These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
R
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended September 30, 2010
|
|
OR
|
|
£
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from to
|
Delaware
|
20-5654756
|
(State or other jurisdiction of
|
(IRS Employer
|
incorporation or organization)
|
Identification No.)
|
S45 W29290 Hwy. 59, Waukesha, WI
|
53189
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
£
|
Accelerated filer
£
|
Non-accelerated filer
R
|
Smaller reporting company
£
|
(Do not check if a smaller reporting company)
|
Page
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
31 |
Generac
Holdings Inc.
|
||||||||
Condensed Consolidated Balance Sheets
|
||||||||
(Dollars in Thousands, Except Share and Per Share Data)
|
||||||||
September 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
(Unaudited)
|
||||||||
Assets
|
||||||||
Current assets:
|
|
|||||||
Cash and cash equivalents
|
$ | 128,334 | $ | 161,307 | ||||
Accounts and notes receivable, less allowance for doubtful accounts
|
73,787 | 54,130 | ||||||
Inventories
|
127,358 | 123,700 | ||||||
Prepaid expenses and other assets
|
3,526 | 5,880 | ||||||
Total current assets
|
333,005 | 345,017 | ||||||
Property and equipment, net
|
71,852 | 73,374 | ||||||
Customer lists, net
|
106,047 | 134,674 | ||||||
Patents, net
|
86,904 | 92,753 | ||||||
Other intangible assets, net
|
6,781 | 7,791 | ||||||
Deferred financing costs, net
|
7,020 | 13,070 | ||||||
Trade names
|
141,148 | 144,407 | ||||||
Goodwill
|
525,875 | 525,875 | ||||||
Other assets
|
527 | 282 | ||||||
Total assets
|
$ | 1,279,159 | $ | 1,337,243 | ||||
Liabilities and stockholders’ equity
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 61,487 | $ | 33,639 | ||||
Accrued wages and employee benefits
|
6,390 | 6,930 | ||||||
Other accrued liabilities
|
36,006 | 52,326 | ||||||
Current portion of long-term debt
|
– | 39,076 | ||||||
Total current liabilities
|
103,883 | 131,971 | ||||||
Long-term debt
|
731,422 | 1,052,463 | ||||||
Other long-term liabilities
|
22,987 | 17,418 | ||||||
Total liabilities
|
858,292 | 1,201,852 | ||||||
Class B convertible voting common stock, par value $0.01, 110,000 shares authorized, 0 and 24,018 shares issued at September 30, 2010 and December 31, 2009, respectively
|
– | 765,096 | ||||||
Series A convertible non-voting preferred stock, par value $0.01, 30,000 shares authorized, 0 and 11,311 shares issued at September 30, 2010 and December 31, 2009, respectively
|
– | 113,109 | ||||||
Stockholders’ equity (deficit):
|
||||||||
Common stock (formerly Class A common stock), par value $0.01, 500,000,000 shares authorized, 67,522,096 and 1,617 shares issued at September 30, 2010 and December 31, 2009, respectively
|
675 | – | ||||||
Additional paid-in capital
|
1,132,189 | 2,394 | ||||||
Excess purchase price over predecessor basis
|
(202,116 | ) | (202,116 | ) | ||||
Accumulated deficit
|
(500,271 | ) | (538,571 | ) | ||||
Accumulated other comprehensive loss
|
(9,610 | ) | (4,492 | ) | ||||
Stockholder notes receivable
|
– | (29 | ) | |||||
Total stockholders’ equity (deficit)
|
420,867 | (742,814 | ) | |||||
Total liabilities and stockholders’ equity
|
$ | 1,279,159 | $ | 1,337,243 | ||||
See notes to condensed consolidated financial statements.
|
Generac
Holdings Inc.
