These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the quarterly period ended September 30, 2018
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the transition period from to
|
|
CAYMAN ISLANDS
|
N/A
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. employer identification no.)
|
|
65 MARKET STREET
SUITE 1207, JASMINE COURT,
CAMANA BAY, P.O. BOX 31110
GRAND CAYMAN
CAYMAN ISLANDS
|
KY1-1205
|
|
(Address of principal executive offices)
|
(Zip code)
|
|
Class A Ordinary Shares, $0.10 par value
|
30,131,606
|
|
Class B Ordinary Shares, $0.10 par value
|
6,254,715
|
|
(Class)
|
Outstanding as of November 2, 2018
|
|
|
|
Page
|
|
|
Condensed Consolidated Balance Sheets as of September 30, 2018 (unaudited) and December 31, 2017
|
|
|
|
Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2018 and 2017 (unaudited)
|
|
|
|
Condensed Consolidated Statements of Shareholders' Equity for the nine months ended September 30, 2018 and 2017 (unaudited)
|
|
|
|
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2018 and 2017 (unaudited)
|
|
|
|
Notes to the Condensed Consolidated Financial Statements (unaudited)
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
(unaudited)
|
|
(audited)
|
||||
|
Assets
|
|
|
|
||||
|
Investments
|
|
|
|
||||
|
Investment in related party investment fund, at fair value
|
$
|
346,721
|
|
|
$
|
—
|
|
|
Debt instruments, trading, at fair value
|
25
|
|
|
7,180
|
|
||
|
Equity securities, trading, at fair value
|
57,776
|
|
|
1,203,672
|
|
||
|
Other investments, at fair value
|
73,505
|
|
|
152,132
|
|
||
|
Total investments
|
478,027
|
|
|
1,362,984
|
|
||
|
Cash and cash equivalents
|
43,912
|
|
|
27,285
|
|
||
|
Restricted cash and cash equivalents
|
673,835
|
|
|
1,503,813
|
|
||
|
Financial contracts receivable, at fair value
|
69,166
|
|
|
12,893
|
|
||
|
Reinsurance balances receivable
|
289,366
|
|
|
301,762
|
|
||
|
Loss and loss adjustment expenses recoverable
|
37,835
|
|
|
29,459
|
|
||
|
Deferred acquisition costs, net
|
52,717
|
|
|
62,350
|
|
||
|
Unearned premiums ceded
|
25,900
|
|
|
25,120
|
|
||
|
Notes receivable, net
|
29,436
|
|
|
28,497
|
|
||
|
Other assets
|
4,118
|
|
|
3,230
|
|
||
|
Total assets
|
$
|
1,704,312
|
|
|
$
|
3,357,393
|
|
|
Liabilities and equity
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Due to related party investment fund
|
$
|
111,697
|
|
|
$
|
—
|
|
|
Securities sold, not yet purchased, at fair value
|
—
|
|
|
912,797
|
|
||
|
Financial contracts payable, at fair value
|
20,749
|
|
|
22,222
|
|
||
|
Due to prime brokers and other financial institutions
|
43,687
|
|
|
672,700
|
|
||
|
Loss and loss adjustment expense reserves
|
474,943
|
|
|
464,380
|
|
||
|
Unearned premium reserves
|
227,517
|
|
|
255,818
|
|
||
|
Reinsurance balances payable
|
137,321
|
|
|
144,058
|
|
||
|
Funds withheld
|
16,129
|
|
|
23,579
|
|
||
|
Other liabilities
|
8,615
|
|
|
10,413
|
|
||
|
Convertible senior notes payable, net of deferred costs
|
89,606
|
|
|
—
|
|
||
|
Total liabilities
|
1,130,264
|
|
|
2,505,967
|
|
||
|
Redeemable non-controlling interest in related party joint venture
|
15,310
|
|
|
7,169
|
|
||
|
Equity
|
|
|
|
||||
|
Preferred share capital (par value $0.10; authorized, 50,000,000; none issued)
|
—
|
|
|
—
|
|
||
|
Ordinary share capital (Class A: par value $0.10; authorized, 100,000,000; issued and outstanding, 30,131,606 (2017: 31,104,830): Class B: par value $0.10; authorized, 25,000,000; issued and outstanding, 6,254,715 (2017: 6,254,715))
|
3,639
|
|
|
3,736
|
|
||
|
Additional paid-in capital
|
498,600
|
|
|
503,316
|
|
||
|
Retained earnings
|
54,742
|
|
|
324,272
|
|
||
|
Shareholders’ equity attributable to shareholders
|
556,981
|
|
|
831,324
|
|
||
|
Non-controlling interest in related party joint venture
|
1,757
|
|
|
12,933
|
|
||
|
Total equity
|
558,738
|
|
|
844,257
|
|
||
|
Total liabilities, redeemable non-controlling interest and equity
|
$
|
1,704,312
|
|
|
$
|
3,357,393
|
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Gross premiums written
|
$
|
115,154
|
|
|
$
|
181,588
|
|
|
$
|
432,388
|
|
|
$
|
553,691
|
|
|
Gross premiums ceded
|
(15,456
|
)
|
|
(7,931
|
)
|
|
(72,536
|
)
|
|
(13,880
|
)
|
||||
|
Net premiums written
|
99,698
|
|
|
173,657
|
|
|
359,852
|
|
|
539,811
|
|
||||
|
Change in net unearned premium reserves
|
14,406
|
|
|
(964
|
)
|
|
28,912
|
|
|
(54,892
|
)
|
||||
|
Net premiums earned
|
114,104
|
|
|
172,693
|
|
|
388,764
|
|
|
484,919
|
|
||||
|
Income (loss) from investment in related party investment fund [net of related party expenses of $803; $0; $803 and $0, respectively]
|
(10,025
|
)
|
|
—
|
|
|
(10,025
|
)
|
|
—
|
|
||||
|
Net investment income (loss) [net of related party expenses of $1,832; $8,369; $10,418 and $17,013, respectively]
|
(70,851
|
)
|
|
63,976
|
|
|
(256,723
|
)
|
|
36,445
|
|
||||
|
Other income (expense), net
|
(683
|
)
|
|
(520
|
)
|
|
(1,246
|
)
|
|
(224
|
)
|
||||
|
Total revenues
|
32,545
|
|
|
236,149
|
|
|
120,770
|
|
|
521,140
|
|
||||
|
Expenses
|
|
|
|
|
|
|
|
||||||||
|
Loss and loss adjustment expenses incurred, net
|
86,780
|
|
|
168,918
|
|
|
267,419
|
|
|
379,746
|
|
||||
|
Acquisition costs, net
|
28,331
|
|
|
38,011
|
|
|
107,163
|
|
|
126,651
|
|
||||
|
General and administrative expenses
|
7,136
|
|
|
8,202
|
|
|
20,050
|
|
|
21,292
|
|
||||
|
Interest expense
|
927
|
|
|
—
|
|
|
927
|
|
|
—
|
|
||||
|
Total expenses
|
123,174
|
|
|
215,131
|
|
|
395,559
|
|
|
527,689
|
|
||||
|
Income (loss) before income tax
|
(90,629
|
)
|
|
21,018
|
|
|
(274,789
|
)
|
|
(6,549
|
)
|
||||
|
Income tax (expense) benefit
|
355
|
|
|
(65
|
)
|
|
1,448
|
|
|
109
|
|
||||
|
Net income (loss) including non-controlling interest
|
(90,274
|
)
|
|
20,953
|
|
|
(273,341
|
)
|
|
(6,440
|
)
|
||||
|
Loss (income) attributable to non-controlling interest in related party joint venture
|
1,159
|
|
|
(1,078
|
)
|
|
4,106
|
|
|
(780
|
)
|
||||
|
Net income (loss)
|
$
|
(89,115
|
)
|
|
$
|
19,875
|
|
|
$
|
(269,235
|
)
|
|
$
|
(7,220
|
)
|
|
Earnings (loss) per share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
(2.48
|
)
|
|
$
|
0.53
|
|
|
$
|
(7.49
|
)
|
|
$
|
(0.20
|
)
|
|
Diluted
|
$
|
(2.48
|
)
|
|
$
|
0.53
|
|
|
$
|
(7.49
|
)
|
|
$
|
(0.20
|
)
|
|
Weighted average number of ordinary shares used in the determination of earnings and loss per share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
35,952,472
|
|
|
37,345,985
|
|
|
35,951,384
|
|
|
36,994,969
|
|
||||
|
Diluted
|
35,952,472
|
|
|
37,375,273
|
|
|
35,951,384
|
|
|
37,022,347
|
|
||||
|
|
Ordinary share capital
|
|
Additional paid-in capital
|
|
Retained earnings
|
|
Shareholders' equity attributable to shareholders
|
|
Non-controlling
interest in joint venture |
|
Total equity
|
||||||||||||
|
Balance at December 31, 2016
|
$
|
3,737
|
|
|
$
|
500,337
|
|
|
$
|
370,168
|
|
|
$
|
874,242
|
|
|
$
|
11,561
|
|
|
$
|
885,803
|
|
|
Issue of Class A ordinary shares, net of forfeitures
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
||||||
|
Repurchase of Class A ordinary shares
|
(14
|
)
|
|
(1,861
|
)
|
|
(944
|
)
|
|
(2,819
|
)
|
|
—
|
|
|
(2,819
|
)
|
||||||
|
Share-based compensation expense, net of forfeitures
|
—
|
|
|
3,290
|
|
|
—
|
|
|
3,290
|
|
|
—
|
|
|
3,290
|
|
||||||
|
Change in non-controlling interest in related party joint venture
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,267
|
|
|
1,267
|
|
||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
(7,220
|
)
|
|
(7,220
|
)
|
|
—
|
|
|
(7,220
|
)
|
||||||
|
Balance at September 30, 2017
|
$
|
3,735
|
|
|
$
|
501,766
|
|
|
$
|
362,004
|
|
|
$
|
867,505
|
|
|
$
|
12,828
|
|
|
$
|
880,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balance at December 31, 2017
|
$
|
3,736
|
|
|
$
|
503,316
|
|
|
$
|
324,272
|
|
|
$
|
831,324
|
|
|
$
|
12,933
|
|
|
$
|
844,257
|
|
|
Issue of Class A ordinary shares, net of forfeitures
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
21
|
|
||||||
|
Repurchase of Class A ordinary shares
|
(118
|
)
|
|
(16,090
|
)
|
|
(295
|
)
|
|
(16,503
|
)
|
|
—
|
|
|
(16,503
|
)
|
||||||
|
Share-based compensation expense, net of forfeitures
|
—
|
|
|
3,478
|
|
|
—
|
|
|
3,478
|
|
|
—
|
|
|
3,478
|
|
||||||
|
Issuance of convertible notes
|
—
|
|
|
7,896
|
|
|
—
|
|
|
7,896
|
|
|
—
|
|
|
7,896
|
|
||||||
|
Change in non-controlling interest in related party joint venture
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,176
|
)
|
|
(11,176
|
)
|
||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
(269,235
|
)
|
|
(269,235
|
)
|
|
—
|
|
|
(269,235
|
)
|
||||||
|
Balance at September 30, 2018
|
$
|
3,639
|
|
|
$
|
498,600
|
|
|
$
|
54,742
|
|
|
$
|
556,981
|
|
|
$
|
1,757
|
|
|
$
|
558,738
|
|
|
|
Nine months ended September 30
|
||||||
|
|
2018
|
|
2017
|
||||
|
Cash provided by (used in) operating activities
|
|
|
|
||||
|
Net income (loss)
|
$
|
(269,235
|
)
|
|
$
|
(7,220
|
)
|
|
Adjustments to reconcile net income or loss to net cash provided by (used in) operating activities
|
|
|
|
||||
|
Loss (income) from investments in related party investment fund
|
10,025
|
|
|
—
|
|
||
|
Loss (income) from equity accounted investment
|
96
|
|
|
—
|
|
||
|
Net change in unrealized gains and losses on investments and financial contracts
|
4,620
|
|
|
25,462
|
|
||
|
Net realized (gains) losses on investments and financial contracts
|
