These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the quarterly period ended September 30, 2019
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the transition period from to
|
|
CAYMAN ISLANDS
|
N/A
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. employer identification no.)
|
|
65 MARKET STREET
SUITE 1207, JASMINE COURT,
CAMANA BAY, P.O. BOX 31110
GRAND CAYMAN
CAYMAN ISLANDS
|
KY1-1205
|
|
(Address of principal executive offices)
|
(Zip code)
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
Class A Ordinary Shares
|
GLRE
|
Nasdaq Global Select Market
|
|
Class A Ordinary Shares, $0.10 par value
|
30,739,395
|
|
Class B Ordinary Shares, $0.10 par value
|
6,254,715
|
|
(Class)
|
Outstanding as of November 1, 2019
|
|
|
|
Page
|
|
|
Condensed Consolidated Balance Sheets as of September 30, 2019 (unaudited) and December 31, 2018
|
|
|
|
Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2019 and 2018 (unaudited)
|
|
|
|
Condensed Consolidated Statements of Shareholders' Equity for the nine months ended September 30, 2019 and 2018 (unaudited)
|
|
|
|
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2019 and 2018 (unaudited)
|
|
|
|
Notes to the Condensed Consolidated Financial Statements (unaudited)
|
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
|
(unaudited)
|
|
(audited)
|
||||
|
Assets
|
|
|
|
||||
|
Investments
|
|
|
|
||||
|
Investment in related party investment fund
|
$
|
228,199
|
|
|
$
|
235,612
|
|
|
Equity securities, trading, at fair value
|
—
|
|
|
36,908
|
|
||
|
Other investments
|
15,848
|
|
|
11,408
|
|
||
|
Total investments
|
244,047
|
|
|
283,928
|
|
||
|
Cash and cash equivalents
|
11,781
|
|
|
18,215
|
|
||
|
Restricted cash and cash equivalents
|
762,225
|
|
|
685,016
|
|
||
|
Reinsurance balances receivable
|
273,270
|
|
|
300,251
|
|
||
|
Loss and loss adjustment expenses recoverable
|
41,535
|
|
|
43,705
|
|
||
|
Deferred acquisition costs
|
50,607
|
|
|
49,929
|
|
||
|
Unearned premiums ceded
|
7,739
|
|
|
24,981
|
|
||
|
Notes receivable
|
27,877
|
|
|
26,861
|
|
||
|
Other assets
|
3,099
|
|
|
2,559
|
|
||
|
Total assets
|
$
|
1,422,180
|
|
|
$
|
1,435,445
|
|
|
Liabilities and equity
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Due to related party investment fund
|
$
|
—
|
|
|
$
|
9,642
|
|
|
Loss and loss adjustment expense reserves
|
479,435
|
|
|
482,662
|
|
||
|
Unearned premium reserves
|
196,578
|
|
|
211,789
|
|
||
|
Reinsurance balances payable
|
129,959
|
|
|
139,218
|
|
||
|
Funds withheld
|
9,953
|
|
|
16,418
|
|
||
|
Other liabilities
|
7,776
|
|
|
5,067
|
|
||
|
Convertible senior notes payable
|
91,936
|
|
|
91,185
|
|
||
|
Total liabilities
|
915,637
|
|
|
955,981
|
|
||
|
|
|
|
|
||||
|
Redeemable non-controlling interest in related party joint venture
|
—
|
|
|
1,692
|
|
||
|
|
|
|
|
||||
|
Equity
|
|
|
|
||||
|
Preferred share capital (par value $0.10; authorized, 50,000,000; none issued)
|
—
|
|
|
—
|
|
||
|
Ordinary share capital (Class A: par value $0.10; authorized, 100,000,000; issued and outstanding, 30,739,395 (2018: 30,130,214): Class B: par value $0.10; authorized, 25,000,000; issued and outstanding, 6,254,715 (2018: 6,254,715))
|
3,699
|
|
|
3,638
|
|
||
|
Additional paid-in capital
|
502,561
|
|
|
499,726
|
|
||
|
Retained earnings (deficit)
|
283
|
|
|
(26,077
|
)
|
||
|
Shareholders’ equity attributable to Greenlight Capital Re, Ltd.
|
506,543
|
|
|
477,287
|
|
||
|
Non-controlling interest in related party joint venture
|
—
|
|
|
485
|
|
||
|
Total equity
|
506,543
|
|
|
477,772
|
|
||
|
Total liabilities, redeemable non-controlling interest and equity
|
$
|
1,422,180
|
|
|
$
|
1,435,445
|
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Gross premiums written
|
$
|
110,607
|
|
|
$
|
115,154
|
|
|
$
|
425,507
|
|
|
$
|
432,388
|
|
|
Gross premiums ceded
|
(4,035
|
)
|
|
(15,456
|
)
|
|
(48,577
|
)
|
|
(72,536
|
)
|
||||
|
Net premiums written
|
106,572
|
|
|
99,698
|
|
|
376,930
|
|
|
359,852
|
|
||||
|
Change in net unearned premium reserves
|
22,582
|
|
|
14,406
|
|
|
(1,973
|
)
|
|
28,912
|
|
||||
|
Net premiums earned
|
129,154
|
|
|
114,104
|
|
|
374,957
|
|
|
388,764
|
|
||||
|
Income (loss) from investment in related party investment fund [net of related party expenses of $1,326, $803, $9,888 and $803, respectively]
|
6,609
|
|
|
(10,025
|
)
|
|
51,770
|
|
|
(10,025
|
)
|
||||
|
Net investment income (loss) [net of related party expenses of $0, $4,131, $0, and $8,585, respectively]
|
3,312
|
|
|
(70,851
|
)
|
|
9,265
|
|
|
(256,723
|
)
|
||||
|
Other income (expense), net
|
(887
|
)
|
|
(683
|
)
|
|
1,299
|
|
|
(1,246
|
)
|
||||
|
Total revenues
|
138,188
|
|
|
32,545
|
|
|
437,291
|
|
|
120,770
|
|
||||
|
Expenses
|
|
|
|
|
|
|
|
||||||||
|
Net loss and loss adjustment expenses incurred
|
92,962
|
|
|
86,780
|
|
|
294,303
|
|
|
267,419
|
|
||||
|
Acquisition costs
|
30,962
|
|
|
28,331
|
|
|
89,660
|
|
|
107,163
|
|
||||
|
General and administrative expenses
|
7,725
|
|
|
7,136
|
|
|
22,484
|
|
|
20,050
|
|
||||
|
Interest expense
|
1,578
|
|
|
927
|
|
|
4,684
|
|
|
927
|
|
||||
|
Total expenses
|
133,227
|
|
|
123,174
|
|
|
411,131
|
|
|
395,559
|
|
||||
|
Income (loss) before income tax
|
4,961
|
|
|
(90,629
|
)
|
|
26,160
|
|
|
(274,789
|
)
|
||||
|
Income tax benefit
|
179
|
|
|
355
|
|
|
200
|
|
|
1,448
|
|
||||
|
Net income (loss)
|
5,140
|
|
|
(90,274
|
)
|
|
26,360
|
|
|
(273,341
|
)
|
||||
|
Loss (income) attributable to non-controlling interest in related party joint venture
|
—
|
|
|
1,159
|
|
|
—
|
|
|
4,106
|
|
||||
|
Net income (loss) attributable to Greenlight Capital Re, Ltd.
|
$
|
5,140
|
|
|
$
|
(89,115
|
)
|
|
$
|
26,360
|
|
|
$
|
(269,235
|
)
|
|
Earnings (loss) per share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.14
|
|
|
$
|
(2.48
|
)
|
|
$
|
0.72
|
|
|
$
|
(7.49
|
)
|
|
Diluted
|
$
|
0.14
|
|
|
$
|
(2.48
|
)
|
|
$
|
0.72
|
|
|
$
|
(7.49
|
)
|
|
Weighted average number of ordinary shares used in the determination of earnings and loss per share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
36,841,623
|
|
|
35,952,472
|
|
|
36,646,515
|
|
|
35,951,384
|
|
||||
|
Diluted
|
36,921,490
|
|
|
35,952,472
|
|
|
36,720,550
|
|
|
35,951,384
|
|
||||
|
|
Ordinary share capital
|
|
Additional paid-in capital
|
|
Retained earnings (deficit)
|
|
Shareholders’ equity attributable to Greenlight Capital Re, Ltd.
