These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
|
For the quarterly period ended
|
|||||
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
| For the transition period from to | |||||
|
|
N/A | ||||
| (State or other jurisdiction of incorporation or organization) | (I.R.S. employer identification no.) | ||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
| Grand Cayman | |||||
|
|
|
||||
| (Address of principal executive offices) | (Zip code) | ||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
|
|
|
|
||||||
| Ordinary Shares, $0.10 par value |
|
||||
| (Class) | Outstanding at November 1, 2024 | ||||
| Page | ||||||||
| Condensed Consolidated Balance Sheets as of September 30, 2024 (unaudited) and December 31, 2023 | ||||||||
| Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2024 and 2023 (unaudited) | ||||||||
| Condensed Consolidated Statements of Changes in Shareholders' Equity for the three and nine months ended September 30, 2024 and 2023 (unaudited) | ||||||||
| Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2024 and 2023 (unaudited) | ||||||||
| Notes to the Condensed Consolidated Financial Statements (unaudited) | ||||||||
| September 30, 2024 | December 31, 2023 | ||||||||||
| Assets | |||||||||||
| Investments | |||||||||||
| Investment in related party investment fund, at fair value | $ |
|
$ |
|
|||||||
| Other investments |
|
|
|||||||||
| Total investments |
|
|
|||||||||
| Cash and cash equivalents |
|
|
|||||||||
| Restricted cash and cash equivalents |
|
|
|||||||||
|
Reinsurance balances receivable (net of allowance for expected credit losses of 2024: $
|
|
|
|||||||||
|
Loss and loss adjustment expenses recoverable (net of allowance for expected credit losses of 2024: $
|
|
|
|||||||||
| Deferred acquisition costs |
|
|
|||||||||
| Unearned premiums ceded |
|
|
|||||||||
| Other assets |
|
|
|||||||||
| Total assets | $ |
|
$ |
|
|||||||
| Liabilities and equity | |||||||||||
| Liabilities | |||||||||||
| Loss and loss adjustment expense reserves | $ |
|
$ |
|
|||||||
| Unearned premium reserves |
|
|
|||||||||
| Reinsurance balances payable |
|
|
|||||||||
| Funds withheld |
|
|
|||||||||
| Other liabilities |
|
|
|||||||||
| Debt |
|
|
|||||||||
| Total liabilities |
|
|
|||||||||
|
Commitments and Contingencies (Note 15)
|
|
|
|||||||||
| Shareholders' equity | |||||||||||
|
Preferred share capital (par value $
|
|
|
|||||||||
|
Ordinary share capital (par value $
|
|
|
|||||||||
| Additional paid-in capital |
|
|
|||||||||
| Retained earnings |
|
|
|||||||||
| Total shareholders' equity |
|
|
|||||||||
| Total liabilities and equity | $ |
|
$ |
|
|||||||
| Three months ended September 30 | Nine months ended September 30 | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Revenues | |||||||||||||||||||||||
| Gross premiums written | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Gross premiums ceded |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Net premiums written |
|
|
|
|
|||||||||||||||||||
| Change in net unearned premium reserves |
|
(
|
(
|
(
|
|||||||||||||||||||
| Net premiums earned |
|
|
|
|
|||||||||||||||||||
| Income (loss) from investment in related party investment fund (net of related party expenses - Note 3) |
|
(
|
|
|
|||||||||||||||||||
| Net investment income |
|
|
|
|
|||||||||||||||||||
| Foreign exchange gains (losses) |
|
(
|
|
|
|||||||||||||||||||
| Other income, net |
|
|
|
|
|||||||||||||||||||
| Total revenues |
|
|
|
|
|||||||||||||||||||
| Expenses | |||||||||||||||||||||||
| Net loss and loss adjustment expenses incurred |
|
|
|
|
|||||||||||||||||||
| Acquisition costs |
|
|
|
|
|||||||||||||||||||
| General and administrative expenses |
|
|
|
|
|||||||||||||||||||
| Deposit interest expense |
|
|
|
|
|||||||||||||||||||
| Interest expense |
|
|
|
|
|||||||||||||||||||
| Total expenses |
|
|
|
|
|||||||||||||||||||
| Income before income tax |
|
|
|
|
|||||||||||||||||||
| Income tax expense |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Earnings per share ("EPS"): | |||||||||||||||||||||||
| Basic | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Diluted | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Weighted average number of ordinary shares used in the determination of EPS: | |||||||||||||||||||||||
| Basic |
|
|
|
|
|||||||||||||||||||
| Diluted |
|
|
|
|
|||||||||||||||||||
| Three months ended September 30 | Nine months ended September 30 | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Ordinary share capital | |||||||||||||||||||||||
| Balance - beginning of period | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Issue of ordinary shares, net of forfeitures |
|
|
|
|
|||||||||||||||||||
| Repurchase of ordinary shares |
(
|
|
(
|
|
|||||||||||||||||||
| Balance - end of period |
|
|
|
|
|||||||||||||||||||
| Additional paid-in capital | |||||||||||||||||||||||
| Balance - beginning of period |
|
|
|
|
|||||||||||||||||||
| Repurchase of ordinary shares |
(
|
|
(
|
|
|||||||||||||||||||
| Share-based compensation expense |
|
|
|
|
|||||||||||||||||||
| Balance - end of period |
|
|
|
|
|||||||||||||||||||
| Retained earnings | |||||||||||||||||||||||
| Balance - beginning of period |
|
|
|
|
|||||||||||||||||||
| Net income |
|
|
|
|
|||||||||||||||||||
| Balance - end of period |
|
|
|
|
|||||||||||||||||||
| Total shareholders' equity | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Nine months ended September 30 | |||||||||||
| 2024 | 2023 | ||||||||||
| Cash flows from operating activities | |||||||||||
| Net income | $ |
|
$ |
|
|||||||
| Adjustments to reconcile net income or loss to net cash provided by (used in) operating activities: | |||||||||||
| Income from investments in related party investment fund |
(
|
(
|
|||||||||
| Net realized gain on repurchases of convertible senior notes payable |
|
(
|
|||||||||
| Net realized and unrealized losses (gains) on other investments |
|
|
|||||||||
| Net realized and unrealized losses (gains) on derivatives |
|
|
|||||||||
| Current expected credit losses (gains) recognized on reinsurance assets |
