new private passenger contracts entered during the past twelve months.
|
|
$40.0
|
|
Property - Personal
|
|
Increase was primarily attributable to the new homeowners’ property contract entered during the fourth quarter of 2016.
|
|
$14.8
|
|
Casualty -Workers’ Compensation
|
|
Increase was primarily due to new contracts written during the past twelve months.
|
|
$12.5
|
|
Specialty - Health
|
|
Increase was partially due to growth in the volume of underlying policies on existing employer medical stop-loss contracts, and partially due to new specialty health contracts entered during the past twelve months.
|
|
$11.3
|
|
Casualty -Professional
|
|
The comparative period’s gross premiums written included reversal of premiums relating to a solicitors’ professional indemnity contract that was terminated in 2016. Excluding this contract, the professional line gross premiums written increased by $6.2 million primarily due to growth in the volume of underlying policies on an existing multi-line casualty contract.
|
|
$6.7
|
|
Casualty - General Liability
|
|
Increase was primarily due to growth in the volume of underlying policies on an existing multi-line casualty contract.
|
|
Severity Gross Premiums Written
|
||||
|
Three months ended September 30, 2017
|
||||
|
Increase (decrease)
($ in millions)
|
|
Line of business
|
|
Explanation
|
|
$7.1
|
|
Property - Personal and Commercial
|
|
Increase was primarily due to reinstatement premiums recorded during the period resulting from natural catastrophe losses on excess of loss and quota share catastrophe contracts.
|
|
$2.7
|
|
Financial
|
|
Increase was primarily due to a new transactional liability contract bound during the fourth quarter of 2016.
|
|
$(1.6)
|
|
Casualty - General Liability
|
|
Decrease was primarily due to a casualty general liability contract not renewed during the period.
|
|
Severity Gross Premiums Written
|
||||
|
Nine months ended September 30, 2017
|
||||
|
Increase (decrease)
($ in millions)
|
|
Line of business
|
|
Explanation
|
|
$9.4
|
|
Property - Personal and Commercial
|
|
Increase was primarily due to new excess of loss catastrophe contracts written during the period as well as reinstatement premiums recorded during the period resulting from natural catastrophe losses on excess of loss and quota share catastrophe contracts.
|
|
$6.5
|
|
Financial
|
|
Increase was primarily due to to a new transactional liability contract bound during the fourth quarter of 2016.
|
|
$(3.8)
|
|
Specialty - Marine & Other
|
|
Decrease in premiums relating to an excess of loss contract not renewed during 2017.
|
|
$(4.6)
|
|
Casualty - General Liability
|
|
Decrease due to an excess of loss casualty general liability contract not renewed during the period.
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||||||||||||||
|
Frequency
|
$
|
156,703
|
|
|
90.2
|
%
|
|
$
|
116,302
|
|
|
92.2
|
%
|
|
$
|
501,511
|
|
|
92.9
|
%
|
|
$
|
347,509
|
|
|
91.6
|
%
|
|
Severity
|
16,954
|
|
|
9.8
|
|
|
9,784
|
|
|
7.8
|
|
|
38,300
|
|
|
7.1
|
|
|
31,977
|
|
|
8.4
|
|
||||
|
Total
|
$
|
173,657
|
|
|
100.0
|
%
|
|
$
|
126,086
|
|
|
100.0
|
%
|
|
$
|
539,811
|
|
|
100.0
|
%
|
|
$
|
379,486
|
|
|
100.0
|
%
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||||||||||||||
|
Frequency
|
$
|
156,121
|
|
|
90.4
|
%
|
|
$
|
103,448
|
|
|
91.7
|
%
|
|
$
|
451,143
|
|
|
93.0
|
%
|
|
$
|
347,011
|
|
|
92.2
|
%
|
|
Severity
|
16,572
|
|
|
9.6
|
|
|
9,344
|
|
|
8.3
|
|
|
33,776
|
|
|
7.0
|
|
|
29,475
|
|
|
7.8
|
|
||||
|
Total
|
$
|
172,693
|
|
|
100.0
|
%
|
|
$
|
112,792
|
|
|
100.0
|
%
|
|
$
|
484,919
|
|
|
100.0
|
%
|
|
$
|
376,486
|
|
|
100.0
|
%
|
|
Frequency Net Premiums Earned
|
||||
|
Three months ended September 30, 2017
|
||||
|
Increase (decrease)
($ in millions)
|
|
Line of business
|
|
Explanation
|
|
$19.5
|
|
Motor liability and motor physical damage
|
|
Increase was primarily due to growth in the volume of underlying policies on existing private passenger motor contracts, and to a lesser extent, due to new private passenger contracts entered during the past twelve months.
