These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
FORM 10-Q
|
|
|
|
GUARANTY BANCSHARES, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Texas
|
|
75-1656431
|
|
(State or other jurisdiction of
|
|
(I.R.S. employer
|
|
incorporation or organization)
|
|
identification no.)
|
|
|
|
|
|
201 South Jefferson Avenue
|
|
|
|
Mount Pleasant, Texas
|
|
75455
|
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
|
(903) 572 - 9881
(Registrant’s telephone number, including area code)
|
|
|
|
Large accelerated filer ☐
|
|
Accelerated filer ☐
|
|
|
|
|
|
|
|
|
|
Non-accelerated filer ☒
|
|
Smaller reporting company ☐
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company ☒
|
|
|
|
|
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒
|
|
||
|
|
|
|
|
|
|
Page
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
GUARANTY BANCSHARES, INC.
(Dollars in thousands, except share amounts)
|
||||||||
|
|
|
(Unaudited)
|
|
(Audited)
|
||||
|
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
|
ASSETS
|
|
|
|
|
||||
|
Cash and due from banks
|
|
$
|
33,021
|
|
|
$
|
40,482
|
|
|
Federal funds sold
|
|
43,875
|
|
|
26,175
|
|
||
|
Interest-bearing deposits
|
|
9,715
|
|
|
24,771
|
|
||
|
Total cash and cash equivalents
|
|
86,611
|
|
|
91,428
|
|
||
|
Securities available for sale
|
|
235,075
|
|
|
232,372
|
|
||
|
Securities held to maturity
|
|
170,408
|
|
|
174,684
|
|
||
|
Loans held for sale
|
|
1,477
|
|
|
1,896
|
|
||
|
Loans, net
|
|
1,388,913
|
|
|
1,347,779
|
|
||
|
Accrued interest receivable
|
|
6,719
|
|
|
8,174
|
|
||
|
Premises and equipment, net
|
|
45,095
|
|
|
43,818
|
|
||
|
Other real estate owned
|
|
2,076
|
|
|
2,244
|
|
||
|
Cash surrender value of life insurance
|
|
19,468
|
|
|
19,117
|
|
||
|
Deferred tax asset
|
|
3,354
|
|
|
2,543
|
|
||
|
Core deposit intangible, net
|
|
2,578
|
|
|
2,724
|
|
||
|
Goodwill
|
|
18,742
|
|
|
18,742
|
|
||
|
Other assets
|
|
17,369
|
|
|
17,103
|
|
||
|
Total assets
|
|
$
|
1,997,885
|
|
|
$
|
1,962,624
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
||||
|
Deposits
|
|
|
|
|
||||
|
Noninterest-bearing
|
|
$
|
421,255
|
|
|
$
|
410,009
|
|
|
Interest-bearing
|
|
1,270,327
|
|
|
1,266,311
|
|
||
|
Total deposits
|
|
1,691,582
|
|
|
1,676,320
|
|
||
|
Securities sold under agreements to repurchase
|
|
12,395
|
|
|
12,879
|
|
||
|
Accrued interest and other liabilities
|
|
7,575
|
|
|
7,117
|
|
||
|
Federal Home Loan Bank advances
|
|
65,149
|
|
|
45,153
|
|
||
|
Subordinated debentures
|
|
13,810
|
|
|
13,810
|
|
||
|
Total liabilities
|
|
1,790,511
|
|
|
1,755,279
|
|
||
|
Shareholders' equity
|
|
|
|
|
||||
|
Preferred stock, $5.00 par value, 15,000,000 shares authorized, no shares issued
|
|
—
|
|
|
—
|
|
||
|
Common stock, $1.00 par value, 50,000,000 shares authorized, 11,921,298 shares issued, 11,058,956 shares outstanding
|
|
11,921
|
|
|
11,921
|
|
||
|
Additional paid-in capital
|
|
155,718
|
|
|
155,601
|
|
||
|
Retained earnings
|
|
69,334
|
|
|
66,037
|
|
||
|
Treasury stock, 862,342 shares at cost
|
|
(20,087
|
)
|
|
(20,087
|
)
|
||
|
Accumulated other comprehensive loss
|
|
(9,512
|
)
|
|
(6,127
|
)
|
||
|
Total shareholders' equity
|
|
207,374
|
|
|
207,345
|
|
||
|
Total liabilities and shareholders' equity
|
|
$
|
1,997,885
|
|
|
$
|
1,962,624
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Interest income
|
|
|
|
||||
|
Loans, including fees
|
$
|
16,256
|
|
|
$
|
14,415
|
|
|
Securities
|
|
|
|
||||
|
Taxable
|
1,589
|
|
|
1,311
|
|
||
|
Nontaxable
|
914
|
|
|
922
|
|
||
|
Federal funds sold and interest-bearing deposits
|
279
|
|
|
488
|
|
||
|
Total interest income
|
19,038
|
|
|
17,136
|
|
||
|
|
|
|
|
||||
|
Interest expense
|
|
|
|
||||
|
Deposits
|
3,274
|
|
|
2,404
|
|
||
|
FHLB advances and federal funds purchased
|
214
|
|
|
79
|
|
||
|
Subordinated debentures
|
167
|
|
|
207
|
|
||
|
Other borrowed money
|
11
|
|
|
205
|
|
||
|
Total interest expense
|
3,666
|
|
|
2,895
|
|
||
|
|
|
|
|
||||
|
Net interest income
|
15,372
|
|
|
14,241
|
|
||
|
Provision for loan losses
|
600
|
|
|
650
|
|
||
|
Net interest income after provision for loan losses
|
14,772
|
|
|
13,591
|
|
||
|
|
|
|
|
||||
|
Noninterest income
|
|
|
|
||||
|
Service charges
|
888
|
|
|
877
|
|
||
|
Net realized gain on sale of loans
|
556
|
|
|
429
|
|
||
|
Other income
|
2,221
|
|
|
1,976
|
|
||
|
Total noninterest income
|
3,665
|
|
|
3,282
|
|
||
|
|
|
|
|
||||
|
Noninterest expense
|
|
|
|
||||
|
Employee compensation and benefits
|
7,778
|
|
|
6,987
|
|
||
|
Occupancy expenses
|
1,853
|
|
|
1,748
|
|
||
|
Other expenses
|
3,503
|
|
|
3,310
|
|
||
|
Total noninterest expense
|
13,134
|
|
|
12,045
|
|
||
|
|
|
|
|
||||
|
Income before income taxes
|
5,303
|
|
|
4,828
|
|
||
|
Income tax provision
|
944
|
|
|
1,312
|
|
||
|
Net earnings
|
$
|
4,359
|
|
|
$
|
3,516
|
|
|
Basic earnings per share
|
$
|
0.39
|
|
|
$
|
0.40
|
|
|
Diluted earnings per share
|
$
|
0.39
|
|
|
$
|
0.40
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Net earnings
|
$
|
4,359
|
|
|
$
|
3,516
|
|
|
Other comprehensive income:
|
|
|
|
||||
|
Unrealized (losses) gains on securities
|
|
|
|
||||
|
Unrealized holding (losses) gains arising during the period
|
(3,863
|
)
|
|
1,229
|
|
||
|
Amortization of net unrealized gains on held to maturity securities
|
18
|
|
|
18
|
|
||
|
Tax effect
|
810
|
|
|
(430
|
)
|
||
|
Unrealized (losses) gains on securities, net of tax
|
(3,035
|
)
|
|
817
|
|
||
|
Unrealized holding gains arising during the period on interest rate swaps
|
136
|
|
|
35
|
|
||
|
Total other comprehensive (loss) income
|
(2,899
|
)
|
|
852
|
|
||
|
Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income
|
(486)
|
|
0
|
||||
|
Comprehensive income
|
$
|
974
|
|
|
$
|
4,368
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Treasury Stock
|
|
Accumulated Other Comprehensive Loss
|
|
Less: KSOP-Owned Shares
|
|
Total Shareholders’ Equity
|
||||||||||||||||
|
For the Three Months Ended March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balance at December 31, 2016
|
|
$
|
—
|
|
|
$
|
9,616
|
|
|
$
|
101,736
|
|
|
$
|
57,160
|
|
|
$
|
(20,111
|
)
|
|
$
|
(6,487
|
)
|
|
$
|
(31,661
|
)
|
|
$
|
110,253
|
|
|
Net earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,516
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,516
|
|
||||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
852
|
|
|
—
|
|
|
852
|
|
||||||||
|
Exercise of stock options
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
24
|
|
||||||||
|
Stock based compensation
|
|
—
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60
|
|
||||||||
|
Net change in fair value of KSOP shares
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,639
|
)
|
|
(2,639
|
)
|
||||||||
|
Balance at March 31, 2017
|
|
$
|
—
|
|
|
$
|
9,616
|
|
|
$
|
101,796
|
|
|
$
|
60,676
|
|
|
$
|
(20,087
|
)
|
|
$
|
(5,635
|
)
|
|
$
|
(34,300
|
)
|
|
$
|
112,066
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
For the Three Months Ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
December 31, 2017
|
|
$
|
—
|
|
|
$
|
11,921
|
|
|
$
|
155,601
|
|
|
$
|
66,037
|
|
|
$
|
(20,087
|
)
|
|
$
|
(6,127
|
)
|
|
$
|
—
|
|
|
$
|
207,345
|
|
|
Net earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,359
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,359
|
|
||||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,899
|
)
|
|
—
|
|
|
(2,899
|
)
|
||||||||
|
Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
486
|
|
|
—
|
|
|
(486
|
)
|
|
—
|
|
|
—
|
|
||||||||
|
Stock based compensation
|
|
—
|
|
|
—
|
|
|
117
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
117
|
|
||||||||
|
Dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Common - $0.14 per share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,548
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,548
|
)
|
||||||||
|
Balance at March 31, 2018
|
|
$
|
—
|
|
|
$
|
11,921
|
|
|
$
|
155,718
|
|
|
$
|
69,334
|
|
|
$
|
(20,087
|
)
|
|
$
|
(9,512
|
)
|
|
$
|
—
|
|
|
$
|
207,374
|
|
|
|
|
|
|
GUARANTY BANCSHARES, INC.
