These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
STATE OF DELAWARE
|
27-0756180
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
300 Renaissance Center, Detroit, Michigan
|
48265-3000
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
|
Page
|
PART I
|
|||
Item 1.
|
Condensed Consolidated Financial Statements
|
||
|
Condensed Consolidated Income Statements (Unaudited)
|
||
|
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
|
||
|
Condensed Consolidated Balance Sheets (Unaudited)
|
||
|
Condensed Consolidated Statements of Cash Flows (Unaudited)
|
||
|
Condensed Consolidated Statements of Equity (Unaudited)
|
||
|
Notes to Condensed Consolidated Financial Statements
|
||
|
Note 1.
|
Nature of Operations and Basis of Presentation
|
|
|
Note 2.
|
Acquisition of Business
|
|
|
Note 3.
|
Marketable Securities
|
|
|
Note 4.
|
GM Financial Receivables
|
|
|
Note 5.
|
Inventories
|
|
|
Note 6.
|
Equity in Net Assets of Nonconsolidated Affiliates
|
|
|
Note 7.
|
Variable Interest Entities
|
|
|
Note 8.
|
Automotive and GM Financial Debt
|
|
|
Note 9.
|
Product Warranty and Related Liabilities
|
|
|
Note 10.
|
Pensions and Other Postretirement Benefits
|
|
|
Note 11.
|
Commitments and Contingencies
|
|
|
Note 12.
|
Income Taxes
|
|
|
Note 13.
|
Restructuring and Other Initiatives
|
|
|
Note 14.
|
Stockholders' Equity
|
|
|
Note 15.
|
Earnings Per Share
|
|
|
Note 16.
|
Segment Reporting
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
||
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
||
Item 4.
|
Controls and Procedures
|
||
PART II
|
|||
Item 1.
|
Legal Proceedings
|
||
Item 1A.
|
Risk Factors
|
||
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
||
Item 6.
|
Exhibits
|
||
Signature
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30, 2016
|
|
September 30, 2015
|
|
September 30, 2016
|
|
September 30, 2015
|
||||||||
Net sales and revenue
|
|
|
|
|
|
|
|
||||||||
Automotive
|
$
|
40,334
|
|
|
$
|
37,140
|
|
|
$
|
115,618
|
|
|
$
|
108,174
|
|
GM Financial
|
2,491
|
|
|
1,703
|
|
|
6,844
|
|
|
4,561
|
|
||||
Total net sales and revenue
|
42,825
|
|
|
38,843
|
|
|
122,462
|
|
|
112,735
|
|
||||
Costs and expenses
|
|
|
|
|
|
|
|
||||||||
Automotive cost of sales
|
34,778
|
|
|
32,058
|
|
|
99,793
|
|
|
95,329
|
|
||||
GM Financial interest, operating and other expenses
|
2,306
|
|
|
1,506
|
|
|
6,255
|
|
|
3,992
|
|
||||
Automotive selling, general and administrative expense
|
2,724
|
|
|
4,282
|
|
|
8,389
|
|
|
10,376
|
|
||||
Total costs and expenses
|
39,808
|
|
|
37,846
|
|
|
114,437
|
|
|
109,697
|
|
||||
Operating income
|
3,017
|
|
|
997
|
|
|
8,025
|
|
|
3,038
|
|
||||
Automotive interest expense
|
148
|
|
|
112
|
|
|
422
|
|
|
330
|
|
||||
Interest income and other non-operating income, net
|
122
|
|
|
119
|
|
|
379
|
|
|
373
|
|
||||
Equity income (Note 6)
|
497
|
|
|
502
|
|
|
1,717
|
|
|
1,579
|
|
||||
Income before income taxes
|
3,488
|
|
|
1,506
|
|
|
9,699
|
|
|
4,660
|
|
||||
Income tax expense (Note 12)
|
776
|
|
|
165
|
|
|
2,206
|
|
|
1,271
|
|
||||
Net income
|
2,712
|
|
|
1,341
|
|
|
7,493
|
|
|
3,389
|
|
||||
Net loss attributable to noncontrolling interests
|
61
|
|
|
18
|
|
|
99
|
|
|
32
|
|
||||
Net income attributable to common stockholders
|
$
|
2,773
|
|
|
$
|
1,359
|
|
|
$
|
7,592
|
|
|
$
|
3,421
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share (Note 15)
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
|
|
|
|
|
|
||||||||
Basic earnings per common share
|
$
|
1.79
|
|
|
$
|
0.86
|
|
|
$
|
4.90
|
|
|
$
|
2.14
|
|
Weighted-average common shares outstanding
|
1,550
|
|
|
1,577
|
|
|
1,548
|
|
|
1,597
|
|
||||
Diluted
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per common share
|
$
|
1.76
|
|
|
$
|
0.84
|
|
|
$
|
4.81
|
|
|
$
|
2.07
|
|
Weighted-average common shares outstanding
|
1,574
|
|
|
1,618
|
|
|
1,578
|
|
|
1,655
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Dividends declared per common share
|
$
|
0.38
|
|
|
$
|
0.36
|
|
|
$
|
1.14
|
|
|
$
|
1.02
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30, 2016
|
|
September 30, 2015
|
|
September 30, 2016
|
|
September 30, 2015
|
||||||||
Net income
|
$
|
2,712
|
|
|
$
|
1,341
|
|
|
$
|
7,493
|
|
|
$
|
3,389
|
|
Other comprehensive income (loss), net of tax (Note 14)
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments and other
|
(92
|
)
|
|
(643
|
)
|
|
(27
|
)
|
|
(594
|
)
|
||||
Defined benefit plans
|
30
|
|
|
154
|
|
|
79
|
|
|
643
|
|
||||
Other comprehensive income (loss), net of tax
|
(62
|
)
|
|
(489
|
)
|
|
52
|
|
|
49
|
|
||||
Comprehensive income
|
2,650
|
|
|
852
|
|
|
7,545
|
|
|
3,438
|
|
||||
Comprehensive loss attributable to noncontrolling interests
|
75
|
|
|
16
|
|
|
130
|
|
|
22
|
|
||||
Comprehensive income attributable to common stockholders
|
$
|
2,725
|
|
|
$
|
868
|
|
|
$
|
7,675
|
|
|
$
|
3,460
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
15,932
|
|
|
$
|
15,238
|
|
Marketable securities (Note 3)
|
8,172
|
|
|
8,163
|
|
||
Restricted cash (Note 3; Note 7 at VIEs)
|
1,644
|
|
|
1,590
|
|
||
Accounts and notes receivable, net
|
10,737
|
|
|
8,337
|
|
||
GM Financial receivables, net (Note 4; Note 7 at VIEs)
|
20,495
|
|
|
18,051
|
|
||
Inventories (Note 5)
|
15,427
|
|
|
13,764
|
|
||
Equipment on operating leases, net
|
2,055
|
|
|
2,783
|
|
||
Other current assets
|
2,034
|
|
|
1,482
|
|
||
Total current assets
|
76,496
|
|
|
69,408
|
|
||
Non-current Assets
|
|
|
|
||||
Restricted cash (Note 3; Note 7 at VIEs)
|
581
|
|
|
583
|
|
||
GM Financial receivables, net (Note 4; Note 7 at VIEs)
|
20,299
|
|
|
18,500
|
|
||
Equity in net assets of nonconsolidated affiliates (Note 6)
|
8,645
|
|
|
9,201
|
|
||
Property, net
|
34,713
|
|
|
31,229
|
|
||
Goodwill and intangible assets, net
|
6,354
|
|
|
5,947
|
|
||
GM Financial equipment on operating leases, net (Note 7 at VIEs)
|
31,775
|
|
|
20,172
|
|
||
Deferred income taxes (Note 1)
|
35,025
|
|
|
36,860
|
|
||
Other assets
|
3,688
|
|
|
2,438
|
|
||
Total non-current assets
|
141,080
|
|
|
124,930
|
|
||
Total Assets
|
$
|
217,576
|
|
|
$
|
194,338
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Accounts payable (principally trade)
|
$
|
28,628
|
|
|
$
|
24,062
|
|
Short-term debt and current portion of long-term debt (Note 8)
|
|
|
|
||||
Automotive
|
1,012
|
|
|
817
|
|
||
GM Financial (Note 7 at VIEs)
|
24,362
|
|
|
18,745
|
|
||
Accrued liabilities
|
28,533
|
|
|
27,593
|
|
||
Total current liabilities
|
82,535
|
|
|
71,217
|
|
||
Non-current Liabilities
|
|
|
|
||||
Long-term debt (Note 8)
|
|
|
|
||||
Automotive
|
9,740
|
|
|
7,948
|
|
||
GM Financial (Note 7 at VIEs)
|
43,986
|
|
|
35,601
|
|
||
Postretirement benefits other than pensions (Note 10)
|
5,621
|
|
|
5,685
|
|
||
Pensions (Note 10)
|
17,595
|
|
|
20,911
|
|
||
Other liabilities
|
13,084
|
|
|
12,653
|
|
||
Total non-current liabilities
|
90,026
|
|
|
82,798
|
|
||
Total Liabilities
|
172,561
|
|
|
154,015
|
|
||
Commitments and contingencies (Note 11)
|
|
|
|
|
|||
Equity (Note 14)
|
|
|
|
||||
Common stock, $0.01 par value
|
15
|
|
|
15
|
|
||
Additional paid-in capital
|
27,241
|
|
|
27,607
|
|
||
Retained earnings
|
25,417
|
|
|
20,285
|
|
||
Accumulated other comprehensive loss
|
(7,953
|
)
|
|
(8,036
|
)
|
||
Total stockholders’ equity
|
44,720
|
|
|
39,871
|
|
||
Noncontrolling interests
|
295
|
|
|
452
|
|
||
Total Equity
|
45,015
|
|
|
40,323
|
|
||
Total Liabilities and Equity
|
$
|
217,576
|
|
|
$
|
194,338
|
|
|
Nine Months Ended
|
||||||
|
September 30, 2016
|
|
September 30, 2015
|
||||
Cash flows from operating activities
|
|
|
|
||||
Net income
|
$
|
7,493
|
|
|
$
|
3,389
|
|
Depreciation, amortization and impairment charges
|
7,557
|
|
|
5,908
|
|
||
Foreign currency remeasurement and transaction losses
|
270
|
|
|
911
|
|
||
Undistributed earnings of nonconsolidated affiliates, net
|
400
|
|
|
163
|
|
||
Pension contributions and OPEB payments
|
(3,106
|
)
|
|
(1,196
|
)
|
||
Pension and OPEB (income) expense, net
|
(423
|
)
|
|
246
|
|
||
Provision for deferred taxes
|
1,921
|
|
|
494
|
|
||
Change in other operating assets and liabilities
|
(1,583
|
)
|
|
(446
|
)
|
||
Net cash provided by operating activities
|
12,529
|
|
|
9,469
|
|
||
Cash flows from investing activities
|
|
|
|
||||
Expenditures for property
|
(6,906
|
)
|
|
(5,324
|
)
|
||
Available-for-sale marketable securities, acquisitions
|
(8,613
|
)
|
|
(6,868
|
)
|
||
Trading marketable securities, acquisitions
|
(249
|
)
|
|
(1,028
|
)
|
||
Available-for-sale marketable securities, liquidations
|
8,090
|
|
|
7,485
|
|
||
Trading marketable securities, liquidations
|
846
|
|
|
1,441
|
|
||
Acquisition of companies/investments, net of cash acquired
|
(804
|
)
|
|
(928
|
)
|
||
Increase in restricted cash
|
(486
|
)
|
|
(599
|
)
|
||
Decrease in restricted cash
|
402
|
|
|
310
|
|
||
Purchases of finance receivables, net
|
(13,230
|
)
|
|
(13,101
|
)
|
||
Principal collections and recoveries on finance receivables
|
9,904
|
|
|
8,718
|
|
||
Purchases of leased vehicles, net
|
(15,051
|
)
|
|
(11,036
|
)
|
||
Proceeds from termination of leased vehicles
|
1,801
|
|
|
662
|
|
||
Other investing activities
|
172
|
|
|
89
|
|
||
Net cash used in investing activities
|
(24,124
|
)
|
|
(20,179
|
)
|
||
Cash flows from financing activities
|
|
|
|
||||
Net increase in short-term debt
|
508
|
|
|
487
|
|
||
Proceeds from issuance of debt (original maturities greater than three months)
|
32,536
|
|
|
24,816
|
|
||
Payments on debt (original maturities greater than three months)
|
(17,437
|
)
|
|
(12,323
|
)
|
||
Payments to purchase common stock
|
(1,501
|
)
|
|
(2,888
|
)
|
||
Dividends paid
|
(1,782
|
)
|
|
(1,678
|
)
|
||
Other financing activities
|
(119
|
)
|
|
(70
|
)
|
||
Net cash provided by financing activities
|
12,205
|
|
|
8,344
|
|
||
Effect of exchange rate changes on cash and cash equivalents
|
84
|
|
|
(1,155
|
)
|
||
Net increase (decrease) in cash and cash equivalents
|
694
|
|
|
(3,521
|
)
|
||