|
|
$13.2
|
|
Property - Personal
|
|
Increase was primarily attributable to the new homeowners’ property contract entered during the fourth quarter of 2016.
|
|
$7.0
|
|
Casualty -Workers’ Compensation
|
|
Increase was primarily due to new contracts written during the past twelve months.
|
|
$6.5
|
|
Casualty - Professional and General Liability
|
|
Increase was primarily due to growth in the volume of underlying policies on an existing multi-line casualty contract.
|
|
$6.5
|
|
Specialty - Health
|
|
Increase was partially due to growth in the volume of underlying policies on existing employer medical stop-loss contracts.
|
|
Frequency Net Premiums Earned
|
||||
|
Nine months ended September 30, 2017
|
||||
|
Increase (decrease)
($ in millions)
|
|
Line of business
|
|
Explanation
|
|
$62.9
|
|
Motor liability and motor physical damage
|
|
Increase was primarily due to growth in the volume of underlying policies on existing private passenger motor contracts, and to a lesser extent, due to new private passenger contracts entered during the past twelve months.
|
|
$14.9
|
|
Property - Personal
|
|
Increase was primarily attributable to the new homeowners’ property contract entered during the fourth quarter of 2016. The increase was partially offset by decreases relating to Florida homeowners’ property quota share contracts that were terminated during 2016.
|
|
$12.5
|
|
Casualty -Workers’ Compensation
|
|
Increase was primarily due to growth in the volume of underlying policies, and to a lesser extent, due to new workers’ compensation contracts entered during the past twelve months.
|
|
$6.7
|
|
Specialty -Financial
|
|
Increase was primarily due to a new financial lines quota share contract and mortgage insurance contract bound during the past twelve months. The increase was partially offset by a surety contract that was not renewed during 2017.
|
|
$4.6
|
|
Casualty - General Liability
|
|
Increase was primarily due to growth in the volume of underlying policies on existing multi-line casualty contracts.
|
|
Severity Net Premiums Earned
|
||||
|
Three months ended September 30, 2017
|
||||
|
Increase (decrease)
($ in millions)
|
|
Line of business
|
|
Explanation
|
|
$7.1
|
|
Property - Personal and Commercial
|
|
Increase was primarily due to reinstatement premiums earned on catastrophe exposed quota share and excess of loss contracts. On excess of loss contracts that incurred a full limit loss during the period and coverage was contractually reinstated, the original premiums were also earned in full during the period.
|
|
$2.1
|
|
Financial
|
|
Increase was primarily due to a new transactional liability contract bound during the fourth quarter of 2016.
|
|
$(1.4)
|
|
Specialty - Marine & Other
|
|
Decrease in premiums relating to an excess of loss contract not renewed during 2017.
|
|
Severity Net Premiums Earned
|
||||
|
Nine months ended September 30, 2017
|
||||
|
Increase (decrease)
($ in millions) |
|
Line of business
|
|
Explanation
|
|
$7.2
|
|
Property - Personal and Commercial
|
|
Increase was primarily due to reinstatement premiums recorded during the period resulting from natural catastrophe losses on excess of loss and quota share catastrophe contracts.
|
|
$3.5
|
|
Financial
|
|
Increase was relating to a new transactional liability contract bound during the fourth quarter of 2016.
|
|
$(1.9)
|
|
General Liability
|
|
Decrease was primarily due to an excess of loss casualty general liability contract not renewed during the period.
|
|
$(1.7)
|
|
Professional Liability
|
|
Decrease was primarily due to additional premiums that were included in the comparative period, triggered by a full limit loss on a excess of loss contract.
|
|
$(3.1)
|
|
Specialty - Marine & Other
|
|
Decrease in premiums was relating to an excess of loss contract not renewed during 2017.