|
|
|||||||||
| Share-based compensation expense |
|
|
|||||||||
| Accretion of debt offering costs and change in interest accruals |
|
(
|
|||||||||
| Net change in: | |||||||||||
| Reinsurance balances receivable |
(
|
(
|
|||||||||
| Loss and loss adjustment expenses recoverable |
(
|
(
|
|||||||||
| Deferred acquisition costs |
(
|
(
|
|||||||||
| Unearned premiums ceded |
(
|
(
|
|||||||||
| Loss and loss adjustment expense reserves |
|
|
|||||||||
| Unearned premium reserves |
|
|
|||||||||
| Reinsurance balances payable |
|
(
|
|||||||||
| Funds withheld |
|
(
|
|||||||||
| Other items, net |
(
|
(
|
|||||||||
| Net cash provided by (used in) operating activities |
|
(
|
|||||||||
| Cash flows from investing activities | |||||||||||
| Proceeds from redemptions of investment in Solasglas |
|
|
|||||||||
| Contributions to investment in Solasglas |
(
|
(
|
|||||||||
| Purchases of other investments |
(
|
(
|
|||||||||
| Proceeds on disposal of other investments |
|
|
|||||||||
| Net cash used in investing activities |
(
|
(
|
|||||||||
| Cash flows from financing activities | |||||||||||
| Proceeds from term loans |
|
|
|||||||||
| Repayment of term loans |
(
|
|
|||||||||
| Repayment of convertible senior notes payable |
|
(
|
|||||||||
| Repurchases of convertible senior notes payable |
|
(
|
|||||||||
| Repurchase of shares |
(
|
|
|||||||||
| Net cash used in financing activities |
(
|
(
|
|||||||||
| Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash |
|
(
|
|||||||||
| Decrease in cash, cash equivalents and restricted cash |
(
|
(
|
|||||||||
| Cash, cash equivalents and restricted cash at beginning of the period |
|
|
|||||||||
| Cash, cash equivalents and restricted cash at end of the period | $ |
|
$ |
|
|||||||
| Supplementary information | |||||||||||
| Interest paid in cash | $ |
|
$ |
|
|||||||
|
Income tax paid (refund received) in cash
|
|
|
|||||||||
| September 30, 2024 | December 31, 2023 | |||||||||||||
| Assets | ||||||||||||||
| Investments, at fair value | $ |
|
$ |
|
||||||||||
| Derivative contracts, at fair value |
|
|
||||||||||||
| Due from brokers |
|
|
||||||||||||
| Cash and cash equivalents |
|
|
||||||||||||
| Interest and dividends receivable |
|
|
||||||||||||
| Total assets |
|
|
||||||||||||
| Liabilities and partners’ capital | ||||||||||||||
| Liabilities | ||||||||||||||
| Investments sold short, at fair value |
(
|
(
|
||||||||||||
| Derivative contracts, at fair value |
(
|
(
|
||||||||||||
| Capital withdrawals payable |
(
|
(
|
||||||||||||
| Due to brokers |
|
(
|
||||||||||||
| Interest and dividends payable |
(
|
(
|
||||||||||||
| Accrued expenses and other liabilities |
(
|
(
|
||||||||||||
| Total liabilities |
(
|
(
|
||||||||||||
| Partners' capital | $ |
|
$ |
|
||||||||||
|
GLRE’s share of Partners' capital
|
$ |
|
$ |
|
||||||||||
| Three months ended September 30 | Nine months ended September 30 | |||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
| Investment income | ||||||||||||||||||||||||||
| Dividend income (net of withholding taxes) | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Interest income |
|
|
|
|
||||||||||||||||||||||
| Total Investment income |
|
|
|
|
||||||||||||||||||||||
| Expenses | ||||||||||||||||||||||||||
| Management fee |
(
|
(
|
(
|
(
|
||||||||||||||||||||||
| Interest |
(
|
(
|
(
|
(
|
||||||||||||||||||||||
| Dividends |
(
|
(
|
(
|
(
|
||||||||||||||||||||||
| Professional fees and other |
(
|
(
|
(
|
(
|
||||||||||||||||||||||
| Total expenses |
(
|
(
|
(
|
(
|
||||||||||||||||||||||
| Net investment income (loss) |
|
(
|
|
(
|
||||||||||||||||||||||
| Realized and change in unrealized gains (losses) | ||||||||||||||||||||||||||
| Net realized gain (loss) |
|
|
|
(
|
||||||||||||||||||||||
| Net change in unrealized appreciation (depreciation) |
|
(
|
(
|
|
||||||||||||||||||||||
| Net gain (loss) on investment transactions |
|
(
|
|
|
||||||||||||||||||||||
|
Net increase (decrease) in Partners' capital
(1)
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||
|
GLRE’s share of the increase (decrease) in Partners' capital
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||
| Three months ended September 30 | Nine months ended September 30 | |||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
| Management fees | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Performance allocation |
|
$ |
(
|
|
|
|||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Cost |
Unrealized
gains |
Unrealized
losses |
Accrued interest | Fair value / carrying value | ||||||||||||||||||||||||||||
| Private investments and unlisted equities | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||
| Debt and convertible debt securities |
|
|
(
|
|
|
|||||||||||||||||||||||||||
| Total other investments | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||
| Cost |
Unrealized
gains |
Unrealized
losses |
Accrued interest | Fair value / carrying value | ||||||||||||||||||||||||||||
| Private investments and unlisted equities | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||
| Debt and convertible debt securities |
|
|
(
|
|
|
|||||||||||||||||||||||||||
| Total other investments | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||
| Nine months ended September 30 | ||||||||||||||
| 2024 | 2023 | |||||||||||||
|
Carrying value
(1)
|
$ |
|
$ |
|
||||||||||
|
Upward carrying value changes
(2)
|
$ |
|
$ |
|
||||||||||
|
Downward carrying value changes and impairment
(3)
|
$ |
|
$ |
(
|
||||||||||
| Three months ended September 30 | Nine months ended September 30 | |||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
| Gross realized gains | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Gross realized losses |
|
|
(
|
(
|
||||||||||||||||||||||
| Net realized gains (losses) | $ |
|
$ |
|
$ |
(
|
$ |
(
|
||||||||||||||||||
| Change in unrealized gains |
|
(
|
|
(
|
||||||||||||||||||||||
| Net realized and unrealized gains (losses) on other investments | $ |
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||||||
