These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
OR
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
|
45-2771978
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
405 Park Ave., 4th Floor, New York, NY
|
|
10022
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
(212) 415-6500
|
||
|
(Registrant's telephone number, including area code)
|
||
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
|
|
Emerging growth company
o
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2017 |
|
December 31,
2016 |
||||
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Real estate investments, at cost:
|
|
|
|
||||
|
Land
|
$
|
382,010
|
|
|
$
|
376,704
|
|
|
Buildings, fixtures and improvements
|
1,989,383
|
|
|
1,967,930
|
|
||
|
Acquired intangible lease assets
|
594,319
|
|
|
587,061
|
|
||
|
Total real estate investments, at cost
|
2,965,712
|
|
|
2,931,695
|
|
||
|
Less accumulated depreciation and amortization
|
(242,508
|
)
|
|
(216,055
|
)
|
||
|
Total real estate investments, net
|
2,723,204
|
|
|
2,715,640
|
|
||
|
Cash and cash equivalents
|
72,354
|
|
|
69,831
|
|
||
|
Restricted cash
|
5,149
|
|
|
7,497
|
|
||
|
Derivatives, at fair value (
Note 8
)
|
24,292
|
|
|
28,700
|
|
||
|
Unbilled straight-line rent
|
34,206
|
|
|
30,459
|
|
||
|
Prepaid expenses and other assets
|
19,579
|
|
|
17,577
|
|
||
|
Related party notes receivable acquired in Merger (
Note 3
)
|
3,211
|
|
|
5,138
|
|
||
|
Due from related parties
|
16
|
|
|
16
|
|
||
|
Deferred tax assets
|
1,591
|
|
|
1,586
|
|
||
|
Goodwill and other intangible assets, net
|
13,408
|
|
|
13,931
|
|
||
|
Deferred financing costs, net
|
626
|
|
|
1,092
|
|
||
|
Total assets
|
$
|
2,897,636
|
|
|
$
|
2,891,467
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Mortgage notes payable, net of deferred financing costs ($4,726 and $5,103 for March 31, 2017 and December 31, 2016, respectively)
|
$
|
758,610
|
|
|
$
|
749,884
|
|
|
Mortgage (discount) premium, net
|
(2,400
|
)
|
|
(2,503
|
)
|
||
|
Credit facility
|
698,203
|
|
|
616,614
|
|
||
|
Mezzanine facility, net of discount
|
—
|
|
|
55,383
|
|
||
|
Below-market lease liabilities, net
|
30,901
|
|
|
33,041
|
|
||
|
Derivatives, at fair value (
Note 8
)
|
13,508
|
|
|
15,457
|
|
||
|
Due to related parties
|
1,348
|
|
|
2,162
|
|
||
|
Accounts payable and accrued expenses
|
22,581
|
|
|
22,861
|
|
||
|
Prepaid rent
|
20,476
|
|
|
18,429
|
|
||
|
Deferred tax liability
|
15,670
|
|
|
15,065
|
|
||
|
Taxes payable
|
7,492
|
|
|
9,059
|
|
||
|
Dividends payable
|
29
|
|
|
34
|
|
||
|
Total liabilities
|
1,566,418
|
|
|
1,535,486
|
|
||
|
Commitments and contingencies (
Note 10
)
|
|
|
|
|
|
||
|
Equity:
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 50,000,000 authorized, none issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 300,000,000 shares authorized, 66,269,225 and 66,258,559 shares issued and outstanding as of March 31, 2017 and December 31, 2016, respectively
|
1,990
|
|
|
1,990
|
|
||
|
Additional paid-in capital
|
1,708,870
|
|
|
1,708,541
|
|
||
|
Accumulated other comprehensive loss
|
(13,388
|
)
|
|
(16,695
|
)
|
||
|
Accumulated deficit
|
(373,917
|
)
|
|
(346,058
|
)
|
||
|
Total stockholders' equity
|
1,323,555
|
|
|
1,347,778
|
|
||
|
Non-controlling interest
|
7,663
|
|
|
8,203
|
|
||
|
Total equity
|
1,331,218
|
|
|
1,355,981
|
|
||
|
Total liabilities and equity
|
$
|
2,897,636
|
|
|
$
|
2,891,467
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Revenues:
|
|
|
|
|
||||
|
Rental income
|
|
$
|
58,492
|
|
|
$
|
51,511
|
|
|
Operating expense reimbursements
|
|
4,345
|
|
|
3,443
|
|
||
|
Total revenues
|
|
62,837
|
|
|
54,954
|
|
||
|
|
|
|
|
|
||||
|
Expenses:
|
|
|
|
|
||||
|
Property operating
|
|
7,236
|
|
|
5,647
|
|
||
|
Operating fees to related parties
|
|
5,730
|
|
|
4,817
|
|
||
|
Acquisition and transaction related
|
|
696
|
|
|
(129
|
)
|
||
|
General and administrative
|
|
1,770
|
|
|
1,704
|
|
||
|
Equity based compensation
|
|
16
|
|
|
1,044
|
|
||
|
Depreciation and amortization
|
|
27,114
|
|
|
23,756
|
|
||
|
Total expenses
|
|
42,562
|
|
|
36,839
|
|
||
|
Operating income
|
|
20,275
|
|
|
18,115
|
|
||
|
Other income (expense):
|
|
|
|
|
||||
|
Interest expense
|
|
(11,531
|
)
|
|
(10,569
|
)
|
||
|
Gains on dispositions of real estate investments
|
|
957
|
|
|
—
|
|
||
|
Losses on derivative instruments
|
|
(470
|
)
|
|
(349
|
)
|
||
|
Unrealized losses on undesignated foreign currency advances and other hedge ineffectiveness
|
|
(882
|
)
|
|
(98
|
)
|
||
|
Other income (expense)
|
|
7
|
|
|
9
|
|
||
|
Total other expense, net
|
|
(11,919
|
)
|
|
(11,007
|
)
|
||
|
Net income before income tax
|
|
8,356
|
|
|
7,108
|
|
||
|
Income tax expense
|
|
(906
|
)
|
|
(550
|
)
|
||
|
Net income
|
|
7,450
|
|
|
6,558
|
|
||
|
Non-controlling interest
|
|
(21
|
)
|
|
(70
|
)
|
||
|
Net income attributable to stockholders
|
|
$
|
7,429
|
|
|
$
|
6,488
|
|
|
|
|
|
|
|
||||
|
Basic and Diluted Earnings Per Share:
|
|
|
|
|
||||
|
Basic and diluted net income per share attributable to stockholders
|
|
$
|
0.11
|
|
|
$
|
0.11
|
|
|
Basic and diluted weighted average shares outstanding
|
|
66,271,008
|
|
|
56,312,211
|
|
||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Net income
|
|
$
|
7,450
|
|
|
$
|
6,558
|
|
|
|
|
|
|
|
||||
|
Other comprehensive income (loss)
|
|
|
|
|
||||
|
Cumulative translation adjustment
|
|
1,703
|
|
|
66
|
|
||
|
Designated derivatives, fair value adjustments
|
|
1,611
|
|
|
(8,386
|
)
|
||
|
Other comprehensive income (loss)
|
|
3,314
|
|
|
(8,320
|
)
|
||
|
|
|
|
|
|
||||
|
Comprehensive income (loss)
|
|
$
|
10,764
|
|
|
$
|
(1,762
|
)
|
|
Amounts attributable to non-controlling interest
|
|
|
|
|
||||
|
Net income
|
|
(21
|
)
|
|
(70
|
)
|
||
|
Cumulative translation adjustment
|
|
(1
|
)
|
|
(32
|
)
|
||
|
Designated derivatives, fair value adjustments
|
|
(6
|
)
|
|
120
|
|
||
|
Comprehensive (income) loss attributable to non-controlling interest
|
|
(28
|
)
|
|
18
|
|
||
|
|
|
|
|
|
||||
|
Comprehensive income (loss) attributable to stockholders
|
|
$
|
10,736
|
|
|
$
|
(1,744
|
)
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
Number of
Shares
|
|
Par Value
|
|
Additional Paid-in
Capital
|
|
Accumulated Other Comprehensive Loss
|
|
Accumulated Deficit
|
|
Total Stockholders' Equity
|
|
Non-controlling interest
|
|
Total Equity
|
|||||||||||||||
|
Balance, December 31, 2016
|
|
66,258,559
|
|
|
$
|
1,990
|
|
|
$
|
1,708,541
|
|
|
$
|
(16,695
|
)
|
|
$
|
(346,058
|
)
|
|
$
|
1,347,778
|
|
|
$
|
8,203
|
|
|
$
|
1,355,981
|
|
|
Dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35,288
|
)
|
|
(35,288
|
)
|
|
—
|
|
|
(35,288
|
)
|
|||||||
|
Equity-based compensation
|
|
10,666
|
|
|
—
|
|
|
335
|
|
|
—
|
|
|
—
|
|
|
335
|
|
|
(319
|
)
|
|
16
|
|
|||||||
|
Distributions to non-controlling interest holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(255
|
)
|
|
(255
|
)
|
|||||||
|
Net Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,429
|
|
|
7,429
|
|
|
21
|
|
|
7,450
|
|
|||||||
|
Cumulative translation adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,702
|
|
|
—
|
|
|
1,702
|
|
|
1
|
|
|
1,703
|
|
|||||||
|
Designated derivatives, fair value adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,605
|
|
|
—
|
|
|
1,605
|
|
|
6
|
|
|
1,611
|
|
|||||||
|
Rebalancing of ownership percentage
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
6
|
|
|
—
|
|
|||||||
|
Balance, March 31, 2017
|
|
66,269,225
|
|
|
$
|
1,990
|
|
|
$
|
1,708,870
|
|
|
$
|
(13,388
|
)
|
|
$
|
(373,917
|
)
|
|
$
|
1,323,555
|
|
|
$
|
7,663
|
|
|
$
|
1,331,218
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
||||
|
Net income
|
|
$
|
7,450
|
|
|
$
|
6,558
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
|||
|
Depreciation
|
|
14,280
|
|
|
12,606
|
|
||
|
Amortization of intangibles
|
|
12,834
|
|
|
11,150
|
|
