These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
45-2069276
|
|
|
(State or other jurisdiction of incorporation
or organization)
|
(I.R.S. Employer Identification No.)
|
|
Title of each class
|
Name of each exchange on which registered
|
|
|
Class B common stock, par value $.01 per share
Series 2012-A Preferred stock, par value $.01 per share
|
New York Stock Exchange
New York Stock Exchange
|
|
Large accelerated filer
o
|
Accelerated filer
x
|
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
Part I
|
|
1 | |||
| 1 | |||||
| 11 | |||||
| 17 | |||||
| 17 | |||||
| 18 | |||||
| 18 | |||||
|
Part II
|
|
18 | |||
| 18 | |||||
| 20 | |||||
| 20 | |||||
| 42 | |||||
| 43 | |||||
| 43 | |||||
| 43 | |||||
| 45 | |||||
|
Part III
|
45 | ||||
| 45 | |||||
| 45 | |||||
| 45 | |||||
| 45 | |||||
| 45 | |||||
|
Part IV
|
|
46 | |||
| 46 | |||||
|
|
48 |
|
•
|
IDT Energy, a retail energy provider, or REP, supplying electricity and natural gas to residential and small business customers in the Northeastern United States; and
|
|
•
|
Genie Oil and Gas, which is pioneering technologies to produce clean and affordable transportation fuels from the world's abundant oil shale and other fuel resources, which consists of: (1) American Shale Oil Corporation, or AMSO, which holds and manages a 48.2% interest in American Shale Oil, L.L.C., or AMSO, LLC, our oil shale project in Colorado; (2) an 87.7% interest in Israel Energy Initiatives, Ltd., or IEI, our oil shale project in Israel; (3) an 87.1% interest in Afek Oil & Gas Ltd., or Afek, our conventional oil and gas exploration project in the southern portion of the Golan Heights in Northern Israel; and (4) an 89.1% interest in Genie Mongolia, Inc., our oil shale exploration project in Central Mongolia.
|
|
•
|
On February 15, 2013, we paid a pro-rated Base Dividend of $0.1317 per share on our Preferred Stock for the fourth quarter of 2012 to stockholders of record at the close of business on February 5, 2013 of our Preferred Stock.
|
|
•
|
On May 15, 2013, we paid a quarterly Base Dividend of $0.1594 per share on the Preferred Stock for the first a quarter of 2013 to stockholders of record at the close of business on May 8, 2013 of our Preferred Stock.
|
|
•
|
On August 15, 2013, we paid a quarterly Base Dividend of $0.1594 per share on the Preferred Stock for the second quarter of 2013 to stockholders of record at the close of business on August 7, 2013 of our Preferred Stock.
|
|
•
|
On November 15, 2013, we paid a quarterly Base Dividend of $0.1594 per share on the Preferred Stock for the third quarter of 2013 to stockholders of record at the close of business on November 4, 2013 of our Preferred Stock.
|
|
•
|
identify suitable businesses or assets to buy;
|
|
•
|
complete the purchase of those businesses on terms acceptable to us;
|
|
•
|
complete the acquisition in the time frame we expect;
|
|
•
|
improve the results of operations of the businesses that we buy and successfully integrate their operations into our own; and
|
|
•
|
avoid or overcome any concerns expressed by regulators, including antitrust concerns.
|
|
•
|
Energy commodity prices relative to production costs;
|
|
•
|
The occurrence of unforeseen technical difficulties;
|
|
•
|
The outcome of negotiations with potential partners, governmental agencies, regulatory bodies, suppliers, customers or others;
|
|
•
|
Changes to existing legislation or regulation governing our current or planned operations;
|
|
•
|
Our ability to obtain all the necessary permits to operate our facilities;
|
|
•
|
Changes in operating conditions and costs, including costs of third-party equipment or services such as drilling and processing and access to power sources; and
|
|
•
|
Security concerns or acts of terrorism that threaten or disrupt the safe operation of company facilities.
|
|
•
|
The discharge of pollutants into the environment;
|
|
•
|
The handling, use, storage, transportation, disposal and cleanup of hazardous materials and hazardous and nonhazardous wastes;
|
|
•
|
The dismantlement, abandonment and restoration of our properties and facilities at the end of their useful lives;
|
|
•
|
Restrictions on exploration and production;
|
|
•
|
Loss of petroleum rights, including key leases, licenses or permits;
|
|
•
|
Tax or royalty increases, including retroactive claims;
|
|
•
|
Intellectual property challenges that would limit our ability to use our planned in-situ production technologies; and
|
|
•
|
Political instability, war or other conflicts in areas where we operate.
|
|
High
|
Low
|
|||||||
|
Fiscal year ended December 31, 2012
|
||||||||
|
First Quarter
|
$ | 11.18 | $ | 7.87 | ||||
|
Second Quarter
|
$ | 9.73 | $ | 6.47 | ||||
|
Third Quarter
|
$ | 7.89 | $ | 6.76 | ||||
|
Fourth Quarter
|
$ | 7.57 | $ | 5.75 | ||||
|
Fiscal year ended December 31, 2013
|
||||||||
|
First Quarter
|
$ | 9.31 | $ | 6.51 | ||||
|
Second Quarter
|
$ | 12.21 | $ | 8.50 | ||||
|
Third Quarter
|
$ | 11.79 | $ | 8.37 | ||||
|
Fourth Quarter
|
$ | 17.80 | $ | 8.51 | ||||
|
High
|
Low
|
|||||||
|
Fiscal year ended December 31, 2012
|
||||||||
|
Fourth Quarter
|
$ | 8.24 | $ | 6.70 | ||||
|
Fiscal year ended December 31, 2013
|
||||||||
|
First Quarter
|
$ | 8.50 | $ | 6.60 | ||||
|
Second Quarter
|
$ | 8.49 | 7.58 | |||||
|
Third Quarter
|
$ | 8.26 | 7.57 | |||||
|
Fourth Quarter
|
$ | 8.49 | 7.90 | |||||
|
10/26/11
|
12/31/11
|
3/31/12
|
6/30/12
|
10/24/12
|
12/31/12
|
3/31/13
|
6/30/13
|
9/30/13
|
12/31/13
|
|||||||||||||||||||||||||||||||
|
Genie Energy Ltd. Class B
|
100.00 | 92.79 | 113.52 | 91.86 | 81.55 | 84.52 | 110.24 | 108.93 | 116.66 | 121.55 | ||||||||||||||||||||||||||||||
|
Genie Energy Ltd. Series 2012 - A Preferred
|
100.00 | 93.75 | 107.61 | 110.44 | 113.18 | 116.96 | ||||||||||||||||||||||||||||||||||
|
NYSE Composite
|
100.00 | 110.77 | 122.34 | 117.23 | 124.79 | 128.48 | 139.46 | 141.31 | 149.27 | 162.24 | ||||||||||||||||||||||||||||||
|
S&P Integrated Oil & Gas
|
100.00 | 117.94 | 121.17 | 117.65 | 127.46 | 120.54 | 129.19 | 131.33 | 131.37 | 146.49 | ||||||||||||||||||||||||||||||
|
Total
Number of
Shares
Purchased
|
Average
Price per
Share
|
Total Number of
Shares Purchased
as part of Publicly
Announced Plans
or Programs
|
Maximum
Number of Shares
that May Yet
Be Purchased
Under the Plans
or Programs(1)
|
|||||||||||||
|
October 1 – 31, 2012
|
— | $ | — | — | 7,000,000 | |||||||||||
|
November 1 – 30, 2012
|
— | $ | — | — | 7,000,000 | |||||||||||
|
December 1 – 31, 2012
|
— | $ | — | — | 7,000,000 | |||||||||||
|
Total
|
— | $ | — | |||||||||||||
|
(1)
|
Under our existing stock repurchase program, approved by our Board of Directors on March 11, 2013, we were authorized to repurchase up to an aggregate of 7 million shares of our Class B common stock.
|
|
(in thousands, except per share data)
|
Year
ended
December 31,
2013
|
Year
ended
December 31,
2012
|
Five Months
ended
December 31,
2011
|
Fiscal year
ended
July 31,
2011
|
Fiscal year
ended
July 31,
2010
|
Fiscal year
ended
July 31,
2009
|
Five Months
ended
December 31,
2010
(Unaudited)
|
|||||||||||||||||||||
|
STATEMENT OF OPERATIONS DATA:
|
||||||||||||||||||||||||||||
|
Revenues
|
$ | 279,174 | $ | 229,459 | $ | 76,783 | $ | 196,018 | $ | 195,429 | $ | 261,954 | $ | 74,877 | ||||||||||||||
|
Net (loss) income
|
(5,341 | ) | (2,535 | ) | (268 | ) | (2,555 | ) | 14,081 | 22,728 | 916 | |||||||||||||||||
|
(Loss) earnings per common share—basic
|
(0.36 | ) | (0.17 | ) | 0.04 | 0.08 | 0.72 | 1.12 | 0.09 | |||||||||||||||||||
|
(Loss) earnings per common share—diluted
|
(0.36 | ) | (0.17 | ) | 0.04 | 0.07 | 0.65 | 1.02 | 0.08 | |||||||||||||||||||
|
Cash dividend declared per common share
|
— | 0.133 | 0.05 | — | — | — | — | |||||||||||||||||||||
|
(in thousands)
|
December 31,
2013
|
December 31,
2012
|
December 31,
2011
|
July 31,
2011
|
July 31,
2010
|
|||||||||||||||
|
BALANCE SHEET DATA:
|
||||||||||||||||||||
|
Total assets
|
$ | 158,843 | $ | 150,306 | $ | 150,194 | $ | 67,406 | $ | 56,998 | ||||||||||
|
•
|
IDT Energy, an REP supplying electricity and natural gas to residential and small business customers in the Northeastern United States; and
|
|
•
|
Genie Oil and Gas, which is pioneering technologies to produce clean and affordable transportation fuels from the world's abundant oil shales and other fuel resources, which consists of (1) AMSO, which holds and manages a 48.16% interest in AMSO, LLC, our oil shale project in Colorado, (2) an 88.6% interest in IEI, our oil shale project in Israel, (3) an 89% interest in Afek, our conventional oil and gas exploration project in the southern portion of the Golan Heights, and (4) a 90% interest in Genie Mongolia, our oil shale exploration project in Central Mongolia.