Cash and cash equivalents at beginning of period
|
15,238
|
|
|
18,954
|
|
||
Cash and cash equivalents at end of period
|
$
|
15,932
|
|
|
$
|
15,433
|
|
Significant Non-cash Investing Activity
|
|
|
|
||||
Non-cash property additions
|
$
|
4,688
|
|
|
$
|
4,192
|
|
Non-cash business acquisition (Note 2)
|
$
|
290
|
|
|
|
|
Common Stockholders’
|
|
Noncontrolling Interests
|
|
Total Equity
|
||||||||||||||||||
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
||||||||||||||||
Balance at January 1, 2015
|
$
|
16
|
|
|
$
|
28,937
|
|
|
$
|
14,577
|
|
|
$
|
(8,073
|
)
|
|
$
|
567
|
|
|
$
|
36,024
|
|
Net income
|
—
|
|
|
—
|
|
|
3,421
|
|
|
—
|
|
|
(32
|
)
|
|
3,389
|
|
||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|
10
|
|
|
49
|
|
||||||
Purchase of common stock
|
—
|
|
|
(1,441
|
)
|
|
(1,447
|
)
|
|
—
|
|
|
—
|
|
|
(2,888
|
)
|
||||||
Exercise of common stock warrants
|
—
|
|
|
44
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
||||||
Stock based compensation
|
—
|
|
|
204
|
|
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
183
|
|
||||||
Cash dividends paid on common stock
|
—
|
|
|
—
|
|
|
(1,618
|
)
|
|
—
|
|
|
—
|
|
|
(1,618
|
)
|
||||||
Dividends declared or paid to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(72
|
)
|
|
(72
|
)
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
24
|
|
||||||
Balance at September 30, 2015
|
$
|
16
|
|
|
$
|
27,744
|
|
|
$
|
14,912
|
|
|
$
|
(8,034
|
)
|
|
$
|
497
|
|
|
$
|
35,135
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance at January 1, 2016
|
$
|
15
|
|
|
$
|
27,607
|
|
|
$
|
20,285
|
|
|
$
|
(8,036
|
)
|
|
$
|
452
|
|
|
$
|
40,323
|
|
Net income
|
—
|
|
|
—
|
|
|
7,592
|
|
|
—
|
|
|
(99
|
)
|
|
7,493
|
|
||||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
83
|
|
|
(31
|
)
|
|
52
|
|
||||||
Issuance of common stock
|
—
|
|
|
290
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
290
|
|
||||||
Purchase of common stock
|
—
|
|
|
(820
|
)
|
|
(681
|
)
|
|
—
|
|
|
—
|
|
|
(1,501
|
)
|
||||||
Exercise of common stock warrants
|
—
|
|
|
59
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59
|
|
||||||
Stock based compensation
|
—
|
|
|
105
|
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
89
|
|
||||||
Cash dividends paid on common stock
|
—
|
|
|
—
|
|
|
(1,763
|
)
|
|
—
|
|
|
—
|
|
|
(1,763
|
)
|
||||||
Dividends declared or paid to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
(25
|
)
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
||||||
Balance at September 30, 2016
|
$
|
15
|
|
|
$
|
27,241
|
|
|
$
|
25,417
|
|
|
$
|
(7,953
|
)
|
|
$
|
295
|
|
|
$
|
45,015
|
|
|
Fair Value Level
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
Cash, cash equivalents and time deposits
|
|
|
$
|
7,630
|
|
|
$
|
7,730
|
|
Available-for-sale securities
|
|
|
|
|
|
||||
U.S. government and agencies
|
2
|
|
$
|
4,718
|
|
|
$
|
5,329
|
|
Corporate and other debt securities
|
2
|
|
8,169
|
|
|
6,267
|
|
||
Money market funds
|
1
|
|
1,192
|
|
|
2,275
|
|
||
Sovereign debt
|
2
|
|
2,382
|
|
|
1,219
|
|
||
Total available-for-sale securities
|
|
|
16,461
|
|
|
15,090
|
|
||
Trading securities – sovereign debt
|
2
|
|
13
|
|
|
581
|
|
||
Total marketable securities (including securities classified as cash equivalents)
|
|
|
$
|
16,474
|
|
|
$
|
15,671
|
|
Restricted cash
|
|
|
|
|
|
||||
Cash, cash equivalents and time deposits
|
|
|
$
|
613
|
|
|
$
|
833
|
|
Available-for-sale securities, primarily money market funds
|
1
|
|
1,612
|
|
|
1,340
|
|
||
Total restricted cash
|
|
|
$
|
2,225
|
|
|
$
|
2,173
|
|
Available-for-sale securities included above with contractual maturities
|
|
|
|
|
|
||||
Due in one year or less
|
|
|
$
|
12,083
|
|
|
|
||
Due between one and five years
|
|
|
3,205
|
|
|
|
|||
Total available-for-sale securities with contractual maturities
|
|
|
$
|
15,288
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
Retail
|
|
Commercial
|
|
Total
|
|
Retail
|
|
Commercial
|
|
Total
|
||||||||||||
GM Financial receivables
|
$
|
32,246
|
|
|
$
|
9,422
|
|
|
$
|
41,668
|
|
|
$
|
29,124
|
|
|
$
|
8,209
|
|
|
$
|
37,333
|
|
Less: allowance for loan losses
|
(822
|
)
|
|
(52
|
)
|
|
(874
|
)
|
|
(735
|
)
|
|
(47
|
)
|
|
(782
|
)
|
||||||
GM Financial receivables, net
|
$
|
31,424
|
|
|
$
|
9,370
|
|
|
$
|
40,794
|
|
|
$
|
28,389
|
|
|
$
|
8,162
|
|
|
$
|
36,551
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fair value of GM Financial receivables
|
|
|
|
|
$
|
41,192
|
|
|
|
|
|
|
$
|
36,707
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30, 2016
|
|
September 30, 2015
|
|
September 30, 2016
|
|
September 30, 2015
|
||||||||
Allowance for loan losses at beginning of period
|
$
|
864
|
|
|
$
|
760
|
|
|
$
|
782
|
|
|
$
|
695
|
|
Provision for loan losses
|
172
|
|
|
144
|
|
|
519
|
|
|
440
|
|
||||
Charge-offs
|
(294
|
)
|
|
(256
|
)
|
|
(853
|
)
|
|
(710
|
)
|
||||
Recoveries
|
134
|
|
|
124
|
|
|
417
|
|
|
357
|
|
||||
Effect of foreign currency
|
(2
|
)
|
|
(14
|
)
|
|
9
|
|
|
(24
|
)
|
||||
Allowance for loan losses at end of period
|
$
|
874
|
|
|
$
|
758
|
|
|
$
|
874
|
|
|
$
|
758
|
|
|
|
September 30, 2016
|
|
September 30, 2015
|
||||||||||
|
|
Amount
|
|
Percent of Contractual Amount Due
|
|
Amount
|
|
Percent of Contractual Amount Due
|
||||||
31-to-60 days delinquent
|
|
$
|
1,127
|
|
|
3.5
|
%
|
|
$
|
1,137
|
|
|
4.0
|
%
|
Greater-than-60 days delinquent
|
|
503
|
|
|
1.5
|
%
|
|
454
|
|
|
1.6
|
%
|
||
Total finance receivables more than 30 days delinquent
|
|
1,630
|
|
|
5.0
|
%
|
|
1,591
|
|
|
5.6
|
%
|
||
In repossession
|
|
60
|
|
|
0.2
|
%
|
|
53
|
|
|
0.2
|
%
|
||
Total finance receivables more than 30 days delinquent or in repossession
|
|
$
|
1,690
|
|
|
5.2
|
%
|
|
$
|
1,644
|
|
|
5.8
|
%
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
Group I
|
– Dealers with superior financial metrics
|
$
|
1,505
|
|
|
$
|
1,298
|
|
Group II
|
– Dealers with strong financial metrics
|
2,938
|
|
|
2,573
|
|
||
Group III
|
– Dealers with fair financial metrics
|
3,097
|
|
|
2,597
|
|
||
Group IV
|
– Dealers with weak financial metrics
|
1,134
|
|
|
1,058
|
|
||
Group V
|
– Dealers warranting special mention due to potential weaknesses
|
604
|
|
|
501
|
|
||
Group VI
|
– Dealers with loans classified as substandard, doubtful or impaired
|
144
|
|
|
182
|
|
||
|
|
$
|
9,422
|
|
|
$
|
8,209
|
|
|
September 30, 2016
|
||||||||||||||||||
|
GMNA
|
|
GME
|
|
GMIO
|
|
GMSA
|
|
Total
|
||||||||||
Total productive material, supplies and work in process
|
$
|
3,648
|
|
|
$
|
720
|
|
|
$
|
1,100
|
|
|
$
|
841
|
|
|
$
|
6,309
|
|
Finished product, including service parts
|
4,497
|
|
|
2,470
|
|
|
1,322
|
|
|
829
|
|
|
9,118
|
|
|||||
Total inventories
|
$
|
8,145
|
|
|
$
|
3,190
|
|
|
$
|
2,422
|
|
|
$
|
1,670
|
|
|
$
|
15,427
|
|
|
December 31, 2015
|
||||||||||||||||||
|
GMNA
|
|
GME
|
|
GMIO
|
|
GMSA
|
|
Total
|
||||||||||
Total productive material, supplies and work in process
|
$
|
2,705
|
|
|
$
|
713
|
|
|
$
|
1,113
|
|
|
$
|
616
|
|
|
$
|
5,147
|
|
Finished product, including service parts
|
4,884
|
|
|
2,166
|
|
|
954
|
|
|
613
|
|
|
8,617
|
|
|||||
Total inventories
|
$
|
7,589
|
|
|
$
|
2,879
|
|
|
$
|
2,067
|
|
|
$
|
1,229
|
|
|
$
|
13,764
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30, 2016
|
|
September 30, 2015
|
|
September 30, 2016
|
|
September 30, 2015
|
||||||||
Automotive China JVs equity income
|
$
|
459
|
|
|
$
|
463
|
|
|
$
|
1,448
|
|
|
$
|
1,485
|
|
Other joint ventures equity income
|
38
|
|
|
39
|
|
|
269
|
|
|
94
|
|
||||
Total Equity income
|
$
|
497
|
|
|
$
|
502
|
|
|
$
|
1,717
|
|
|
$
|
1,579
|
|
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
Restricted cash – current
|
$
|
1,466
|
|
|
$
|
1,345
|
|
Restricted cash – non-current
|
$
|
537
|
|
|
$
|
531
|
|
GM Financial receivables, net of fees – current
|
$
|
12,878
|
|
|
$
|
12,224
|
|
GM Financial receivables, net of fees – non-current
|
$
|
11,411
|
|
|
$
|
12,597
|
|
GM Financial equipment on operating leases, net
|
$
|
18,243
|
|
|
$
|
11,684
|
|
GM Financial short-term debt and current portion of long-term debt
|
$
|
16,726
|
|
|
$
|
13,545
|
|
GM Financial long-term debt
|
$
|
17,491
|
|
|
$
|
15,841
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
Total automotive debt
|
$
|
10,752
|
|
|
$
|
12,148
|
|
|
$
|
8,765
|
|
|
$
|
9,088
|
|
Fair value utilizing Level 1 inputs
|
|
|
$
|
9,985
|
|
|
|
|
$
|
6,972
|
|
||||
Fair value utilizing Level 2 inputs
|
|
|
$
|
2,163
|
|
|
|
|
$
|
2,116
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
Secured debt
|
$
|
35,237
|
|
|
$
|
35,418
|
|
|
$
|
30,689
|
|
|
$
|
30,671
|
|
Unsecured debt
|
33,111
|
|
|
33,974
|
|
|
23,657
|
|
|
23,726
|
|
||||
Total GM Financial debt
|
$
|
68,348
|
|
|
$
|
69,392
|
|
|
$
|
54,346
|
|
|
$
|
54,397
|
|
|
|
|
|
|
|
|
|
||||||||
Fair value utilizing Level 2 inputs
|
|
|
$
|
64,432
|
|
|
|
|
$
|
48,716
|
|
||||
Fair value utilizing Level 3 inputs
|
|
|
$
|
4,960
|
|
|
|
|
$
|
5,681
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30, 2016
|
|
September 30, 2015
|
|
September 30, 2016
|
|
September 30, 2015
|
||||||||
Warranty balance at beginning of period
|
$
|
9,366
|
|
|
$
|
9,296
|
|
|
$
|
9,279
|
|
|
$
|
9,646
|
|
Warranties issued and assumed in period
–
recall campaigns and courtesy transportation
|
324
|
|
|
299
|
|
|
698
|
|
|
685
|
|
||||
Warranties issued and assumed in period
–
policy and product warranty
|
671
|
|
|
576
|
|
|
1,883
|
|
|
1,742
|
|
||||
Payments
|
(947
|
)
|
|
(939
|
)
|
|
(2,782
|
)
|
|
(3,045
|
)
|
||||
Adjustments to pre-existing warranties
|
95
|
|
|
132
|
|
|
384
|
|
|
461
|
|
||||
Effect of foreign currency and other
|
6
|
|
|
(111
|
)
|
|
53
|
|
|
(236
|
)
|
||||
Warranty balance at end of period
|
$
|
9,515
|
|
|
$
|
9,253
|
|
|
$
|
9,515
|
|
|
$
|
9,253
|
|
|
Three Months Ended September 30, 2016
|
|
Three Months Ended September 30, 2015
|
||||||||||||||||||||
|
Pension Benefits
|
|
Global OPEB Plans
|
|
Pension Benefits
|
|
Global OPEB Plans
|
||||||||||||||||
|
U.S.