|
||||||||||||||||
Condensed Consolidated Statements of Operations
|
||||||||||||||||
(Dollars in Thousands, Except Share and Per Share Data)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Net sales
|
$ | 160,666 | $ | 144,261 | $ | 431,839 | $ | 434,284 | ||||||||
Costs of goods sold
|
93,304 | 79,770 | 258,314 | 262,078 | ||||||||||||
Gross profit
|
67,362 | 64,491 | 173,525 | 172,206 | ||||||||||||
Operating expenses:
|
||||||||||||||||
Selling and service
|
15,295 | 14,620 | 43,416 | 44,863 | ||||||||||||
Research and development
|
3,580 | 2,515 | 10,784 | 7,752 | ||||||||||||
General and administrative
|
5,654 | 3,671 | 16,492 | 11,538 | ||||||||||||
Amortization of intangibles
|
13,063 | 13,097 | 38,745 | 38,863 | ||||||||||||
Total operating expenses
|
37,592 | 33,903 | 109,437 | 103,016 | ||||||||||||
Income from operations
|
29,770 | 30,588 | 64,088 | 69,190 | ||||||||||||
Other (expense) income:
|
||||||||||||||||
Interest expense
|
(6,540 | ) | (17,204 | ) | (20,752 | ) | (53,652 | ) | ||||||||
Investment income
|
62 | 129 | 172 | 2,089 | ||||||||||||
Gain on extinguishment of debt
|
– | 1,235 | – | 14,745 | ||||||||||||
Write-off of deferred financing costs related to debt extinguishment
|
– | – | (4,180 | ) | – | |||||||||||
Other, net
|
(216 | ) | (320 | ) | (791 | ) | (941 | ) | ||||||||
Total other expense, net
|
(6,694 | ) | (16,160 | ) | (25,551 | ) | (37,759 | ) | ||||||||
Income before provision for income taxes
|
23,076 | 14,428 | 38,537 | 31,431 | ||||||||||||
Provision for income taxes
|
78 | 112 | 237 | 324 | ||||||||||||
Net income
|
22,998 | 14,316 | 38,300 | 31,107 | ||||||||||||
Preferential distribution to:
|
||||||||||||||||
Series A preferred stockholders
|
– | (3,709 | ) | (2,042 | ) | (9,821 | ) | |||||||||
Class B common stockholders
|
– | (25,349 | ) | (12,133 | ) | (74,208 | ) | |||||||||
Beneficial conversion
|
– | – | (140,690 | ) | – | |||||||||||
Net income (loss) attributable to common stockholders (formerly Class A common stockholders)
|
$ | 22,998 | $ | (14,742 | ) | $ | (116,565 | ) | $ | (52,922 | ) | |||||
Net income (loss) per common share - basic:
|
||||||||||||||||
Common stock (formerly Class A common stock)
|
$ | 0.34 | $ | (8,492 | ) | $ | (2.05 | ) | $ | (30,485 | ) | |||||
Class B common stock
|
n/a | $ | 1,055 | $ | 3,364 | $ | 3,090 | |||||||||
Net income (loss) per common share - diluted:
|
||||||||||||||||
Common stock (formerly Class A common stock)
|
$ | 0.34 | $ | (8,492 | ) | $ | (2.05 | ) | $ | (30,485 | ) | |||||
Class B common stock
|
n/a | $ | 1,055 | $ | 3,364 | $ | 3,090 | |||||||||
Weighted average common shares outstanding - basic:
|
||||||||||||||||
Common stock (formerly Class A common stock)
|
67,094,447 | 1,736 | 56,760,150 | 1,736 | ||||||||||||
Class B common stock
|
n/a | 24,018 | 3,607 | 24,018 | ||||||||||||
Weighted average common shares outstanding - diluted:
|
||||||||||||||||
Common stock (formerly Class A common stock)
|
67,231,403 | 1,736 | 56,760,150 | 1,736 | ||||||||||||
Class B common stock
|
n/a | 24,018 | 3,607 | 24,018 | ||||||||||||
See notes to condensed consolidated financial statements.