|
|
Year ended
December 31,
2013
|
Year ended
December 31,
2012
|
Five Months
ended
December 31,
2011
|
Year ended
July 31,
2011
|
Five Months
ended
December 31,
2010
(Unaudited)
|
||||||||||||||||
|
Con Edison
|
25 | % | 34 | % | 52 | % | 47 | % | 55 | % | ||||||||||
|
West Penn Power
|
11 | % |
na
|
na
|
na
|
na
|
||||||||||||||
|
National Grid USA
|
10 | % |
na
|
14 | % | 17 | % | 16 | % | |||||||||||
|
Penelec
|
10 | % |
na
|
na
|
na
|
na
|
||||||||||||||
|
National Grid dba Keyspan
|
na
|
na
|
na
|
10 | % |
na
|
||||||||||||||
|
December 31
|
2013
|
2012
|
||||||
|
Con Edison
|
23 | % | 19 | % | ||||
|
West Penn Power
|
13 | % |
na
|
|||||
|
Penelec
|
12 | % | 10 | % | ||||
|
(in millions)
|
Change
|
|||||||||||||||
|
Year ended December 31,
|
2013
|
2012
|
$
|
% | ||||||||||||
|
Revenues:
|
||||||||||||||||
|
Electric
|
$ | 216.7 | $ | 174.3 | $ | 42.4 | 24.3 | % | ||||||||
|
Natural gas
|
62.5 | 55.2 | 7.3 | 13.3 | ||||||||||||
|
Total revenues
|
279.2 | 229.5 | 49.7 | 21.7 | ||||||||||||
|
Direct cost of revenues
|
213.4 | 159.9 | 53.5 | 33.5 | ||||||||||||
|
Gross profit
|
65.8 | 69.6 | (3.8 | ) | (5.5 | ) | ||||||||||
|
Selling, general and administrative
|
39.2 | 44.6 | (5.4 | ) | (12. | ) | ||||||||||
|
Bad debt
|
0.8 | — | 0.8 |
nm
|
||||||||||||
|
Income from operations
|
$ | 25.8 | $ | 25.0 | $ | 0.8 | 2.9 | % | ||||||||
|
(in thousands)
|
December 31,
2013
|
September 30,
2013
|
June 30,
2013
|
March 31,
2013
|
December 31,
2012
|
|||||||||||||||
|
Meters at end of quarter:
|
||||||||||||||||||||
|
Electric customers
|
282 | 300 | 314 | 319 | 331 | |||||||||||||||
|
Natural gas customers
|
145 | 156 | 161 | 166 | 171 | |||||||||||||||
|
Total meters
|
427 | 456 | 475 | 485 | 502 | |||||||||||||||
|
(in thousands)
|
December 31, 2013
|
September 30, 2013
|
June 30, 2013
|
March 31, 2013
|
December 31, 2012
|
|||||||||||||||
|
RCEs at end of quarter:
|
||||||||||||||||||||
|
Electric customers
|
228 | 246 | 263 | 243 | 238 | |||||||||||||||
|
Natural gas customers
|
87 | 91 | 94 | 86 | 74 | |||||||||||||||
|
Total RCEs
|
315 | 337 | 357 | 329 | 312 | |||||||||||||||
|
(in millions)
|
Change
|
|||||||||||||||
|
Year ended December 31,
|
2013
|
2012
|
$
|
% | ||||||||||||
|
Direct cost of revenues:
|
||||||||||||||||
|
Electric
|
$ | 168.9 | $ | 119.0 | $ | 49.9 | 42.0 | % | ||||||||
|
Natural gas
|
44.5 | 40.9 | 3.6 | 8.8 | ||||||||||||
|
Total direct cost of revenues
|
$ | 213.4 | $ | 159.9 | $ | 53.5 | 33.5 | % | ||||||||
|
Year ended December 31,
|
2013
|
2012
|
Change
|
|||||||||
|
Gross margin percentage:
|
||||||||||||
|
Electric
|
22.1 | % | 31.8 | % | (9.7 | )% | ||||||
|
Natural gas
|
28.7 | 25.8 | 2.9 | |||||||||
|
Total gross margin percentage
|
23.6 | % | 30.3 | % | (6.8 | )% | ||||||
|
(in millions)
|
Change
|
|||||||||||||||
|
Year ended December 31
|
2013
|
2012
|
$
|
%
|
||||||||||||
|
General and administrative expenses
|
$ | 1.4 | $ | 1.4 | $ | — | (8.5 | )% | ||||||||
|
Research and development
|
11.4 | 9.4 | 2.0 | 21.6 | ||||||||||||
|
Equity in net loss of AMSO, LLC
|
3.2 | 3.2 | — | 0.6 | ||||||||||||
|
Loss from operations
|
$ | 16.0 | $ | 14.0 | $ | 2.0 | 13.6 | % | ||||||||
|
(in millions)
|
||||||||
|
Year ended December 31,
|
2013
|
2012
|
||||||
|
IEI
|
$ | 3.7 | $ | 7.2 | ||||
|
Genie Mongolia
|
3.4 | 2.1 | ||||||
|
Afek
|
4.2 | — | ||||||
|
Other
|
0.1 | 0.1 | ||||||
|
Total research and development expenses
|
$ | 11.4 | $ | 9.4 | ||||
|
(in millions)
|
Change
|
|||||||||||||||
|
Year ended December 31,
|
2013
|
2012
|
$
|
%
|
||||||||||||
|
General and administrative expenses and loss from operations
|
$ | 9.1 | $ | 7.9 | $ | 1.2 | 15.6 | % | ||||||||
|
(in millions)
|
Change
|
|||||||||||||||
|
Year ended December 31,
|
2013
|
2012
|
$
|
%
|
||||||||||||
|
Income from operations
|
$ | 0.6 | $ | 3.0 | $ | (2.4 | ) | (79.5 | )% | |||||||
|
Interest income
|
0.4 | 0.4 | — | 8.6 | ||||||||||||
|
Financing fees
|
(3.2 | ) | (2.9 | ) | (0.3 | ) | (10.5 | ) | ||||||||
|
Other expense, net
|
(0.3 | ) | (0.1 | ) | (0.2 | ) | (201.5 | ) | ||||||||
|
Provision for income taxes
|
(2.8 | ) | (2.9 | ) | 0.1 | 6.0 | ||||||||||
|
Net loss
|
(5.3 | ) | (2.5 | ) | (2.8 | ) | (110.6 | ) | ||||||||
|
Net income attributable to noncontrolling interests
|
(0.6 | ) | (0.8 | ) | 0.2 | 24.6 | ||||||||||
|
Net loss attributable to Genie
|
$ | (5.9 | ) | $ | (3.3 | ) | $ | (2.6 | ) | (79.9 | )% | |||||
|
(in millions)
|
Change
|
|||||||||||||||
|
Year ended December 31,
|
2012
|
2011
|
$
|
%
|
||||||||||||
|
Revenues:
|
||||||||||||||||
|
Electric
|
$ | 174.3 | $ | 134.3 | $ | 40.0 | 29.7 | % | ||||||||
|
Natural gas
|
55.2 | 63.6 | (8.4 | ) | (13.2 | ) | ||||||||||
|
Total revenues
|
229.5 | 197.9 | 31.6 | 15.9 | ||||||||||||
|
Direct cost of revenues
|
159.9 | 141.2 | 18.7 | 13.2 | ||||||||||||
|
Gross profit
|
69.6 | 56.7 | 12.9 | 22.7 | ||||||||||||
|
Selling, general and administrative
|
44.6 | 37.1 | 7.5 | 20.4 | ||||||||||||
|
Income from operations
|
$ | 25.0 | $ | 19.6 | $ | 5.4 | 27.2 | % | ||||||||
|
(in thousands)
|
December 31,
2012
|
September 30,
2012
|
June 30,
2012
|
March 31,
2012
|
December 31,
2011
|
|||||||||||||||
|
Meters at end of quarter:
|
||||||||||||||||||||
|
Electric customers
|
331 | 343 | 313 | 289 | 254 | |||||||||||||||
|
Natural gas customers
|
171 | 180 | 182 | 186 | 184 | |||||||||||||||
|
Total meters
|
502 | 523 | 495 | 475 | 438 | |||||||||||||||
|
(in thousands)
|
December 31,
2012
|
September 30,
2012
|
June 30,
2012
|
March 31,
2012
|
December 31,
2011
|
|||||||||||||||
|
RCEs at end of quarter:
|
||||||||||||||||||||
|
Electric customers
|
238 | 235 | 204 | 176 | 153 | |||||||||||||||
|
Natural gas customers
|
74 | 87 | 88 | 82 | 95 | |||||||||||||||
|
Total RCEs
|
312 | 322 | 292 | 258 | 248 | |||||||||||||||
|
(in millions)
|
Change
|
|||||||||||||||
|
Year ended December 31,
|
2012
|
2011
|
$
|
%
|
||||||||||||
|
Direct cost of revenues:
|
||||||||||||||||
|
Electric
|
$ | 119.0 | $ | 89.0 | $ | 30.0 | 33.6 | % | ||||||||
|
Natural gas
|
40.9 | 52.2 | (11.3 | ) | (21.6 | ) | ||||||||||
|
Total direct cost of revenues
|
$ | 159.9 | $ | 141.2 | $ | 18.7 | 13.2 | % | ||||||||
|
Year ended December 31,
|
2012
|
2011
|
Change
|
|||||||||
|
Gross margin percentage:
|
||||||||||||
|
Electric
|
31.8 | % | 33.8 | % | (2.0 | )% | ||||||
|
Natural gas
|
25.8 | 17.9 | 7.9 | |||||||||
|
Total gross margin percentage
|
30.3 | % | 28.7 | % | 1.6 | % | ||||||
|
(in millions)
|
Change
|
|||||||||||||||
|
Year ended December 31,
|
2012
|
2011
|
$
|
%
|
||||||||||||
|
General and administrative expense
|
$ | 1.4 | $ | 1.2 | $ | 0.2 | 22.5 | % | ||||||||
|
Research and development
|
9.4 | 7.4 | 2.0 | 25.8 | ||||||||||||
|
Equity in net loss of AMSO, LLC
|
3.2 | 5.7 | (2.5 | ) | (44.1 | ) | ||||||||||
|
Loss from operations
|
$ | 14.0 | $ | 14.3 | $ | (0.3 | ) | (2.1 | )% | |||||||
|
(in millions)
|
Change
|
|||||||||||||||
|
Year ended December 31,
|
2012
|
2011
|
$
|
%
|
||||||||||||
|
General and administrative expense and loss from operations
|
$ | 7.9 | $ | 2.1 | $ | 5.8 | 269.3 | % | ||||||||
|
(in millions)
|
Change
|
|||||||||||||||
|
Year ended December 31,
|
2012
|
2011
|
$ | % | ||||||||||||
|
Income from operations
|
$ | 3.0 | $ | 3.1 | $ | (0.1 | ) | (3.1 | )% | |||||||
|
Interest income
|
0.4 | 0.1 | 0.3 | 392.7 | ||||||||||||
|
Financing fees
|
(2.9 | ) | (2.2 | ) | (0.7 | ) | (33.7 | ) | ||||||||
|
Other expense, net
|
(0.1 | ) | (1.4 | ) | 1.3 | 89.9 | ||||||||||
|
Provision for income taxes
|
(2.9 | ) | (3.4 | ) | 0.5 | 13.3 | ||||||||||
|
Net (loss) income
|
(2.5 | ) | (3.8 | ) | 1.3 | 32.2 | ||||||||||
|
Net (income) loss attributable to noncontrolling interests
|
(0.8 | ) | 4.5 | (5.3 | ) | (116.6 | ) | |||||||||
|
Net (loss) income attributable to Genie
|
$ | (3.3 | ) | $ | 0.7 | $ | (4.0 | ) | (540.4 | )% | ||||||
|
(in millions)
|
Change
|
|||||||||||||||
|
Five Months ended December 31,
|
2011
|
2010
|
$ | % | ||||||||||||
|
Revenues:
|
||||||||||||||||
|
Electric
|
$ | 57.1 | $ | 53.0 | $ | 4.1 | 7.8 | % | ||||||||
|
Natural gas
|
19.7 | 21.8 | (2.1 | ) | (10.1 | ) | ||||||||||
|
Total revenues
|
76.8 | 74.8 | 2.0 | 2.5 | ||||||||||||
|
Direct cost of revenues
|
52.5 | 53.4 | (0.9 | ) | (1.8 | ) | ||||||||||
|
Gross profit
|
24.3 | 21.4 | 2.9 | 13.3 | ||||||||||||
|
Selling, general and administrative
|
15.4 | 9.7 | 5.7 | 58.5 | ||||||||||||
|
Income from operations
|
$ | 8.9 | $ | 11.7 | $ | (2.8 | ) | (24.1 | )% | |||||||
|
(in thousands)
|
December 31,
2011
|
September 30,
2011
|
June 30,
2011
|
March 31,
2011
|
December 31,
2010
|
|||||||||||||||
|
Meters at end of quarter:
|
||||||||||||||||||||
|
Electric customers
|
254 | 247 | 224 | 210 | 208 | |||||||||||||||
|
Natural gas customers
|
184 | 183 | 172 | 167 | 160 | |||||||||||||||
|
Total meters
|
438 | 430 | 396 | 377 | 368 | |||||||||||||||
|