||
|
Amortization of deferred financing costs
|
|
880
|
|
|
2,425
|
|
||
|
Amortization of mortgage (discount) premium, net
|
|
136
|
|
|
(121
|
)
|
||
|
Amortization of mezzanine discount
|
|
17
|
|
|
—
|
|
||
|
Amortization of below-market lease liabilities
|
|
(826
|
)
|
|
(622
|
)
|
||
|
Amortization of above-market lease assets
|
|
1,016
|
|
|
562
|
|
||
|
Amortization of above- and below- market ground lease assets
|
|
214
|
|
|
76
|
|
||
|
Bad debt expense
|
|
414
|
|
|
—
|
|
||
|
Unbilled straight-line rent
|
|
(3,878
|
)
|
|
(2,801
|
)
|
||
|
Equity based compensation
|
|
16
|
|
|
1,044
|
|
||
|
Unrealized losses on foreign currency transactions, derivatives, and other
|
|
1,792
|
|
|
1,809
|
|
||
|
Unrealized losses on undesignated foreign currency advances and other hedge ineffectiveness
|
|
882
|
|
|
98
|
|
||
|
Gains on dispositions of real estate investments
|
|
(957
|
)
|
|
—
|
|
||
|
Changes in operating assets and liabilities, net:
|
|
|
|
|
||||
|
Prepaid expenses and other assets
|
|
(2,416
|
)
|
|
(2,363
|
)
|
||
|
Deferred tax assets
|
|
(13
|
)
|
|
(20
|
)
|
||
|
Accounts payable and accrued expenses
|
|
(522
|
)
|
|
964
|
|
||
|
Prepaid rent
|
|
2,047
|
|
|
(1,890
|
)
|
||
|
Deferred tax liability
|
|
929
|
|
|
143
|
|
||
|
Taxes payable
|
|
(1,567
|
)
|
|
(1,488
|
)
|
||
|
Net cash provided by operating activities
|
|
32,728
|
|
|
28,130
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
||||
|
Investment in real estate and real estate related assets
|
|
(30,290
|
)
|
|
—
|
|
||
|
Capital expenditures
|
|
(388
|
)
|
|
(114
|
)
|
||
|
Proceeds from sale of real estate investments
|
|
12,440
|
|
|
—
|
|
||
|
Net cash used in investing activities
|
|
(18,238
|
)
|
|
(114
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
||||
|
Borrowings under credit facility
|
|
75,335
|
|
|
—
|
|
||
|
Repayments on credit facility
|
|
—
|
|
|
(20,000
|
)
|
||
|
Repayment mezzanine facility
|
|
(56,537
|
)
|
|
—
|
|
||
|
Payments on mortgage notes payable
|
|
(206
|
)
|
|
(189
|
)
|
||
|
Proceeds from issuance of common stock
|
|
—
|
|
|
7
|
|
||
|
(Payments) proceeds of financing costs
|
|
(102
|
)
|
|
87
|
|
||
|
Dividends paid
|
|
(35,293
|
)
|
|
(30,020
|
)
|
||
|
Distributions to non-controlling interest holders
|
|
(255
|
)
|
|
(857
|
)
|
||
|
Advances from related parties, net
|
|
1,713
|
|
|
135
|
|
||
|
Restricted cash
|
|
2,348
|
|
|
(991
|
)
|
||
|
Net cash used in financing activities
|
|
(12,997
|
)
|
|
(51,828
|
)
|
||
|
Net change in cash and cash equivalents
|
|
1,493
|
|
|
(23,812
|
)
|
||
|
Effect of exchange rate changes on cash
|
|
1,030
|
|
|
(339
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
|
69,831
|
|
|
69,938
|
|
||
|
Cash and cash equivalents, end of period
|
|
$
|
72,354
|
|
|
$
|
45,787
|
|
|
Supplemental Disclosures:
|
|
|
|
|
||||
|
Cash paid for interest
|
|
$
|
10,426
|
|
|
$
|
8,251
|
|
|
Cash paid for income taxes
|
|
2,473
|
|
|
2,038
|
|
||
|
•
|
Basis differences between tax and GAAP for certain international real estate investments. For income tax purposes, in certain acquisitions, the Company assumes the seller’s basis, or the carry-over basis, in the acquired assets. The carry-over basis is typically lower than the purchase price, or the GAAP basis, resulting in a deferred tax liability with an offsetting increase to goodwill or the acquired tangible or intangible assets;
|
|
•
|
Timing differences generated by differences in the GAAP basis and the tax basis of assets such as those related to capitalized acquisition costs and depreciation expense; and
|
|
•
|
Tax net operating losses in certain subsidiaries, including those domiciled in foreign jurisdictions that may be realized in future periods if the respective subsidiary generates sufficient taxable income.
|
|
(In thousands)
|
|
As originally Reported
|
|
Adjustment
|
|
As Revised
|
||||||
|
Three months ended March 31, 2016
|
|
|
|
|
|
|
||||||
|
Cumulative translation adjustment
|
|
$
|
2,996
|
|
|
$
|
(2,930
|
)
|
|
$
|
66
|
|
|
Designated derivatives, fair value adjustments
|
|
(11,316
|
)
|
|
2,930
|
|
|
(8,386
|
)
|
|||
|
Total OCI
|
|
$
|
(8,320
|
)
|
|
$
|
—
|
|
|
$
|
(8,320
|
)
|
|
•
|
the sum of (i) the "market value" (as defined in the Listing Note) of all of the Company’s outstanding shares of Common Stock plus (ii) the sum of all distributions or dividends (from any source) paid by the Company to its stockholders prior to the Listing; and
|
|
•
|
the sum of (i) the total amount raised in the Company’s IPO and its DRIP prior to the Listing ("Gross Proceeds") plus (ii) the total amount of cash that, if distributed to those stockholders who purchased shares in the IPO and under the DRIP, would have provided those stockholders a
6.0%
cumulative, non-compounded, pre-tax annual return (based on a
365
-day year) on the Gross Proceeds.
|
|
|
|
As of Merger Date
|
||
|
Fair value of consideration transferred:
|
|
|
||
|
Cash
|
|
$
|
—
|
|
|
Common stock
|
|
220,868
|
|
|
|
Total consideration transferred
|
|
$
|
220,868
|
|
|
(Dollar amounts in thousands)
|
|
Global II
|
||
|
Total consideration:
|
|
|
||
|
Fair value of Company's shares of common stock issued, net of fractional shares
|
|
$
|
220,868
|
|
|
Assets Acquired at Fair Value
|
|
|
||
|
Land
|
|
70,921
|
|
|
|
Buildings, fixtures and improvements
|
|
390,542
|
|
|
|
Acquired intangible lease assets
|
|
112,866
|
|
|
|
Total real estate investments, at fair value
|
|
574,329
|
|
|
|
Restricted cash
|
|
7,575
|
|
|
|
Derivatives, at fair value
|
|
21,808
|
|
|
|
Prepaid expenses and other assets
|
|
1,317
|
|
|
|
Related party notes receivable acquired in Merger
|
|
5,138
|
|
|
|
Due from related parties
|
|
1,463
|
|
|
|
Deferred tax assets
|
|
368
|
|
|
|
Goodwill and other intangible assets, net
|
|
10,282
|
|
|
|
Total Assets Acquired at Fair Value
|
|
622,280
|
|
|
|
Liabilities Assumed at Fair Value
|
|
|
||
|
Mortgage notes payable
|
|
279,032
|
|
|
|
Mortgage (discount) premium, net
|
|
(2,724
|
)
|
|
|
Mezzanine facility
|
|
107,047
|
|
|
|
Mezzanine discount, net
|
|
(26
|
)
|
|
|
Acquired intangible lease liabilities, net
|
|
8,516
|
|
|
|
Derivatives, at fair value
|
|
3,911
|
|
|
|
Accounts payable and accrued expenses
|
|
7,212
|
|
|
|
Prepaid rent
|
|
6,001
|
|
|
|
Deferred tax liability
|
|
9,763
|
|
|
|
Taxes payable
|
|
1,661
|
|
|
|
Dividend payable
|
|
2
|
|
|
|
Total Liabilities Assumed at Fair Value
|
|
420,395
|
|
|
|
Net assets acquired excluding cash
|
|
201,885
|
|
|
|
Cash acquired on acquisition
|
|
$
|
18,983
|
|
|
|
|
Three Months Ended
|
||
|
(Dollar amounts in thousands)
|
|
March 31, 2017
|
||
|
Real estate investments, at cost:
|
|
|
||
|
Land
|
|
$
|
5,443
|
|
|
Buildings, fixtures and improvements
|
|
22,131
|
|
|
|
Total tangible assets
|
|
27,574
|
|
|
|
Intangibles acquired:
|
|
|
||
|
In-place leases
|
|
4,003
|
|
|
|
Above market lease assets
|
|
47
|
|
|
|
Below market lease liabilities
|
|
(1,334
|
)
|
|
|
Total assets acquired, net
|
|
30,290
|
|
|
|
Mortgage notes payable used to acquire real estate investments
|
|
—
|
|
|
|
Cash paid for acquired real estate investments
|
|
$
|
30,290
|
|
|
Number of properties purchased
|
|
3
|
|
|
|
(In thousands)
|
|
Future Minimum
Base Rent Payments
(1)
|
||
|
2017 (remainder)
|
|
$
|
171,422
|
|
|
2018
|
|
232,008
|
|
|
|
2019
|
|
234,884
|
|
|
|
2020
|
|
237,695
|
|
|
|
2021
|
|
235,617
|
|
|
|
2022
|
|
226,038
|
|
|
|
Thereafter
|
|
805,696
|
|
|
|
|
|
$
|
2,143,360
|
|
|
(1)
|
Based on the exchange rates as of
March 31, 2017
.
|
|
|
|
March 31,
|
||
|
Country or State
|
|
2017
|
|
2016
|
|
United Kingdom
|
|
21.8%
|
|
18.6%
|
|
United States:
|
|
|
|
|
|
Texas
|
|
*
|
|
11.4%
|
|
*
|
Geography's annualized rental income on a straight-line basis was not greater than 10% of total annualized rental income for all portfolio properties as of the period specified.
