These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
FORM 10-K
|
|
|
|
GUARANTY BANCSHARES, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Texas
|
|
75-1656431
|
|
(State or other jurisdiction of
|
|
(I.R.S. employer
|
|
incorporation or organization)
|
|
identification no.)
|
|
|
|
|
|
16475 Dallas Parkway, Suite 600
|
|
|
|
Addison, Texas
|
|
75001
|
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
|
(888) 572 - 9881
(Registrant’s telephone number, including area code)
|
|
|
Title of Each Class of Securities
|
|
Name of Each Exchange on Which Registered
|
|
Common Stock, par value $1.00 per share
|
|
NASDAQ Global Select Market
|
|
|
Large accelerated filer ☐
|
|
Accelerated filer ☐
|
|
|
|
|
|
|
|
|
|
Non-accelerated filer
x
|
|
Smaller reporting company ☐
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
x
|
|
|
|
|
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
x
|
|
||
|
|
|
|
|
PART I
|
|
Page
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
PART II
|
|
|
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
PART III
|
|
|
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
PART IV
|
|
|
|
Item 15.
|
||
|
|
||
|
|
||
|
|
F-
1
|
|
|
Institution Acquired
|
|
Location
|
|
Date Completed
|
|
Acquired Assets
|
|
Acquired Loans
|
|
Acquired Deposits
|
|
Number of Branches
|
||||||
|
(Dollars in thousands)
|
||||||||||||||||||
|
Westbound Bank
|
|
Houston MSA
|
|
June 2018
|
|
$
|
216,059
|
|
|
$
|
154,687
|
|
|
$
|
181,421
|
|
|
4
|
|
Texas Leadership Bank
|
|
Dallas/Fort Worth MSA
|
|
April 2015
|
|
$
|
76,715
|
|
|
$
|
43,568
|
|
|
$
|
65,496
|
|
|
1
|
|
DCB Financial
|
|
Dallas/Fort Worth MSA
|
|
March 2015
|
|
$
|
130,170
|
|
|
$
|
118,154
|
|
|
$
|
94,451
|
|
|
2
|
|
•
|
Maintain Focus on Organic Growth.
Focusing on organic growth is a strategy that allows us to generate stable funding sources without the non-amortizing goodwill assets and core deposit intangibles that strategic acquisitions might add to our balance sheet. We believe that core deposits have become significantly more valuable and desirable because the ability to attract core deposits at a low cost has diminished as interest rates have increased and alternative funding sources have become more expensive. As such, we also believe that our significant core deposit franchise in East Texas provides a stable funding source for meaningful loan growth in existing and new markets.
|
|
•
|
Pursue Strategic Acquisitions.
We intend to continue to grow through strategic acquisitions within our current markets and in other complementary markets, like our recent acquisition in the Houston MSA in June 2018. We seek acquisitions that provide meaningful financial benefits through long-term organic growth opportunities and expense reductions, while maintaining our current risk profile. We believe that many smaller financial institutions will consider us an ideal long-term partner due to our community banking philosophy, commitment to employee stock ownership and our culture of teamwork.
|
|
•
|
Establish De Novo Banking Locations.
We intend to open
de novo
banking locations in our existing and other attractive markets in Texas to further diversify our banking location network. In 2017, we opened
de novo
banking locations in each of Austin and Fort Worth, Texas.
|
|
•
|
Maintain Earnings Streams.
We seek to maintain asset quality in a manner that allows us to maintain our current earnings streams, while also providing additional services to our customers in order to augment and diversify our revenue sources. For the year ended December 31, 2018, noninterest income represented approximately
$15.3 million
, or
18.2%
, of our total revenue of
$84.2 million
(defined as net interest income plus noninterest income).
|
|
•
|
Experienced Executive Management Team
. The Bank has a seasoned and experienced executive management team with more than 285 years of experience in financial services businesses. Our executive management team has successfully managed profitable organic growth, executed acquisitions, developed a strong credit culture and implemented a relationship-based approach to commercial and consumer banking. In addition, our executive management team has extensive knowledge of the bank regulatory landscape, significant experience navigating interest rate and credit cycles and a long history of working together.
|
|
•
|
Employee Ownership Mentality.
As of December 31, 2018, our Company only directors, our executive officers and our employee stock ownership plan, or KSOP, as a group, beneficially owned approximately 29.2% of our outstanding shares of common stock. Our KSOP owned 11.3% of our outstanding shares. Many of our employees’ interests in the KSOP represent material portions of their net worth, particularly our long-tenured employees. We believe that the KSOP’s material ownership position promotes an owner-operator mentality among our employees, from senior officers to entry-level employees, which we believe enhances our employees’ dedication to our organization and the execution of our strategy.
|
|
•
|
Proven Successful Execution of Growth Strategies.
We have developed a strategic growth plan that allows the Company to quickly identify and efficiently execute corporate transactions that we believe enhance our geographic footprint and enterprise value. Since 2011, we have successfully integrated ten acquired locations into our Company through what we believe is an effective combination of comprehensive integration planning, extensive management experience with expansion, and a welcoming and flexible culture of employee ownership. In that same time period, we also established eight
de novo
locations outside of our historical East Texas market, achieving our objectives for organic growth within our anticipated time periods and successfully integrating new local management teams and employees into our Company. Accordingly,
|
|
•
|
Scalable Platform.
Utilizing the significant prior experience of our management team and employees, we believe that we have built a strong and scalable operational platform, including technology and banking processes and infrastructure, capable of supporting future organic growth and acquisitions when the right opportunities arise. We maintain operational systems and staffing that we believe are stronger than necessarily required for a financial institution of our size in order to successfully execute integrations when needed and accommodate future growth without a commensurate need for expansion of our back office capabilities. We believe our platform allows us to focus on growing the revenue-generating divisions of our business while maintaining our operational efficiencies, resulting in improved profitability.
|
|
•
|
Disciplined Credit Culture and Robust Risk Management Systems.
We seek to prudently mitigate and manage our risks through a disciplined, enterprise-wide approach to risk management, particularly credit, compliance, operational and interest rate risk. All of the Bank’s executive officers serve on the Bank’s Enterprise Risk Management Committee. We endeavor to maintain asset quality through an emphasis on local market knowledge, long-term customer relationships, consistent and thorough underwriting for all loans and a conservative credit culture.
|
|
•
|
Brand Strength and Reputation.
We believe our brand recognition, including the Guaranty name and our iconic “G” logo, which is prominently displayed in all of our advertising and marketing materials and has been trademarked to preserve its integrity, is an important element of our business model and a key driver of our future growth. We believe our reputation for providing personal and dependable service and active community involvement is well established in our traditional East Texas market, and we are continuously striving to replicate that brand awareness and reputation in our newer markets of the Dallas/Fort Worth metroplex, Houston metroplex and Central Texas through a high level of community involvement and the targeted hiring of employees with strong relationships and reputations within these markets.
|
|
•
|
Stable Core Deposit Base
. We believe our traditional East Texas market provides a historically stable source of core deposits that has become a greater source of funding as interest rates have increased and core deposits have become more difficult and more expensive to attract, especially in more competitive markets. As we enter new markets, we believe that our stable core deposit base enhances our ability to pursue loans in large, high growth markets and to fund other revenue sources such as our warehouse lending division.
|
|
•
|
establish the CFPB, an independent organization within the Federal Reserve dedicated to promulgating and enforcing consumer protection laws applicable to all entities offering consumer financial products or services;
|
|
•
|
apply the same leverage and risk-based capital requirements that apply to insured depository institutions to most bank holding companies, which, among other things, will require us to deduct all trust preferred securities issued on or after May 19, 2010 from our Tier 1 capital (existing trust preferred securities issued prior to May 19, 2010 for all bank holding companies with less than $15.0 billion in total consolidated assets as of December 31, 2009 are exempt from this requirement);
|
|
•
|
broaden the base for FDIC insurance assessments from the amount of insured deposits to average total consolidated assets less average tangible equity during the assessment period (subject to risk-based adjustments that would further reduce the assessment base for custodial banks) rather than domestic deposits;
|
|
•
|
permanently increase FDIC deposit insurance maximum to $250,000;
|
|
•
|
eliminate the upper limit for the reserve ratio designated by the FDIC each year, increase the minimum designated reserve ratio of the deposit insurance fund from 1.15% to 1.35% of the estimated amount of total insured deposits by September 30, 2020 and eliminate the requirement that the FDIC pay dividends to depository institutions when the reserve ratio exceeds certain thresholds;
|
|
•
|
permit banking organizations with less than $15.0 billion in consolidated assets as of December 31, 2009 to include in Tier 1 capital trust preferred securities and cumulative perpetual preferred stock issued and included in Tier 1 capital prior to May 19, 2010 on a permanent basis, without any phase out;
|
|
•
|
permit banks to engage in
de novo
interstate branching if the laws of the state where the new branch is to be established would permit the establishment of the branch if it were part of a bank that were chartered by such state;
|
|
•
|
repeal the federal prohibitions on the payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transaction and other accounts;
|
|
•
|
requires bank holding companies and banks to be “well capitalized” and “well managed” in order to acquire banks located outside of their home state and requires any bank holding company electing to be treated as a financial holding company to be “well capitalized” and “well managed;”
|
|
•
|
directs the Federal Reserve to establish interchange fees for debit cards under a “reasonable and proportional cost” per transaction standard;
|
|
•
|
increases regulation of consumer protections regarding mortgage originations, including originator compensation, minimum repayment standards, and prepayment consideration;
|
|
•
|
restricts the preemption of select state laws by federal banking law applicable to national banks and removes federal preemption for subsidiaries and affiliates of national banks;
|
|
•
|
implement corporate governance revisions, including with regard to executive compensation and proxy access by shareholders, that apply to all public companies, not just financial institutions; and
|
|
•
|
increase the authority of the Federal Reserve to examine us and any nonbank subsidiaries.
|
|
•
|
total consolidated assets of less than $10 billion;
|
|
•
|
total off-balance sheet exposures (excluding derivatives other than credit derivatives and unconditionally cancelable commitments) of 25% or less of total consolidated assets;
|
|
•
|
total trading assets and trading liabilities of 5% or less of total consolidated assets;
|
|
•
|
MSAs of 25% or less of CBLR tangible equity; and
|
|
•
|
temporary difference DTAs of 25% or less of CBLR tangible equity.
|
|
•
|
Accumulated other comprehensive income (referred to in the industry as AOCI);
|
|
•
|
Intangible assets, calculated in accordance with Reporting Instructions, other than mortgage servicing assets; and
|
|
•
|
Deferred tax assets that arise from net operating loss and tax credit carry forwards net of any related valuations allowances.
|
|
•
|
intense competition from other banking organizations and other acquirers for potential merger candidates;
|
|
•
|
market pricing for desirable acquisitions resulting in returns that are less attractive than we have traditionally sought to achieve;
|
|
•
|
incurring time and expense associated with identifying and evaluating potential acquisitions and negotiating potential transactions, resulting in our attention being diverted from the operation of our existing business;
|
|
•
|
using inaccurate estimates and judgments to evaluate credit, operations, management and market risks with respect to the target institution or assets;
|
|
•
|
potential exposure to unknown or contingent liabilities of banks and businesses we acquire, including consumer compliance issues;
|
|
•
|
the time and expense required to integrate the operations and personnel of the combined businesses;
|
|
•
|
experiencing higher operating expenses relative to operating income from the new operations;
|
|
•
|
losing key employees and customers;
|
|
•
|
reputational issues if the target’s management does not align with our culture and values;
|
|
•
|
significant problems relating to the conversion of the financial and customer data of the target;
|
|
•
|
integration of acquired customers into our financial and customer product systems;
|
|
•
|
risks of impairment to goodwill; or
|
|
•
|
regulatory timeframes for review of applications may limit the number and frequency of transactions we may be able to consummate.
|
|
•
|
increases in loan delinquencies;
|
|
•
|
increases in non-performing assets and foreclosures;
|
|
•
|
decreases in demand for our products and services, which could adversely affect our liquidity position; and
|
|
•
|
decreases in the value of the collateral securing our loans, especially real estate, which could reduce customers’ borrowing power and repayment ability.
|
|
•
|
actual or anticipated fluctuations in our operating results, financial condition or asset quality;
|
|
•
|
changes in economic or business conditions;
|
|
•
|
the effects of, and changes in, trade, monetary and fiscal policies, including the interest rate policies of the Federal Reserve;
|
|
•
|
publication of research reports about us, our competitors, or the financial services industry generally, or changes in, or failure to meet, securities analysts’ estimates of our financial and operating performance, or lack of research reports by industry analysts or ceasing of coverage;
|
|
•
|
operating and stock price performance of companies that investors deemed comparable to us;
|
|
•
|
additional or anticipated sales of our common stock or other securities by us or our existing shareholders;
|
|
•
|
additions or departures of key personnel;
|
|
•
|
perceptions in the marketplace regarding our competitors or us, including the perception that investment in Texas is unattractive or less attractive during periods of low oil prices;
|
|
•
|
significant acquisitions or business combinations, strategic partnerships, joint ventures or capital commitments by or involving our competitors or us;
|
|
•
|
other economic, competitive, governmental, regulatory and technological factors affecting our operations, pricing, products and services; and
|
|
•
|
other news, announcements or disclosures (whether by us or others) related to us, our competitors, our primary markets or the financial services industry.
|
|
•
|
empower our board of directors, without shareholder approval, to issue our preferred stock, the terms of which, including voting power, are to be set by our board of directors;
|
|
•
|
divide our board of directors into three classes serving staggered three-year terms;
|
|
•
|
provide that directors may only be removed from office for cause and only upon a majority shareholder vote;
|
|
•
|
eliminate cumulative voting in elections of directors;
|
|
•
|
permit our board of directors to alter, amend or repeal our amended and restated bylaws or to adopt new bylaws;
|
|
•
|
require the request of holders of at least 50.0% of the outstanding shares of our capital stock entitled to vote at a meeting to call a special shareholders’ meeting;
|
|
•
|
prohibit shareholder action by less than unanimous written consent, thereby requiring virtually all actions to be taken at a meeting of the shareholders;
|
|
•
|
require shareholders that wish to bring business before annual or special meetings of shareholders, or to nominate candidates for election as directors at our annual meeting of shareholders, to provide timely notice of their intent in writing; and
|
|
•
|
enable our board of directors to increase, between annual meetings, the number of persons serving as directors and to fill the vacancies created as a result of the increase by a majority vote of the directors present at a meeting of directors.
|
|
|
2018
|
|
2017
|
||||||||||
|
|
High
|
|
Low
|
|
High
|
|
Low
|
||||||
|
First Quarter
|
$
|
35.55
|
|
|
$
|
30.23
|
|
|
NA
|
|
NA
|
||
|
Second Quarter
|
35.56
|
|
|
31.95
|
|
|
36.38
|
|
|
29.00
|
|
||
|
Third Quarter
|
33.67
|
|
|
29.64
|
|
|
33.16
|
|
|
28.27
|
|
||
|
Fourth Quarter
|
31.55
|
|
|
28.83
|
|
|
31.70
|
|
|
28.00
|
|
||
|
|
May 9, 2017
|
|
June 30, 2017
|
|
September 30, 2017
|
|
December 31, 2017
|
|
March 31, 2018
|
|
June 30, 2018
|
|
September 30, 2018
|
|
December 31, 2018
|
||||||||||||||||
|
Guaranty Bancshares, Inc.
|
$
|
100.00
|
|
|
$
|
118.81
|
|
|
$
|
119.44
|
|
|
$
|
114.98
|
|
|
$
|
125.48
|
|
|
$
|
124.60
|
|
|
$
|
114.90
|
|
|
$
|
114.01
|
|
|
S&P 500 Index
|
100.00
|
|
|
101.46
|
|
|
106.00
|
|
|
113.05
|
|
|
112.19
|
|
|
116.04
|
|
|
124.99
|
|
|
108.09
|
|
||||||||
|
SNL Bank $1B - $5B Index
|
100.00
|
|
|
100.75
|
|
|
107.52
|
|
|
107.19
|
|
|
109.23
|
|
|
116.43
|
|
|
112.02
|
|
|
93.91
|
|
||||||||
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number of Shares that May Yet Be Purchased Under the Plan
|
|||||
|
September 1 - 30, 2018
|
|
300
|
|
|
$
|
30.00
|
|
|
300
|
|
|
499,700
|
|
|
October 1 - 31, 2018
|
|
62,935
|
|
|
29.84
|
|
|
62,935
|
|
|
436,765
|
|
|
|
November 1 - 30, 2018
|
|
37,036
|
|
|
29.93
|
|
|
37,036
|
|
|
399,729
|
|
|
|
December 1 - 31, 2018
|
|
43,005
|
|
|
29.56
|
|
|
43,005
|
|
|
356,724
|
|
|
|
Total
|
|
143,276
|
|
|
|
|
143,276
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||
|
(Dollars in Thousands, except Per Share Amounts)
|
|||||||||||||||||||
|
|
As of December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Selected Period End Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
2,266,970
|
|
|
$
|
1,962,624
|
|
|
$
|
1,828,336
|
|
|
$
|
1,682,640
|
|
|
$
|
1,334,068
|
|
|
Cash and cash equivalents
|
71,510
|
|
|
91,428
|
|
|
127,543
|
|
|
111,379
|
|
|
105,662
|
|
|||||
|
Securities available for sale
|
232,975
|
|
|
232,372
|
|
|
156,925
|
|
|
272,944
|
|
|
227,022
|
|
|||||
|
Securities held to maturity
|
163,164
|
|
|
174,684
|
|
|
189,371
|
|
|
125,031
|
|
|
131,068
|
|
|||||
|
Loans held for sale
|
1,795
|
|
|
1,896
|
|
|
2,563
|
|
|
3,867
|
|
|
3,915
|
|
|||||
|
Loans held for investment
|
1,659,535
|
|
|
1,359,544
|
|
|
1,243,925
|
|
|
1,067,377
|
|
|
786,519
|
|
|||||
|
Allowance for loan losses
|
14,651
|
|
|
12,859
|
|
|
11,484
|
|
|
9,263
|
|
|
7,721
|
|
|||||
|
Goodwill
|
32,160
|
|
|
18,742
|
|
|
18,742
|
|
|
18,601
|
|
|
6,116
|
|
|||||
|
Core deposit intangibles, net
|
4,706
|
|
|
2,724
|
|
|
3,308
|
|
|
3,846
|
|
|
2,881
|
|
|||||
|
Noninterest-bearing deposits
|
489,789
|
|
|
410,009
|
|
|
358,752
|
|
|
325,556
|
|
|
250,242
|
|
|||||
|
Interest-bearing deposits
|
1,381,691
|
|
|
1,266,311
|
|
|
1,218,039
|
|
|
1,140,641
|
|
|
826,550
|
|
|||||
|
Total deposits
|
1,871,480
|
|
|
1,676,320
|
|
|
1,576,791
|
|
|
1,466,197
|
|
|
1,076,792
|
|
|||||
|
Federal Home Loan Bank advances
|
115,136
|
|
|
45,153
|
|
|
55,170
|
|
|
21,342
|
|
|
111,539
|
|
|||||
|
Subordinated debentures
|
12,810
|
|
|
13,810
|
|
|
19,310
|
|
|
21,310
|
|
|
9,155
|
|
|||||
|
Other debt
|
—
|
|
|
—
|
|
|
18,286
|
|
|
18,000
|
|
|
11,000
|
|
|||||
|
KSOP-owned shares
|
—
|
|
|
—
|
|
|
31,661
|
|
|
35,384
|
|
|
36,300
|
|
|||||
|
Total shareholders’ equity less
KSOP-owned shares
|
244,583
|
|
|
207,345
|
|
|
110,253
|
|
|
102,352
|
|
|
75,989
|
|
|||||
|
Pro forma total shareholders’ equity
(1)
|
244,583
|
|
|
207,345
|
|
|
141,914
|
|
|
137,736
|
|
|
112,289
|
|
|||||
|
|
As of and for the Years Ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Selected Income Statement Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net interest income
|
$
|
68,916
|
|
|
$
|
59,630
|
|
|
$
|
53,840
|
|
|
$
|
47,759
|
|
|
$
|
39,123
|
|
|
Provision for loan losses
|
2,250
|
|
|
2,850
|
|
|
3,640
|
|
|
2,175
|
|
|
1,322
|
|
|||||
|
Net interest income after provision for loan losses
|
66,666
|
|
|
56,780
|
|
|
50,200
|
|
|
45,584
|
|
|
37,801
|
|
|||||
|
Noninterest income
|
15,303
|
|
|
14,279
|
|
|
13,016
|
|
|
11,483
|
|
|
10,792
|
|
|||||
|
Noninterest expense
|
56,774
|
|
|
48,382
|
|
|
46,380
|
|
|
42,594
|
|
|
34,854
|
|
|||||
|
Net realized (loss) gain on sale of securities
|
(50
|
)
|
|
167
|
|
|
82
|
|
|
77
|
|
|
(212
|
)
|
|||||
|
Income before income tax
|
25,195
|
|
|
22,677
|
|
|
16,836
|
|
|
14,473
|
|
|
13,739
|
|
|||||
|
Income tax expense
|
4,599
|
|
|
8,238
|
|
|
4,715
|
|
|
4,362
|
|
|
4,023
|
|
|||||
|
Net earnings
|
20,596
|
|
|
14,439
|
|
|
12,121
|
|
|
10,111
|
|
|
9,716
|
|
|||||
|
Dividends paid to common shareholders
(2)
|
7,031
|
|
|
5,562
|
|
|
4,615
|
|
|
4,526
|
|
|
11,863
|
|
|||||
|
|
As of and for the Years Ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings per common share, basic
|
$
|
1.78
|
|
|
$
|
1.41
|
|
|
$
|
1.35
|
|
|
$
|
1.15
|
|
|
$
|
1.25
|
|
|
Earnings per common share, diluted
|
1.77
|
|
|
1.40
|
|
|
1.35
|
|
|
1.15
|
|
|
1.25
|
|
|||||
|
Book value per common share
(3)
|
20.68
|
|
|
18.75
|
|
|
16.22
|
|
|
15.47
|
|
|
14.01
|
|
|||||
|
Tangible book value per common share
(3)(4)
|
17.56
|
|
|
16.81
|
|
|
13.70
|
|
|
12.95
|
|
|
12.89
|
|
|||||
|
Weighted average common shares outstanding, basic, in thousands
|
11,563,000
|
|
|
10,231,000
|
|
|
8,968,000
|
|
|
8,796,000
|
|
|
7,771,000
|
|
|||||
|
Weighted average common shares outstanding, diluted, in thousands
|
11,654,000
|
|
|
10,313,000
|
|
|
8,976,000
|
|
|
8,802,000
|
|
|
7,771,000
|
|
|||||
|
|
As of December 31,
|
|||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||
|
Summary Performance Ratios:
|
|
|
|
|
|
|
|
|
|
|||||
|
Return on average assets
(5)(6)
|
0.97
|
%
|
|
0.76
|
%
|
|
0.68
|
%
|
|
0.65
|
%
|
|
0.76
|
%
|
|
Return on average equity
(3)(5)(6)
|
9.03
|
|
|
7.78
|
|
|
8.34
|
|
|
7.44
|
|
|
8.69
|
|
|
Net interest margin
(7)
|
3.49
|
|
|
3.38
|
|
|
3.27
|
|
|
3.33
|
|
|
3.33
|
|
|
Efficiency ratio
(8)
|
67.37
|
|
|
65.61
|
|
|
69.46
|
|
|
71.99
|
|
|
69.53
|
|
|
Loans to deposits ratio
(9)
|
88.68
|
|
|
81.10
|
|
|
78.89
|
|
|
72.80
|
|
|
73.04
|
|
|
Noninterest income to average assets
(5)
|
0.72
|
|
|
0.75
|
|
|
0.73
|
|
|
0.74
|
|
|
0.85
|
|
|
Noninterest expense to average assets
(5)
|
2.67
|
|
|
2.55
|
|
|
2.61
|
|
|
2.75
|
|
|
2.74
|
|
|
Summary Credit Quality Ratios:
|
|
|
|
|
|
|
|
|
|
|||||
|
Nonperforming assets to total assets
|
0.34
|
%
|
|
0.44
|
%
|
|
0.53
|
%
|
|
0.25
|
%
|
|
0.37
|
%
|
|
Nonperforming loans to total loans
(9)
|
0.35
|
|
|
0.29
|
|
|
0.35
|
|
|
0.23
|
|
|
0.52
|
|
|
Allowance for loan losses to nonperforming loans
|
248.70
|
|
|
321.15
|
|
|
260.47
|
|
|
381.04
|
|
|
189.38
|
|
|
Allowance for loan losses to total loans
(9)
|
0.88
|
|
|
0.95
|
|
|
0.92
|
|
|
0.87
|
|
|
0.98
|
|
|
Net charge-offs to average loans outstanding
(10)
|
0.03
|
|
|
0.11
|
|
|
0.12
|
|
|
0.06
|
|
|
0.09
|
|
|
Capital Ratios:
|
|
|
|
|
|
|
|
|
|
|||||
|
Total shareholders’ equity to total assets
|
10.79
|
%
|
|
10.56
|
%
|
|
7.76
|
%
|
|
8.19
|
%
|
|
8.42
|
%
|
|
Tangible common equity to tangible assets
(11)
|
9.31
|
|
|
9.58
|
|
|
6.64
|
|
|
6.94
|
|
|
7.80
|
|
|
Common equity tier 1 capital (CET1) to risk-weighted assets
|
11.88
|
|
|
12.61
|
|
|
9.28
|
|
|
10.43
|
|
|
n/a
|
|
|
Tier 1 capital to average assets
(5)
|
10.16
|
|
|
10.53
|
|
|
7.71
|
|
|
8.33
|
|
|
9.05
|
|
|
Tier 1 capital to risk-weighted assets
|
12.44
|
|
|
13.29
|
|
|
10.03
|
|
|
11.30
|
|
|
13.65
|
|
|
Total capital to risk-weighted assets
|
13.25
|
|
|
14.13
|
|
|
10.86
|
|
|
12.08
|
|
|
14.57
|
|
|
(1)
|
In accordance with provisions of the Internal Revenue Code applicable to private companies, prior to our listing on the NASDAQ Global Select Market, the terms of our KSOP provided that KSOP participants had the right, for a specified period of time, to require us to repurchase shares of our common stock that are distributed to them by the KSOP. As a result, for the periods prior to our listing on the NASDAQ Global Select Market, the shares of common stock held by the KSOP are deducted from shareholders’ equity in our consolidated balance sheet. This repurchase right terminated upon the listing of our common stock on the NASDAQ Global Select Market on May 9, 2017.
