These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Maryland
|
|
45-2771978
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
405 Park Ave., 14
th
Floor New York, NY
|
|
10022
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
(212) 415-6500
|
||
|
(Registrant’s telephone number, including area code)
|
||
|
Securities registered pursuant to section 12(b) of the Act: Yes
|
||
|
Securities registered pursuant to section 12(g) of the Act: None
|
||
|
Large accelerated filer
x
|
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
¨
|
|
|
|
Page
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
•
|
All of our executive officers are also officers, managers and/or holders of a direct or indirect controlling interest in Global Net Lease Advisors, LLC (the "Advisor") and other entities affiliated with AR Global Investments, LLC (the successor business to AR Capital LLC, "AR Global"). As a result, our executive officers, the Advisor and its affiliates face conflicts of interest, including significant conflicts created by the Advisor's compensation arrangements with us and other investment programs advised by AR Global affiliates and conflicts in allocating time among these investment programs and us. These conflicts could result in unanticipated actions.
|
|
•
|
Because investment opportunities that are suitable for us may also be suitable for other AR Global- advised investment programs, the Advisor and its affiliates face conflicts of interest relating to the purchase of properties and other investments and such conflicts may not be resolved in our favor, which could reduce the investment return to our stockholders.
|
|
•
|
The anticipated benefits from the Merger (as defined below) may not be realized or may take longer to realize than expected.
|
|
•
|
Unexpected costs or unexpected liabilities may arise from the Merger.
|
|
•
|
We may be unable to pay or maintain cash dividends or increase dividends over time.
|
|
•
|
We are obligated to pay fees which may be substantial to the Advisor and its affiliates.
|
|
•
|
We depend on tenants for our rental revenue and, accordingly, our rental revenue is dependent upon the success and economic viability of our tenants.
|
|
•
|
Increases in interest rates could increase the amount of our debt payments and limit our ability to pay dividends to our stockholders.
|
|
•
|
We may be unable to raise additional debt or equity financing on attractive terms or at all.
|
|
•
|
Adverse changes in exchange rates may reduce the value of our properties located outside of the United States ("U.S.").
|
|
•
|
We may not generate cash flows sufficient to pay dividends to our stockholders, as such, we may be forced to borrow at unfavorable rates or depend on the Advisor to waive reimbursement of certain expense and fees to fund our operations. There is no assurance that the Advisor will waive reimbursement of expenses or fees.
|
|
•
|
Any of these dividends may reduce the amount of capital we ultimately invest in properties and other permitted investments and negatively impact the value of our common stock.
|
|
•
|
We are subject to risks associated with our international investments, including risks associated with compliance with and changes in foreign laws, fluctuations in foreign currency exchange rates and inflation.
|
|
•
|
We are subject to risks associated with any dislocations or liquidity disruptions that may exist or occur in the credit markets of the U.S. and Europe from time to time.
|
|
•
|
We may fail to continue to qualify, as a real estate investment trust for U.S. federal income tax purposes ("REIT"), which would result in higher taxes, may adversely affect operations and would reduce our net asset value and cash available for dividends.
|
|
•
|
We may be deemed to be an investment company under the Investment Company Act of 1940, as amended ("the Investment Company Act"), and thus subject to regulation under the Investment Company Act.
|
|
•
|
We may be exposed to risks due to a lack of tenant diversity, investment types and geographic diversity.
|
|
•
|
The revenue derived from, and the market value of, properties located in the United Kingdom and continental Europe may decline as a result of the non-binding referendum on
June 23, 2016
in which a majority of voters voted to exit the European Union (the “Brexit” vote).
|
|
•
|
Our ability to refinance or sell properties located in the United Kingdom and continental Europe may be impacted by the economic and political uncertainty following the Brexit vote.
|
|
•
|
We may be exposed to changes in general economic, business and political conditions, including the possibility of intensified international hostilities, acts of terrorism, and changes in conditions of U.S. or international lending, capital and financing markets, including as a result of the Brexit vote.
|
|
•
|
support a stable dividend by generating stable, consistent cash flow by acquiring properties with, or entering into new leases with, long lease terms;
|
|
•
|
facilitate dividend growth by acquiring properties with, or entering into new leases with, contractual rent escalations or inflation adjustments included in the lease terms; and
|
|
•
|
enhance the diversity of our asset base by continuously evaluating opportunities in different geographic regions of the U.S. and Europe, leveraging the market presence of the Advisor in the U.S. and the Service Provider in the United Kingdom and Continental Europe.
|
|
•
|
the total amount of cash required for the Company to pay distributions at its current rate has increased as a result of the issuance of shares of the Company’s Common Stock in connection with the Merger;
|
|
•
|
the Company may not have enough cash to pay such distributions due to changes in the Company’s cash requirements, capital spending plans, cash flow or financial position;
|
|
•
|
cash available for distributions may vary substantially from estimates;
|
|
•
|
rents from properties may not increase, and future acquisitions of properties, real estate-related debt or real estate-related securities may not increase the Company’s cash available for distributions to stockholders;
|
|
•
|
decisions on whether, when and in which amounts to make any future distributions will remain at all times entirely at the discretion of the Company’s board of directors, which reserves the right to change the Company’s dividend practices at any time and for any reason;
|
|
•
|
the Company may desire to retain cash to maintain or improve its credit ratings; and
|
|
•
|
the amount of distributions that the Company’s subsidiaries may distribute to the Company may be subject to restrictions imposed by state law, restrictions that may be imposed by state regulators and restrictions imposed by the terms of any current or future indebtedness that these subsidiaries may incur.
|
|
•
|
identify and acquire investments that further its investment strategies;
|
|
•
|
respond to competition for its targeted real estate properties and other investments as well as for potential investors; and;
|
|
•
|
continue to build and expand its operations structure to support its business.
|
|
•
|
result in foreign currency exchange rate fluctuations, especially if the Company is unable to maintain currency exchange rate hedges;
|
|
•
|
adversely affect the availability of financing for commercial properties in the United Kingdom and continental Europe, which could impair the Company's ability to acquire properties and may reduce the price for which they are able to sell properties they have acquired; and
|
|
•
|
create further instability in global financial and foreign exchange markets, including volatility in the value of the sterling and euro.
|
|
Country
|
|
December 31, 2016
|
|
United Kingdom
|
|
21.9%
|
|
Germany
|
|
8.1%
|
|
The Netherlands
|
|
6.5%
|
|
Finland
|
|
5.9%
|
|
United States & Puerto Rico
|
|
|
|
Texas
|
|
9.3%
|
|
Michigan
|
|
7.7%
|
|
California
|
|
5.5%
|
|
Other states and Puerto Rico
|
|
28.5%
|
|
United States and Puerto Rico
|
|
51.0%
|
|
Other European countries
|
|
6.6%
|
|
Total
|
|
100.0%
|
|
•
|
restrictions on international trade;
|
|
•
|
business layoffs, downsizing or relocations;
|
|
•
|
industry slowdowns;
|
|
•
|
changing demographics;
|
|
•
|
increased telecommuting and use of alternative work places;
|
|
•
|
infrastructure quality;
|
|
•
|
any oversupply of, or reduced demand for, real estate;
|
|
•
|
concessions or reduced rental rates under new leases for properties where tenants defaulted; and
|
|
•
|
increased insurance premiums.
|
|
•
|
the burden of complying with a wide variety of foreign laws;
|
|
•
|
changing governmental rules and policies, including changes in land use and zoning laws, more stringent environmental laws or changes in such laws;
|
|
•
|
existing or new laws relating to the foreign ownership of real property or loans and laws restricting the ability of foreign persons or companies to remove profits earned from activities within the country to the person's or company's country of origin;
|
|
•
|
the potential for expropriation;
|
|
•
|
possible currency transfer restrictions;
|
|
•
|
imposition of adverse or confiscatory taxes;
|
|
•
|
changes in real estate and other tax rates and changes in other operating expenses in particular countries;
|
|
•
|
possible challenges to the anticipated tax treatment of the structures that allow us to acquire and hold investments;
|
|
•
|
adverse market conditions caused by terrorism, civil unrest and changes in national or local governmental or economic conditions;
|
|
•
|
the willingness of domestic or foreign lenders to make loans in certain countries and changes in the availability, cost and terms of loan funds resulting from varying national economic policies;
|
|
•
|
general political and economic instability in certain regions;
|
|
•
|
the potential difficulty of enforcing obligations in other countries;
|
|
•
|
our limited experience and expertise in foreign countries relative to our experience and expertise in the U.S.; and
|
|
•
|
our dependence on the Service Provider.
|
|
•
|
changing supply and demand for a particular currency;
|
|
•
|
monetary policies of governments (including exchange control programs, restrictions on local exchanges or markets and limitations on foreign investment in a country or an investment by residents of a country in other countries);
|
|
•
|
changes in balances of payments and trade;
|
|
•
|
trade restrictions; and
|
|
•
|
currency devaluations and revaluations.
|
|
Industry
|
|
December 31, 2016
|
|
Financial Services
|
|
13.4%
|
|
Technology
|
|
7.3%
|
|
Discount Retail
|
|
6.6%
|
|
Aerospace
|
|
6.0%
|
|
Healthcare
|
|
5.9%
|
|
Telecommunications
|
|
5.8%
|
|
Government Services
|
|
5.6%
|
|
Energy
|
|
5.5%
|
|
Freight
|
|
5.1%
|
|
Utilities
|
|
5.0%
|
|
•
|
result in misstated financial reports, violations of loan covenants, missed reporting deadlines and/or missed permitting deadlines;
|
|
•
|
affect the Company's ability to properly monitor the Company's compliance with the rules and regulations regarding the Company's qualification as a REIT;
|
|
•
|
result in the unauthorized access to, and destruction, loss, theft, misappropriation or release of, proprietary, confidential, sensitive or otherwise valuable information (including information about tenants), which others could use to compete against us or for disruptive, destructive or otherwise harmful purposes and outcomes;
|
|
•
|
result in the Company's inability to maintain the building systems relied upon by its tenants for the efficient use of their leased space;
|
|
•
|
require significant management attention and resources to remedy any damages that result;
|
|
•
|
subject us to claims for breach of contract, damages, credits, penalties or termination of leases or other agreements; or
|
|
•
|
adversely impact the Company's reputation among its tenants and investors generally.
|
|
•
|
our
financial condition and performance;
|
|
•
|
our ability to realize the operating efficiencies, cost savings, revenue enhancements, synergies and other anticipated benefits of the Merger;
|
|
•
|
the financial condition of our tenants, including the extent of tenant bankruptcies or defaults;
|
|
•
|
actual or anticipated quarterly fluctuations in our operating results and financial condition;
|
|
•
|
our dividend policy;
|
|
•
|
the reputation of REITs and real estate investments generally and the attractiveness of REIT equity securities in comparison to other equity securities, including securities issued by other real estate companies, and fixed income securities;
|
|
•
|
our reputation and the reputation of our Sponsor, its affiliates or entities sponsored by our Sponsor;
|
|
•
|
uncertainty and volatility in the equity and credit markets;
|
|
•
|
fluctuations in interest rates;
|
|
•
|
changes in revenue or earnings estimates or publication of research reports and recommendations by financial analysts or actions taken by rating agencies with respect to our securities or those of other REITs;
|
|
•
|
failure to meet analysts’ revenue or earnings estimates;
|
|
•
|
strategic actions by us or our competitors, such as acquisitions or restructurings;
|
|
•
|
the extent of institutional investor interest in us;
|
|
•
|
the extent of short-selling of our Common Stock;
|
|
•
|
general financial and economic market conditions and, in particular, developments related to market conditions for REITs and other real estate related companies;
|
|
•
|
domestic and international economic factors unrelated to our performance; and
|
|
•
|
all other risk factors addressed elsewhere in this Annual Report on the Form 10-K.
|
|
•
|
any person who beneficially owns, directly or indirectly, 10% or more of the voting power of the corporation’s outstanding voting stock; or
|
|
•
|
an affiliate or associate of the corporation who, at any time within the two-year period prior to the date in question, was the beneficial owner, directly or indirectly, of 10% or more of the voting power of the then outstanding stock of the corporation.
|
|
•
|
80% of the votes entitled to be cast by holders of outstanding shares of voting stock of the corporation; and
|
|
•
|
two-thirds of the votes entitled to be cast by holders of voting stock of the corporation other than shares held by the interested stockholder with whom or with whose affiliate the business combination is to be effected or held by an affiliate or associate of the interested stockholder.
|
|
•
|
limitations on capital structure;
|
|
•
|
restrictions on specified investments;
|
|
•
|
prohibitions on transactions with affiliates; and
|
|
•
|
compliance with reporting, record keeping, voting, proxy disclosure and other rules and regulations that would significantly change our operations.
|
|
•
|
changes in general economic and local economic conditions;
|
|
•
|
changes in supply of and demand for, similar or competing properties in the areas in which our properties are located;
|
|
•
|
changes in interest rates and availability of debt financing; and
|
|
•
|
changes in tax, real estate, environmental and zoning laws
|
|
•
|
decreased demand for our properties due to significant job losses that occur or may occur in the future, resulting in lower occupancy levels, which decreased demand will result in decreased revenues and which could diminish the value of our portfolio, which depends, in part, upon the cash flow generated by our properties;
|
|
•
|
an increase in the number of bankruptcies or insolvency proceedings of our tenants and lease guarantors, which could delay or preclude our efforts to collect rent and any past due balances under the relevant leases;
|
|
•
|
widening credit spreads for major sources of capital as investors demand higher risk premiums, resulting in lenders increasing the cost for debt financing;
|
|
•
|
reduction in the amount of capital that is available to finance real estate, which, in turn, could lead to a decline in real estate values generally, slow real estate transaction activity, a reduction the loan-to-value ratio upon which lenders are willing to lend, and difficulty refinancing our debt;
|
|
•
|
a decrease in the market value of our properties, which would reduce the value of our portfolio and limit our ability to obtain debt financing securing by our properties;
|
|
•
|
reduction in the value and liquidity of our short-term investments and increased volatility in market rates for such investments; and
|
|
•
|
reduction in cash flows from our operations as a result of foreign currency losses resulting from our operations in continental Europe and the United Kingdom if we are unsuccessful in hedging these potential losses or if, as part of our risk management strategies, we choose not to hedge such risks.
|
|
Portfolio
|
|
Acquisition Date
|
|
Country
|
|
Number of Properties
|
|
Square Feet
|
|
Average Remaining Lease Term
(1)
|
|
|
McDonald's
|
|
Oct. 2012
|
|
UK
|
|
1
|
|
9,094
|
|
|
7.2
|
|
Wickes Building Supplies I
|
|
May 2013
|
|
UK
|
|
1
|
|
29,679
|
|
|
7.8
|
|
Everything Everywhere
|
|
Jun. 2013
|
|
UK
|
|
1
|
|
64,832
|
|
|
10.5
|
|
Thames Water
|
|
Jul. 2013
|
|
UK
|
|
1
|
|
78,650
|
|
|
5.7
|
|
Wickes Building Supplies II
|
|
Jul. 2013
|
|
UK
|
|
1
|
|
28,758
|
|
|
10.0
|
|
PPD Global Labs
|
|
Aug. 2013
|
|
US
|
|
1
|
|
76,820
|
|
|
7.9
|
|
Northern Rock
|
|
Sep. 2013
|
|
UK
|
|
2
|
|
86,290
|
|
|
6.7
|
|
Kulicke & Soffa
|
|
Sep. 2013
|
|
US
|
|
1
|
|
88,000
|
|
|
6.8
|
|
Wickes Building Supplies III
|
|
Nov. 2013
|
|
UK
|
|
1
|
|
28,465
|
|
|
11.9
|
|
Con-way Freight
|
|
Nov. 2013
|
|
US
|
|
7
|
|
105,090
|
|
|
6.9
|
|
Wolverine
|
|
Dec. 2013
|
|
US
|
|
1
|
|
468,635
|
|
|
6.1
|
|
Western Digital
|
|
Dec. 2013
|
|
US
|
|
1
|
|
286,330
|
|
|
3.9
|
|
Encanto
|
|
Dec. 2013
|
|
PR
|
|
18
|
|
65,262
|
|
|
8.5
|
|
Rheinmetall
|
|
Jan. 2014
|
|
GER
|
|
1
|
|
320,102
|
|
|
7.0
|
|
GE Aviation
|
|
Jan. 2014
|
|
US
|
|
1
|
|
369,000
|
|
|
9.0
|
|
Provident Financial
|
|
Feb. 2014
|
|
UK
|
|
1
|
|
117,003
|
|
|
18.9
|
|
Crown Crest
|
|
Feb. 2014
|
|
UK
|
|
1
|
|
805,530
|
|
|
22.1
|
|
Trane
|
|
Feb. 2014
|
|
US
|
|
1
|
|
25,000
|
|
|
6.9
|
|
Aviva
|
|
Mar. 2014
|
|
UK
|
|
1
|
|
131,614
|
|
|
12.5
|
|
DFS Trading I
|
|
Mar. 2014
|
|
UK
|
|
5
|
|
240,230
|
|
|
13.2
|
|
GSA I
|
|
Mar. 2014
|
|
US
|
|
1
|
|
135,373
|
|
|
5.6
|
|
National Oilwell Varco I
|
|
Mar. 2014
|
|
US
|
|
1
|
|
24,450
|
|
|
6.6
|
|
Talk Talk
|
|
Apr. 2014
|
|
UK
|
|
1
|
|
48,415
|
|
|
8.2
|
|
OBI DIY
|
|
Apr. 2014
|
|
GER
|
|
1
|
|
143,633
|
|
|
6.9
|
|
GSA II
|
|
Apr. 2014
|
|
US
|
|
2
|
|
24,957
|
|
|
6.1
|
|
DFS Trading II
|
|
Apr. 2014
|
|
UK
|
|
2
|
|
39,331
|
|
|
13.2
|
|
GSA III
|
|
Apr. 2014
|
|
US
|
|
2
|
|
28,364
|
|
|
8.3
|
|
GSA IV
|
|
May 2014
|
|
US
|
|
1
|
|
33,000
|
|
|
8.6
|
|
Indiana Department of Revenue
|
|
May 2014
|
|
US
|
|
1
|
|
98,542
|
|
|
6.0
|
|
National Oilwell Varco II
(2)
|
|
May 2014
|
|
US
|
|
1
|
|
23,475
|
|
|
13.2
|
|
Nissan
|
|
May 2014
|
|
US
|
|
1
|
|
462,155
|
|
|
11.8
|
|
GSA V
|
|
Jun. 2014
|
|
US
|
|
1
|
|
26,533
|
|
|
6.2
|
|
Lippert Components
|
|
Jun. 2014
|
|
US
|
|
1
|
|
539,137
|
|
|
9.7
|
|
Select Energy Services I
|
|
Jun. 2014
|
|
US
|
|
3
|
|
135,877
|
|
|
9.8
|
|
Bell Supply Co I
|
|
Jun. 2014
|
|
US
|
|
6
|
|
79,829
|
|
|
12.0
|
|
Axon Energy Products
|
|
Jun. 2014
|
|
US
|
|
3
|
|
213,634
|
|
|
9.2
|
|
Lhoist
|
|
Jun. 2014
|
|
US
|
|
1
|
|
22,500
|
|
|
6.0
|
|
GE Oil & Gas
|
|
Jun. 2014
|
|
US
|
|
2
|
|
69,846
|
|
|
6.7
|
|
Select Energy Services II
|
|
Jun. 2014
|
|
US
|
|
4
|
|
143,417
|
|
|
9.9
|
|
Bell Supply Co II
|
|
Jun. 2014
|
|
US
|
|
2
|
|
19,136
|
|
|
12.0
|
|
Superior Energy Services
|
|
Jun. 2014
|
|
US
|
|
2
|
|
42,470
|
|
|
7.3
|
|
Amcor Packaging
|
|
Jun. 2014
|
|
UK
|
|
7
|
|
294,580
|
|
|
7.9
|
|
GSA VI
|
|
Jun. 2014
|
|
US
|
|
1
|
|
6,921
|
|
|
7.3
|
|
Nimble Storage
|
|
Jun. 2014
|
|
US
|
|
1
|
|
164,608
|
|
|
4.8
|
|
FedEx -3-Pack
|
|
Jul. 2014
|
|
US
|
|
3
|
|
338,862
|
|
|
5.5
|
|
Sandoz, Inc.
|
|
Jul. 2014
|
|
US
|
|
1
|
|
154,101
|
|
|
9.6
|
|
Wyndham
|
|
Jul. 2014
|
|
US
|
|
1
|
|
31,881
|
|
|
8.3
|
|
Valassis
|
|
Jul. 2014
|
|
US
|
|
1
|
|
100,597
|
|
|
6.3
|
|
Portfolio
|
|
Acquisition Date
|
|
Country
|
|
Number of Properties
|
|
Square Feet
|
|
Average Remaining Lease Term
(1)
|
|
|
GSA VII
|
|
Jul. 2014
|
|
US
|
|
1
|
|
25,603
|
|
|
7.9
|
|
AT&T Services
|
|
Jul. 2014
|
|
US
|
|
1
|
|
401,516
|
|
|
9.5
|
|
PNC - 2-Pack
|
|
Jul. 2014
|
|
US
|
|
2
|
|
210,256
|
|
|
12.6
|
|
Fujitisu
|
|
Jul. 2014
|
|
UK
|
|
3
|
|
162,888
|
|
|
9.9
|
|
Continental Tire
|
|
Jul. 2014
|
|
US
|
|
1
|
|
90,994
|
|
|
5.6
|
|
Achmea
|
|
Jul. 2014
|
|
NETH
|
|
2
|
|
190,252
|
|
|
7.0
|
|
BP Oil
|
|
Aug. 2014
|
|
UK
|
|
1
|
|
2,650
|
|
|
8.8
|
|
Malthurst
|
|
Aug. 2014
|
|
UK
|
|
2
|
|
3,784
|
|
|
8.9
|
|
HBOS
|
|
Aug. 2014
|
|
UK
|
|
3
|
|
36,071
|
|
|
8.6
|
|
Thermo Fisher
|
|
Aug. 2014
|
|
US
|
|
1
|
|
114,700
|
|
|
7.7
|
|
Black & Decker
|
|
Aug. 2014
|
|
US
|
|
1
|
|
71,259
|
|
|
5.1
|
|
Capgemini
|
|
Aug. 2014
|
|
UK
|
|
1
|
|
90,475
|
|
|
6.3
|
|
Merck & Co.
|
|
Aug. 2014
|
|
US
|
|
1
|
|
146,366
|
|
|
8.7
|
|
Dollar Tree - 65-Pack
(3)(4)
|
|
Aug. 2014
|
|
US
|
|
58
|
|
485,992
|
|
|
12.7
|
|
GSA VIII
|
|
Aug. 2014
|
|
US
|
|
1
|
|
23,969
|
|
|
7.6
|
|
Waste Management
|
|
Sep. 2014
|
|
US
|
|
1
|
|
84,119
|
|
|
6.0
|
|
Intier Automotive Interiors
|
|
Sep. 2014
|
|
UK
|
|
1
|
|
152,711
|
|
|
7.4
|
|
HP Enterprise Services
|
|
Sep. 2014
|
|
UK
|
|
1
|
|
99,444
|
|
|
9.2
|
|
Shaw Aero Devices, Inc.
|
|
Sep. 2014
|
|
US
|
|
1
|
|
130,581
|
|
|
5.7
|
|
FedEx II
|
|
Sep. 2014
|
|
US
|
|
1
|
|
11,501
|
|
|
7.3
|
|
Dollar General - 39-Pack
(5)
|
|
Sep. 2014
|
|
US
|
|
21
|
|
199,946
|
|
|
11.2
|
|
FedEx III
|
|
Sep. 2014
|
|
US
|
|
2
|
|
221,260
|
|
|
7.6
|
|
Mallinkrodt Pharmaceuticals
|
|
Sep. 2014
|
|
US
|
|
1
|
|
89,900
|
|
|
7.7
|
|
Kuka
|
|
Sep. 2014
|
|
US
|
|
1
|
|
200,000
|
|
|
7.5
|
|
CHE Trinity
|
|
Sep. 2014
|
|
US
|
|
2
|
|
373,593
|
|
|
5.9
|
|
FedEx IV
|
|
Sep. 2014
|
|
US
|
|
2
|
|
255,037
|
|
|
6.1
|
|
GE Aviation
|
|
Sep. 2014
|
|
US
|
|
1
|
|
102,000
|
|
|
6.0
|
|
DNV GL
|
|
Oct. 2014
|
|
US
|
|
1
|
|
82,000
|
|
|
8.2
|
|
Bradford & Bingley
|
|
Oct. 2014
|
|
UK
|
|
1
|
|
120,618
|
|
|
12.8
|
|
Rexam
|
|
Oct. 2014
|
|
GER
|
|
1
|
|
175,615
|
|
|
8.2
|
|
FedEx V
|
|
Oct. 2014
|
|
US
|
|
1
|
|
76,035
|
|
|
7.5
|
|
C&J Energy
(6)
|
|
Oct. 2014
|
|
US
|
|
1
|
|
96,803
|
|
|
6.8
|
|
Dollar Tree II
(3)
|
|
Oct. 2014
|
|
US
|
|
34
|
|
282,730
|
|
|
12.8
|
|
Panasonic
|
|
Oct. 2014
|
|
US
|
|
1
|
|
48,497
|
|
|
11.5
|
|
Onguard
|
|
Oct. 2014
|
|
US
|
|
1
|
|
120,000
|
|
|
7.0
|
|
Metro Tonic
|
|
Oct. 2014
|
|
GER
|
|
1
|
|
636,066
|
|
|
8.8
|
|
Axon Energy Products
|
|
Oct. 2014
|
|
US
|
|
1
|
|
26,400
|
|
|
7.8
|
|
Tokmanni
|
|
Oct. 2014
|
|
FIN
|
|
1
|
|
800,834
|
|
|
16.7
|
|
Fife Council
|
|
Nov. 2014
|
|
UK
|
|
1
|
|
37,331
|
|
|
7.1
|
|
Dollar Tree III
(3)
|
|
Nov. 2014
|
|
US
|
|
2
|
|
16,442
|
|
|
12.7
|
|
GSA IX
|
|
Nov. 2014
|
|
US
|
|
1
|
|
28,300
|
|
|
5.3
|
|
KPN BV
|
|
Nov. 2014
|
|
NETH
|
|
1
|
|
133,053
|
|
|
10.0
|
|
RWE AG
|
|
Nov. 2014
|
|
GER
|
|
3
|
|
594,415
|
|
|
7.9
|
|
Follett School
|
|
Nov. 2014
|
|
US
|
|
1
|
|
486,868
|
|
|
8.0
|
|
Quest Diagnostics
|
|
Dec. 2014
|
|
US
|
|
1
|
|
223,894
|
|
|
7.7
|
|
Diebold
|
|
Dec. 2014
|
|
US
|
|
1
|
|
158,330
|
|
|
5.0
|
|
Weatherford Intl
|
|
Dec. 2014
|
|
US
|
|
1
|
|
19,855
|
|
|
8.8
|
|
AM Castle
|
|
Dec. 2014
|
|
US
|
|
1
|
|
127,600
|
|
|
7.8
|
|
FedEx VI
|
|
Dec. 2014
|
|
US
|
|
1
|
|
27,771
|
|
|
7.7
|
|
Constellium Auto
|
|
Dec. 2014
|
|
US
|
|
1
|
|
320,680
|
|
|
12.9
|
|
C&J Energy II
(6)
|
|
Mar. 2015
|
|
US
|
|
1
|
|
125,000
|
|
|
6.8
|
|
Portfolio
|
|
Acquisition Date
|
|
Country
|
|
Number of Properties
|
|
Square Feet
|
|
Average Remaining Lease Term
(1)
|
|
|
Fedex VII
|
|
Mar. 2015
|
|
US
|
|
1
|
|
12,018
|
|
|
7.8
|
|
Fedex VIII
|
|
Apr. 2015
|
|
US
|
|
1
|
|
25,852
|
|
|
7.8
|
|
Crown Group I
|
|
Aug. 2015
|
|
US
|
|
3
|
|
295,974
|
|
|
18.6
|
|
Crown Group II
|
|
Aug. 2015
|
|
US
|
|
3
|
|
642,595
|
|
|
18.7
|
|
Mapes & Sprowl Steel, Ltd.
|
|
Sep. 2015
|
|
US
|
|
1
|
|
60,798
|
|
|
13.0
|
|
JIT Steel Services
|
|
Sep. 2015
|
|
US
|
|
2
|
|
126,983
|
|
|
13.0
|
|
Beacon Health System, Inc.
|
|
Sep. 2015
|
|
US
|
|
1
|
|
49,712
|
|
|
9.3
|
|
Hannibal/Lex JV LLC
|
|
Sep. 2015
|
|
US
|
|
1
|
|
109,000
|
|
|
12.8
|
|
FedEx Ground
|
|
Sep. 2015
|
|
US
|
|
1
|
|
91,029
|
|
|
8.5
|
|
Office Depot
|
|
Sep. 2015
|
|
NETH
|
|
1
|
|
206,331
|
|
|
12.2
|
|
Finnair
|
|
Sep. 2015
|
|
FIN
|
|
4
|
|
656,275
|
|
|
7.7
|
|
Auchan
(7)
|
|
Dec. 2016
|
|
FR
|
|
1
|
|
152,235
|
|
|
6.6
|
|
Pole Emploi
(7) (8)
|
|
Dec. 2016
|
|
FR
|
|
1
|
|
41,452
|
|
|
6.5
|
|
Veolia Water
(7)
|
|
Dec. 2016
|
|
US
|
|
1
|
|
70,000
|
|
|
9.0
|
|
Sagemcom
(7)
|
|
Dec. 2016
|
|
FR
|
|
1
|
|
265,309
|
|
|
7.1
|
|
NCR Dundee
(7)
|
|
Dec. 2016
|
|
UK
|
|
1
|
|
132,182
|
|
|
9.9
|
|
FedEx Freight
(7)
|
|
Dec. 2016
|
|
US
|
|
1
|
|
68,960
|
|
|
6.7
|
|
DB Luxembourg
(7)
|
|
Dec. 2016
|
|
LUX
|
|
1
|
|
156,098
|
|
|
7.0
|
|
ING Amsterdam
(7)
|
|
Dec. 2016
|
|
NETH
|
|
1
|
|
509,369
|
|
|
8.5
|
|
Worldline
(7)
|
|
Dec. 2016
|
|
FR
|
|
1
|
|
111,338
|
|
|
7.0
|
|
Foster Wheeler
(7)
|
|
Dec. 2016
|
|
UK
|
|
1
|
|
365,832
|
|
|
7.6
|
|
ID Logistics I
(7)
|
|
Dec. 2016
|
|
GER
|
|
1
|
|
308,579
|
|
|
7.8
|
|
ID Logistics II
(7)
|
|
Dec. 2016
|
|
FR
|
|
2
|
|
964,489
|
|
|
7.9
|
|
Harper Collins
(7)
|
|
Dec. 2016
|
|
UK
|
|
1
|
|
873,119
|
|
|
8.7
|
|
DCNS
(7)
|
|
Dec. 2016
|
|
FR
|
|
1
|
|
96,995
|
|
|
7.8
|
|
Total
|
|
|
|
|
|
310
|
|
22,004,536
|
|
|
9.8
|
|
(1)
|
If the portfolio has multiple properties with varying lease expirations, average remaining lease term is calculated on a weighted-average basis. Weighted average remaining lease term in years calculated based on square feet as of
December 31, 2016
.