(in thousands)
|
December 31,
2011
|
September 30,
2011
|
June 30,
2011
|
March 31,
2
011
|
December 31,
2010
|
|||||||||||||||
|
RCEs at end of quarter:
|
||||||||||||||||||||
|
Electric customers
|
153 | 142 | 135 | 119 | 123 | |||||||||||||||
|
Natural gas customers
|
95 | 100 | 99 | 89 | 88 | |||||||||||||||
|
Total RCEs
|
248 | 242 | 234 | 208 | 211 | |||||||||||||||
|
(
in
millions)
|
Change
|
|||||||||||||||
|
Five Months ended December 31,
|
2011
|
2010
|
$ | % | ||||||||||||
|
Direct cost of revenues:
|
||||||||||||||||
|
Electric
|
$ | 35.4 | $ | 37.0 | $ | (1.6 | ) | (4.3 | )% | |||||||
|
Natural gas
|
17.1 | 16.4 | 0.7 | 3.9 | ||||||||||||
|
Total direct cost of revenues
|
$ | 52.5 | $ | 53.4 | $ | (0.9 | ) | (1.8 | )% | |||||||
|
Five Months ended December 31,
|
2011
|
2010
|
Change
|
|||||||||
|
Gross margin percentage:
|
||||||||||||
|
Electric
|
38.1 | % | 30.3 | % | 7.8 | % | ||||||
|
Natural gas
|
12.9 | 24.7 | (11.8 | ) | ||||||||
|
Total gross margin percentage
|
31.7 | % | 28.7 | % | 3.0 | % | ||||||
|
(in millions)
|
Change
|
|||||||||||||||
|
Five Months ended December 31,
|
2011
|
2010
|
$ | % | ||||||||||||
|
General and administrative expense
|
$ | 0.8 | $ | 0.9 | $ | (0.1 | ) | (15.5 | )% | |||||||
|
Research and development
|
2.6 | 3.0 | (0.4 | ) | (13.0 | ) | ||||||||||
|
Equity in net loss of AMSO, LLC
|
2.1 | 1.7 | 0.4 | 26.4 | ||||||||||||
|
Loss from operations
|
$ | 5.5 | $ | 5.6 | $ | (0.1 | ) | (1.7 | )% | |||||||
|
(in millions)
|
Change
|
|||||||||||||||
|
Five Months ended December 31,
|
2011
|
2010
|
$ | % | ||||||||||||
|
General and administrative expense and loss from operations
|
$ | 1.7 | $ | 0.6 | $ | 1.1 | 177.9 | % | ||||||||
|
(in millions)
|
Change
|
|||||||||||||||
|
Five Months ended December 31,
|
2011
|
2010
|
$ | % | ||||||||||||
|
Income from operations
|
$ | 1.7 | $ | 5.6 | $ | (3.9 | ) | (68.9 | )% | |||||||
|
Interest income
|
— | 0.1 | (0.1 | ) | (17.0 | ) | ||||||||||
|
Financing fees
|
(1.0 | ) | (0.9 | ) | (0.1 | ) | (13.7 | ) | ||||||||
|
Other (expense) income, net
|
(0.4 | ) | 0.3 | (0.7 | ) | (233.8 | ) | |||||||||
|
Provision for income taxes
|
(0.6 | ) | (4.2 | ) | 3.6 | 85.3 | ||||||||||
|
Net (loss) income
|
(0.3 | ) | 0.9 | (1.2 | ) | (129.2 | ) | |||||||||
|
Net loss attributable to noncontrolling interests
|
1.1 | 0.8 | 0.3 | 36.8 | ||||||||||||
|
Net income attributable to Genie
|
$ | 0.8 | $ | 1.7 | $ | (0.9 | ) | (51.1 | )% | |||||||
|
(in millions)
|
Year ended
December 31,
2013
|
Year ended
December 31,
2012
|
Five Months
ended
December 31,
2011
|
Year ended
July 31,
2011
|
Five Months
ended
December 31,
2010
(Unaudited)
|
|||||||||||||||
|
Cash flows provided by (used in):
|
||||||||||||||||||||
|
Operating activities
|
$ | 1.2 | $ | (1.0 | ) | $ | (2.4 | ) | $ | 5.5 | $ | 0.1 | ||||||||
|
Investing activities
|
3.8 | (17.7 | ) | (2.6 | ) | (3.8 | ) | (2.6 | ) | |||||||||||
|
Financing activities
|
(0.9 | ) | (14.4 | ) | 83.3 | 9.0 | 20.1 | |||||||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
0.4 | 0.3 | — | — | — | |||||||||||||||
|
Increase (decrease) in cash and cash equivalents
|
$ | 4.5 | $ | (32.8 | ) | $ | 78.3 | $ | 10.7 | $ | 17.6 | |||||||||
|
(in millions)
|
Total
|
Less than
1 year
|
1—3 years
|
4—5 years
|
After 5 years
|
|||||||||||||||
|
Commitment to invest in AMSO, LLC (1)
|
$ | 3.2 | $ | 3.2 | $ | — | $ | — | $ | — | ||||||||||
|
Purchase and other obligations
|
2.7 | 2.7 | — | — | — | |||||||||||||||
|
Operating leases
|
0.6 | 0.3 | 0.3 | — | — | |||||||||||||||
|
TOTAL CONTRACTUAL OBLIGATIONS (2)
|
$ | 6.5 | $ | 6.2 | $ | 0.3 | $ | — | $ | — | ||||||||||
|
(1)
|
The timing of AMSO’s payments to AMSO, LLC is based on the current budget and other projections and is subject to change.
|
|
(2)
|
The above table does not include our unrecognized income tax benefits for uncertain tax positions at December 31, 2013 of $0.5 million due to the uncertainty of the amount and/or timing of any such payments. Uncertain tax positions taken or expected to be taken on an income tax return may result in additional payments to tax authorities. We are not currently able to reasonably estimate the timing of any potential future payments. If a tax authority agrees with the tax position taken or expected to be taken or the applicable statute of limitations expires, then additional payments will not be necessary.
|
|
(in millions)
|
Total
|
Less than
1 year
|
1—3 years
|
4—5 years
|
After 5 years
|
|||||||||||||||
|
Standby letter of credit (1)
|
$ | 5.7 | $ | 5.7 | $ | — | $ | — | $ | — | ||||||||||
|
(1)
|
The above table does not include an aggregate of $3.2 million in performance bonds at December 31, 2013 due to the uncertainty of the amount and/or timing of any payments.
|
|
Commodity
|
Settlement Dates
|
Volume
|
||
|
Electricity
|
January 2014
|
35,200 MWh
|
||
|
Electricity
|
February 2014
|
72,000 MWh
|
||
|
Electricity
|
July 2014
|
52,800 MWh
|
||
|
Electricity
|
August 2014
|
50,400 MWh
|
||
|
Electricity
|
September 2014
|
16,800 MWh
|
||
|
Natural gas
|
January 2014
|
625,000 Dth
|
||
|
Natural gas
|
February 2014
|
1,345,000 Dth
|
||
|
Natural gas
|
March 2014
|
225,000 Dth
|
||
|
Natural gas
|
July 2014
|
77,500 Dth
|
|
1.
|
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of assets of the Company;
|
|
2.
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
|
3.
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
|
|
•
|
A proper review and approval of journal entries was not performed by the IDT Energy Controller’s group to ensure that the journal entry is appropriately supported, complete and accurate, and
|
|
•
|
We failed to identify errors while conducting quarterly financial statement variance analyses reviewed by the Company’s senior management.
|
|
•
|
Review staffing within the IDT Energy accounting team and hire an additional senior accounting resource,
|
|
•
|
Review and amend the journal entry review process to ensure a more vigorous level of oversight of the entry and the underlying documentation, and
|
|
•
|
Develop better reporting and metrics within the variance analysis used by the Company’s senior management in their review of the financials.
|
|
(a)
|
The following documents are filed as part of this Report:
|
|
|
1.
|
Report of Independent Registered Public Accounting Firm on Internal Control Over Financial Reporting
Reports of Independent Registered Public Accounting Firms on Consolidated Financial Statements
Consolidated Financial Statements covered by Reports of Independent Registered Public Accounting Firms
|
|
|
2.
|
Financial Statement Schedule.
All schedules have been omitted since they are either included in the Notes to Consolidated Financial Statements or not required or not applicable.
|
|
|
3.
|
The exhibits listed in paragraph (b) of this item. Exhibit Numbers 10.01 10.02, 10.03 and 10.04 are management contracts or compensatory plans or arrangements.
|
|
Exhibit
Number
|
Description of Exhibits
|
|
|
3.01(1)
|
Amended and Restated Certificate of Incorporation of the Registrant.
|
|
|
3.02(2)
|
Certificate of Designation of Series 2012-A Preferred Stock of the Registrant.
|
|
|
3.03(3)
|
Amended and Restated By-Laws of the Registrant.
|
|
|
10.01(4)
|
Employment Agreement, effective as of October 28, 2011, between the Registrant and Howard S. Jonas.
|
|
|
10.02(5)
|
Amended and Restated Employment Agreement, effective as of December 9, 2013, between the Registrant and Claude A. Pupkin.
|
|
|
10.03(4)
|
Employment Agreement, effective as of October 28, 2011, between the Registrant and Avi Goldin.
|
|
|
10.04(4)
|
2011 Stock Option and Incentive Plan of Genie Energy Ltd.
|
|
|
10.05(1)
|
Preferred Supplier Agreement between IDT Energy, Inc. and BP Energy Company, dated June 29, 2009, as amended.
|
|
|
21.01*
|
Subsidiaries of the Registrant.
|
|
|
23.01*
|
Consent of BDO USA, LLP
|
|
|
23.02*
|
Consent of Grant Thornton LLP.
|
|
|
23.03*
|
Consent of Zwick and Banyai, PLLC
|
|
|
23.04*
|
Consent of Zwick and Banyai, PLLC
|
|
|
31.01*
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.02*
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.01*
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.02*
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
99.01*
|
Significant subsidiary financial statements
|
|
Exhibit
Number
|
Description of Exhibits
|
|
|
101.INS*
|
XBRL Instance Document
|
|
|
101.SCH*
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
(1)
|
Incorporated by reference to Form 10-12G/A, filed October 7, 2011.
|
|
(2)
|
Incorporated by reference to Form 8-K, filed October 11, 2012.
|
|
(3)
|
Incorporated by reference to Form 8-K filed August 9, 2012.
|
|
(4)
|
Incorporated by reference to Form 10-12G/A, filed October 27, 2011.
|
|
(5)
|
Incorporated by reference to Form 8-K filed December 13, 2013.
|
|
GENIE ENERGY LTD.