| September 30, 2024 | December 31, 2023 | |||||||||||||
| Restricted cash and cash equivalents: | ||||||||||||||
| Cash securing trust accounts | $ |
|
$ |
|
||||||||||
| Cash securing letters of credit issued |
|
|
||||||||||||
| Cash securing Loan Facility |
|
|
||||||||||||
| Other |
|
|
||||||||||||
| Total restricted cash and cash equivalents |
|
|
||||||||||||
| Cash and cash equivalents |
|
|
||||||||||||
| Total cash, cash equivalents, and restricted cash | $ |
|
$ |
|
||||||||||
| Less than 6 months | 6 to 12 months | Over 1 year | Total | ||||||||||||||||||||
| Fair values measured on a nonrecurring basis | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| September 30, 2024 | December 31, 2023 | |||||||||||||
| Case reserves | $ |
|
$ |
|
||||||||||
| IBNR |
|
|
||||||||||||
| Total | $ |
|
$ |
|
||||||||||
| Consolidated | Nine months ended September 30 | |||||||||||||
| 2024 | 2023 | |||||||||||||
| Gross balance at January 1 | $ |
|
$ |
|
||||||||||
| Less: Losses recoverable |
(
|
(
|
||||||||||||
| Net balance at January 1 |
|
|
||||||||||||
| Incurred losses related to: | ||||||||||||||
| Current year |
|
|
||||||||||||
| Prior years |
(
|
|
||||||||||||
| Total incurred |
|
|
||||||||||||
| Paid losses related to: | ||||||||||||||
| Current year |
(
|
(
|
||||||||||||
| Prior years |
(
|
(
|
||||||||||||
| Total paid |
(
|
(
|
||||||||||||
| Foreign currency revaluation |
|
(
|
||||||||||||
| Net balance at September 30 |
|
|
||||||||||||
|
Add: Losses recoverable (see Note 8)
|
|
|
||||||||||||
| Gross balance at September 30 | $ |
|
$ |
|
||||||||||
| Three months ended September 30 | Nine months ended September 30 | |||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
| Gross ceded premiums | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Earned ceded premiums | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Loss and loss adjustment expenses ceded | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| September 30, 2024 | December 31, 2023 | |||||||||||||||||||||||||
|
Gross
|
Net of Collateral
(1)
|
Gross
|
Net of Collateral
(1)
|
|||||||||||||||||||||||
|
A- or better by A.M. Best
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
|
Not rated
|
|
|
|
|
||||||||||||||||||||||
|
Total before provision
|
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
|
Provision for credit losses
|
(
|
(
|
||||||||||||||||||||||||
|
Total loss and loss adjustment expenses recoverable, net
|
$ |
|
$ |
|
||||||||||||||||||||||
| September 30, 2024 | December 31, 2023 | |||||||||||||
|
Term loans
|
$ |
|
$ |
|
||||||||||
| Accrued interest payable |
|
|
||||||||||||
|
Less: deferred financing costs
|
(
|
(
|
||||||||||||
| Total debt | $ |
|
$ |
|
||||||||||
|
Capacity
|
LOCs issued
|
Termination Date | ||||||||||||||||||
|
Citibank Europe plc ("Citi LOC")
|
$ |
|
$ |
|
August 20, 2024 | |||||||||||||||
| CIBC Bank USA ("CIBC LOC") |
|
|
December 21, 2024 | |||||||||||||||||
| $ |
|
$ |
|
|||||||||||||||||
| 2024 | 2023 | ||||||||||||||||||||||
| Ordinary | Ordinary | Class A | Class B | ||||||||||||||||||||
| Balance – beginning of period |
|
|
|
|
|||||||||||||||||||
| Issue of shares, net of forfeitures |
|
|
|
|
|||||||||||||||||||
| Repurchase of shares |
(
|
|
|
|
|||||||||||||||||||
| Re-designate Class B to Class A shares |
|
|
|
(
|
|||||||||||||||||||
| Reclassify Class A to Ordinary shares |
|
|
(
|
|
|||||||||||||||||||
| Balance – end of period |
|
|
|
|
|||||||||||||||||||
| Performance Restricted Shares | Service Restricted Shares | |||||||||||||||||||||||||
|
Number of
non-vested restricted shares |
Weighted
average grant date fair value |
Number of
non-vested restricted shares |
Weighted
average grant date fair value |
|||||||||||||||||||||||
| Balance at December 31, 2022 |
|
$ |
|
|
$ |
|
||||||||||||||||||||
| Granted |
|
|
|
|
||||||||||||||||||||||
| Vested |
|
|
(
|
|
||||||||||||||||||||||
| Forfeited |
(
|
|
(
|
|
||||||||||||||||||||||
| Balance at September 30, 2023 |
|
$ |
|
|
$ |
|
||||||||||||||||||||
| Balance at December 31, 2023 |
|
$ |
|
|
$ |
|
||||||||||||||||||||
| Granted |
|
|
|
|
||||||||||||||||||||||
| Vested |
|
|
(
|
|
||||||||||||||||||||||
| Forfeited |
(
|
|
|
|
||||||||||||||||||||||
| Balance at September 30, 2024 |
|
$ |
|
|
$ |
|
||||||||||||||||||||
|
Performance RSUs
|
Service RSUs
|
|||||||||||||||||||||||||
|
Number of
non-vested RSUs |
Weighted
average grant date fair value |
Number of
non-vested RSUs |
Weighted
average grant date fair value |
|||||||||||||||||||||||
| Balance at December 31, 2022 |
|
$ |
|
|
$ |
|
||||||||||||||||||||
| Granted |
|
|
|
|
||||||||||||||||||||||
| Vested |
|
|
(
|
|
||||||||||||||||||||||
| Forfeited |
|
|
(
|
|
||||||||||||||||||||||
| Balance at September 30, 2023 |
|
$ |
|
|
$ |
|
||||||||||||||||||||
| Balance at December 31, 2023 |
|
$ |
|
|
$ |
|
||||||||||||||||||||
| Granted |
|
|
|
|
||||||||||||||||||||||
| Vested |
|
|
(
|
|
||||||||||||||||||||||
| Forfeited |
(
|
|
(
|
|
||||||||||||||||||||||
| Balance at September 30, 2024 |
|
$ |
|
|
$ |
|
||||||||||||||||||||
|
Expected volatility
|
|
% | |||
|
Expected term (in years)
|
|
||||
|
Expected dividend yield
|
|
% | |||
|
Risk-free interest rate
|
|
% | |||
|
Stock price at grant date
|
$ |
|
|||
| Three months ended September 30 | Nine months ended September 30 | ||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||||||
|
Numerator for EPS
|
|||||||||||||||||||||||||||||||||||
| Net income - basic | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
|
Net income - diluted
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
| Denominator for EPS | |||||||||||||||||||||||||||||||||||
| Weighted average shares outstanding - basic |
|
|
|
|
|||||||||||||||||||||||||||||||
| Effect of dilutive employee and director share-based awards |
|
|
|
|
|||||||||||||||||||||||||||||||
| Weighted average shares outstanding - diluted |
|
|
|
|
|||||||||||||||||||||||||||||||
| Anti-dilutive stock options outstanding |
|
|
|
|
|||||||||||||||||||||||||||||||
| EPS: | |||||||||||||||||||||||||||||||||||