|
|
Non-U.S.
|
|
|
U.S.
|
|
Non-U.S.
|
|
||||||||||||||
Service cost
|
$
|
96
|
|
|
$
|
109
|
|
|
$
|
4
|
|
|
$
|
101
|
|
|
$
|
116
|
|
|
$
|
6
|
|
Interest cost
|
553
|
|
|
140
|
|
|
50
|
|
|
689
|
|
|
184
|
|
|
59
|
|
||||||
Expected return on plan assets
|
(945
|
)
|
|
(179
|
)
|
|
—
|
|
|
(974
|
)
|
|
(193
|
)
|
|
—
|
|
||||||
Amortization of prior service cost (credit)
|
(1
|
)
|
|
3
|
|
|
(3
|
)
|
|
(1
|
)
|
|
3
|
|
|
(4
|
)
|
||||||
Amortization of net actuarial (gains) losses
|
(6
|
)
|
|
48
|
|
|
5
|
|
|
2
|
|
|
59
|
|
|
10
|
|
||||||
Net periodic pension and OPEB (income) expense
|
$
|
(303
|
)
|
|
$
|
121
|
|
|
$
|
56
|
|
|
$
|
(183
|
)
|
|
$
|
169
|
|
|
$
|
71
|
|
|
Nine Months Ended September 30, 2016
|
|
Nine Months Ended September 30, 2015
|
||||||||||||||||||||
|
Pension Benefits
|
|
Global OPEB Plans
|
|
Pension Benefits
|
|
Global OPEB Plans
|
||||||||||||||||
|
U.S.
|
|
Non-U.S.
|
|
|
U.S.
|
|
Non-U.S.
|
|
||||||||||||||
Service cost
|
$
|
287
|
|
|
$
|
283
|
|
|
$
|
13
|
|
|
$
|
304
|
|
|
$
|
311
|
|
|
$
|
18
|
|
Interest cost
|
1,659
|
|
|
424
|
|
|
150
|
|
|
2,066
|
|
|
575
|
|
|
178
|
|
||||||
Expected return on plan assets
|
(2,834
|
)
|
|
(540
|
)
|
|
—
|
|
|
(2,922
|
)
|
|
(598
|
)
|
|
—
|
|
||||||
Amortization of prior service cost (credit)
|
(3
|
)
|
|
9
|
|
|
(10
|
)
|
|
(3
|
)
|
|
11
|
|
|
(10
|
)
|
||||||
Amortization of net actuarial (gains) losses
|
(19
|
)
|
|
143
|
|
|
15
|
|
|
6
|
|
|
175
|
|
|
27
|
|
||||||
Curtailments, settlements and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108
|
|
|
—
|
|
||||||
Net periodic pension and OPEB (income) expense
|
$
|
(910
|
)
|
|
$
|
319
|
|
|
$
|
168
|
|
|
$
|
(549
|
)
|
|
$
|
582
|
|
|
$
|
213
|
|
|
Nine Months Ended
|
||||||
|
September 30, 2016
|
|
September 30, 2015
|
||||
Balance at beginning of period
|
$
|
66
|
|
|
$
|
315
|
|
Provisions
|
—
|
|
|
225
|
|
||
Payments
|
(53
|
)
|
|
(350
|
)
|
||
Balance at end of period
|
$
|
13
|
|
|
$
|
190
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30, 2016
|
|
September 30, 2015
|
|
September 30, 2016
|
|
September 30, 2015
|
||||||||
Balance at beginning of period
|
$
|
446
|
|
|
$
|
1,050
|
|
|
$
|
581
|
|
|
$
|
1,378
|
|
Additions, interest accretion and other
|
35
|
|
|
127
|
|
|
387
|
|
|
474
|
|
||||
Payments
|
(56
|
)
|
|
(168
|
)
|
|
(560
|
)
|
|
(779
|
)
|
||||
Revisions to estimates and effect of foreign currency
|
(29
|
)
|
|
(61
|
)
|
|
(12
|
)
|
|
(125
|
)
|
||||
Balance at end of period(a)
|
$
|
396
|
|
|
$
|
948
|
|
|
$
|
396
|
|
|
$
|
948
|
|
(a)
|
Included temporary layoff benefits of
$351 million
at
September 30, 2015
in GMNA.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30, 2016
|
|
September 30, 2015
|
|
September 30, 2016
|
|
September 30, 2015
|
||||||||
Foreign Currency Translation Adjustments
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of period
|
$
|
(1,959
|
)
|
|
$
|
(1,023
|
)
|
|
$
|
(2,034
|
)
|
|
$
|
(1,064
|
)
|
Other comprehensive loss before reclassification adjustment, net of tax(a)
|
(82
|
)
|
|
(637
|
)
|
|
(14
|
)
|
|
(764
|
)
|
||||
Reclassification adjustment, net of tax(a)(b)
|
(2
|
)
|
|
(8
|
)
|
|
(11
|
)
|
|
168
|
|
||||
Other comprehensive loss, net of tax(a)
|
(84
|
)
|
|
(645
|
)
|
|
(25
|
)
|
|
(596
|
)
|
||||
Other comprehensive income (loss) attributable to noncontrolling interests, net of tax(a)
|
14
|
|
|
(2
|
)
|
|
30
|
|
|
(10
|
)
|
||||
Balance at end of period
|
$
|
(2,029
|
)
|
|
$
|
(1,670
|
)
|
|
$
|
(2,029
|
)
|
|
$
|
(1,670
|
)
|
Defined Benefit Plans
|
|
|
|
|
|
|
|
||||||||
Balance at beginning of period
|
$
|
(5,950
|
)
|
|
$
|
(6,517
|
)
|
|
$
|
(5,999
|
)
|
|
$
|
(7,006
|
)
|
Other comprehensive income (loss) before reclassification adjustment, net of tax(a)
|
(3
|
)
|
|
85
|
|
|
(18
|
)
|
|
426
|
|
||||
Reclassification adjustment, net of tax(a)(c)
|
33
|
|
|
69
|
|
|
97
|
|
|
217
|
|
||||
Other comprehensive income, net of tax(a)
|
30
|
|
|
154
|
|
|
79
|
|
|
643
|
|
||||
Balance at end of period
|
$
|
(5,920
|
)
|
|
$
|
(6,363
|
)
|
|
$
|
(5,920
|
)
|
|
$
|
(6,363
|
)
|
(a)
|
The income tax effect was insignificant in the three and nine months ended
September 30, 2016
and
2015
.
|
(b)
|
Related to the Russia exit in the nine months ended
September 30, 2015
. Included in Automotive cost of sales.
|
(c)
|
Included in the computation of net periodic pension and OPEB (income) expense. Refer to
Note 10
for additional information.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30, 2016
|
|
September 30, 2015
|
|
September 30, 2016
|
|
September 30, 2015
|
||||||||
Net income attributable to common stockholders – basic
|
$
|
2,773
|
|
|
$
|
1,359
|
|
|
$
|
7,592
|
|
|
$
|
3,421
|
|
Less: earnings adjustment for dilutive stock compensation rights
|
—
|
|
|
(2
|
)
|
|
(1
|
)
|
|
(3
|
)
|
||||
Net income attributable to common stockholders – diluted
|
$
|
2,773
|
|
|
$
|
1,357
|
|
|
$
|
7,591
|
|
|
$
|
3,418
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average common shares outstanding – basic
|
1,550
|
|
|
1,577
|
|
|
1,548
|
|
|
1,597
|
|
||||
Dilutive effect of warrants and awards under stock incentive plans
|
24
|
|
|
41
|
|
|
30
|
|
|
58
|
|
||||
Weighted-average common shares outstanding – diluted
|
1,574
|
|
|
1,618
|
|
|
1,578
|
|
|
1,655
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per common share
|
$
|
1.76
|
|
|
$
|
0.84
|
|
|
$
|
4.81
|
|
|
$
|
2.07
|
|
|
At and For the Three Months Ended September 30, 2016
|
||||||||||||||||||||||||||||||||||||||
|
GMNA
|
|
GME
|
|
GMIO
|
|
GMSA
|
|
Corporate
|
|
Eliminations
|
|
Total Automotive
|
|
GM Financial
|
|
Eliminations
|
|
Total
|
||||||||||||||||||||
Net sales and revenue
|
$
|
31,078
|
|
|
$
|
4,225
|
|
|
$
|
2,963
|
|
|
$
|
2,029
|
|
|
$
|
39
|
|
|
|
|
$
|
40,334
|
|
|
$
|
2,499
|
|
|
$
|
(8
|
)
|
|
$
|
42,825
|
|
||
Earnings (loss) before automotive interest and taxes-adjusted
|
$
|
3,486
|
|
|
$
|
(142
|
)
|
|
$
|
271
|
|
|
$
|
(121
|
)
|
|
$
|
(175
|
)
|
|
|
|
$
|
3,319
|
|
|
$
|
229
|
|
|
$
|
(5
|
)
|
|
$
|
3,543
|
|
||
Adjustments(a)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
110
|
|
|
|
|
$
|
110
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
110
|
|
|||
Automotive interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44
|
|
|||||||||||||||||||
Automotive interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(148
|
)
|
|||||||||||||||||||
Net (loss) attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(61
|
)
|
|||||||||||||||||||
Income before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,488
|
|
|||||||||||||||||||
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(776
|
)
|
|||||||||||||||||||
Net loss attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61
|
|
|||||||||||||||||||
Net income attributable to common stockholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,773
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total assets(b)
|
$
|
102,917
|
|
|
$
|
13,904
|
|
|
$
|
20,441
|
|
|
$
|
7,656
|
|
|
$
|
25,008
|
|
|
$
|
(32,543
|
)
|
|
$
|
137,383
|
|
|
$
|
82,200
|
|
|
$
|
(2,007
|
)
|
|
$
|
217,576
|
|
Depreciation and amortization
|
$
|
1,086
|
|
|
$
|
116
|
|
|
$
|
114
|
|
|
$
|
75
|
|
|
$
|
4
|
|
|
$
|
(1
|
)
|
|
$
|
1,394
|
|
|
$
|
1,257
|
|
|
$
|
—
|
|
|
$
|
2,651
|
|
Impairment charges
|
$
|
2
|
|
|
$
|
30
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
35
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
35
|
|
(a)
|
Consists of a net benefit of
$110 million
for legal related matters related to the ignition switch recall.
|
(b)
|
For GMNA includes investment of
$500 million
in Lyft, Inc. (Lyft), a privately held company, which was accounted for as a cost method investment.
|
|
At and For the Three Months Ended September 30, 2015
|
||||||||||||||||||||||||||||||||||||||
|
GMNA
|
|
GME
|
|
GMIO
|
|
GMSA
|
|
Corporate
|
|
Eliminations
|
|
Total
Automotive
|
|
GM
Financial
|
|
Eliminations
|
|
Total
|
||||||||||||||||||||
Net sales and revenue
|
$
|
27,794
|
|
|
$
|
4,556
|
|
|
$
|
3,016
|
|
|
$
|
1,738
|
|
|
$
|
36
|
|
|
|
|
$
|
37,140
|
|
|
$
|
1,707
|
|
|
$
|
(4
|
)
|
|
$
|
38,843
|
|
||
Earnings (loss) before automotive interest and taxes-adjusted
|
$
|
3,293
|
|
|
$
|
(231
|
)
|
|
$
|
269
|
|
|
$
|
(217
|
)
|
|
$
|
(247
|
)
|
|
|
|
$
|
2,867
|
|
|
$
|
231
|
|
|
$
|
(2
|
)
|
|
$
|
3,096
|
|
||
Adjustments(a)
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
$
|
—
|
|
|
$
|
(1,500
|
)
|
|
|
|
$
|
(1,500
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1,500
|
)
|
|||
Automotive interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40
|
|
|||||||||||||||||||
Automotive interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(112
|
)
|
|||||||||||||||||||
Net (loss) attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18
|
)
|
|||||||||||||||||||
Income before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,506
|
|
|||||||||||||||||||
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(165
|
)
|
|||||||||||||||||||
Net loss attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
|
|
|||||||||||||||||||
Net income attributable to common stockholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,359
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total assets
|
$
|
94,667
|
|
|
$
|
10,477
|
|
|
$
|
21,298
|
|
|
$
|
7,704
|
|
|
$
|
21,653
|
|
|
$
|
(24,764
|
)
|
|
$
|
131,035
|
|
|
$
|
59,537
|
|
|
$
|
(1,952
|
)
|
|
$
|
188,620
|
|
Depreciation and amortization
|
$
|
928
|
|
|
$
|
124
|
|
|
$
|
110
|
|
|
$
|
56
|
|
|
$
|
4
|
|
|
$
|
(1
|
)
|
|
$
|
1,221
|
|
|
$
|
657
|
|
|
$
|
—
|
|
|
$
|
1,878
|
|
Impairment charges
|
$
|
81
|
|
|
$
|
15
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
103
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
103
|
|
(a)
|
Consists primarily of charges for various settlements and legal related matters of approximately
$1.5 billion
related to the ignition switch recall in Corporate.
