These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Maryland
|
|
45-2771978
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
405 Park Ave., 3
rd
Floor New York, NY 10022
|
||
|
(Address of principal executive offices)
|
||
|
|
||
|
(Registrant’s telephone number, including area code): (212) 415-6500
|
||
|
|
||
|
Securities registered pursuant to section 12(b) of the Act:
|
||
|
|
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, $0.01 par value
|
|
New York Stock Exchange
|
|
7.25% Series A Cumulative Redeemable Preferred Stock, $0.01 par value
|
|
New York Stock Exchange
|
|
Securities registered pursuant to section 12(g) of the Act: None
|
||
|
Large accelerated filer
x
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
|
Smaller reporting company
¨
|
|
|
Emerging growth company
¨
|
|
|
|
Page
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
•
|
All of our executive officers are also officers, managers, employees or holders of a direct or indirect controlling interest in the Global Net Lease Advisors, LLC (the "Advisor") and other entities affiliated with AR Global Investments, LLC (the successor business to AR Capital LLC, "AR Global"). As a result, our executive officers, the Advisor and its affiliates face conflicts of interest, including significant conflicts created by the Advisor's compensation arrangements with us and other investment programs advised by AR Global affiliates and conflicts in allocating time among these investment programs and us. These conflicts could result in unanticipated actions.
|
|
•
|
Because investment opportunities that are suitable for us may also be suitable for other investment programs advised by affiliates of AR Global, the Advisor and its affiliates face conflicts of interest relating to the purchase of properties and other investments and these conflicts may not be resolved in our favor.
|
|
•
|
We are obligated to pay fees which may be substantial to the Advisor and its affiliates.
|
|
•
|
We depend on tenants for our rental revenue and, accordingly, our rental revenue is dependent upon the success and economic viability of our tenants.
|
|
•
|
Increases in interest rates could increase the amount of our debt payments.
|
|
•
|
We may be unable to repay, refinance, restructure or extend our indebtedness as it becomes due.
|
|
•
|
Adverse changes in exchange rates may reduce the net income and cash flow associated with our properties located outside of the United States ("U.S.").
|
|
•
|
The Advisor may not be able to identify a sufficient number of property acquisitions satisfying our investment objectives on a timely basis and on acceptable terms and prices, or at all.
|
|
•
|
We may be unable to continue to raise additional debt or equity financing on attractive terms, or at all, and there can be no assurance we will be able to fund future acquisitions.
|
|
•
|
Provisions in our revolving credit facility (our “Revolving Credit Facility”) and the related term loan facility (our “Term Loan”), which together comprise our senior unsecured multi-currency credit facility (our ‘‘Credit Facility’’), may limit our ability to pay dividends on our common stock, $0.01 par value per share ("Common Stock"), our 7.25% Series A Cumulative Redeemable Preferred Stock, $0.01 par value per share ("Series A Preferred Stock") or any other stock we may issue.
|
|
•
|
We may be unable to pay or maintain cash dividends or increase dividends over time.
|
|
•
|
We may not generate cash flows sufficient to pay dividends to our stockholders or fund operations, and, as such, we may be forced to borrow at unfavorable rates to pay dividends to our stockholders or fund our operations.
|
|
•
|
Any dividends that we pay on our Common Stock, our Series A Preferred Stock, or any other stock we may issue, may exceed cash flows from operations, reducing the amount of capital available to invest in properties and other permitted investments.
|
|
•
|
We are subject to risks associated with our international investments, including risks associated with compliance with and changes in foreign laws, fluctuations in foreign currency exchange rates and inflation.
|
|
•
|
We are subject to risks associated with any dislocations or liquidity disruptions that may exist or occur in the credit markets of the U.S. and Europe from time to time.
|
|
•
|
We may fail to continue to qualify as a real estate investment trust for U.S. federal income tax purposes ("REIT"), which would result in higher taxes, may adversely affect operations, and would reduce the trading price of our Common Stock and Series A Preferred Stock, and our cash available for dividends.
|
|
•
|
We may be exposed to risks due to a lack of tenant diversity, investment types and geographic diversity.
|
|
•
|
We are exposed to changes in general economic, business and political conditions, including the possibility of intensified international hostilities, acts of terrorism, and changes in conditions of U.S. or international lending, capital and financing markets, including as a result of the U.K.’s potential or actual withdrawal from the European Union or any other events that create, or give the impression they could create, economic or political instability in Europe, which may cause the revenue derived from, and the market value of, properties located in the United Kingdom and continental Europe to decline.
|
|
•
|
support a stable and consistent dividend by generating stable and consistent cash flows by acquiring properties with, or entering into new leases with, long lease terms;
|
|
•
|
facilitate dividend growth by acquiring properties with, or entering into new leases with, contractual rent escalations or inflation adjustments included in the lease terms; and
|
|
•
|
enhance the diversity of our asset base by continuously evaluating opportunities in different geographic regions of the U.S. and Europe and leveraging the market presence of the Advisor.
|
|
•
|
competition from other real estate investors with significant capital, including both publicly traded REITs and institutional investment funds;
|
|
•
|
we may acquire properties that are not accretive;
|
|
•
|
we may not successfully manage and lease the properties we acquire to meet our expectations or market conditions may result in future vacancies and lower-than expected rental rates;
|
|
•
|
we may be unable to obtain debt financing or raise equity required to fund acquisitions on favorable terms, or at all;
|
|
•
|
we may need to spend more than budgeted amounts to make necessary improvements or renovations to acquired properties;
|
|
•
|
agreements for the acquisition of properties are typically subject to customary conditions to closing that may or may not be completed, and we may spend significant time and money on potential acquisitions that we do not consummate;
|
|
•
|
the process of acquiring or pursuing the acquisition of a new property may divert the attention of our management team from our existing business operations; and
|
|
•
|
we may acquire properties without recourse, or with only limited recourse, for liabilities, whether known or unknown.
|
|
•
|
general market conditions;
|
|
•
|
the market’s view of the quality of our assets;
|
|
•
|
the market’s perception of our growth potential;
|
|
•
|
our current and expected debt levels;
|
|
•
|
our current and expected future earnings;
|
|
•
|
our current and expected cash flow and cash dividend payments; and
|
|
•
|
market price per share of our Common Stock, Series A Preferred Stock and any other class or series of equity security we may seek to issue.
|
|
Country
|
|
December 31, 2018
|
|
European Countries:
|
|
|
|
United Kingdom
|
|
19.0%
|
|
Germany
|
|
7.4%
|
|
The Netherlands
|
|
6.1%
|
|
Finland
|
|
5.4%
|
|
Other European Countries
|
|
6.4%
|
|
Total European Countries
|
|
44.3%
|
|
United States & Puerto Rico:
|
|
|
|
Michigan
|
|
13.7%
|
|
Texas
|
|
8.8%
|
|
Other States and Puerto Rico
|
|
33.2%
|
|
Total United States and Puerto Rico
|
|
55.7%
|
|
Total
|
|
100.0%
|
|
•
|
restrictions on international trade;
|
|
•
|
business layoffs, downsizing or relocations;
|
|
•
|
industry slowdowns;
|
|
•
|
changing demographics;
|
|
•
|
climate change;
|
|
•
|
increased telecommuting and use of alternative work places;
|
|
•
|
infrastructure quality;
|
|
•
|
any oversupply of, or reduced demand for, real estate;
|
|
•
|
concessions or reduced rental rates under new leases for properties where tenants defaulted; and
|
|
•
|
increased insurance premiums.
|
|
•
|
adversely affect European and worldwide economic and market conditions;
|
|
•
|
adversely affect commercial property market values and rental rates in the United Kingdom and continental Europe;
|
|
•
|
result in foreign currency exchange rate fluctuations that could adversely affect our results of operations, especially if we are unable to effectively hedge currency exchange exposure; and
|
|
•
|
adversely affect the availability of financing for commercial properties in the United Kingdom and continental Europe, which could impair our ability to acquire properties and may reduce the price for which we are able to sell properties we have acquired.
|
|
•
|
the burden of complying with a wide variety of foreign laws;
|
|
•
|
changing governmental rules and policies, including changes in land use and zoning laws, more stringent environmental laws or changes in such laws;
|
|
•
|
existing or new laws relating to the foreign ownership of real property or loans and laws restricting the ability of foreign persons or companies to remove profits earned from activities within the country to the person's or company's country of origin;
|
|
•
|
the potential for expropriation;
|
|
•
|
possible currency transfer restrictions;
|
|
•
|
imposition of adverse or confiscatory taxes;
|
|
•
|
changes in real estate and other tax rates and changes in other operating expenses in particular countries;
|
|
•
|
possible challenges to the anticipated tax treatment of the structures that allow us to acquire and hold investments;
|
|
•
|
adverse market conditions caused by terrorism, civil unrest and changes in national or local governmental or economic conditions;
|
|
•
|
the willingness of domestic or foreign lenders to make loans in certain countries and changes in the availability, cost and terms of loan funds resulting from varying national economic policies;
|
|
•
|
general political and economic instability in certain regions;
|
|
•
|
the potential difficulty of enforcing obligations in other countries; and
|
|
•
|
the Advisor’s limited experience and expertise in foreign countries relative to its experience and expertise in the U.S.
|
|
•
|
changing supply and demand for a particular currency;
|
|
•
|
the prevailing interest rates in one country as compared to another country;
|
|
•
|
monetary policies of governments (including exchange control programs, restrictions on local exchanges or markets and limitations on foreign investment in a country or an investment by residents of a country in other countries);
|
|
•
|
trade restrictions and other factors that could lead to changes in balances of payments and trade, including the recent and proposed tariffs by the U.S. government and the potential for an international trade war; and
|
|
•
|
currency devaluations and revaluations.
|
|
•
|
decreased demand for our properties due to significant job losses that occur or may occur in the future, resulting in lower rents and occupancy levels;
|
|
•
|
an increase in the number of bankruptcies or insolvency proceedings of our tenants and lease guarantors, which could delay or preclude our efforts to collect rent and any past due balances under the relevant leases;
|
|
•
|
widening credit spreads as investors demand higher risk premiums, resulting in lenders increasing the cost for debt financing;
|
|
•
|
reduction in the amount of capital that is available to finance real estate, which, in turn, could lead to a decline in real estate values generally, slow real estate transaction activity, a reduction the loan-to-value ratio upon which lenders are willing to lend, and difficulty refinancing our debt;
|
|
•
|
a decrease in the market value of our properties, which may limit our ability to obtain debt financing secured by our properties;
|
|
•
|
a need for us to establish significant provisions for losses or impairments;
|
|
•
|
reduction in the value and liquidity of our short-term investments and increased volatility in market rates for such investments; and
|
|
•
|
reduction in cash flows from our operations as a result of foreign currency losses resulting from our operations in continental Europe and the United Kingdom if we are unsuccessful in hedging these potential losses or if, as part of our risk management strategies, we choose not to hedge some or all of the risk.
|
|
Industry
|
|
December 31, 2018
|
|
Financial Services
|
|
12.2%
|
|
Technology
|
|
6.4%
|
|
Discount Retail
|
|
5.7%
|
|
Aerospace
|
|
5.3%
|
|
Telecommunications
|
|
5.2%
|
|
Freight
|
|
5.2%
|
|
Government
|
|
5.1%
|
|
•
|
result in misstated financial reports, violations of loan covenants, missed reporting deadlines and/or missed permitting deadlines;
|
|
•
|
affect our ability to properly monitor our compliance with the rules and regulations regarding our qualification as a REIT;
|
|
•
|
result in the unauthorized access to, and destruction, loss, theft, misappropriation or release of, proprietary, confidential, sensitive or otherwise valuable information (including information about tenants), which others could use to compete against us or for disruptive, destructive or otherwise harmful purposes and outcomes;
|
|
•
|
result in our inability to maintain the building systems relied upon by our tenants for the efficient use of their leased space;
|
|
•
|
require significant management attention and resources to remedy any damages that result;
|
|
•
|
subject us to claims for breach of contract, damages, credits, penalties or termination of leases or other agreements; or
|
|
•
|
adversely impact our reputation among our tenants and investors generally.
|
|
•
|
risk of defaults by borrowers in paying debt service on outstanding indebtedness and to other impairments of our loans and investments;
|
|
•
|
increased competition from entities engaged in mortgage lending and, or investing in our target assets;
|
|
•
|
deterioration in the performance of properties securing our investments may cause deterioration in the performance of our investments and, potentially, principal losses to us;
|
|
•
|
fluctuations in interest rates and credit spreads could reduce our ability to generate income on our loans and other investments;
|
|
•
|
difficulty in redeploying the proceeds from repayments of our existing loans and investments;
|
|
•
|
the illiquidity of certain of these investments;
|
|
•
|
lack of control over certain of our loans and investments;
|
|
•
|
the potential need to foreclose on certain of the loans we originate or acquire, which could result in losses additional risks, including the risks of the securitization process, posed by investments in CMBS and other similar structured finance investments, as well as those we structure, sponsor or arrange; use of leverage may create a mismatch with the duration and interest rate of the investments that we financing; and
|
|
•
|
the need to structure, select and more closely monitor our investments such that we continue to maintain our qualification as a REIT and our exemption from registration under the Investment Company Act of 1940, as amended.
|
|
•
|
our financial condition and performance;
|
|
•
|
our ability to achieve our strategy of growth through property acquisitions, and the terms, including with respect to financing availability and our pace of completing acquisitions, upon which we are able to do so;
|
|
•
|
the financial condition of our tenants, including the extent of tenant bankruptcies or defaults;
|
|
•
|
actual or anticipated quarterly fluctuations in our operating results and financial condition;
|
|
•
|
the amount and frequency of our payment of dividends;
|
|
•
|
additional issuances of equity securities, including Common Stock or Series A Preferred Stock;
|
|
•
|
the reputation of REITs and real estate investments generally and the attractiveness of REIT equity securities in comparison to other equity securities, and fixed income securities;
|
|
•
|
our reputation and the reputation of AR Global, its affiliates or entities advised by AR Global;
|
|
•
|
uncertainty and volatility in the equity and credit markets;
|
|
•
|
fluctuations in interest rates and exchange rates;
|
|
•
|
changes in revenue or earnings estimates, if any, or publication of research reports and recommendations by financial analysts or actions taken by rating agencies with respect to our securities or those of other REITs;
|
|
•
|
failure to meet analyst revenue or earnings estimates;
|
|
•
|
strategic actions by us or our competitors, such as acquisitions or restructurings;
|
|
•
|
the extent of investment in our Common Stock by institutional investors;
|
|
•
|
the extent of short-selling of our Common Stock;
|
|
•
|
general financial and economic market conditions and, in particular, developments related to market conditions for REITs and other real estate related companies;
|
|
•
|
failure to maintain our REIT status;
|
|
•
|
changes in tax laws;
|
|
•
|
domestic and international economic factors unrelated to our performance; and
|
|
•
|
all other risk factors addressed elsewhere in this Annual Report on the Form 10-K.
|
|
•
|
any person who beneficially owns, directly or indirectly, 10% or more of the voting power of the corporation’s outstanding voting stock; or
|
|
•
|
an affiliate or associate of the corporation who, at any time within the two-year period prior to the date in question, was the beneficial owner, directly or indirectly, of 10% or more of the voting power of the then outstanding stock of the corporation.
|
|
•
|
80% of the votes entitled to be cast by holders of outstanding shares of voting stock of the corporation; and
|
|
•
|
two-thirds of the votes entitled to be cast by holders of voting stock of the corporation other than shares held by the interested stockholder with whom or with whose affiliate the business combination is to be effected or held by an affiliate or associate of the interested stockholder.
|
|
•
|
changes in general, economic or local conditions;
|
|
•
|
changes in supply of or demand for similar or competing properties in an area;
|
|
•
|
changes in interest rates and availability of mortgage financing on favorable terms, or at all;
|
|
•
|
changes in tax, real estate, environmental and zoning laws; and
|
|
•
|
the possibility that one or more of our tenants will be unable to pay their rental obligations.
|
|
•
|
limiting our ability to access the capital markets to raise additional equity or debt on favorable terms or at all, whether to refinance maturing debt, to fund acquisitions, to fund dividends or for other corporate purposes;
|
|
•
|
limiting the amount of free cash flow available for future operations, acquisitions, distributions, stock repurchases or other uses; and
|
|
Portfolio
|
|
Acquisition Date
|
|
Country
|
|
Number of Properties
|
|
Square Feet (in thousands)
|
|
Average Remaining Lease Term
(1)
|
|
McDonald's
|
|
Oct. 2012
|
|
UK
|
|
1
|
|
9
|
|
5.2
|
|
Wickes Building Supplies I
|
|
May 2013
|
|
UK
|
|
1
|
|
30
|
|
5.8
|
|
Everything Everywhere
|
|
Jun. 2013
|
|
UK
|
|
1
|
|
65
|
|
8.5
|
|
Thames Water
|
|
Jul. 2013
|
|
UK
|
|
1
|
|
79
|
|
3.7
|
|
Wickes Building Supplies II
|
|
Jul. 2013
|
|
UK
|
|
1
|
|
29
|
|
8.0
|
|
PPD Global Labs
|
|
Aug. 2013
|
|
US
|
|
1
|
|
77
|
|
6.0
|
|
Northern Rock
|
|
Sep. 2013
|
|
UK
|
|
2
|
|
86
|
|
4.7
|
|
Wickes Building Supplies III
|
|
Nov. 2013
|
|
UK
|
|
1
|
|
28
|
|
9.9
|
|
Con-way Freight
|
|
Nov. 2013
|
|
US
|
|
7
|
|
105
|
|
4.9
|
|
Wolverine
|
|
Dec. 2013
|
|
US
|
|
1
|
|
469
|
|
4.1
|
|
Encanto
|
|
Dec. 2013
|
|
PR
|
|
18
|
|
65
|
|
6.5
|
|
Rheinmetall
|
|
Jan. 2014
|
|
GER
|
|
1
|
|
320
|
|
5.0
|
|
GE Aviation
|
|
Jan. 2014
|
|
US
|
|
1
|
|
369
|
|
7.0
|
|
Provident Financial
|
|
Feb. 2014
|
|
UK
|
|
1
|
|
117
|
|
16.9
|
|
Crown Crest
|
|
Feb. 2014
|
|
UK
|
|
1
|
|
806
|
|
20.1
|
|
Trane
|
|
Feb. 2014
|
|
US
|
|
1
|
|
25
|
|
4.9
|
|
Aviva
|
|
Mar. 2014
|
|
UK
|
|
1
|
|
132
|
|
10.5
|
|
DFS Trading I
|
|
Mar. 2014
|
|
UK
|
|
5
|
|
240
|
|
11.2
|
|
GSA I
|
|
Mar. 2014
|
|
US
|
|
1
|
|
135
|
|
3.6
|
|
National Oilwell Varco I
|
|
Mar. 2014
|
|
US
|
|
1
|
|
24
|
|
4.6
|
|
Talk Talk
|
|
Apr. 2014
|
|
UK
|
|
1
|
|
48
|
|
6.2
|
|
GSA II
|
|
Apr. 2014
|
|
US
|
|
2
|
|
25
|
|
4.1
|
|
OBI DIY
|
|
Apr. 2014
|
|
GER
|
|
1
|
|
144
|
|
5.1
|
|
DFS Trading II
|
|
Apr. 2014
|
|
UK
|
|
2
|
|
39
|
|
11.2
|
|
GSA III
|
|
Apr. 2014
|
|
US
|
|
2
|
|
28
|
|
6.3
|
|
GSA IV
|
|
May 2014
|
|
US
|
|
1
|
|
33
|
|
6.6
|
|
Indiana Department of Revenue
|
|
May 2014
|
|
US
|
|
1
|
|
99
|
|
4.0
|
|
National Oilwell Varco II
|
|
May 2014
|
|
US
|
|
1
|
|
23
|
|
11.2
|
|
Nissan
|
|
May 2014
|
|
US
|
|
1
|
|
462
|
|
9.8
|
|
GSA V
|
|
Jun. 2014
|
|
US
|
|
1
|
|
27
|
|
4.2
|
|
Lippert Components
|
|
Jun. 2014
|
|
US
|
|
1
|
|
539
|
|
7.7
|
|
Select Energy Services I
|
|
Jun. 2014
|
|
US
|
|
3
|
|
136
|
|
7.8
|
|
Bell Supply Co I
|
|
Jun. 2014
|
|
US
|
|
6
|
|
80
|
|
10.0
|
|
Axon Energy Products (2)
|
|
Jun. 2014
|
|
US
|
|
3
|
|
214
|
|
3.8
|
|
Lhoist
|
|
Jun. 2014
|
|
US
|
|
1
|
|
23
|
|
4.0
|
|
GE Oil & Gas
|
|
Jun. 2014
|
|
US
|
|
2
|
|
70
|
|
6.5
|
|
Select Energy Services II
|
|
Jun. 2014
|
|
US
|
|
4
|
|
143
|
|
7.9
|
|
Bell Supply Co II
|
|
Jun. 2014
|
|
US
|
|
2
|
|
19
|
|
10.0
|
|
Superior Energy Services
|
|
Jun. 2014
|
|
US
|
|
2
|
|
42
|
|
5.3
|
|
Amcor Packaging
|
|
Jun. 2014
|
|
UK
|
|
7
|
|
295
|
|
5.9
|
|
GSA VI
|
|
Jun. 2014
|
|
US
|
|
1
|
|
7
|
|
5.3
|
|
Nimble Storage
|
|
Jun. 2014
|
|
US
|
|
1
|
|
165
|
|
2.8
|
|
FedEx -3-Pack
|
|
Jul. 2014
|
|
US
|
|
3
|
|
339
|
|
3.5
|
|
Sandoz, Inc.
|
|
Jul. 2014
|
|
US
|
|
1
|
|
154
|
|
7.6
|
|
Wyndham
|
|
Jul. 2014
|
|
US
|
|
1
|
|
32
|
|
6.3
|
|
Valassis
|
|
Jul. 2014
|
|
US
|
|
1
|
|
101
|
|
4.3
|
|
GSA VII
|
|
Jul. 2014
|
|
US
|
|
1
|
|
26
|
|
5.9
|
|
AT&T Services
|
|
Jul. 2014
|
|
US
|
|
1
|
|
402
|
|
7.5
|
|
Portfolio
|
|
Acquisition Date
|
|
Country
|
|
Number of Properties
|
|
Square Feet (in thousands)
|
|
Average Remaining Lease Term
(1)
|
|
PNC - 2-Pack
|
|
Jul. 2014
|
|
US
|
|
2
|
|
210
|
|
10.6
|
|
Fujitsu
|
|
Jul. 2014
|
|
UK
|
|
3
|
|
163
|
|
11.2
|
|
Continental Tire
|
|
Jul. 2014
|
|
US
|
|
1
|
|
91
|
|
3.6
|
|
Achmea
|
|
Jul. 2014
|
|
NETH
|
|
2
|
|
190
|
|
5.0
|
|
BP Oil
|
|
Aug. 2014
|
|
UK
|
|
1
|
|
3
|
|
6.8
|
|
Malthurst
|
|
Aug. 2014
|
|
UK
|
|
2
|
|
4
|
|
6.9
|
|
HBOS
|
|
Aug. 2014
|
|
UK
|
|
3
|
|
36
|
|
6.6
|
|
Thermo Fisher
|
|
Aug. 2014
|
|
US
|
|
1
|
|
115
|
|
5.7
|
|
Black & Decker
|
|
Aug. 2014
|
|
US
|
|
1
|
|
71
|
|
3.1
|
|
Capgemini
|
|
Aug. 2014
|
|
UK
|
|
1
|
|
90
|
|
4.3
|
|
Merck & Co.
|
|
Aug. 2014
|
|
US
|
|
1
|
|
146
|
|
6.7
|
|
Dollar Tree - 65-Pack
|
|
Aug. 2014
|
|
US
|
|
58
|
|
486
|
|
10.7
|
|
GSA VIII
|
|
Aug. 2014
|
|
US
|
|
1
|
|
24
|
|
5.6
|
|
Waste Management
|
|
Sep. 2014
|
|
US
|
|
1
|
|
84
|
|
4.0
|
|
Intier Automotive Interiors
|
|
Sep. 2014
|
|
UK
|
|
1
|
|
153
|
|
5.4
|
|
HP Enterprise Services
|
|
Sep. 2014
|
|
UK
|
|
1
|
|
99
|
|
7.2
|
|
FedEx II
|
|
Sep. 2014
|
|
US
|
|
1
|
|
12
|
|
5.3
|
|
Shaw Aero Devices, Inc.
|
|
Sep. 2014
|
|
US
|
|
1
|
|
131
|
|
3.7
|
|
Dollar General - 39-Pack
|
|
Sep. 2014
|
|
US
|
|
21
|
|
200
|
|
9.2
|
|
FedEx III
|
|
Sep. 2014
|
|
US
|
|
2
|
|
221
|
|
5.6
|
|
Mallinkrodt Pharmaceuticals
|
|
Sep. 2014
|
|
US
|
|
1
|
|
90
|
|
5.7
|
|
Kuka
|
|
Sep. 2014
|
|
US
|
|
1
|
|
200
|
|
5.5
|
|
CHE Trinity
|
|
Sep. 2014
|
|
US
|
|
2
|
|
374
|
|
3.9
|
|
FedEx IV
|
|
Sep. 2014
|
|
US
|
|
2
|
|
255
|
|
4.1
|
|
GE Aviation
|
|
Sep. 2014
|
|
US
|
|
1
|
|
102
|
|
4.0
|
|
DNV GL
|
|
Oct. 2014
|
|
US
|
|
1
|
|
82
|
|
6.2
|
|
Bradford & Bingley
|
|
Oct. 2014
|
|
UK
|
|
1
|
|
121
|
|
10.8
|
|
Rexam
|
|
Oct. 2014
|
|
GER
|
|
1
|
|
176
|
|
6.2
|
|
FedEx V
|
|
Oct. 2014
|
|
US
|
|
1
|
|
76
|
|
5.5
|
|
C&J Energy
|
|
Oct. 2014
|
|
US
|
|
1
|
|
97
|
|
4.8
|
|
Dollar Tree II
|
|
Oct. 2014
|
|
US
|
|
34
|
|
283
|
|
10.8
|
|
Panasonic
|
|
Oct. 2014
|
|
US
|
|
1
|
|
48
|
|
9.5
|
|
Onguard
|
|
Oct. 2014
|
|
US
|
|
1
|
|
120
|
|
5.0
|
|
Metro Tonic
|
|
Oct. 2014
|
|
GER
|
|
1
|
|
636
|
|
6.8
|
|
Axon Energy Products
|
|
Oct. 2014
|
|
US
|
|
1
|
|
26
|
|
5.8
|
|
Tokmanni
|
|
Nov. 2014
|
|
FIN
|
|
1
|
|
801
|
|
14.7
|
|
Fife Council
|
|
Nov. 2014
|
|
UK
|
|
1
|
|
37
|
|
5.1
|
|
Dollar Tree III
|
|
Nov. 2014
|
|
US
|
|
2
|
|
16
|
|
10.7
|
|
GSA IX
|
|
Nov. 2014
|
|
US
|
|
1
|
|
28
|
|
3.3
|
|
KPN BV
|
|
Nov. 2014
|
|
NETH
|
|
1
|
|
133
|
|
8.0
|
|
RWE AG
|
|
Nov. 2014
|
|
GER
|
|
3
|
|
594
|
|
5.9
|
|
Follett School
|
|
Dec. 2014
|
|
US
|
|
1
|
|
487
|
|
6.0
|
|
Quest Diagnostics
|
|
Dec. 2014
|
|
US
|
|
1
|
|
224
|
|
5.7
|
|
Diebold
|
|
Dec. 2014
|
|
US
|
|
1
|
|
158
|
|
3.0
|
|
Weatherford Intl
|
|
Dec. 2014
|
|
US
|
|
1
|
|
20
|
|
6.8
|
|
AM Castle
|
|
Dec. 2014
|
|
US
|
|
1
|
|
128
|
|
5.8
|
|
FedEx VI
|
|
Dec. 2014
|
|
US
|
|
1
|
|
28
|
|
5.7
|
|
Constellium Auto
|
|
Dec. 2014
|
|
US
|
|
1
|
|
321
|
|
10.9
|
|
C&J Energy II
|
|
Mar. 2015
|
|
US
|
|
1
|
|
125
|
|
4.8
|
|
Fedex VII
|
|
Mar. 2015
|
|
US
|
|
1
|
|
12
|
|
5.8
|
|
Fedex VIII
|
|
Apr. 2015
|
|
US
|
|
1
|
|
26
|
|
5.8
|
|
Portfolio
|
|
Acquisition Date
|
|
Country
|
|
Number of Properties
|
|
Square Feet (in thousands)
|
|
Average Remaining Lease Term
(1)
|
|
Crown Group I
|
|
Aug. 2015
|
|
US
|
|
3
|
|
296
|
|
7.1
|
|
Crown Group II
|
|
Aug. 2015
|
|
US
|
|
3
|
|
643
|
|
10.7
|
|
Mapes & Sprowl Steel, Ltd.
|
|
Sep. 2015
|
|
US
|
|
1
|
|
61
|
|
11.0
|
|
JIT Steel Services
|
|
Sep. 2015
|
|
US
|
|
2
|
|
127
|
|
11.0
|
|
Beacon Health System, Inc.
|
|
Sep. 2015
|
|
US
|
|
1
|
|
50
|
|
7.3
|
|
Hannibal/Lex JV LLC
|
|
Sep. 2015
|
|
US
|
|
1
|
|
109
|
|
10.8
|
|
FedEx Ground
|
|
Sep. 2015
|
|
US
|
|
1
|
|
91
|
|
6.5
|
|
Office Depot
|
|
Sep. 2015
|
|
NETH
|
|
1
|
|
206
|
|
10.2
|
|
Finnair
|
|
Sep. 2015
|
|
FIN
|
|
4
|
|
656
|
|
5.7
|
|
Auchan
|
|
Dec. 2016
|
|
FR
|
|
1
|
|
152
|
|
4.6
|
|
Pole Emploi
|
|
Dec. 2016
|
|
FR
|
|
1
|
|
41
|
|
4.5
|
|
Sagemcom
|
|
Dec. 2016
|
|
FR
|
|
1
|
|
265
|
|
5.1
|
|
NCR Dundee
|
|
Dec. 2016
|
|
UK
|
|
1
|
|
132
|
|
7.9
|
|
FedEx Freight I
|
|
Dec. 2016
|
|
US
|
|
1
|
|
69
|
|
4.7
|
|
DB Luxembourg
|
|
Dec. 2016
|
|
LUX
|
|
1
|
|
156
|
|
5.0
|
|
ING Amsterdam
|
|
Dec. 2016
|
|
NETH
|
|
1
|
|
509
|
|
6.5
|
|
Worldline
|
|
Dec. 2016
|
|
FR
|
|
1
|
|
111
|
|
5.0
|
|
Foster Wheeler
|
|
Dec. 2016
|
|
UK
|
|
1
|
|
366
|
|
5.6
|
|
ID Logistics I
|
|
Dec. 2016
|
|
GER
|
|
1
|
|
309
|
|
5.8
|
|
ID Logistics II
|
|
Dec. 2016
|
|
FR
|
|
2
|
|
964
|
|
5.9
|
|
Harper Collins
|
|
Dec. 2016
|
|
UK
|
|
1
|
|
873
|
|
6.7
|
|
DCNS
|
|
Dec. 2016
|
|
FR
|
|
1
|
|
97
|
|
5.8
|
|
Cott Beverages Inc
|
|
Feb. 2017
|
|
US
|
|
1
|
|
170
|
|
8.1
|
|
FedEx Ground - 2 Pack
|
|
Mar. 2017
|
|
US
|
|
2
|
|
162
|
|
7.7
|
|
Bridgestone Tire
|
|
Sep. 2017
|
|
US
|
|
1
|
|
48
|
|
8.6
|
|
GKN Aerospace
|
|
Oct. 2017
|
|
US
|
|
1
|
|
98
|
|
8.0
|
|
NSA-St. Johnsbury I
|
|
Oct. 2017
|
|
US
|
|
1
|
|
84
|
|
13.8
|
|
NSA-St. Johnsbury II
|
|
Oct. 2017
|
|
US
|
|
1
|
|
85
|
|
13.8
|
|
NSA-St. Johnsbury III
|
|
Oct. 2017
|
|
US
|
|
1
|
|
41
|
|
13.8
|
|
Tremec North America
|
|
Nov. 2017
|
|
US
|
|
1
|
|
127
|
|
8.8
|
|
Cummins
|
|
Dec. 2017
|
|
US
|
|
1
|
|
59
|
|
6.4
|
|
GSA X
|
|
Dec. 2017
|
|
US
|
|
1
|
|
26
|
|
11.0
|
|
NSA Industries
|
|
Dec. 2017
|
|
US
|
|
1
|
|
83
|
|
14.0
|
|
Chemours
|
|
Feb. 2018
|
|
US
|
|
1
|
|
300
|
|
9.1
|
|
Fiat Chrysler
|
|
Mar. 2018
|
|
US
|
|
1
|
|
128
|
|
9.2
|
|
Lee Steel
|
|
Mar. 2018
|
|
US
|
|
1
|
|
114
|
|
9.8
|
|
LSI Steel - 3 Pack
|
|
Mar. 2018
|
|
US
|
|
3
|
|
218
|
|
8.8
|
|
Contractors Steel Company
|
|
May 2018
|
|
US
|
|
5
|
|
1,392
|
|
9.1
|
|
FedEx Freight II
|
|
Jun. 2018
|
|
US
|
|
1
|
|
22
|
|
13.7
|
|
DuPont Pioneer
|
|
Jun. 2018
|
|
US
|
|
1
|
|
200
|
|
10.0
|
|
Rubbermaid - Akron OH
|
|
Jul. 2018
|
|
US
|
|
1
|
|
669
|
|
10.1
|
|
NetScout - Allen TX
|
|
Aug. 2018
|
|
US
|
|
1
|
|
145
|
|
11.7
|
|
Bush Industries - Jamestown NY
|
|
Sep. 2018
|
|
US
|
|
1
|
|
456
|
|
19.8
|
|
FedEx - Greenville NC
|
|
Sep. 2018
|
|
US
|
|
1
|
|
29
|
|
14.1
|
|
Penske
|
|
Nov. 2018
|
|
US
|
|
1
|
|
606
|
|
9.9
|
|
NSA Industries
|
|
Nov. 2018
|
|
US
|
|
1
|
|
65
|
|
19.9
|
|
LKQ Corp.