(Dollars in thousands)
|
||||||||
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Cash flows from operating activities
|
|
|
|
|
||||
|
Net earnings
|
|
$
|
4,359
|
|
|
$
|
3,516
|
|
|
Adjustments to reconcile net earnings to net cash provided from operating activities:
|
|
|
|
|
||||
|
Depreciation
|
|
780
|
|
|
801
|
|
||
|
Amortization
|
|
257
|
|
|
264
|
|
||
|
Deferred taxes
|
|
—
|
|
|
2,402
|
|
||
|
Premium amortization, net of discount accretion
|
|
1,065
|
|
|
1,113
|
|
||
|
Gain on sale of loans
|
|
(556
|
)
|
|
(429
|
)
|
||
|
Provision for loan losses
|
|
600
|
|
|
650
|
|
||
|
Origination of loans held for sale
|
|
(16,412
|
)
|
|
(13,232
|
)
|
||
|
Proceeds from loans held for sale
|
|
17,387
|
|
|
14,778
|
|
||
|
Net (gain) loss on sale of premises, equipment, other real estate owned and other assets
|
|
(7
|
)
|
|
27
|
|
||
|
Stock based compensation
|
|
117
|
|
|
60
|
|
||
|
Net change in accrued interest receivable and other assets
|
|
685
|
|
|
2,265
|
|
||
|
Net change in accrued interest payable and other liabilities
|
|
593
|
|
|
21
|
|
||
|
Net cash provided by operating activities
|
|
8,868
|
|
|
12,236
|
|
||
|
|
|
|
|
|
||||
|
Cash flows from investing activities
|
|
|
|
|
||||
|
Securities available for sale:
|
|
|
|
|
||||
|
Purchases
|
|
(13,156
|
)
|
|
(61,965
|
)
|
||
|
Proceeds from maturities and principal repayments
|
|
6,098
|
|
|
5,203
|
|
||
|
Securities held to maturity:
|
|
|
|
|
||||
|
Proceeds from maturities and principal repayments
|
|
3,721
|
|
|
2,892
|
|
||
|
Net purchases of premises and equipment
|
|
(2,059
|
)
|
|
(814
|
)
|
||
|
Net proceeds from sale of premises, equipment, other real estate owned and other assets
|
|
407
|
|
|
191
|
|
||
|
Net increase in loans
|
|
(41,922
|
)
|
|
(8,375
|
)
|
||
|
Net cash used in investing activities
|
|
(46,911
|
)
|
|
(62,868
|
)
|
||
|
|
|
|
|
|
||||
|
Cash flows from financing activities
|
|
|
|
|
||||
|
Net change in deposits
|
|
15,262
|
|
|
94,380
|
|
||
|
Net change in securities sold under agreements to repurchase
|
|
(484
|
)
|
|
1,804
|
|
||
|
Proceeds from FHLB advances
|
|
20,000
|
|
|
—
|
|
||
|
Repayment of FHLB advances
|
|
(4
|
)
|
|
(30,005
|
)
|
||
|
Proceeds from other debt
|
|
—
|
|
|
1,000
|
|
||
|
Repayment of other debt
|
|
—
|
|
|
(357
|
)
|
||
|
|
|
|
|
GUARANTY BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(Dollars in thousands)
|
||||||||
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Exercise of stock options
|
|
—
|
|
|
24
|
|
||
|
Cash dividends
|
|
(1,548
|
)
|
|
—
|
|
||
|
Net cash provided by financing activities
|
|
33,226
|
|
|
66,846
|
|
||
|
Net change in cash and cash equivalents
|
|
(4,817
|
)
|
|
16,214
|
|
||
|
Cash and cash equivalents at beginning of period
|
|
91,428
|
|
|
127,543
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
86,611
|
|
|
$
|
143,757
|
|
|
|
|
|
|
|
||||
|
Supplemental disclosures of cash flow information
|
|
|
|
|
||||
|
Interest paid
|
|
$
|
3,539
|
|
|
$
|
2,774
|
|
|
|
|
|
|
|
||||
|
Supplemental schedule of noncash investing and financing activities
|
|
|
|
|
||||
|
Cash dividends accrued
|
|
$
|
1,548
|
|
|
$
|
—
|
|
|
Transfer loans to other real estate owned and repossessed assets
|
|
188
|
|
|
161
|
|
||
|
Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income
|
|
486
|
|
|
—
|
|
||
|
Net change in fair value of KSOP shares
|
|
—
|
|
|
2,639
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Deposit services.
Service charges on deposit accounts include fees for banking services provided, overdrafts and non-sufficient funds. Revenue is generally recognized in accordance with published deposit account agreements for retail accounts or contractual agreements for commercial accounts.
|
|
•
|
Merchant and debit card fees.
Merchant and debit card fees includes interchange income that is generated by our customers’ usage and volume of activity. Interchange rates are not controlled by the Company, which effectively acts as processor that collects and remits payments associated with customer debit card transactions. Merchant service revenue is derived from third party vendors that process credit card transactions on behalf of our merchant customers. Merchant services revenue is primarily comprised of residual fee income based on the referred merchant’s processing volumes and/or margin.
|
|
•
|
Fiduciary income.
Trust income includes fees and commissions from investment management, administrative and advisory services primarily for individuals, and to a lesser extent, partnerships and corporations. Revenue is recognized on an accrual basis at the time the services are performed and when we have a right to invoice and are based on either the market value of the assets managed or the services provided.
|
|
•
|
Other noninterest income.
Other noninterest income includes among other things, mortgage loan origination fees, wire transfer fees, stop payment fees, loan administration fees and mortgage warehouse lending fees. The majority of these fees in other noninterest income are not subject to the requirements of ASC 606. Fees that are within the scope of ASC 606 are generally received at the time the performance obligations are met.