|
|
|
|
|
|
Encumbered Properties
|
|
Outstanding Loan Amount
(1)
|
|
Effective Interest Rate
|
|
Interest Rate
|
|
|
||||||
|
Country
|
|
Portfolio
|
|
|
March 31, 2017
|
|
December 31, 2016
|
|
|
|
Maturity
|
|||||||
|
|
|
|
|
|
|
(In thousands)
|
|
(In thousands)
|
|
|
|
|
|
|
||||
|
Finland:
|
|
Finnair
|
|
4
|
|
$
|
30,338
|
|
|
$
|
29,878
|
|
|
2.2%
|
(2)
|
Fixed
|
|
Sep. 2020
|
|
|
|
Tokmanni
|
|
1
|
|
30,952
|
|
|
30,483
|
|
|
2.4%
|
(2)
|
Fixed
|
|
Oct. 2020
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
France:
|
|
Auchan
(5)
|
|
1
|
|
8,866
|
|
|
8,732
|
|
|
1.7%
|
(2)
|
Fixed
|
|
Dec. 2019
|
||
|
|
|
Pole Emploi
(5)
|
|
1
|
|
6,196
|
|
|
6,102
|
|
|
1.7%
|
(2)
|
Fixed
|
|
Dec. 2019
|
||
|
|
|
Sagemcom
(5)
|
|
1
|
|
38,349
|
|
|
37,768
|
|
|
1.7%
|
(2)
|
Fixed
|
|
Dec. 2019
|
||
|
|
|
Worldline
(5)
|
|
1
|
|
5,341
|
|
|
5,260
|
|
|
1.9%
|
(2)
|
Fixed
|
|
Jul. 2020
|
||
|
|
|
DCNS
(5)
|
|
1
|
|
10,148
|
|
|
9,994
|
|
|
1.5%
|
(2)
|
Fixed
|
|
Dec. 2020
|
||
|
|
|
ID Logistics II
(5)
|
|
2
|
|
11,216
|
|
|
11,046
|
|
|
1.3%
|
|
Fixed
|
|
Jun. 2021
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Germany
|
|
Rheinmetall
|
|
1
|
|
11,323
|
|
|
11,152
|
|
|
2.6%
|
(2)
|
Fixed
|
|
Jan. 2019
|
||
|
|
|
OBI DIY
|
|
1
|
|
4,807
|
|
|
4,734
|
|
|
2.4%
|
|
Fixed
|
|
Jan. 2019
|
||
|
|
|
RWE AG
|
|
3
|
|
66,765
|
|
|
65,753
|
|
|
1.6%
|
(2)
|
Fixed
|
|
Oct. 2019
|
||
|
|
|
Rexam
|
|
1
|
|
5,619
|
|
|
5,534
|
|
|
1.8%
|
(2)
|
Fixed
|
|
Oct. 2019
|
||
|
|
|
Metro Tonic
|
|
1
|
|
28,308
|
|
|
27,879
|
|
|
1.7%
|
(2)
|
Fixed
|
|
Dec. 2019
|
||
|
|
|
ID Logistics I
(5)
|
|
1
|
|
4,273
|
|
|
4,208
|
|
|
1.0%
|
|
Fixed
|
|
Oct. 2021
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Luxembourg:
|
|
DB Luxembourg
(5)
|
|
1
|
|
38,456
|
|
|
37,873
|
|
|
1.4%
|
(2)
|
Fixed
|
|
May 2020
|
||
|
The Netherlands:
|
|
ING Amsterdam
(5)
|
|
1
|
|
47,002
|
|
|
46,290
|
|
|
1.7%
|
(2)
|
Fixed
|
|
Jun. 2020
|
||
|
|
|
Total EUR denominated
|
|
22
|
|
347,959
|
|
|
342,686
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
United Kingdom:
|
|
McDonald's
|
|
1
|
|
949
|
|
|
938
|
|
|
4.1%
|
(2)
|
Fixed
|
|
Oct. 2017
|
||
|
|
|
Wickes Building Supplies I
|
|
1
|
|
2,431
|
|
|
2,402
|
|
|
3.7%
|
(2)
|
Fixed
|
|
May 2018
|
||
|
|
|
Everything Everywhere
|
|
1
|
|
4,995
|
|
|
4,936
|
|
|
4.0%
|
(2)
|
Fixed
|
|
Jun. 2018
|
||
|
|
|
Thames Water
|
|
1
|
|
7,493
|
|
|
7,405
|
|
|
4.1%
|
(2)
|
Fixed
|
|
Jul. 2018
|
||
|
|
|
Wickes Building Supplies II
|
|
1
|
|
2,060
|
|
|
2,036
|
|
|
4.2%
|
(2)
|
Fixed
|
|
Jul. 2018
|
||
|
|
|
Northern Rock
|
|
2
|
|
6,556
|
|
|
6,479
|
|
|
4.4%
|
(2)
|
Fixed
|
|
Sep. 2018
|
||
|
|
|
Wickes Building Supplies III
|
|
1
|
|
2,373
|
|
|
2,345
|
|
|
4.3%
|
(2)
|
Fixed
|
|
Nov. 2018
|
||
|
|
|
Provident Financial
|
|
1
|
|
15,922
|
|
|
15,735
|
|
|
4.1%
|
(2)
|
Fixed
|
|
Feb. 2019
|
||
|
|
|
Crown Crest
|
|
1
|
|
24,039
|
|
|
23,757
|
|
|
4.2%
|
(2)
|
Fixed
|
|
Feb. 2019
|
||
|
|
|
Aviva
|
|
1
|
|
19,606
|
|
|
19,376
|
|
|
3.8%
|
(2)
|
Fixed
|
|
Mar. 2019
|
||
|
|
|
Bradford & Bingley
|
|
1
|
|
9,441
|
|
|
9,330
|
|
|
3.5%
|
(2)
|
Fixed
|
|
May 2020
|
||
|
|
|
Intier Automotive Interiors
|
|
1
|
|
5,900
|
|
|
5,831
|
|
|
3.5%
|
(2)
|
Fixed
|
|
May 2020
|
||
|
|
|
Capgemini
|
|
1
|
|
6,868
|
|
|
6,788
|
|
|
3.2%
|
(2)
|
Fixed
|
|
Jun. 2020
|
||
|
|
|
Fujitsu
|
|
3
|
|
30,945
|
|
|
30,581
|
|
|
3.2%
|
(2)
|
Fixed
|
|
Jun. 2020
|
||
|
|
|
Amcor Packaging
|
|
7
|
|
3,904
|
|
|
3,858
|
|
|
3.5%
|
(2)
|
Fixed
|
|
Jul. 2020
|
||
|
|
|
Fife Council
|
|
1
|
|
2,290
|
|
|
2,263
|
|
|
3.5%
|
(2)
|
Fixed
|
|
Jul. 2020
|
||
|
|
|
Malthrust
|
|
3
|
|
3,996
|
|
|
3,949
|
|
|
3.5%
|
(2)
|
Fixed
|
|
Jul. 2020
|
||
|
|
|
Talk Talk
|
|
1
|
|
4,777
|
|
|
4,721
|
|
|
3.5%
|
(2)
|
Fixed
|
|
Jul. 2020
|
||
|
|
|
HBOS
|
|
3
|
|
6,731
|
|
|
6,652
|
|
|
3.5%
|
(2)
|
Fixed
|
|
Jul. 2020
|
||
|
|
|
DFS Trading
|
|
5
|
|
12,662
|
|
|
12,513
|
|
|
3.4%
|
(2)
|
Fixed
|
|
Aug. 2020
|
||
|
|
|
DFS Trading
|
|
2
|
|
2,964
|
|
|
2,930
|
|
|
3.4%
|
(2)
|
Fixed
|
|
Aug. 2020
|
||
|
|
|
HP Enterprise Services
|
|
1
|
|
11,597
|
|
|
11,461
|
|
|
3.4%
|
(2)
|
Fixed
|
|
Aug. 2020
|
||
|
|
|
Foster Wheeler
|
|
1
|
|
49,077
|
|
|
48,501
|
|
|
2.6%
|
(2)
|
Fixed
|
|
Oct. 2018
|
||
|
|
|
Harper Collins
|
|
1
|
|
35,059
|
|
|
34,648
|
|
|
3.4%
|
(2)
|
Fixed
|
|
Oct. 2019
|
||
|
|
|
|
|
Encumbered Properties
|
|
Outstanding Loan Amount
(1)
|
|
Effective Interest Rate
|
|
Interest Rate
|
|
|
||||||
|
Country
|
|
Portfolio
|
|
|
March 31, 2017
|
|
December 31, 2016
|
|
|
|
Maturity
|
|||||||
|
|
|
NCR Dundee
|
|
1
|
|
7,043
|
|
|
6,960
|
|
|
2.9%
|
(2)
|
Fixed
|
|
Apr. 2020
|
||
|
|
|
Total GBP denominated
|
|
43
|
|
279,678
|
|
|
276,395
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
United States:
|
|
Quest Diagnostics
|
|
1
|
|
52,800
|
|
|
52,800
|
|
|
2.8%
|
(3)
|
Variable
|
|
Sep. 2018
|
||
|
|
|
Western Digital
|
|
1
|
|
17,600
|
|
|
17,682
|
|
|
5.3%
|
|
Fixed
|
|
Jul. 2021
|
||
|
|
|
AT&T Services
|
|
1
|
|
33,550
|
|
|
33,550
|
|
|
2.9%
|
(4)
|
Variable
|
|
Dec. 2020
|
||
|
|
|
FedEx Freight
(5)
|
|
1
|
|
6,165
|
|
|
6,165
|
|
|
4.5%
|
|
Fixed
|
|
Jun. 2021
|
||
|
|
|
Veolia Water
(5)
|
|
1
|
|
4,110
|
|
|
4,110
|
|
|
4.5%
|
|
Fixed
|
|
Jun. 2021
|
||
|
Puerto Rico:
|
|
Encanto Restaurants
|
|
18
|
|
21,474
|
|
|
21,599
|
|
|
6.3%
|
|
Fixed
|
|
Jun. 2017
|
||
|
|
|
Total USD denominated
|
|
23
|
|
135,699
|
|
|
135,906
|
|
|
|
|
|
|
|
||
|
|
|
Gross mortgage notes payable
|
|
88
|
|
763,336
|
|
|
754,987
|
|
|
2.8%
|
|
|
|
|
||
|
|
|
Deferred financing costs, net of accumulated amortization
|
|
—
|
|
(4,726
|
)
|
|
(5,103
|
)
|
|
—%
|
|
|
|
|
||
|
|
|
Mortgage notes payable, net of deferred financing costs
|
|
88
|
|
$
|
758,610
|
|
|
$
|
749,884
|
|
|
2.8%
|
|
|
|
|
|
(1)
|
Amounts borrowed in local currency and translated at the spot rate as of the respective measurement date.
|
|
(2)
|
Fixed as a result of an interest rate swap agreement.
|
|
(3)
|
The interest rate is
2.0%
plus 1-month LIBOR.
|
|
(4)
|
The interest rate is
2.0%
plus 1-month Adjusted LIBOR as defined in the mortgage agreement.
|
|
(5)
|
New mortgages acquired as part of the Merger on the Merger Date.
|
|
(In thousands)
|
|
Future Principal Payments
(1)
|
||
|
2017 (remainder)
|
|
$
|
22,661
|
|
|
2018
|
|
128,121
|
|
|
|
2019
|
|
265,214
|
|
|
|
2020
|
|
305,276
|
|
|
|
2021
|
|
42,064
|
|
|
|
2022
|
|
—
|
|
|
|
Thereafter
|
|
—
|
|
|
|
Total
|
|
$
|
763,336
|
|
|
(1)
|
Based on the exchange rates as of
March 31, 2017
.