254,062
|
|
|
(86,746
|
)
|
||
|
Foreign exchange (gains) losses on investments
|
(216
|
)
|
|
(2,173
|
)
|
||
|
Income (loss) attributable to total non-controlling interest in related party joint venture
|
(4,106
|
)
|
|
780
|
|
||
|
Share-based compensation expense, net of forfeitures
|
3,499
|
|
|
3,302
|
|
||
|
Amortization and interest expense
|
927
|
|
|
—
|
|
||
|
Depreciation expense
|
243
|
|
|
275
|
|
||
|
Net change in
|
|
|
|
||||
|
Reinsurance balances receivable
|
12,396
|
|
|
(75,127
|
)
|
||
|
Loss and loss adjustment expenses recoverable
|
(8,376
|
)
|
|
(15,743
|
)
|
||
|
Deferred acquisition costs, net
|
9,633
|
|
|
(16,219
|
)
|
||
|
Unearned premiums ceded
|
(780
|
)
|
|
(3,754
|
)
|
||
|
Other assets
|
(1,131
|
)
|
|
(1,669
|
)
|
||
|
Loss and loss adjustment expense reserves
|
10,563
|
|
|
139,137
|
|
||
|
Unearned premium reserves
|
(28,301
|
)
|
|
59,091
|
|
||
|
Reinsurance balances payable
|
(6,737
|
)
|
|
34,877
|
|
||
|
Funds withheld
|
(7,450
|
)
|
|
10,560
|
|
||
|
Other liabilities
|
(1,798
|
)
|
|
(1,788
|
)
|
||
|
Performance compensation payable to related party
|
—
|
|
|
3,955
|
|
||
|
Net cash provided by (used in) operating activities
|
(22,066
|
)
|
|
67,000
|
|
||
|
Investing activities
|
|
|
|
||||
|
Proceeds from redemptions from related party investment fund
|
9,509
|
|
|
—
|
|
||
|
Contributions to related party investment fund
|
(241,248
|
)
|
|
—
|
|
||
|
Purchases of investments, trading
|
(379,187
|
)
|
|
(898,573
|
)
|
||
|
Sales of investments, trading
|
967,127
|
|
|
772,588
|
|
||
|
Payments for financial contracts
|
(129,016
|
)
|
|
(19,939
|
)
|
||
|
Proceeds from financial contracts
|
37,002
|
|
|
68,323
|
|
||
|
Securities sold, not yet purchased
|
340,693
|
|
|
972,991
|
|
||
|
Dispositions of securities sold, not yet purchased
|
(844,379
|
)
|
|
(1,054,357
|
)
|
||
|
Change in due to prime brokers and other financial institutions
|
(629,013
|
)
|
|
227,869
|
|
||
|
Change in notes receivable, net
|
(939
|
)
|
|
4,081
|
|
||
|
Non-controlling interest contribution into (withdrawal from) related party joint venture, net
|
1,071
|
|
|
—
|
|
||
|
Net cash provided by (used in) investing activities
|
(868,380
|
)
|
|
72,983
|
|
||
|
Financing activities
|
|
|
|
||||
|
Net proceeds from issuance of convertible senior notes payable, net of costs
|
96,575
|
|
|
—
|
|
||
|
Repurchase of Class A ordinary shares
|
(16,503
|
)
|
|
(2,819
|
)
|
||
|
Net cash provided by (used in) financing activities
|
80,072
|
|
|
(2,819
|
)
|
||
|
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash
|
(2,977
|
)
|
|
2,203
|
|
||
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
(813,351
|
)
|
|
139,367
|
|
||
|
Cash, cash equivalents and restricted cash at beginning of the period (see Note 2)
|
1,531,098
|
|
|
1,242,509
|
|
||
|
Cash, cash equivalents and restricted cash at end of the period (see Note 2)
|
$
|
717,747
|
|
|
$
|
1,381,876
|
|
|
Supplementary information
|
|
|
|
||||
|
Interest paid in cash
|
$
|
9,848
|
|
|
$
|
5,875
|
|
|
Non-cash transfer of investments (Note 3)
|
125,008
|
|
|
—
|
|
||
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
($ in thousands)
|
||||||
|
Cash and cash equivalents
|
$
|
43,912
|
|
|
$
|
27,285
|
|
|
Restricted cash and cash equivalents
|
673,835
|
|
|
1,503,813
|
|
||
|
Total cash, cash equivalents and restricted cash presented in the condensed consolidated statements of cash flows
|
$
|
717,747
|
|
|
$
|
1,531,098
|
|
|
•
|
The power to direct the activities of a variable interest entity (“VIE”) that most significantly impact the VIE’s economic performance, and
|
|
•
|
The obligation to absorb losses of the VIE that could potentially be significant to the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE.
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
Weighted average shares outstanding - basic
|
35,952,472
|
|
|
37,345,985
|
|
|
35,951,384
|
|
|
36,994,969
|
|
|
Effect of dilutive employee and director share-based awards
|
—
|
|
|
29,288
|
|
|
—
|
|
|
27,378
|
|
|
Weighted average shares outstanding - diluted
|
35,952,472
|
|
|
37,375,273
|
|
|
35,951,384
|
|
|
37,022,347
|
|
|
Anti-dilutive stock options outstanding
|
935,627
|
|
|
358,741
|
|
|
935,627
|
|
|
351,074
|
|
|
Participating securities excluded from calculation of loss per share
|
433,849
|
|
|
—
|
|
|
433,849
|
|
|
332,134
|
|
|
Non-cash transactions
|
($ in thousands)
|
||
|
Net investments transferred to related party investment fund (net of cash and restricted cash)
|
$
|
13,311
|
|
|
Participating interest transferred to related party investment fund
|
111,697
|
|
|
|
Total non-cash transfer of assets
|
$
|
125,008
|
|
|
|
|
From September 1, 2018 (inception) to September 30, 2018
|
||
|
|
|
($ in thousands)
|
||
|
Investment income
|
|
|
||
|
Dividend income (net of withholding taxes)
|
|
$
|
1,068
|
|
|
Interest income
|
|
907
|
|
|
|
Total Investment income
|
|
1,975
|
|
|
|
|
|
|
||
|
Expenses
|
|
|
||
|
Management fee
|
|
(803
|
)
|
|
|
Dividends
|
|
(204
|
)
|
|
|
Interest
|
|
(505
|
)
|
|
|
Professional fees and other
|
|
(111
|
)
|
|
|
Total expenses
|
|
(1,623
|
)
|
|
|
Net investment income
|
|
352
|
|
|
|
|
|
|
||
|
Realized and change in unrealized gains (losses) on investments
|
|
|
||
|
Net realized gain (loss) on investments
|
|
(44,811
|
)
|
|
|
Net change in unrealized appreciation on investments
|
|
33,056
|
|
|
|
Net gain (loss) on investments
|
|
(11,755
|
)
|
|
|
|
|
|
||
|
Net income (loss)
|
|
$
|
(11,403
|
)
|
|
|
|
September 30, 2018
|
||
|
|
|
($ in thousands)
|
||
|
Assets
|
|
|
||
|
Investments, at fair value
|
|
$
|
683,521
|
|
|
Due from brokers
|
|
239,309
|
|
|
|
Cash and cash equivalents
|
|
2,992
|
|
|
|
Interest and dividends receivable
|
|
1,893
|
|
|
|
Total assets
|
|
927,715
|
|
|
|
|
|
|
||
|
Liabilities and partners’ capital
|
|
|
||
|
Liabilities
|
|
|
||
|
Investments sold, not yet purchased, at fair value
|
|
(476,655
|
)
|
|
|
Due to brokers
|
|
(52,902
|
)
|
|
|
Interest and dividends payable
|
|
(1,094
|
)
|
|
|
Other liabilities
|
|
(499
|
)
|
|
|
Total liabilities
|
|
(531,150
|
)
|
|
|
|
|
|
||
|
Net Assets
|
|
$
|
396,565
|
|
|
|
|
|
||
|
GLRE Limited Partners’ share of Net Assets
|
|
$
|
346,721
|
|
|
|
|
Cost/amortized cost
|
|
Unrealized gains
|
|
Unrealized losses
|
|
Fair
value |
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Corporate debt – U.S.
|
|
$
|
716
|
|
|
$
|
—
|
|
|
$
|
(691
|
)
|
|
$
|
25
|
|
|
Total debt instruments
|
|
$
|
716
|
|
|
$
|
—
|
|
|
$
|
(691
|
)
|
|
$
|
25
|
|
|
|
|
Cost/amortized cost
|
|
Unrealized gains
|
|
Unrealized losses
|
|
Fair
value |
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Corporate debt – U.S.
|
|
$
|
8,508
|
|
|
$
|
—
|
|
|
$
|
(7,186
|
)
|
|
$
|
1,322
|
|
|
Corporate debt – Non U.S.
|
|
2,109
|
|
|
—
|
|
|
(2,057
|
)
|
|
52
|
|
||||
|
Municipal debt – U.S.
|
|
5,831
|
|
|
—
|
|
|
(25
|
)
|
|
5,806
|
|
||||
|
Total debt instruments
|
|
$
|
16,448
|
|
|
$
|
—
|
|
|
$
|
(9,268
|
)
|
|
$
|
7,180
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
|
Cost/
amortized cost |
|
Fair
value |
|
Cost/
amortized cost |
|
Fair
value |
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Within one year
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,557
|
|
|
$
|
441
|
|
|
From one to five years
|
|
716
|
|
|
25
|
|
|
—
|
|
|
—
|
|
||||
|
From five to ten years
|
|
—
|
|
|
—
|
|
|
2,109
|
|
|
52
|
|
||||
|
More than ten years
|
|
—
|
|
|
—
|
|
|
6,782
|
|
|
6,687
|
|
||||
|
|
|
$
|
716
|
|
|
$
|
25
|
|
|
$
|
16,448
|
|
|
$
|
7,180
|
|
|
|
|
Cost
|
|
Unrealized
gains |
|
Unrealized
losses |
|
Fair
value |
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Equities – listed
|
|
$
|
58,752
|
|
|
$
|
3,738
|
|
|
$
|
(4,714
|
)
|
|
$
|
57,776
|
|
|
Total equity securities
|
|
$
|
58,752
|
|
|
$
|
3,738
|
|
|
$
|
(4,714
|
)
|
|
$
|
57,776
|
|
|
|
|
Cost
|
|
Unrealized
gains |
|
Unrealized
losses |
|
Fair
value |
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Equities – listed
|
|
$
|
1,014,426
|
|
|
$
|
208,350
|
|
|
$
|
(19,104
|
)
|
|
$
|
1,203,672
|
|
|
Total equity securities
|
|
$
|
1,014,426
|
|
|
$
|
208,350
|
|
|
$
|
(19,104
|
)
|
|
$
|
1,203,672
|
|
|
|
|
Cost
|
|
Unrealized
gains |
|
Unrealized
losses |
|
Fair
value |
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Commodities
|
|
$
|
29,493
|
|
|
$
|
4,971
|
|
|
$
|
—
|
|
|
$
|
34,464
|
|
|
Private investments and unlisted equity funds
|
|
29,964
|
|
|
7,436
|
|
|
(13
|
)
|
|
37,387
|
|
||||
|
|
|
$
|
59,457
|
|
|
$
|
12,407
|
|
|
$
|
(13
|
)
|
|
$
|
71,851
|
|
|
Investment accounted for under the equity method
|
|
|
|
|
|
|
|
$
|
1,654
|
|
||||||
|
Total Other Investments
|
|
|
|
|
|
|
|
$
|
73,505
|
|
||||||
|
|
|
Cost
|
|
Unrealized
gains |
|
Unrealized
losses |
|
Fair
value |
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Commodities
|
|
$
|
101,184
|
|
|
$
|
20,318
|
|
|
$
|
—
|
|
|
$
|
121,502
|
|
|
Private investments and unlisted equity funds
|
|
25,316
|
|
|
5,314
|
|
|
—
|
|
|
30,630
|
|
||||
|
|
|
$
|
126,500
|
|
|
$
|
25,632
|
|
|
$
|
—
|
|
|
$
|
152,132
|
|
|
|
|
Proceeds
|
|
Unrealized gains
|
|
Unrealized losses
|
|
Fair value
|
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Equities – listed
|
|
$
|
(643,148
|
)
|
|
$
|
17,541
|
|
|
$
|
(187,045
|
)
|
|
$
|
(812,652
|
)
|
|
Sovereign debt – Non U.S.