|
|
For the Nine Months Ended September 30, 2016
|
||||||||||||||||||||||||||||||||||||||
|
GMNA
|
|
GME
|
|
GMIO
|
|
GMSA
|
|
Corporate
|
|
Eliminations
|
|
Total Automotive
|
|
GM Financial
|
|
Eliminations
|
|
Total
|
||||||||||||||||||||
Net sales and revenue
|
$
|
87,736
|
|
|
$
|
14,292
|
|
|
$
|
8,467
|
|
|
$
|
5,010
|
|
|
$
|
113
|
|
|
|
|
$
|
115,618
|
|
|
$
|
6,866
|
|
|
$
|
(22
|
)
|
|
$
|
122,462
|
|
||
Earnings (loss) before automotive interest and taxes-adjusted
|
$
|
9,429
|
|
|
$
|
(11
|
)
|
|
$
|
819
|
|
|
$
|
(309
|
)
|
|
$
|
(489
|
)
|
|
|
|
$
|
9,439
|
|
|
$
|
720
|
|
|
$
|
(14
|
)
|
|
$
|
10,145
|
|
||
Adjustments(a)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(65
|
)
|
|
|
|
$
|
(65
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(65
|
)
|
|||
Automotive interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
140
|
|
|||||||||||||||||||
Automotive interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(422
|
)
|
|||||||||||||||||||
Net (loss) attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(99
|
)
|
|||||||||||||||||||
Income before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,699
|
|
|||||||||||||||||||
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,206
|
)
|
|||||||||||||||||||
Net loss attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99
|
|
|||||||||||||||||||
Net income attributable to common stockholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
7,592
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Depreciation and amortization
|
$
|
3,179
|
|
|
$
|
334
|
|
|
$
|
327
|
|
|
$
|
202
|
|
|
$
|
12
|
|
|
$
|
(3
|
)
|
|
$
|
4,051
|
|
|
$
|
3,313
|
|
|
$
|
—
|
|
|
$
|
7,364
|
|
Impairment charges
|
$
|
43
|
|
|
$
|
84
|
|
|
$
|
66
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
193
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
193
|
|
(a)
|
Consists of a net charge of
$65 million
for legal related matters related to the ignition switch recall.
|
|
For the Nine Months Ended September 30, 2015
|
||||||||||||||||||||||||||||||||||||||
|
GMNA
|
|
GME
|
|
GMIO
|
|
GMSA
|
|
Corporate
|
|
Eliminations
|
|
Total
Automotive
|
|
GM
Financial
|
|
Eliminations
|
|
Total
|
||||||||||||||||||||
Net sales and revenue
|
$
|
78,951
|
|
|
$
|
13,992
|
|
|
$
|
9,181
|
|
|
$
|
5,939
|
|
|
$
|
111
|
|
|
|
|
$
|
108,174
|
|
|
$
|
4,576
|
|
|
$
|
(15
|
)
|
|
$
|
112,735
|
|
||
Earnings (loss) before automotive interest and taxes-adjusted
|
$
|
8,255
|
|
|
$
|
(515
|
)
|
|
$
|
989
|
|
|
$
|
(575
|
)
|
|
$
|
(768
|
)
|
|
|
|
$
|
7,386
|
|
|
$
|
670
|
|
|
$
|
(7
|
)
|
|
$
|
8,049
|
|
||
Adjustments(a)
|
$
|
36
|
|
|
$
|
(354
|
)
|
|
$
|
(394
|
)
|
|
$
|
(720
|
)
|
|
$
|
(1,725
|
)
|
|
|
|
$
|
(3,157
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(3,157
|
)
|
|||
Automotive interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
130
|
|
|||||||||||||||||||
Automotive interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(330
|
)
|
|||||||||||||||||||
Net (loss) attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(32
|
)
|
|||||||||||||||||||
Income before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,660
|
|
|||||||||||||||||||
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,271
|
)
|
|||||||||||||||||||
Net loss attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32
|
|
|||||||||||||||||||
Net income attributable to common stockholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,421
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Depreciation and amortization
|
$
|
2,793
|
|
|
$
|
284
|
|
|
$
|
331
|
|
|
$
|
205
|
|
|
$
|
12
|
|
|
$
|
(3
|
)
|
|
$
|
3,622
|
|
|
$
|
1,496
|
|
|
$
|
—
|
|
|
$
|
5,118
|
|
Impairment charges
|
$
|
350
|
|
|
$
|
94
|
|
|
$
|
312
|
|
|
$
|
34
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
790
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
790
|
|
(a)
|
Consists primarily of costs related to the Russia exit of
$354 million
in GME and
$96 million
in GMIO, which is net of noncontrolling interests; asset impairment charges of
$297 million
related to our Thailand subsidiaries in GMIO; Venezuela currency devaluation and asset impairment charges of
$720 million
in GMSA; charges related to the ignition switch recall compensation program of
$225 million
and various settlements and legal related matters of approximately
$1.5 billion
in Corporate; and other of
$35 million
.
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||||
|
September 30, 2016
|
|
September 30, 2015
|
|
September 30, 2016
|
|
September 30, 2015
|
||||||||||||||||||||||||
|
Amount
|
|
Per Share
|
|
Amount
|
|
Per Share
|
|
Amount
|
|
Per Share
|
|
Amount
|
|
Per Share
|
||||||||||||||||
Diluted earnings per common share
|
$
|
2,773
|
|
|
$
|
1.76
|
|
|
$
|
1,357
|
|
|
$
|
0.84
|
|
|
$
|
7,591
|
|
|
$
|
4.81
|
|
|
$
|
3,418
|
|
|
$
|
2.07
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Ignition switch recall and related legal matters
|
(110
|
)
|
|
(0.07
|
)
|
|
1,500
|
|
|
0.93
|
|
|
65
|
|
|
0.04
|
|
|
1,725
|
|
|
1.04
|
|
||||||||
Thailand asset impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
297
|
|
|
0.18
|
|
||||||||
Venezuela currency devaluation and asset impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
720
|
|
|
0.43
|
|
||||||||
Russia exit costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
450
|
|
|
0.27
|
|
||||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
|
(0.02
|
)
|
||||||||
Total adjustments
|
(110
|
)
|
|
(0.07
|
)
|
|
1,500
|
|
|
0.93
|
|
|
65
|
|
|
0.04
|
|
|
3,157
|
|
|
1.90
|
|
||||||||
Tax effect on adjustments(a)
|
41
|
|
|
0.03
|
|
|
(226
|
)
|
|
(0.14
|
)
|
|
(25
|
)
|
|
(0.01
|
)
|
|
(354
|
)
|
|
(0.21
|
)
|
||||||||
Tax adjustments(b)
|
—
|
|
|
—
|
|
|
(212
|
)
|
|
(0.13
|
)
|
|
—
|
|
|
—
|
|
|
(212
|
)
|
|
(0.13
|
)
|
||||||||
EPS-diluted-adjusted
|
$
|
2,704
|
|
|
$
|
1.72
|
|
|
$
|
2,419
|
|
|
$
|
1.50
|
|
|
$
|
7,631
|
|
|
$
|
4.84
|
|
|
$
|
6,009
|
|
|
$
|
3.63
|
|
(a)
|
The tax effect of each adjustment is determined based on the tax laws and valuation allowance status of the jurisdiction in which the adjustment relates.
|
(b)
|
These adjustments were excluded as the tax benefits resulted from our decisions to restructure our Holden operations and withdraw our Chevrolet brand from Europe, which were each considered adjustments to EBIT in prior periods.
|
|
Four Quarters Ended
|
||||||
|
September 30, 2016
|
|
September 30, 2015
|
||||
EBIT-adjusted
|
$
|
12.9
|
|
|
$
|
10.5
|
|
Average equity
|
$
|
42.7
|
|
|
$
|
35.9
|
|
Add: Average automotive debt and interest liabilities (excluding capital leases)
|
9.5
|
|
|
8.3
|
|
||
Add: Average automotive net pension & OPEB liability
|
25.2
|
|
|
29.2
|
|
||
Less: Average automotive net income tax asset
|
(35.2
|
)
|
|
(33.1
|
)
|
||
ROIC-adjusted average net assets
|
$
|
42.2
|
|
|
$
|
40.3
|
|
|
|
|
|
||||
ROIC-adjusted
|
30.6
|
%
|
|
26.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
||||||||||||||||||||||||||||||
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2015
|
|
2014
|
||||||||||||||||
Net income attributable to common stockholders
|
$
|
2,773
|
|
|
$
|
1,359
|
|
|
$
|
2,866
|
|
|
$
|
1,117
|
|
|
$
|
1,953
|
|
|
$
|
945
|
|
|
$
|
6,266
|
|
|
$
|
1,987
|
|
Income tax expense (benefit)
|
776
|
|
|
165
|
|
|
871
|
|
|
577
|
|
|
559
|
|
|
529
|
|
|
(3,168
|
)
|
|
279
|
|
||||||||
Gain on extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(449
|
)
|
|
(200
|
)
|
||||||||
Automotive interest expense
|
148
|
|
|
112
|
|
|
147
|
|
|
108
|
|
|
127
|
|
|
110
|
|
|
113
|
|
|
104
|
|
||||||||
Automotive interest income
|
(44
|
)
|
|
(40
|
)
|
|
(52
|
)
|
|
(41
|
)
|
|
(44
|
)
|
|
(49
|
)
|
|
(39
|
)
|
|
(56
|
)
|
||||||||
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Ignition switch recall and related legal matters(a)
|
(110
|
)
|
|
1,500
|
|
|
115
|
|
|
75
|
|
|
60
|
|
|
150
|
|
|
60
|
|
|
—
|
|
||||||||
Thailand asset impairments(b)
|
—
|
|
|
—
|
|
|
—
|
|
|
297
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
158
|
|
||||||||
Venezuela currency devaluation and asset impairment(c)
|
—
|
|
|
—
|
|
|
—
|
|
|
720
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Goodwill impairments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
120
|
|
||||||||
Russia exit costs(d)
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
428
|
|
|
(7
|
)
|
|
—
|
|
||||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
(31
|
)
|
|
(11
|
)
|
|
22
|
|
||||||||
Total adjustments
|
(110
|
)
|
|
1,500
|
|
|
115
|
|
|
1,110
|
|
|
60
|
|
|
547
|
|
|
42
|
|
|
300
|
|
||||||||
EBIT-adjusted
|
$
|
3,543
|
|
|
$
|
3,096
|
|
|
$
|
3,947
|
|
|
$
|
2,871
|
|
|
$
|
2,655
|
|
|
$
|
2,082
|
|
|
$
|
2,765
|
|
|
$
|
2,414
|
|
(a)
|
These adjustments were excluded because of the unique events associated with the ignition switch recall. These events included the creation of the ignition switch recall compensation program, as well as various investigations, inquiries, and complaints from various constituents.
|
(b)
|
These adjustments were excluded because of the significant restructuring of our Thailand operations and the strategic actions taken to focus on the production of pick-up trucks and SUVs.
|
(c)
|
This adjustment was excluded because of the devaluation of the Venezuela Bolivar Fuerte (BsF), our inability to transact at the Complementary System of Foreign Currency Administration (SICAD) rate to obtain U.S. Dollars and the market restrictions imposed by the Venezuelan government.
|
(d)
|
These adjustments were excluded because of our decision to exit the Russia market as a result of a strategic shift in our operations. The costs primarily consisted of sales incentives, dealer restructuring and other contract cancellation costs, and asset impairments.
|
|
Year Ending December 31, 2016
|
|
Diluted earnings per common share
|
$ 5.47-5.97
|
|
Adjustments(a)
|
0.04
|
|
Tax effect on adjustments(b)
|
(0.01
|
)
|
EPS-diluted-adjusted
|
$ 5.50-6.00
|
|
(a)
|
Includes the adjustments disclosed in Note 16 to our condensed consolidated financial statements and does not consider the potential future impact of adjustments.
|
(b)
|
The tax effect of each adjustment is determined based on the tax laws and valuation allowance status of the jurisdiction in which the adjustment relates.