| Basic | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
| Diluted | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
| Three months ended September 30 | Nine months ended September 30 | |||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
| Interest and dividend income, net of withholding taxes and other expenses | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Net realized and unrealized gains on other investments (see Note 4) |
|
(
|
(
|
(
|
||||||||||||||||||||||
| Net investment-related income |
|
|
|
|
||||||||||||||||||||||
| Share of Solasglas' net income (loss) (see Note 3) |
|
(
|
|
|
||||||||||||||||||||||
| Total investment income | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| September 30, 2024 | December 31, 2023 | |||||||||||||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||||||||||||
|
Premiums receivable
|
$ |
|
|
% | $ |
|
|
% | ||||||||||||||||||
|
Funds withheld:
|
||||||||||||||||||||||||||
|
Funds held by cedants
|
|
|
% |
|
|
% | ||||||||||||||||||||
|
Premiums held by Lloyds' syndicates
|
|
|
% |
|
|
% | ||||||||||||||||||||
|
Funds at Lloyd’s
|
|
|
% |
|
|
% | ||||||||||||||||||||
|
Profit commission receivable
|
|
|
% |
|
|
% | ||||||||||||||||||||
|
Deposit assets
|
|
|
% |
|
|
% | ||||||||||||||||||||
|
Total before provision
|
|
|
% |
|
|
% | ||||||||||||||||||||
|
Provision for expected credit losses
|
(
|
(
|
% |
(
|
(
|
% | ||||||||||||||||||||
|
Reinsurance balances receivable, net
|
$ |
|
|
% | $ |
|
|
% | ||||||||||||||||||
| Three months ended September 30 | Nine months ended September 30 | |||||||||||||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||||||||||||||||||
| Property | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial | $ |
|
|
% | $ |
|
|
% | $ |
|
|
% | $ |
|
|
% | ||||||||||||||||||||||||||||||||||
| Motor |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
| Personal |
(
|
(
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
| Total Property |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
| Casualty | ||||||||||||||||||||||||||||||||||||||||||||||||||
| General Liability |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
| Motor Liability |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Professional Liability
(1)
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
| Workers' Compensation |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Multi-line
(1)
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
| Total Casualty |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
| Other | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Accident & Health |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
| Financial |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
| Marine |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
| Other Specialty |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
| Total Other |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
| $ |
|
|
% | $ |
|
|
% | $ |
|
|
% | $ |
|
|
% | |||||||||||||||||||||||||||||||||||
| Three months ended September 30 | Nine months ended September 30 | |||||||||||||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||||||||||||||||||
| U.S. and Caribbean | $ |
|
|
% | $ |
|
|
% | $ |
|
|
% | $ |
|
|
% | ||||||||||||||||||||||||||||||||||
|
Worldwide
(1)
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Europe
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Asia
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
| $ |
|
|
% | $ |
|
|
% | $ |
|
|
% | $ |
|
|
% | |||||||||||||||||||||||||||||||||||
| September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | |||||||||||||||||||||||||||||||
| Numerator for basic and fully diluted book value per share: | |||||||||||||||||||||||||||||||||||
| Total equity as reported under U.S. GAAP | $ | 663,418 | $ | 634,020 | $ | 624,458 | $ | 596,095 | $ | 575,865 | |||||||||||||||||||||||||
|
Denominator for basic and fully diluted book value per share:
|
|||||||||||||||||||||||||||||||||||
| Ordinary shares issued and outstanding as reported and denominator for basic book value per share | 34,832,493 | 35,321,144 | 35,321,144 | 35,336,732 | 35,337,407 | ||||||||||||||||||||||||||||||
|
Add: In-the-money stock options
(1)
and all outstanding RSUs
|
602,013 | 594,612 | 585,334 | 264,870 | 312,409 | ||||||||||||||||||||||||||||||
| Denominator for fully diluted book value per share | 35,434,506 | 35,915,756 | 35,906,478 | 35,601,602 | 35,649,816 | ||||||||||||||||||||||||||||||
| Basic book value per share | $ | 19.05 | $ | 17.95 | $ | 17.68 | $ | 16.87 | $ | 16.30 | |||||||||||||||||||||||||
|
Increase in basic book value per share ($)
|
$ | 1.10 | $ | 0.27 | $ | 0.81 | $ | 0.57 | $ | 0.39 | |||||||||||||||||||||||||
|
Increase in basic book value per share (%)
|
6.1 | % | 1.5 | % | 4.8 | % | 3.5 | % | 2.5 | % | |||||||||||||||||||||||||
| Fully diluted book value per share | $ | 18.72 | $ | 17.65 | $ | 17.39 | $ | 16.74 | $ | 16.15 | |||||||||||||||||||||||||
|
Increase in fully diluted book value per share ($)
|
$ | 1.07 | $ | 0.26 | $ | 0.65 | $ | 0.59 | $ | 0.38 | |||||||||||||||||||||||||
|
Increase in fully diluted book value per share (%)
|
6.1 | % | 1.5 | % | 3.9 | % | 3.7 | % | 2.4 | % | |||||||||||||||||||||||||
| Three months ended September 30 | Nine months ended September 30 | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Income before income tax | $ | 35,960 | $ | 13,506 | $ | 71,911 | $ | 69,335 | |||||||||||||||
| Add (subtract): | |||||||||||||||||||||||
| Total investment income | (28,088) | (5,105) | (67,033) | (52,496) | |||||||||||||||||||
| Foreign exchange losses (gains) | (5,826) | 1,999 | (3,245) | (7,661) | |||||||||||||||||||
| Other non-underwriting income | (2,210) | (706) | (9,969) | (5,738) | |||||||||||||||||||
| Corporate expenses | 4,253 | 3,266 | 13,334 | 13,820 | |||||||||||||||||||
| Interest expense | 2,018 | 1,457 | 4,827 | 2,977 | |||||||||||||||||||
| Net underwriting income | $ | 6,107 | $ | 14,417 | $ | 9,825 | $ | 20,237 | |||||||||||||||