|
|
(96,231
|
)
|
|
—
|
|
|
(3,914
|
)
|
|
(100,145
|
)
|
||||
|
|
|
$
|
(739,379
|
)
|
|
$
|
17,541
|
|
|
$
|
(190,959
|
)
|
|
$
|
(912,797
|
)
|
|
Financial Contracts
|
|
Listing
currency (1) |
|
Notional amount of
underlying instruments |
|
Fair value of net assets
(obligations) on financial contracts |
|||
|
|
|
|
|
($ in thousands)
|
|||||
|
Financial contracts receivable
|
|
|
|
|
|
|
|||
|
Commodity Swaps
|
|
USD
|
|
13,570
|
|
|
$
|
1,117
|
|
|
Forwards
|
|
KRW
|
|
28,168
|
|
|
253
|
|
|
|
Interest rate options
|
|
USD
|
|
1,783,000
|
|
|
679
|
|
|
|
Interest rate swaps
|
|
JPY
|
|
21,087
|
|
|
288
|
|
|
|
Put options
|
|
USD
|
|
143,371
|
|
|
60,352
|
|
|
|
Total return swaps – equities
|
|
GBP/EUR/KRW/USD
|
|
58,072
|
|
|
6,477
|
|
|
|
Total financial contracts receivable, at fair value
|
|
|
|
|
|
$
|
69,166
|
|
|
|
Financial contracts payable
|
|
|
|
|
|
|
|||
|
Call options
|
|
USD
|
|
531
|
|
|
$
|
(42
|
)
|
|
Put options
|
|
USD
|
|
34,316
|
|
|
(19,597
|
)
|
|
|
Total return swaps – equities
|
|
EUR/RON/USD
|
|
35,401
|
|
|
(1,110
|
)
|
|
|
Total financial contracts payable, at fair value
|
|
|
|
|
|
$
|
(20,749
|
)
|
|
|
Financial Contracts
|
|
Listing currency
(1)
|
|
Notional amount of
underlying instruments |
|
Fair value of net assets
(obligations) on financial contracts |
|||
|
|
|
|
|
($ in thousands)
|
|||||
|
Financial contracts receivable
|
|
|
|
|
|
|
|||
|
Call options
|
|
USD
|
|
2,656
|
|
|
$
|
91
|
|
|
Commodity Swaps
|
|
USD
|
|
17,833
|
|
|
2,142
|
|
|
|
Forwards
|
|
KRW
|
|
41,379
|
|
|
801
|
|
|
|
Futures
|
|
USD
|
|
5,874
|
|
|
12
|
|
|
|
Interest rate swaps
|
|
JPY
|
|
21,269
|
|
|
479
|
|
|
|
Put options
(2)
|
|
USD
|
|
155
|
|
|
1
|
|
|
|
Total return swaps – equities
|
|
EUR/GBP/USD
|
|
34,965
|
|
|
9,357
|
|
|
|
Warrants and rights on listed equities
|
|
EUR/USD
|
|
29
|
|
|
10
|
|
|
|
Total financial contracts receivable, at fair value
|
|
|
|
|
|
$
|
12,893
|
|
|
|
Financial contracts payable
|
|
|
|
|
|
|
|||
|
Commodity Swaps
|
|
USD
|
|
26,795
|
|
|
$
|
(353
|
)
|
|
Put options
|
|
USD
|
|
130
|
|
|
(14
|
)
|
|
|
Total return swaps – equities
|
|
EUR/GBP/KRW/RON/USD
|
|
60,663
|
|
|
(21,855
|
)
|
|
|
Total financial contracts payable, at fair value
|
|
|
|
|
|
$
|
(22,222
|
)
|
|
|
Derivatives not designated as hedging instruments
|
|
Location of gains and losses on derivatives recognized in income
|
|
Gain (loss) on derivatives recognized in income
|
||||||||||||||
|
|
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||
|
|
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
($ in thousands)
|
||||||||||||||
|
Forwards
|
|
Net investment income (loss)
|
|
$
|
(76
|
)
|
|
$
|
(28
|
)
|
|
$
|
(2,983
|
)
|
|
$
|
306
|
|
|
Futures
|
|
Net investment income (loss)
|
|
(5,387
|
)
|
|
(77
|
)
|
|
(13,339
|
)
|
|
(480
|
)
|
||||
|
Interest rate options
|
|
Net investment income (loss)
|
|
(617
|
)
|
|
—
|
|
|
(1,771
|
)
|
|
—
|
|
||||
|
Interest rate swaps
|
|
Net investment income (loss)
|
|
194
|
|
|
113
|
|
|
(255
|
)
|
|
20
|
|
||||
|
Options, warrants, and rights
|
|
Net investment income (loss)
|
|
(785
|
)
|
|
(6,467
|
)
|
|
(14,627
|
)
|
|
(18,579
|
)
|
||||
|
Commodity swaps
|
|
Net investment income (loss)
|
|
246
|
|
|
1,794
|
|
|
4,402
|
|
|
(8,911
|
)
|
||||
|
Total return swaps – equities
|
|
Net investment income (loss)
|
|
(1,743
|
)
|
|
12,635
|
|
|
(10,981
|
)
|
|
12,353
|
|
||||
|
Total
|
|
|
|
$
|
(8,168
|
)
|
|
$
|
7,970
|
|
|
$
|
(39,554
|
)
|
|
$
|
(15,291
|
)
|
|
2018
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||
|
Derivatives not designated as hedging instruments (notional amounts)
|
|
Entered
|
|
Exited
|
|
Entered
|
|
Exited
|
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Commodity swaps
|
|
$
|
—
|
|
|
$
|
21,059
|
|
|
$
|
34,792
|
|
|
$
|
70,982
|
|
|
Forwards
|
|
2,291
|
|
|
28,830
|
|
|
65,819
|
|
|
76,596
|
|
||||
|
Futures
|
|
—
|
|
|
127,882
|
|
|
423,374
|
|
|
440,594
|
|
||||
|
Interest rate options
(1)
|
|
—
|
|
|
—
|
|
|
1,783,000
|
|
|
—
|
|
||||
|
Options, warrants and rights
(1)
|
|
52,844
|
|
|
20,279
|
|
|
298,830
|
|
|
46,925
|
|
||||
|
Total return swaps
|
|
8,630
|
|
|
31,537
|
|
|
25,480
|
|
|
63,676
|
|
||||
|
Total
|
|
$
|
63,765
|
|
|
$
|
229,587
|
|
|
$
|
2,631,295
|
|
|
$
|
698,773
|
|
|
2017
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||
|
Derivatives not designated as hedging instruments (notional amounts)
|
|
Entered
|
|
Exited
|
|
Entered
|
|
Exited
|
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Commodity swaps
|
|
$
|
—
|
|
|
$
|
17,729
|
|
|
$
|
2,025
|
|
|
$
|
34,317
|
|
|
Forwards
|
|
1,781
|
|
|
—
|
|
|
5,421
|
|
|
—
|
|
||||
|
Futures
|
|
5,807
|
|
|
2,650
|
|
|
38,207
|
|
|
32,537
|
|
||||
|
Options, warrants and rights
(1)
|
|
372,894
|
|
|
15,840
|
|
|
950,811
|
|
|
125,942
|
|
||||
|
Total return swaps
|
|
—
|
|
|
20,147
|
|
|
243,495
|
|
|
316,560
|
|
||||
|
Total
|
|
$
|
380,482
|
|
|
$
|
56,366
|
|
|
$
|
1,239,959
|
|
|
$
|
509,356
|
|
|
September 30, 2018
|
|
(i)
|
|
(ii)
|
|
(iii) = (i) - (ii)
|
|
(iv) Gross amounts not offset in the balance sheet
|
|
(v) = (iii) + (iv)
|
||||||||||||||
|
Description
|
|
Gross amounts of recognized assets (liabilities)
|
|
Gross amounts offset in the balance sheet
|
|
Net amounts of assets (liabilities) presented in the balance sheet
|
|
Financial instruments available for offset
|
|
Cash collateral (received) pledged
|
|
Net amount of asset (liability)
|
||||||||||||
|
|
|
($ in thousands)
|
||||||||||||||||||||||
|
Financial contracts receivable
|
|
$
|
69,166
|
|
|
$
|
—
|
|
|
$
|
69,166
|
|
|
$
|
(20,749
|
)
|
|
$
|
(25,544
|
)
|
|
$
|
22,873
|
|
|
Financial contracts payable
|
|
(20,749
|
)
|
|
—
|
|
|
(20,749
|
)
|
|
20,749
|
|
|
—
|
|
|
—
|
|
||||||
|
December 31, 2017
|
|
(i)
|
|
(ii)
|
|
(iii) = (i) - (ii)
|
|
(iv) Gross amounts not offset in the balance sheet
|
|
(v) = (iii) + (iv)
|
||||||||||||||
|
Description
|
|
Gross amounts of recognized assets (liabilities)
|
|
Gross amounts offset in the balance sheet
|
|
Net amounts of assets (liabilities) presented in the balance sheet
|
|
Financial instruments available for offset
|
|
Cash collateral (received) pledged
|
|
Net amount of asset (liability)
|
||||||||||||
|
|
|
($ in thousands)
|
||||||||||||||||||||||
|
Financial contracts receivable
|
|
$
|
12,893
|
|
|
$
|
—
|
|
|
$
|
12,893
|
|
|
$
|
(5,128
|
)
|
|
$
|
(1,336
|
)
|
|
$
|
6,429
|
|
|
Financial contracts payable
|
|
(22,222
|
)
|
|
—
|
|
|
(22,222
|
)
|
|
5,128
|
|
|
17,094
|
|
|
—
|
|
||||||
|
|
|
Fair value measurements as of September 30, 2018
|
||||||||||||||
|
Description
|
|
Quoted prices in
active markets (Level 1) |
|
Significant other
observable inputs (Level 2) |
|
Significant
unobservable inputs (Level 3) |
|
Total
|
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Debt instruments
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
Listed equity securities
|
|
57,776
|
|
|
—
|
|
|
—
|
|
|
57,776
|
|
||||
|
Commodities
|
|
34,464
|
|
|
—
|
|
|
—
|
|
|
34,464
|
|
||||
|
Private and unlisted equity securities
|
|
—
|
|
|
—
|
|
|
1,424
|
|
|
1,424
|
|
||||
|
|
|
$
|
92,240
|
|
|
$
|
25
|
|
|
$
|
1,424
|
|
|
$
|
93,689
|
|
|
Unlisted equity funds measured at net asset value
(1)
|
|
|
|
|
|
|
|
30,212
|
|
|||||||
|
Investment in related party investment fund measured at net asset value
(1) (2)
|
|
|
|
|
|
|
|
346,721
|
|
|||||||
|
Equities without readily determinable fair values for which measurement alternative is applied
|
|
|
|
|
|
|
|
5,751
|
|
|||||||
|
Investment accounted for under the equity method
|
|
|
|
|
|
|
|
1,654
|
|
|||||||
|
Total investments
|
|
|
|
|
|
|
|
$
|
478,027
|
|
||||||
|
Financial contracts receivable
|
|
$
|
—
|
|
|
$
|
69,166
|
|
|
$
|
—
|
|
|
$
|
69,166