|
Generac Holdings Inc.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidated Statements of Redeemable Stock and Stockholders' Equity (Deficit)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in Thousands, Except Share Data)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Accumulated
Other
Comprehensive
(Loss) Income
|
||||||||||||||||||||||||||||||||||||||||||||||||||
Redeemable
|
Common Stock (formerly Class A Common Stock) |
Additional
Paid-In
Capital
|
Excess
Purchase
Price Over
Predecessor
Basis
|
Retained
Earnings
(Accumulated
Deficit)
|
Stockholder
Notes
Receivable
|
Total
Stockholders'
Equity
|
||||||||||||||||||||||||||||||||||||||||||||||
Series A Preferred Stock
|
Class B Common Stock
|
Comprehensive
Income (Loss)
|
||||||||||||||||||||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2008
|
7,835 | $ | 78,355 | 24,018 | $ | 765,096 | 1,736 | $ | – | $ | 2,356 | $ | (202,116 | ) | $ | (581,626 | ) | $ | (28,650 | ) | $ | (158 | ) | $ | (810,194 | ) | ||||||||||||||||||||||||||
Amortization of unrealized loss on interest rate swaps
|
– | – | – | – | – | – | – | – | – | 24,222 | – | 24,222 | $ | 24,222 | ||||||||||||||||||||||||||||||||||||||
Repayment of stockholder notes receivable
|
– | – | – | – | – | – | – | – | – | – | 129 | 129 | – | |||||||||||||||||||||||||||||||||||||||
Cancellation of stock
|
– | – | – | – | (119 | ) | – | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||||||||||
Contribution of capital related to debt extinguishment
|
1,476 | 14,754 | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||||||||||||||||||||||||||||
Proceeds from shares issued to management and directors
|
50 | 497 | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||||||||||||||||||||||||||||
Proceeds from shares issued to stockholders
|
1,950 | 19,503 | – | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||||||||||||||
Net income
|
– | – | – | – | – | – | – | – | 43,055 | – | – | 43,055 | 43,055 | |||||||||||||||||||||||||||||||||||||||
Share based compensation
|
– | – | – | – | – | – | 38 | – | – | – | – | 38 | – | |||||||||||||||||||||||||||||||||||||||
Pension liability adjustment
|
– | – | – | – | – | – | – | – | – | (64 | ) | – | (64 | ) | (64 | ) | ||||||||||||||||||||||||||||||||||||
$ | 67,213 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2009
|
11,311 | $ | 113,109 | 24,018 | $ | 765,096 | 1,617 | $ | – | $ | 2,394 | $ | (202,116 | ) | $ | (538,571 | ) | $ | (4,492 | ) | $ | (29 | ) | $ | (742,814 | ) | ||||||||||||||||||||||||||
Unrealized loss on interest rate swaps
|
– | – | – | – | – | – | – | – | – | (5,118 | ) | – | (5,118 | ) | $ | (5,118 | ) | |||||||||||||||||||||||||||||||||||
Repayment of stockholder notes receivable
|
– | – | – | – | – | – | – | – | – | – | 29 | 29 | – | |||||||||||||||||||||||||||||||||||||||
Corporate reorganization
|
(11,311 | ) | (113,109 | ) | (24,018 | ) | (765,096 | ) | 28,368,581 | 284 | 877,921 | – | – | – | – | 878,205 | – | |||||||||||||||||||||||||||||||||||
Beneficial conversion related to Class B Common and Series A Preferred stockholders
|
– | – | – | – | – | – | (140,690 | ) | – | – | – | – | (140,690 | ) | – | |||||||||||||||||||||||||||||||||||||
Accumulated accretion related to Class B Common and Series A Preferred stockholders
|
– | – | – | – | – | – | (303,305 | ) | – | – | – | – | (303,305 | ) | – | |||||||||||||||||||||||||||||||||||||
Issuance of Common stock (formerly Class A Commonstock) resulting from the beneficial conversion and accumulated accretion
|
– | – | – | – | 18,002,337 | 180 | 443,815 | – | – | – | – | 443,995 | – | |||||||||||||||||||||||||||||||||||||||
Proceeds from public stock offering
|
– | – | – | – | 20,700,500 | 207 | 247,424 | – | – | – | – | 247,631 | – | |||||||||||||||||||||||||||||||||||||||
Share based compensation
|
– | – | – | – | 449,061 | 4 | 4,630 | – | – | – | – | 4,634 | – | |||||||||||||||||||||||||||||||||||||||
Net income
|
– | – | – | – | – | – | – | – | 38,300 | – | – | 38,300 | 38,300 | |||||||||||||||||||||||||||||||||||||||
$ | 33,182 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at September 30, 2010 (unaudited)
|
– | $ | – | – | $ | – | 67,522,096 | $ | 675 | $ | 1,132,189 | $ | (202,116 | ) | $ | (500,271 | ) | $ | (9,610 | ) | $ | - | $ | 420,867 | ||||||||||||||||||||||||||||
See notes to condensed consolidated financial
statements
.
|
Generac
Holdings Inc.