|
|
|
|
|
|
|
|
|
|
March 31, 2018
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized Losses |
|
Estimated
Fair
Value
|
||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
||||||||
|
Corporate bonds
|
$
|
18,803
|
|
|
$
|
—
|
|
|
$
|
558
|
|
|
$
|
18,245
|
|
|
Municipal securities
|
7,722
|
|
|
—
|
|
|
257
|
|
|
7,465
|
|
||||
|
Mortgage-backed securities
|
97,654
|
|
|
—
|
|
|
3,490
|
|
|
94,164
|
|
||||
|
Collateralized mortgage obligations
|
118,236
|
|
|
3
|
|
|
3,038
|
|
|
115,201
|
|
||||
|
Total available for sale
|
$
|
242,415
|
|
|
$
|
3
|
|
|
$
|
7,343
|
|
|
$
|
235,075
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Held to maturity:
|
|
|
|
|
|
|
|
||||||||
|
Municipal securities
|
$
|
143,772
|
|
|
$
|
1,107
|
|
|
$
|
1,557
|
|
|
$
|
143,322
|
|
|
Mortgage-backed securities
|
20,919
|
|
|
143
|
|
|
478
|
|
|
20,584
|
|
||||
|
Collateralized mortgage obligations
|
5,717
|
|
|
84
|
|
|
26
|
|
|
5,775
|
|
||||
|
Total held to maturity
|
$
|
170,408
|
|
|
$
|
1,334
|
|
|
$
|
2,061
|
|
|
$
|
169,681
|
|
|
December 31, 2017
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized Losses |
|
Estimated
Fair
Value
|
||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agencies
|
|
|
|
|
|
|
|
||||||||
|
Corporate bonds
|
$
|
18,823
|
|
|
$
|
64
|
|
|
$
|
50
|
|
|
$
|
18,837
|
|
|
Municipal securities
|
7,746
|
|
|
—
|
|
|
200
|
|
|
7,546
|
|
||||
|
Mortgage-backed securities
|
92,471
|
|
|
—
|
|
|
1,793
|
|
|
90,678
|
|
||||
|
Collateralized mortgage obligations
|
116,809
|
|
|
5
|
|
|
1,503
|
|
|
115,311
|
|
||||
|
Total available for sale
|
$
|
235,849
|
|
|
$
|
69
|
|
|
$
|
3,546
|
|
|
$
|
232,372
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Held to maturity:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agencies
|
|
|
|
|
|
|
|
||||||||
|
Municipal securities
|
$
|
146,496
|
|
|
$
|
2,244
|
|
|
$
|
218
|
|
|
$
|
148,522
|
|
|
Mortgage-backed securities
|
22,026
|
|
|
199
|
|
|
230
|
|
|
21,995
|
|
||||
|
Collateralized mortgage obligations
|
6,162
|
|
|
111
|
|
|
—
|
|
|
6,273
|
|
||||
|
Total held to maturity
|
$
|
174,684
|
|
|
$
|
2,554
|
|
|
$
|
448
|
|
|
$
|
176,790
|
|
|
|
|
|
|
|
|
|
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
|
March 31, 2018
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
||||||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Corporate bonds
|
$
|
(558
|
)
|
|
$
|
18,245
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(558
|
)
|
|
$
|
18,245
|
|
|
Municipal securities
|
—
|
|
|
—
|
|
|
(257
|
)
|
|
7,465
|
|
|
(257
|
)
|
|
7,465
|
|
||||||
|
Mortgage-backed securities
|
(1,238
|
)
|
|
38,789
|
|
|
(2,252
|
)
|
|
55,375
|
|
|
(3,490
|
)
|
|
94,164
|
|
||||||
|
Collateralized mortgage obligations
|
(2,471
|
)
|
|
94,471
|
|
|
(567
|
)
|
|
20,291
|
|
|
(3,038
|
)
|
|
114,762
|
|
||||||
|
Total available for sale
|
$
|
(4,267
|
)
|
|
$
|
151,505
|
|
|
$
|
(3,076
|
)
|
|
$
|
83,131
|
|
|
$
|
(7,343
|
)
|
|
$
|
234,636
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Municipal securities
|
$
|
(1,030
|
)
|
|
$
|
71,006
|
|
|
$
|
(527
|
)
|
|
$
|
19,541
|
|
|
$
|
(1,557
|
)
|
|
$
|
90,547
|
|
|
Mortgage-backed securities
|
(166
|
)
|
|
8,021
|
|
|
(312
|
)
|
|
9,063
|
|
|
(478
|
)
|
|
17,084
|
|
||||||
|
Collateralized mortgage obligations
|
(26
|
)
|
|
2,915
|
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
2,915
|
|
||||||
|
Total held to maturity
|
$
|
(1,222
|
)
|
|
$
|
81,942
|
|
|
$
|
(839
|
)
|
|
$
|
28,604
|
|
|
$
|
(2,061
|
)
|
|
$
|
110,546
|
|
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
|
December 31, 2017
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
||||||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Corporate bonds
|
$
|
(50
|
)
|
|
$
|
8,019
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(50
|
)
|
|
$
|
8,019
|
|
|
Municipal securities
|
—
|
|
|
—
|
|
|
(200
|
)
|
|
7,546
|
|
|
(200
|
)
|
|
7,546
|
|
||||||
|
Mortgage-backed securities
|
(658
|
)
|
|
42,881
|
|
|
(1,135
|
)
|
|
47,797
|
|
|
(1,793
|
)
|
|
90,678
|
|
||||||
|
Collateralized mortgage obligations
|
(1,091
|
)
|
|
93,584
|
|
|
(412
|
)
|
|
21,258
|
|
|
(1,503
|
)
|
|
114,842
|
|
||||||
|
Total available for sale
|
$
|
(1,799
|
)
|
|
$
|
144,484
|
|
|
$
|
(1,747
|
)
|
|
$
|
76,601
|
|
|
$
|
(3,546
|
)
|
|
$
|
221,085
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Municipal securities
|
$
|
(37
|
)
|
|
$
|
9,230
|
|
|
$
|
(181
|
)
|
|
$
|
19,961
|
|
|
$
|
(218
|
)
|
|
$
|
29,191
|
|
|
Mortgage-backed securities
|
(57
|
)
|
|
6,499
|
|
|
(173
|
)
|
|
9,747
|
|
|
(230
|
)
|
|
16,246
|
|
||||||
|
Collateralized mortgage obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total held to maturity
|
$
|
(94
|
)
|
|
$
|
15,729
|
|
|
$
|
(354
|
)
|
|
$
|
29,708
|
|
|
$
|
(448
|
)
|
|
$
|
45,437
|
|
|
|
|
|
|
|
|
|
|
|
Available for Sale
|
|
Held to Maturity
|
||||||||||||
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
||||||||
|
Due within one year
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
401
|
|
|
$
|
403
|
|
|
Due after one year through five years
|
6,145
|
|
|
5,994
|
|
|
12,093
|
|
|
12,173
|
|
||||
|
Due after five years through ten years
|
12,658
|
|
|
12,251
|
|
|
42,238
|
|
|
42,994
|
|
||||
|
Due after ten years
|
7,722
|
|
|
7,465
|
|
|
89,040
|
|
|
87,752
|
|
||||
|
Mortgage-backed securities
|
97,654
|
|
|
94,164
|
|
|
20,919
|
|
|
20,584
|
|
||||
|
Collateralized mortgage obligations
|
118,236
|
|
|
115,201
|
|
|
5,717
|
|
|
5,775
|
|
||||
|
Total Securities
|
$
|
242,415
|
|
|
$
|
235,075
|
|
|
$
|
170,408
|
|
|
$
|
169,681
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Commercial and industrial
|
$
|
206,308
|
|
|
$
|
197,508
|
|
|
Real estate:
|
|
|
|
||||
|
Construction and development
|
193,909
|
|
|
196,774
|
|
||
|
Commercial real estate
|
450,076
|
|
|
418,137
|
|
||
|
Farmland
|
63,971
|
|
|
59,023
|
|
||
|
1-4 family residential
|
377,278
|
|
|
374,371
|
|
||
|
Multi-family residential
|
37,992
|
|
|
36,574
|
|
||
|
Consumer
|
48,982
|
|
|
51,267
|
|
||
|
Agricultural
|
22,545
|
|
|
25,596
|
|
||
|
Overdrafts
|
273
|
|
|
294
|
|
||
|
Total loans
|
1,401,334
|
|
|
1,359,544
|
|
||
|
Net of:
|
|
|
|
||||
|
Deferred loan fees
|
954
|
|
|
1,094
|
|
||
|
Allowance for loan losses
|
(13,375
|
)
|
|
(12,859
|
)
|
||
|
Total net loans
|
$
|
1,388,913
|
|
|
$
|
1,347,779
|
|
|
For the Three Months Ended March 31, 2018
|
Commercial
and industrial |
|
Construction
and development |
|
Commercial
real estate |
|
Farmland
|
|
1-4 family
residential |
|
Multi-family
residential |
|
Consumer
|
|
Agricultural
|
|
Overdrafts
|
|
Total
|
||||||||||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Beginning balance
|
$
|
1,581
|
|
|
$
|
1,724
|
|
|
$
|
4,585
|
|