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||||||||||||||
|
Frequency
|
$
|
126,302
|
|
|
74.8
|
%
|
|
$
|
78,160
|
|
|
95.9
|
%
|
|
$
|
330,937
|
|
|
87.1
|
%
|
|
$
|
264,980
|
|
|
93.5
|
%
|
|
Severity
|
42,616
|
|
|
25.2
|
|
|
3,307
|
|
|
4.1
|
|
|
48,809
|
|
|
12.9
|
|
|
18,531
|
|
|
6.5
|
|
||||
|
Total
|
$
|
168,918
|
|
|
100.0
|
%
|
|
$
|
81,467
|
|
|
100.0
|
%
|
|
$
|
379,746
|
|
|
100.0
|
%
|
|
$
|
283,511
|
|
|
100.0
|
%
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
|
Frequency
|
80.9
|
%
|
|
75.6
|
%
|
|
73.4
|
%
|
|
76.4
|
%
|
|
Severity
|
257.2
|
%
|
|
35.4
|
%
|
|
144.5
|
%
|
|
62.9
|
%
|
|
Total
|
97.8
|
%
|
|
72.2
|
%
|
|
78.3
|
%
|
|
75.3
|
%
|
|
Notable Frequency Loss Ratio Changes
|
|
|
Three months ended September 30, 2017
|
|
|
|
Explanation
|
|
●
|
Losses from natural catastrophe events, including hurricanes Harvey, Irma and Maria and the Mexican earthquakes, contributed 5.5 loss ratio points to the frequency loss ratio for the three months ended September 30, 2017. Excluding the losses relating to these hurricanes, the frequency loss ratio was 75.4%.
|
|
Notable Severity Loss Ratio Changes
|
|
|
Three months ended September 30, 2017
|
|
|
|
Explanation
|
|
●
|
Losses from natural catastrophe events, including hurricanes Harvey, Irma and Maria and the Mexican earthquakes, contributed 204.0 loss ratio points to the severity loss ratio for the three months ended September 30, 2017. Excluding the losses relating to these hurricanes, the severity loss ratio was 53.2%.
|
|
●
|
Excluding the catastrophe losses, the increase in loss ratio was due to deterioration on a multi-line quota share contract.
|
|
Notable Frequency Loss Ratio Changes
|
|
|
Nine months ended September 30, 2017
|
|
|
|
Explanation
|
|
●
|
Losses from natural catastrophe events including hurricanes Harvey, Irma and Maria and the Mexican earthquakes contributed 2.0 loss ratio points to the frequency loss ratio for the nine months ended September 30, 2017. Excluding the losses relating to these hurricanes, the frequency loss ratio was 71.4%.
|
|
●
|
Lower frequency loss ratio reported during the period was due to the ratio for the comparative period which included $19.0 million of losses relating to the construction defect contracts. In addition, the prior comparative period also included adverse loss development relating to a solicitors’ indemnity contract.
|
|
●
|
The decrease in loss ratio was partially offset by adverse loss development on a surety contract arising from two large claims; as well as adverse loss development on select employers’ medical stop-loss contracts.
|
|
Notable Severity Loss Ratio Changes
|
|
|
Nine months ended September 30, 2017
|
|
|
|
Explanation
|
|
●
|
Losses from natural catastrophe events including hurricanes Harvey, Irma and Maria and the Mexican earthquakes contributed 101.4 loss ratio points to the severity loss ratio for the nine months ended September 30, 2017. Excluding the losses relating to these hurricanes, the severity loss ratio was 43.1%.