|
|
(2)
|
The Company has expanded the property in September 2015 by purchasing additional
15,975
square feet with
13.5
years of remaining lease term as of
December 31, 2016
.
|
|
(3)
|
On July 6, 2015, the tenant's name has changed from Family Dollar to Dollar Tree due to an acquisition by Dollar Tree.
|
|
(4)
|
Of the Dollar Tree - 65-Pack properties, purchased in August 2014,
7
properties were sold on October 13, 2016 and are not included in the table above.
|
|
(5)
|
Of the Dollar General - 39-Pack properties, purchased in September 2014,
18
properties were sold during the year ended
December 31, 2016
and are not included in the table above.
|
|
(6)
|
Lease term modified from March 31, 2026 to October 31, 2023 during the third quarter 2016.
|
|
(7)
|
New properties acquired as part of the Merger.
|
|
(8)
|
The property is
37,437
square feet, or
90.3%
occupied.
|
|
Country
|
|
Acquisition Date
|
|
Number of
Properties |
|
Square
Feet |
|
Percentage of Properties by Square Feet
|
|
Average Remaining Lease Term
(1)
|
|
|
Finland
|
|
Nov. 2014 - Sep. 2015
|
|
5
|
|
1,457,109
|
|
|
6.6%
|
|
12.6
|
|
France
|
|
Dec. 2016
|
|
7
|
|
1,631,818
|
|
|
7.4%
|
|
7.6
|
|
Germany
|
|
Jan. 2014 - Dec. 2016
|
|
8
|
|
2,178,410
|
|
|
9.9%
|
|
8.0
|
|
Luxembourg
|
|
Dec. 2016
|
|
1
|
|
156,098
|
|
|
0.7%
|
|
7.0
|
|
The Netherlands
|
|
Jul. 2014 - Dec. 2016
|
|
5
|
|
1,039,005
|
|
|
4.7%
|
|
9.1
|
|
United Kingdom
|
|
Oct. 2012 - Dec. 2016
|
|
43
|
|
4,079,576
|
|
|
18.5%
|
|
12.1
|
|
United States
|
|
Aug. 2013 - Dec. 2016
|
|
223
|
|
11,397,258
|
|
|
51.8%
|
|
9.3
|
|
Puerto Rico
|
|
Dec. 2013
|
|
18
|
|
65,262
|
|
|
0.3%
|
|
8.5
|
|
Total
|
|
|
|
310
|
|
22,004,536
|
|
|
100.0%
|
|
9.8
|
|
(1)
|
If the portfolio has multiple properties with varying lease expirations, average remaining lease term is calculated on a weighted-average basis.Weighted average remaining lease term in years calculated based on square feet as of
December 31, 2016
.
|
|
Industry
|
|
Number of Properties
|
|
Square Feet
|
|
Square Feet as a Percentage of the Total Portfolio
|
|
Annualized Rental Income
(1)
|
|
Annualized Rental Income as a Percentage of the Total Portfolio
|
|||||
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
|||||
|
Aerospace
|
|
7
|
|
1,257,856
|
|
|
5.7
|
%
|
|
$
|
14,020
|
|
|
6.0
|
%
|
|
Auto Manufacturing
|
|
8
|
|
1,939,861
|
|
|
8.8
|
%
|
|
6,611
|
|
|
2.8
|
%
|
|
|
Automation
|
|
1
|
|
200,000
|
|
|
0.9
|
%
|
|
1,092
|
|
|
0.5
|
%
|
|
|
Automotive Parts Manufacturing
|
|
1
|
|
152,711
|
|
|
0.7
|
%
|
|
954
|
|
|
0.4
|
%
|
|
|
Automotive Parts Supplier
|
|
2
|
|
411,096
|
|
|
1.9
|
%
|
|
3,307
|
|
|
1.4
|
%
|
|
|
Biotechnology
|
|
1
|
|
114,700
|
|
|
0.5
|
%
|
|
1,014
|
|
|
0.4
|
%
|
|
|
Consulting
|
|
1
|
|
82,000
|
|
|
0.4
|
%
|
|
576
|
|
|
0.3
|
%
|
|
|
Consumer Goods
|
|
3
|
|
271,874
|
|
|
1.2
|
%
|
|
1,995
|
|
|
0.9
|
%
|
|
|
Contract Research
|
|
1
|
|
76,820
|
|
|
0.4
|
%
|
|
908
|
|
|
0.4
|
%
|
|
|
Defense
|
|
1
|
|
96,995
|
|
|
0.4
|
%
|
|
1,450
|
|
|
0.6
|
%
|
|
|
Discount Retail
|
|
116
|
|
1,785,944
|
|
|
8.1
|
%
|
|
15,320
|
|
|
6.6
|
%
|
|
|
Education
|
|
1
|
|
486,868
|
|
|
2.2
|
%
|
|
1,935
|
|
|
0.8
|
%
|
|
|
Electronics
|
|
1
|
|
48,497
|
|
|
0.2
|
%
|
|
686
|
|
|
0.3
|
%
|
|
|
Energy
|
|
29
|
|
1,042,692
|
|
|
4.7
|
%
|
|
12,863
|
|
|
5.5
|
%
|
|
|
Engineering
|
|
1
|
|
365,832
|
|
|
1.7
|
%
|
|
10,484
|
|
|
4.5
|
%
|
|
|
Environmental Services
|
|
1
|
|
70,000
|
|
|
0.3
|
%
|
|
570
|
|
|
0.2
|
%
|
|
|
Financial Services
|
|
13
|
|
2,315,896
|
|
|
10.5
|
%
|
|
31,273
|
|
|
13.4
|
%
|
|
|
Foot Apparel
|
|
2
|
|
588,635
|
|
|
2.7
|
%
|
|
2,141
|
|
|
0.9
|
%
|
|
|
Freight
|
|
21
|
|
1,233,415
|
|
|
5.6
|
%
|
|
11,845
|
|
|
5.1
|
%
|
|
|
Government Services
|
|
14
|
|
510,345
|
|
|
2.3
|
%
|
|
12,974
|
|
|
5.6
|
%
|
|
|
Healthcare
|
|
4
|
|
647,199
|
|
|
2.9
|
%
|
|
13,680
|
|
|
5.9
|
%
|
|
|
Home Maintenance
|
|
4
|
|
230,535
|
|
|
1.1
|
%
|
|
2,168
|
|
|
0.9
|
%
|
|
|
Hospitality
|
|
1
|
|
31,881
|
|
|
0.1
|
%
|
|
404
|
|
|
0.2
|
%
|
|
|
Logistics
|
|
3
|
|
1,273,068
|
|
|
5.8
|
%
|
|
2,942
|
|
|
1.3
|
%
|
|
|
Marketing
|
|
1
|
|
100,597
|
|
|
0.5
|
%
|
|
1,194
|
|
|
0.5
|
%
|
|
|
Metal Fabrication
|
|
4
|
|
296,781
|
|
|
1.4
|
%
|
|
2,120
|
|
|
0.9
|
%
|
|
|
Metal Processing
|
|
2
|
|
448,280
|
|
|
2.0
|
%
|
|
2,862
|
|
|
1.2
|
%
|
|
|
Office Supplies
|
|
1
|
|
206,331
|
|
|
0.9
|
%
|
|
2,126
|
|
|
0.9
|
%
|
|
|
Packaging Goods
|
|
7
|
|
294,580
|
|
|
1.3
|
%
|
|
1,049
|
|
|
0.4
|
%
|
|
|
Petroleum Services
|
|
3
|
|
6,434
|
|
|
*
|
|
|
653
|
|
|
0.3
|
%
|
|
|
Pharmaceuticals
|
|
3
|
|
390,367
|
|
|
1.8
|
%
|
|
9,788
|
|
|
4.2
|
%
|
|
|
Publishing
|
|
1
|
|
873,119
|
|
|
4.0
|
%
|
|
6,333
|
|
|
2.7
|
%
|
|
|
Restaurant - Quick Service
|
|
19
|
|
74,356
|
|
|
0.3
|
%
|
|
3,385
|
|
|
1.4
|
%
|
|
|
Retail Banking
|
|
3
|
|
36,071
|
|
|
0.2
|
%
|
|
1,055
|
|
|
0.5
|
%
|
|
|
Retail Food Distribution
|
|
2
|
|
957,765
|
|
|
4.4
|
%
|
|
6,179
|
|
|
2.6
|
%
|
|
|
Specialty Retail
|
|
7
|
|
279,561
|
|
|
1.3
|
%
|
|
2,826
|
|
|
1.2
|
%
|
|
|
Technology
|
|
10
|
|
1,135,265
|
|
|
5.2
|
%
|
|
17,087
|
|
|
7.3
|
%
|
|
|
Telecommunications
|
|
5
|
|
913,125
|
|
|
4.1
|
%
|
|
13,620
|
|
|
5.8
|
%
|
|
|
Utilities
|
|
4
|
|
673,065
|
|
|
3.1
|
%
|
|
11,605
|
|
|
5.0
|
%
|
|
|
Waste Management
|
|
1
|
|
84,119
|
|
|
0.4
|
%
|
|
358
|
|
|
0.2
|
%
|
|
|
Total
|
|
310
|
|
22,004,536
|
|
|
100.0
|
%
|
|
$
|
233,452
|
|
|
100.0
|
%
|
|
(1)
|
Annualized rental income converted from local currency into USD as of
December 31, 2016
for the in-place lease in the property on a straight-line basis, which includes tenant concessions such as free rent, as applicable.
|
|
Country
|
State
|
|
Number of Properties
|
|
Square Feet
|
|
Square Feet as a Percentage of the Total Portfolio
|
|
Annualized Rental Income
(1)
|
|
Annualized Rental Income as a Percentage of the Total Portfolio
|
|||||
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
|||||
|
Finland
|
|
5
|
|
1,457,109
|
|
|
6.6
|
%
|
|
$
|
13,661
|
|
|
5.9
|
%
|
|
|
France
|
|
|
7
|
|
1,631,818
|
|
|
7.4
|
%
|
|
10,784
|
|
|
4.6
|
%
|
|
|
Germany
|
|
|
8
|
|
2,178,410
|
|
|
9.9
|
%
|
|
19,005
|
|
|
8.1
|
%
|
|
|
Luxembourg
|
|
1
|
|
156,098
|
|
|
0.7
|
%
|
|
4,671
|
|
|
2.0
|
%
|
||
|
The Netherlands
|
|
5
|
|
1,039,005
|
|
|
4.7
|
%
|
|
15,276
|
|
|
6.5
|
%
|
||
|
United Kingdom
|
|
43
|
|
4,079,576
|
|
|
18.5
|
%
|
|
51,107
|
|
|
21.9
|
%
|
||
|
United States and Puerto Rico:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Alabama
|
|
9
|
|
73,554
|
|
|
0.3
|
%
|
|
791
|
|
|
0.3
|
%
|
|
|
|
Arizona
|
|
2
|
|
15,605
|
|
|
0.1
|
%
|
|
156
|
|
|
0.1
|
%
|
|
|
|
Arkansas
|
|
1
|
|
8,320
|
|
|
*
|
|
|
89
|
|
|
*
|
|
|
|
|
California
|
|
3
|
|
674,832
|
|
|
3.1
|
%
|
|
12,890
|
|
|
5.5
|
%
|
|
|
|
Colorado
|
|
1
|
|
26,533
|
|
|
0.1
|
%
|
|
1,088
|
|
|
0.5
|
%
|
|
|
|
Delaware
|
|
1
|
|
9,967
|
|
|
*
|
|
|
360
|
|
|
0.2
|
%
|
|
|
|
Florida
|
|
7
|
|
180,086
|
|
|
0.8
|
%
|
|
2,646
|
|
|
1.1
|
%
|
|
|
|
Georgia
|
|
5
|
|
41,320
|
|
|
0.2
|
%
|
|
449
|
|
|
0.2
|
%
|
|
|
|
Idaho
|
|
2
|
|
16,267
|
|
|
0.1
|
%
|
|
201
|
|
|
0.1
|
%
|
|
|
|
Illinois
|
|
4
|
|
570,737
|
|
|
2.6
|
%
|
|
2,629
|
|
|
1.1
|
%
|
|
|
|
Indiana
|
|
6
|
|
1,113,636
|
|
|
5.1
|
%
|
|
4,490
|
|
|
1.9
|
%
|
|
|
|
Iowa
|
|
2
|
|
32,399
|
|
|
0.1
|
%
|
|
296
|
|
|
0.1
|
%
|
|
|
|
Kansas
|
|
6
|
|
178,807
|
|
|
0.8
|
%
|
|
1,275
|
|
|
0.6
|
%
|
|
|
|
Kentucky
|
|
6
|
|
355,420
|
|
|
1.6
|
%
|
|
2,753
|
|
|
1.2
|
%
|
|
|
|
Louisiana
|
|
7
|
|
136,850
|
|
|
0.6
|
%
|
|
1,260
|
|
|
0.5
|
%
|
|
|
|
Maine
|
|
2
|
|
49,572
|
|
|
0.2
|
%
|
|
1,877
|
|
|
0.8
|
%
|
|
|
|
Maryland
|
|
1
|
|
120,000
|
|
|
0.6
|
%
|
|
785
|
|
|
0.4
|
%
|
|
|
|
Massachusetts
|
|
2
|
|
127,456
|
|
|
0.6
|
%
|
|
1,772
|
|
|
0.8
|
%
|
|
|
|
Michigan
|
|
15
|
|
2,296,274
|
|
|
10.4
|
%
|
|
17,904
|
|
|
7.7
|
%
|
|
|
|
Minnesota
|
|
4
|
|
149,690
|
|
|
0.7
|
%
|
|
2,135
|
|
|
0.9
|
%
|
|
|
|
Mississippi
|
|
10
|
|
80,968
|
|
|
0.4
|
%
|
|
800
|
|
|
0.3
|
%
|
|
|
|
Missouri
|
|
4
|
|
138,536
|
|
|
0.6
|
%
|
|
2,604
|
|
|
1.1
|
%
|
|
|
|
Nebraska
|
|
6
|
|
57,572
|
|
|
0.3
|
%
|
|
564
|
|
|
0.2
|
%
|
|
|
|
New Jersey
|
|
3
|
|
348,964
|
|
|
1.6
|
%
|
|
8,505
|
|
|
3.6
|
%
|
|
|
|
New Mexico
|
|
5
|
|
46,405
|
|
|
0.2
|
%
|
|
556
|
|
|
0.2
|
%
|
|
|
|
New York
|
|
2
|
|
221,260
|
|
|
1.0
|
%
|
|
2,398
|
|
|
1.0
|
%
|
|
|
|
North Carolina
|
|
7
|
|
192,277
|
|
|
0.9
|
%
|
|
1,539
|
|
|
0.7
|
%
|
|
|
|
North Dakota
|
|
3
|
|
47,330
|
|
|
0.2
|
%
|
|
884
|
|
|
0.4
|
%
|
|
|
|
Ohio
|
|
7
|
|
520,617
|
|
|
2.4
|
%
|
|
4,216
|
|
|
1.8
|
%
|
|
|
|
Oklahoma
|
|
9
|
|
88,770
|
|
|
0.4
|
%
|
|
825
|
|
|
0.4
|
%
|
|
|
|
Pennsylvania
|
|
5
|
|
322,260
|
|
|
1.5
|
%
|
|
3,299
|
|
|
1.4
|
%
|
|
|
|
South Carolina
|
|
14
|
|
414,081
|
|
|
1.9
|
%
|
|
3,274
|
|
|
1.4
|
%
|
|
|
|
South Dakota
|
|
2
|
|
54,152
|
|
|
0.3
|
%
|
|
1,284
|
|
|
0.6
|
%
|
|
|
|
Tennessee
|
|
12
|
|
789,295
|
|
|
3.6
|
%
|
|
7,076
|
|
|
3.0
|
%
|
|
|
|
Texas
|
|
45
|
|
1,869,526
|
|
|
8.5
|
%
|
|
21,595
|
|
|
9.3
|
%
|
|
|
|
Utah
|
|
2
|
|
19,966
|
|
|
0.1
|
%
|
|
395
|
|
|
0.2
|
%
|
|
|
|
Virginia
|
|
1
|
|
7,954
|
|
|
*
|
|
|
76
|
|
|
*
|
|
|
|
|
Puerto Rico
|
18
|
|
65,262
|
|
|
0.3
|
%
|
|
3,212
|
|
|
1.4
|
%
|
||
|
Total
|
|
|
310
|
|
22,004,536
|
|
|
100.0
|
%
|
|
$
|
233,452
|
|
|
100.0
|
%
|
|
(1)
|
Annualized rental income converted from local currency into USD as of
December 31, 2016
for the in-place lease in the property on a straight-line basis, which includes tenant concessions such as free rent, as applicable.
|
|
(In thousands)
|
|
Future Minimum
Base Rent Payments
(1)
|
||
|
2017
|
|
$
|
224,273
|
|
|
2018
|
|
229,591
|
|
|
|
2019
|
|
232,458
|
|
|
|
2020
|
|
235,259
|
|
|
|
2021
|
|
233,180
|
|
|
|
2022
|
|
223,612
|
|
|
|
2023
|
|
199,486
|
|
|
|
2024
|
|
156,614
|
|
|
|
2025
|
|
98,451
|
|
|
|
2026
|
|
69,169
|
|
|
|
Thereafter
|
|
268,131
|
|
|
|
Total
|
|
$
|
2,170,224
|
|
|
(1)
|
Based on the exchange rate as of
December 31, 2016
.
|
|
Year of Expiration
|
|
Number of Leases Expiring
|
|
Annualized Rental Income
(1)
|
|
Annualized Rental Income as a Percentage of the Total Portfolio
|
|
Leased Rentable Square Feet
|
|
Percent of Portfolio Rentable Square Feet Expiring
|
|||||
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|||||
|
2017
|
|
—
|
|
$
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
2018
|
|
—
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
|
2019
|
|
—
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
|
2020
|
|
2
|
|
3,482
|
|
|
1.5
|
%
|
|
386,015
|
|
|
1.7
|
%
|
|
|
2021
|
|
2
|
|
5,003
|
|
|
2.2
|
%
|
|
322,938
|
|
|
1.5
|
%
|
|
|
2022
|
|
16
|
|
23,594
|
|
|
8.5
|
%
|
|
1,552,953
|
|
|
7.0
|
%
|
|
|
2023
|
|
32
|
|
27,678
|
|
|
12.0
|
%
|
|
2,718,175
|
|
|
12.3
|
%
|
|
|
2024
|
|
45
|
|
64,638
|
|
|
28.1
|
%
|
|
5,869,116
|
|
|
26.6
|
%
|
|
|
2025
|
|
38
|
|
35,389
|
|
|
15.4
|
%
|
|
3,210,807
|
|
|
14.5
|
%
|
|
|
2026
|
|
13
|
|
18,864
|
|
|
8.3
|
%
|
|
1,782,547
|
|
|
8.1
|
%
|
|
|
Total
|
|
148
|
|
$
|
178,648
|
|
|
76.0
|
%
|
|
15,842,551
|
|
|
71.7
|
%
|
|
(1)
|
Annualized rental income converted from local currency into USD as of
December 31, 2016
for the in-place lease in the property on a straight-line basis, which includes tenant concessions such as free rent, as applicable.
|
|
2016:
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
|
High
|
|
$
|
8.65
|
|
|
$
|
8.98
|
|
|
$
|
8.82
|
|
|
$
|
8.23
|
|
|
Low
|
|
$
|
5.77
|
|
|
$
|
7.46
|
|
|
$
|
7.67
|
|
|
$
|
6.92
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends per share
|
|
$
|
0.178
|
|
|
$
|
0.178
|
|
|
$
|
0.178
|
|
|
$
|
0.178
|
|
|
2015:
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||
|
High
|
|
$
|
10.07
|
|
|
$
|
9.20
|
|
|
$
|
9.29
|
|
|
Low
|
|
$
|
8.75
|
|
|
$
|
7.30
|
|
|
$
|
7.76
|
|
|
|
|
|
|
|
|
|
||||||
|
Dividends per share
|
|
$
|
0.002
|
|
(1)
|
$
|
0.178
|
|
|
$
|
0.178
|
|
|
(1)
|
Cash distributions in the second quarter of 2015 represent dividends paid for June 2, 2015 based on a monthly dividend rate per share of
$0.059
.
|
|
(In thousands)
|
|
Dividends
Paid in Cash
|
|
Other Distributions Paid in Cash
|
|
Total
Dividends Paid
|
|
Dividends Declared
|
||||||||
|
Q1 2016
|
|
$
|
30,020
|
|
|
$
|
857
|
|
(1)
|
$
|
30,877
|
|
|
$
|
30,503
|
|
|
Q2 2016
|
|
30,019
|
|
|
487
|
|
|
30,506
|
|
|
30,503
|
|
||||
|
Q3 2016
|
|
30,097
|
|
|
405
|
|
|
30,502
|
|
|
30,502
|
|
||||
|
Q4 2016
|
|
30,250
|
|
|
259
|
|
|
30,509
|
|
|
30,511
|
|
||||
|
Total
|
|
$
|
120,386
|
|
|
$
|
2,008
|
|
|
$
|
122,394
|
|
|
$
|
122,019
|
|
|
(In thousands)
|
|
Dividends
Paid in Cash
(2)
|
|
Other Distributions Paid in Cash
(3)
|
|
Dividends Reinvested in DRIP
(2)(4)
|
|
Total
Dividends Paid
(2)
|
|
Dividends Declared
(2)(3)
|
||||||||||
|
Q1 2015
|
|
$
|
14,268
|
|
|
$
|
—
|
|
|
$
|
17,007
|
|
|
$
|
31,275
|
|
|
$
|
31,364
|
|
|
Q2 2015
|
|
23,516
|
|
|
—
|
|
|
11,571
|
|
|
35,087
|
|
|
24,289
|
|
|||||
|
Q3 2015
|
|
29,957
|
|
|
321
|
|
|
—
|
|
|
30,278
|
|
|
30,314
|
|
|||||
|
Q4 2015
|
|
29,989
|
|
|
321
|
|
|
—
|
|
|
30,310
|
|
|
30,306
|
|
|||||
|
Total
|
|
$
|
97,730
|
|
|
$
|
642
|
|
|
$
|
28,578
|
|
|
$
|
126,950
|
|
|
$
|
116,273
|
|
|
(1)
|
Includes 2015 accrued LTIP Units distributions of
$0.4 million
which were paid during Q1 2016.
|
|
(2)
|
Dividend amounts for the periods indicated above exclude distributions related to Class B Units. Dividends paid related to Class B Units were
$0.3 million
for the
year ended
December 31, 2015
.
|
|
(3)
|
Includes distributions paid of
0.6 million
for the OP Units. For the
year ended
December 31, 2015
total accrued and unpaid distributions to the participating LTIP Units were
$0.4 million
and therefore were not included in the table above as they remain unpaid as of
December 31, 2015
.
|
|
(4)
|
On April 7, 2015, in anticipation of the Listing, we suspended our DRIP which was subsequently terminated effective December 19, 2016.
|
|
Plan Category
|
|
Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants, and Right
|
|
Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights
|
|
Number of Securities Remaining Available For Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column (a)
|
||||
|
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
|
Equity Compensation Plans approved by security holders
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
Equity Compensation Plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
29,419,368
|
|
|
|
Total
|
|
—
|
|
|
$
|
—
|
|
|
29,419,368
|
|
|
|
|
|
|
Performance Period
|
|
Annual Period
|
|
Interim Period
|
|
Absolute Component: 4% of any excess Total Return attained above an absolute hurdle measured from the beginning of such period:
|
|
21%
|
|
7%
|
|
14%
|
||
|
Relative Component: 4% of any excess Total Return attained above the Total Return for the performance period of the Peer Group*, subject to a ratable sliding scale factor as follows based on achievement of cumulative Total Return measured from the beginning of such period:
|
|
|
|
|
|
|
||
|
|
•
|
100% will be earned if cumulative Total Return achieved is at least:
|
|
18%
|
|
6%
|
|
12%
|
|
|
•
|
50% will be earned if cumulative Total Return achieved is:
|
|
—%
|
|
—%
|
|
—%
|
|
|
•
|
0% will be earned if cumulative Total Return achieved is less than:
|
|
—%
|
|
—%
|
|
—%
|
|
|
•
|
a percentage from 50% to 100% calculated by linear interpolation will be earned if the cumulative Total Return achieved is between:
|
|
0% - 18%
|
|
0% - 6%
|
|
0% - 12%
|
|
*
|
The “Peer Group” is comprised of Gramercy Property Trust Inc., Lexington Realty Trust, Select Income REIT, and W.P. Carey Inc.
|
|
|
|
December 31,
|
||||||||||||||||||
|
Balance sheet data
(In thousands)
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Total real estate investments, at cost
|
|
$
|
2,931,695
|
|
|
$
|
2,546,304
|
|
|
$
|
2,340,039
|
|
|
$
|
196,908
|
|
|
$
|
2,585
|
|
|
Total assets
|
|
2,891,467
|
|
|
2,540,522
|
|
|
2,424,825
|
|
|
213,840
|
|
|
2,893
|
|
|||||
|
Mortgage notes payable, net of deferred financing costs ($5,103, $7,466, $3,972, $1,087 and $40 for the years ended December 31, 2016, 2015, 2014, 2013 and 2012)
|
|
749,884
|
|
|
524,262
|
|
|
277,214
|
|
|
75,817
|
|
|
1,188
|
|
|||||
|
Credit facility
|
|
616,614
|
|
|
717,286
|
|
|
659,268
|
|
|
—
|
|
|
—
|
|
|||||
|
Mezzanine facility
|
|
55,400
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total liabilities
|
|
1,535,486
|
|
|
1,320,403
|
|
|
1,008,156
|
|
|
91,120
|
|
|
3,689
|
|
|||||
|
Total equity
|
|
1,355,981
|
|
|
1,220,119
|
|
|
1,416,669
|
|
|
122,720
|
|
|
(796
|
)
|
|||||
|
Operating data
(In thousands, except share and per share data)
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||
|
Total revenues
|
|
$
|
214,174
|
|
|
$
|
205,332
|
|
|
$
|
93,383
|
|
|
$
|
3,951
|
|
|
$
|
30
|
|
|
Operating expenses
|
|
153,892
|
|
|
172,123
|
|
|
136,943
|
|
|
10,007
|
|
|
433
|
|
|||||
|
Operating income (loss)
|
|
60,282
|
|
|
33,209
|
|
|
(43,560
|
)
|
|
(6,056
|
)
|
|
(403
|
)
|
|||||
|
Total other expenses
|
|
(8,283
|
)
|
|
(29,335
|
)
|
|
(11,465
|
)
|
|
(933
|
)
|
|
(10
|
)
|
|||||
|
Income taxes (expense) benefit
|
|
(4,422
|
)
|
|
(5,889
|
)
|
|
1,431
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income (loss)
|
|
47,577
|
|
|
(2,015
|
)
|
|
(53,594
|
)
|
|
(6,989
|
)
|
|
(413
|
)
|
|||||
|
Non-controlling interests
|
|
(437
|
)
|
|
(50
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income (loss) attributable to stockholders
|
|
$
|
47,140
|
|
|
$
|
(2,065
|
)
|
|
$
|
(53,594
|
)
|
|
$
|
(6,989
|
)
|
|
$
|
(413
|
)
|
|
Other data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flows provided by (used in) operations
|
|
$
|
114,394
|
|
|
$
|
102,155
|
|
|
$
|
(9,693
|
)
|
|
$
|
(3,647
|
)
|
|
$
|
(418
|
)
|
|
Cash flows provided by (used in) investing activities
|
|
134,147
|
|
|
(222,279
|
)
|
|
(1,517,175
|
)
|
|
(111,500
|
)
|
|
(1,357
|
)
|
|||||
|
Cash flows (used in) provided by financing activities
|
|
(240,878
|
)
|
|
121,604
|
|
|
1,582,907
|
|
|
124,209
|
|
|
2,027
|
|
|||||
|
Per share data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividends declared per common share
|
|
$
|
0.71
|
|
|
$
|
0.71
|
|
|
$
|
0.71
|
|
|
$
|
0.71
|
|
|
$
|
0.71
|
|
|
Net income (loss) per common share - basic and diluted
|
|
$
|
0.27
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.43
|
)
|
|
$
|
(1.28
|
)
|
|
$
|
(6.43
|
)
|
|
Weighted-average number of common shares outstanding, basic and diluted
|
|
170,161,344
|
|
|
174,309,894
|
|
|
126,079,369
|
|
|
5,453,404
|
|
|
64,252
|
|
|||||
|
|
|
Year Ended
|
||||||
|
(In thousands)
|
|
December 31, 2016
|
|
December 31, 2015
(5)
|
||||
|
Net income (loss) attributable to stockholders (in accordance with GAAP)
|
|
$
|
47,140
|
|
|
$
|
(2,065
|
)
|
|
Depreciation and amortization
|
|
94,455
|
|
|
90,070
|
|
||
|
Gains on dispositions of real estate investments
(1)
|
|
(11,841
|
)
|
|
—
|
|
||
|
Proportionate share of adjustments for non-controlling interest to arrive at FFO
|
|
(669
|
)
|
|
(574
|
)
|
||
|
FFO (as defined by NAREIT) attributable to stockholders
|
|
129,085
|
|
|
87,431
|
|
||
|
Acquisition and transaction fees
(2)
|
|
9,792
|
|
|
6,053
|
|
||
|
Listing fees
|
|
—
|
|
|
18,653
|
|
||
|
Vesting of Class B Units upon Listing
|
|
—
|
|
|
14,480
|
|
||
|
Proportionate share of adjustments for non-controlling interest to arrive at Core FFO
|
|
(79
|
)
|
|
(138
|
)
|
||
|
Core FFO attributable to stockholders
|
|
138,798
|
|
|
126,479
|
|
||
|
Non-cash equity based compensation
|
|
3,748
|
|
|
2,345
|
|
||
|
Non-cash portion of interest expense
|
|
6,698
|
|
|
8,609
|
|
||
|
Non-recurring general and administrative expenses
(3)
|
|
—
|
|
|
302
|
|
||
|
Straight-line rent
|
|
(10,613
|
)
|
|
(14,809
|
)
|
||
|
Amortization of above- and below- market leases and ground lease assets and liabilities, net
|
|
(41
|
)
|
|
252
|
|
||
|
Realized losses on investment securities
|
|
—
|
|
|
66
|
|
||
|
Eliminate unrealized (gains) losses on foreign currency transactions
(4)
|
|
(1,072
|
)
|
|
(7,140
|
)
|
||
|
Unrealized (gains) losses on undesignated foreign currency advances and other hedge ineffectiveness
|
|
(10,109
|
)
|
|
(5,124
|
)
|
||
|
Unrealized losses on non-functional foreign currency advances not designated as net investment hedges
|
|
—
|
|
|
3,558
|
|
||
|
Amortization of mortgage (discount) premium, net and mezzanine discount
|
|
(437
|
)
|
|
(489
|
)
|
||
|
Proportionate share of adjustments for non-controlling interest to arrive at AFFO
|
|
89
|
|
|
41
|
|
||
|
AFFO attributable to stockholders
|
|
$
|
127,061
|
|
|
$
|
114,090
|
|
|
|
|
|
|
|
||||
|
Summary
|
|
|
|
|
||||
|
FFO (as defined by NAREIT) attributable to stockholders
|
|
$
|
129,085
|
|
|
$
|
87,431
|
|
|
Core FFO attributable to stockholders
|
|
$
|
138,798
|
|
|
$
|
126,479
|
|
|
AFFO attributable to stockholders
|
|
$
|
127,061
|
|
|
$
|
114,090
|
|
|
(1)
|
Gains on dispositions of real estate investments is net of $1.5 million of tax recognized on the sale of Hotel Winston, The Netherlands property.