|
|
Dec. 2018
|
|
US
|
|
1
|
|
58
|
|
12.1
|
|
Walgreens
|
|
Dec. 2018
|
|
US
|
|
1
|
|
86
|
|
6.9
|
|
Grupo Antolin
|
|
Dec. 2018
|
|
US
|
|
1
|
|
360
|
|
13.8
|
|
VersaFlex
|
|
Dec. 2018
|
|
US
|
|
1
|
|
113
|
|
20.0
|
|
Total
|
|
|
|
|
|
342
|
|
27,505
|
|
8.3
|
|
(1)
|
If the portfolio has multiple properties with varying lease expirations, average remaining lease term is calculated on a weighted-average basis. Weighted-average remaining lease term in years is calculated based on square feet as of
December 31, 2018
.
|
|
(2)
|
Of the three properties, one location is vacant while the other two properties remain in use.
|
|
Country
|
|
Acquisition Date
|
|
Number of
Properties |
|
Square
Feet (in thousands) |
|
Percentage of Properties by Square Feet
|
|
Average Remaining Lease Term
(1)
|
|
|
Finland
|
|
Nov. 2014 - Sep. 2015
|
|
5
|
|
1,457
|
|
|
5.3%
|
|
10.6
|
|
France
|
|
Dec. 2016
|
|
7
|
|
1,632
|
|
|
5.9%
|
|
5.6
|
|
Germany
|
|
Jan. 2014 - Dec. 2016
|
|
8
|
|
2,179
|
|
|
7.9%
|
|
6.0
|
|
Luxembourg
|
|
Dec. 2016
|
|
1
|
|
156
|
|
|
0.6%
|
|
5.0
|
|
The Netherlands
|
|
Jul. 2014 - Dec. 2016
|
|
5
|
|
1,039
|
|
|
3.8%
|
|
7.1
|
|
United Kingdom
|
|
Oct. 2012 - Dec. 2016
|
|
43
|
|
4,080
|
|
|
14.8%
|
|
10.1
|
|
United States
|
|
Aug. 2013 - Dec. 2018
|
|
255
|
|
16,897
|
|
|
61.4%
|
|
8.3
|
|
Puerto Rico
|
|
Dec. 2013
|
|
18
|
|
65
|
|
|
0.2%
|
|
6.5
|
|
Total
|
|
|
|
342
|
|
27,505
|
|
|
100.0%
|
|
8.3
|
|
(1)
|
If the portfolio has multiple properties with varying lease expirations, average remaining lease term is calculated on a weighted-average basis. Weighted average remaining lease term in years is calculated based on square feet as of
December 31, 2018
.
|
|
Industry
|
|
Number of Properties
|
|
Annualized Straight-Line Rent
(1)
(in thousands)
|
|
Annualized Straight-Line Rent as a Percentage of the Total Portfolio
|
|
Square Feet (in thousands)
|
|
Square Feet as a Percentage of the Total Portfolio
|
||||||
|
Financial Services
|
|
13
|
|
$
|
34,081
|
|
|
12
|
%
|
|
2,316
|
|
|
8
|
%
|
|
|
Technology
|
|
9
|
|
17,831
|
|
|
6
|
%
|
|
906
|
|
|
3
|
%
|
||
|
Discount Retail
|
|
116
|
|
15,871
|
|
|
6
|
%
|
|
1,786
|
|
|
6
|
%
|
||
|
Aerospace
|
|
7
|
|
14,868
|
|
|
5
|
%
|
|
1,258
|
|
|
5
|
%
|
||
|
Telecommunications
|
|
5
|
|
14,500
|
|
|
5
|
%
|
|
913
|
|
|
3
|
%
|
||
|
Freight
|
|
25
|
|
14,433
|
|
|
5
|
%
|
|
1,446
|
|
|
5
|
%
|
||
|
Government
|
|
15
|
|
14,400
|
|
|
5
|
%
|
|
536
|
|
|
2
|
%
|
||
|
Healthcare
|
|
4
|
|
13,680
|
|
|
5
|
%
|
|
647
|
|
|
2
|
%
|
||
|
Metal Processing
|
|
12
|
|
13,162
|
|
|
5
|
%
|
|
2,472
|
|
|
9
|
%
|
||
|
Utilities
|
|
4
|
|
12,521
|
|
|
4
|
%
|
|
673
|
|
|
2
|
%
|
||
|
Energy
|
|
29
|
|
11,891
|
|
|
4
|
%
|
|
1,043
|
|
|
4
|
%
|
||
|
Logistics
|
|
4
|
|
11,710
|
|
|
4
|
%
|
|
1,879
|
|
|
7
|
%
|
||
|
Engineering
|
|
1
|
|
10,818
|
|
|
4
|
%
|
|
366
|
|
|
1
|
%
|
||
|
Pharmaceuticals
|
|
4
|
|
10,808
|
|
|
4
|
%
|
|
476
|
|
|
2
|
%
|
||
|
Retail Food Distribution
|
|
3
|
|
7,313
|
|
|
3
|
%
|
|
1,128
|
|
|
4
|
%
|
||
|
Auto Manufacturing
|
|
9
|
|
6,856
|
|
|
2
|
%
|
|
2,068
|
|
|
8
|
%
|
||
|
Publishing
|
|
1
|
|
6,535
|
|
|
2
|
%
|
|
873
|
|
|
3
|
%
|
||
|
Metal Fabrication
|
|
10
|
|
6,117
|
|
|
2
|
%
|
|
785
|
|
|
3
|
%
|
||
|
Automotive Parts Supplier
|
|
3
|
|
3,897
|
|
|
1
|
%
|
|
469
|
|
|
2
|
%
|
||
|
Auto Manufacturer
|
|
1
|
|
3,767
|
|
|
1
|
%
|
|
360
|
|
|
1
|
%
|
||
|
Consumer Goods
|
|
4
|
|
3,691
|
|
|
1
|
%
|
|
940
|
|
|
3
|
%
|
||
|
Restaurant - Quick Service
|
|
19
|
|
3,390
|
|
|
1
|
%
|
|
74
|
|
|
—
|
%
|
||
|
Specialty Retail
|
|
7
|
|
2,916
|
|
|
1
|
%
|
|
280
|
|
|
1
|
%
|
||
|
Other
[2]
|
|
37
|
|
24,874
|
|
|
12
|
%
|
|
3,811
|
|
|
16
|
%
|
||
|
Total
|
|
342
|
|
$
|
279,930
|
|
|
100
|
%
|
|
$
|
27,505
|
|
|
100
|
%
|
|
(1)
|
Annualized straight-line rent converted from local currency into USD as of
December 31, 2018
for the in-place lease in the property on a straight-line basis, which includes tenant concessions such as free rent, as applicable. Assumes exchange rates of £1.00 to
$1.27
for British Pounds Sterling ("GBP") and €1.00 to
$1.14
for EUR, as of
December 31, 2018
for illustrative purposes, as applicable.
|
|
Region
|
|
Number of Properties
|
|
Annualized Straight-Line Rent
(1)
(in thousands)
|
|
Annualized Straight-Line Rent as a Percentage of the Total Portfolio
|
|
Square Feet
(in thousands)
|
|
Square Feet as a Percentage of the Total Portfolio
|
|||||
|
United States
|
|
255
|
|
$
|
152,603
|
|
|
54.6
|
%
|
|
16,898
|
|
|
61.3
|
%
|
|
Michigan
|
|
23
|
|
38,483
|
|
|
13.7
|
%
|
|
4,503
|
|
|
16.5
|
%
|
|
|
Texas
|
|
46
|
|
24,566
|
|
|
8.8
|
%
|
|
2,014
|
|
|
7.3
|
%
|
|
|
California
|
|
2
|
|
10,478
|
|
|
3.7
|
%
|
|
389
|
|
|
1.4
|
%
|
|
|
New Jersey
|
|
4
|
|
9,012
|
|
|
3.2
|
%
|
|
397
|
|
|
1.4
|
%
|
|
|
Tennessee
|
|
12
|
|
7,123
|
|
|
2.5
|
%
|
|
789
|
|
|
2.9
|
%
|
|
|
Ohio
|
|
9
|
|
6,476
|
|
|
2.3
|
%
|
|
1,437
|
|
|
5.2
|
%
|
|
|
Indiana
|
|
7
|
|
4,841
|
|
|
1.7
|
%
|
|
1,414
|
|
|
5.1
|
%
|
|
|
Illinois
|
|
7
|
|
4,095
|
|
|
1.5
|
%
|
|
789
|
|
|
2.9
|
%
|
|
|
New York
|
|
3
|
|
3,959
|
|
|
1.4
|
%
|
|
677
|
|
|
2.5
|
%
|
|
|
Missouri
|
|
5
|
|
3,427
|
|
|
1.2
|
%
|
|
309
|
|
|
1.1
|
%
|
|
|
South Carolina
|
|
14
|
|
3,318
|
|
|
1.2
|
%
|
|
414
|
|
|
1.5
|
%
|
|
|
Florida
|
|
8
|
|
3,014
|
|
|
1.1
|
%
|
|
206
|
|
|
0.7
|
%
|
|
|
Pennsylvania
|
|
5
|
|
2,971
|
|
|
1.1
|
%
|
|
320
|
|
|
1.2
|
%
|
|
|
Kentucky
|
|
6
|
|
2,740
|
|
|
1.0
|
%
|
|
355
|
|
|
1.3
|
%
|
|
|
Massachusetts
|
|
3
|
|
2,453
|
|
|
0.9
|
%
|
|
192
|
|
|
0.7
|
%
|
|
|
North Carolina
|
|
8
|
|
2,290
|
|
|
0.8
|
%
|
|
221
|
|
|
0.8
|
%
|
|
|
Minnesota
|
|
4
|
|
2,143
|
|
|
0.8
|
%
|
|
150
|
|
|
0.5
|
%
|
|
|
Mississippi
|
|
11
|
|
2,105
|
|
|
0.8
|
%
|
|
381
|
|
|
1.4
|
%
|
|
|
Kansas
|
|
7
|
|
2,092
|
|
|
0.7
|
%
|
|
292
|
|
|
1.1
|
%
|
|
|
Maine
|
|
3
|
|
1,990
|
|
|
0.7
|
%
|
|
59
|
|
|
0.2
|
%
|
|
|
South Dakota
|
|
2
|
|
1,287
|
|
|
0.5
|
%
|
|
54
|
|
|
0.2
|
%
|
|
|
Nebraska
|
|
7
|
|
1,267
|
|
|
0.5
|
%
|
|
116
|
|
|
0.4
|
%
|
|
|
Louisiana
|
|
7
|
|
1,264
|
|
|
0.5
|
%
|
|
137
|
|
|
0.5
|
%
|
|
|
Vermont
|
|
3
|
|
1,166
|
|
|
0.4
|
%
|
|
213
|
|
|
0.8
|
%
|
|
|
Colorado
|
|
1
|
|
1,088
|
|
|
0.4
|
%
|
|
27
|
|
|
0.1
|
%
|
|
|
Alabama
|
|
9
|
|
1,021
|
|
|
0.4
|
%
|
|
123
|
|
|
0.4
|
%
|
|
|
West Virginia
|
|
1
|
|
980
|
|
|
0.4
|
%
|
|
104
|
|
|
0.4
|
%
|
|
|
Iowa
|
|
3
|
|
886
|
|
|
0.3
|
%
|
|
232
|
|
|
0.8
|
%
|
|
|
North Dakota
|
|
3
|
|
884
|
|
|
0.3
|
%
|
|
47
|
|
|
0.2
|
%
|
|
|
Oklahoma
|
|
9
|
|
825
|
|
|
0.3
|
%
|
|
89
|
|
|
0.3
|
%
|
|
|
Maryland
|
|
1
|
|
785
|
|
|
0.3
|
%
|
|
120
|
|
|
0.4
|
%
|
|
|
Idaho
|
|
3
|
|
644
|
|
|
0.2
|
%
|
|
38
|
|
|
0.1
|
%
|
|
|
New Mexico
|
|
5
|
|
556
|
|
|
0.2
|
%
|
|
46
|
|
|
0.2
|
%
|
|
|
Georgia
|
|
5
|
|
452
|
|
|
0.2
|
%
|
|
41
|
|
|
0.1
|
%
|
|
|
Montana
|
|
1
|
|
441
|
|
|
0.2
|
%
|
|
58
|
|
|
0.2
|
%
|
|
|
New Hampshire
|
|
1
|
|
399
|
|
|
0.1
|
%
|
|
83
|
|
|
0.3
|
%
|
|
|
Utah
|
|
2
|
|
397
|
|
|
0.1
|
%
|
|
20
|
|
|
0.1
|
%
|
|
|
Delaware
|
|
1
|
|
362
|
|
|
0.1
|
%
|
|
10
|
|
|
—
|
%
|
|
|
Arizona
|
|
2
|
|
156
|
|
|
0.1
|
%
|
|
16
|
|
|
0.1
|
%
|
|
|
Arkansas
|
|
1
|
|
91
|
|
|
—
|
%
|
|
8
|
|
|
—
|
%
|
|
|
Virginia
|
|
1
|
|
76
|
|
|
—
|
%
|
|
8
|
|
|
—
|
%
|
|
|
United Kingdom
|
|
43
|
|
53,047
|
|
|
19.0
|
%
|
|
4,080
|
|
|
14.8
|
%
|
|
|
Germany
|
|
8
|
|
20,730
|
|
|
7.4
|
%
|
|
2,178
|
|
|
7.9
|
%
|
|
|
The Netherlands
|
|
5
|
|
16,963
|
|
|
6.1
|
%
|
|
1,039
|
|
|
3.8
|
%
|
|
|
Finland
|
|
5
|
|
14,985
|
|
|
5.4
|
%
|
|
1,457
|
|
|
5.3
|
%
|
|
|
France
|
|
7
|
|
12,872
|
|
|
4.4
|
%
|
|
1,632
|
|
|
6.1
|
%
|
|
|
Luxembourg
|
|
1
|
|
5,518
|
|
|
2.0
|
%
|
|
156
|
|
|
0.6
|
%
|
|
|
Puerto Rico
|
|
18
|
|
3,212
|
|
|
1.1
|
%
|
|
65
|
|
|
0.2
|
%
|
|
|
Total
|
|
342
|
|
$
|
279,930
|
|
|
100
|
%
|
|
27,505
|
|
|
100
|
%
|
|
(In thousands)
|
|
Future Minimum
Base Rent Payments
(1)
|
||
|
2019
|
|
$
|
275,118
|
|
|
2020
|
|
278,651
|
|
|
|
2021
|
|
279,630
|
|
|
|
2022
|
|
270,569
|
|
|
|
2023
|
|
247,237
|
|
|
|
2024
|
|
203,067
|
|
|
|
2025
|
|
143,213
|
|
|
|
2026
|
|
112,644
|
|
|
|
2027
|
|
95,490
|
|
|
|
2028
|
|
78,208
|
|
|
|
Thereafter
|
|
224,216
|
|
|
|
Total
|
|
$
|
2,208,043
|
|
|
(1)
|
Assumes exchange rates of £1.00 to
$1.27
for GBP and €1.00 to
$1.14
for EUR as of
December 31, 2018
for illustrative purposes, as applicable.
|
|
Year of Expiration
|
|
Number of Leases Expiring
|
|
Annualized Straight-Line Rent
(1)
|
|
Annualized Straight-Line Rent as a Percentage of the Total Portfolio
|
|
Leased Rentable Square Feet
|
|
Percent of Portfolio Rentable Square Feet Expiring
|
|||||
|
|
|
|
|
(In thousands)
|
|
|
|
(In thousands)
|
|
|
|||||
|
2019
|
|
1
|
|
$
|
150
|
|
|
0.1
|
%
|
|
232
|
|
|
0.9
|
%
|
|
2020
|
|
1
|
|
1,055
|
|
|
0.4
|
%
|
|
100
|
|
|
0.4
|
%
|
|
|
2021
|
|
2
|
|
4,944
|
|
|
1.8
|
%
|
|
323
|
|
|
1.2
|
%
|
|
|
2022
|
|
16
|
|
23,758
|
|
|
8.5
|
%
|
|
1,553
|
|
|
5.7
|
%
|
|
|
2023
|
|
30
|
|
28,156
|
|
|
10.1
|
%
|
|
2,497
|
|
|
9.1
|
%
|
|
|
2024
|
|
45
|
|
67,919
|
|
|
24.3
|
%
|
|
5,887
|
|
|
21.6
|
%
|
|
|
2025
|
|
39
|
|
38,256
|
|
|
13.7
|
%
|
|
3,285
|
|
|
12.0
|
%
|
|
|
2026
|
|
16
|
|
20,938
|
|
|
7.5
|
%
|
|
2,042
|
|
|
7.5
|
%
|
|
|
2027
|
|
16
|
|
7,077
|
|
|
2.5
|
%
|
|
745
|
|
|
2.7
|
%
|
|
|
2028
|
|
39
|
|
26,377
|
|
|
9.4
|
%
|
|
3,625
|
|
|
13.3
|
%
|
|
|
Total
|
|
205
|
|
$
|
218,630
|
|
|
78.3
|
%
|
|
20,289
|
|
|
74.4
|
%
|
|
(1)
|
Assumes exchange rates of £1.00 to
$1.27
for GBP and €1.00 to
$1.14
for EUR as of
December 31, 2018
for the in-place lease in the property on a straight-line basis, which includes tenant concessions such as free rent, as applicable.
|
|
Plan Category
|
|
Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants, and Rights
|
|
Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights
|
|
Number of Securities Remaining Available For Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column (a)
|
||||
|
|
|
(a)
|
|
(b)
|
|
(c)
|
|
|||
|
Equity Compensation Plans approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Equity Compensation Plans not approved by security holders
|
|
2,554,930
|
|
(1)
|
—
|
|
|
7,992,251
|
|
(2)
|
|
Total
|
|
2,554,930
|
|
(1)
|
—
|
|
|
7,992,251
|
|
(2)
|
|
|
|
December 31,
|
||||||||||||||||||
|
Balance sheet data
(In thousands)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Total real estate investments, at cost
|
|
$
|
3,420,899
|
|
|
$
|
3,172,677
|
|
|
$
|
2,931,695
|
|
|
$
|
2,546,304
|
|
|
$
|
2,340,039
|
|
|
Total assets
|
|
3,309,478
|
|
|
3,038,595
|
|
|
2,891,467
|
|
|
2,540,522
|
|
|
2,424,825
|
|
|||||
|
Mortgage notes payable, net
|
|
1,129,807
|
|
|
984,876
|
|
|
747,381
|
|
|
524,262
|
|
|
277,214
|
|
|||||
|
Revolving credit facilities
|
|
363,894
|
|
|
298,909
|
|
|
616,614
|
|
|
717,286
|
|
|
659,268
|
|
|||||
|
Term loan, net
|
|
278,727
|
|
|
229,905
|
|
|
—
|
|
|
—
|
|
|
|
||||||
|
Mezzanine facility, net
|
|
—
|
|
|
—
|
|
|
55,383
|
|
|
—
|
|
|
—
|
|
|||||
|
Total liabilities
|
|
1,880,732
|
|
|
1,624,352
|
|
|
1,535,486
|
|
|
1,320,403
|
|
|
1,008,156
|
|
|||||
|
Total equity
|
|
1,428,746
|
|
|
1,414,243
|
|
|
1,355,981
|
|
|
1,220,119
|
|
|
1,416,669
|
|
|||||
|
Operating data
(In thousands, except share and per share data)
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||
|
Total revenues
|
|
$
|
282,207
|
|
|
$
|
259,295
|
|
|
$
|
214,174
|
|
|
$
|
205,332
|
|
|
$
|
93,383
|
|
|
Operating expenses
|
|
(208,436
|
)
|
|
(173,247
|
)
|
|
(153,892
|
)
|
|
(172,123
|
)
|
|
(136,943
|
)
|
|||||
|
(Loss) gain on dispositions of real estate investments
|
|
(5,751
|
)
|
|
1,089
|
|
|
13,341
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating income (loss)
|
|
68,020
|
|
|
87,137
|
|
|
73,623
|
|
|
33,209
|
|
|
(43,560
|
)
|
|||||
|
Total other expenses
|
|
(54,689
|
)
|
|
(60,411
|
)
|
|
(21,624
|
)
|
|
(29,335
|
)
|
|
(11,465
|
)
|
|||||
|
Income tax (expense) benefit
|
|
(2,434
|
)
|
|
(3,140
|
)
|
|
(4,422
|
)
|
|
(5,889
|
)
|
|
1,431
|
|
|||||
|
Net income (loss)
|
|
10,897
|
|
|
23,586
|
|
|
47,577
|
|
|
(2,015
|
)
|
|
(53,594
|
)
|
|||||
|
Non-controlling interests
|
|
—
|
|
|
(21
|
)
|
|
(437
|
)
|
|
(50
|
)
|
|
—
|
|
|||||
|
Preferred stock dividends
|
|
(9,815
|
)
|
|
(2,834
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income (loss) attributable to common stockholders
|
|
$
|
1,082
|
|
|
$
|
20,731
|
|
|
$
|
47,140
|
|
|
$
|
(2,065
|
)
|
|
$
|
(53,594
|
)
|
|
Other data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flows provided by (used in) operations
|
|
$
|
144,597
|
|
|
$
|
130,954
|
|
|
$
|
114,394
|
|
|
$
|
102,155
|
|
|
$
|
(9,693
|
)
|
|
Cash flows (used in) provided by investing activities
|
|
(457,946
|
)
|
|
(78,978
|
)
|
|
134,147
|
|
|
(222,279
|
)
|
|
(1,517,175
|
)
|
|||||
|
Cash flows provided by (used in) financing activities
|
|
312,192
|
|
|
(30,657
|
)
|
|
(236,700
|
)
|
|
121,604
|
|
|
1,582,907
|
|
|||||
|
Per share data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock dividends declared per common share
|
|
$
|
2.13
|
|
|
$
|
2.13
|
|
|
$
|
2.13
|
|
|
$
|
2.13
|
|
|
$
|
2.13
|
|
|
Net income (loss) per common share attributable to common stockholders - basic and diluted
|
|
$
|
0.01
|
|
|
$
|
0.30
|
|
|
$
|
0.82
|
|
|
$
|
(0.04
|
)
|
|
$
|
(1.28
|
)
|
|
Weighted-average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
69,411,061
|
|
|
66,877,620
|
|
|
56,720,448
|
|
|
58,103,298
|
|
|
42,026,456
|
|
|||||
|
Diluted
|
|
69,663,208
|
|
|
66,877,620
|
|
|
56,720,448
|
|
|
58,103,298
|
|
|
42,026,456
|
|
|||||
|
|
|
Year Ended December 31,
|
||||||||||
|
(In thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income attributable to common stockholders (in accordance with GAAP)
|
|
$
|
1,082
|
|
|
$
|
20,731
|
|
|
$
|
47,140
|
|
|
Impairment charges and related lease intangible write-offs
|
|
5,000
|
|
|
—
|
|
|
—
|
|
|||
|
Depreciation and amortization
|
|
119,582
|
|
|
113,048
|
|
|
94,455
|
|
|||
|
Loss (gain) on dispositions of real estate investments
(1)
|
|
5,751
|
|
|
(1,089
|
)
|
|
(11,841
|
)
|
|||
|
Proportionate share of adjustments for non-controlling interest to arrive at FFO
|
|
—
|
|
|
(78
|
)
|
|
(669
|
)
|
|||
|
FFO (as defined by NAREIT) attributable to common stockholders
|
|
131,415
|
|
|
132,612
|
|
|
129,085
|
|
|||
|
Acquisition, transaction and other costs
(2)
|
|
13,850
|
|
|
1,979
|
|
|
9,792
|
|
|||
|
Loss on extinguishment of debt
(3)
|
|
3,897
|
|
|
—
|
|
|
—
|
|
|||
|
Fire (recovery) loss
|
|
(50
|
)
|
|
45
|
|
|
—
|
|
|||
|
Proportionate share of adjustments for non-controlling interest to arrive at Core FFO
|
|
—
|
|
|
(1
|
)
|
|
(79
|
)
|
|||
|
Core FFO attributable to common stockholders
|
|
149,112
|
|
|
134,635
|
|
|
138,798
|
|
|||
|
Non-cash equity-based compensation
|
|
2,649
|
|
|
(3,787
|
)
|
|
3,748
|
|
|||
|
Non-cash portion of interest expense
|
|
5,193
|
|
|
4,420
|
|
|
6,698
|
|
|||
|
Amortization of above- and below- market leases and ground lease assets and liabilities, net
|
|
2,130
|
|
|
1,930
|
|
|
(41
|
)
|
|||
|
Straight-line rent
|
|
(6,310
|
)
|
|
(10,537
|
)
|
|
(10,613
|
)
|
|||
|
Unrealized loss (gain) on undesignated foreign currency advances and other hedge ineffectiveness
|
|
434
|
|
|
3,679
|
|
|
(10,109
|
)
|
|||
|
Eliminate unrealized (gain) loss on foreign currency transactions
(4)
|
|
(7,127
|
)
|
|
10,182
|
|
|
(1,072
|
)
|
|||
|
Amortization of mortgage discounts and premiums, net and mezzanine discount
|
|
1,249
|
|
|
827
|
|
|
(437
|
)
|
|||
|
Deferred tax benefit
|
|
—
|
|
|
(693
|
)
|
|
—
|
|
|||
|
Proportionate share of adjustments for non-controlling interest to arrive at AFFO
|
|
—
|
|
|
(4
|
)
|
|
89
|
|
|||
|
AFFO attributable to common stockholders
(5)
|
|
$
|
147,330
|
|
|
$
|
140,652
|
|
|
$
|
127,061
|
|
|
|
|
|
|
|
|
|
||||||
|
Summary
|
|
|
|
|
|
|
||||||
|
FFO (as defined by NAREIT) attributable to common stockholders
|
|
$
|
131,415
|
|
|
$
|
132,612
|
|
|
$
|
129,085
|
|
|
Core FFO attributable to common stockholders
|
|
$
|
149,112
|
|
|
$
|
134,635
|
|
|
$
|
138,798
|
|
|
AFFO attributable to common stockholders
|
|
$
|
147,330
|
|
|
$
|
140,652
|
|
|
$
|
127,061
|
|
|
(1)
|
Gains on dispositions of real estate investments for the year ended December 31, 2016 is net of $1.5 million of tax recognized on the sale of Hotel Winston, The Netherlands property.
|
|
(2)
|
For the year ended
December 31, 2018
, acquisition, transaction and other costs are comprised of expenses incurred in connection with litigation related to the termination of the Former Service Provider totaling $10.3 million, of which
$7.4 million
relates to a reserve recorded for the anticipated settlement of this litigation and $2.9 million relates to legal costs. In addition, includes $1.6 million in fees associated with the exploration of a potential foreign equity offering, $1.3 million various legal and professional fees related to financing activities and $0.7 million of other costs. For the year ended December 31, 2017, acquisition, transaction and other costs primarily comprised of approximately $0.8 million of merger and deal related costs and also include approximately $0.9 million in derivative novation costs in connection with the replacement of related counterparties, which are non-recurring costs and are considered to be non-core. For the year ended December 31, 2016, acquisition, transaction and other costs represent merger related costs of approximately $9.8 million.
|
|
(3)
|
For the year ended
December 31, 2018
, includes non-cash write-off of deferred financing costs of $1.5 million and prepayment penalties paid on early extinguishment of debt of $2.4 million. Prepayment penalties paid on early extinguishment of debt of $1.3 million that occurred during the three months ended June 30, 2018 were classified as acquisition and transaction fees in our Quarterly Report on Form 10-Q for the three months ended June 30, 2018 and were reclassified as loss on extinguishment of debt in our Quarterly Report on Form 10-Q for the three months ended September 30, 2018.
|
|
(4)
|
For the year ended
December 31, 2018
, gains on derivative instruments were
$7.6 million
which were comprised of unrealized gains of
$7.1 million
and realized gains of
$0.5 million
. For the year ended December 31, 2017, losses on derivative instruments were $8.3 million which were comprised of unrealized losses of $10.2 million and realized gains of $1.9 million. For the year ended December 31, 2016, gains on derivative instruments were $7.4 million which were comprised of unrealized gains of $1.1 million and realized gains of $6.3 million.
|
|
(5)
|
AFFO for the year ended
December 31, 2018
includes income from a lease termination fee of $3.0 million, which is recorded in rental income in the unaudited consolidated statements of operations, related to a real estate asset sold during the third quarter of 2018.