|
|
●
|
Lower severity loss ratio during the period was due to the comparative period ratio including a large loss on an excess of loss contract relating to the U.S. sub-prime crisis, as well as losses from Canadian wildfires.
|
|
|
Nine months ended September 30
|
||||||||||||||||||||||
|
|
|
|
2017
|
|
|
|
|
|
2016
|
|
|
||||||||||||
|
|
Gross
|
|
Ceded
|
|
Net
|
|
Gross
|
|
Ceded
|
|
Net
|
||||||||||||
|
|
($ in thousands)
|
||||||||||||||||||||||
|
Losses paid (recovered)
|
$
|
259,308
|
|
|
$
|
(164
|
)
|
|
$
|
259,144
|
|
|
$
|
302,493
|
|
|
$
|
(1,071
|
)
|
|
$
|
301,422
|
|
|
Change in loss and loss adjustment expense reserves
|
136,342
|
|
|
(15,740
|
)
|
|
120,602
|
|
|
(18,058
|
)
|
|
147
|
|
|
(17,911
|
)
|
||||||
|
Total
|
$
|
395,650
|
|
|
$
|
(15,904
|
)
|
|
$
|
379,746
|
|
|
$
|
284,435
|
|
|
$
|
(924
|
)
|
|
$
|
283,511
|
|
|
•
|
$4.2 million of adverse loss development associated with motor contracts;
|
|
•
|
$3.0 million of adverse loss development associated with specialty health contracts;
|
|
•
|
$2.9 million of adverse loss development relating to Florida homeowners’ insurance contracts, largely driven by “assignment of benefits” issues in the state; and
|
|
•
|
$2.0 million of adverse loss development due to large claims reported on a surety contract.
|
|
•
|
$19.0 million of losses resulting from the loss portfolio transfer and subsequent novation of the legacy construction defect liabilities;
|
|
•
|
$5.5 million of adverse loss development relating to our Florida homeowners’ insurance contracts as a result of deterioration of sinkhole claims and an increase in the practice of “assignment of benefits” whereby homeowners assign their rights for filing and settling claims to attorneys and public adjusters; and
|
|
•
|
$4.5 million of adverse loss development on an excess of loss contract relating to losses resulting from the U.S. sub-prime crisis.
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||||||||||||||
|
Frequency
|
$
|
39,602
|
|
|
104.2
|
%
|
|
$
|
23,794
|
|
|
92.1
|
%
|
|
$
|
123,420
|
|
|
97.4
|
%
|
|
$
|
93,822
|
|
|
93.5
|
%
|
|
Severity
|
(1,591
|
)
|
|
(4.2
|
)
|
|
2,050
|
|
|
7.9
|
|
|
3,231
|
|
|
2.6
|
|
|
6,469
|
|
|
6.5
|
|
||||
|
Total
|
$
|
38,011
|
|
|
100.0
|
%
|
|
$
|
25,844
|
|
|
100.0
|
%
|
|
$
|
126,651
|
|
|
100.0
|
%
|
|
$
|
100,291
|
|
|
100.0
|
%
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
|
Frequency
|
25.4
|
%
|
|
23.0
|
%
|
|
27.4
|
%
|
|
27.0
|
%
|
|
Severity
|
(9.6
|
)%
|
|
21.9
|
%
|
|
9.6
|
%
|
|
21.9
|
%
|
|
Total
|
22.0
|
%
|
|
22.9
|
%
|
|
26.1
|
%
|
|
26.6
|
%
|
|
Notable Frequency Acquisition Cost Ratio Changes
|
||
|
Three months ended September 30, 2017
|
||
|
Line of business
|
|
Explanation
|
|
Property - Personal
|
|
Higher acquisition cost ratio was due to the comparative 2016 ratio benefiting from adjustments to acquisition costs on Florida homeowners’ contracts during the three months ended September 30, 2016. The acquisition cost ratio for the third quarter of 2016 included reversal of ceding commissions and profit commissions on homeowners’ insurance contracts due to adverse development.