|
|
(2)
|
For the
year ended
December 31, 2016
, Merger related costs are
$9.8 million
. There were no Merger related costs for the year ended December 31, 2015.
|
|
(3)
|
Represents the Company's estimate of non-recurring internal audit service fees associated with its SOX readiness efforts and other non-recurring charges. There were no such charges for the
year ended
December 31, 2016
.
|
|
(4)
|
For the
year ended
December 31, 2016
, gains on foreign currency transactions were
$7.4 million
which were comprised of unrealized gains of
$1.1 million
and realized gains of
$6.3 million
.
|
|
(5)
|
Effective January 1, 2016, we eliminate unrealized (gains) losses of foreign currency transactions, Class B Units distributions and certain general and administrative items in deriving AFFO. As a result of this change, we revised the prior period amounts in our reconciliation of AFFO. AFFO for the year ended December 31, 2015 was previously reported as $122.4 million when not adjusting for the unrealized (gains) losses on foreign currency transactions, Class B Units distributions and certain general and administrative items in aggregate for $(7.7) million for the year ended December 31, 2015. Additionally, effective January 1, 2016, we adjusted the presentation of AFFO to exclude the effect of non-controlling interests in aggregate for $(0.7) million.
|
|
|
|
Three Months Ended
|
|
Year Ended
|
|||||||||||||||||||||||||||||||
|
|
|
March 31, 2016
|
|
June 30, 2016
|
|
September 30, 2016
|
|
December 31, 2016
|
|
December 31, 2016
|
|||||||||||||||||||||||||
|
(In thousands)
|
|
|
|
Percentage of Dividends
|
|
|
|
Percentage of Dividends
|
|
|
|
Percentage of Dividends
|
|
|
|
Percentage of Dividends
|
|
|
|
Percentage of Dividends
|
|||||||||||||||
|
Dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Dividends to stockholders
|
|
$
|
30,020
|
|
|
|
|
$
|
30,019
|
|
|
|
|
$
|
30,097
|
|
|
|
|
$
|
30,250
|
|
|
|
|
$
|
120,386
|
|
|
|
|||||
|
Other
(1)
|
|
857
|
|
|
|
|
487
|
|
|
|
|
405
|
|
|
|
|
259
|
|
|
|
|
2,008
|
|
|
|
||||||||||
|
Total dividends
|
|
$
|
30,877
|
|
|
|
|
$
|
30,506
|
|
|
|
|
$
|
30,502
|
|
|
|
|
$
|
30,509
|
|
|
|
|
$
|
122,394
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Source of dividend coverage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Cash flows provided by operations
|
|
$
|
28,130
|
|
|
91.1
|
%
|
|
$
|
30,506
|
|
|
100.0
|
%
|
|
$
|
30,502
|
|
|
100.0
|
%
|
|
$
|
24,347
|
|
|
79.8
|
%
|
|
$
|
113,485
|
|
|
92.7
|
%
|
|
Available cash on hand
|
|
2,747
|
|
|
8.9
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
6,162
|
|
|
20.2
|
%
|
|
8,909
|
|
|
7.3
|
%
|
|||||
|
Total sources of dividend coverage
|
|
$
|
30,877
|
|
|
100.0
|
%
|
|
$
|
30,506
|
|
|
100.0
|
%
|
|
$
|
30,502
|
|
|
100.0
|
%
|
|
$
|
30,509
|
|
|
100.0
|
%
|
|
$
|
122,394
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Cash flows provided by operations (GAAP basis)
(2)
|
|
$
|
28,130
|
|
|
|
|
$
|
31,783
|
|
|
|
|
$
|
30,134
|
|
|
|
|
$
|
24,347
|
|
|
|
|
$
|
114,394
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income attributable to stockholders (in accordance with GAAP)
|
|
$
|
6,488
|
|
|
|
|
$
|
15,763
|
|
|
|
|
$
|
8,943
|
|
|
|
|
$
|
15,946
|
|
|
|
|
$
|
47,140
|
|
|
|
|||||
|
(1)
|
Includes distributions paid of
$1.0 million
for the OP Units and
$1.0 million
to the participating LTIP Units during the
year ended
December 31, 2016
.
|
|
(2)
|
Cash flows provided by operations for the year ended
December 31, 2016
reflect acquisition and transaction related expenses of
$9.8 million
.
|
|
(In thousands)
|
|
Total
|
|
Less than 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More than 5 Years
|
||||||||||
|
Principal on mortgage notes payable
|
|
$
|
754,987
|
|
|
$
|
22,857
|
|
|
$
|
388,764
|
|
|
$
|
343,366
|
|
|
$
|
—
|
|
|
Interest on mortgage notes payable
(1)
|
|
60,781
|
|
|
20,059
|
|
|
32,527
|
|
|
8,195
|
|
|
—
|
|
|||||
|
Principal on credit facility
(2)
|
|
616,614
|
|
|
616,614
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest on credit facility
(1) (2)
|
|
7,622
|
|
|
7,622
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Principal on mezzanine facility
(3)
|
|
55,383
|
|
|
55,383
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest on mezzanine facility
(1) (3)
|
|
2,895
|
|
|
2,895
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating ground lease rental payments due
(4)
|
|
46,106
|
|
|
1,261
|
|
|
2,522
|
|
|
2,522
|
|
|
39,801
|
|
|||||
|
Total
(5) (6)
|
|
$
|
1,544,388
|
|
|
$
|
726,691
|
|
|
$
|
423,813
|
|
|
$
|
354,083
|
|
|
$
|
39,801
|
|
|
(1)
|
Based on the exchange rates of
£1.00
to
$1.23
for GBP and
€1.00
to
$1.05
for Euro as of
December 31, 2016
.
|
|
(2)
|
The initial maturity date of the Credit Facility was July 25, 2016 with two one-year extension options. On
July 25, 2016
, we extended the maturity date of the Credit Facility to
July 25, 2017
with an additional one-year extension option remaining, subject to certain conditions.
|
|
(3)
|
The maturity date of the Mezzanine Facility is August 13, 2017.
|
|
(4)
|
Ground lease rental payments due for ING Amsterdam are not included in the table above as the Company's ground for this property is prepaid through 2050.
|
|
(5)
|
Amounts in the table above that relate to our foreign operations are based on the exchange rate of the local currencies at
December 31, 2016
, which consisted primarily of the Euro and the GBP. At
December 31, 2016
, we had no material capital lease obligations for which we were the lessee, either individually or in the aggregate.
|
|
(6)
|
Derivative payments are not included in this table due to the uncertainty of the timing and amounts of payments. Additionally, as derivatives can be settled at any point in time, they are generally not considered long-term in nature.
|
|
(In thousands)
|
|
Fixed-rate debt
(1)
|
|
Variable-rate debt
(1)
|
|
Total Debt
|
||||||
|
2017
|
(2)
|
$
|
511,789
|
|
(2)
|
$
|
182,762
|
|
|
$
|
694,551
|
|
|
2018
|
|
74,104
|
|
|
52,800
|
|
|
126,904
|
|
|||
|
2019
|
|
261,170
|
|
|
—
|
|
|
261,170
|
|
|||
|
2020
|
|
267,615
|
|
|
33,550
|
|
|
301,165
|
|
|||
|
2021
|
|
43,211
|
|
|
—
|
|
|
43,211
|
|
|||
|
Thereafter
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total
|
|
$
|
1,157,889
|
|
|
$
|
269,112
|
|
|
$
|
1,427,001
|
|
|
(1)
|
Amounts are based on the exchange rate at
December 31, 2016
, as applicable.
|
|
(2)
|
The initial maturity date of the Credit Facility was July 25, 2016 with two one-year extension options. On
July 25, 2016
, we extended the maturity date of the Credit Facility to
July 25, 2017
with an additional one-year extension option remaining, subject to certain conditions.
|
|
|
|
Future Minimum Base Rent Payments (1)
|
||||||||||
|
(In thousands)
|
|
Euro
|
|
British pound sterling
|
|
Total
|
||||||
|
2017
|
|
$
|
61,458
|
|
|
$
|
47,653
|
|
|
$
|
109,111
|
|
|
2018
|
|
63,394
|
|
|
49,036
|
|
|
112,430
|
|
|||
|
2019
|
|
63,700
|
|
|
50,164
|
|
|
113,864
|
|
|||
|
2020
|
|
64,007
|
|
|
51,502
|
|
|
115,509
|
|
|||
|
2021
|
|
64,296
|
|
|
52,121
|
|
|
116,417
|
|
|||
|
Thereafter
|
|
243,819
|
|
|
334,348
|
|
|
578,167
|
|
|||
|
Total
|
|
$
|
560,674
|
|
|
$
|
584,824
|
|
|
$
|
1,145,498
|
|
|
(1)
|
Based on the exchange rates of
£1.00
to
$1.23
for GBP and
€1.00
to
$1.05
for Euro as of
December 31, 2016
.
|
|
|
|
Future Debt Service Payments
(1)(2)
|
||||||||||
|
|
|
Mortgage Notes Payable
|
||||||||||
|
(In thousands)
|
|
Euro
|
|
British pound sterling
|
|
Total
|
||||||
|
2017
|
|
$
|
—
|
|
|
$
|
938
|
|
|
$
|
938
|
|
|
2018
|
|
—
|
|
|
74,104
|
|
|
74,104
|
|
|||
|
2019
|
|
167,654
|
|
|
93,516
|
|
|
261,170
|
|
|||
|
2020
|
|
159,778
|
|
|
107,837
|
|
|
267,615
|
|
|||
|
2021
|
|
15,254
|
|
|
—
|
|
|
15,254
|
|
|||
|
Thereafter
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total
|
|
$
|
342,686
|
|
|
$
|
276,395
|
|
|
$
|
619,081
|
|
|
|
|
Future Debt Service Payments
(1) (2)
|
||||||||||
|
|
|
Borrowing Facilities
(3)
|
||||||||||
|
(In thousands)
|
|
Euro
|
|
British pound sterling
|
|
Total
|
||||||
|
2017
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2018
|
|
327,818
|
|
|
218,746
|
|
|
546,564
|
|
|||
|
2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
2020
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
2021
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Thereafter
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total
|
|
$
|
327,818
|
|
|
$
|
218,746
|
|
|
$
|
546,564
|
|
|
(1)
|
Based on the exchange rates of
£1.00
to
$1.23
for GBP and
€1.00
to
$1.05
for Euro as of
December 31, 2016
. Contractual rents and debt obligations are denominated in the functional currency of the country of each property.
|
|
(2)
|
Interest on unhedged variable-rate debt obligations was calculated using the applicable annual interest rates and balances outstanding at
December 31, 2016
.
|
|
(3)
|
The initial maturity of our Credit Facility was
July 25, 2016
with two one-year extension options. On
July 25, 2016
, we extended the maturity date of the Credit Facility to
July 25, 2017
with an additional one-year extension option remaining, subject to certain conditions. The maturity date of the Mezzanine Facility is August 13, 2017 (
Note 5
—
Credit Borrowings
). Borrowings under our Credit Facility and Mezzanine Facility in foreign currencies are designated and effective as economic hedges of our net investments in foreign entities (
Note 8
—
Derivatives and Hedging Activities
).
|
|
|
||
|
Exhibit No.
|
|
Description
|
|
1.1
(19)
|
|
Equity Distribution Agreement dated December 12, 2016.
|
|
2.1
(17)
|
|
Agreement and Plan of Merger, dated as of August 8, 2016, among Global Net Lease, Inc., American Realty Capital Global Trust II, Inc., Mayflower Acquisition, LLC, Global Net Lease Operating Partnership, L.P., and American Realty Capital Global Trust II Operating Partnership, L.P.
|
|
3.1
(10)
|
|
Articles of Amendment to the Amended and Restated Charter of Global Net Lease, Inc. (f/k/a American Realty Capital Global Trust, Inc.), effective May 5, 2015.
|
|
3.2
(12)
|
|
Articles of Amendment of Global Net Lease, Inc. (f/k/a American Realty Capital Global Trust, Inc.)
|
|
3.3
(14)
|
|
Amended and Restated Bylaws of Global Net Lease, Inc.
|
|
4.1
(13)
|
|
Second Amended and Restated Agreement of Limited Partnership of Global Net Lease Operating Partnership, L.P., dated June 2, 2015, between Global Net Lease, Inc. and Global Net Lease Special Limited Partner, LLC.
|
|
10.1
(13)
|
|
Fourth Amended and Restated Advisory Agreement, dated June 2, 2015, among Global Net Lease, Inc., Global Net Lease Operating Partnership, L.P. and Global Net Lease Advisors, LLC.
|
|
10.2
(1)
|
|
Property Management and Leasing Agreement, dated April 20, 2012, among Global Net Lease, Inc. (f/k/a American Realty Capital Global Trust, Inc.), Global Net Lease Operating Partnership, L.P (f/k.a American Realty Capital Global Operating Partnership, L.P.) and Global Net Lease Properties, LLC) (f/k/a American Realty Capital Global Properties, LLC).
|
|
10.3
(11)
|
|
Amended and Restated Incentive Restricted Share Plan of Global Net Lease, Inc. (f/k/a American Realty Capital Global Trust, Inc.)
|
|
10.4
(1)
|
|
Company’s Stock Option Plan
|
|
10.5
(2)
|
|
Agreement for the Sale and Purchase of Wickes Store, dated April 12, 2013, between Aviva Investors Pensions Limited and ARC WKBPLUK001, LLC.
|
|
10.6
(2)
|
|
Facility Letter, dated May 3, 2013, by and between ARC WKBPLUK001, LLC and Santander UK plc.
|
|
10.7
(3)
|
|
Asset Sale Contract, dated as of May 22, 2013, by and among Mapeley Acquisition Co (5) Limited, Jemma McAndrew and Richard Stanley and ARC EEMTRUK001, LLC.
|
|
10.8
(3)
|
|
Facility Letter, dated June 7, 2013, by and between ARC EEMTRUK001, LLC and Santander UK plc.
|
|
10.9
(3)
|
|
Agreement for Sale of 1, 2 and 3 Walnut Court, Kembrey Park, Swindon SN2 8BW.
|
|
10.10
(3)
|
|
Facility Letter, dated July 19, 2013, by and between ARC TWSWDUK001, LLC and Santander UK plc.
|
|
10.11
(3)
|
|
Agreement for the Sale of Land Lying to the North West of Reginald Mitchell Way, Tunstall, dated July 23, 2013, by and among (1) St James Place UK PLC and ARC WKSOTUK001, LLC.
|
|
10.12
(3)
|
|
Facility Letter, dated July 22, 2013, by and between ARC WKSOTUK001, LLC and Santander UK plc.
|
|
10.13
(3)
|
|
Credit Agreement, dated as of July 25, 2013, by and among American Realty Capital Global Partnership, L.P., JPMorgan Chase Bank, N.A., and the lenders and agents party thereto.
|
|
10.14
(4)
|
|
Agreement for Purchase and Sale of Real Property, dated as of August 19, 2013, by and between AR Capital, LLC and Alliance HSP Fort Washington Office I Limited Partnership.
|
|
10.15
(4)
|
|
Agreement for Purchase and Sale of Real Property, dated as of August 24, 2013, by and between AR Capital, LLC and Stein Family, LLC
|
|
10.16
(4)
|
|
Agreement related to the sale and leaseback of Solar House, dated 4
th
September, 2013, by Northern Rock (Asset Management) PLC and ARC NRSLDUK001, LLC.
|
|
|
||
|
Exhibit No.
|
|
Description
|
|
10.17
(4)
|
|
First Amendment to Agreement for Purchase and Sale of Real Property dated as of September 10, 2013, by and between Alliance AR Capital, LLC and Alliance HSP Fort Washington Office I Limited Partnership.
|
|
10.18
(4)
|
|
Facility Letter, dated September 4, 2013, by and between ARC NRSLDUK001, LLC and Santander UK plc.
|
|
10.19
(5)
|
|
Purchase and Sale Agreement by and among ARC PADRBPA001, LLC and AR Capital, LLC and the sellers described on schedules thereto, dated as of July 24, 2013.
|
|
10.20
(6)
|
|
Agreement for Purchase and Sale of Real Property, dated September 3, 2013, by and between AR Capital, LLC and Towers Partners, L.L.C.
|
|
10.21
(6)
|
|
Amendment to Agreement for Purchase and Sale of Real Property, dated September 9, 2013 by and between AR Capital, LLC and Towers Partners, LLC.
|
|
10.22
(6)
|
|
Agreement to Assign Agreements of Sale, dated November 12, 2013, by and between Setzer Properties XCW, LLC and AR Capital, LLC.
|
|
10.23
(6)
|
|
Agreement for Purchase and Sale of Real Property, dated December 3, 2013, by and between AR Capital, LLC and 3W Development II, L.L.C.
|
|
10.24
(7)
|
|
Sale and purchase agreement, dated November 19, 2013, between Axiom Asset 1 GmbH & Co. KG and ARC RMNUSBER01, LLC.
|
|
10.25
(7)
|
|
Agreement for lease, dated December 24, 2013, between Coolatinney Developments Limited and ARC PFBFDUK001, LLC.
|
|
10.26
(7)
|
|
Sale and purchase agreement, dated December 31, 2013, among Crown Crest Property Developments Limited, ARC CCLTRUK001, LLC, Crown Crest (Leicester) Plc and Crown Crest Group Limited and Poundstretcher Limited.
|
|
10.27
(7)
|
|
Sale and purchase agreement, dated January 21, 2014, between Holaw (472) Limited and ARC ALSFDUK001, LLC.
|
|
10.28
(7)
|
|
Loan Agreement, dated February 5, 2014, between ARC RMNUSGER01 LLC and Deutsche Pfandbriefbank AG.
|
|
10.29
(7)
|
|
Facility Letter, dated January 30, 2014, between Santander UK Plc and ARC PFBDUK001, LLC.
|
|
10.30
(7)
|
|
Facility Letter, dated February 13, 2014, between Santander UK Plc and ARC CCLTRUK001, LLC.
|
|
10.31
(7)
|
|
Facility Agreement, dated March 7, 2014, among ARC ALSFDUK001, LLC, Royal Bank of Scotland International Limited and the other parties named therein.
|
|
10.32
(7)
|
|
Omnibus Amendment to Loan Documents, dated as of March 26, 2014, among American Realty Capital Global Partnership, L.P., JPMorgan Chase Bank, N.A., and the lenders and agents party thereto.
|
|
10.33
(8)
|
|
Agreement for Purchase and Sale of Real Property, dated April 29, 2014, between AR Capital, LLC and Mesa Real Estate Partners, L.P.
|
|
10.34
(8)
|
|
Third Amendment to Credit Agreement, dated as of June 24, 2014, among American Realty Capital Global Operating Partnership, the Company, ARC Global Holdco, LLC, JPMorgan Chase Bank, N.A. and the other parties named thereto.
|
|
10.35
(18)
|
|
Fourth Amendment to Credit Agreement, dated as of July 29, 2014, among American Realty Capital Global Operating Partnership, the Company, ARC Global Holdco, LLC, JPMorgan Chase Bank, N.A. and the other parties named thereto.
|
|
10.36
(18)
|
|
Fifth Amendment to Credit Agreement, dated as of October 16, 2014, among American Realty Capital Global Operating Partnership, the Company, ARC Global Holdco, LLC, JPMorgan Chase Bank, N.A. and the other parties named thereto.
|
|
10.37
(18)
|
|
Sixth Amendment to Credit Agreement, dated as of December 16, 2014, among American Realty Capital Global Trust, Operating Partnership, the Company, ARC Holdco. LLC. JPMorgan Chase Bank, N.A. and the other parties named thereto.
|
|
10.38
(13)
|
|
Seventh Amendment to Credit Agreement, dated June 1, 2015, among Global Net Lease Operating Partnership, L.P., Global Net Lease, Inc., ARC Global Holdco, LLC, the guarantors party thereto, the lenders party thereto and JPMorgan Chase Bank, N.A., as administrative agent for the lenders.
|
|
10.39
(13)
|
|
Contribution and Exchange Agreement, dated June 2, 2015, between Global Net Lease Operating Partnership, L.P. and Global Net Lease Advisors, LLC.
|
|
10.40
(13)
|
|
Listing Note Agreement, dated June 2, 2015, between Global Net Lease Operating Partnership, L.P. and Global Net Lease Special Limited Partner, LLC.
|
|
10.41
(18)
|
|
Second Amended and Restated 2015 Advisor Multi-Year Outperformance Agreement, dated February 25, 2016, among Global Net Lease, Inc., Global Net Lease Operating Partnership, L.P. and Global Net Lease Advisors, LLC.
|
|
|
||
|
Exhibit No.
|
|
Description
|
|
10.42
(15)
|
|
Indemnification Agreement, dated June 2, 2015, among Global Net Lease, Inc., Scott J. Bowman, Peter M. Budko, Patrick J. Goulding, William M. Kahane, P. Sue Perrotty, Nicholas Radesca, Edward G. Rendell, Nicholas S. Schorsch, Abby M. Wenzel, Andrew Winer, Edward M. Weil, Jr., Global Net Lease Advisors, LLC, AR Capital, LLC and RCS Capital Corporation.
|
|
10.43
(16)
|
|
Eighth Amendment to Credit Agreement, dated as of August 24, 2015, among Global Net Lease Operating Partnership, L.P., Global Net Lease, Inc., ARC Global Holdco, LLC, the guarantors party thereto, the lenders party thereto and JPMorgan Chase Bank, N.A., as administrative agent for the lenders.
|
|
10.44
(18)
|
|
Indemnification Agreement between the Company and Timothy Salvemini, dated as of December 22, 2015.
|
|
10.45 *
|
|
Indemnification Agreement between the Company and Edward M. Weil, Jr., dated as of January 3, 2017.
|
|
10.46 *
|
|
Indemnification Agreement between the Company and Nicholas Radesca, dated as of January 6, 2017.
|
|
10.47 *
|
|
Letter Agreement, dated December 16, 2016, by and among American Realty Capital Global Trust II, Inc., American Realty Capital Global II Advisors, LLC and AR Global Investments, LLC.
|
|
12.1*
|
|
Calculation of Ratios of Earnings to Fixed Charges.
|
|
14.1
(18)
|
|
Amended and Restated Code of Business Conduct and Ethics.
|
|
21.1*
|
|
List of Subsidiaries
|
|
23.1*
|
|
Consent of PricewaterhouseCoopers LLP.
|
|
31.1 *
|
|
Certification of the Principal Executive Officer of the Company pursuant to Securities Exchange Act Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2 *
|
|
Certification of the Principal Financial Officer of the Company pursuant to Securities Exchange Act Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32 *
|
|
Written statements of the Principal Executive Officer and Principal Financial Officer of the Company pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.1 *
|
|
XBRL (eXtensible Business Reporting Language). The following materials from Global Net Lease, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2016 formatted in XBRL: (i) the Consolidated Balance Sheets at December 31, 2016 and 2015, (ii) the Consolidated Statements of Operations for the years ended December 31, 2016, 2015, and 2014, (iii) the Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2016, 2015, and 2014, (iv) the Consolidated Statements of Equity for the years ended December 31, 2016, 2015, and 2014, (v) the Consolidated Statements of Cash Flows for the years ended December 31, 2016, 2015, and 2014, (vi) the Notes to the Consolidated Financial Statements, and (vii) Schedule III — Real Estate and Accumulated Depreciation.
|
|
*
|
Filed herewith
|
|
(1)
|
Filed as an exhibit to our Annual Report on Form 10-K for the year ended December 31, 2012 filed with the SEC on March 11, 2013.
|
|
(2)
|
Filed as an exhibit to our Quarterly Report on Form 10-Q for the quarter ended March 31, 2013 filed with the SEC on May 10, 2013.
|
|
(3)
|
Filed as an exhibit to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2013 filed with the SEC on August 13, 2013.
|
|
(4)
|
Filed as an exhibit to our Quarterly Report on Form 10-Q for the quarter ended September 30, 2013 filed with the SEC on November 13, 2013.
|
|
(5)
|
Filed as an exhibit to our Current Report on Form 8-K/A filed with the SEC on January 3, 2014.
|
|
(6)
|
Filed as an exhibit to our Annual Report on Form 10-K for the year ended December 31, 2013 filed with the SEC on March 7, 2014.
|
|
(7)
|
Filed as an exhibit to our Quarterly Report on Form 10-Q for the quarter ended March 30, 2014 filed with the SEC on May 15, 2014.
|
|
(8)
|
Filed as an exhibit to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2014 filed with the SEC on August 11, 2014.
|
|
(9)
|
Filed as an exhibit to our Current Report on Form 8-K filed with the SEC on January 20, 2015.
|
|
(10)
|
Filed as an exhibit to our Annual Report on Form 10-K for the year ended December 31, 2014 filed with the SEC on April 3, 2015.
|
|
(11)
|
Filed as an exhibit to our Current Report on Form 8-K filed with the SEC on April 9, 2015.
|
|
(12)
|
Filed as an exhibit to our Current Report on Form 8-K filed with the SEC on May 6, 2015.
|
|
(13)
|
Filed as an exhibit to our Current Report on Form 8-K filed with the SEC on June 2, 2015.
|
|
(14)
|
Filed as an exhibit to our Current Report on Form 8-K filed with the SEC on June 3, 2015.
|
|
(15)
|
Filed as an exhibit to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2015 filed with the SEC on August 10, 2015.
|
|
(16)
|
Filed as an exhibit to our Quarterly Report on Form 10-Q for the quarter ended September 30, 2015 filed with the SEC on November 10, 2015.
|
|
(17)
|
Filed as an exhibit to our Current Report on Form 8-K filed with the SEC on August 8, 2016.
|
|
(18)
|
Filed as an exhibit to our Annual Report on Form 10-K for the year ended December 31, 2015 filed with the SEC on February 29, 2016.
|
|
(19)
|
Filed as an exhibit to our Current Report on Form 8-K filed with the SEC on December 13, 2016.
|
|
|
GLOBAL NET LEASE, INC.
|
|
|
|
By:
|
/s/ Scott J. Bowman
|
|
|
|
Scott J. Bowman
|
|
|
|
CHIEF EXECUTIVE OFFICER AND PRESIDENT
|
|
Name
|
|
Capacity
|
|
Date
|
|
|
|
|
|
|
|
/s/ P. Sue Perrotty
|
|
Non-Executive Chair of the Board of Directors, Audit Committee Chair
|
|
February 28, 2017
|
|
P. Sue Perrotty
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Edward M. Weil, Jr.