| Three months ended September 30 | Nine months ended September 30 | |||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
| Underwriting revenue | ||||||||||||||||||||||||||
| Gross premiums written | $ | 168,346 | $ | 183,074 | $ | 554,579 | $ | 524,472 | ||||||||||||||||||
| Gross premiums ceded | (26,598) | (14,789) | (64,611) | (35,740) | ||||||||||||||||||||||
| Net premiums written | 141,748 | 168,285 | 489,968 | 488,732 | ||||||||||||||||||||||
| Change in net unearned premium reserves | 10,136 | (5,175) | (18,150) | (43,030) | ||||||||||||||||||||||
| Net premiums earned | $ | 151,884 | $ | 163,110 | $ | 471,818 | $ | 445,702 | ||||||||||||||||||
| Underwriting related expenses | ||||||||||||||||||||||||||
|
Net loss and loss adjustment expenses incurred:
|
||||||||||||||||||||||||||
| Current year | $ | 98,820 | $ | 100,143 | $ | 305,467 | $ | 273,570 | ||||||||||||||||||
|
Prior year
(1)
|
(5,654) | (3,300) | (943) | 10,502 | ||||||||||||||||||||||
| Net loss and loss adjustment expenses incurred | 93,165 | 96,843 | 304,524 | 284,072 | ||||||||||||||||||||||
| Acquisition costs | 46,162 | 46,933 | 138,226 | 126,702 | ||||||||||||||||||||||
| Underwriting expenses | 6,073 | 4,639 | 18,223 | 14,046 | ||||||||||||||||||||||
|
Deposit interest expense (income), net
|
377 | 278 | 1,020 | 645 | ||||||||||||||||||||||
|
Net underwriting income
(2)
|
$ | 6,107 | $ | 14,417 | $ | 9,825 | $ | 20,237 | ||||||||||||||||||
| Income (loss) from investment in Solasglas | $ | 19,844 | $ | (1,853) | $ | 42,422 | $ | 27,791 | ||||||||||||||||||
| Net investment income | 8,244 | 6,958 | 24,611 | 24,705 | ||||||||||||||||||||||
|
Total investment income
|
$ | 28,088 | $ | 5,105 | $ | 67,033 | $ | 52,496 | ||||||||||||||||||
| Corporate expenses | $ | 4,253 | $ | 3,266 | $ | 13,334 | $ | 13,820 | ||||||||||||||||||
|
Foreign exchange losses (gains)
|
(5,826) | 1,999 | (3,245) | (7,661) | ||||||||||||||||||||||
| Other income, net | (2,210) | (706) | (9,969) | (5,738) | ||||||||||||||||||||||
| Interest expense | 2,018 | 1,457 | 4,827 | 2,977 | ||||||||||||||||||||||
| Income tax expense | 723 | 29 | 1,677 | 111 | ||||||||||||||||||||||
| Net income | $ | 35,237 | $ | 13,477 | $ | 70,234 | $ | 69,224 | ||||||||||||||||||
|
Earnings per share:
|
||||||||||||||||||||||||||
| Basic | $ | 1.03 | $ | 0.40 | $ | 2.05 | $ | 2.03 | ||||||||||||||||||
| Diluted | $ | 1.01 | $ | 0.39 | $ | 2.02 | $ | 1.99 | ||||||||||||||||||
|
Underwriting ratios:
|
||||||||||||||||||||||||||
| Loss ratio - current year | 65.0 | % | 61.4 | % | 64.7 | % | 61.4 | % | ||||||||||||||||||
| Loss ratio - prior year | (3.7) | % | (2.0) | % | (0.2) | % | 2.4 | % | ||||||||||||||||||
| Loss ratio | 61.3 | % | 59.4 | % | 64.5 | % | 63.8 | % | ||||||||||||||||||
| Acquisition cost ratio | 30.4 | % | 28.8 | % | 29.3 | % | 28.4 | % | ||||||||||||||||||
| Composite ratio | 91.7 | % | 88.2 | % | 93.8 | % | 92.2 | % | ||||||||||||||||||
| Underwriting expense ratio | 4.2 | % | 3.0 | % | 4.1 | % | 3.3 | % | ||||||||||||||||||
| Combined ratio | 95.9 | % | 91.2 | % | 97.9 | % | 95.5 | % | ||||||||||||||||||
| Three months ended September 30 | Nine months ended September 30 | ||||||||||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||||||||||||||||||
| Property | $ | 13,625 | 8.1 | % | $ | 32,940 | 18.0 | % | $ | 61,578 | 11.1 | % | $ | 94,660 | 18.0 | % | |||||||||||||||||||||||||||||||
| Casualty | 92,124 | 54.7 | 108,964 | 59.5 | 279,118 | 50.3 | 284,560 | 54.3 | |||||||||||||||||||||||||||||||||||||||
| Other | 62,597 | 37.2 | 41,170 | 22.5 | 213,883 | 38.6 | 145,252 | 27.7 | |||||||||||||||||||||||||||||||||||||||
| Total | $ | 168,346 | 100.0 | % | $ | 183,074 | 100.0 | % | $ | 554,579 | 100.0 | % | $ | 524,472 | 100.0 | % | |||||||||||||||||||||||||||||||
| Gross Premiums Written | ||||||||||||||||||||
| Three months ended September 30, 2024 | ||||||||||||||||||||
|
Increase (decrease)
($ in millions) |
% change | Explanation | ||||||||||||||||||
| Property | $(19.3) | (58.6)% |
Driven predominantly by the non-renewal of a U.S. homeowners’ property treaty on January 1st and a net reduction to estimated ultimate gross premiums for certain treaties.
|
|||||||||||||||||
| Casualty | $(16.8) | (15.5)% |
Mainly due to the following:
•
General Liability by $3.2 million, or 10.3%, primarily due to net reduction to estimated ultimate gross premiums for certain deals, coupled with a decrease in our line share for certain non-proportional treaty and quota-share treaties. This was partially offset by favorable rate changes on renewed business and new business.
•
Multiline by $8.4 million, or 12.3%, driven mainly by non-renewed FAL business on January 1st which contributed $8.9 million to the change in the quarter, partially offset by net growth in premiums written from existing FAL business.
•
Workers’ Compensation by 3.5 million, or 79.1%, due to timing of renewal for an excess of loss treaty, coupled with the non-renewal of quota share treaties in 2022 a portion of which was written in 2023.
•
Professional Liability by $1.6 million, or 98.0%, primarily due to non-renewal of certain quota-share treaties.
|
|||||||||||||||||
| Other | $21.4 | 52.0% |
Driven predominantly by new business in our Marine and Energy class. This was partially offset by $5.2 million, or 30.4%, decrease in our Financial class due to lower premium volume from our surety and transactional liability business.
|
|||||||||||||||||
| Gross Premiums Written | ||||||||||||||||||||
| Nine months ended September 30, 2024 | ||||||||||||||||||||
|
Increase (decrease)
($ in millions) |
% change | Explanation | ||||||||||||||||||
| Property | $(33.1) | (34.9)% | Same trends as noted for Q3 2024. | |||||||||||||||||
| Casualty | $(5.4) | (1.9)% |
Same trends as noted for Q3 2024, except for General Liability, which increased by $4.1 million, or 5.1%, driven by favorable rate changes in 2024, coupled with growth from 2023 quota share treaties and new business.
General Liability and Multi-line classes accounted for 30% and 62%, respectively, of total Casualty, compared to 28% and 62%, respectively, in the same period in 2023.