|
|
Non-controlling
interest in joint venture |
|
Total equity
|
||||||||||||
|
Balance at December 31, 2017
|
$
|
3,736
|
|
|
$
|
503,316
|
|
|
$
|
324,272
|
|
|
$
|
831,324
|
|
|
$
|
12,933
|
|
|
$
|
844,257
|
|
|
Issue of Class A ordinary shares, net of forfeitures
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
21
|
|
||||||
|
Repurchase of Class A ordinary shares
|
(118
|
)
|
|
(16,090
|
)
|
|
(295
|
)
|
|
(16,503
|
)
|
|
—
|
|
|
(16,503
|
)
|
||||||
|
Share-based compensation expense
|
—
|
|
|
3,478
|
|
|
—
|
|
|
3,478
|
|
|
—
|
|
|
3,478
|
|
||||||
|
Issuance of convertible notes
|
—
|
|
|
7,896
|
|
|
—
|
|
|
7,896
|
|
|
—
|
|
|
7,896
|
|
||||||
|
Change in non-controlling interest in related party joint venture
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,176
|
)
|
|
(11,176
|
)
|
||||||
|
Net income (loss) attributable to Greenlight Capital Re, Ltd.
|
—
|
|
|
—
|
|
|
(269,235
|
)
|
|
(269,235
|
)
|
|
—
|
|
|
(269,235
|
)
|
||||||
|
Balance at September 30, 2018
|
$
|
3,639
|
|
|
$
|
498,600
|
|
|
$
|
54,742
|
|
|
$
|
556,981
|
|
|
$
|
1,757
|
|
|
$
|
558,738
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balance at December 31, 2018
|
$
|
3,638
|
|
|
$
|
499,726
|
|
|
$
|
(26,077
|
)
|
|
$
|
477,287
|
|
|
$
|
485
|
|
|
$
|
477,772
|
|
|
Issue of Class A ordinary shares, net of forfeitures
|
61
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|
—
|
|
|
61
|
|
||||||
|
Share-based compensation expense
|
—
|
|
|
2,835
|
|
|
—
|
|
|
2,835
|
|
|
—
|
|
|
2,835
|
|
||||||
|
Change in non-controlling interest in related party joint venture
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(485
|
)
|
|
(485
|
)
|
||||||
|
Net income (loss) attributable to Greenlight Capital Re, Ltd.
|
—
|
|
|
—
|
|
|
26,360
|
|
|
26,360
|
|
|
—
|
|
|
26,360
|
|
||||||
|
Balance at September 30, 2019
|
$
|
3,699
|
|
|
$
|
502,561
|
|
|
$
|
283
|
|
|
$
|
506,543
|
|
|
$
|
—
|
|
|
$
|
506,543
|
|
|
|
Nine months ended September 30
|
||||||
|
|
2019
|
|
2018
|
||||
|
Cash provided by (used in) operating activities
|
|
|
|
|
|||
|
Net income (loss)
|
$
|
26,360
|
|
|
$
|
(273,341
|
)
|
|
Adjustments to reconcile net income or loss to net cash provided by (used in) operating activities
|
|
|
|
||||
|
Loss (income) from investments in related party investment fund
|
(51,770
|
)
|
|
10,025
|
|
||
|
Loss (income) from equity accounted investment
|
(267
|
)
|
|
96
|
|
||
|
Net change in unrealized gains and losses on investments and financial contracts
|
(14,362
|
)
|
|
4,620
|
|
||
|
Net realized (gains) losses on investments and financial contracts
|
14,150
|
|
|
254,062
|
|
||
|
Foreign exchange (gains) losses on investments
|
(160
|
)
|
|
(216
|
)
|
||
|
Share-based compensation expense
|
2,896
|
|
|
3,499
|
|
||
|
Amortization and interest expense
|
751
|
|
|
927
|
|
||
|
Depreciation expense
|
21
|
|
|
243
|
|
||
|
Net change in
|
|
|
|
||||
|
Reinsurance balances receivable
|
26,981
|
|
|
12,396
|
|
||
|
Loss and loss adjustment expenses recoverable
|
2,170
|
|
|
(8,376
|
)
|
||
|
Deferred acquisition costs
|
(678
|
)
|
|
9,633
|
|
||
|
Unearned premiums ceded
|
17,242
|
|
|
(780
|
)
|
||
|
Other assets
|
(561
|
)
|
|
(1,131
|
)
|
||
|
Loss and loss adjustment expense reserves
|
(3,227
|
)
|
|
10,563
|
|
||
|
Unearned premium reserves
|
(15,211
|
)
|
|
(28,301
|
)
|
||
|
Reinsurance balances payable
|
(9,259
|
)
|
|
(6,737
|
)
|
||
|
Funds withheld
|
(6,465
|
)
|
|
(7,450
|
)
|
||
|
Other liabilities
|
2,709
|
|
|
(1,798
|
)
|
||
|
Net cash provided by (used in) operating activities
|
(8,680
|
)
|
|
(22,066
|
)
|
||
|
Investing activities
|
|
|
|
||||
|
Proceeds from redemptions from related party investment fund
|
107,162
|
|
|
9,509
|
|
||
|
Contributions to related party investment fund
|
(11,306
|
)
|
|
(241,248
|
)
|
||
|
Purchases of investments
|
(4,702
|
)
|
|
(379,187
|
)
|
||
|
Sales of investments
|
—
|
|
|
967,127
|
|
||
|
Payments for financial contracts
|
—
|
|
|
(129,016
|
)
|
||
|
Proceeds from financial contracts
|
—
|
|
|
37,002
|
|
||
|
Securities sold, not yet purchased
|
—
|
|
|
340,693
|
|
||
|
Dispositions of securities sold, not yet purchased
|
—
|
|
|
(844,379
|
)
|
||
|
Change in due to related party investment fund
|
(9,642
|
)
|
|
—
|
|
||
|
Change in due to prime brokers and other financial institutions
|
—
|
|
|
(629,013
|
)
|
||
|
Net change in notes receivable
|
(1,016
|
)
|
|
(939
|
)
|
||
|
Non-controlling interest contribution into (withdrawal from) related party joint venture, net
|
(1,278
|
)
|
|
1,071
|
|
||
|
Net cash provided by (used in) investing activities
|
79,218
|
|
|
(868,380
|
)
|
||
|
Financing activities
|
|
|
|
||||
|
Net proceeds from issuance of convertible senior notes payable, net of costs
|
—
|
|
|
96,575
|
|
||
|
Repurchase of Class A ordinary shares
|
—
|
|
|
(16,503
|
)
|
||
|
Net cash provided by (used in) financing activities
|
—
|
|
|
80,072
|
|
||
|
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash
|
237
|
|
|
(2,977
|
)
|
||
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
70,775
|
|
|
(813,351
|
)
|
||
|
Cash, cash equivalents and restricted cash at beginning of the period (see Note 2)
|
703,231
|
|
|
1,531,098
|
|
||
|
Cash, cash equivalents and restricted cash at end of the period (see Note 2)
|
$
|
774,006
|
|
|
$
|
717,747
|
|
|
Supplementary information
|
|
|
|
|
|||
|
Interest paid in cash
|
$
|
3,933
|
|
|
$
|
9,848
|
|
|
Non-cash transfer of investments (Note 3)
|
36,673
|
|
|
125,008
|
|
||
|
Non-cash addition of right-of-use asset
|
323
|
|
|
—
|
|
||
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
|
($ in thousands)
|
||||||
|
Cash and cash equivalents
|
$
|
11,781
|
|
|
$
|
18,215
|
|
|
Restricted cash and cash equivalents
|
762,225
|
|
|
685,016
|
|
||
|
Total cash, cash equivalents and restricted cash presented in the condensed consolidated statements of cash flows
|
$
|
774,006
|
|
|
$
|
703,231
|
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||
|
Deposit interest income/(expense), net
|
$
|
367
|
|
|
$
|
51
|
|
|
$
|
2,358
|
|
|
$
|
65
|
|
|
•
|
Restricted Stock Units (“RSUs”) issued that would convert to common shares upon vesting;
|
|
•
|
additional potential common shares issuable when stock options are exercised, determined using the treasury stock method; and
|
|
•
|
those common shares with the potential to be issued by virtue of convertible debt and other such convertible instruments, determined using the treasury stock method.