|
|
|
|
Three Months Ended
|
|
Year Ended
|
|||||||||||||||||||||||||||||||
|
|
|
March 31, 2018
|
|
June 30, 2018
|
|
September 30, 2018
|
|
December 31, 2018
|
|
December 31, 2018
|
|||||||||||||||||||||||||
|
(In thousands)
|
|
|
|
Percentage of Dividends
|
|
|
|
Percentage of Dividends
|
|
|
|
Percentage of Dividends
|
|
|
|
Percentage of Dividends
|
|
|
|
Percentage of Dividends
|
|||||||||||||||
|
Dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Dividends to holders of Common Stock
|
|
$
|
35,834
|
|
|
|
|
$
|
35,836
|
|
|
|
|
$
|
36,682
|
|
|
|
|
$
|
39,092
|
|
|
|
|
$
|
147,444
|
|
|
|
|||||
|
Dividends to holders of Series A Preferred Stock
|
|
2,451
|
|
|
|
|
2,453
|
|
|
|
|
2,453
|
|
|
|
|
2,455
|
|
|
|
|
9,812
|
|
|
|
||||||||||
|
Other
|
|
158
|
|
|
|
|
111
|
|
|
|
|
179
|
|
|
|
|
137
|
|
|
|
|
585
|
|
|
|
||||||||||
|
Total dividends
|
|
$
|
38,443
|
|
|
|
|
$
|
38,400
|
|
|
|
|
$
|
39,314
|
|
|
|
|
$
|
41,684
|
|
|
|
|
$
|
157,841
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Source of dividend coverage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Cash flows provided by operations
|
|
$
|
40,677
|
|
|
|
|
$
|
29,011
|
|
|
|
|
$
|
33,709
|
|
|
|
|
$
|
41,200
|
|
|
|
|
$
|
144,597
|
|
|
|
|||||
|
Dividends paid to preferred stockholders
|
|
(2,451
|
)
|
|
|
|
(2,453
|
)
|
|
|
|
(2,453
|
)
|
|
|
|
(2,455
|
)
|
|
|
|
(9,812
|
)
|
|
|
||||||||||
|
Cash flows provided by operations - after payment of Series A Preferred Stock dividends
|
|
38,226
|
|
|
99.4
|
%
|
|
26,558
|
|
|
69.2
|
%
|
|
31,256
|
|
|
79.5
|
%
|
|
38,745
|
|
|
92.9
|
%
|
|
$
|
134,785
|
|
|
85.4
|
%
|
||||
|
Available cash on hand
|
|
217
|
|
|
0.6
|
%
|
|
11,842
|
|
|
30.8
|
%
|
|
8,058
|
|
|
20.5
|
%
|
|
2,939
|
|
|
7.1
|
%
|
|
23,056
|
|
|
14.6
|
%
|
|||||
|
Total sources of dividend coverage
|
|
$
|
38,443
|
|
|
100.0
|
%
|
|
$
|
38,400
|
|
|
100.0
|
%
|
|
$
|
39,314
|
|
|
100.0
|
%
|
|
$
|
41,684
|
|
|
100.0
|
%
|
|
$
|
157,841
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Cash flows provided by operations (GAAP basis)
(1)
|
|
$
|
40,677
|
|
|
|
|
$
|
29,011
|
|
|
|
|
$
|
33,709
|
|
|
|
|
$
|
41,200
|
|
|
|
|
$
|
144,597
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net income (loss) attributable to common stockholders (in accordance with GAAP)
|
|
$
|
2,361
|
|
|
|
|
$
|
5,288
|
|
|
|
|
$
|
177
|
|
|
|
|
$
|
(6,744
|
)
|
|
|
|
$
|
1,082
|
|
|
|
|||||
|
(In thousands)
|
|
Total
|
|
Less than 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More than 5 Years
|
||||||||||
|
Principal on mortgage notes payable
|
|
$
|
1,140,113
|
|
|
$
|
235,026
|
|
|
$
|
238,802
|
|
|
$
|
278,035
|
|
|
$
|
388,250
|
|
|
Interest on mortgage notes payable
(1)
|
|
325,194
|
|
|
38,739
|
|
|
58,852
|
|
|
51,062
|
|
|
176,541
|
|
|||||
|
Principal on Revolving Credit Facility
|
|
363,894
|
|
|
—
|
|
|
363,894
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest on Revolving Credit Facility
|
|
34,894
|
|
|
13,965
|
|
|
20,929
|
|
|
—
|
|
|
—
|
|
|||||
|
Principal on Term Loan
|
|
282,069
|
|
|
—
|
|
|
—
|
|
|
282,069
|
|
|
—
|
|
|||||
|
Interest on Term Loan
(1)
|
|
19,011
|
|
|
5,434
|
|
|
10,882
|
|
|
2,695
|
|
|
—
|
|
|||||
|
Operating ground lease rental payments due
(2)
|
|
47,374
|
|
|
1,371
|
|
|
2,742
|
|
|
2,742
|
|
|
40,519
|
|
|||||
|
Total
(3) (4)
|
|
$
|
2,212,549
|
|
|
$
|
294,535
|
|
|
$
|
696,101
|
|
|
$
|
616,603
|
|
|
$
|
605,310
|
|
|
(1)
|
Based on exchange rates of £1.00 to
$1.27
for GBP and €1.00 to
$1.14
for EURO as of
December 31, 2018
.
|
|
(2)
|
Ground lease rental payments due for our ING Amsterdam lease are not included in the table above as our ground for this property is prepaid through 2050.
|
|
(3)
|
Amounts in the table above that relate to our foreign operations are based on the exchange rate of the local currencies at
December 31, 2018
, which consisted primarily of the Euro and the GBP. At
December 31, 2018
, we had no material capital lease obligations for which we were the lessee, either individually or in the aggregate.
|
|
(4)
|
Derivative payments are not included in this table due to the uncertainty of the timing and amounts of payments. Additionally, as derivatives can be settled at any point in time, they are generally not considered long-term in nature.
|
|
(In thousands)
|
|
Fixed-rate debt
(1) (2)
|
|
Variable-rate debt
(1)
|
|
Total Debt
|
||||||
|
2019
|
|
$
|
182,226
|
|
|
$
|
52,800
|
|
|
$
|
235,026
|
|
|
2020
|
|
175,819
|
|
|
34,054
|
|
|
209,873
|
|
|||
|
2021
|
|
176,462
|
|
|
216,361
|
|
|
392,823
|
|
|||
|
2022
|
|
297,351
|
|
|
3,820
|
|
|
301,171
|
|
|||
|
2023
|
|
207,146
|
|
|
51,787
|
|
|
258,933
|
|
|||
|
Thereafter
|
|
388,250
|
|
|
—
|
|
|
388,250
|
|
|||
|
Total
|
|
$
|
1,427,254
|
|
|
$
|
358,822
|
|
|
$
|
1,786,076
|
|
|
(1)
|
Assumes exchange rates of £1.00 to
$1.27
for GBP and €1.00 to
$1.14
for EUR as of
December 31, 2018
, for illustrative purposes, as applicable.
|
|
(2)
|
Fixed-rate debt includes variable debt that bears interest at margin plus a floating rate which is fixed through our interest rate swap agreements.
|
|
|
|
Future Minimum Base Rent Payments (1)
|
||||||||||
|
(In thousands)
|
|
EUR
|
|
GBP
|
|
Total
|
||||||
|
2019
|
|
$
|
70,303
|
|
|
$
|
51,771
|
|
|
$
|
122,074
|
|
|
2020
|
|
70,789
|
|
|
53,151
|
|
|
123,940
|
|
|||
|
2021
|
|
71,140
|
|
|
53,790
|
|
|
124,930
|
|
|||
|
2022
|
|
71,505
|
|
|
53,217
|
|
|
124,722
|
|
|||
|
2023
|
|
70,498
|
|
|
50,472
|
|
|
120,970
|
|
|||
|
Thereafter
|
|
126,472
|
|
|
244,253
|
|
|
370,725
|
|
|||
|
Total
|
|
$
|
480,707
|
|
|
$
|
506,654
|
|
|
$
|
987,361
|
|
|
(1)
|
Assumes exchange rates of £1.00 to
$1.27
for GBP and €1.00 to
$1.14
for EUR as of
December 31, 2018
for illustrative purposes, as applicable.
|
|
|
|
Future Debt Service Payments
(1) (2)
|
||||||||||
|
|
|
Mortgage Notes Payable
|
||||||||||
|
(In thousands)
|
|
EUR
|
|
GBP
|
|
Total
|
||||||
|
2019
|
|
$
|
188,816
|
|
|
$
|
11,229
|
|
|
$
|
200,045
|
|
|
2020
|
|
176,575
|
|
|
11,914
|
|
|
188,489
|
|
|||
|
2021
|
|
16,738
|
|
|
21,525
|
|
|
38,263
|
|
|||
|
2022
|
|
—
|
|
|
27,844
|
|
|
27,844
|
|
|||
|
2023
|
|
—
|
|
|
265,552
|
|
|
265,552
|
|
|||
|
Thereafter
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total
|
|
$
|
382,129
|
|
|
$
|
338,064
|
|
|
$
|
720,193
|
|
|
|
|
Future Debt Service Payments
(1) (2)
|
||||||||||
|
|
|
Credit Facility (Term Loan Portion)
|
||||||||||
|
(In thousands)
|
|
EUR
|
|
GBP
|
|
Total
|
||||||
|
2019
|
|
$
|
5,434
|
|
|
$
|
—
|
|
|
$
|
5,434
|
|
|
2020
|
|
5,449
|
|
|
—
|
|
|
5,449
|
|
|||
|
2021
|
|
5,433
|
|
|
—
|
|
|
5,433
|
|
|||
|
2022
|
|
284,764
|
|
|
—
|
|
|
284,764
|
|
|||
|
2023
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Thereafter
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total
|
|
$
|
301,080
|
|
|
$
|
—
|
|
|
$
|
301,080
|
|
|
(1)
|
Assumes exchange rates of £1.00 to
$1.27
for GBP and €1.00 to
$1.14
for EUR as of
December 31, 2018
for illustrative purposes, as applicable. Contractual rents and debt obligations are denominated in the functional currency of the country of each property.
|
|
(2)
|
Interest on variable-rate debt not fixed through our interest rate swap agreements was calculated using the applicable annual interest rates and balances outstanding at
December 31, 2018
.
|
|
|
||
|
Exhibit No.
|
|
Description
|
|
1.1
(1)
|
|
Equity Distribution Agreement dated December 12, 2016.
|
|
1.2
(2)
|
|
Amendment No. 1 to Equity Distribution Agreement, by and among Global Net Lease, Inc., UBS Securities LLC, Robert W. Baird & Co, Inc., Capital One Securities, Inc., Mizuho Securities USA LLC, FBR Capital Markets & Co., and KeyBanc Capital Markets Inc., dated as of May 19, 2017.
|
|
1.3
(3)
|
|
Equity Distribution Agreement, dated March 23, 2018, by and among Global Net Lease, Inc., Global Net Lease Operating Partnership, L.P. and Ladenburg Thalmann & Co., BMO Capital Markets Corp. and B. Riley FBR, Inc.
|
|
1.4
(4)
|
|
Underwriting Agreement, dated as of August 16, 2018 by and among Global Net Lease, Inc., Global Net Lease Operating Partnership, L.P., BMO Capital Markets Corp. and UBS Securities LLC
|
|
1.5
(5)
|
|
Amendment No. 2 to Equity Distribution Agreement, by and among Global Net Lease, Inc., UBS Securities LLC, Robert W. Baird & Co, Inc., Capital One Securities, Inc., Mizuho Securities USA LLC, B. Riley FBR, Inc., KeyBanc Capital Markets Inc., and BMO Capital Markets Corp., dated as of October 4, 2018.
|
|
1.6
(6)
|
|
Underwriting Agreement, dated November 28, 2018, by and among Global Net Lease, Inc., Global Net Lease Operating Partnership, L.P., BMO Capital Markets Corp. and UBS Securities LLC as representatives of the underwriters listed on Schedule I thereto.
|
|
1.7
*
|
|
Equity Distribution Agreement, dated February 28, 2019, by and among Global Net Lease, Inc., Global Net Lease Operating Partnership, L.P., UBS Securities LLC, Robert W. Baird & Co. Incorporated, Capital One Securities, Inc., Mizuho Securities USA LLC, B. Riley FBR, Inc., KeyBanc Capital Markets Inc., BMO Capital Markets Corp., BBVA Securities, Inc., SMBC Nikko Securities America, Inc. and Stifel, Nicolaus & Company, Incorporated.
|
|
2.1
(7)
|
|
Agreement and Plan of Merger, dated as of August 8, 2016, among Global Net Lease, Inc., American Realty Capital Global Trust II, Inc., Mayflower Acquisition, LLC, Global Net Lease Operating Partnership, L.P., and American Realty Capital Global Trust II Operating Partnership, L.P.
|
|
3.1
(8)
|
|
Articles of Restatement of Global Net Lease, Inc., effective February 26, 2018.
|
|
3.2
(9)
|
|
Amended and Restated Bylaws of Global Net Lease, Inc.
|
|
3.3
(3)
|
|
Articles Supplementary classifying additional shares of 7.25% Series A Cumulative Redeemable Preferred Stock, $0.01 par value per share filed on March 23, 2018.
|
|
3.4
*
|
|
Articles of Amendment filed on February 27, 2019
|
|
4.1
(10)
|
|
Second Amended and Restated Agreement of Limited Partnership of Global Net Lease Operating Partnership, L.P., dated June 2, 2015, between Global Net Lease, Inc. and Global Net Lease Special Limited Partner, LLC.
|
|
5.1
*
|
|
Opinion of Venable LLP
|
|
8.1
*
|
|
Opinion of Proskauer Rose LLP
|
|
10.1
(10)
|
|
Fourth Amended and Restated Advisory Agreement, dated as of June 2, 2015, among Global Net Lease, Inc., Global Net Lease Operating Partnership, L.P. and Global Net Lease Advisors, LLC.
|
|
|
||
|
Exhibit No.
|
|
Description
|
|
10.2
(11)
|
|
Property Management and Leasing Agreement, dated as of April 20, 2012, among Global Net Lease, Inc. (f/k/a American Realty Capital Global Trust, Inc.), Global Net Lease Operating Partnership, L.P. (f/k/a American Realty Capital Global Operating Partnership, L.P.) and Global Net Lease Properties, LLC) (f/k/a American Realty Capital Global Properties, LLC).
|
|
10.3
(12)
|
|
Amended and Restated Incentive Restricted Share Plan of Global Net Lease, Inc. (f/k/a American Realty Capital Global Trust, Inc.).
|
|
10.4
(11)
|
|
Global Net Lease, Inc. (f/k/a American Realty Capital Global Daily Net Asset Trust, Inc.) 2012 Stock Option Plan.
|
|
10.5
(13)
|
|
Credit Agreement, dated as of July 25, 2013, by and among American Realty Capital Global Partnership, L.P., JPMorgan Chase Bank, N.A., and the lenders and agents party thereto.
|
|
10.6
(14)
|
|
Third Amendment to Credit Agreement, dated as of June 24, 2014, among American Realty Capital Global Operating Partnership, Global Net Lease, Inc., ARC Global Holdco, LLC, JPMorgan Chase Bank, N.A. and the other parties named thereto.
|
|
10.7
(15)
|
|
Fourth Amendment to Credit Agreement, dated as of July 29, 2014, among American Realty Capital Global Operating Partnership, Global Net Lease, Inc., ARC Global Holdco, LLC, JPMorgan Chase Bank, N.A. and the other parties named thereto.
|
|
10.8
(15)
|
|
Fifth Amendment to Credit Agreement, dated as of October 16, 2014, among American Realty Capital Global Operating Partnership, Global Net Lease, Inc., ARC Global Holdco, LLC, JPMorgan Chase Bank, N.A. and the other parties named thereto.
|
|
10.9
(15)
|
|
Sixth Amendment to Credit Agreement, dated as of December 16, 2014, among American Realty Capital Global Trust, Operating Partnership, Global Net Lease, Inc., ARC Holdco. LLC, JPMorgan Chase Bank, N.A. and the other parties named thereto.
|
|
10.11
(10)
|
|
Seventh Amendment to Credit Agreement, dated as of June 1, 2015, among Global Net Lease Operating Partnership, L.P., Global Net Lease, Inc., ARC Global Holdco, LLC, the guarantors party thereto, the lenders party thereto and JPMorgan Chase Bank, N.A., as administrative agent for the lenders.
|
|
10.12
(15)
|
|
Second Amended and Restated 2015 Advisor Multi-Year Outperformance Agreement, dated as of February 25, 2016, among Global Net Lease, Inc., Global Net Lease Operating Partnership, L.P. and Global Net Lease Advisors, LLC.
|
|
10.13
(16)
|
|
Indemnification Agreement, dated as of June 2, 2015, among Global Net Lease, Inc., Scott J. Bowman, Peter M. Budko, Patrick J. Goulding, William M. Kahane, P. Sue Perrotty, Nicholas Radesca, Edward G. Rendell, Nicholas S. Schorsch, Abby M. Wenzel, Andrew Winer, Edward M. Weil, Jr., Global Net Lease Advisors, LLC, AR Capital, LLC and RCS Capital Corporation.
|
|
10.14
(17)
|
|
Eighth Amendment to Credit Agreement, dated as of August 24, 2015, among Global Net Lease Operating Partnership, L.P., Global Net Lease, Inc., ARC Global Holdco, LLC, the guarantors party thereto, the lenders party thereto and JPMorgan Chase Bank, N.A., as administrative agent for the lenders.
|
|
10.15
(15)
|
|
Indemnification Agreement between Global Net Lease, Inc. and Timothy Salvemini, dated as of December 22, 2015.
|
|
10.16
(18)
|
|
Indemnification Agreement between Global Net Lease, Inc. and Edward M. Weil, Jr., dated as of January 3, 2017.
|
|
10.17
(18)
|
|
Indemnification Agreement between Global Net Lease, Inc. and Nicholas Radesca, dated as of January 6, 2017.
|
|
10.18
(18)
|
|
Letter Agreement, dated as of December 16, 2016, by and among American Realty Capital Global Trust II, Inc., American Realty Capital Global II Advisors, LLC and AR Global Investments, LLC.
|
|
10.19
(19)
|
|
Credit Agreement, dated as of July 24, 2017, by and among Global Net Lease Operating Partnership, L.P., as borrower, the lenders party thereto and KeyBank National as agent.
|
|
10.20
(19)
|
|
Unconditional Guaranty of Payment and Performance, dated as of July 24, 2017, by Global Net Lease, Inc., ARC Global Holdco, LLC, Global II Holdco, LLC and the other subsidiary parties thereto for the benefit of KeyBank National Association and the other lender parties thereto.
|
|
10.21
(19)
|
|
Contribution Agreement, dated as of July 24, 2017, by and among Global Net Lease, Inc., Global Net Lease Operating Partnership, L.P., ARC Global Holdco, LLC, ARC Global II Holdco, LLC, and the other subsidiary parties thereto.
|
|
10.22
(20)
|
|
Second Amendment, dated as of September 11, 2017, to the Second Amended and Restated Agreement of Limited Partnership of Global Net Lease Operating Partnership, L.P., dated June 2, 2015.
|
|
10.23
(21)
|
|
Loan Agreement, dated as of October 27, 2017, by and among the wholly owned subsidiaries of Global Net Lease Operating Partnership, L.P. listed on Schedule I attached thereto, as borrower, and Column Financial, Inc. and Citi Real Estate Funding, Inc., as lender.
|
|
|
||
|
Exhibit No.
|
|
Description
|
|
10.24
(21)
|
|
Guaranty Agreement, dated as of October 27, 2017, by Global Net Lease Operating Partnership, L.P. for the benefit of Column Financial, Inc. and Citi Real Estate Funding, Inc.
|
|
10.25
(21)
|
|
Environmental Indemnity Agreement, dated as of October 27, 2017, by Global Net Lease Operating Partnership, L.P. and the wholly owned subsidiaries of Global Net Lease Operating Partnership, L.P. listed on Schedule I attached thereto, in favor of Column Financial, Inc. and Citi Real Estate Funding, Inc.
|
|
10.26
(21)
|
|
Property Management and Leasing Agreement, dated as of October 27, 2017, among the entities listed on Exhibit A attached thereto and Global Net Lease Properties, LLC.
|
|
10.27
(21)
|
|
First Amendment, dated as of October 27, 2017, to the Property Management and Leasing Agreement, dated as of April 20, 2012, among Global Net Lease, Inc., Global Net Lease Operating Partnership, L.P. and Global Net Lease Properties, LLC.
|
|
10.28
(21)
|
|
Indemnification Agreement between Global Net Lease, Inc. and Christopher J. Masterson, dated as of November 2, 2017.
|
|
10.29
(22)
|
|
Third Amendment, dated as of December 15, 2017, to the Second Amended and Restated Agreement of Limited Partnership of Global Net Lease Operating Partnership, L.P., dated June 2, 2015.
|
|
10.30
(8)
|
|
Second Amendment, dated as of February 27, 2018, to the Property Management and Leasing Agreement, dated as of April 20, 2012, among Global Net Lease, Inc., Global Net Lease Operating Partnership, L.P. and Global Net Lease Properties, LLC.
|
|
10.31
(3)
|
|
Fourth Amendment, dated as of March 23, 2018, to the Second Amended and Restated Agreement of Limited Partnership of Global Net Lease Operating Partnership, L.P., dated June 2, 2015.
|
|
10.32
(26)
|
|
First Amendment to Credit Agreement, dated as of March 29, 2018 by and among Global Net Lease Operating Partnership, L.P., as borrower, Global Net Lease, Inc. as the REIT and guarantor, the lenders party thereto. and KeyBank National Association as agent.
|
|
10.33
(23)
|
|
Fifth Amendment, dated as of July 19, 2018, to the Second Amended and Restated Agreement of Limited Partnership of Global Net Lease Operating Partnership, L.P., dated June 2, 2015.
|
|
10.34
(23)
|
|
2018 Advisor Multi-Year Outperformance Award Agreement, dated as of July 19, 2018, between Global Net Lease, Inc., Global Net Lease Operating Partnership, L.P. and Global Net Lease Advisors, LLC.
|
|
10.35
(24)
|
|
First Amendment to the Fourth Amended And Restated Advisory Agreement, dated as of August 14, 2018, by and among Global Net Lease, Inc., Global Net Lease Operating Partnership, L.P., and Global Net Lease Advisors, LLC.
|
|
10.36
(26)
|
|
Second Amendment to the Fourth Amended And Restated Advisory Agreement, dated as of November 6, 2018, by and among Global Net Lease, Inc., Global Net Lease Operating Partnership, L.P., and Global Net Lease Advisors, LLC.
|
|
10.37
(25)
|
|
Investment Facility Agreement, dated as August 13, 2018, among the borrower and guarantor entities thereto and Lloyds Bank PLC.
|
|
10.38
*
|
|
Form of Restricted Stock Unit Award Agreement.
|
|
10.39
*
|
|
Letter Agreement, dated as of November 19, 2018, regarding Credit Agreement, dated as of July 24, 2017, by and among Global Net Lease Operating Partnership, L.P., as borrower, the lenders party thereto and KeyBank National as agent.
|
|
10.40
*
|
|
First Amendment, dated as of February 27, 2019, to 2018 Advisor Multi-Year Outperformance Award Agreement, dated as of July 19, 2018, between Global Net Lease, Inc., Global Net Lease Operating Partnership, and Global Net Lease Advisors, LLC.
|
|
10.41
*
|
|
Third Amendment, dated as of February 27, 2019, to the Property Management and Leasing Agreement, dated as of April 20, 2012, among Global Net Lease, Inc., Global Net Lease Operating Partnership, L.P. and Global Net Lease Properties, LLC.
|
|
99.1
*
|
|
Material U.S. Federal Income Tax Considerations.
|
|
21.1
*
|
|
List of Subsidiaries.
|
|
23.1
*
|
|
Consent of PricewaterhouseCoopers LLP.
|
|
23.2
|
|
Consent of Venable LLP (included in Exhibit 5.1 hereto).
|
|
23.3
|
|
Consent of Proskauer Rose LLP (included in Exhibit 8.1 hereto).
|
|
31.1
*
|
|
Certification of the Principal Executive Officer of Global Net Lease, Inc. pursuant to Securities Exchange Act Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
*
|
|
Certification of the Principal Financial Officer of Global Net Lease, Inc. pursuant to Securities Exchange Act Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
||
|
Exhibit No.
|
|
Description
|
|
32
*
|
|
Written statements of the Principal Executive Officer and Principal Financial Officer of Global Net Lease, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.1 *
|
|
XBRL (eXtensible Business Reporting Language). The following materials from Global Net Lease, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2018 formatted in XBRL: (i) the Consolidated Balance Sheets at December 31, 2018 and 2017, (ii) the Consolidated Statements of Operations for the years ended December 31, 2018, 2017, and 2016, (iii) the Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2018, 2017, and 2016, (iv) the Consolidated Statements of Equity for the years ended December 31, 2018, 2017, and 2016, (v) the Consolidated Statements of Cash Flows for the years ended December 31, 2018, 2017, and 2016, (vi) the Notes to the Consolidated Financial Statements, and (vii) Schedule III — Real Estate and Accumulated Depreciation.
|
|
*
|
Filed herewith
|
|
(1)
|
Filed as an exhibit to our Current Report on Form 8-K filed with the SEC on December 13, 2016.
|
|
(2)
|
Filed as an exhibit to our Current Report on Form 8-K filed with the SEC on May 19, 2017.
|
|
(3)
|
Filed as an exhibit to our Current Report on Form 8-K filed with the SEC on March 23, 2018.
|
|
(4)
|
Filed as an exhibit to our Current Report on Form 8-K filed with the SEC on August 17, 2018.
|
|
(5)
|
Filed as an exhibit to our Current Report on Form 8-K filed with the SEC on October 4, 2018.
|
|
(6)
|
Filed as an exhibit to our Current Report on Form 8-K filed with the SEC on November 28, 2018.
|
|
(7)
|
Filed as an exhibit to our Current Report on Form 8-K filed with the SEC on August 8, 2016.
|
|
(8)
|
Filed as an exhibit to our Annual Report on Form 10-K for the year ended December 31, 2017 filed with the SEC on February 28, 2018.
|
|
(9)
|
Filed as an exhibit to our Current Report on Form 8-K filed with the SEC on June 3, 2015.
|
|
(10)
|
Filed as an exhibit to our Current Report on Form 8-K filed with the SEC on June 2, 2015.
|
|
(11)
|
Filed as an exhibit to our Annual Report on Form 10-K for the year ended December 31, 2012 filed with the SEC on March 11, 2013.
|
|
(12)
|
Filed as an exhibit to our Current Report on Form 8-K filed with the SEC on April 9, 2015.
|
|
(13)
|
Filed as an exhibit to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2013 filed with the SEC on August 13, 2013.
|
|
(14)
|
Filed as an exhibit to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2014 filed with the SEC on August 11, 2014.
|
|
(15)
|
Filed as an exhibit to our Annual Report on Form 10-K for the year ended December 31, 2015 filed with the SEC on February 29, 2016.
|
|
(16)
|
Filed as an exhibit to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2015 filed with the SEC on August 10, 2015.
|
|
(17)
|
Filed as an exhibit to our Quarterly Report on Form 10-Q for the quarter ended September 30, 2015 filed with the SEC on November 10, 2015.
|
|
(18)
|
Filed as an exhibit to our Annual Report on Form 10-K for the year ended December 31, 2016 filed with the SEC on February 28, 2017.
|
|
(19)
|
Filed as an exhibit to our Current Report on Form 8-K filed with the SEC on July 25, 2017.
|
|
(20)
|
Filed as an exhibit to our Current Report on Form 8-K filed with the SEC on September 11, 2017.
|
|
(21)
|
Filed as an exhibit to our Quarterly Report on Form 10-Q for the quarter ended September 30, 2017 filed with the SEC on November 7, 2017.
|
|
(22)
|
Filed as an exhibit to our Current Report on Form 8-K filed with the SEC on December 18, 2017.
|
|
(23)
|
Filed as an exhibit to our Current Report on Form 8-K filed with the SEC on July 23, 2018.
|
|
(24)
|
Filed as an exhibit to our Current Report on Form 8-K filed with the SEC on August 14, 2018.
|
|
(25)
|
Filed as an exhibit to our Current Report on Form 8-K filed with the SEC on August 16, 2018.
|
|
(26)
|
Filed as an exhibit to our Current Report on Form 10-Q for the quarter ended September 30, 2018 filed with the SEC on November 7, 2018.
|
|
|
GLOBAL NET LEASE, INC.
|
|
|
|
By:
|
/s/ James L. Nelson
|
|
|
|
James L. Nelson
|
|
|
|
CHIEF EXECUTIVE OFFICER AND PRESIDENT
|
|
Name
|
|
Capacity
|
|
Date
|
|
|
|
|
|
|
|
/s/ P. Sue Perrotty
|
|
Non-Executive Chair of the Board of Directors, Audit Committee Chair and Nominating and Corporate Governance Committee Chair
|
|
February 28, 2019
|
|
P. Sue Perrotty
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Edward M. Weil, Jr.