|
|
Director
|
|
February 28, 2017
|
|
Edward Mr. Weil, Jr.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Scott J. Bowman
|
|
Chief Executive Officer and President
(Principal Executive Officer)
|
|
February 28, 2017
|
|
Scott J. Bowman
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Nicholas Radesca
|
|
Chief Financial Officer, Treasurer and Secretary
(Principal Financial Officer and Principal Accounting Officer)
|
|
February 28, 2017
|
|
Nicholas Radesca
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Lee M. Elman
|
|
Independent Director
|
|
February 28, 2017
|
|
Lee M. Elman
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Edward G. Rendell
|
|
Independent Director
|
|
February 28, 2017
|
|
Edward G. Rendell
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Abby M. Wenzel
|
|
Independent Director
|
|
February 28, 2017
|
|
Abby M. Wenzel
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Statement Schedule:
|
|
|
|
|
December 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Real estate investments, at cost:
|
|
|
|
|
||||
|
Land
|
|
$
|
376,704
|
|
|
$
|
341,911
|
|
|
Buildings, fixtures and improvements
|
|
1,967,930
|
|
|
1,685,919
|
|
||
|
Construction in progress
|
|
—
|
|
|
180
|
|
||
|
Acquired intangible lease assets
|
|
587,061
|
|
|
518,294
|
|
||
|
Total real estate investments, at cost
|
|
2,931,695
|
|
|
2,546,304
|
|
||
|
Less accumulated depreciation and amortization
|
|
(216,055
|
)
|
|
(133,329
|
)
|
||
|
Total real estate investments, net
|
|
2,715,640
|
|
|
2,412,975
|
|
||
|
Cash and cash equivalents
|
|
69,831
|
|
|
69,938
|
|
||
|
Restricted cash
|
|
7,497
|
|
|
3,319
|
|
||
|
Derivatives, at fair value (
Note 8
)
|
|
28,700
|
|
|
5,812
|
|
||
|
Unbilled straight-line rent
|
|
30,459
|
|
|
23,048
|
|
||
|
Prepaid expenses and other assets
|
|
17,577
|
|
|
15,345
|
|
||
|
Related party notes receivable acquired in Merger (
Note 3
)
|
|
5,138
|
|
|
—
|
|
||
|
Due from related parties
|
|
16
|
|
|
136
|
|
||
|
Deferred tax assets
|
|
1,586
|
|
|
2,552
|
|
||
|
Goodwill and other intangible assets, net
|
|
13,931
|
|
|
2,988
|
|
||
|
Deferred financing costs, net
|
|
1,092
|
|
|
4,409
|
|
||
|
Total assets
|
|
$
|
2,891,467
|
|
|
$
|
2,540,522
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
|
Mortgage notes payable, net of deferred financing costs (
$5,103
and $7,446 for December 31, 2016 and 2015, respectively)
|
|
$
|
749,884
|
|
|
$
|
524,262
|
|
|
Mortgage (discount) premium, net
|
|
(2,503
|
)
|
|
676
|
|
||
|
Credit facility
|
|
616,614
|
|
|
717,286
|
|
||
|
Mezzanine facility
|
|
55,400
|
|
|
—
|
|
||
|
Mezzanine discount, net
|
|
(17
|
)
|
|
—
|
|
||
|
Acquired intangible lease liabilities, net
|
|
33,041
|
|
|
27,978
|
|
||
|
Derivatives, at fair value (
Note 8
)
|
|
15,457
|
|
|
6,028
|
|
||
|
Due to related parties
|
|
2,162
|
|
|
399
|
|
||
|
Accounts payable and accrued expenses
|
|
22,861
|
|
|
18,659
|
|
||
|
Prepaid rent
|
|
18,429
|
|
|
15,491
|
|
||
|
Deferred tax liability
|
|
15,065
|
|
|
4,016
|
|
||
|
Taxes payable
|
|
9,059
|
|
|
5,201
|
|
||
|
Dividends payable
|
|
34
|
|
|
407
|
|
||
|
Total liabilities
|
|
1,535,486
|
|
|
1,320,403
|
|
||
|
Commitments and contingencies (
Note 10
)
|
|
|
|
|
|
|
||
|
Equity:
|
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 50,000,000 authorized, none issued and outstanding
|
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 300,000,000 shares authorized, 198,775,675 and 168,936,633 shares issued and outstanding at December 31, 2016 and 2015, respectively
|
|
1,990
|
|
|
1,692
|
|
||
|
Additional paid-in capital
|
|
1,708,541
|
|
|
1,480,162
|
|
||
|
Accumulated other comprehensive loss
|
|
(16,695
|
)
|
|
(3,649
|
)
|
||
|
Accumulated deficit
|
|
(346,058
|
)
|
|
(272,812
|
)
|
||
|
Total stockholders' equity
|
|
1,347,778
|
|
|
1,205,393
|
|
||
|
Non-controlling interest
|
|
8,203
|
|
|
14,726
|
|
||
|
Total equity
|
|
1,355,981
|
|
|
1,220,119
|
|
||
|
Total liabilities and equity
|
|
$
|
2,891,467
|
|
|
$
|
2,540,522
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Rental income
|
|
$
|
204,049
|
|
|
$
|
194,620
|
|
|
$
|
88,158
|
|
|
Operating expense reimbursements
|
|
10,125
|
|
|
10,712
|
|
|
5,225
|
|
|||
|
Total revenues
|
|
214,174
|
|
|
205,332
|
|
|
93,383
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Expenses:
|
|
|
|
|
|
|
||||||
|
Property operating
|
|
19,038
|
|
|
18,180
|
|
|
7,947
|
|
|||
|
Operating fees to related parties
|
|
19,751
|
|
|
15,167
|
|
|
797
|
|
|||
|
Acquisition and transaction related
|
|
9,792
|
|
|
6,053
|
|
|
83,498
|
|
|||
|
Listing fees
|
|
—
|
|
|
18,653
|
|
|
—
|
|
|||
|
Vesting of Class B Units
|
|
—
|
|
|
14,480
|
|
|
—
|
|
|||
|
General and administrative
|
|
7,108
|
|
|
7,175
|
|
|
4,314
|
|
|||
|
Equity based compensation
|
|
3,748
|
|
|
2,345
|
|
|
—
|
|
|||
|
Depreciation and amortization
|
|
94,455
|
|
|
90,070
|
|
|
40,387
|
|
|||
|
Total expenses
|
|
153,892
|
|
|
172,123
|
|
|
136,943
|
|
|||
|
Operating income (loss)
|
|
60,282
|
|
|
33,209
|
|
|
(43,560
|
)
|
|||
|
Other income (expense):
|
|
|
|
|
|
|
||||||
|
Interest expense
|
|
(39,121
|
)
|
|
(34,864
|
)
|
|
(14,852
|
)
|
|||
|
Income from investments
|
|
—
|
|
|
15
|
|
|
14
|
|
|||
|
Losses on foreign currency
|
|
—
|
|
|
—
|
|
|
(186
|
)
|
|||
|
Realized losses on investment securities
|
|
—
|
|
|
(66
|
)
|
|
—
|
|
|||
|
Gains on dispositions of real estate investments
|
|
13,341
|
|
|
—
|
|
|
—
|
|
|||
|
Gains on derivative instruments
|
|
7,368
|
|
|
3,935
|
|
|
1,881
|
|
|||
|
Unrealized gains on undesignated foreign currency advances and other hedge ineffectiveness
|
|
10,109
|
|
|
5,124
|
|
|
1,387
|
|
|||
|
Unrealized losses on non-functional foreign currency advances not designated as net investment hedges
|
|
—
|
|
|
(3,558
|
)
|
|
—
|
|
|||
|
Other income
|
|
20
|
|
|
79
|
|
|
291
|
|
|||
|
Total other expense, net
|
|
(8,283
|
)
|
|
(29,335
|
)
|
|
(11,465
|
)
|
|||
|
Net income (loss) before income tax
|
|
51,999
|
|
|
3,874
|
|
|
(55,025
|
)
|
|||
|
Income tax (expense) benefit
|
|
(4,422
|
)
|
|
(5,889
|
)
|
|
1,431
|
|
|||
|
Net income (loss)
|
|
47,577
|
|
|
(2,015
|
)
|
|
(53,594
|
)
|
|||
|
Non-controlling interest
|
|
(437
|
)
|
|
(50
|
)
|
|
—
|
|
|||
|
Net income (loss) attributable to stockholders
|
|
$
|
47,140
|
|
|
$
|
(2,065
|
)
|
|
$
|
(53,594
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Basic and Diluted Earnings Per Share:
|
|
|
|
|
|
|
||||||
|
Basic and diluted net income (loss) per share attributable to stockholders
|
|
$
|
0.27
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.43
|
)
|
|
Basic and diluted weighted average shares outstanding
|
|
170,161,344
|
|
|
174,309,894
|
|
|
126,079,369
|
|
|||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net income (loss)
|
|
$
|
47,577
|
|
|
$
|
(2,015
|
)
|
|
$
|
(53,594
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
||||||
|
Cumulative translation adjustment
|
|
(6,447
|
)
|
|
1,257
|
|
|
476
|
|
|||
|
Designated derivatives, fair value adjustments
|
|
(6,705
|
)
|
|
556
|
|
|
(6,384
|
)
|
|||
|
Other comprehensive (loss) income
|
|
(13,152
|
)
|
|
1,813
|
|
|
(5,908
|
)
|
|||
|
Comprehensive income (loss)
|
|
$
|
34,425
|
|
|
$
|
(202
|
)
|
|
$
|
(59,502
|
)
|
|
Amounts attributable to non-controlling interest
|
|
|
|
|
|
|
||||||
|
Net income
|
|
(437
|
)
|
|
(50
|
)
|
|
—
|
|
|||
|
Cumulative translation adjustment
|
|
52
|
|
|
197
|
|
|
—
|
|
|||
|
Designated derivatives, fair value adjustments
|
|
54
|
|
|
(70
|
)
|
|
—
|
|
|||
|
Comprehensive (income) loss attributable to non-controlling interest
|
|
(331
|
)
|
|
77
|
|
|
—
|
|
|||
|
Comprehensive income (loss) attributable to stockholders
|
|
$
|
34,094
|
|
|
$
|
(125
|
)
|
|
$
|
(59,502
|
)
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
Number of
Shares
|
|
Par Value
|
|
Additional Paid-in
Capital
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Accumulated Deficit
|
|
Total Stockholders' Equity
|
|
Non-controlling interest
|
|
Total Equity
|
|||||||||||||||
|
Balance, December 31, 2013
|
|
15,665,827
|
|
|
$
|
157
|
|
|
$
|
133,592
|
|
|
$
|
319
|
|
|
$
|
(11,348
|
)
|
|
$
|
122,720
|
|
|
$
|
—
|
|
|
$
|
122,720
|
|
|
Issuance of common stock
|
|
157,635,481
|
|
|
1,579
|
|
|
1,565,738
|
|
|
—
|
|
|
—
|
|
|
1,567,317
|
|
|
—
|
|
|
1,567,317
|
|
|||||||
|
Common stock offering costs, commissions and dealer manager fees
|
|
—
|
|
|
—
|
|
|
(167,693
|
)
|
|
—
|
|
|
—
|
|
|
(167,693
|
)
|
|
—
|
|
|
(167,693
|
)
|
|||||||
|
Common stock issued through dividend reinvestment plan
|
|
4,721,780
|
|
|
47
|
|
|
44,839
|
|
|
—
|
|
|
—
|
|
|
44,886
|
|
|
—
|
|
|
44,886
|
|
|||||||
|
Common stock repurchases
|
|
(99,969
|
)
|
|
(1
|
)
|
|
(990
|
)
|
|
—
|
|
|
—
|
|
|
(991
|
)
|
|
—
|
|
|
(991
|
)
|
|||||||
|
Share-based compensation
|
|
10,056
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|||||||
|
Amortization of restricted shares
|
|
—
|
|
|
—
|
|
|
96
|
|
|
—
|
|
|
—
|
|
|
96
|
|
|
—
|
|
|
96
|
|
|||||||
|
Dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(90,174
|
)
|
|
(90,174
|
)
|
|
—
|
|
|
(90,174
|
)
|
|||||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(53,594
|
)
|
|
(53,594
|
)
|
|
—
|
|
|
(53,594
|
)
|
|||||||
|
Cumulative translation adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
476
|
|
|
—
|
|
|
476
|
|
|
—
|
|
|
476
|
|
|||||||
|
Designated derivatives, fair value adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,384
|
)
|
|
—
|
|
|
(6,384
|
)
|
|
—
|
|
|
(6,384
|
)
|
|||||||
|
Balance, December 31, 2014
|
|
177,933,175
|
|
|
$
|
1,782
|
|
|
$
|
1,575,592
|
|
|
$
|
(5,589
|
)
|
|
$
|
(155,116
|
)
|
|
$
|
1,416,669
|
|
|
$
|
—
|
|
|
$
|
1,416,669
|
|
|
Issuance of common stock
|
|
37,407
|
|
|
—
|
|
|
420
|
|
|
—
|
|
|
—
|
|
|
420
|
|
|
—
|
|
|
420
|
|
|||||||
|
Common stock offering costs, commissions and dealer manager fees
|
|
—
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
49
|
|
|||||||
|
Common stock repurchases, inclusive of fees
|
|
(12,039,885
|
)
|
|
(120
|
)
|
|
(126,202
|
)
|
|
—
|
|
|
—
|
|
|
(126,322
|
)
|
|
—
|
|
|
(126,322
|
)
|
|||||||
|
Common stock issued through dividend reinvestment plan
|
|
3,005,936
|
|
|
30
|
|
|
28,548
|
|
|
—
|
|
|
—
|
|
|
28,578
|
|
|
—
|
|
|
28,578
|
|
|||||||
|
Dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(115,631
|
)
|
|
(115,631
|
)
|
|
—
|
|
|
(115,631
|
)
|
|||||||
|
Issuance of operating partnership units
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
750
|
|
|
750
|
|
|||||||
|
Vesting of Class B Units
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,480
|
|
|
14,480
|
|
|||||||
|
Equity-based compensation
|
|
—
|
|
|
—
|
|
|
181
|
|
|
—
|
|
|
—
|
|
|
181
|
|
|
2,164
|
|
|
2,345
|
|
|||||||
|
Distributions to non-controlling interest holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,017
|
)
|
|
(1,017
|
)
|
|||||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,065
|
)
|
|
(2,065
|
)
|
|
50
|
|
|
(2,015
|
)
|
|||||||
|
Cumulative translation adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,454
|
|
|
—
|
|
|
1,454
|
|
|
(197
|
)
|
|
1,257
|
|
|||||||
|
Designated derivatives, fair value adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
486
|
|
|
—
|
|
|
486
|
|
|
70
|
|
|
556
|
|
|||||||
|
Rebalancing of ownership percentage
|
|
—
|
|
|
—
|
|
|
1,574
|
|
|
—
|
|
|
—
|
|
|
1,574
|
|
|
(1,574
|
)
|
|
—
|
|
|||||||
|
Balance, December 31, 2015
|
|
168,936,633
|
|
|
$
|
1,692
|
|
|
$
|
1,480,162
|
|
|
$
|
(3,649
|
)
|
|
$
|
(272,812
|
)
|
|
$
|
1,205,393
|
|
|
$
|
14,726
|
|
|
$
|
1,220,119
|
|
|
Issuance of common stock
|
|
28,684,163
|
|
|
287
|
|
|
220,581
|
|
|
—
|
|
|
—
|
|
|
220,868
|
|
|
—
|
|
|
220,868
|
|
|||||||
|
Related party fees acquired in Merger
(Note 3
)
|
|
(150,601
|
)
|
|
(2
|
)
|
|
(1,158
|
)
|
|
—
|
|
|
—
|
|
|
(1,160
|
)
|
|
—
|
|
|
(1,160
|
)
|
|||||||
|
Conversion of OP Units to common stock (
Note 1
)
|
|
1,264,148
|
|
|
13
|
|
|
9,264
|
|
|
—
|
|
|
—
|
|
|
9,277
|
|
|
(9,277
|
)
|
|
—
|
|
|||||||
|
Dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(120,386
|
)
|
|
(120,386
|
)
|
|
—
|
|
|
(120,386
|
)
|
|||||||
|
Equity-based compensation
|
|
41,332
|
|
|
—
|
|
|
386
|
|
|
—
|
|
|
—
|
|
|
386
|
|
|
3,362
|
|
|
3,748
|
|
|||||||
|
Distributions to non-controlling interest holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,633
|
)
|
|
(1,633
|
)
|
|||||||
|
Net Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47,140
|
|
|
47,140
|
|
|
437
|
|
|
47,577
|
|
|||||||
|
Cumulative translation adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,395
|
)
|
|
—
|
|
|
(6,395
|
)
|
|
(52
|
)
|
|
(6,447
|
)
|
|||||||
|
Designated derivatives, fair value adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,651
|
)
|
|
—
|
|
|
(6,651
|
)
|
|
(54
|
)
|
|
(6,705
|
)
|
|||||||
|
Rebalancing of ownership percentage
|
|
—
|
|
|
—
|
|
|
(694
|
)
|
|
—
|
|
|
—
|
|
|
(694
|
)
|
|
694
|
|
|
—
|
|
|||||||
|
Balance, December 31, 2016
|
|
198,775,675
|
|
|
$
|
1,990
|
|
|
$
|
1,708,541
|
|
|
$
|
(16,695
|
)
|
|
$
|
(346,058
|
)
|
|
$
|
1,347,778
|
|
|
$
|
8,203
|
|
|
$
|
1,355,981
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
|
$
|
47,577
|
|
|
$
|
(2,015
|
)
|
|
$
|
(53,594
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation
|
|
50,333
|
|
|
47,649
|
|
|
20,856
|
|
|||
|
Amortization of intangibles
|
|
44,122
|
|
|
42,421
|
|
|
19,531
|
|
|||
|
Amortization of deferred financing costs
|
|
6,698
|
|
|
8,527
|
|
|
3,753
|
|
|||
|
Amortization of mortgage (discount) premium, net
|
|
(446
|
)
|
|
(489
|
)
|
|
(498
|
)
|
|||
|
Amortization of mezzanine discount
|
|
9
|
|
|
—
|
|
|
—
|
|
|||
|
Amortization of below-market lease liabilities
|
|
(2,559
|
)
|
|
(2,134
|
)
|
|
(1,085
|
)
|
|||
|
Amortization of above-market lease assets
|
|
2,335
|
|
|
2,315
|
|
|
1,085
|
|
|||
|
Amortization of above- and below- market ground lease assets
|
|
183
|
|
|
71
|
|
|
32
|
|
|||
|
Bad debt expense
|
|
236
|
|
|
—
|
|
|
—
|
|
|||
|
Unbilled straight-line rent
|
|
(10,613
|
)
|
|
(14,809
|
)
|
|
(8,679
|
)
|
|||
|
Vesting of Class B Units
|
|
—
|
|
|
14,480
|
|
|
—
|
|
|||
|
Equity based compensation
|
|
3,748
|
|
|
2,345
|
|
|
106
|
|
|||
|
Unrealized losses (gains) on foreign currency transactions, derivatives, and other
|
|
(1,072
|
)
|
|
(7,337
|
)
|
|
(1,391
|
)
|
|||
|
Unrealized gains on undesignated foreign currency advances and other hedge ineffectiveness
|
|
(10,109
|
)
|
|
(5,124
|
)
|
|
(1,881
|
)
|
|||
|
Unrealized losses on non-functional foreign currency advances not designated as net investment hedges
|
|
—
|
|
|
3,558
|
|
|
—
|
|
|||
|
Gains on dispositions of real estate investments
|
|
(13,341
|
)
|
|
—
|
|
|
—
|
|
|||
|
Appreciation of investment in securities
|
|
—
|
|
|
66
|
|
|
—
|
|
|||
|
Changes in operating assets and liabilities, net:
|
|
|
|
|
|
|
||||||
|
Prepaid expenses and other assets
|
|
(1,151
|
)
|
|
31
|
|
|
(11,965
|
)
|
|||
|
Deferred tax assets
|
|
1,342
|
|
|
(450
|
)
|
|
(2,102
|
)
|
|||
|
Accounts payable and accrued expenses
|
|
(3,010
|
)
|
|
4,859
|
|
|
11,183
|
|
|||
|
Prepaid rent
|
|
(3,063
|
)
|
|
3,239
|
|
|
10,390
|
|
|||
|
Deferred tax liability
|
|
978
|
|
|
(249
|
)
|
|
3,665
|
|
|||
|
Taxes payable
|
|
2,197
|
|
|
5,201
|
|
|
901
|
|
|||
|
Net cash provided by (used in) operating activities
|
|
114,394
|
|
|
102,155
|
|
|
(9,693
|
)
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
|
Investment in real estate and real estate related assets
|
|
—
|
|
|
(223,075
|
)
|
|
(1,507,072
|
)
|
|||
|
Deposits for real estate acquisitions
|
|
—
|
|
|
773
|
|
|
(775
|
)
|
|||
|
Proceeds from termination of derivatives
|
|
—
|
|
|
10,055
|
|
|
—
|
|
|||
|
Capital expenditures
|
|
(200
|
)
|
|
(10,495
|
)
|
|
(8,838
|
)
|
|||
|
Purchase of investment securities
|
|
—
|
|
|
—
|
|
|
(490
|
)
|
|||
|
Proceeds from sale of real estate investments
|
|
107,789
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from redemption of investment securities
|
|
—
|
|
|
463
|
|
|
—
|
|
|||
|
Cash acquired in merger transaction
|
|
18,983
|
|
|
—
|
|
|
—
|
|
|||
|
Restricted cash
|
7575
|
7,575
|
|
|
—
|
|
|
—
|
|
|||
|
Net cash provided by (used in) investing activities
|
|
134,147
|
|
|
(222,279
|
)
|
|
(1,517,175
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
|
Borrowings under credit facility
|
|
62,682
|
|
|
476,208
|
|
|
258,500
|
|
|||
|
Repayments on credit facility
|
|
(113,868
|
)
|
|
(373,167
|
)
|
|
(18,500
|
)
|
|||
|
Repayment on mezzanine facility
|
|
(51,803
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from notes payable
|
|
—
|
|
|
—
|
|
|
12,505
|
|
|||
|
Payments on notes payable
|
|
—
|
|
|
—
|
|
|
(12,505
|
)
|
|||
|
Proceeds from mortgage notes payable
|
|
—
|
|
|
245,483
|
|
|
—
|
|
|||
|
Payments on mortgage notes payable
|
|
(13,377
|
)
|
|
(721
|
)
|
|
(135
|
)
|
|||
|
Proceeds from issuance of common stock
|
|
—
|
|
|
420
|
|
|
1,569,082
|
|
|||
|
Proceeds from issuance of operating partnership units
|
|
—
|
|
|
750
|
|
|
—
|
|
|||
|
Payments of offering costs
|
|
—
|
|
|
49
|
|
|
(168,270
|
)
|
|||
|
Payments of deferred financing costs
|
|
(126
|
)
|
|
(4,881
|
)
|
|
(16,888
|
)
|
|||
|
Dividends paid
|
|
(120,386
|
)
|
|
(97,730
|
)
|
|
(35,415
|
)
|
|||
|
Distributions to non-controlling interest holders
|
|
(2,008
|
)
|
|
(642
|
)
|
|
—
|
|
|||
|
Payments on common stock repurchases, inclusive of fees
|
|
—
|
|
|
(2,313
|
)
|
|
—
|
|
|||
|
Payments on share repurchases related to Tender Offer
|
|
—
|
|
|
(125,000
|
)
|
|
—
|
|
|||
|
Advances from related parties, net
|
|
2,186
|
|
|
363
|
|
|
(100
|
)
|
|||
|
Restricted cash
|
|
(4,178
|
)
|
|
2,785
|
|
|
(5,367
|
)
|
|||
|
Net cash (used in) provided by financing activities
|
|
(240,878
|
)
|
|
121,604
|
|
|
1,582,907
|
|
|||
|
Net change in cash and cash equivalents
|
|
7,663
|
|
|
1,480
|
|
|
56,039
|
|
|||
|
Effect of exchange rate changes on cash
|
|
(7,770
|
)
|
|
3,774
|
|
|
(2,855
|
)
|
|||
|
Cash and cash equivalents, beginning of period
|
|
69,938
|
|
|
64,684
|
|
|
11,500
|
|
|||
|
Cash and cash equivalents, end of period
|
|
$
|
69,831
|
|
|
$
|
69,938
|
|
|
$
|
64,684
|
|
|
Supplemental Disclosures:
|
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
|
$
|
36,195
|
|
|
$
|
24,625
|
|
|
$
|
6,540
|
|
|
Cash paid for income taxes
|
|
3,778
|
|
|
1,589
|
|
|
—
|
|
|||
|
Non-Cash Investing and Financing Activities:
(1)
|
|
|
|
|
|
|
||||||
|
Mortgage notes payable assumed or used to acquire investments in real estate
|
|
$
|
—
|
|
|
$
|
31,933
|
|
|
$
|
217,791
|
|
|
Conversion of OP Units to common stock (
Note 1
)
|
|
9,277
|
|
|
—
|
|
|
—
|
|
|||
|
Related party fees acquired in Merger (
Note 3
)
|
|
(1,054
|
)
|
|
—
|
|
|
—
|
|
|||
|
Borrowings under line of credit to acquire real estate
|
|
—
|
|
|
—
|
|
|
446,558
|
|
|||
|
Common stock issued through dividend reinvestment plan
|
|
—
|
|
|
28,578
|
|
|
44,886
|
|
|||
|
(1)
|
Excludes non-cash activity in connection with the Merger transaction (see
Note 3
—
Merger Transaction
).
|
|
•
|
Basis differences between tax and GAAP for certain international real estate investments. For income tax purposes, in certain acquisitions, the Company assumes the seller’s basis, or the carry-over basis, in the acquired assets. The carry-over basis is typically lower than the purchase price, or the GAAP basis, resulting in a deferred tax liability with an offsetting increase to goodwill or the acquired tangible or intangible assets;
|
|
•
|
Timing differences generated by differences in the GAAP basis and the tax basis of assets such as those related to capitalized acquisition costs and depreciation expense; and
|
|
•
|
Tax net operating losses in certain subsidiaries, including those domiciled in foreign jurisdictions that may be realized in future periods if the respective subsidiary generates sufficient taxable income.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(In thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
United States
|
|
$
|
133,315
|
|
|
$
|
130,598
|
|
|
$
|
65,651
|
|
|
United Kingdom
|
|
37,263
|
|
|
40,830
|
|
|
18,199
|
|
|||
|
Europe (Finland, France, Germany, Luxembourg, and the Netherlands)
|
|
43,596
|
|
|
33,904
|
|
|
9,533
|
|
|||
|
Total
|
|
$
|
214,174
|
|
|
$
|
205,332
|
|
|
$
|
93,383
|
|
|
|
|
As of December 31,
|
||||||
|
(In thousands)
|
|
2016
|
|
2015
|
||||
|
Investments in Real Estate:
|
|
|
|
|
||||
|
United States
|
|
$
|
1,542,958
|
|
|
$
|
1,610,720
|
|
|
United Kingdom
|
|
571,246
|
|
|
441,586
|
|
||
|
Europe (Finland, France, Germany, Luxembourg, and the Netherlands)
|
|
817,491
|
|
|
493,998
|
|
||
|
Total
|
|
$
|
2,931,695
|
|
|
$
|
2,546,304
|
|
|
(In thousands)
|
|
As originally Reported
|
|
Adjustment
|
|
As Revised
|
||||||
|
Year ended December 31, 2014
|
|
|
|
|
|
|
||||||
|
Cumulative translation adjustment
|
|
$
|
(11,990
|
)
|
|
$
|
12,466
|
|
|
$
|
476
|
|
|
Designated derivatives, fair value adjustments
|
|
6,082
|
|
|
(12,466
|
)
|
|
(6,384
|
)
|
|||
|
Total OCI
|
|
$
|
(5,908
|
)
|
|
$
|
—
|
|
|
$
|
(5,908
|
)
|
|
(In thousands)
|
|
As originally Reported
|
|
Adjustment
|
|
As Revised
|
||||||
|
Year ended December 31, 2015
|
|
|
|
|
|
|
||||||
|
Cumulative translation adjustment
|
|
$
|
(5,169
|
)
|
|
$
|
6,426
|
|
|
$
|
1,257
|
|
|
Designated derivatives, fair value adjustments
|
|
6,982
|
|
|
(6,426
|
)
|
|
556
|
|
|||
|
Total OCI
|
|
$
|
1,813
|
|
|
$
|
—
|
|
|
$
|
1,813
|
|
|
(In thousands)
|
|
As originally Reported
|
|
Unaudited Adjustment
|
|
As Revised
|
||||||
|
Three months ended March 31, 2016
|
|
|
|
|
|
|
||||||
|
Cumulative translation adjustment
|
|
$
|
2,996
|
|
|
$
|
(2,930
|
)
|
|
$
|
66
|
|
|
Designated derivatives, fair value adjustments
|
|
(11,316
|
)
|
|
2,930
|
|
|
(8,386
|
)
|
|||
|
Total OCI
|
|
$
|
(8,320
|
)
|
|
$
|
—
|
|
|
$
|
(8,320
|
)
|
|
•
|
the sum of (i) the "market value" (as defined in the Listing Note) of all of the Company’s outstanding shares of Common Stock plus (ii) the sum of all distributions or dividends (from any source) paid by the Company to its stockholders prior to the Listing; and
|
|
•
|
the sum of (i) the total amount raised in the Company’s IPO and its DRIP prior to the Listing ("Gross Proceeds") plus (ii) the total amount of cash that, if distributed to those stockholders who purchased shares in the IPO and under the DRIP, would have provided those stockholders a
6.0%
cumulative, non-compounded, pre-tax annual return (based on a 365-day year) on the Gross Proceeds.
|
|
|
|
As of Mergers Date
|
||
|
Fair value of consideration transferred:
|
|
|
||
|
Cash
|
|
$
|
—
|
|
|
Common stock
|
|
220,868
|
|
|
|
Total consideration transferred
|
|
$
|
220,868
|
|
|
(Dollar amounts in thousands)
|
|
Global II
|
||
|
Total consideration:
|
|
|
||
|
Fair value of Company's shares of common stock issued, net of fractional shares
|
|
$
|
220,868
|
|
|
Assets Acquired at Fair Value
|
|
|
||
|
Land
|
|
70,880
|
|
|
|
Buildings, fixtures and improvements
|
|
392,247
|
|
|
|
Acquired intangible lease assets
|
|
111,221
|
|
|
|
Total real estate investments, at fair value
|
|
574,348
|
|
|
|
Restricted cash
|
|
7,575
|
|
|
|
Derivatives, at fair value
|
|
21,808
|
|
|
|
Prepaid expenses and other assets
|
|
1,317
|
|
|
|
Related party notes receivable acquired in Merger
|
|
5,138
|
|
|
|
Due from related parties
|
|
1,463
|
|
|
|
Deferred tax assets
|
|
376
|
|
|
|
Goodwill and other intangible assets, net
|
|
10,977
|
|
|
|
Total Assets Acquired at Fair Value
|
|
623,002
|
|
|
|
Liabilities Assumed at Fair Value
|
|
|
||
|
Mortgage notes payable
|
|
279,032
|
|
|
|
Mortgage (discount) premium, net
|
|
(2,724
|
)
|
|
|
Mezzanine facility
|
|
107,047
|
|
|
|
Mezzanine discount, net
|
|
(26
|
)
|
|
|
Acquired intangible lease liabilities, net
|
|
8,930
|
|
|
|
Derivatives, at fair value
|
|
3,911
|
|
|
|
Accounts payable and accrued expenses
|
|
7,212
|
|
|
|
Prepaid rent
|
|
6,001
|
|
|
|
Deferred tax liability
|
|
10,071
|
|
|
|
Taxes payable
|
|
1,661
|
|
|
|
Dividend payable
|
|
2
|
|
|
|
Total Liabilities Assumed at Fair Value
|
|
421,117
|
|
|
|
Net assets acquired excluding cash
|
|
201,885
|
|
|
|
Cash acquired on acquisition
|
|
$
|
18,983
|
|
|
|
|
Year Ended December 31
|
||||||
|
(Dollar amounts in thousands)
|
|
2015
|
|
2014
|
||||
|
Real estate investments, at cost:
|
|
|
|
|
||||
|
Land
|
|
$
|
23,865
|
|
|
$
|
288,376
|
|
|
Buildings, fixtures and improvements
|
|
192,052
|
|
|
1,450,862
|
|
||
|
Total tangible assets
|
|
215,917
|
|
|
1,739,238
|
|
||
|
Intangibles acquired:
|
|
|
|
|
||||
|
In-place leases
|
|
44,241
|
|
|
418,419
|
|
||
|
Above market lease assets
|
|
1,007
|
|
|
26,711
|
|
||
|
Below market lease liabilities
|
|
(7,449
|
)
|
|
(17,513
|
)
|
||
|
Below market ground lease assets
|
|
3,363
|
|
|
901
|
|
||
|
Above market ground lease liabilities
|
|
(2,071
|
)
|
|
—
|
|
||
|
Goodwill
|
|
—
|
|
|
3,665
|
|
||
|
Total assets acquired, net
|
|
255,008
|
|
|
2,171,421
|
|
||
|
Mortgage notes payable used to acquire real estate investments
|
|
(31,933
|
)
|
|
(217,791
|
)
|
||
|
Credit facility borrowings used to acquire real estate investments
|
|
—
|
|
|
(446,558
|
)
|
||
|
Cash paid for acquired real estate investments
|
|
$
|
223,075
|
|
|
$
|
1,507,072
|
|
|
Number of properties purchased
|
|
22
|
|
|
270
|
|
||
|
|
|
Year Ended December 31,
|
||||||
|
(In thousands)
|
|
2016
|
|
2015
|
||||
|
Pro forma revenues
|
|
$
|
258,919
|
|
|
$
|
265,933
|
|
|
Pro forma net income (loss)
|
|
$
|
42,510
|
|
|
$
|
(15,367
|
)
|
|
Pro forma basic and diluted net income (loss) per share
|
|
$
|
0.25
|
|
|
$
|
(0.09
|
)
|
|
Portfolio
|
|
State
|
|
Disposition Date
|
|
Number of Properties
|
|
Square Feet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Properties Sold
|
|
|
|
|
|
|
|
|
|
|
Fresenius II
|
|
Georgia
|
|
September 2, 2016
|
|
1
|
|
6,192
|
|
|
Garden Ridge
|
|
North Carolina
|
|
September 29, 2016
|
|
1
|
|
119,258
|
|
|
Dollar General
|
|
Ohio
|
|
September 29, 2016
|
|
1
|
|
9,026
|
|
|
Dollar General - Choctaw
|
|
Oklahoma
|
|
October 13, 2016
|
|
1
|
|
9,100
|
|
|
Dollar Tree - 8-Pack
|
|
Florida
|
|
October 13, 2016
|
|
8
|
|
63,510
|
|
|
Dollar General - Allentown
|
|
Pennsylvania
|
|
October 25, 2016
|
|
1
|
|
9,026
|
|
|
Dollar General - Uniontown
|
|
Pennsylvania
|
|
October 27, 2016
|
|
1
|
|
9,014
|
|
|
Dollar General - 15-Pack
|
|
(3)
|
|
October 28, 2016
|
|
15
|
|
145,938
|
|
|
Fresenius I
|
|
South Carolina
|
|
November 2, 2016
|
|
1
|
|
10,155
|
|
|
Garden Ridge
|
|
Texas
|
|
November 21, 2016
|
|
1
|
|
140,381
|
|
|
Hotel Winston
|
|
The Netherlands
|
|
December 15, 2016
|
|
1
|
|
24,283
|
|
|
Garden Ridge
|
|
Arizona
|
|
December 20, 2016
|
|
1
|
|
143,271
|
|
|
Garden Ridge
|
|
Kentucky
|
|
December 20, 2016
|
|
1
|
|
162,000
|
|
|
Total
|
|
|
|
|
|
34
|
|
851,154
|
|
|
(1)
|
The Company has used the proceeds to pay down portion of mezzanine facility, credit facility and paid off a secondary mortgage loan on DB Luxembourg.
|
|
(2)
|
Consists of properties sold in Pennsylvania, Ohio and Oklahoma.