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||
|
Weighted average shares outstanding - basic
|
36,841,623
|
|
|
35,952,472
|
|
|
36,646,515
|
|
|
35,951,384
|
|
|
Effect of dilutive employee and director share-based awards
|
79,867
|
|
|
—
|
|
|
74,035
|
|
|
—
|
|
|
Weighted average shares outstanding - diluted
|
36,921,490
|
|
|
35,952,472
|
|
|
36,720,550
|
|
|
35,951,384
|
|
|
Anti-dilutive stock options outstanding
|
875,627
|
|
|
935,627
|
|
|
875,627
|
|
|
935,627
|
|
|
Participating securities excluded from calculation of loss per share
|
—
|
|
|
433,849
|
|
|
—
|
|
|
433,849
|
|
|
•
|
Carry forward of historical lease classifications and current accounting treatment for existing land easements;
|
|
•
|
Short-term lease accounting policy election allowing lessees to not recognize right-of-use assets and liabilities for leases with a term of 12 months or less; and
|
|
•
|
Hindsight practical expedient for remeasuring the lease terms on the basis of information obtained between entering into the lease and adopting Leases (Topic 842).
|
|
•
|
DME II serves as SILP’s general partner and has the power of appointing the investment manager. The Company does not have the power to appoint, change or replace the investment manager or the general partner except “for cause.” Neither of the GLRE Limited Partners can participate in the investment decisions of SILP as long as SILP adheres to the investment guidelines provided within the SILP LPA. For these reasons, the GLRE Limited Partners are not considered to have substantive participating rights or kick-out rights
|
|
•
|
DME II holds an interest in excess of 10% of SILP’s net assets which the Company considers to represent an obligation to absorb losses and a right to receive benefits of SILP that are significant to SILP.
|
|
|
|
Three months ended September 30, 2019
|
|
Nine months ended September 30, 2019
|
|
From September 1, 2018 (inception to September 30, 2018)
|
||||||
|
|
|
($ in thousands)
|
||||||||||
|
Investment income
|
|
|
|
|
|
|
||||||
|
Dividend income (net of withholding taxes)
|
|
$
|
652
|
|
|
$
|
2,334
|
|
|
$
|
1,068
|
|
|
Interest income
|
|
279
|
|
|
1,869
|
|
|
907
|
|
|||
|
Total Investment income
|
|
931
|
|
|
4,203
|
|
|
1,975
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Expenses
|
|
|
|
|
|
|
||||||
|
Management fee
|
|
(653
|
)
|
|
(4,235
|
)
|
|
(803
|
)
|
|||
|
Interest
|
|
(89
|
)
|
|
(2,308
|
)
|
|
(505
|
)
|
|||
|
Dividends
|
|
(96
|
)
|
|
(1,532
|
)
|
|
(204
|
)
|
|||
|
Professional fees and other
|
|
(204
|
)
|
|
(1,009
|
)
|
|
(111
|
)
|
|||
|
Total expenses
|
|
(1,042
|
)
|
|
(9,084
|
)
|
|
(1,623
|
)
|
|||
|
Net investment income (loss)
|
|
(111
|
)
|
|
(4,881
|
)
|
|
352
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Realized and change in unrealized gains (losses) on investments
|
|
|
|
|
|
|
||||||
|
Net realized gain (loss) on investments
|
|
14,760
|
|
|
26,989
|
|
|
(44,811
|
)
|
|||
|
Net change in unrealized appreciation (depreciation) on investments
|
|
(5,675
|
)
|
|
45,708
|
|
|
33,056
|
|
|||
|
Net gain (loss) on investments
|
|
9,085
|
|
|
72,697
|
|
|
(11,755
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
|
$
|
8,974
|
|
|
$
|
67,816
|
|
|
$
|
(11,403
|
)
|
|
|
|
|
|
|
|
|
||||||
|
GLRE Limited Partners’ share of net income (loss)
(1)
|
|
$
|
6,609
|
|
|
$
|
51,770
|
|
|
$
|
(10,025
|
)
|
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||
|
|
|
($ in thousands)
|
||||
|
Assets
|
|
|
|
|
||
|
Investments, at fair value
|
|
175,069
|
|
|
464,461
|
|
|
Due from brokers
|
|
61,076
|
|
|
77,821
|
|
|
Cash and cash equivalents
|
|
84,847
|
|
|
13,200
|
|
|
Interest and dividends receivable
|
|
—
|
|
|
2,358
|
|
|
Total assets
|
|
320,992
|
|
|
557,840
|
|
|
|
|
|
|
|
||
|
Liabilities and partners’ capital
|
|
|
|
|
||
|
Liabilities
|
|
|
|
|
||
|
Investments sold, not yet purchased, at fair value
|
|
(32,243
|
)
|
|
(225,072
|
)
|
|
Notes Payable
|
|
—
|
|
|
(30,000
|
)
|
|
Due to brokers
|
|
(1,293
|
)
|
|
(23,951
|
)
|
|
Interest and dividends payable
|
|
(554
|
)
|
|
(1,238
|
)
|
|
Other liabilities
|
|
(254
|
)
|
|
(169
|
)
|
|
Total liabilities
|
|
(34,344
|
)
|
|
(280,430
|
)
|
|
|
|
|
|
|
||
|
Net Assets
|
|
286,648
|
|
|
277,410
|
|
|
|
|
|
|
|
||
|
GLRE Limited Partners’ share of Net Assets
|
|
228,199
|
|
|
235,612
|
|
|
|
|
Cost
|
|
Unrealized
gains |
|
Unrealized
losses |
|
Fair
value |
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Equities – listed
|
|
$
|
50,521
|
|
|
$
|
1,015
|
|
|
$
|
(14,628
|
)
|
|
$
|
36,908
|
|
|
Total equity securities
|
|
$
|
50,521
|
|
|
$
|
1,015
|
|
|
$
|
(14,628
|
)
|
|
$
|
36,908
|
|
|
September 30, 2019
|
|
Cost
|
|
Unrealized
gains |
|
Unrealized
losses |
|
Fair value / carrying value
|
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Private investments and unlisted equity funds
|
|
$
|
10,378
|
|
|
$
|
200
|
|
|
$
|
—
|
|
|
$
|
10,578
|
|
|
Investment accounted for under the equity method
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
5,270
|
|
||||
|
Total Other investments
|
|
|
|
|
|
|
|
$
|
15,848
|
|
||||||
|
December 31, 2018
|
|
Cost
|
|
Unrealized
gains |
|
Unrealized
losses |
|
Fair value / carrying value
|
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Private investments and unlisted equity funds
|
|
$
|
6,672
|
|
|
$
|
—
|
|
|
$
|
(267
|
)
|
|
$
|
6,405
|
|
|
Investment accounted for under the equity method
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
5,003
|
|
||||
|
Total Other investments
|
|
|
|
|
|
|
|
$
|
11,408
|
|
||||||
|
|
|
Fair value measurements as of December 31, 2018
|
||||||||||||||
|
Description
|
|
Quoted prices in
active markets (Level 1) |
|
Significant other
observable inputs (Level 2) |
|
Significant
unobservable inputs (Level 3) |
|
Total
|
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Listed equity securities
|
|
$
|
36,908
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
36,908
|
|
|
Private and unlisted equity securities
|
|
—
|
|
|
—
|
|
|
664
|
|
|
664
|
|
||||
|
|
|
$
|
36,908
|
|
|
$
|
—
|
|
|
$
|
664
|
|
|
$
|
37,572
|
|
|
Investment in related party investment fund measured at net asset value (1) (2)
|
|
|
|
|
|
|
|
235,612
|
|
|||||||
|
Equities without readily determinable fair values for which measurement alternative is applied
|
|
|
|
|
|
|
|
5,741
|
|
|||||||
|
Investment accounted for under the equity method
|
|
|
|
|
|
|
|
5,003
|
|
|||||||
|
Total investments
|
|
|
|
|
|
|
|
$
|
283,928
|
|
||||||
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||
|
|
|
Three months ended September 30, 2018
|
||||||||||
|
|
|
Assets
|
||||||||||
|
|
|
Debt instruments
|
|
Private and unlisted equity securities
|
|
Total
|
||||||
|
|
|
($ in thousands)
|
||||||||||
|
Beginning balance
|
|
$
|
932
|
|
|
$
|
6,909
|
|
|
$
|
7,841
|
|
|
Sales
|
|
(916
|
)
|
|
(1,224
|
)
|
|
(2,140
|
)
|
|||
|
Total realized and unrealized gains (losses) and amortization included in earnings, net
|
|
(16
|
)
|
|
(211
|
)
|
|
(227
|
)
|
|||
|
Transfers out of Level 3
|
|
—
|
|
|
(4,050
|
)
|
|
(4,050
|
)
|
|||
|
Ending balance
|
|
$
|
—
|
|
|
$
|
1,424
|
|
|
$
|
1,424
|
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||
|
|
|
Nine months ended September 30, 2018
|
||||||||||
|
|
|
Assets
|
||||||||||
|
|
|
Debt instruments
|
|
Private and unlisted equity securities
|
|
Total
|
||||||
|
|