|
|
(2)
|
We terminated our election to be taxed as a Subchapter S corporation under the provisions of Section 1361-1379 of the Internal Revenue Code effective December 31, 2013. We paid a special dividend of $1.00 per share, in addition to a regular dividend of $0.50 per share, during the year ended December 31, 2014, since all dividends we pay for the first 12 months following the termination of our Subchapter S election were not subject to federal income taxation.
|
|
(3)
|
Book value per common share and tangible book value per common share calculations reflect the Company’s pro forma total shareholders’ equity.
|
|
(4)
|
We calculate tangible book value per common share as total shareholders’ equity less goodwill, core deposit intangibles and other intangible assets, net of accumulated amortization at the end of the relevant period, divided by the outstanding number of shares of our common stock at the end of the relevant period. Tangible book value per common share is a financial measure that is not recognized by, or calculated in accordance with, U.S. generally accepted accounting principles, or GAAP, and, as we calculate tangible book value per common share, the most directly comparable GAAP financial measure is total shareholders’ equity per common share. See our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures under the caption “
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Financial Measures
.”
|
|
(5)
|
We calculate our average assets and average equity for a period by dividing the period end balances of our total assets or total shareholders’ equity, as the case may be, by the number of months in the period.
|
|
(6)
|
We have calculated our return on average assets and return on average equity for a period by dividing net earnings for that period by our average assets and average equity, as the case may be, for that period.
|
|
(7)
|
Net interest margin represents net interest income divided by average interest-earning assets.
|
|
(8)
|
The efficiency ratio was calculated by dividing total noninterest expenses by net interest income plus noninterest income, excluding securities losses or gains. Taxes are not part of this calculation.
|
|
(9)
|
Excludes loans held for sale of $1.8 million, $1.9 million, $2.6 million, $3.9 million, and $3.9 million for the years ended December 31, 2018, 2017, 2016, 2015 and 2014, respectively.
|
|
(10)
|
Includes average outstanding balances of loans held for sale of $1.7 million, $1.7 million, $3.0 million, $4.4 million, and $4.2 million for the years ended December 31, 2018, 2017, 2016, 2015 and 2014, respectively.
|
|
(11)
|
We calculate tangible common equity as total shareholders’ equity less goodwill, core deposit intangibles and other intangible assets, net of accumulated amortization, and we calculate tangible assets as total assets less goodwill and core deposit intangibles and other intangible assets, net of accumulated amortization. Tangible common equity to tangible assets is a financial measure that is not recognized by or calculated in accordance with GAAP, or a non-GAAP financial measure, and, as we calculate tangible common equity to tangible assets, the most directly comparable GAAP financial measure is total shareholders’ equity to total assets. See our reconciliation of non-GAAP
|
|
•
|
our ability to prudently manage our growth and execute our strategy;
|
|
•
|
risks associated with our acquisition and
de novo
branching strategy;
|
|
•
|
business and economic conditions generally and in the financial services industry, nationally and within our primary markets;
|
|
•
|
deterioration of our asset quality;
|
|
•
|
changes in the value of collateral securing our loans;
|
|
•
|
changes in management personnel;
|
|
•
|
liquidity risks associated with our business;
|
|
•
|
interest rate risk associated with our business;
|
|
•
|
our ability to maintain important deposit customer relationships and our reputation;
|
|
•
|
operational risks associated with our business;
|
|
•
|
volatility and direction of market interest rates;
|
|
•
|
increased competition in the financial services industry, particularly from regional and national institutions;
|
|
•
|
changes in the laws, rules, regulations, interpretations or policies relating to financial institution, accounting, tax, trade, monetary and fiscal matters;
|
|
•
|
further government intervention in the U.S. financial system;
|
|
•
|
natural disasters and adverse weather, acts of terrorism, an outbreak of hostilities or other international or domestic calamities, and other matters beyond our control; and
|
|
•
|
other factors that are discussed in "
Item 1A. Risk Factors
."
|
|
|
For the Years Ended December 31,
|
|||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||||||||||||||
|
|
Average
Outstanding
Balance
|
|
Interest
Earned/
Interest
Paid
|
|
Average
Yield/
Rate
|
|
Average
Outstanding
Balance
|
|
Interest
Earned/
Interest
Paid
|
|
Average
Yield/
Rate
|
|
Average
Outstanding
Balance
|
|
Interest
Earned/
Interest
Paid
|
|
Average
Yield/
Rate
|
|||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-earnings assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Total loans
(1)
|
$
|
1,524,792
|
|
|
$
|
77,170
|
|
|
5.06
|
%
|
|
$
|
1,283,253
|
|
|
$
|
61,014
|
|
|
4.75
|
%
|
|
$
|
1,179,938
|
|
|
$
|
55,565
|
|
|
4.71
|
%
|
|
Securities available for sale
|
236,799
|
|
|
5,927
|
|
|
2.50
|
%
|
|
223,095
|
|
|
5,081
|
|
|
2.28
|
%
|
|
198,372
|
|
|
3,723
|
|
|
1.88
|
%
|
||||||
|
Securities held to maturity.
|
167,919
|
|
|
4,160
|
|
|
2.48
|
%
|
|
182,549
|
|
|
4,409
|
|
|
2.42
|
%
|
|
182,870
|
|
|
4,678
|
|
|
2.56
|
%
|
||||||
|
Nonmarketable equity securities
|
9,625
|
|
|
432
|
|
|
4.49
|
%
|
|
7,134
|
|
|
465
|
|
|
6.52
|
%
|
|
8,547
|
|
|
271
|
|
|
3.17
|
%
|
||||||
|
Interest-bearing deposits in other banks
|
35,521
|
|
|
769
|
|
|
2.16
|
%
|
|
70,692
|
|
|
813
|
|
|
1.15
|
%
|
|
78,232
|
|
|
471
|
|
|
0.60
|
%
|
||||||
|
Total interest-earning assets
|
1,974,656
|
|
|
$
|
88,458
|
|
|
4.48
|
%
|
|
1,766,723
|
|
|
$
|
71,782
|
|
|
4.06
|
%
|
|
1,647,959
|
|
|
$
|
64,708
|
|
|
3.93
|
%
|
|||
|
Allowance for loan losses
|
(13,825
|
)
|
|
|
|
|
|
(12,217
|
)
|
|
|
|
|
|
(10,826
|
)
|
|
|
|
|
||||||||||||
|
Noninterest-earnings assets
|
167,734
|
|
|
|
|
|
|
144,971
|
|
|
|
|
|
|
139,575
|
|
|
|
|
|
||||||||||||
|
Total assets
|
$
|
2,128,565
|
|
|
|
|
|
|
$
|
1,899,477
|
|
|
|
|
|
|
$
|
1,776,708
|
|
|
|
|
|
|||||||||
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-bearing deposits
|
$
|
1,324,744
|
|
|
$
|
16,941
|
|
|
1.28
|
%
|
|
$
|
1,241,115
|
|
|
$
|
10,604
|
|
|
0.85
|
%
|
|
$
|
1,175,520
|
|
|
$
|
9,050
|
|
|
0.77
|
%
|
|
Advances from FHLB and fed funds purchased
|
94,338
|
|
|
1,865
|
|
|
1.98
|
%
|
|
46,268
|
|
|
472
|
|
|
1.02
|
%
|
|
62,961
|
|
|
299
|
|
|
0.47
|
%
|
||||||
|
Other debt
|
—
|
|
|
—
|
|
|
—
|
%
|
|
6,711
|
|
|
301
|
|
|
4.49
|
%
|
|
13,198
|
|
|
586
|
|
|
4.44
|
%
|
||||||
|
Subordinated debentures
|
13,309
|
|
|
687
|
|
|
5.16
|
%
|
|
15,902
|
|
|
724
|
|
|
4.55
|
%
|
|
20,313
|
|
|
882
|
|
|
4.34
|
%
|
||||||
|
Securities sold under agreements to repurchase
|
12,796
|
|
|
49
|
|
|
0.38
|
%
|
|
13,306
|
|
|
51
|
|
|
0.38
|
%
|
|
13,011
|
|
|
51
|
|
|
0.39
|
%
|
||||||
|
Total interest-bearing liabilities
|
1,445,187
|
|
|
19,542
|
|
|
1.35
|
%
|
|
1,323,302
|
|
|
12,152
|
|
|
0.92
|
%
|
|
1,285,003
|
|
|
10,868
|
|
|
0.85
|
%
|
||||||
|
Noninterest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Noninterest-bearing deposits
|
446,560
|
|
|
|
|
|
|
384,049
|
|
|
|
|
|
|
340,240
|
|
|
|
|
|
||||||||||||
|
Accrued interest and other liabilities
|
8,754
|
|
|
|
|
|
|
6,648
|
|
|
|
|
|
|
6,080
|
|
|
|
|
|
||||||||||||
|
Total noninterest-bearing liabilities
|
455,314
|
|
|
|
|
|
|
390,697
|
|
|
|
|
|
|
346,320
|
|
|
|
|
|
||||||||||||
|
Shareholders’ equity
|
228,064
|
|
|
|
|
|
|
185,478
|
|
|
|
|
|
|
145,385
|
|
|
|
|
|
||||||||||||
|
Total liabilities and shareholders’ equity
|
$
|
2,128,565
|
|
|
|
|
|
|
$
|
1,899,477
|
|
|
|
|
|
|
$
|
1,776,708
|
|
|
|
|
|
|||||||||
|
Net interest rate spread
(2)
|
|
|
|
|
3.13
|
%
|
|
|
|
|
|
3.14
|
%
|
|
|
|
|
|
3.08
|
%
|
||||||||||||
|
Net interest income
|
|
|
$
|
68,916
|
|
|
|
|
|
|
$
|
59,630
|
|
|
|
|
|
|
$
|
53,840
|
|
|
|
|||||||||
|
Net interest margin
(3)
|
|
|
|
|
3.49
|
%
|
|
|
|
|
|
3.38
|
%
|
|
|
|
|
|
3.27
|
%
|
||||||||||||
|
|
For the Years Ended December 31,
2018 vs. 2017
|
|
For the Years Ended December 31,
2017 vs. 2016
|
||||||||||||||||||||
|
|
Increase (Decrease)
Due to Change in
|
|
Total
Increase
(Decrease)
|
|
Increase (Decrease)
Due to Change in
|
|
Total
Increase
(Decrease)
|
||||||||||||||||
|
|
Volume
|
|
Rate
|
|
Volume
|
|
Rate
|
|
|||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total loans
|
$
|
12,224
|
|
|
$
|
3,932
|
|
|
$
|
16,156
|
|
|
$
|
4,912
|
|
|
$
|
537
|
|
|
$
|
5,449
|
|
|
Securities available for sale
|
343
|
|
|
503
|
|
|
846
|
|
|
563
|
|
|
795
|
|
|
1,358
|
|
||||||
|
Securities held to maturity
|
(362
|
)
|
|
113
|
|
|
(249
|
)
|
|
(8
|
)
|
|
(261
|
)
|
|
(269
|
)
|
||||||
|
Nonmarketable equity securities
|
112
|
|
|
(145
|
)
|
|
(33
|
)
|
|
(92
|
)
|
|
286
|
|
|
194
|
|
||||||
|
Interest-earning deposits in other banks
|
(761
|
)
|
|
717
|
|
|
(44
|
)
|
|
(87
|
)
|
|
429
|
|
|
342
|
|
||||||
|
Total increase in interest income
|
$
|
11,556
|
|
|
$
|
5,120
|
|
|
$
|
16,676
|
|
|
$
|
5,288
|
|
|
$
|
1,786
|
|
|
$
|
7,074
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-bearing deposits
|
$
|
1,069
|
|
|
$
|
5,268
|
|
|
$
|
6,337
|
|
|
$
|
560
|
|
|
$
|
994
|
|
|
$
|
1,554
|
|
|
Advances from FHLB and Fed funds Purchased
|
950
|
|
|
443
|
|
|
1,393
|
|
|
(170
|
)
|
|
343
|
|
|
173
|
|
||||||
|
Other debt
|
—
|
|
|
(301
|
)
|
|
(301
|
)
|
|
(291
|
)
|
|
6
|
|
|
(285
|
)
|
||||||
|
Subordinated debentures
|
(134
|
)
|
|
97
|
|
|
(37
|
)
|
|
(201
|
)
|
|
43
|
|
|
(158
|
)
|
||||||
|
Securities sold under agreements to repurchase
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
||||||
|
Total (decrease) increase in interest expense
|
1,883
|
|
|
5,507
|
|
|
7,390
|
|
|
(101
|
)
|
|
1,385
|
|
|
1,284
|
|
||||||
|
Increase (decrease) in net interest income
|
$
|
9,673
|
|
|
$
|
(387
|
)
|
|
$
|
9,286
|
|
|
$
|
5,389
|
|
|
$
|
401
|
|
|
$
|
5,790
|
|
|
|
For the Years Ended December 31,
|
|
Increase
(Decrease)
|
|
For the Years Ended December 31,
|
|
Increase
(Decrease)
|
||||||||||||||||
|
|
2018
|
|
2017
|
|
|
|
2017
|
|
2016
|
|
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service charges on deposit accounts
|
$
|
3,600
|
|
|
$
|
3,746
|
|
|
$
|
(146
|
)
|
|
$
|
3,746
|
|
|
$
|
3,530
|
|
|
$
|
216
|
|
|
Merchant and debit card fees
|
3,642
|
|
|
3,119
|
|
|
523
|
|
|
3,119
|
|
|
2,741
|
|
|
378
|
|
||||||
|
Fiduciary income
|
1,587
|
|
|
1,463
|
|
|
124
|
|
|
1,463
|
|
|
1,405
|
|
|
58
|
|
||||||
|
Gain on sales of loans
|
2,308
|
|
|
1,981
|
|
|
327
|
|
|
1,981
|
|
|
1,718
|
|
|
263
|
|
||||||
|
Bank-owned life insurance income
|
570
|
|
|
461
|
|
|
109
|
|
|
461
|
|
|
453
|
|
|
8
|
|
||||||
|
(Loss) gain on sales of investment securities
|
(50
|
)
|
|
167
|
|
|
(217
|
)
|
|
167
|
|
|
82
|
|
|
85
|
|
||||||
|
Loan processing fee income
|
589
|
|
|
597
|
|
|
(8
|
)
|
|
597
|
|
|
622
|
|
|
(25
|
)
|
||||||
|
Other
|
3,057
|
|
|
2,745
|
|
|
312
|
|
|
2,745
|
|
|
2,465
|
|
|
280
|
|
||||||
|
Total noninterest income
|
$
|
15,303
|
|
|
$
|
14,279
|
|
|
$
|
1,024
|
|
|
$
|
14,279
|
|
|
$
|
13,016
|
|
|
$
|
1,263
|
|
|
|
|
For the Years Ended
December 31,
|
|
Increase
(Decrease)
|
|
For the Years Ended
December 31,
|
|
Increase
(Decrease)
|
||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2018 v. 2017
|
|
2017
|
|
2016
|
|
2017 v. 2016
|
||||||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
Employee compensation and benefits
|
|
$
|
32,122
|
|
|
$
|
27,078
|
|
|
$
|
5,044
|
|
|
$
|
27,078
|
|
|
$
|
25,611
|
|
|
$
|
1,467
|
|
|
Non-staff expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Occupancy expenses
|
|
8,398
|
|
|
7,400
|
|
|
998
|
|
|
7,400
|
|
|
6,870
|
|
|
530
|
|
||||||
|
Amortization
|
|
1,228
|
|
|
1,033
|
|
|
195
|
|
|
1,033
|
|
|
980
|
|
|
53
|
|
||||||
|
Software support fees
|
|
2,502
|
|
|
2,089
|
|
|
413
|
|
|
2,089
|
|
|
1,870
|
|
|
219
|
|
||||||
|
FDIC insurance assessment fees
|
|
625
|
|
|
671
|
|
|
(46
|
)
|
|
671
|
|
|
1,200
|
|
|
(529
|
)
|
||||||
|
Legal and professional fees
|
|
3,080
|
|
|
2,061
|
|
|
1,019
|
|
|
2,061
|
|
|
1,935
|
|
|
126
|
|
||||||
|
Advertising and promotions
|
|
1,410
|
|
|
1,193
|
|
|
217
|
|
|
1,193
|
|
|
1,015
|
|
|
178
|
|
||||||
|
Telecommunication expense
|
|
649
|
|
|
526
|
|
|
123
|
|
|
526
|
|
|
609
|
|
|
(83
|
)
|
||||||
|
ATM and debit card expense
|
|
1,127
|
|
|
899
|
|
|
228
|
|
|
899
|
|
|
933
|
|
|
(34
|
)
|
||||||
|
Director and committee fees
|
|
1,029
|
|
|
1,064
|
|
|
(35
|
)
|
|
1,064
|
|
|
940
|
|
|
124
|
|
||||||
|
Other
|
|
4,604
|
|
|
4,368
|
|
|
236
|
|
|
4,368
|
|
|
4,417
|
|
|
(49
|
)
|
||||||
|
Total noninterest expense
|
|
$
|
56,774
|
|
|
$
|
48,382
|
|
|
$
|
8,392
|
|
|
$
|
48,382
|
|
|
$
|
46,380
|
|
|
$
|
2,002
|
|
|
|
As of December 31,
|
|||||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||
|
Commercial and industrial
|
$
|
261,779
|
|
|
15.77
|
%
|
|
$
|
197,508
|
|
|
14.53
|
%
|
|
$
|
223,712
|
|
|
17.98
|
%
|
|
$
|
181,716
|
|
|
17.02
|
%
|
|
$
|
139,258
|
|
|
17.71
|
%
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Construction and development
|
237,503
|
|
|
14.31
|
%
|
|
196,774
|
|
|
14.47
|
%
|
|
129,631
|
|
|
10.42
|
%
|
|
122,904
|
|
|
11.51
|
%
|
|
77,760
|
|
|
9.89
|
%
|
|||||
|
Commercial real estate
|
582,519
|
|
|
35.10
|
%
|
|
418,137
|
|
|
30.76
|
%
|
|
368,077
|
|
|
29.59
|
%
|
|
301,910
|
|
|
28.29
|
%
|
|
205,648
|
|
|
26.15
|
%
|
|||||
|
Farmland
|
67,845
|
|
|
4.09
|
%
|
|
59,023
|
|
|
4.34
|
%
|
|
62,366
|
|
|
5.01
|
%
|
|
47,668
|
|
|
4.47
|
%
|
|
34,131
|
|
|
4.34
|
%
|
|||||
|
1-4 family residential
|
393,067
|
|
|
23.69
|
%
|
|
374,371
|
|
|
27.54
|
%
|
|
361,665
|
|
|
29.07
|
%
|
|
312,306
|
|
|
29.26
|
%
|
|
245,889
|
|
|
31.26
|
%
|
|||||
|
Multi-family residential
|
38,386
|
|
|
2.31
|
%
|
|
36,574
|
|
|
2.69
|
%
|
|
26,079
|
|
|
2.10
|
%
|
|
30,395
|
|
|
2.85
|
%
|
|
24,075
|
|
|
3.06
|
%
|
|||||
|
Consumer and overdrafts
|
55,159
|
|
|
3.32
|
%
|
|
51,561
|
|
|
3.79
|
%
|
|
53,494
|
|
|
4.30
|