|
||||||||
Condensed Consolidated Statements of Cash Flows
|
||||||||
(Dollars in Thousands)
|
||||||||
(Unaudited)
|
||||||||
Nine Months Ended September 30,
|
||||||||
2010
|
2009
|
|||||||
Operating activities
|
|
|
||||||
Net income
|
$ | 38,300 | $ | 31,107 | ||||
Adjustment to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation
|
5,777 | 5,818 | ||||||
Amortization
|
38,745 | 38,863 | ||||||
Gain on extinguishment of debt
|
– | (14,745 | ) | |||||
Write-off of deferred financing costs related to debt extinguishment
|
4,180 | – | ||||||
Amortization of deferred finance costs
|
1,870 | 2,562 | ||||||
Amortization of unrealized loss on interest rate swaps
|
– | 18,167 | ||||||
Provision for losses on accounts receivable
|
1 | 89 | ||||||
Loss on disposal of property and equipment
|
31 | 36 | ||||||
Share-based compensation expense
|
4,634 | 28 | ||||||
Net changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(19,658 | ) | 6,094 | |||||
Inventories
|
(3,658 | ) | (19,711 | ) | ||||
Other assets
|
1,431 | 1,369 | ||||||
Accounts payable
|
27,848 | 9,421 | ||||||
Accrued wages and employee benefits
|
(511 | ) | (14 | ) | ||||
Other accrued liabilities
|
(15,869 | ) | (33,953 | ) | ||||
Net cash provided by operating activities
|
83,121 | 45,131 | ||||||
Investing activities
|
||||||||
Proceeds from sale of property and equipment
|
38 | 56 | ||||||
Expenditures for property and equipment
|
(4,324 | ) | (2,902 | ) | ||||
Collections on receivable notes
|
– | 105 | ||||||
Net cash used in investing activities
|
(4,286 | ) | (2,741 | ) | ||||
Financing activities
|
||||||||
Stockholders’ contributions of capital – Series A preferred stock
|
– | 20,000 | ||||||
Proceeds from issuance of common stock
|
248,309 | – | ||||||
Payment of short-term and long-term debt
|
(360,117 | ) | (9,500 | ) | ||||
Net cash (used in) provided by financing activities
|
(111,808 | ) | 10,500 | |||||
|
||||||||
Net (decrease) increase in cash and cash equivalents
|
(32,973 | ) | 52,890 | |||||
Cash and cash equivalents at beginning of period
|
161,307 | 81,229 | ||||||
Cash and cash equivalents at end of period
|
$ | 128,334 | $ | 134,119 | ||||
|
||||||||
Supplemental disclosure of noncash financing and investing activities
|
||||||||
Contributions of capital related to debt extinguishment
|
$ | – | $ | 14,754 | ||||
See notes to condensed consolidated financial statements
|
Class A Common stock issued and outstanding immediately prior to the IPO after the 3.294 for 1 reverse stock split
|
1,617 | |||
Conversion and 3.294 for 1 reverse stock split of Class B Common stock into Common stock upon closing of IPO
|
26,859,906 | |||
Conversion of Series A Preferred stock into Common stock upon closing of IPO
|
19,511,018 | |||
Sales of Common stock through IPO
|
18,750,000 | |||
Issuance of vested and non-vested Common stock upon closing of IPO
|
456,249 | |||
Common stock issued and outstanding after IPO
|
65,578,790 | |||
Issuance of Common stock to underwriters due to exercise of over-allotment
|
1,950,500 | |||
Total Common stock issued and outstanding as of March 18, 2010
-
Completion of IPO
|
67,529,290 |
September 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
Pension liability
|
$ | (4,492 | ) | $ | (4,492 | ) | ||
Unrealized losses on cash flow hedges
|
(5,118 | ) | - | |||||
Accumulated other comprehensive loss
|
$ | (9,610 | ) | $ | (4,492 | ) |
September 30,
2010
|
December 31,
2009
|
|||||||
Derivatives designated as hedging instruments:
|
||||||||
Interest rate swaps
|
$ | (5,118 | ) | $ | — | |||
(5,118 | ) | — | ||||||
Derivatives not designated as hedging instruments:
|
||||||||
Commodity and foreign currency contracts
|
458 | 208 | ||||||
Total derivatives (liability) asset
|
$ | (4,660 | ) | $ | 208 |
Amount of loss