|
|
(In thousands)
|
|
Quoted Prices in Active Markets
Level 1
|
|
Significant Other Observable Inputs
Level 2
|
|
Significant Unobservable Inputs
Level 3
|
|
Total
|
||||||||
|
March 31, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
Cross currency swaps, net (GBP & EUR)
|
|
$
|
—
|
|
|
$
|
18,061
|
|
|
$
|
—
|
|
|
$
|
18,061
|
|
|
Foreign currency forwards, net (GBP & EUR)
|
|
$
|
—
|
|
|
$
|
5,929
|
|
|
$
|
—
|
|
|
$
|
5,929
|
|
|
Interest rate swaps, net (GBP & EUR)
|
|
$
|
—
|
|
|
$
|
(13,508
|
)
|
|
$
|
—
|
|
|
$
|
(13,508
|
)
|
|
Put options (GBP & EUR)
|
|
$
|
—
|
|
|
302
|
|
|
$
|
—
|
|
|
$
|
302
|
|
|
|
OPP (see
Note 13
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(10,900
|
)
|
|
$
|
(10,900
|
)
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
||||||||
|
Cross currency swaps, net (GBP & EUR)
|
|
$
|
—
|
|
|
$
|
21,179
|
|
|
$
|
—
|
|
|
$
|
21,179
|
|
|
Foreign currency forwards, net (GBP & EUR)
|
|
$
|
—
|
|
|
$
|
6,998
|
|
|
$
|
—
|
|
|
$
|
6,998
|
|
|
Interest rate swaps, net (GBP & EUR)
|
|
$
|
—
|
|
|
$
|
(15,457
|
)
|
|
$
|
—
|
|
|
$
|
(15,457
|
)
|
|
Put options (GBP & EUR)
|
|
$
|
—
|
|
|
$
|
523
|
|
|
$
|
—
|
|
|
$
|
523
|
|
|
OPP (see
Note 13
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(13,400
|
)
|
|
$
|
(13,400
|
)
|
|
(In thousands)
|
|
OPP
|
||
|
Beginning Balance as of December 31, 2016
|
|
$
|
13,400
|
|
|
Fair value adjustment
|
|
(2,500
|
)
|
|
|
Ending balance as of March 31, 2017
|
|
$
|
10,900
|
|
|
Financial Instrument
|
|
Fair Value at March 31, 2017
|
|
Principal Valuation Technique
|
|
Unobservable Inputs
|
|
Input Value
|
||
|
|
|
(In thousands)
|
|
|
|
|
|
|
||
|
OPP
|
|
$
|
10,900
|
|
|
Monte Carlo Simulation
|
|
Expected volatility
|
|
28.0%
|
|
|
|
|
|
Carrying Amount
(1)
|
|
Fair Value
|
|
Carrying Amount
(2)
|
|
Fair Value
|
||||||||
|
(In thousands)
|
|
Level
|
|
March 31,
2017 |
|
March 31,
2017 |
|
December 31,
2016 |
|
December 31,
2016 |
||||||||
|
Mortgage notes payable
(1) (2)
|
|
3
|
|
$
|
760,936
|
|
|
$
|
756,389
|
|
|
$
|
752,484
|
|
|
$
|
747,870
|
|
|
Credit Facility
|
|
3
|
|
$
|
698,203
|
|
|
$
|
698,203
|
|
|
$
|
616,614
|
|
|
$
|
616,614
|
|
|
Mezzanine Facility
(3)
|
|
3
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
55,383
|
|
|
$
|
55,400
|
|
|
(1)
|
Carrying value includes
$763.3 million
gross mortgage notes payable and
$2.4 million
mortgage discount, net as of
March 31, 2017
.
|
|
(2)
|
Carrying value includes
$755.0 million
gross mortgage notes payable and
$2.5 million
mortgage discount, net as of
December 31, 2016
.
|
|
(3)
|
Carrying value includes
$55.4 million
Mezzanine Facility and
$17,000
mezzanine discount, net as of
December 31, 2016
.
|
|
(In thousands)
|
|
Balance Sheet Location
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Foreign currency forwards (EUR-USD)
|
|
Derivative assets, at fair value
|
|
$
|
886
|
|
|
$
|
972
|
|
|
Cross currency swaps (GBP)
|
|
Derivative assets, at fair value
|
|
15,254
|
|
|
16,868
|
|
||
|
Cross currency swaps (EUR)
|
|
Derivative assets, at fair value
|
|
2,328
|
|
|
3,003
|
|
||
|
Interest rate swaps (GBP)
|
|
Derivative liabilities, at fair value
|
|
(7,805
|
)
|
|
(8,595
|
)
|
||
|
Interest rate swaps (EUR)
|
|
Derivative liabilities, at fair value
|
|
(3,554
|
)
|
|
(4,262
|
)
|
||
|
Total
|
|
|
|
$
|
7,109
|
|
|
$
|
7,986
|
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Foreign currency forwards (GBP-USD)
|
|
Derivative assets, at fair value
|
|
3,314
|
|
|
$
|
3,918
|
|
|
|
Foreign currency forwards (EUR-USD)
|
|
Derivative assets, at fair value
|
|
1,729
|
|
|
2,108
|
|
||
|
Put options (GBP)
|
|
Derivative assets, at fair value
|
|
56
|
|
|
131
|
|
||
|
Put options (EUR)
|
|
Derivative assets, at fair value
|
|
246
|
|
|
392
|
|
||
|
Cross currency swaps (GBP)
|
|
Derivative assets, at fair value
|
|
—
|
|
|
477
|
|
||
|
Cross currency swaps (EUR)
|
|
Derivative assets, at fair value
|
|
479
|
|
|
831
|
|
||
|
Interest rate swaps (EUR)
|
|
Derivative liabilities, at fair value
|
|
(2,149
|
)
|
|
(2,600
|
)
|
||
|
Total
|
|
|
|
$
|
3,675
|
|
|
$
|
5,257
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts Not Offset on the Balance Sheet
|
|
|
||||||||||||||||
|
(In thousands)
|
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts of Recognized (Liabilities)
|
|
Gross Amounts Offset on the Balance Sheet
|
|
Net Amounts of Assets (Liabilities) presented on the Balance Sheet
|
|
Financial Instruments
|
|
Cash Collateral Received (Posted)
|
|
Net Amount
|
||||||||||||||
|
March 31, 2017
|
|
$
|
24,292
|
|
|
$
|
(13,508
|
)
|
|
$
|
—
|
|
|
$
|
10,784
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,784
|
|
|
December 31, 2016
|
|
$
|
28,700
|
|
|
$
|
(15,457
|
)
|
|
$
|
—
|
|
|
$
|
13,243
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,243
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||
|
Derivatives
|
|
Number of
Instruments
|
|
Notional Amount
|
|
Number of
Instruments
|
|
Notional Amount
|
||||
|
|
|
|
|
(In thousands)
|
|
|
|
(In thousands)
|
||||
|
Interest rate swaps (GBP)
|
|
21
|
|
$
|
479,790
|
|
|
21
|
|
$
|
474,161
|
|
|
Interest rate swaps (EUR)
|
|
14
|
|
437,849
|
|
|
14
|
|
431,213
|
|
||
|
Total
|
|
35
|
|
$
|
917,639
|
|
|
35
|
|
$
|
905,374
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands)
|
|
2017
|
|
2016
|
||||
|
Amount of loss recognized in accumulated other comprehensive income (loss)
from derivatives (effective portion)
|
|
$
|
(1,983
|
)
|
|
$
|
(9,566
|
)
|
|
Amount of loss reclassified from accumulated other comprehensive income (loss) into income as interest expense (effective portion)
|
|
$
|
(1,472
|
)
|
|
$
|
(1,259
|
)
|
|
Amount of gain (loss) recognized in income on derivative instruments (ineffective portion, reclassifications of missed forecasted transactions and amounts excluded from effectiveness testing)
|
|
$
|
36
|
|
|
$
|
(30
|
)
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||
|
Derivatives
|
|
Number of
Instruments
|
|
Notional Amount
|
|
Number of
Instruments
|
|
Notional Amount
|
||||
|
|
|
|
|
(In thousands)
|
|
|
|
(In thousands)
|
||||
|
Cross currency swaps (GBP - USD)
|
|
1
|
|
$
|
61,346
|
|
|
1
|
|
$
|
60,626
|
|
|
Cross currency swaps (EUR - USD)
|
|
3
|
|
38,542
|
|
|
3
|
|
37,957
|
|
||
|
Foreign currency forwards (EUR-USD)
|
|
1
|
|
10,100
|
|
|
1
|
|
10,100
|
|
||
|
Total
|
|
5
|
|
$
|
109,988
|
|
|
5
|
|
$
|
108,683
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||
|
Derivatives
|
|
Number of
Instruments
|
|
Notional Amount
|
|
Number of
Instruments
|
|
Notional Amount
|
||||
|
|
|
|
|
(In thousands)
|
|
|
|
(In thousands)
|
||||
|
Foreign currency forwards (GBP - USD)
|
|
16
|
|
$
|
17,054
|
|
|
21
|
|
$
|
18,058
|
|
|
Foreign currency forwards (EUR - USD)
|
|
18
|
|
25,996
|
|
|
20
|
|
28,424
|
|
||
|
Cross currency swaps (GBP - USD)
|
|
—
|
|
—
|
|
|
3
|
|
43,457
|
|
||
|
Cross currency swaps (EUR - USD)
|
|
2
|
|
19,752
|
|
|
3
|
|
30,604
|
|
||
|
Interest rate swaps (EUR)
|
|
5
|
|
129,534
|
|
|
5
|
|
127,570
|
|
||
|
Put options (GBP-USD)
|
|
4
|
|
2,700
|
|
|
5
|
|
3,375
|
|
||
|
Put options (EUR-USD)
|
|
4
|
|
5,000
|
|
|
5
|
|
6,250
|
|
||
|
Total
|
|
49
|
|
$
|
200,036
|
|
|
62
|
|
$
|
257,738
|
|
|
(In thousands)
|
|
Future Ground
Lease Payments
|
||
|
2017 (remainder)
|
|
$
|
960
|
|
|
2018
|
|
1,280
|
|
|
|
2019
|
|
1,280
|
|
|
|
2020
|
|
1,280
|
|
|
|
2021
|
|
1,280
|
|
|
|
2022
|
|
1,280
|
|
|
|
Thereafter
|
|
39,129
|
|
|
|
Total
|
|
$
|
46,489
|
|
|
(i)
|
a base fee of
$18.0 million
per annum payable in cash monthly in advance (“Minimum Base Management Fee”);
|
|
(ii)
|
plus a variable fee, payable monthly in advance in cash, equal to
1.25%
of the cumulative net proceeds realized by the Company from the issuance of any common equity, including any common equity issued in exchange for or conversion of preferred stock or exchangeable notes, as well as, from any other issuances of common, preferred, or other forms of equity of the Company, including units of any operating partnership (“Variable Base Management Fee”); and
|
|
(iii)
|
an incentive fee (“Incentive Compensation”),
50%
payable in cash and
50%
payable in shares of the Company’s Common Stock (which shares are subject to certain lock up restrictions), equal to: (a)
15%
of the Company’s Core AFFO (as defined in the Advisory Agreement) per weighted average share outstanding for the applicable period (“Core AFFO Per Share”)(1) in excess of an incentive hurdle based on an annualized Core AFFO Per Share of
$2.37
, plus (b)
10%
of the Core AFFO Per Share in excess of an incentive hurdle of an annualized Core AFFO Per Share of
$3.08
. The
$2.37
and
$3.08
incentive hurdles are subject to annual increases of
1%
to
3%
. The Base Management Fee and the Incentive Compensation are each subject to an annual adjustment.
|
|
(1)
|
For purposes of the Advisory Agreement, Core AFFO per share means (i) net income adjusted for the following items (to the extent they are included in net income): (a) real estate related depreciation and amortization; (b) net income from unconsolidated partnerships and joint ventures; (c) one-time costs that the Advisor deems to be non-recurring; (d) non-cash equity compensation (other than any Restricted Share Payments); (e) other non-cash income and expense items; (f) non-cash dividends related to the Class B Units of the OP and certain non-cash interest expenses related to securities that are convertible to Common Stock; (g) gains (or losses) from the sale of investments; (h) impairment losses on real estate; (i) acquisition and transaction related costs; (j) straight-line rent; (k) amortization of above and below market leases assets and liabilities; (l) amortization of deferred financing costs; (m) accretion of discounts and amortization of premiums on debt investments; (n) marked-to-market adjustments included in net income; (o) unrealized gains or losses resulting from consolidation from, or deconsolidation to, equity accounting, and (p) consolidated and unconsolidated partnerships and joint ventures. (ii) divided by the weighted average outstanding shares of Common Stock on a fully diluted basis for such period.
|
|
(2)
|
For purposes of the Advisory Agreement, "AUM" means, for a specified period, an amount equal to (A) (i) the aggregate costs of the Company's investments (including acquisition fees and expenses) at the beginning of such period (before reserves for depreciation of bad debts, or similar non-cash reserves)
plus
(ii) the aggregate cost of he Company's investment at the end of such period (before reserves from depreciation or bad debts, or similar non-cash reserves) divided by (B) two (2).