%
|
|
50,954
|
|
|
4.77
|
%
|
|
44,439
|
|
|
5.65
|
%
|
|||||
|
Agricultural
|
23,277
|
|
|
1.40
|
%
|
|
25,596
|
|
|
1.88
|
%
|
|
18,901
|
|
|
1.52
|
%
|
|
19,524
|
|
|
1.83
|
%
|
|
15,319
|
|
|
1.95
|
%
|
|||||
|
Total loans held for investment
|
$
|
1,659,535
|
|
|
100.00
|
%
|
|
$
|
1,359,544
|
|
|
100.00
|
%
|
|
$
|
1,243,925
|
|
|
100.00
|
%
|
|
$
|
1,067,377
|
|
|
100.00
|
%
|
|
$
|
786,519
|
|
|
100.00
|
%
|
|
Total loans held for sale
|
$
|
1,795
|
|
|
|
|
$
|
1,896
|
|
|
|
|
$
|
2,563
|
|
|
|
|
$
|
3,867
|
|
|
|
|
$
|
3,915
|
|
|
|
|||||
|
|
As of December 31, 2018
|
||||||||||||||
|
|
One Year
or Less
|
|
One Through
Five Years
|
|
After
Five Years
|
|
Total
|
||||||||
|
(Dollars in thousands)
|
|||||||||||||||
|
Commercial and industrial
|
$
|
137,706
|
|
|
$
|
93,119
|
|
|
$
|
30,954
|
|
|
$
|
261,779
|
|
|
Real estate:
|
|
|
|
|
|
|
|
||||||||
|
Construction and development
|
90,830
|
|
|
81,731
|
|
|
64,942
|
|
|
237,503
|
|
||||
|
Commercial real estate
|
30,374
|
|
|
147,722
|
|
|
404,423
|
|
|
582,519
|
|
||||
|
Farmland
|
5,319
|
|
|
12,683
|
|
|
49,843
|
|
|
67,845
|
|
||||
|
1-4 family residential
|
27,344
|
|
|
33,601
|
|
|
332,122
|
|
|
393,067
|
|
||||
|
Multi-family residential
|
20,010
|
|
|
7,523
|
|
|
10,853
|
|
|
38,386
|
|
||||
|
Consumer
|
17,586
|
|
|
34,042
|
|
|
3,531
|
|
|
55,159
|
|
||||
|
Agricultural
|
13,791
|
|
|
9,364
|
|
|
122
|
|
|
23,277
|
|
||||
|
Total loans
|
$
|
342,960
|
|
|
$
|
419,785
|
|
|
$
|
896,790
|
|
|
$
|
1,659,535
|
|
|
Amounts with fixed rates
|
$
|
229,710
|
|
|
$
|
327,545
|
|
|
$
|
48,972
|
|
|
$
|
606,227
|
|
|
Amounts with floating rates
|
$
|
113,250
|
|
|
$
|
92,240
|
|
|
$
|
847,818
|
|
|
$
|
1,053,308
|
|
|
|
As of December 31, 2017
|
||||||||||||||
|
|
One Year
or Less
|
|
One Through
Five Years
|
|
After
Five Years
|
|
Total
|
||||||||
|
(Dollars in thousands)
|
|||||||||||||||
|
Commercial and industrial
|
$
|
106,487
|
|
|
$
|
62,367
|
|
|
$
|
28,654
|
|
|
$
|
197,508
|
|
|
Real estate:
|
|
|
|
|
|
|
|
||||||||
|
Construction and development
|
70,911
|
|
|
57,123
|
|
|
68,740
|
|
|
196,774
|
|
||||
|
Commercial real estate
|
15,955
|
|
|
65,600
|
|
|
336,582
|
|
|
418,137
|
|
||||
|
Farmland
|
5,049
|
|
|
4,478
|
|
|
49,496
|
|
|
59,023
|
|
||||
|
1-4 family residential
|
24,514
|
|
|
26,653
|
|
|
323,204
|
|
|
374,371
|
|
||||
|
Multi-family residential
|
20,385
|
|
|
8,021
|
|
|
8,168
|
|
|
36,574
|
|
||||
|
Consumer
|
15,494
|
|
|
33,602
|
|
|
2,465
|
|
|
51,561
|
|
||||
|
Agricultural
|
15,500
|
|
|
10,018
|
|
|
78
|
|
|
25,596
|
|
||||
|
Total loans
|
$
|
274,295
|
|
|
$
|
267,862
|
|
|
$
|
817,387
|
|
|
$
|
1,359,544
|
|
|
Amounts with fixed rates
|
$
|
212,237
|
|
|
$
|
204,396
|
|
|
$
|
69,607
|
|
|
$
|
486,240
|
|
|
Amounts with floating rates
|
$
|
62,058
|
|
|
$
|
63,466
|
|
|
$
|
747,780
|
|
|
$
|
873,304
|
|
|
|
As of December 31, 2016
|
||||||||||||||
|
|
One Year
or Less
|
|
One Through
Five Years
|
|
After
Five Years
|
|
Total
|
||||||||
|
(Dollars in thousands)
|
|||||||||||||||
|
Commercial and industrial
|
$
|
102,728
|
|
|
$
|
89,827
|
|
|
$
|
31,157
|
|
|
$
|
223,712
|
|
|
Real estate:
|
|
|
|
|
|
|
|
||||||||
|
Construction and development
|
70,910
|
|
|
29,553
|
|
|
29,168
|
|
|
129,631
|
|
||||
|
Commercial real estate
|
14,124
|
|
|
59,389
|
|
|
294,564
|
|
|
368,077
|
|
||||
|
Farmland
|
15,948
|
|
|
2,796
|
|
|
43,622
|
|
|
62,366
|
|
||||
|
1-4 family residential
|
30,211
|
|
|
22,810
|
|
|
308,644
|
|
|
361,665
|
|
||||
|
Multi-family residential
|
757
|
|
|
8,515
|
|
|
16,807
|
|
|
26,079
|
|
||||
|
Consumer
|
16,911
|
|
|
33,398
|
|
|
3,185
|
|
|
53,494
|
|
||||
|
Agricultural
|
11,177
|
|
|
7,627
|
|
|
97
|
|
|
18,901
|
|
||||
|
Total loans
|
$
|
262,766
|
|
|
$
|
253,915
|
|
|
$
|
727,244
|
|
|
$
|
1,243,925
|
|
|
Amounts with fixed rates
|
$
|
196,734
|
|
|
$
|
195,603
|
|
|
$
|
82,967
|
|
|
$
|
475,304
|
|
|
Amounts with floating rates
|
$
|
66,032
|
|
|
$
|
58,312
|
|
|
$
|
644,277
|
|
|
$
|
768,621
|
|
|
|
As of December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Nonaccrual loans
|
$
|
5,891
|
|
|
$
|
4,004
|
|
|
$
|
4,409
|
|
|
$
|
2,431
|
|
|
$
|
4,077
|
|
|
Accruing loans 90 or more days past due
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total nonperforming loans
|
5,891
|
|
|
4,004
|
|
|
4,409
|
|
|
2,431
|
|
|
4,077
|
|
|||||
|
Other real estate owned:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate, construction and development, and farmland
|
34
|
|
|
758
|
|
|
1,074
|
|
|
1,075
|
|
|
70
|
|
|||||
|
Residential real estate
|
717
|
|
|
1,486
|
|
|
618
|
|
|
618
|
|
|
742
|
|
|||||
|
Total other real estate owned
|
751
|
|
|
2,244
|
|
|
1,692
|
|
|
1,693
|
|
|
812
|
|
|||||
|
Repossessed assets owned
|
971
|
|
|
2,466
|
|
|
3,530
|
|
|
116
|
|
|
106
|
|
|||||
|
Total other assets owned
|
1,722
|
|
|
4,710
|
|
|
5,222
|
|
|
1,809
|
|
|
918
|
|
|||||
|
Total nonperforming assets
|
$
|
7,613
|
|
|
$
|
8,714
|
|
|
$
|
9,631
|
|
|
$
|
4,240
|
|
|
$
|
4,995
|
|
|
Restructured loans-nonaccrual
|
$
|
335
|
|
|
$
|
—
|
|
|
$
|
43
|
|
|
$
|
160
|
|
|
$
|
685
|
|
|
Restructured loans-accruing
|
$
|
861
|
|
|
$
|
657
|
|
|
$
|
462
|
|
|
$
|
3,541
|
|
|
$
|
2,574
|
|
|
Ratio of nonperforming loans to total loans
(1)(2)
|
0.35
|
%
|
|
0.29
|
%
|
|
0.35
|
%
|
|
0.23
|
%
|
|
0.52
|
%
|
|||||
|
Ratio of nonperforming assets to total assets
|
0.34
|
%
|
|
0.44
|
%
|
|
0.53
|
%
|
|
0.25
|
%
|
|
0.37
|
%
|
|||||
|
|
As of December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Nonaccrual loans by category:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
$
|
366
|
|
|
$
|
77
|
|
|
$
|
82
|
|
|
$
|
118
|
|
|
$
|
507
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Construction and development
|
—
|
|
|
—
|
|
|
1,825
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial real estate
|
3,700
|
|
|
1,422
|
|
|
415
|
|
|
77
|
|
|
672
|
|
|||||
|
Farmland
|
140
|
|
|
163
|
|
|
176
|
|
|
169
|
|
|
184
|
|
|||||
|
1-4 family residential
|
1,567
|
|
|
1,937
|
|
|
1,699
|
|
|
1,829
|
|
|
2,614
|
|
|||||
|
Multi-family residential
|
—
|
|
|
217
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer
|
66
|
|
|
138
|
|
|
192
|
|
|
238
|
|
|
99
|
|
|||||
|
Agricultural
|
52
|
|
|
50
|
|
|
15
|
|
|
—
|
|
|
1
|
|
|||||
|
Total
|
$
|
5,891
|
|
|
$
|
4,004
|
|
|
$
|
4,409
|
|
|
$
|
2,431
|
|
|
$
|
4,077
|
|
|
(1)
|
Excludes loans held for sale of
$1.8 million
,
$1.9 million
,
$2.6 million
,
$3.9 million
and
$3.9 million
for the years ended
December 31, 2018
,
2017
,
2016
,
2015
and
2014
, respectively.
|
|
(2)
|
Restructured loans-nonaccrual are included in nonaccrual loans, which are a component of nonperforming loans.
|
|
|
As of December 31, 2018
|
||||||||||||||||||||||
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
Commercial and industrial
|
$
|
260,863
|
|
|
$
|
224
|
|
|
$
|
692
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
261,779
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction and development
|
236,253
|
|
|
—
|
|
|
1,250
|
|
|
—
|
|
|
—
|
|
|
237,503
|
|
||||||
|
Commercial real estate
|
569,648
|
|
|
5,691
|
|
|
7,180
|
|
|
—
|
|
|
—
|
|
|
582,519
|
|
||||||
|
Farmland
|
67,541
|
|
|
49
|
|
|
255
|
|
|
—
|
|
|
—
|
|
|
67,845
|
|
||||||
|
1-4 family residential
|
391,956
|
|
|
514
|
|
|
597
|
|
|
—
|
|
|
—
|
|
|
393,067
|
|
||||||
|
Multi-family residential
|
38,386
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38,386
|
|
||||||
|
Consumer
|
55,055
|
|
|
48
|
|
|
56
|
|
|
—
|
|
|
—
|
|
|
55,159
|
|
||||||
|
Agricultural
|
22,713
|
|
|
115
|
|
|
449
|
|
|
—
|
|
|
—
|
|
|
23,277
|
|
||||||
|
Total
|
$
|
1,642,415
|
|
|
$
|
6,641
|
|
|
$
|
10,479
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,659,535
|
|
|
|
As of December 31, 2017
|
||||||||||||||||||||||
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
Commercial and industrial
|
$
|
196,890
|
|
|
$
|
348
|
|
|
$
|
270
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
197,508
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction and development
|
196,515
|
|
|
259
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
196,774
|
|
||||||
|
Commercial real estate
|
412,488
|
|
|
1,135
|
|
|
4,514
|
|
|
—
|
|
|
—
|
|
|
418,137
|
|
||||||
|
Farmland
|
58,623
|
|
|
226
|
|
|
174
|
|
|
—
|
|
|
—
|
|
|
59,023
|
|
||||||
|
1-4 family residential
|
373,154
|
|
|
442
|
|
|
775
|
|
|
—
|
|
|
—
|
|
|
374,371
|
|
||||||
|
Multi-family residential
|
16,073
|
|
|
20,284
|
|
|
217
|
|
|
—
|
|
|
—
|
|
|
36,574
|
|
||||||
|
Consumer
|
51,409
|
|
|
65
|
|
|
87
|
|
|
—
|
|
|
—
|
|
|
51,561
|
|
||||||
|
Agricultural
|
24,650
|
|
|
454
|
|
|
492
|
|
|
—
|
|
|
—
|
|
|
25,596
|
|
||||||
|
Total
|
$
|
1,329,802
|
|
|
$
|
23,213
|
|
|
$
|
6,529
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,359,544
|
|
|
|
As of December 31, 2016
|
||||||||||||||||||||||
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
Commercial and industrial
|
$
|
218,690
|
|
|
$
|
4,299
|
|
|
$
|
706
|
|
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
223,712
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction and development
|
127,802
|
|
|
4
|
|
|
1,825
|
|
|
—
|
|
|
—
|
|
|
129,631
|
|
||||||
|
Commercial real estate
|
360,591
|
|
|
2,021
|
|
|
5,465
|
|
|
—
|
|
|
—
|
|
|
368,077
|
|
||||||
|
Farmland
|
61,717
|
|
|
248
|
|
|
401
|
|
|
—
|
|
|
—
|
|
|
62,366
|
|
||||||
|
1-4 family residential
|
352,196
|
|
|
4,311
|
|
|
5,121
|
|
|
37
|
|
|
—
|
|
|
361,665
|
|
||||||
|
Multi-family residential
|
25,871
|
|
|
—
|
|
|
208
|
|
|
—
|
|
|
—
|
|
|
26,079
|
|
||||||
|
Consumer
|
52,320
|
|
|
524
|
|
|
568
|
|
|
82
|
|
|
—
|
|
|
53,494
|
|
||||||
|
Agricultural
|
17,965
|
|
|
478
|
|
|
458
|
|
|
—
|
|
|
—
|
|
|
18,901
|
|
||||||
|
Total
|
$
|
1,217,152
|
|
|
$
|
11,885
|
|
|
$
|
14,752
|
|
|
$
|
136
|
|
|
$
|
—
|
|
|
$
|
1,243,925
|
|
|
•
|
for commercial and industrial loans, the debt service coverage ratio (income from the business in excess of operating expenses compared to loan repayment requirements), the operating results of the commercial, industrial or professional enterprise, the borrower’s business, professional and financial ability and expertise, the specific risks and volatility of income and operating results typical for businesses in that category and the value, nature and marketability of collateral;
|
|
•
|
for commercial mortgage loans and multifamily residential loans, the debt service coverage ratio, operating results of the owner in the case of owner occupied properties, the loan to value ratio, the age and condition of the collateral and the volatility of income, property value and future operating results typical of properties of that type;
|
|
•
|
for 1-4 family residential mortgage loans, the borrower’s ability to repay the loan, including a consideration of the debt to income ratio and employment and income stability, the loan-to-value ratio, and the age, condition and marketability of the collateral; and
|
|
•
|
for construction and development loans, the perceived feasibility of the project including the ability to sell developed lots or improvements constructed for resale or the ability to lease property constructed for lease, the quality and nature of contracts for presale or prelease, if any, experience and ability of the developer and loan to value ratio.
|
|
|
As of December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Average loans outstanding
(1)
|
$
|
1,524,792
|
|
|
$
|
1,283,253
|
|
|
$
|
1,179,938
|
|
|
$
|
991,889
|
|
|
$
|
738,539
|
|
|
Gross loans outstanding at end of period
(2)
|
$
|
1,659,535
|
|
|
$
|
1,359,544
|
|
|
$
|
1,243,925
|
|
|
$
|
1,067,377
|
|
|
$
|
786,519
|
|
|
Allowance for loan losses at beginning of the period
|
12,859
|
|
|
11,484
|
|
|
9,263
|
|
|
7,721
|
|
|
7,093
|
|
|||||
|
Provision for loan losses
|
2,250
|
|
|
2,850
|
|
|
3,640
|
|
|
2,175
|
|
|
1,322
|
|
|||||
|
Charge offs:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
367
|
|
|
1,080
|
|
|
1,213
|
|
|
192
|
|
|
241
|
|
|||||
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Construction and development
|
—
|
|
|
—
|
|
|
9
|
|
|
6
|
|
|
14
|
|
|||||
|
Commercial real estate
|
33
|
|
|
84
|
|
|
—
|
|
|
53
|
|
|
27
|
|
|||||
|
Farmland
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
96
|
|
|||||
|
1-4 family residential
|
93
|
|
|
543
|
|
|
71
|
|
|
215
|
|
|
163
|
|
|||||
|
Multi-family residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer
|
254
|
|
|
344
|
|
|
269
|
|
|
219
|
|
|
178
|
|
|||||
|
Agriculture
|
2
|
|
|
242
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|||||
|
Overdrafts
|
169
|
|
|
165
|
|
|
200
|
|
|
227
|
|
|
233
|
|
|||||
|
Total charge-offs
|
918
|
|
|
2,458
|
|
|
1,762
|
|
|
913
|
|
|
952
|
|
|||||
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
111
|
|
|
797
|
|
|
17
|
|
|
20
|
|
|
38
|
|
|||||
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Construction and development
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||
|
Commercial real estate
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Farmland
|
—
|
|
|
—
|
|
|
—
|
|
|
96
|
|
|
—
|
|
|||||
|
1-4 family residential
|
135
|
|
|
23
|
|
|
75
|
|
|
8
|
|
|
1
|
|
|||||
|
Multi-family residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer
|
90
|
|
|
108
|
|
|
121
|
|
|
50
|
|
|
90
|
|
|||||
|
Agriculture
|
65
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
20
|
|
|||||
|
Overdrafts
|
58
|
|
|
55
|
|
|
126
|
|
|
105
|
|
|
104
|
|
|||||
|
Total recoveries
|
460
|
|
|
983
|
|
|
343
|
|
|
280
|
|
|
258
|
|
|||||
|
Net charge-offs
|
458
|
|
|
1,475
|
|
|
1,419
|
|
|
633
|
|
|
694
|
|
|||||
|
Allowance for loan losses at end of period
|
$
|
14,651
|
|
|
$
|
12,859
|
|
|
$
|
11,484
|
|
|
$
|
9,263
|
|
|
$
|
7,721
|
|
|
Ratio of allowance to end of period loans
(2)
|
0.88
|
%
|
|
0.95
|
%
|
|
0.92
|
%
|
|
0.87
|
%
|
|
0.98
|
%
|
|||||
|
Ratio of net charge-offs to average loans
(1)
|
0.03
|
%
|
|
0.11
|
%
|
|
0.12
|
%
|
|
0.06
|
%
|
|
0.09
|
%
|
|||||
|
(1)
|
Includes average outstanding balances of loans held for sale of $1.7 million, $1.7 million, $3.0 million, $4.4 million and $4.2 million for the years ended
December 31, 2018
,
2017
,
2016
,
2015
and
2014
, respectively.
|
|
(2)
|
Excludes loans held for sale of
$1.8 million
,
$1.9 million
,
$2.6 million
,
$3.9 million
and
$3.9 million
for the years ended
December 31, 2018
,
2017
,
2016
,
2015
and
2014
, respectively.