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Financial contracts payable
|
|
$
|
—
|
|
|
$
|
(20,749
|
)
|
|
$
|
—
|
|
|
$
|
(20,749
|
)
|
|
|
|
Fair value measurements as of December 31, 2017
|
||||||||||||||
|
Description
|
|
Quoted prices in
active markets (Level 1) |
|
Significant other
observable inputs (Level 2) |
|
Significant
unobservable inputs (Level 3) |
|
Total
|
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Debt instruments
|
|
$
|
—
|
|
|
$
|
6,300
|
|
|
$
|
880
|
|
|
$
|
7,180
|
|
|
Listed equity securities
|
|
1,181,150
|
|
|
22,522
|
|
|
—
|
|
|
1,203,672
|
|
||||
|
Commodities
|
|
121,502
|
|
|
—
|
|
|
—
|
|
|
121,502
|
|
||||
|
Private and unlisted equity securities
|
|
—
|
|
|
—
|
|
|
6,108
|
|
|
6,108
|
|
||||
|
|
|
$
|
1,302,652
|
|
|
$
|
28,822
|
|
|
$
|
6,988
|
|
|
$
|
1,338,462
|
|
|
Unlisted equity funds measured at net asset value
(1)
|
|
|
|
|
|
|
|
24,522
|
|
|||||||
|
Total investments
|
|
|
|
|
|
|
|
$
|
1,362,984
|
|
||||||
|
Financial contracts receivable
|
|
$
|
22
|
|
|
$
|
12,871
|
|
|
$
|
—
|
|
|
$
|
12,893
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Listed equity securities, sold not yet purchased
|
|
$
|
(812,652
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(812,652
|
)
|
|
Debt instruments, sold not yet purchased
|
|
—
|
|
|
(100,145
|
)
|
|
—
|
|
|
(100,145
|
)
|
||||
|
Total securities sold, not yet purchased
|
|
$
|
(812,652
|
)
|
|
$
|
(100,145
|
)
|
|
$
|
—
|
|
|
$
|
(912,797
|
)
|
|
Financial contracts payable
|
|
$
|
—
|
|
|
$
|
(22,222
|
)
|
|
$
|
—
|
|
|
$
|
(22,222
|
)
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||
|
|
|
Three months ended September 30, 2018
|
||||||||||
|
|
|
Debt instruments
|
|
Private and unlisted equity securities
|
|
Total
|
||||||
|
|
|
($ in thousands)
|
||||||||||
|
Beginning balance
|
|
$
|
932
|
|
|
$
|
6,909
|
|
|
$
|
7,841
|
|
|
Sales
|
|
(916
|
)
|
|
(1,224
|
)
|
|
(2,140
|
)
|
|||
|
Total realized and unrealized gains (losses) and amortization included in earnings, net
|
|
(16
|
)
|
|
(211
|
)
|
|
(227
|
)
|
|||
|
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Transfers out of Level 3
|
|
—
|
|
|
(4,050
|
)
|
|
(4,050
|
)
|
|||
|
Ending balance
|
|
$
|
—
|
|
|
$
|
1,424
|
|
|
$
|
1,424
|
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||
|
|
|
Nine months ended September 30, 2018
|
||||||||||
|
|
|
Assets
|
||||||||||
|
|
|
Debt instruments
|
|
Private and unlisted equity securities
|
|
Total
|
||||||
|
|
|
($ in thousands)
|
||||||||||
|
Beginning balance
|
|
$
|
880
|
|
|
$
|
6,108
|
|
|
$
|
6,988
|
|
|
Sales
|
|
(916
|
)
|
|
(1,224
|
)
|
|
(2,140
|
)
|
|||
|
Total realized and unrealized gains (losses) and amortization included in earnings, net
|
|
36
|
|
|
(210
|
)
|
|
(174
|
)
|
|||
|
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Transfers out of Level 3
|
|
—
|
|
|
(3,250
|
)
|
|
(3,250
|
)
|
|||
|
Ending balance
|
|
$
|
—
|
|
|
$
|
1,424
|
|
|
$
|
1,424
|
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||
|
|
|
Three months ended September 30, 2017
|
||||||||||
|
|
|
Assets
|
||||||||||
|
|
|
Debt instruments
|
|
Private and unlisted equity securities
|
|
Total
|
||||||
|
|
|
($ in thousands)
|
||||||||||
|
Beginning balance
|
|
$
|
776
|
|
|
$
|
6,085
|
|
|
$
|
6,861
|
|
|
Total realized and unrealized gains (losses) and amortization included in earnings, net
|
|
58
|
|
|
42
|
|
|
100
|
|
|||
|
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Transfers out of Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Ending balance
|
|
$
|
834
|
|
|
$
|
6,127
|
|
|
$
|
6,961
|
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||
|
|
|
Nine months ended September 30, 2017
|
||||||||||
|
|
|
Assets
|
||||||||||
|
|
|
Debt instruments
|
|
Private and unlisted equity securities
|
|
Total
|
||||||
|
|
|
($ in thousands)
|
||||||||||
|
Beginning balance
|
|
$
|
654
|
|
|
$
|
6,109
|
|
|
$
|
6,763
|
|
|
Purchases
|
|
—
|
|
|
1,750
|
|
|
1,750
|
|
|||
|
Total realized and unrealized gains (losses) and amortization included in earnings, net
|
|
180
|
|
|
36
|
|
|
216
|
|
|||
|
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Transfers out of Level 3
|
|
—
|
|
|
(1,768
|
)
|
|
(1,768
|
)
|
|||
|
Ending balance
|
|
$
|
834
|
|
|
$
|
6,127
|
|
|
$
|
6,961
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
|
($ in thousands)
|
||||||
|
Due to Prime Brokers
|
|
$
|
13,687
|
|
|
$
|
647,700
|
|
|
Due to Other Financial Institutions
|
|
30,000
|
|
|
25,000
|
|
||
|
|
|
$
|
43,687
|
|
|
$
|
672,700
|
|
|
Consolidated
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
|
($ in thousands)
|
||||||
|
Case reserves
|
|
$
|
178,301
|
|
|
$
|
178,088
|
|
|
IBNR
|
|
296,642
|
|
|
286,292
|
|
||
|
Total
|
|
$
|
474,943
|
|
|
$
|
464,380
|
|
|
Consolidated
|
|
2018
|
|
2017
|
||||
|
|
|
($ in thousands)
|
||||||
|
Gross balance at January 1
|
|
$
|
464,380
|
|
|
$
|
306,641
|
|
|
Less: Losses recoverable
|
|
(29,459
|
)
|
|
(2,704
|
)
|
||
|
Net balance at January 1
|
|
434,921
|
|
|
303,937
|
|
||
|
Incurred losses related to:
|
|
|
|
|
||||
|
Current year
|
|
268,895
|
|
|
360,102
|
|
||
|
Prior years
|
|
(1,476
|
)
|
|
19,644
|
|
||
|
Total incurred
|
|
267,419
|
|
|
379,746
|
|
||
|
Paid losses related to:
|
|
|
|
|
||||
|
Current year
|
|
(106,520
|
)
|
|
(130,207
|
)
|
||
|
Prior years
|
|
(157,614
|
)
|
|
(128,937
|
)
|
||
|
Total paid
|
|
(264,134
|
)
|
|
(259,144
|
)
|
||
|
Foreign currency revaluation
|
|
(1,098
|
)
|
|
2,792
|
|
||
|
Net balance at June 30
|
|
437,108
|
|
|
427,331
|
|
||
|
Add: Losses recoverable
|
|
37,835
|
|
|
18,447
|
|
||
|
Gross balance at June 30
|
|
$
|
474,943
|
|
|
$
|
445,778
|
|
|
Health
|
|
2018
|
|
2017
|
||||
|
|
|
($ in thousands)
|
||||||
|
Gross balance at January 1
|
|
$
|
22,181
|
|
|
$
|
18,993
|
|
|
Less: Losses recoverable
|
|
—
|
|
|
—
|
|
||
|
Net balance at January 1
|
|
22,181
|
|
|
18,993
|
|
||
|
Incurred losses related to:
|
|
|
|
|
||||
|
Current year
|
|
42,292
|
|
|
33,463
|
|
||
|
Prior years
|
|
719
|
|
|
2,949
|
|
||
|
Total incurred
|
|
43,011
|
|
|
36,412
|
|
||
|
Paid losses related to:
|
|
|
|
|
||||
|
Current year
|
|
(19,703
|
)
|
|
(15,019
|
)
|
||
|
Prior years
|
|
(19,679
|
)
|
|
(18,832
|
)
|
||
|
Total paid
|
|
(39,382
|
)
|
|
(33,851
|
)
|
||
|
Foreign currency revaluation
|
|
—
|
|
|
—
|
|
||
|
Net balance at June 30
|
|
25,810
|
|
|
21,554
|
|
||
|
Add: Losses recoverable
|
|
—
|
|
|
—
|
|
||
|
Gross balance at June 30
|
|
$
|
25,810
|
|
|
$
|
21,554
|
|
|
•
|
$6.1 million
of favorable loss development, net of retrocession recoveries, relating to 2017 hurricanes resulting from updated reporting received from cedents;
|
|
•
|
$4.2 million
of favorable prior period experience on property contracts stemming from accident years 2015 and 2016 where claims experience has been better than expected;
|
|
•
|
$3.5 million
of favorable loss development on prior period mortgage insurance contracts resulting from continued favorable claims experience;
|
|
•
|
$4.8 million
of adverse loss development on non-standard automobile contracts stemming from industry-wide issues affecting motor liability claims in Florida;
|
|
•
|
$3.2 million
of adverse loss development on solicitors professional indemnity contracts resulting from adverse reporting of claims in excess of expected;
|
|
•
|
$1.9 million
of adverse loss development on general liability contracts, spread over treaty years 2012-2017, resulting from deteriorations in claims experience;
|
|
•
|
$1.8 million
of adverse loss development on surety contracts, net of retrocession recoveries, due to deterioration on several previously reported claims for one legacy contract; and
|
|
•
|
The remaining
$0.6 million
of adverse loss development was due to development across various other multi-line, casualty and other contracts.