|
|
|
|
December 31,
|
||||||
|
(In thousands)
|
|
2016
|
|
2015
|
||||
|
Intangible assets:
|
|
|
|
|
||||
|
In-place leases, net of accumulated amortization of $99,355 and $61,857 at December 31, 2016 and 2015, respectively
|
|
$
|
419,472
|
|
|
$
|
426,434
|
|
|
Above-market leases, net of accumulated amortization of $5,040
and $3,279 at December 31, 2016 and 2015, respectively
|
|
33,773
|
|
|
22,322
|
|
||
|
Below-market ground leases, net of accumulated amortization of $339 and $115 at December 31, 2016, and 2015, respectively
|
|
29,082
|
|
|
4,287
|
|
||
|
Total intangible lease assets, net
|
|
$
|
482,327
|
|
|
$
|
453,043
|
|
|
Intangible liabilities:
|
|
|
|
|
|
|
||
|
Below-market leases, net of accumulated amortization of $5,621 and $3,296 at December 31, 2016 and 2015, respectively
|
|
$
|
31,175
|
|
|
$
|
25,984
|
|
|
Above-market ground leases, net of accumulated amortization of $72 and $15 at December 31, 2016 and 2015, respectively
|
|
1,866
|
|
|
$
|
1,994
|
|
|
|
Total intangible lease liabilities, net
|
|
$
|
33,041
|
|
|
$
|
27,978
|
|
|
(In thousands)
|
|
Weighted-Average Amortization
Years
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
||||||||||
|
In-place leases
|
|
10.4
|
|
$
|
50,728
|
|
|
$
|
50,728
|
|
|
$
|
50,728
|
|
|
$
|
50,568
|
|
|
$
|
49,366
|
|
|
Total to be included in depreciation and amortization
|
|
|
|
$
|
50,728
|
|
|
$
|
50,728
|
|
|
$
|
50,728
|
|
|
$
|
50,568
|
|
|
$
|
49,366
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Above-market lease assets
|
|
14.9
|
|
$
|
4,122
|
|
|
$
|
4,122
|
|
|
$
|
4,122
|
|
|
$
|
4,122
|
|
|
$
|
4,122
|
|
|
Below-market lease liabilities
|
|
13.1
|
|
(3,536
|
)
|
|
(3,536
|
)
|
|
(3,536
|
)
|
|
(3,511
|
)
|
|
(3,235
|
)
|
|||||
|
Total to be included in rental income
|
|
|
|
$
|
586
|
|
|
$
|
586
|
|
|
$
|
586
|
|
|
$
|
611
|
|
|
$
|
887
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Below-market ground lease assets
|
|
79.8
|
|
$
|
3,154
|
|
|
$
|
3,154
|
|
|
$
|
3,154
|
|
|
$
|
3,154
|
|
|
$
|
3,154
|
|
|
Above-market ground lease liabilities
|
|
32.7
|
|
(57
|
)
|
|
(57
|
)
|
|
(57
|
)
|
|
(57
|
)
|
|
(57
|
)
|
|||||
|
Total to be included in property operating expense
|
|
|
|
$
|
3,097
|
|
|
$
|
3,097
|
|
|
$
|
3,097
|
|
|
$
|
3,097
|
|
|
$
|
3,097
|
|
|
(In thousands)
|
|
Future Minimum
Base Rent Payments
(1)
|
||
|
2017
|
|
$
|
224,273
|
|
|
2018
|
|
229,591
|
|
|
|
2019
|
|
232,458
|
|
|
|
2020
|
|
235,259
|
|
|
|
2021
|
|
233,180
|
|
|
|
Thereafter
|
|
1,015,463
|
|
|
|
Total
|
|
$
|
2,170,224
|
|
|
(1)
|
Based on the exchange rate as of
December 31, 2016
.
|
|
|
|
December 31,
|
||||
|
Country
|
|
2016
|
|
2015
|
|
2014
|
|
Germany
|
|
*
|
|
*
|
|
10.9%
|
|
United Kingdom
|
|
21.9%
|
|
19.2%
|
|
22.0%
|
|
United States:
|
|
|
|
|
|
|
|
Texas
|
|
*
|
|
11.5%
|
|
10.4%
|
|
*
|
Geography's annualized rental income on a straight-line basis was not greater than 10% of total annualized rental income for all portfolio properties as of the period specified.
|
|
|
|
|
Encumbered Properties
|
|
Outstanding Loan Amount
(1)
|
|
Effective Interest Rate
|
|
Interest Rate
|
|
|
||||||
|
Country
|
Portfolio
|
|
|
December 31, 2016
|
|
December 31, 2015
|
|
|
|
Maturity
|
|||||||
|
|
|
|
|
|
(In thousands)
|
|
(In thousands)
|
|
|
|
|
|
|
||||
|
Finland:
|
Finnair
|
|
4
|
|
$
|
29,878
|
|
|
$
|
30,976
|
|
|
2.2%
|
(2)
|
Fixed
|
|
Sep. 2020
|
|
|
Tokmanni
|
|
1
|
|
30,483
|
|
|
31,603
|
|
|
2.4%
|
(2)
|
Fixed
|
|
Oct. 2020
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
France:
|
Auchan
(5)
|
|
1
|
|
8,732
|
|
|
—
|
|
|
1.7%
|
(2)
|
Fixed
|
|
Dec. 2019
|
||
|
|
Pole Emploi
(5)
|
|
1
|
|
6,102
|
|
|
—
|
|
|
1.7%
|
(2)
|
Fixed
|
|
Dec. 2019
|
||
|
|
Sagemcom
(5)
|
|
1
|
|
37,768
|
|
|
—
|
|
|
1.7%
|
(2)
|
Fixed
|
|
Dec. 2019
|
||
|
|
Worldline
(5)
|
|
1
|
|
5,260
|
|
|
—
|
|
|
1.9%
|
(2)
|
Fixed
|
|
Jul. 2020
|
||
|
|
DCNS
(5)
|
|
1
|
|
9,994
|
|
|
—
|
|
|
1.5%
|
(2)
|
Fixed
|
|
Dec. 2020
|
||
|
|
ID Logistics II
(5)
|
|
2
|
|
11,046
|
|
|
—
|
|
|
1.3%
|
|
Fixed
|
|
Jun. 2021
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Germany
|
Rheinmetall
|
|
1
|
|
11,152
|
|
|
11,561
|
|
|
2.6%
|
(2)
|
Fixed
|
|
Jan. 2019
|
||
|
|
OBI DIY
|
|
1
|
|
4,734
|
|
|
4,908
|
|
|
2.4%
|
|
Fixed
|
|
Jan. 2019
|
||
|
|
RWE AG
|
|
3
|
|
65,753
|
|
|
68,169
|
|
|
1.6%
|
(2)
|
Fixed
|
|
Oct. 2019
|
||
|
|
Rexam
|
|
1
|
|
5,534
|
|
|
5,737
|
|
|
1.8%
|
(2)
|
Fixed
|
|
Oct. 2019
|
||
|
|
Metro Tonic
|
|
1
|
|
27,879
|
|
|
28,904
|
|
|
1.7%
|
(2)
|
Fixed
|
|
Dec. 2019
|
||
|
|
ID Logistics I
(5)
|
|
1
|
|
4,208
|
|
|
—
|
|
|
1.0%
|
|
Fixed
|
|
Oct. 2021
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Luxembourg:
|
DB Luxembourg
(5)
|
|
1
|
|
37,873
|
|
|
—
|
|
|
1.4%
|
(2)
|
Fixed
|
|
May 2020
|
||
|
The Netherlands:
|
ING Amsterdam
(5)
|
|
1
|
|
46,290
|
|
|
—
|
|
|
1.7%
|
(2)
|
Fixed
|
|
Jun. 2020
|
||
|
|
Total EUR denominated
|
|
22
|
|
342,686
|
|
|
181,858
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
United Kingdom:
|
McDonald's
|
|
1
|
|
938
|
|
|
1,125
|
|
|
4.1%
|
(2)
|
Fixed
|
|
Oct. 2017
|
||
|
|
Wickes Building Supplies I
|
|
1
|
|
2,402
|
|
|
2,882
|
|
|
3.7%
|
(2)
|
Fixed
|
|
May 2018
|
||
|
|
Everything Everywhere
|
|
1
|
|
4,936
|
|
|
5,922
|
|
|
4.0%
|
(2)
|
Fixed
|
|
Jun. 2018
|
||
|
|
Thames Water
|
|
1
|
|
7,405
|
|
|
8,882
|
|
|
4.1%
|
(2)
|
Fixed
|
|
Jul. 2018
|
||
|
|
Wickes Building Supplies II
|
|
1
|
|
2,036
|
|
|
2,443
|
|
|
4.2%
|
(2)
|
Fixed
|
|
Jul. 2018
|
||
|
|
Northern Rock
|
|
2
|
|
6,479
|
|
|
7,772
|
|
|
4.4%
|
(2)
|
Fixed
|
|
Sep. 2018
|
||
|
|
Wickes Building Supplies III
|
|
1
|
|
2,345
|
|
|
2,813
|
|
|
4.3%
|
(2)
|
Fixed
|
|
Nov. 2018
|
||
|
|
Provident Financial
|
|
1
|
|
15,735
|
|
|
18,875
|
|
|
4.1%
|
(2)
|
Fixed
|
|
Feb. 2019
|
||
|
|
Crown Crest
|
|
1
|
|
23,757
|
|
|
28,498
|
|
|
4.2%
|
(2)
|
Fixed
|
|
Feb. 2019
|
||
|
|
Aviva
|
|
1
|
|
19,376
|
|
|
23,242
|
|
|
3.8%
|
(2)
|
Fixed
|
|
Mar. 2019
|
||
|
|
Bradford & Bingley
|
|
1
|
|
9,330
|
|
|
11,192
|
|
|
3.5%
|
(2)
|
Fixed
|
|
May 2020
|
||
|
|
Intier Automotive Interiors
|
|
1
|
|
5,831
|
|
|
6,995
|
|
|
3.5%
|
(2)
|
Fixed
|
|
May 2020
|
||
|
|
Capgemini
|
|
1
|
|
6,788
|
|
|
8,142
|
|
|
3.2%
|
(2)
|
Fixed
|
|
Jun. 2020
|
||
|
|
Fujitsu
|
|
3
|
|
30,581
|
|
|
36,684
|
|
|
3.2%
|
(2)
|
Fixed
|
|
Jun. 2020
|
||
|
|
Amcor Packaging
|
|
7
|
|
3,858
|
|
|
4,628
|
|
|
3.5%
|
(2)
|
Fixed
|
|
Jul. 2020
|
||
|
|
Fife Council
|
|
1
|
|
2,263
|
|
|
2,715
|
|
|
3.5%
|
(2)
|
Fixed
|
|
Jul. 2020
|
||
|
|
Malthrust
|
|
3
|
|
3,949
|
|
|
4,737
|
|
|
3.5%
|
(2)
|
Fixed
|
|
Jul. 2020
|
||
|
|
Talk Talk
|
|
1
|
|
4,721
|
|
|
5,663
|
|
|
3.5%
|
(2)
|
Fixed
|
|
Jul. 2020
|
||
|
|
HBOS
|
|
3
|
|
6,652
|
|
|
7,979
|
|
|
3.5%
|
(2)
|
Fixed
|
|
Jul. 2020
|
||
|
|
DFS Trading
|
|
5
|
|
12,513
|
|
|
15,010
|
|
|
3.4%
|
(2)
|
Fixed
|
|
Aug. 2020
|
||
|
|
DFS Trading
|
|
2
|
|
2,930
|
|
|
3,514
|
|
|
3.4%
|
(2)
|
Fixed
|
|
Aug. 2020
|
||
|
|
HP Enterprise Services
|
|
1
|
|
11,461
|
|
|
13,748
|
|
|
3.4%
|
(2)
|
Fixed
|
|
Aug. 2020
|
||
|
|
Foster Wheeler
|
|
1
|
|
48,501
|
|
|
—
|
|
|
2.6%
|
(2)
|
Fixed
|
|
Oct. 2018
|
||
|
|
Harper Collins
|
|
1
|
|
34,648
|
|
|
—
|
|
|
3.4%
|
(2)
|
Fixed
|
|
Oct. 2019
|
||
|
|
NCR Dundee
|
|
1
|
|
6,960
|
|
|
—
|
|
|
2.9%
|
(2)
|
Fixed
|
|
Apr. 2020
|
||
|
|
Total GBP denominated
|
|
43
|
|
276,395
|
|
|
223,461
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
United States:
|
Quest Diagnostics
|
|
1
|
|
52,800
|
|
|
52,800
|
|
|
2.7%
|
(3)
|
Variable
|
|
Sep. 2018
|
||
|
|
Western Digital
|
|
1
|
|
17,682
|
|
|
17,982
|
|
|
5.3%
|
|
Fixed
|
|
Jul. 2021
|
||
|
|
AT&T Services
|
|
1
|
|
33,550
|
|
|
33,550
|
|
|
2.8%
|
(4)
|
Variable
|
|
Dec. 2020
|
||
|
|
FedEx Freight
(5)
|
|
1
|
|
6,165
|
|
|
—
|
|
|
4.5%
|
|
Fixed
|
|
Jun. 2021
|
||
|
|
Veolia Water
(5)
|
|
1
|
|
4,110
|
|
|
—
|
|
|
4.5%
|
|
Fixed
|
|
Jun. 2021
|
||
|
Puerto Rico:
|
Encanto Restaurants
|
|
18
|
|
21,599
|
|
|
22,057
|
|
|
6.3%
|
|
Fixed
|
|
Jun. 2017
|
||
|
|
Total USD denominated
|
|
23
|
|
135,906
|
|
|
126,389
|
|
|
|
|
|
|
|
||
|
|
Gross mortgage notes payable
|
|
88
|
|
754,987
|
|
|
531,708
|
|
|
2.7%
|
|
|
|
|
||
|
|
Deferred financing costs, net of accumulated amortization
|
|
—
|
|
(5,103
|
)
|
|
(7,446
|
)
|
|
—%
|
|
|
|
|
||
|
|
Mortgage notes payable, net of deferred financing costs
|
|
88
|
|
$
|
749,884
|
|
|
$
|
524,262
|
|
|
2.7%
|
|
|
|
|
|
(1)
|
Amounts borrowed in local currency and translated at the spot rate as of respective date.
|
|
(2)
|
Fixed as a result of an interest rate swap agreement.
|
|
(3)
|
The interest rate is
2.0%
plus 1-month LIBOR.
|
|
(4)
|
The interest rate is
2.0%
plus 1- month Adjusted LIBOR as defined in the mortgage agreement.
|
|
(5)
|
New mortgages acquired as part of the Merger on the Merger Date.
|
|
(In thousands)
|
|
Future Principal Payments
(1)
|
||
|
2017
|
|
$
|
22,857
|
|
|
2018
|
|
127,241
|
|
|
|
2019
|
|
261,523
|
|
|
|
2020
|
|
301,537
|
|
|
|
2021
|
|
41,829
|
|
|
|
Thereafter
|
|
—
|
|
|
|
Total
|
|
$
|
754,987
|
|
|
(1)
|
Based on the exchange rate as of
December 31, 2016
.
|
|
(In thousands)
|
|
Quoted Prices in Active Markets
Level 1 |
|
Significant Other Observable Inputs
Level 2 |
|
Significant Unobservable Inputs
Level 3 |
|
Total
|
||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
||||||||
|
Cross currency swaps, net (GBP & EUR)
|
|
$
|
—
|
|
|
$
|
21,179
|
|
|
$
|
—
|
|
|
$
|
21,179
|
|
|
Foreign currency forwards, net (GBP & EUR)
|
|
$
|
—
|
|
|
$
|
6,998
|
|
|
$
|
—
|
|
|
$
|
6,998
|
|
|
Interest rate swaps, net (GBP & EUR)
|
|
$
|
—
|
|
|
$
|
(15,457
|
)
|
|
$
|
—
|
|
|
$
|
(15,457
|
)
|
|
Put options (GBP & EUR)
|
|
$
|
—
|
|
|
$
|
523
|
|
|
$
|
—
|
|
|
$
|
523
|
|
|
OPP (see
Note 13
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(13,400
|
)
|
|
$
|
(13,400
|
)
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
||||||||
|
Cross currency swaps, net (GBP & EUR)
|
|
$
|
—
|
|
|
$
|
3,042
|
|
|
$
|
—
|
|
|
$
|
3,042
|
|
|
Foreign currency forwards, net (GBP & EUR)
|
|
$
|
—
|
|
|
$
|
2,203
|
|
|
$
|
—
|
|
|
$
|
2,203
|
|
|
Interest rate swaps, net (GBP & EUR)
|
|
$
|
—
|
|
|
$
|
(5,461
|
)
|
|
$
|
—
|
|
|
$
|
(5,461
|
)
|
|
OPP (see
Note 13
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(14,300
|
)
|
|
$
|
(14,300
|
)
|
|
(In thousands)
|
|
OPP
|
||
|
Beginning balance as of December 31, 2015
|
|
$
|
14,300
|
|
|
Fair value adjustment
|
|
(900
|
)
|
|
|
Ending balance as of December 31, 2016
|
|
$
|
13,400
|
|
|
Financial Instrument
|
|
Fair Value at December 31, 2016
|
|
Principal Valuation Technique
|
|
Unobservable Inputs
|
|
Input Value
|
||
|
|
|
(In thousands)
|
|
|
|
|
|
|
||
|
OPP
|
|
$
|
13,400
|
|
|
Monte Carlo Simulation
|
|
Expected volatility
|
|
28.0%
|
|
|
|
|
|
Carrying Amount
(1)
|
|
Fair Value
|
|
Carrying Amount
(2)
|
|
Fair Value
|
||||||||
|
(In thousands)
|
|
Level
|
|
December 31,
2016 |
|
December 31,
2016 |
|
December 31,
2015 |
|
December 31,
2015 |
||||||||
|
Mortgage notes payable
(1) (2)
|
|
3
|
|
$
|
752,484
|
|
|
$
|
747,870
|
|
|
$
|
532,384
|
|
|
$
|
534,041
|
|
|
Credit facility
|
|
3
|
|
$
|
616,614
|
|
|
$
|
616,614
|
|
|
$
|
717,286
|
|
|
$
|
717,286
|
|
|
Mezzanine facility
(3)
|
|
3
|
|
$
|
55,383
|
|
|
$
|
55,400
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
Carrying value includes
$752.5 million
gross mortgage notes payable and
$2.5 million
mortgage discounts, net as of
December 31, 2016
.
|
|
(2)
|
Carrying value includes
$531.7 million
gross mortgage notes payable and
$0.7 million
mortgage premiums, net as of
December 31, 2015
.
|
|
(3)
|
Carrying value includes
$55.4 million
Mezzanine Facility and
$17,000
mezzanine discounts, net as of
December 31, 2016
.
|
|
|
|
|
|
December 31,
|
||||||
|
(In thousands)
|
|
Balance Sheet Location
|
|
2016
|
|
2015
|
||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Interest rate swaps (GBP)
|
|
Derivative assets, at fair value
|
|
$
|
—
|
|
|
$
|
567
|
|
|
Foreign currency forwards (EUR-USD)
|
|
Derivative assets, at fair value
|
|
972
|
|
|
—
|
|
||
|
Cross currency swaps (EUR)
|
|
Derivative assets, at fair value
|
|
3,003
|
|
|
—
|
|
||
|
Cross currency swaps (GBP)
|
|
Derivative assets, at fair value
|
|
16,868
|
|
|
—
|
|
||
|
Interest rate swaps (GBP)
|
|
Derivative liabilities, at fair value
|
|
(8,595
|
)
|
|
(3,313
|
)
|
||
|
Interest rate swaps (EUR)
|
|
Derivative liabilities, at fair value
|
|
(4,262
|
)
|
|
(2,715
|
)
|
||
|
Total
|
|
|
|
$
|
7,986
|
|
|
$
|
(5,461
|
)
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Foreign currency forwards (GBP-USD)
|
|
Derivative assets, at fair value
|
|
$
|
3,918
|
|
|
$
|
1,090
|
|
|
Foreign currency forwards (EUR-USD)
|
|
Derivative assets, at fair value
|
|
2,108
|
|
|
1,113
|
|
||
|
Put options (GBP)
|
|
Derivative assets, at fair value
|
|
131
|
|
|
—
|
|
||
|
Put options (EUR)
|
|
Derivative assets, at fair value
|
|
392
|
|
|
—
|
|
||
|
Interest rate swaps (EUR)
|
|
Derivative liabilities, at fair value
|
|
(2,600
|
)
|
|
—
|
|
||
|
Cross currency swaps (GBP)
|
|
Derivative assets, at fair value
|
|
477
|
|
|
509
|
|
||
|
Cross currency swaps (EUR)
|
|
Derivative assets, at fair value
|
|
831
|
|
|
2,533
|
|
||
|
Total
|
|
|
|
$
|
5,257
|
|
|
$
|
5,245
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts Not Offset on the Balance Sheet
|
|
|
||||||||||||||||
|
(In thousands)
|
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts of Recognized (Liabilities)
|
|
Gross Amounts Offset on the Balance Sheet
|
|
Net Amounts of Assets (Liabilities) presented on the Balance Sheet
|
|
Financial Instruments
|
|
Cash Collateral Received (Posted)
|
|
Net Amount
|
||||||||||||||
|
December 31, 2016
|
|
$
|
28,700
|
|
|
$
|
(15,457
|
)
|
|
$
|
—
|
|
|
$
|
13,243
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,243
|
|
|
December 31, 2015
|
|
$
|
5,812
|
|
|
$
|
(6,028
|
)
|
|
$
|
—
|
|
|
$
|
(216
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(216
|
)
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||
|
Derivatives
|
|
Number of
Instruments
|
|
Notional Amount
|
|
Number of
Instruments
|
|
Notional Amount
|
||||
|
|
|
|
|
(In thousands)
|
|
|
|
(In thousands)
|
||||
|
Interest rate swaps (GBP)
|
|
21
|
|
$
|
474,161
|
|
|
27
|
|
$
|
697,925
|
|
|
Interest rate swaps (EUR)
|
|
14
|
|
431,213
|
|
|
16
|
|
561,282
|
|
||
|
Total
|
|
35
|
|
$
|
905,374
|
|
|
43
|
|
$
|
1,259,207
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(In thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Amount of (loss) gain recognized in accumulated other comprehensive (loss) income from derivatives (effective portion)
|
|
$
|
(12,634
|
)
|
|
$
|
8,800
|
|
|
$
|
5,670
|
|
|
Amount of loss reclassified from accumulated other comprehensive income (loss) into income as interest expense (effective portion)
|
|
$
|
(5,318
|
)
|
|
$
|
(4,166
|
)
|
|
$
|
(2,087
|
)
|
|
Amount of loss recognized in income on derivative instruments (ineffective portion, reclassifications of missed forecasted transactions and amounts excluded from effectiveness testing)
|
|
$
|
(99
|
)
|
|
$
|
(371
|
)
|
|
$
|
—
|
|
|
|
|
December 31, 2016
|
||||
|
Derivatives
|
|
Number of
Instruments |
|
Notional Amount
|
||
|
|
|
|
|
(In thousands)
|
||
|
Cross currency swaps (EUR-USD)
|
|
3
|
|
$
|
37,957
|
|
|
Cross currency swaps (GBP-USD)
|
|
1
|
|
60,626
|
|
|
|
Foreign currency forwards (EUR-USD)
|
|
1
|
|
10,100
|
|
|
|
Total
|
|
5
|
|
$
|
108,683
|
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||
|
Derivatives
|
|
Number of
Instruments
|
|
Notional Amount
|
|
Number of
Instruments
|
|
Notional Amount
|
||||
|
|
|
|
|
(In thousands)
|
|
|
|
(In thousands)
|
||||
|
Foreign currency forwards (GBP - USD)
|
|
21
|
|
$
|
18,058
|
|
|
40
|
|
$
|
6,628
|
|
|
Foreign currency forwards (EUR - USD)
|
|
20
|
|
28,424
|
|
|
15
|
|
6,139
|
|
||
|
Cross currency swaps (GBP - USD)
|
|
3
|
|
43,457
|
|
|
9
|
|
82,843
|
|
||
|
Cross currency swaps (EUR - USD)
|
|
3
|
|
30,604
|
|
|
5
|
|
99,847
|
|
||
|
Interest rate swaps (EUR)
|
|
5
|
|
127,570
|
|
|
—
|
|
—
|
|
||
|
Options (GBP-USD)
|
|
5
|
|
3,375
|
|
|
—
|
|
—
|
|
||
|
Options (EUR-USD)
|
|
5
|
|
6,250
|
|
|
—
|
|
—
|
|
||
|
Total
|
|
62
|
|
$
|
257,738
|
|
|
69
|
|
$
|
195,457
|
|
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
(In thousands)
|
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2014
|
|||||||||||||||
|
Return of capital
|
|
61.3
|
%
|
|
$
|
0.44
|
|
|
63.1
|
%
|
|
$
|
0.45
|
|
|
70.4
|
%
|
|
$
|
0.50
|
|
|
Ordinary dividend income
|
|
38.7
|
%
|
|
0.27
|
|
|
36.9
|
%
|
|
0.26
|
|
|
29.6
|
%
|
|
0.21
|
|
|||
|
Total
|
|
100.0
|
%
|
|
$
|
0.71
|
|
|
100.0
|
%
|
|
$
|
0.71
|
|
|
100.0
|
%
|
|
$
|
0.71
|
|
|
|
|
Number of Shares Repurchased
|
|
Weighted Average Price per Share
|
|||
|
Cumulative repurchases as of December 31, 2015
|
|
12,139,854
|
|
|
$
|
10.49
|
|
|
Redemptions
|
|
—
|
|
|
—
|
|
|
|
Cumulative repurchases as of December 31, 2016
|
|
12,139,854
|
|
|
$
|
10.49
|
|
|
(In thousands)
|
|
Future Ground Lease Payments
|
||
|
2017
|
|
$
|
1,261
|
|
|
2018
|
|
1,261
|
|
|
|
2019
|
|
1,261
|
|
|
|
2020
|
|
1,261
|
|
|
|
2021
|
|
1,261
|
|
|
|
2022
|
|
1,261
|
|
|
|
Thereafter
|
|
38,540
|
|
|
|
Total
(1)
|
|
$
|
46,106
|
|
|
(i)
|
a base fee of
$18.0 million
per annum payable in cash monthly in advance (“Minimum Base Management Fee”);
|
|
(ii)
|
plus a variable fee, payable monthly in advance in cash, equal to
1.25%
of the cumulative net proceeds realized by the Company from the issuance of any common equity, including any common equity issued in exchange for or conversion of preferred stock or exchangeable notes, as well as, from any other issuances of common, preferred, or other forms of equity of the Company, including units of any operating partnership (“Variable Base Management Fee”); and
|
|
(iii)
|
an incentive fee (“Incentive Compensation”),
50%
payable in cash and
50%
payable in shares of the Company’s Common Stock (which shares are subject to certain lock up restrictions), equal to: (a)
15%
of the Company’s Core AFFO (as defined in the Advisory Agreement) per weighted average share outstanding for the applicable period (“Core AFFO Per Share”)(1) in excess of an incentive hurdle based on an annualized Core AFFO Per Share of
$0.78
, plus (b)
10%
of the Core AFFO Per Share in excess of an incentive hurdle of an annualized Core AFFO Per Share of
$1.02
. The
$0.78
and
$1.02
incentive hurdles are subject to annual increases of
1%
to
3%
. The Base Management Fee and the Incentive Compensation are each subject to an annual adjustment.
|
|
(1)
|
For purposes of the Advisory Agreement, Core AFFO per share means (i) Net income adjusted for the following items (to the extent they are included in Net income): (a) real estate related depreciation and amortization; (b) Net income from unconsolidated partnerships and joint ventures; (c) one-time costs that the Advisor deems to be non-recurring; (d) non-cash equity compensation (other than any Restricted Share Payments); (e) other non-cash income and expense items; (f) non-cash dividends related to the Class B Units of the OP and certain non-cash interest expenses related to securities that are convertible to Common Stock; (g) gains (or losses) from the sale of Investments; (h) impairment losses on real estate; (i) acquisition and transaction related costs; (j) straight-line rent; (k) amortization of above and below market leases and liabilities; (l) amortization of deferred financing costs; (m) accretion of discounts and amortization of premiums on debt investments; (n) mark-to-market adjustments included in Net income; (o) unrealized gains or losses resulting from consolidation from, or deconsolidation to, equity accounting, and (p) consolidated and unconsolidated partnerships and joint ventures. (ii) divided by the weighted average outstanding shares of Common Stock on a fully diluted basis for such period.
|
|
(2)
|
For purposes of the Advisory Agreement, "AUM" means, for a specified period, an amount equal to (A) (i) the aggregate costs of the Company's investments (including acquisition fees and expenses) at the beginning of such period (before reserves for depreciation of bad debts, or similar non-cash reserves)
plus
(ii) the aggregate cost of the Company's investment at the end of such period (before reserves from depreciation or bad debts, or similar non-cash reserves) divided by (B) two (2).