|
|
|
As of December 31,
|
|||||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||||||
|
|
Amount
|
|
Percent
to Total
|
|
Amount
|
|
Percent
to Total
|
|
Amount
|
|
Percent
to Total
|
|
Amount
|
|
Percent
to Total
|
|
Amount
|
|
Percent
to Total
|
|||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||
|
Commercial and industrial
|
$
|
1,751
|
|
|
11.96
|
%
|
|
$
|
1,581
|
|
|
12.29
|
%
|
|
$
|
1,592
|
|
|
13.86
|
%
|
|
$
|
1,878
|
|
|
20.27
|
%
|
|
$
|
1,473
|
|
|
19.08
|
%
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Construction and development
|
1,920
|
|
|
13.10
|
%
|
|
1,724
|
|
|
13.41
|
%
|
|
1,161
|
|
|
10.11
|
%
|
|
1,004
|
|
|
10.84
|
%
|
|
615
|
|
|
7.97
|
%
|
|||||
|
Commercial real estate
|
6,025
|
|
|
41.12
|
%
|
|
4,585
|
|
|
35.66
|
%
|
|
3,264
|
|
|
28.42
|
%
|
|
2,106
|
|
|
22.74
|
%
|
|
1,870
|
|
|
24.22
|
%
|
|||||
|
Farmland
|
643
|
|
|
4.39
|
%
|
|
523
|
|
|
4.07
|
%
|
|
482
|
|
|
4.20
|
%
|
|
400
|
|
|
4.32
|
%
|
|
387
|
|
|
5.01
|
%
|
|||||
|
1-4 family residential
|
2,868
|
|
|
19.58
|
%
|
|
3,022
|
|
|
23.50
|
%
|
|
3,960
|
|
|
34.48
|
%
|
|
2,839
|
|
|
30.65
|
%
|
|
2,395
|
|
|
31.02
|
%
|
|||||
|
Multi-family residential
|
631
|
|
|
4.31
|
%
|
|
629
|
|
|
4.89
|
%
|
|
281
|
|
|
2.45
|
%
|
|
325
|
|
|
3.51
|
%
|
|
232
|
|
|
3.00
|
%
|
|||||
|
Total real estate
|
12,087
|
|
|
82.50
|
%
|
|
10,483
|
|
|
81.53
|
%
|
|
9,148
|
|
|
79.66
|
%
|
|
6,674
|
|
|
72.06
|
%
|
|
5,499
|
|
|
71.22
|
%
|
|||||
|
Consumer
|
575
|
|
|
3.92
|
%
|
|
608
|
|
|
4.73
|
%
|
|
591
|
|
|
5.15
|
%
|
|
573
|
|
|
6.18
|
%
|
|
612
|
|
|
7.93
|
%
|
|||||
|
Agricultural
|
238
|
|
|
1.62
|
%
|
|
187
|
|
|
1.45
|
%
|
|
153
|
|
|
1.33
|
%
|
|
138
|
|
|
1.49
|
%
|
|
137
|
|
|
1.77
|
%
|
|||||
|
Total allowance for loan losses
|
$
|
14,651
|
|
|
100.00
|
%
|
|
$
|
12,859
|
|
|
100.00
|
%
|
|
$
|
11,484
|
|
|
100.00
|
%
|
|
$
|
9,263
|
|
|
100.00
|
%
|
|
$
|
7,721
|
|
|
100.00
|
%
|
|
|
As of December 31, 2018
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Corporate bonds
|
$
|
19,743
|
|
|
$
|
—
|
|
|
$
|
789
|
|
|
$
|
18,954
|
|
|
Municipal securities
|
157,720
|
|
|
1,231
|
|
|
1,354
|
|
|
157,597
|
|
||||
|
Mortgage-backed securities
|
110,246
|
|
|
106
|
|
|
4,176
|
|
|
106,176
|
|
||||
|
Collateralized mortgage obligations
|
115,400
|
|
|
48
|
|
|
2,400
|
|
|
113,048
|
|
||||
|
Total
|
$
|
403,109
|
|
|
$
|
1,385
|
|
|
$
|
8,719
|
|
|
$
|
395,775
|
|
|
|
As of December 31, 2017
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Corporate bonds
|
$
|
18,823
|
|
|
$
|
64
|
|
|
$
|
50
|
|
|
$
|
18,837
|
|
|
Municipal securities
|
154,242
|
|
|
2,244
|
|
|
418
|
|
|
156,068
|
|
||||
|
Mortgage-backed securities
|
114,497
|
|
|
199
|
|
|
2,023
|
|
|
112,673
|
|
||||
|
Collateralized mortgage obligations
|
122,971
|
|
|
116
|
|
|
1,503
|
|
|
121,584
|
|
||||
|
Total
|
$
|
410,533
|
|
|
$
|
2,623
|
|
|
$
|
3,994
|
|
|
$
|
409,162
|
|
|
|
As of December 31, 2016
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Corporate bonds
|
$
|
25,254
|
|
|
$
|
6
|
|
|
$
|
377
|
|
|
$
|
24,883
|
|
|
Municipal securities
|
157,261
|
|
|
901
|
|
|
4,511
|
|
|
153,651
|
|
||||
|
Mortgage-backed securities
|
89,748
|
|
|
318
|
|
|
1,898
|
|
|
88,168
|
|
||||
|
Collateralized mortgage obligations
|
77,290
|
|
|
275
|
|
|
1,187
|
|
|
76,378
|
|
||||
|
Total
|
$
|
349,553
|
|
|
$
|
1,500
|
|
|
$
|
7,973
|
|
|
$
|
343,080
|
|
|
|
As of December 31, 2018
|
|||||||||||||||||||||||||||||||||
|
|
Within One
Year
|
|
After One Year
but
Within Five Years
|
|
After Five Years
but
Within Ten Years
|
|
After Ten
Years
|
|
Total
|
|||||||||||||||||||||||||
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Total
|
|
Yield
|
|||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||
|
Corporate bonds
|
$
|
—
|
|
|
—
|
%
|
|
$
|
10,852
|
|
|
2.77
|
%
|
|
$
|
8,102
|
|
|
3.43
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
18,954
|
|
|
3.05
|
%
|
|
Municipal securities
|
762
|
|
|
1.73
|
%
|
|
19,062
|
|
|
2.93
|
%
|
|
51,246
|
|
|
3.28
|
%
|
|
86,465
|
|
|
3.01
|
%
|
|
157,535
|
|
|
3.08
|
%
|
|||||
|
Mortgage-backed securities
|
—
|
|
|
—
|
%
|
|
54,429
|
|
|
2.49
|
%
|
|
52,193
|
|
|
2.66
|
%
|
|
—
|
|
|
—
|
%
|
|
106,622
|
|
|
2.57
|
%
|
|||||
|
Collateralized mortgage obligations
|
352
|
|
|
3.88
|
%
|
|
100,882
|
|
|
2.66
|
%
|
|
11,794
|
|
|
2.88
|
%
|
|
—
|
|
|
—
|
%
|
|
113,028
|
|
|
2.68
|
%
|
|||||
|
Total
|
$
|
1,114
|
|
|
2.41
|
%
|
|
$
|
185,225
|
|
|
2.64
|
%
|
|
$
|
123,335
|
|
|
2.99
|
%
|
|
$
|
86,465
|
|
|
3.01
|
%
|
|
$
|
396,139
|
|
|
2.83
|
%
|
|
|
As of December 31, 2017
|
|||||||||||||||||||||||||||||||||
|
|
Within One
Year
|
|
After One Year
but
Within Five Years
|
|
After Five Years
but
Within Ten Years
|
|
After Ten
Years
|
|
Total
|
|||||||||||||||||||||||||
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Total
|
|
Yield
|
|||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||
|
Corporate bonds
|
$
|
—
|
|
|
—
|
%
|
|
$
|
6,129
|
|
|
2.67
|
%
|
|
$
|
12,708
|
|
|
3.04
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
18,837
|
|
|
2.92
|
%
|
|
Municipal securities
|
2,663
|
|
|
2.18
|
%
|
|
5,769
|
|
|
3.47
|
%
|
|
42,711
|
|
|
3.73
|
%
|
|
102,899
|
|
|
3.63
|
%
|
|
154,042
|
|
|
3.63
|
%
|
|||||
|
Mortgage-backed securities
|
—
|
|
|
—
|
%
|
|
48,969
|
|
|
2.19
|
%
|
|
63,735
|
|
|
2.59
|
%
|
|
—
|
|
|
—
|
%
|
|
112,704
|
|
|
2.42
|
%
|
|||||
|
Collateralized mortgage obligations
|
307
|
|
|
4.24
|
%
|
|
80,203
|
|
|
2.58
|
%
|
|
40,963
|
|
|
2.57
|
%
|
|
—
|
|
|
—
|
%
|
|
121,473
|
|
|
2.58
|
%
|
|||||
|
Total
|
$
|
2,970
|
|
|
2.40
|
%
|
|
$
|
141,070
|
|
|
2.48
|
%
|
|
$
|
160,117
|
|
|
2.92
|
%
|
|
$
|
102,899
|
|
|
3.63
|
%
|
|
$
|
407,056
|
|
|
2.93
|
%
|
|
|
As of December 31, 2016
|
|||||||||||||||||||||||||||||||||
|
|
Within One
Year
|
|
After One Year
but
Within Five Years
|
|
After Five Years
but
Within Ten Years
|
|
After Ten
Years
|
|
Total
|
|||||||||||||||||||||||||
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Total
|
|
Yield
|
|||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||
|
Corporate bonds
|
$
|
—
|
|
|
—
|
%
|
|
$
|
7,453
|
|
|
2.30
|
%
|
|
$
|
17,430
|
|
|
2.93
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
24,883
|
|
|
2.75
|
%
|
|
Municipal securities
|
732
|
|
|
3.98
|
%
|
|
6,103
|
|
|
3.45
|
%
|
|
38,634
|
|
|
3.49
|
%
|
|
111,170
|
|
|
3.62
|
%
|
|
156,639
|
|
|
3.58
|
%
|
|||||
|
Mortgage-backed securities
|
—
|
|
|
—
|
%
|
|
74,047
|
|
|
2.02
|
%
|
|
14,093
|
|
|
2.27
|
%
|
|
—
|
|
|
—
|
%
|
|
88,140
|
|
|
2.06
|
%
|
|||||
|
Collateralized mortgage obligations
|
—
|
|
|
—
|
%
|
|
27,668
|
|
|
2.92
|
%
|
|
26,184
|
|
|
2.68
|
%
|
|
22,782
|
|
|
2.98
|
%
|
|
76,634
|
|
|
2.81
|
%
|
|||||
|
Total
|
$
|
732
|
|
|
3.98
|
%
|
|
$
|
115,271
|
|
|
2.33
|
%
|
|
$
|
96,341
|
|
|
3.00
|
%
|
|
$
|
133,952
|
|
|
3.50
|
%
|
|
$
|
346,296
|
|
|
2.97
|
%
|
|
|
For the Years Ended December 31, 2018
|
|||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
|
Average
Balance
|
|
Average
Rate
|
|
Average
Balance
|
|
Average
Rate
|
|
Average
Balance
|
|
Average
Rate
|
|||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
Now and interest-bearing demand accounts
|
$
|
256,726
|
|
|
1.13
|
%
|
|
$
|
258,356
|
|
|
0.58
|
%
|
|
$
|
278,521
|
|
|
0.32
|
%
|
|
Savings accounts
|
67,917
|
|
|
0.34
|
%
|
|
64,704
|
|
|
0.13
|
%
|
|
59,961
|
|
|
0.11
|
%
|
|||
|
Money market accounts
|
646,115
|
|
|
1.36
|
%
|
|
599,336
|
|
|
0.98
|
%
|
|
482,089
|
|
|
0.97
|
%
|
|||
|
Certificates and other time deposits
|
353,986
|
|
|
1.41
|
%
|
|
318,719
|
|
|
0.99
|
%
|
|
354,949
|
|
|
0.97
|
%
|
|||
|
Total interest-bearing deposits
|
1,324,744
|
|
|
1.28
|
%
|
|
1,241,115
|
|
|
0.85
|
%
|
|
1,175,520
|
|
|
0.77
|
%
|
|||
|
Noninterest-bearing demand accounts
|
446,560
|
|
|
—
|
%
|
|
384,049
|
|
|
—
|
%
|
|
340,240
|
|
|
—
|
%
|
|||
|
Total deposits
|
$
|
1,771,304
|
|
|
0.96
|
%
|
|
$
|
1,625,164
|
|
|
0.65
|
%
|
|
$
|
1,515,760
|
|
|
0.60
|
%
|
|
|
2018
|
||
|
Three months or less
|
$
|
63,699
|
|
|
Over three months through six months
|
35,520
|
|
|
|
Over six months through 12 months
|
116,486
|
|
|
|
Over 12 months through three years
|
71,139
|
|
|
|
Over three years
|
17,245
|
|
|
|
Total
|
$
|
304,089
|
|
|
|
FHLB Advances
|
||
|
|
(Dollars in Thousands)
|
||
|
December 31, 2018
|
|
||
|
Amount outstanding at year-end
|
$
|
115,136
|
|
|
Weighted average interest rate at year-end
|
2.42
|
%
|
|
|
Maximum month-end balance during the year
|
$
|
129,151
|
|
|
Average balance outstanding during the year
|
$
|
94,304
|
|
|
Weighted average interest rate during the year
|
1.95
|
%
|
|
|
|
|
||
|
December 31, 2017
|
|
||
|
Amount outstanding at year-end
|
$
|
45,153
|
|
|
Weighted average interest rate at year-end
|
1.26
|
%
|
|
|
Maximum month-end balance during the year
|
$
|
65,168
|
|
|
Average balance outstanding during the year
|
$
|
46,256
|
|
|
Weighted average interest rate during the year
|
1.00
|
%
|
|
|
|
|
||
|
December 31, 2016
|
|
||
|
Amount outstanding at year-end
|
$
|
55,170
|
|
|
Weighted average interest rate at year-end
|
0.47
|
%
|
|
|
Maximum month-end balance during the year
|
$
|
106,325
|
|
|
Average balance outstanding during the year
|
$
|
62,789
|
|
|
Weighted average interest rate during the year
|
0.55
|
%
|
|
|
|
For the Years Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
|
Average
|
|
Average
|
|
Average
|
|||
|
Sources of Funds:
|
|
|
|
|
|
|||
|
Deposits:
|
|
|
|
|
|
|||
|
Noninterest-bearing
|
20.98
|
%
|
|
20.22
|
%
|
|
19.15
|
%
|
|
Interest-bearing
|
62.24
|
%
|
|
65.34
|
%
|
|
66.16
|
%
|
|
Federal funds purchased
|
—
|
|
|
—
|
|
|
0.01
|
%
|
|
Advances from FHLB
|
4.43
|
%
|
|
2.44
|
%
|
|
3.53
|
%
|
|
Other debt
|
—
|
|
|
0.35
|
%
|
|
0.74
|
%
|
|
Subordinated debentures
|
0.63
|
%
|
|
0.84
|
%
|
|
1.14
|
%
|
|
Securities sold under agreements to repurchase
|
0.60
|
%
|
|
0.70
|
%
|
|
0.73
|
%
|
|
Accrued interest and other liabilities
|
0.41
|
%
|
|
0.35
|
%
|
|
0.36
|
%
|
|
Shareholders’ equity
|
10.71
|
%
|
|
9.76
|
%
|
|
8.18
|
%
|
|
Total
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
Uses of Funds:
|
|
|
|
|
|
|||
|
Loans
|
70.99
|
%
|
|
66.92
|
%
|
|
65.80
|
%
|
|
Securities available for sale
|
11.12
|
%
|
|
11.75
|
%
|
|
11.17
|
%
|
|
Securities held to maturity
|
7.89
|
%
|
|
9.61
|
%
|
|
10.29
|
%
|
|
Nonmarketable equity securities
|
0.45
|
%
|
|
0.38
|
%
|
|
0.48
|
%
|
|
Federal funds sold
|
1.39
|
%
|
|
2.51
|
%
|
|
2.96
|
%
|
|
Interest-bearing deposits in other banks
|
0.28
|
%
|
|
1.21
|
%
|
|
1.44
|
%
|
|
Other noninterest-earning assets
|
7.88
|
%
|
|
7.62
|
%
|
|
7.86
|
%
|
|
Total
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
|
|
|
|
|
|
|||
|
Average noninterest-bearing deposits to average deposits
|
25.21
|
%
|
|
23.63
|
%
|
|
22.45
|
%
|
|
Average loans to average deposits
|
86.08
|
%
|
|
78.96
|
%
|
|
77.84
|
%
|
|
|
As of December 31, 2018
|
|
As of December 31, 2017
|
||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||||
|
Guaranty Bancshares, Inc.
|
(Dollars in thousands)
|
||||||||||||
|
Total capital (to risk weighted assets)
|
$
|
241,791
|
|
|
13.25
|
%
|
|
$
|
215,720
|
|
|
14.13
|
%
|
|
Tier 1 capital (to risk weighted assets)
|
227,140
|
|
|
12.44
|
%
|
|
202,861
|
|
|
13.29
|
%
|
||
|
Tier 1 capital (to average assets)
|
227,140
|
|
|
10.16
|
%
|
|
202,861
|
|
|
10.53
|
%
|
||
|
Common equity tier 1 risk-based capital
|
216,830
|
|
|
11.88
|
%
|
|
192,551
|
|
|
12.61
|
%
|
||
|
Guaranty Bank & Trust, N.A.
|
|
|
|
|
|
|
|
||||||
|
Total capital (to risk weighted assets)
|
$
|
242,142
|
|
|
13.27
|
%
|
|
$
|
206,490
|
|
|
13.53
|
%
|
|
Tier 1 capital (to risk weighted assets)
|
227,491
|
|
|
12.46
|
%
|
|
193,631
|
|
|
12.68
|
%
|
||
|
Tier 1 capital (to average assets)
|
227,491
|
|
|
10.18
|
%
|
|
193,631
|
|
|
10.05
|
%
|
||
|
Common equity tier 1 risk-based capital
|
227,491
|
|
|
12.46
|
%
|
|
193,631
|
|
|
12.68
|
%
|
||
|
|
As of December 31, 2018
|
||||||||||||||||||
|
|
1 year or less
|
|
More than
1 year but less
than 3 years
|
|
3 years or
more but less
than 5 years
|
|
5 years or
more
|
|
Total
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Time deposits
|
$
|
311,719
|
|
|
$
|
96,422
|
|
|
$
|
27,355
|
|
|
$
|
—
|
|
|
$
|
435,496
|
|
|
Advances from FHLB
|
105,500
|
|
|
9,636
|
|
|
—
|
|
|
—
|
|
|
115,136
|
|
|||||
|
Subordinated debentures
|
2,000
|
|
|
500
|
|
|
—
|
|
|
10,310
|
|
|
12,810
|
|
|||||
|
Total
|
$
|
419,219
|
|
|
$
|
106,558
|
|
|
$
|
27,355
|
|
|
$
|
10,310
|
|
|
$
|
563,442
|
|
|
|
As of December 31, 2018
|
||||||||||||||||||
|
|
1 year or less
|
|
More than
1 year but less
than 3 years
|
|
3 years or
more but less
than 5 years
|
|
5 years or
more
|
|
Total
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Standby and commercial letters of credit
|
$
|
7,765
|
|
|
$
|
174
|
|
|
$
|
—
|
|
|
$
|
3,736
|
|
|
$
|
11,675
|
|
|
Commitments to extend credit
|
209,613
|
|
|
33,405
|
|
|
54,663
|
|
|
44,842
|
|
|
342,523
|
|
|||||
|
Total
|
$
|
217,378
|
|
|
$
|
33,579
|
|
|
$
|
54,663
|
|
|
$
|
48,578
|
|
|
$
|
354,198
|
|
|
|
As of December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(Dollars in thousands, except per share data)
|
||||||||||||||||||
|
Tangible Common Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total shareholders’ equity, including KSOP-owned shares
|
$
|
244,583
|
|
|
$
|
207,345
|
|
|
$
|
141,914
|
|
|
$
|
137,736
|
|
|
$
|
112,289
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill
|
(32,160
|
)
|
|
(18,742
|
)
|
|
(18,742
|
)
|
|
(18,601
|
)
|
|
(6,116
|
)
|
|||||
|
Core deposit and other intangibles
|
(4,706
|
)
|
|
(2,724
|
)
|
|
(3,308
|
)
|
|
(3,846
|
)
|
|
(2,881
|
)
|
|||||
|
Total tangible common equity
|
$
|
207,717
|
|
|
$
|
185,879
|
|
|
$
|
119,864
|
|
|
$
|
115,289
|
|
|
$
|
103,292
|
|
|
Common shares outstanding
(1)
|
11,829,868
|
|
|
11,058,956
|
|
|
8,751,923
|
|
|
8,901,443
|
|
|
8,015,614
|
|
|||||
|
Book value per common share
|
$
|
20.68
|
|
|
$
|
18.75
|
|
|
$
|
16.22
|
|
|
$
|
15.47
|
|
|
$
|
14.01
|
|
|
Tangible book value per common share
|
$
|
17.56
|
|
|
$
|
16.81
|
|
|
$
|
13.70
|
|
|
$
|
12.95
|
|
|
$
|
12.89
|
|
|
(1)
|
Excludes the dilutive effect, if any, of
90,940
, 82,529, 8,066, 5,958 and 0 shares of common stock issuable upon exercise of outstanding stock options as of December 31,
2018
, 2017, 2016, 2015 and 2014, respectively.
|
|
|
As of December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(Dollars in thousands, except per share data)
|
||||||||||||||||||
|
Tangible Common Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total shareholders’ equity, including KSOP-owned shares
|
$
|
244,583
|
|
|
$
|
207,345
|
|
|
$
|
141,914
|
|
|
$
|
137,736
|
|
|
$
|
112,289
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill
|
(32,160
|
)
|
|
(18,742
|
)
|
|
(18,742
|
)
|
|
(18,601
|
)
|
|
(6,116
|
)
|
|||||
|
Core deposit and other intangibles
|
(4,706
|
)
|
|
(2,724
|
)
|
|
(3,308
|
)
|
|
(3,846
|
)
|
|
(2,881
|
)
|
|||||
|
Total tangible common equity
|
$
|
207,717
|
|
|
$
|
185,879
|
|
|
$
|
119,864
|
|
|
$
|
115,289
|
|
|
$
|
103,292
|
|
|
Tangible Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
2,266,970
|
|
|
$
|
1,962,624
|
|
|
$
|
1,828,336
|
|
|
$
|
1,682,640
|
|
|
$
|
1,334,068
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill
|
(32,160
|
)
|
|
(18,742
|
)
|
|
(18,742
|
)
|
|
(18,601
|
)
|
|
(6,116
|
)
|
|||||
|
Core deposit and other intangibles
|
(4,706
|
)
|
|
(2,724
|
)
|
|
(3,308
|
)
|
|
(3,846
|
)
|
|
(2,881
|
)
|
|||||
|
Total tangible assets
|
$
|
2,230,104
|
|
|
$
|
1,941,158
|
|
|
$
|
1,806,286
|
|
|
$
|
1,660,193
|
|
|
$
|
1,325,071
|
|
|
Tangible Common Equity to Tangible Assets
|
9.31
|
%
|
|
9.58
|
%
|
|
6.64
|
%
|
|
6.94
|
%
|
|
7.80
|
%
|
|||||
|
|
As of December 31, 2018
|
|
As of December 31, 2017
|
||||||||
|
Change in Interest
Rates (Basis Points)
|
Percent Change
in Net Interest
Income
|
|
Percent Change
in Fair Value of
Equity
|
|
Percent Change
in Net Interest
Income
|
|
Percent Change
in Fair Value of
Equity
|
||||
|
300
|
2.40
|
%
|
|
(15.33
|
)%
|
|
1.70
|
%
|
|
(14.25
|
)%
|
|
200
|
2.31
|
%
|
|
(8.02
|
)%
|
|
1.67
|
%
|
|
(6.77
|
)%
|
|
100
|
2.02
|
%
|
|
(3.03
|
)%
|
|
1.46
|
%
|
|
(2.10
|
)%
|
|
Base
|
0.00
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
|
(100)
|
1.36
|
%
|
|
(0.46
|
)%
|
|
0.05
|
%
|
|
(4.22
|
)%
|
|
(Dollars in Thousands, except Per Share Amounts)
|
|||||||||||||||
|
|
2018
|
||||||||||||||
|
|
4th Quarter
|
|
3rd Quarter
|
|
2nd Quarter
|
|
1st Quarter
|
||||||||
|
Interest income
|
$
|
24,719
|
|
|
$
|
23,675
|
|
|
$
|
21,026
|
|
|
$
|
19,038
|
|
|
Interest expense
|
5,863
|
|
|
5,446
|
|
|
4,567
|
|
|
3,666
|
|
||||
|
Net interest income
|
18,856
|
|
|
18,229
|
|
|
16,459
|
|
|
15,372
|
|
||||
|
Provision for loan losses
|
500
|
|
|
500
|
|
|
650
|
|
|
600
|
|
||||
|
Net interest income after provision for loan losses
|
18,356
|
|
|
17,729
|
|
|
15,809
|
|
|
14,772
|
|
||||
|
Noninterest income
|
4,173
|
|
|
3,549
|
|
|
3,916
|
|
|
3,665
|
|
||||
|
Noninterest expense
|
14,544
|
|
|
15,027
|
|
|
14,069
|
|
|
13,134
|
|
||||
|
Income tax provision
|
1,473
|
|
|
1,160
|
|
|
1,022
|
|
|
944
|
|
||||
|
Net earnings
|
$
|
6,512
|
|
|
$
|
5,091
|
|
|
$
|
4,634
|
|
|
$
|
4,359
|
|
|
Earnings per common share, basic
|
$
|
0.55
|
|
|
$
|
0.43
|
|
|
$
|
0.41
|
|
|
$
|
0.39
|
|
|
Earnings per common share, diluted
|
$
|
0.55
|
|
|
$
|
0.42
|
|
|
$
|
0.41
|
|
|
$
|
0.39
|
|
|
(Dollars in Thousands, except Per Share Amounts)
|
|||||||||||||||
|
|
2017
|
||||||||||||||
|
|
4th Quarter
|
|
3rd Quarter
|
|
2nd Quarter
|
|
1st Quarter
|
||||||||
|
Interest income
|
$
|
18,689
|
|
|
$
|
18,165
|
|
|
$
|
17,792
|
|
|
$
|
17,136
|
|
|
Interest expense
|
3,201
|
|
|
3,063
|
|
|
2,993
|
|
|
2,895
|
|
||||
|
Net interest income
|
15,488
|
|
|
15,102
|
|
|
14,799
|
|
|
14,241
|
|
||||
|
Provision for loan losses
|
600
|
|
|
800
|
|
|
800
|
|
|
650
|
|
||||
|
Net interest income after provision for loan losses
|
14,888
|
|
|
14,302
|
|
|
13,999
|
|
|
13,591
|
|
||||
|
Noninterest income
|
3,779
|
|
|
3,702
|
|
|
3,516
|
|
|
3,282
|
|
||||
|
Noninterest expense
|
12,265
|
|
|
12,166
|
|
|
11,906
|
|
|
12,045
|
|
||||
|
Income tax provision
|
3,594
|
|
|
1,699
|
|
|
1,633
|
|
|
1,312
|
|
||||
|
Net earnings
|
$
|
2,808
|
|
|
$
|
4,139
|
|
|
$
|
3,976
|
|
|
$
|
3,516
|
|
|
Earnings per common share, basic
|
$
|
0.25
|
|
|
$
|
0.37
|
|
|
$
|
0.40
|
|
|
$
|
0.40
|
|
|
Earnings per common share, diluted
|
$
|
0.25
|
|
|
$
|
0.37
|
|
|
$
|
0.39
|
|
|
$
|
0.40
|
|
|
Exhibit No.
|
|
Description
|
|
|
2.1
|
|
||
|
2.2
|
|
||
|
2.3
|
|
||
|
3.1
|
|
||
|
3.2
|
|
||
|
4.1
|
|
||
|
|
|
The other instruments defining the rights of the long-term debt securities of Guaranty Bancshares, Inc. and its subsidiaries are omitted pursuant to section (b)(4)(iii)(A) of Item 601 of Regulation S-K. Guaranty Bancshares, Inc. hereby agrees to furnish copies of these instruments to the SEC upon request.
|
|
|
10.1
†
|
|
||
|
10.2
†
|
|
||
|
Exhibit No.
|
|
Description
|
|
|
10.3
†
|
|
||
|
10.4
†
|
|
||
|
10.5
†
|
|
||
|
10.6
†
|
|
||
|
10.7
†
|
|
||
|
10.8
†
|
|
||
|
10.9
†
|
|
||
|
10.10
†
|
|
||
|
10.11
†
|
|
||
|
10.12
†
|
|
||
|
10.13
†
|
|
||
|
10.14
†
|
|
||
|
10.15
†
|
|
||
|
10.16
|
|
||
|
10.17
|
|
||
|
10.18
|
|
||
|
21.1
|
|
||
|
23.1
|
|
||
|
31.1
|
|
||
|
31.2
|
|
||
|
32.1
|
|
||
|
32.2
|
|
||
|
101.INS
|
|
XBRL Instance Document*
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document*
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document*
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document*
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document*
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document*
|
|
|
Date: March 15, 2019
|
GUARANTY BANCSHARES, INC.
|
|
|
|
|
|
|
|
By:
|
/s/ Tyson T. Abston
|
|
|
Name:
|
Tyson T. Abston
|
|
|
Title:
|
Chairman of the Board & Chief Executive Officer
|
|
Name
|
|
Title
|
|
Date
|
|
/s/ Tyson T. Abston
|
|
Chairman and Chief Executive Officer
|
|
3/15/2019
|
|
Tyson T. Abston
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Clifton A. Payne
|
|
Senior Executive Vice President and Chief Financial Officer
|
|
3/15/2019
|
|
Clifton A. Payne
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Kirk L. Lee
|
|
President
|
|
3/15/2019
|
|
Kirk L. Lee
|
|
|
||
|
|
|
|
|
|
|
/s/ Randall R. Kucera
|
|
Vice President and General Counsel
|
|
3/15/2019
|
|
Randall R. Kucera
|
|
|
||
|
|
|
|
|
|
|
/s/ Richard W. Baker
|
|
Director
|
|
3/15/2019
|
|
Richard W. Baker
|
|
|
||
|
|
|
|
|
|
|
/s/ James S. Bunch
|
|
Director
|
|
3/15/2019
|
|
James S. Bunch
|
|
|
||
|
|
|
|
|
|
|
/s/ Johnny O. Conroy
|
|
Director
|
|
3/15/2019
|
|
Johnny O. Conroy
|
|
|
||
|
|
|
|
|
|
|
/s/ Molly S. Curl
|
|
Director
|
|
3/15/2019
|
|
Molly S. Curl
|
|
|
||
|
|
|
|
|
|
|
/s/ Bradley K. Drake
|
|
Director
|
|
3/15/2019
|
|
Bradley K. Drake
|
|
|
||
|
|
|
|
|
|
|
/s/ Christopher B. Elliott
|
|
Director
|
|
3/15/2019
|
|
Christopher B. Elliott
|
|
|
||
|
|
|
|
|
|
|
/s/ Carl Johnson, Jr.