|
|
|
By:
|
/s/ Howard S. Jonas
|
|
Chief Executive Officer
|
|
|
Signature
|
Titles
|
Date
|
||
|
/s/ Howard S. Jonas
|
Chairman of the Board and Director and Chief Executive Officer (Principal Executive Officer)
|
March 17, 2014
|
||
|
Howard S. Jonas
|
||||
|
/s/ Avi Goldin
|
Chief Financial Officer (Principal Financial Officer)
|
March 17, 2014
|
||
|
Avi Goldin
|
||||
|
/s/ James A. Courter
|
Vice Chairman of the Board and Director
|
March 17, 2014
|
||
|
James A. Courter
|
||||
|
/s/ Irwin Katsof
|
Director
|
March 17, 2014
|
||
|
Irwin Katsof
|
||||
|
/s/ W. Wesley Perry
|
Director
|
March 17, 2014
|
||
|
W. Wesley Perry
|
||||
|
/s/ Alan B. Rosenthal
|
Director
|
March 17, 2014
|
||
|
Alan B. Rosenthal
|
||||
|
/s/ Allan Sass
|
Director
|
March 17, 2014
|
||
|
Allan Sass
|
| F-2 | ||||
| F-5 | ||||
| F-6 | ||||
| F-7 | ||||
| F-8 | ||||
| F-10 | ||||
| F-11 |
|
December 31
(in thousands)
|
2013
|
2012
|
||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$ | 73,885 | $ | 69,409 | ||||
|
Restricted cash—short-term
|
14,429 | 10,841 | ||||||
|
Certificates of deposit
|
4,343 | 2,205 | ||||||
|
Marketable securities
|
— | 10,485 | ||||||
|
Trade accounts receivable, net of allowance for doubtful accounts of $930 at December 31, 2013 and $130 at December 31, 2012
|
42,926 | 40,932 | ||||||
|
Inventory
|
3,344 | 2,644 | ||||||
|
Prepaid expenses
|
3,408 | 3,315 | ||||||
|
Deferred income tax assets, net
|
840 | 599 | ||||||
|
Other current assets
|
2,917 | 771 | ||||||
|
TOTAL CURRENT ASSETS
|
146,092 | 141,201 | ||||||
|
Property and equipment, net
|
561 | 409 | ||||||
|
Goodwill
|
7,349 | 3,663 | ||||||
|
Restricted cash—long-term
|
1,127 | 2 | ||||||
|
Other assets
|
3,714 | 5,031 | ||||||
|
TOTAL ASSETS
|
$ | 158,843 | $ | 150,306 | ||||
|
LIABILITIES AND EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Trade accounts payable
|
$ | 25,302 | $ | 20,641 | ||||
|
Accrued expenses
|
9,856 | 7,832 | ||||||
|
Advances from customers
|
1,103 | 1,472 | ||||||
|
Income taxes payable
|
2,075 | 1,244 | ||||||
|
Dividend payable
|
— | 211 | ||||||
|
Due to IDT Corporation
|
541 | 600 | ||||||
|
Other current liabilities
|
1,457 | 209 | ||||||
|
TOTAL CURRENT LIABILITIES
|
40,334 | 32,209 | ||||||
|
Other liabilities
|
2,169 | — | ||||||
|
TOTAL LIABILITIES
|
42,503 | 32,209 | ||||||
|
Commitments and contingencies
|
||||||||
|
EQUITY:
|
||||||||
|
Genie Energy Ltd. stockholders’ equity:
|
||||||||
|
Preferred stock, $.01 par value; authorized shares—10,000:
|
||||||||
|
Series 2012-A, designated shares—8,750; at liquidation preference, consisting of 1,917 and 1,605 shares issued and outstanding at December 31, 2013 and 2012, respectively
|
16,303 | 13,639 | ||||||
|
Class A common stock, $.01 par value; authorized shares—35,000; 1,574 shares issued and outstanding at December 31, 2013 and 2012
|
16 | 16 | ||||||
|
Class B common stock, $.01 par value; authorized shares—200,000; 19,755 and 19,827 shares issued and 19,696 and 19,800 shares outstanding at December 31, 2013 and 2012, respectively
|
198 | 198 | ||||||
|
Additional paid-in capital
|
82,791 | 80,196 | ||||||
|
Treasury stock, at cost, consisting of 59 and 27 shares of Class B common at December 31, 2013 and 2012, respectively
|
(473 | ) | (204 | ) | ||||
|
Accumulated other comprehensive income
|
745 | 270 | ||||||
|
Retained earnings
|
21,552 | 28,375 | ||||||
|
Total Genie Energy Ltd. stockholders’ equity
|
121,132 | 122,490 | ||||||
|
Noncontrolling interests:
|
||||||||
|
Noncontrolling interests
|
(3,792 | ) | (3,393 | ) | ||||
|
Receivable for issuance of equity
|
(1,000 | ) | (1,000 | ) | ||||
|
Total noncontrolling interests
|
(4,792 | ) | (4,393 | ) | ||||
|
TOTAL EQUITY
|
116,340 | 118,097 | ||||||
|
TOTAL LIABILITIES AND EQUITY
|
$ | 158,843 | $ | 150,306 | ||||
|
(in thousands, except per share data)
|
Year ended
December 31,
2013
|
Year ended
December 31,
2012
|
Five Months
ended
December 31,
2011
|
Year ended
July 31,
2011
|
Five Months
ended
December 31,
2010
(Unaudited)
|
|||||||||||||||
|
REVENUES
|
$ | 279,174 | $ | 229,459 | $ | 76,783 | $ | 196,018 | $ | 74,877 | ||||||||||
|
Direct cost of revenues
|
213,416 | 159,872 | 52,476 | 142,171 | 53,422 | |||||||||||||||
|
GROSS PROFIT
|
65,758 | 69,587 | 24,307 | 53,847 | 21,455 | |||||||||||||||
|
OPERATING EXPENSES AND LOSSES:
|
||||||||||||||||||||
|
Selling, general and administrative (i)
|
49,749 | 54,000 | 17,836 | 33,792 | 11,196 | |||||||||||||||
|
Bad debt
|
800 | — | — | — | — | |||||||||||||||
|
Research and development
|
11,389 | 9,365 | 2,648 | 7,843 | 3,045 | |||||||||||||||
|
Equity in the net loss of AMSO, LLC
|
3,194 | 3,175 | 2,095 | 5,238 | 1,658 | |||||||||||||||
|
Income from operations
|
626 | 3,047 | 1,728 | 6,974 | 5,556 | |||||||||||||||
|
Interest income
|
449 | 404 | 44 | 92 | 53 | |||||||||||||||
|
Financing fees
|
(3,217 | ) | (2,913 | ) | (969 | ) | (2,061 | ) | (852 | ) | ||||||||||
|
Other (expense) income, net
|
(444 | ) | (143 | ) | (455 | ) | (615 | ) | 340 | |||||||||||
|
(Loss) income before income taxes
|
(2,586 | ) | 395 | 348 | 4,390 | 5,097 | ||||||||||||||
|
Provision for income taxes
|
(2,755 | ) | (2,930 | ) | (616 | ) | (6,945 | ) | (4,181 | ) | ||||||||||
|
NET (LOSS) INCOME
|
(5,341 | ) | (2,535 | ) | (268 | ) | (2,555 | ) | 916 | |||||||||||
|
Net (income) loss attributable to noncontrolling interests
|
(562 | ) | (746 | ) | 1,115 | 4,185 | 815 | |||||||||||||
|
NET (LOSS) INCOME ATTRIBUTABLE TO GENIE ENERGY LTD.
|
(5,903 | ) | (3,281 | ) | 847 | 1,630 | 1,731 | |||||||||||||
|
Dividends on preferred stock
|
(1,223 | ) | (211 | ) | — | — | — | |||||||||||||
|
NET (LOSS) INCOME ATTRIBUTABLE TO GENIE ENERGY LTD. COMMON STOCKHOLDERS
|
$ | (7,126 | ) | $ | (3,492 | ) | $ | 847 | $ | 1,630 | $ | 1,731 | ||||||||
|
(Loss) earnings per share attributable to Genie Energy Ltd. common stockholders:
|
||||||||||||||||||||
|
Basic
|
$ | (0.36 | ) | $ | (0.17 | ) | $ | 0.04 | $ | 0.08 | $ | 0.09 | ||||||||
|
Diluted
|
$ | (0.36 | ) | $ | (0.17 | ) | $ | 0.04 | $ | 0.07 | $ | 0.08 | ||||||||
|
Weighted-average number of shares used in calculation of (loss) earnings per share
|
||||||||||||||||||||
|
Basic
|
19,668 | 20,687 | 20,366 | 20,365 | 20,365 | |||||||||||||||
|
Diluted
|
19,668 | 20,687 | 22,497 | 22,342 | 22,342 | |||||||||||||||
|
(i) Stock-based compensation included in selling, general and administrative expenses
|
$ | 4,180 | $ | 3,429 | $ | 630 | $ | 751 | $ | 800 | ||||||||||
|
(in thousands)
|
Year ended
December 31,
2013
|
Year ended
December 31,
2012
|
Five Months
ended
December 31,
2011
|
Year ended
July 31,
2011
|
Five Months
ended
December 31,
2010
(Unaudited)
|
|||||||||||||||
|
NET (LOSS) INCOME
|
$ | (5,341 | ) | $ | (2,535 | ) | $ | (268 | ) | $ | (2,555 | ) | $ | 916 | ||||||
|
Other comprehensive income (loss):
|
||||||||||||||||||||
|
Change in unrealized loss on available-for-sale securities, net of tax
|
15 | (15 | ) | — | — | — | ||||||||||||||
|
Foreign currency translation adjustments
|
441 | 386 | (613 | ) | 492 | (632 | ) | |||||||||||||
|
Other comprehensive income (loss)
|
456 | 371 | (613 | ) | 492 | (632 | ) | |||||||||||||
|
COMPREHENSIVE (LOSS) INCOME
|
(4,885 | ) | (2,164 | ) | (881 | ) | (2,063 | ) | 284 | |||||||||||
|
Comprehensive (income) loss attributable to noncontrolling interests
|
(543 | ) | (710 | ) | 1,234 | 4,074 | 836 | |||||||||||||
|
COMPREHENSIVE (LOSS) INCOME ATTRIBUTABLE TO GENIE ENERGY LTD.
|
$ | (5,428 | ) | $ | (2,874 | ) | $ | 353 | $ | 2,011 | $ | 1,120 | ||||||||
|
Genie Energy Ltd. Stockholders
|
Noncontrolling Interests
|
|||||||||||||||||||||||||||||||||||||||
|
Preferred Stock
|
Class A
Common Stock
|
Class B
Common Stock
|
Additional
Paid-In
Capital
|
Treasury
Stock
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Retained earnings
|
Noncontrolling
Interests
|
Receivable for
issuance of
equity
|
Total
Equity
|
|||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||||||||||||||||||||||||
|
BALANCE AT JULY 31, 2010
|
— | $ | — | 1,574 | $ | 16 | 21,109 | $ | 211 | $ | — | $ | — | $ | (24 | ) | $ | 33,595 | $ | 438 | $ | — | $ | 34,236 | ||||||||||||||||
|
Stock-based compensation
|
— | — | — | — | — | — | 710 | — | — | — | — | — | 710 | |||||||||||||||||||||||||||
|
Sales of stock of subsidiary
|
— | — | — | — | — | — | 11,200 | — | — | — | (200 | ) | (1,000 | ) | 10,000 | |||||||||||||||||||||||||
|
Exchange of stock of subsidiary
|
— | — | — | — | — | — | (333 | ) | — | — | — | (969 | ) | — | (1,302 | ) | ||||||||||||||||||||||||
|
Other comprehensive income
|
— | — | — | — | — | — | — | — | 381 | — | 111 | — | 492 | |||||||||||||||||||||||||||
|
Net income (loss) for the year ended July 31, 2011
|
— | — | — | — | — | — | — | — | — | 1,630 | (4,185 | ) | — | (2,555 | ) | |||||||||||||||||||||||||
|
BALANCE AT JULY 31, 2011
|
— | — | 1,574 | 16 | 21,109 | 211 | 11,577 | — | 357 | 35,225 | (4,805 | ) | (1,000 | ) | 41,581 | |||||||||||||||||||||||||
|
Dividends declared ($0.05 per share)
|
— | — | — | — | — | — | — | — | — | (1,148 | ) | — | — | (1,148 | ) | |||||||||||||||||||||||||
|
Stock-based compensation
|
— | — | — | — | 238 | 3 | 668 | — | — | — | — | — | 671 | |||||||||||||||||||||||||||
|
Other
|
— | — | — | — | 35 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
|
Capital contribution from IDT Corporation in connection with the Spin-Off
|
— | — | — | — | — | — | 82,183 | — | — | — | — | — | 82,183 | |||||||||||||||||||||||||||
|
Forgiveness of the amount due from IDT Corporation in connection with the Spin-Off
|
— | — | — | — | — | — | (2,107 | ) | — | — | — | — | — | (2,107 | ) | |||||||||||||||||||||||||
|
Other comprehensive loss
|
— | — | — | — | — | — | — | — | (494 | ) | — | (119 | ) | — | (613 | ) | ||||||||||||||||||||||||
|
Net income (loss) for the five months ended December 31, 2011
|
— | — | — | — | — | — | — | — | — | 847 | (1,115 | ) | — | (268 | ) | |||||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2011
|
— | — | 1,574 | 16 | 21,382 | 214 | 92,321 | — | (137 | ) | 34,924 | (6,039 | ) | (1,000 | ) | 120,299 | ||||||||||||||||||||||||
|