|
($ in thousands)
|
||||||||||
|
Beginning balance
|
|
$
|
880
|
|
|
$
|
6,108
|
|
|
$
|
6,988
|
|
|
Sales
|
|
(916
|
)
|
|
(1,224
|
)
|
|
(2,140
|
)
|
|||
|
Total realized and unrealized gains (losses) and amortization included in earnings, net
|
|
36
|
|
|
(210
|
)
|
|
(174
|
)
|
|||
|
Transfers out of Level 3
|
|
—
|
|
|
(3,250
|
)
|
|
(3,250
|
)
|
|||
|
Ending balance
|
|
$
|
—
|
|
|
$
|
1,424
|
|
|
$
|
1,424
|
|
|
Consolidated
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
|
|
($ in thousands)
|
||||||
|
Case reserves
|
|
$
|
200,003
|
|
|
$
|
211,910
|
|
|
IBNR
|
|
279,432
|
|
|
270,752
|
|
||
|
Total
|
|
$
|
479,435
|
|
|
$
|
482,662
|
|
|
Health
|
|
2019
|
|
2018
|
||||
|
|
|
($ in thousands)
|
||||||
|
Gross balance at January 1
|
|
$
|
24,502
|
|
|
$
|
22,181
|
|
|
Less: Losses recoverable
|
|
—
|
|
|
—
|
|
||
|
Net balance at January 1
|
|
24,502
|
|
|
22,181
|
|
||
|
Incurred losses related to:
|
|
|
|
|
||||
|
Current year
|
|
26,013
|
|
|
42,292
|
|
||
|
Prior years
|
|
2,196
|
|
|
719
|
|
||
|
Total incurred
|
|
28,209
|
|
|
43,011
|
|
||
|
Paid losses related to:
|
|
|
|
|
||||
|
Current year
|
|
(14,741
|
)
|
|
(19,703
|
)
|
||
|
Prior years
|
|
(23,160
|
)
|
|
(19,679
|
)
|
||
|
Total paid
|
|
(37,901
|
)
|
|
(39,382
|
)
|
||
|
Foreign currency revaluation
|
|
—
|
|
|
—
|
|
||
|
Net balance at September 30
|
|
14,810
|
|
|
25,810
|
|
||
|
Add: Losses recoverable
|
|
—
|
|
|
—
|
|
||
|
Gross balance at September 30
|
|
$
|
14,810
|
|
|
$
|
25,810
|
|
|
Consolidated
|
|
2019
|
|
2018
|
||||
|
|
|
($ in thousands)
|
||||||
|
Gross balance at January 1
|
|
$
|
482,662
|
|
|
$
|
464,380
|
|
|
Less: Losses recoverable
|
|
(43,705
|
)
|
|
(29,459
|
)
|
||
|
Net balance at January 1
|
|
438,957
|
|
|
434,921
|
|
||
|
Incurred losses related to:
|
|
|
|
|
||||
|
Current year
|
|
264,129
|
|
|
268,895
|
|
||
|
Prior years
|
|
30,174
|
|
|
(1,476
|
)
|
||
|
Total incurred
|
|
294,303
|
|
|
267,419
|
|
||
|
Paid losses related to:
|
|
|
|
|
||||
|
Current year
|
|
(93,822
|
)
|
|
(106,520
|
)
|
||
|
Prior years
|
|
(200,384
|
)
|
|
(157,614
|
)
|
||
|
Total paid
|
|
(294,206
|
)
|
|
(264,134
|
)
|
||
|
Foreign currency revaluation
|
|
(1,154
|
)
|
|
(1,098
|
)
|
||
|
Net balance at September 30
|
|
437,900
|
|
|
437,108
|
|
||
|
Add: Losses recoverable
|
|
41,535
|
|
|
37,835
|
|
||
|
Gross balance at September 30
|
|
$
|
479,435
|
|
|
$
|
474,943
|
|
|
|
|
Number of
non-vested restricted shares |
|
Weighted
average grant date fair value |
|||
|
Balance at December 31, 2018
|
|
432,457
|
|
|
$
|
18.58
|
|
|
Granted
|
|
639,497
|
|
|
10.69
|
|
|
|
Vested
|
|
(161,365
|
)
|
|
19.44
|
|
|
|
Forfeited
|
|
(37,502
|
)
|
|
14.12
|
|
|
|
Balance at September 30, 2019
|
|
873,087
|
|
|
$
|
12.83
|
|
|
|
|
Number of
non-vested RSUs |
|
Weighted
average grant date fair value |
|||
|
Balance at December 31, 2018
|
|
46,398
|
|
|
$
|
18.13
|
|
|
Granted
|
|
48,535
|
|
|
10.84
|
|
|
|
Vested
|
|
(7,186
|
)
|
|
21.56
|
|
|
|
Forfeited
|
|
(24,165
|
)
|
|
13.96
|
|
|
|
Balance at September 30, 2019
|
|
63,582
|
|
|
$
|
13.76
|
|
|
|
|
Facility
|
|
Termination Date
|
|
Notice period required for termination
|
||
|
|
|
($ in thousands)
|
|
|
|
|
||
|
Citibank Europe plc
|
|
400,000
|
|
|
October 11, 2020
|
|
120 days prior to termination date
|
|
|
|
|
$
|
400,000
|
|
|
|
|
|
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
|
($ in thousands)
|
||||||||||||||||||||||||||
|
Operating lease obligations
|
$
|
168
|
|
|
$
|
203
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
431
|
|
|
Interest and convertible note payable
|
—
|
|
|
4,000
|
|
|
4,000
|
|
|
4,000
|
|
|
104,000
|
|
|
—
|
|
|
116,000
|
|
|||||||
|
Loan facility
|
350
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
350
|
|
|||||||
|
Advisory fee
|
—
|
|
|
2,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,000
|
|
|||||||
|
|
$
|
518
|
|
|
$
|
6,203
|
|
|
$
|
4,060
|
|
|
$
|
4,000
|
|
|
$
|
104,000
|
|
|
$
|
—
|
|
|
$
|
118,781
|
|
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||||||||||||||
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||||||||||||
|
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||||||||||||||
|
Property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
|
$
|
5,088
|
|
|
4.6
|
%
|
|
$
|
3,752
|
|
|
3.3
|
%
|
|
$
|
11,752
|
|
|
2.8
|
%
|
|
$
|
9,464
|
|
|
2.2
|
%
|
|
Motor
|
|
11,367
|
|
|
10.3
|
|
|
14,554
|
|
|
12.6
|
|
|
50,807
|
|
|
11.9
|
|
|
55,368
|
|
|
12.7
|
|
||||
|
Personal
|
|
3,632
|
|
|
3.3
|
|
|
4,998
|
|
|
4.3
|
|
|
9,788
|
|
|
2.3
|
|
|
12,323
|
|
|
2.9
|
|
||||
|
Total Property
|
|
20,087
|
|
|
18.2
|
|
|
23,304
|
|
|
20.2
|
|
|
72,347
|
|
|
17.0
|
|
|
77,155
|
|
|
17.8
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Casualty
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
General Liability
|
|
913
|
|
|
0.8
|
|
|
14
|
|
|
—
|
|
|
2,368
|
|
|
0.6
|
|
|
1,384
|
|
|
0.3
|
|
||||
|
Motor Liability
|
|
47,021
|
|
|
42.5
|
|
|
54,624
|
|
|
47.4
|
|
|
197,335
|
|
|
46.4
|
|
|
210,302
|
|
|
48.6
|
|
||||
|
Professional Liability
|
|
11
|
|
|
—
|
|
|
1,799
|
|
|
1.6
|
|
|
117
|
|
|
—
|
|
|
2,909
|
|
|
0.7
|
|
||||
|
Workers' Compensation
|
|
14,077
|
|
|
12.7
|
|
|
9,074
|
|
|
7.9
|
|
|
35,121
|
|
|
8.3
|
|
|
15,768
|
|
|
3.7
|
|
||||
|
Multi-line
|
|
15,082
|
|
|
13.6
|
|
|
15,527
|
|
|
13.5
|
|
|
61,173
|
|
|
14.4
|
|
|
54,920
|
|
|
12.7
|
|
||||
|
Total Casualty
|
|
77,104
|
|
|
69.6
|
|
|
81,038
|
|
|
70.4
|
|
|
296,114
|
|
|
69.7
|
|
|
285,283
|
|
|
66.0
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accident & Health
|
|
7,527
|
|
|
6.8
|
|
|
16,193
|
|
|
14.1
|
|
|
31,065
|
|
|
7.2
|
|
|
58,436
|
|
|
13.5
|
|
||||
|
Financial
|
|
315
|
|
|
0.3
|
|
|
(5,986
|
)
|
|
(5.2
|
)
|
|
15,394
|
|
|
3.6
|
|
|
9,042
|
|
|
2.1
|
|
||||
|
Marine
|
|
(33
|
)
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
94
|
|
|
—
|
|
|
365
|
|
|
0.1
|
|
||||
|
Other Specialty
|
|
5,607
|
|
|
5.1
|
|
|
611
|
|
|
0.5
|
|
|
10,493
|
|
|
2.5
|
|
|
2,107
|
|
|
0.5
|
|
||||
|
Total Other
|
|
13,416
|
|
|
12.2
|
|
|
10,812
|
|
|
9.4
|
|
|
57,046
|
|
|
13.3
|
|
|
69,950
|
|
|
16.2
|
|
||||
|
|
|
$
|
110,607
|
|
|
100.0
|
%
|
|
$
|
115,154
|
|
|
100.0
|
%
|
|
$
|
425,507
|
|
|
100.0
|
%
|
|
$
|
432,388
|
|
|
100.0
|
%
|
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||||||||||||||
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||||||||||||
|
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||||||||||||||
|
U.S. and Caribbean
|
|
$
|
89,811
|
|
|
81.2
|
%
|
|
$
|
102,623
|
|
|
89.1
|
%
|
|
$
|
358,099
|
|
|
84.1
|
%
|
|
$
|
387,805
|
|
|
89.7
|
%
|
|
Worldwide (1)
|
|
18,450
|
|
|
16.7
|
|
|
12,231
|
|
|
10.6
|
|
|
64,590
|
|
|
15.2
|
|
|
44,112
|
|
|
10.2
|
|
||||
|
Europe (2)
|
|
—
|
|
|
—
|
|
|
300
|
|
|
0.3
|
|
|
(13
|
)
|
|
—
|
|
|
517
|
|
|
0.1
|
|
||||
|
Asia (2)
|
|
2,346
|
|
|
2.1
|
|
|
—
|
|
|
—
|
|
|
2,831
|
|
|
0.7
|
|
|
(46
|
)
|
|
—
|
|
||||
|
|
|
$
|
110,607
|
|
|
100.0
|
%
|
|
$
|
115,154
|
|
|
100.0
|
%
|
|
$
|
425,507
|
|
|
100.0
|
%
|
|
$
|
432,388
|
|
|
100.0
|
%
|
|
|
●
|
Property
|
|
|
●
|
Casualty
|
|
|
●
|
Other
|
|
•
|
natural catastrophes in Japan and the Caribbean,
|
|
•
|
increased capital requirements at some Lloyd’s syndicates,
|
|
•
|
large loss activity in certain non-catastrophe classes, and
|
|
•
|
the voluntary withdrawal of capital from underperforming business.