|
|
•
|
$4.2 million
of adverse loss development associated with motor contracts primarily related to higher than expected liability claim settlements;
|
|
•
|
$3.0 million
of adverse loss development associated with specialty health contracts where the claims experience reported by the client deteriorated from expected levels;
|
|
•
|
$2.9 million
of adverse loss development relating to Florida homeowners’ insurance contracts, largely driven by “assignment of benefits” issues in the state whereby homeowners assign their rights for filing and settling claims to attorneys and public adjusters; and
|
|
•
|
$2.0 million
of adverse loss development due to large claims reported on a surety contract.
|
|
|
|
Number of
non-vested restricted shares |
|
Weighted
average grant date fair value |
|||
|
Balance at December 31, 2017
|
|
331,510
|
|
|
$
|
23.45
|
|
|
Granted
|
|
245,975
|
|
|
15.78
|
|
|
|
Vested
|
|
(100,384
|
)
|
|
27.74
|
|
|
|
Forfeited
|
|
(43,252
|
)
|
|
18.80
|
|
|
|
Balance at September 30, 2018
|
|
433,849
|
|
|
$
|
18.57
|
|
|
|
Number of
options |
|
Weighted
average exercise price |
|
Weighted
average grant date fair value |
|
Intrinsic value ($ in millions)
|
|
Weighted average remaining contractual term
|
|||||||
|
Balance at December 31, 2017
|
1,015,627
|
|
|
$
|
23.55
|
|
|
$
|
9.89
|
|
|
$
|
—
|
|
|
6.9 years
|
|
Granted
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||
|
Exercised
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|||
|
Forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||
|
Expired
|
(80,000
|
)
|
|
29.39
|
|
|
8.69
|
|
|
|
|
|
|
|||
|
Balance at September 30, 2018
|
935,627
|
|
|
$
|
23.05
|
|
|
$
|
10.00
|
|
|
$
|
—
|
|
|
6.7 years
|
|
|
|
Number of
non-vested RSUs |
|
Weighted
average grant date fair value |
|||
|
Balance at December 31, 2017
|
|
22,798
|
|
|
$
|
23.50
|
|
|
Granted
|
|
28,301
|
|
|
15.90
|
|
|
|
Vested
|
|
(4,053
|
)
|
|
32.21
|
|
|
|
Forfeited
|
|
(648
|
)
|
|
21.65
|
|
|
|
Balance at September 30, 2018
|
|
46,398
|
|
|
$
|
18.13
|
|
|
|
|
Redeemable non-controlling interest in related party joint venture
|
|
Non-controlling interest in related party joint venture
|
|
Total non-controlling interest in related party joint venture
|
||||||||||||||||||||
|
|
|
Nine months ended September 30
|
|
Nine months ended September 30
|
|
Nine months ended September 30
|
||||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||
|
Opening balance
|
|
$
|
7,169
|
|
|
$
|
5,884
|
|
—
|
|
$
|
12,933
|
|
|
$
|
11,561
|
|
—
|
|
$
|
20,102
|
|
|
$
|
17,445
|
|
|
Income (loss) attributed to non-controlling interest
|
|
(2,574
|
)
|
|
296
|
|
—
|
|
(1,532
|
)
|
|
484
|
|
—
|
|
(4,106
|
)
|
|
780
|
|
||||||
|
Net contribution into (withdrawal from) non-controlling interest
|
|
10,715
|
|
|
(783
|
)
|
—
|
|
(9,644
|
)
|
|
783
|
|
—
|
|
1,071
|
|
|
—
|
|
||||||
|
Ending balance
|
|
$
|
15,310
|
|
|
$
|
5,397
|
|
|
$
|
1,757
|
|
|
$
|
12,828
|
|
|
$
|
17,067
|
|
|
$
|
18,225
|
|
||
|
|
|
Facility
|
|
Termination Date
|
|
Notice period required for termination
|
||
|
|
|
($ in thousands)
|
|
|
|
|
||
|
Butterfield Bank (Cayman) Limited
|
|
$
|
50,000
|
|
|
June 30, 2019
|
|
90 days prior to termination date
|
|
Citibank Europe plc
|
|
400,000
|
|
|
October 11, 2019
|
|
120 days prior to termination date
|
|
|
|
|
$
|
450,000
|
|
|
|
|
|
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
|
($ in thousands)
|
||||||||||||||||||||||||||
|
Operating lease obligations
|
$
|
43
|
|
|
$
|
172
|
|
|
$
|
172
|
|
|
$
|
64
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
451
|
|
|
Private equity and limited partnerships
(1)
|
$
|
6,816
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,816
|
|
|
|
$
|
6,859
|
|
|
$
|
172
|
|
|
$
|
172
|
|
|
$
|
64
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,267
|
|
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||||||||||||||
|
Property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
|
$
|
3,752
|
|
|
3.3
|
%
|
|
$
|
5,065
|
|
|
2.8
|
%
|
|
$
|
9,464
|
|
|
2.2
|
%
|
|
$
|
10,546
|
|
|
1.9
|
%
|
|
Motor
|
|
14,554
|
|
|
12.6
|
|
|
19,354
|
|
|
10.6
|
|
|
55,368
|
|
|
12.7
|
|
|
48,863
|
|
|
8.8
|
|
||||
|
Personal
|
|
4,998
|
|
|
4.3
|
|
|
23,706
|
|
|
13.1
|
|
|
12,323
|
|
|
2.9
|
|
|
65,488
|
|
|
11.9
|
|
||||
|
Total Property
|
|
23,304
|
|
|
20.2
|
|
|
48,125
|
|
|
26.5
|
|
|
77,155
|
|
|
17.8
|
|
|
124,897
|
|
|
22.6
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Casualty
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
General Liability
|
|
14
|
|
|
—
|
|
|
1,133
|
|
|
0.6
|
|
|
1,384
|
|
|
0.3
|
|
|
3,323
|
|
|
0.6
|
|
||||
|
Motor Liability
|
|
54,624
|
|
|
47.4
|
|
|
58,613
|
|
|
32.3
|
|
|
210,302
|
|
|
48.6
|
|
|
211,451
|
|
|
38.1
|
|
||||
|
Professional Liability
|
|
1,799
|
|
|
1.6
|
|
|
1,295
|
|
|
0.7
|
|
|
2,909
|
|
|
0.7
|
|
|
7,516
|
|
|
1.4
|
|
||||
|
Workers' Compensation
|
|
9,074
|
|
|
7.9
|
|
|
9,624
|
|
|
5.3
|
|
|
15,768
|
|
|
3.7
|
|
|
17,041
|
|
|
3.1
|
|
||||
|
Multi-line *
|
|
15,527
|
|
|
13.5
|
|
|
26,430
|
|
|
14.6
|
|
|
54,920
|
|
|
12.7
|
|
|
93,593
|
|
|
16.9
|
|
||||
|
Total Casualty
|
|
81,038
|
|
|
70.4
|
|
|
97,095
|
|
|
53.5
|
|
|
285,283
|
|
|
66.0
|
|
|
332,924
|
|
|
60.1
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accident & Health
|
|
16,193
|
|
|
14.1
|
|
|
22,364
|
|
|
12.3
|
|
|
58,436
|
|
|
13.5
|
|
|
55,875
|
|
|
10.1
|
|
||||
|
Financial
(1)
|
|
(5,986
|
)
|
|
(5.2
|
)
|
|
13,838
|
|
|
7.6
|
|
|
9,042
|
|
|
2.1
|
|
|
38,698
|
|
|
7.0
|
|
||||
|
Marine
(1)
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
365
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
||||
|
Other Specialty
|
|
611
|
|
|
0.5
|
|
|
166
|
|
|
0.1
|
|
|
2,107
|
|
|
0.5
|
|
|
1,297
|
|
|
0.2
|
|
||||
|
Total Other
|
|
10,812
|
|
|
9.4
|
|
|
36,368
|
|
|
20.0
|
|
|
69,950
|
|
|
16.2
|
|
|
95,870
|
|
|
17.3
|
|
||||
|
|
|
$
|
115,154
|
|
|
100.0
|
%
|
|
$
|
181,588
|
|
|
100.0
|
%
|
|
$
|
432,388
|
|
|
100.0
|
%
|
|
$
|
553,691
|
|
|
100.0
|
%
|
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||||||||||||||
|
U.S. and Caribbean
|
|
$
|
102,623
|
|
|
89.1
|
%
|
|
$
|
160,173
|
|
|
88.2
|
%
|
|
$
|
387,805
|
|
|
89.7
|
%
|
|
$
|
483,945
|
|
|
87.4
|
%
|
|
Worldwide
(1)
|
|
12,231
|
|
|
10.6
|
|
|
21,237
|
|
|
11.7
|
|
|
44,112
|
|
|
10.2
|
|
|
69,315
|
|
|
12.5
|
|
||||
|
Europe
|
|
300
|
|
|
0.3
|
|
|
155
|
|
|
0.1
|
|
|
517
|
|
|
0.1
|
|
|
392
|
|
|
0.1
|
|
||||
|
Asia
(2)
|
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
(46
|
)
|
|
—
|
|
|
39
|
|
|
—
|
|
||||
|
|
|
$
|
115,154
|
|
|
100.0
|
%
|
|
$
|
181,588
|
|
|
100.0
|
%
|
|
$
|
432,388
|
|
|
100.0
|
%
|
|
$
|
553,691
|
|
|
100.0
|
%
|
|
|
●
|
Property
|
|
|
●
|
Casualty
|
|
|
●
|
Other
|
|
•
|
Basic adjusted book value per share;
|
|
•
|
Fully diluted adjusted book value per share; and
|
|
•
|
Net underwriting income (loss).