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
|
||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
(Receivable) Payable as of
|
|
||||||||||||||||||
|
(In thousands)
|
|
Incurred
|
|
Forgiven
|
|
Incurred
|
|
Forgiven
|
|
March 31, 2017
|
|
December 31, 2016
|
|
||||||||||||
|
One-time fees and reimbursements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Related party notes receivable acquired in Merger
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3,211
|
)
|
|
$
|
(5,138
|
)
|
|
|
Fees on gain from sale of investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
323
|
|
(5)
|
923
|
|
(5)
|
|||||||
|
Financing coordination fees
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
(5)
|
16
|
|
(5)
|
||||||
|
Ongoing fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Asset management fees
(3)
|
|
5,190
|
|
|
—
|
|
|
4,500
|
|
|
—
|
|
|
217
|
|
(5)
|
447
|
|
(5)
|
||||||
|
Property management and leasing fees
(4)
|
|
1,097
|
|
|
557
|
|
|
913
|
|
|
596
|
|
|
304
|
|
(5) (8)
|
252
|
|
(5) (8)
|
||||||
|
Total related party operational fees and reimbursements
|
|
$
|
6,287
|
|
|
$
|
557
|
|
|
$
|
5,413
|
|
|
$
|
596
|
|
|
$
|
(2,367
|
)
|
(6)
|
$
|
(3,500
|
)
|
(7)
|
|
(1)
|
Balance included within related party notes receivable acquired in the Merger on the consolidated balance sheets as of
March 31, 2017
and
December 31, 2016
. In addition, the
$16,000
due from related parties as of
March 31, 2017
and
December 31, 2016
relating to RCS Advisory (as defined below) is not included in the table above.
|
|
(2)
|
These related party fees are recorded as deferred financing costs and amortized over the term of the respective financing arrangement.
|
|
(3)
|
The Advisor, in accordance with the Advisory Agreement, received asset management fees in cash equal to one quarter of the the annual Minimum Base Management Fee for the
three months ended
March 31, 2017
and
2016
, and, the Variable Base Management Fee of
$0.7 million
for the
three months ended
March 31, 2017
. There were
no
Variable Base Management Fee for the
three months ended
March 31, 2016
.
No
Incentive Compensation was earned for the
three months ended
March 31, 2017
and
2016
.
|
|
(4)
|
The Advisor waived
100%
of fees from U.S. assets and its allocated portion of fees from European assets.
|
|
(5)
|
Balance included within due to related parties on the consolidated balance sheets as of
March 31, 2017
and
December 31, 2016
.
|
|
(6)
|
In addition, as of
March 31, 2017
, due to related parties include
$0.3 million
of costs accrued for Global II Advisor and transfer agent fees which were assumed through the Merger,
$36,000
of costs accrued for transfer agent fees and
$0.2 million
of costs relating to RCS Advisory (as defined below), which are recorded within general and administrative expenses on the consolidated statements of operations for the
three
months ended
March 31, 2017
and are not reflected in the table above.
|
|
(7)
|
In addition, as of
December 31, 2016
due to related parties includes
$0.5 million
of accruals, of which
$0.2 million
of costs accrued for transfer agent and personnel services received from the Company's related parties including ANST and
$0.3 million
to Advisor and RCS.
|
|
(8)
|
Property management and leasing fees receivable of
$0.1 million
and
$0.1 million
as of
March 31, 2017
and
December 31, 2016
, respectively, are not included in the table above and are included in the prepaid expenses and other assets on the consolidated balance sheets.
|
|
|
|
Number of Restricted Shares
|
|
Weighted-Average Issue Price
|
|||
|
Unvested, December 31, 2016
|
|
61,095
|
|
|
$
|
25.07
|
|
|
Vested
|
|
(10,666
|
)
|
|
25.56
|
|
|
|
Unvested, March 31, 2017
|
|
50,429
|
|
|
$
|
24.96
|
|
|
|
|
|
|
Performance Period
|
|
Annual Period
|
|
Interim Period
|
|
Absolute Component: 4% of any excess Total Return attained above an absolute hurdle measured from the beginning of such period:
|
|
21%
|
|
7%
|
|
14%
|
||
|
Relative Component: 4% of any excess Total Return attained above the Total Return for the performance period of the Peer Group*, subject to a ratable sliding scale factor as follows based on achievement of cumulative Total Return measured from the beginning of such period:
|
|
|
|
|
|
|
||
|
|
•
|
100% will be earned if cumulative Total Return achieved is at least:
|
|
18%
|
|
6%
|
|
12%
|
|
|
•
|
50% will be earned if cumulative Total Return achieved is:
|
|
—%
|
|
—%
|
|
—%
|
|
|
•
|
0% will be earned if cumulative Total Return achieved is less than:
|
|
—%
|
|
—%
|
|
—%
|
|
|
•
|
a percentage from 50% to 100% calculated by linear interpolation will be earned if the cumulative Total Return achieved is between:
|
|
0% - 18%
|
|
0% - 6%
|
|
0% - 12%
|
|
*
|
The “Peer Group” is comprised of Gramercy Property Trust Inc., Lexington Realty Trust, Select Income REIT, and W.P. Carey Inc.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands, except share and per share data)
|
|
2017
|
|
2016
|
||||
|
Net income attributable to stockholders
|
|
$
|
7,429
|
|
|
$
|
6,488
|
|
|
Adjustments to net income attributable to stockholders for common share equivalents
|
|
(185
|
)
|
|
(195
|
)
|
||
|
Adjusted net income attributable to stockholders
|
|
$
|
7,244
|
|
|
$
|
6,293
|
|
|
|
|
|
|
|
||||
|
Basic and diluted net income per share attributable to stockholders
|
|
$
|
0.11
|
|
|
$
|
0.11
|
|
|
Basic and diluted weighted average shares outstanding
|
|
66,271,008
|
|
|
56,312,211
|
|
||
|
|
|
Three Months Ended March 31,
|
||||
|
|
|
2017
|
|
2016
|
||
|
Unvested restricted stock
|
|
50,429
|
|
|
62,661
|
|
|
OP Units
(1)
|
|
181,841
|
|
|
603,219
|
|
|
OPP (LTIP Units)
|
|
3,013,933
|
|
|
3,013,933
|
|
|
Total anti-dilutive common share equivalents
|
|
3,246,203
|
|
|
3,679,813
|
|
|
(1)
|
As of
March 31, 2016
, OP Units comprised of
five
original OP Units issued to the Advisor,
27,776
issued at Listing and
575,438
of class B Units which were converted into OP Units at Listing. Subsequent to the Listing all OP Units issued to the Advisor were transferred to individual investors. On September 2, 2016,
421,378
of OP Units were converted into Common Stock, of which
305,411
and
115,967
belong to individual investors and Service Provider, respectively. There were
181,841
OP Units outstanding that were held by parties other than the Company as of
March 31, 2017
, all of which were converted into Common Stock on April 3, 2017.
|
|
•
|
All of our executive officers are also officers, managers and/or holders of a direct or indirect controlling interest in the Advisor and other entities affiliated with AR Global Investments, LLC (the successor business to AR Capital LLC, "AR Global"). As a result, our executive officers, the Advisor and its affiliates face conflicts of interest, including significant conflicts created by the Advisor's compensation arrangements with us and other investment programs advised by AR Global affiliates and conflicts in allocating time among these investment programs and us. These conflicts could result in unanticipated actions.
|
|
•
|
Because investment opportunities that are suitable for us may also be suitable for other AR Global- advised investment programs, the Advisor and its affiliates face conflicts of interest relating to the purchase of properties and other investments and such conflicts may not be resolved in our favor, which could reduce the investment return to our stockholders.
|
|
•
|
The anticipated benefits from the Merger (as defined below) may not be realized or may take longer to realize than expected.
|
|
•
|
Unexpected costs or unexpected liabilities may arise from the Merger.
|
|
•
|
We may be unable to pay or maintain cash dividends or increase dividends over time.
|
|
•
|
We are obligated to pay fees which may be substantial to the Advisor and its affiliates.
|
|
•
|
We depend on tenants for our rental revenue and, accordingly, our rental revenue is dependent upon the success and economic viability of our tenants.
|
|
•
|
Increases in interest rates could increase the amount of our debt payments and limit our ability to pay dividends to our stockholders.
|
|
•
|
We may be unable to raise additional debt or equity financing on attractive terms or at all.
|
|
•
|
Adverse changes in exchange rates may reduce the value of our properties located outside of the United States ("U.S.").
|
|
•
|
We may not generate cash flows sufficient to pay dividends to our stockholders, as such, we may be forced to borrow at unfavorable rates or depend on the Advisor to waive reimbursement of certain expense and fees to fund our operations. There is no assurance that the Advisor will waive reimbursement of expenses or fees.
|
|
•
|
Any dividends in excess of cash flow may reduce the amount of capital we ultimately invest in properties and other permitted investments and negatively impact the value of our common stock.
|
|
•
|
We are subject to risks associated with our international investments, including risks associated with compliance with and changes in foreign laws, fluctuations in foreign currency exchange rates and inflation.
|
|
•
|
We are subject to risks associated with any dislocations or liquidity disruptions that may exist or occur in the credit markets of the U.S. and Europe from time to time.
|
|
•
|
We may fail to continue to qualify, as a real estate investment trust for U.S. federal income tax purposes ("REIT"), which would result in higher taxes, may adversely affect operations and would reduce the trading price of our common stock and our cash available for dividends.