|
|
Year Ending December 31, 2016
|
||
Automotive net cash provided by operating activities
|
$
|
13
|
|
Less: expected capital expenditures
|
(9
|
)
|
|
Adjustment – discretionary pension plan contributions
|
2
|
|
|
Adjusted automotive free cash flow
|
$
|
6
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||
|
September 30, 2016
|
|
September 30, 2015
|
|
September 30, 2016
|
|
September 30, 2015
|
||||||||||||||||
GMNA
|
1,030
|
|
|
65.2
|
%
|
|
938
|
|
|
62.5
|
%
|
|
2,908
|
|
|
63.3
|
%
|
|
2,645
|
|
|
60.7
|
%
|
GME
|
261
|
|
|
16.5
|
%
|
|
276
|
|
|
18.4
|
%
|
|
880
|
|
|
19.2
|
%
|
|
847
|
|
|
19.4
|
%
|
GMIO
|
136
|
|
|
8.6
|
%
|
|
146
|
|
|
9.7
|
%
|
|
406
|
|
|
8.8
|
%
|
|
431
|
|
|
9.9
|
%
|
GMSA
|
153
|
|
|
9.7
|
%
|
|
142
|
|
|
9.4
|
%
|
|
400
|
|
|
8.7
|
%
|
|
435
|
|
|
10.0
|
%
|
Worldwide
|
1,580
|
|
|
100.0
|
%
|
|
1,502
|
|
|
100.0
|
%
|
|
4,594
|
|
|
100.0
|
%
|
|
4,358
|
|
|
100.0
|
%
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||||||||
|
September 30, 2016
|
|
September 30, 2015
|
|
September 30, 2016
|
|
September 30, 2015
|
||||||||||||||||||||||||||||
|
Industry
|
|
GM
|
|
Market Share
|
|
Industry
|
|
GM
|
|
Market Share
|
|
Industry
|
|
GM
|
|
Market Share
|
|
Industry
|
|
GM
|
|
Market Share
|
||||||||||||
North America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
United States
|
4,552
|
|
|
773
|
|
|
17.0
|
%
|
|
4,633
|
|
|
794
|
|
|
17.1
|
%
|
|
13,364
|
|
|
2,212
|
|
|
16.6
|
%
|
|
13,344
|
|
|
2,300
|
|
|
17.2
|
%
|
Other
|
1,021
|
|
|
146
|
|
|
14.3
|
%
|
|
960
|
|
|
137
|
|
|
14.2
|
%
|
|
2,942
|
|
|
416
|
|
|
14.1
|
%
|
|
2,689
|
|
|
385
|
|
|
14.3
|
%
|
Total North America
|
5,573
|
|
|
919
|
|
|
16.5
|
%
|
|
5,593
|
|
|
931
|
|
|
16.6
|
%
|
|
16,306
|
|
|
2,628
|
|
|
16.1
|
%
|
|
16,033
|
|
|
2,685
|
|
|
16.7
|
%
|
Europe
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
United Kingdom
|
843
|
|
|
81
|
|
|
9.6
|
%
|
|
833
|
|
|
80
|
|
|
9.6
|
%
|
|
2,483
|
|
|
235
|
|
|
9.4
|
%
|
|
2,422
|
|
|
243
|
|
|
10.0
|
%
|
Germany
|
910
|
|
|
61
|
|
|
6.7
|
%
|
|
867
|
|
|
61
|
|
|
7.1
|
%
|
|
2,821
|
|
|
197
|
|
|
7.0
|
%
|
|
2,646
|
|
|
182
|
|
|
6.9
|
%
|
Other
|
2,930
|
|
|
141
|
|
|
4.8
|
%
|
|
2,898
|
|
|
148
|
|
|
5.1
|
%
|
|
9,939
|
|
|
491
|
|
|
4.9
|
%
|
|
9,421
|
|
|
476
|
|
|
5.0
|
%
|
Total Europe
|
4,683
|
|
|
283
|
|
|
6.0
|
%
|
|
4,598
|
|
|
289
|
|
|
6.3
|
%
|
|
15,243
|
|
|
923
|
|
|
6.1
|
%
|
|
14,489
|
|
|
901
|
|
|
6.2
|
%
|
Asia/Pacific, Middle East and Africa
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
China(a)
|
6,471
|
|
|
874
|
|
|
13.5
|
%
|
|
5,341
|
|
|
814
|
|
|
15.2
|
%
|
|
19,495
|
|
|
2,690
|
|
|
13.8
|
%
|
|
17,392
|
|
|
2,576
|
|
|
14.8
|
%
|
Other
|
4,645
|
|
|
162
|
|
|
3.5
|
%
|
|
4,709
|
|
|
191
|
|
|
4.1
|
%
|
|
14,138
|
|
|
489
|
|
|
3.5
|
%
|
|
14,528
|
|
|
590
|
|
|
4.1
|
%
|
Total Asia/Pacific, Middle East and Africa
|
11,116
|
|
|
1,036
|
|
|
9.3
|
%
|
|
10,050
|
|
|
1,005
|
|
|
10.0
|
%
|
|
33,633
|
|
|
3,179
|
|
|
9.5
|
%
|
|
31,920
|
|
|
3,166
|
|
|
9.9
|
%
|
South America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Brazil
|
524
|
|
|
89
|
|
|
16.9
|
%
|
|
635
|
|
|
85
|
|
|
13.4
|
%
|
|
1,508
|
|
|
246
|
|
|
16.3
|
%
|
|
1,953
|
|
|
289
|
|
|
14.8
|
%
|
Other
|
435
|
|
|
64
|
|
|
14.7
|
%
|
|
434
|
|
|
66
|
|
|
15.1
|
%
|
|
1,198
|
|
|
176
|
|
|
14.7
|
%
|
|
1,228
|
|
|
197
|
|
|
16.0
|
%
|
Total South America
|
959
|
|
|
153
|
|
|
15.9
|
%
|
|
1,069
|
|
|
151
|
|
|
14.1
|
%
|
|
2,706
|
|
|
422
|
|
|
15.6
|
%
|
|
3,181
|
|
|
486
|
|
|
15.3
|
%
|
Total Worldwide
|
22,331
|
|
|
2,391
|
|
|
10.7
|
%
|
|
21,310
|
|
|
2,376
|
|
|
11.1
|
%
|
|
67,888
|
|
|
7,152
|
|
|
10.5
|
%
|
|
65,623
|
|
|
7,238
|
|
|
11.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
United States
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cars
|
1,732
|
|
|
218
|
|
|
12.6
|
%
|
|
1,903
|
|
|
222
|
|
|
11.6
|
%
|
|
5,264
|
|
|
663
|
|
|
12.6
|
%
|
|
5,719
|
|
|
711
|
|
|
12.4
|
%
|
Trucks
|
1,385
|
|
|
346
|
|
|
25.0
|
%
|
|
1,342
|
|
|
338
|
|
|
25.2
|
%
|
|
4,058
|
|
|
956
|
|
|
23.6
|
%
|
|
3,789
|
|
|
925
|
|
|
24.4
|
%
|
Crossovers
|
1,435
|
|
|
209
|
|
|
14.6
|
%
|
|
1,388
|
|
|
234
|
|
|
16.9
|
%
|
|
4,042
|
|
|
593
|
|
|
14.7
|
%
|
|
3,836
|
|
|
664
|
|
|
17.3
|
%
|
Total United States
|
4,552
|
|
|
773
|
|
|
17.0
|
%
|
|
4,633
|
|
|
794
|
|
|
17.1
|
%
|
|
13,364
|
|
|
2,212
|
|
|
16.6
|
%
|
|
13,344
|
|
|
2,300
|
|
|
17.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
China(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
SGMS
|
|
|
433
|
|
|
|
|
|
|
373
|
|
|
|
|
|
|
1,243
|
|
|
|
|
|
|
1,158
|
|
|
|
||||||||
SGMW and FAW-GM
|
|
|
441
|
|
|
|
|
|
|
441
|
|
|
|
|
|
|
1,447
|
|
|
|
|
|
|
1,418
|
|
|
|
||||||||
Total China
|
6,471
|
|
|
874
|
|
|
13.5
|
%
|
|
5,341
|
|
|
814
|
|
|
15.2
|
%
|
|
19,495
|
|
|
2,690
|
|
|
13.8
|
%
|
|
17,392
|
|
|
2,576
|
|
|
14.8
|
%
|
(a)
|
Our China sales include the Automotive China JVs SAIC General Motors Sales Co., Ltd. (SGMS), SAIC GM Wuling Automobile Co., Ltd. (SGMW) and FAW-GM Light Duty Commercial Vehicle Co., Ltd. (FAW-GM). End customer data is not readily available for the industry; therefore, wholesale volumes were used for Industry, GM and Market Share. Our retail sales in China were 908 and 774 in the three months ended
September 30, 2016
and
2015
and 2,718 and 2,493 in the nine months ended
September 30, 2016
and
2015
.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
September 30, 2016
|
|
September 30, 2015
|
|
September 30, 2016
|
|
September 30, 2015
|
||||
GMNA
|
144
|
|
|
167
|
|
|
500
|
|
|
608
|
|
GME
|
137
|
|
|
123
|
|
|
454
|
|
|
415
|
|
GMIO
|
106
|
|
|
89
|
|
|
234
|
|
|
224
|
|
GMSA
|
44
|
|
|
26
|
|
|
109
|
|
|
83
|
|
Total fleet sales
|
431
|
|
|
405
|
|
|
1,297
|
|
|
1,330
|
|
|
|
|
|
|
|
|
|
||||
Fleet sales as a percentage of total retail vehicle sales
|
18.0
|
%
|
|
17.0
|
%
|
|
18.1
|
%
|
|
18.4
|
%
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
September 30, 2016
|
|
September 30, 2015
|
|
September 30, 2016
|
|
September 30, 2015
|
Daily rental sales
|
69
|
|
75
|
|
217
|
|
313
|
Other fleet sales
|
51
|
|
65
|
|
205
|
|
210
|
Total fleet sales
|
120
|
|
140
|
|
422
|
|
523
|
|
Three Months Ended
|
|
Favorable/ (Unfavorable)
|
|
%
|
|
|
Variance Due To
|
|||||||||||||||||||||||
September 30, 2016
|
|
September 30, 2015
|
|
|
|
|
Volume
|
|
Mix
|
|
Price
|
|
Other
|
||||||||||||||||||
|
|
|
|
|
|
(Dollars in billions)
|
|||||||||||||||||||||||||
GMNA
|
$
|
31,078
|
|
|
$
|
27,794
|
|
|
$
|
3,284
|
|
|
11.8
|
%
|
|
|
$
|
2.5
|
|
|
$
|
0.7
|
|
|
$
|
0.2
|
|
|
$
|
(0.2
|
)
|
GME
|
4,225
|
|
|
4,556
|
|
|
(331
|
)
|
|
(7.3
|
)%
|
|
|
$
|
(0.2
|
)
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
(0.2
|
)
|
|||
GMIO
|
2,963
|
|
|
3,016
|
|
|
(53
|
)
|
|
(1.8
|
)%
|
|
|
$
|
(0.2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|||
GMSA
|
2,029
|
|
|
1,738
|
|
|
291
|
|
|
16.7
|
%
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
$
|
0.2
|
|
|
$
|
(0.1
|
)
|
|||
Corporate
|
39
|
|
|
36
|
|
|
3
|
|
|
8.3
|
%
|
|
|
|
|
|
|
|
|
$
|
—
|
|
|||||||||
Automotive
|
40,334
|
|
|
37,140
|
|
|
3,194
|
|
|
8.6
|
%
|
|
|
$
|
2.2
|
|
|
$
|
0.8
|
|
|
$
|
0.6
|
|
|
$
|
(0.4
|
)
|
|||
GM Financial
|
2,491
|
|
|
1,703
|
|
|
788
|
|
|
46.3
|
%
|
|
|
|
|
|
|
|
|
$
|
0.8
|
|
|||||||||
Total net sales and revenue
|
$
|
42,825
|
|
|
$
|
38,843
|
|
|
$
|
3,982
|
|
|
10.3
|
%
|
|
|
$
|
2.2
|
|
|
$
|
0.8
|
|
|
$
|
0.6
|
|
|
$
|
0.4
|
|
|
Nine Months Ended
|
|
Favorable/ (Unfavorable)
|
|
%
|
|
|
Variance Due To
|
|||||||||||||||||||||||
September 30, 2016
|
|
September 30, 2015
|
|
|
|
|
Volume
|
|
Mix
|
|
Price
|
|
Other
|
||||||||||||||||||
|
|
|
|
|
|
(Dollars in billions)
|
|||||||||||||||||||||||||
GMNA
|
$
|
87,736
|
|
|
$
|
78,951
|
|
|
$
|
8,785
|
|
|
11.1
|
%
|
|
|
$
|
7.2
|
|
|
$
|
0.9
|
|
|
$
|
1.5
|
|
|
$
|
(0.7
|
)
|
GME
|
14,292
|
|
|
13,992
|
|
|
300
|
|
|
2.1
|
%
|
|
|
$
|
0.5
|
|
|
$
|
(0.2
|
)
|
|
$
|
0.4
|
|
|
$
|
(0.4
|
)
|
|||
GMIO
|
8,467
|
|
|
9,181
|
|
|
(714
|
)
|
|
(7.8
|
)%
|
|
|
$
|
(0.4
|
)
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
(0.4
|
)
|
|||
GMSA
|
5,010
|
|
|
5,939
|
|
|
(929
|
)
|
|
(15.6
|
)%
|
|
|
$
|
(0.5
|
)
|
|
$
|
—
|
|
|
$
|
0.7
|
|
|
$
|
(1.2
|
)
|
|||
Corporate
|
113
|
|
|
111
|
|
|
2
|
|
|
1.8
|
%
|
|
|
|
|
|
|
|
|
$
|
—
|
|
|||||||||
Automotive
|
115,618
|
|
|
108,174
|
|
|
7,444
|
|
|
6.9
|
%
|
|
|
$
|
6.8
|
|
|
$
|
0.8
|
|
|
$
|
2.6
|
|
|
$
|
(2.7
|
)
|
|||
GM Financial
|
6,844
|
|
|
4,561
|
|
|
2,283
|
|
|
50.1
|
%
|
|
|
|
|
|
|
|
|
$
|
2.3
|
|
|||||||||
Total net sales and revenue
|
$
|
122,462
|
|
|
$
|
112,735
|
|
|
$
|
9,727
|
|
|
8.6
|
%
|
|
|
$
|
6.8
|
|
|
$
|
0.8
|
|
|
$
|
2.6
|
|
|
$
|
(0.4
|
)
|
|
Three Months Ended
|
|
Favorable/ (Unfavorable)
|
|
%
|
|
|
Variance Due To
|
|||||||||||||||||||||||
|
September 30, 2016
|
|
September 30, 2015
|
|
|
|
|
Volume
|
|
Mix
|
|
Cost
|
|
Other
|
|||||||||||||||||
|
|
|
|
|
|
(Dollars in billions)
|
|||||||||||||||||||||||||
GMNA
|
$
|
25,837
|
|
|
$
|
22,976
|
|
|
$
|
(2,861
|
)
|
|
(12.5
|
)%
|
|
|
$
|
(1.7
|
)
|
|
$
|
(0.9
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
—
|
|
GME
|
4,019
|
|
|
4,397
|
|
|
378
|
|
|
8.6
|
%
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|||
GMIO
|
2,968
|
|
|
2,926
|
|
|
(42
|
)
|
|
(1.4
|
)%
|
|
|
$
|
0.1
|
|
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|||
GMSA
|
1,968
|
|
|
1,743
|
|
|
(225
|
)
|
|
(12.9
|
)%
|
|
|
$
|
(0.1
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|||
Corporate and eliminations
|
(14
|
)
|
|
16
|
|
|
30
|
|
|
n.m.