|
|
|
September 30, 2018
|
|
June 30, 2018
|
|
March 31, 2018
|
|
December 31, 2017
|
|
September 30, 2017
|
||||||||||
|
|
($ in thousands, except per share and share amounts)
|
||||||||||||||||||
|
Numerator for basic adjusted and fully diluted adjusted book value per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total equity (U.S. GAAP)
|
$
|
558,738
|
|
|
$
|
661,665
|
|
|
$
|
700,916
|
|
|
$
|
844,257
|
|
|
$
|
880,333
|
|
|
Less: Non-controlling interest in joint venture
|
(1,757
|
)
|
|
(10,719
|
)
|
|
(11,071
|
)
|
|
(12,933
|
)
|
|
(12,828
|
)
|
|||||
|
Numerator for basic adjusted book value per share
|
556,981
|
|
|
650,946
|
|
|
689,845
|
|
|
831,324
|
|
|
867,505
|
|
|||||
|
Add: Proceeds from in-the-money stock options issued and outstanding
|
—
|
|
|
—
|
|
|
—
|
|
|
13,859
|
|
|
14,028
|
|
|||||
|
Numerator for fully diluted adjusted book value per share
|
$
|
556,981
|
|
|
$
|
650,946
|
|
|
$
|
689,845
|
|
|
$
|
845,183
|
|
|
$
|
881,533
|
|
|
Denominator for basic adjusted and fully diluted adjusted book value per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ordinary shares issued and outstanding (denominator for basic adjusted book value per share)
|
36,386,321
|
|
|
37,415,259
|
|
|
37,550,648
|
|
|
37,359,545
|
|
|
37,348,753
|
|
|||||
|
Add: In-the-money stock options and RSUs issued and outstanding
|
46,398
|
|
|
46,398
|
|
|
46,398
|
|
|
679,684
|
|
|
687,351
|
|
|||||
|
Denominator for fully diluted adjusted book value per share
|
36,432,719
|
|
|
37,461,657
|
|
|
37,597,046
|
|
|
38,039,229
|
|
|
38,036,104
|
|
|||||
|
Basic adjusted book value per share
|
$
|
15.31
|
|
|
$
|
17.40
|
|
|
$
|
18.37
|
|
|
$
|
22.25
|
|
|
$
|
23.23
|
|
|
Fully diluted adjusted book value per share
|
15.29
|
|
|
17.38
|
|
|
18.35
|
|
|
22.22
|
|
|
23.18
|
|
|||||
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
($ in thousands)
|
||||||||||||||
|
Income (loss) before income tax
|
$
|
(90,629
|
)
|
|
$
|
21,018
|
|
|
$
|
(274,789
|
)
|
|
$
|
(6,549
|
)
|
|
Add (subtract):
|
|
|
|
|
|
|
|
||||||||
|
Investment related (income) loss
|
80,876
|
|
|
(63,976
|
)
|
|
266,748
|
|
|
(36,445
|
)
|
||||
|
Other (income) expense
|
734
|
|
|
397
|
|
|
1,311
|
|
|
101
|
|
||||
|
Corporate expenses
|
4,076
|
|
|
4,050
|
|
|
9,420
|
|
|
8,995
|
|
||||
|
Interest expense
|
927
|
|
|
—
|
|
|
927
|
|
|
—
|
|
||||
|
Net underwriting income (loss)
|
$
|
(4,016
|
)
|
|
$
|
(38,511
|
)
|
|
$
|
3,617
|
|
|
$
|
(33,898
|
)
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||||||||||||||
|
Property
|
$
|
23,304
|
|
|
20.2
|
%
|
|
$
|
48,125
|
|
|
26.5
|
%
|
|
$
|
77,155
|
|
|
17.8
|
%
|
|
$
|
124,897
|
|
|
22.6
|
%
|
|
Casualty
|
81,038
|
|
|
70.4
|
|
|
97,095
|
|
|
53.5
|
|
|
285,283
|
|
|
66.0
|
|
|
332,923
|
|
|
60.1
|
|
||||
|
Other
|
10,812
|
|
|
9.4
|
|
|
36,368
|
|
|
20.0
|
|
|
69,950
|
|
|
16.2
|
|
|
95,870
|
|
|
17.3
|
|
||||
|
Total
|
$
|
115,154
|
|
|
100.0
|
%
|
|
$
|
181,588
|
|
|
100.0
|
%
|
|
$
|
432,388
|
|
|
100.0
|
%
|
|
$
|
553,690
|
|
|
100.0
|
%
|
|
Gross Premiums Written
|
||||||
|
Three months ended September 30, 2018
|
||||||
|
|
|
Increase (decrease)
($ in millions) |
|
% change
|
|
Explanation
|
|
Property
|
|
$(24.8)
|
|
(51.6)%
|
|
Decrease was primarily due to homeowners’ insurance contracts that were not renewed, and to a lesser extent due to a decrease in gross premiums written relating to private passenger automobile contracts.
|
|
Casualty
|
|
$(16.1)
|
|
(16.5)%
|
|
Decrease was primarily due to a multi-line casualty contract renewed at a lower share and to a lesser extent, due to lower gross premiums written reported on motor liability contracts.
|
|
Other
|
|
$(25.6)
|
|
(70.3)%
|
|
Decrease was primarily due to commutation of a mortgage reinsurance contract during the quarter. The decrease was also partially due to a medical stop-loss contract that was not renewed in 2018.
|
|
Gross Premiums Written
|
||||||
|
Nine months ended September 30, 2018
|
||||||
|
|
|
Increase (decrease)
($ in millions) |
|
% change
|
|
Explanation
|
|
Property
|
|
$(47.7)
|
|
(38.2)%
|
|
Decrease was primarily due to homeowners’ insurance contracts that were not renewed, partially offset by an increase in gross premiums written relating to private passenger automobile contracts.
|
|
Casualty
|
|
$(47.6)
|
|
(14.3)%
|
|
Decrease was primarily due to a multi-line casualty contract renewed in 2018 at a lower share and to a lesser extent due to a number of professional liability casualty contracts not renewed.
|
|
Other
|
|
$(25.9)
|
|
(27.0)%
|
|
Decrease was primarily due to commutation of a mortgage reinsurance contract during third quarter of 2018, and certain other mortgage insurance contracts renewed at a lower share compared to the expiring contracts. The decrease was partially offset by an increase relating to medical stop-loss business including some contracts where the underling volume increased compared to the same period in 2017.
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||||||||||||||
|
Property
|
$
|
19,217
|
|
|
19.3
|
%
|
|
$
|
45,895
|
|
|
26.4
|
%
|
|
$
|
58,640
|
|
|
16.3
|
%
|
|
$
|
121,881
|
|
|
22.6
|
%
|
|
Casualty
|
69,836
|
|
|
70.0
|
|
|
91,514
|
|
|
52.7
|
|
|
231,800
|
|
|
64.4
|
|
|
322,219
|
|
|
59.7
|
|
||||
|
Other
|
10,645
|
|
|
10.7
|
|
|
36,248
|
|
|
20.9
|
|
|
69,412
|
|
|
19.3
|
|
|
95,711
|
|
|
17.7
|
|
||||
|
Total
|
$
|
99,698
|
|
|
100.0
|
%
|
|
$
|
173,657
|
|
|
100.0
|
%
|
|
$
|
359,852
|
|
|
100.0
|
%
|
|
$
|
539,811
|
|
|
100.0
|
%
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||||||||||||||
|
Property
|
$
|
19,446
|
|
|
17.0
|
%
|
|
$
|
42,252
|
|
|
24.5
|
%
|
|
$
|
63,998
|
|
|
16.5
|
%
|
|
$
|
105,873
|
|
|
21.8
|
%
|
|
Casualty
|
75,978
|
|
|
66.6
|
|
|
106,359
|
|
|
61.6
|
|
|
246,270
|
|
|
63.3
|
|
|
312,512
|
|
|
64.4
|
|
||||
|
Other
|
18,680
|
|
|
16.4
|
|
|
24,082
|
|
|
13.9
|
|
|
78,496
|
|
|
20.2
|
|
|
66,534
|
|
|
13.8
|
|
||||
|
Total
|
$
|
114,104
|
|
|
100.0
|
%
|
|
$
|
172,693
|
|
|
100.0
|
%
|
|
$
|
388,764
|
|
|
100.0
|
%
|
|
$
|
484,919
|
|
|
100.0
|
%
|
|
Net Premiums Earned
|
||||||
|
Three months ended September 30, 2018
|
||||||
|
|
|
Increase (decrease)
($ in millions) |
|
% change
|
|
Explanation
|
|
Property
|
|
$(22.8)
|
|
(54.0)%
|
|
Decrease was primarily due to a homeowners’ insurance contract that was commuted during the fourth quarter of 2017 and all unearned premiums returned to the cedent.
|
|
Casualty
|
|
$(30.4)
|
|
(28.6)%
|
|
Decrease was partially due to retrocession contracts entered during the second half of 2017 to cede a portion of the private passenger automobile exposure. The decrease was also partially related to a multi-line casualty contract renewed during 2018 at a lower proportion compared to the 2017 contract.
|
|
Other
|
|
$(5.4)
|
|
(22.4)%
|
|
The decrease was primarily due to an adjustment made to earned premiums relating to a transactional liability contract based on actual earned premiums reported by the cedent. The decrease was partially offset by an increase in health business relating to growth in underlying premium volume on certain medical stop-loss contracts.
|
|
Net Premiums Earned
|
||||||
|
Nine months ended September 30, 2018
|
||||||
|
|
|
Increase (decrease)
($ in millions) |
|
% change
|
|
Explanation
|
|
Property
|
|
$(41.9)
|
|
(39.6)%
|
|
Decrease was primarily due to a homeowners’ insurance contract that was commuted at the end of 2017 and all unearned premiums returned to the cedent. In addition, the premiums retroceded relating to private passenger automobile business contributed to the decrease. The decrease was partially offset by increase in gross premiums earned relating to physical damage coverage on private passenger automobile contracts.
|
|
Casualty
|
|
$(66.2)
|
|
(21.2)%
|
|
Decrease was primarily due to quota share retrocession contracts entered into during the second half of 2017 to cede a portion of the private passenger automobile exposure. To a lesser extent, the decrease related to a multi-line casualty contract renewed during 2018 at a lower proportion compared to the 2017 contract and certain professional liability contracts not renewed. The decrease was partially offset by increase in workers’ compensation business.
|
|
Other
|
|
$12.0
|
|
18.0%
|
|
The increase was primarily due to an increase in health business relating to growth in underlying premium volume on certain medical stop-loss contracts.
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||||||||||||||
|
Property
|
$
|
18,190
|
|
|
21.0
|
%
|
|
$
|
62,422
|
|
|
37.0
|
%
|
|
$
|
36,740
|
|
|
13.7
|
%
|
|
$
|
101,371
|
|
|
26.7
|
%
|
|
Casualty
|
55,612
|
|
|
64.1
|
|
|
89,689
|
|
|
53.1
|
|
|
185,551
|
|
|
69.4
|
|
|
234,488
|
|
|
61.7
|
|
||||
|
Other
|
12,978
|
|
|
14.9
|
|
|
16,807
|
|
|
9.9
|
|
|
45,128
|
|
|
16.9
|
|
|
43,887
|
|
|
11.6
|
|
||||
|
Total
|
$
|
86,780
|
|
|
100.0
|
%
|
|
$
|
168,918
|
|
|
100.0
|
%
|
|
$
|
267,419
|
|
|
100.0
|
%
|
|
$
|
379,746
|
|
|
100.0
|
%
|
|
Net Losses Incurred
|
||||||
|
Three months ended September 30, 2018
|
||||||
|
|
|
Increase (decrease)
($ in millions) |
|
% change
|
|
Explanation
|
|
Property
|
|
$(44.2)
|
|
(70.9)%
|
|
Decrease was primarily due to a lower level of losses relating to natural catastrophes during the third quarter of 2018 compared to the same period in 2017. The property losses incurred during the comparative period in 2017 were higher due to losses from Atlantic hurricanes Harvey, Irma and Maria. In addition, the lower property losses incurred during third quarter of 2018 related to a homeowners’ insurance contract not renewed at the end of 2017 as well as a contract that was commuted at the end of 2017.
|
|
Casualty
|
|
$(34.1)
|
|
(38.0)%
|
|
Decrease was primarily due to lower net earned premiums as explained above, including the impact of the retroceded private passenger automobile contracts resulting in losses recovered from retrocessionaires. Additionally, the decrease was also a function of the adverse loss development recorded in the third quarter of 2017 on various multi-line and casualty contracts.
|
|
Other
|
|
$(3.8)
|
|
(22.8)%
|
|
Decrease was primarily related to the decrease in earned premiums on transactional liability contract as explained above.
|
|
Net Losses Incurred
|
||||||
|
Nine months ended September 30, 2018
|
||||||
|
|
|
Increase (decrease)
($ in millions) |
|
% change
|
|
Explanation
|
|
Property
|
|
$(64.6)
|
|
(63.8)%
|
|
Decrease was primarily due to lower level of losses relating to natural catastrophes during 2018 compared to the same period in 2017. The property losses incurred during the comparative period in 2017 were higher due to losses from Atlantic hurricanes Harvey, Irma and Maria. In addition, the lower property losses incurred during the nine months ended September 30, 2018 related to a homeowners’ insurance contract that was commuted at the end of 2017.
|
|
Casualty
|
|
$(48.9)
|
|
(20.9)%
|
|
Decrease was primarily due to lower net earned premiums as explained above, including the impact of the retroceded private passenger automobile contracts resulting in losses recovered from retrocessionaires. Additionally, the decrease was also a function of the adverse loss development recorded during 2017 on various multi-line and casualty contracts.
|
|
Other
|
|
$1.2
|
|
2.8%
|
|
Increase was primarily related to the increase in earned premiums on medical stop-loss business. The increase was partially offset by favorable loss development on prior period mortgage contracts as well as a decrease in earned premiums on transactional liability business.