|
|
Director
|
|
3/15/2019
|
|
Carl Johnson, Jr.
|
|
|
||
|
|
|
|
|
|
|
/s/ Weldon C. Miller
|
|
Director
|
|
3/15/2019
|
|
Weldon C. Miller
|
|
|
||
|
|
|
|
|
|
|
/s/ William D. Priefert
|
|
Director
|
|
3/15/2019
|
|
William D. Priefert
|
|
|
||
|
|
|
|
|
|
|
Name
|
|
Title
|
|
Date
|
|
/s/ Arthur B. Scharlach, Jr.
|
|
Director
|
|
3/15/2019
|
|
Arthur B. Scharlach, Jr.
|
|
|
||
|
|
2018
|
|
2017
|
||||
|
ASSETS
|
|||||||
|
Cash and due from banks
|
$
|
44,471
|
|
|
$
|
40,482
|
|
|
Federal funds sold
|
20,275
|
|
|
26,175
|
|
||
|
Interest-bearing deposits
|
6,764
|
|
|
24,771
|
|
||
|
Total cash and cash equivalents
|
71,510
|
|
|
91,428
|
|
||
|
Securities available for sale
|
232,975
|
|
|
232,372
|
|
||
|
Securities held to maturity
|
163,164
|
|
|
174,684
|
|
||
|
Loans held for sale
|
1,795
|
|
|
1,896
|
|
||
|
Loans, net
|
1,645,444
|
|
|
1,347,779
|
|
||
|
Accrued interest receivable
|
9,292
|
|
|
8,174
|
|
||
|
Premises and equipment, net
|
52,227
|
|
|
43,818
|
|
||
|
Other real estate owned
|
751
|
|
|
2,244
|
|
||
|
Cash surrender value of life insurance
|
26,301
|
|
|
19,117
|
|
||
|
Deferred tax asset
|
3,209
|
|
|
2,543
|
|
||
|
Core deposit intangible, net
|
4,706
|
|
|
2,724
|
|
||
|
Goodwill
|
32,160
|
|
|
18,742
|
|
||
|
Other assets
|
23,436
|
|
|
17,103
|
|
||
|
Total assets
|
$
|
2,266,970
|
|
|
$
|
1,962,624
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|||||||
|
Liabilities
|
|
|
|
||||
|
Deposits
|
|
|
|
||||
|
Noninterest-bearing
|
$
|
489,789
|
|
|
$
|
410,009
|
|
|
Interest-bearing
|
1,381,691
|
|
|
1,266,311
|
|
||
|
Total deposits
|
1,871,480
|
|
|
1,676,320
|
|
||
|
Securities sold under agreements to repurchase
|
12,228
|
|
|
12,879
|
|
||
|
Accrued interest and other liabilities
|
10,733
|
|
|
7,117
|
|
||
|
Federal Home Loan Bank advances
|
115,136
|
|
|
45,153
|
|
||
|
Subordinated debentures
|
12,810
|
|
|
13,810
|
|
||
|
Total liabilities
|
2,022,387
|
|
|
1,755,279
|
|
||
|
|
|
|
|
||||
|
Shareholders’ equity
|
|
|
|
||||
|
Preferred stock, $5.00 par value, 15,000,000 shares authorized, no shares issued
|
—
|
|
|
—
|
|
||
|
Common stock, $1.00 par value, 50,000,000 shares authorized, 12,835,486 and 11,921,298 shares issued, and 11,829,868 and 11,058,956 shares outstanding, respectively
|
12,835
|
|
|
11,921
|
|
||
|
Additional paid-in capital
|
185,174
|
|
|
155,601
|
|
||
|
Retained earnings
|
80,088
|
|
|
66,037
|
|
||
|
Treasury stock, 1,005,618 and 862,342 shares at cost
|
(24,352
|
)
|
|
(20,087
|
)
|
||
|
Accumulated other comprehensive loss
|
(9,162
|
)
|
|
(6,127
|
)
|
||
|
Total shareholders’ equity
|
244,583
|
|
|
207,345
|
|
||
|
Total liabilities and shareholders' equity
|
$
|
2,266,970
|
|
|
$
|
1,962,624
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Interest income
|
|
|
|
|
|
||||||
|
Loans, including fees
|
$
|
77,170
|
|
|
$
|
61,014
|
|
|
$
|
55,565
|
|
|
Securities
|
|
|
|
|
|
||||||
|
Taxable
|
6,317
|
|
|
5,811
|
|
|
5,170
|
|
|||
|
Nontaxable
|
3,770
|
|
|
3,679
|
|
|
3,231
|
|
|||
|
Federal funds sold and interest-bearing deposits
|
1,201
|
|
|
1,278
|
|
|
742
|
|
|||
|
Total interest income
|
88,458
|
|
|
71,782
|
|
|
64,708
|
|
|||
|
|
|
|
|
|
|
||||||
|
Interest expense
|
|
|
|
|
|
||||||
|
Deposits
|
16,941
|
|
|
10,604
|
|
|
9,050
|
|
|||
|
FHLB advances and federal funds purchased
|
1,865
|
|
|
472
|
|
|
350
|
|
|||
|
Subordinated debentures
|
687
|
|
|
724
|
|
|
882
|
|
|||
|
Other borrowed money
|
49
|
|
|
352
|
|
|
586
|
|
|||
|
Total interest expense
|
19,542
|
|
|
12,152
|
|
|
10,868
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net interest income
|
68,916
|
|
|
59,630
|
|
|
53,840
|
|
|||
|
Provision for loan losses
|
2,250
|
|
|
2,850
|
|
|
3,640
|
|
|||
|
Net interest income after provision for loan losses
|
66,666
|
|
|
56,780
|
|
|
50,200
|
|
|||
|
|
|
|
|
|
|
||||||
|
Noninterest income
|
|
|
|
|
|
||||||
|
Service charges
|
3,600
|
|
|
3,746
|
|
|
3,530
|
|
|||
|
Net realized (loss) gain on securities sales
|
(50
|
)
|
|
167
|
|
|
82
|
|
|||
|
Net realized gain on sales of loans
|
2,308
|
|
|
1,981
|
|
|
1,718
|
|
|||
|
Other operating income
|
9,445
|
|
|
8,385
|
|
|
7,686
|
|
|||
|
Total noninterest income
|
15,303
|
|
|
14,279
|
|
|
13,016
|
|
|||
|
|
|
|
|
|
|
||||||
|
Noninterest expense
|
|
|
|
|
|
||||||
|
Employee compensation and benefits
|
32,122
|
|
|
27,078
|
|
|
25,611
|
|
|||
|
Occupancy expenses
|
8,398
|
|
|
7,400
|
|
|
6,870
|
|
|||
|
Other operating expenses
|
16,254
|
|
|
13,904
|
|
|
13,899
|
|
|||
|
Total noninterest expense
|
56,774
|
|
|
48,382
|
|
|
46,380
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income before income taxes
|
25,195
|
|
|
22,677
|
|
|
16,836
|
|
|||
|
Income tax provision
|
4,599
|
|
|
8,238
|
|
|
4,715
|
|
|||
|
Net earnings
|
$
|
20,596
|
|
|
$
|
14,439
|
|
|
$
|
12,121
|
|
|
Basic earnings per share
|
$
|
1.78
|
|
|
$
|
1.41
|
|
|
$
|
1.35
|
|
|
Diluted earnings per share
|
$
|
1.77
|
|
|
$
|
1.40
|
|
|
$
|
1.35
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net earnings
|
$
|
20,596
|
|
|
$
|
14,439
|
|
|
$
|
12,121
|
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
||||||
|
Unrealized (losses) gains on securities
|
|
|
|
|
|
||||||
|
Unrealized holding losses arising during the period
|
(3,543
|
)
|
|
(54
|
)
|
|
(83
|
)
|
|||
|
Amortization of net unrealized gains on held to maturity securities
|
32
|
|
|
377
|
|
|
113
|
|
|||
|
Reclassification adjustment for net losses (gains) included in net earnings
|
50
|
|
|
(167
|
)
|
|
(82
|
)
|
|||
|
Tax effect
|
734
|
|
|
80
|
|
|
58
|
|
|||
|
Unrealized (losses) gains on securities, net of tax
|
(2,727
|
)
|
|
236
|
|
|
6
|
|
|||
|
Unrealized holding gains arising during the period on interest rate swaps
|
178
|
|
|
124
|
|
|
80
|
|
|||
|
Total other comprehensive (loss) income
|
(2,549
|
)
|
|
360
|
|
|
86
|
|
|||
|
Comprehensive income
|
$
|
18,047
|
|
|
$
|
14,799
|
|
|
$
|
12,207
|
|
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Treasury
Stock
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Less:
KSOP-
Owned
Shares
|
|
Total
Shareholders’
Equity
|
||||||||||||||||
|
Balance at January 1, 2016
|
$
|
—
|
|
|
$
|
9,616
|
|
|
$
|
101,525
|
|
|
$
|
49,654
|
|
|
$
|
(16,486
|
)
|
|
$
|
(6,573
|
)
|
|
$
|
(35,384
|
)
|
|
$
|
102,352
|
|
|
Net earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
12,121
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,121
|
|
||||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
86
|
|
|
—
|
|
|
86
|
|
||||||||
|
Exercise of stock options
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
36
|
|
||||||||
|
Purchase of treasury stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,218
|
)
|
|
—
|
|
|
(3,000
|
)
|
|
(15,218
|
)
|
||||||||
|
Sale of treasury stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,557
|
|
|
—
|
|
|
8,261
|
|
|
16,818
|
|
||||||||
|
Stock based compensation
|
—
|
|
|
—
|
|
|
211
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
211
|
|
||||||||
|
Net change in fair value of KSOP shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,538
|
)
|
|
(1,538
|
)
|
||||||||
|
Dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Common - $0.52 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,615
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,615
|
)
|
||||||||
|
Balance at December 31, 2016
|
—
|
|
|
9,616
|
|
|
101,736
|
|
|
57,160
|
|
|
(20,111
|
)
|
|
(6,487
|
)
|
|
(31,661
|
)
|
|
110,253
|
|
||||||||
|
Net earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
14,439
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,439
|
|
||||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
360
|
|
|
—
|
|
|
360
|
|
||||||||
|
Terminated KSOP put option
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34,300
|
|
|
34,300
|
|
||||||||
|
Exercise of stock options
|
—
|
|
|
5
|
|
|
55
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
84
|
|
||||||||
|
Sale of common stock
|
—
|
|
|
2,300
|
|
|
53,455
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55,755
|
|
||||||||
|
Stock based compensation
|
—
|
|
|
—
|
|
|
355
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
355
|
|
||||||||
|
Net change in fair value of KSOP shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,639
|
)
|
|
(2,639
|
)
|
||||||||
|
Dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Common - $0.53 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,562
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,562
|
)
|
||||||||
|
Balance at December 31, 2017
|
—
|
|
|
11,921
|
|
|
155,601
|
|
|
66,037
|
|
|
(20,087
|
)
|
|
(6,127
|
)
|
|
—
|
|
|
207,345
|
|
||||||||
|
Net earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
20,596
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,596
|
|
||||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,549
|
)
|
|
—
|
|
|
(2,549
|
)
|
||||||||
|
Reclassification of certain tax effects from accumulated other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
486
|
|
|
—
|
|
|
(486
|
)
|
|
—
|
|
|
—
|
|
||||||||
|
Exercise of stock options
|
—
|
|
|
14
|
|
|
313
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
327
|
|
||||||||
|
Purchase of treasury stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,265
|
)
|
|
—
|
|
|
—
|
|
|
(4,265
|
)
|
||||||||
|
Issuance of common stock
|
—
|
|
|
900
|
|
|
28,668
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,568
|
|
||||||||
|
Stock based compensation
|
—
|
|
|
—
|
|
|
592
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
592
|
|
||||||||
|
Dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Common - $0.60 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,031
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,031
|
)
|
||||||||
|
Balance at December 31, 2018
|
$
|
—
|
|
|
$
|
12,835
|
|
|
$
|
185,174
|
|
|
$
|
80,088
|
|
|
$
|
(24,352
|
)
|
|
$
|
(9,162
|
)
|
|
$
|
—
|
|
|
$
|
244,583
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash flows from operating activities
|
|
|
|
|
|
||||||
|
Net earnings
|
$
|
20,596
|
|
|
$
|
14,439
|
|
|
$
|
12,121
|
|
|
Adjustments to reconcile net earnings to net cash provided from operating activities:
|
|
|
|
|
|
||||||
|
Depreciation
|
3,400
|
|
|
3,162
|
|
|
3,183
|
|
|||
|
Amortization of core deposit intangible and software
|
1,228
|
|
|
1,033
|
|
|
980
|
|
|||
|
Deferred taxes
|
68
|
|
|
2,428
|
|
|
(1,330
|
)
|
|||
|
Securities premium amortization, net of discount accretion
|
4,210
|
|
|
4,576
|
|
|
4,974
|
|
|||
|
Net realized loss (gain) on securities transactions
|
50
|
|
|
(167
|
)
|
|
(82
|
)
|
|||
|
Gain on sale of loans
|
(2,308
|
)
|
|
(1,981
|
)
|
|
(1,718
|
)
|
|||
|
Gain on sale of branch operations
|
(830
|
)
|
|
—
|
|
|
—
|
|
|||
|
Provision for loan losses
|
2,250
|
|
|
2,850
|
|
|
3,640
|
|
|||
|
Origination of loans held for sale
|
(70,841
|
)
|
|
(64,817
|
)
|
|
(62,620
|
)
|
|||
|
Proceeds from loans held for sale
|
73,250
|
|
|
67,465
|
|
|
65,642
|
|
|||
|
Write-down of other real estate and repossessed assets
|
407
|
|
|
12
|
|
|
122
|
|
|||
|
Net (gain) loss on sale of premises, equipment, other real estate owned and other assets
|
(133
|
)
|
|
(906
|
)
|
|
108
|
|
|||
|
Stock based compensation
|
592
|
|
|
355
|
|
|
211
|
|
|||
|
Net change in accrued interest receivable and other assets
|
(5,955
|
)
|
|
(15
|
)
|
|
(3,786
|
)
|
|||
|
Net change in accrued interest payable and other liabilities
|
2,230
|
|
|
1,235
|
|
|
964
|
|
|||
|
Net cash provided by operating activities
|
28,214
|
|
|
29,669
|
|
|
22,409
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cash flows from investing activities
|
|
|
|
|
|
||||||
|
Securities available for sale:
|
|
|
|
|
|
||||||
|
Purchases
|
(429,762
|
)
|
|
(517,155
|
)
|
|
(250,485
|
)
|
|||
|
Proceeds from sales
|
411,796
|
|
|
213,813
|
|
|
103,942
|
|
|||
|
Proceeds from maturities and principal repayments
|
27,093
|
|
|
225,516
|
|
|
259,719
|
|
|||
|
Securities held to maturity:
|
|
|
|
|
|
||||||
|
Purchases
|
—
|
|
|
—
|
|
|
(86,642
|
)
|
|||
|
Proceeds from sales
|
—
|
|
|
3,298
|
|
|
1,866
|
|
|||
|
Proceeds from maturities and principal repayments
|
9,331
|
|
|
9,516
|
|
|
18,336
|
|
|||
|
Cash paid in connection with acquisitions
|
(6,423
|
)
|
|
—
|
|
|
—
|
|
|||
|
Cash received from acquired banks
|
24,927
|
|
|
—
|
|
|
—
|
|
|||
|
Acquisition of Denton branch, net of cash paid
|
—
|
|
|
—
|
|
|
2,399
|
|
|||
|
Net purchases of premises and equipment
|
(2,833
|
)
|
|
(2,320
|
)
|
|
(1,599
|
)
|
|||
|
Net proceeds from sale of premises, equipment, other real estate owned and other assets
|
3,668
|
|
|
2,279
|
|
|
2,609
|
|
|||
|
Net increase in loans
|
(146,531
|
)
|
|
(118,754
|
)
|
|
(184,126
|
)
|
|||
|
Net cash used in investing activities
|
(108,734
|
)
|
|
(183,807
|
)
|
|
(133,981
|
)
|
|||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash flows from financing activities
|
|
|
|
|
|
||||||
|
Net change in deposits
|
13,739
|
|
|
99,529
|
|
|
105,966
|
|
|||
|
Net change in securities sold under agreements to repurchase
|
(651
|
)
|
|
2,020
|
|
|
(2,104
|
)
|
|||
|
Proceeds from FHLB advances
|
391,000
|
|
|
60,000
|
|
|
120,178
|
|
|||
|
Repayment of FHLB advances
|
(331,517
|
)
|
|
(70,017
|
)
|
|
(86,350
|
)
|
|||
|
Proceeds from other debt
|
—
|
|
|
2,000
|
|
|
19,000
|
|
|||
|
Repayment of other debt
|
—
|
|
|
(20,286
|
)
|
|
(18,714
|
)
|
|||
|
Repayments of debentures
|
(1,000
|
)
|
|
(5,500
|
)
|
|
(2,000
|
)
|
|||
|
Purchase of treasury stock
|
(4,265
|
)
|
|
—
|
|
|
(12,218
|
)
|
|||
|
Sale of treasury stock
|
—
|
|
|
—
|
|
|
8,557
|
|
|||
|
Exercise of stock options
|
327
|
|
|
84
|
|
|
36
|
|
|||
|
Sale of common stock
|
—
|
|
|
55,755
|
|
|
—
|
|
|||
|
Cash dividends
|
(7,031
|
)
|
|
(5,562
|
)
|
|
(4,615
|
)
|
|||
|
Net cash provided by financing activities
|
60,602
|
|
|
118,023
|
|
|
127,736
|
|
|||
|
Net change in cash and cash equivalents
|
(19,918
|
)
|
|
(36,115
|
)
|
|
16,164
|
|
|||
|
Cash and cash equivalents at beginning of year
|
91,428
|
|
|
127,543
|
|
|
111,379
|
|
|||
|
Cash and cash equivalents at end of year
|
$
|
71,510
|
|
|
$
|
91,428
|
|
|
$
|
127,543
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosures of cash flow information
|
|
|
|
|
|
||||||
|
Interest paid
|
$
|
18,813
|
|
|
$
|
12,119
|
|
|
$
|
10,966
|
|
|
Income taxes paid
|
5,218
|
|
|
6,660
|
|
|
5,810
|
|
|||
|
|
|
|
|
|
|
||||||
|
Supplemental schedule of noncash investing and financing activities
|
|
|
|
|
|
||||||
|
Transfer loans to other real estate owned and repossessed assets
|
$
|
1,304
|
|
|
$
|
1,775
|
|
|
$
|
6,241
|
|
|
Common stock issued in acquisitions
|
29,568
|
|
|
—
|
|
|
—
|
|
|||
|
Transfer of KSOP shares
|
—
|
|
|
—
|
|
|
(8,261
|
)
|
|||
|
Terminated KSOP put option
|
—
|
|
|
(34,300
|
)
|
|
—
|
|
|||
|
Net change in fair value of KSOP shares
|
—
|
|
|
2,639
|
|
|
1,538
|
|
|||
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data)
|
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
|
|
|
|
Commercial and industrial:
|
|
This portfolio segment includes general secured and unsecured commercial loans which are not secured by real estate or may be secured by real estate but made for the primary purpose of a short term revolving line of credit. Risks inherent in this portfolio segment include fluctuations in the local and national economy.
|
|
|
|
|
|
Construction and development:
|
|
This portfolio segment includes all loans for the purpose of construction, including both business and residential structures; and real estate development loans, including non-agricultural vacant land. Risks inherent in this portfolio include fluctuations in property values and changes in the local and national economy.
|
|
|
|
|
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
Commercial real estate:
|
|
The commercial real estate portfolio segment includes all commercial loans that are secured by real estate, other than those included in the construction and development, farmland, multi-family, and 1-4 family residential segments. Risks inherent in this portfolio segment include fluctuations in property values and changes in the local and national economy impacting the sale of the finished structures.
|
|
|
|
|
|
Farmland:
|
|
The farmland portfolio includes loans that are secured by real estate that is used or usable for agricultural purposes, including land used for crops, livestock production, grazing & pasture land and timberland. This segment includes land with a 1-4 family residential structure if the value of the land exceeds the value of the residence. Risks inherent in this portfolio segment include adverse changes in climate, fluctuations in feed and cattle prices and changes in property values.
|
|
|
|
|
|
Consumer:
|
|
This portfolio segment consists of non-real estate loans to consumers. This includes secured and unsecured loans such as auto and personal loans. The risks inherent in this portfolio segment include those factors that would impact the consumer’s ability to meet their obligations under the loan. These include increases in the local unemployment rate and fluctuations in consumer and business sales.
|
|
|
|
|
|
1-4 family residential:
|
|
This portfolio segment includes loans to both commercial and consumer borrowers secured by real estate for housing units of up to four families. Risks inherent in this portfolio segment include increases in the local unemployment rate, changes in the local economy and factors that would impact the value of the underlying collateral, such as changes in property values.
|
|
|
|
|
|
Multi-family residential:
|
|
This portfolio segment includes loans secured by structures containing five or more residential housing units. Risks inherent in this portfolio segment include increases to the local unemployment rate, changes in the local economy, and factors that would impact property values.
|
|
|
|
|
|
Agricultural:
|
|
The agricultural portfolio segment includes loans to individuals and companies in the dairy and cattle industries and farmers. Loans in the segment are secured by collateral including cattle, crops and equipment. Risks inherent in this portfolio segment include adverse changes in climate and fluctuations in feed and cattle prices.
|
|
|
|
|
|
Commercial and industrial:
|
|
In assessing risk associated with commercial loans, management considers the business’s cash flow and the value of the underlying collateral to be the primary credit quality indicators.
|
|
|
|
|
|
Construction and development:
|
|
In assessing the credit quality of construction loans, management considers the ability of the borrower to finance principal and interest payments in the event that he is unable to sell the completed structure to be a primary credit quality indicator. For real estate development loans, management also considers the likelihood of the successful sale of the constructed properties in the development.
|
|
|
|
|
|
Commercial real estate:
|
|
Management considers the strength of the borrower’s cash flows, changes in property values and occupancy status to be key credit quality indicators of commercial real estate loans.
|
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
|
|
|
|
Farmland:
|
|
In assessing risk associated with farmland loans, management considers the borrower’s cash flows and underlying property values to be key credit quality indicators.
|
|
|
|
|
|
Consumer:
|
|
Management considers the debt to income ratio of the borrower, the borrower’s credit history, the availability of other credit to the borrower, the borrower’s past-due history, and, if applicable, the value of the underlying collateral to be primary credit quality indicators.
|
|
|
|
|
|
1-4 family residential:
|
|
Management considers changes in the local economy, changes in property values, and changes in local unemployment rates to be key credit quality indicators of the loans in the 1-4 family residential loan segment.
|
|
|
|
|
|
Multi-family residential:
|
|
Management considers changes in the local economy, changes in property values, vacancy rates and changes in local unemployment rates to be key credit quality indicators of the loans in the multifamily loan segment.
|
|
|
|
|
|
Agricultural:
|
|
In assessing risk associated with agricultural loans, management considers the borrower’s cash flows, the value of the underlying collateral and sources of secondary repayment to be primary credit quality indicators.
|
|
|
|
|
|
Bank Buildings
|
|
Up to 40 years
|
|
Equipment
|
|
to 10 years
|
|
Furniture and Fixtures
|
|
to 7 years
|
|
Software
|
|
to 5 years
|
|
Automobiles
|
|
to 4 years
|
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
•
|
Deposit services.
Service charges on deposit accounts include fees for banking services provided, overdrafts and non-sufficient funds. Revenue is generally recognized in accordance with published deposit account agreements for retail accounts or contractual agreements for commercial accounts.
|
|
•
|
Merchant and debit card fees.