|
|
|
|
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|||||||
Total automotive cost of sales
|
$
|
34,778
|
|
|
$
|
32,058
|
|
|
$
|
(2,720
|
)
|
|
(8.5
|
)%
|
|
|
$
|
(1.5
|
)
|
|
$
|
(1.1
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
Nine Months Ended
|
|
Favorable/ (Unfavorable)
|
|
%
|
|
|
Variance Due To
|
|||||||||||||||||||||||
|
September 30, 2016
|
|
September 30, 2015
|
|
|
|
|
Volume
|
|
Mix
|
|
Cost
|
|
Other
|
|||||||||||||||||
|
|
|
|
|
|
(Dollars in billions)
|
|||||||||||||||||||||||||
GMNA
|
$
|
73,281
|
|
|
$
|
66,003
|
|
|
$
|
(7,278
|
)
|
|
(11.0
|
)%
|
|
|
$
|
(5.0
|
)
|
|
$
|
(1.7
|
)
|
|
$
|
(0.9
|
)
|
|
$
|
0.3
|
|
GME
|
13,268
|
|
|
13,476
|
|
|
208
|
|
|
1.5
|
%
|
|
|
$
|
(0.4
|
)
|
|
$
|
0.1
|
|
|
$
|
0.5
|
|
|
$
|
—
|
|
|||
GMIO
|
8,432
|
|
|
9,198
|
|
|
766
|
|
|
8.3
|
%
|
|
|
$
|
0.3
|
|
|
$
|
(0.3
|
)
|
|
$
|
0.5
|
|
|
$
|
0.2
|
|
|||
GMSA
|
4,856
|
|
|
6,543
|
|
|
1,687
|
|
|
25.8
|
%
|
|
|
$
|
0.4
|
|
|
$
|
(0.2
|
)
|
|
$
|
0.2
|
|
|
$
|
1.3
|
|
|||
Corporate and eliminations
|
(44
|
)
|
|
109
|
|
|
153
|
|
|
n.m.
|
|
|
|
|
|
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|||||||
Total automotive cost of sales
|
$
|
99,793
|
|
|
$
|
95,329
|
|
|
$
|
(4,464
|
)
|
|
(4.7
|
)%
|
|
|
$
|
(4.7
|
)
|
|
$
|
(2.1
|
)
|
|
$
|
0.3
|
|
|
$
|
2.1
|
|
|
Inventories
|
|
|
Days on Hand
|
||||||||||||||
|
September 30, 2016
|
|
September 30, 2015
|
|
Increase/ (Decrease)
|
|
|
September 30, 2016
|
|
September 30, 2015
|
|
Increase/ (Decrease)
|
||||||
GMNA
|
$
|
8,145
|
|
|
$
|
7,351
|
|
|
$
|
794
|
|
|
|
28
|
|
29
|
|
(1)
|
GME
|
3,190
|
|
|
3,001
|
|
|
189
|
|
|
|
71
|
|
61
|
|
10
|
|||
GMIO
|
2,422
|
|
|
2,297
|
|
|
125
|
|
|
|
73
|
|
71
|
|
2
|
|||
GMSA
|
1,670
|
|
|
1,719
|
|
|
(49
|
)
|
|
|
76
|
|
89
|
|
(13)
|
|||
Total
|
$
|
15,427
|
|
|
$
|
14,368
|
|
|
$
|
1,059
|
|
|
|
40
|
|
40
|
|
—
|
|
Three Months Ended
|
|
Favorable/ (Unfavorable)
|
|
|
|
|
Nine Months Ended
|
|
Favorable/ (Unfavorable)
|
|
|
||||||||||||||||||
|
September 30, 2016
|
|
September 30, 2015
|
|
|
%
|
|
|
September 30, 2016
|
|
September 30, 2015
|
|
|
%
|
||||||||||||||||
Automotive selling, general and administrative expense
|
$
|
2,724
|
|
|
$
|
4,282
|
|
|
$
|
1,558
|
|
|
36.4
|
%
|
|
|
$
|
8,389
|
|
|
$
|
10,376
|
|
|
$
|
1,987
|
|
|
19.1
|
%
|
Interest income and other non-operating income, net
|
$
|
122
|
|
|
$
|
119
|
|
|
$
|
3
|
|
|
2.5
|
%
|
|
|
$
|
379
|
|
|
$
|
373
|
|
|
$
|
6
|
|
|
1.6
|
%
|
|
Three Months Ended
|
|
Favorable / (Unfavorable)
|
|
%
|
|
|
Variance Due To
|
|||||||||||||||||||||||||||
|
September 30, 2016
|
|
September 30, 2015
|
|
|
|
|
Volume
|
|
Mix
|
|
Price
|
|
Cost
|
|
Other
|
|||||||||||||||||||
|
|
|
|
|
|
(Dollars in billions)
|
|||||||||||||||||||||||||||||
Total net sales and revenue
|
$
|
31,078
|
|
|
$
|
27,794
|
|
|
$
|
3,284
|
|
|
11.8
|
%
|
|
|
$
|
2.5
|
|
|
$
|
0.7
|
|
|
$
|
0.2
|
|
|
|
|
$
|
(0.2
|
)
|
||
EBIT-adjusted
|
$
|
3,486
|
|
|
$
|
3,293
|
|
|
$
|
193
|
|
|
5.9
|
%
|
|
|
$
|
0.8
|
|
|
$
|
(0.2
|
)
|
|
$
|
0.2
|
|
|
$
|
(0.5
|
)
|
|
$
|
(0.1
|
)
|
EBIT-adjusted margin
|
11.2
|
%
|
|
11.8
|
%
|
|
(0.6
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(Vehicles in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Wholesale vehicle sales
|
1,030
|
|
|
938
|
|
|
92
|
|
|
9.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
Favorable / (Unfavorable)
|
|
%
|
|
|
Variance Due To
|
|||||||||||||||||||||||||||
|
September 30, 2016
|
|
September 30, 2015
|
|
|
|
|
Volume
|
|
Mix
|
|
Price
|
|
Cost
|
|
Other
|
|||||||||||||||||||
|
|
|
|
|
|
(Dollars in billions)
|
|||||||||||||||||||||||||||||
Total net sales and revenue
|
$
|
87,736
|
|
|
$
|
78,951
|
|
|
$
|
8,785
|
|
|
11.1
|
%
|
|
|
$
|
7.2
|
|
|
$
|
0.9
|
|
|
$
|
1.5
|
|
|
|
|
$
|
(0.7
|
)
|
||
EBIT-adjusted
|
$
|
9,429
|
|
|
$
|
8,255
|
|
|
$
|
1,174
|
|
|
14.2
|
%
|
|
|
$
|
2.2
|
|
|
$
|
(0.9
|
)
|
|
$
|
1.5
|
|
|
$
|
(1.4
|
)
|
|
$
|
(0.3
|
)
|
EBIT-adjusted margin
|
10.7
|
%
|
|
10.5
|
%
|
|
0.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(Vehicles in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Wholesale vehicle sales
|
2,908
|
|
2,645
|
|
|
263
|
|
|
9.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Favorable / (Unfavorable)
|
|
|
|
|
Variance Due To
|
|||||||||||||||||||||||||||
|
September 30, 2016
|
|
September 30, 2015
|
|
|
%
|
|
|
Volume
|
|
Mix
|
|
Price
|
|
Cost
|
|
Other
|
||||||||||||||||||
|
|
|
|
|
|
(Dollars in billions)
|
|||||||||||||||||||||||||||||
Total net sales and revenue
|
$
|
4,225
|
|
|
$
|
4,556
|
|
|
$
|
(331
|
)
|
|
(7.3
|
)%
|
|
|
$
|
(0.2
|
)
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
|
|
$
|
(0.2
|
)
|
||
EBIT (loss)-adjusted
|
$
|
(142
|
)
|
|
$
|
(231
|
)
|
|
$
|
89
|
|
|
38.5
|
%
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.3
|
|
|
$
|
(0.2
|
)
|
EBIT (loss)-adjusted margin
|
(3.4
|
)%
|
|
(5.1
|
)%
|
|
1.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(Vehicles in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Wholesale vehicle sales
|
261
|
|
|
276
|
|
|
(15
|
)
|
|
(5.4
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
Favorable / (Unfavorable)
|
|
|
|
|
Variance Due To
|
|||||||||||||||||||||||||||
|
September 30, 2016
|
|
September 30, 2015
|
|
|
%
|
|
|
Volume
|
|
Mix
|
|
Price
|
|
Cost
|
|
Other
|
||||||||||||||||||
|
|
|
|
|
|
(Dollars in billions)
|
|||||||||||||||||||||||||||||
Total net sales and revenue
|
$
|
14,292
|
|
|
$
|
13,992
|
|
|
$
|
300
|
|
|
2.1
|
%
|
|
|
$
|
0.5
|
|
|
$
|
(0.2
|
)
|
|
$
|
0.4
|
|
|
|
|
$
|
(0.4
|
)
|
||
EBIT (loss)-adjusted
|
$
|
(11
|
)
|
|
$
|
(515
|
)
|
|
$
|
504
|
|
|
97.9
|
%
|
|
|
$
|
0.1
|
|
|
$
|
(0.1
|
)
|
|
$
|
0.2
|
|
|
$
|
0.6
|
|
|
$
|
(0.3
|
)
|
EBIT (loss)-adjusted margin
|
(0.1
|
)%
|
|
(3.7
|
)%
|
|
3.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(Vehicles in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Wholesale vehicle sales
|
880
|
|
|
847
|
|
|
33
|
|
|
3.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Favorable / (Unfavorable)
|
|
|
|
|
Variance Due To
|
|||||||||||||||||||||||||||
|
September 30, 2016
|
|
September 30, 2015
|
|
|
%
|
|
|
Volume
|
|
Mix
|
|
Price
|
|
Cost
|
|
Other
|
||||||||||||||||||
|
|
|
|
|
|
(Dollars in billions)
|
|||||||||||||||||||||||||||||
Total net sales and revenue
|
$
|
2,963
|
|
|
$
|
3,016
|
|
|
$
|
(53
|
)
|
|
(1.8
|
)%
|
|
|
$
|
(0.2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
0.1
|
|
||
EBIT-adjusted
|
$
|
271
|
|
|
$
|
269
|
|
|
$
|
2
|
|
|
0.7
|
%
|
|
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
EBIT-adjusted margin
|
9.1
|
%
|
|
8.9
|
%
|
|
0.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Equity income – Automotive China JVs
|
$
|
459
|
|
|
$
|
463
|
|
|
$
|
(4
|
)
|
|
(0.9
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
EBIT (loss)-adjusted – excluding Equity income
|
$
|
(188
|
)
|
|
$
|
(194
|
)
|
|
$
|
6
|
|
|
3.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(Vehicles in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Wholesale vehicle sales
|
136
|
|
|
146
|
|
|
(10
|
)
|
|
(6.8
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
Favorable / (Unfavorable)
|
|
|
|
|
Variance Due To
|
|||||||||||||||||||||||||||
|
September 30, 2016
|
|
September 30, 2015
|
|
|
%
|
|
|
Volume
|
|
Mix
|
|
Price
|
|
Cost
|
|
Other
|
||||||||||||||||||
|
|
|
|
|
|
(Dollars in billions)
|
|||||||||||||||||||||||||||||
Total net sales and revenue
|
$
|
8,467
|
|
|
$
|
9,181
|
|
|
$
|
(714
|
)
|
|
(7.8
|
)%
|
|
|
$
|
(0.4
|
)
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
|
|
$
|
(0.4
|
)
|
||
EBIT-adjusted
|
$
|
819
|
|
|
$
|
989
|
|
|
$
|
(170
|
)
|
|
(17.2
|
)%
|
|
|
$
|
(0.1
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
(0.1
|
)
|
EBIT-adjusted margin
|
9.7
|
%
|
|
10.8
|
%
|
|
(1.1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Equity income – Automotive China JVs
|
$
|
1,448
|
|
|
$
|
1,485
|
|
|
$
|
(37
|
)
|
|
(2.5
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
EBIT (loss)-adjusted – excluding Equity income
|
$
|
(629
|
)
|
|
$
|
(496
|
)
|
|
$
|
(133
|
)
|
|
(26.8
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(Vehicles in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Wholesale vehicle sales
|
406
|
|
431
|
|
|
(25
|
)
|
|
(5.8
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
||||||||||||
|