|
|
Director
|
|
February 28, 2019
|
|
Edward M. Weil, Jr.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ James L. Nelson
|
|
Chief Executive Officer, President and Director
(Principal Executive Officer)
|
|
February 28, 2019
|
|
James L. Nelson
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Christopher J. Masterson
|
|
Chief Financial Officer, Treasurer and Secretary
(Principal Financial Officer and Principal Accounting Officer)
|
|
February 28, 2019
|
|
Christopher J. Masterson
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Lee M. Elman
|
|
Independent Director
|
|
February 28, 2019
|
|
Lee M. Elman
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Edward G. Rendell
|
|
Independent Director, Compensation Committee Chair
|
|
February 28, 2019
|
|
Edward G. Rendell
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Abby M. Wenzel
|
|
Independent Director
|
|
February 28, 2019
|
|
Abby M. Wenzel
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Statement Schedule:
|
|
|
|
|
December 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Real estate investments, at cost (
Note 4
):
|
|
|
|
|
||||
|
Land
|
|
$
|
398,911
|
|
|
$
|
402,318
|
|
|
Buildings, fixtures and improvements
|
|
2,345,202
|
|
|
2,138,405
|
|
||
|
Construction in progress
|
|
1,235
|
|
|
2,328
|
|
||
|
Acquired intangible lease assets
|
|
675,551
|
|
|
629,626
|
|
||
|
Total real estate investments, at cost
|
|
3,420,899
|
|
|
3,172,677
|
|
||
|
Less accumulated depreciation and amortization
|
|
(437,974
|
)
|
|
(339,931
|
)
|
||
|
Total real estate investments, net
|
|
2,982,925
|
|
|
2,832,746
|
|
||
|
Assets held for sale
|
|
112,902
|
|
|
—
|
|
||
|
Cash and cash equivalents
|
|
100,324
|
|
|
102,425
|
|
||
|
Restricted cash
|
|
3,369
|
|
|
5,302
|
|
||
|
Derivative assets, at fair value (
Note 8
)
|
|
8,730
|
|
|
2,176
|
|
||
|
Unbilled straight-line rent
|
|
47,183
|
|
|
42,739
|
|
||
|
Prepaid expenses and other assets
|
|
22,245
|
|
|
22,617
|
|
||
|
Due from related parties
|
|
16
|
|
|
16
|
|
||
|
Deferred tax assets
|
|
3,293
|
|
|
1,029
|
|
||
|
Goodwill and other intangible assets, net
|
|
22,180
|
|
|
22,771
|
|
||
|
Deferred financing costs, net
|
|
6,311
|
|
|
6,774
|
|
||
|
Total Assets
|
|
$
|
3,309,478
|
|
|
$
|
3,038,595
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
|
Mortgage notes payable, net (
Note 5
)
|
|
$
|
1,129,807
|
|
|
$
|
984,876
|
|
|
Revolving credit facility (
Note 6
)
|
|
363,894
|
|
|
298,909
|
|
||
|
Term loan, net (
Note 6
)
|
|
278,727
|
|
|
229,905
|
|
||
|
Acquired intangible lease liabilities, net
|
|
35,757
|
|
|
31,388
|
|
||
|
Derivative liabilities, at fair value (
Note 8
)
|
|
3,886
|
|
|
15,791
|
|
||
|
Due to related parties
|
|
790
|
|
|
829
|
|
||
|
Accounts payable and accrued expenses
|
|
31,529
|
|
|
23,227
|
|
||
|
Prepaid rent
|
|
16,223
|
|
|
18,535
|
|
||
|
Deferred tax liability
|
|
15,227
|
|
|
15,861
|
|
||
|
Taxes payable
|
|
2,228
|
|
|
2,475
|
|
||
|
Dividends payable
|
|
2,664
|
|
|
2,556
|
|
||
|
Total Liabilities
|
|
1,880,732
|
|
|
1,624,352
|
|
||
|
Commitments and contingencies (
Note 10
)
|
|
—
|
|
|
—
|
|
||
|
Stockholders' Equity
(
Note 9
):
|
|
|
|
|
||||
|
7.25% Series A cumulative redeemable preferred shares, $0.01 par value, liquidation preference $25.00 per share, 13,409,650 and 5,409,650 authorized, 5,416,890 and 5,409,650 issued and outstanding as of December 31, 2018 and 2017, respectively
|
|
54
|
|
|
54
|
|
||
|
Common stock, $0.01 par value, 100,000,000 shares authorized, 76,080,625 and 67,287,231 shares issued and outstanding at December 31, 2018 and 2017, respectively
|
|
2,091
|
|
|
2,003
|
|
||
|
Additional paid-in capital
|
|
2,031,981
|
|
|
1,860,058
|
|
||
|
Accumulated other comprehensive income
|
|
6,810
|
|
|
19,447
|
|
||
|
Accumulated deficit
|
|
(615,448
|
)
|
|
(468,396
|
)
|
||
|
Total Stockholders' Equity
|
|
1,425,488
|
|
|
1,413,166
|
|
||
|
Non-controlling interest
|
|
3,258
|
|
|
1,077
|
|
||
|
Total Equity
|
|
1,428,746
|
|
|
1,414,243
|
|
||
|
Total Liabilities and Equity
|
|
$
|
3,309,478
|
|
|
$
|
3,038,595
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Rental income
|
|
$
|
265,298
|
|
|
$
|
242,532
|
|
|
$
|
204,049
|
|
|
Operating expense reimbursements
|
|
16,909
|
|
|
16,763
|
|
|
10,125
|
|
|||
|
Total revenues
|
|
282,207
|
|
|
259,295
|
|
|
214,174
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Expenses (income):
|
|
|
|
|
|
|
||||||
|
Property operating
|
|
28,732
|
|
|
28,857
|
|
|
19,038
|
|
|||
|
Fire (recovery) loss
|
|
(50
|
)
|
|
45
|
|
|
—
|
|
|||
|
Operating fees to related parties
|
|
28,234
|
|
|
24,457
|
|
|
19,751
|
|
|||
|
Impairment charges and related lease intangible write-offs
|
|
5,000
|
|
|
—
|
|
|
—
|
|
|||
|
Acquisition, transaction and other costs (
Note 10
)
|
|
13,850
|
|
|
1,979
|
|
|
9,792
|
|
|||
|
General and administrative
|
|
10,439
|
|
|
8,648
|
|
|
7,108
|
|
|||
|
Equity-based compensation
|
|
2,649
|
|
|
(3,787
|
)
|
|
3,748
|
|
|||
|
Depreciation and amortization
|
|
119,582
|
|
|
113,048
|
|
|
94,455
|
|
|||
|
Total expenses
|
|
208,436
|
|
|
173,247
|
|
|
153,892
|
|
|||
|
Operating income before (loss) gain on dispositions of real estate investments
|
|
73,771
|
|
|
86,048
|
|
|
60,282
|
|
|||
|
(Loss) gain on dispositions of real estate investments
|
|
(5,751
|
)
|
|
1,089
|
|
|
13,341
|
|
|||
|
Operating income
|
|
68,020
|
|
|
87,137
|
|
|
73,623
|
|
|||
|
Other income (expense):
|
|
|
|
|
|
|
||||||
|
Interest expense
|
|
(57,973
|
)
|
|
(48,450
|
)
|
|
(39,121
|
)
|
|||
|
Loss on extinguishment of debt
|
|
(3,897
|
)
|
|
—
|
|
|
—
|
|
|||
|
Gain (loss) on derivative instruments
|
|
7,638
|
|
|
(8,304
|
)
|
|
7,368
|
|
|||
|
Unrealized (loss) gain on undesignated foreign currency advances and other hedge ineffectiveness
|
|
(434
|
)
|
|
(3,679
|
)
|
|
10,109
|
|
|||
|
Other (loss) income
|
|
(23
|
)
|
|
22
|
|
|
20
|
|
|||
|
Total other expense, net
|
|
(54,689
|
)
|
|
(60,411
|
)
|
|
(21,624
|
)
|
|||
|
Net income before income tax
|
|
13,331
|
|
|
26,726
|
|
|
51,999
|
|
|||
|
Income tax expense
|
|
(2,434
|
)
|
|
(3,140
|
)
|
|
(4,422
|
)
|
|||
|
Net income
|
|
10,897
|
|
|
23,586
|
|
|
47,577
|
|
|||
|
Net income attributable to non-controlling interest
|
|
—
|
|
|
(21
|
)
|
|
(437
|
)
|
|||
|
Preferred stock dividends
|
|
(9,815
|
)
|
|
(2,834
|
)
|
|
—
|
|
|||
|
Net income attributable to common stockholders
|
|
$
|
1,082
|
|
|
$
|
20,731
|
|
|
$
|
47,140
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic and Diluted Earnings Per Common Share:
|
|
|
|
|
|
|
||||||
|
Basic and diluted net income per share attributable to common stockholders
|
|
$
|
0.01
|
|
|
$
|
0.30
|
|
|
$
|
0.82
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
69,411,061
|
|
|
66,877,620
|
|
|
56,720,448
|
|
|||
|
Diluted
|
|
69,663,208
|
|
|
66,877,620
|
|
|
56,720,448
|
|
|||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income
|
|
$
|
10,897
|
|
|
$
|
23,586
|
|
|
$
|
47,577
|
|
|
|
|
|
|
|
|
|
||||||
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
||||||
|
Cumulative translation adjustment
|
|
(17,555
|
)
|
|
27,954
|
|
|
(6,447
|
)
|
|||
|
Designated derivatives, fair value adjustments
|
|
4,918
|
|
|
8,163
|
|
|
(6,705
|
)
|
|||
|
Other comprehensive (loss) income
|
|
(12,637
|
)
|
|
36,117
|
|
|
(13,152
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Comprehensive (loss) income
|
|
(1,740
|
)
|
|
59,703
|
|
|
34,425
|
|
|||
|
Amounts attributable to non-controlling interest
|
|
|
|
|
|
|
||||||
|
Net income
|
|
—
|
|
|
(21
|
)
|
|
(437
|
)
|
|||
|
Cumulative translation adjustment
|
|
—
|
|
|
2
|
|
|
52
|
|
|||
|
Designated derivatives, fair value adjustments
|
|
—
|
|
|
23
|
|
|
54
|
|
|||
|
Comprehensive loss (income) attributable to non-controlling interest
|
|
—
|
|
|
4
|
|
|
(331
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Preferred stock dividends
|
|
(9,815
|
)
|
|
(2,834
|
)
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Comprehensive (loss) income attributable to common stockholders
|
|
$
|
(11,555
|
)
|
|
$
|
56,873
|
|
|
$
|
34,094
|
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
|
Number of
Shares |
|
Par Value
|
|
Number of
Shares
|
|
Par Value
|
|
Additional Paid-in
Capital
|
|
Accumulated Other Comprehensive Income
|
|
Accumulated Deficit
|
|
Total Stockholders' Equity
|
|
Non-controlling interest
|
|
Total Equity
|
||||||||||||||||||
|
Balance, December 31, 2015
|
|
—
|
|
|
$
|
—
|
|
|
56,312,211
|
|
|
$
|
1,692
|
|
|
$
|
1,480,162
|
|
|
$
|
(3,649
|
)
|
|
$
|
(272,812
|
)
|
|
$
|
1,205,393
|
|
|
$
|
14,726
|
|
|
$
|
1,220,119
|
|
|
Issuance of common stock, net
|
|
—
|
|
|
—
|
|
|
9,561,388
|
|
|
287
|
|
|
220,581
|
|
|
—
|
|
|
—
|
|
|
220,868
|
|
|
—
|
|
|
220,868
|
|
||||||||
|
Related party fees acquired in Merger
(Note 3
)
|
|
—
|
|
|
—
|
|
|
(50,200
|
)
|
|
(2
|
)
|
|
(1,158
|
)
|
|
—
|
|
|
—
|
|
|
(1,160
|
)
|
|
—
|
|
|
(1,160
|
)
|
||||||||
|
Conversion of OP Units to common stock
|
|
—
|
|
|
—
|
|
|
421,383
|
|
|
13
|
|
|
9,264
|
|
|
—
|
|
|
—
|
|
|
9,277
|
|
|
(9,277
|
)
|
|
—
|
|
||||||||
|
Dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(120,386
|
)
|
|
(120,386
|
)
|
|
—
|
|
|
(120,386
|
)
|
||||||||
|
Equity-based compensation
|
|
—
|
|
|
—
|
|
|
13,777
|
|
|
—
|
|
|
386
|
|
|
—
|
|
|
—
|
|
|
386
|
|
|
3,362
|
|
|
3,748
|
|
||||||||
|
Distributions to non-controlling interest holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,633
|
)
|
|
(1,633
|
)
|
||||||||
|
Net Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47,140
|
|
|
47,140
|
|
|
437
|
|
|
47,577
|
|
||||||||
|
Cumulative translation adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,395
|
)
|
|
—
|
|
|
(6,395
|
)
|
|
(52
|
)
|
|
(6,447
|
)
|
||||||||
|
Designated derivatives, fair value adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,651
|
)
|
|
—
|
|
|
(6,651
|
)
|
|
(54
|
)
|
|
(6,705
|
)
|
||||||||
|
Rebalancing of ownership percentage
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(694
|
)
|
|
—
|
|
|
—
|
|
|
(694
|
)
|
|
694
|
|
|
—
|
|
||||||||
|
Balance, December 31, 2016
|
|
—
|
|
|
—
|
|
|
66,258,559
|
|
|
1,990
|
|
|
1,708,541
|
|
|
(16,695
|
)
|
|
(346,058
|
)
|
|
1,347,778
|
|
|
8,203
|
|
|
1,355,981
|
|
||||||||
|
Issuance of common stock, net
|
|
—
|
|
|
—
|
|
|
820,988
|
|
|
8
|
|
|
18,287
|
|
|
—
|
|
|
—
|
|
|
18,295
|
|
|
—
|
|
|
18,295
|
|
||||||||
|
Conversion of OP Units to common stock
|
|
—
|
|
|
—
|
|
|
181,841
|
|
|
5
|
|
|
2,624
|
|
|
—
|
|
|
—
|
|
|
2,629
|
|
|
(2,629
|
)
|
|
—
|
|
||||||||
|
Issuance of preferred shares, net
|
|
5,409,650
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
129,997
|
|
|
—
|
|
|
—
|
|
|
130,051
|
|
|
—
|
|
|
130,051
|
|
||||||||
|
Common dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(142,427
|
)
|
|
(142,427
|
)
|
|
—
|
|
|
(142,427
|
)
|
||||||||
|
Preferred dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,834
|
)
|
|
(2,834
|
)
|
|
—
|
|
|
(2,834
|
)
|
||||||||
|
Equity-based compensation
|
|
—
|
|
|
—
|
|
|
25,843
|
|
|
—
|
|
|
662
|
|
|
—
|
|
|
—
|
|
|
662
|
|
|
(4,449
|
)
|
|
(3,787
|
)
|
||||||||
|
Distributions to non-controlling interest holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(642
|
)
|
|
(642
|
)
|
|
(97
|
)
|
|
(739
|
)
|
||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,565
|
|
|
23,565
|
|
|
21
|
|
|
23,586
|
|
||||||||
|
Cumulative translation adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,956
|
|
|
—
|
|
|
27,956
|
|
|
(2
|
)
|
|
27,954
|
|
||||||||
|
Designated derivatives, fair value adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,186
|
|
|
—
|
|
|
8,186
|
|
|
(23
|
)
|
|
8,163
|
|
||||||||
|
Rebalancing of ownership percentage
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(53
|
)
|
|
—
|
|
|
—
|
|
|
(53
|
)
|
|
53
|
|
|
—
|
|
||||||||
|
Balance, December 31, 2017
|
|
5,409,650
|
|
|
$
|
54
|
|
|
67,287,231
|
|
|
2,003
|
|
|
1,860,058
|
|
|
19,447
|
|
|
(468,396
|
)
|
|
1,413,166
|
|
|
1,077
|
|
|
1,414,243
|
|
|||||||
|
Issuance of Common Stock, net
|
|
—
|
|
|
—
|
|
|
8,793,394
|
|
|
88
|
|
|
171,682
|
|
|
—
|
|
|
—
|
|
|
171,770
|
|
|
—
|
|
|
171,770
|
|
||||||||
|
Issuance of Preferred Stock, net
|
|
7,240
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(227
|
)
|
|
—
|
|
|
—
|
|
|
(227
|
)
|
|
—
|
|
|
(227
|
)
|
||||||||
|
Common Stock dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(147,549
|
)
|
|
(147,549
|
)
|
|
—
|
|
|
(147,549
|
)
|
||||||||
|
Preferred Stock dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,815
|
)
|
|
(9,815
|
)
|
|
—
|
|
|
(9,815
|
)
|
||||||||
|
Equity-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
468
|
|
|
—
|
|
|
—
|
|
|
468
|
|
|
2,181
|
|
|
2,649
|
|
||||||||
|
Distributions to non-controlling interest holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(585
|
)
|
|
(585
|
)
|
|
—
|
|
|
(585
|
)
|
||||||||
|
Net Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,897
|
|
|
10,897
|
|
|
—
|
|
|
10,897
|
|
||||||||
|
Cumulative translation adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,555
|
)
|
|
—
|
|
|
(17,555
|
)
|
|
—
|
|
|
(17,555
|
)
|
||||||||
|
Designated derivatives, fair value adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,918
|
|
|
—
|
|
|
4,918
|
|
|
—
|
|
|
4,918
|
|
||||||||
|
Balance, December 31, 2018
|
|
5,416,890
|
|
|
$
|
54
|
|
|
76,080,625
|
|
|
$
|
2,091
|
|
|
$
|
2,031,981
|
|
|
$
|
6,810
|
|
|
$
|
(615,448
|
)
|
|
$
|
1,425,488
|
|
|
$
|
3,258
|
|
|
$
|
1,428,746
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
10,897
|
|
|
$
|
23,586
|
|
|
$
|
47,577
|
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation
|
|
64,849
|
|
|
59,385
|
|
|
50,333
|
|
|||
|
Amortization of intangibles
|
|
54,733
|
|
|
53,663
|
|
|
44,122
|
|
|||
|
Amortization of deferred financing costs
|
|
5,193
|
|
|
4,420
|
|
|
6,698
|
|
|||
|
Amortization of mortgage discounts and premiums, net
|
|
1,249
|
|
|
810
|
|
|
(446
|
)
|
|||
|
Amortization of mezzanine discount
|
|
—
|
|
|
17
|
|
|
9
|
|
|||
|
Amortization of below-market lease liabilities
|
|
(3,463
|
)
|
|
(3,364
|
)
|
|
(2,559
|
)
|
|||
|
Amortization of above-market lease assets
|
|
4,614
|
|
|
4,346
|
|
|
2,335
|
|
|||
|
Amortization of above- and below- market ground lease assets
|
|
979
|
|
|
948
|
|
|
183
|
|
|||
|
Bad debt expense
|
|
835
|
|
|
1,185
|
|
|
236
|
|
|||
|
Unbilled straight-line rent
|
|
(6,310
|
)
|
|
(10,537
|
)
|
|
(10,613
|
)
|
|||
|
Equity based compensation
|
|
2,649
|
|
|
(3,787
|
)
|
|
3,748
|
|
|||
|
Unrealized (gains) losses on foreign currency transactions, derivatives, and other
|
|
(7,127
|
)
|
|
10,182
|
|
|
(1,072
|
)
|
|||
|
Unrealized losses (gains) on undesignated foreign currency advances and other hedge ineffectiveness
|
|
434
|
|
|
3,679
|
|
|
(10,109
|
)
|
|||
|
Payments for settlement of derivatives
|
|
(1,926
|
)
|
|
(1,547
|
)
|
|
—
|
|
|||
|
Loss on extinguishment of debt
|
|
3,897
|
|
|
—
|
|
|
—
|
|
|||
|
Loss (gain) on dispositions of real estate investments
|
|
5,751
|
|
|
(1,089
|
)
|
|
(13,341
|
)
|
|||
|
Impairment charges
|
|
5,000
|
|
|
—
|
|
|
—
|
|
|||
|
Changes in operating assets and liabilities, net:
|
|
|
|
|
|
|
||||||
|
Prepaid expenses and other assets
|
|
(463
|
)
|
|
(6,225
|
)
|
|
(1,151
|
)
|
|||
|
Deferred tax assets
|
|
(2,264
|
)
|
|
549
|
|
|
1,342
|
|
|||
|
Accounts payable and accrued expenses
|
|
8,263
|
|
|
(593
|
)
|
|
(3,010
|
)
|
|||
|
Prepaid rent
|
|
(2,312
|
)
|
|
106
|
|
|
(3,063
|
)
|
|||
|
Deferred tax liability
|
|
(634
|
)
|
|
1,804
|
|
|
978
|
|
|||
|
Taxes payable
|
|
(247
|
)
|
|
(6,584
|
)
|
|
2,197
|
|
|||
|
Net cash provided by operating activities
|
|
144,597
|
|
|
130,954
|
|
|
114,394
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
|
Investment in real estate and real estate related assets
|
|
(479,648
|
)
|
|
(98,777
|
)
|
|
—
|
|
|||
|
Capital expenditures
|
|
(1,454
|
)
|
|
(3,118
|
)
|
|
(200
|
)
|
|||
|
Proceeds from dispositions of real estate investments
|
|
23,717
|
|
|
12,292
|
|
|
107,789
|
|
|||
|
(Payments for) proceeds from settlement of derivatives
|
|
(561
|
)
|
|
10,625
|
|
|
—
|
|
|||
|
Cash acquired in merger transaction
|
|
—
|
|
|
—
|
|
|
18,983
|
|
|||
|
Restricted cash acquired in merger transaction
|
|
—
|
|
|
—
|
|
|
7,575
|
|
|||
|
Net cash (used in) provided by investing activities
|
|
(457,946
|
)
|
|
(78,978
|
)
|
|
134,147
|
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
|
Borrowings under revolving credit facilities
|
|
247,000
|
|
|
647,353
|
|
|
62,682
|
|
|||
|
Repayments on revolving credit facilities
|
|
(177,375
|
)
|
|
(1,006,949
|
)
|
|
(113,868
|
)
|
|||
|
Repayment of mezzanine facility
|
|
—
|
|
|
(56,537
|
)
|
|
(51,803
|
)
|
|||
|
Proceeds from mortgage notes payable
|
|
494,689
|
|
|
187,000
|
|
|
—
|
|
|||
|
Payments on mortgage notes payable
|
|
(313,225
|
)
|
|
(21,918
|
)
|
|
(13,377
|
)
|
|||
|
Payments on early extinguishment of debt charges
|
|
(2,398
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from issuance of common stock, net
|
|
171,770
|
|
|
18,295
|
|
|
—
|
|
|||
|
Proceeds from issuance of preferred stock, net
|
|
(227
|
)
|
|
130,434
|
|
|
—
|
|
|||
|
Proceeds from term loan
|
|
60,400
|
|
|
225,000
|
|
|
—
|
|
|||
|
Payments of financing costs
|
|
(10,601
|
)
|
|
(14,612
|
)
|
|
(126
|
)
|
|||
|
Dividends paid on common stock
|
|
(147,444
|
)
|
|
(142,739
|
)
|
|
(120,386
|
)
|
|||
|
Dividends paid on preferred stock
|
|
(9,812
|
)
|
|
(383
|
)
|
|
—
|
|
|||
|
Distributions to non-controlling interest holders
|
|
(585
|
)
|
|
(739
|
)
|
|
(2,008
|
)
|
|||
|
Payments received on related party notes receivable acquired in Merger
|
|
—
|
|
|
5,138
|
|
|
—
|
|
|||
|
Advances from related parties, net
|
|
—
|
|
|
—
|
|
|
2,186
|
|
|||
|
Net cash provided by (used in) financing activities
|
|
312,192
|
|
|
(30,657
|
)
|
|
(236,700
|
)
|
|||
|
Net change in cash, cash equivalents and restricted cash
|
|
(1,157
|
)
|
|
21,319
|
|
|
11,841
|
|
|||
|
Effect of exchange rate changes on cash
|
|
(2,877
|
)
|
|
9,080
|
|
|
(7,770
|
)
|
|||
|
Cash, cash equivalents, and restricted cash at beginning of period
|
|
107,727
|
|
|
77,328
|
|
|
73,257
|
|
|||
|
Cash, cash equivalents and restricted cash at end of period
|
|
$
|
103,693
|
|
|
$
|
107,727
|
|
|
$
|
77,328
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Supplemental Disclosures:
|
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
|
$
|
49,113
|
|
|
$
|
43,555
|
|
|
$
|
36,195
|
|
|
Cash paid for income taxes
|
|
4,350
|
|
|
9,437
|
|
|
3,778
|
|
|||
|
Non-Cash Investing and Financing Activities:
(1)
|
|
|
|
|
|
|
||||||
|
Conversion of OP Units to common stock
|
|
$
|
—
|
|
|
$
|
2,629
|
|
|
$
|
9,277
|
|
|
Related party fees acquired in Merger (
Note 3
)
|
|
—
|
|
|
—
|
|
|
(1,054
|
)
|
|||
|
(1)
|
Excludes non-cash activity in connection with the Merger transaction (see
Note 3
—
Merger Transaction
).
|
|
•
|
Basis differences between tax and GAAP for certain international real estate investments. For income tax purposes, in certain acquisitions, the Company assumes the seller’s basis, or the carry-over basis, in the acquired assets. The carry-over basis is typically lower than the purchase price, or the GAAP basis, resulting in a deferred tax liability with an offsetting increase to goodwill or the acquired tangible or intangible assets;
|
|
•
|
Timing differences generated by differences in the GAAP basis and the tax basis of assets such as those related to capitalized acquisition costs and depreciation expense; and
|
|
•
|
Tax net operating losses in certain subsidiaries, including those domiciled in foreign jurisdictions that may be realized in future periods if the respective subsidiary generates sufficient taxable income.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(In thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
United States
|
|
$
|
148,588
|
|
|
$
|
133,060
|
|
|
$
|
133,315
|
|
|
United Kingdom
|
|
54,025
|
|
|
52,567
|
|
|
37,263
|
|
|||
|
Europe (Finland, France, Germany, Luxembourg, and the Netherlands)
|
|
79,594
|
|
|
73,668
|
|
|
43,596
|
|
|||
|
Total
|
|
$
|
282,207
|
|
|
$
|
259,295
|
|
|
$
|
214,174
|
|
|
|
|
As of December 31,
|
||||||
|
(In thousands)
|
|
2018
|
|
2017
|
||||
|
Investments in Real Estate:
|
|
|
|
|
||||
|
United States
|
|
$
|
2,073,022
|
|
|
$
|
1,625,472
|
|
|
United Kingdom
|
|
586,836
|
|
|
621,776
|
|
||
|
Europe (Finland, France, Germany, Luxembourg, and the Netherlands)
|
|
761,041
|
|
|
925,429
|
|
||
|
Total
|
|
$
|
3,420,899
|
|
|
$
|
3,172,677
|
|
|
|
|
As of Mergers Date
|
||
|
Fair Value of Consideration Transferred:
|
|
|
||
|
Cash
|
|
$
|
—
|
|
|
Common Stock
|
|
220,868
|
|
|
|
Total Consideration Transferred
|
|
$
|
220,868
|
|
|
(Dollar amounts in thousands)
|
|
Global II
|
||
|
Total Consideration:
|
|
|
||
|
Fair value of Company's shares of Common Stock issued, net of fractional shares
|
|
$
|
220,868
|
|
|
Assets Acquired at Fair Value
|
|
|
||
|
Land
|
|
70,176
|
|
|
|
Buildings, fixtures and improvements
|
|
384,428
|
|
|
|
Acquired intangible lease assets
|
|
111,097
|
|
|
|
Total real estate investments, at fair value
|
|
565,701
|
|
|
|
Restricted cash
|
|
7,575
|
|
|
|
Derivatives, at fair value
|
|
21,808
|
|
|
|
Prepaid expenses and other assets
|
|
1,317
|
|
|
|
Related party notes receivable acquired in Merger
|
|
5,138
|
|
|
|
Due from related parties
|
|
1,463
|
|
|
|
Deferred tax assets
|
|
368
|
|
|
|
Goodwill and other intangible assets, net
|
|
18,204
|
|
|
|
Total Assets Acquired at Fair Value
|
|
621,574
|
|
|
|
Liabilities Assumed at Fair Value
|
|
|
||
|
Mortgage notes payable
|
|
279,032
|
|
|
|
Mortgage (discount) premium, net
|
|
(2,724
|
)
|
|
|
Mezzanine facility
|
|
107,047
|
|
|
|
Mezzanine discount, net
|
|
(26
|
)
|
|
|
Acquired intangible lease liabilities, net
|
|
8,510
|
|
|
|
Derivatives, at fair value
|
|
3,911
|
|
|
|
Accounts payable and accrued expenses
|
|
7,212
|
|
|
|
Prepaid rent
|
|
6,001
|
|
|
|
Deferred tax liability
|
|
9,063
|
|
|
|
Taxes payable
|
|
1,661
|
|
|
|
Dividend payable
|
|
2
|
|
|
|
Total Liabilities Assumed at Fair Value
|
|
419,689
|
|
|
|
Net assets acquired excluding cash
|
|
201,885
|
|
|
|
Cash acquired on acquisition
|
|
$
|
18,983
|
|
|
|
|
Year Ended December 31,
|
||||||
|
(Dollar amounts in thousands)
|
|
2018
|
|
2017
|
||||
|
Real estate investments, at cost:
|
|
|
|
|
||||
|
Land
|
|
$
|
34,291
|
|
|
$
|
18,410
|
|
|
Buildings, fixtures and improvements
|
|
384,603
|
|
|
66,704
|
|
||
|
Total tangible assets
|
|
418,894
|
|
|
85,114
|
|
||
|
Acquired intangible lease assets:
|
|
|
|
|
||||
|
In-place leases
|
|
70,414
|
|
|
15,365
|
|
||
|
Above-market lease assets
|
|
48
|
|
|
235
|
|
||
|
Below-market lease liabilities
|
|
(9,708
|
)
|
|
(1,937
|
)
|
||
|
Cash paid for acquired real estate investments
|
|
$
|
479,648
|
|
|
$
|
98,777
|
|
|
Number of properties purchased
|
|
23
|
|
|
12
|
|
||
|
Portfolio
|
|
State
|
|
Disposition Date
|
|
Number of Properties
|
|
Square Feet
|
|
|
Properties Sold in 2018:
|
|
|
|
|
|
|
|
|
|
|
Western Digital
|
|
California
|
|
June 8, 2018
|
|
1
|
|
286,330
|
|
|
Veolia Water
|
|
Ohio
|
|
July 31, 2018
|
|
1
|
|
70,000
|
|
|
|
|
|
|
|
|
2
|
|
356,330
|
|
|
Properties Sold in 2017:
|
|
|
|
|
|
|
|
|
|
|
Kulicke & Soffa
|
|
Pennsylvania
|
|
February 17, 2017
|
|
1
|
|
88,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Properties Sold in 2016:
|
|
|
|
|
|
|
|
|
|
|
Fresenius II
|
|
Georgia
|
|
September 2, 2016
|
|
1
|
|
6,192
|
|
|
Garden Ridge
|
|
North Carolina
|
|
September 29, 2016
|
|
1
|
|
119,258
|
|
|
Dollar General
|
|
Ohio
|
|
September 29, 2016
|
|
1
|
|
9,026
|
|
|
Dollar General - Choctaw
|
|
Oklahoma
|
|
October 13, 2016
|
|
1
|
|
9,100
|
|
|
Dollar Tree - 8-Pack
|
|
Florida
|
|
October 13, 2016
|
|
8
|
|
63,510
|
|
|
Dollar General - Allentown
|
|
Pennsylvania
|
|
October 25, 2016
|
|
1
|
|
9,026
|
|
|
Dollar General - Uniontown
|
|
Pennsylvania
|
|
October 27, 2016
|
|
1
|
|
9,014
|
|
|
Dollar General - 15-Pack
|
|
Various
(1)
|
|
October 28, 2016
|
|
15
|
|
145,938
|
|
|
Fresenius I
|
|
South Carolina
|
|
November 2, 2016
|
|
1
|
|
10,155
|
|
|
Garden Ridge
|
|
Texas
|
|
November 21, 2016
|
|
1
|
|
140,381
|
|
|
Hotel Winston
|
|
The Netherlands
|
|
December 15, 2016
|
|
1
|
|
24,283
|
|
|
Garden Ridge
|
|
Arizona
|
|
December 20, 2016
|
|
1
|
|
143,271
|
|
|
Garden Ridge
|
|
Kentucky
|
|
December 20, 2016
|
|
1
|
|
162,000
|
|
|
|
|
|
|
|
|
34
|
|
851,154
|
|
|
(Dollar amounts in thousands)
|
|
December 31, 2018
|
||
|
Real estate investments held for sale, at cost:
|
|
|
||
|
Land
|
|
$
|
19,250
|
|
|
Buildings, fixtures and improvements
|
|
104,221
|
|
|
|
Total real estate assets held for sale, at cost
|
|
123,471
|
|
|
|
Less accumulated depreciation and amortization
|
|
(10,569
|
)
|
|
|
Total real estate investments held for sale, net
|
|
$
|
112,902
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
(In thousands)
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying amount
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying amount
|
||||||||||||
|
Intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
In-place leases
|
|
$
|
602,631
|
|
|
$
|
201,344
|
|
|
$
|
401,287
|
|
|
$
|
552,458
|
|
|
$
|
153,846
|
|
|
$
|
398,612
|
|
|
Above-market leases
|
|
41,049
|
|
|
14,020
|
|
|
27,029
|
|
|
43,838
|
|
|
10,203
|
|
|
33,635
|
|
||||||
|
Below-market ground leases
|
|
31,871
|
|
|
2,384
|
|
|
29,487
|
|
|
33,330
|
|
|
1,427
|
|
|
31,903
|
|
||||||
|
Total acquired intangible lease assets
|
|
$
|
675,551
|
|
|
$
|
217,748
|
|
|
$
|
457,803
|
|
|
$
|
629,626
|
|
|
$
|
165,476
|
|
|
$
|
464,150
|
|
|
Intangible liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Below-market leases
|
|
$
|
43,708
|
|
|
$
|
9,857
|
|
|
$
|
33,851
|
|
|
$
|
37,406
|
|
|
$
|
8,079
|
|
|
$
|
29,327
|
|
|
Above-market ground lease
|
|
2,108
|
|
|
202
|
|
|
1,906
|
|
|
2,207
|
|
|
146
|
|
|
2,061
|
|
||||||
|
Total acquired intangible lease liabilities
|
|
$
|
45,816
|
|
|
$
|
10,059
|
|
|
$
|
35,757
|
|
|
$
|
39,613
|
|
|
$
|
8,225
|
|
|
$
|
31,388
|
|
|
(In thousands)
|
|
Weighted-Average Amortization
Years
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
||||||||||
|
In-place leases
|
|
7.6
|
|
$
|
56,892
|
|
|
$
|
56,791
|
|
|
$
|
56,236
|
|
|
$
|
52,754
|
|
|
$
|
45,564
|
|
|
Total to be included as an increase to depreciation and amortization
|
|
|
|
$
|
56,892
|
|
|
$
|
56,791
|
|
|
$
|
56,236
|
|
|
$
|
52,754
|
|
|
$
|
45,564
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Above-market lease assets
|
|
6.5
|
|
$
|
4,398
|
|
|
$
|
4,398
|
|
|
$
|
4,398
|
|
|
$
|
4,363
|
|
|
$
|
4,187
|
|
|
Below-market lease liabilities
|
|
9.4
|
|
(4,050
|
)
|
|
(4,050
|
)
|
|
(4,050
|
)
|
|
(3,956
|
)
|
|
(3,931
|
)
|
|||||
|
Total to be included as a decrease to rental income
|
|
|
|
$
|
348
|
|
|
$
|
348
|
|
|
$
|
348
|
|
|
$
|
407
|
|
|
$
|
256
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Below-market ground lease assets
|
|
30.8
|
|
$
|
1,010
|
|
|
$
|
1,010
|
|
|
$
|
1,010
|
|
|
$
|
1,010
|
|
|
$
|
1,010
|
|
|
Above-market ground lease liabilities
|
|
30.7
|
|
(62
|
)
|
|
(62
|
)
|
|
(62
|
)
|
|
(62
|
)
|
|
(62
|
)
|
|||||
|
Total to be included as an increase to property operating expense
|
|
|
|
$
|
948
|
|
|
$
|
948
|
|
|
$
|
948
|
|
|
$
|
948
|
|
|
$
|
948
|
|
|
(In thousands)
|
|
Future Minimum
Base Rent Payments (1) |
||
|
2019
|
|
$
|
275,118
|
|
|
2020
|
|
278,651
|
|
|
|
2021
|
|
279,630
|
|
|
|
2022
|
|
270,569
|
|
|
|
2023
|
|
247,237
|
|
|
|
Thereafter
|
|
856,838
|
|
|
|
Total
|
|
$
|
2,208,043
|
|
|
(1)
|
Assumes exchange rates of
£1.00
to
$1.27
for GBP and
€1.00
to
$1.14
for EUR as of
December 31, 2018
for illustrative purposes, as applicable.