recognized in AOCI for
the nine months ended
September 30,
|
Location of gain (loss)
reclassified from AOCI
|
Amount of loss
reclassified from AOCI
into net income (loss) for
the nine months ended
September 30,
|
Amount of gain (loss)
recognized in net income
(loss) on hedges
(ineffective portion) for
the nine months ended
September 30,
|
||||||||||||||||||||||
2010
|
2009
|
into net income (loss)
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||||||||
Derivatives designated as hedging instruments
|
|||||||||||||||||||||||||
Interest rate swaps
|
$ | (5,118 | ) | $ | — |
Interest expense
|
$ | — | $ | (18,167 | ) | $ | — | $ | — | ||||||||||
Derivatives not designated as hedging instruments
|
|||||||||||||||||||||||||
Commodity and foreign currency contracts
|
— | — |
Cost of goods sold
|
— | — | 374 | 137 | ||||||||||||||||||
Interest rate swaps
|
— | — |
Interest expense
|
— | — | — | 16,928 |
Fair Value Measurement Using | ||||||||||||
Total
September 30, 2010
|
Quoted Prices in Active Markets for Identical Contracts (Level 1)
|
Significant
Other Observable Inputs
(Level 2)
|
||||||||||
Net derivative contracts
|
$ | (4,660 | ) | $ | – | $ | (4,660 | ) |
Three Months Ended September 30,
|
Nine months Ended September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Residential products
|
$ | 100,973 | $ | 89,687 | $ | 272,838 | $ | 269,037 | ||||||||
Industrial/Commercial products
|
49,554 | 46,033 | 131,180 | 142,506 | ||||||||||||
Other
|
10,139 | 8,541 | 27,821 | 22,741 | ||||||||||||
Total
|
$ | 160,666 | $ | 144,261 | $ | 431,839 | $ | 434,284 |
September 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
Raw material
|
$ | 73,899 | $ | 74,136 | ||||
Work-in-process
|
354 | 775 | ||||||
Finished goods
|
57,129 | 52,726 | ||||||
Reserves for excess and obsolescence
|
(4,024 | ) | (3,937 | ) | ||||
$ | 127,358 | $ | 123,700 |
September 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
Land and improvements
|
$ | 3,934 | $ | 3,913 | ||||
Buildings and improvements
|
48,630 | 48,521 | ||||||
Machinery and equipment
|
28,631 | 26,500 | ||||||
Dies and tools
|
10,839 | 9,631 | ||||||
Vehicles
|
830 | 857 | ||||||
Office equipment
|
6,397 | 5,712 | ||||||
Gross property and equipment
|
99,261 | 95,134 | ||||||
Less accumulated depreciation
|
(27,409 | ) | (21,760 | ) | ||||
Property and equipment, net
|
$ | 71,852 | $ | 73,374 |
September 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
Accrued commissions
|
$ | 4,627 | $ | 4,211 | ||||
Accrued interest
|
3,538 | 17,062 | ||||||
Accrued warranties – short term
|
18,063 | 17,029 | ||||||
Other accrued liabilities
|
9,778 | 14,024 | ||||||
$ | 36,006 | $ | 52,326 |
For the three months ended September 30,
|
For the nine months ended September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Balance at beginning of period
|
$ | 21,178 | $ | 18,764 | $ | 20,729 | $ | 17,539 | ||||||||
Payments
|
(3,867 | ) | (3,847 | ) | (10,200 | ) | (10,701 | ) | ||||||||
Charged to operations
|
4,452 | 4,652 | 11,234 | 12,731 | ||||||||||||
Balance at end of period
|
$ | 21,763 | $ | 19,569 | $ | 21,763 | $ | 19,569 |
September 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
Other accrued liabilities
|
$ | 18,063 | $ | 17,029 | ||||
Other long-term liabilities
|
3,700 | 3,700 | ||||||
Balance at end of period
|
$ | 21,763 | $ | 20,729 |
September 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
First lien term loan
|
$ | 739,371 | $ | 920,604 | ||||
Second lien term loan
|
- | 430,000 | ||||||
739,371 | 1,350,604 | |||||||
Less treasury debt – first lien
|
7,949 | 9,898 | ||||||
Less treasury debt – second lien
|
- | 249,167 | ||||||
Less current portion
|
- | 39,076 | ||||||
$ | 731,422 | $ | 1,052,463 |
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Net income