Merchant and debit card fees includes interchange income that is generated by our customers’ usage and volume of activity. Interchange rates are not controlled by the Company, which effectively acts as processor that collects and remits payments associated with customer debit card transactions. Merchant service revenue is derived from third party vendors that process credit card transactions on behalf of our merchant customers. Merchant services revenue is primarily comprised of residual fee income based on the referred merchant’s processing volumes and/or margin.
|
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
•
|
Fiduciary income.
Trust income includes fees and commissions from investment management, administrative and advisory services primarily for individuals, and to a lesser extent, partnerships and corporations. Revenue is recognized on an accrual basis at the time the services are performed and when we have a right to invoice and are based on either the market value of the assets managed or the services provided.
|
|
|
Westbound
|
||
|
Cash
|
$
|
6,423
|
|
|
Equity instruments
|
29,568
|
|
|
|
Fair Value of total consideration transferred
|
$
|
35,991
|
|
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
|
Westbound
|
||
|
Cash and due from banks
|
$
|
24,927
|
|
|
Investment securities available for sale
|
15,264
|
|
|
|
Loans, net of discount
|
154,687
|
|
|
|
Accrued interest receivable
|
651
|
|
|
|
Premises and equipment
|
8,625
|
|
|
|
Nonmarketable equity securities
|
—
|
|
|
|
Core deposit intangible
|
2,700
|
|
|
|
Other assets
|
9,205
|
|
|
|
Total assets acquired
|
216,059
|
|
|
|
|
|
||
|
Non-interest bearing deposits
|
40,595
|
|
|
|
Interest bearing deposits
|
140,826
|
|
|
|
Federal Home Loan Bank advances
|
10,500
|
|
|
|
Accrued interest and other liabilities
|
1,565
|
|
|
|
Total liabilities assumed
|
193,486
|
|
|
|
|
|
||
|
Net assets acquired
|
22,573
|
|
|
|
|
|
||
|
Total consideration paid
|
35,991
|
|
|
|
|
|
||
|
Goodwill
|
$
|
13,418
|
|
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
December 31, 2018
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
||||||||
|
Available for sale:
|
|
||||||||||||||
|
Corporate bonds
|
$
|
19,743
|
|
|
$
|
—
|
|
|
$
|
789
|
|
|
$
|
18,954
|
|
|
Municipal securities
|
15,778
|
|
|
75
|
|
|
260
|
|
|
15,593
|
|
||||
|
Mortgage-backed securities
|
93,083
|
|
|
52
|
|
|
3,676
|
|
|
89,459
|
|
||||
|
Collateralized mortgage obligations
|
111,341
|
|
|
—
|
|
|
2,372
|
|
|
108,969
|
|
||||
|
Total available for sale
|
$
|
239,945
|
|
|
$
|
127
|
|
|
$
|
7,097
|
|
|
$
|
232,975
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Held to maturity:
|
|
||||||||||||||
|
Municipal securities
|
$
|
141,942
|
|
|
$
|
1,156
|
|
|
$
|
1,094
|
|
|
$
|
142,004
|
|
|
Mortgage-backed securities
|
17,163
|
|
|
54
|
|
|
500
|
|
|
16,717
|
|
||||
|
Collateralized mortgage obligations
|
4,059
|
|
|
48
|
|
|
28
|
|
|
4,079
|
|
||||
|
Total held to maturity
|
$
|
163,164
|
|
|
$
|
1,258
|
|
|
$
|
1,622
|
|
|
$
|
162,800
|
|
|
December 31, 2017
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
||||||||
|
Available for sale:
|
|
||||||||||||||
|
Corporate bonds
|
$
|
18,823
|
|
|
$
|
64
|
|
|
$
|
50
|
|
|
$
|
18,837
|
|
|
Municipal securities
|
7,746
|
|
|
—
|
|
|
200
|
|
|
7,546
|
|
||||
|
Mortgage-backed securities
|
92,471
|
|
|
—
|
|
|
1,793
|
|
|
90,678
|
|
||||
|
Collateralized mortgage obligations
|
116,809
|
|
|
5
|
|
|
1,503
|
|
|
115,311
|
|
||||
|
Total available for sale
|
$
|
235,849
|
|
|
$
|
69
|
|
|
$
|
3,546
|
|
|
$
|
232,372
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Held to maturity:
|
|
||||||||||||||
|
Municipal securities
|
$
|
146,496
|
|
|
$
|
2,244
|
|
|
$
|
218
|
|
|
$
|
148,522
|
|
|
Mortgage-backed securities
|
22,026
|
|
|
199
|
|
|
230
|
|
|
21,995
|
|
||||
|
Collateralized mortgage obligations
|
6,162
|
|
|
111
|
|
|
—
|
|
|
6,273
|
|
||||
|
Total held to maturity
|
$
|
174,684
|
|
|
$
|
2,554
|
|
|
$
|
448
|
|
|
$
|
176,790
|
|
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
||||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Corporate bonds
|
$
|
(453
|
)
|
|
$
|
11,236
|
|
|
$
|
(336
|
)
|
|
$
|
7,718
|
|
|
$
|
(789
|
)
|
|
$
|
18,954
|
|
|
Municipal securities
|
(17
|
)
|
|
2,219
|
|
|
(243
|
)
|
|
7,407
|
|
|
(260
|
)
|
|
9,626
|
|
||||||
|
Mortgage-backed securities
|
(89
|
)
|
|
7,173
|
|
|
(3,587
|
)
|
|
76,717
|
|
|
(3,676
|
)
|
|
83,890
|
|
||||||
|
Collateralized mortgage obligations
|
(79
|
)
|
|
9,232
|
|
|
(2,293
|
)
|
|
99,390
|
|
|
(2,372
|
)
|
|
108,622
|
|
||||||
|
Total available for sale
|
$
|
(638
|
)
|
|
$
|
29,860
|
|
|
$
|
(6,459
|
)
|
|
$
|
191,232
|
|
|
$
|
(7,097
|
)
|
|
$
|
221,092
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Municipal securities
|
$
|
(512
|
)
|
|
$
|
55,793
|
|
|
$
|
(582
|
)
|
|
$
|
26,511
|
|
|
$
|
(1,094
|
)
|
|
$
|
82,304
|
|
|
Mortgage-backed securities
|
(21
|
)
|
|
1,478
|
|
|
(479
|
)
|
|
12,317
|
|
|
(500
|
)
|
|
13,795
|
|
||||||
|
Collateralized mortgage obligations
|
(28
|
)
|
|
2,171
|
|
|
—
|
|
|
—
|
|
|
(28
|
)
|
|
2,171
|
|
||||||
|
Total held to maturity
|
$
|
(561
|
)
|
|
$
|
59,442
|
|
|
$
|
(1,061
|
)
|
|
$
|
38,828
|
|
|
$
|
(1,622
|
)
|
|
$
|
98,270
|
|
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
||||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Corporate bonds
|
$
|
(50
|
)
|
|
$
|
8,019
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(50
|
)
|
|
$
|
8,019
|
|
|
Municipal securities
|
—
|
|
|
—
|
|
|
(200
|
)
|
|
7,546
|
|
|
(200
|
)
|
|
7,546
|
|
||||||
|
Mortgage-backed securities
|
(658
|
)
|
|
42,881
|
|
|
(1,135
|
)
|
|
47,797
|
|
|
(1,793
|
)
|
|
90,678
|
|
||||||
|
Collateralized mortgage obligations
|
(1,091
|
)
|
|
93,584
|
|
|
(412
|
)
|
|
21,258
|
|
|
(1,503
|
)
|
|
114,842
|
|
||||||
|
Total available for sale
|
$
|
(1,799
|
)
|
|
$
|
144,484
|
|
|
$
|
(1,747
|
)
|
|
$
|
76,601
|
|
|
$
|
(3,546
|
)
|
|
$
|
221,085
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Municipal securities
|
$
|
(37
|
)
|
|
$
|
9,230
|
|
|
$
|
(181
|
)
|
|
$
|
19,961
|
|
|
$
|
(218
|
)
|
|
$
|
29,191
|
|
|
Mortgage-backed securities
|
(57
|
)
|
|
6,499
|
|
|
(173
|
)
|
|
9,747
|
|
|
(230
|
)
|
|
16,246
|
|
||||||
|
Collateralized mortgage obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total held to maturity
|
$
|
(94
|
)
|
|
$
|
15,729
|
|
|
$
|
(354
|
)
|
|
$
|
29,708
|
|
|
$
|
(448
|
)
|
|
$
|
45,437
|
|
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Proceeds
|
$
|
411,796
|
|
|
$
|
217,111
|
|
|
$
|
105,808
|
|
|
Gross gains
|
4
|
|
|
180
|
|
|
243
|
|
|||
|
Gross losses
|
(54
|
)
|
|
(13
|
)
|
|
(161
|
)
|
|||
|
|
2017
|
|
2016
|
||||
|
Proceeds from sales
|
$
|
3,298
|
|
|
$
|
1,866
|
|
|
Amortized cost
|
3,140
|
|
|
1,842
|
|
||
|
Gross realized gains
|
158
|
|
|
24
|
|
||
|
Tax expense related to securities gains/losses
|
(44
|
)
|
|
(7
|
)
|
||
|
|
Available for Sale
|
|
Held to Maturity
|
||||||||||||
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
||||||||
|
Due within one year
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
764
|
|
|
$
|
764
|
|
|
Due after one year through five years
|
11,216
|
|
|
10,852
|
|
|
19,062
|
|
|
19,286
|
|
||||
|
Due after five years through ten years
|
16,654
|
|
|
16,287
|
|
|
43,059
|
|
|
43,795
|
|
||||
|
Due after ten years
|
7,651
|
|
|
7,408
|
|
|
79,057
|
|
|
78,159
|
|
||||
|
Mortgage-backed securities
|
93,083
|
|
|
89,459
|
|
|
17,163
|
|
|
16,717
|
|
||||
|
Collateralized mortgage obligations
|
111,341
|
|
|
108,969
|
|
|
4,059
|
|
|
4,079
|
|
||||
|
|
$
|
239,945
|
|
|
$
|
232,975
|
|
|
$
|
163,164
|
|
|
$
|
162,800
|
|
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
|
2018
|
|
2017
|
||||
|
Commercial and industrial
|
$
|
261,779
|
|
|
$
|
197,508
|
|
|
Real estate:
|
|
|
|
||||
|
Construction and development
|
237,503
|
|
|
196,774
|
|
||
|
Commercial real estate
|
582,519
|
|
|
418,137
|
|
||
|
Farmland
|
67,845
|
|
|
59,023
|
|
||
|
1-4 family residential
|
393,067
|
|
|
374,371
|
|
||
|
Multi-family residential
|
38,386
|
|
|
36,574
|
|
||
|
Consumer
|
54,777
|
|
|
51,267
|
|
||
|
Agricultural
|
23,277
|
|
|
25,596
|
|
||
|
Overdrafts
|
382
|
|
|
294
|
|
||
|
Total loans
|
1,659,535
|
|
|
1,359,544
|
|
||
|
Net of:
|
|
|
|
||||
|
Net deferred loan fees and costs
|
560
|
|
|
1,094
|
|
||
|
Allowance for loan losses
|
(14,651
|
)
|
|
(12,859
|
)
|
||
|
Total net loans
|
$
|
1,645,444
|
|
|
$
|
1,347,779
|
|
|
|
2018
|
||
|
Beginning balance
|
$
|
44,506
|
|
|
New loans
|
29,285
|
|
|
|
Repayments
|
(17,592
|
)
|
|
|
Ending balance
|
$
|
56,199
|
|
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
December 31, 2018
|
Commercial
and
industrial
|
|
Construction
and
development
|
|
Commercial
real estate
|
|
Farmland
|
|
1-4 family
residential
|
|
Multi-family
residential
|
|
Consumer
|
|
Agricultural
|
|
Overdrafts
|
|
Total
|
||||||||||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Beginning balance
|
$
|
1,581
|
|
|
$
|
1,724
|
|
|
$
|
4,585
|
|
|
$
|
523
|
|
|
$
|
3,022
|
|
|
$
|
629
|
|
|
$
|
602
|
|
|
$
|
187
|
|
|
$
|
6
|
|
|
$
|
12,859
|
|
|
Provision for loan losses
|
426
|
|
|
196
|
|
|
1,472
|
|
|
120
|
|
|
(196
|
)
|
|
2
|
|
|
127
|
|
|
(12
|
)
|
|
115
|
|
|
2,250
|
|
||||||||||
|
Loans charged-off
|
(367
|
)
|
|
—
|
|
|
(33
|
)
|
|
—
|
|
|
(93
|
)
|
|
—
|
|
|
(254
|
)
|
|
(2
|
)
|
|
(169
|
)
|
|
(918
|
)
|
||||||||||
|
Recoveries
|
111
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
135
|
|
|
—
|
|
|
90
|
|
|
65
|
|
|
58
|
|
|
460
|
|
||||||||||
|
Ending balance
|
$
|
1,751
|
|
|
$
|
1,920
|
|
|
$
|
6,025
|
|
|
$
|
643
|
|
|
$
|
2,868
|
|
|
$
|
631
|
|
|
$
|
565
|
|
|
$
|
238
|
|
|
$
|
10
|
|
|
$
|
14,651
|
|
|
Allowance ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
64
|
|
|
$
|
4
|
|
|
$
|
341
|
|
|
$
|
78
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
493
|
|
|
Collectively evaluated for impairment
|
1,687
|
|
|
1,916
|
|
|
5,684
|
|
|
565
|
|
|
2,862
|
|
|
631
|
|
|
565
|
|
|
238
|
|
|
10
|
|
|
14,158
|
|
||||||||||
|
Ending balance
|
$
|
1,751
|
|
|
$
|
1,920
|
|
|
$
|
6,025
|
|
|
$
|
643
|
|
|
$
|
2,868
|
|
|
$
|
631
|
|
|
$
|
565
|
|
|
$
|
238
|
|
|
$
|
10
|
|
|
$
|
14,651
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
1,022
|
|
|
$
|
1,250
|
|
|
$
|
7,153
|
|
|
$
|
140
|
|
|
$
|
1,383
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
408
|
|
|
$
|
—
|
|
|
$
|
11,356
|
|
|
Collectively evaluated for impairment
|
260,757
|
|
|
236,253
|
|
|
575,366
|
|
|
67,705
|
|
|
391,684
|
|
|
38,386
|
|
|
54,777
|
|
|
22,869
|
|
|
382
|
|
|
1,648,179
|
|
||||||||||
|
Ending balance
|
$
|
261,779
|
|
|
$
|
237,503
|
|
|
$
|
582,519
|
|
|
$
|
67,845
|
|
|
$
|
393,067
|
|
|
$
|
38,386
|
|
|
$
|
54,777
|
|
|
$
|
23,277
|
|
|
$
|
382
|
|
|
$
|
1,659,535
|
|
|
December 31, 2017
|
Commercial
and
industrial
|
|
Construction
and
development
|
|
Commercial
real estate
|
|
Farmland
|
|
1-4 family
residential
|
|
Multi-family
residential
|
|
Consumer
|
|
Agricultural
|
|
Overdrafts
|
|
Total
|
||||||||||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Beginning balance
|
$
|
1,592
|
|
|
$
|
1,161
|
|
|
$
|
3,264
|
|
|
$
|
482
|
|
|
$
|
3,960
|
|
|
$
|
281
|
|
|
$
|
585
|
|
|
$
|
153
|
|
|
$
|
6
|
|
|
$
|
11,484
|
|
|
Provision for loan losses
|
272
|
|
|
563
|
|
|
1,405
|
|
|
41
|
|
|
(418
|
)
|
|
348
|
|
|
253
|
|
|
276
|
|
|
110
|
|
|
2,850
|
|
||||||||||
|
Loans charged-off
|
(1,080
|
)
|
|
—
|
|
|
(84
|
)
|
|
—
|
|
|
(543
|
)
|
|
—
|
|
|
(344
|
)
|
|
(242
|
)
|
|
(165
|
)
|
|
(2,458
|
)
|
||||||||||
|
Recoveries
|
797
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
108
|
|
|
—
|
|
|
55
|
|
|
983
|
|
||||||||||
|
Ending balance
|
$
|
1,581
|
|
|
$
|
1,724
|
|
|
$
|
4,585
|
|
|
$
|
523
|
|
|
$
|
3,022
|
|
|
$
|
629
|
|
|
$
|
602
|
|
|
$
|
187
|
|
|
$
|
6
|
|
|
$
|
12,859
|
|
|
Allowance ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
85
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
134
|
|
|
Collectively evaluated for impairment
|
1,564
|
|
|
1,724
|
|
|
4,558
|
|
|
438
|
|
|
3,017
|
|
|
629
|
|
|
602
|
|
|
187
|
|
|
6
|
|
|
12,725
|
|
||||||||||
|
Ending balance
|
$
|
1,581
|
|
|
$
|
1,724
|
|
|
$
|
4,585
|
|
|
$
|
523
|
|
|
$
|
3,022
|
|
|
$
|
629
|
|
|
$
|
602
|
|
|
$
|
187
|
|
|
$
|
6
|
|
|
$
|
12,859
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
463
|
|
|
$
|
—
|
|
|
$
|
4,258
|
|
|
$
|
163
|
|
|
$
|
842
|
|
|
$
|
217
|
|
|
$
|
—
|
|
|
$
|
397
|
|
|
$
|
—
|
|
|
$
|
6,340
|
|
|
Collectively evaluated for impairment
|
197,045
|
|
|
196,774
|
|
|
413,879
|
|
|
58,860
|
|
|
373,529
|
|
|
36,357
|
|
|
51,267
|
|
|
25,199
|
|
|
294
|
|
|
1,353,204
|
|
||||||||||
|
Ending balance
|
$
|
197,508
|
|
|
$
|
196,774
|
|
|
$
|
418,137
|
|
|
$
|
59,023
|
|
|
$
|
374,371
|
|
|
$
|
36,574
|
|
|
$
|
51,267
|
|
|
$
|
25,596
|
|
|
$
|
294
|
|
|
$
|
1,359,544
|
|
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
December 31, 2016
|
Commercial
and
industrial
|
|
Construction
and
development
|
|
Commercial
real estate
|
|
Farmland
|
|
1-4 family
residential
|
|
Multi-family
residential
|
|
Consumer
|
|
Agricultural
|
|
Overdrafts
|
|
Total
|
||||||||||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Beginning balance
|
$
|
1,878
|
|
|
$
|
1,004
|
|
|
$
|
2,106
|
|
|
$
|
400
|
|
|
$
|
2,839
|
|
|
$
|
325
|
|
|
$
|
562
|
|
|
$
|
138
|
|
|
$
|
11
|
|
|
$
|
9,263
|
|
|
Provision for loan losses
|
910
|
|
|
162
|
|
|
1,158
|
|
|
82
|
|
|
1,117
|
|
|
(44
|
)
|
|
171
|
|
|
15
|
|
|
69
|
|
|
3,640
|
|
||||||||||
|
Loans charged-off
|
(1,213
|
)
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
(71
|
)
|
|
—
|
|
|
(269
|
)
|
|
—
|
|
|
(200
|
)
|
|
(1,762
|
)
|
||||||||||
|
Recoveries
|
17
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
75
|
|
|
—
|
|
|
121
|
|
|
—
|
|
|
126
|
|
|
343
|
|
||||||||||
|
Ending balance
|
$
|
1,592
|
|
|
$
|
1,161
|
|
|
$
|
3,264
|
|
|
$
|
482
|
|
|
$
|
3,960
|
|
|
$
|
281
|
|
|
$
|
585
|
|
|
$
|
153
|
|
|
$
|
6
|
|
|
$
|
11,484
|
|
|
Allowance ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
64
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47
|
|
|
$
|
108
|
|
|
$
|
—
|
|
|
$
|
34
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
253
|
|
|
Collectively evaluated for impairment
|
1,528
|
|
|
1,161
|
|
|
3,264
|
|
|
435
|
|
|
3,852
|
|
|
281
|
|
|
551
|
|
|
153
|
|
|
6
|
|
|
11,231
|
|
||||||||||
|
Ending balance
|
$
|
1,592
|
|
|
$
|
1,161
|
|
|
$
|
3,264
|
|
|
$
|
482
|
|
|
$
|
3,960
|
|
|
$
|
281
|
|
|
$
|
585
|
|
|
$
|
153
|
|
|
$
|
6
|
|
|
$
|
11,484
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
231
|
|
|
$
|
1,825
|
|
|
$
|
1,196
|
|
|
$
|
258
|
|
|
$
|
2,588
|
|
|
$
|
5
|
|
|
$
|
200
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
6,318
|
|
|
Collectively evaluated for impairment
|
223,481
|
|
|
127,806
|
|
|
366,881
|
|
|
62,108
|
|
|
359,077
|
|
|
26,074
|
|
|
52,977
|
|
|
18,886
|
|
|
317
|
|
|
1,237,607
|
|
||||||||||
|
Ending balance
|
$
|
223,712
|
|
|
$
|
129,631
|
|
|
$
|
368,077
|
|
|
$
|
62,366
|
|
|
$
|
361,665
|
|
|
$
|
26,079
|
|
|
$
|
53,177
|
|
|
$
|
18,901
|
|
|
$
|
317
|
|
|
$
|
1,243,925
|
|
|
December 31, 2018
|
Commercial
and
industrial
|
|
Construction
and
development
|
|
Commercial
real estate
|
|
Farmland
|
|
1-4
family
residential
|
|
Multi-family
residential
|
|
Consumer
and
Overdrafts
|
|
Agricultural
|
|
Total
|
||||||||||||||||||
|
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Pass
|
$
|
260,863
|
|
|
$
|
236,253
|
|
|
$
|
569,648
|
|
|
$
|
67,541
|
|
|
$
|
391,956
|
|
|
$
|
38,386
|
|
|
$
|
55,055
|
|
|
$
|
22,713
|
|
|
$
|
1,642,415
|
|
|
Special mention
|
224
|
|
|
—
|
|
|
5,691
|
|
|
49
|
|
|
514
|
|
|
—
|
|
|
48
|
|
|
115
|
|
|
6,641
|
|
|||||||||
|
Substandard
|
692
|
|
|
1,250
|
|
|
7,180
|
|
|
255
|
|
|
597
|
|
|
—
|
|
|
56
|
|
|
449
|
|
|
10,479
|
|
|||||||||
|
Doubtful
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Total
|
$
|
261,779
|
|
|
$
|
237,503
|
|
|
$
|
582,519
|
|
|
$
|
67,845
|
|
|
$
|
393,067
|
|
|
$
|
38,386
|
|
|
$
|
55,159
|
|
|
$
|
23,277
|
|
|
$
|
1,659,535
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
December 31, 2017
|
Commercial
and industrial |
|
Construction
and development |
|
Commercial
real estate |
|
Farmland
|
|
1-4
family residential |
|
Multi-family
residential
|
|
Consumer
and
Overdrafts
|
|
Agricultural
|
|
Total
|
||||||||||||||||||
|
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Pass
|
$
|
196,890
|
|
|
$
|
196,515
|
|
|
$
|
412,488
|
|
|
$
|
58,623
|
|
|
$
|
373,154
|
|
|
$
|
16,073
|
|
|
$
|
51,409
|
|
|
$
|
24,650
|
|
|
$
|
1,329,802
|
|
|
Special mention
|
348
|
|
|
259
|
|
|
1,135
|
|
|
226
|
|
|
442
|
|
|
20,284
|
|
|
65
|
|
|
454
|
|
|
23,213
|
|
|||||||||
|
Substandard
|
270
|
|
|
—
|
|
|
4,514
|
|
|
174
|
|
|
775
|
|
|
217
|
|
|
87
|
|
|
492
|
|
|
6,529
|
|
|||||||||
|
Doubtful
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Total
|
$
|
197,508
|
|
|
$
|
196,774
|
|
|
$
|
418,137
|
|
|
$
|
59,023
|
|
|
$
|
374,371
|
|
|
$
|
36,574
|
|
|
$
|
51,561
|
|
|
$
|
25,596
|
|
|
$
|
1,359,544
|
|
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
December 31, 2018
|
30 – 59
Days
Past Due
|
|
60 – 89
Days
Past Due
|
|
90 Days
and Greater
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Total Loans
|
|
Recorded
Investment
> 90 Days
and Accruing
|
||||||||||||||
|
Commercial and industrial
|
$
|
209
|
|
|
$
|
493
|
|