|
|
|
|
December 31,
|
||||
|
Country / U.S. State
|
|
2018
|
|
2017
|
|
2016
|
|
United States
|
|
55.7%
|
|
48.9%
|
|
51.0%
|
|
Michigan
|
|
13.7%
|
|
*
|
|
*
|
|
United Kingdom
|
|
19.0%
|
|
22.1%
|
|
21.9%
|
|
|
|
|
Encumbered Properties
|
|
Outstanding Loan Amount
(1)
|
|
Effective Interest Rate
|
|
Interest Rate
|
|
|
||||||
|
Country
|
Portfolio
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
|
|
Maturity
|
|||||||
|
|
|
|
|
|
(In thousands)
|
|
(In thousands)
|
|
|
|
|
|
|
||||
|
Finland:
|
Finnair
(8)
|
|
4
|
|
$
|
32,501
|
|
|
$
|
34,022
|
|
|
2.2%
|
(2)
|
Fixed
|
|
Sep. 2020
|
|
|
Tokmanni
(8)
|
|
1
|
|
33,159
|
|
|
34,711
|
|
|
2.4%
|
(2)
|
Fixed
|
|
Oct. 2020
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
France:
|
Auchan
|
|
1
|
|
9,498
|
|
|
9,943
|
|
|
1.7%
|
(2)
|
Fixed
|
|
Dec. 2019
|
||
|
|
Pole Emploi
|
|
1
|
|
6,637
|
|
|
6,948
|
|
|
1.7%
|
(2)
|
Fixed
|
|
Dec. 2019
|
||
|
|
Sagemcom
|
|
1
|
|
41,083
|
|
|
43,006
|
|
|
1.7%
|
(2)
|
Fixed
|
|
Dec. 2019
|
||
|
|
Worldline
|
|
1
|
|
5,722
|
|
|
5,990
|
|
|
1.9%
|
(2)
|
Fixed
|
|
Jul. 2020
|
||
|
|
DCNS
|
|
1
|
|
10,872
|
|
|
11,381
|
|
|
1.5%
|
(2)
|
Fixed
|
|
Dec. 2020
|
||
|
|
ID Logistics II
|
|
2
|
|
12,016
|
|
|
12,578
|
|
|
1.3%
|
|
Fixed
|
|
Jun. 2021
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Germany
|
Rheinmetall
(9)
|
|
1
|
|
12,130
|
|
|
12,698
|
|
|
2.6%
|
(2)
|
Fixed
|
|
Jan. 2019
|
||
|
|
OBI DIY
(9)
|
|
1
|
|
5,150
|
|
|
5,391
|
|
|
2.4%
|
|
Fixed
|
|
Jan. 2019
|
||
|
|
RWE AG
|
|
3
|
|
71,524
|
|
|
74,872
|
|
|
1.6%
|
(2)
|
Fixed
|
|
Oct. 2019
|
||
|
|
Rexam
|
|
1
|
|
5,876
|
|
|
6,301
|
|
|
1.8%
|
(2)
|
Fixed
|
|
Oct. 2019
|
||
|
|
Metro Tonic
|
|
1
|
|
30,326
|
|
|
31,746
|
|
|
1.7%
|
(2)
|
Fixed
|
|
Dec. 2019
|
||
|
|
ID Logistics I
|
|
1
|
|
4,578
|
|
|
4,792
|
|
|
1.0%
|
|
Fixed
|
|
Oct. 2021
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Luxembourg:
|
DB Luxembourg
|
|
1
|
|
41,198
|
|
|
43,126
|
|
|
1.4%
|
(2)
|
Fixed
|
|
May 2020
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
The Netherlands:
|
ING Amsterdam
|
|
1
|
|
50,353
|
|
|
52,710
|
|
|
1.7%
|
(2)
|
Fixed
|
|
Jun. 2020
|
||
|
|
Total EUR denominated
|
|
22
|
|
372,623
|
|
|
390,215
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
United Kingdom:
|
McDonald's
|
|
—
|
|
—
|
|
|
1,025
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Wickes Building Supplies I
|
|
—
|
|
—
|
|
|
2,226
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Everything Everywhere
|
|
—
|
|
—
|
|
|
5,397
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Thames Water
|
|
—
|
|
—
|
|
|
8,096
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Wickes Building Supplies II
|
|
—
|
|
—
|
|
|
2,626
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Northern Rock
|
|
—
|
|
—
|
|
|
7,084
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Wickes Building Supplies III
|
|
—
|
|
—
|
|
|
2,564
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Provident Financial
|
|
—
|
|
—
|
|
|
17,203
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Crown Crest
|
|
—
|
|
—
|
|
|
25,973
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Aviva
|
|
—
|
|
—
|
|
|
21,183
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Bradford & Bingley
|
|
—
|
|
—
|
|
|
10,200
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Intier Automotive Interiors
|
|
—
|
|
—
|
|
|
6,375
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Capgemini
|
|
—
|
|
—
|
|
|
6,381
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Fujitsu
|
|
—
|
|
—
|
|
|
33,435
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Amcor Packaging
|
|
—
|
|
—
|
|
|
4,218
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Fife Council
|
|
—
|
|
—
|
|
|
2,474
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Malthrust
|
|
—
|
|
—
|
|
|
4,318
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Talk Talk
|
|
—
|
|
—
|
|
|
5,161
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
HBOS
|
|
—
|
|
—
|
|
|
7,272
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
DFS Trading
|
|
—
|
|
—
|
|
|
13,680
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
DFS Trading
|
|
—
|
|
—
|
|
|
3,203
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
HP Enterprise Services
|
|
—
|
|
—
|
|
|
12,531
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Foster Wheeler
|
|
—
|
|
—
|
|
|
53,026
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Harper Collins
|
|
—
|
|
—
|
|
|
37,880
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
NCR Dundee
|
|
—
|
|
—
|
|
|
7,610
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
UK Multi-Property Cross Collateralized Loan
|
|
43
|
|
292,890
|
|
|
—
|
|
|
3.2%
|
(3)
|
Fixed
|
|
Aug. 2023
|
||
|
|
Total GBP denominated
|
|
43
|
|
292,890
|
|
|
301,141
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
United States:
|
Quest Diagnostics
|
|
1
|
|
52,800
|
|
|
52,800
|
|
|
4.4%
|
(4)
|
Variable
|
|
Sep. 2019
|
||
|
|
Western Digital
|
|
—
|
|
—
|
|
|
17,363
|
|
|
—%
|
(5)
|
—
|
|
—
|
||
|
|
AT&T Services
|
|
1
|
|
33,550
|
|
|
33,550
|
|
|
2.0%
|
(6)
|
Variable
|
|
Dec. 2020
|
||
|
|
FedEx Freight
|
|
—
|
|
—
|
|
|
6,165
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Veolia Water
|
|
—
|
|
—
|
|
|
4,110
|
|
|
—%
|
|
—
|
|
—
|
||
|
|
Penske Logistics
|
|
1
|
|
70,000
|
|
|
—
|
|
|
4.7%
|
|
Fixed
|
|
Nov. 2028
|
||
|
|
U.S. Multi-Tenant Mortgage Loan I
|
|
12
|
|
187,000
|
|
|
187,000
|
|
|
4.4%
|
|
Fixed
|
|
Nov. 2027
|
||
|
|
U.S Multi-Tenant Mortgage Loan II
|
|
8
|
|
32,750
|
|
|
—
|
|
|
4.4%
|
|
Fixed
|
|
Feb. 2028
|
||
|
|
U.S. Multi-Tenant Mortgage Loan III
|
|
7
|
|
98,500
|
|
|
—
|
|
|
4.9%
|
|
Fixed
|
|
Dec. 2028
|
||
|
|
Total USD denominated
|
|
30
|
|
474,600
|
|
|
300,988
|
|
|
|
|
|
|
|
||
|
|
Gross mortgage notes payable
|
|
95
|
|
1,140,113
|
|
|
992,344
|
|
|
3.2%
|
|
|
|
|
||
|
|
Mortgage discount
|
|
|
|
(569
|
)
|
|
(1,927
|
)
|
|
—
|
|
|
|
|
||
|
|
Deferred financing costs, net of accumulated amortization
(7)
|
|
|
|
(9,737
|
)
|
|
(5,541
|
)
|
|
—
|
|
|
|
|
||
|
|
Mortgage notes payable, net of deferred financing costs
|
|
95
|
|
$
|
1,129,807
|
|
|
$
|
984,876
|
|
|
3.2%
|
|
|
|
|
|
(1)
|
Amounts borrowed in local currency and translated at the spot rate in effect at the applicable reporting date.
|
|
(2)
|
Fixed as a result of an interest rate swap agreement.
|
|
(3)
|
80%
fixed as a result of an interest rate swap agreement and
20%
variable. Variable portion is approximately
2.0%
plus 3-month GBP LIBOR. LIBOR rate in effect is as of
December 31, 2018
.
|
|
(4)
|
The interest rate is
2.0%
plus 1-month LIBOR. LIBOR rate in effect is as of
December 31, 2018
.
|
|
(5)
|
The debt prepayment costs associated with the sale of Western Digital were
$1.3
million.
|
|
(6)
|
The interest rate is
2.0%
plus 1- month Adjusted LIBOR as defined in the mortgage agreement. LIBOR rate in effect is as of
December 31, 2018
.
|
|
(7)
|
Deferred financing costs represent commitment fees, legal fees, and other costs associated with obtaining commitments for financing. These costs are amortized over the terms of the respective financing agreements using the effective interest method. Unamortized deferred financing costs are expensed when the associated debt is refinanced or paid down before maturity. Costs incurred in seeking financial transactions that do not close are expensed in the period in which it is determined that the financing will not close.
|
|
(8)
|
The Company's
two
outstanding mortgage loans encumbering all
five
properties the Company owns in Finland were refinanced in February 2019. See
Note 16
— Subsequent Events
for additional information.
|
|
(9)
|
These loans were repaid in full upon their maturity in January 2019.
|
|
(In thousands)
|
|
Future Principal Payments
(1)
|
||
|
2019
|
|
$
|
235,026
|
|
|
2020
|
|
209,873
|
|
|
|
2021
|
|
28,929
|
|
|
|
2022
|
|
19,102
|
|
|
|
2023
|
|
258,933
|
|
|
|
Thereafter
|
|
388,250
|
|
|
|
Total
|
|
$
|
1,140,113
|
|
|
(1)
|
Assumes exchange rates of £1.00 to
$1.27
for GBP and €1.00 to
$1.14
for EUR as of
December 31, 2018
for illustrative purposes, as applicable.
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||||||||
|
(In thousands)
|
|
TOTAL USD
(1)
|
|
|
USD
|
|
GBP
|
|
EUR
|
|
TOTAL USD
(2)
|
|
|
USD
|
|
GBP
|
|
EUR
|
||||||||||||||||
|
Revolving Credit Facility
|
|
$
|
363,894
|
|
|
|
$
|
278,625
|
|
|
£
|
40,000
|
|
|
€
|
30,000
|
|
|
$
|
298,909
|
|
|
|
$
|
209,000
|
|
|
£
|
40,000
|
|
|
€
|
30,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Term Loan
|
|
282,069
|
|
|
|
—
|
|
|
—
|
|
|
246,481
|
|
|
233,165
|
|
|
|
—
|
|
|
—
|
|
|
194,637
|
|
||||||||
|
Deferred financing costs
|
|
(3,342
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,260
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Term Loan, Net
|
|
278,727
|
|
|
|
—
|
|
|
—
|
|
|
246,481
|
|
|
229,905
|
|
|
|
—
|
|
|
—
|
|
|
194,637
|
|
||||||||
|
Total Credit Facility
|
|
$
|
642,621
|
|
|
|
$
|
278,625
|
|
|
£
|
40,000
|
|
|
€
|
276,481
|
|
|
$
|
528,814
|
|
|
|
$
|
209,000
|
|
|
£
|
40,000
|
|
|
€
|
224,637
|
|
|
(1)
|
Assumes exchange rates of
£1.00
to
$1.27
for GBP and
€1.00
to
$1.14
for EUR as of
December 31, 2018
for illustrative purposes, as applicable.
|
|
(2)
|
Assumes exchange rates of
£1.00
to
$1.35
for GBP and
€1.00
to
$1.20
for EUR as of
December 31, 2017
for illustrative purposes, as applicable.
|
|
(In thousands)
|
|
Quoted Prices in Active Markets
Level 1 |
|
Significant Other Observable Inputs
Level 2 |
|
Significant Unobservable Inputs
Level 3 |
|
Total
|
||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency forwards, net (GBP & EUR)
|
|
$
|
—
|
|
|
$
|
5,472
|
|
|
$
|
—
|
|
|
$
|
5,472
|
|
|
Interest rate swaps, net (GBP & EUR)
|
|
$
|
—
|
|
|
$
|
(628
|
)
|
|
$
|
—
|
|
|
$
|
(628
|
)
|
|
2018 OPP
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(18,804
|
)
|
|
$
|
(18,804
|
)
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
Cross currency swaps, net (GBP & EUR)
|
|
$
|
—
|
|
|
$
|
(4,511
|
)
|
|
$
|
—
|
|
|
$
|
(4,511
|
)
|
|
Foreign currency forwards, net (GBP & EUR)
|
|
$
|
—
|
|
|
$
|
(2,737
|
)
|
|
$
|
—
|
|
|
$
|
(2,737
|
)
|
|
Interest rate swaps, net (GBP & EUR)
|
|
$
|
—
|
|
|
$
|
(6,450
|
)
|
|
$
|
—
|
|
|
$
|
(6,450
|
)
|
|
Put options (GBP & EUR)
|
|
$
|
—
|
|
|
$
|
63
|
|
|
$
|
—
|
|
|
$
|
63
|
|
|
2015 OPP (see
Note 13
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,600
|
)
|
|
$
|
(1,600
|
)
|
|
(In thousands)
|
|
2018 OPP
|
|
2015 OPP
|
||||
|
Beginning Value as of December 31, 2017
|
|
$
|
—
|
|
|
$
|
1,600
|
|
|
Initial value
|
|
27,600
|
|
|
—
|
|
||
|
Fair value adjustment
|
|
(8,796
|
)
|
|
(1,600
|
)
|
||
|
Ending Value as of December 31, 2018
|
|
$
|
18,804
|
|
|
$
|
—
|
|
|
Financial Instrument
|
|
Fair Value at December 31, 2018
|
|
Principal Valuation Technique
|
|
Unobservable Inputs
|
|
Input Value
|
||
|
|
|
(In thousands)
|
|
|
|
|
|
|
||
|
2018 OPP
|
|
$
|
18,804
|
|
|
Monte Carlo Simulation
|
|
Expected volatility
|
|
23.0%
|
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
(In thousands)
|
|
Level
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
Mortgage notes payable
(1) (2)
|
|
3
|
|
$
|
1,129,807
|
|
|
$
|
1,157,710
|
|
|
$
|
984,876
|
|
|
$
|
963,751
|
|
|
Revolving Credit Facility
(3)
|
|
3
|
|
$
|
363,894
|
|
|
$
|
365,591
|
|
|
$
|
298,909
|
|
|
$
|
297,890
|
|
|
Term Loan
(3)
(4)
|
|
3
|
|
$
|
278,727
|
|
|
$
|
283,558
|
|
|
$
|
229,905
|
|
|
$
|
233,916
|
|
|
|
|
|
|
December 31,
|
||||||
|
(In thousands)
|
|
Balance Sheet Location
|
|
2018
|
|
2017
|
||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
||||||
|
Foreign currency forwards (EUR-USD)
|
|
Derivative liabilities, at fair value
|
|
$
|
—
|
|
|
$
|
(304
|
)
|
|
Cross currency swaps (EUR)
|
|
Derivative liabilities, at fair value
|
|
—
|
|
|
(3,328
|
)
|
||
|
Cross currency swaps (GBP)
|
|
Derivative liabilities, at fair value
|
|
—
|
|
|
(1,183
|
)
|
||
|
Interest rate swaps (USD)
|
|
Derivative assets, at fair value
|
|
3,258
|
|
|
2,093
|
|
||
|
Interest rate swaps (GBP)
|
|
Derivative liabilities, at fair value
|
|
(1,157
|
)
|
|
(3,713
|
)
|
||
|
Interest rate swaps (EUR)
|
|
Derivative liabilities, at fair value
|
|
(1,443
|
)
|
|
(2,446
|
)
|
||
|
Total
|
|
|
|
$
|
658
|
|
|
$
|
(8,881
|
)
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
||||||
|
Foreign currency forwards (GBP-USD)
|
|
Derivative assets, at fair value
|
|
$
|
3,247
|
|
|
$
|
20
|
|
|
Foreign currency forwards (GBP-USD)
|
|
Derivative liabilities, at fair value
|
|
—
|
|
|
(1,175
|
)
|
||
|
Foreign currency forwards (EUR-USD)
|
|
Derivative assets, at fair value
|
|
2,225
|
|
|
—
|
|
||
|
Foreign currency forwards (EUR-USD)
|
|
Derivative liabilities, at fair value
|
|
—
|
|
|
(1,258
|
)
|
||
|
Put options (GBP)
|
|
Derivative assets, at fair value
|
|
—
|
|
|
63
|
|
||
|
Interest rate swaps (EUR)
|
|
Derivative liabilities, at fair value
|
|
(1,286
|
)
|
|
(2,384
|
)
|
||
|
Total
|
|
|
|
$
|
4,186
|
|
|
$
|
(4,734
|
)
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||
|
Derivatives
|
|
Number of
Instruments
|
|
Notional Amount
|
|
Number of
Instruments
|
|
Notional Amount
|
||||
|
|
|
|
|
(In thousands)
|
|
|
|
(In thousands)
|
||||
|
Interest rate swaps (GBP)
|
|
48
|
|
$
|
234,312
|
|
|
19
|
|
$
|
301,155
|
|
|
Interest rate swaps (EUR)
|
|
13
|
|
212,255
|
|
|
13
|
|
222,190
|
|
||
|
Interest rate swaps (USD)
|
|
3
|
|
150,000
|
|
|
3
|
|
150,000
|
|
||
|
Total
|
|
64
|
|
$
|
596,567
|
|
|
35
|
|
$
|
673,345
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(In thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Amount of gain (loss) recognized in AOCI from derivatives (effective portion)
|
|
$
|
2,739
|
|
|
$
|
(12,893
|
)
|
|
$
|
(12,634
|
)
|
|
Amount of loss reclassified from AOCI into income as interest expense (effective portion)
|
|
$
|
(3,746
|
)
|
|
$
|
(6,029
|
)
|
|
$
|
(5,318
|
)
|
|
Amount of loss recognized on derivative instruments (ineffective portion, reclassifications of missed forecasted transactions and amounts excluded from effectiveness testing)
|
|
$
|
(559
|
)
|
|
$
|
(931
|
)
|
|
$
|
(99
|
)
|
|
|
|
December 31, 2017
|
||||
|
Derivatives
|
|
Number of
Instruments
|
|
Notional Amount
|
||
|
|
|
|
|
(In thousands)
|
||
|
Cross currency swaps (EUR-USD)
|
|
3
|
|
$
|
43,222
|
|
|
Cross currency swaps (GBP-USD)
|
|
1
|
|
66,282
|
|
|
|
Foreign currency forwards (EUR-USD)
|
|
1
|
|
12,099
|
|
|
|
Total
|
|
5
|
|
$
|
121,603
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||
|
Derivatives
|
|
Number of
Instruments
|
|
Notional Amount
|
|
Number of
Instruments
|
|
Notional Amount
|
||||
|
|
|
|
|
(In thousands)
|
|
|
|
(In thousands)
|
||||
|
Foreign currency forwards (GBP - USD)
|
|
50
|
|
$
|
43,000
|
|
|
24
|
|
$
|
32,116
|
|
|
Foreign currency forwards (EUR - USD)
|
|
38
|
|
39,500
|
|
|
22
|
|
35,712
|
|
||
|
Interest rate swaps (EUR)
|
|
5
|
|
138,625
|
|
|
6
|
|
414,093
|
|
||
|
Options (GBP-USD)
|
|
—
|
|
—
|
|
|
1
|
|
675
|
|
||
|
Options (EUR-USD)
|
|
—
|
|
—
|
|
|
5
|
|
9,250
|
|
||
|
Total
|
|
93
|
|
$
|
221,125
|
|
|
58
|
|
$
|
491,846
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts Not Offset on the Balance Sheet
|
|
|
||||||||||||||||
|
(In thousands)
|
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts of Recognized (Liabilities)
|
|
Gross Amounts Offset on the Balance Sheet
|
|
Net Amounts of Assets (Liabilities) presented on the Balance Sheet
|
|
Financial Instruments
|
|
Cash Collateral Received (Posted)
|
|
Net Amount
|
||||||||||||||
|
December 31, 2018
|
|
$
|
8,730
|
|
|
$
|
(3,886
|
)
|
|
$
|
—
|
|
|
$
|
4,844
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,844
|
|
|
December 31, 2017
|
|
$
|
2,176
|
|
|
$
|
(15,791
|
)
|
|
$
|
—
|
|
|
$
|
(13,615
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(13,615
|
)
|
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
(In thousands)
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
Return of capital
|
|
$
|
1.57
|
|
|
73.7
|
%
|
|
$
|
0.39
|
|
|
18.3
|
%
|
|
$
|
1.32
|
|
|
62.0
|
%
|
|
Ordinary dividend income
|
|
0.56
|
|
|
26.3
|
%
|
|
1.74
|
|
|
81.7
|
%
|
|
0.81
|
|
|
38.0
|
%
|
|||
|
Total
|
|
$
|
2.13
|
|
|
100.0
|
%
|
|
$
|
2.13
|
|
|
100.0
|
%
|
|
$
|
2.13
|
|
|
100.0
|
%
|
|
(In thousands)
|
|
Future Ground Lease Payments
(1)
|
||
|
2019
|
|
$
|
1,371
|
|
|
2020
|
|
1,371
|
|
|
|
2021
|
|
1,371
|
|
|
|
2022
|
|
1,371
|
|
|
|
2023
|
|
1,371
|
|
|
|
Thereafter
|
|
40,519
|
|
|
|
Total
(2)
|
|
$
|
47,374
|
|
|
(1)
|
Assumes exchange rates of
£1.00
to
$1.27
for GBP and
€1.00
to
$1.14
for EUR as of
December 31, 2018
for illustrative purposes, as applicable.
|
|
(2)
|
Ground lease rental payments due for the Company's ING Amsterdam lease are not included in the table above as the Company's ground for this property is prepaid through 2050.
|
|
(i)
|
a base fee of
$18.0 million
per annum payable in cash monthly in advance (“Minimum Base Management Fee”); and
|
|
(ii)
|
a variable fee, payable monthly in advance in cash, equal to
1.25%
of the cumulative net proceeds realized by the Company from the issuance of any common equity, including any common equity issued in exchange for or conversion of preferred stock or exchangeable notes, as well as, from any other issuances of common, preferred, or other forms of equity of the Company, including units of any operating partnership (“Variable Base Management Fee”).
|
|
(1)
|
For purposes of the Advisory Agreement, as amended by the November Amendment, Core AFFO per share means (i) net income adjusted for the following items (to the extent they are included in net income): (a) real estate related depreciation and amortization; (b) net income from unconsolidated partnerships and joint ventures; (c) one-time costs that the Advisor deems to be non-recurring; (d) non-cash equity compensation (other than any Restricted Share Payments (as defined in the Advisory Agreement)); (e) other non-cash income and expense items; (f) non-cash dividends related to the Class B Units of the OP and certain non-cash interest expenses related to securities that are convertible to Common Stock; (g) gain (or loss) from the sale of investments; (h) impairment loss on real estate; (i) acquisition and transactions related costs (now known as acquisition, transaction and other costs on the face of the Company's income statement); (j) straight-line rent; (k) amortization of above and below market leases assets and liabilities; (l) amortization of deferred financing costs; (m) accretion of discounts and amortization of premiums on debt investments; (n) marked-to-market adjustments included in net income; (o) unrealized gain (loss) resulting from consolidation from, or deconsolidation to, equity accounting, (p) consolidated and unconsolidated partnerships and joint ventures and (q) Incentive Compensation, (ii)
divided by
the weighted-average outstanding shares of Common Stock on a fully-diluted basis for such period.
|
|
(2)
|
For purposes of the Advisory Agreement, AUM means, for a specified period, an amount equal to (A) (i) the aggregate costs of the Company's investments (including acquisition fees and expenses) at the beginning of such period (before reserves for depreciation of bad debts, or similar non-cash reserves) plus (ii) the aggregate cost of the Company's investment at the end of such period (before reserves from depreciation or bad debts, or similar non-cash reserves) divided by (B) two (2).
|
|
|
|
Year Ended December 31,
|
|
|
|
||||||||||||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
(Receivable) Payable as of December 31,
|
|||||||||||||||||||||||||
|
(In thousands)
|
|
Incurred
|
|
Forgiven
|
|
Incurred
|
|
Forgiven
|
|
Incurred
|
|
Forgiven
|
|
2018
|
|
2017
|
|
||||||||||||||||
|
One-time fees and reimbursements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fees on gain from sale of investments
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
875
|
|
|
$
|
923
|
|
|
$
|
—
|
|
|
$
|
49
|
|
(4)
|
$
|
49
|
|
(4)
|
|
Financing coordination fees
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||||
|
Ongoing fees
(7)(8)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Asset management fees
(2)
|
|
23,212
|
|
|
—
|
|
|
21,353
|
|
|
—
|
|
|
18,230
|
|
|
—
|
|
|
—
|
|
|
240
|
|
(4)
|
||||||||
|
Property management fees
(3)
|
|
5,022
|
|
|
—
|
|
|
4,281
|
|
|
1,177
|
|
|
3,802
|
|
|
2,281
|
|
|
—
|
|
|
59
|
|
(4) (5)
|
||||||||
|
Total related party operational fees and reimbursements
|
|
$
|
28,234
|
|
|
$
|
—
|
|
|
$
|
25,634
|
|
|
$
|
2,052
|
|
|
$
|
22,971
|
|
|
$
|
2,281
|
|
|
$
|
49
|
|
|
$
|
348
|
|
(6)
|
|
(1)
|
These related party fees are recorded as deferred financing costs and amortized over the term of the respective financing arrangement.
|
|
(2)
|
The Advisor, in accordance with the Advisory Agreement, received asset management fees in cash equal to the annual Minimum Base Management Fee of
$18.0 million
and the Variable Base Management Fee. The Variable Base Management Fee was
$5.2 million
,
$3.4 million
and
$0.2 million
for the years ended
December 31, 2018
,
2017
and
2016
, respectively.
|
|
(3)
|
For all periods through the six months ended June 30, 2017, the Advisor waived
100%
of fees from U.S. assets and its allocated portion of fees from European assets.
|
|
(4)
|
Balance included within due to related parties on the audited consolidated balance sheets as of
December 31, 2018
and 2017.
|
|
(5)
|
Prepaid property management fees of
$0.2 million
as of
December 31, 2017
are not included in the table above and are included in the prepaid expenses and other assets on the consolidated balance sheet.
|
|
(6)
|
In addition, as of December 31, 2017, due to related parties include
$0.3 million
of costs accrued for Global II Advisor and transfer agent fees which were assumed through the Merger,
$0.1 million
of costs accrued for transfer agent fees and
$0.1 million
of costs relating to RCS Advisory Services, LLC, all of which are not reflected in the table above.
|
|
(7)
|
The Company incurred general and administrative costs and other expense reimbursements of approximately
$1.1 million
,
$0.1 million
and
$0.2 million
for the years ended
December 31, 2018
,
2017
and
2016
, respectively, which are recorded within general and administrative expenses on the audited consolidated statements of operations and are not reflected in the table above.
|
|
(8)
|
In order to improve operating cash flows and the ability to pay dividends from operating cash flows, the Advisor or the Property Manager may forgive certain fees including asset management and property management fees. Because the Advisor or the Property Manager may forgive certain fees, cash flow from operations that would have been paid to the Advisor or the Property Manager may be available to pay dividends to stockholders. The fees that may be forgiven are not deferrals and accordingly, will not be paid to the Advisor or the Property Manager at any point in the future.
|
|
|
Number of
Restricted Shares
|
|
Weighted-Average Issue Price
|
|||
|
Unvested, December 31, 2015
|
62,646
|
|
|
$
|
25.70
|
|
|
Granted
|
12,211
|
|
|
22.59
|
|
|
|
Vested
|
(13,758
|
)
|
|
25.77
|
|
|
|
Unvested, December 31, 2016
|
61,099
|
|
|
25.07
|
|
|
|
Granted
|
13,861
|
|
|
22.54
|
|
|
|
Vested
|
(25,848
|
)
|
|
25.25
|
|
|
|
Unvested, December 31, 2017
|
49,112
|
|
|
24.29
|
|
|
|
Granted
|
17,039
|
|
|
18.34
|
|
|
|
Vested
|
(19,799
|
)
|
|
24.40
|
|
|
|
Unvested, December 31, 2018
|
46,352
|
|
|
22.04
|
|
|
|
Performance Level (% of Absolute TSR LTIP Units Earned)
|
|
Absolute TSR
|
|
Number of Absolute TSR LTIP Units Earned
|
||||||
|
Below Threshold
|
—
|
%
|
|
Less than
|
24
|
%
|
|
|
—
|
|
|
Threshold
|
25
|
%
|
|
|
24
|
%
|
|
|
319,366
|
|
|
Target
|
50
|
%
|
|
|
30
|
%
|
|
|
638,733
|
|
|
Maximum
|
100
|
%
|
|
|
36
|
%
|
or higher
|
|
1,277,465
|
|
|
Performance Level (% of Relative TSR LTIP Units Earned)
|
|
Relative TSR Excess
|
|
Number of Absolute TSR LTIP Units Earned
|
||||||
|
Below Threshold
|
—
|
%
|
|
Less than
|
-600
|
|
basis points
|
|
—
|
|
|
Threshold
|
25
|
%
|
|
|
-600
|
|
basis points
|
|
319,366
|
|
|
Target
|
50
|
%
|
|
|
—
|
|
basis points
|
|
638,733
|
|
|
Maximum
|
100
|
%
|
|
|
+600
|
|
basis points
|
|
1,277,465
|
|
|
|
|
|
|
Performance Period
|
|
Annual Period
|
|
Interim Period
|
|
Absolute Component: 4% of any excess Total Return attained above an absolute hurdle measured from the beginning of such period:
|
|
21%
|
|
7%
|
|
14%
|
||
|
Relative Component: 4% of any excess Total Return attained above the Total Return for the performance period of the Peer Group*, subject to a ratable sliding scale factor as follows based on achievement of cumulative Total Return measured from the beginning of such period:
|
|
|
|
|
|
|
||
|
|
•
|
100% will be earned if cumulative Total Return achieved is at least:
|
|
18%
|
|
6%
|
|
12%
|
|
|
•
|
50% will be earned if cumulative Total Return achieved is:
|
|
—%
|
|
—%
|
|
—%
|
|
|
•
|
0% will be earned if cumulative Total Return achieved is less than:
|
|
—%
|
|
—%
|
|
—%
|
|
|
•
|
a percentage from 50% to 100% calculated by linear interpolation will be earned if the cumulative Total Return achieved is between:
|
|
0% - 18%
|
|
0% - 6%
|
|
0% - 12%
|
|
*
|
The “Peer Group” was comprised of Gramercy Property Trust Inc., Lexington Realty Trust, Select Income REIT, and W.P. Carey Inc.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(In thousands, except share and per share data)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income attributable to common stockholders
|
|
$
|
1,082
|
|
|
$
|
20,731
|
|
|
$
|
47,140
|
|
|
Adjustments to net income attributable to common stockholders for common share equivalents
|
|
(689
|
)
|
|
(742
|
)
|
|
(773
|
)
|
|||
|
Adjusted net income attributable to common stockholders
|
|
$
|
393
|
|
|
$
|
19,989
|
|
|
$
|
46,367
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic and diluted net income per share attributable to common stockholders
|
|
$
|
0.01
|
|
|
$
|
0.30
|
|
|
$
|
0.82
|
|
|
Basic weighted average common shares outstanding
|
|
69,411,061
|
|
|
66,877,620
|
|
|
56,720,448
|
|
|||
|
Diluted weighted average common shares outstanding
|
|
69,663,208
|
|
|
66,877,620
|
|
|
56,720,448
|
|
|||
|
|
|
December 31,
|
|||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Unvested RSUs
|
|
46,352
|
|
|
49,112
|
|
|
61,099
|
|
|
OP Units
(1)
|
|
—
|
|
|
—
|
|
|
181,841
|
|
|
LTIP Units
(2)
|
|
970,173
|
|
|
3,013,933
|
|
|
3,013,933
|
|
|
Total anti-dilutive common share equivalents
|
|
1,016,525
|
|
|
3,063,045
|
|
|
3,256,873
|
|
|
(1)
|
On April 3, 2017, all remaining OP Units were converted into Common Stock.