|
|
Notable Severity Acquisition Cost Ratio Changes
|
||
|
Three months ended September 30, 2017
|
||
|
Line of business
|
|
Explanation
|
|
Multi-line
|
|
The profit commission on a multi-line contract was reversed due to an increase in losses during the period. The reversal of profit commission resulted in a negative severity acquisition cost and acquisition cost ratio for the three months ended September 30, 2017.
|
|
Property
|
|
The acquisition cost ratio decreased due to reinstatement premiums earned on catastrophe contracts. The acquisition costs on the reinstatement premiums were lower than on the original premiums.
|
|
Financial
|
|
The acquisition cost ratio for the transactional liability business is higher than the ratio for other severity contracts. By comparison, there was no transactional liability business during the comparable period in 2016.
|
|
Notable Frequency Acquisition Cost Ratio Changes
|
||
|
Nine months ended September 30, 2017
|
||
|
Line of business
|
|
Explanation
|
|
Financial
|
|
Increase in acquisition cost ratio as a result of ceding commission rates on mortgage insurance business being higher than the other financial contracts in force during the comparative 2016 period.
|
|
Motor
|
|
Increase in acquisition cost ratio due to higher ceding commission rates on recent private passenger motor contracts.
|
|
Professional Liability
|
|
Increase in acquisition cost ratio due to higher ceding commission rates on casualty contracts renewed during 2017.
|
|
Property - Personal
|
|
Decrease in acquisition cost ratio due to lower ceding commission rates on recent homeowners’ insurance contracts, compared to the Florida homeowners’ contracts that were terminated during 2016.
|
|
Notable Severity Acquisition Cost Ratio Changes
|
||
|
Nine months ended September 30, 2017
|
||
|
Line of business
|
|
Explanation
|
|
Multi-line
|
|
The profit commission on a multi-line contract was reversed due to increase in losses during the period. The reversal of profit commission resulted in a lower severity acquisition cost ratio for the nine months ended September 30, 2017.
|
|
Property
|
|
The acquisition cost ratio decreased due to reinstatement premiums earned on catastrophe contracts. The acquisition costs on the reinstatement premiums were lower than on the original premiums.
|
|
Financial
|
|
The acquisition cost ratio for the transactional liability business is higher than other severity contracts. By comparison, there was no transactional liability business during the comparable period in 2016.
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||
|
Underwriting expenses
|
$
|
4,152
|
|
|
$
|
4,854
|
|
|
$
|
12,297
|
|
|
$
|
12,887
|
|
|
Corporate expenses
|
4,050
|
|
|
2,083
|
|
|
8,995
|
|
|
6,043
|
|
||||
|
General and administrative expenses
|
$
|
8,202
|
|
|
$
|
6,937
|
|
|
$
|
21,292
|
|
|
$
|
18,930
|
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||
|
Realized gains (losses)
|
$
|
18,360
|
|
|
$
|
(9,700
|
)
|
|
$
|
86,746
|