|
|
•
|
We may be deemed to be an investment company under the Investment Company Act of 1940, as amended ("the Investment Company Act"), and thus subject to regulation under the Investment Company Act.
|
|
•
|
We may be exposed to risks due to a lack of tenant diversity, investment types and geographic diversity.
|
|
•
|
The revenue derived from, and the market value of, properties located in the United Kingdom and continental Europe may decline as a result of the U.K.'s discussions with respect to exiting the European Union (the “Brexit Process”).
|
|
•
|
Our ability to refinance or sell properties located in the United Kingdom and continental Europe may be impacted by the economic and political uncertainty caused by the Brexit Process.
|
|
•
|
We may be exposed to changes in general economic, business and political conditions, including the possibility of intensified international hostilities, acts of terrorism, and changes in conditions of U.S. or international lending, capital and financing markets, including as a result of the Brexit vote.
|
|
Portfolio
|
|
Acquisition Date
|
|
Country
|
|
Number of Properties
|
|
Square Feet
|
|
Average Remaining Lease Term
(1)
|
|
|
McDonald's
|
|
Oct. 2012
|
|
UK
|
|
1
|
|
9,094
|
|
|
7.0
|
|
Wickes Building Supplies I
|
|
May 2013
|
|
UK
|
|
1
|
|
29,679
|
|
|
7.5
|
|
Everything Everywhere
|
|
Jun. 2013
|
|
UK
|
|
1
|
|
64,832
|
|
|
10.3
|
|
Thames Water
|
|
Jul. 2013
|
|
UK
|
|
1
|
|
78,650
|
|
|
5.4
|
|
Wickes Building Supplies II
|
|
Jul. 2013
|
|
UK
|
|
1
|
|
28,758
|
|
|
9.7
|
|
PPD Global Labs
|
|
Aug. 2013
|
|
US
|
|
1
|
|
76,820
|
|
|
7.7
|
|
Northern Rock
|
|
Sep. 2013
|
|
UK
|
|
2
|
|
86,290
|
|
|
6.4
|
|
Wickes Building Supplies III
|
|
Nov. 2013
|
|
UK
|
|
1
|
|
28,465
|
|
|
11.7
|
|
Con-way Freight
|
|
Nov. 2013
|
|
US
|
|
7
|
|
105,090
|
|
|
6.7
|
|
Wolverine
|
|
Dec. 2013
|
|
US
|
|
1
|
|
468,635
|
|
|
5.8
|
|
Western Digital
|
|
Dec. 2013
|
|
US
|
|
1
|
|
286,330
|
|
|
3.7
|
|
Encanto
|
|
Dec. 2013
|
|
PR
|
|
18
|
|
65,262
|
|
|
8.3
|
|
Rheinmetall
|
|
Jan. 2014
|
|
GER
|
|
1
|
|
320,102
|
|
|
6.8
|
|
GE Aviation
|
|
Jan. 2014
|
|
US
|
|
1
|
|
369,000
|
|
|
8.8
|
|
Provident Financial
|
|
Feb. 2014
|
|
UK
|
|
1
|
|
117,003
|
|
|
18.6
|
|
Crown Crest
|
|
Feb. 2014
|
|
UK
|
|
1
|
|
805,530
|
|
|
21.9
|
|
Trane
|
|
Feb. 2014
|
|
US
|
|
1
|
|
25,000
|
|
|
6.7
|
|
Aviva
|
|
Mar. 2014
|
|
UK
|
|
1
|
|
131,614
|
|
|
12.2
|
|
DFS Trading I
|
|
Mar. 2014
|
|
UK
|
|
5
|
|
240,230
|
|
|
13.0
|
|
GSA I
|
|
Mar. 2014
|
|
US
|
|
1
|
|
135,373
|
|
|
5.4
|
|
National Oilwell Varco I
|
|
Mar. 2014
|
|
US
|
|
1
|
|
24,450
|
|
|
6.3
|
|
Talk Talk
|
|
Apr. 2014
|
|
UK
|
|
1
|
|
48,415
|
|
|
8.0
|
|
OBI DIY
|
|
Apr. 2014
|
|
GER
|
|
1
|
|
143,633
|
|
|
6.6
|
|
GSA II
|
|
Apr. 2014
|
|
US
|
|
2
|
|
24,957
|
|
|
5.9
|
|
DFS Trading II
|
|
Apr. 2014
|
|
UK
|
|
2
|
|
39,331
|
|
|
13.0
|
|
GSA III
|
|
Apr. 2014
|
|
US
|
|
2
|
|
28,364
|
|
|
8.1
|
|
GSA IV
|
|
May 2014
|
|
US
|
|
1
|
|
33,000
|
|
|
8.3
|
|
Indiana Department of Revenue
|
|
May 2014
|
|
US
|
|
1
|
|
98,542
|
|
|
5.8
|
|
National Oilwell Varco II
|
|
May 2014
|
|
US
|
|
1
|
|
23,475
|
|
|
12.9
|
|
Nissan
|
|
May 2014
|
|
US
|
|
1
|
|
462,155
|
|
|
11.5
|
|
GSA V
|
|
Jun. 2014
|
|
US
|
|
1
|
|
26,533
|
|
|
6.0
|
|
Lippert Components
|
|
Jun. 2014
|
|
US
|
|
1
|
|
539,137
|
|
|
9.4
|
|
Select Energy Services I
|
|
Jun. 2014
|
|
US
|
|
3
|
|
135,877
|
|
|
9.6
|
|
Bell Supply Co I
|
|
Jun. 2014
|
|
US
|
|
6
|
|
79,829
|
|
|
11.8
|
|
Axon Energy Products
|
|
Jun. 2014
|
|
US
|
|
3
|
|
213,634
|
|
|
8.9
|
|
Lhoist
|
|
Jun. 2014
|
|
US
|
|
1
|
|
22,500
|
|
|
5.8
|
|
GE Oil & Gas
|
|
Jun. 2014
|
|
US
|
|
2
|
|
69,846
|
|
|
6.5
|
|
Select Energy Services II
|
|
Jun. 2014
|
|
US
|
|
4
|
|
143,417
|
|
|
9.6
|
|
Bell Supply Co II
|
|
Jun. 2014
|
|
US
|
|
2
|
|
19,136
|
|
|
11.9
|
|
Superior Energy Services
|
|
Jun. 2014
|
|
US
|
|
2
|
|
42,470
|
|
|
7.0
|
|
Amcor Packaging
|
|
Jun. 2014
|
|
UK
|
|
7
|
|
294,580
|
|
|
7.7
|
|
GSA VI
|
|
Jun. 2014
|
|
US
|
|
1
|
|
6,921
|
|
|
7.0
|
|
Nimble Storage
|
|
Jun. 2014
|
|
US
|
|
1
|
|
164,608
|
|
|
4.6
|
|
FedEx -3-Pack
|
|
Jul. 2014
|
|
US
|
|
3
|
|
338,862
|
|
|
5.3
|
|
Sandoz, Inc.
|
|
Jul. 2014
|
|
US
|
|
1
|
|
154,101
|
|
|
9.3
|
|
Wyndham
|
|
Jul. 2014
|
|
US
|
|
1
|
|
31,881
|
|
|
8.1
|
|
Portfolio
|
|
Acquisition Date
|
|
Country
|
|
Number of Properties
|
|
Square Feet
|
|
Average Remaining Lease Term
(1)
|
|
|
Valassis
|
|
Jul. 2014
|
|
US
|
|
1
|
|
100,597
|
|
|
6.1
|
|
GSA VII
|
|
Jul. 2014
|
|
US
|
|
1
|
|
25,603
|
|
|
7.6
|
|
AT&T Services
|
|
Jul. 2014
|
|
US
|
|
1
|
|
401,516
|
|
|
9.3
|
|
PNC - 2-Pack
|
|
Jul. 2014
|
|
US
|
|
2
|
|
210,256
|
|
|
12.3
|
|
Fujitisu
|
|
Jul. 2014
|
|
UK
|
|
3
|
|
162,888
|
|
|
13.0
|
|
Continental Tire
|
|
Jul. 2014
|
|
US
|
|
1
|
|
90,994
|
|
|
5.3
|
|
Achmea
|
|
Jul. 2014
|
|
NETH
|
|
2
|
|
190,252
|
|
|
6.8
|
|
BP Oil
|
|
Aug. 2014
|
|
UK
|
|
1
|
|
2,650
|
|
|
8.6
|
|
Malthurst
|
|
Aug. 2014
|
|
UK
|
|
2
|
|
3,784
|
|
|
8.6
|
|
HBOS
|
|
Aug. 2014
|
|
UK
|
|
3
|
|
36,071
|
|
|
8.3
|
|
Thermo Fisher
|
|
Aug. 2014
|
|
US
|
|
1
|
|
114,700
|
|
|
7.4
|
|
Black & Decker
|
|
Aug. 2014
|
|
US
|
|
1
|
|
71,259
|
|
|
4.8
|
|
Capgemini
|
|
Aug. 2014
|
|
UK
|
|
1
|
|
90,475
|
|
|
6.0
|
|
Merck & Co.
|
|
Aug. 2014
|
|
US
|
|
1
|
|
146,366
|
|
|
8.4
|
|
Dollar Tree - 65-Pack
(2)(3)
|
|
Aug. 2014
|
|
US
|
|
58
|
|
485,992
|
|
|
12.4
|
|
GSA VIII
|
|
Aug. 2014
|
|
US
|
|
1
|
|
23,969
|
|
|
7.4
|
|
Waste Management
|
|
Sep. 2014
|
|
US
|
|
1
|
|
84,119
|
|
|
5.8
|
|
Intier Automotive Interiors
|
|
Sep. 2014
|
|
UK
|
|
1
|
|
152,711
|
|
|
7.1
|
|
HP Enterprise Services
|
|
Sep. 2014
|
|
UK
|
|
1
|
|
99,444
|
|
|
9.0
|
|
Shaw Aero Devices, Inc.