|
$ | 22,998 | $ | 14,316 | $ | 38,300 | $ | 31,107 | ||||||||
Less: accretion of Series A Preferred stock
|
- | (3,709 | ) | (2,042 | ) | (9,821 | ) | |||||||||
Less: accretion of Class B Common stock
|
- | (25,349 | ) | (12,133 | ) | (74,208 | ) | |||||||||
Less: beneficial conversion
|
- | - | (140,690 | ) | - | |||||||||||
Net income (loss) attributable to Common stock (formerly Class A Common stock)
|
22,998 | (14,742 | ) | (116,565 | ) | (52,922 | ) | |||||||||
Income attributable to Class B Common stock
|
- | 25,349 | 12,133 | 74,208 | ||||||||||||
Net income (loss) per common share - basic:
|
||||||||||||||||
Common stock (formerly Class A Common stock)
|
$ | 0.34 | $ | (8,492 | ) | $ | (2.05 | ) | $ | (30,485 | ) | |||||
Class B Common stock
|
n/a | $ | 1,055 | $ | 3,364 | $ | 3,090 | |||||||||
Net income (loss) per common share - diluted:
|
||||||||||||||||
Common stock (formerly Class A Common stock)
|
$ | 0.34 | $ | (8,492 | ) | $ | (2.05 | ) | $ | (30,485 | ) | |||||
Class B Common stock
|
n/a | $ | 1,055 | $ | 3,364 | $ | 3,090 | |||||||||
Weighted average number of shares outstanding – Common Stock (formerly Class A Common stock):
|
||||||||||||||||
Basic
|
67,094,447 | 1,736 | 56,760,150 | 1,736 | ||||||||||||
Dilutive effect of stock compensation awards
|
136,956 | - | - | - | ||||||||||||
Diluted
|
67,231,403 | 1,736 | 56,760,150 | 1,736 | ||||||||||||
Weighted average number of shares outstanding – Class B Common stock – basic and diluted:
|
n/a | 24,018 | 3,607 | 24,018 |
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Components of net periodic pension expense:
|
||||||||||||||||
Service cost
|
$ | – | $ | – | $ | – | $ | – | ||||||||
Interest cost
|
590 | 584 | 1,770 | 1,754 | ||||||||||||
Expected return on plan assets
|
(501 | ) | (451 | ) | (1,503 | ) | (1,353 | ) | ||||||||
Amortization of net loss
|
62 | 60 | 183 | 180 | ||||||||||||
Net periodic pension expense
|
$ | 151 | $ | 193 | $ | 450 | $ | 581 |
2010
|
||||
Expected stock price volatility
|
50
|
%
|
||
Risk free interest rate
|
2.94
|
%
|
||
Expected annual dividend per share
|
$
|
-
|
||
Expected life of options (years)
|
6.5
|
Shares
|
Weighted-
Average
Exercise Price
|
Weighted-
Average
Remaining
Contractual Term
(in years)
|
Aggregate
Intrinsic
Value
($ in thousands)
|
|||||||
Outstanding as of December 31, 2009
|
-
|
$
|
-
|
|||||||
Granted
|
4,341,504
|
13.00
|
||||||||
Exercised
|
-
|
-
|
||||||||
Expired
|
-
|
-
|
||||||||
Forfeited
|
(130,245
|
) |
(13.00
|
) | ||||||
Outstanding as of September 30, 2010
|
4,211,259
|
13.00
|
9.4
|
$
|
2,695
|
|||||
Exercisable as of September 30, 2010
|
-
|
-
|
-
|
-
|
Restricted Stock Awards
|
Shares
|
Weighted-Average
Grant-Date
Fair Value
|
|||
Non-vested as of December 31, 2009
|
-
|
$
|
-
|
||
Granted
|
437,499
|
13.00
|
|||
Vested
|
-
|
-
|
|||
Forfeited
|
(9,844
|
) |
(13.00
|
) | |
Non-vested as of September 30, 2010
|
427,655
|
13.00
|
·
|
our business, financial and operating results and future economic performance;
|
·
|
proposed new product and service offerings; and
|
·
|
management's goals, expectations and objectives and other similar expressions concerning matters that are not historical facts.
|
·
|
demand for our products;
|
·
|
frequency of major power outages;
|
·
|
availability of raw materials and key components used producing our products;
|
·
|
competitive factors in the industry in which we operate;
|
·
|
our dependence on our distribution network;
|
·
|
our ability to invest in, develop or adapt to changing technologies and manufacturing techniques;
|
·
|
our ability to adjust to operating as a public company;
|
·
|
loss of our key management and employees;
|
·
|
increase in liability claims; and
|
·
|
changes in environmental, health and safety laws and regulations.