|
$
|
266
|
|
|
$
|
968
|
|
|
$
|
260,811
|
|
|
$
|
261,779
|
|
|
$
|
—
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Construction and development
|
735
|
|
|
2,816
|
|
|
—
|
|
|
3,551
|
|
|
233,952
|
|
|
237,503
|
|
|
—
|
|
|||||||
|
Commercial real estate
|
1,803
|
|
|
3
|
|
|
3,227
|
|
|
5,033
|
|
|
577,486
|
|
|
582,519
|
|
|
—
|
|
|||||||
|
Farmland
|
485
|
|
|
—
|
|
|
—
|
|
|
485
|
|
|
67,360
|
|
|
67,845
|
|
|
—
|
|
|||||||
|
1-4 family residential
|
2,849
|
|
|
666
|
|
|
596
|
|
|
4,111
|
|
|
388,956
|
|
|
393,067
|
|
|
—
|
|
|||||||
|
Multi-family residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38,386
|
|
|
38,386
|
|
|
—
|
|
|||||||
|
Consumer
|
526
|
|
|
51
|
|
|
56
|
|
|
633
|
|
|
54,144
|
|
|
54,777
|
|
|
—
|
|
|||||||
|
Agricultural
|
105
|
|
|
59
|
|
|
41
|
|
|
205
|
|
|
23,072
|
|
|
23,277
|
|
|
—
|
|
|||||||
|
Overdrafts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
382
|
|
|
382
|
|
|
—
|
|
|||||||
|
Total
|
$
|
6,712
|
|
|
$
|
4,088
|
|
|
$
|
4,186
|
|
|
$
|
14,986
|
|
|
$
|
1,644,549
|
|
|
$
|
1,659,535
|
|
|
$
|
—
|
|
|
December 31, 2017
|
30 – 59
Days
Past Due
|
|
60 – 89
Days
Past Due
|
|
90 Days
and Greater
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Total
Loans
|
|
Recorded
Investment
> 90 Days
and Accruing
|
||||||||||||||
|
Commercial and industrial
|
$
|
1,273
|
|
|
$
|
93
|
|
|
$
|
17
|
|
|
$
|
1,383
|
|
|
$
|
196,125
|
|
|
$
|
197,508
|
|
|
$
|
—
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Construction and development
|
117
|
|
|
—
|
|
|
—
|
|
|
117
|
|
|
196,657
|
|
|
196,774
|
|
|
—
|
|
|||||||
|
Commercial real estate
|
192
|
|
|
265
|
|
|
1,067
|
|
|
1,524
|
|
|
416,613
|
|
|
418,137
|
|
|
—
|
|
|||||||
|
Farmland
|
139
|
|
|
—
|
|
|
6
|
|
|
145
|
|
|
58,878
|
|
|
59,023
|
|
|
—
|
|
|||||||
|
1-4 family residential
|
3,998
|
|
|
416
|
|
|
800
|
|
|
5,214
|
|
|
369,157
|
|
|
374,371
|
|
|
—
|
|
|||||||
|
Multi-family residential
|
—
|
|
|
—
|
|
|
217
|
|
|
217
|
|
|
36,357
|
|
|
36,574
|
|
|
—
|
|
|||||||
|
Consumer
|
381
|
|
|
69
|
|
|
87
|
|
|
537
|
|
|
50,730
|
|
|
51,267
|
|
|
—
|
|
|||||||
|
Agricultural
|
204
|
|
|
2
|
|
|
—
|
|
|
206
|
|
|
25,390
|
|
|
25,596
|
|
|
—
|
|
|||||||
|
Overdrafts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
294
|
|
|
294
|
|
|
—
|
|
|||||||
|
Total
|
$
|
6,304
|
|
|
$
|
845
|
|
|
$
|
2,194
|
|
|
$
|
9,343
|
|
|
$
|
1,350,201
|
|
|
$
|
1,359,544
|
|
|
$
|
—
|
|
|
|
2018
|
|
2017
|
||||
|
Commercial and industrial
|
$
|
366
|
|
|
$
|
77
|
|
|
Real estate:
|
|
|
|
||||
|
Construction and development
|
—
|
|
|
—
|
|
||
|
Commercial real estate
|
3,700
|
|
|
1,422
|
|
||
|
Farmland
|
140
|
|
|
163
|
|
||
|
1-4 family residential
|
1,567
|
|
|
1,937
|
|
||
|
Multi-family residential
|
—
|
|
|
217
|
|
||
|
Consumer
|
66
|
|
|
138
|
|
||
|
Agricultural
|
52
|
|
|
50
|
|
||
|
Total
|
$
|
5,891
|
|
|
$
|
4,004
|
|
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
|
2018
|
|
2017
|
||||
|
Nonaccrual TDRs
|
$
|
335
|
|
|
$
|
—
|
|
|
Performing TDRs
|
861
|
|
|
657
|
|
||
|
Total
|
$
|
1,196
|
|
|
$
|
657
|
|
|
Specific reserves on TDRs
|
$
|
—
|
|
|
$
|
17
|
|
|
December 31, 2018
|
Number
of
Contracts
|
|
Pre-Modification
Outstanding
Recorded
Investment
|
|
Post-Modification
Outstanding
Recorded
Investment
|
|||||
|
Troubled Debt Restructurings:
|
|
|
|
|
|
|||||
|
1-4 family residential
|
3
|
|
|
$
|
504
|
|
|
$
|
504
|
|
|
Agricultural
|
1
|
|
|
78
|
|
|
78
|
|
||
|
Total
|
4
|
|
|
$
|
582
|
|
|
$
|
582
|
|
|
December 31, 2017
|
Number
of
Contracts
|
|
Pre-Modification
Outstanding
Recorded
Investment
|
|
Post-Modification
Outstanding
Recorded
Investment
|
|||||
|
Troubled Debt Restructurings:
|
|
|
|
|
|
|||||
|
Commercial and industrial
|
2
|
|
|
$
|
381
|
|
|
$
|
364
|
|
|
1-4 family residential
|
1
|
|
|
11
|
|
|
11
|
|
||
|
Total
|
3
|
|
|
$
|
392
|
|
|
$
|
375
|
|
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
December 31, 2018
|
Unpaid
Principal
Balance
|
|
Recorded
Investment
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
$
|
837
|
|
|
$
|
837
|
|
|
$
|
—
|
|
|
$
|
842
|
|
|
Real estate:
|
|
|
|
|
|
|
|
||||||||
|
Construction and development
|
720
|
|
|
720
|
|
|
—
|
|
|
518
|
|
||||
|
Commercial real estate
|
5,168
|
|
|
5,168
|
|
|
—
|
|
|
5,138
|
|
||||
|
Farmland
|
—
|
|
|
—
|
|
|
—
|
|
|
62
|
|
||||
|
1-4 family residential
|
1,223
|
|
|
1,223
|
|
|
—
|
|
|
1,132
|
|
||||
|
Multi-family residential
|
—
|
|
|
—
|
|
|
—
|
|
|
54
|
|
||||
|
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Agricultural
|
408
|
|
|
408
|
|
|
—
|
|
|
456
|
|
||||
|
Subtotal
|
8,356
|
|
|
8,356
|
|
|
—
|
|
|
8,202
|
|
||||
|
With allowance recorded:
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
185
|
|
|
185
|
|
|
64
|
|
|
300
|
|
||||
|
Real estate:
|
|
|
|
|
|
|
|
||||||||
|
Construction and development
|
530
|
|
|
530
|
|
|
4
|
|
|
44
|
|
||||
|
Commercial real estate
|
1,985
|
|
|
1,985
|
|
|
341
|
|
|
677
|
|
||||
|
Farmland
|
140
|
|
|
140
|
|
|
78
|
|
|
147
|
|
||||
|
1-4 family residential
|
160
|
|
|
160
|
|
|
6
|
|
|
128
|
|
||||
|
Multi-family residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Agricultural
|
—
|
|
|
—
|
|
|
—
|
|
|
52
|
|
||||
|
Subtotal
|
3,000
|
|
|
3,000
|
|
|
493
|
|
|
1,348
|
|
||||
|
Total
|
$
|
11,356
|
|
|
$
|
11,356
|
|
|
$
|
493
|
|
|
$
|
9,550
|
|
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
December 31, 2017
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
$
|
437
|
|
|
$
|
437
|
|
|
$
|
—
|
|
|
$
|
434
|
|
|
Real estate:
|
|
|
|
|
|
|
|
||||||||
|
Construction and development
|
—
|
|
|
—
|
|
|
—
|
|
|
311
|
|
||||
|
Commercial real estate
|
3,979
|
|
|
3,979
|
|
|
—
|
|
|
4,230
|
|
||||
|
Farmland
|
6
|
|
|
6
|
|
|
—
|
|
|
90
|
|
||||
|
1-4 family residential
|
681
|
|
|
681
|
|
|
—
|
|
|
1,096
|
|
||||
|
Multi-family residential
|
217
|
|
|
217
|
|
|
—
|
|
|
180
|
|
||||
|
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
61
|
|
||||
|
Agricultural
|
397
|
|
|
397
|
|
|
—
|
|
|
384
|
|
||||
|
Subtotal
|
5,717
|
|
|
5,717
|
|
|
—
|
|
|
6,786
|
|
||||
|
With allowance recorded:
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
26
|
|
|
26
|
|
|
17
|
|
|
315
|
|
||||
|
Real estate:
|
|
|
|
|
|
|
|
||||||||
|
Construction and development
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
||||
|
Commercial real estate
|
279
|
|
|
279
|
|
|
27
|
|
|
505
|
|
||||
|
Farmland
|
157
|
|
|
157
|
|
|
85
|
|
|
131
|
|
||||
|
1-4 family residential
|
161
|
|
|
161
|
|
|
5
|
|
|
754
|
|
||||
|
Multi-family residential
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
||||
|
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
42
|
|
||||
|
Agricultural
|
—
|
|
|
—
|
|
|
—
|
|
|
180
|
|
||||
|
Subtotal
|
623
|
|
|
623
|
|
|
134
|
|
|
1,953
|
|
||||
|
Total
|
$
|
6,340
|
|
|
$
|
6,340
|
|
|
$
|
134
|
|
|
$
|
8,739
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Land
|
$
|
10,924
|
|
|
$
|
9,857
|
|
|
Building and improvements
|
52,623
|
|
|
45,525
|
|
||
|
Furniture, fixtures and equipment
|
15,675
|
|
|
12,845
|
|
||
|
Automobiles
|
293
|
|
|
247
|
|
||
|
|
79,515
|
|
|
68,474
|
|
||
|
Less: accumulated depreciation
|
27,288
|
|
|
24,656
|
|
||
|
|
$
|
52,227
|
|
|
$
|
43,818
|
|
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
|
2018
|
|
2017
|
||||
|
Beginning of year
|
$
|
18,742
|
|
|
$
|
18,742
|
|
|
Effect of acquisitions
|
13,418
|
|
|
—
|
|
||
|
End of year
|
$
|
32,160
|
|
|
$
|
18,742
|
|
|
|
2018
|
|
2017
|
||||
|
Beginning of year
|
$
|
2,724
|
|
|
$
|
3,308
|
|
|
Effect of acquisitions
|
2,700
|
|
|
—
|
|
||
|
Amortization
|
(718
|
)
|
|
(584
|
)
|
||
|
End of year
|
$
|
4,706
|
|
|
$
|
2,724
|
|
|
Year Ended December 31,
|
Amount
|
||
|
2019
|
$
|
853
|
|
|
2020
|
853
|
|
|
|
2021
|
687
|
|
|
|
2022
|
453
|
|
|
|
2023
|
441
|
|
|
|
Thereafter
|
1,419
|
|
|
|
|
$
|
4,706
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
NOW accounts
|
$
|
252,109
|
|
|
$
|
263,980
|
|
|
Savings and money market accounts
|
694,086
|
|
|
705,491
|
|
||
|
Time deposits $250,000 or less
|
298,724
|
|
|
207,185
|
|
||
|
Time deposits greater than $250,000
|
136,772
|
|
|
89,655
|
|
||
|
|
$
|
1,381,691
|
|
|
$
|
1,266,311
|
|
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
Year Ended December 31,
|
Amount
|
||
|
2019
|
$
|
311,719
|
|
|
2020
|
68,098
|
|
|
|
2021
|
28,324
|
|
|
|
2022
|
14,560
|
|
|
|
2023
|
12,795
|
|
|
|
Thereafter
|
—
|
|
|
|
|
$
|
435,496
|
|
|
Year
|
|
Current Weighted
Average Rate
|
|
Principal due
|
|||
|
2019
|
|
2.46
|
%
|
|
$
|
105,500
|
|
|
2020
|
|
2.09
|
%
|
|
6,500
|
|
|
|
2021
|
|
1.87
|
%
|
|
1,500
|
|
|
|
2022
|
|
1.99
|
%
|
|
1,500
|
|
|
|
|
|
|
|
115,000
|
|
||
|
Year
|
|
Current Weighted
Average Rate
|
|
Principal due
|
|||
|
2021
|
|
1.38
|
%
|
|
136
|
|
|
|
|
|
|
|
$
|
115,136
|
|
|
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Trust II Debentures
|
$
|
3,093
|
|
|
$
|
3,093
|
|
|
Trust III Debentures
|
2,062
|
|
|
2,062
|
|
||
|
DCB Trust I Debentures
|
5,155
|
|
|
5,155
|
|
||
|
Other debentures
|
2,500
|
|
|
3,500
|
|
||
|
|
$
|
12,810
|
|
|
$
|
13,810
|
|
|
|
Trust II
|
|
Trust III
|
|
DCB Trust I
|
||||||
|
Formation date
|
Oct 30, 2002
|
|
Jul 25, 2006
|
|
Mar 29, 2007
|
||||||
|
Capital trust pass-through securities
|
|
|
|
|
|
||||||
|
Number of shares
|
3,000
|
|
|
2,000
|
|
|
5,000
|
|
|||
|
Original liquidation value
|
$
|
3,000
|
|
|
$
|
2,000
|
|
|
$
|
5,000
|
|
|
|
|
|
|
|
|
||||||
|
Common securities liquidation value
|
93
|
|
|
62
|
|
|
155
|
|
|||
|
|
Trust II Debentures
|
|
Trust III Debentures
|
|
DCB Trust I Debentures
|
|
Original amount
|
$3,093
|
|
$2,062
|
|
$5,155
|
|
Maturity date
|
October 30, 2032
|
|
October 1, 2036
|
|
June 15, 2037
|
|
Interest due
|
Quarterly
|
|
Quarterly
|
|
Quarterly
|
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
Year Ended December 31
|
Amount
|
||
|
2019
|
$
|
2,000
|
|
|
2020
|
500
|
|
|
|
2021
|
—
|
|
|
|
2022
|
—
|
|
|
|
2023
|
—
|
|
|
|
Thereafter
|
10,310
|
|
|
|
|
$
|
12,810
|
|
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Risk-free interest rate
|
2.87
|
%
|
|
2.00
|
%
|
|
1.57
|
%
|
|
Expected term (in years)
|
6.50
|
|
|
6.46
|
|
|
6.50
|
|
|
Expected stock price volatility
|
20.10
|
%
|
|
18.54
|
%
|
|
20.92
|
%
|
|
Dividend yield
|
1.76
|
%
|
|
1.61
|
%
|
|
2.13
|
%
|
|
2018
|
Number
of Shares
|
|
Weighted-Average
Exercise Price
|
|
Weighted-Average
Remaining
Contractual
Life in Years
|
|
Aggregate
Intrinsic
Value
|
|||||
|
Outstanding at beginning of year
|
471,442
|
|
|
$
|
24.98
|
|
|
7.30
|
|
$
|
2,696
|
|
|
Granted
|
101,000
|
|
|
32.29
|
|
|
9.51
|
|
5
|
|
||
|
Exercised
|
(14,372
|
)
|
|
22.74
|
|
|
4.33
|
|
102
|
|
||
|
Forfeited
|
(17,800
|
)
|
|
26.07
|
|
|
6.71
|
|
96
|
|
||
|
Balance, December 31, 2018
|
540,270
|
|
|
$
|
26.37
|
|
|
6.94
|
|
$
|
2,160
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Exercisable at end of year
|
207,271
|
|
|
$
|
24.37
|
|
|
5.63
|
|
$
|
1,141
|
|
|
2017
|
Number
of Shares
|
|
Weighted-Average
Exercise Price
|
|
Weighted-Average
Remaining
Contractual
Life in Years
|
|
Aggregate
Intrinsic
Value
|
|||||
|
Outstanding at beginning of year
|
340,377
|
|
|
$
|
23.43
|
|
|
7.34
|
|
$
|
194
|
|
|
Granted
|
159,598
|
|
|
27.80
|
|
|
9.40
|
|
480
|
|
||
|
Exercised
|
(7,033
|
)
|
|
11.94
|
|
|
4.23
|
|
132
|
|
||
|
Forfeited
|
(21,500
|
)
|
|
25.58
|
|
|
8.59
|
|
109
|
|
||
|
Balance, December 31, 2017
|
471,442
|
|
|
$
|
24.98
|
|
|
7.30
|
|
$
|
2,696
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Exercisable at end of year
|
134,644
|
|
|
$
|
23.60
|
|
|
5.85
|
|
$
|
950
|
|
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
2018
|
Number
of Shares
|
|
Weighted-Average
Exercise Price
|
|
Weighted-Average
Remaining
Contractual
Life in Years
|
|
Aggregate
Intrinsic
Value
|
|||||
|
Outstanding at beginning of year
|
336,798
|
|
|
$
|
25.54
|
|
|
7.88
|
|
$
|
1,747
|
|
|
Granted
|
101,000
|
|
|
32.29
|
|
|
9.51
|
|
5
|
|
||
|
Vested
|
(88,440
|
)
|
|
25.51
|
|
|
6.69
|
|
400
|
|
||
|
Forfeited
|
(16,359
|
)
|
|
26.07
|
|
|
6.71
|
|
96
|
|
||
|
Balance, December 31, 2018
|
332,999
|
|
|
$
|
27.62
|
|
|
7.75
|
|
$
|
1,018
|
|
|
2017
|
Number
of Shares |
|
Weighted-Average
Exercise Price |
|
Weighted-Average
Remaining Contractual Life in Years |
|
Aggregate
Intrinsic Value |
|||||
|
Outstanding at beginning of year
|
250,700
|
|
|
$
|
23.73
|
|
|
7.65
|
|
$
|
69
|
|
|
Granted
|
159,598
|
|
|
27.80
|
|
|
9.40
|
|
480
|
|
||
|
Vested
|
(54,500
|
)
|
|
23.72
|
|
|
6.35
|
|
378
|
|
||
|
Forfeited
|
(19,000
|
)
|
|
25.58
|
|
|
8.59
|
|
109
|
|
||
|
Balance, December 31, 2017
|
336,798
|
|
|
$
|
25.54
|
|
|
7.88
|
|
$
|
1,747
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Intrinsic value of options exercised
|
|
$
|
102
|
|
|
$
|
132
|
|
|
$
|
36
|
|
|
Cash received from options exercised
|
|
327
|
|
|
84
|
|
|
36
|
|
|||
|
Tax benefit realized from options exercised
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Weighted average fair value of options granted
|
|
6.69
|
|
|
7.91
|
|
|
4.30
|
|
|||
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Current federal tax expense
|
$
|
5,288
|
|
|
$
|
5,803
|
|
|
$
|
6,045
|
|
|
Deferred federal tax (benefit)
|
(683
|
)
|
|
740
|
|
|
(1,330
|
)
|
|||
|
Revaluation of net deferred tax assets due to change in U.S. federal statutory income tax rate
|
(6
|
)
|
|
1,695
|
|
|
—
|
|
|||
|
Total
|
$
|
4,599
|
|
|
$
|
8,238
|
|
|
$
|
4,715
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Federal statutory income tax at 21% for 2018 and 35% for 2017 and 2016
|
$
|
5,291
|
|
|
$
|
7,937
|
|
|
$
|
5,893
|
|
|
Tax exempt interest income
|
(968
|
)
|
|
(1,560
|
)
|
|
(1,428
|
)
|
|||
|
Revaluation of net deferred tax assets due to change in U.S. federal statutory income tax rate
|
(6
|
)
|
|
1,695
|
|
|
—
|
|
|||
|
Earnings of bank owned life insurance
|
(113
|
)
|
|
(161
|
)
|
|
(128
|
)
|
|||
|
Nondeductible expenses
|
566
|
|
|
577
|
|
|
223
|
|
|||
|
Other
|
(171
|
)
|
|
(250
|
)
|
|
155
|
|
|||
|
Total
|
$
|
4,599
|
|
|
$
|
8,238
|
|
|
$
|
4,715
|
|
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
|
2018
|
|
2017
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Allowance for loan losses
|
$
|
3,077
|
|
|
$
|
2,758
|
|
|
Deferred compensation
|
770
|
|
|
508
|
|
||
|
Unrealized loss on available for sale securities
|
1,464
|
|
|
730
|
|
||
|
Bonus accrual
|
328
|
|
|
—
|
|
||
|
Accretion of acquisition allowance
|
327
|
|
|
—
|
|
||
|
Other real estate owned
|
65
|
|
|
2
|
|
||
|
Other
|
484
|
|
|
556
|
|
||
|
Total deferred tax assets
|
6,515
|
|
|
4,554
|
|
||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Premises and equipment
|
(2,334
|
)
|
|
(1,432
|
)
|
||
|
Prepaid expenses
|
(179
|
)
|
|
(179
|
)
|
||
|
Deferred loan costs, net
|
(118
|
)
|
|
(230
|
)
|
||
|
Intangibles
|
(590
|
)
|
|
(116
|
)
|
||
|
Other
|
(85
|
)
|
|
(54
|
)
|
||
|
Total deferred tax liabilities
|
(3,306
|
)
|
|
(2,011
|
)
|
||
|
Net deferred tax asset
|
$
|
3,209
|
|
|
$
|
2,543
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Fiduciary income
|
$
|
1,587
|
|
|
$
|
1,463
|
|
|
$
|
1,405
|
|
|
Bank-owned life insurance income
|
570
|
|
|
461
|
|
|
453
|
|
|||
|
Merchant and debit card fees
|
3,642
|
|
|
3,119
|
|
|
2,741
|
|
|||
|
Loan processing fee income
|
589
|
|
|
597
|
|
|
622
|
|
|||
|
Other noninterest income
|
3,057
|
|
|
2,745
|
|
|
2,465
|
|
|||
|
Total
|
$
|
9,445
|
|
|
$
|
8,385
|
|
|
$
|
7,686
|
|
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Legal and professional fees
|
$
|
3,080
|
|
|
$
|
2,061
|
|
|
$
|
1,935
|
|
|
Software support fees
|
2,502
|
|
|
2,089
|
|
|
1,870
|
|
|||
|
Amortization
|
1,228
|
|
|
1,033
|
|
|
980
|
|
|||
|
Director and committee fees
|
1,029
|
|
|
1,064
|
|
|
940
|
|
|||
|
Advertising and promotions
|
1,410
|
|
|
1,193
|
|
|
1,015
|
|
|||
|
ATM and debit card expense
|
1,127
|
|
|
899
|
|
|
933
|
|
|||
|
Office and computer supplies
|
416
|
|
|
426
|
|
|
464
|
|
|||
|
Postage
|
310
|
|
|
301
|
|
|
325
|
|
|||
|
Telecommunication expense
|
649
|
|
|
526
|
|
|
609
|
|
|||
|
FDIC insurance assessment fees
|
625
|
|
|
671
|
|
|
1,200
|
|
|||
|
Other real estate owned expenses and write-downs
|
157
|
|
|
128
|
|
|
140
|
|
|||
|
Other
|
3,721
|
|
|
3,513
|
|
|
3,488
|
|
|||
|
Total
|
$
|
16,254
|
|
|
$
|
13,904
|
|
|
$
|
13,899
|
|
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|||||||
|
Notional
Amount
|
|
Pay Rate
|
|
Receive Rate
|
|
Effective Date
|
|
Maturity
in Years
|
|
Unrealized
Losses
|
|||||
|
$
|
2,000
|
|
|
5.979
|
%
|
|
3 month LIBOR plus 1.67%
|
|
10/1/2016
|
|
7.25
|
|
$
|
220
|
|
|
$
|
3,000
|
|
|
7.505
|
%
|
|
3 month LIBOR plus 3.35%
|
|
10/30/2012
|
|
3.83
|
|
$
|
173
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|||||||
|
Notional
Amount |
|
Pay Rate
|
|
Receive Rate
|
|
Effective Date
|
|
Maturity
in Years |
|
Unrealized
Losses |
|||||
|
$
|
2,000
|
|
|
5.979
|
%
|
|
3 month LIBOR plus 1.67%
|
|
10/1/2016
|
|
8.25
|
|
$
|
301
|
|
|
$
|
3,000
|
|
|
7.505
|
%
|
|
3 month LIBOR plus 3.35%
|
|
10/30/2012
|
|
4.83
|
|
$
|
270
|
|
|
|
Contract or Notional Amount
|
||||||
|
|
2018
|
|
2017
|
||||
|
Commitments to extend credit
|
$
|
342,523
|
|
|
$
|
326,879
|
|
|
Letters of credit
|
11,675
|
|
|
8,336
|
|
||
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
Year Ended December 31,
|
Amount
|
||
|
2019
|
$
|
1,672
|
|
|
2020
|
1,362
|
|
|
|
2021
|
1,128
|