|
$
|
523
|
|
|
$
|
3,022
|
|
|
$
|
629
|
|
|
$
|
602
|
|
|
$
|
187
|
|
|
$
|
6
|
|
|
$
|
12,859
|
|
|
Provision for loan losses
|
164
|
|
|
(24
|
)
|
|
439
|
|
|
83
|
|
|
(147
|
)
|
|
18
|
|
|
—
|
|
|
46
|
|
|
21
|
|
|
600
|
|
||||||||||
|
Loans charged-off
|
(10
|
)
|
|
—
|
|
|
(33
|
)
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
(28
|
)
|
|
—
|
|
|
(32
|
)
|
|
(116
|
)
|
||||||||||
|
Recoveries
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
14
|
|
|
32
|
|
||||||||||
|
Ending balance
|
$
|
1,737
|
|
|
$
|
1,700
|
|
|
$
|
4,991
|
|
|
$
|
606
|
|
|
$
|
2,867
|
|
|
$
|
647
|
|
|
$
|
585
|
|
|
$
|
233
|
|
|
$
|
9
|
|
|
$
|
13,375
|
|
|
Allowance ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
69
|
|
|
$
|
80
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
175
|
|
|
Collectively evaluated for impairment
|
1,725
|
|
|
1,700
|
|
|
4,922
|
|
|
526
|
|
|
2,864
|
|
|
647
|
|
|
585
|
|
|
222
|
|
|
9
|
|
|
13,200
|
|
||||||||||
|
Ending balance
|
$
|
1,737
|
|
|
$
|
1,700
|
|
|
$
|
4,991
|
|
|
$
|
606
|
|
|
$
|
2,867
|
|
|
$
|
647
|
|
|
$
|
585
|
|
|
$
|
233
|
|
|
$
|
9
|
|
|
$
|
13,375
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
816
|
|
|
$
|
—
|
|
|
$
|
4,918
|
|
|
$
|
230
|
|
|
$
|
800
|
|
|
$
|
212
|
|
|
$
|
—
|
|
|
$
|
653
|
|
|
$
|
—
|
|
|
$
|
7,629
|
|
|
Collectively evaluated for impairment
|
205,492
|
|
|
193,909
|
|
|
445,158
|
|
|
63,741
|
|
|
376,478
|
|
|
37,780
|
|
|
48,982
|
|
|
21,892
|
|
|
273
|
|
|
1,393,705
|
|
||||||||||
|
Ending balance
|
$
|
206,308
|
|
|
$
|
193,909
|
|
|
$
|
450,076
|
|
|
$
|
63,971
|
|
|
$
|
377,278
|
|
|
$
|
37,992
|
|
|
$
|
48,982
|
|
|
$
|
22,545
|
|
|
$
|
273
|
|
|
$
|
1,401,334
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2017
|
Commercial
and industrial |
|
Construction
and development |
|
Commercial
real estate |
|
Farmland
|
|
1-4 family
residential |
|
Multi-family
residential |
|
Consumer
|
|
Agricultural
|
|
Overdrafts
|
|
Total
|
||||||||||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Beginning balance
|
$
|
1,592
|
|
|
$
|
1,161
|
|
|
$
|
3,264
|
|
|
$
|
482
|
|
|
$
|
3,960
|
|
|
$
|
281
|
|
|
$
|
585
|
|
|
$
|
153
|
|
|
$
|
6
|
|
|
$
|
11,484
|
|
|
Provision for loan losses
|
272
|
|
|
563
|
|
|
1,405
|
|
|
41
|
|
|
(418
|
)
|
|
348
|
|
|
253
|
|
|
276
|
|
|
110
|
|
|
2,850
|
|
||||||||||
|
Loans charged-off
|
(1,080
|
)
|
|
—
|
|
|
(84
|
)
|
|
—
|
|
|
(543
|
)
|
|
—
|
|
|
(344
|
)
|
|
(242
|
)
|
|
(165
|
)
|
|
(2,458
|
)
|
||||||||||
|
Recoveries
|
797
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
108
|
|
|
—
|
|
|
55
|
|
|
983
|
|
||||||||||
|
Ending balance
|
$
|
1,581
|
|
|
$
|
1,724
|
|
|
$
|
4,585
|
|
|
$
|
523
|
|
|
$
|
3,022
|
|
|
$
|
629
|
|
|
$
|
602
|
|
|
$
|
187
|
|
|
$
|
6
|
|
|
$
|
12,859
|
|
|
Allowance ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
85
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
134
|
|
|
Collectively evaluated for impairment
|
1,564
|
|
|
1,724
|
|
|
4,558
|
|
|
438
|
|
|
3,017
|
|
|
629
|
|
|
602
|
|
|
187
|
|
|
6
|
|
|
12,725
|
|
||||||||||
|
Ending balance
|
$
|
1,581
|
|
|
$
|
1,724
|
|
|
$
|
4,585
|
|
|
$
|
523
|
|
|
$
|
3,022
|
|
|
$
|
629
|
|
|
$
|
602
|
|
|
$
|
187
|
|
|
$
|
6
|
|
|
$
|
12,859
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
463
|
|
|
$
|
—
|
|
|
$
|
4,258
|
|
|
$
|
163
|
|
|
$
|
842
|
|
|
$
|
217
|
|
|
$
|
—
|
|
|
$
|
397
|
|
|
$
|
—
|
|
|
$
|
6,340
|
|
|
Collectively evaluated for impairment
|
197,045
|
|
|
196,774
|
|
|
413,879
|
|
|
58,860
|
|
|
373,529
|
|
|
36,357
|
|
|
51,267
|
|
|
25,199
|
|
|
294
|
|
|
1,353,204
|
|
||||||||||
|
Ending balance
|
$
|
197,508
|
|
|
$
|
196,774
|
|
|
$
|
418,137
|
|
|
$
|
59,023
|
|
|
$
|
374,371
|
|
|
$
|
36,574
|
|
|
$
|
51,267
|
|
|
$
|
25,596
|
|
|
$
|
294
|
|
|
$
|
1,359,544
|
|
|
For the Three Months Ended March 31, 2017
|
Commercial
and industrial |
|
Construction
and development |
|
Commercial
real estate |
|
Farmland
|
|
1-4 family
residential |
|
Multi-family
residential |
|
Consumer
|
|
Agricultural
|
|
Overdrafts
|
|
Total
|
||||||||||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Beginning balance
|
$
|
1,592
|
|
|
$
|
1,161
|
|
|
$
|
3,264
|
|
|
$
|
482
|
|
|
$
|
3,960
|
|
|
$
|
281
|
|
|
$
|
585
|
|
|
$
|
153
|
|
|
$
|
6
|
|
|
$
|
11,484
|
|
|
Provision for loan losses
|
177
|
|
|
188
|
|
|
123
|
|
|
(10
|
)
|
|
(72
|
)
|
|
(53
|
)
|
|
280
|
|
|
2
|
|
|
15
|
|
|
650
|
|
||||||||||
|
Loans charged-off
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(118
|
)
|
|
—
|
|
|
(89
|
)
|
|
—
|
|
|
(35
|
)
|
|
(248
|
)
|
||||||||||
|
Recoveries
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
20
|
|
|
42
|
|
||||||||||
|
Ending balance
|
$
|
1,763
|
|
|
$
|
1,349
|
|
|
$
|
3,387
|
|
|
$
|
472
|
|
|
$
|
3,770
|
|
|
$
|
228
|
|
|
$
|
798
|
|
|
$
|
155
|
|
|
$
|
6
|
|
|
$
|
11,928
|
|
|
Allowance ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
129
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
41
|
|
|
$
|
40
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
241
|
|
|
Collectively evaluated for impairment
|
1,634
|
|
|
1,349
|
|
|
3,356
|
|
|
431
|
|
|
3,730
|
|
|
228
|
|
|
798
|
|
|
155
|
|
|
6
|
|
|
11,687
|
|
||||||||||
|
Ending balance
|
$
|
1,763
|
|
|
$
|
1,349
|
|
|
$
|
3,387
|
|
|
$
|
472
|
|
|
$
|
3,770
|
|
|
$
|
228
|
|
|
$
|
798
|
|
|
$
|
155
|
|
|
$
|
6
|
|
|
$
|
11,928
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
919
|
|
|
$
|
—
|
|
|
$
|
6,411
|
|
|
$
|
170
|
|
|
$
|
1,769
|
|
|
$
|
247
|
|
|
$
|
34
|
|
|
$
|
612
|
|
|
$
|
—
|
|
|
$
|
10,162
|
|
|
Collectively evaluated for impairment
|
204,432
|
|
|
153,227
|
|
|
366,841
|
|
|
61,963
|
|
|
357,796
|
|
|
23,696
|
|
|
52,721
|
|
|
20,861
|
|
|
390
|
|
|
1,241,927
|
|
||||||||||
|
Ending balance
|
$
|
205,351
|
|
|
$
|
153,227
|
|
|
$
|
373,252
|
|
|
$
|
62,133
|
|
|
$
|
359,565
|
|
|
$
|
23,943
|
|
|
$
|
52,755
|
|
|
$
|
21,473
|
|
|
$
|
390
|
|
|
$
|
1,252,089
|
|
|
|
|
|
|
|
|
|
|
March 31, 2018
|
Commercial
and
industrial
|
|
Construction
and
development
|
|
Commercial
real
estate
|
|
Farmland
|
|
1-4 family
residential
|
|
Multi-family
residential
|
|
Consumer and Overdrafts
|
|
Agricultural
|
|
Total
|
||||||||||||||||||
|
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Pass
|
$
|
205,523
|
|
|
$
|
193,656
|
|
|
$
|
444,089
|
|
|
$
|
63,586
|
|
|
$
|
375,926
|
|
|
$
|
17,520
|
|
|
$
|
49,044
|
|
|
$
|
21,628
|
|
|
$
|
1,370,972
|
|
|
Special mention
|
405
|
|
|
253
|
|
|
890
|
|
|
54
|
|
|
791
|
|
|
20,260
|
|
|
137
|
|
|
266
|
|
|
23,056
|
|
|||||||||
|
Substandard
|
380
|
|
|
—
|
|
|
5,097
|
|
|
331
|
|
|
561
|
|
|
212
|
|
|
74
|
|
|
651
|
|
|
7,306
|
|
|||||||||
|
Total
|
$
|
206,308
|
|
|
$
|
193,909
|
|
|
$
|
450,076
|
|
|
$
|
63,971
|
|
|
$
|
377,278