|
|||||||||||||||||
| Other | $68.6 | 47.2% | Driven predominantly by new business in our Marine and Energy class, including Lloyd’s whole account excess of loss treaties. The Financial class also grew as a result of new non-proportional mortgage and financial multiline treaties, partially offset by lower premium volume from our surety and transactional liability business. | |||||||||||||||||
| Three months ended September 30 | Nine months ended September 30 | ||||||||||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||||||||||||||||||
| Property | $ | 9,819 | 6.9 | % | $ | 24,771 | 14.7 | % | $ | 47,878 | 9.8 | % | $ | 77,397 | 15.8 | % | |||||||||||||||||||||||||||||||
| Casualty | 84,134 | 59.4 | 103,542 | 61.5 | 261,015 | 53.3 | 275,578 | 56.4 | |||||||||||||||||||||||||||||||||||||||
| Other | 47,795 | 33.7 | 39,972 | 23.8 | 181,075 | 37.0 | 135,757 | 27.8 | |||||||||||||||||||||||||||||||||||||||
| Total | $ | 141,748 | 100.0 | % | $ | 168,285 | 100.0 | % | $ | 489,968 | 100.0 | % | $ | 488,732 | 100.0 | % | |||||||||||||||||||||||||||||||
| Three months ended September 30 | Nine months ended September 30 | ||||||||||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||||||||||||||||||
| Property | $ | 19,134 | 12.6 | % | $ | 24,362 | 14.9 | % | $ | 60,610 | 12.8 | % | $ | 63,854 | 14.3 | % | |||||||||||||||||||||||||||||||
| Casualty | 83,079 | 54.7 | 93,514 | 57.3 | 263,872 | 55.9 | 259,075 | 58.1 | |||||||||||||||||||||||||||||||||||||||
| Other | 49,671 | 32.7 | 45,234 | 27.8 | 147,336 | 31.2 | 122,773 | 27.6 | |||||||||||||||||||||||||||||||||||||||
| Total | $ | 151,884 | 100.0 | % | $ | 163,110 | 100.0 | % | $ | 471,818 | 100.0 | % | $ | 445,702 | 100.0 | % | |||||||||||||||||||||||||||||||
| Three months ended September 30 | Nine months ended September 30 | ||||||||||||||||||||||||||||||||||
| 2024 | 2023 | Increase / (decrease) in loss ratio points | 2024 | 2023 | Increase / (decrease) in loss ratio points | ||||||||||||||||||||||||||||||
| Current accident year loss ratio | 65.0 | % | 61.4 | % | 3.6 | 64.7 | % | 61.4 | % | 3.3 | |||||||||||||||||||||||||
| Prior year reserve development ratio | (3.7) | % | (2.0) | % | (1.7) | (0.2) | % | 2.4 | % | (2.6) | |||||||||||||||||||||||||
| Loss ratio | 61.3 | % | 59.4 | % | 1.9 | 64.5 | % | 63.8 | % | 0.7 | |||||||||||||||||||||||||
| Three months ended September 30 | Nine months ended September 30 | ||||||||||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||||||||||||||||||
| Property | $ | 21,506 | 23.1 | % | $ | 13,182 | 13.6 | % | $ | 54,639 | 17.9 | % | $ | 52,114 | 18.4 | % | |||||||||||||||||||||||||||||||
| Casualty | 43,799 | 47.0 | 63,044 | 65.1 | 162,397 | 53.3 | 173,690 | 61.1 | |||||||||||||||||||||||||||||||||||||||
| Other | 27,860 | 29.9 | 20,617 | 21.3 | 87,488 | 28.7 | 58,268 | 20.5 | |||||||||||||||||||||||||||||||||||||||
| Total | $ | 93,165 | 100.0 | % | $ | 96,843 | 100.0 | % | $ | 304,524 | 100.0 | % | $ | 284,072 | 100.0 | % | |||||||||||||||||||||||||||||||
| Three months ended September 30 | Nine months ended September 30 | ||||||||||||||||||||||||||||||||||
| 2024 | 2023 | Increase / (decrease) in loss ratio points | 2024 | 2023 | Increase / (decrease) in loss ratio points | ||||||||||||||||||||||||||||||
| Property | 112.4 | % | 54.1 | % | 58.3 | 90.1 | % | 81.6 | % | 8.5 | |||||||||||||||||||||||||
| Casualty | 52.7 | 67.4 | (14.7) | 61.5 | 67.0 | (5.5) | |||||||||||||||||||||||||||||
| Other | 56.1 | 45.6 | 10.5 | 59.4 | 47.5 | 11.9 | |||||||||||||||||||||||||||||
| Total | 61.3 | % | 59.4 | % | 1.9 | 64.5 | % | 63.8 | % | 0.7 | |||||||||||||||||||||||||
| Net Losses Incurred | ||||||||||||||||||||
| Three months ended September 30, 2024 | ||||||||||||||||||||
| Increase / (decrease) in loss ratio points | ||||||||||||||||||||
| Property | 58.3 |
Driven by 63.3 points of higher current year CAT loss events mainly from Hurricane Helene and additional severe U.S. convective storms. This was partially offset by favorable prior year loss development.
|
||||||||||||||||||
| Casualty | (14.7) |
Driven mainly by $7.6 million of prior year favorable loss development, compared to $8.6 million of prior year adverse loss development in Q3 2023, which contributed 18.3 points improvement to the overall decrease in loss ratio. The Q3 2024 prior year favorable loss development was mainly from our general liability class (2020-2022 underwriting years); whereas for the same period in 2023, the adverse loss development was related to legacy motor, workers’ compensation and professional liability program.
|
||||||||||||||||||
| Other | 10.5 |
Driven by $2.4 million of prior year adverse loss development, compared to $9.7 million of prior year favorable loss development in Q3 2023, which contributed 26.2 points to the overall increase in loss ratio. The Q3 2024 prior year adverse loss development was mainly from marine and energy business across multiple years (2020-2023); whereas for the same period in 2023, the favorable loss development was related mainly to marine and energy, cyber, and group medical classes.
Offsetting the above increase, non-natural CAT losses were 12.7 points lower in the current period compared to the prior year period.
|
||||||||||||||||||
| Net Losses Incurred | ||||||||||||||||||||
| Nine months ended September 30, 2024 | ||||||||||||||||||||
| Increase / (decrease) in loss ratio points | ||||||||||||||||||||
| Property | 8.5 |
Driven by 11.5 points of higher current year CAT loss events. For the YTD 2024, these were driven mainly by the Baltimore Bridge collapse, Hurricane Helene, and U.S. tornados (including severe convective storms), whereas for YTD 2023 the CAT losses were driven mainly by the Turkey earthquake, New Zealand Cyclone Gabrielle, and U.S. tornados (including severe convective storms).
Additionally, we recognized $4.5 million of prior year adverse loss development relating primarily to the U.S. severe convective storms in 2023, compared to $1.1 million of prior year favorable loss development in YTD 2023. This contributed 10.9 points to the increase in loss ratio.
The above was partially offset by the change in business mix, with Commercial Property accounting for 73% of total premium earned, compared to 48% in the prior period. This class has a lower attritional loss rate than for Personal Property and Motor classes of business.
|
||||||||||||||||||
| Casualty | (5.5) |
Due to $0.4 million of prior year favorable loss development compared to $22.3 million of prior year adverse loss development in YTD 2023, which contributed 8.2 points improvement to the overall decrease in loss ratio. The YTD 2023 prior year adverse loss development was related to same classes as previously noted for Q3 2023. Additionally, the lack of CAT losses associated with this line of business in YTD 2024 also contributed to the overall reduction in loss ratio.
|
||||||||||||||||||
| Other | 11.9 |
Due to the lower prior year favorable loss development compared to Q3 2023, which contributed 5.0 points to the overall increase in loss ratio. For YTD 2024, the prior year favorable loss development of $5.1 million was driven primarily by our mortgage, cyber, and energy classes; whereas in YTD 2023 the prior year favorable loss development was related to the same classes as previously noted for Q3 2023.