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|
(Receivable) Payable as of December 31,
|
|||||||||||||||||||||||||||||
|
(In thousands)
|
|
Incurred
|
|
Forgiven
|
|
Incurred
|
|
Forgiven
|
|
Incurred
|
|
Forgiven
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||
|
One-time fees and reimbursements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Related party notes receivable acquired in Merger
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5,138
|
)
|
(10)
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Acquisition fees and related cost reimbursements
(1)
|
|
—
|
|
|
—
|
|
|
735
|
|
|
—
|
|
|
32,915
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||||||
|
Strategic advisory fees
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
561
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Fees on gain from sale of investments
|
|
923
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
923
|
|
(5)
|
—
|
|
|
—
|
|
||||||||||
|
Financing coordination fees
(2)
|
|
16
|
|
|
—
|
|
|
1,159
|
|
|
—
|
|
|
6,546
|
|
|
—
|
|
|
16
|
|
(5)
|
466
|
|
(7)
|
—
|
|
||||||||||
|
Ongoing fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Asset management fees
(3)
|
|
18,230
|
|
|
—
|
|
|
13,501
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
447
|
|
(5)
|
217
|
|
(8)
|
—
|
|
||||||||||
|
Property management and leasing fees
(4)
|
|
3,802
|
|
|
2,281
|
|
|
3,982
|
|
|
2,507
|
|
|
1,316
|
|
|
690
|
|
|
252
|
|
(5)
|
91
|
|
—
|
|
52
|
|
|||||||||
|
Total related party operational fees and reimbursements
|
|
$
|
22,971
|
|
|
$
|
2,281
|
|
|
$
|
19,377
|
|
|
$
|
2,507
|
|
|
$
|
41,338
|
|
|
$
|
690
|
|
|
$
|
(3,500
|
)
|
(6)
|
$
|
774
|
|
(9)
|
$
|
54
|
|
|
|
(1)
|
These related party fees are recorded within acquisition and transaction related costs on the consolidated statements of operations.
|
|
(2)
|
These related party fees are recorded as deferred financing costs and amortized over the term of the respective financing arrangement.
|
|
(3)
|
From January 1, 2013 to April 1, 2015, the Company caused the OP to issue to the Advisor (subject to periodic approval by the board of directors) restricted performance based Class B Units for asset management services, which would vest if certain conditions occur. At the Listing Date, all Class B Units held by the Advisor converted to OP Units. From April 1, 2015 until the Listing Date, the Company paid the Advisor asset management fees in cash (as elected by the Advisor). From the Listing Date, the Advisor received asset management fees in cash in accordance with the Advisory Agreement. No Incentive Compensation or variable compensation was paid for the
years ended
December 31, 2016
and
2015
.
|
|
(4)
|
The Advisor waived
100%
of fees from U.S. assets and its allocated portion of
50%
of fees from European assets.
|
|
(5)
|
Balance included within due to related parties on the consolidated balance sheets as of
December 31, 2016
.
|
|
(6)
|
In addition, as of
December 31, 2016
due to related parties includes
$0.5 million
of accruals, of which
$0.2 million
of costs accrued for transfer agent and personnel services received from the Company's related parties including ANST and
$0.3 million
to Advisor and RCS, of which
$0.3 million
are recorded within offering costs,
$0.2 million
in general and administrative expenses, and
$20,000
in other expense reimbursement on the consolidated statements of operations for the
year ended
December 31, 2016
, are not reflected in the table above.
|
|
(7)
|
Balance included within accounts payable and accrued expenses on the consolidated balance sheets as of
December 31, 2015
.
|
|
(8)
|
Balance included within due to related parties on the consolidated balance sheets as of
December 31, 2015
. In addition, due to affiliates includes
$0.8 million
of costs accrued for transfer asset and personnel services received from the Company's affiliated parties including ANST, Advisor and RCS which are recorded within general and administrative expenses on the consolidated statements of operations for the
year ended
December 31, 2015
and the expense is not reflected in the table above.
|
|
(9)
|
In addition, as of
December 31, 2015
due to related parties includes
$0.2 million
, of which
$36,253
of costs accrued for transfer agent and personnel services received from the Company's related parties including ANST and
$0.1 million
to Advisor and RCS, which are recorded within general and administrative expenses on the consolidated statements of operations for the
year ended
December 31, 2015
, are not reflected in the table above.
|
|
(10)
|
Balance included within r
elated party notes receivable acquired in Merger
on the on the consolidated balance sheets as of
December 31, 2016
. In addition, the
$16,000
due from related parties as of
December 31, 2016
is not included in the table above.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(In thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Property operating expenses absorbed
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
178
|
|
|
General and administrative expenses absorbed
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total expenses absorbed
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
178
|
|
|
(1)
|
The Company had
$0.5 million
of receivables from the Advisor related to absorbed costs as of December 31, 2014.
|
|
|
Number of
Restricted Shares
|
|
Weighted-Average Issue Price
|
|||
|
Unvested, December 31, 2013
|
16,200
|
|
|
$
|
9.00
|
|
|
Granted
|
9,000
|
|
|
9.00
|
|
|
|
Vested
|
(10,800
|
)
|
|
9.00
|
|
|
|
Unvested, December 31, 2014
|
14,400
|
|
|
9.00
|
|
|
|
Granted prior to Listing Date
(1)
|
3,000
|
|
|
9.00
|
|
|
|
One-time Listing Grant
|
160,000
|
|
|
8.52
|
|
|
|
Granted
(2)
|
27,938
|
|
|
8.84
|
|
|
|
Vested
(3)
|
(17,400
|
)
|
|
9.00
|
|
|
|
Unvested, December 31, 2015
|
187,938
|
|
|
8.57
|
|
|
|
Granted
|
36,634
|
|
|
7.53
|
|
|
|
Vested
|
(41,274
|
)
|
|
8.59
|
|
|
|
Unvested, December 31, 2016
|
183,298
|
|
|
$
|
8.36
|
|
|
(1)
|
Based on the original RSP in place prior to
April 8, 2015
.
|
|
(2)
|
Based on the Amended RSP which provides an annual retainer to: (i) all independent directors; (ii) independent directors serving on the Audit Committee, Compensation Committee and Nominating and Corporate Governance Committee; and (iii) the non-executive chair.
|
|
(3)
|
RSUs granted prior to
April 8, 2015
vested immediately prior to the Listing.
|
|
|
|
|
|
Performance Period
|
|
Annual Period
|
|
Interim Period
|
|
Absolute Component: 4% of any excess Total Return attained above an absolute hurdle measured from the beginning of such period:
|
|
21%
|
|
7%
|
|
14%
|
||
|
Relative Component: 4% of any excess Total Return attained above the Total Return for the performance period of the Peer Group*, subject to a ratable sliding scale factor as follows based on achievement of cumulative Total Return measured from the beginning of such period:
|
|
|
|
|
|
|
||
|
|
•
|
100% will be earned if cumulative Total Return achieved is at least:
|
|
18%
|
|
6%
|
|
12%
|
|
|
•
|
50% will be earned if cumulative Total Return achieved is:
|
|
—%
|
|
—%
|
|
—%
|
|
|
•
|
0% will be earned if cumulative Total Return achieved is less than:
|
|
—%
|
|
—%
|
|
—%
|
|
|
•
|
a percentage from 50% to 100% calculated by linear interpolation will be earned if the cumulative Total Return achieved is between:
|
|
0% - 18%
|
|
0% - 6%
|
|
0% - 12%
|
|
*
|
The “Peer Group” is comprised of Gramercy Property Trust Inc., Lexington Realty Trust, Select Income REIT, and W.P. Carey Inc.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(In thousands, except share and per share data)
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net income (loss) attributable to stockholders
|
|
$
|
47,140
|
|
|
$
|
(2,065
|
)
|
|
$
|
(53,594
|
)
|
|
Adjustments to net income (loss) attributable to stockholders for common share equivalents
|
|
(773
|
)
|
|
(442
|
)
|
|
—
|
|
|||
|
Adjusted net income (loss) attributable to stockholders
|
|
46,367
|
|
|
(2,507
|
)
|
|
(53,594
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Basic and diluted net income (loss) per share
|
|
0.27
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.43
|
)
|
|
|
Basic and diluted weighted average shares outstanding
|
|
170,161,344
|
|
|
174,309,894
|
|
|
126,079,369
|
|
|||
|
|
|
December 31,
|
|||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|||
|
Unvested restricted stock
|
|
183,298
|
|
|
187,938
|
|
|
14,400
|
|
|
OP Units
(1)
|
|
545,530
|
|
|
1,809,678
|
|
|
22
|
|
|
Class B Units
|
|
—
|
|
|
—
|
|
|
705,743
|
|
|
OPP (LTIP Units)
|
|
9,041,801
|
|
|
9,041,801
|
|
|
—
|
|
|
Total anti-dilutive common share equivalents
|
|
9,770,629
|
|
|
11,039,417
|
|
|
720,165
|
|
|
(1)
|
As of
December 31, 2015
, OP Units included
1,726,323
converted Class B Units,
83,333
OP Units issued to the Advisor, and
22
OP Units issued to the Special Limited Partner. Subsequent to the Listing all OP Units issued to the Advisor were transferred to individual investors. On September 2, 2016,
1,264,148
of OP Units were converted into Common Stock, of which
916,231
,
347,903
, and
14
belong to individual members and employees of AR Global, Service Provider, and, Special Limited Partner, respectively. There were
545,530
OP Units outstanding that were held by parties other than the Company as of
December 31, 2016
.
|
|
(In thousands, except share and per share data)
|
|
Quarters Ended
|
||||||||||||||||||
|
2016
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
||||||||||||
|
Total revenue
|
|
$
|
54,954
|
|
|
$
|
53,196
|
|
|
$
|
53,251
|
|
|
$
|
52,773
|
|
||||
|
Net income (loss) attributable to stockholders
|
|
$
|
6,488
|
|
|
$
|
15,763
|
|
|
$
|
8,943
|
|
|
$
|
15,946
|
|
||||
|
Adjustments to net income (loss) attributable to stockholders for common share equivalents
|
|
(195
|
)
|
|
(193
|
)
|
|
(190
|
)
|
|
(195
|
)
|
||||||||
|
Adjusted net income (loss) attributable to stockholders
|
|
$
|
6,293
|
|
|
$
|
15,570
|
|
|
$
|
8,753
|
|
|
$
|
15,751
|
|
||||
|
Basic and diluted weighted average shares outstanding
|
|
168,936,633
|
|
|
168,948,472
|
|
|
169,390,187
|
|
|
173,343,587
|
|
||||||||
|
Basic and diluted net income (loss) per share attributable to stockholders
|
|
$
|
0.04
|
|
|
$
|
0.09
|
|
|
$
|
0.05
|
|
|
$
|
0.09
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(In thousands, except share and per share data)
|
|
Quarters Ended
|
||||||||||||||||||
|
2015
|
|
March 31,
(1)
|
|
June 30,
|
|
September 30,
(2)
|
|
December 31,
(3)
|
||||||||||||
|
Total revenue
|
|
$
|
49,969
|
|
|
$
|
49,068
|
|
|
$
|
50,252
|
|
|
$
|
56,043
|
|
||||
|
Net income (loss) attributable to stockholders
|
|
$
|
25,855
|
|
|
$
|
(45,664
|
)
|
|
$
|
5,432
|
|
|
$
|
12,312
|
|
||||
|
Adjustments to net income (loss) attributable to stockholders for common share equivalents
|
|
—
|
|
|
—
|
|
|
(249
|
)
|
|
(193
|
)
|
||||||||
|
Adjusted net income (loss) attributable to stockholders
|
|
$
|
25,855
|
|
|
$
|
(45,664
|
)
|
$
|
—
|
|
$
|
5,183
|
|
$
|
—
|
|
$
|
12,119
|
|
|
Basic and diluted weighted average shares outstanding
|
|
179,156,462
|
|
|
180,380,436
|
|
|
168,948,345
|
|
|
168,936,633
|
|
||||||||
|
Basic and diluted net income (loss) per share attributable to stockholders
|
|
$
|
0.14
|
|
|
$
|
(0.25
|
)
|
|
$
|
0.03
|
|
|
$
|
0.07
|
|
||||
|
(1)
|
As discussed in
Note 2
—
Summary of Significant Accounting Policies
, the Company reflected adjustments in the three months periods ended March 31, 2015 and December 31, 2015 to correct errors in straight-line rent and taxes relating to fiscal 2014.
|
|
(2)
|
The Company identified errors in accounting for certain cross currency derivatives that were no longer designated as hedges subsequent to their restructuring on February 4, 2015 (see
Note 8
—
Derivatives and Hedging Activities
) where gains that should have been included in net income (loss) were instead included in other comprehensive income (loss) of approximately
$0.5 million
and
$0.6 million
during the thee month periods ended March 31, 2015 and June 30, 2015, respectively. The Company has concluded that these adjustments are not material to the financial position or results of operations for the current period or any of the respective prior periods, accordingly, the Company recorded the additional gains on these non-designated derivative instruments of
$1.1 million
during the three month period ended September 30, 2015.
|
|
(3)
|
During the fourth quarter of 2015, the Company recorded an out-of-period adjustment to correct for an error identified in accounting for certain accrued operating expense reimbursement revenue totaling approximately
$1.0 million
, of which approximately
$0.4 million
,
$0.3 million
and
$0.3 million
related to three month periods ended March 31, 2015, June 30, 2015 and September 30, 2015, respectively. The Company concluded that this adjustment was not material to its financial position and results of operations for the current period or any of the prior periods, accordingly, the Company reversed the accrued operating expense reimbursement revenue of
$1.0 million
during the three month period ended December 31, 2015.
|
|
Portfolio
|
|
State
|
|
Disposition Date
|
|
Number of Properties
|
|
Square Feet
|
|
Contract Sales Price
|
|||
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|||
|
Kulicke & Soffa
|
|
Pennsylvania
|
|
2/17/17
|
|
1
|
|
88,000
|
|
|
$
|
12,950
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Costs
|
|
Costs Capitalized Subsequent to Acquisition
|
|
|
|
|||||||||||||||||||
|
Portfolio
|
|
City
|
|
U.S. State or Country
|
|
Acquisition
Date
|
|
Encumbrances at December 31, 2016
(1)
|
|
Land
|
|
Building and
Improvements
|
|
Land
|
|
Building and
Improvements
|
|
Gross Amount at
December 31,
2016
(2)(3)
|
|
Accumulated
Depreciation
(4)(5)
|
||||||||||||||
|
McDonalds Corporation
|
|
Carlisle
|
|
UK
|
|
Oct. 2012
|
|
$
|
938
|
|
|
$
|
396
|
|
|
$
|
924
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,320
|
|
|
$
|
218
|
|
|
Wickes
|
|
Blackpool
|
|
UK
|
|
May 2013
|
|
2,402
|
|
|
1,666
|
|
|
1,789
|
|
|
—
|
|
|
—
|
|
|
3,455
|
|
|
308
|
|
|||||||
|
Everything Everywhere
|
|
Merthyr Tydfil
|
|
UK
|
|
Jun. 2013
|
|
4,936
|
|
|
3,394
|
|
|
2,160
|
|
|
—
|
|
|
—
|
|
|
5,554
|
|
|
365
|
|
|||||||
|
Thames Water
|
|
Swindon
|
|
UK
|
|
Jul. 2013
|
|
7,405
|
|
|
3,394
|
|
|
4,011
|
|
|
—
|
|
|
—
|
|
|
7,405
|
|
|
645
|
|
|||||||
|
Wickes
|
|
Tunstall
|
|
UK
|
|
Jul. 2013
|
|
2,036
|
|
|
864
|
|
|
1,975
|
|
|
—
|
|
|
—
|
|
|
2,839
|
|
|
316
|
|
|||||||
|
PPD Global Labs
|
|
Highland Heights
|
|
KY
|
|
Aug. 2013
|
|
—
|
|
|
2,001
|
|
|
6,002
|
|
|
—
|
|
|
—
|
|
|
8,003
|
|
|
1,082
|
|
|||||||
|
Northern Rock
|
|
Sunderland
|
|
UK
|
|
Sep. 2013
|
|
6,479
|
|
|
1,234
|
|
|
4,319
|
|
|
—
|
|
|
—
|
|
|
5,553
|
|
|
677
|
|
|||||||
|
Kulicke & Soffa
|
|
Fort Washington
|
|
PA
|
|
Sep. 2013
|
|
—
|
|
|
2,272
|
|
|
12,874
|
|
|
—
|
|
|
—
|
|
|
15,146
|
|
|
2,070
|
|
|||||||
|
Wickes
|
|
Clifton
|
|
UK
|
|
Nov. 2013
|
|
2,345
|
|
|
1,234
|
|
|
1,728
|
|
|
—
|
|
|
—
|
|
|
2,962
|
|
|
256
|
|
|||||||
|
Con-Way Freight, Inc.
|
|
Aurora
|
|
NE
|
|
Nov. 2013
|
|
—
|
|
|
295
|
|
|
1,670
|
|
|
—
|
|
|
—
|
|
|
1,965
|
|
|
314
|
|
|||||||
|
Con-Way Freight, Inc.
|
|
Grand Rapids
|
|
MI
|
|
Nov. 2013
|
|
—
|
|
|
945
|
|
|
1,417
|
|
|
—
|
|
|
—
|
|
|
2,362
|
|
|
266
|
|
|||||||
|
Con-Way Freight, Inc.
|
|
Riverton
|
|
IL
|
|
Nov. 2013
|
|
—
|
|
|
344
|
|
|
804
|
|
|
—
|
|
|
—
|
|
|
1,148
|
|
|
151
|
|
|||||||
|
Con-Way Freight, Inc.
|
|
Salina
|
|
KS
|
|
Nov. 2013
|
|
—
|
|
|
461
|
|
|
1,843
|
|
|
—
|
|
|
—
|
|
|
2,304
|
|
|
347
|
|
|||||||
|
Con-Way Freight, Inc.
|
|
Uhrichsville
|
|
OH
|
|
Nov. 2013
|
|
—
|
|
|
380
|
|
|
886
|
|
|
—
|
|
|
—
|
|
|
1,266
|
|
|
167
|
|
|||||||
|
Con-Way Freight, Inc.
|
|
Vincennes
|
|
IN
|
|
Nov. 2013
|
|
—
|
|
|
220
|
|
|
712
|
|
|
—
|
|
|
—
|
|
|
932
|
|
|
132
|
|
|||||||
|
Con-Way Freight, Inc.
|
|
Waite Park
|
|
MN
|
|
Nov. 2013
|
|
—
|
|
|
367
|
|
|
681
|
|
|
—
|
|
|
—
|
|
|
1,048
|
|
|
128
|
|
|||||||
|
Wolverine
|
|
Howard City
|
|
MI
|
|
Dec. 2013
|
|
—
|
|
|
719
|
|
|
13,667
|
|
|
—
|
|
|
—
|
|
|
14,386
|
|
|
2,501
|
|
|||||||
|
Western Digital
|
|
San Jose
|
|
CA
|
|
Dec. 2013
|
|
17,682
|
|
|
9,021
|
|
|
16,729
|
|
|
—
|
|
|
—
|
|
|
25,750
|
|
|
2,423
|
|
|||||||
|
Encanto Restaurants
|
|
Baymon
|
|
PR
|
|
Dec. 2013
|
|
1,757
|
|
|
1,150
|
|
|
1,724
|
|
|
—
|
|
|
—
|
|
|
2,874
|
|
|
287
|
|
|||||||
|
Encanto Restaurants
|
|
Caguas
|
|
PR
|
|
Dec. 2013
|
|
1,528
|
|
|
—
|
|
|
2,481
|
|
|
—
|
|
|
—
|
|
|
2,481
|
|
|
412
|
|
|||||||
|
Encanto Restaurants
|
|
Carolina
|
|
PR
|
|
Dec. 2013
|
|
2,826
|
|
|
1,840
|
|
|
2,761
|
|
|
—
|
|
|
—
|
|
|
4,601
|
|
|
459
|
|
|||||||
|
Encanto Restaurants
|
|
Carolina
|
|
PR
|
|
Dec. 2013
|
|
840
|
|
|
615
|
|
|
751
|
|
|
—
|
|
|
—
|
|
|
1,366
|
|
|
125
|
|
|||||||
|
Encanto Restaurants
|
|
Guayama
|
|
PR
|
|
Dec. 2013
|
|
917
|
|
|
673
|
|
|
822
|
|
|
—
|
|
|
—
|
|
|
1,495
|
|
|
137
|
|
|||||||
|
Encanto Restaurants
|
|
Mayaguez
|
|
PR
|
|
Dec. 2013
|
|
840
|
|
|
410
|
|
|
957
|
|
|
—
|
|
|
—
|
|
|
1,367
|
|
|
159
|
|
|||||||
|
Encanto Restaurants
|
|
Ponce
|
|
PR
|
|
Dec. 2013
|
|
1,222
|
|
|
600
|
|
|
1,399
|
|
|
—
|
|
|
—
|
|
|
1,999
|
|
|
241
|
|
|||||||
|
Encanto Restaurants
|
|
Ponce
|
|
PR
|
|
Dec. 2013
|
|
1,337
|
|
|
655
|
|
|
1,528
|
|
|
—
|
|
|
—
|
|
|
2,183
|
|
|
254
|
|
|||||||
|
Encanto Restaurants
|
|
Puerto Neuvo
|
|
PR
|
|
Dec. 2013
|
|
496
|
|
|
—
|
|
|
782
|
|
|
—
|
|
|
—
|
|
|
782
|
|
|
130
|
|
|||||||
|
Encanto Restaurants
|
|
Quebrada Arena
|
|
PR
|
|
Dec. 2013
|
|
1,474
|
|
|
844
|
|
|
1,566
|
|
|
—
|
|
|
—
|
|
|
2,410
|
|
|
260
|
|
|||||||
|
Encanto Restaurants
|
|
Rio Piedras
|
|
PR
|
|
Dec. 2013
|
|
1,680
|
|
|
963
|
|
|
1,788
|
|
|
—
|
|
|
—
|
|
|
2,751
|
|
|
297
|
|
|||||||
|
Encanto Restaurants
|
|
Rio Piedras
|
|
PR
|
|
Dec. 2013
|
|
1,031
|
|
|
505
|
|
|
1,179
|
|
|
—
|
|
|
—
|
|
|
1,684
|
|
|
196
|
|
|||||||
|
Encanto Restaurants
|
|
San German
|
|
PR
|
|
Dec. 2013
|
|
687
|
|
|
391
|
|
|
726
|
|
|
—
|
|
|
—
|
|
|
1,117
|
|
|
125
|
|
|||||||
|
Encanto Restaurants
|
|
San Juan
|
|
PR
|
|
Dec. 2013
|
|
955
|
|
|
389
|
|
|
1,168
|
|
|
—
|
|
|
—
|
|
|
1,557
|
|
|
194
|
|
|||||||
|
Encanto Restaurants
|
|
San Juan
|
|
PR
|
|
Dec. 2013
|
|
474
|
|
|
153
|
|
|
612
|
|
|
—
|
|
|
—
|
|
|
765
|
|
|
102
|
|
|||||||
|
Encanto Restaurants
|
|
San Juan
|
|
PR
|
|
Dec. 2013
|
|
1,680
|
|
|
1,235
|
|
|
1,509
|
|
|
—
|
|
|
—
|
|
|
2,744
|
|
|
251
|
|
|||||||
|
Encanto Restaurants
|
|
Toa Baja
|
|
PR
|
|
Dec. 2013
|
|
420
|
|
|
68
|
|
|
616
|
|
|
—
|
|
|
—
|
|
|
684
|
|
|
106
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Initial Costs
|
|
Costs Capitalized Subsequent to Acquisition
|
|
|
|
|||||||||||||||||||
|
Portfolio
|
|
City
|
|
U.S. State or Country
|
|
Acquisition
Date
|
|
Encumbrances at December 31, 2016
(1)
|
|
Land
|
|
Building and
Improvements
|
|
Land
|
|
Building and
Improvements
|
|
Gross Amount at
December 31,
2016
(2)(3)
|
|
Accumulated
Depreciation
(4)(5)
|
||||||||||||||
|
Encanto Restaurants
|
|
Vega Baja
|
|
PR
|
|
Dec. 2013
|
|
1,435
|
|
|
822
|
|
|
1,527
|
|
|
—
|
|
|
—
|
|
|
2,349
|
|
|
254
|
|
|||||||
|
Rheinmetall
|
|
Neuss
|
|
GER
|
|
Jan. 2014
|
|
11,152
|
|
|
5,409
|
|
|
15,187
|
|
|
—
|
|
|
—
|
|
|
20,596
|
|
|
1,271
|
|
|||||||
|
GE Aviation
|
|
Grand Rapids
|
|
MI
|
|
Jan. 2014
|
|
—
|
|
|
3,174
|
|
|
27,076
|
|
|
—
|
|
|
—
|
|
|
30,250
|
|
|
2,163
|
|
|||||||
|
Provident Financial
|
|
Bradford
|
|
UK
|
|
Feb. 2014
|
|
15,735
|
|
|
1,245
|
|
|
23,094
|
|
|
—
|
|
|
—
|
|
|
24,339
|
|
|
1,668
|
|
|||||||
|
Crown Crest
|
|
Leicester
|
|
UK
|
|
Feb. 2014
|
|
23,757
|
|
|
7,092
|
|
|
29,288
|
|
|
—
|
|
|
—
|
|
|
36,380
|
|
|
2,410
|
|
|||||||
|
Trane
|
|
Davenport
|
|
IA
|
|
Feb. 2014
|
|
—
|
|
|
291
|
|
|
1,968
|
|
|
—
|
|
|
—
|
|
|
2,259
|
|
|
182
|
|
|||||||
|
Aviva
|
|
Sheffield
|
|
UK
|
|
Mar. 2014
|
|
19,376
|
|
|
2,681
|
|
|
30,384
|
|
|
—
|
|
|
—
|
|
|
33,065
|
|
|
2,199
|
|
|||||||
|
DFS Trading
|
|
Brigg
|
|
UK
|
|
Mar. 2014
|
|
2,614
|
|
|
1,253
|
|
|
3,552
|
|
|
—
|
|
|
—
|
|
|
4,805
|
|
|
284
|
|
|||||||
|
DFS Trading
|
|
Carcroft
|
|
UK
|
|
Mar. 2014
|
|
1,448
|
|
|
286
|
|
|
2,052
|
|
|
—
|
|
|
—
|
|
|
2,338
|
|
|
173
|
|
|||||||
|
DFS Trading
|
|
Carcroft
|
|
UK
|
|
Mar. 2014
|
|
3,118
|
|
|
1,053
|
|
|
4,171
|
|
|
—
|
|
|
—
|
|
|
5,224
|
|
|
309
|
|
|||||||
|
DFS Trading
|
|
Darley Dale
|
|
UK
|
|
Mar. 2014
|
|
3,261
|
|
|
1,232
|
|
|
3,163
|
|
|
—
|
|
|
—
|
|
|
4,395
|
|
|
258
|
|
|||||||
|
DFS Trading
|
|
Somercotes
|
|
UK
|
|
Mar. 2014
|
|
2,072
|
|
|
724
|
|
|
2,585
|
|
|
—
|
|
|
—
|
|
|
3,309
|
|
|
248
|
|
|||||||
|
Government Services Administration
|
|
Fanklin
|
|
TN
|
|
Mar. 2014
|
|
—
|
|
|
4,161
|
|
|
30,083
|
|
|
—
|
|
|
—
|
|
|
34,244
|
|
|
2,200
|
|
|||||||
|
National Oilwell Varco
|
|
Williston
|
|
ND
|
|
Mar. 2014
|
|
—
|
|
|
211
|
|
|
3,513
|
|
|
—
|
|
|
—
|
|
|
3,724
|
|
|
347
|
|
|||||||
|
Talk Talk
|
|
Manchester
|
|
UK
|
|
Apr. 2014
|
|
4,721
|
|
|
724
|
|
|
8,605
|
|
|
—
|
|
|
—
|
|
|
9,329
|
|
|
637
|
|
|||||||
|
Government Services Administration
|
|
Dover
|
|
DE
|
|
Apr. 2014
|
|
—
|
|
|
1,097
|
|
|
1,715
|
|
|
—
|
|
|
—
|
|
|
2,812
|
|
|
137
|
|
|||||||
|
Government Services Administration
|
|
Germantown
|
|
PA
|
|
Apr. 2014
|
|
—
|
|
|
1,098
|
|
|
3,573
|
|
|
—
|
|
|
—
|
|
|
4,671
|
|
|
256
|
|
|||||||
|
OBI DIY
|
|
Mayen
|
|
GER
|
|
Apr. 2014
|
|
4,734
|
|
|
1,179
|
|
|
7,036
|
|
|
—
|
|
|
—
|
|
|
8,215
|
|
|
590
|
|
|||||||
|
DFS Trading
|
|
South Yorkshire
|
|
UK
|
|
Apr. 2014
|
|
1,107
|
|
|
—
|
|
|
1,290
|
|
|
—
|
|
|
—
|
|
|
1,290
|
|
|
135
|
|
|||||||
|
DFS Trading
|
|
Yorkshire
|
|
UK
|
|
Apr. 2014
|
|
1,822
|
|
|
—
|
|
|
1,681
|
|
|
—
|
|
|
—
|
|
|
1,681
|
|
|
118
|
|
|||||||
|
Government Services Administration
|
|
Dallas
|
|
TX
|
|
Apr. 2014
|
|
—
|
|
|
484
|
|
|
2,934
|
|
|
—
|
|
|
—
|
|
|
3,418
|
|
|
210
|
|
|||||||
|
Government Services Administration
|
|
Mission
|
|
TX
|
|
Apr. 2014
|
|
—
|
|
|
618
|
|
|
3,145
|
|
|
—
|
|
|
—
|
|
|
3,763
|
|
|
237
|
|
|||||||
|
Government Services Administration
|
|
International Falls
|
|
MN
|
|
May. 2014
|
|
—
|
|
|
350
|
|
|
11,182
|
|
|
—
|
|
|
—
|
|
|
11,532
|
|
|
817
|
|
|||||||
|
Indiana Department of Revenue
|
|
Indianapolis
|
|
IN
|
|
May. 2014
|
|
—
|
|
|
891
|
|
|
7,677
|
|
|
—
|
|
|
—
|
|
|
8,568
|
|
|
578
|
|
|||||||
|
National Oilwell Varco
(6)
|
|
Pleasanton
|
|
TX
|
|
May. 2014
|
|
—
|
|
|
282
|
|
|
5,015
|
|
|
—
|
|
|
—
|
|
|
5,297
|
|
|
272
|
|
|||||||
|
Nissan
|
|
Murfreesboro
|
|
TN
|
|
May. 2014
|
|
—
|
|
|
966
|
|
|
19,573
|
|
|
—
|
|
|
—
|
|
|
20,539
|
|
|
1,326
|
|
|||||||
|
Government Services Administration
|
|
Lakewood
|
|
CO
|
|
Jun. 2014
|
|
—
|
|
|
1,220
|
|
|
7,928
|
|
|
—
|
|
|
—
|
|
|
9,148
|
|
|
538
|
|
|||||||
|
Lippert Components
|
|
South Bend
|
|
IN
|
|
Jun. 2014
|
|
—
|
|
|
3,195
|
|
|
6,883
|
|
|
—
|
|
|
—
|
|
|
10,078
|
|
|
478
|
|
|||||||
|
Axon Energy Products
|
|
Conroe
|
|
TX
|
|
Jun. 2014
|
|
—
|
|
|
826
|
|
|
6,132
|
|
|
—
|
|
|
—
|
|
|
6,958
|
|
|
402
|
|
|||||||
|
Axon Energy Products
|
|
Houston
|
|
TX
|
|
Jun. 2014
|
|
—
|
|
|
416
|
|
|
5,186
|
|
|
—
|
|
|
—
|
|
|
5,602
|
|
|
368
|
|
|||||||
|
Axon Energy Products
|
|
Houston
|
|
TX
|
|
Jun. 2014
|
|
—
|
|
|
294
|
|
|
2,310
|
|
|
—
|
|
|
—
|
|
|
2,604
|
|
|
169
|
|
|||||||
|
Bell Supply Co
|
|
Carrizo Springs
|
|
TX
|
|
Jun. 2014
|
|
—
|
|
|
260
|
|
|
1,445
|
|
|
—
|
|
|
—
|
|
|
1,705
|
|
|
122
|
|
|||||||
|
Bell Supply Co
|
|
Cleburne
|
|
TX
|
|
Jun. 2014
|
|
—
|
|
|
301
|
|
|
323
|
|
|
—
|
|
|
—
|
|
|
624
|
|
|
30
|
|
|||||||
|
Bell Supply Co
|
|
Frierson
|
|
LA
|
|
Jun. 2014
|
|
—
|
|
|
260
|
|
|
1,054
|
|
|
—
|
|
|
—
|
|
|
1,314
|
|
|
123
|
|
|||||||
|
Bell Supply Co
|
|
Gainesville
|
|
TX
|
|
Jun. 2014
|
|
—
|
|
|
131
|
|
|
1,420
|
|
|
—
|
|
|
—
|
|
|
1,551
|
|
|
101
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Initial Costs
|
|
Costs Capitalized Subsequent to Acquisition
|
|
|
|
|||||||||||||||||||
|
Portfolio
|
|
City
|
|
U.S. State or Country
|
|
Acquisition
Date
|
|
Encumbrances at December 31, 2016
(1)
|
|
Land
|
|
Building and
Improvements
|
|
Land
|
|
Building and
Improvements
|
|
Gross Amount at
December 31,
2016
(2)(3)
|
|
Accumulated
Depreciation
(4)(5)
|
||||||||||||||
|
Bell Supply Co
|
|
Killdeer
|
|
ND
|
|
Jun. 2014
|
|
—
|
|
|
307
|
|
|
1,250
|
|
|
—
|
|
|
—
|
|
|
1,557
|
|
|
103
|
|
|||||||
|
Bell Supply Co
|
|
Williston
|
|
ND
|
|
Jun. 2014
|
|
—
|
|
|
163
|
|
|
2,323
|
|
|
—
|
|
|
—
|
|
|
2,486
|
|
|
172
|
|
|||||||
|
GE Oil & Gas
|
|
Canton
|
|
OH
|
|
Jun. 2014
|
|
—
|
|
|
437
|
|
|
3,039
|
|
|
—
|
|
|
—
|
|
|
3,476
|
|
|
223
|
|
|||||||
|
GE Oil & Gas
|
|
Odessa
|
|
TX
|
|
Jun. 2014
|
|
—
|
|
|
1,611
|
|
|
3,322
|
|
|
—
|
|
|
—
|
|
|
4,933
|
|
|
440
|
|
|||||||
|
Lhoist
|
|
Irving
|
|
TX
|
|
Jun. 2014
|
|
—
|
|
|
173
|
|
|
2,154
|
|
|
—
|
|
|
—
|
|
|
2,327
|
|
|
185
|
|
|||||||
|
Select Energy Services
|
|
DeBerry
|
|
TX
|
|
Jun. 2014
|
|
—
|
|
|
533
|
|
|
7,551
|
|
|
—
|
|
|
—
|
|
|
8,084
|
|
|
852
|
|
|||||||
|
Select Energy Services
|
|
Gainesville
|
|
TX
|
|
Jun. 2014
|
|
—
|
|
|
519
|
|
|
7,482
|
|
|
—
|
|
|
—
|
|
|
8,001
|
|
|
501
|
|
|||||||
|
Select Energy Services
|
|
Victoria
|
|
TX
|
|
Jun. 2014
|
|
—
|
|
|
354
|
|
|
1,698
|
|
|
—
|
|
|
—
|
|
|
2,052
|
|
|
149
|
|
|||||||
|
Bell Supply Co
|
|
Jacksboro
|
|
TX
|
|
Jun. 2014
|
|
—
|
|
|
51
|
|
|
657
|
|
|
—
|
|
|
—
|
|
|
708
|
|
|
75
|
|
|||||||
|
Bell Supply Co
|
|
Kenedy
|
|
TX
|
|
Jun. 2014
|
|
—
|
|
|
190
|
|
|
1,669
|
|
|
—
|
|
|
—
|
|
|
1,859
|
|
|
150
|
|
|||||||
|
Select Energy Services
|
|
Alice
|
|
TX
|
|
Jun. 2014
|
|
—
|
|
|
518
|
|
|
1,331
|
|
|
—
|
|
|
—
|
|
|
1,849
|
|
|
103
|
|
|||||||
|
Select Energy Services
|
|
Dilley
|
|
TX
|
|
Jun. 2014
|
|
—
|
|
|
429
|
|
|
1,777
|
|
|
—
|
|
|
—
|
|
|
2,206
|
|
|
162
|
|
|||||||
|
Select Energy Services
|
|
Kenedy
|
|
TX
|
|
Jun. 2014
|
|
—
|
|
|
815
|
|
|
8,355
|
|
|
—
|
|
|
—
|
|
|
9,170
|
|
|
654
|
|
|||||||
|
Select Energy Services
|
|
Laredo
|
|
TX
|
|
Jun. 2014
|
|
—
|
|
|
2,472
|
|
|
944
|
|
|
—
|
|
|
—
|
|
|
3,416
|
|
|
109
|
|
|||||||
|
Superior Energy Services
|
|
Gainesville
|
|
TX
|
|
Jun. 2014
|
|
—
|
|
|
322
|
|
|
480
|
|
|
—
|
|
|
—
|
|
|
802
|
|
|
34
|
|
|||||||
|
Superior Energy Services
|
|
Jacksboro
|
|
TX
|
|
Jun. 2014
|
|
—
|
|
|
408
|
|
|
312
|
|
|
—
|
|
|
—
|
|
|
720
|
|
|
30
|
|
|||||||
|
Amcor Packaging
|
|
Workington
|
|
UK
|
|
Jun. 2014
|
|
3,858
|
|
|
1,074
|
|
|
6,333
|
|
|
—
|
|
|
—
|
|
|
7,407
|
|
|
495
|
|
|||||||
|
Government Services Administration
|
|
Raton
|
|
NM
|
|
Jun. 2014
|
|
—
|
|
|
93
|
|
|
875
|
|
|
—
|
|
|
—
|
|
|
968
|
|
|
65
|
|
|||||||
|
Nimble Storage
|
|
San Jose
|
|
CA
|
|
Jun. 2014
|
|
—
|
|
|
30,227
|
|
|
10,795
|
|
|
—
|
|
|
180
|
|
|
41,202
|
|
|
734
|
|
|||||||
|
FedEx
|
|
Amarillo
|
|
TX
|
|
Jul. 2014
|
|
—
|
|
|
889
|
|
|
6,446
|
|
|
—
|
|
|
—
|
|
|
7,335
|
|
|
521
|
|
|||||||
|
FedEx
|
|
Chicopee
|
|
MA
|
|
Jul. 2014
|
|
—
|
|
|
1,030
|
|
|
7,022
|
|
|
—
|
|
|
—
|
|
|
8,052
|
|
|
597
|
|
|||||||
|
FedEx
|
|
San Antonio
|
|
TX
|
|
Jul. 2014
|
|
—
|
|
|
3,283
|
|
|
17,729
|
|
|
—
|
|
|
—
|
|
|
21,012
|
|
|
1,197
|
|
|||||||
|
Sandoz
|
|
Princeton
|
|
NJ
|
|
Jul. 2014
|
|
—
|
|
|
7,766
|
|
|
31,994
|
|
|
—
|
|
|
11,558
|
|
|
51,318
|
|
|
4,037
|
|
|||||||
|
Wyndham
|
|
Branson
|
|
MO
|
|
Jul. 2014
|
|
—
|
|
|
881
|
|
|
3,307
|
|
|
—
|
|
|
—
|
|
|
4,188
|
|
|
236
|
|
|||||||
|
Valassis
|
|
Livonia
|
|
MI
|
|
Jul. 2014
|
|
—
|
|
|
1,735
|
|
|
8,119
|
|
|
—
|
|
|
—
|
|
|
9,854
|
|
|
532
|
|
|||||||
|
Government Services Administration
|
|
Fort Fairfield
|
|
ME
|
|
Jul. 2014
|
|
—
|
|
|
26
|
|
|
9,315
|
|
|
—
|
|
|
—
|
|
|
9,341
|
|
|
575
|
|
|||||||
|
AT&T Services, Inc.