|
|
|
$
|
37,992
|
|
|
$
|
49,255
|
|
|
$
|
22,545
|
|
|
$
|
1,401,334
|
|
|
December 31, 2017
|
Commercial
and
industrial
|
|
Construction
and
development
|
|
Commercial
real
estate
|
|
Farmland
|
|
1-4 family
residential
|
|
Multi-family
residential
|
|
Consumer and Overdrafts
|
|
Agricultural
|
|
Total
|
||||||||||||||||||
|
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Pass
|
$
|
196,890
|
|
|
$
|
196,515
|
|
|
$
|
412,488
|
|
|
$
|
58,623
|
|
|
$
|
373,154
|
|
|
$
|
16,073
|
|
|
$
|
51,409
|
|
|
$
|
24,650
|
|
|
$
|
1,329,802
|
|
|
Special mention
|
348
|
|
|
259
|
|
|
1,135
|
|
|
226
|
|
|
442
|
|
|
20,284
|
|
|
65
|
|
|
454
|
|
|
23,213
|
|
|||||||||
|
Substandard
|
270
|
|
|
—
|
|
|
4,514
|
|
|
174
|
|
|
775
|
|
|
217
|
|
|
87
|
|
|
492
|
|
|
6,529
|
|
|||||||||
|
Total
|
$
|
197,508
|
|
|
$
|
196,774
|
|
|
$
|
418,137
|
|
|
$
|
59,023
|
|
|
$
|
374,371
|
|
|
$
|
36,574
|
|
|
$
|
51,561
|
|
|
$
|
25,596
|
|
|
$
|
1,359,544
|
|
|
|
|
|
|
|
|
|
|
March 31, 2018
|
30 to 59 Days Past Due
|
|
60 to 89 Days Past Due
|
|
90 Days and Greater Past Due
|
|
Total Past Due
|
|
Current
|
|
Total
Loans
|
|
Recorded Investment > 90 Days and Accruing
|
||||||||||||||
|
Commercial and industrial
|
$
|
1,176
|
|
|
$
|
80
|
|
|
$
|
103
|
|
|
$
|
1,359
|
|
|
$
|
204,949
|
|
|
$
|
206,308
|
|
|
$
|
—
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Construction and development
|
245
|
|
|
—
|
|
|
—
|
|
|
245
|
|
|
193,664
|
|
|
193,909
|
|
|
—
|
|
|||||||
|
Commercial real estate
|
1,770
|
|
|
253
|
|
|
1,121
|
|
|
3,144
|
|
|
446,932
|
|
|
450,076
|
|
|
—
|
|
|||||||
|
Farmland
|
113
|
|
|
—
|
|
|
6
|
|
|
119
|
|
|
63,852
|
|
|
63,971
|
|
|
—
|
|
|||||||
|
1-4 family residential
|
2,760
|
|
|
791
|
|
|
561
|
|
|
4,112
|
|
|
373,166
|
|
|
377,278
|
|
|
—
|
|
|||||||
|
Multi-family residential
|
—
|
|
|
—
|
|
|
212
|
|
|
212
|
|
|
37,780
|
|
|
37,992
|
|
|
—
|
|
|||||||
|
Consumer
|
384
|
|
|
137
|
|
|
74
|
|
|
595
|
|
|
48,387
|
|
|
48,982
|
|
|
—
|
|
|||||||
|
Agricultural
|
90
|
|
|
—
|
|
|
92
|
|
|
182
|
|
|
22,363
|
|
|
22,545
|
|
|
—
|
|
|||||||
|
Overdrafts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
273
|
|
|
273
|
|
|
—
|
|
|||||||
|
Total
|
$
|
6,538
|
|
|
$
|
1,261
|
|
|
$
|
2,169
|
|
|
$
|
9,968
|
|
|
$
|
1,391,366
|
|
|
$
|
1,401,334
|
|
|
$
|
—
|
|
|
December 31, 2017
|
30 to 59 Days Past Due
|
|
60 to 89 Days Past Due
|
|
90 Days and Greater Past Due
|
|
Total Past Due
|
|
Current
|
|
Total
Loans |
|
Recorded Investment > 90 Days and Accruing
|
||||||||||||||
|
Commercial and industrial
|
$
|
1,273
|
|
|
$
|
93
|
|
|
$
|
17
|
|
|
$
|
1,383
|
|
|
$
|
196,125
|
|
|
$
|
197,508
|
|
|
$
|
—
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Construction and development
|
117
|
|
|
—
|
|
|
—
|
|
|
117
|
|
|
196,657
|
|
|
196,774
|
|
|
—
|
|
|||||||
|
Commercial real estate
|
192
|
|
|
265
|
|
|
1,067
|
|
|
1,524
|
|
|
416,613
|
|
|
418,137
|
|
|
—
|
|
|||||||
|
Farmland
|
139
|
|
|
—
|
|
|
6
|
|
|
145
|
|
|
58,878
|
|
|
59,023
|
|
|
—
|
|
|||||||
|
1-4 family residential
|
3,998
|
|
|
416
|
|
|
800
|
|
|
5,214
|
|
|
369,157
|
|
|
374,371
|
|
|
—
|
|
|||||||
|
Multi-family residential
|
—
|
|
|
—
|
|
|
217
|
|
|
217
|
|
|
36,357
|
|
|
36,574
|
|
|
—
|
|
|||||||
|
Consumer
|
381
|
|
|
69
|
|
|
87
|
|
|
537
|
|
|
50,730
|
|
|
51,267
|
|
|
—
|
|
|||||||
|
Agricultural
|
204
|
|
|
2
|
|
|
—
|
|
|
206
|
|
|
25,390
|
|
|
25,596
|
|
|
—
|
|
|||||||
|
Overdrafts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
294
|
|
|
294
|
|
|
—
|
|
|||||||
|
Total
|
$
|
6,304
|
|
|
$
|
845
|
|
|
$
|
2,194
|
|
|
$
|
9,343
|
|
|
$
|
1,350,201
|
|
|
$
|
1,359,544
|
|
|
$
|
—
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Commercial and industrial
|
$
|
138
|
|
|
$
|
77
|
|
|
Real estate:
|
|
|
|
||||
|
Commercial real estate
|
1,623
|
|
|
1,422
|
|
||
|
Farmland
|
258
|
|
|
163
|
|
||
|
1-4 family residential
|
2,063
|
|
|
1,937
|
|
||
|
Multi-family residential
|
212
|
|
|
217
|
|
||
|
Consumer
|
196
|
|
|
138
|
|
||
|
Agricultural
|
247
|
|
|
50
|
|
||
|
Total
|
$
|
4,737
|
|
|
$
|
4,004
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Nonaccrual TDRs
|
$
|
—
|
|
|
$
|
—
|
|
|
Performing TDRs
|
746
|
|
|
657
|
|
||
|
Total
|
$
|
746
|
|
|
$
|
657
|
|
|
Specific reserves on TDRs
|
$
|
12
|
|
|
$
|
17
|
|
|
Three Months Ended March 31, 2018
|
Number
of
Contracts
|
|
Pre-Modification
Outstanding
Recorded
Investment
|
|
Post-Modification
Outstanding
Recorded
Investment
|
||||
|
Troubled Debt Restructurings:
|
|
|
|
|
|
||||
|
1-4 family residential
|
1
|
|
15
|
|
|
15
|
|
||
|
Farmland
|
1
|
|
78
|
|
|
78
|
|
||
|
Total
|
2
|
|
$
|
93
|
|
|
$
|
93
|
|
|
Three Months Ended March 31, 2017
|
Number
of
Contracts
|
|
Pre-Modification
Outstanding
Recorded
Investment
|
|
Post-Modification
Outstanding
Recorded
Investment
|
|||||
|
Troubled Debt Restructurings:
|
|
|
|
|
|
|||||
|
Commercial and industrial
|
1
|
|
|
$
|
34
|
|
|
$
|
34
|
|
|
1-4 family residential
|
1
|
|
11
|
|
|
11
|
|
|||
|
Total
|
2
|
|
$
|
45
|
|
|
$
|
45
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2018
|
Unpaid
Principal Balance |
|
Recorded
Investment |
|
Related
Allowance |
|
Average
Recorded Investment |
||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
$
|
791
|
|
|
$
|
791
|
|
|
$
|
—
|
|
|
$
|
144
|
|
|
Real estate:
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate
|
4,270
|
|
|
4,270
|
|
|
—
|
|
|
1,065
|
|
||||
|
Farmland
|
79
|
|
|
79
|
|
|
—
|
|
|
13
|
|
||||
|
1-4 family residential
|
687
|
|
|
687
|
|
|
—
|
|
|
170
|
|
||||
|
Multi-family residential
|
212
|
|
|
212
|
|
|
—
|
|
|
53
|
|
||||
|
Agricultural
|
496
|
|
|
496
|
|
|
—
|
|
|
114
|
|
||||
|
Subtotal
|
6,535
|
|
|
6,535
|
|
|
—
|
|
|
1,559
|
|
||||
|
With allowance recorded:
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
25
|
|
|
25
|
|
|
12
|
|
|
6
|
|
||||
|
Real estate:
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate
|
648
|
|
|
648
|
|
|
69
|
|
|
100
|
|
||||
|
Farmland
|
151
|
|
|
151
|
|
|
80
|
|
|
38
|
|
||||
|
1-4 family residential
|
113
|
|
|
113
|
|
|
3
|
|
|
9
|
|
||||
|
Agricultural
|
157
|
|
|
157
|
|
|
11
|
|
|
26
|
|
||||
|
Subtotal
|
1,094
|
|
|
1,094
|
|
|
175
|
|
|
179
|
|
||||
|
Total
|
$
|
7,629
|
|
|
$
|
7,629
|
|
|
$
|
175
|
|
|
$
|
1,738
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017
|
Unpaid
Principal Balance |
|
Recorded
Investment |
|
Related
Allowance
|
|
Average
Recorded
Investment
|
||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
$
|
437
|
|
|
$
|
437
|
|
|
$
|
—
|
|
|
$
|
434
|
|
|
Real estate:
|
|
|
|
|
|
|
|
||||||||
|
Construction and development
|
—
|
|
|
—
|
|
|
—
|
|
|
311
|
|
||||
|
Commercial real estate
|
3,979
|
|
|
3,979
|
|
|
—
|
|
|
4,230
|
|
||||
|