Additionally, the overall loss ratio increased by 5.1 points due to higher CAT losses compared to prior year period. The increase in CAT losses was driven mainly by the Baltimore bridge collapse in Q1 2024.
|
||||||||||||||||||
| Three months ended September 30 | Nine months ended September 30 | ||||||||||||||||||||||||||||||||||
| 2024 | 2023 | Increase / (decrease) in acquisition cost ratio points | 2024 | 2023 | Increase / (decrease) in acquisition cost ratio points | ||||||||||||||||||||||||||||||
| Property | 19.9 | % | 17.7 | % | 2.2 | % | 17.1 | % | 18.5 | % | (1.4) | % | |||||||||||||||||||||||
| Casualty | 34.0 | 31.9 | 2.1 | 32.6 | 31.0 | 1.6 | |||||||||||||||||||||||||||||
| Other | 28.4 | 28.2 | 0.2 | 28.3 | 28.2 | 0.1 | |||||||||||||||||||||||||||||
| Total | 30.4 | % | 28.8 | % | 1.6 | % | 29.3 | % | 28.4 | % | 0.9 | % | |||||||||||||||||||||||
| Change in Acquisition Cost Ratios | |||||||||||
| Three months ended September 30, 2024 | |||||||||||
| Increase / (decrease) in acquisition cost ratio points | Explanation | ||||||||||
| Property | 2.2 |
Driven mainly by the profit commission associated with a significant quota share treaty in our Commercial Property class.
|
|||||||||
| Casualty | 2.1 | Primarily due to higher than previously estimated acquisition costs for certain 2023 and 2024 FAL business within our Multi-line class. This was partially offset primarily by a lower acquisition cost ratio for General Liability, driven mainly by a reduction in profit commission for a significant Innovation quota share treaty. | |||||||||
| Other | 0.2 | No significant change. | |||||||||
| Change in Acquisition Cost Ratios | |||||||||||
| Nine months ended September 30, 2024 | |||||||||||
| Increase / (decrease) in acquisition cost ratio points | Explanation | ||||||||||
| Property | (1.4) |
Driven mainly by the change in business mix where we have reduced the premium volume in our Personal Property class as result of not renewing a large U.S. homeowners’ property quota share treaty. This treaty had a higher acquisition cost ratio than our Commercial Property business.
|
|||||||||
| Casualty | 1.6 |
Same trends as noted for Q3 2024, coupled with the change in business mix. The increase was partially offset by lower acquisition costs from the Motor Liability class due to a higher proportion of excess of loss treaties, which have lower ceding commission rate than quota share reinsurance treaties, in addition to the lower acquisition cost ratio from the General Liability class as noted for Q3 2024.
|
|||||||||
| Other | 0.1 | No significant change. | |||||||||
| Three months ended September 30 | Three months ended September 30 | ||||||||||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | ||||||||||||||||||||||||||||||||||||||||||||||
| Property | Casualty | Other | Total | Property | Casualty | Other | Total | ||||||||||||||||||||||||||||||||||||||||
| Loss ratio | 112.4 | % | 52.7 | % | 56.1 | % | 61.3 | % | 54.1 | % | 67.4 | % | 45.6 | % | 59.4 | % | |||||||||||||||||||||||||||||||
| Acquisition cost ratio | 19.9 | 34.0 | 28.4 | 30.4 | 17.7 | 31.9 | 28.2 | 28.8 | |||||||||||||||||||||||||||||||||||||||
| Composite ratio | 132.3 | % | 86.7 | % | 84.5 | % | 91.7 | % | 71.8 | % | 99.3 | % | 73.8 | % | 88.2 | % | |||||||||||||||||||||||||||||||
| Underwriting expense ratio | 4.2 | 3.0 | |||||||||||||||||||||||||||||||||||||||||||||
| Combined ratio | 95.9 | % | 91.2 | % | |||||||||||||||||||||||||||||||||||||||||||
| Nine months ended September 30 | Nine months ended September 30 | ||||||||||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | ||||||||||||||||||||||||||||||||||||||||||||||
| Property | Casualty | Other | Total | Property | Casualty | Other | Total | ||||||||||||||||||||||||||||||||||||||||
| Loss ratio | 90.1 | % | 61.5 | % | 59.4 | % | 64.5 | % | 81.6 | % | 67.0 | % | 47.5 | % | 63.8 | % | |||||||||||||||||||||||||||||||
| Acquisition cost ratio | 17.1 | 32.6 | 28.3 | 29.3 | 18.5 | 31.0 | 28.2 | 28.4 | |||||||||||||||||||||||||||||||||||||||
| Composite ratio | 107.2 | % | 94.1 | % | 87.7 | % | 93.8 | % | 100.1 | % | 98.0 | % | 75.7 | % | 92.2 | % | |||||||||||||||||||||||||||||||
| Underwriting expense ratio | 4.1 | 3.3 | |||||||||||||||||||||||||||||||||||||||||||||
| Combined ratio | 97.9 | % | 95.5 | % | |||||||||||||||||||||||||||||||||||||||||||
| Three months ended September 30 | Nine months ended September 30 | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Underwriting expenses | $ | 6,073 | $ | 4,639 | $ | 18,223 | $ | 14,046 | |||||||||||||||
| Corporate expenses | 4,253 | 3,266 | 13,334 | 13,820 | |||||||||||||||||||
| General and administrative expenses | $ | 10,326 | $ | 7,905 | $ | 31,557 | $ | 27,866 | |||||||||||||||
| Three months ended September 30 | Nine months ended September 30 | |||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
| Interest and dividend income, net of withholding taxes and other expenses | 8,244 | 9,513 | $ | 24,935 | $ | 27,004 | ||||||||||||||||||||
| Net realized and unrealized gains on other investments (see Note 4) | — | (2,555) | (324) | (2,299) | ||||||||||||||||||||||
|
Net investment-related income
|
$ | 8,244 | $ | 6,958 | $ | 24,611 | $ | 24,705 | ||||||||||||||||||
| Share of Solasglas' net income (loss) (see Note 3) | 19,844 | (1,853) | 42,422 | 27,791 | ||||||||||||||||||||||
| Total investment income | $ | 28,088 | $ | 5,105 | $ | 67,033 | $ | 52,496 | ||||||||||||||||||
| Three months ended September 30 | Nine months ended September 30 | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Long portfolio gains (losses) | 9.9 | % | (4.1) | % | 13.8 | % | 22.8 | % | |||||||||||||||
| Short portfolio gains (losses) | (5.0) | 1.7 | (3.5) | (12.8) | |||||||||||||||||||
| Macro gains (losses) | 1.2 | 2.8 | 4.1 | 2.6 | |||||||||||||||||||
|
Other income and expenses
1
|
(0.4) | (1.0) | (1.2) | (2.5) | |||||||||||||||||||
| Gross investment return | 5.7 | % | (0.6) | % | 13.2 | % | 10.1 | % | |||||||||||||||