|
Three Months Ended September 30,
|
Nine months Ended September 30,
|
|||||||||||||||
(dollars in thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Net Sales
|
$ | 160,666 | $ | 144,261 | $ | 431,839 | $ | 434,284 | ||||||||
Cost of Goods Sold
|
93,304 | 79,770 | 258,314 | 262,078 | ||||||||||||
Gross profit
|
67,362 | 64,491 | 173,525 | 172,206 | ||||||||||||
Operating Expenses:
|
||||||||||||||||
Selling and service
|
15,295 | 14,620 | 43,416 | 44,863 | ||||||||||||
Research and development
|
3,580 | 2,515 | 10,784 | 7,752 | ||||||||||||
General and administrative
|
5,654 | 3,671 | 16,492 | 11,538 | ||||||||||||
Amortization of intangibles
|
13,063 | 13,097 | 38,745 | 38,863 | ||||||||||||
Total operating expenses
|
37,592 | 33,903 | 109,437 | 103,016 | ||||||||||||
Income from operations
|
29,770 | 30,588 | 64,088 | 69,190 | ||||||||||||
Total other expense, net
|
(6,694 | ) | (16,160 | ) | (25,551 | ) | (37,759 | ) | ||||||||
Income before provision for income taxes
|
23,076 | 14,428 | 38,537 | 31,431 | ||||||||||||
Provision for income taxes
|
78 | 112 | 237 | 324 | ||||||||||||
Net income
|
$ | 22,998 | $ | 14,316 | $ | 38,300 | $ | 31,107 | ||||||||
Residential products
|
$ | 100,973 | $ | 89,687 | $ | 272,838 | $ | 269,037 | ||||||||
Industrial & Commercial products
|
49,554 | 46,033 | 131,180 | 142,506 | ||||||||||||
Other
|
10,139 | 8,541 | 27,821 | 22,741 | ||||||||||||
Net sales
|
$ | 160,666 | $ | 144,261 | $ | 431,839 | $ | 434,284 |
Nine months ended
September 30,
|
||||||||||||||||
(Dollars in thousands)
|
2010
|
2009
|
$ Change
|
% Change
|
||||||||||||
Net cash provided by operating activities
|
$ | 83,121 | $ | 45,131 | $ | 37,990 | 84 | % | ||||||||
Net cash used in investing activities
|
(4,286 | ) | (2,741 | ) | (1,545 | ) | 56 | % | ||||||||
Net cash (used in) provided by financing activities
|
(111,808 | ) | 10,500 | (122,308 | ) | (1165 | )% |
•
|
for planning purposes, including the preparation of our annual operating budget and developing and refining our internal projections for future periods;
|
•
|
to allocate resources to enhance the financial performance of our business;
|
•
|
as a benchmark for the determination of the bonus component of compensation for our senior executives under our management incentive plan, as described further in our 2010 Proxy Statement;
|
•
|
to evaluate the effectiveness of our business strategies and as a supplemental tool in evaluating our performance against our budget for each period; and
|
•
|
in communications with our board of directors and investors concerning our financial performance.
|
•
|
Adjusted EBITDA and similar non-GAAP measures are widely used by investors to measure a company's operating performance without regard to items that can vary substantially from company to company depending upon financing and accounting methods, book values of assets, tax jurisdictions, capital structures and the methods by which assets were acquired;
|
•
|
Investors can use Adjusted EBITDA as a supplemental measure to evaluate the overall operating performance of our company, including our ability to service our debt and other cash needs; and
|
•
|
by comparing our Adjusted EBITDA in different historical periods, our investors can evaluate our operating performance excluding the impact of items described below.
|
•
|
we do not consider indicative of our ongoing operating performance, such as non-cash impairment and other charges, transaction costs relating to the CCMP Transactions and to repurchases of our debt by affiliates of CCMP, non-cash gains and write-offs relating to the retirement of debt, severance costs and other restructuring-related business optimization expenses;
|
•
|
we believe to be akin to, or associated with, interest expense, such as administrative agent fees, revolving credit facility commitment fees and letter of credit fees;
|
•
|
are non-cash in nature, such as share-based compensation; or
|
•
|
were eliminated following the consummation of our initial public offering, such as sponsor fees.
|
•
|
Adjusted EBITDA does not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments;
|
•
|
Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs;
|
•
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements;
|
•
|
several of the adjustments that we use in calculating Adjusted EBITDA, such as non-cash impairment charges, while not involving cash expense, do have a negative impact on the value of our assets as reflected in our consolidated balance sheet prepared in accordance with U.S. GAAP;
|
•
|
the adjustments for business optimization expenses, which we believe are appropriate for the reasons set out in note (f) below, represent costs associated with severance and other items which are reflected in operating expenses and income (loss) from continuing operations in our condensed consolidated statements of operations prepared in accordance with U.S. GAAP; and
|
•
|
other companies may calculate Adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure.