|
|
•
|
Basic adjusted book value per share;
|
|
•
|
Fully diluted adjusted book value per share; and
|
|
•
|
Net underwriting income (loss).
|
|
|
September 30, 2019
|
|
June 30, 2019
|
|
March 31, 2019
|
|
December 31, 2018
|
|
September 30, 2018
|
||||||||||
|
|
($ in thousands, except per share and share amounts)
|
||||||||||||||||||
|
Numerator for basic adjusted and fully diluted adjusted book value per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total equity (U.S. GAAP)
|
$
|
506,543
|
|
|
$
|
500,738
|
|
|
$
|
484,315
|
|
|
$
|
477,772
|
|
|
$
|
558,738
|
|
|
Less: Non-controlling interest in joint venture
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(485
|
)
|
|
$
|
(1,757
|
)
|
|
Numerator for basic adjusted book value per share
|
$
|
506,543
|
|
|
$
|
500,738
|
|
|
$
|
484,315
|
|
|
$
|
477,287
|
|
|
$
|
556,981
|
|
|
Numerator for fully diluted adjusted book value per share
|
$
|
506,543
|
|
|
$
|
500,738
|
|
|
$
|
484,315
|
|
|
$
|
477,287
|
|
|
$
|
556,981
|
|
|
Denominator for basic adjusted and fully diluted adjusted book value per share: (1)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ordinary shares issued and outstanding (denominator for basic adjusted book value per share)
|
36,994,110
|
|
|
36,793,162
|
|
|
36,717,761
|
|
|
36,384,929
|
|
|
36,386,321
|
|
|||||
|
Add: In-the-money stock options and RSUs issued and outstanding
|
63,582
|
|
|
87,747
|
|
|
87,747
|
|
|
46,398
|
|
|
46,398
|
|
|||||
|
Denominator for fully diluted adjusted book value per share
|
37,057,692
|
|
|
36,880,909
|
|
|
36,805,508
|
|
|
36,431,327
|
|
|
36,432,719
|
|
|||||
|
Basic adjusted book value per share
|
$
|
13.69
|
|
|
$
|
13.61
|
|
|
$
|
13.19
|
|
|
$
|
13.12
|
|
|
$
|
15.31
|
|
|
Quarterly increase (decrease) in basic adjusted book value per share ($)
|
$
|
0.08
|
|
|
$
|
0.42
|
|
|
$
|
0.07
|
|
|
$
|
(2.19
|
)
|
|
$
|
(2.09
|
)
|
|
Quarterly increase (decrease) in basic adjusted book value per share (%)
|
0.6
|
%
|
|
3.2
|
%
|
|
0.5
|
%
|
|
(14.3
|
)%
|
|
(12.0
|
)%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fully diluted adjusted book value per share
|
$
|
13.67
|
|
|
$
|
13.58
|
|
|
$
|
13.16
|
|
|
$
|
13.10
|
|
|
$
|
15.29
|
|
|
Quarterly increase (decrease) in fully diluted adjusted book value per share ($)
|
$
|
0.09
|
|
|
$
|
0.42
|
|
|
$
|
0.06
|
|
|
$
|
(2.19
|
)
|
|
$
|
(2.09
|
)
|
|
Quarterly increase (decrease) in fully diluted adjusted book value per share (%)
|
0.7
|
%
|
|
3.2
|
%
|
|
0.5
|
%
|
|
(14.3
|
)%
|
|
(12.0
|
)%
|
|||||
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
($ in thousands)
|
||||||||||||||
|
Income (loss) before income tax
|
$
|
4,961
|
|
|
$
|
(90,629
|
)
|
|
$
|
26,160
|
|
|
$
|
(274,789
|
)
|
|
Add (subtract):
|
|
|
|
|
|
|
|
||||||||
|
Investment related (income) loss
|
(9,921
|
)
|
|
80,876
|
|
|
(61,035
|
)
|
|
266,748
|
|
||||
|
Other (income) expense
|
1,254
|
|
|
734
|
|
|
1,059
|
|
|
1,311
|
|
||||
|
Corporate expenses
|
4,727
|
|
|
4,076
|
|
|
11,418
|
|
|
9,420
|
|
||||
|
Interest expense
|
1,578
|
|
|
927
|
|
|
4,684
|
|
|
927
|
|
||||
|
Net underwriting income (loss)
|
$
|
2,599
|
|
|
$
|
(4,016
|
)
|
|
$
|
(17,714
|
)
|
|
$
|
3,617
|
|
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
|
(in thousands, except percentages)
|
||||||||||||||
|
Underwriting revenue
|
|
|
|
|
|
|
|
|
||||||||
|
Gross premiums written
|
|
$
|
110,607
|
|
|
$
|
115,154
|
|
|
$
|
425,507
|
|
|
$
|
432,388
|
|
|
Gross premiums ceded
|
|
(4,035
|
)
|
|
(15,456
|
)
|
|
(48,577
|
)
|
|
(72,536
|
)
|
||||
|
Net premiums written
|
|
106,572
|
|
|
99,698
|
|
|
376,930
|
|
|
359,852
|
|
||||
|
Change in net unearned premium reserves
|
|
22,582
|
|
|
14,406
|
|
|
(1,973
|
)
|
|
28,912
|
|
||||
|
Net premiums earned
|
|
$
|
129,154
|
|
|
$
|
114,104
|
|
|
$
|
374,957
|
|
|
$
|
388,764
|
|
|
Underwriting expenses
|
|
|
|
|
|
|
|
|
||||||||
|
Loss and LAE incurred, net
|
|
|
|
|
|
|
|
|
||||||||
|
Current year
|
|
$
|
92,692
|
|
|
$
|
84,793
|
|
|
$
|
264,129
|
|
|
$
|
268,895
|
|
|
Prior year *
|
|
270
|
|
|
1,987
|
|
|
30,174
|
|
|
(1,476
|
)
|
||||
|
Loss and LAE incurred, net
|
|
92,962
|
|
|
86,780
|
|
|
294,303
|
|
|
267,419
|
|
||||
|
Acquisition costs, net
|
|
30,962
|
|
|
28,331
|
|
|
89,660
|
|
|
107,163
|
|
||||
|
Underwriting expenses
|
|
2,998
|
|
|
3,060
|
|
|
11,066
|
|
|
10,630
|
|
||||
|
Deposit accounting expense (income)
|
|
(367
|
)
|
|
(51
|
)
|
|
(2,358
|
)
|
|
(65
|
)
|
||||
|
Underwriting income (loss)
|
|
$
|
2,599
|
|
|
$
|
(4,016
|
)
|
|
$
|
(17,714
|
)
|
|
$
|
3,617
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from investment in related party investment fund
|
|
$
|
6,609
|
|
|
$
|
(10,025
|
)
|
|
$
|
51,770
|
|
|
$
|
(10,025
|
)
|
|
Net investment income (loss)
|
|
3,312
|
|
|
(70,851
|
)
|
|
9,265
|
|
|
(256,723
|
)
|
||||
|
Net investment result
|
|
$
|
9,921
|
|
|
$
|
(80,876
|
)
|
|
$
|
61,035
|
|
|
$
|
(266,748
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
|
$
|
5,140
|
|
|
$
|
(90,274
|
)
|
|
$
|
26,360
|
|
|
$
|
(273,341
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to Greenlight Capital Re, Ltd.