September 30, 2016
|
|
September 30, 2015
|
|
|
September 30, 2016
|
|
September 30, 2015
|
||||||||
Wholesale vehicles including vehicles exported to markets outside of China
|
905
|
|
|
830
|
|
|
|
2,752
|
|
|
2,622
|
|
||||
Total net sales and revenue
|
$
|
10,945
|
|
|
$
|
9,889
|
|
|
|
$
|
32,417
|
|
|
$
|
31,097
|
|
Net income
|
$
|
956
|
|
|
$
|
972
|
|
|
|
$
|
3,021
|
|
|
$
|
3,104
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
Cash and cash equivalents
|
$
|
5,334
|
|
|
$
|
5,939
|
|
Debt
|
$
|
256
|
|
|
$
|
184
|
|
|
Three Months Ended
|
|
Favorable / (Unfavorable)
|
|
|
|
|
Variance Due To
|
|||||||||||||||||||||||||||
|
September 30, 2016
|
|
September 30, 2015
|
|
|
%
|
|
|
Volume
|
|
Mix
|
|
Price
|
|
Cost
|
|
Other
|
||||||||||||||||||
|
|
|
|
|
|
(Dollars in billions)
|
|||||||||||||||||||||||||||||
Total net sales and revenue
|
$
|
2,029
|
|
|
$
|
1,738
|
|
|
$
|
291
|
|
|
16.7
|
%
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
$
|
0.2
|
|
|
|
|
$
|
(0.1
|
)
|
||
EBIT (loss)-adjusted
|
$
|
(121
|
)
|
|
$
|
(217
|
)
|
|
$
|
96
|
|
|
44.2
|
%
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
EBIT (loss)-adjusted margin
|
(6.0
|
)%
|
|
(12.5
|
)%
|
|
6.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(Vehicles in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Wholesale vehicle sales
|
153
|
|
|
142
|
|
|
11
|
|
|
7.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
Favorable / (Unfavorable)
|
|
|
|
|
Variance Due To
|
|||||||||||||||||||||||||||
|
September 30, 2016
|
|
September 30, 2015
|
|
|
%
|
|
|
Volume
|
|
Mix
|
|
Price
|
|
Cost
|
|
Other
|
||||||||||||||||||
|
|
|
|
|
|
(Dollars in billions)
|
|||||||||||||||||||||||||||||
Total net sales and revenue
|
$
|
5,010
|
|
|
$
|
5,939
|
|
|
$
|
(929
|
)
|
|
(15.6
|
)%
|
|
|
$
|
(0.5
|
)
|
|
$
|
—
|
|
|
$
|
0.7
|
|
|
|
|
$
|
(1.2
|
)
|
||
EBIT (loss)-adjusted
|
$
|
(309
|
)
|
|
$
|
(575
|
)
|
|
$
|
266
|
|
|
46.3
|
%
|
|
|
$
|
(0.1
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
0.7
|
|
|
$
|
0.1
|
|
|
$
|
(0.3
|
)
|
EBIT (loss)-adjusted margin
|
(6.2
|
)%
|
|
(9.7
|
)%
|
|
3.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(Vehicles in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Wholesale vehicle sales
|
400
|
|
|
435
|
|
|
(35
|
)
|
|
(8.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Increase / (Decrease)
|
|
%
|
|
|
Nine Months Ended
|
|
Increase/ (Decrease)
|
|
%
|
||||||||||||||||||
|
September 30, 2016
|
|
September 30, 2015
|
|
|
|
|
September 30, 2016
|
|
September 30, 2015
|
|
|
||||||||||||||||||
Total revenue
|
$
|
2,499
|
|
|
$
|
1,707
|
|
|
$
|
792
|
|
|
46.4
|
%
|
|
|
$
|
6,866
|
|
|
$
|
4,576
|
|
|
$
|
2,290
|
|
|
50.0
|
%
|
Provision for loan losses
|
$
|
172
|
|
|
$
|
144
|
|
|
$
|
28
|
|
|
19.4
|
%
|
|
|
$
|
519
|
|
|
$
|
440
|
|
|
$
|
79
|
|
|
18.0
|
%
|
Earnings before income taxes-adjusted
|
$
|
229
|
|
|
$
|
231
|
|
|
$
|
(2
|
)
|
|
(0.9
|
)%
|
|
|
$
|
720
|
|
|
$
|
670
|
|
|
$
|
50
|
|
|
7.5
|
%
|
Earnings before income taxes-adjusted margin
|
9.2
|
%
|
|
13.5
|
%
|
|
(4.3
|
)%
|
|
|
|
|
10.5
|
%
|
|
14.6
|
%
|
|
(4.1
|
)%
|
|
|
||||||||
|
(Dollars in billions)
|
|||||||||||||||||||||||||||||
Average debt outstanding
|
$
|
66.3
|
|
|
$
|
46.7
|
|
|
$
|
19.6
|
|
|
42.0
|
%
|
|
|
$
|
61.8
|
|
|
$
|
42.1
|
|
|
$
|
19.7
|
|
|
46.8
|
%
|
Effective rate of interest paid
|
3.2
|
%
|
|
3.5
|
%
|
|
(0.3
|
)%
|
|
|
|
|
|
3.3
|
%
|
|
3.8
|
%
|
|
(0.5
|
)%
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
Cash and cash equivalents
|
$
|
13.3
|
|
|
$
|
12.1
|
|
Marketable securities
|
8.2
|
|
|
8.2
|
|
||
Available liquidity
|
21.5
|
|
|
20.3
|
|
||
Available under credit facilities
|
14.0
|
|
|
12.2
|
|
||
Total automotive available liquidity
|
$
|
35.5
|
|
|
$
|
32.5
|
|
|
Nine Months Ended September 30, 2016
|
||
Operating cash flow
|
$
|
10.0
|
|
Capital expenditures
|
(6.8
|
)
|
|
Dividends paid and payments to purchase common stock
|
(3.3
|
)
|
|
Investment in Lyft
|
(0.5
|
)
|
|
Acquisition of Cruise
|
(0.3
|
)
|
|
Issuance of senior unsecured notes
|
2.0
|
|
|
Increase in available credit facilities
|
1.8
|
|
|
Net activity with GM Financial
|
0.1
|
|
|
Total change in automotive available liquidity
|
$
|
3.0
|
|
|
Nine Months Ended
|
|
Change
|
||||||||
|
September 30, 2016
|
|
September 30, 2015
|
|
|||||||
Operating Activities
|
|
|
|
|
|
||||||
Net income
|
$
|
6.9
|
|
|
$
|
2.8
|
|
|
$
|
4.1
|
|
Depreciation, amortization and impairment charges
|
4.2
|
|
|
4.4
|
|
|
(0.2
|
)
|
|||
Pension and OPEB activities
|
(3.5
|
)
|
|
(1.0
|
)
|
|
(2.5
|
)
|
|||
Working capital
|
0.5
|
|
|
(0.8
|
)
|
|
1.3
|
|
|||
Equipment on operating leases
|
0.5
|
|
|
(1.5
|
)
|
|
2.0
|
|
|||
Accrued liabilities and other liabilities
|
0.2
|
|
|
2.3
|
|
|
(2.1
|
)
|
|||
Income taxes
|
1.5
|
|
|
0.6
|
|
|
0.9
|
|
|||
Undistributed earnings of nonconsolidated affiliates, net
|
0.4
|
|
|
0.3
|
|
|
0.1
|
|
|||
Other
|
(0.7
|
)
|
|
0.7
|
|
|
(1.4
|
)
|
|||
Net automotive cash provided by operating activities
|
$
|
10.0
|
|
|
$
|
7.8
|
|
|
$
|
2.2
|
|
|
Nine Months Ended
|
|
Change
|
||||||||
|
September 30, 2016
|
|
September 30, 2015
|
|
|||||||
Investing Activities
|
|
|
|
|
|
||||||
Capital expenditures
|
$
|
(6.8
|
)
|
|
$
|
(5.3
|
)
|
|
$
|
(1.5
|
)
|
Acquisitions and liquidations of marketable securities, net
|
0.1
|
|
|
1.1
|
|
|
(1.0
|
)
|
|||
Investment in Lyft
|
(0.5
|
)
|
|
—
|
|
|
(0.5
|
)
|
|||
Acquisition of Cruise
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
|||
Other
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|||
Net automotive cash used in investing activities
|
$
|
(7.4
|
)
|
|
$
|
(4.2
|
)
|
|
$
|
(3.2
|
)
|
|
Nine Months Ended
|
|
Change
|
||||||||
|
September 30, 2016
|
|
September 30, 2015
|
|
|||||||
Financing Activities
|
|
|
|
|
|
||||||
Issuance of senior unsecured notes
|
$
|
2.0
|
|
|
$
|
—
|
|
|
$
|
2.0
|
|
Dividends paid and payments to purchase common stock
|
(3.3
|
)
|
|
(4.6
|
)
|
|
1.3
|
|
|||
Other
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|||
Net automotive cash used in financing activities
|
$
|
(1.5
|
)
|
|
$
|
(4.6
|
)
|
|
$
|
3.1
|
|
|
Nine Months Ended
|
||||||
|
September 30, 2016
|
|
September 30, 2015
|
||||
Net automotive cash provided by operating activities
|
$
|
10.0
|
|
|
$
|
7.8
|
|
Less: capital expenditures
|
(6.8
|
)
|
|
(5.3
|
)
|
||
Adjustment – discretionary pension plan contributions
|
2.0
|
|
|
—
|
|
||
Adjusted automotive free cash flow
|
$
|
5.2
|
|
|
$
|
2.5
|
|
|
|
|
|
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
Cash and cash equivalents
|
$
|
2.6
|
|
|
$
|
3.1
|
|
Borrowing capacity on unpledged eligible assets
|
11.6
|
|
|
9.7
|
|
||
Borrowing capacity on committed unsecured lines of credit
|
0.7
|
|
|
0.9
|
|
||
Available liquidity
|
$
|
14.9
|
|
|
$
|
13.7
|
|
|
Nine Months Ended
|
|
Change
|
||||||||
|
September 30, 2016
|
|
September 30, 2015
|
|
|||||||
Net cash provided by operating activities
|
$
|
3.9
|
|
|
$
|
2.2
|
|
|
$
|
1.7
|
|
Net cash used in investing activities
|
$
|
(18.1
|
)
|
|
$
|
(16.4
|
)
|
|
$
|
(1.7
|
)
|
Net cash provided by financing activities
|
$
|
13.7
|
|
|
$
|
13.0
|
|
|
$
|
0.7
|
|
|
Total Number of Shares Purchased(a)
|
|
Average Price Paid per Share
|
|
Total Number of Shares
Purchased Under Announced Programs(b)
|
|
Approximate Dollar Value of Shares That
May Yet be Purchased Under Announced Programs
|
||||
July 1, 2016 through July 31, 2016
|
3,676,066
|
|
|
$
|
29.93
|
|
|
1,798,067
|
|
|
$5.1 billion
|
August 1, 2016 through August 31, 2016
|
20,540,690
|
|
|
$
|
31.38
|
|
|
20,528,890
|
|
|
$4.5 billion
|
September 1, 2016 through September 30, 2016
|
15,835,750
|
|
|
$
|
31.60
|
|
|
15,826,281
|
|
|
$4.0 billion
|
Total
|
40,052,506
|
|
|
$
|
31.33
|
|
|
38,153,238
|
|
|
|
(a)
|
Shares purchased consist of: (1) shares purchased under our previously announced common stock repurchase program; (2) shares retained by us for the payment of the exercise price upon the exercise of warrants; and (3) shares delivered by employees or directors to us for the payment of taxes resulting from issuance of common stock upon the vesting of Restricted Stock Units and Restricted Stock Awards relating to compensation plans. Refer to our consolidated financial statements in our 2015 Form 10-K for additional details on warrants issued and employee stock incentive plans.