|
|
(In thousands, except share and per share data)
|
|
Quarters Ended
|
||||||||||||||
|
2018
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
(1)
|
||||||||
|
Total revenue
|
|
$
|
68,086
|
|
|
$
|
70,971
|
|
|
$
|
71,924
|
|
|
$
|
71,226
|
|
|
Net income (loss) attributable to common stockholders
|
|
$
|
2,361
|
|
|
$
|
5,288
|
|
|
$
|
177
|
|
|
$
|
(6,744
|
)
|
|
Adjustments to net income (loss) attributable to common stockholders for common share equivalents
|
|
(184
|
)
|
|
(26
|
)
|
|
(316
|
)
|
|
(163
|
)
|
||||
|
Adjusted net income (loss) attributable to common stockholders
|
|
$
|
2,177
|
|
|
$
|
5,262
|
|
|
$
|
(139
|
)
|
|
$
|
(6,907
|
)
|
|
Basic weighted average shares outstanding
|
|
67,287,231
|
|
|
67,292,021
|
|
|
69,441,639
|
|
|
73,554,137
|
|
||||
|
Diluted weighted average shares outstanding
|
|
67,287,231
|
|
|
67,292,021
|
|
|
69,441,639
|
|
|
74,001,250
|
|
||||
|
Basic and diluted net income (loss) per share attributable to common stockholders
|
|
$
|
0.03
|
|
|
$
|
0.08
|
|
|
$
|
—
|
|
|
$
|
(0.09
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(In thousands, except share and per share data)
|
|
Quarters Ended
|
||||||||||||||
|
2017
|
|
March 31,
|
|
June 30,
(2)
|
|
September 30,
|
|
December 31,
|
||||||||
|
Total revenue
|
|
$
|
62,837
|
|
|
$
|
64,986
|
|
|
$
|
64,870
|
|
|
$
|
66,602
|
|
|
Net income attributable to common stockholders
|
|
$
|
7,429
|
|
|
$
|
5,200
|
|
|
$
|
2,104
|
|
|
$
|
5,998
|
|
|
Adjustments to net income attributable to common stockholders for common share equivalents
|
|
(185
|
)
|
|
(185
|
)
|
|
(186
|
)
|
|
(186
|
)
|
||||
|
Adjusted net income attributable to common stockholders
|
|
$
|
7,244
|
|
|
$
|
5,015
|
|
|
$
|
1,918
|
|
|
$
|
5,812
|
|
|
Basic and diluted weighted average shares outstanding
|
|
66,271,008
|
|
|
66,652,221
|
|
|
67,286,615
|
|
|
67,286,822
|
|
||||
|
Basic and diluted net income per share attributable to common stockholders
|
|
$
|
0.11
|
|
|
$
|
0.08
|
|
|
$
|
0.03
|
|
|
$
|
0.09
|
|
|
(1)
|
During the three months ended December 31, 2018, the Company recorded (i) impairment charges and related lease intangible write-offs of lease intangibles of
$5.0 million
which are more fully discussed in
Note 4
— Real Estate Investments, Net
and (ii) a litigation reserve of
$7.4 million
related to the anticipated settlement of the litigation with the Former Service Provider, which is more fully discussed in
Note 10
— Commitments and Contingencies.
|
|
(2)
|
As discussed in
Note 2
—
Summary of Significant Accounting Policies
, the Company reflected an out-of-period adjustment
$0.5 million
in the three months ended June 30, 2017 for additional rental income and unbilled straight-line rent.
|
|
|
|
|
|
|
|
|
|
|
|
Initial Costs
|
|
Costs Capitalized Subsequent to Acquisition
|
|
|
|
|||||||||||||||||||
|
Portfolio
|
|
City
|
|
U.S. State/Territory or Country
|
|
Acquisition
Date
|
|
Encumbrances at December 31, 2018 (1)
|
|
Land
|
|
Building and
Improvements
|
|
Land
|
|
Building and
Improvements
|
|
Gross Amount at
December 31,
2018
(2)(3)
|
|
Accumulated
Depreciation
(4)(5)
|
||||||||||||||
|
McDonalds Corporation
|
|
Carlisle
|
|
United Kingdom
|
|
Oct. 2012
|
|
$
|
—
|
|
(6)
|
$
|
409
|
|
|
$
|
954
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,363
|
|
|
$
|
298
|
|
|
Wickes
|
|
Blackpool
|
|
United Kingdom
|
|
May 2013
|
|
—
|
|
(6)
|
1,719
|
|
|
1,846
|
|
|
—
|
|
|
—
|
|
|
3,565
|
|
|
486
|
|
|||||||
|
Everything Everywhere
|
|
Merthyr Tydfil
|
|
United Kingdom
|
|
Jun. 2013
|
|
—
|
|
(6)
|
3,502
|
|
|
2,229
|
|
|
—
|
|
|
—
|
|
|
5,731
|
|
|
577
|
|
|||||||
|
Thames Water
|
|
Swindon
|
|
United Kingdom
|
|
Jul. 2013
|
|
—
|
|
(6)
|
3,502
|
|
|
4,139
|
|
|
—
|
|
|
—
|
|
|
7,641
|
|
|
1,051
|
|
|||||||
|
Wickes
|
|
Tunstall
|
|
United Kingdom
|
|
Jul. 2013
|
|
—
|
|
(6)
|
891
|
|
|
2,037
|
|
|
—
|
|
|
—
|
|
|
2,928
|
|
|
519
|
|
|||||||
|
PPD Global Labs
|
|
Highland Heights
|
|
KY
|
|
Aug. 2013
|
|
—
|
|
(9)
|
2,001
|
|
|
6,002
|
|
|
—
|
|
|
—
|
|
|
8,003
|
|
|
1,675
|
|
|||||||
|
Northern Rock
|
|
Sunderland
|
|
United Kingdom
|
|
Sep. 2013
|
|
—
|
|
(6)
|
1,273
|
|
|
4,457
|
|
|
—
|
|
|
—
|
|
|
5,730
|
|
|
1,120
|
|
|||||||
|
Wickes
|
|
Clifton
|
|
United Kingdom
|
|
Nov. 2013
|
|
—
|
|
(6)
|
1,273
|
|
|
1,783
|
|
|
—
|
|
|
—
|
|
|
3,056
|
|
|
439
|
|
|||||||
|
Con-Way Freight, Inc.
|
|
Aurora
|
|
NE
|
|
Nov. 2013
|
|
—
|
|
|
295
|
|
|
1,670
|
|
|
—
|
|
|
—
|
|
|
1,965
|
|
|
515
|
|
|||||||
|
Con-Way Freight, Inc.
|
|
Grand Rapids
|
|
MI
|
|
Nov. 2013
|
|
—
|
|
|
945
|
|
|
1,417
|
|
|
—
|
|
|
—
|
|
|
2,362
|
|
|
437
|
|
|||||||
|
Con-Way Freight, Inc.
|
|
Riverton
|
|
IL
|
|
Nov. 2013
|
|
—
|
|
|
344
|
|
|
804
|
|
|
—
|
|
|
—
|
|
|
1,148
|
|
|
248
|
|
|||||||
|
Con-Way Freight, Inc.
|
|
Salina
|
|
KS
|
|
Nov. 2013
|
|
—
|
|
|
461
|
|
|
1,843
|
|
|
—
|
|
|
—
|
|
|
2,304
|
|
|
568
|
|
|||||||
|
Con-Way Freight, Inc.
|
|
Uhrichsville
|
|
OH
|
|
Nov. 2013
|
|
—
|
|
|
380
|
|
|
886
|
|
|
—
|
|
|
—
|
|
|
1,266
|
|
|
273
|
|
|||||||
|
Con-Way Freight, Inc.
|
|
Vincennes
|
|
IN
|
|
Nov. 2013
|
|
—
|
|
|
220
|
|
|
712
|
|
|
—
|
|
|
—
|
|
|
932
|
|
|
218
|
|
|||||||
|
Con-Way Freight, Inc.
|
|
Waite Park
|
|
MN
|
|
Nov. 2013
|
|
—
|
|
|
366
|
|
|
782
|
|
|
—
|
|
|
—
|
|
|
1,148
|
|
|
215
|
|
|||||||
|
Wolverine
|
|
Howard City
|
|
MI
|
|
Dec. 2013
|
|
—
|
|
|
719
|
|
|
13,667
|
|
|
—
|
|
|
—
|
|
|
14,386
|
|
|
4,168
|
|
|||||||
|
Encanto Restaurants
|
|
Baymon
|
|
PR
|
|
Dec. 2013
|
|
—
|
|
|
1,150
|
|
|
1,724
|
|
|
—
|
|
|
—
|
|
|
2,874
|
|
|
478
|
|
|||||||
|
Encanto Restaurants
|
|
Caguas
|
|
PR
|
|
Dec. 2013
|
|
—
|
|
|
—
|
|
|
2,481
|
|
|
—
|
|
|
—
|
|
|
2,481
|
|
|
688
|
|
|||||||
|
Encanto Restaurants
|
|
Carolina
|
|
PR
|
|
Dec. 2013
|
|
—
|
|
|
615
|
|
|
751
|
|
|
—
|
|
|
—
|
|
|
1,366
|
|
|
208
|
|
|||||||
|
Encanto Restaurants
|
|
Carolina
|
|
PR
|
|
Dec. 2013
|
|
—
|
|
|
1,840
|
|
|
2,761
|
|
|
—
|
|
|
—
|
|
|
4,601
|
|
|
765
|
|
|||||||
|
Encanto Restaurants
|
|
Guayama
|
|
PR
|
|
Dec. 2013
|
|
—
|
|
|
673
|
|
|
822
|
|
|
—
|
|
|
—
|
|
|
1,495
|
|
|
228
|
|
|||||||
|
Encanto Restaurants
|
|
Mayaguez
|
|
PR
|
|
Dec. 2013
|
|
—
|
|
|
410
|
|
|
957
|
|
|
—
|
|
|
—
|
|
|
1,367
|
|
|
265
|
|
|||||||
|
Encanto Restaurants
|
|
Ponce
|
|
PR
|
|
Dec. 2013
|
|
—
|
|
|
600
|
|
|
1,399
|
|
|
—
|
|
|
—
|
|
|
1,999
|
|
|
401
|
|
|||||||
|
Encanto Restaurants
|
|
Ponce
|
|
PR
|
|
Dec. 2013
|
|
—
|
|
|
655
|
|
|
1,528
|
|
|
—
|
|
|
—
|
|
|
2,183
|
|
|
423
|
|
|||||||
|
Encanto Restaurants
|
|
Puerto Neuvo
|
|
PR
|
|
Dec. 2013
|
|
—
|
|
|
—
|
|
|
782
|
|
|
—
|
|
|
—
|
|
|
782
|
|
|
217
|
|
|||||||
|
Encanto Restaurants
|
|
Quebrada Arena
|
|
PR
|
|
Dec. 2013
|
|
—
|
|
|
843
|
|
|
1,566
|
|
|
—
|
|
|
—
|
|
|
2,409
|
|
|
434
|
|
|||||||
|
Encanto Restaurants
|
|
Rio Piedras
|
|
PR
|
|
Dec. 2013
|
|
—
|
|
|
963
|
|
|
1,788
|
|
|
—
|
|
|
—
|
|
|
2,751
|
|
|
495
|
|
|||||||
|
Encanto Restaurants
|
|
Rio Piedras
|
|
PR
|
|
Dec. 2013
|
|
—
|
|
|
505
|
|
|
1,179
|
|
|
—
|
|
|
—
|
|
|
1,684
|
|
|
327
|
|
|||||||
|
Encanto Restaurants
|
|
San German
|
|
PR
|
|
Dec. 2013
|
|
—
|
|
|
391
|
|
|
726
|
|
|
—
|
|
|
—
|
|
|
1,117
|
|
|
208
|
|
|||||||
|
Encanto Restaurants
|
|
San Juan
|
|
PR
|
|
Dec. 2013
|
|
—
|
|
|
153
|
|
|
612
|
|
|
—
|
|
|
—
|
|
|
765
|
|
|
170
|
|
|||||||
|
Encanto Restaurants
|
|
San Juan
|
|
PR
|
|
Dec. 2013
|
|
—
|
|
|
1,235
|
|
|
1,509
|
|
|
—
|
|
|
—
|
|
|
2,744
|
|
|
418
|
|
|||||||
|
Encanto Restaurants
|
|
San Juan
|
|
PR
|
|
Dec. 2013
|
|
—
|
|
|
389
|
|
|
1,168
|
|
|
—
|
|
|
—
|
|
|
1,557
|
|
|
324
|
|
|||||||
|
Encanto Restaurants
|
|
Toa Baja
|
|
PR
|
|
Dec. 2013
|
|
—
|
|
|
68
|
|
|
616
|
|
|
—
|
|
|
—
|
|
|
684
|
|
|
177
|
|
|||||||
|
Encanto Restaurants
|
|
Vega Baja
|
|
PR
|
|
Dec. 2013
|
|
—
|
|
|
822
|
|
|
1,527
|
|
|
—
|
|
|
—
|
|
|
2,349
|
|
|
423
|
|
|||||||
|
Rheinmetall
|
|
Neuss
|
|
Germany
|
|
Jan. 2014
|
|
12,130
|
|
|
5,884
|
|
|
16,521
|
|
|
—
|
|
|
74
|
|
|
22,479
|
|
|
2,249
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Initial Costs
|
|
Costs Capitalized Subsequent to Acquisition
|
|
|
|
|||||||||||||||||||
|
Portfolio
|
|
City
|
|
U.S. State/Territory or Country
|
|
Acquisition
Date
|
|
Encumbrances at December 31, 2018 (1)
|
|
Land
|
|
Building and
Improvements
|
|
Land
|
|
Building and
Improvements
|
|
Gross Amount at
December 31,
2018
(2)(3)
|
|
Accumulated
Depreciation
(4)(5)
|
||||||||||||||
|
GE Aviation
|
|
Grand Rapids
|
|
MI
|
|
Jan. 2014
|
|
—
|
|
(7)
|
3,174
|
|
|
27,076
|
|
|
—
|
|
|
—
|
|
|
30,250
|
|
|
3,606
|
|
|||||||
|
Provident Financial
|
|
Bradford
|
|
United Kingdom
|
|
Feb. 2014
|
|
—
|
|
(6)
|
1,284
|
|
|
23,829
|
|
|
—
|
|
|
—
|
|
|
25,113
|
|
|
2,986
|
|
|||||||
|
Crown Crest
|
|
Leicester
|
|
United Kingdom
|
|
Feb. 2014
|
|
—
|
|
(6)
|
7,318
|
|
|
30,221
|
|
|
—
|
|
|
—
|
|
|
37,539
|
|
|
4,315
|
|
|||||||
|
Trane
|
|
Davenport
|
|
IA
|
|
Feb. 2014
|
|
—
|
|
|
291
|
|
|
1,968
|
|
|
—
|
|
|
—
|
|
|
2,259
|
|
|
311
|
|
|||||||
|
Aviva
|
|
Sheffield
|
|
United Kingdom
|
|
Mar. 2014
|
|
—
|
|
(6)
|
2,767
|
|
|
31,352
|
|
|
—
|
|
|
—
|
|
|
34,119
|
|
|
3,988
|
|
|||||||
|
DFS Trading
|
|
Brigg
|
|
United Kingdom
|
|
Mar. 2014
|
|
—
|
|
(6)
|
1,292
|
|
|
3,665
|
|
|
—
|
|
|
—
|
|
|
4,957
|
|
|
522
|
|
|||||||
|
DFS Trading
|
|
Carcroft
|
|
United Kingdom
|
|
Mar. 2014
|
|
—
|
|
(6)
|
1,087
|
|
|
4,304
|
|
|
—
|
|
|
—
|
|
|
5,391
|
|
|
567
|
|
|||||||
|
DFS Trading
|
|
Carcroft
|
|
United Kingdom
|
|
Mar. 2014
|
|
—
|
|
(6)
|
295
|
|
|
2,118
|
|
|
—
|
|
|
—
|
|
|
2,413
|
|
|
317
|
|
|||||||
|
DFS Trading
|
|
Darley Dale
|
|
United Kingdom
|
|
Mar. 2014
|
|
—
|
|
(6)
|
1,272
|
|
|
3,264
|
|
|
—
|
|
|
—
|
|
|
4,536
|
|
|
475
|
|
|||||||
|
DFS Trading
|
|
Somercotes
|
|
United Kingdom
|
|
Mar. 2014
|
|
—
|
|
(6)
|
747
|
|
|
2,668
|
|
|
—
|
|
|
—
|
|
|
3,415
|
|
|
457
|
|
|||||||
|
Government Services Administration (GSA)
|
|
Fanklin
|
|
TN
|
|
Mar. 2014
|
|
—
|
|
|
4,160
|
|
|
30,083
|
|
|
—
|
|
|
—
|
|
|
34,243
|
|
|
3,800
|
|
|||||||
|
National Oilwell
|
|
Williston
|
|
ND
|
|
Mar. 2014
|
|
—
|
|
|
211
|
|
|
3,513
|
|
|
—
|
|
|
—
|
|
|
3,724
|
|
|
599
|
|
|||||||
|
Talk Talk
|
|
Manchester
|
|
United Kingdom
|
|
Apr. 2014
|
|
—
|
|
(6)
|
747
|
|
|
8,879
|
|
|
—
|
|
|
—
|
|
|
9,626
|
|
|
1,170
|
|
|||||||
|
Government Services Administration (GSA)
|
|
Dover
|
|
DE
|
|
Apr. 2014
|
|
—
|
|
|
1,097
|
|
|
1,715
|
|
|
—
|
|
|
—
|
|
|
2,812
|
|
|
240
|
|
|||||||
|
Government Services Administration (GSA)
|
|
Germantown
|
|
PA
|
|
Apr. 2014
|
|
—
|
|
|
1,097
|
|
|
3,573
|
|
|
—
|
|
|
—
|
|
|
4,670
|
|
|
448
|
|
|||||||
|
OBI DIY
|
|
Mayen
|
|
Germany
|
|
Apr. 2014
|
|
5,150
|
|
|
1,282
|
|
|
7,654
|
|
|
—
|
|
|
—
|
|
|
8,936
|
|
|
1,088
|
|
|||||||
|
DFS Trading
|
|
South Yorkshire
|
|
United Kingdom
|
|
Apr. 2014
|
|
—
|
|
(6)
|
—
|
|
|
1,331
|
|
|
—
|
|
|
—
|
|
|
1,331
|
|
|
251
|
|
|||||||
|
DFS Trading
|
|
Yorkshire
|
|
United Kingdom
|
|
Apr. 2014
|
|
—
|
|
(6)
|
—
|
|
|
1,735
|
|
|
—
|
|
|
—
|
|
|
1,735
|
|
|
220
|
|
|||||||
|
Government Services Administration (GSA)
|
|
Dallas
|
|
TX
|
|
Apr. 2014
|
|
—
|
|
|
484
|
|
|
2,934
|
|
|
—
|
|
|
—
|
|
|
3,418
|
|
|
367
|
|
|||||||
|
Government Services Administration (GSA)
|
|
Mission
|
|
TX
|
|
Apr. 2014
|
|
—
|
|
|
618
|
|
|
3,145
|
|
|
—
|
|
|
—
|
|
|
3,763
|
|
|
416
|
|
|||||||
|
Government Services Administration (GSA)
|
|
International Falls
|
|
MN
|
|
May 2014
|
|
—
|
|
(7)
|
350
|
|
|
11,182
|
|
|
—
|
|
|
63
|
|
|
11,595
|
|
|
1,437
|
|
|||||||
|
Indiana Department of Revenue
|
|
Indianapolis
|
|
IN
|
|
May 2014
|
|
—
|
|
|
891
|
|
|
7,677
|
|
|
—
|
|
|
—
|
|
|
8,568
|
|
|
1,012
|
|
|||||||
|
National Oilwell
|
|
Pleasanton
|
|
TX
|
|
May 2014
|
|
—
|
|
|
202
|
|
|
1,643
|
|
|
—
|
|
|
—
|
|
|
1,845
|
|
|
262
|
|
|||||||
|
Nissan
|
|
Murfreesboro
|
|
TN
|
|
May 2014
|
|
—
|
|
(7)
|
966
|
|
|
19,573
|
|
|
—
|
|
|
—
|
|
|
20,539
|
|
|
2,353
|
|
|||||||
|
Government Services Administration (GSA)
|
|
Lakewood
|
|
CO
|
|
Jun. 2014
|
|
—
|
|
|
1,220
|
|
|
7,928
|
|
|
—
|
|
|
—
|
|
|
9,148
|
|
|
955
|
|
|||||||
|
Lippert Components
|
|
South Bend
|
|
IN
|
|
Jun. 2014
|
|
—
|
|
(7)
|
3,195
|
|
|
6,883
|
|
|
—
|
|
|
—
|
|
|
10,078
|
|
|
848
|
|
|||||||
|
Axon Energy Products
|
|
Conroe
|
|
TX
|
|
Jun. 2014
|
|
—
|
|
|
826
|
|
|
6,132
|
|
|
—
|
|
|
—
|
|
|
6,958
|
|
|
714
|
|
|||||||
|
Axon Energy Products
|
|
Houston
|
|
TX
|
|
Jun. 2014
|
|
—
|
|
|
294
|
|
|
2,310
|
|
|
—
|
|
|
—
|
|
|
2,604
|
|
|
300
|
|
|||||||
|
Axon Energy Products
|
|
Houston
|
|
TX
|
|
Jun. 2014
|
|
—
|
|
|
416
|
|
|
5,186
|
|
|
—
|
|
|
—
|
|
|
5,602
|
|
|
653
|
|
|||||||
|
Bell Supply Co
|
|
Carrizo Springs
|
|
TX
|
|
Jun. 2014
|
|
—
|
|
|
260
|
|
|
1,445
|
|
|
—
|
|
|
—
|
|
|
1,705
|
|
|
216
|
|
|||||||
|
Bell Supply Co
|
|
Cleburne
|
|
TX
|
|
Jun. 2014
|
|
—
|
|
|
301
|
|
|
323
|
|
|
—
|
|
|
—
|
|
|
624
|
|
|
54
|
|
|||||||
|
Bell Supply Co
|
|
Frierson
|
|
LA
|
|
Jun. 2014
|
|
—
|
|
|
260
|
|
|
1,054
|
|
|
—
|
|
|
—
|
|
|
1,314
|
|
|
218
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Initial Costs
|
|
Costs Capitalized Subsequent to Acquisition
|
|
|
|
|||||||||||||||||||
|
Portfolio
|
|
City
|
|
U.S. State/Territory or Country
|
|
Acquisition
Date
|
|
Encumbrances at December 31, 2018 (1)
|
|
Land
|
|
Building and
Improvements
|
|
Land
|
|
Building and
Improvements
|
|
Gross Amount at
December 31,
2018
(2)(3)
|
|
Accumulated
Depreciation
(4)(5)
|
||||||||||||||
|
Bell Supply Co
|
|
Gainesville
|
|
TX
|
|
Jun. 2014
|
|
—
|
|
|
131
|
|
|
1,420
|
|
|
—
|
|
|
—
|
|
|
1,551
|
|
|
179
|
|
|||||||
|
Bell Supply Co
|
|
Killdeer
|
|
ND
|
|
Jun. 2014
|
|
—
|
|
|
307
|
|
|
1,250
|
|
|
—
|
|
|
—
|
|
|
1,557
|
|
|
182
|
|
|||||||
|
Bell Supply Co
|
|
Williston
|
|
ND
|
|
Jun. 2014
|
|
—
|
|
|
162
|
|
|
2,323
|
|
|
—
|
|
|
—
|
|
|
2,485
|
|
|
305
|
|
|||||||
|
GE Oil & Gas
|
|
Canton
|
|
OH
|
|
Jun. 2014
|
|
—
|
|
|
437
|
|
|
3,039
|
|
|
—
|
|
|
300
|
|
|
3,776
|
|
|
397
|
|
|||||||
|
GE Oil & Gas
|
|
Odessa
|
|
TX
|
|
Jun. 2014
|
|
—
|
|
|
1,611
|
|
|
3,322
|
|
|
—
|
|
|
—
|
|
|
4,933
|
|
|
781
|
|
|||||||
|
Lhoist
|
|
Irving
|
|
TX
|
|
Jun. 2014
|
|
—
|
|
|
173
|
|
|
2,154
|
|
|
—
|
|
|
—
|
|
|
2,327
|
|
|
329
|
|
|||||||
|
Select Energy Services
|
|
DeBerry
|
|
TX
|
|
Jun. 2014
|
|
—
|
|
|
533
|
|
|
7,551
|
|
|
—
|
|
|
—
|
|
|
8,084
|
|
|
1,512
|
|
|||||||
|
Select Energy Services
|
|
Gainesville
|
|
TX
|
|
Jun. 2014
|
|
—
|
|
|
519
|
|
|
7,482
|
|
|
—
|
|
|
—
|
|
|
8,001
|
|
|
888
|
|
|||||||
|
Select Energy Services
|
|
Victoria
|
|
TX
|
|
Jun. 2014
|
|
—
|
|
|
354
|
|
|
1,698
|
|
|
—
|
|
|
—
|
|
|
2,052
|
|
|
264
|
|
|||||||
|
Bell Supply Co
|
|
Jacksboro
|
|
TX
|
|
Jun. 2014
|
|
—
|
|
|
51
|
|
|
657
|
|
|
—
|
|
|
—
|
|
|
708
|
|
|
135
|
|
|||||||
|
Bell Supply Co
|
|
Kenedy
|
|
TX
|
|
Jun. 2014
|
|
—
|
|
|
190
|
|
|
1,669
|
|
|
—
|
|
|
—
|
|
|
1,859
|
|
|
271
|
|
|||||||
|
Select Energy Services
|
|
Alice
|
|
TX
|
|
Jun. 2014
|
|
—
|
|
|
518
|
|
|
1,331
|
|
|
—
|
|
|
—
|
|
|
1,849
|
|
|
186
|
|
|||||||
|
Select Energy Services
|
|
Dilley
|
|
TX
|
|
Jun. 2014
|
|
—
|
|
|
429
|
|
|
1,777
|
|
|
—
|
|
|
—
|
|
|
2,206
|
|
|
292
|
|
|||||||
|
Select Energy Services
|
|
Kenedy
|
|
TX
|
|
Jun. 2014
|
|
—
|
|
|
815
|
|
|
8,355
|
|
|
—
|
|
|
—
|
|
|
9,170
|
|
|
1,177
|
|
|||||||
|
Select Energy Services
|
|
Laredo
|
|
TX
|
|
Jun. 2014
|
|
—
|
|
|
2,472
|
|
|
944
|
|
|
—
|
|
|
—
|
|
|
3,416
|
|
|
197
|
|
|||||||
|
Superior Energy Services
|
|
Gainesville
|
|
TX
|
|
Jun. 2014
|
|
—
|
|
|
322
|
|
|
480
|
|
|
—
|
|
|
—
|
|
|
802
|
|
|
61
|
|
|||||||
|
Superior Energy Services
|
|
Jacksboro
|
|
TX
|
|
Jun. 2014
|
|
—
|
|
|
408
|
|
|
312
|
|
|
—
|
|
|
—
|
|
|
720
|
|
|
55
|
|
|||||||
|
Amcor Packaging
|
|
Workington
|
|
United Kingdom
|
|
Jun. 2014
|
|
—
|
|
(6)
|
1,108
|
|
|
6,535
|
|
|
—
|
|
|
—
|
|
|
7,643
|
|
|
950
|
|
|||||||
|
Government Services Administration (GSA)
|
|
Raton
|
|
NM
|
|
Jun. 2014
|
|
—
|
|
|
93
|
|
|
875
|
|
|
—
|
|
|
—
|
|
|
968
|
|
|
116
|
|
|||||||
|
Nimble Storage
|
|
San Jose
|
|
CA
|
|
Jun. 2014
|
|
—
|
|
(9)
|
30,227
|
|
|
10,795
|
|
|
—
|
|
|
180
|
|
|
41,202
|
|
|
1,336
|
|
|||||||
|
FedEx
|
|
Amarillo
|
|
TX
|
|
Jul. 2014
|
|
—
|
|
|
889
|
|
|
6,446
|
|
|
—
|
|
|
—
|
|
|
7,335
|
|
|
941
|
|
|||||||
|
FedEx
|
|
Chicopee
|
|
MA
|
|
Jul. 2014
|
|
—
|
|
|
1,030
|
|
|
7,022
|
|
|
—
|
|
|
—
|
|
|
8,052
|
|
|
1,074
|
|
|||||||
|
FedEx
|
|
San Antonio
|
|
TX
|
|
Jul. 2014
|
|
—
|
|
|
3,283
|
|
|
17,756
|
|
|
—
|
|
|
—
|
|
|
21,039
|
|
|
2,156
|
|
|||||||
|
Sandoz
|
|
Princeton
|
|
NJ
|
|
Jul. 2014
|
|
—
|
|
(7)
|
7,766
|
|
|
31,994
|
|
|
—
|
|
|
11,558
|
|
|
51,318
|
|
|
7,666
|
|
|||||||
|
Wyndham
|
|
Branson
|
|
MO
|
|
Jul. 2014
|
|
—
|
|
|
881
|
|
|
3,307
|
|
|
—
|
|
|
—
|
|
|
4,188
|
|
|
425
|
|
|||||||
|
Valassis
|
|
Livonia
|
|
MI
|
|
Jul. 2014
|
|
—
|
|
|
1,735
|
|
|
8,119
|
|
|
—
|
|
|
—
|
|
|
9,854
|
|
|
957
|
|
|||||||
|
Government Services Administration (GSA)
|
|
Fort Fairfield
|
|
ME
|
|
Jul. 2014
|
|
—
|
|
|
26
|
|
|
9,315
|
|
|
—
|
|
|
—
|
|
|
9,341
|
|
|
1,050
|
|
|||||||
|
AT&T Services, Inc.