Genie Energy Ltd. Stockholders
|
Noncontrolling Interests
|
|||||||||||||||||||||||||||||||||||||||
|
Preferred Stock
|
Class A
Common Stock
|
Class B
Common Stock
|
Additional
Paid-In
Capital
|
Treasury
Stock
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Retained earnings
|
Noncontrolling
Interests
|
Receivable for
issuance of
equity
|
Total
Equity
|
|||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||||||||||||||||||||||||
|
Dividends declared on common stock ($0.133 per share)
|
— | — | — | — | — | — | — | — | — | (3,057 | ) | — | — | (3,057 | ) | |||||||||||||||||||||||||
|
Dividends on preferred stock
|
— | — | — | — | — | — | — | — | — | (211 | ) | — | — | (211 | ) | |||||||||||||||||||||||||
|
Restricted Class B common stock purchased from employee
|
— | — | — | — | — | — | — | (204 | ) | — | — | — | — | (204 | ) | |||||||||||||||||||||||||
|
Stock-based compensation
|
— | — | — | — | — | — | 3,404 | — | — | — | 25 | — | 3,429 | |||||||||||||||||||||||||||
|
Restricted stock issued to employees and directors
|
— | — | — | — | 49 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
|
Exercise of stock options
|
— | — | — | — | 1 | — | 5 | — | — | — | — | — | 5 | |||||||||||||||||||||||||||
|
Grants of stock of subsidiary
|
— | — | — | — | — | — | (1,911 | ) | — | — | — | 1,911 | — | — | ||||||||||||||||||||||||||
|
Exchange of Class B common stock for Preferred stock
|
1,605 | 13,639 | — | — | (1,605 | ) | (16 | ) | (13,623 | ) | — | — | — | — | — | — | ||||||||||||||||||||||||
|
Other comprehensive income
|
— | — | — | — | — | — | — | — | 407 | — | (36 | ) | — | 371 | ||||||||||||||||||||||||||
|
Net (loss) income for the year ended December 31, 2012
|
— | — | — | — | — | — | — | — | — | (3,281 | ) | 746 | — | (2,535 | ) | |||||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2012
|
1,605 | 13,639 | 1,574 | 16 | 19,827 | 198 | 80,196 | (204 | ) | 270 | 28,375 | (3,393 | ) | (1,000 | ) | 118,097 | ||||||||||||||||||||||||
|
Dividends on preferred stock
|
— | — | — | — | — | — | — | — | — | (920 | ) | — | — | (920 | ) | |||||||||||||||||||||||||
|
Restricted Class B common stock purchased from employees
|
— | — | — | — | — | — | — | (269 | ) | — | — | — | — | (269 | ) | |||||||||||||||||||||||||
|
Stock-based compensation
|
— | — | — | — | — | — | 3,841 | — | — | — | — | — | 3,841 | |||||||||||||||||||||||||||
|
Restricted stock issued to employees and directors
|
— | — | — | — | 227 | 3 | — | — | — | — | — | — | 3 | |||||||||||||||||||||||||||
|
Exercise of stock options
|
— | — | — | — | 13 | — | 93 | — | — | — | — | — | 93 | |||||||||||||||||||||||||||
|
Grants of equity of subsidiaries
|
— | — | — | — | — | — | 357 | — | — | — | (357 | ) | — | — | ||||||||||||||||||||||||||
|
Sales of equity of subsidiaries
|
— | — | — | — | — | — | 1,129 | — | — | — | (707 | ) | — | 422 | ||||||||||||||||||||||||||
|
Issuance of preferred stock of subsidiary
|
— | — | — | — | — | — | (2,000 | ) | — | — | — | 2,000 | — | — | ||||||||||||||||||||||||||
|
Issuance of Class B common stock to holders of deferred stock units of subsidiary
|
— | — | — | — | — | — | 1,836 | — | — | — | (1,836 | ) | — | — | ||||||||||||||||||||||||||
|
Distributions to noncontrolling interests
|
— | — | — | — | — | — | — | — | — | — | (42 | ) | — | (42 | ) | |||||||||||||||||||||||||
|
Exchange of Class B common stock for Preferred stock
|
312 | 2,664 | — | — | (312 | ) | (3 | ) | (2,661 | ) | — | — | — | — | — | — | ||||||||||||||||||||||||
|
Other comprehensive income
|
— | — | — | — | — | — | — | — | 475 | — | (19 | ) | — | 456 | ||||||||||||||||||||||||||
|
Net (loss) income for the year ended December 31, 2013
|
— | — | — | — | — | — | — | — | — | (5,903 | ) | 562 | — | (5,341 | ) | |||||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2013
|
1,917 | $ | 16,303 | 1,574 | $ | 16 | 19,755 | $ | 198 | $ | 82,791 | $ | (473 | ) | $ | 745 | $ | 21,552 | $ | (3,792 | ) | $ | (1,000 | ) | $ | 116,340 | ||||||||||||||
|
(in thousands)
|
Year ended
December 31,
2013
|
Year ended
December 31,
2012
|
Five Months
ended
December 31,
2011
|
Year ended
July 31,
2011
|
Five Months
ended
December 31,
2010
(Unaudited)
|
|||||||||||||||
|
OPERATING ACTIVITIES
|
||||||||||||||||||||
|
Net (loss) income
|
$ | (5,341 | ) | $ | (2,535 | ) | $ | (268 | ) | $ | (2,555 | ) | $ | 916 | ||||||
|
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:
|
||||||||||||||||||||
|
Depreciation
|
110 | 124 | 15 | 24 | 11 | |||||||||||||||
|
Deferred income taxes
|
(241 | ) | 4,508 | (1,253 | ) | (684 | ) | (183 | ) | |||||||||||
|
Provision for doubtful accounts receivable
|
800 | — | — | 66 | 66 | |||||||||||||||
|
Stock-based compensation
|
4,180 | 3,429 | 630 | 751 | 800 | |||||||||||||||
|
Loss on disposal of property
|
37 | — | — | — | — | |||||||||||||||
|
Equity in the net loss of AMSO, LLC
|
3,194 | 3,175 | 2,095 | 5,238 | 1,658 | |||||||||||||||
|
Change in assets and liabilities, net of effect of acquisitions:
|
||||||||||||||||||||
|
Restricted cash
|
(4,713 | ) | (233 | ) | — | — | — | |||||||||||||
|
Trade accounts receivable
|
(2,679 | ) | (14,711 | ) | 1,276 | 1,007 | 676 | |||||||||||||
|
Inventory
|
(700 | ) | 1,423 | (1,311 | ) | (61 | ) | (816 | ) | |||||||||||
|
Prepaid expenses
|
(93 | ) | 638 | (1,795 | ) | (1,095 | ) | (914 | ) | |||||||||||
|
Other current assets and other assets
|
(243 | ) | (783 | ) | (2,675 | ) | 156 | (312 | ) | |||||||||||
|
Trade accounts payable, accrued expenses and other current liabilities
|
6,883 | 6,275 | (1,595 | ) | 3,953 | (1,518 | ) | |||||||||||||
|
Advances from customers
|
(746 | ) | (781 | ) | 806 | (370 | ) | 558 | ||||||||||||
|
Due to IDT Corporation
|
(59 | ) | (157 | ) | 757 | — | — | |||||||||||||
|
Income taxes payable
|
831 | (1,380 | ) | 961 | (954 | ) | (806 | ) | ||||||||||||
|
Net cash provided by (used in) operating activities
|
1,220 | (1,008 | ) | (2,357 | ) | 5,476 | 136 | |||||||||||||
|
INVESTING ACTIVITIES
|
||||||||||||||||||||
|
Capital expenditures
|
(313 | ) | (91 | ) | (134 | ) | (151 | ) | (45 | ) | ||||||||||
|
Capital contributions to AMSO, LLC
|
(2,700 | ) | (4,102 | ) | (2,040 | ) | (3,943 | ) | (2,514 | ) | ||||||||||
|
Payment for acquisitions, net of cash acquired
|
(772 | ) | — | — | — | — | ||||||||||||||
|
(Increase) decrease in restricted cash
|
— | — | (428 | ) | 309 | (37 | ) | |||||||||||||
|
Issuance of notes receivable
|
(750 | ) | (650 | ) | — | — | — | |||||||||||||
|
Purchase of licenses and security deposits
|
— | (175 | ) | — | — | — | ||||||||||||||
|
Purchases of certificates of deposit
|
(4,329 | ) | (2,205 | ) | — | — | — | |||||||||||||
|
Proceeds from maturities of certificates of deposit
|
2,205 | — | — | — | — | |||||||||||||||
|
Purchases of marketable securities
|
(3 | ) | (11,484 | ) | — | — | — | |||||||||||||
|
Proceeds from maturities of marketable securities
|
10,433 | 966 | — | — | — | |||||||||||||||
|
Net cash provided by (used in) investing activities
|
3,771 | (17,741 | ) | (2,602 | ) | (3,785 | ) | (2,596 | ) | |||||||||||
|
FINANCING ACTIVITIES
|
||||||||||||||||||||
|
Capital contribution from IDT Corporation in connection with the spin-off
|
— | — | 82,183 | — | — | |||||||||||||||
|
Dividends paid
|
(1,131 | ) | (4,205 | ) | — | — | — | |||||||||||||
|
Funding provided by IDT Corporation
|
— | — | 1,120 | 571 | 10,098 | |||||||||||||||
|
Distributions to noncontrolling interests
|
(42 | ) | — | — | — | — | ||||||||||||||
|
Proceeds from sales of equity of subsidiaries
|
422 | — | — | 10,000 | 10,000 | |||||||||||||||
|
Repurchase of noncontrolling interests
|
— | — | — | (1,528 | ) | — | ||||||||||||||
|
Proceeds from exercise of stock options
|
93 | 5 | — | — | — | |||||||||||||||
|
Increase in restricted cash
|
— | (10,017 | ) | — | — | — | ||||||||||||||
|
Repurchases of common stock and Class B common stock
|
(269 | ) | (204 | ) | — | — | — | |||||||||||||
|
Net cash (used in) provided by financing activities
|
(927 | ) | (14,421 | ) | 83,303 | 9,043 | 20,098 | |||||||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
412 | 359 | — | — | — | |||||||||||||||
|
Net increase (decrease) in cash and cash equivalents
|
4,476 | (32,811 | ) | 78,344 | 10,734 | 17,638 | ||||||||||||||
|
Cash and cash equivalents at beginning of period
|
69,409 | 102,220 | 23,876 | 13,142 | 13,142 | |||||||||||||||
|
Cash and cash equivalents at end of period
|
$ | 73,885 | $ | 69,409 | $ | 102,220 | $ | 23,876 | $ | 30,780 | ||||||||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
||||||||||||||||||||
|
Cash payments made for interest
|
$ | 12 | $ | — | $ | 394 | $ | 5 | $ | 4 | ||||||||||
|
Cash payments made for income taxes
|
$ | 2,069 | $ | 387 | $ | — | $ | 3,337 | $ | 1,935 | ||||||||||
|
SUPPLEMENTAL SCHEDULE OF NON-CASH FINANCING AND INVESTING ACTIVITIES
|
||||||||||||||||||||
|
Liabilities incurred for acquisitions
|
$ | 2,475 | $ | — | $ | — | $ | — | $ | — | ||||||||||
|
Forgiveness of amount due from IDT Corporation
|
$ | — | $ | — | $ | 2,107 | $ | — | $ | — | ||||||||||
|
Receivable for issuance of equity of subsidiary
|
$ | — | $ | — | $ | — | $ | 1,000 | $ | 1,000 | ||||||||||
|
•
|
IDT Energy, a retail energy provider (“REP”) supplying electricity and natural gas to residential and small business customers in the Northeastern United States; and
|
|
•
|
Genie Oil and Gas, which is pioneering technologies to produce clean and affordable transportation fuels from the world's abundant oil shales and other fuel resources, which consists of (1) American Shale Oil Corporation (“AMSO”), which holds and manages a 48.16% interest in American Shale Oil, L.L.C. (“AMSO, LLC”), the Company’s oil shale project in Colorado, (2) an 88.6% interest in Israel Energy Initiatives, Ltd. (“IEI”), the Company’s oil shale project in Israel, (3) an 89% interest in Afek Oil and Gas, Ltd. (formerly Genie Israel Oil and Gas, Ltd.) (“Afek”), the Company’s conventional oil and gas exploration project in the southern portion of the Golan Heights, and (4) a 90% interest in Genie Mongolia, the Company’s oil shale exploration project in Central Mongolia.