|
|
$
|
(122,015
|
)
|
|
Change in unrealized gains and losses
|
55,791
|
|
|
49,804
|
|
|
(25,462
|
)
|
|
158,645
|
|
||||
|
Investment related foreign exchange gains (losses)
|
1,506
|
|
|
(317
|
)
|
|
(8,312
|
)
|
|
(2,627
|
)
|
||||
|
Interest and dividend income, net of withholding taxes
|
4,281
|
|
|
5,397
|
|
|
19,567
|
|
|
20,385
|
|
||||
|
Interest, dividend and other expenses
|
(7,593
|
)
|
|
(5,823
|
)
|
|
(19,081
|
)
|
|
(16,360
|
)
|
||||
|
Investment advisor compensation
|
(8,369
|
)
|
|
(6,416
|
)
|
|
(17,013
|
)
|
|
(14,702
|
)
|
||||
|
Net investment income (loss)
|
$
|
63,976
|
|
|
$
|
32,945
|
|
|
$
|
36,445
|
|
|
$
|
23,326
|
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
|
Long portfolio gains (losses)
|
9.1
|
%
|
|
8.0
|
%
|
|
14.0
|
%
|
|
9.5
|
%
|
|
Short portfolio gains (losses)
|
(2.9
|
)
|
|
(4.1
|
)
|
|
(8.4
|
)
|
|
(7.9
|
)
|
|
Macro gains (losses)
|
0.1
|
|
|
(0.1
|
)
|
|
(1.0
|
)
|
|
2.0
|
|
|
Other income and expenses
1
|
(0.4
|
)
|
|
(0.4
|
)
|
|
(1.2
|
)
|
|
(1.3
|
)
|
|
Gross investment return
|
5.9
|
%
|
|
3.4
|
%
|
|
3.4
|
%
|
|
2.3
|
%
|
|
Net investment return
|
5.5
|
%
|
|
3.1
|
%
|
|
2.9
|
%
|
|
2.1
|
%
|
|
|
Nine months ended September 30
|
|
Nine months ended September 30
|
||||||||||||||
|
|
|
|
2017
|
|
|
|
|
|
2016
|
|
|
||||||
|
|
Frequency
|
|
Severity
|
|
Total
|
|
Frequency
|
|
Severity
|
|
Total
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Loss ratio
|
73.4
|
%
|
|
144.5
|
%
|
|
78.3
|
%
|
|
76.4
|
%
|
|
62.9
|
%
|
|
75.3
|
%
|
|
Acquisition cost ratio
|
27.4
|
|
|
9.6
|
|
|
26.1
|
|
|
27.0
|
|
|
21.9
|
|
|
26.6
|
|
|
Composite ratio
|
100.8
|
%
|
|
154.1
|
%
|
|
104.4
|
%
|
|
103.4
|
%
|
|
84.8
|
%
|
|
101.9
|
%
|
|
Underwriting expense ratio
|
|
|
|
|
2.6
|
|
|
|
|
|
|
3.4
|
|
||||
|
Combined ratio
|
|
|
|
|
107.0
|
%
|
|
|
|
|
|
105.3
|
%
|
||||
|
Increase (decrease)
($ in millions)
|
|
Explanation
|
||
|
$(17.9)
|
|
Commodities - Gold
|
|
Decrease primarily due to the reduction of physical gold holdings.
|
|
$(55.7)
|
|
Financial contracts receivable
|
|
Decrease in derivative assets partially due to the decrease in commodity swaps and total return swaps held as of September 30, 2017. The decrease was also partially due to a decrease in call and put options during the period.
|
|
$351.9
|
|
Equities - Listed
|
|
Increase primarily due to the acquisition of equity securities as well as an increase in fair values.
|
|
$(20.7)
|
|
Corporate debt
|
|
Decrease due to the disposal of certain corporate debt instruments.
|
|
•
|
Fluctuations in the share price due to an overall positive investment market;
|
|
•
|
Sudden unexpected changes in the underlying business model of the issuer;
|
|
•
|
Changes in laws and regulations relating to short sales;
|
|
•
|
Press releases and earnings guidance issued by the issuer;
|
|
•
|
A merger or acquisition of the issuer at a price in excess of the current share price;
|
|
•
|
The shares of the issuer becoming difficult to borrow; or
|
|
•
|
A short squeeze.