|
|
Sep. 2014
|
|
US
|
|
1
|
|
130,581
|
|
|
5.5
|
|
FedEx II
|
|
Sep. 2014
|
|
US
|
|
1
|
|
11,501
|
|
|
7.0
|
|
Dollar General - 39-Pack
(4)
|
|
Sep. 2014
|
|
US
|
|
21
|
|
199,946
|
|
|
11.0
|
|
FedEx III
|
|
Sep. 2014
|
|
US
|
|
2
|
|
221,260
|
|
|
7.3
|
|
Mallinkrodt Pharmaceuticals
|
|
Sep. 2014
|
|
US
|
|
1
|
|
89,900
|
|
|
7.4
|
|
Kuka
|
|
Sep. 2014
|
|
US
|
|
1
|
|
200,000
|
|
|
7.3
|
|
CHE Trinity
|
|
Sep. 2014
|
|
US
|
|
2
|
|
373,593
|
|
|
5.7
|
|
FedEx IV
|
|
Sep. 2014
|
|
US
|
|
2
|
|
255,037
|
|
|
5.8
|
|
GE Aviation
|
|
Sep. 2014
|
|
US
|
|
1
|
|
102,000
|
|
|
5.8
|
|
DNV GL
|
|
Oct. 2014
|
|
US
|
|
1
|
|
82,000
|
|
|
7.9
|
|
Bradford & Bingley
|
|
Oct. 2014
|
|
UK
|
|
1
|
|
120,618
|
|
|
12.5
|
|
Rexam
|
|
Oct. 2014
|
|
GER
|
|
1
|
|
175,615
|
|
|
7.9
|
|
FedEx V
|
|
Oct. 2014
|
|
US
|
|
1
|
|
76,035
|
|
|
7.3
|
|
C&J Energy
(5)
|
|
Oct. 2014
|
|
US
|
|
1
|
|
96,803
|
|
|
6.6
|
|
Dollar Tree II
(2)
|
|
Oct. 2014
|
|
US
|
|
34
|
|
282,730
|
|
|
12.5
|
|
Panasonic
|
|
Oct. 2014
|
|
US
|
|
1
|
|
48,497
|
|
|
11.3
|
|
Onguard
|
|
Oct. 2014
|
|
US
|
|
1
|
|
120,000
|
|
|
6.8
|
|
Metro Tonic
|
|
Oct. 2014
|
|
GER
|
|
1
|
|
636,066
|
|
|
8.5
|
|
Axon Energy Products
|
|
Oct. 2014
|
|
US
|
|
1
|
|
26,400
|
|
|
7.6
|
|
Tokmanni
|
|
Nov. 2014
|
|
FIN
|
|
1
|
|
800,834
|
|
|
16.4
|
|
Fife Council
|
|
Nov. 2014
|
|
UK
|
|
1
|
|
37,331
|
|
|
6.9
|
|
Dollar Tree III
(2)
|
|
Nov. 2014
|
|
US
|
|
2
|
|
16,442
|
|
|
12.4
|
|
GSA IX
|
|
Nov. 2014
|
|
US
|
|
1
|
|
28,300
|
|
|
5.1
|
|
KPN BV
|
|
Nov. 2014
|
|
NETH
|
|
1
|
|
133,053
|
|
|
9.8
|
|
RWE AG
|
|
Nov. 2014
|
|
GER
|
|
3
|
|
594,415
|
|
|
7.7
|
|
Follett School
|
|
Dec. 2014
|
|
US
|
|
1
|
|
486,868
|
|
|
7.8
|
|
Quest Diagnostics
|
|
Dec. 2014
|
|
US
|
|
1
|
|
223,894
|
|
|
7.4
|
|
Diebold
|
|
Dec. 2014
|
|
US
|
|
1
|
|
158,330
|
|
|
4.8
|
|
Weatherford Intl
|
|
Dec. 2014
|
|
US
|
|
1
|
|
19,855
|
|
|
8.6
|
|
AM Castle
|
|
Dec. 2014
|
|
US
|
|
1
|
|
127,600
|
|
|
7.6
|
|
FedEx VI
|
|
Dec. 2014
|
|
US
|
|
1
|
|
27,771
|
|
|
7.4
|
|
Portfolio
|
|
Acquisition Date
|
|
Country
|
|
Number of Properties
|
|
Square Feet
|
|
Average Remaining Lease Term
(1)
|
|
|
Constellium Auto
|
|
Dec. 2014
|
|
US
|
|
1
|
|
320,680
|
|
|
12.7
|
|
C&J Energy II
(5)
|
|
Mar. 2015
|
|
US
|
|
1
|
|
125,000
|
|
|
6.6
|
|
Fedex VII
|
|
Mar. 2015
|
|
US
|
|
1
|
|
12,018
|
|
|
7.5
|
|
Fedex VIII
|
|
Apr. 2015
|
|
US
|
|
1
|
|
25,852
|
|
|
7.5
|
|
Crown Group I
|
|
Aug. 2015
|
|
US
|
|
3
|
|
295,974
|
|
|
18.3
|
|
Crown Group II
|
|
Aug. 2015
|
|
US
|
|
3
|
|
642,595
|
|
|
18.4
|
|
Mapes & Sprowl Steel, Ltd.
|
|
Sep. 2015
|
|
US
|
|
1
|
|
60,798
|
|
|
12.8
|
|
JIT Steel Services
|
|
Sep. 2015
|
|
US
|
|
2
|
|
126,983
|
|
|
12.8
|
|
Beacon Health System, Inc.
|
|
Sep. 2015
|
|
US
|
|
1
|
|
49,712
|
|
|
9.0
|
|
Hannibal/Lex JV LLC
|
|
Sep. 2015
|
|
US
|
|
1
|
|
109,000
|
|
|
12.5
|
|
FedEx Ground
|
|
Sep. 2015
|
|
US
|
|
1
|
|
91,029
|
|
|
8.3
|
|
Office Depot
|
|
Sep. 2015
|
|
NETH
|
|
1
|
|
206,331
|
|
|
11.9
|
|
Finnair
|
|
Sep. 2015
|
|
FIN
|
|
4
|
|
656,275
|
|
|
7.4
|
|
Auchan
(6)
|
|
Dec. 2016
|
|
FR
|
|
1
|
|
152,235
|
|
|
6.4
|
|
Pole Emploi
(6) (7)
|
|
Dec. 2016
|
|
FR
|
|
1
|
|
41,452
|
|
|
6.3
|
|
Veolia Water
(6)
|
|
Dec. 2016
|
|
US
|
|
1
|
|
70,000
|
|
|
8.8
|
|
Sagemcom
(6)
|
|
Dec. 2016
|
|
FR
|
|
1
|
|
265,309
|
|
|
6.8
|
|
NCR Dundee
(6)
|
|
Dec. 2016
|
|
UK
|
|
1
|
|
132,182
|
|
|
9.6
|
|
FedEx Freight
(6)
|
|
Dec. 2016
|
|
US
|
|
1
|
|
68,960
|
|
|
6.4
|
|
DB Luxembourg
(6)
|
|
Dec. 2016
|
|
LUX
|
|
1
|
|
156,098
|
|
|
6.7
|
|
ING Amsterdam
(6)
|
|
Dec. 2016
|
|
NETH
|
|
1
|
|
509,369
|
|
|
8.3
|
|
Worldline
(6)
|
|
Dec. 2016
|
|
FR
|
|
1
|
|
111,338
|
|
|
6.8
|
|
Foster Wheeler
(6)
|
|
Dec. 2016
|
|
UK
|
|
1
|
|
365,832
|
|
|
7.3
|
|
ID Logistics I
(6)
|
|
Dec. 2016
|
|
GER
|
|
1
|
|
308,579
|
|
|
7.6
|
|
ID Logistics II
(6)
|
|
Dec. 2016
|
|
FR
|
|
2
|
|
964,489
|
|
|
7.7
|
|
Harper Collins
(6)
|
|
Dec. 2016
|
|
UK
|
|
1
|
|
873,119
|
|
|
8.4
|
|
DCNS
(6)
|
|
Dec. 2016
|
|
FR
|
|
1
|
|
96,995
|
|
|
7.5
|
|
Cott Beverages Inc
|
|
Feb. 2017
|
|
US
|
|
1
|
|
170,000
|
|
|
9.8
|
|
FedEx Ground - 2 Pack
|
|
Mar. 2017
|
|
US
|
|
2
|
|
157,660
|
|
|
9.5
|
|
Total
|
|
|
|
|
|
312
|
|
22,244,196
|
|
|
9.5
|
|
(1)
|
If the portfolio has multiple properties with varying lease expirations, average remaining lease term is calculated on a weighted-average basis. Weighted average remaining lease term in years calculated based on total rentable square feet as of
March 31, 2017
.
|
|
(2)
|
On July 6, 2015, the tenant's name has changed from Family Dollar to Dollar Tree due to an acquisition by Dollar Tree.
|
|
(3)
|
Of the Dollar Tree - 65-Pack properties purchased in August 2014,
seven
properties were sold on October 13, 2016 and are not included in the table above.
|
|
(4)
|
Of the Dollar General - 39-Pack properties purchased in September 2014,
18
properties were sold during the year ended December 31, 2016 and are not included in the table above.
|
|
(5)
|
Lease term modified from March 31, 2026 to October 31, 2023 during the third quarter 2016.
|
|
(6)
|
New properties acquired as part of the Merger.
|
|
(7)
|
The property is
37,437
square feet, or
90.3%
, leased.
|
|
|
|
Three Months Ended
|
|
Three Months Ended
|
||||
|
(In thousands)
|
|
March 31, 2017
|
|
March 31, 2016
|
||||
|
Net income attributable to stockholders (in accordance with GAAP)
|
|
$
|
7,429
|
|
|
$
|
6,488
|
|
|
Depreciation and amortization
|
|
27,114
|
|
|
23,756
|
|
||
|
Gains on dispositions of real estate investments
|
|
(957
|
)
|
|
—
|
|
||
|
Proportionate share of adjustments for non-controlling interest to arrive at FFO
|
|
(71
|
)
|
|
(252
|
)
|
||
|
FFO (as defined by NAREIT) attributable to stockholders
|
|
33,515
|
|
|
29,992
|
|
||
|
Acquisition and transaction fees
(1)
|
|
696
|
|
|
(129
|
)
|
||
|
Proportionate share of adjustments for non-controlling interest to arrive at Core FFO
|
|
(2
|
)
|
|
1
|
|
||
|
Core FFO attributable to stockholders
|
|
34,209
|
|
|
29,864
|
|
||
|
Non-cash equity based compensation
|
|
16
|
|
|
1,044
|
|
||
|
Non-cash portion of interest expense
|
|
880
|
|
|
2,418
|
|
||
|
Straight-line rent
|
|
(3,878
|
)
|
|
(2,801
|
)
|
||
|
Amortization of above- and below- market leases and ground lease assets and liabilities, net
|
|
404
|
|
|
16
|
|
||
|
Eliminate unrealized losses on foreign currency transactions
(2)
|
|
1,792
|
|
|
1,809
|
|
||
|
Unrealized losses on undesignated foreign currency advances and other hedge ineffectiveness
|
|
882
|
|
|
98
|
|
||
|
Amortization of mortgage premium (discount), net and mezzanine discount
|
|
153
|
|
|
(121
|
)
|
||
|
Proportionate share of adjustments for non-controlling interest to arrive at AFFO
|
|
(1
|
)
|
|
(26
|
)
|
||
|
AFFO attributable to stockholders
|
|
$
|
34,457
|
|
|
$
|
32,301
|
|
|
|
|
|
|
|
||||
|
Summary
|
|
|
|
|
||||
|
FFO (as defined by NAREIT) attributable to stockholders
|
|
$
|
33,515
|
|
|
$
|
29,992
|
|
|
Core FFO attributable to stockholders
|
|
$
|
34,209
|
|
|
$
|
29,864
|
|
|
AFFO attributable to stockholders
|
|
$
|
34,457
|
|
|
$
|
32,301
|
|
|
(1)
|
For the
three months ended
March 31, 2017
, Merger related costs were
$0.7 million
. There were no Merger related costs for the
three months ended
March 31, 2016
.