|
|
|
2022
|
959
|
|
|
|
2023
|
948
|
|
|
|
Thereafter
|
6,825
|
|
|
|
|
$
|
12,894
|
|
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
|
Actual
|
|
Minimum Required
For Capital
Adequacy
Purposes
|
|
To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
|
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital to risk-weighted assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
$
|
241,791
|
|
|
13.25
|
%
|
|
$
|
146,020
|
|
|
8.00
|
%
|
|
|
|
n/a
|
|
||
|
Bank
|
242,142
|
|
|
13.27
|
%
|
|
146,015
|
|
|
8.00
|
%
|
|
$
|
182,519
|
|
|
10.00
|
%
|
||
|
Tier 1 capital to risk-weighted assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
227,140
|
|
|
12.44
|
%
|
|
109,515
|
|
|
6.00
|
%
|
|
|
|
n/a
|
|
||||
|
Bank
|
227,491
|
|
|
12.46
|
%
|
|
109,511
|
|
|
6.00
|
%
|
|
146,015
|
|
|
8.00
|
%
|
|||
|
Tier 1 capital to average assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
227,140
|
|
|
10.16
|
%
|
|
89,422
|
|
|
4.00
|
%
|
|
|
|
n/a
|
|
||||
|
Bank
|
227,491
|
|
|
10.18
|
%
|
|
89,414
|
|
|
4.00
|
%
|
|
111,768
|
|
|
5.00
|
%
|
|||
|
Common equity tier 1 risk-based capital:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
216,830
|
|
|
11.88
|
%
|
|
82,136
|
|
|
4.50
|
%
|
|
|
|
n/a
|
|
||||
|
Bank
|
227,491
|
|
|
12.46
|
%
|
|
82,134
|
|
|
4.50
|
%
|
|
118,637
|
|
|
6.50
|
%
|
|||
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
|
Actual
|
|
Minimum Required
For Capital
Adequacy
Purposes
|
|
To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
|
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital to risk-weighted assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
$
|
215,720
|
|
|
14.13
|
%
|
|
$
|
122,111
|
|
|
8.00
|
%
|
|
|
|
n/a
|
|
||
|
Bank
|
206,490
|
|
|
13.53
|
%
|
|
122,122
|
|
|
8.00
|
%
|
|
$
|
152,652
|
|
|
10.00
|
%
|
||
|
Tier 1 capital to risk-weighted assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
202,861
|
|
|
13.29
|
%
|
|
91,583
|
|
|
6.00
|
%
|
|
|
|
n/a
|
|
||||
|
Bank
|
193,631
|
|
|
12.68
|
%
|
|
91,591
|
|
|
6.00
|
%
|
|
122,122
|
|
|
8.00
|
%
|
|||
|
Tier 1 capital to average assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
202,861
|
|
|
10.53
|
%
|
|
77,048
|
|
|
4.00
|
%
|
|
|
|
n/a
|
|
||||
|
Bank
|
193,631
|
|
|
10.05
|
%
|
|
77,054
|
|
|
4.00
|
%
|
|
96,318
|
|
|
5.00
|
%
|
|||
|
Common equity tier 1 risk-based capital:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
192,551
|
|
|
12.61
|
%
|
|
68,687
|
|
|
4.50
|
%
|
|
|
|
n/a
|
|
||||
|
Bank
|
193,631
|
|
|
12.68
|
%
|
|
68,694
|
|
|
4.50
|
%
|
|
99,224
|
|
|
6.50
|
%
|
|||
|
|
2018
|
|
2017
|
||||
|
Average balance during the year
|
$
|
12,796
|
|
|
$
|
12,769
|
|
|
Average interest rate during the year
|
0.57
|
%
|
|
0.53
|
%
|
||
|
Maximum month-end balance during the year
|
$
|
14,365
|
|
|
$
|
14,539
|
|
|
Weighted average interest rate at year-end
|
0.44
|
%
|
|
0.38
|
%
|
||
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
2018
|
Fair Value
|
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant Other
Unobservable
Inputs
(Level 3)
|
||||||||
|
Assets (liabilities) at fair value on a recurring basis:
|
|
|
|
|
|
|
|
||||||||
|
Available for sale securities
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-backed securities
|
$
|
89,459
|
|
|
$
|
—
|
|
|
$
|
89,459
|
|
|
$
|
—
|
|
|
Collateralized mortgage obligations
|
108,969
|
|
|
—
|
|
|
108,969
|
|
|
—
|
|
||||
|
Municipal securities
|
15,593
|
|
|
—
|
|
|
15,593
|
|
|
—
|
|
||||
|
Corporate bonds
|
18,954
|
|
|
—
|
|
|
18,954
|
|
|
—
|
|
||||
|
Derivative instruments
|
(392
|
)
|
|
—
|
|
|
(392
|
)
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Assets at fair value on a nonrecurring basis:
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans
|
10,863
|
|
|
—
|
|
|
—
|
|
|
10,863
|
|
||||
|
Other real estate owned
|
751
|
|
|
—
|
|
|
—
|
|
|
751
|
|
||||
|
2017
|
Fair Value
|
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant Other
Unobservable
Inputs
(Level 3)
|
||||||||
|
Assets (liabilities) at fair value on a recurring basis:
|
|
|
|
|
|
|
|
||||||||
|
Available for sale securities
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-backed securities
|
$
|
90,678
|
|
|
$
|
—
|
|
|
$
|
90,678
|
|
|
$
|
—
|
|
|
Collateralized mortgage obligations
|
115,311
|
|
|
—
|
|
|
115,311
|
|
|
—
|
|
||||
|
Municipal securities
|
7,546
|
|
|
—
|
|
|
7,546
|
|
|
—
|
|
||||
|
Corporate bonds
|
18,837
|
|
|
—
|
|
|
18,837
|
|
|
—
|
|
||||
|
Derivative instruments
|
(571
|
)
|
|
—
|
|
|
(571
|
)
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Assets at fair value on a nonrecurring basis:
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans
|
6,206
|
|
|
—
|
|
|
—
|
|
|
6,206
|
|
||||
|
Other real estate owned
|
2,244
|
|
|
—
|
|
|
—
|
|
|
2,244
|
|
||||
|
|
2018
|
|
2017
|
||||
|
Other real estate owned remeasured at initial recognition:
|
|
|
|
||||
|
Carrying value of other real estate owned prior to remeasurement
|
$
|
542
|
|
|
$
|
1,082
|
|
|
Charge-offs recognized in the allowance for loan losses
|
(25
|
)
|
|
(195
|
)
|
||
|
Fair value of other real estate owned remeasured at initial recognition
|
$
|
517
|
|
|
$
|
887
|
|
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Other real estate owned remeasured subsequent to initial recognition:
|
|
|
|
|
|
||||||
|
Carrying value of other real estate owned prior to remeasurement
|
$
|
599
|
|
|
$
|
—
|
|
|
$
|
170
|
|
|
Write-downs included in collection and other real estate owned expense
|
(56
|
)
|
|
—
|
|
|
(69
|
)
|
|||
|
Fair value of other real estate owned remeasured subsequent to initial recognition
|
$
|
543
|
|
|
$
|
—
|
|
|
$
|
101
|
|
|
|
Fair Value
|
|
Valuation
Technique(s)
|
|
Unobservable Input(s)
|
|
Range (Weighted
Average)
|
||
|
December 31, 2018
|
|
|
|
|
|
|
|
||
|
Impaired loans
|
$
|
10,863
|
|
|
Fair value of collateral- sales comparison approach
|
|
Selling costs or other normal adjustments: Real estate Equipment
|
|
10%-20% (16%) 10%-20% (19%)
|
|
Other real estate owned
|
$
|
751
|
|
|
Appraisal value of collateral
|
|
Selling costs or other normal adjustments
|
|
10%-20% (16%)
|
|
|
Fair Value
|
|
Valuation
Technique(s)
|
|
Unobservable Input(s)
|
|
Range (Weighted
Average)
|
||
|
December 31, 2017
|
|
|
|
|
|
|
|
||
|
Impaired loans
|
$
|
6,206
|
|
|
Fair value of collateral- sales comparison approach
|
|
Selling costs or other normal adjustments: Real estate Equipment
|
|
10%-20% (16%) 10%-20% (3.6%)
|
|
Other real estate owned
|
$
|
2,244
|
|
|
Appraisal value of collateral
|
|
Selling costs or other normal adjustments
|
|
10%-20% (16%)
|
|
|
Fair Value Measurements at
December 31, 2018 Using: |
||||||||||||||||||
|
|
Carrying Amount
|
|
Level 1 Inputs
|
|
Level 2 Inputs
|
|
Level 3 Inputs
|
|
Total Fair Value
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash, due from banks, federal funds sold and interest-bearing deposits
|
$
|
71,510
|
|
|
$
|
71,510
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
71,510
|
|
|
Marketable securities held to maturity
|
163,164
|
|
|
—
|
|
|
162,800
|
|
|
—
|
|
|
162,800
|
|
|||||
|
Loans, net
|
1,645,444
|
|
|
—
|
|
|
—
|
|
|
1,630,600
|
|
|
1,630,600
|
|
|||||
|
Accrued interest receivable
|
9,292
|
|
|
—
|
|
|
9,292
|
|
|
—
|
|
|
9,292
|
|
|||||
|
Nonmarketable equity securities
|
14,937
|
|
|
—
|
|
|
14,937
|
|
|
—
|
|
|
14,937
|
|
|||||
|
Cash surrender value of life insurance
|
26,301
|
|
|
—
|
|
|
26,301
|
|
|
—
|
|
|
26,301
|
|
|||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
$
|
1,871,480
|
|
|
$
|
1,435,985
|
|
|
$
|
434,647
|
|
|
$
|
—
|
|
|
$
|
1,870,632
|
|
|
Securities sold under repurchase agreements
|
12,228
|
|
|
—
|
|
|
12,228
|
|
|
—
|
|
|
12,228
|
|
|||||
|
Accrued interest payable
|
1,651
|
|
|
—
|
|
|
1,651
|
|
|
—
|
|
|
1,651
|
|
|||||
|
Other debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Federal Home Loan Bank advances
|
115,136
|
|
|
—
|
|
|
114,934
|
|
|
—
|
|
|
114,934
|
|
|||||
|
Subordinated debentures
|
12,810
|
|
|
—
|
|
|
10,724
|
|
|
—
|
|
|
10,724
|
|
|||||
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
|
Fair Value Measurements at
December 31, 2017 Using: |
||||||||||||||||||
|
|
Carrying Amount
|
|
Level 1 Inputs
|
|
Level 2 Inputs
|
|
Level 3 Inputs
|
|
Total Fair Value
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash, due from banks, federal funds sold and interest-bearing deposits
|
$
|
91,428
|
|
|
$
|
66,657
|
|
|
$
|
24,771
|
|
|
$
|
—
|
|
|
$
|
91,428
|
|
|
Marketable securities held to maturity
|
174,684
|
|
|
—
|
|
|
176,790
|
|
|
—
|
|
|
176,790
|
|
|||||
|
Loans, net
|
1,347,779
|
|
|
—
|
|
|
—
|
|
|
1,346,361
|
|
|
1,346,361
|
|
|||||
|
Accrued interest receivable
|
8,174
|
|
|
—
|
|
|
8,174
|
|
|
—
|
|
|
8,174
|
|
|||||
|
Nonmarketable equity securities
|
9,453
|
|
|
—
|
|
|
9,453
|
|
|
—
|
|
|
9,453
|
|
|||||
|
Cash surrender value of life insurance
|
19,117
|
|
|
—
|
|
|
19,117
|
|
|
—
|
|
|
19,117
|
|
|||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
$
|
1,676,320
|
|
|
$
|
1,378,467
|
|
|
$
|
297,978
|
|
|
$
|
—
|
|
|
$
|
1,676,445
|
|
|
Securities sold under repurchase agreements
|
12,879
|
|
|
—
|
|
|
12,879
|
|
|
—
|
|
|
12,879
|
|
|||||
|
Accrued interest payable
|
922
|
|
|
—
|
|
|
922
|
|
|
—
|
|
|
922
|
|
|||||
|
Other debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Federal Home Loan Bank advances
|
45,153
|
|
|
—
|
|
|
44,722
|
|
|
—
|
|
|
44,722
|
|
|||||
|
Subordinated debentures
|
13,810
|
|
|
—
|
|
|
11,495
|
|
|
—
|
|
|
11,495
|
|
|||||
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
|
Gains and
(Losses) on
Cash Flow
Hedges
|
|
Unrealized
Gains and
(Losses) on
Available
for Sale
Securities
|
|
Unrealized
Gains and
(Losses) on
Held to
Maturity
Securities
|
|
Total
|
||||||||
|
Beginning balance
|
$
|
(571
|
)
|
|
$
|
(5,460
|
)
|
|
$
|
(96
|
)
|
|
$
|
(6,127
|
)
|
|
Other comprehensive income (loss) before reclassification
|
178
|
|
|
(2,799
|
)
|
|
32
|
|
|
(2,589
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
|
40
|
|
|
—
|
|
|
40
|
|
||||
|
Net current period other comprehensive income (loss)
|
178
|
|
|
(2,759
|
)
|
|
32
|
|
|
(2,549
|
)
|
||||
|
Reclassification of certain tax effects from accumulated other comprehensive loss
|
—
|
|
|
(486
|
)
|
|
—
|
|
|
(486
|
)
|
||||
|
Ending balance
|
$
|
(393
|
)
|
|
$
|
(8,705
|
)
|
|
$
|
(64
|
)
|
|
$
|
(9,162
|
)
|
|
Details about Accumulated Other Comprehensive Loss Components
|
|
Amount Reclassified From Accumulated Other Comprehensive Loss
|
|
Affected Line Item in the Statement Where Net Earnings is Presented
|
||
|
Unrealized loss on available for sale securities
|
|
$
|
50
|
|
|
Net realized loss on sale of securities transactions
|
|
|
|
(10
|
)
|
|
Tax benefit
|
|
|
|
|
$
|
40
|
|
|
Net of Tax
|
|
|
Gains and
(Losses) on
Cash Flow
Hedges
|
|
Unrealized
Losses on
Available
for Sale
Securities
|
|
Unrealized
Gains and
(Losses) on
Held to
Maturity
Securities
|
|
Total
|
||||||||
|
Beginning balance
|
$
|
(695
|
)
|
|
$
|
(5,319
|
)
|
|
$
|
(473
|
)
|
|
$
|
(6,487
|
)
|
|
Other comprehensive income (loss) before reclassification
|
124
|
|
|
(33
|
)
|
|
377
|
|
|
468
|
|
||||
|
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
|
(108
|
)
|
|
—
|
|
|
(108
|
)
|
||||
|
Net current period other comprehensive income (loss)
|
124
|
|
|
(141
|
)
|
|
377
|
|
|
360
|
|
||||
|
Ending balance
|
$
|
(571
|
)
|
|
$
|
(5,460
|
)
|
|
$
|
(96
|
)
|
|
$
|
(6,127
|
)
|
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
Details about Accumulated Other Comprehensive Loss Components
|
|
Amount Reclassified From Accumulated Other Comprehensive Loss
|
|
Affected Line Item in the Statement Where Net Earnings is Presented
|
||
|
Unrealized gain on available for sale securities
|
|
$
|
(167
|
)
|
|
Net realized gain on sale of securities transactions
|
|
|
|
59
|
|
|
Tax effect
|
|
|
|
|
$
|
(108
|
)
|
|
Net of Tax
|
|
|
Gains and
(Losses) on
Cash Flow
Hedges
|
|
Unrealized
Losses on
Available
for Sale
Securities
|
|
Unrealized
Gains and
(Losses) on
Held to
Maturity
Securities
|
|
Total
|
||||||||
|
Beginning balance
|
$
|
(775
|
)
|
|
$
|
(5,212
|
)
|
|
$
|
(586
|
)
|
|
$
|
(6,573
|
)
|
|
Other comprehensive income (loss) before reclassification
|
80
|
|
|
(54
|
)
|
|
113
|
|
|
139
|
|
||||
|
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
|
(53
|
)
|
|
—
|
|
|
(53
|
)
|
||||
|
Net current period other comprehensive income (loss)
|
80
|
|
|
(107
|
)
|
|
113
|
|
|
86
|
|
||||
|
Ending balance
|
$
|
(695
|
)
|
|
$
|
(5,319
|
)
|
|
$
|
(473
|
)
|
|
$
|
(6,487
|
)
|
|
Details about Accumulated Other Comprehensive Loss Components
|
|
Amount Reclassified From Accumulated Other Comprehensive Loss
|
|
Affected Line Item in the Statement Where Net Earnings is Presented
|
||
|
Unrealized gain on available for sale securities
|
|
$
|
(82
|
)
|
|
Net realized gain on sale of securities transactions
|
|
|
|
29
|
|
|
Tax effect
|
|
|
|
|
$
|
(53
|
)
|
|
Net of Tax
|
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data) (continued)
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Net earnings (basic)
|
$
|
20,596
|
|
|
$
|
14,439
|
|
|
$
|
12,121
|
|
|
Net earnings (diluted)
|
$
|
20,596
|
|
|
$
|
14,439
|
|
|
$
|
12,121
|
|
|
|
|
|
|
|
|
||||||
|
Denominator:
|
|
|
|
|
|
||||||
|
Weighted-average shares outstanding (basic)
|
11,562,826
|
|
|
10,230,840
|
|
|
8,968,262
|
|
|||
|
Effect of dilutive securities:
|
|
|
|
|
|
||||||
|
Common stock equivalent shares from stock options
|
90,940
|
|
|
82,529
|
|
|
8,066
|
|
|||
|
Weighted-average shares outstanding (diluted)
|
11,653,766
|
|
|
10,313,369
|
|
|
8,976,328
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net earnings per share
|
|
|
|
|
|
||||||
|
Basic
|
$
|
1.78
|
|
|
$
|
1.41
|
|
|
$
|
1.35
|
|
|
Diluted
|
$
|
1.77
|
|
|
$
|
1.40
|
|
|
$
|
1.35
|
|
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data)
|
|
|
2018
|
|
2017
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
4,111
|
|
|
$
|
14,009
|
|
|
Investment in banking subsidiaries
|
255,637
|
|
|
208,995
|
|
||
|
Other assets
|
384
|
|
|
511
|
|
||
|
Total assets
|
$
|
260,132
|
|
|
$
|
223,515
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Debt
|
$
|
12,810
|
|
|
$
|
13,810
|
|
|
Accrued expenses and other liabilities
|
2,739
|
|
|
2,360
|
|
||
|
KSOP-owned shares
|
—
|
|
|
—
|
|
||
|
Shareholders’ equity
|
244,583
|
|
|
207,345
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
260,132
|
|
|
$
|
223,515
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Interest income
|
$
|
13
|
|
|
$
|
11
|
|
|
$
|
19
|
|
|
Dividends from Guaranty Bank & Trust
|
10,000
|
|
|
—
|
|
|
12,000
|
|
|||
|
|
10,013
|
|
|
11
|
|
|
12,019
|
|
|||
|
Expenses
|
|
|
|
|
|
||||||
|
Interest expense
|
687
|
|
|
1,024
|
|
|
1,417
|
|
|||
|
Other expenses
|
2,590
|
|
|
1,682
|
|
|
1,406
|
|
|||
|
|
3,277
|
|
|
2,706
|
|
|
2,823
|
|
|||
|
Income (loss) before income tax and equity in undistributed income of subsidiary
|
6,736
|
|
|
(2,695
|
)
|
|
9,196
|
|
|||
|
Income tax benefit
|
482
|
|
|
354
|
|
|
900
|
|
|||
|
Income (loss) before equity in undistributed earnings of subsidiary
|
7,218
|
|
|
(2,341
|
)
|
|
10,096
|
|
|||
|
Equity in undistributed earnings of subsidiary
|
13,378
|
|
|
16,780
|
|
|
2,025
|
|
|||
|
Net earnings
|
$
|
20,596
|
|
|
$
|
14,439
|
|
|
$
|
12,121
|
|
|
Comprehensive income
|
$
|
18,047
|
|
|
$
|
14,799
|
|
|
$
|
12,207
|
|
|
GUARANTY BANCSHARES, INC.
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data)
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash flows from operating activities
|
|
|
|
|
|
||||||
|
Net earnings
|
$
|
20,596
|
|
|
$
|
14,439
|
|
|
$
|
12,121
|
|
|
Adjustments:
|
|
|
|
|
|
||||||
|
Equity in undistributed subsidiary earnings
|
(13,378
|
)
|
|
(16,780
|
)
|
|
(2,025
|
)
|
|||
|
Stock based compensation
|
592
|
|
|
355
|
|
|
211
|
|
|||
|
Change in other assets
|
127
|
|
|
1,270
|
|
|
89
|
|
|||
|
Change in other liabilities
|
557
|
|
|
1,589
|
|
|
(227
|
)
|
|||
|
Net cash provided by operating activities
|
8,494
|
|
|
873
|
|
|
10,169
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cash flows from investing activities
|
|
|
|
|
|
||||||
|
Cash paid in connection with acquisitions
|
(6,423
|
)
|
|
—
|
|
|
—
|
|
|||
|
Investment in Guaranty Bank & Trust
|
—
|
|
|
(15,000
|
)
|
|
—
|
|
|||
|
Net cash used in investing activities
|
(6,423
|
)
|
|
(15,000
|
)
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cash flows from financing activities
|
|
|
|
|
|
||||||
|
Proceeds of borrowings
|
—
|
|
|
2,000
|
|
|
19,000
|
|
|||
|
Repayments of borrowings
|
(1,000
|
)
|
|
(25,786
|
)
|
|
(20,714
|
)
|
|||
|
Sale of common stock
|
—
|
|
|
55,755
|
|
|
—
|
|
|||
|
Purchase of treasury stock
|
(4,265
|
)
|
|
—
|
|
|
(12,218
|
)
|
|||
|
Sale of treasury stock
|
—
|
|
|
—
|
|
|
8,557
|
|
|||
|
Exercise of stock options
|
327
|
|
|
84
|
|
|
36
|
|
|||
|
Dividends paid
|
(7,031
|
)
|
|
(5,562
|
)
|
|
(4,615
|
)
|
|||
|
Net cash (used in) provided by financing activities
|
(11,969
|
)
|
|
26,491
|
|
|
(9,954
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Net change in cash and cash equivalents
|
(9,898
|
)
|
|
12,364
|
|
|
215
|
|
|||
|
Beginning cash and cash equivalents
|
14,009
|
|
|
1,645
|
|
|
1,430
|
|
|||
|
Ending cash and cash equivalents
|
$
|
4,111
|
|
|
$
|
14,009
|
|
|
$
|
1,645
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|