|
|
$
|
5,140
|
|
|
$
|
(89,115
|
)
|
|
$
|
26,360
|
|
|
$
|
(269,235
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loss ratio - current year
|
|
71.8
|
%
|
|
74.4
|
%
|
|
70.5
|
%
|
|
69.2
|
%
|
||||
|
Loss ratio - prior year
|
|
0.2
|
%
|
|
1.7
|
%
|
|
8.0
|
%
|
|
(0.4
|
)%
|
||||
|
Loss ratio
|
|
72.0
|
%
|
|
76.1
|
%
|
|
78.5
|
%
|
|
68.8
|
%
|
||||
|
Acquisition cost ratio
|
|
24.0
|
%
|
|
24.8
|
%
|
|
23.9
|
%
|
|
27.6
|
%
|
||||
|
Composite ratio
|
|
96.0
|
%
|
|
100.9
|
%
|
|
102.4
|
%
|
|
96.4
|
%
|
||||
|
Underwriting expense ratio
|
|
2.0
|
%
|
|
2.6
|
%
|
|
2.3
|
%
|
|
2.7
|
%
|
||||
|
Combined ratio
|
|
98.0
|
%
|
|
103.5
|
%
|
|
104.7
|
%
|
|
99.1
|
%
|
||||
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||||||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||||||||||||||
|
Property
|
$
|
20,087
|
|
|
18.2
|
%
|
|
$
|
23,304
|
|
|
20.2
|
%
|
|
$
|
72,347
|
|
|
17.0
|
%
|
|
$
|
77,155
|
|
|
17.8
|
%
|
|
Casualty
|
77,104
|
|
|
69.7
|
|
|
81,038
|
|
|
70.4
|
|
|
296,114
|
|
|
69.6
|
|
|
285,283
|
|
|
66.0
|
|
||||
|
Other
|
13,416
|
|
|
12.1
|
|
|
10,812
|
|
|
9.4
|
|
|
57,046
|
|
|
13.4
|
|
|
69,950
|
|
|
16.2
|
|
||||
|
Total
|
$
|
110,607
|
|
|
100.0
|
%
|
|
$
|
115,154
|
|
|
100.0
|
%
|
|
$
|
425,507
|
|
|
100.0
|
%
|
|
$
|
432,388
|
|
|
100.0
|
%
|
|
Gross Premiums Written
|
||||||
|
Three months ended September 30, 2019
|
||||||
|
|
|
Increase (decrease)
($ in millions) |
|
% change
|
|
Explanation
|
|
Property
|
|
$(3.2)
|
|
(13.8)%
|
|
The decrease in property gross premiums written during the three months ended September 30, 2019 over the comparable 2018 period was primarily related to a motor contract that we did not renew. The decrease from this contract was partially offset by new and renewed motor contracts during 2019.
|
|
Casualty
|
|
$(3.9)
|
|
(4.9)%
|
|
The decrease in casualty gross premiums written during the three months ended September 30, 2019 over the comparable 2018 period was due primarily to a motor contract that we did not renew. The decrease was partially offset by new motor and workers’ compensation contracts written during 2019.
|
|
Other
|
|
$2.6
|
|
24.1%
|
|
The increase in “other” gross premiums written during the three months ended September 30, 2019 over the comparable 2018 period was due primarily to new crop, marine, energy and other specialty business written during 2019. This increase was partially offset by a decrease in accident and health premium resulting from medical stop loss contracts we did not renew during 2018.
|
|
Gross Premiums Written
|
||||||
|
Nine months ended September 30, 2019
|
||||||
|
|
|
Increase (decrease)
($ in millions) |
|
% change
|
|
Explanation
|
|
Property
|
|
$(4.8)
|
|
(6.2)%
|
|
The decrease in property gross premiums written during the first nine months of 2019 over the comparable 2018 period was primarily related to a motor contract that we did not renew. The decrease from this contract was partially offset by new and renewed motor contracts during 2019.
|
|
Casualty
|
|
$10.8
|
|
3.8%
|
|
The increase in casualty gross premiums written during the first nine months of 2019 over the comparable 2018 period was due primarily to new workers’ compensation, multi-line and motor contracts written during the 2019 period, partially offset by decreases in motor liability premiums on a contract that we did not renew.
|
|
Other
|
|
$(12.9)
|
|
(18.4)%
|
|
The decrease in “other” gross premiums written during the first nine months of 2019 over the comparable 2018 period was due primarily to a medical stop-loss contract we did not renew. The decrease was partially offset by premiums from new contracts relating to financial, crop, energy and other specialty lines.
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||||||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||||||||||||||
|
Property
|
$
|
18,700
|
|
|
17.5
|
%
|
|
$
|
19,217
|
|
|
19.3
|
%
|
|
$
|
61,183
|
|
|
16.2
|
%
|
|
$
|
58,640
|
|
|
16.3
|
%
|
|
Casualty
|
74,824
|
|
|
70.3
|
|
|
69,836
|
|
|
70.0
|
|
|
259,199
|
|
|
68.8
|
|
|
231,800
|
|
|
64.4
|
|
||||
|
Other
|
13,048
|
|
|
12.2
|
|
|
10,645
|
|
|
10.7
|
|
|
56,548
|
|
|
15.0
|
|
|
69,412
|
|
|
19.3
|
|
||||
|
Total
|
$
|
106,572
|
|
|
100.0
|
%
|
|
$
|
99,698
|
|
|
100.0
|
%
|
|
$
|
376,930
|
|
|
100.0
|
%
|
|
$
|
359,852
|
|
|
100.0
|
%
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||||||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||||||||||||||
|
Property
|
$
|
22,151
|
|
|
17.2
|
%
|
|
$
|
19,446
|
|
|
17.0
|
%
|
|
$
|
60,182
|
|
|
16.1
|
%
|
|
$
|
63,998
|
|
|
16.5
|
%
|
|
Casualty
|
85,872
|
|
|
66.4
|
|
|
75,978
|
|
|
66.6
|
|
|
251,766
|
|
|
67.1
|
|
|
246,270
|
|
|
63.3
|
|
||||
|
Other
|
21,131
|
|
|
16.4
|
|
|
18,680
|
|
|
16.4
|
|
|
63,009
|
|
|
16.8
|
|
|
78,496
|
|
|
20.2
|
|
||||
|
Total
|
$
|
129,154
|
|
|
100.0
|
%
|
|
$
|
114,104
|
|
|
100.0
|
%
|
|
$
|
374,957
|
|
|
100.0
|
%
|
|
$
|
388,764
|
|
|
100.0
|
%
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||||||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||||||||||||||
|
Property
|
$
|
14,079
|
|
|
15.1
|
%
|
|
$
|
18,190
|
|
|
21.0
|
%
|
|
$
|
39,583
|
|
|
13.4
|
%
|
|
$
|
36,740
|
|
|
13.7
|
%
|
|
Casualty
|
64,172
|
|
|
69.1
|
|
|
55,612
|
|
|
64.0
|
|
|
211,912
|
|
|
72.1
|
|
|
185,551
|
|
|
69.4
|
|
||||
|
Other
|
14,711
|
|
|
15.8
|
|
|
12,978
|
|
|
15.0
|
|
|
42,808
|
|
|
14.5
|
|
|
45,128
|
|
|
16.9
|
|
||||
|
Total
|
$
|
92,962
|
|
|
100.0
|
%
|
|
$
|
86,780
|
|
|
100.0
|
%
|
|
$
|
294,303
|
|
|
100.0
|
%
|
|
$
|
267,419
|
|
|
100.0
|
%
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||||
|
|
2019
|
|
2018
|
|
Increase / (decrease) in loss ratio points
|
|
2019
|
|
2018
|
|
Increase / (decrease) in loss ratio points
|
||||||
|
Property
|
63.6
|
%
|
|
93.5
|
%
|
|
(29.9
|
)%
|
|
65.8
|
%
|
|
57.4
|
%
|
|
8.4
|
%
|
|
Casualty
|
74.7
|
%
|
|
73.2
|
%
|
|
1.5
|
%
|
|
84.2
|
%
|
|
75.3
|
%
|
|
8.9
|
%
|
|
Other
|
69.6
|
%
|
|
69.5
|
%
|
|
0.1
|
%
|
|
67.9
|
%
|
|
57.5
|
%
|
|
10.4
|
%
|
|
Total
|
72.0
|
%
|
|
76.1
|
%
|
|
(4.1
|
)%
|
|
78.5
|
%
|
|
68.8
|
%
|
|
9.7
|
%
|
|
Net Losses Incurred
|
||||||
|
Three months ended September 30, 2019
|
||||||
|
|
|
Increase (decrease)
($ in millions) |
|
Increase / (decrease) in loss ratio points
|
|
Explanation
|
|
Property
|
|
$(4.1)
|
|
(29.9)
|
|
The decrease in losses incurred reflect lower property losses from catastrophe events during the three months ended September 30, 2019, compared to the comparative period in 2018. In addition, the decrease was also in part a result of favorable development relating to the 2018 wildfires. The catastrophe losses for the three months ended September 30, 2019 include losses from hurricane Dorian and typhoon Faxai, which in aggregate resulted in approximately $3.1 million of property losses during the period.