Farmland
|
6
|
|
|
6
|
|
|
—
|
|
|
90
|
|
||||
|
1-4 family residential
|
681
|
|
|
681
|
|
|
—
|
|
|
1,096
|
|
||||
|
Multi-family residential
|
217
|
|
|
217
|
|
|
—
|
|
|
180
|
|
||||
|
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
61
|
|
||||
|
Agricultural
|
397
|
|
|
397
|
|
|
—
|
|
|
384
|
|
||||
|
Subtotal
|
5,717
|
|
|
5,717
|
|
|
—
|
|
|
6,786
|
|
||||
|
With allowance recorded:
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial
|
26
|
|
|
26
|
|
|
17
|
|
|
315
|
|
||||
|
Real estate:
|
|
|
|
|
|
|
|
||||||||
|
Construction and development
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
||||
|
Commercial real estate
|
279
|
|
|
279
|
|
|
27
|
|
|
505
|
|
||||
|
Farmland
|
157
|
|
|
157
|
|
|
85
|
|
|
131
|
|
||||
|
1-4 family residential
|
161
|
|
|
161
|
|
|
5
|
|
|
754
|
|
||||
|
Multi-family residential
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
||||
|
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
42
|
|
||||
|
Agricultural
|
—
|
|
|
—
|
|
|
—
|
|
|
180
|
|
||||
|
Subtotal
|
623
|
|
|
623
|
|
|
134
|
|
|
1,953
|
|
||||
|
Total
|
$
|
6,340
|
|
|
$
|
6,340
|
|
|
$
|
134
|
|
|
$
|
8,739
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Trust II Debentures
|
$
|
3,093
|
|
|
$
|
3,093
|
|
|
Trust III Debentures
|
2,062
|
|
|
2,062
|
|
||
|
DCB Trust I Debentures
|
5,155
|
|
|
5,155
|
|
||
|
Other debentures
|
3,500
|
|
|
3,500
|
|
||
|
|
$
|
13,810
|
|
|
$
|
13,810
|
|
|
|
Trust II
|
|
Trust III
|
|
DCB Trust I
|
||||||
|
Formation date
|
October 30, 2002
|
|
July 25, 2006
|
|
March 29, 2007
|
||||||
|
|
|
|
|
|
|
||||||
|
Capital trust pass-through securities
|
|
|
|
|
|
||||||
|
Number of shares
|
3,000
|
|
|
2,000
|
|
|
5,000
|
|
|||
|
Original liquidation value
|
$
|
3,000
|
|
|
$
|
2,000
|
|
|
$
|
5,000
|
|
|
|
|
|
|
|
|
||||||
|
Common securities liquidation value
|
93
|
|
|
62
|
|
|
155
|
|
|||
|
|
Trust II Debentures
|
|
Trust III Debentures
|
|
DCB Trust I Debentures
|
||||||
|
Original amount
|
$
|
3,093
|
|
|
$
|
2,062
|
|
|
$
|
5,155
|
|
|
Maturity date
|
October 30, 2032
|
|
|
October 1, 2036
|
|
|
June 15, 2037
|
|
|||
|
Interest due
|
Quarterly
|
|
Quarterly
|
|
Quarterly
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2018
|
|
Number of Shares
|
|
Weighted-Average Exercise Price
|
|
Weighted-Average Remaining Contractual Life in Years
|
|
Aggregate Intrinsic Value
|
|||||
|
Outstanding at beginning of year
|
|
471,442
|
|
|
$
|
24.98
|
|
|
7.30
|
|
$
|
2,696
|
|
|
Granted
|
|
15,000
|
|
|
31.84
|
|
|
9.88
|
|
26
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance, March 31, 2018
|
|
486,442
|
|
|
$
|
25.19
|
|
|
7.14
|
|
$
|
3,952
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Exercisable at end of period
|
|
140,644
|
|
|
$
|
23.61
|
|
|
5.71
|
|
$
|
1,364
|
|
|
Three Months Ended March 31, 2017
|
|
Number of Shares
|
|
Weighted-Average Exercise Price
|
|
Weighted-Average Remaining Contractual Life in Years
|
|
Aggregate Intrinsic Value
|
|||||
|
Outstanding at beginning of year
|
|
340,377
|
|
|
$
|
23.43
|
|
|
7.34
|
|
$
|
194
|
|
|
Granted
|
|
9,000
|
|
|
26.00
|
|
|
9.96
|
|
—
|
|
||
|
Exercised
|
|
(2,010
|
)
|
|
11.94
|
|
|
3.08
|
|
28
|
|
||
|
Forfeited
|
|
(1,000
|
)
|
|
24.00
|
|
|
5.55
|
|
2
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance, March 31, 2017
|
|
346,367
|
|
|
$
|
23.56
|
|
|
7.19
|
|
$
|
844
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Exercisable at end of period
|
|
92,667
|
|
|
$
|
22.91
|
|
|
6.46
|
|
$
|
287
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2018
|
|
Number of Shares
|
|
Weighted-Average Exercise Price
|
|
Weighted-Average Remaining Contractual Life in Years
|
|
Aggregate Intrinsic Value
|
|||||
|
Outstanding at beginning of year
|
|
336,798
|
|
|
$
|
25.54
|
|
|
7.88
|
|
$
|
1,747
|
|
|
Granted
|
|
15,000
|
|
|
31.84
|
|
|
9.88
|
|
26
|
|
||
|
Vested
|
|
(6,000
|
)
|
|
23.90
|
|
|
8.15
|
|
56
|
|
||
|
Balance, March 31, 2018
|
|
345,798
|
|
|
$
|
25.84
|
|
|
7.72
|
|
$
|
2,588
|
|
|
Three Months Ended March 31, 2017
|
|
Number of Shares
|
|
Weighted-Average Exercise Price
|
|
Weighted-Average Remaining Contractual Life in Years
|
|
Aggregate Intrinsic Value
|
|||||
|
Outstanding at beginning of year
|
|
250,700
|
|
|
$
|
23.73
|
|
|
7.65
|
|
$
|
69
|
|
|
Granted
|
|
9,000
|
|
|
26.00
|
|
|
9.96
|
|
—
|
|
||
|
Vested
|
|
(6,000
|
)
|
|
23.90
|
|
|
9.15
|
|
13
|
|
||
|
Balance, March 31, 2017
|
|
253,700
|
|
|
$
|
23.80
|
|
|
7.46
|
|
$
|
557
|
|
|
|
|
March 31, 2018
|
|
March 31, 2017
|
||||
|
Intrinsic value of options exercised
|
|
$
|
—
|
|
|
$
|
28
|
|
|
Cash received from options exercised
|
|
—
|
|
|
24
|
|
||
|
Tax benefit realized from options exercised
|
|
—
|
|
|
—
|
|
||
|
Weighted average fair value of options granted
|
|
5.44
|
|
|
4.30
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Income tax expense for the period
|
$
|
944
|
|
|
$
|
1,312
|
|
|
Effective tax rate
|
17.80
|
%
|
|
27.19
|
%
|
||
|
|
|
|
|
|
|
|
|
March 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Notional
Amount
|
|
Pay
Rate
|
|
Receive
Rate
|
|
Effective
Date
|
|
Maturity
in Years
|
|
Unrealized
Losses
|
|||||
|
$
|
2,000
|
|
|
5.979
|
%
|
|
3 month LIBOR plus 1.67%
|
|
10/1/2016
|
|
8.01
|
|
$
|
236
|
|
|
$
|
3,000
|
|
|
7.505
|
%
|
|
3 month LIBOR plus 3.35%
|
|
10/30/2012
|
|
4.59
|
|
$
|
199
|
|
|
December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Notional
Amount
|
|
Pay
Rate
|
|
Receive
Rate
|
|
Effective
Date
|
|
Maturity
in Years
|
|
Unrealized
Losses
|
|||||
|
$
|
2,000
|
|
|
5.979
|
%
|
|
3 month LIBOR plus 1.67%
|
|
10/1/2016
|
|
8.25
|
|
$
|
301
|
|
|
$
|
3,000
|
|
|
7.505
|
%
|
|
3 month LIBOR plus 3.35%
|
|
10/30/2012
|
|
4.83
|
|
$
|
270
|
|
|
|
Contract or Notional Amount
|
||||||
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Commitments to extend credit
|
$
|
336,244
|
|
|
$
|
326,879
|
|
|
Letters of credit
|
8,166
|
|
|
8,336
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual
|
|
Minimum Required For Capital Adequacy Purposes
|
|
To Be Well Capitalized Under Prompt Corrective Action Provisions
|
|||||||||||||||
|
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital to risk-weighted assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
$
|
219,251
|
|
|
14.06
|
%
|
|
$
|
124,722
|
|
|
8.00
|
%
|
|
|
|
n/a
|
|
||
|
Bank
|
|
212,015
|
|
|
13.60
|
%
|
|
124,719
|
|
|
8.00
|
%
|
|
$
|
155,899
|
|
|
10.00
|
%
|
||
|
Tier 1 capital to risk-weighted assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
205,876
|
|
|
13.21
|
%
|
|
93,541
|
|
|
6.00
|
%
|
|
|
|
n/a
|
|
||||
|
Bank
|
|
198,640
|
|
|
12.74
|
%
|
|
93,539
|
|
|
6.00
|
%
|
|
124,719
|
|
|
8.00
|
%
|
|||
|
Tier 1 capital to average assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