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||
(Dollars in thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Net income
|
$ | 22,998 | $ | 14,316 | $ | 38,300 | $ | 31,107 | ||||||||
Interest Expense
|
6,540 | 17,204 | 20,752 | 53,652 | ||||||||||||
Depreciation and amortization
|
15,011 | 15,060 | 44,522 | 44,681 | ||||||||||||
Income taxes provision
|
78 | 112 | 237 | 324 | ||||||||||||
Non-cash impairment and other charges (a)
|
(781 | ) | (23 | ) | (217 | ) | (1,389 | ) | ||||||||
Non-cash share based compensation expense (b)
|
1,675 | - | 4,634 | - | ||||||||||||
Write-off of deferred financing costs related to debt extinguishment (c)
|
- | - | 4,180 | - | ||||||||||||
Transaction costs and credit facility fees (d)
|
183 | 458 | 850 | 1,168 | ||||||||||||
Non-cash gains (e)
|
- | (1,235 | ) | - | (14,745 | ) | ||||||||||
Business optimization expenses (f)
|
- | - | 108 | - | ||||||||||||
Sponsor fees (g)
|
- | 125 | 56 | 375 | ||||||||||||
Letter of credit fees (h)
|
3 | 86 | 24 | 109 | ||||||||||||
Other state franchise taxes (i)
|
30 | 24 | 126 | 78 | ||||||||||||
Holding company interest income (j)
|
(24 | ) | (37 | ) | (69 | ) | (354 | ) | ||||||||
Adjusted EBITDA
|
$ | 45,713 | $ | 46,090 | $ | 113,503 | $ | 115,006 |
•
|
Adjusted Net Income does not reflect changes in, or cash requirements for, our working capital needs;
|
•
|
although amortization is a non-cash charge, the assets being amortized may have to be replaced in the future, and Adjusted Net Income does not reflect any cash requirements for such replacements;
|
•
|
Other companies may calculate Adjusted Net Income differently than we do, limiting its usefulness as a comparative measure.
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||
(Dollars in thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Net income
|
$ | 22,998 | $ | 14,316 | $ | 38,300 | $ | 31,107 | ||||||||
Provision for income taxes
|
78 | 112 | 237 | 324 | ||||||||||||
Income before provision for income taxes
|
23,076 | 14,428 | 38,537 | 31,431 | ||||||||||||
Amortization of intangible assets
|
13,063 | 13,097 | 38,745 | 38,863 | ||||||||||||
Amortization of deferred loan costs
|
569 | 852 | 1,870 | 2,562 | ||||||||||||
Write-off of deferred financing costs related to debt extinguishment
|
- | - | 4,180 | - | ||||||||||||
Non-cash gains
|
- | (1,235 | ) | - | (14,745 | ) | ||||||||||
Adjusted net income before provision for income taxes
|
36,708 | 27,142 | 83,332 | 58,111 | ||||||||||||
Cash income tax expense
|
(22 | ) | (26 | ) | (395 | ) | (389 | ) | ||||||||
Adjusted net income
|
$ | 36,686 | $ | 27,116 | $ | 82,937 | $ | 57,722 | ||||||||
Adjusted net income per common share - diluted:
|
0.55 | n/m | n/m | n/m | ||||||||||||
Weighted average common shares outstanding - diluted:
|
67,231,403 | n/m | n/m | n/m |
Exhibits
Number
|
Description
|
|
*
|
Filed herewith.
|
**
|
Furnished herewith.
|
|
|
Generac Holdings Inc.
|
||
By:
|
/s/
York A. Ragen
|
|
York A. Ragen
|
||
Chief Financial Officer
(Duly Authorized Officer and Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Transocean Ltd. | RIG |
Walmart Inc. | WMT |
Weatherford International plc | WFTLF |
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|