|
Net investment return
1
|
5.2 | % | (0.6) | % | 11.9 | % | 9.1 | % | |||||||||||||||
| September 30 | December 31 | |||||||||||||||||||||||||
| 2024 | 2023 | |||||||||||||||||||||||||
|
Investment in related party investment fund (Solasglas)
|
$ | 397,888 | 84.4 | % | $ | 258,890 | 78.0 | % | ||||||||||||||||||
|
Other investments:
|
||||||||||||||||||||||||||
|
Private investments and unlisted equities
|
72,266 | 15.3 | 71,157 | 21.4 | ||||||||||||||||||||||
| Debt and convertible debt securities | 1,293 | 0.3 | 2,136 | 0.6 | ||||||||||||||||||||||
|
Total other investments
|
$ | 73,559 | 15.6 | % | $ | 73,293 | 22.0 | % | ||||||||||||||||||
| Total investments | $ | 471,447 | 100.0 | % | $ | 332,183 | 100.0 | % | ||||||||||||||||||
| September 30 | December 31 | |||||||||||||||||||||||||
| 2024 | 2023 | |||||||||||||||||||||||||
| Long % | Short % | Long % | Short % | |||||||||||||||||||||||
| Equities and related derivatives | 85.2 | % | 53.9 | % | 90.2 | % | 53.8 | % | ||||||||||||||||||
| Private and unlisted equity securities | 1.7 | — | 2.0 | — | ||||||||||||||||||||||
| Debt instruments | 0.2 | — | 0.3 | — | ||||||||||||||||||||||
| Total | 87.1 | % | 53.9 | % | 92.5 | % | 53.8 | % | ||||||||||||||||||
| September 30, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||||||||
|
Case
Reserves |
IBNR | Total |
Case
Reserves |
IBNR | Total | ||||||||||||||||||||||||||||||
| Property | $ | 50,739 | $ | 114,352 | $ | 165,091 | $ | 24,181 | $ | 41,056 | $ | 65,237 | |||||||||||||||||||||||
| Casualty | 106,667 | 241,139 | 347,806 | 136,713 | 299,933 | 436,646 | |||||||||||||||||||||||||||||
| Other | 58,794 | 239,461 | 298,255 | 28,156 | 131,515 | 159,671 | |||||||||||||||||||||||||||||
| Total | $ | 216,200 | $ | 594,952 | $ | 811,152 | $ | 189,050 | $ | 472,504 | $ | 661,554 | |||||||||||||||||||||||
| October 1, 2024 | ||||||||||||||||||||||||||
| Net 1-in-250 Year Return Period | ||||||||||||||||||||||||||
| Peril | Single Event Loss | Aggregate Loss | ||||||||||||||||||||||||
| North Atlantic Hurricane | $ | 99,847 | $ | 109,664 | ||||||||||||||||||||||
| Southeast Hurricane | 94,666 | 94,666 | ||||||||||||||||||||||||
| Gulf of Mexico Hurricane | 52,434 | 54,643 | ||||||||||||||||||||||||
| Northeast Hurricane | 56,281 | 56,281 | ||||||||||||||||||||||||
| North America Earthquake | 96,181 | 97,074 | ||||||||||||||||||||||||
| California Earthquake | 84,189 | 87,892 | ||||||||||||||||||||||||
|
Pacific Northwest Earthquake
|
49,656 | 49,656 | ||||||||||||||||||||||||
| Other N.A. Earthquake | 48,805 | 48,871 | ||||||||||||||||||||||||
| Japan Earthquake | 37,913 | 38,489 | ||||||||||||||||||||||||
| Japan Windstorm | 22,079 | 23,374 | ||||||||||||||||||||||||
| Europe Windstorm | 60,531 | 63,701 | ||||||||||||||||||||||||
| Nine months ended September 30 | |||||||||||||||||
| 2024 | 2023 | ||||||||||||||||
| Total cash provided by (used in): | |||||||||||||||||
| Operating activities | $ | 81,970 | $ | (14,630) | |||||||||||||
| Investing activities | (97,222) | (22,548) | |||||||||||||||
| Financing activities | (19,364) | (5,292) | |||||||||||||||
|
Effect of currency exchange on cash
(1)
|
619 | (152) | |||||||||||||||
| Net cash outflows | (33,997) | (42,622) | |||||||||||||||
| Cash, beginning of period | 655,730 | 706,548 | |||||||||||||||
| Cash, end of period | $ | 621,733 | $ | 663,926 | |||||||||||||
| September 30, 2024 | December 31, 2023 | |||||||||||||
| Debt - outstanding principal | $ | 62,187 | $ | 74,062 | ||||||||||
|
Shareholders’ equity
|
$ | 663,418 | $ | 596,095 | ||||||||||
|
Ratio of debt to shareholders’ equity
|
9.4 | % | 12.4 | % | ||||||||||
|
Less than
1 year |
1-3 years | 3-5 years |
More than
5 years |
Total | |||||||||||||||||||||||||
|
Operating activities
|
|||||||||||||||||||||||||||||
|
Loss and loss adjustment expense reserves
(1)
|
$ | 385,297 | $ | 257,135 | $ | 95,716 | $ | 73,004 | $ | 811,152 | |||||||||||||||||||
|
Operating lease obligations
|
650 | 516 | — | — | 1,166 | ||||||||||||||||||||||||
|
Financing activities
|
|||||||||||||||||||||||||||||
|
Debt
(2)
|
937 | 61,645 | — | — | 62,582 | ||||||||||||||||||||||||
|
Total
|
$ | 386,884 | $ | 319,296 | $ | 95,716 | $ | 73,004 | $ | 874,900 | |||||||||||||||||||
|
Shares Purchased Under Publicly Announced Repurchase Program
|
||||||||||||||||||||||||||
| Period |
Number of Shares Purchased
|
Average Price per Share
|
Maximum Dollar Amount Still Available Under Share Repurchase Plan
|
|||||||||||||||||||||||
|
Beginning balance
|
$ | 25,000,000 | ||||||||||||||||||||||||
|
July 1 - 31, 2024
|
— | $ | — | 25,000,000 | ||||||||||||||||||||||
|
August 1 - 31, 2024
|
273,202 | 13.35 | 21,351,540 | |||||||||||||||||||||||
|
September 1 - 30, 2024
|
274,200 | 14.00 | 17,512,240 | |||||||||||||||||||||||
| Total | 547,402 | $ | 17,512,240 | |||||||||||||||||||||||
|
10.1
|
|||||
| 31.1 | |||||
| 31.2 | |||||
| 32.1 | |||||
| 32.2 | |||||
| 101 | The following materials from the Company’s Quarterly Report on Form 10-Q for the three and nine months ended September 30, 2024 formatted in Inline XBRL (Extensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets; (ii) the Condensed Consolidated Statements of Operations; (iii) the Condensed Consolidated Statements of Changes in Shareholders’ Equity; (iv) the Condensed Consolidated Statements of Cash Flows; and (v) the Notes to Condensed Consolidated Financial Statements. | ||||
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) | ||||
| * Furnished herewith. | |||||
| GREENLIGHT CAPITAL RE, LTD. | |||||||||||
| (Registrant) | |||||||||||
| By: | /s/ GREGORY RICHARDSON | ||||||||||
|
Gregory Richardson
Director and Chief Executive Officer (principal executive officer) |
|||||||||||
| November 4, 2024 | |||||||||||
| By: | /s/ FARAMARZ ROMER | ||||||||||
|
Faramarz Romer
Chief Financial Officer (principal financial and accounting officer) |
|||||||||||
| November 4, 2024 | |||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|