|
|
San Antonio
|
|
TX
|
|
Jul. 2014
|
|
33,550
|
|
|
5,312
|
|
|
41,201
|
|
|
—
|
|
|
—
|
|
|
46,513
|
|
|
2,515
|
|
|||||||
|
PNC Bank
|
|
Erie
|
|
PA
|
|
Jul. 2014
|
|
—
|
|
|
242
|
|
|
6,195
|
|
|
—
|
|
|
—
|
|
|
6,437
|
|
|
386
|
|
|||||||
|
PNC Bank
|
|
Scranton
|
|
PA
|
|
Jul. 2014
|
|
—
|
|
|
1,324
|
|
|
3,004
|
|
|
—
|
|
|
—
|
|
|
4,328
|
|
|
192
|
|
|||||||
|
Achmea
|
|
Leusden
|
|
NETH
|
|
Jul. 2014
|
|
—
|
|
|
2,678
|
|
|
20,872
|
|
|
—
|
|
|
46
|
|
|
23,596
|
|
|
1,324
|
|
|||||||
|
Continental Tire
|
|
Fort Mill
|
|
SC
|
|
Jul. 2014
|
|
—
|
|
|
780
|
|
|
14,259
|
|
|
—
|
|
|
—
|
|
|
15,039
|
|
|
887
|
|
|||||||
|
Fujitsu Office Properties
|
|
Manchester
|
|
UK
|
|
Jul. 2014
|
|
30,581
|
|
|
3,485
|
|
|
37,725
|
|
|
—
|
|
|
—
|
|
|
41,210
|
|
|
2,300
|
|
|||||||
|
BP Oil
|
|
Wootton Bassett
|
|
UK
|
|
Aug. 2014
|
|
1,800
|
|
|
565
|
|
|
2,444
|
|
|
—
|
|
|
—
|
|
|
3,009
|
|
|
158
|
|
|||||||
|
HBOS
|
|
Derby
|
|
UK
|
|
Aug. 2014
|
|
3,579
|
|
|
567
|
|
|
5,714
|
|
|
—
|
|
|
—
|
|
|
6,281
|
|
|
382
|
|
|||||||
|
HBOS
|
|
St. Helens
|
|
UK
|
|
Aug. 2014
|
|
1,829
|
|
|
215
|
|
|
3,238
|
|
|
—
|
|
|
—
|
|
|
3,453
|
|
|
218
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Initial Costs
|
|
Costs Capitalized Subsequent to Acquisition
|
|
|
|
|||||||||||||||||||
|
Portfolio
|
|
City
|
|
U.S. State or Country
|
|
Acquisition
Date
|
|
Encumbrances at December 31, 2016
(1)
|
|
Land
|
|
Building and
Improvements
|
|
Land
|
|
Building and
Improvements
|
|
Gross Amount at
December 31,
2016
(2)(3)
|
|
Accumulated
Depreciation
(4)(5)
|
||||||||||||||
|
HBOS
|
|
Warrington
|
|
UK
|
|
Aug. 2014
|
|
1,244
|
|
|
410
|
|
|
1,934
|
|
|
—
|
|
|
—
|
|
|
2,344
|
|
|
141
|
|
|||||||
|
Malthurst
|
|
Shiptonthorpe
|
|
UK
|
|
Aug. 2014
|
|
1,200
|
|
|
260
|
|
|
1,849
|
|
|
—
|
|
|
—
|
|
|
2,109
|
|
|
132
|
|
|||||||
|
Malthurst
|
|
Yorkshire
|
|
UK
|
|
Aug. 2014
|
|
950
|
|
|
461
|
|
|
1,210
|
|
|
—
|
|
|
—
|
|
|
1,671
|
|
|
113
|
|
|||||||
|
Stanley Black & Decker
|
|
Westerville
|
|
OH
|
|
Aug. 2014
|
|
—
|
|
|
958
|
|
|
6,933
|
|
|
—
|
|
|
—
|
|
|
7,891
|
|
|
446
|
|
|||||||
|
Thermo Fisher
|
|
Kalamazoo
|
|
MI
|
|
Aug. 2014
|
|
—
|
|
|
1,176
|
|
|
10,179
|
|
|
—
|
|
|
—
|
|
|
11,355
|
|
|
623
|
|
|||||||
|
Capgemini
|
|
Birmingham
|
|
UK
|
|
Aug. 2014
|
|
6,788
|
|
|
1,536
|
|
|
14,564
|
|
|
—
|
|
|
—
|
|
|
16,100
|
|
|
914
|
|
|||||||
|
Merck
|
|
Madison
|
|
NJ
|
|
Aug. 2014
|
|
—
|
|
|
10,290
|
|
|
32,530
|
|
|
—
|
|
|
1
|
|
|
42,821
|
|
|
1,936
|
|
|||||||
|
Family Dollar
|
|
Abbeville
|
|
AL
|
|
Aug. 2014
|
|
—
|
|
|
115
|
|
|
635
|
|
|
—
|
|
|
—
|
|
|
750
|
|
|
49
|
|
|||||||
|
Family Dollar
|
|
Aiken
|
|
SC
|
|
Aug. 2014
|
|
—
|
|
|
439
|
|
|
505
|
|
|
—
|
|
|
—
|
|
|
944
|
|
|
42
|
|
|||||||
|
Family Dollar
|
|
Alapaha
|
|
GA
|
|
Aug. 2014
|
|
—
|
|
|
200
|
|
|
492
|
|
|
—
|
|
|
—
|
|
|
692
|
|
|
42
|
|
|||||||
|
Family Dollar
|
|
Anniston
|
|
AL
|
|
Aug. 2014
|
|
—
|
|
|
176
|
|
|
618
|
|
|
—
|
|
|
—
|
|
|
794
|
|
|
47
|
|
|||||||
|
Family Dollar
|
|
Atlanta
|
|
GA
|
|
Aug. 2014
|
|
—
|
|
|
234
|
|
|
1,181
|
|
|
—
|
|
|
—
|
|
|
1,415
|
|
|
78
|
|
|||||||
|
Family Dollar
|
|
Bossier City
|
|
LA
|
|
Aug. 2014
|
|
—
|
|
|
291
|
|
|
520
|
|
|
—
|
|
|
—
|
|
|
811
|
|
|
38
|
|
|||||||
|
Family Dollar
|
|
Brandenburg
|
|
KY
|
|
Aug. 2014
|
|
—
|
|
|
178
|
|
|
748
|
|
|
—
|
|
|
—
|
|
|
926
|
|
|
55
|
|
|||||||
|
Family Dollar
|
|
Brownfield
|
|
TX
|
|
Aug. 2014
|
|
—
|
|
|
31
|
|
|
664
|
|
|
—
|
|
|
—
|
|
|
695
|
|
|
44
|
|
|||||||
|
Family Dollar
|
|
Brownsville
|
|
TX
|
|
Aug. 2014
|
|
—
|
|
|
83
|
|
|
803
|
|
|
—
|
|
|
—
|
|
|
886
|
|
|
53
|
|
|||||||
|
Family Dollar
|
|
Caledonia
|
|
MS
|
|
Aug. 2014
|
|
—
|
|
|
415
|
|
|
162
|
|
|
—
|
|
|
—
|
|
|
577
|
|
|
21
|
|
|||||||
|
Family Dollar
|
|
Camden
|
|
SC
|
|
Aug. 2014
|
|
—
|
|
|
187
|
|
|
608
|
|
|
—
|
|
|
—
|
|
|
795
|
|
|
47
|
|
|||||||
|
Family Dollar
|
|
Camp Wood
|
|
TX
|
|
Aug. 2014
|
|
—
|
|
|
96
|
|
|
593
|
|
|
—
|
|
|
—
|
|
|
689
|
|
|
45
|
|
|||||||
|
Family Dollar
|
|
Church Point
|
|
LA
|
|
Aug. 2014
|
|
—
|
|
|
247
|
|
|
563
|
|
|
—
|
|
|
—
|
|
|
810
|
|
|
42
|
|
|||||||
|
Family Dollar
|
|
Columbia
|
|
SC
|
|
Aug. 2014
|
|
—
|
|
|
363
|
|
|
487
|
|
|
—
|
|
|
—
|
|
|
850
|
|
|
42
|
|
|||||||
|
Family Dollar
|
|
Columbus
|
|
MS
|
|
Aug. 2014
|
|
—
|
|
|
305
|
|
|
85
|
|
|
—
|
|
|
—
|
|
|
390
|
|
|
10
|
|
|||||||
|
Family Dollar
|
|
Danville
|
|
VA
|
|
Aug. 2014
|
|
—
|
|
|
124
|
|
|
660
|
|
|
—
|
|
|
—
|
|
|
784
|
|
|
46
|
|
|||||||
|
Family Dollar
|
|
Detroit
|
|
MI
|
|
Aug. 2014
|
|
—
|
|
|
107
|
|
|
711
|
|
|
—
|
|
|
—
|
|
|
818
|
|
|
43
|
|
|||||||
|
Family Dollar
|
|
Diamond Head
|
|
MS
|
|
Aug. 2014
|
|
—
|
|
|
104
|
|
|
834
|
|
|
—
|
|
|
—
|
|
|
938
|
|
|
56
|
|
|||||||
|
Family Dollar
|
|
Falfurrias
|
|
TX
|
|
Aug. 2014
|
|
—
|
|
|
52
|
|
|
745
|
|
|
—
|
|
|
—
|
|
|
797
|
|
|
45
|
|
|||||||
|
Family Dollar
|
|
Fayetteville
|
|
NC
|
|
Aug. 2014
|
|
—
|
|
|
99
|
|
|
438
|
|
|
—
|
|
|
—
|
|
|
537
|
|
|
28
|
|
|||||||
|
Family Dollar
|
|
Fort Davis
|
|
TX
|
|
Aug. 2014
|
|
—
|
|
|
114
|
|
|
698
|
|
|
—
|
|
|
—
|
|
|
812
|
|
|
54
|
|
|||||||
|
Family Dollar
|
|
Fort Madison
|
|
IA
|
|
Aug. 2014
|
|
—
|
|
|
188
|
|
|
226
|
|
|
—
|
|
|
—
|
|
|
414
|
|
|
19
|
|
|||||||
|
Family Dollar
|
|
Greenwood
|
|
SC
|
|
Aug. 2014
|
|
—
|
|
|
629
|
|
|
546
|
|
|
—
|
|
|
—
|
|
|
1,175
|
|
|
38
|
|
|||||||
|
Family Dollar
|
|
Grenada
|
|
MS
|
|
Aug. 2014
|
|
—
|
|
|
346
|
|
|
335
|
|
|
—
|
|
|
—
|
|
|
681
|
|
|
31
|
|
|||||||
|
Family Dollar
|
|
Griffin
|
|
GA
|
|
Aug. 2014
|
|
—
|
|
|
369
|
|
|
715
|
|
|
—
|
|
|
—
|
|
|
1,084
|
|
|
54
|
|
|||||||
|
Family Dollar
|
|
Hallsville
|
|
TX
|
|
Aug. 2014
|
|
—
|
|
|
96
|
|
|
225
|
|
|
—
|
|
|
—
|
|
|
321
|
|
|
15
|
|
|||||||
|
Family Dollar
|
|
Hardeeville
|
|
SC
|
|
Aug. 2014
|
|
—
|
|
|
83
|
|
|
663
|
|
|
—
|
|
|
—
|
|
|
746
|
|
|
48
|
|
|||||||
|
Family Dollar
|
|
Hastings
|
|
NE
|
|
Aug. 2014
|
|
—
|
|
|
260
|
|
|
515
|
|
|
—
|
|
|
—
|
|
|
775
|
|
|
35
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Initial Costs
|
|
Costs Capitalized Subsequent to Acquisition
|
|
|
|
|||||||||||||||||||
|
Portfolio
|
|
City
|
|
U.S. State or Country
|
|
Acquisition
Date
|
|
Encumbrances at December 31, 2016
(1)
|
|
Land
|
|
Building and
Improvements
|
|
Land
|
|
Building and
Improvements
|
|
Gross Amount at
December 31,
2016
(2)(3)
|
|
Accumulated
Depreciation
(4)(5)
|
||||||||||||||
|
Family Dollar
|
|
Haw River
|
|
NC
|
|
Aug. 2014
|
|
—
|
|
|
310
|
|
|
554
|
|
|
—
|
|
|
—
|
|
|
864
|
|
|
52
|
|
|||||||
|
Family Dollar
|
|
Kansas City
|
|
MO
|
|
Aug. 2014
|
|
—
|
|
|
52
|
|
|
986
|
|
|
—
|
|
|
—
|
|
|
1,038
|
|
|
58
|
|
|||||||
|
Family Dollar
|
|
Knoxville
|
|
TN
|
|
Aug. 2014
|
|
—
|
|
|
82
|
|
|
714
|
|
|
—
|
|
|
—
|
|
|
796
|
|
|
52
|
|
|||||||
|
Family Dollar
|
|
La Feria
|
|
TX
|
|
Aug. 2014
|
|
—
|
|
|
124
|
|
|
956
|
|
|
—
|
|
|
—
|
|
|
1,080
|
|
|
61
|
|
|||||||
|
Family Dollar
|
|
Lancaster
|
|
SC
|
|
Aug. 2014
|
|
—
|
|
|
229
|
|
|
721
|
|
|
—
|
|
|
—
|
|
|
950
|
|
|
57
|
|
|||||||
|
Family Dollar
|
|
Lillian
|
|
AL
|
|
Aug. 2014
|
|
—
|
|
|
410
|
|
|
508
|
|
|
—
|
|
|
—
|
|
|
918
|
|
|
39
|
|
|||||||
|
Family Dollar
|
|
Louisville
|
|
KY
|
|
Aug. 2014
|
|
—
|
|
|
511
|
|
|
503
|
|
|
—
|
|
|
—
|
|
|
1,014
|
|
|
40
|
|
|||||||
|
Family Dollar
|
|
Louisville
|
|
MS
|
|
Aug. 2014
|
|
—
|
|
|
235
|
|
|
410
|
|
|
—
|
|
|
—
|
|
|
645
|
|
|
34
|
|
|||||||
|
Family Dollar
|
|
Madisonville
|
|
KY
|
|
Aug. 2014
|
|
—
|
|
|
389
|
|
|
576
|
|
|
—
|
|
|
—
|
|
|
965
|
|
|
45
|
|
|||||||
|
Family Dollar
|
|
Memphis
|
|
TN
|
|
Aug. 2014
|
|
—
|
|
|
158
|
|
|
301
|
|
|
—
|
|
|
—
|
|
|
459
|
|
|
26
|
|
|||||||
|
Family Dollar
|
|
Memphis
|
|
TN
|
|
Aug. 2014
|
|
—
|
|
|
79
|
|
|
342
|
|
|
—
|
|
|
—
|
|
|
421
|
|
|
28
|
|
|||||||
|
Family Dollar
|
|
Memphis
|
|
TN
|
|
Aug. 2014
|
|
—
|
|
|
356
|
|
|
507
|
|
|
—
|
|
|
—
|
|
|
863
|
|
|
41
|
|
|||||||
|
Family Dollar
|
|
Mendenhall
|
|
MS
|
|
Aug. 2014
|
|
—
|
|
|
61
|
|
|
720
|
|
|
—
|
|
|
—
|
|
|
781
|
|
|
50
|
|
|||||||
|
Family Dollar
|
|
Mobile
|
|
AL
|
|
Aug. 2014
|
|
—
|
|
|
258
|
|
|
682
|
|
|
—
|
|
|
—
|
|
|
940
|
|
|
47
|
|
|||||||
|
Family Dollar
|
|
Mohave Valley
|
|
AZ
|
|
Aug. 2014
|
|
—
|
|
|
284
|
|
|
575
|
|
|
—
|
|
|
—
|
|
|
859
|
|
|
52
|
|
|||||||
|
Family Dollar
|
|
N Platte
|
|
NE
|
|
Aug. 2014
|
|
—
|
|
|
117
|
|
|
255
|
|
|
—
|
|
|
—
|
|
|
372
|
|
|
15
|
|
|||||||
|
Family Dollar
|
|
Nampa
|
|
ID
|
|
Aug. 2014
|
|
—
|
|
|
133
|
|
|
1,126
|
|
|
—
|
|
|
—
|
|
|
1,259
|
|
|
75
|
|
|||||||
|
Family Dollar
|
|
Newberry
|
|
MI
|
|
Aug. 2014
|
|
—
|
|
|
172
|
|
|
1,562
|
|
|
—
|
|
|
—
|
|
|
1,734
|
|
|
103
|
|
|||||||
|
Family Dollar
|
|
North Charleston
|
|
SC
|
|
Aug. 2014
|
|
—
|
|
|
376
|
|
|
588
|
|
|
—
|
|
|
—
|
|
|
964
|
|
|
46
|
|
|||||||
|
Family Dollar
|
|
North Charleston
|
|
SC
|
|
Aug. 2014
|
|
—
|
|
|
458
|
|
|
593
|
|
|
—
|
|
|
—
|
|
|
1,051
|
|
|
50
|
|
|||||||
|
Family Dollar
|
|
Oklahoma City
|
|
OK
|
|
Aug. 2014
|
|
—
|
|
|
144
|
|
|
1,211
|
|
|
—
|
|
|
—
|
|
|
1,355
|
|
|
72
|
|
|||||||
|
Family Dollar
|
|
Paulden
|
|
AZ
|
|
Aug. 2014
|
|
—
|
|
|
468
|
|
|
306
|
|
|
—
|
|
|
—
|
|
|
774
|
|
|
33
|
|
|||||||
|
Family Dollar
|
|
Poteet
|
|
TX
|
|
Aug. 2014
|
|
—
|
|
|
141
|
|
|
169
|
|
|
—
|
|
|
—
|
|
|
310
|
|
|
19
|
|
|||||||
|
Family Dollar
|
|
Rockford
|
|
IL
|
|
Aug. 2014
|
|
—
|
|
|
183
|
|
|
1,179
|
|
|
—
|
|
|
—
|
|
|
1,362
|
|
|
76
|
|
|||||||
|
Family Dollar
|
|
Roebuck
|
|
SC
|
|
Aug. 2014
|
|
—
|
|
|
306
|
|
|
508
|
|
|
—
|
|
|
—
|
|
|
814
|
|
|
47
|
|
|||||||
|
Family Dollar
|
|
San Angelo
|
|
TX
|
|
Aug. 2014
|
|
—
|
|
|
96
|
|
|
342
|
|
|
—
|
|
|
—
|
|
|
438
|
|
|
27
|
|
|||||||
|
Family Dollar
|
|
St Louis
|
|
MO
|
|
Aug. 2014
|
|
—
|
|
|
226
|
|
|
1,325
|
|
|
—
|
|
|
—
|
|
|
1,551
|
|
|
85
|
|
|||||||
|
Family Dollar
|
|
Tyler
|
|
TX
|
|
Aug. 2014
|
|
—
|
|
|
217
|
|
|
682
|
|
|
—
|
|
|
—
|
|
|
899
|
|
|
45
|
|
|||||||
|
Family Dollar
|
|
Union
|
|
MS
|
|
Aug. 2014
|
|
—
|
|
|
52
|
|
|
622
|
|
|
—
|
|
|
—
|
|
|
674
|
|
|
44
|
|
|||||||
|
Family Dollar
|
|
Williamston
|
|
SC
|
|
Aug. 2014
|
|
—
|
|
|
211
|
|
|
558
|
|
|
—
|
|
|
—
|
|
|
769
|
|
|
43
|
|
|||||||
|
Government Services Administration
|
|
Rangeley
|
|
ME
|
|
Aug. 2014
|
|
—
|
|
|
1,377
|
|
|
4,746
|
|
|
—
|
|
|
262
|
|
|
6,385
|
|
|
305
|
|
|||||||
|
Hewlett-Packard
|
|
Newcastle
|
|
UK
|
|
Sep. 2014
|
|
11,461
|
|
|
1,061
|
|
|
17,667
|
|
|
—
|
|
|
—
|
|
|
18,728
|
|
|
1,015
|
|
|||||||
|
Intier Automotive
|
|
Redditch
|
|
UK
|
|
Sep. 2014
|
|
5,831
|
|
|
1,096
|
|
|
8,676
|
|
|
—
|
|
|
—
|
|
|
9,772
|
|
|
555
|
|
|||||||
|
Waste Management
|
|
Winston-Salem
|
|
NC
|
|
Sep. 2014
|
|
—
|
|
|
494
|
|
|
3,235
|
|
|
—
|
|
|
—
|
|
|
3,729
|
|
|
195
|
|
|||||||
|
FedEx
|
|
Winona
|
|
MN
|
|
Sep. 2014
|
|
—
|
|
|
83
|
|
|
1,785
|
|
|
—
|
|
|
—
|
|
|
1,868
|
|
|
125
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Initial Costs
|
|
Costs Capitalized Subsequent to Acquisition
|
|
|
|
|||||||||||||||||||
|
Portfolio
|
|
City
|
|
U.S. State or Country
|
|
Acquisition
Date
|
|
Encumbrances at December 31, 2016
(1)
|
|
Land
|
|
Building and
Improvements
|
|
Land
|
|
Building and
Improvements
|
|
Gross Amount at
December 31,
2016
(2)(3)
|
|
Accumulated
Depreciation
(4)(5)
|
||||||||||||||
|
Dollar General
|
|
Allen
|
|
OK
|
|
Sep. 2014
|
|
—
|
|
|
99
|
|
|
793
|
|
|
—
|
|
|
—
|
|
|
892
|
|
|
51
|
|
|||||||
|
Dollar General
|
|
Cherokee
|
|
KS
|
|
Sep. 2014
|
|
—
|
|
|
27
|
|
|
769
|
|
|
—
|
|
|
—
|
|
|
796
|
|
|
50
|
|
|||||||
|
Dollar General
|
|
Clearwater
|
|
KS
|
|
Sep. 2014
|
|
—
|
|
|
90
|
|
|
785
|
|
|
—
|
|
|
—
|
|
|
875
|
|
|
51
|
|
|||||||
|
Dollar General
|
|
Dexter
|
|
NM
|
|
Sep. 2014
|
|
—
|
|
|
329
|
|
|
585
|
|
|
—
|
|
|
—
|
|
|
914
|
|
|
38
|
|
|||||||
|
Dollar General
|
|
Elmore City
|
|
OK
|
|
Sep. 2014
|
|
—
|
|
|
21
|
|
|
742
|
|
|
—
|
|
|
—
|
|
|
763
|
|
|
49
|
|
|||||||
|
Dollar General
|
|
Eunice
|
|
NM
|
|
Sep. 2014
|
|
—
|
|
|
269
|
|
|
569
|
|
|
—
|
|
|
—
|
|
|
838
|
|
|
37
|
|
|||||||
|
Dollar General
|
|
Gore
|
|
OK
|
|
Sep. 2014
|
|
—
|
|
|
143
|
|
|
813
|
|
|
—
|
|
|
—
|
|
|
956
|
|
|
53
|
|
|||||||
|
Dollar General
|
|
Kingston
|
|
OK
|
|
Sep. 2014
|
|
—
|
|
|
81
|
|
|
778
|
|
|
—
|
|
|
—
|
|
|
859
|
|
|
51
|
|
|||||||
|
Dollar General
|
|
Lordsburg
|
|
NM
|
|
Sep. 2014
|
|
—
|
|
|
212
|
|
|
719
|
|
|
—
|
|
|
—
|
|
|
931
|
|
|
46
|
|
|||||||
|
Dollar General
|
|
Lyons
|
|
KS
|
|
Sep. 2014
|
|
—
|
|
|
120
|
|
|
970
|
|
|
—
|
|
|
—
|
|
|
1,090
|
|
|
62
|
|
|||||||
|
Dollar General
|
|
Mansfield
|
|
LA
|
|
Sep. 2014
|
|
—
|
|
|
169
|
|
|
812
|
|
|
—
|
|
|
—
|
|
|
981
|
|
|
52
|
|
|||||||
|
Dollar General
|
|
Neligh
|
|
NE
|
|
Sep. 2014
|
|
—
|
|
|
83
|
|
|
1,045
|
|
|
—
|
|
|
—
|
|
|
1,128
|
|
|
65
|
|
|||||||
|
Dollar General
|
|
Norman
|
|
OK
|
|
Sep. 2014
|
|
—
|
|
|
40
|
|
|
913
|
|
|
—
|
|
|
—
|
|
|
953
|
|
|
59
|
|
|||||||
|
Dollar General
|
|
Peggs
|
|
OK
|
|
Sep. 2014
|
|
—
|
|
|
72
|
|
|
879
|
|
|
—
|
|
|
—
|
|
|
951
|
|
|
56
|
|
|||||||
|
Dollar General
|
|
Santa Rosa
|
|
NM
|
|
Sep. 2014
|
|
—
|
|
|
324
|
|
|
575
|
|
|
—
|
|
|
—
|
|
|
899
|
|
|
37
|
|
|||||||
|
Dollar General
|
|
Sapulpa
|
|
OK
|
|
Sep. 2014
|
|
—
|
|
|
143
|
|
|
745
|
|
|
—
|
|
|
—
|
|
|
888
|
|
|
49
|
|
|||||||
|
Dollar General
|
|
Schuyler
|
|
NE
|
|
Sep. 2014
|
|
—
|
|
|
144
|
|
|
905
|
|
|
—
|
|
|
—
|
|
|
1,049
|
|
|
57
|
|
|||||||
|
Dollar General
|
|
Tahlequah
|
|
OK
|
|
Sep. 2014
|
|
—
|
|
|
132
|
|
|
925
|
|
|
—
|
|
|
—
|
|
|
1,057
|
|
|
59
|
|
|||||||
|
Dollar General
|
|
Townville
|
|
PA
|
|
Sep. 2014
|
|
—
|
|
|
78
|
|
|
882
|
|
|
—
|
|
|
—
|
|
|
960
|
|
|
60
|
|
|||||||
|
Dollar General
|
|
Valley Falls
|
|
KS
|
|
Sep. 2014
|
|
—
|
|
|
51
|
|
|
922
|
|
|
—
|
|
|
—
|
|
|
973
|
|
|
58
|
|
|||||||
|
Dollar General
|
|
Wymore
|
|
NE
|
|
Sep. 2014
|
|
—
|
|
|
21
|
|
|
872
|
|
|
—
|
|
|
—
|
|
|
893
|
|
|
55
|
|
|||||||
|
FedEx
|
|
Bohemia
|
|
NY
|
|
Sep. 2014
|
|
—
|
|
|
4,838
|
|
|
19,596
|
|
|
—
|
|
|
—
|
|
|
24,434
|
|
|
1,271
|
|
|||||||
|
FedEx
|
|
Watertown
|
|
NY
|
|
Sep. 2014
|
|
—
|
|
|
561
|
|
|
4,757
|
|
|
—
|
|
|
—
|
|
|
5,318
|
|
|
325
|
|
|||||||
|
Shaw Aero
|
|
Naples
|
|
FL
|
|
Sep. 2014
|
|
—
|
|
|
998
|
|
|
22,332
|
|
|
—
|
|
|
—
|
|
|
23,330
|
|
|
1,307
|
|
|||||||
|
Mallinckrodt
|
|
St. Louis
|
|
MO
|
|
Sep. 2014
|
|
—
|
|
|
1,499
|
|
|
16,828
|
|
|
—
|
|
|
—
|
|
|
18,327
|
|
|
995
|
|
|||||||
|
Kuka Warehouse
|
|
Sterling Heights
|
|
MI
|
|
Sep. 2014
|
|
—
|
|
|
1,227
|
|
|
10,790
|
|
|
—
|
|
|
—
|
|
|
12,017
|
|
|
638
|
|
|||||||
|
Trinity Health
|
|
Livonia
|
|
MI
|
|
Sep. 2014
|
|
—
|
|
|
4,273
|
|
|
16,574
|
|
|
—
|
|
|
21
|
|
|
20,868
|
|
|
1,089
|
|
|||||||
|
Trinity Health
|
|
Livonia
|
|
MI
|
|
Sep. 2014
|
|
|
|
4,680
|
|
|
11,568
|
|
|
|
|
341
|
|
|
16,589
|
|
|
850
|
|
|||||||||
|
FedEx
|
|
Hebron
|
|
KY
|
|
Sep. 2014
|
|
—
|
|
|
1,107
|
|
|
7,750
|
|
|
—
|
|
|
—
|
|
|
8,857
|
|
|
484
|
|
|||||||
|
FedEx
|
|
Lexington
|
|
KY
|
|
Sep. 2014
|
|
—
|
|
|
1,118
|
|
|
7,961
|
|
|
—
|
|
|
—
|
|
|
9,079
|
|
|
491
|
|
|||||||
|
GE Aviation
|
|
Cincinnati
|
|
OH
|
|
Sep. 2014
|
|
—
|
|
|
1,393
|
|
|
10,490
|
|
|
—
|
|
|
—
|
|
|
11,883
|
|
|
622
|
|
|||||||
|
Bradford & Bingley
|
|
Bingley
|
|
UK
|
|
Oct. 2014
|
|
9,330
|
|
|
4,116
|
|
|
10,334
|
|
|
—
|
|
|
—
|
|
|
14,450
|
|
|
638
|
|
|||||||
|
DNV GL
|
|
Dublin
|
|
OH
|
|
Oct. 2014
|
|
—
|
|
|
2,509
|
|
|
3,140
|
|
|
—
|
|