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
Case
Reserves |
|
IBNR
|
|
Total
|
|
Case
Reserves |
|
IBNR
|
|
Total
|
||||||||||||
|
|
($ in thousands)
|
||||||||||||||||||||||
|
Frequency
|
$
|
118,471
|
|
|
$
|
230,814
|
|
|
$
|
349,285
|
|
|
$
|
81,676
|
|
|
$
|
183,134
|
|
|
$
|
264,810
|
|
|
Severity
|
61,440
|
|
|
35,053
|
|
|
96,493
|
|
|
17,139
|
|
|
24,692
|
|
|
41,831
|
|
||||||
|
Total
|
$
|
179,911
|
|
|
$
|
265,867
|
|
|
$
|
445,778
|
|
|
$
|
98,815
|
|
|
$
|
207,826
|
|
|
$
|
306,641
|
|
|
•
|
Calculations include property, marine and energy, auto and catastrophe workers’ compensation exposures, but not other casualty exposures;
|
|
•
|
Calculations are net of any retrocession (including ILWs);
|
|
•
|
Calculations are net of any estimated reinstatement and additional premiums;
|
|
•
|
Calculations are net of existing estimated losses which reduce the limit of liability;
|
|
•
|
Calculations for limits of liability that are expressed as a percentage of premium are based on expected premium;
|
|
•
|
Calculations in regards to the renewal of risks-attaching contracts use the maximum single underwriting year exposure; and
|
|
•
|
Calculations do not include transactional costs such as brokerage, collateral costs and federal excise tax.
|
|
|
|
October 1, 2017
|
||||||
|
Zone
|
|
Single Event Loss
|
|
Net Annual Aggregate Loss
|
||||
|
|
|
($ in thousands)
|
||||||
|
United States, Canada and the Caribbean
|
|
$
|
183,047
|
|
|
$
|
205,447
|
|
|
Europe
|
|
86,416
|
|
|
101,843
|
|
||
|
Japan
|
|
86,416
|
|
|
101,843
|
|
||
|
Rest of the world
|
|
86,416
|
|
|
101,843
|
|
||
|
Maximum Aggregate
|
|
183,047
|
|
|
205,447
|
|
||
|
|
|
October 1, 2017
|
||||||
|
|
|
1-in-250 year return period
|
||||||
|
Zone
|
|
Single Event Loss
|
|
Aggregate Loss
|
||||
|
|
|
($ in thousands)
|
||||||
|
United States, Canada and the Caribbean
|
|
$
|
99,683
|
|
|
$
|
113,042
|
|
|
Europe
|
|
28.197
|
|
35.392
|
||||
|
Japan
|
|
7.761
|
|
7.986
|
||||
|
Rest of the world
|
|
7.741
|
|
7.838
|
||||
|
Maximum
|
|
99.683
|
|
115.068
|
||||
|
|
Less than
1 year |
|
1-3 years
|
|
3-5 years
|
|
More than
5 years |
|
Total
|
||||||||||
|
|
($ in thousands)
|
||||||||||||||||||
|
Operating lease obligations
(1)
|
$
|
465
|
|
|
$
|
309
|
|
|
$
|
136
|
|
|
$
|
—
|
|
|
$
|
910
|
|
|
Private equity and limited partnerships
(2)
|
7,214
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,214
|
|
|||||
|
Loss and loss adjustment expense reserves
(3)
|
233,741
|
|
|
117,231
|
|
|
40,313
|
|
|
54,493
|
|
|
445,778
|
|
|||||
|
|
$
|
241,420
|
|
|
$
|
117,540
|
|
|
$
|
40,449
|
|
|
$
|
54,493
|
|
|
$
|
453,902
|
|
|
•
|
|
equity price risk;
|
|
•
|
|
commodity price risk;
|
|
•
|
|
foreign currency risk;
|
|
•
|
|
interest rate risk;
|
|
•
|
|
credit risk; and
|
|
•
|
|
political risk.