|
|
(in thousands)
|
Year ended
December 31,
2013
|
Year ended
December 31,
2012
|
Five Months
ended
December 31,
2011
|
Year ended
July 31,
2011
|
Five Months
ended
December 31,
2010
(Unaudited)
|
|||||||||||||||
|
Basic weighted-average number of shares
|
19,668 | 20,687 | 20,366 | 20,365 | 20,365 | |||||||||||||||
|
Effect of dilutive securities:
|
||||||||||||||||||||
|
Non-vested restricted Class B common stock
|
— | — | 2,131 | 1,977 | 1,977 | |||||||||||||||
|
Diluted weighted-average number of shares
|
19,668 | 20,687 | 22,497 | 22,342 | 22,342 | |||||||||||||||
|
(in thousands)
|
Year ended
December 31,
2013
|
Year ended
December 31, 2012
|
Five Months
ended
December 31,
2011
|
Year ended
July 31,
2011
|
Five Months
ended
December 31,
2010
(Unaudited)
|
|
||||||||||||||
|
Stock options
|
3,443 | 457 | — | — | — | |||||||||||||||
|
Non-vested restricted Class B common stock
|
265 | 1,896 | — | — | — | |||||||||||||||
|
Shares excluded from the calculation of diluted earnings per share
|
3,708 | 2,353 | — | — | — | |||||||||||||||
|
Year ended
December 31,
2013
|
Year ended
December 31,
2012
|
Five Months
ended
December 31,
2011
|
Year ended
July 31,
2011
|
Five Months
ended
December 31,
2010
(Unaudited)
|
||||||||||||||||
|
Con Edison
|
25 | % | 34 | % | 52 | % | 47 | % | 55 | % | ||||||||||
|
West Penn Power
|
11 | % |
na
|
na
|
na
|
na
|
||||||||||||||
|
National Grid USA
|
10 | % |
na
|
14 | % | 17 | % | 16 | % | |||||||||||
|
Penelec
|
10 | % |
na
|
na
|
na
|
na
|
||||||||||||||
|
National Grid dba Keyspan
|
na
|
na
|
na
|
10 | % |
na
|
||||||||||||||
|
December 31
|
2013
|
2012
|
||||||
|
Con Edison
|
23 | % | 19 | % | ||||
|
West Penn Power
|
13 | % |
na
|
|||||
|
Penelec
|
12 | % | 10 | % | ||||
|
(in thousands)
|
Balance at
beginning of
period
|
Additions
charged to
costs and
expenses
|
Deductions(1)
|
Balance at
end of period
|
||||||||||||
|
Year ended December 31, 2013
|
||||||||||||||||
|
Reserves deducted from accounts receivable:
|
||||||||||||||||
|
Allowance for doubtful accounts
|
$ | 130 | $ | 800 | $ | — | $ | 930 | ||||||||
|
Year ended December 31, 2012
|
||||||||||||||||
|
Reserves deducted from accounts receivable:
|
||||||||||||||||
|
Allowance for doubtful accounts
|
$ | 130 | $ | — | $ | — | $ | 130 | ||||||||
|
Five months ended December 31, 2011
|
||||||||||||||||
|
Reserves deducted from accounts receivable:
|
||||||||||||||||
|
Allowance for doubtful accounts
|
$ | 130 | $ | — | $ | — | $ | 130 | ||||||||
|
Year ended July 31, 2011
|
||||||||||||||||
|
Reserves deducted from accounts receivable:
|
||||||||||||||||
|
Allowance for doubtful accounts
|
$ | 170 | $ | 66 | $ | (106 | ) | $ | 130 | |||||||
|
Five months ended December 31, 2010 (unaudited)
|
||||||||||||||||
|
Reserves deducted from accounts receivable:
|
||||||||||||||||
|
Allowance for doubtful accounts
|
$ | 170 | $ | 66 | $ | (106 | ) | $ | 130 | |||||||
|
Level 1 –
|
quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
|
Level 2 –
|
quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument.
|
|
Level 3 –
|
unobservable inputs based on the Company’s assumptions used to measure assets and liabilities at fair value.
|
|
(in thousands)
|
||||
|
Trade accounts receivable
|
$ | 114 | ||
|
Goodwill
|
3,686 | |||
|
Trade accounts payable
|
(176 | ) | ||
|
Advances from customers
|
(377 | ) | ||
|
Net assets acquired
|
$ | 3,247 | ||
|
Supplemental information:
|
||||
|
Cash paid
|
$ | 779 | ||
|
Cash acquired
|
(7 | ) | ||
|
Cash paid, net of cash acquired
|
772 | |||
|
Deferred cash payments to be paid by June 2015
(1)
|
1,225 | |||
|
Contingent payments (1)
|
1,250 | |||
|
Total consideration, net of cash acquired
|
$ | 3,247 | ||
|
(1)
|
The deferred cash payments and the contingent payments are included in other current liabilities and other liabilities in the consolidated balance sheet as of December 31, 2013.
|
|
(in thousands)
|
||||
|
Balance at July 31, 2011
|
$ | 3,663 | ||
|
Change in carrying amount
|
— | |||
|
Balance at December 31, 2011
|
3,663 | |||
|
Change in carrying amount
|
— | |||
|
Balance at December 31, 2012
|
3,663 | |||
|
Acquisitions
|
3,686 | |||
|
Balance at December 31, 2013
|
$ | 7,349 | ||
|
(in thousands)
|
Year ended
December 31,
2013
|
Year ended
December 31,
2012
|
||||||
|
Revenues
|
$ | 280,121 | $ | 229,936 | ||||
|
Net loss
|
$ | (6,015 | ) | $ | (3,282 | ) | ||
|
(in thousands)
|
Level 1 (1)
|
Level 2 (2)
|
Level 3 (3)
|
Total
|
||||||||||||
|
Assets:
|
||||||||||||||||
|
Derivative contracts
|
$ | 390 | $ | 1,230 | $ | 62 | $ | 1,682 | ||||||||
|
Liabilities:
|
||||||||||||||||
|
Derivative contracts
|
$ | 13 | $ | 372 | $ | — | $ | 385 | ||||||||
|
(in thousands)
|
Level 1 (1)
|
Level 2 (2)
|
Level 3 (3)
|
Total
|
||||||||||||
|
Assets:
|
||||||||||||||||
|
Corporate debt securities
|
$ | 925 | $ | 9,560 | $ | — | $ | 10,485 | ||||||||
|
Derivative contracts
|
— | 308 | — | 308 | ||||||||||||
|
Total
|
$ | 925 | $ | 9,868 | $ | — | $ | 10,793 | ||||||||
|
Liabilities:
|
||||||||||||||||
|
Derivative contracts
|
$ | — | $ | 152 | $ | — | $ | 152 | ||||||||
|
(1) – quoted prices in active markets for identical assets or liabilities
|
|
(2) – observable inputs other than quoted prices in active markets for identical assets and liabilities
|
|
(3) – no observable pricing inputs in the market
|
|
(in thousands)
|
Year ended
December 31,
2013
|
Year ended
December 31,
2012
|
Five Months
ended
December 31,
2011
|
Year ended
July 31,
2
011
|
Five Months
ended
December 31,
2010
(Unaudited)
|
|||||||||||||||
|
Balance, beginning of period
|
$ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
|
Total gains (losses) (realized or unrealized) included in earnings in “Direct cost of revenues”
|
(142 | ) | ||||||||||||||||||
|
Purchases, sales, issuances and settlements:
|
||||||||||||||||||||
|
Purchases
|
359 | — | — | — | — | |||||||||||||||
|
Settlement
|
(155 | ) | — | — | — | — | ||||||||||||||
|
Balance, end of period
|
$ | 62 | $ | — | $ | — | $ | — | $ | — | ||||||||||
|
The amount of total gains for the period included in earnings in “Direct cost of revenues” attributable to the change in unrealized gains or losses relating to assets held at the end of the period
|
$ | 62 | $ | — | $ | — | $ | — | $ | — | ||||||||||
|
(in thousands)
|
Year ended
December 31,
2013
|
Year ended
December 31,
2012
|
Five Months
ended
December 31,
2011
|
Year ended
July 31,
2
011
|
Five Months
ended
December 31,
2010
(Unaudited)
|
|||||||||||||||
|
Balance, beginning of period
|
$ | — | $ | — | $ | (101 | ) | $ | (200 | ) | $ | (200 | ) | |||||||
|
Total gains (losses) (realized or unrealized):
|
||||||||||||||||||||
|
Included in earnings in “Direct cost of revenues”
|
— | — | — | — | — | |||||||||||||||
|
Included in earnings in “Other (expense) income, net”
|
— | — | 60 | (86 | ) | (280 | ) | |||||||||||||
|
Included in earnings in “Selling, general and administrative expense”
|
— | — | 41 | (41 | ) | (500 | ) | |||||||||||||
|
Purchases, sales, issuances and settlements:
|
||||||||||||||||||||
|
Settlement
|
— | — | — | 226 | — | |||||||||||||||
|
Balance, end of period
|
$ | — | $ | — | $ | — | $ | (101 | ) | $ | (980 | ) | ||||||||
|
The amount of total gains (losses) for the period attributable to the change in unrealized gains or losses relating to liabilities still held at the end of the period:
|
||||||||||||||||||||
|
Included in earnings in “Direct cost of revenues”
|
$ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
|
Included in earnings in “Other (expense) income, net”
|
$ | — | $ | — | $ | 60 | $ | — | $ | (280 | ) | |||||||||
|
Included in earnings in “Selling, general and administrative expense”
|
$ | — | $ | — | $ | — | $ | (41 | ) | $ | (500 | ) | ||||||||
|
Commodity
|
Settlement Dates
|
Volume
|
||
|
Electricity
|
January 2014
|
35,200 MWh
|
||
|
Electricity
|
February 2014
|
72,000 MWh
|
||
|
Electricity
|
July 2014
|
52,800 MWh
|
||
|
Electricity
|
August 2014
|
50,400 MWh
|
||
|
Electricity
|
September 2014
|
16,800 MWh
|
||
|
Natural gas
|
January 2014
|
625,000 Dth
|
||
|
Natural gas
|
February 2014
|
1,345,000 Dth
|
||
|
Natural gas
|
March 2014
|
225,000 Dth
|
||
|
Natural gas
|
July 2014
|
77,500 Dth
|
|
December 31
(in thousands)
|
2013
|
2012
|
|||||||
|
Asset Derivatives
|
Balance Sheet Location
|
||||||||
|
Derivatives not designated or not qualifying as hedging instruments:
|
|||||||||
|
Energy contracts and options
|
Other current assets
|
$ | 1,682 | $ | 308 | ||||
|
December 31
(in thousands)
|
2013
|
2012
|
|||||||
|
Liability Derivatives
|
Balance Sheet Location
|
||||||||
|
Derivatives not designated or not qualifying as hedging instruments:
|
|||||||||
|
Energy contracts and options
|
Other current liabilities
|
$ | 385 | $ | 152 | ||||
|
Amount of Gain (Loss) Recognized on Derivatives