|
—
|
|
|
5,649
|
|
|
194
|
|
|||||||
|
Rexam
|
|
Reckinghausen
|
|
GER
|
|
Oct. 2014
|
|
5,534
|
|
|
742
|
|
|
10,441
|
|
|
—
|
|
|
—
|
|
|
11,183
|
|
|
625
|
|
|||||||
|
C&J Energy
|
|
Houston
|
|
TX
|
|
Oct. 2014
|
|
—
|
|
|
3,865
|
|
|
9,457
|
|
|
—
|
|
|
—
|
|
|
13,322
|
|
|
575
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Initial Costs
|
|
Costs Capitalized Subsequent to Acquisition
|
|
|
|
|||||||||||||||||||
|
Portfolio
|
|
City
|
|
U.S. State or Country
|
|
Acquisition
Date
|
|
Encumbrances at December 31, 2016
(1)
|
|
Land
|
|
Building and
Improvements
|
|
Land
|
|
Building and
Improvements
|
|
Gross Amount at
December 31,
2016
(2)(3)
|
|
Accumulated
Depreciation
(4)(5)
|
||||||||||||||
|
FedEx
|
|
Lake Charles
|
|
LA
|
|
Oct. 2014
|
|
—
|
|
|
255
|
|
|
7,485
|
|
|
—
|
|
|
—
|
|
|
7,740
|
|
|
509
|
|
|||||||
|
Family Dollar
|
|
Big Sandy
|
|
TN
|
|
Oct. 2014
|
|
—
|
|
|
62
|
|
|
739
|
|
|
—
|
|
|
—
|
|
|
801
|
|
|
49
|
|
|||||||
|
Family Dollar
|
|
Boling
|
|
TX
|
|
Oct. 2014
|
|
—
|
|
|
80
|
|
|
781
|
|
|
—
|
|
|
—
|
|
|
861
|
|
|
49
|
|
|||||||
|
Family Dollar
|
|
Bonifay
|
|
FL
|
|
Oct. 2014
|
|
—
|
|
|
103
|
|
|
673
|
|
|
—
|
|
|
—
|
|
|
776
|
|
|
53
|
|
|||||||
|
Family Dollar
|
|
Brindidge
|
|
AL
|
|
Oct. 2014
|
|
—
|
|
|
89
|
|
|
749
|
|
|
—
|
|
|
—
|
|
|
838
|
|
|
62
|
|
|||||||
|
Family Dollar
|
|
Brownsville
|
|
TN
|
|
Oct. 2014
|
|
—
|
|
|
155
|
|
|
776
|
|
|
—
|
|
|
—
|
|
|
931
|
|
|
56
|
|
|||||||
|
Family Dollar
|
|
Buena Vista
|
|
GA
|
|
Oct. 2014
|
|
—
|
|
|
246
|
|
|
757
|
|
|
—
|
|
|
—
|
|
|
1,003
|
|
|
74
|
|
|||||||
|
Family Dollar
|
|
Calvert
|
|
TX
|
|
Oct. 2014
|
|
—
|
|
|
91
|
|
|
777
|
|
|
—
|
|
|
—
|
|
|
868
|
|
|
50
|
|
|||||||
|
Family Dollar
|
|
Chocowinty
|
|
NC
|
|
Oct. 2014
|
|
—
|
|
|
237
|
|
|
554
|
|
|
—
|
|
|
—
|
|
|
791
|
|
|
39
|
|
|||||||
|
Family Dollar
|
|
Clarksville
|
|
TN
|
|
Oct. 2014
|
|
—
|
|
|
370
|
|
|
1,025
|
|
|
—
|
|
|
—
|
|
|
1,395
|
|
|
78
|
|
|||||||
|
Family Dollar
|
|
Fort Mill
|
|
SC
|
|
Oct. 2014
|
|
—
|
|
|
556
|
|
|
757
|
|
|
—
|
|
|
—
|
|
|
1,313
|
|
|
52
|
|
|||||||
|
Family Dollar
|
|
Hillsboro
|
|
TX
|
|
Oct. 2014
|
|
—
|
|
|
287
|
|
|
634
|
|
|
—
|
|
|
—
|
|
|
921
|
|
|
42
|
|
|||||||
|
Family Dollar
|
|
Lake Charles
|
|
LA
|
|
Oct. 2014
|
|
—
|
|
|
295
|
|
|
737
|
|
|
—
|
|
|
—
|
|
|
1,032
|
|
|
48
|
|
|||||||
|
Family Dollar
|
|
Lakeland
|
|
FL
|
|
Oct. 2014
|
|
—
|
|
|
300
|
|
|
812
|
|
|
—
|
|
|
—
|
|
|
1,112
|
|
|
53
|
|
|||||||
|
Family Dollar
|
|
Lansing
|
|
MI
|
|
Oct. 2014
|
|
—
|
|
|
132
|
|
|
1,040
|
|
|
—
|
|
|
—
|
|
|
1,172
|
|
|
79
|
|
|||||||
|
Family Dollar
|
|
Laurens
|
|
SC
|
|
Oct. 2014
|
|
—
|
|
|
303
|
|
|
584
|
|
|
—
|
|
|
—
|
|
|
887
|
|
|
51
|
|
|||||||
|
Family Dollar
|
|
Marion
|
|
MS
|
|
Oct. 2014
|
|
—
|
|
|
183
|
|
|
747
|
|
|
—
|
|
|
—
|
|
|
930
|
|
|
50
|
|
|||||||
|
Family Dollar
|
|
Marsing
|
|
ID
|
|
Oct. 2014
|
|
—
|
|
|
188
|
|
|
786
|
|
|
—
|
|
|
—
|
|
|
974
|
|
|
65
|
|
|||||||
|
Family Dollar
|
|
Montgomery
|
|
AL
|
|
Oct. 2014
|
|
—
|
|
|
411
|
|
|
646
|
|
|
—
|
|
|
—
|
|
|
1,057
|
|
|
59
|
|
|||||||
|
Family Dollar
|
|
Montgomery
|
|
AL
|
|
Oct. 2014
|
|
—
|
|
|
122
|
|
|
821
|
|
|
—
|
|
|
—
|
|
|
943
|
|
|
69
|
|
|||||||
|
Family Dollar
|
|
Monticello
|
|
FL
|
|
Oct. 2014
|
|
—
|
|
|
230
|
|
|
695
|
|
|
—
|
|
|
—
|
|
|
925
|
|
|
51
|
|
|||||||
|
Family Dollar
|
|
Monticello
|
|
UT
|
|
Oct. 2014
|
|
—
|
|
|
96
|
|
|
894
|
|
|
—
|
|
|
—
|
|
|
990
|
|
|
76
|
|
|||||||
|
Family Dollar
|
|
North Little Rock
|
|
AR
|
|
Oct. 2014
|
|
—
|
|
|
424
|
|
|
649
|
|
|
—
|
|
|
—
|
|
|
1,073
|
|
|
53
|
|
|||||||
|
Family Dollar
|
|
Oakdale
|
|
LA
|
|
Oct. 2014
|
|
—
|
|
|
243
|
|
|
696
|
|
|
—
|
|
|
—
|
|
|
939
|
|
|
45
|
|
|||||||
|
Family Dollar
|
|
Orlando
|
|
FL
|
|
Oct. 2014
|
|
—
|
|
|
684
|
|
|
619
|
|
|
—
|
|
|
—
|
|
|
1,303
|
|
|
46
|
|
|||||||
|
Family Dollar
|
|
Port St. Lucie
|
|
FL
|
|
Oct. 2014
|
|
—
|
|
|
403
|
|
|
907
|
|
|
—
|
|
|
—
|
|
|
1,310
|
|
|
62
|
|
|||||||
|
Family Dollar
|
|
Prattville
|
|
AL
|
|
Oct. 2014
|
|
—
|
|
|
463
|
|
|
749
|
|
|
—
|
|
|
—
|
|
|
1,212
|
|
|
70
|
|
|||||||
|
Family Dollar
|
|
Prichard
|
|
AL
|
|
Oct. 2014
|
|
—
|
|
|
241
|
|
|
803
|
|
|
—
|
|
|
—
|
|
|
1,044
|
|
|
52
|
|
|||||||
|
Family Dollar
|
|
Quinlan
|
|
TX
|
|
Oct. 2014
|
|
—
|
|
|
74
|
|
|
774
|
|
|
—
|
|
|
—
|
|
|
848
|
|
|
50
|
|
|||||||
|
Family Dollar
|
|
Rigeland
|
|
MS
|
|
Oct. 2014
|
|
—
|
|
|
447
|
|
|
891
|
|
|
—
|
|
|
—
|
|
|
1,338
|
|
|
57
|
|
|||||||
|
Family Dollar
|
|
Rising Star
|
|
TX
|
|
Oct. 2014
|
|
—
|
|
|
63
|
|
|
674
|
|
|
—
|
|
|
—
|
|
|
737
|
|
|
44
|
|
|||||||
|
Family Dollar
|
|
Southaven
|
|
MS
|
|
Oct. 2014
|
|
—
|
|
|
409
|
|
|
1,080
|
|
|
—
|
|
|
—
|
|
|
1,489
|
|
|
75
|
|
|||||||
|
Family Dollar
|
|
Spout Springs
|
|
NC
|
|
Oct. 2014
|
|
—
|
|
|
474
|
|
|
676
|
|
|
—
|
|
|
—
|
|
|
1,150
|
|
|
47
|
|
|||||||
|
Family Dollar
|
|
St. Petersburg
|
|
FL
|
|
Oct. 2014
|
|
—
|
|
|
482
|
|
|
851
|
|
|
—
|
|
|
—
|
|
|
1,333
|
|
|
58
|
|
|||||||
|
Family Dollar
|
|
Swansboro
|
|
NC
|
|
Oct. 2014
|
|
—
|
|
|
337
|
|
|
826
|
|
|
—
|
|
|
—
|
|
|
1,163
|
|
|
72
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Initial Costs
|
|
Costs Capitalized Subsequent to Acquisition
|
|
|
|
|||||||||||||||||||
|
Portfolio
|
|
City
|
|
U.S. State or Country
|
|
Acquisition
Date
|
|
Encumbrances at December 31, 2016
(1)
|
|
Land
|
|
Building and
Improvements
|
|
Land
|
|
Building and
Improvements
|
|
Gross Amount at
December 31,
2016
(2)(3)
|
|
Accumulated
Depreciation
(4)(5)
|
||||||||||||||
|
Panasonic
|
|
Hudson
|
|
NJ
|
|
Oct. 2014
|
|
—
|
|
|
1,312
|
|
|
7,075
|
|
|
—
|
|
|
—
|
|
|
8,387
|
|
|
404
|
|
|||||||
|
Onguard
|
|
Havre De Grace
|
|
MD
|
|
Oct. 2014
|
|
—
|
|
|
2,216
|
|
|
6,585
|
|
|
—
|
|
|
—
|
|
|
8,801
|
|
|
536
|
|
|||||||
|
Axon Energy Products
|
|
Houston
|
|
TX
|
|
Oct. 2014
|
|
—
|
|
|
297
|
|
|
2,432
|
|
|
—
|
|
|
—
|
|
|
2,729
|
|
|
137
|
|
|||||||
|
Metro Tonic
|
|
Halle Peissen
|
|
GER
|
|
Oct. 2014
|
|
27,879
|
|
|
6,393
|
|
|
44,790
|
|
|
—
|
|
|
—
|
|
|
51,183
|
|
|
2,968
|
|
|||||||
|
Tokmanni
|
|
Matsala
|
|
FIN
|
|
Nov. 2014
|
|
30,483
|
|
|
1,657
|
|
|
50,142
|
|
|
—
|
|
|
—
|
|
|
51,799
|
|
|
3,131
|
|
|||||||
|
Fife Council
|
|
Dunfermline
|
|
UK
|
|
Nov. 2014
|
|
2,263
|
|
|
325
|
|
|
4,193
|
|
|
—
|
|
|
—
|
|
|
4,518
|
|
|
235
|
|
|||||||
|
Family Dollar
|
|
Doerun
|
|
GA
|
|
Nov. 2014
|
|
—
|
|
|
236
|
|
|
717
|
|
|
—
|
|
|
—
|
|
|
953
|
|
|
48
|
|
|||||||
|
Family Dollar
|
|
Old Hickory
|
|
TN
|
|
Nov. 2014
|
|
—
|
|
|
548
|
|
|
781
|
|
|
—
|
|
|
—
|
|
|
1,329
|
|
|
56
|
|
|||||||
|
Government Services Administration
|
|
Rapid City
|
|
SD
|
|
Nov. 2014
|
|
—
|
|
|
504
|
|
|
7,837
|
|
|
—
|
|
|
—
|
|
|
8,341
|
|
|
459
|
|
|||||||
|
KPN BV
|
|
Houten
|
|
NETH
|
|
Nov. 2014
|
|
—
|
|
|
1,483
|
|
|
18,145
|
|
|
—
|
|
|
—
|
|
|
19,628
|
|
|
1,036
|
|
|||||||
|
RWE AG
|
|
Essen
|
|
GER
|
|
Nov. 2014
|
|
22,703
|
|
|
4,613
|
|
|
32,811
|
|
|
—
|
|
|
—
|
|
|
37,424
|
|
|
1,806
|
|
|||||||
|
RWE AG
|
|
Essen
|
|
GER
|
|
Nov. 2014
|
|
27,498
|
|
|
11,297
|
|
|
39,719
|
|
|
—
|
|
|
—
|
|
|
51,016
|
|
|
2,194
|
|
|||||||
|
RWE AG
|
|
Essen
|
|
GER
|
|
Nov. 2014
|
|
15,552
|
|
|
1,786
|
|
|
22,819
|
|
|
—
|
|
|
—
|
|
|
24,605
|
|
|
1,261
|
|
|||||||
|
Follett School
|
|
McHenry
|
|
IL
|
|
Dec. 2014
|
|
—
|
|
|
3,423
|
|
|
15,600
|
|
|
—
|
|
|
—
|
|
|
19,023
|
|
|
1,038
|
|
|||||||
|
Quest Diagnostics, Inc.
|
|
Santa Clarita
|
|
CA
|
|
Dec. 2014
|
|
52,800
|
|
|
10,714
|
|
|
69,018
|
|
|
—
|
|
|
—
|
|
|
79,732
|
|
|
3,657
|
|
|||||||
|
Diebold
|
|
North Canton
|
|
OH
|
|
Dec. 2014
|
|
—
|
|
|
—
|
|
|
9,142
|
|
|
—
|
|
|
—
|
|
|
9,142
|
|
|
566
|
|
|||||||
|
Weatherford International
|
|
Odessa
|
|
TX
|
|
Dec. 2014
|
|
—
|
|
|
665
|
|
|
1,795
|
|
|
—
|
|
|
—
|
|
|
2,460
|
|
|
160
|
|
|||||||
|
AM Castle
|
|
Wichita
|
|
KS
|
|
Dec. 2014
|
|
—
|
|
|
426
|
|
|
6,681
|
|
|
—
|
|
|
—
|
|
|
7,107
|
|
|
338
|
|
|||||||
|
FedEx
|
|
Billerica
|
|
MA
|
|
Dec. 2014
|
|
—
|
|
|
1,138
|
|
|
6,674
|
|
|
—
|
|
|
—
|
|
|
7,812
|
|
|
415
|
|
|||||||
|
Constellium Auto
|
|
Wayne
|
|
MI
|
|
Dec. 2014
|
|
—
|
|
|
1,180
|
|
|
13,781
|
|
|
—
|
|
|
7,875
|
|
|
22,836
|
|
|
1,807
|
|
|||||||
|
C&J Energy II
|
|
Houston
|
|
TX
|
|
Mar. 2015
|
|
—
|
|
|
6,196
|
|
|
21,745
|
|
|
—
|
|
|
—
|
|
|
27,941
|
|
|
1,039
|
|
|||||||
|
Fedex VII
|
|
Salina
|
|
UT
|
|
Mar. 2015
|
|
—
|
|
|
428
|
|
|
3,447
|
|
|
—
|
|
|
—
|
|
|
3,875
|
|
|
229
|
|
|||||||
|
Fedex VIII
|
|
Pierre
|
|
SD
|
|
Apr. 2015
|
|
—
|
|
|
—
|
|
|
3,288
|
|
|
—
|
|
|
—
|
|
|
3,288
|
|
|
187
|
|
|||||||
|
Crown Group
|
|
Fraser
|
|
MI
|
|
Aug. 2015
|
|
—
|
|
|
350
|
|
|
3,865
|
|
|
—
|
|
|
—
|
|
|
4,215
|
|
|
151
|
|
|||||||
|
Crown Group
|
|
Jonesville
|
|
MI
|
|
Aug. 2015
|
|
—
|
|
|
101
|
|
|
3,136
|
|
|
—
|
|
|
—
|
|
|
3,237
|
|
|
127
|
|
|||||||
|
Crown Group
|
|
Warren
|
|
MI
|
|
Aug. 2015
|
|
—
|
|
|
297
|
|
|
3,325
|
|
|
—
|
|
|
—
|
|
|
3,622
|
|
|
132
|
|
|||||||
|
Crown Group
|
|
Marion
|
|
SC
|
|
Aug. 2015
|
|
—
|
|
|
386
|
|
|
7,993
|
|
|
—
|
|
|
—
|
|
|
8,379
|
|
|
318
|
|
|||||||
|
Crown Group
|
|
Logansport
|
|
IN
|
|
Aug. 2015
|
|
—
|
|
|
1,843
|
|
|
5,430
|
|
|
—
|
|
|
—
|
|
|
7,273
|
|
|
237
|
|
|||||||
|
Crown Group
|
|
Madison
|
|
IN
|
|
Aug. 2015
|
|
—
|
|
|
1,598
|
|
|
7,513
|
|
|
—
|
|
|
—
|
|
|
9,111
|
|
|
277
|
|
|||||||
|
Mapes & Sprowl Steel, Ltd.
|
|
Elk Grove
|
|
IL
|
|
Sep. 2015
|
|
—
|
|
|
954
|
|
|
4,619
|
|
|
—
|
|
|
—
|
|
|
5,573
|
|
|
168
|
|
|||||||
|
JIT Steel Services
|
|
Chattanooga
|
|
TN
|
|
Sep. 2015
|
|
—
|
|
|
582
|
|
|
3,122
|
|
|
—
|
|
|
—
|
|
|
3,704
|
|
|
110
|
|
|||||||
|
JIT Steel Services
|
|
Chattanooga
|
|
TN
|
|
Sep. 2015
|
|
—
|
|
|
316
|
|
|
1,986
|
|
|
—
|
|
|
—
|
|
|
2,302
|
|
|
68
|
|
|||||||
|
Beacon Health System, Inc.
|
|
South Bend
|
|
IN
|
|
Sep. 2015
|
|
—
|
|
|
1,636
|
|
|
8,190
|
|
|
—
|
|
|
—
|
|
|
9,826
|
|
|
289
|
|
|||||||
|
Hannibal/Lex JV LLC
|
|
Houston
|
|
TX
|
|
Sep. 2015
|
|
—
|
|
|
2,090
|
|
|
11,138
|
|
|
—
|
|
|
—
|
|
|
13,228
|
|
|
367
|
|
|||||||
|
FedEx Ground
|
|
Mankato
|
|
MN
|
|
Sep. 2015
|
|
—
|
|
|
472
|
|
|
6,780
|
|
|
—
|
|
|
—
|
|
|
7,252
|
|
|
286
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Initial Costs
|
|
Costs Capitalized Subsequent to Acquisition
|
|
|
|
|||||||||||||||||||
|
Portfolio
|
|
City
|
|
U.S. State or Country
|
|
Acquisition
Date
|
|
Encumbrances at December 31, 2016
(1)
|
|
Land
|
|
Building and
Improvements
|
|
Land
|
|
Building and
Improvements
|
|
Gross Amount at
December 31,
2016
(2)(3)
|
|
Accumulated
Depreciation
(4)(5)
|
||||||||||||||
|
Office Depot
|
|
Venlo
|
|
NETH
|
|
Sep. 2015
|
|
—
|
|
|
3,281
|
|
|
14,509
|
|
|
—
|
|
|
—
|
|
|
17,790
|
|
|
587
|
|
|||||||
|
Finnair
|
|
Helsinki
|
|
FIN
|
|
Sep. 2015
|
|
29,878
|
|
|
2,367
|
|
|
67,462
|
|
|
—
|
|
|
—
|
|
|
69,829
|
|
|
2,438
|
|
|||||||
|
Auchan
(7)
|
|
Bordeaux
|
|
FR
|
|
Dec. 2016
|
|
8,732
|
|
(8)
|
3,827
|
|
|
12,568
|
|
|
—
|
|
|
—
|
|
|
16,395
|
|
|
11
|
|
|||||||
|
Pole Emploi
(7)
|
|
Marseille
|
|
FR
|
|
Dec. 2016
|
|
6,102
|
|
(8)
|
739
|
|
|
7,963
|
|
|
—
|
|
|
—
|
|
|
8,702
|
|
|
6
|
|
|||||||
|
Veolia Water
(7)
|
|
Vandalia
|
|
US
|
|
Dec. 2016
|
|
4,110
|
|
|
572
|
|
|
5,815
|
|
|
—
|
|
|
—
|
|
|
6,387
|
|
|
5
|
|
|||||||
|
Sagemcom
(7)
|
|
Rueil-Malmaison
|
|
FR
|
|
Dec. 2016
|
|
37,768
|
|
(8)
|
2,764
|
|
|
67,600
|
|
|
—
|
|
|
—
|
|
|
70,364
|
|
|
46
|
|
|||||||
|
NCR Dundee
(7)
|
|
Dundee
|
|
UK
|
|
Dec. 2016
|
|
6,960
|
|
(8)
|
2,464
|
|
|
8,370
|
|
|
—
|
|
|
—
|
|
|
10,834
|
|
|
7
|
|
|||||||
|
FedEx Freight
(7)
|
|
Greensboro
|
|
US
|
|
Dec. 2016
|
|
6,165
|
|
|
1,852
|
|
|
8,780
|
|
|
—
|
|
|
—
|
|
|
10,632
|
|
|
8
|
|
|||||||
|
DB Luxembourg
(7)
|
|
Kirchberg
|
|
LUX
|
|
Dec. 2016
|
|
37,873
|
|
(8)
|
15,280
|
|
|
45,592
|
|
|
—
|
|
|
—
|
|
|
60,872
|
|
|
31
|
|
|||||||
|
ING Amsterdam
(7)
|
|
Amsterdam
|
|
NETH
|
|
Dec. 2016
|
|
46,290
|
|
(8)
|
—
|
|
|
70,980
|
|
|
—
|
|
|
—
|
|
|
70,980
|
|
|
48
|
|
|||||||
|
Worldline
(7)
|
|
Blois
|
|
FR
|
|
Dec. 2016
|
|
5,260
|
|
(8)
|
1,040
|
|
|
5,127
|
|
|
—
|
|
|
—
|
|
|
6,167
|
|
|
5
|
|
|||||||
|
Foster Wheeler
(7)
|
|
Reading
|
|
UK
|
|
Dec. 2016
|
|
48,501
|
|
(8)
|
25,216
|
|
|
73,346
|
|
|
—
|
|
|
—
|
|
|
98,562
|
|
|
51
|
|
|||||||
|
ID Logistics I
(7)
|
|
Weilbach
|
|
GER
|
|
Dec. 2016
|
|
4,208
|
|
(8)
|
1,239
|
|
|
8,413
|
|
|
—
|
|
|
—
|
|
|
9,652
|
|
|
6
|
|
|||||||
|
ID Logistics II
(7)
|
|
Landersheim & Moreuil
|
|
FR
|
|
Dec. 2016
|
|
11,046
|
|
(8)
|
4,652
|
|
|
13,761
|
|
|
—
|
|
|
—
|
|
|
18,413
|
|
|
10
|
|
|||||||
|
Harper Collins
(7)
|
|
Glasgow
|
|
UK
|
|
Dec. 2016
|
|
34,648
|
|
(8)
|
9,685
|
|
|
51,649
|
|
|
—
|
|
|
—
|
|
|
61,334
|
|
|
38
|
|
|||||||
|
DCNS
(7)
|
|
Brest
|
|
FR
|
|
Dec. 2016
|
|
9,994
|
|
(8)
|
1,786
|
|
|
14,112
|
|
|
—
|
|
|
—
|
|
|
15,898
|
|
|
10
|
|
|||||||
|
Total
|
|
|
|
|
|
|
|
$
|
754,987
|
|
|
$
|
376,704
|
|
|
$
|
1,947,646
|
|
|
$
|
—
|
|
|
$
|
20,284
|
|
|
$
|
2,344,634
|
|
|
$
|
111,321
|
|
|
(1)
|
These are stated principal amounts at spot rates for those in local currency and exclude
$5.1 million
of deferred financing cost and
$(2.5) million
of mortgage (discount) premium, net.
|
|
(2)
|
Acquired intangible lease assets allocated to individual properties in the amount of
$587.1 million
are not reflected in the table above.
|
|
(3)
|
The tax basis of aggregate land, buildings and improvements as of December 31, 2016 is
$3.0 billion
. Assets acquired from the Merger, retain the prior tax basis.
|
|
(4)
|
The accumulated depreciation column excludes approximately
$104.7 million
of amortization associated with acquired intangible lease assets.
|
|
(5)
|
Each of the properties has a depreciable life of:
40
years for buildings,
15
years for improvements and
five
years for fixtures.
|
|
(6)
|
The Company has expanded the property in September 2015 by purchasing additional land of
$0.1 million
, building and improvements of
$3.4 million
and an accumulated depreciation of
$0.1 million
as of
December 31, 2016
.
|
|
(7)
|
These properties were acquired as part of Merger with Global II on December 22, 2016.
|
|
(8)
|
These properties are encumbered by the Mezzanine Facility borrowings in the amount of
$55.4 million
and such amount of borrowings is excluded from the table above.
|
|
|
|
December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Real estate investments, at cost:
|
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
|
$
|
2,028,010
|
|
|
$
|
1,855,960
|
|
|
$
|
149,009
|
|
|
Additions-Acquisitions
|
|
463,327
|
|
|
226,412
|
|
|
1,748,944
|
|
|||
|
Asset remeasurement
|
|
—
|
|
|
2,318
|
|
|
(675
|
)
|
|||
|
Asset Dispositions
|
|
(77,063
|
)
|
|
—
|
|
|
—
|
|
|||
|
Currency translation adjustment
|
|
(69,640
|
)
|
|
(56,680
|
)
|
|
(41,318
|
)
|
|||
|
Balance at end of the year
|
|
$
|
2,344,634
|
|
|
$
|
2,028,010
|
|
|
$
|
1,855,960
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Accumulated depreciation:
|
|
|
|
|
|
|
|
|||||
|
Balance at beginning of year
|
|
$
|
68,078
|
|
|
$
|
21,319
|
|
|
$
|
869
|
|
|
Depreciation expense
|
|
50,333
|
|
|
47,649
|
|
|
20,856
|
|
|||
|
Asset Dispositions
|
|
(3,012
|
)
|
|
—
|
|
|
—
|
|
|||
|
Currency translation adjustment
|
|
(4,078
|
)
|
|
(890
|
)
|
|
(406
|
)
|
|||
|
Balance at end of the year
|
|
$
|
111,321
|
|
|
$
|
68,078
|
|
|
$
|
21,319
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|