|
|
|
10% increase in commodity prices
|
|
10% decrease in commodity prices
|
||||||||||
|
Commodity
|
Change in
fair value |
|
Change in fair value as % of investment portfolio
|
|
Change in
fair value |
|
Change in fair value as % of investment portfolio
|
||||||
|
|
($ in thousands)
|
|
|
|
($ in thousands)
|
|
|
||||||
|
Gold
|
$
|
12,512
|
|
|
1.0
|
%
|
|
$
|
(12,512
|
)
|
|
(1.0
|
)%
|
|
Natural Gas
|
3,658
|
|
|
0.3
|
|
|
(3,658
|
)
|
|
(0.3
|
)
|
||
|
Oil
|
1,773
|
|
|
0.1
|
|
|
(1,773
|
)
|
|
(0.1
|
)
|
||
|
Total
|
$
|
17,943
|
|
|
1.4
|
%
|
|
$
|
(17,943
|
)
|
|
(1.4
|
)%
|
|
|
|
|
|
|
|
|
|
||||||
|
|
10% increase in U.S. dollar
|
|
10% decrease in U.S. dollar
|
||||||||||
|
Foreign Currency
|
Change in
fair value |
|
Change in fair value as % of investment portfolio
|
|
Change in
fair value |
|
Change in fair value as % of investment portfolio
|
||||||
|
|
($ in thousands)
|
||||||||||||
|
Brazilian Real
|
$
|
(549
|
)
|
|
—
|
%
|
|
$
|
549
|
|
|
—
|
%
|
|
Chinese Yuan
|
2,433
|
|
|
0.2
|
|
|
(106
|
)
|
|
—
|
|
||
|
Euro
|
(7,389
|
)
|
|
(0.6
|
)
|
|
7,389
|
|
|
0.6
|
|
||
|
Japanese Yen
|
1,644
|
|
|
0.1
|
|
|
(1,644
|
)
|
|
(0.1
|
)
|
||
|
Other
|
772
|
|
|
0.1
|
|
|
(772
|
)
|
|
(0.1
|
)
|
||
|
Total
|
$
|
(3,089
|
)
|
|
(0.2
|
)%
|
|
$
|
5,416
|
|
|
0.4
|
%
|
|
|
100 basis point increase
in interest rates |
|
100 basis point decrease
in interest rates |
||||||||||
|
|
Change in
fair value |
|
Change in fair value as % of investment portfolio
|
|
Change in
fair value |
|
Change in fair value as % of investment portfolio
|
||||||
|
|
($ in thousands)
|
||||||||||||
|
Debt instruments
|
$
|
17,790
|
|
|
1.4
|
%
|
|
$
|
(21,902
|
)
|
|
(1.7
|
)%
|
|
Interest rate swaps
|
3,977
|
|
|
0.3
|
|
|
(4,057
|
)
|
|
(0.3
|
)
|
||
|
Net exposure to interest rate risk
|
$
|
21,767
|
|
|
1.7
|
%
|
|
$
|
(25,959
|
)
|
|
(2.0
|
)%
|
|
Issuer Purchases of Equity Securities
|
|||||||||||||
|
Period
|
|
Total Number of Shares Purchased (1)
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1)
|
|
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs (1)
|
|||||
|
July 1 - 31, 2017
|
|
26,388
|
|
|
$
|
20.88
|
|
|
26,388
|
|
|
1,863,688
|
|
|
August 1 - 31, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
1,863,688
|
|
|
September 1 - 30, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
1,863,688
|
|
|
Total
|
|
26,388
|
|
|
|
|
26,388
|
|
|
1,863,688
|
|
||
|
10.1
|
|
|
12.1
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
32.2
|
|
|
101
|
The following materials from the Company’s Quarterly Report on Form 10-Q for the nine months ended September 30, 2017 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets; (ii) the Condensed Consolidated Statements of Income; (iii) the Condensed Consolidated Statements of Shareholders’ Equity; (iv) the Condensed Consolidated Statements of Cash Flows; and (v) the Notes to Condensed Consolidated Financial Statements.
|
|
*
|
Furnished herewith.
|
|
|
GREENLIGHT CAPITAL RE, LTD.
|
|
|
|
|
(Registrant)
|
|
|
|
|
By:
|
/s/ SIMON BURTON
|
|
|
|
|
Simon Burton
Chief Executive Officer (principal executive officer) |
|
|
|
|
October 30, 2017
|
|
|
|
|
|
|
|
|
By:
|
/s/ TIM COURTIS
|
|
|
|
|
Tim Courtis
Chief Financial Officer (principal financial and accounting officer) |
|
|
|
|
October 30, 2017
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|