|
(b)
|
In March 2015 our Board of Directors authorized a program to purchase up to $5 billion of our common stock before the end of 2016, which we completed in the three months ended September 30, 2016. Effective January 2016 our Board of Directors increased the authorization to purchase up to an additional $4 billion of our common stock (or an aggregate total of $9 billion) before the end of 2017.
|
Exhibit Number
|
|
Exhibit Name
|
|
|
31.1
|
|
Section 302 Certification of the Chief Executive Officer
|
|
Filed Herewith
|
31.2
|
|
Section 302 Certification of the Chief Financial Officer
|
|
Filed Herewith
|
32
|
|
Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Furnished with this Report
|
101.INS*
|
|
XBRL Instance Document
|
|
Filed Herewith
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document
|
|
Filed Herewith
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
Filed Herewith
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
Filed Herewith
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
Filed Herewith
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
Filed Herewith
|
*
|
Submitted electronically with this Report.
|
|
|
GENERAL MOTORS COMPANY (Registrant)
|
|
|
|
|
By:
|
/s/ THOMAS S. TIMKO
|
|
|
|
|
Thomas S. Timko, Vice President, Controller and Chief Accounting Officer
|
|
Date:
|
October 25, 2016
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|---|---|---|
Paul J. Romanowski President and Chief Executive Officer Background and Experience Mr. Romanowski has significant leadership experience in the Company and has extensive knowledge of our business. • President and Chief Executive Officer, D.R. Horton, Inc. (October 2023 to present) • Executive Vice President and Co-Chief Operating Officer, D.R. Horton, Inc. (October 2021 to September 2023) • Region President, Florida and Gulf Coast, D.R. Horton, Inc. (2014 to 2021), and five Mid-Atlantic states (2019 to 2021) • Division President, South Florida, D.R. Horton, Inc. (1999 to 2014) • Land Acquisition Manager, M/I Homes (1997 to 1999) • South Florida Director, Metrostudy (1992 to 1997) Mr. Romanowski graduated from Butler University in 1992 with a bachelor of business administration degree in marketing. | |||
Michael R. Buchanan Retired Sr. Advisor, Banc of America Securities Background and Experience Mr. Buchanan has significant commercial banking experience with several banking institutions serving the real estate and homebuilding sectors. • Senior Advisor, Banc of America Securities (2002 to 2003) • Managing Director, Head of National Real Estate Banking Group, Bank of America (1998 until his retirement in 2002) • Executive Vice President of NationsBank, which later merged with Bank of America (1990 to 1998) • Director, Piedmont Office Realty Trust (NYSE: PDM) (2015 to 2021) | |||
Maribess L. Miller Retired Partner, PricewaterhouseCoopers Background and Experience Ms. Miller, a certified public accountant, has significant experience with both public and private companies gained from leading auditing and consulting engagements. • Practice Partner, PricewaterhouseCoopers (PwC) (1984 until retirement in 2009) • Managing Partner, North Texas Market (2002 to 2009) • Practice Leader, the Southwest Region Consumer, Industrial and Energy practice (1998 to 2002) • Managing Partner of PwC’s US Healthcare Audit Practice (1995 to 1998) • Director, Triumph Financial, Inc. (NASDAQ: TFIN) (2014 to present) • Director, Zix Corporation (2010 to 2021) | |||
Elaine D. Crowley Retired CFO, Mattress Giant Corporation Background and Experience Ms. Crowley, a certified public accountant, is an accomplished financial executive with deep expertise in accounting, finance, operational efficiency and public company leadership. • Executive Vice President and CFO, Mattress Giant Corporation (2010 to 2012) • CFO, Michaels Stores, Inc. (2008 to 2010) • CFO, The Bombay Company, Inc. (2000 to 2008) • Various roles including Controller, The Bombay Company, Inc. (1990 to 2000) • Various roles including Senior Manager, Price Waterhouse (now PwC) (1981 to 1990) • Director, Tandy Leather Factory, Inc. (NASDAQ: TLF) (2021 to 2024) • Director, Stage Stores, Inc. (2014 to 2020) | |||
David V. Auld Executive Chairman Background and Experience Mr. Auld has significant experience leading the Company and has unrivaled knowledge of all aspects of our business. • Executive Chairman, D.R. Horton, Inc. (May 2024 to present) • Executive Vice Chair, D.R. Horton, Inc. (October 2023 to May 2024) • President and Chief Executive Officer, D.R. Horton, Inc. (2014 to September 2023) • Executive Vice President and Chief Operating Officer, D.R. Horton, Inc. (2013 to 2014) • Region President, Florida, North and South Carolina, Georgia and Alabama, D.R. Horton, Inc. (2005 to 2013) • Division President, D.R. Horton, Inc. (1988 to 2005) • Texas American Bank (1982 to 1988) and General Dynamics (1979 to 1982) Mr. Auld graduated from Texas Tech University in 1978 with a bachelor of business administration degree in accounting. | |||
M. Chad Crow Retired President & CEO, Builders FirstSource Background and Experience Mr. Crow has significant public company executive leadership experience in the building products industry. • President and CEO, Builders FirstSource (NYSE: BLDR) (2017 until retirement in 2021) • COO, Builders FirstSource (2014 to 2017) • CFO, Builders FirstSource (2009 to 2014) • Various positions including Controller, Builders FirstSource (1999 to 2009) • Various roles, Pier 1 Imports (1995 to 1999) • Various roles, Price Waterhouse LLP (now PwC) (1991 to 1995) • Director, LOAR Holdings Inc. (NYSE: LOAR) (April 2024 to present) • Director, Builders FirstSource (NYSE: BLDR) (1999 to 2021) | |||
Brad S. Anderson Vice Chair of Cushman & Wakefield Background and Experience Mr. Anderson has significant experience in leadership roles in the homebuilding and real estate industries. • Vice Chair of Cushman & Wakefield, a global real estate services firm (2021 to present) • Executive Vice President of CBRE Group, Inc., an international real estate brokerage company (2009 to 2021) • Various leadership positions, CB Commercial Real Estate Group, Inc., (1987 to 2009) • Director, KS StateBank (2016 to present) • Interim Chair of the Board of Continental Homes Holding Corp. (1997 to 1998 when it merged with D.R. Horton) | |||
Benjamin S. Carson, Sr. Former Secretary of U.S. HUD Background and Experience Dr. Carson has significant leadership experience in governmental, regulatory and medical roles. • 17 th Secretary of U.S. HUD (2017 to 2021) • Led programs focused on advancing economic opportunity; providing safe, fair and affordable housing; spurring reinvestment in communities; reducing homelessness; assisting self-sufficiency to underserved and vulnerable populations; and helping disaster victims • Led the collaboration of eight federal agencies to establish the White House Council on Eliminating Regulatory Barriers to Affordable Housing • Distinguished career in the field of medicine including: • Director of the Division of Pediatric Neurosurgery at the Johns Hopkins Medical Institutions (1984 to 2013) • Professor of Neurological Surgery, Oncology, Plastic Surgery and Pediatrics at the Johns Hopkins Medical Institutions (1999 to 2013) • Director Experience: • Galectin Therapeutics Inc. (NASDAQ: GALT) (2023 to present) • Sinclair Broadcast Group, Inc. (NYSE: SBGI) (2022 to present) • Covenant Logistics Group, Inc. (NASDAQ: CVLG) (2021 to present) • Costco Wholesale Corporation (NASDAQ: COST) (1999 to 2015) • Kellogg Company (NYSE: K) (1997 to 2015) | |||
Barbara R. Smith Retired Chairman & CEO, Commercial Metals Company Background and Experience Ms. Smith has significant business leadership and management experience as a public company executive in the metals manufacturing industry. • Chairman of the Board, Commercial Metals Company (NYSE: CMC) (2018 until retirement in 2024) • CEO, Commercial Metals Company (2017 to 2023) • COO, Commercial Metals Company (2016 to 2017) • CFO, Commercial Metals Company (2011 to 2016) • CFO, Gerdau Ameristeel Corporation (2007 to 2011) • CFO, FARO Technologies, Inc. (2005 to 2006) • Various Roles, Alcoa Inc. (1981 to 2005) • Director, Comerica Incorporated (NYSE: CMA) (2017 to present) • Director, Minerals Technologies Inc. (NYSE: MTX) (2011 to 2017) |
Name and Current Principal Position |
Year |
Salary |
Bonus |
Stock Awards |
Non-Equity Incentive Plan Compensation |
Change in Pension Value and Non-Qualified Deferred Compensation Earnings |
All Other Compensation |
Total |
||||||||||||||||||||||||||||||||
David V. Auld Executive Chairman |
2024 | $ | 700,000 | — | $ | 13,773,848 | $ | 3,142,380 | $ | 177,167 | $ | 80,350 | $ | 17,873,745 | ||||||||||||||||||||||||||
2023 | $ | 700,000 | — | $ | 24,791,961 | $ | 6,314,709 | $ | 196,287 | $ | 79,900 | $ | 32,082,857 | |||||||||||||||||||||||||||
2022 | $ | 700,000 | — | $ | 21,987,160 | $ | 7,000,138 | $ | 230,414 | $ | 79,150 | $ | 29,996,862 | |||||||||||||||||||||||||||
Paul J. Romanowski President and Chief Executive Officer |
2024 | $ | 700,000 | — | $ | 19,565,399 | $ | 4,713,415 | $ | 86,905 | $ | 80,350 | $ | 25,146,069 | ||||||||||||||||||||||||||
2023 | $ | 500,000 | — | $ | 7,219,367 | $ | 6,314,679 | $ | 95,396 | $ | 59,900 | $ | 14,189,342 | |||||||||||||||||||||||||||
2022 | $ | 500,000 | — | $ | 5,447,599 | $ | 7,629,749 | $ | 110,780 | $ | 59,150 | $ | 13,747,278 | |||||||||||||||||||||||||||
Michael J. Murray Executive Vice President and Chief Operating Officer |
2024 | $ | 500,000 | — | $ | 15,968,950 | $ | 3,927,981 | $ | 73,338 | $ | 60,350 | $ | 20,530,619 | ||||||||||||||||||||||||||
2023 | $ | 500,000 | — | $ | 7,219,367 | $ | 6,314,679 | $ | 80,061 | $ | 59,900 | $ | 14,174,007 | |||||||||||||||||||||||||||
2022 | $ | 500,000 | — | $ | 5,447,599 | $ | 7,629,749 | $ | 92,368 | $ | 59,150 | $ | 13,728,866 | |||||||||||||||||||||||||||
Bill W. Wheat Executive Vice President and Chief Financial Officer |
2024 | $ | 500,000 | — | $ | 12,393,229 | $ | 3,142,380 | $ | 103,994 | $ | 60,350 | $ | 16,199,953 | ||||||||||||||||||||||||||
2023 | $ | 500,000 | $ | 3,000,000 | $ | 4,812,911 | — | $ | 114,707 | $ | 59,900 | $ | 8,487,518 | |||||||||||||||||||||||||||
2022 | $ | 500,000 | $ | 3,000,000 | $ | 3,363,589 | — | $ | 133,972 | $ | 59,150 | $ | 7,056,711 |
Customers
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|---|---|---|
Auld David V | - | 890,672 | 211,200 |
WHEAT BILL W | - | 295,777 | 0 |
WHEAT BILL W | - | 219,115 | 0 |
Romanowski Paul J | - | 141,800 | 0 |
Romanowski Paul J | - | 86,694 | 0 |
Murray Michael J | - | 35,973 | 31,630 |
ANDERSON BRADLEY S | - | 34,719 | 0 |
Murray Michael J | - | 33,769 | 29,057 |
Miller Maribess L | - | 18,488 | 0 |
Odom Aron M. | - | 8,529 | 0 |
Allen Barbara K | - | 5,650 | 0 |
Odom Aron M. | - | 4,103 | 0 |
BUCHANAN MICHAEL R | - | 1,487 | 8,136 |
HORTON DONALD R | - | 0 | 4,061,470 |
HORTON DONALD R | - | 0 | 4,307,230 |