|
|||||||||||||||||||||
|
(in thousands)
|
Year ended December 31, 2013
|
Year ended December 31, 2012
|
Five Months
ended
December
31,
2011
|
Year ended
July 31,
2011
|
Five Months
ended
December 31,
2010
(Unaudited)
|
||||||||||||||||
|
Location of Gain (Loss) Recognized on Derivatives
|
|||||||||||||||||||||
|
Derivatives not designated or not qualifying as hedging instruments:
|
|||||||||||||||||||||
|
Energy contracts and options
|
Direct cost of revenues
|
$ | 1,177 | $ | (258 | ) | $ | (1,326 | ) | $ | 151 | $ | 104 | ||||||||
|
GOGAS warrants
|
Selling, general and administrative expense
|
— | — | 41 | (41 | ) | — | ||||||||||||||
|
GOGAS stock option
|
Other (expense) income, net
|
— | — | 60 | (86 | ) | — | ||||||||||||||
|
GEIC stock option
|
Other (expense) income, net
|
— | — | — | — | (280 | ) | ||||||||||||||
|
Total
|
$ | 1,177 | $ | (258 | ) | $ | (1,225 | ) | $ | 24 | $ | (176 | ) | ||||||||
|
(in thousands)
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||
|
December 31, 2013:
|
||||||||||||||||
|
Marketable securities
|
$ | — | $ | — | $ | — | $ | — | ||||||||
|
December 31, 2012:
|
||||||||||||||||
|
Corporate debt securities
|
$ | 10,500 | $ | 35 | $ | (50 | ) | $ | 10,485 | |||||||
|
(in thousands)
|
Unrealized
Losses
|
Fair
Value
|
||||||
|
December 31, 2012:
|
||||||||
|
Corporate debt securities
|
$ | 50 | $ | 2,500 | ||||
|
(in thousands)
|
Year ended
December 31,
2013
|
Year ended
December 31,
2012
|
Five Months ended
December 31,
2011
|
Year ended
July 31,
2011
|
||||||||||||
|
Balance, beginning of period
|
$ | 242 | $ | (685 | ) | $ | (630 | ) | $ | 665 | ||||||
|
Capital contributions
|
2,700 | 4,102 | 2,040 | 3,943 | ||||||||||||
|
Equity in net loss of AMSO, LLC
|
(3,194 | ) | (3,175 | ) | (2,095 | ) | (5,238 | ) | ||||||||
|
Balance, end of period
|
$ | (252 | ) | $ | 242 | $ | (685 | ) | $ | (630 | ) | |||||
|
(in thousands)
|
||||
|
AMSO’s committed investment in AMSO, LLC based on the 2014 budget
|
$ | 3,247 | ||
|
Less: cumulative capital contributions to AMSO, LLC
|
— | |||
|
Less: liability for equity loss in AMSO, LLC at December 31, 2013
|
(252 | ) | ||
|
Maximum exposure to additional loss
|
$ | 2,995 | ||
|
December 31
(in thousands)
|
2013
|
2012
|
||||||
|
ASSETS
|
||||||||
|
Cash and cash equivalents
|
$ | 883 | $ | 2,171 | ||||
|
Other current assets
|
141 | 69 | ||||||
|
Equipment, net
|
36 | 53 | ||||||
|
Other assets
|
— | 805 | ||||||
|
TOTAL ASSETS
|
$ | 1,060 | $ | 3,098 | ||||
|
LIABILITIES AND MEMBERS’ INTERESTS
|
||||||||
|
Current liabilities
|
$ | 1,024 | $ | 1,649 | ||||
|
Other liabilities
|
644 | 644 | ||||||
|
Members’ interests
|
(608 | ) | 805 | |||||
|
TOTAL LIABILITIES AND MEMBERS’ INTERESTS
|
$ | 1,060 | $ | 3,098 | ||||
|
(in thousands)
|
Year ended
December 31,
2013
|
Year ended
December 31,
2012
|
Five Months
ended
December 31,
2011
|
Year ended
July 31,
2011
|
Five Months
ended
December 31,
2010
(Unaudited)
|
|||||||||||||||
|
REVENUES
|
$ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
|
OPERATING EXPENSES:
|
||||||||||||||||||||
|
General and administrative
|
566 | 507 | 248 | 767 | 336 | |||||||||||||||
|
Research and development
|
8,601 | 8,563 | 9,156 | 25,423 | 7,955 | |||||||||||||||
|
TOTAL OPERATING EXPENSES
|
9,167 | 9,070 | 9,404 | 26,190 | 8,291 | |||||||||||||||
|
Loss from operations
|
(9,167 | ) | (9,070 | ) | (9,404 | ) | (26,190 | ) | (8,291 | ) | ||||||||||
|
Other income (expense)
|
41 | — | — | (1 | ) | — | ||||||||||||||
|
NET LOSS
|
$ | (9,126 | ) | $ | (9,070 | ) | $ | (9,404 | ) | $ | (26,191 | ) | $ | (8,291 | ) | |||||
|
December 31
(in thousands
)
|
2013
|
2012
|
||||||
|
Computer software and development
|
$ | 516 | $ | 340 | ||||
|
Computers and computer hardware
|
264 | 220 | ||||||
|
Laboratory equipment
|
411 | 383 | ||||||
|
Office equipment and other
|
228 | 237 | ||||||
| 1,419 | 1,180 | |||||||
|
Less accumulated depreciation
|
(858 | ) | (771 | ) | ||||
|
Property and equipment, net
|
$ | 561 | $ | 409 | ||||
|
(in thousands)
|
Year ended
December 31,
2013
|
Year ended
December 31,
2012
|
Five Months
ended
December 31,
2011
|
Year ended
July 31,
2011
|
Five Months
ended
December 31,
2010
(Unaudited)
|
|||||||||||||||
|
Domestic
|
$ | 9,467 | $ | 10,544 | $ | 2,603 | $ | 13,310 | $ | 7,721 | ||||||||||
|
Foreign
|
(12,053 | ) | (10,149 | ) | (2,255 | ) | (8,920 | ) | (2,624 | ) | ||||||||||
|
(LOSS) INCOME BEFORE INCOME TAXES
|
$ | (2,586 | ) | $ | 395 | $ | 348 | $ | 4,390 | $ | 5,097 | |||||||||
|
December 31
(in thousands)
|
2013
|
2012
|
||||||
|
Deferred income tax assets:
|
||||||||
|
Bad debt reserve
|
$ | 381 | $ | 54 | ||||
|
Accrued expenses
|
3,454 | 2,330 | ||||||
|
State taxes
|
56 | 359 | ||||||
|
Charitable contributions
|
219 | 71 | ||||||
|
Net operating loss
|
9,534 | 7,084 | ||||||
|
Stock options and restricted stock
|
2,793 | 1,464 | ||||||
|
Depreciation
|
1,056 | 1,098 | ||||||
|
Total deferred income tax assets
|
17,493 | 12,460 | ||||||
|
Valuation allowance
|
(16,653 | ) | (11,861 | ) | ||||
|
DEFERRED INCOME TAX ASSETS, NET
|
$ | 840 | $ | 599 | ||||
|
(in thousands)
|
Year ended
December 31,
2013
|
Year ended
December 31,
2012
|
Five Months
ended
December 31,
2011
|
Year ended
July 31,
2011
|
Five Months
ended
December 31,
2010
(Unaudited)
|
|||||||||||||||
|
Current:
|
||||||||||||||||||||
|
Federal
|
$ | 1,112 | $ | — | $ | 392 | $ | 4,869 | $ | 3,191 | ||||||||||
|
State and local
|
1,891 | (1,312 | ) | 735 | 2,760 | 990 | ||||||||||||||
|
Foreign
|
(7 | ) | — | — | — | — | ||||||||||||||
| 2,996 | (1,312 | ) | 1,127 | 7,629 | 4,181 | |||||||||||||||
|
Deferred:
|
||||||||||||||||||||
|
Federal
|
— | 3,773 | (392 | ) | (198 | ) | — | |||||||||||||
|
State and local
|
(241 | ) | 469 | (119 | ) | (486 | ) | — | ||||||||||||
|
Foreign
|
— | — | — | — | — | |||||||||||||||
| (241 | ) | 4,242 | (511 | ) | (684 | ) | — | |||||||||||||
|
PROVISION FOR INCOME TAXES
|
$ | 2,755 | $ | 2,930 | $ | 616 | $ | 6,945 | $ | 4,181 | ||||||||||
|
(in thousands)
|
Year ended
December 31,
2013
|
Year ended
December 31,
2012
|
Five Months
ended
December 31,
2011
|
Year ended
July 31,
2011
|
Five Months
ended
December 31,
2010
(Unaudited)
|
|||||||||||||||
|
U.S. federal income tax at statutory rate
|
$ | (904 | ) | $ | 138 | $ | 122 | $ | 1,537 | $ | 1,784 | |||||||||
|
Valuation allowance
|
2,447 | 4,711 | — | — | — | |||||||||||||||
|
Foreign tax rate differential
|
48 | 41 | 74 | 3,122 | 918 | |||||||||||||||
|
Other
|
66 | 4 | 20 | 804 | 835 | |||||||||||||||
|
State and local income tax, net of federal benefit
|
1,098 | (1,964 | ) | 400 | 1,482 | 644 | ||||||||||||||
|
PROVISION FOR INCOME TAXES
|
$ | 2,755 | $ | 2,930 | $ | 616 | $ | 6,945 | $ | 4,181 | ||||||||||
|
(in thousands)
|
Balance at
beginning of
period
|
Additions
charged to
costs and
expenses
|
Deductions
|
Balance at
end of period
|
||||||||||||
|
Year ended December 31, 2013
|
||||||||||||||||
|
Reserves for valuation allowances deducted from deferred income taxes, net
|
$ | 11,861 | $ | 4,792 | $ | — | $ | 16,653 | ||||||||
|
Year ended December 31, 2012
|
||||||||||||||||
|
Reserves for valuation allowances deducted from deferred income taxes, net
|
$ | 6,523 | $ | 5,338 | $ | — | $ | 11,861 | ||||||||
|
Five months ended December 31, 2011
|
||||||||||||||||
|
Reserves for valuation allowances deducted from deferred income taxes, net
|
$ | 6,522 | $ | 1 | $ | — | $ | 6,523 | ||||||||
|
Year ended July 31, 2011
|
||||||||||||||||
|
Reserves for valuation allowances deducted from deferred income taxes, net
|
$ | 4,391 | $ | 2,131 | $ | — | $ | 6,522 | ||||||||
|
(in thousands)
|
Year ended
December 31,
2013
|
Year ended
December 31,
2012
|
Five Months
ended
December 31,
2011
|
Year ended
July 31,
2011
|
Five Months
ended
December 31,
2010
(Unaudited)
|
|||||||||||||||
|
Balance at beginning of period
|
$ | 223 | $ | 2,507 | $ | 2,340 | $ | 1,050 | $ | 1,050 | ||||||||||
|
Additions based on tax positions related to the current period
|
— | 89 | 167 | 979 | 90 | |||||||||||||||
|
Additions for tax positions of prior periods
|
319 | — | — | 311 | — | |||||||||||||||
|
Reductions for tax positions of prior periods
|
— | — | — | — | — | |||||||||||||||
|
Settlements
|
— | (2,373 | ) | — | — | — | ||||||||||||||
|
Lapses of statutes of limitations
|
— | — | — | — | — | |||||||||||||||
|
Balance at end of period
|
$ | 542 | $ | 223 | $ | 2,507 | $ | 2,340 | $ | 1,140 | ||||||||||
|
•
|
In November 2008, Vinegar purchased a 10% interest in IEI.
|
|
•
|
In October 2013, the Company completed the sale of 9.5% of the equity in Afek to Vinegar as per the terms of his employment agreement.
|
|
•
|
In November 2013, the Company completed the sale of 9.8% of the equity in Genie Mongolia to Vinegar as per the terms of his employment agreement.