|
|
San Antonio
|
|
TX
|
|
Jul. 2014
|
|
33,550
|
|
|
5,312
|
|
|
41,201
|
|
|
—
|
|
|
—
|
|
|
46,513
|
|
|
4,596
|
|
|||||||
|
PNC Bank
|
|
Erie
|
|
PA
|
|
Jul. 2014
|
|
—
|
|
(9)
|
242
|
|
|
6,195
|
|
|
—
|
|
|
—
|
|
|
6,437
|
|
|
706
|
|
|||||||
|
PNC Bank
|
|
Scranton
|
|
PA
|
|
Jul. 2014
|
|
—
|
|
(7)
|
1,324
|
|
|
3,004
|
|
|
—
|
|
|
—
|
|
|
4,328
|
|
|
351
|
|
|||||||
|
Achmea
|
|
Leusden
|
|
The Netherlands
|
|
Jul. 2014
|
|
—
|
|
|
2,913
|
|
|
22,704
|
|
|
—
|
|
|
99
|
|
|
25,716
|
|
|
2,557
|
|
|||||||
|
Continental Tire
|
|
Fort Mill
|
|
SC
|
|
Jul. 2014
|
|
—
|
|
|
780
|
|
|
14,259
|
|
|
—
|
|
|
—
|
|
|
15,039
|
|
|
1,620
|
|
|||||||
|
Fujitsu Office Properties
|
|
Manchester
|
|
United Kingdom
|
|
Jul. 2014
|
|
—
|
|
(6)
|
3,596
|
|
|
38,927
|
|
|
—
|
|
|
—
|
|
|
42,523
|
|
|
4,491
|
|
|||||||
|
BP Oil
|
|
Wootton Bassett
|
|
United Kingdom
|
|
Aug. 2014
|
|
—
|
|
(6)
|
583
|
|
|
2,521
|
|
|
—
|
|
|
—
|
|
|
3,104
|
|
|
309
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Initial Costs
|
|
Costs Capitalized Subsequent to Acquisition
|
|
|
|
|||||||||||||||||||
|
Portfolio
|
|
City
|
|
U.S. State/Territory or Country
|
|
Acquisition
Date
|
|
Encumbrances at December 31, 2018 (1)
|
|
Land
|
|
Building and
Improvements
|
|
Land
|
|
Building and
Improvements
|
|
Gross Amount at
December 31,
2018
(2)(3)
|
|
Accumulated
Depreciation
(4)(5)
|
||||||||||||||
|
HBOS
|
|
Derby
|
|
United Kingdom
|
|
Aug. 2014
|
|
—
|
|
(6)
|
585
|
|
|
5,896
|
|
|
—
|
|
|
—
|
|
|
6,481
|
|
|
747
|
|
|||||||
|
HBOS
|
|
St. Helens
|
|
United Kingdom
|
|
Aug. 2014
|
|
—
|
|
(6)
|
222
|
|
|
3,341
|
|
|
—
|
|
|
—
|
|
|
3,563
|
|
|
427
|
|
|||||||
|
HBOS
|
|
Warrington
|
|
United Kingdom
|
|
Aug. 2014
|
|
—
|
|
(6)
|
423
|
|
|
1,996
|
|
|
—
|
|
|
—
|
|
|
2,419
|
|
|
275
|
|
|||||||
|
Malthurst
|
|
Shiptonthorpe
|
|
United Kingdom
|
|
Aug. 2014
|
|
—
|
|
(6)
|
268
|
|
|
1,908
|
|
|
—
|
|
|
—
|
|
|
2,176
|
|
|
258
|
|
|||||||
|
Malthurst
|
|
Yorkshire
|
|
United Kingdom
|
|
Aug. 2014
|
|
—
|
|
(6)
|
476
|
|
|
1,249
|
|
|
—
|
|
|
—
|
|
|
1,725
|
|
|
221
|
|
|||||||
|
Stanley Black & Decker
|
|
Westerville
|
|
OH
|
|
Aug. 2014
|
|
—
|
|
|
958
|
|
|
6,933
|
|
|
—
|
|
|
—
|
|
|
7,891
|
|
|
816
|
|
|||||||
|
Thermo Fisher
|
|
Kalamazoo
|
|
MI
|
|
Aug. 2014
|
|
—
|
|
|
1,176
|
|
|
10,179
|
|
|
—
|
|
|
—
|
|
|
11,355
|
|
|
1,138
|
|
|||||||
|
Capgemini
|
|
Birmingham
|
|
United Kingdom
|
|
Aug. 2014
|
|
—
|
|
(6)
|
1,585
|
|
|
15,028
|
|
|
—
|
|
|
—
|
|
|
16,613
|
|
|
1,816
|
|
|||||||
|
Merck
|
|
Madison
|
|
NJ
|
|
Aug. 2014
|
|
—
|
|
(7)
|
10,290
|
|
|
32,530
|
|
|
—
|
|
|
—
|
|
|
42,820
|
|
|
3,595
|
|
|||||||
|
Family Dollar
|
|
Abbeville
|
|
AL
|
|
Aug. 2014
|
|
—
|
|
|
115
|
|
|
635
|
|
|
—
|
|
|
—
|
|
|
750
|
|
|
90
|
|
|||||||
|
Family Dollar
|
|
Aiken
|
|
SC
|
|
Aug. 2014
|
|
—
|
|
|
439
|
|
|
505
|
|
|
—
|
|
|
—
|
|
|
944
|
|
|
77
|
|
|||||||
|
Family Dollar
|
|
Alapaha
|
|
GA
|
|
Aug. 2014
|
|
—
|
|
|
200
|
|
|
492
|
|
|
—
|
|
|
—
|
|
|
692
|
|
|
79
|
|
|||||||
|
Family Dollar
|
|
Anniston
|
|
AL
|
|
Aug. 2014
|
|
—
|
|
|
176
|
|
|
618
|
|
|
—
|
|
|
—
|
|
|
794
|
|
|
86
|
|
|||||||
|
Family Dollar
|
|
Atlanta
|
|
GA
|
|
Aug. 2014
|
|
—
|
|
|
234
|
|
|
1,181
|
|
|
—
|
|
|
—
|
|
|
1,415
|
|
|
146
|
|
|||||||
|
Family Dollar
|
|
Bossier City
|
|
LA
|
|
Aug. 2014
|
|
—
|
|
|
291
|
|
|
520
|
|
|
—
|
|
|
—
|
|
|
811
|
|
|
71
|
|
|||||||
|
Family Dollar
|
|
Brandenburg
|
|
KY
|
|
Aug. 2014
|
|
—
|
|
|
178
|
|
|
748
|
|
|
—
|
|
|
—
|
|
|
926
|
|
|
102
|
|
|||||||
|
Family Dollar
|
|
Brownfield
|
|
TX
|
|
Aug. 2014
|
|
—
|
|
|
31
|
|
|
664
|
|
|
—
|
|
|
—
|
|
|
695
|
|
|
81
|
|
|||||||
|
Family Dollar
|
|
Brownsville
|
|
TX
|
|
Aug. 2014
|
|
—
|
|
|
83
|
|
|
803
|
|
|
—
|
|
|
—
|
|
|
886
|
|
|
99
|
|
|||||||
|
Family Dollar
|
|
Caledonia
|
|
MS
|
|
Aug. 2014
|
|
—
|
|
|
415
|
|
|
162
|
|
|
—
|
|
|
—
|
|
|
577
|
|
|
38
|
|
|||||||
|
Family Dollar
|
|
Camden
|
|
SC
|
|
Aug. 2014
|
|
—
|
|
|
187
|
|
|
608
|
|
|
—
|
|
|
—
|
|
|
795
|
|
|
88
|
|
|||||||
|
Family Dollar
|
|
Camp Wood
|
|
TX
|
|
Aug. 2014
|
|
—
|
|
|
96
|
|
|
593
|
|
|
—
|
|
|
—
|
|
|
689
|
|
|
84
|
|
|||||||
|
Family Dollar
|
|
Church Point
|
|
LA
|
|
Aug. 2014
|
|
—
|
|
|
247
|
|
|
563
|
|
|
—
|
|
|
—
|
|
|
810
|
|
|
78
|
|
|||||||
|
Family Dollar
|
|
Columbia
|
|
SC
|
|
Aug. 2014
|
|
—
|
|
|
363
|
|
|
487
|
|
|
—
|
|
|
—
|
|
|
850
|
|
|
77
|
|
|||||||
|
Family Dollar
|
|
Columbus
|
|
MS
|
|
Aug. 2014
|
|
—
|
|
|
305
|
|
|
85
|
|
|
—
|
|
|
—
|
|
|
390
|
|
|
18
|
|
|||||||
|
Family Dollar
|
|
Danville
|
|
VA
|
|
Aug. 2014
|
|
—
|
|
|
124
|
|
|
660
|
|
|
—
|
|
|
—
|
|
|
784
|
|
|
86
|
|
|||||||
|
Family Dollar
|
|
Detroit
|
|
MI
|
|
Aug. 2014
|
|
—
|
|
|
107
|
|
|
711
|
|
|
—
|
|
|
—
|
|
|
818
|
|
|
80
|
|
|||||||
|
Family Dollar
|
|
Diamond Head
|
|
MS
|
|
Aug. 2014
|
|
—
|
|
|
104
|
|
|
834
|
|
|
—
|
|
|
—
|
|
|
938
|
|
|
105
|
|
|||||||
|
Family Dollar
|
|
Falfurrias
|
|
TX
|
|
Aug. 2014
|
|
—
|
|
|
52
|
|
|
745
|
|
|
—
|
|
|
—
|
|
|
797
|
|
|
84
|
|
|||||||
|
Family Dollar
|
|
Fayetteville
|
|
NC
|
|
Aug. 2014
|
|
—
|
|
|
99
|
|
|
438
|
|
|
—
|
|
|
—
|
|
|
537
|
|
|
52
|
|
|||||||
|
Family Dollar
|
|
Fort Davis
|
|
TX
|
|
Aug. 2014
|
|
—
|
|
|
114
|
|
|
698
|
|
|
—
|
|
|
—
|
|
|
812
|
|
|
100
|
|
|||||||
|
Family Dollar
|
|
Fort Madison
|
|
IA
|
|
Aug. 2014
|
|
—
|
|
|
188
|
|
|
226
|
|
|
—
|
|
|
—
|
|
|
414
|
|
|
36
|
|
|||||||
|
Family Dollar
|
|
Greenwood
|
|
SC
|
|
Aug. 2014
|
|
—
|
|
|
629
|
|
|
546
|
|
|
—
|
|
|
—
|
|
|
1,175
|
|
|
70
|
|
|||||||
|
Family Dollar
|
|
Grenada
|
|
MS
|
|
Aug. 2014
|
|
—
|
|
|
346
|
|
|
335
|
|
|
—
|
|
|
—
|
|
|
681
|
|
|
57
|
|
|||||||
|
Family Dollar
|
|
Griffin
|
|
GA
|
|
Aug. 2014
|
|
—
|
|
|
369
|
|
|
715
|
|
|
—
|
|
|
—
|
|
|
1,084
|
|
|
100
|
|
|||||||
|
Family Dollar
|
|
Hallsville
|
|
TX
|
|
Aug. 2014
|
|
—
|
|
|
96
|
|
|
225
|
|
|
—
|
|
|
—
|
|
|
321
|
|
|
27
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Initial Costs
|
|
Costs Capitalized Subsequent to Acquisition
|
|
|
|
|||||||||||||||||||
|
Portfolio
|
|
City
|
|
U.S. State/Territory or Country
|
|
Acquisition
Date
|
|
Encumbrances at December 31, 2018 (1)
|
|
Land
|
|
Building and
Improvements
|
|
Land
|
|
Building and
Improvements
|
|
Gross Amount at
December 31,
2018
(2)(3)
|
|
Accumulated
Depreciation
(4)(5)
|
||||||||||||||
|
Family Dollar
|
|
Hardeeville
|
|
SC
|
|
Aug. 2014
|
|
—
|
|
|
83
|
|
|
663
|
|
|
—
|
|
|
—
|
|
|
746
|
|
|
90
|
|
|||||||
|
Family Dollar
|
|
Hastings
|
|
NE
|
|
Aug. 2014
|
|
—
|
|
|
260
|
|
|
515
|
|
|
—
|
|
|
—
|
|
|
775
|
|
|
64
|
|
|||||||
|
Family Dollar
|
|
Haw River
|
|
NC
|
|
Aug. 2014
|
|
—
|
|
|
310
|
|
|
554
|
|
|
—
|
|
|
—
|
|
|
864
|
|
|
96
|
|
|||||||
|
Family Dollar
|
|
Kansas City
|
|
MO
|
|
Aug. 2014
|
|
—
|
|
|
52
|
|
|
986
|
|
|
—
|
|
|
—
|
|
|
1,038
|
|
|
109
|
|
|||||||
|
Family Dollar
|
|
Knoxville
|
|
TN
|
|
Aug. 2014
|
|
—
|
|
|
82
|
|
|
714
|
|
|
—
|
|
|
—
|
|
|
796
|
|
|
96
|
|
|||||||
|
Family Dollar
|
|
La Feria
|
|
TX
|
|
Aug. 2014
|
|
—
|
|
|
124
|
|
|
956
|
|
|
—
|
|
|
—
|
|
|
1,080
|
|
|
113
|
|
|||||||
|
Family Dollar
|
|
Lancaster
|
|
SC
|
|
Aug. 2014
|
|
—
|
|
|
229
|
|
|
721
|
|
|
—
|
|
|
—
|
|
|
950
|
|
|
106
|
|
|||||||
|
Family Dollar
|
|
Lillian
|
|
AL
|
|
Aug. 2014
|
|
—
|
|
|
410
|
|
|
508
|
|
|
—
|
|
|
—
|
|
|
918
|
|
|
72
|
|
|||||||
|
Family Dollar
|
|
Louisville
|
|
KY
|
|
Aug. 2014
|
|
—
|
|
|
511
|
|
|
503
|
|
|
—
|
|
|
—
|
|
|
1,014
|
|
|
74
|
|
|||||||
|
Family Dollar
|
|
Louisville
|
|
MS
|
|
Aug. 2014
|
|
—
|
|
|
235
|
|
|
410
|
|
|
—
|
|
|
—
|
|
|
645
|
|
|
64
|
|
|||||||
|
Family Dollar
|
|
Madisonville
|
|
KY
|
|
Aug. 2014
|
|
—
|
|
|
389
|
|
|
576
|
|
|
—
|
|
|
—
|
|
|
965
|
|
|
83
|
|
|||||||
|
Family Dollar
|
|
Memphis
|
|
TN
|
|
Aug. 2014
|
|
—
|
|
|
356
|
|
|
507
|
|
|
—
|
|
|
—
|
|
|
863
|
|
|
75
|
|
|||||||
|
Family Dollar
|
|
Memphis
|
|
TN
|
|
Aug. 2014
|
|
—
|
|
|
79
|
|
|
342
|
|
|
—
|
|
|
—
|
|
|
421
|
|
|
52
|
|
|||||||
|
Family Dollar
|
|
Memphis
|
|
TN
|
|
Aug. 2014
|
|
—
|
|
|
158
|
|
|
301
|
|
|
—
|
|
|
—
|
|
|
459
|
|
|
49
|
|
|||||||
|
Family Dollar
|
|
Mendenhall
|
|
MS
|
|
Aug. 2014
|
|
—
|
|
|
61
|
|
|
720
|
|
|
—
|
|
|
—
|
|
|
781
|
|
|
92
|
|
|||||||
|
Family Dollar
|
|
Mobile
|
|
AL
|
|
Aug. 2014
|
|
—
|
|
|
258
|
|
|
682
|
|
|
—
|
|
|
—
|
|
|
940
|
|
|
87
|
|
|||||||
|
Family Dollar
|
|
Mohave Valley
|
|
AZ
|
|
Aug. 2014
|
|
—
|
|
|
284
|
|
|
575
|
|
|
—
|
|
|
—
|
|
|
859
|
|
|
97
|
|
|||||||
|
Family Dollar
|
|
N Platte
|
|
NE
|
|
Aug. 2014
|
|
—
|
|
|
117
|
|
|
255
|
|
|
—
|
|
|
—
|
|
|
372
|
|
|
28
|
|
|||||||
|
Family Dollar
|
|
Nampa
|
|
ID
|
|
Aug. 2014
|
|
—
|
|
|
133
|
|
|
1,126
|
|
|
—
|
|
|
—
|
|
|
1,259
|
|
|
139
|
|
|||||||
|
Family Dollar
|
|
Newberry
|
|
MI
|
|
Aug. 2014
|
|
—
|
|
|
172
|
|
|
1,562
|
|
|
—
|
|
|
—
|
|
|
1,734
|
|
|
191
|
|
|||||||
|
Family Dollar
|
|
North Charleston
|
|
SC
|
|
Aug. 2014
|
|
—
|
|
|
458
|
|
|
593
|
|
|
—
|
|
|
—
|
|
|
1,051
|
|
|
92
|
|
|||||||
|
Family Dollar
|
|
North Charleston
|
|
SC
|
|
Aug. 2014
|
|
—
|
|
|
376
|
|
|
588
|
|
|
—
|
|
|
—
|
|
|
964
|
|
|
85
|
|
|||||||
|
Family Dollar
|
|
Oklahoma City
|
|
OK
|
|
Aug. 2014
|
|
—
|
|
|
144
|
|
|
1,211
|
|
|
—
|
|
|
—
|
|
|
1,355
|
|
|
134
|
|
|||||||
|
Family Dollar
|
|
Paulden
|
|
AZ
|
|
Aug. 2014
|
|
—
|
|
|
468
|
|
|
306
|
|
|
—
|
|
|
—
|
|
|
774
|
|
|
62
|
|
|||||||
|
Family Dollar
|
|
Poteet
|
|
TX
|
|
Aug. 2014
|
|
—
|
|
|
141
|
|
|
169
|
|
|
—
|
|
|
—
|
|
|
310
|
|
|
36
|
|
|||||||
|
Family Dollar
|
|
Rockford
|
|
IL
|
|
Aug. 2014
|
|
—
|
|
|
183
|
|
|
1,179
|
|
|
—
|
|
|
—
|
|
|
1,362
|
|
|
141
|
|
|||||||
|
Family Dollar
|
|
Roebuck
|
|
SC
|
|
Aug. 2014
|
|
—
|
|
|
306
|
|
|
508
|
|
|
—
|
|
|
—
|
|
|
814
|
|
|
87
|
|
|||||||
|
Family Dollar
|
|
San Angelo
|
|
TX
|
|
Aug. 2014
|
|
—
|
|
|
96
|
|
|
342
|
|
|
—
|
|
|
—
|
|
|
438
|
|
|
50
|
|
|||||||
|
Family Dollar
|
|
St Louis
|
|
MO
|
|
Aug. 2014
|
|
—
|
|
|
226
|
|
|
1,325
|
|
|
—
|
|
|
—
|
|
|
1,551
|
|
|
157
|
|
|||||||
|
Family Dollar
|
|
Tyler
|
|
TX
|
|
Aug. 2014
|
|
—
|
|
|
217
|
|
|
682
|
|
|
—
|
|
|
—
|
|
|
899
|
|
|
83
|
|
|||||||
|
Family Dollar
|
|
Union
|
|
MS
|
|
Aug. 2014
|
|
—
|
|
|
52
|
|
|
622
|
|
|
—
|
|
|
—
|
|
|
674
|
|
|
82
|
|
|||||||
|
Family Dollar
|
|
Williamston
|
|
SC
|
|
Aug. 2014
|
|
—
|
|
|
211
|
|
|
558
|
|
|
—
|
|
|
—
|
|
|
769
|
|
|
81
|
|
|||||||
|
Government Services Administration (GSA)
|
|
Rangeley
|
|
ME
|
|
Aug. 2014
|
|
—
|
|
|
1,377
|
|
|
4,746
|
|
|
—
|
|
|
262
|
|
|
6,385
|
|
|
583
|
|
|||||||
|
Hewlett-Packard
|
|
Newcastle
|
|
United Kingdom
|
|
Sep. 2014
|
|
—
|
|
(6)
|
1,095
|
|
|
18,230
|
|
|
—
|
|
|
—
|
|
|
19,325
|
|
|
2,055
|
|
|||||||
|
Intier Automotive
|
|
Redditch
|
|
United Kingdom
|
|
Sep. 2014
|
|
—
|
|
(6)
|
1,131
|
|
|
8,952
|
|
|
—
|
|
|
—
|
|
|
10,083
|
|
|
1,122
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Initial Costs
|
|
Costs Capitalized Subsequent to Acquisition
|
|
|
|
|||||||||||||||||||
|
Portfolio
|
|
City
|
|
U.S. State/Territory or Country
|
|
Acquisition
Date
|
|
Encumbrances at December 31, 2018 (1)
|
|
Land
|
|
Building and
Improvements
|
|
Land
|
|
Building and
Improvements
|
|
Gross Amount at
December 31,
2018
(2)(3)
|
|
Accumulated
Depreciation
(4)(5)
|
||||||||||||||
|
Waste Management
|
|
Winston-Salem
|
|
NC
|
|
Sep. 2014
|
|
—
|
|
|
494
|
|
|
3,235
|
|
|
—
|
|
|
—
|
|
|
3,729
|
|
|
373
|
|
|||||||
|
FedEx
|
|
Winona
|
|
MN
|
|
Sep. 2014
|
|
—
|
|
|
83
|
|
|
1,785
|
|
|
—
|
|
|
—
|
|
|
1,868
|
|
|
236
|
|
|||||||
|
Dollar General
|
|
Allen
|
|
OK
|
|
Sep. 2014
|
|
—
|
|
|
99
|
|
|
793
|
|
|
—
|
|
|
—
|
|
|
892
|
|
|
96
|
|
|||||||
|
Dollar General
|
|
Cherokee
|
|
KS
|
|
Sep. 2014
|
|
—
|
|
|
27
|
|
|
769
|
|
|
—
|
|
|
—
|
|
|
796
|
|
|
94
|
|
|||||||
|
Dollar General
|
|
Clearwater
|
|
KS
|
|
Sep. 2014
|
|
—
|
|
|
90
|
|
|
785
|
|
|
—
|
|
|
—
|
|
|
875
|
|
|
96
|
|
|||||||
|
Dollar General
|
|
Dexter
|
|
NM
|
|
Sep. 2014
|
|
—
|
|
|
329
|
|
|
585
|
|
|
—
|
|
|
—
|
|
|
914
|
|
|
71
|
|
|||||||
|
Dollar General
|
|
Elmore City
|
|
OK
|
|
Sep. 2014
|
|
—
|
|
|
21
|
|
|
742
|
|
|
—
|
|
|
—
|
|
|
763
|
|
|
92
|
|
|||||||
|
Dollar General
|
|
Eunice
|
|
NM
|
|
Sep. 2014
|
|
—
|
|
|
269
|
|
|
569
|
|
|
—
|
|
|
—
|
|
|
838
|
|
|
70
|
|
|||||||
|
Dollar General
|
|
Gore
|
|
OK
|
|
Sep. 2014
|
|
—
|
|
|
143
|
|
|
813
|
|
|
—
|
|
|
—
|
|
|
956
|
|
|
99
|
|
|||||||
|
Dollar General
|
|
Kingston
|
|
OK
|
|
Sep. 2014
|
|
—
|
|
|
81
|
|
|
778
|
|
|
—
|
|
|
—
|
|
|
859
|
|
|
96
|
|
|||||||
|
Dollar General
|
|
Lordsburg
|
|
NM
|
|
Sep. 2014
|
|
—
|
|
|
212
|
|
|
719
|
|
|
—
|
|
|
—
|
|
|
931
|
|
|
87
|
|
|||||||
|
Dollar General
|
|
Lyons
|
|
KS
|
|
Sep. 2014
|
|
—
|
|
|
120
|
|
|
970
|
|
|
—
|
|
|
—
|
|
|
1,090
|
|
|
117
|
|
|||||||
|
Dollar General
|
|
Mansfield
|
|
LA
|
|
Sep. 2014
|
|
—
|
|
|
169
|
|
|
812
|
|
|
—
|
|
|
—
|
|
|
981
|
|
|
99
|
|
|||||||
|
Dollar General
|
|
Neligh
|
|
NE
|
|
Sep. 2014
|
|
—
|
|
|
83
|
|
|
1,045
|
|
|
—
|
|
|
—
|
|
|
1,128
|
|
|
123
|
|
|||||||
|
Dollar General
|
|
Norman
|
|
OK
|
|
Sep. 2014
|
|
—
|
|
|
40
|
|
|
913
|
|
|
—
|
|
|
—
|
|
|
953
|
|
|
111
|
|
|||||||
|
Dollar General
|
|
Peggs
|
|
OK
|
|
Sep. 2014
|
|
—
|
|
|
72
|
|
|
879
|
|
|
—
|
|
|
—
|
|
|
951
|
|
|
106
|
|
|||||||
|
Dollar General
|
|
Santa Rosa
|
|
NM
|
|
Sep. 2014
|
|
—
|
|
|
324
|
|
|
575
|
|
|
—
|
|
|
—
|
|
|
899
|
|
|
70
|
|
|||||||
|
Dollar General
|
|
Sapulpa
|
|
OK
|
|
Sep. 2014
|
|
—
|
|
|
143
|
|
|
745
|
|
|
—
|
|
|
—
|
|
|
888
|
|
|
93
|
|
|||||||
|
Dollar General
|
|
Schuyler
|
|
NE
|
|
Sep. 2014
|
|
—
|
|
|
144
|
|
|
905
|
|
|
—
|
|
|
—
|
|
|
1,049
|
|
|
108
|
|
|||||||
|
Dollar General
|
|
Tahlequah
|
|
OK
|
|
Sep. 2014
|
|
—
|
|
|
132
|
|
|
925
|
|
|
—
|
|
|
—
|
|
|
1,057
|
|
|
111
|
|
|||||||
|
Dollar General
|
|
Townville
|
|
PA
|
|
Sep. 2014
|
|
—
|
|
|
78
|
|
|
882
|
|
|
—
|
|
|
—
|
|
|
960
|
|
|
113
|
|
|||||||
|
Dollar General
|
|
Valley Falls
|
|
KS
|
|
Sep. 2014
|
|
—
|
|
|
51
|
|
|
922
|
|
|
—
|
|
|
—
|
|
|
973
|
|
|
109
|
|
|||||||
|
Dollar General
|
|
Wymore
|
|
NE
|
|
Sep. 2014
|
|
—
|
|
|
21
|
|
|
872
|
|
|
—
|
|
|
—
|
|
|
893
|
|
|
105
|
|
|||||||
|
FedEx
|
|
Bohemia
|
|
NY
|
|
Sep. 2014
|
|
—
|
|
(7)
|
4,838
|
|
|
19,596
|
|
|
—
|
|
|
—
|
|
|
24,434
|
|
|
2,400
|
|
|||||||
|
FedEx
|
|
Watertown
|
|
NY
|
|
Sep. 2014
|
|
—
|
|
|
561
|
|
|
4,757
|
|
|
—
|
|
|
—
|
|
|
5,318
|
|
|
614
|
|
|||||||
|
Shaw Aero
|
|
Naples
|
|
FL
|
|
Sep. 2014
|
|
—
|
|
|
998
|
|
|
22,332
|
|
|
—
|
|
|
—
|
|
|
23,330
|
|
|
2,469
|
|
|||||||
|
Mallinckrodt
|
|
St. Louis
|
|
MO
|
|
Sep. 2014
|
|
—
|
|
(9)
|
1,499
|
|
|
16,828
|
|
|
—
|
|
|
—
|
|
|
18,327
|
|
|
1,880
|
|
|||||||
|
Kuka Warehouse
|
|
Sterling Heights
|
|
MI
|
|
Sep. 2014
|
|
—
|
|
|
1,227
|
|
|
10,790
|
|
|
—
|
|
|
—
|
|
|
12,017
|
|
|
1,205
|
|
|||||||
|
Trinity Health
|
|
Livonia
|
|
MI
|
|
Sep. 2014
|
|
—
|
|
|
4,680
|
|
|
11,568
|
|
|
—
|
|
|
1,583
|
|
|
17,831
|
|
|
1,734
|
|
|||||||
|
Trinity Health
|
|
Livonia
|
|
MI
|
|
Sep. 2014
|
|
—
|
|
|
4,273
|
|
|
16,574
|
|
|
—
|
|
|
2,093
|
|
|
22,940
|
|
|
2,098
|
|
|||||||
|
FedEx
|
|
Hebron
|
|
KY
|
|
Sep. 2014
|
|
—
|
|
|
1,106
|
|
|
7,750
|
|
|
—
|
|
|
109
|
|
|
8,965
|
|
|
926
|
|
|||||||
|
FedEx
|
|
Lexington
|
|
KY
|
|
Sep. 2014
|
|
—
|
|
|
1,118
|
|
|
7,961
|
|
|
—
|
|
|
—
|
|
|
9,079
|
|
|
927
|
|
|||||||
|
GE Aviation
|
|
Cincinnati
|
|
OH
|
|
Sep. 2014
|
|
—
|
|
|
1,393
|
|
|
10,490
|
|
|
—
|
|
|
—
|
|
|
11,883
|
|
|
1,174
|
|
|||||||
|
Bradford & Bingley
|
|
Bingley
|
|
United Kingdom
|
|
Oct. 2014
|
|
—
|
|
(6)
|
4,247
|
|
|
10,663
|
|
|
—
|
|
|
—
|
|
|
14,910
|
|
|
1,291
|
|
|||||||
|
DNV GL
|
|
Dublin
|
|
OH
|
|
Oct. 2014
|
|
—
|
|
|
2,509
|
|
|
3,140
|
|
|
—
|
|
|
126
|
|
|
5,775
|
|
|
377
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Initial Costs
|
|
Costs Capitalized Subsequent to Acquisition
|
|
|
|
|||||||||||||||||||
|
Portfolio
|
|
City
|
|
U.S. State/Territory or Country
|
|
Acquisition
Date
|
|
Encumbrances at December 31, 2018 (1)
|
|
Land
|
|
Building and
Improvements
|
|
Land
|
|
Building and
Improvements
|
|
Gross Amount at
December 31,
2018
(2)(3)
|
|
Accumulated
Depreciation
(4)(5)
|
||||||||||||||
|
Rexam
|
|
Reckinghausen
|
|
Germany
|
|
Oct. 2014
|
|
5,876
|
|
|
807
|
|
|
11,358
|
|
|
—
|
|
|
—
|
|
|
12,165
|
|
|
1,258
|
|
|||||||
|
C&J Energy
|
|
Houston
|
|
TX
|
|
Oct. 2014
|
|
—
|
|
(7)
|
3,865
|
|
|
9,457
|
|
|
—
|
|
|
—
|
|
|
13,322
|
|
|
1,106
|
|
|||||||
|
FedEx
|
|
Lake Charles
|
|
LA
|
|
Oct. 2014
|
|
—
|
|
|
255
|
|
|
7,485
|
|
|
—
|
|
|
—
|
|
|
7,740
|
|
|
980
|
|
|||||||
|
Family Dollar
|
|
Big Sandy
|
|
TN
|
|
Oct. 2014
|
|
—
|
|
|
62
|
|
|
739
|
|
|
—
|
|
|
—
|
|
|
801
|
|
|
94
|
|
|||||||
|
Family Dollar
|
|
Boling
|
|
TX
|
|
Oct. 2014
|
|
—
|
|
|
80
|
|
|
781
|
|
|
—
|
|
|
—
|
|
|
861
|
|
|
95
|
|
|||||||
|
Family Dollar
|
|
Bonifay
|
|
FL
|
|
Oct. 2014
|
|
—
|
|
|
103
|
|
|
673
|
|
|
—
|
|
|
—
|
|
|
776
|
|
|
102
|
|
|||||||
|
Family Dollar
|
|
Brownsville
|
|
TN
|
|
Oct. 2014
|
|
—
|
|
|
155
|
|
|
776
|
|
|
—
|
|
|
—
|
|
|
931
|
|
|
107
|
|
|||||||
|
Family Dollar
|
|
Brundidge
|
|
AL
|
|
Oct. 2014
|
|
—
|
|
|
89
|
|
|
749
|
|
|
—
|
|
|
—
|
|
|
838
|
|
|
119
|
|
|||||||
|
Family Dollar
|
|
Buena Vista
|
|
GA
|
|
Oct. 2014
|
|
—
|
|
|
246
|
|
|
757
|
|
|
—
|
|
|
—
|
|
|
1,003
|
|
|
143
|
|
|||||||
|
Family Dollar
|
|
Calvert
|
|
TX
|
|
Oct. 2014
|
|
—
|
|
|
91
|
|
|
777
|
|
|
—
|
|
|
—
|
|
|
868
|
|
|
97
|
|
|||||||
|
Family Dollar
|
|
Chocowinty
|
|
NC
|
|
Oct. 2014
|
|
—
|
|
|
237
|
|
|
554
|
|
|
—
|
|
|
—
|
|
|
791
|
|
|
74
|
|
|||||||
|
Family Dollar
|
|
Clarksville
|
|
TN
|
|
Oct. 2014
|
|
—
|
|
|
370
|
|
|
1,025
|
|
|
—
|
|
|
—
|
|
|
1,395
|
|
|
150
|
|
|||||||
|
Family Dollar
|
|
Fort Mill
|
|
SC
|
|
Oct. 2014
|
|
—
|
|
|
556
|
|
|
757
|
|
|
—
|
|
|
—
|
|
|
1,313
|
|
|
100
|
|
|||||||
|
Family Dollar
|
|
Hillsboro
|
|
TX
|
|
Oct. 2014
|
|
—
|
|
|
287
|
|
|
634
|
|
|
—
|
|
|
—
|
|
|
921
|
|
|
81
|
|
|||||||
|
Family Dollar
|
|
Lake Charles
|
|
LA
|
|
Oct. 2014
|
|
—
|
|
|
295
|
|
|
737
|
|
|
—
|
|
|
—
|
|
|
1,032
|
|
|
93
|
|
|||||||
|
Family Dollar
|
|
Lakeland
|
|
FL
|
|
Oct. 2014
|
|
—
|
|
|
300
|
|
|
812
|
|
|
—
|
|
|
—
|
|
|
1,112
|
|
|
102
|
|
|||||||
|
Family Dollar
|
|
Lansing
|
|
MI
|
|
Oct. 2014
|
|
—
|
|
|
132
|
|
|
1,040
|
|
|
—
|
|
|
—
|
|
|
1,172
|
|
|
151
|
|
|||||||
|
Family Dollar
|
|
Laurens
|
|
SC
|
|
Oct. 2014
|
|
—
|
|
|
303
|
|
|
584
|
|
|
—
|
|
|
—
|
|
|
887
|
|
|
98
|
|
|||||||
|
Family Dollar
|
|
Marion
|
|
MS
|
|
Oct. 2014
|
|
—
|
|
|
183
|
|
|
747
|
|
|
—
|
|
|
—
|
|
|
930
|
|
|
96
|
|
|||||||
|
Family Dollar
|
|
Marsing
|
|
ID
|
|
Oct. 2014
|
|
—
|
|
|
188
|
|
|
786
|
|
|
—
|
|
|
—
|
|
|
974
|
|
|
124
|
|
|||||||
|
Family Dollar
|
|
Montgomery
|
|
AL
|
|
Oct. 2014
|
|
—
|
|
|
122
|
|
|
821
|
|
|
—
|
|
|
—
|
|
|
943
|
|
|
132
|
|
|||||||
|
Family Dollar
|
|
Monticello
|
|
FL
|
|
Oct. 2014
|
|
—
|
|
|
230
|
|
|
695
|
|
|
—
|
|
|
—
|
|
|
925
|
|
|
97
|
|
|||||||
|
Family Dollar
|
|
Monticello
|
|
UT
|
|
Oct. 2014
|
|
—
|
|
|
96
|
|
|
894
|
|
|
—
|
|
|
—
|
|
|
990
|
|
|
146
|
|
|||||||
|
Family Dollar
|
|
North Little Rock
|
|
AR
|
|
Oct. 2014
|
|
—
|
|
|
424
|
|
|
649
|
|
|
—
|
|
|
—
|
|
|
1,073
|
|
|
102
|
|
|||||||
|
Family Dollar
|
|
Oakdale
|
|
LA
|
|
Oct. 2014
|
|
—
|
|
|
243
|
|
|
696
|
|
|
—
|
|
|
—
|
|
|
939
|
|
|
87
|
|
|||||||
|
Family Dollar
|
|
Orlando
|
|
FL
|
|
Oct. 2014
|
|
—
|
|
|
684
|
|
|
619
|
|
|
—
|
|
|
—
|
|
|
1,303
|
|
|
89
|
|
|||||||
|
Family Dollar
|
|
Port St. Lucie
|
|
FL
|
|
Oct. 2014
|
|
—
|
|
|
403
|
|
|
907
|
|
|
—
|
|
|
—
|
|
|
1,310
|
|
|
119
|
|
|||||||
|
Family Dollar
|
|
Prattville
|
|
AL
|
|
Oct. 2014
|
|
—
|
|
|
463
|
|
|
749
|
|
|
—
|
|
|
—
|
|
|
1,212
|
|
|
135
|
|
|||||||
|
Family Dollar
|
|
Prichard
|
|
AL
|
|
Oct. 2014
|
|
—
|
|
|
241
|
|
|
803
|
|
|
—
|
|
|
—
|
|
|
1,044
|
|
|
99
|
|
|||||||
|
Family Dollar
|
|
Quinlan
|
|
TX
|
|
Oct. 2014
|
|
—
|
|
|
74
|
|
|
774
|
|
|
—
|
|
|
—
|
|
|
848
|
|
|
96
|
|
|||||||
|
Family Dollar
|
|
Rigeland
|
|
MS
|
|
Oct. 2014
|
|
—
|
|
|
447
|
|
|
891
|
|
|
—
|
|
|
—
|
|
|
1,338
|
|
|
109
|
|
|||||||
|
Family Dollar
|
|
Rising Star
|
|
TX
|
|
Oct. 2014
|
|
—
|
|
|
63
|
|
|
674
|
|
|
—
|
|
|
—
|
|
|
737
|
|
|
84
|
|
|||||||
|
Family Dollar
|
|
Southaven
|
|
MS
|
|
Oct. 2014
|
|
—
|
|
|
409
|
|
|
1,080
|
|
|
—
|
|
|
—
|
|
|
1,489
|
|
|
144
|
|
|||||||
|
Family Dollar
|
|
Spout Springs
|
|
NC
|
|
Oct. 2014
|
|
—
|
|
|
474
|
|
|
676
|
|
|
—
|
|
|
—
|
|
|
1,150
|
|
|
90
|
|
|||||||
|
Family Dollar
|
|
St. Petersburg
|
|
FL
|
|
Oct. 2014
|
|
—
|
|
|
482
|
|
|
851
|
|
|
—
|
|
|
—
|
|
|
1,333
|
|
|
112
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Initial Costs
|
|
Costs Capitalized Subsequent to Acquisition
|
|
|
|
|||||||||||||||||||
|
Portfolio
|
|
City
|
|
U.S. State/Territory or Country
|
|
Acquisition
Date
|
|
Encumbrances at December 31, 2018 (1)
|
|
Land
|
|
Building and
Improvements
|
|
Land
|
|
Building and
Improvements
|
|
Gross Amount at
December 31,
2018
(2)(3)
|
|
Accumulated
Depreciation
(4)(5)
|
||||||||||||||
|
Family Dollar
|
|
Standish
|
|
ME
|
|
Oct. 2014
|
|
—
|
|
|
411
|
|
|
646
|
|
|
—
|
|
|
—
|
|
|
1,057
|
|
|
113
|
|
|||||||
|
Family Dollar
|
|
Swansboro
|
|
NC
|
|
Oct. 2014
|
|
—
|
|
|
337
|
|
|
826
|
|
|
—
|
|
|
—
|
|
|
1,163
|
|
|
139
|
|
|||||||
|
Panasonic
|
|
Hudson
|
|
NJ
|
|
Oct. 2014
|
|
—
|
|
|
1,312
|
|
|
7,075
|
|
|
—
|
|
|
—
|
|
|
8,387
|
|
|
777
|
|
|||||||
|
Onguard
|
|
Havre De Grace
|
|
MD
|
|
Oct. 2014
|
|
—
|
|
|
2,216
|
|
|
6,585
|
|
|
—
|
|
|
—
|
|
|
8,801
|
|
|
1,030
|
|
|||||||
|
Axon Energy Products
|
|
Houston
|
|
TX
|
|
Oct. 2014
|
|
—
|
|
|
297
|
|
|
2,432
|
|
|
—
|
|
|
—
|
|
|
2,729
|
|
|
264
|
|
|||||||
|
Metro Tonic
|
|
Halle Peissen
|
|
Germany
|
|
Oct. 2014
|
|
30,326
|
|
|
6,954
|
|
|
48,721
|
|
|
—
|
|
|
—
|
|
|
55,675
|
|
|
5,978
|
|
|||||||
|
Tokmanni
|
|
Matsala
|
|
Finland
|
|
Nov. 2014
|
|
33,159
|
|
|
1,802
|
|
|
54,543
|
|
|
—
|
|
|
—
|
|
|
56,345
|
|
|
6,305
|
|
|||||||
|
Fife Council
|
|
Dunfermline
|
|
United Kingdom
|
|
Nov. 2014
|
|
—
|
|
(6)
|
335
|
|
|
4,326
|
|
|
—
|
|
|
—
|
|
|
4,661
|
|
|
485
|
|
|||||||
|
Family Dollar
|
|
Doerun
|
|
GA
|
|
Nov. 2014
|
|
—
|
|
|
236
|
|
|
717
|
|
|
—
|
|
|
—
|
|
|
953
|
|
|
92
|
|
|||||||
|
Family Dollar
|
|
Old Hickory
|
|
TN
|
|
Nov. 2014
|
|
—
|
|
|
548
|
|
|
781
|
|
|
—
|
|
|
—
|
|
|
1,329
|
|
|
108
|
|
|||||||
|
Government Services Administration (GSA)
|
|
Rapid City
|
|
SD
|
|
Nov. 2014
|
|
—
|
|
|
504
|
|
|
7,837
|
|
|
—
|
|
|
—
|
|
|
8,341
|
|
|
884
|
|
|||||||
|
KPN BV
|
|
Houten
|
|
The Netherlands
|
|
Nov. 2014
|
|
—
|
|
|
1,613
|
|
|
19,738
|
|
|
—
|
|
|
—
|
|
|
21,351
|
|
|
2,088
|
|
|||||||
|
RWE AG
|
|
Essen
|
|
Germany
|
|
Nov. 2014
|
|
29,911
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
RWE AG
|
|
Essen
|
|
Germany
|
|
Nov. 2014
|
|
16,917
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
RWE AG
|
|
Essen
|
|
Germany
|
|
Nov. 2014
|
|
24,696
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Follett School
|
|
McHenry
|
|
IL
|
|
Dec. 2014
|
|
—
|
|
|
3,423
|
|
|
15,600
|
|
|
—
|
|
|
—
|
|
|
19,023
|
|
|
2,035
|
|
|||||||
|
Quest Diagnostics, Inc.