The lower catastrophe losses and favorable prior year development were the primary drivers behind the decrease in loss ratio during the third quarter of 2019 over the comparable 2018 period.
|
|
Casualty
|
|
$8.6
|
|
1.5
|
|
The increase in casualty losses incurred during the three months ended September 30, 2019 over the comparable 2018 period was due primarily to growth in our motor and workers’ compensation business from new contracts. This increase was partially offset by favorable loss development on multi-line contracts experienced during the third quarter of 2019.
The increase in the casualty loss ratio related to workers’ compensation and motor liability lines partially offset by favorable loss development on multi-line contracts during the third quarter of 2019 as compared to the equivalent 2018 period. |
|
Other
|
|
$1.7
|
|
0.1
|
|
The increase in “other” losses incurred during the three months ended September 30, 2019 over the comparable 2018 period was due primarily to losses incurred on space contracts resulting from two failed satellite launches during the period. The increase was partially offset by a decrease in health losses primarily due to the non-renewal of a medical stop-loss contract in 2018.
The satellite loss was the primary driver of the increase in loss ratio during the third quarter of 2019 as compared to the equivalent 2018 period. The increase was mostly offset by the medical stop-loss contract that we did not review in 2018 which had relatively high loss ratios compared to other contracts in our portfolio of “other” business.
|
|
Net Losses Incurred
|
||||||
|
Nine months ended September 30, 2019
|
||||||
|
|
|
Increase (decrease)
($ in millions) |
|
Increase / (decrease) in loss ratio points
|
|
Explanation
|
|
Property
|
|
$2.8
|
|
8.4
|
|
The increase in property losses incurred during the first nine months of 2019 over the comparable 2018 period related primarily to adverse prior year loss development on private passenger automobile physical damage business. The increase was partially offset by favorable loss development on the 2018 wildfires and lower catastrophe losses compared to the equivalent 2018 period.
The adverse prior year loss development on automobile physical damage business was the primary driver of the 8.4% increase in the property loss ratio during the first nine months of 2019 as compared to the equivalent 2018 period.
|
|
Casualty
|
|
$26.4
|
|
8.9
|
|
The increase in casualty losses incurred during the first nine months of 2019 over the comparable 2018 period related primarily to adverse prior year loss development on private passenger automobile business. This increase was partially offset by favorable loss development on professional and general liability and multi-line contracts.
The adverse loss development experienced on motor liability business was the primary driver of the 8.9% increase in the casualty loss ratio during the first nine months of 2019 as compared to the equivalent 2018 period. |
|
Other
|
|
$(2.3)
|
|
10.4
|
|
The decrease in “other” losses incurred during the first nine months of 2019 over the comparable 2018 period was due primarily to a medical stop-loss contract we did not renew in 2018.
The 10.4% increase in loss ratio was driven by (i) adverse development experienced during the first nine months of 2019 on certain health contracts, (ii) satellite losses from failed launches in third quarter of 2019, (iii) favorable prior year development on mortgage contracts recognized during the comparative period in 2018, and (iv) a reduction in mortgage business earned during the first nine months of 2019 as compared to the equivalent 2018 period. Mortgage contracts generally incorporate relatively low loss ratios.
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||||||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||||||||||||||
|
Property
|
$
|
4,254
|
|
|
13.7
|
%
|
|
$
|
4,081
|
|
|
14.4
|
%
|
|
$
|
11,165
|
|
|
12.5
|
%
|
|
$
|
14,480
|
|
|
13.5
|
%
|
|
Casualty
|
20,119
|
|
|
65.0
|
|
|
19,518
|
|
|
68.9
|
|
|
56,825
|
|
|
63.3
|
|
|
61,273
|
|
|
57.2
|
|
||||
|
Other
|
6,589
|
|
|
21.3
|
|
|
4,732
|
|
|
16.7
|
|
|
21,670
|
|
|
24.2
|
|
|
31,410
|
|
|
29.3
|
|
||||
|
Total
|
$
|
30,962
|
|
|
100.0
|
%
|
|
$
|
28,331
|
|
|
100.0
|
%
|
|
$
|
89,660
|
|
|
100.0
|
%
|
|
$
|
107,163
|
|
|
100.0
|
%
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||||
|
|
2019
|
|
2018
|
|
Increase / (decrease)
|
|
2019
|
|
2018
|
|
Increase / (decrease)
|
||||||
|
Property
|
19.2
|
%
|
|
21.0
|
%
|
|
(1.8
|
)%
|
|
18.6
|
%
|
|
22.6
|
%
|
|
(4.0
|
)%
|
|
Casualty
|
23.4
|
%
|
|
25.7
|
%
|
|
(2.3
|
)%
|
|
22.6
|
%
|
|
24.9
|
%
|
|
(2.3
|
)%
|
|
Other
|
31.2
|
%
|
|
25.3
|
%
|
|
5.9
|
%
|
|
34.4
|
%
|
|
40.0
|
%
|
|
(5.6
|
)%
|
|
Total
|
24.0
|
%
|
|
24.8
|
%
|
|
(0.8
|
)%
|
|
23.9
|
%
|
|
27.6
|
%
|
|
(3.7
|
)%
|
|
Change in Acquisition Cost Ratios
|
|||
|
Three months ended September 30, 2019
|
|||
|
|
|
Increase / (decrease) in acquisition cost ratio points
|
Explanation
|
|
Property
|
|
(1.8)
|
The decrease in the property acquisition cost ratio during the three months ended September 30, 2019 over the comparable 2018 period was due primarily to a decrease in the number of contracts covering homeowners’ insurance business, which have relatively high commission rates.
|
|
Casualty
|
|
(2.3)
|
The decrease in the casualty acquisition cost ratio during the three months ended September 30, 2019 over the comparable 2018 period was due primarily to lower commissions associated with multiline contracts compared to the same period in 2018.
|
|
Other
|
|
5.9
|
The increase in the “other” acquisition cost ratio during the three months ended September 30, 2019 over the comparable 2018 period was due to a change in the mix of business. Medical stop-loss business, which incorporates a relatively low acquisition cost ratio, decreased as a share of our portfolio of “other” business.
|
|
Change in Acquisition Cost Ratios
|
|||
|
Nine months ended September 30, 2019
|
|||
|
|
|
Increase / (decrease) in acquisition cost ratio points
|
Explanation
|
|
Property
|
|
(4.0)
|
The decrease in the property acquisition cost ratio during the nine months ended September 30, 2019 over the comparable 2018 period was due primarily to the reversal of sliding scale ceding commissions on private passenger automobile contracts as a result of adverse loss development during the period.
|
|
Casualty
|
|
(2.3)
|
The decrease in the casualty acquisition cost ratio during the nine months ended September 30, 2019 over the comparable 2018 period was due primarily to the reversal of sliding scale ceding commissions on private passenger automobile contracts as a result of adverse loss development during the period.
|
|
Other
|
|
(5.6)
|
The decrease in the “other” acquisition cost ratio during the nine months ended September 30, 2019 over the comparable 2018 period was due primarily to lower profit commissions incurred on mortgage contracts during the current period. The acquisition cost ratio for the comparable nine months of 2018 reflected higher profit commissions on mortgage contracts as a result of favorable prior period loss development recognized during that period. In addition, the new specialty contracts including crop, energy and space, incorporate a relatively low acquisition cost ratio.