|
|
Number of
Non-vested Shares
(in thousands)
|
Weighted-
Average Grant
Date Fair
Value
|
|||||||
|
Non-vested shares at December 31, 2012
|
1,898 | $ | 2.70 | |||||
|
Granted
|
75 | 9.81 | ||||||
|
Vested
|
(1,708 | ) | 1.92 | |||||
|
Forfeited
|
— | — | ||||||
|
NON-VESTED SHARES AT DECEMBER 31, 2013
|
265 | $ | 9.74 | |||||
|
Year ended
December 31,
2013
|
Five Months
ended
December 31,
2011
|
|||||||
|
ASSUMPTIONS
|
||||||||
|
Average risk-free interest rate
|
2.07% | 1.06-1.62% | ||||||
|
Expected dividend yield
|
— | — | ||||||
|
Expected volatility
|
65.6% | 67.7% | ||||||
|
Expected term
|
6.5 years
|
6.0-7.25 years
|
||||||
|
Number of
Options
(in thousands)
|
Weighted-
Average
Exercise
Price
|
Weighted-
Average
Remaining
Contractual
Term (in years)
|
Aggregate
Intrinsic Value
(in thousands)
|
|||||||||||||
|
Outstanding at December 31, 2012
|
457 | $ | 6.85 | 8.2 | $ | 114 | ||||||||||
|
Granted
|
3,000 | 10.30 | ||||||||||||||
|
Exercised
|
(13 | ) | 6.85 | |||||||||||||
|
Cancelled / Forfeited
|
(1 | ) | 6.85 | |||||||||||||
|
OUTSTANDING AT DECEMBER 31, 2013
|
3,443 | $ | 9.86 | 7.8 | $ | 1,489 | ||||||||||
|
EXERCISABLE AT DECEMBER 31, 2013
|
126 | $ | 6.85 | 5.7 | $ | 424 | ||||||||||
|
(in thousands)
|
Year ended
December 31,
2013
|
Year ended
December 31,
2012
|
Five Months
ended
December 31,
2011
|
Year ended
July 31,
2011
|
Five Months
ended
December 31,
2010
(Unaudited)
|
|||||||||||||||
|
Net income (loss):
|
||||||||||||||||||||
|
CCE
|
$ | 2,080 | $ | 1,857 | $ | (235 | ) | $ | (2,041 | ) | $ | — | ||||||||
|
DAD
|
(67 | ) | (327 | ) | (477 | ) | (263 | ) | — | |||||||||||
|
Tari
|
52 | 161 | — | (3 | ) | — | ||||||||||||||
|
Aggregate funding repaid to (provided by) the Company, net
|
4,118 | 738 | (2,529 | ) | (3,291 | ) | — | |||||||||||||
|
December 31
(in thousands)
|
2013
|
2012
|
||||||
|
ASSETS
|
||||||||
|
Cash and cash equivalents
|
$ | 434 | $ | 1,047 | ||||
|
Restricted cash
|
537 | 39 | ||||||
|
Trade accounts receivable
|
2,459 | 4,168 | ||||||
|
Prepaid expenses
|
364 | 485 | ||||||
|
Other current assets
|
353 | 519 | ||||||
|
Fixed assets, net
|
— | 38 | ||||||
|
Other assets
|
449 | 493 | ||||||
|
TOTAL ASSETS
|
$ | 4,596 | $ | 6,789 | ||||
|
LIABILITIES AND NONCONTROLLING INTERESTS
|
||||||||
|
Current liabilities
|
$ | 2,937 | $ | 3,035 | ||||
|
Due to IDT Energy
|
964 | 5,082 | ||||||
|
Noncontrolling interests
|
695 | (1,328 | ) | |||||
|
TOTAL LIABILITIES AND NONCONTROLLING INTERESTS
|
$ | 4,596 | $ | 6,789 | ||||
|
(in thousands)
|
Unrealized
loss on
available-for-
sale securities
|
Foreign
currency
translation
|
Accumulated
other
comprehensive
income (loss)
|
Location of
(
Gain) Loss
R
ecognized
|
||||||||||
|
Balance at July 31, 2010
|
$ | — | $ | (24 | ) | $ | (24 | ) | ||||||
|
Other comprehensive income attributable to Genie
|
— | 381 | 381 | |||||||||||
|
Balance at July 31, 2011
|
— | 357 | 357 | |||||||||||
|
Other comprehensive loss attributable to Genie
|
— | (494 | ) | (494 | ) | |||||||||
|
Balance at December 31, 2011
|
— | (137 | ) | (137 | ) | |||||||||
|
Other comprehensive income attributable to Genie
|
(15 | ) | 422 | 407 | ||||||||||
|
Balance at December 31, 2012
|
(15 | ) | 285 | 270 | ||||||||||
|
Other comprehensive (loss) income before reclassifications
|
(55 | ) | 460 | 405 | ||||||||||
|
Amounts reclassified from accumulated other comprehensive income
|
70 | — | 70 |
Interest income
|
||||||||||
|
Net other comprehensive income
|
15 | 460 | 475 | |||||||||||
|
BALANCE AT DECEMBER 31, 2013
|
$ | — | $ | 745 | $ | 745 | ||||||||
|
(in thousands)
|
||||
|
Year ending December 31:
|
||||
|
2014
|
$ | 302 | ||
|
2015
|
236 | |||
|
2016
|
13 | |||
|
2017
|
— | |||
|
2018
|
— | |||
|
Thereafter
|
— | |||
|
Total payments
|
$ | 551 | ||
|
(in thousands)
|
Year ended
December 31,
2013
|
Year ended
December 31,
2012
|
Five Months ended December 31,
2011
|
Year ended
J
uly 31,
2011
|
Five Months
ended
December 31,
2010
(Unaudited)
|
|||||||||||||||
|
Amount IDT charged the Company:
|
||||||||||||||||||||
|
Included in “Selling, general and administrative expense”
|
$ | 3,348 | $ | 3,775 | $ | 2,578 | $ | 4,694 | $ | 1,837 | ||||||||||
|
Included in “Provision for income taxes”
|
— | — | 1,945 | 5,736 | 3,220 | |||||||||||||||
|
Amount the Company charged IDT
|
285 | 129 | — | — | — | |||||||||||||||
|
(in thousands)
|
IDT Energy
|
Genie Oil and Gas
|
Corporate
|
Total
|
||||||||||||
|
Year ended December 31, 2013
|
||||||||||||||||
|
Revenues
|
$ | 279,174 | $ | — | $ | — | $ | 279,174 | ||||||||
|
Income (loss) from operations
|
25,696 | (15,955 | ) | (9,115 | ) | 626 | ||||||||||
|
Depreciation
|
15 | 94 | 1 | 110 | ||||||||||||
|
Research and development
|
— | 11,389 | — | 11,389 | ||||||||||||
|
Equity in the net loss of AMSO, LLC
|
— | 3,194 | — | 3,194 | ||||||||||||
|
Year ended December 31, 2012
|
||||||||||||||||
|
Revenues
|
$ | 229,459 | $ | — | $ | — | $ | 229,459 | ||||||||
|
Income (loss) from operations
|
24,972 | (14,038 | ) | (7,887 | ) | 3,047 | ||||||||||
|
Depreciation
|
40 | 83 | 1 | 124 | ||||||||||||
|
Research and development
|
— | 9,365 | — | 9,365 | ||||||||||||
|
Equity in the net loss of AMSO, LLC
|
— | 3,175 | — | 3,175 | ||||||||||||
|
Five Months ended December 31, 2011
|
||||||||||||||||
|
Revenues
|
$ | 76,783 | $ | — | $ | — | $ | 76,783 | ||||||||
|
Income (loss) from operations
|
8,907 | (5,476 | ) | (1,703 | ) | 1,728 | ||||||||||
|
Depreciation
|
15 | — | — | 15 | ||||||||||||
|
Research and development
|
— | 2,648 | — | 2,648 | ||||||||||||
|
Equity in the net loss of AMSO, LLC
|
— | 2,095 | — | 2,095 | ||||||||||||
|
Year ended July 31, 2011
|
||||||||||||||||
|
Revenues
|
$ | 196,018 | $ | — | $ | — | $ | 196,018 | ||||||||
|
Income (loss) from operations
|
22,458 | (13,641 | ) | (1,843 | ) | 6,974 | ||||||||||
|
Depreciation
|
24 | — | — | 24 | ||||||||||||
|
Research and development
|
— | 7,843 | — | 7,843 | ||||||||||||
|
Equity in the net loss of AMSO, LLC
|
— | 5,238 | — | 5,238 | ||||||||||||
|
Five Months ended December 31, 2010 (unaudited)
|
||||||||||||||||
|
Revenues
|
$ | 74,877 | $ | — | $ | — | $ | 74,877 | ||||||||
|
Income (loss) from operations
|
11,739 | (5,570 | ) | (613 | ) | 5,556 | ||||||||||
|
Depreciation
|
11 | — | — | 11 | ||||||||||||
|
Research and development
|
— | 3,045 | — | 3,045 | ||||||||||||
|
Equity in the net loss of AMSO, LLC
|
— | 1,658 | — | 1,658 | ||||||||||||
|
(in thousands)
|
IDT Energy
|
Genie Oil and Gas
|
Corporate
|
Total
|
||||||||||||
|
Total assets:
|
||||||||||||||||
|
December 31, 2013
|
$ | 76,691 | $ | 42,193 | $ | 39,959 | $ | 158,843 | ||||||||
|
December 31, 2012
|
65,377 | 36,561 | 48,368 | 150,306 | ||||||||||||
|
December 31, 2011
|
60,483 | 2,498 | 87,213 | 150,194 | ||||||||||||
|
(in thousands)
|
United States
|
Foreign Countries
|
Total
|
|||||||||
|
December 31, 2013
|
||||||||||||
|
Long-lived assets, net
|
$ | 352 | $ | 377 | $ | 729 | ||||||
|
Total assets
|
150,315 | 8,528 | 158,843 | |||||||||
|
December 31, 2012
|
||||||||||||
|
Long-lived assets, net
|
$ | 71 | $ | 346 | $ | 417 | ||||||
|
Total assets
|
142,694 | 7,612 | 150,306 | |||||||||
|
December 31, 2011
|
||||||||||||
|
Long-lived assets, net
|
$ | 101 | $ | 351 | $ | 452 | ||||||
|
Total assets
|
148,180 | 2,014 | 150,194 | |||||||||
|
Quarter Ended
(in thousands
,
|
Direct cost of |
Income (loss)
from
|
Net (loss)
|
Net (loss) income
attributable
to Genie
|
(Loss) earnings per
common share
|
|||||||||||||||||||||||
|
except per share data)
|
Revenues
|
revenues |
operations
|
income | Energy Ltd. |
Basic
|
Diluted
|
|||||||||||||||||||||
|
2013:
|
||||||||||||||||||||||||||||
|
December 31
|
$ | 67,071 | $ | 50,237 | $ | (386 | ) | $ | (1,118 | ) | $ | (483 | ) | $ | (0.04 | ) | $ | (0.04 | ) | |||||||||
|
September 30
|
71,638 | 51,699 | 3,948 | 2,042 | 1,991 | 0.09 | 0.08 | |||||||||||||||||||||
|
June 30
|
55,134 | 45,168 | (5,569 | ) | (6,168 | ) | (5,901 | ) | (0.32 | ) | (0.32 | ) | ||||||||||||||||
|
March 31 (1)
|
85,331 | 66,312 | 2,633 | (97 | ) | (1,510 | ) | (0.09 | ) | (0.09 | ) | |||||||||||||||||
|
TOTAL
|
$ | 279,174 | $ | 213,416 | $ | 626 | $ | (5,341 | ) | $ | (5,903 | ) | $ | (0.36 | ) | $ | (0.36 | ) | ||||||||||
|
2012:
|
||||||||||||||||||||||||||||
|
December 31 (1)
|
$ | 65,403 | $ | 46,936 | $ | 1,891 | $ | 1,060 | $ | 2,008 | $ | 0.09 | $ | 0.08 | ||||||||||||||
|
September 30
|
63,725 | 42,285 | 3,469 | (1,084 | ) | (2,641 | ) | (0.13 | ) | (0.13 | ) | |||||||||||||||||
|
June 30
|
42,826 | 31,178 | (5,006 | ) | (3,714 | ) | (3,252 | ) | (0.15 | ) | (0.15 | ) | ||||||||||||||||
|
March 31
|
57,505 | 39,473 | 2,693 | 1,203 | 604 | 0.03 | 0.03 | |||||||||||||||||||||
|
TOTAL
|
$ | 229,459 | $ | 159,872 | $ | 3,047 | $ | (2,535 | ) | $ | (3,281 | ) | $ | (0.17 | ) | $ | (0.17 | ) | ||||||||||
|
(1)
|
In the fourth quarter of 2012, there were certain errors at IDT Energy impacting revenue recognized and the related receivable balances, sales tax refund receivable and a gross receipt tax accrual. The Company corrected these errors in the first quarter of 2013, although the corrections should have been recorded in the fourth quarter of 2012. The impact of these items would have decreased the net income in 2012 and correspondingly increased the net income in 2013, by $1.7 million. The Company’s management assessed the impact of such errors on the financial statements and determined that the errors in 2012 and the related corrections in 2013 did not have a material impact on the Company’s financial statements for 2012 and 2013 and for each of the quarters within those years. Therefore, the Company’s management determined that no restatement of prior filings is necessary.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|