|
|
(2)
|
For the
three months ended
March 31, 2017
, losses on foreign currency transactions were
$0.5 million
which were comprised of unrealized losses of
$1.8 million
offset by realized gains of
$1.3 million
. For the
three months ended
March 31, 2016
, losses on foreign currency transactions were
$0.3 million
, which were comprised of unrealized losses of
$1.8 million
offset by realized gains of
$1.5 million
. For AFFO purposes, we add back unrealized (gains) losses.
|
|
|
|
Three Months Ended
|
|||||
|
|
|
March 31, 2017
|
|||||
|
(In thousands)
|
|
|
|
Percentage of Dividends
|
|||
|
Dividends:
|
|
|
|
|
|||
|
Dividends to stockholders
|
|
$
|
35,293
|
|
|
|
|
|
Other
(1)
|
|
255
|
|
|
|
||
|
Total dividends
|
|
$
|
35,548
|
|
|
|
|
|
|
|
|
|
|
|||
|
Source of dividend coverage:
|
|
|
|
|
|||
|
Cash flows provided by operations
|
|
$
|
32,728
|
|
|
92.1
|
%
|
|
Available cash on hand
|
|
2,820
|
|
|
7.9
|
%
|
|
|
Total sources of dividend coverage
|
|
$
|
35,548
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|||
|
Cash flows provided by operations (GAAP basis)
(2)
|
|
$
|
32,728
|
|
|
|
|
|
|
|
|
|
|
|||
|
Net income attributable to stockholders (in accordance with GAAP)
|
|
$
|
7,429
|
|
|
|
|
|
(1)
|
Includes distributions paid of
$0.1 million
for the OP Units and
$0.2 million
to the participating LTIP Units during the
three months ended
March 31, 2017
.
|
|
(2)
|
Cash flows provided by operations for the year ended
March 31, 2017
reflect acquisition and transaction related expenses of
$0.7 million
.
|
|
(In thousands)
|
|
Total
|
|
Less than 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More than 5 Years
|
||||||||||
|
Principal on mortgage notes payable
|
|
$
|
763,336
|
|
|
$
|
22,747
|
|
|
$
|
393,341
|
|
|
$
|
347,248
|
|
|
$
|
—
|
|
|
Interest on mortgage notes payable
(1)
|
|
56,618
|
|
|
20,114
|
|
|
30,468
|
|
|
6,036
|
|
|
—
|
|
|||||
|
Principal on credit facility
(2)
|
|
698,203
|
|
|
698,203
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest on credit facility
(1) (2)
|
|
4,357
|
|
|
4,357
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating ground lease rental payments due
(3)
|
|
46,489
|
|
|
1,280
|
|
|
2,560
|
|
|
2,560
|
|
|
40,089
|
|
|||||
|
Total
(4) (5)
|
|
$
|
1,569,003
|
|
|
$
|
746,701
|
|
|
$
|
426,369
|
|
|
$
|
355,844
|
|
|
$
|
40,089
|
|
|
(1)
|
Based on exchange rates of
£1.00
to
$1.25
for GBP and
€1.00
to
$1.07
for Euro as of
March 31, 2017
.
|
|
(2)
|
The initial maturity date of the Credit Facility was July 25, 2016 with two one-year extension options. On
July 25, 2016
, we extended the maturity date of the Credit Facility to
July 25, 2017
with an additional one-year extension option remaining, subject to certain conditions.
|
|
(3)
|
Ground lease rental payments due for ING Amsterdam are not included in the table above as the Company's ground for this property is prepaid through 2050.
|
|
(4)
|
Amounts in the table above that relate to our foreign operations are based on the exchange rate of the local currencies at
March 31, 2017
, which consisted primarily of the Euro and British Pounds. At
March 31, 2017
, we had no material capital lease obligations for which we were the lessee, either individually or in the aggregate.
|
|
(5)
|
Derivative payments are not included in this table due to the uncertainty of the timing and amounts of payments. Additionally, as derivatives can be settled at any point in time, they are generally not considered long-term in nature.
|
|
(In thousands)
|
|
Fixed-rate debt
(1)
|
|
Variable-rate debt
(1)
|
|
Total Debt
|
||||||
|
2017 (remainder)
|
(2)
|
$
|
462,493
|
|
(2)
|
$
|
258,371
|
|
|
$
|
720,864
|
|
|
2018
|
|
75,321
|
|
|
52,800
|
|
|
128,121
|
|
|||
|
2019
|
|
265,214
|
|
|
—
|
|
|
265,214
|
|
|||
|
2020
|
|
271,727
|
|
|
33,550
|
|
|
305,277
|
|
|||
|
2021
|
|
42,063
|
|
|
—
|
|
|
42,063
|
|
|||
|
2022
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Thereafter
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total
|
|
$
|
1,116,818
|
|
|
$
|
344,721
|
|
|
$
|
1,461,539
|
|
|
(1)
|
Amounts are based on exchange rates at
March 31, 2017
, as applicable.
|
|
(2)
|
The initial maturity date of the Credit Facility was July 25, 2016 with two one-year extension options. On
July 25, 2016
, we extended the maturity date of the Credit Facility to
July 25, 2017
with an additional one-year extension option remaining, subject to certain conditions.
|
|
|
|
Future Minimum Base Rent Payments
(1)
|
||||||||||
|
(In thousands)
|
|
Euro
|
|
British pound sterling
|
|
Total
|
||||||
|
2017 (remainder)
|
|
$
|
47,644
|
|
|
$
|
36,612
|
|
|
$
|
84,256
|
|
|
2018
|
|
64,370
|
|
|
49,618
|
|
|
113,988
|
|
|||
|
2019
|
|
64,680
|
|
|
50,759
|
|
|
115,439
|
|
|||
|
2020
|
|
64,992
|
|
|
52,113
|
|
|
117,105
|
|
|||
|
2021
|
|
65,285
|
|
|
52,740
|
|
|
118,025
|
|
|||
|
2022
|
|
65,626
|
|
|
52,178
|
|
|
117,804
|
|
|||
|
Thereafter
|
|
181,945
|
|
|
286,139
|
|
|
468,084
|
|
|||
|
Total
|
|
$
|
554,542
|
|
|
$
|
580,159
|
|
|
$
|
1,134,701
|
|
|
(1)
|
Based on exchange rates of
£1.00
to
$1.25
for GBP and
€1.00
to
$1.07
for Euro as of
March 31, 2017
.
|
|
|
|
Future Debt Service Payments
(1) (2)
|
||||||||||
|
|
|
Mortgage Notes Payable
|
||||||||||
|
(In thousands)
|
|
Euro
|
|
British pound sterling
|
|
Total
|
||||||
|
2017 (remainder)
|
|
$
|
—
|
|
|
$
|
949
|
|
|
$
|
949
|
|
|
2018
|
|
—
|
|
|
74,985
|
|
|
74,985
|
|
|||
|
2019
|
|
170,233
|
|
|
94,626
|
|
|
264,859
|
|
|||
|
2020
|
|
162,237
|
|
|
109,118
|
|
|
271,355
|
|
|||
|
2021
|
|
15,489
|
|
|
—
|
|
|
15,489
|
|
|||
|
2022
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Thereafter
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total
|
|
$
|
347,959
|
|
|
$
|
279,678
|
|
|
$
|
627,637
|
|
|
|
|
Future Debt Service Payments
(1) (2)
|
||||||||||
|
|
|
Credit Facility
(3)
|
||||||||||
|
(In thousands)
|
|
Euro
|
|
British pound sterling
|
|
Total
|
||||||
|
2017 (remainder)
|
|
$
|
331,410
|
|
|
$
|
221,343
|
|
|
$
|
552,753
|
|
|
2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
2020
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
2021
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
2022
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Thereafter
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total
|
|
$
|
331,410
|
|
|
$
|
221,343
|
|
|
$
|
552,753
|
|
|
(1)
|
Based on exchange rates of
£1.00
to
$1.25
for GBP and
€1.00
to
$1.07
for Euro as of
March 31, 2017
. Contractual rents and debt obligations are denominated in the functional currency of the country of each property.
|
|
(2)
|
Interest on unhedged variable-rate debt obligations was calculated using the applicable annual interest rates and balances outstanding at
March 31, 2017
.
|
|
(3)
|
The initial maturity of our Credit Facility was July 25, 2016 with two one-year extension options. On
July 25, 2016
, we extended the maturity date of the Credit Facility to
July 25, 2017
with an additional one-year extension option remaining, subject to certain conditions (
Note 5
— Credit Borrowings). Borrowings under our Credit Facility in foreign currencies are designated and effective as economic hedges of our net investments in foreign entities (
Note 8
— Derivatives and Hedging Activities).
|
|
|
Global Net Lease, Inc.
|
|
|
|
By:
|
/s/ Scott J. Bowman
|
|
|
|
Scott J. Bowman
|
|
|
|
Chief Executive Officer and President
(Principal Executive Officer)
|
|
|
|
|
|
|
By:
|
/s/ Nicholas Radesca
|
|
|
|
Nicholas Radesca
|
|
|
|
Chief Financial Officer, Treasurer, and Secretary
(Principal Financial Officer and Principal Accounting Officer) |
|
Exhibit No.
|
|
Description
|
|
3.1
(1)
|
|
Articles of Amendment – Reverse Stock Split
|
|
3.2
(1)
|
|
Articles of Amendment – Par Value Decrease
|
|
4.1
(1)
|
|
First Amendment to Second Amended and Restated Agreement of Limited Partnership of Global Net Lease Operating Partnership, L.P.
|
|
31.1
*
|
|
Certification of the Principal Executive Officer of the Company pursuant to Securities Exchange Act Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
*
|
|
Certification of the Principal Financial Officer of the Company pursuant to Securities Exchange Act Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32
*
|
|
Written statements of the Principal Executive Officer and Principal Financial Officer of the Company pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101 *
|
|
XBRL (eXtensible Business Reporting Language). The following materials from Global Net Lease, Inc.'s Quarterly Report on Form 10-Q for the quarter ended March 31, 2017, formatted in XBRL: (i) the Consolidated Balance Sheets at March 31, 2017 and December 31, 2016, (ii) the Consolidated Statements of Operations for the three months ended March 31, 2017 and 2016, (iii) the Consolidated Statements of Comprehensive Income (Loss) for the three months ended March 31, 2017 and 2016, (iv) the Consolidated Statement of Changes in Equity for the three months ended March 31, 2017, (v) the Consolidated Statements of Cash Flows for the three months ended March 31, 2017 and 2016, and (vi) the Notes to the Consolidated Financial Statements.
|
|
*
|
Filed herewith
|
|
(1)
|
Filed as an exhibit to our Current Report on Form 8-K filed with the SEC on February 28, 2017.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|