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||
|
Underwriting expenses
|
$
|
2,998
|
|
|
$
|
3,060
|
|
|
$
|
11,066
|
|
|
$
|
10,630
|
|
|
Corporate expenses
|
4,727
|
|
|
4,076
|
|
|
11,418
|
|
|
9,420
|
|
||||
|
General and administrative expenses
|
$
|
7,725
|
|
|
$
|
7,136
|
|
|
$
|
22,484
|
|
|
$
|
20,050
|
|
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||||||
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||
|
Realized gains (losses)
|
|
$
|
—
|
|
|
$
|
(124,915
|
)
|
|
$
|
(14,150
|
)
|
|
$
|
(254,062
|
)
|
|
Change in unrealized gains and losses
|
|
—
|
|
|
52,270
|
|
|
14,350
|
|
|
(4,620
|
)
|
||||
|
Investment related foreign exchange gains (losses)
|
|
(98
|
)
|
|
336
|
|
|
(78
|
)
|
|
948
|
|
||||
|
Interest and dividend income, net of withholding taxes
|
|
4,415
|
|
|
8,591
|
|
|
13,709
|
|
|
30,247
|
|
||||
|
Interest, dividend and other expenses
|
|
(822
|
)
|
|
(4,401
|
)
|
|
(4,833
|
)
|
|
(17,919
|
)
|
||||
|
Investment advisor compensation on joint venture
|
|
—
|
|
|
(2,636
|
)
|
|
—
|
|
|
(11,221
|
)
|
||||
|
Income (loss) from equity method investment
|
|
(183
|
)
|
|
(96
|
)
|
|
267
|
|
|
(96
|
)
|
||||
|
Net investment income (loss)
|
|
$
|
3,312
|
|
|
$
|
(70,851
|
)
|
|
$
|
9,265
|
|
|
$
|
(256,723
|
)
|
|
Income (loss) from investments in related party investment fund
|
|
$
|
6,609
|
|
|
$
|
(10,025
|
)
|
|
$
|
51,770
|
|
|
$
|
(10,025
|
)
|
|
Total investment related income (loss)
|
|
$
|
9,921
|
|
|
$
|
(80,876
|
)
|
|
$
|
61,035
|
|
|
$
|
(266,748
|
)
|
|
|
Three months ended September 30
|
|
Nine months ended September 30
|
||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||
|
Long portfolio gains (losses)
|
2.2
|
%
|
|
(2.0
|
)%
|
|
15.6
|
%
|
|
(3.8
|
)%
|
|
Short portfolio gains (losses)
|
(0.8
|
)
|
|
(5.7
|
)
|
|
(3.3
|
)
|
|
(16.2
|
)
|
|
Macro gains (losses)
|
0.1
|
|
|
(0.4
|
)
|
|
0.6
|
|
|
(1.2
|
)
|
|
Other income and expenses
1
|
(0.1
|
)
|
|
(0.3
|
)
|
|
(1.3
|
)
|
|
(1.1
|
)
|
|
Gross investment return
|
1.4
|
%
|
|
(8.4
|
)%
|
|
11.6
|
%
|
|
(22.3
|
)%
|
|
Net investment return
1
|
1.2
|
%
|
|
(8.4
|
)%
|
|
10.4
|
%
|
|
(22.3
|
)%
|
|
|
Nine months ended September 30
|
|
Nine months ended September 30
|
||||||||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||||||||||
|
|
Property
|
|
Casualty
|
|
Other
|
|
Total
|
|
Property
|
|
Casualty
|
|
Other
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loss ratio
|
65.8
|
%
|
|
84.2
|
%
|
|
67.9
|
%
|
|
78.5
|
%
|
|
57.4
|
%
|
|
75.3
|
%
|
|
57.5
|
%
|
|
68.8
|
%
|
|
Acquisition cost ratio
|
18.6
|
|
|
22.6
|
|
|
34.4
|
|
|
23.9
|
|
|
22.6
|
|
|
24.9
|
|
|
40.0
|
|
|
27.6
|
|
|
Composite ratio
|
84.4
|
%
|
|
106.8
|
%
|
|
102.3
|
%
|
|
102.4
|
%
|
|
80.0
|
%
|
|
100.2
|
%
|
|
97.5
|
%
|
|
96.4
|
%
|
|
Underwriting expense ratio
|
|
|
|
|
|
|
2.3
|
|
|
|
|
|
|
|
|
2.7
|
|
||||||
|
Combined ratio
|
|
|
|
|
|
|
104.7
|
%
|
|
|
|
|
|
|
|
99.1
|
%
|
||||||
|
|
September 30, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
|
Case
Reserves |
|
IBNR
|
|
Total
|
|
Case
Reserves |
|
IBNR
|
|
Total
|
||||||||||||
|
|
($ in thousands)
|
||||||||||||||||||||||
|
Property
|
$
|
36,933
|
|
|
$
|
31,881
|
|
|
$
|
68,814
|
|
|
$
|
57,850
|
|
|
$
|
30,977
|
|
|
$
|
88,827
|
|
|
Casualty
|
148,680
|
|
|
227,876
|
|
|
376,556
|
|
|
133,881
|
|
|
221,212
|
|
|
355,093
|
|
||||||
|
Other
|
14,390
|
|
|
19,675
|
|
|
34,065
|
|
|
20,179
|
|
|
18,563
|
|
|
38,742
|
|
||||||
|
Total
|
$
|
200,003
|
|
|
$
|
279,432
|
|
|
$
|
479,435
|
|
|
$
|
211,910
|
|
|
$
|
270,752
|
|
|
$
|
482,662
|
|
|
|
|
October 1, 2019
|
||||||
|
|
|
1-in-250 year return period
|
||||||
|
Zone
|
|
Single Event Loss
|
|
Aggregate Loss
|
||||
|
|
|
($ in thousands)
|
||||||
|
United States, Canada and the Caribbean
|
|
$
|
87,585
|
|
|
$
|
101,386
|
|
|
Europe
|
|
43,765
|
|
|
48,152
|
|
||
|
Japan
|
|
32,157
|
|
|
39,906
|
|
||
|
Rest of the world
|
|
25,605
|
|
|
29,396
|
|
||
|
Maximum
|
|
87,585
|
|
|
111,114
|
|
||
|
|
Less than
1 year |
|
1-3 years
|
|
3-5 years
|
|
More than
5 years |
|
Total
|
||||||||||
|
|
($ in thousands)
|
||||||||||||||||||
|
Operating lease obligations (1)
|
$
|
331
|
|
|
$
|
100
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
431
|
|
|
Interest and convertible note payable (2)
|
4,000
|
|
|
8,000
|
|
|
104,000
|
|
|
—
|
|
|
116,000
|
|
|||||
|
Loan facility (3)
|
350
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
350
|
|
|||||
|
Advisory fee (4)
|
2,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,000
|
|
|||||
|
Loss and loss adjustment expense reserves (5)
|
243,074
|
|
|
131,845
|
|
|
46,505
|
|
|
58,011
|
|
|
479,435
|
|
|||||
|
|
$
|
249,755
|
|
|
$
|
139,945
|
|
|
$
|
150,505
|
|
|
$
|
58,011
|
|
|
$
|
598,216
|
|
|
(3)
|
As of
September 30, 2019
, we had an outstanding commitment to fund
$0.4 million
under a
$6.0 million
loan facility (See Note
4
of the accompanying
condensed consolidated
financial statements). For purposes of the above table, we have assumed that the entire commitment will be made within one year.
|
|
(4)
|
Reflects our minimum contractual obligation pursuant to an advisory agreement.
|
|
•
|
|
equity price risk;
|
|
•
|
|
foreign currency risk;
|
|
•
|
|
interest rate risk;
|
|
•
|
|
credit risk; and
|
|
•
|
|
political risk.
|
|
|
100 basis point increase
in interest rates |
|
100 basis point decrease
in interest rates |
||||||||||
|
|
Change in
fair value |
|
Change in fair value as % of investments
|
|
Change in
fair value |
|
Change in fair value as % of investments
|
||||||
|
|
($ in thousands)
|
||||||||||||
|
Interest rate swaps
|
$
|
3,126
|
|
|
0.6
|
%
|
|
$
|
(3,126
|
)
|
|
(0.6
|
)%
|
|
Net exposure to interest rate risk
|
$
|
3,126
|
|
|
0.6
|
%
|
|
$
|
(3,126
|
)
|
|
(0.6
|
)%
|
|
10.1
|
|
|
10.2
|
|
|
10.3
|
|
|
10.4
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
32.2
|
|
|
101
|
The following materials from the Company’s Quarterly Report on Form 10-Q for the three and nine months ended September 30, 2019 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets; (ii) the Condensed Consolidated Statements of Operations; (iii) the Condensed Consolidated Statements of Shareholders’ Equity; (iv) the Condensed Consolidated Statements of Cash Flows; and (v) the Notes to Condensed Consolidated Financial Statements.
|
|
|
|
|
|
GREENLIGHT CAPITAL RE, LTD.
|
|
|
|
|
(Registrant)
|
|
|
|
|
By:
|
/s/ SIMON BURTON
|
|
|
|
|
Simon Burton
Chief Executive Officer (principal executive officer) |
|
|
|
|
November 6, 2019
|
|
|
|
|
|
|
|
|
By:
|
/s/ TIM COURTIS
|
|
|
|
|
Tim Courtis
Chief Financial Officer (principal financial and accounting officer) |
|
|
|
|
November 6, 2019
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|