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
Property
|
93.5
|
%
|
|
147.7
|
%
|
|
57.4
|
%
|
|
95.7
|
%
|
|
Casualty
|
73.2
|
%
|
|
84.3
|
%
|
|
75.3
|
%
|
|
75.0
|
%
|
|
Other
|
69.5
|
%
|
|
69.8
|
%
|
|
57.5
|
%
|
|
66.0
|
%
|
|
Total
|
76.1
|
%
|
|
97.8
|
%
|
|
68.8
|
%
|
|
78.3
|
%
|
|
Change in Loss Ratios
|
|||
|
Three months ended September 30, 2018
|
|||
|
|
|
Increase / (decrease)
in loss ratio points
|
Explanation
|
|
Property
|
|
(54.2)
|
Decrease in loss ratio was primarily due to lower losses from natural catastrophe events during the third quarter of 2018 compared to the same period in 2017.
|
|
Casualty
|
|
(11.1)
|
Decrease in the loss ratio related primarily to multi-line losses which were higher during the comparative period in 2017 due to adverse loss development recorded during the third quarter of 2017. There was no comparable loss development during the third quarter of 2018.
|
|
Other
|
|
(0.3)
|
Decrease in the loss ratio was primarily due to lower loss ratios on mortgage business.
|
|
Change in Loss Ratios
|
|||
|
Nine months ended September 30, 2018
|
|||
|
|
|
Increase / (decrease)
in loss ratio points
|
Explanation
|
|
Property
|
|
(38.3)
|
Decrease in loss ratio was primarily due to lower losses from natural catastrophe events during the nine months ended September 30, 2018 compared to the same period in 2017.
|
|
Casualty
|
|
0.3
|
Increase in casualty loss ratio was primarily due to adverse loss development relating to prior period professional indemnity, motor liability and general liability contracts. The increase was partially offset by lower loss ratios on multi-line contracts that were higher during the comparative period in 2017 due to adverse loss development.
|
|
Other
|
|
(8.5)
|
Decrease in loss ratio was due to lower ratios on health business as well as favorable loss development on mortgage insurance contracts, partially offset by an increase in loss reserves on prior period surety contracts.
|
|
|
Nine months ended September 30
|
||||||||||||||||||||||
|
|
|
|
2018
|
|
|
|
|
|
2017
|
|
|
||||||||||||
|
|
Gross
|
|
Ceded
|
|
Net
|
|
Gross
|
|
Ceded
|
|
Net
|
||||||||||||
|
|
($ in thousands)
|
||||||||||||||||||||||
|
Losses paid (recovered)
|
$
|
302,042
|
|
|
$
|
(37,908
|
)
|
|
$
|
264,134
|
|
|
$
|
259,308
|
|
|
$
|
(164
|
)
|
|
$
|
259,144
|
|
|
Change in loss and loss adjustment expense reserves
|
11,662
|
|
|
(8,377
|
)
|
|
3,285
|
|
|
136,342
|
|
|
(15,740
|
)
|
|
120,602
|
|
||||||
|
Total
|
$
|
313,704
|
|
|
$
|
(46,285
|
)
|
|
$
|
267,419
|
|
|
$
|
395,650
|
|
|
$
|
(15,904
|
)
|
|
$
|
379,746
|
|
|
•
|
$6.1 million of favorable loss development, net of retrocession recoveries, relating to 2017 hurricanes resulting from updated reporting received from cedents;
|
|
•
|
$4.2 million of favorable prior period experience on property contracts stemming from accident years 2015 and 2016 where claims experience has been better than expected;
|
|
•
|
$3.5 million of favorable loss development on prior period mortgage insurance contracts resulting from continued favorable claims experience;
|
|
•
|
$4.8 million of adverse loss development on non-standard automobile contracts stemming from industry-wide issues affecting motor liability claims in Florida;
|
|
•
|
$3.2 million of adverse loss development on solicitors professional indemnity contracts resulting from adverse reporting of claims in excess of expected;
|
|
•
|
$1.9 million of adverse loss development on general liability contracts, spread over treaty years 2012-2017, resulting from deteriorations in claims experience;
|
|
•
|
$1.8 million of adverse loss development on surety contracts, net of retrocession recoveries, due to deterioration on several previously reported claims for one legacy contract; and
|
|
•
|
The remaining $0.6 million of adverse loss development was due to development across various other multi-line, casualty and other contracts.
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||||||||||||||
|
Property
|
$
|
4,081
|
|
|
14.4
|
%
|
|
$
|
10,675
|
|
|
28.1
|
%
|
|
$
|
14,480
|
|
|
13.5
|
%
|
|
$
|
30,203
|
|
|
23.8
|
%
|
|
Casualty
|
19,518
|
|
|
68.9
|
|
|
20,262
|
|
|
53.3
|
|
|
61,273
|
|
|
57.2
|
|
|
74,459
|
|
|
58.8
|
|
||||
|
Other
|
4,732
|
|
|
16.7
|
|
|
7,074
|
|
|
18.6
|
|
|
31,410
|
|
|
29.3
|
|
|
21,989
|
|
|
17.4
|
|
||||
|
Total
|
$
|
28,331
|
|
|
100.0
|
%
|
|
$
|
38,011
|
|
|
100.0
|
%
|
|
$
|
107,163
|
|
|
100.0
|
%
|
|
$
|
126,651
|
|
|
100.0
|
%
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
Property
|
21.0
|
%
|
|
25.3
|
%
|
|
22.6
|
%
|
|
28.5
|
%
|
|
Casualty
|
25.7
|
%
|
|
19.1
|
%
|
|
24.9
|
%
|
|
23.8
|
%
|
|
Other
|
25.3
|
%
|
|
29.4
|
%
|
|
40.0
|
%
|
|
33.0
|
%
|
|
Total
|
24.8
|
%
|
|
22.0
|
%
|
|
27.6
|
%
|
|
26.1
|
%
|
|
Change in Acquisition Cost Ratios
|
|||
|
Three months ended September 30, 2018
|
|||
|
|
|
Increase / (decrease) in acquisition cost ratio points
|
Explanation
|
|
Property
|
|
(4.3)
|
Decrease in acquisition cost ratio was primarily due to a decrease in the in-force homeowners’ insurance business, which has a higher rate of ceding commission than other property contracts. In addition, the acquisition cost ratio on motor property business decreased during the period as a result of commission overrides on the retroceded contracts.
|
|
Casualty
|
|
6.6
|
Increase in acquisition cost ratio was primarily related to multi-line business that had reported a lower acquisition cost ratio in the comparative period in 2017. The lower comparative period acquisition cost ratio was primarily due to the reversal of profit commissions on a multi-line contract that experienced adverse development during 2017. Similarly, a motor liability contract that reported adverse loss development during 2017 caused a decrease in ceding commissions. No similar sliding scale ceding commission adjustments were recorded during the third quarter of 2018.
|
|
Other
|
|
(4.1)
|
Decrease in acquisition cost ratio primarily related to reversal of commissions relating to decrease in earned premiums on a transactional liability contract. The decrease was partially offset by higher profit commissions on mortgage insurance contracts.
|
|
Change in Acquisition Cost Ratios
|
|||
|
Nine months ended September 30, 2018
|
|||
|
|
|
Increase / (decrease) in acquisition cost ratio points
|
Explanation
|
|
Property
|
|
(5.9)
|
Decrease in acquisition cost ratio was primarily due to a decrease in the in-force homeowners’ insurance business, which has a higher rate of ceding commission than other property contracts. In addition, the acquisition cost ratio on motor property business decreased during the period as a result of commission overrides on the retroceded contracts.
|
|
Casualty
|
|
1.1
|
Increase in acquisition cost ratio primarily related to multi-line business that had reported a lower acquisition cost ratio in the comparative period in 2017. The lower comparative period acquisition cost ratio was due to the reversal of profit commissions on a multi-line contract that experienced adverse development during 2017.
|
|
Other
|
|
7.0
|
Increase in acquisition cost ratio primarily related to increase in profit commissions resulting from the favorable loss development on mortgage insurance contracts, partially offset by a decrease in acquisition cost ratio on health business.