205,876
|
|
|
10.64
|
%
|
|
77,389
|
|
|
4.00
|
%
|
|
|
|
n/a
|
|
||||
|
Bank
|
|
198,640
|
|
|
10.27
|
%
|
|
77,391
|
|
|
4.00
|
%
|
|
96,738
|
|
|
5.00
|
%
|
|||
|
Common equity tier 1 capital to risk-weighted assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
195,566
|
|
|
12.54
|
%
|
|
70,156
|
|
|
4.50
|
%
|
|
|
|
n/a
|
|
||||
|
Bank
|
|
198,640
|
|
|
12.74
|
%
|
|
70,155
|
|
|
4.50
|
%
|
|
101,334
|
|
|
6.50
|
%
|
|||
|
|
|
Actual
|
|
Minimum Required For Capital Adequacy Purposes
|
|
To Be Well Capitalized Under Prompt Corrective Action Provisions
|
|||||||||||||||
|
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital to risk-weighted assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
$
|
215,720
|
|
|
14.13
|
%
|
|
$
|
122,111
|
|
|
8.00
|
%
|
|
|
|
n/a
|
|
||
|
Bank
|
|
206,490
|
|
|
13.53
|
%
|
|
122,122
|
|
|
8.00
|
%
|
|
$
|
152,652
|
|
|
10.00
|
%
|
||
|
Tier 1 capital to risk-weighted assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
202,861
|
|
|
13.29
|
%
|
|
91,583
|
|
|
6.00
|
%
|
|
|
|
n/a
|
|
||||
|
Bank
|
|
193,631
|
|
|
12.68
|
%
|
|
91,591
|
|
|
6.00
|
%
|
|
122,122
|
|
|
8.00
|
%
|
|||
|
Tier 1 capital to average assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
202,861
|
|
|
10.53
|
%
|
|
77,048
|
|
|
4.00
|
%
|
|
|
|
n/a
|
|
||||
|
Bank
|
|
193,631
|
|
|
10.05
|
%
|
|
77,054
|
|
|
4.00
|
%
|
|
96,318
|
|
|
5.00
|
%
|
|||
|
Common equity tier 1 capital to risk-weighted assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
192,551
|
|
|
12.61
|
%
|
|
68,687
|
|
|
4.50
|
%
|
|
|
|
n/a
|
|
||||
|
Bank
|
|
193,631
|
|
|
12.68
|
%
|
|
68,694
|
|
|
4.50
|
%
|
|
99,224
|
|
|
6.50
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2018
|
Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable
Inputs
(Level 2)
|
|
Significant Other Unobservable Inputs
(Level 3)
|
||||||||
|
Assets (liabilities) at fair value on a recurring basis:
|
|
|
|
|
|
|
|
||||||||
|
Available for sale securities
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-backed securities
|
$
|
94,164
|
|
|
$
|
—
|
|
|
$
|
94,164
|
|
|
$
|
—
|
|
|
Collateralized mortgage obligations
|
115,201
|
|
|
—
|
|
|
115,201
|
|
|
—
|
|
||||
|
Municipal securities
|
7,465
|
|
|
—
|
|
|
7,465
|
|
|
—
|
|
||||
|
Corporate bonds
|
18,245
|
|
|
—
|
|
|
18,245
|
|
|
—
|
|
||||
|
Derivative instruments
|
(435
|
)
|
|
—
|
|
|
(435
|
)
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Assets at fair value on a nonrecurring basis:
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans
|
7,454
|
|
|
—
|
|
|
—
|
|
|
7,454
|
|
||||
|
Other real estate owned
|
2,076
|
|
|
—
|
|
|
—
|
|
|
2,076
|
|
||||
|
As of December 31, 2017
|
Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable
Inputs
(Level 2)
|
|
Significant Other Unobservable Inputs
(Level 3)
|
||||||||
|
Assets (liabilities) at fair value on a recurring basis:
|
|
|
|
|
|
|
|
||||||||
|
Available for sale securities
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-backed securities
|
$
|
90,678
|
|
|
$
|
—
|
|
|
$
|
90,678
|
|
|
$
|
—
|
|
|
Collateralized mortgage obligations
|
115,311
|
|
|
—
|
|
|
115,311
|
|
|
—
|
|
||||
|
Municipal securities
|
7,546
|
|
|
—
|
|
|
7,546
|
|
|
—
|
|
||||
|
Corporate bonds
|
18,837
|
|
|
—
|
|
|
18,837
|
|
|
—
|
|
||||
|
Derivative instruments
|
(571
|
)
|
|
—
|
|
|
(571
|
)
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Assets at fair value on a nonrecurring basis:
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans
|
6,206
|
|
|
—
|
|
|
—
|
|
|
6,206
|
|
||||
|
Other real estate owned
|
2,244
|
|
|
—
|
|
|
—
|
|
|
2,244
|
|
||||
|
|
|
|
|
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
|
March 31, 2017
|
||||||
|
Other real estate owned remeasured at initial recognition:
|
|
|
|
|
|
||||||
|
Carrying value of other real estate owned prior to remeasurement
|
$
|
41
|
|
|
$
|
1,082
|
|
|
$
|
87
|
|
|
Charge-offs recognized in the allowance for loan losses
|
(14
|
)
|
|
(195
|
)
|
|
(78
|
)
|
|||
|
Fair value of other real estate owned remeasured at initial recognition
|
$
|
27
|
|
|
$
|
887
|
|
|
$
|
9
|
|
|
|
|
|
|
|
|
||||||
|
Other real estate owned remeasured subsequent to initial recognition:
|
|
|
|
|
|
||||||
|
Carrying value of other real estate owned prior to remeasurement
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Write-downs included in collection and other real estate owned expense
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Fair value of other real estate owned remeasured subsequent to initial recognition
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Fair Value
|
|
Valuation
Technique(s)
|
|
Unobservable Input(s)
|
|
Range (Weighted Average)
|
||
|
March 31, 2018
|
|
|
|
|
|
|
|
|
||
|
Impaired loans
|
|
$
|
7,454
|
|
|
Fair value of collateral - sales comparison approach
|
|
Selling costs or other normal adjustments: Real estate Equipment
|
|
10%-20% (16%) 10%-20% (15%)
|
|
Other real estate owned
|
|
$
|
2,076
|
|
|
Appraisal value of collateral
|
|
Selling costs or other normal adjustments
|
|
10%-20% (16%)
|
|
|
|
Fair Value
|
|
Valuation
Technique(s)
|
|
Unobservable Input(s)
|
|
Range (Weighted Average)
|
||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
||
|
Impaired loans
|
|
$
|
6,206
|
|
|
Fair value of collateral - sales comparison approach
|
|
Selling costs or other normal adjustments: Real estate Equipment
|
|
10%-20% (16%) 10%-20% (3.6%)
|
|
Other real estate owned
|
|
$
|
2,244
|
|
|
Appraisal value of collateral
|
|
Selling costs or other normal adjustments
|
|
10%-20% (16%)
|
|
|
|
|
|
|
|
|
|
|
|
Fair value measurements as of
March 31, 2018 using: |
||||||||||||||||||
|
|
|
Carrying Amount
|
|
Level 1
Inputs
|
|
Level 2
Inputs
|
|
Level 3
Inputs
|
|
Total
Fair Value
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash, due from banks, federal funds sold and interest-bearing deposits
|
|
$
|
86,611
|
|
|
$
|
86,611
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
86,611
|
|
|
Marketable securities held to maturity
|
|
170,408
|
|
|
—
|
|
|
169,681
|
|
|
—
|
|
|
169,681
|
|
|||||
|
Loans, net
|
|
1,388,913
|
|
|
—
|
|
|
—
|
|
|
1,391,818
|
|
|
1,391,818
|
|
|||||
|
Accrued interest receivable
|
|
6,719
|
|
|
—
|
|
|
6,719
|
|
|
—
|
|
|
6,719
|
|
|||||
|
Nonmarketable equity securities
|
|
9,869
|
|
|
—
|
|
|
9,869
|
|
|
—
|
|
|
9,869
|
|
|||||
|
Cash surrender value of life insurance
|
|
19,468
|
|
|
—
|
|
|
19,468
|
|
|
—
|
|
|
19,468
|
|
|||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
|
$
|
1,691,582
|
|
|
$
|
1,389,927
|
|
|
$
|
301,995
|
|
|
$
|
—
|
|
|
$
|
1,691,922
|
|
|
Securities sold under repurchase agreements
|
|
12,395
|
|
|
—
|
|
|
12,395
|
|