|
|
Santa Clarita
|
|
CA
|
|
Dec. 2014
|
|
52,800
|
|
|
10,714
|
|
|
69,018
|
|
|
—
|
|
|
—
|
|
|
79,732
|
|
|
7,168
|
|
|||||||
|
Diebold
|
|
North Canton
|
|
OH
|
|
Dec. 2014
|
|
—
|
|
|
—
|
|
|
9,142
|
|
|
—
|
|
|
—
|
|
|
9,142
|
|
|
1,133
|
|
|||||||
|
Weatherford International
|
|
Odessa
|
|
TX
|
|
Dec. 2014
|
|
—
|
|
(9)
|
665
|
|
|
1,795
|
|
|
—
|
|
|
—
|
|
|
2,460
|
|
|
320
|
|
|||||||
|
AM Castle
|
|
Wichita
|
|
KS
|
|
Dec. 2014
|
|
—
|
|
|
426
|
|
|
6,681
|
|
|
—
|
|
|
—
|
|
|
7,107
|
|
|
676
|
|
|||||||
|
FedEx
|
|
Billerica
|
|
MA
|
|
Dec. 2014
|
|
—
|
|
|
1,138
|
|
|
6,674
|
|
|
—
|
|
|
—
|
|
|
7,812
|
|
|
830
|
|
|||||||
|
Constellium Auto
|
|
Wayne
|
|
MI
|
|
Dec. 2014
|
|
—
|
|
(7)
|
1,180
|
|
|
13,781
|
|
|
—
|
|
|
7,875
|
|
|
22,836
|
|
|
3,614
|
|
|||||||
|
C&J Energy
|
|
Houston
|
|
TX
|
|
Mar. 2015
|
|
—
|
|
(7)
|
6,196
|
|
|
21,745
|
|
|
—
|
|
|
—
|
|
|
27,941
|
|
|
2,172
|
|
|||||||
|
FedEx
|
|
Salina
|
|
UT
|
|
Mar. 2015
|
|
—
|
|
|
428
|
|
|
3,447
|
|
|
—
|
|
|
—
|
|
|
3,875
|
|
|
487
|
|
|||||||
|
FedEx
|
|
Pierre
|
|
SD
|
|
Apr. 2015
|
|
—
|
|
|
—
|
|
|
3,288
|
|
|
—
|
|
|
—
|
|
|
3,288
|
|
|
444
|
|
|||||||
|
Crowne Group
|
|
Fraser
|
|
MI
|
|
Aug. 2015
|
|
—
|
|
|
350
|
|
|
3,865
|
|
|
—
|
|
|
—
|
|
|
4,215
|
|
|
365
|
|
|||||||
|
Crowne Group
|
|
Jonesville
|
|
MI
|
|
Aug. 2015
|
|
—
|
|
|
101
|
|
|
3,136
|
|
|
—
|
|
|
—
|
|
|
3,237
|
|
|
305
|
|
|||||||
|
Crowne Group
|
|
Warren
|
|
MI
|
|
Aug. 2015
|
|
—
|
|
|
166
|
|
|
1,854
|
|
|
—
|
|
|
—
|
|
|
2,020
|
|
|
318
|
|
|||||||
|
Crowne Group
|
|
Logansport
|
|
IN
|
|
Aug. 2015
|
|
—
|
|
|
1,843
|
|
|
5,430
|
|
|
—
|
|
|
—
|
|
|
7,273
|
|
|
592
|
|
|||||||
|
Crowne Group
|
|
Madison
|
|
IN
|
|
Aug. 2015
|
|
—
|
|
|
1,598
|
|
|
7,513
|
|
|
—
|
|
|
—
|
|
|
9,111
|
|
|
692
|
|
|||||||
|
Crowne Group
|
|
Marion
|
|
SC
|
|
Aug. 2015
|
|
—
|
|
|
386
|
|
|
7,993
|
|
|
—
|
|
|
—
|
|
|
8,379
|
|
|
795
|
|
|||||||
|
JIT Steel
|
|
Chattanooga
|
|
TN
|
|
Sep. 2015
|
|
—
|
|
|
582
|
|
|
3,122
|
|
|
—
|
|
|
—
|
|
|
3,704
|
|
|
275
|
|
|||||||
|
JIT Steel
|
|
Chattanooga
|
|
TN
|
|
Sep. 2015
|
|
—
|
|
|
316
|
|
|
1,986
|
|
|
—
|
|
|
—
|
|
|
2,302
|
|
|
171
|
|
|||||||
|
Mapes & Sprowl
|
|
Elk Grove Village
|
|
IL
|
|
Sep. 2015
|
|
—
|
|
|
954
|
|
|
4,619
|
|
|
—
|
|
|
—
|
|
|
5,573
|
|
|
420
|
|
|||||||
|
Beacon Health
|
|
South Bend
|
|
IN
|
|
Sep. 2015
|
|
—
|
|
|
1,636
|
|
|
8,190
|
|
|
—
|
|
|
—
|
|
|
9,826
|
|
|
751
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Initial Costs
|
|
Costs Capitalized Subsequent to Acquisition
|
|
|
|
|||||||||||||||||||
|
Portfolio
|
|
City
|
|
U.S. State/Territory or Country
|
|
Acquisition
Date
|
|
Encumbrances at December 31, 2018 (1)
|
|
Land
|
|
Building and
Improvements
|
|
Land
|
|
Building and
Improvements
|
|
Gross Amount at
December 31,
2018
(2)(3)
|
|
Accumulated
Depreciation
(4)(5)
|
||||||||||||||
|
National Oilwell
|
|
Pleasanton
|
|
TX
|
|
Sep. 2015
|
|
—
|
|
|
80
|
|
|
3,372
|
|
|
—
|
|
|
—
|
|
|
3,452
|
|
|
320
|
|
|||||||
|
Office Depot
|
|
Venlo
|
|
The Netherlands
|
|
Sep. 2015
|
|
—
|
|
|
3,569
|
|
|
15,783
|
|
|
—
|
|
|
—
|
|
|
19,352
|
|
|
1,554
|
|
|||||||
|
Finnair
|
|
Helsinki
|
|
Finland
|
|
Sep. 2015
|
|
32,501
|
|
|
2,575
|
|
|
73,384
|
|
|
—
|
|
|
—
|
|
|
75,959
|
|
|
6,481
|
|
|||||||
|
Hannibal
|
|
Houston
|
|
TX
|
|
Sep. 2015
|
|
—
|
|
|
2,090
|
|
|
11,138
|
|
|
—
|
|
|
—
|
|
|
13,228
|
|
|
953
|
|
|||||||
|
FedEx
|
|
Mankato
|
|
MN
|
|
Sep. 2015
|
|
—
|
|
|
472
|
|
|
6,780
|
|
|
—
|
|
|
—
|
|
|
7,252
|
|
|
744
|
|
|||||||
|
Auchan
|
|
Beychac-et-Caillau
|
|
France
|
|
Dec. 2016
|
|
9,498
|
|
|
4,143
|
|
|
13,476
|
|
|
—
|
|
|
—
|
|
|
17,619
|
|
|
914
|
|
|||||||
|
DCNS
|
|
Guipavas
|
|
France
|
|
Dec. 2016
|
|
10,872
|
|
|
1,934
|
|
|
14,669
|
|
|
—
|
|
|
—
|
|
|
16,603
|
|
|
820
|
|
|||||||
|
Deutsche Bank
|
|
Kirchberg
|
|
Luxembourg
|
|
Dec. 2016
|
|
41,198
|
|
|
14,781
|
|
|
50,276
|
|
|
—
|
|
|
306
|
|
|
65,363
|
|
|
2,609
|
|
|||||||
|
FedEx
|
|
Greensboro
|
|
NC
|
|
Dec. 2016
|
|
—
|
|
|
1,820
|
|
|
8,252
|
|
|
—
|
|
|
—
|
|
|
10,072
|
|
|
580
|
|
|||||||
|
Foster Wheeler
|
|
Reading
|
|
United Kingdom
|
|
Dec. 2016
|
|
—
|
|
(6)
|
26,938
|
|
|
73,692
|
|
|
—
|
|
|
—
|
|
|
100,630
|
|
|
3,816
|
|
|||||||
|
Harper Collins
|
|
Glasgow
|
|
United Kingdom
|
|
Dec. 2016
|
|
—
|
|
(6)
|
10,061
|
|
|
51,391
|
|
|
—
|
|
|
—
|
|
|
61,452
|
|
|
2,880
|
|
|||||||
|
ID Logistics
|
|
Landersheim
|
|
France
|
|
Dec. 2016
|
|
6,294
|
|
|
1,972
|
|
|
8,287
|
|
|
—
|
|
|
—
|
|
|
10,259
|
|
|
458
|
|
|||||||
|
ID Logistics
|
|
Moreuil
|
|
France
|
|
Dec. 2016
|
|
5,722
|
|
|
3,044
|
|
|
6,157
|
|
|
—
|
|
|
—
|
|
|
9,201
|
|
|
358
|
|
|||||||
|
ID Logistics
|
|
Weilbach
|
|
Germany
|
|
Dec. 2016
|
|
4,578
|
|
|
1,362
|
|
|
9,006
|
|
|
—
|
|
|
—
|
|
|
10,368
|
|
|
475
|
|
|||||||
|
ING Bank
|
|
Amsterdam Zuidoos
|
|
The Netherlands
|
|
Dec. 2016
|
|
50,353
|
|
|
—
|
|
|
74,520
|
|
|
—
|
|
|
275
|
|
|
74,795
|
|
|
3,808
|
|
|||||||
|
NCR Financial Solutions Group
|
|
Dundee
|
|
United Kingdom
|
|
Dec. 2016
|
|
—
|
|
(6)
|
2,560
|
|
|
8,189
|
|
|
—
|
|
|
—
|
|
|
10,749
|
|
|
515
|
|
|||||||
|
Pole Emploi
|
|
Marseille
|
|
France
|
|
Dec. 2016
|
|
6,637
|
|
|
816
|
|
|
8,601
|
|
|
—
|
|
|
—
|
|
|
9,417
|
|
|
443
|
|
|||||||
|
Sagemcom
|
|
Rueil Malmaison
|
|
|
|
Dec. 2016
|
|
41,083
|
|
|
3,075
|
|
|
73,867
|
|
|
—
|
|
|
—
|
|
|
76,942
|
|
|
3,824
|
|
|||||||
|
Worldline SA
|
|
Blois
|
|
France
|
|
Dec. 2016
|
|
5,722
|
|
|
1,156
|
|
|
5,502
|
|
|
—
|
|
|
—
|
|
|
6,658
|
|
|
391
|
|
|||||||
|
Cott Beverages
|
|
Sikeston
|
|
MO
|
|
Feb. 2017
|
|
—
|
|
|
456
|
|
|
8,291
|
|
|
—
|
|
|
—
|
|
|
8,747
|
|
|
409
|
|
|||||||
|
FedEx
|
|
Great Falls
|
|
MT
|
|
Mar. 2017
|
|
—
|
|
(9)
|
326
|
|
|
5,439
|
|
|
—
|
|
|
—
|
|
|
5,765
|
|
|
345
|
|
|||||||
|
FedEx
|
|
Morgantown
|
|
WV
|
|
Mar. 2017
|
|
—
|
|
(7)
|
4,661
|
|
|
8,401
|
|
|
—
|
|
|
—
|
|
|
13,062
|
|
|
421
|
|
|||||||
|
Bridgestone Tire
|
|
Mt. Olive Township
|
|
NJ
|
|
Sep. 2017
|
|
—
|
|
(8)
|
916
|
|
|
5,088
|
|
|
—
|
|
|
—
|
|
|
6,004
|
|
|
186
|
|
|||||||
|
NSA Industries
|
|
St. Johnsbury
|
|
VT
|
|
Oct. 2017
|
|
—
|
|
(8)
|
270
|
|
|
3,858
|
|
|
—
|
|
|
—
|
|
|
4,128
|
|
|
134
|
|
|||||||
|
NSA Industries
|
|
St. Johnsbury
|
|
VT
|
|
Oct. 2017
|
|
—
|
|
(8)
|
210
|
|
|
1,753
|
|
|
—
|
|
|
—
|
|
|
1,963
|
|
|
60
|
|
|||||||
|
NSA Industries
|
|
St. Johnsbury
|
|
VT
|
|
Oct. 2017
|
|
—
|
|
(8)
|
300
|
|
|
3,936
|
|
|
—
|
|
|
—
|
|
|
4,236
|
|
|
152
|
|
|||||||
|
GKN Aerospace
|
|
Blue Ash
|
|
OH
|
|
Oct. 2017
|
|
—
|
|
(8)
|
790
|
|
|
4,079
|
|
|
—
|
|
|
—
|
|
|
4,869
|
|
|
137
|
|
|||||||
|
Tremec
|
|
Wixom
|
|
MI
|
|
Nov. 2017
|
|
—
|
|
(8)
|
1,002
|
|
|
17,376
|
|
|
—
|
|
|
—
|
|
|
18,378
|
|
|
588
|
|
|||||||
|
NSA Industries
|
|
Groveton
|
|
NH
|
|
Dec. 2017
|
|
—
|
|
(8)
|
59
|
|
|
3,517
|
|
|
—
|
|
|
—
|
|
|
3,576
|
|
|
90
|
|
|||||||
|
Cummins
|
|
Omaha
|
|
NE
|
|
Dec. 2017
|
|
—
|
|
(8)
|
1,448
|
|
|
6,469
|
|
|
—
|
|
|
—
|
|
|
7,917
|
|
|
203
|
|
|||||||
|
Government Services Administration (GSA)
|
|
Gainsville
|
|
FL
|
|
Dec. 2017
|
|
—
|
|
|
451
|
|
|
6,016
|
|
|
—
|
|
|
—
|
|
|
6,467
|
|
|
158
|
|
|||||||
|
Chemours
|
|
Pass Christian
|
|
MS
|
|
Feb. 2018
|
|
—
|
|
|
382
|
|
|
16,149
|
|
|
—
|
|
|
—
|
|
|
16,531
|
|
|
409
|
|
|||||||
|
Lee Steel
|
|
Wyoming
|
|
MI
|
|
Mar. 2018
|
|
—
|
|
|
504
|
|
|
7,256
|
|
|
—
|
|
|
—
|
|
|
7,760
|
|
|
143
|
|
|||||||
|
LSI Steel
|
|
Chicago
|
|
IL
|
|
Mar. 2018
|
|
—
|
|
|
3,341
|
|
|
1,181
|
|
|
—
|
|
|
—
|
|
|
4,522
|
|
|
23
|
|
|||||||
|
LSI Steel
|
|
Chicago
|
|
IL
|
|
Mar. 2018
|
|
—
|
|
|
1,792
|
|
|
5,615
|
|
|
—
|
|
|
—
|
|
|
7,407
|
|
|
106
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Initial Costs
|
|
Costs Capitalized Subsequent to Acquisition
|
|
|
|
|||||||||||||||||||
|
Portfolio
|
|
City
|
|
U.S. State/Territory or Country
|
|
Acquisition
Date
|
|
Encumbrances at December 31, 2018 (1)
|
|
Land
|
|
Building and
Improvements
|
|
Land
|
|
Building and
Improvements
|
|
Gross Amount at
December 31,
2018
(2)(3)
|
|
Accumulated
Depreciation
(4)(5)
|
||||||||||||||
|
LSI Steel
|
|
Chicago
|
|
IL
|
|
Mar. 2018
|
|
—
|
|
|
2,856
|
|
|
948
|
|
|
—
|
|
|
—
|
|
|
3,804
|
|
|
20
|
|
|||||||
|
Fiat Chrysler
|
|
Sterling Heights
|
|
MI
|
|
Mar. 2018
|
|
—
|
|
|
1,855
|
|
|
13,623
|
|
|
—
|
|
|
—
|
|
|
15,478
|
|
|
308
|
|
|||||||
|
Contractors Steel
|
|
Belleville
|
|
MI
|
|
May 2018
|
|
—
|
|
|
2,862
|
|
|
25,878
|
|
|
—
|
|
|
—
|
|
|
28,740
|
|
|
416
|
|
|||||||
|
Contractors Steel
|
|
Hammond
|
|
IN
|
|
May 2018
|
|
—
|
|
|
1,970
|
|
|
8,859
|
|
|
—
|
|
|
—
|
|
|
10,829
|
|
|
167
|
|
|||||||
|
Contractors Steel
|
|
Livonia
|
|
MI
|
|
May 2018
|
|
—
|
|
|
933
|
|
|
8,554
|
|
|
—
|
|
|
—
|
|
|
9,487
|
|
|
127
|
|
|||||||
|
Contractors Steel
|
|
Twinsburg
|
|
OH
|
|
May 2018
|
|
—
|
|
|
729
|
|
|
8,707
|
|
|
—
|
|
|
—
|
|
|
9,436
|
|
|
132
|
|
|||||||
|
Contractors Steel
|
|
Wyoming
|
|
MI
|
|
May 2018
|
|
—
|
|
|
970
|
|
|
12,426
|
|
|
—
|
|
|
—
|
|
|
13,396
|
|
|
196
|
|
|||||||
|
FedEx
|
|
Blackfoot
|
|
ID
|
|
Jun. 2018
|
|
—
|
|
|
350
|
|
|
6,882
|
|
|
—
|
|
|
—
|
|
|
7,232
|
|
|
183
|
|
|||||||
|
DuPont Pioneer
|
|
Spencer
|
|
IA
|
|
Jun. 2018
|
|
—
|
|
|
273
|
|
|
6,718
|
|
|
—
|
|
|
—
|
|
|
6,991
|
|
|
117
|
|
|||||||
|
Rubbermaid
|
|
Akron
|
|
OH
|
|
Jul. 2018
|
|
—
|
|
|
1,221
|
|
|
17,145
|
|
|
—
|
|
|
—
|
|
|
18,366
|
|
|
184
|
|
|||||||
|
NetScout
|
|
Allen
|
|
TX
|
|
Aug. 2018
|
|
—
|
|
(9)
|
2,115
|
|
|
41,486
|
|
|
—
|
|
|
—
|
|
|
43,601
|
|
|
439
|
|
|||||||
|
Bush Industries
|
|
Jamestown
|
|
NY
|
|
Sep. 2018
|
|
—
|
|
|
1,535
|
|
|
14,818
|
|
|
—
|
|
|
—
|
|
|
16,353
|
|
|
100
|
|
|||||||
|
FedEx
|
|
Greenville
|
|
NC
|
|
Sep. 2018
|
|
—
|
|
|
581
|
|
|
9,744
|
|
|
—
|
|
|
—
|
|
|
10,325
|
|
|
123
|
|
|||||||
|
Penske
|
|
Romulus
|
|
MI
|
|
Nov. 2018
|
|
70,000
|
|
|
4,701
|
|
|
105,826
|
|
|
—
|
|
|
—
|
|
|
110,527
|
|
|
474
|
|
|||||||
|
NSA Industries
|
|
Georgetown
|
|
MA
|
|
Nov. 2018
|
|
—
|
|
|
1,100
|
|
|
6,059
|
|
|
—
|
|
|
—
|
|
|
7,159
|
|
|
12
|
|
|||||||
|
LKQ Corp.
|
|
Cullman
|
|
AL
|
|
Dec. 2018
|
|
—
|
|
|
61
|
|
|
3,781
|
|
|
—
|
|
|
—
|
|
|
3,842
|
|
|
—
|
|
|||||||
|
Grupo Antolin North America, Inc.
|
|
Shelby Township
|
|
MI
|
|
Dec. 2018
|
|
—
|
|
|
1,941
|
|
|
41,648
|
|
|
—
|
|
|
—
|
|
|
43,589
|
|
|
—
|
|
|||||||
|
Walgreens
|
|
Pittsburgh
|
|
PA
|
|
Dec. 2018
|
|
—
|
|
|
1,701
|
|
|
13,718
|
|
|
—
|
|
|
—
|
|
|
15,419
|
|
|
—
|
|
|||||||
|
VersaFlex
|
|
Kansas City
|
|
KS
|
|
Dec. 2018
|
|
—
|
|
|
526
|
|
|
7,577
|
|
|
—
|
|
|
—
|
|
|
8,103
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Encumberances allocated based on notes below
|
|
|
|
|
|
|
|
611,140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
$
|
1,140,113
|
|
|
$
|
398,911
|
|
|
$
|
2,321,534
|
|
|
—
|
|
|
$
|
24,903
|
|
|
$
|
2,745,348
|
|
|
$
|
220,225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(1)
|
These are stated principal amounts at spot rates for those in local currency and exclude
$9.7 million
of deferred financing costs and
$0.6 million
of mortgage discounts, net.
|
|
(2)
|
Acquired intangible lease assets allocated to individual properties in the amount of
$675.6 million
are not reflected in the table above.
|
|
(3)
|
The tax basis of aggregate land, buildings and improvements as of December 31, 2018 is
$3.7 billion
. Assets acquired from the Merger, retain the prior tax basis.
|
|
(4)
|
The accumulated depreciation column excludes approximately
$217.7 million
of amortization associated with acquired intangible lease assets.
|
|
(5)
|
Each of the properties has a depreciable life of:
40
years for buildings,
15
years for improvements and
five
years for fixtures.
|
|
(6)
|
These properties collateralize the UK Multi-Property Cross Collateralized Loan of
$292.9 million
as of December 31, 2018.
|
|
(7)
|
These properties collateralize the U.S. Multi-Property Loan I of
$187.0 million
as of December 31, 2018.
|
|
(8)
|
These properties collateralize the U.S. Multi-Property Loan II of
$32.8 million
as of December 31, 2018.
|
|
(9)
|
These properties collateralize the U.S. Multi-Property Loan III of
$98.5 million
as of December 31, 2018.
|
|
|
|
December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Real estate investments, at cost:
|
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
|
$
|
2,543,052
|
|
|
$
|
2,344,634
|
|
|
$
|
2,028,010
|
|
|
Additions-Acquisitions
|
|
420,529
|
|
|
88,231
|
|
|
463,327
|
|
|||
|
Asset remeasurement
|
|
—
|
|
|
(8,559
|
)
|
|
—
|
|
|||
|
Asset dispositions
|
|
(32,110
|
)
|
|
(15,145
|
)
|
|
—
|
|
|||
|
Transfer to assets held for sale
|
|
(123,021
|
)
|
|
—
|
|
|
—
|
|
|||
|
Impairment charge
|
|
(1,603
|
)
|
|
—
|
|
|
—
|
|
|||
|
Currency translation adjustment
|
|
(61,499
|
)
|
|
133,891
|
|
|
(69,640
|
)
|
|||
|
Balance at end of the year
|
|
$
|
2,745,348
|
|
|
$
|
2,543,052
|
|
|
$
|
2,344,634
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Accumulated depreciation:
|
|
|
|
|
|
|
|
|||||
|
Balance at beginning of year
|
|
$
|
174,452
|
|
|
$
|
111,321
|
|
|
$
|
68,078
|
|
|
Depreciation expense
|
|
64,849
|
|
|
59,385
|
|
|
50,333
|
|
|||
|
Asset dispositions
|
|
(3,861
|
)
|
|
(2,122
|
)
|
|
(3,012
|
)
|
|||
|
Transfer to assets held for sale
|
|
(10,633
|
)
|
|
—
|
|
|
—
|
|
|||
|
Currency translation adjustment
|
|
(4,582
|
)
|
|
5,868
|
|
|
(4,078
|
)
|
|||
|
Balance at end of the year
|
|
$
|
220,225
|
|
|
$
|
174,452
|
|
|
$
|
111,321
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|