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||
|
Underwriting expenses
|
$
|
3,060
|
|
|
$
|
4,152
|
|
|
$
|
10,630
|
|
|
$
|
12,297
|
|
|
Corporate expenses
|
4,076
|
|
|
4,050
|
|
|
9,420
|
|
|
8,995
|
|
||||
|
General and administrative expenses
|
$
|
7,136
|
|
|
$
|
8,202
|
|
|
$
|
20,050
|
|
|
$
|
21,292
|
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||
|
Income (loss) from investments in related party investment fund
|
$
|
(10,025
|
)
|
|
$
|
—
|
|
|
$
|
(10,025
|
)
|
|
$
|
—
|
|
|
Realized gains (losses)
|
(124,915
|
)
|
|
18,360
|
|
|
(254,062
|
)
|
|
86,746
|
|
||||
|
Change in unrealized gains and losses
|
52,270
|
|
|
55,791
|
|
|
(4,620
|
)
|
|
(25,462
|
)
|
||||
|
Investment related foreign exchange gains (losses)
|
336
|
|
|
1,506
|
|
|
948
|
|
|
(8,312
|
)
|
||||
|
Interest and dividend income, net of withholding taxes
|
8,591
|
|
|
4,281
|
|
|
30,247
|
|
|
19,567
|
|
||||
|
Interest, dividend and other expenses
|
(4,401
|
)
|
|
(7,593
|
)
|
|
(17,919
|
)
|
|
(19,081
|
)
|
||||
|
Income from equity method investment
|
(96
|
)
|
|
|
|
(96
|
)
|
|
|
||||||
|
Investment advisor compensation on joint venture
|
(2,636
|
)
|
|
(8,369
|
)
|
|
(11,221
|
)
|
|
(17,013
|
)
|
||||
|
Total investment related income (loss)
|
$
|
(80,876
|
)
|
|
$
|
63,976
|
|
|
$
|
(266,748
|
)
|
|
$
|
36,445
|
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
Long portfolio gains (losses)
|
(2.0
|
)%
|
|
9.1
|
%
|
|
(3.8
|
)%
|
|
14.0
|
%
|
|
Short portfolio gains (losses)
|
(5.7
|
)
|
|
(2.9
|
)
|
|
(16.2
|
)
|
|
(8.4
|
)
|
|
Macro gains (losses)
|
(0.4
|
)
|
|
0.1
|
|
|
(1.2
|
)
|
|
(1.0
|
)
|
|
Other income and expenses
1
|
(0.3
|
)
|
|
(0.4
|
)
|
|
(1.1
|
)
|
|
(1.2
|
)
|
|
Gross investment return
|
(8.4
|
)%
|
|
5.9
|
%
|
|
(22.3
|
)%
|
|
3.4
|
%
|
|
Net investment return
|
(8.4
|
)%
|
|
5.5
|
%
|
|
(22.3
|
)%
|
|
2.9
|
%
|
|
|
Nine months ended September 30
|
|
Nine months ended September 30
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
Property
|
|
Casualty
|
|
Other
|
|
Total
|
|
Property
|
|
Casualty
|
|
Other
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loss ratio
|
57.4
|
%
|
|
75.3
|
%
|
|
57.5
|
%
|
|
68.8
|
%
|
|
95.7
|
%
|
|
75.0
|
%
|
|
66.0
|
%
|
|
78.3
|
%
|
|
Acquisition cost ratio
|
22.6
|
|
|
24.9
|
|
|
40.0
|
|
|
27.6
|
|
|
28.5
|
|
|
23.8
|
|
|
33.0
|
|
|
26.1
|
|
|
Composite ratio
|
80.0
|
%
|
|
100.2
|
%
|
|
97.5
|
%
|
|
96.4
|
%
|
|
124.2
|
%
|
|
98.8
|
%
|
|
99.0
|
%
|
|
104.4
|
%
|
|
Underwriting expense ratio
|
|
|
|
|
|
|
2.7
|
|
|
|
|
|
|
|
|
2.6
|
|
||||||
|
Combined ratio
|
|
|
|
|
|
|
99.1
|
%
|
|
|
|
|
|
|
|
107.0
|
%
|
||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
Case
Reserves |
|
IBNR
|
|
Total
|
|
Case
Reserves |
|
IBNR
|
|
Total
|
||||||||||||
|
|
($ in thousands)
|
||||||||||||||||||||||
|
Property
|
$
|
43,704
|
|
|
$
|
29,058
|
|
|
$
|
72,762
|
|
|
$
|
59,277
|
|
|
$
|
29,236
|
|
|
$
|
88,513
|
|
|
Casualty
|
115,681
|
|
|
243,912
|
|
|
359,593
|
|
|
101,770
|
|
|
228,696
|
|
|
330,466
|
|
||||||
|
Other
|
18,916
|
|
|
23,672
|
|
|
42,588
|
|
|
17,040
|
|
|
28,361
|
|
|
45,401
|
|
||||||
|
Total
|
$
|
178,301
|
|
|
$
|
296,642
|
|
|
$
|
474,943
|
|
|
$
|
178,087
|
|
|
$
|
286,293
|
|
|
$
|
464,380
|
|
|
|
|
October 1, 2018
|
||||||
|
|
|
1-in-250 year return period
|
||||||
|
Zone
|
|
Single Event Loss
|
|
Aggregate Loss
|
||||
|
|
|
($ in thousands)
|
||||||
|
United States, Canada and the Caribbean
|
|
$
|
67,066
|
|
|
$
|
78,737
|
|
|
Europe
|
|
22,090
|
|
|
25,685
|
|
||
|
Japan
|
|
8,888
|
|
|
9,891
|
|
||
|
Rest of the world
|
|
7,801
|
|
|
8,809
|
|
||
|
Maximum
|
|
67,066
|
|
|
80,273
|
|
||
|
|
Less than
1 year |
|
1-3 years
|
|
3-5 years
|
|
More than
5 years |
|
Total
|
||||||||||
|
|
($ in thousands)
|
||||||||||||||||||
|
Operating lease obligations
(1)
|
$
|
129
|
|
|
$
|
322
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
451
|
|
|
Interest and convertible note payable
(2)
|
4,000
|
|
|
8,000
|
|
|
108,000
|
|
|
—
|
|
|
120,000
|
|
|||||
|
Private equity and limited partnerships
(3)
|
6,816
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,816
|
|
|||||
|
Loss and loss adjustment expense reserves
(4)
|
240,350
|
|
|
129,579
|
|
|
46,345
|
|
|
58,669
|
|
|
474,943
|
|
|||||
|
Revolving credit agreement
(5)
|
31,056
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,056
|
|
|||||
|
|
$
|
282,351
|
|
|
$
|
137,901
|
|
|
$
|
154,345
|
|
|
$
|
58,669
|
|
|
$
|
633,266
|
|
|
(5)
|
Includes estimated interest expense obligation up to the current expiration date of the revolving credit facility.
|
|
•
|
|
equity price risk;
|
|
•
|
|
commodity price risk;
|
|
•
|
|
foreign currency risk;
|
|
•
|
|
interest rate risk;
|
|
•
|
|
credit risk; and
|
|
•
|
|
political risk.
|
|
|
10% increase in commodity prices
|
|
10% decrease in commodity prices
|
||||||||||
|
Commodity
|
Change in
fair value |
|
Change in fair value as % of investment portfolio
|
|
Change in
fair value |
|
Change in fair value as % of investment portfolio
|
||||||
|
|
($ in thousands)
|
|
|
|
($ in thousands)
|
|
|
||||||
|
Gold
|
$
|
8,820
|
|
|
1.3
|
%
|
|
$
|
(8,820
|
)
|
|
(1.3
|
)%
|
|
Natural Gas
|
1,469
|
|
|
0.2
|
|
|
(1,469
|
)
|
|
(0.2
|
)
|
||
|
Total
|
$
|
10,289
|
|
|
1.5
|
%
|
|
$
|
(10,289
|
)
|
|
(1.5
|
)%
|
|
|
|
|
|
|
|
|
|
||||||
|
|
10% increase in U.S. dollar
|
|
10% decrease in U.S. dollar
|
||||||||||
|
Foreign Currency
|
Change in
fair value |
|
Change in fair value as % of investment portfolio
|
|
Change in
fair value |
|
Change in fair value as % of investment portfolio
|
||||||
|
|
($ in thousands)
|
||||||||||||
|
Canadian Dollar
|
$
|
191
|
|
|
—
|
%
|
|
$
|
(191
|
)
|
|
—
|
%
|
|
Euro
|
(839
|
)
|
|
(0.10
|
)
|
|
839
|
|
|
0.10
|
|
||
|
Japanese Yen
|
2,088
|
|
|
0.30
|
|
|
(2,088
|
)
|
|
(0.30
|
)
|
||
|
Norwegian Krone
|
235
|
|
|
—
|
|
|
(235
|
)
|
|
—
|
|
||
|
Other
|
60
|
|
|
—
|
|
|
(60
|
)
|
|
—
|
|
||
|
Total
|
$
|
1,735
|
|
|
0.20
|
%
|
|
$
|
(1,735
|
)
|
|
(0.20
|
)%
|
|
|
100 basis point increase
in interest rates |
|
100 basis point decrease
in interest rates |
||||||||||
|
|
Change in
fair value |
|
Change in fair value as % of investment portfolio
|
|
Change in
fair value |
|
Change in fair value as % of investment portfolio
|
||||||
|
|
($ in thousands)
|
||||||||||||
|
Debt instruments
|
$
|
15,108
|
|
|
2.2
|
%
|
|
$
|
(19,258
|
)
|
|
(2.7
|
)%
|
|
Interest rate swaps
|
3,800
|
|
|
0.5
|
|
|
(3,800
|
)
|
|
(0.5
|
)
|
||
|
Net exposure to interest rate risk
|
$
|
18,908
|
|
|
2.7
|
%
|
|
$
|
(23,058
|
)
|
|
(3.2
|
)%
|
|
•
|
a 1.5% annual management fee to DME Advisors, regardless of the performance of SILP, payable monthly in advance based on its respective capital account balance under the LPA as of each fiscal period multiplied by an additional investment ratio (as agreed from time to time by DME II, as the general partner of SILP, and GLRE), adjusted for net profits and losses and capital activity during the current fiscal period; and
|
|
•
|
a performance allocation to DME II at the end of each performance period equal to (a) 10% of the portion of the positive performance change to its capital account under the LPA that is less than or equal to the positive balance in its Carryforward Account under the LPA, plus (b) 20% of the portion of positive performance change for its capital account that exceeds the positive balance in its Carryforward Account.
|
|
|
•
|
a material violation of applicable law relating to DME II’s or DME Advisors’ advisory business;
|
|
|
•
|
DME II’s or DME Advisors’ gross negligence, willful misconduct or reckless disregard of DME II’s obligations under the LPA or DME Advisors’ obligations under the IAA;
|
|
|
•
|
a material breach by DME II or DME Advisors of Greenlight Re’s or GRIL’s investment guidelines that is not cured within a 15-day period; or
|
|
|
•
|
a material breach by DME II or DME Advisors of its obligations under 5.2 of the LPA, which relate to timely redemption of partnership interests.
|
|
•
|
limiting our ability to obtain additional financing in the future for working capital, capital expenditures, acquisitions or other general corporate purposes;
|
|
•
|
requiring a substantial portion of our cash flows to be dedicated to debt service payments instead of other purposes, thereby reducing the amount of cash flows available for working capital, capital expenditures, acquisitions and other general corporate purposes;
|
|
•
|
making us more vulnerable to economic downturns and limiting our ability to withstand competitive pressures or take advantage of new opportunities to grow our business.
|
|
Issuer Purchases of Equity Securities
|
|||||||||||||
|
Period
|
|
Total Number of Shares Purchased (1)
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1)
|
|
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs (1)
|
|||||
|
January 1 - 31, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
1,863,688
|
|
|
February 1 - 28, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
1,863,688
|
|
|
March 1 - 31, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
1,863,688
|
|
|
April 1 - 30, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
1,863,688
|
|
|
May 1 - 31, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
1,863,688
|
|
|
June 1 - 30, 2018
|
|
180,000
|
|
|
$
|
15.27
|
|
|
180,000
|
|
|
1,683,688
|
|
|
July 1 - 31, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
2,500,000
|
|
|
August 1 - 31, 2018
|
|
1,000,000
|
|
|
$
|
13.75
|
|
|
1,000,000
|
|
|
1,500,000
|
|
|
September 1 - 30, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
1,500,000
|
|
|
Total
|
|
1,180,000
|
|
|
|
|
1,180,000
|
|
|
1,500,000
|
|
||
|
4.1
|
|
|
10.1
|
|
|
10.2
|
|
|
10.3
|
|
|
10.4
|
|
|
10.5
|
|
|
12.1
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
32.2
|
|
|
101
|
The following materials from the Company’s Quarterly Report on Form 10-Q for the nine months ended September 30, 2018 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets; (ii) the Condensed Consolidated Statements of Income; (iii) the Condensed Consolidated Statements of Shareholders’ Equity; (iv) the Condensed Consolidated Statements of Cash Flows; and (v) the Notes to Condensed Consolidated Financial Statements.
|
|
*
|
Furnished herewith.
|
|
|
GREENLIGHT CAPITAL RE, LTD.
|
|
|
|
|
(Registrant)
|
|
|
|
|
By:
|
/s/ SIMON BURTON
|
|
|
|
|
Simon Burton
Chief Executive Officer (principal executive officer) |
|
|
|
|
November 5, 2018
|
|
|
|
|
|
|
|
|
By:
|
/s/ TIM COURTIS
|
|
|
|
|
Tim Courtis
Chief Financial Officer (principal financial and accounting officer) |
|
|
|
|
November 5, 2018
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|