|
—
|
|
|
12,395
|
|
|||||
|
Accrued interest payable
|
|
1,016
|
|
|
—
|
|
|
1,016
|
|
|
—
|
|
|
1,016
|
|
|||||
|
Federal Home Loan Bank advances
|
|
65,149
|
|
|
—
|
|
|
64,131
|
|
|
—
|
|
|
64,131
|
|
|||||
|
Subordinated debentures
|
|
13,810
|
|
|
—
|
|
|
11,548
|
|
|
—
|
|
|
11,548
|
|
|||||
|
|
|
Fair value measurements as of
December 31, 2017 using: |
||||||||||||||||||
|
|
|
Carrying Amount
|
|
Level 1
Inputs
|
|
Level 2
Inputs
|
|
Level 3
Inputs
|
|
Total
Fair Value
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash, due from banks, federal funds sold and interest-bearing deposits
|
|
$
|
91,428
|
|
|
$
|
91,428
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
91,428
|
|
|
Marketable securities held to maturity
|
|
174,684
|
|
|
—
|
|
|
176,790
|
|
|
—
|
|
|
176,790
|
|
|||||
|
Loans, net
|
|
1,347,779
|
|
|
—
|
|
|
—
|
|
|
1,346,361
|
|
|
1,346,361
|
|
|||||
|
Accrued interest receivable
|
|
8,174
|
|
|
—
|
|
|
8,174
|
|
|
—
|
|
|
8,174
|
|
|||||
|
Nonmarketable equity securities
|
|
9,453
|
|
|
—
|
|
|
9,453
|
|
|
—
|
|
|
9,453
|
|
|||||
|
Cash surrender value of life insurance
|
|
19,117
|
|
|
—
|
|
|
19,117
|
|
|
—
|
|
|
19,117
|
|
|||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
|
$
|
1,676,320
|
|
|
$
|
1,378,467
|
|
|
$
|
297,978
|
|
|
$
|
—
|
|
|
$
|
1,676,445
|
|
|
Securities sold under repurchase agreements
|
|
12,879
|
|
|
—
|
|
|
12,879
|
|
|
—
|
|
|
12,879
|
|
|||||
|
Accrued interest payable
|
|
922
|
|
|
—
|
|
|
922
|
|
|
—
|
|
|
922
|
|
|||||
|
Federal Home Loan Bank advances
|
|
45,153
|
|
|
—
|
|
|
44,722
|
|
|
—
|
|
|
44,722
|
|
|||||
|
Subordinated debentures
|
|
13,810
|
|
|
—
|
|
|
11,495
|
|
|
—
|
|
|
11,495
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Numerator:
|
|
|
|
||||
|
Net earnings (basic)
|
$
|
4,359
|
|
|
$
|
3,516
|
|
|
Net earnings (diluted)
|
$
|
4,359
|
|
|
$
|
3,516
|
|
|
|
|
|
|
||||
|
Denominator:
|
|
|
|
||||
|
Weighted-average shares outstanding (basic)
|
11,058,956
|
|
|
8,751,945
|
|
||
|
Effect of dilutive securities:
|
|
|
|
||||
|
Common stock equivalent shares from stock options
|
118,623
|
|
|
32,465
|
|
||
|
Weighted-average shares outstanding (diluted)
|
11,177,579
|
|
|
8,784,410
|
|
||
|
|
|
|
|
||||
|
Net earnings per share
|
|
|
|
||||
|
Basic
|
$
|
0.39
|
|
|
$
|
0.40
|
|
|
Diluted
|
$
|
0.39
|
|
|
$
|
0.40
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(Dollars in thousands, except per share data)
|
||||||
|
Net earnings
|
$
|
4,359
|
|
|
$
|
3,516
|
|
|
Net earnings per common share
|
|
|
|
||||
|
-basic
|
0.39
|
|
|
0.40
|
|
||
|
-diluted
|
0.39
|
|
|
0.40
|
|
||
|
Net interest margin
(1)
|
3.41
|
%
|
|
3.34
|
%
|
||
|
Net interest rate spread
(2)
|
3.12
|
%
|
|
3.15
|
%
|
||
|
Return on average assets
|
0.89
|
%
|
|
0.76
|
%
|
||
|
Return on average equity
|
8.35
|
%
|
|
9.72
|
%
|
||
|
Average equity to average total assets
|
10.67
|
%
|
|
7.77
|
%
|
||
|
Dividend payout ratio
|
35.52
|
%
|
|
—
|
%
|
||
|
|
For the Three Months Ended March 31,
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||
|
|
Average Outstanding Balance
|
|
Interest Earned/ Interest Paid
|
|
Average Yield/ Rate
|
|
Average Outstanding Balance
|
|
Interest Earned/ Interest Paid
|
|
Average Yield/ Rate
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-earnings assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total loans
(1)
|
$
|
1,364,724
|
|
|
$
|
16,256
|
|
|
4.83
|
%
|
|
$
|
1,233,126
|
|
|
$
|
14,415
|
|
|
4.74
|
%
|
|
Securities available for sale
|
238,233
|
|
|
1,442
|
|
|
2.45
|
%
|
|
187,648
|
|
|
1,104
|
|
|
2.39
|
%
|
||||
|
Securities held to maturity
|
172,679
|
|
|
1,061
|
|
|
2.49
|
%
|
|
187,621
|
|
|
1,129
|
|
|
2.44
|
%
|
||||
|
Nonmarketable equity securities
|
7,508
|
|
|
89
|
|
|
4.81
|
%
|
|
8,745
|
|
|
256
|
|
|
11.87
|
%
|
||||
|
Interest-bearing deposits in other banks
|
43,547
|
|
|
190
|
|
|
1.77
|
%
|
|
112,362
|
|
|
232
|
|
|
0.84
|
%
|
||||
|
Total interest-earning assets
|
1,826,691
|
|
|
$
|
19,038
|
|
|
4.23
|
%
|
|
1,729,502
|
|
|
$
|
17,136
|
|
|
4.02
|
%
|
||
|
Allowance for loan losses
|
(12,989
|
)
|
|
|
|
|
|
(11,564
|
)
|
|
|
|
|
||||||||
|
Noninterest-earnings assets
|
142,343
|
|
|
|
|
|
|
144,338
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
1,956,045
|
|
|
|
|
|
|
$
|
1,862,276
|
|
|
|
|
|
||||||
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing deposits
|
$
|
1,255,975
|
|
|
$
|
3,274
|
|
|
1.06
|
%
|
|
$
|
1,254,317
|
|
|
$
|
2,404
|
|
|
0.78
|
%
|
|
Advances from FHLB and fed funds purchased
|
59,979
|
|
|
214
|
|
|
1.45
|
%
|
|
49,389
|
|
|
68
|
|
|
0.56
|
%
|
||||
|
Other debt
|
—
|
|
|
—
|
|
|
—
|
%
|
|
18,693
|
|
|
205
|
|
|
4.45
|
%
|
||||
|
Subordinated debentures
|
13,810
|
|
|
167
|
|
|
4.90
|
%
|
|
19,310
|
|
|
207
|
|
|
4.35
|
%
|
||||
|
Securities sold under agreements to repurchase
|
11,621
|
|
|
11
|
|
|
0.38
|
%
|
|
11,075
|
|
|
11
|
|
|
0.40
|
%
|
||||
|
Total interest-bearing liabilities
|
1,341,385
|
|
|
$
|
3,666
|
|
|
1.11
|
%
|
|
1,352,784
|
|
|
$
|
2,895
|
|
|
0.87
|
%
|
||
|
Noninterest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing deposits
|
400,347
|
|
|
|
|
|
|
358,581
|
|
|
|
|
|
||||||||
|
Consideration payable
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
||||||||
|
Accrued interest and other liabilities
|
5,589
|
|
|
|
|
|
|
6,149
|
|
|
|
|
|
||||||||
|
Total noninterest-bearing liabilities
|
405,936
|
|
|
|
|
|
|
364,730
|
|
|
|
|
|
||||||||
|
Shareholders’ equity
|
208,724
|
|
|
|
|
|
|
144,762
|
|
|
|
|
|
||||||||
|
Total liabilities and shareholders’ equity
|
$
|
1,956,045
|
|
|
|
|
|
|
$
|
1,862,276
|
|
|
|
|
|
||||||
|
Net interest rate spread
(2)
|
|
|
|
|
3.12
|
%
|
|
|
|
|
|
3.15
|
%
|
||||||||
|
Net interest income
|
|
|
$
|
15,372
|
|
|
|
|
|
|
$
|
14,241
|
|
|
|
||||||
|
Net interest margin
(3)
|
|
|
|
|
3.41
|
%
|
|
|
|
|
|
3.34
|
%
|
||||||||
|
|
For the Three Months Ended March 31, 2018 vs. 2017
|
||||||||||
|
|
Increase (Decrease)
|
|
|
||||||||
|
|
Due to Change in
|
|
Total Increase
|
||||||||
|
|
Volume
|
|
Rate
|
|
(Decrease)
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
||||||
|
Total loans
|
$
|
6,357
|
|
|
$
|
(4,516
|
)
|
|
$
|
1,841
|
|
|
Securities available for sale
|
1,242
|
|
|
(904
|
)
|
|
338
|
|
|||
|
Securities held to maturity
|
(372
|
)
|
|
304
|
|
|
(68
|
)
|
|||
|
Nonmarketable equity securities
|
(59
|
)
|
|
(108
|
)
|
|
(167
|
)
|
|||
|
Interest-earning deposits in other banks
|
(1,218
|
)
|
|
1,176
|
|
|
(42
|
)
|
|||
|
Total increase (decrease) in interest income
|
$
|
5,951
|
|
|
$
|
(4,049
|
)
|
|
$
|
1,902
|
|
|
|
|
|
|
|
|
||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
||||||
|
Interest-bearing deposits
|
$
|
18
|
|
|
$
|
852
|
|
|
$
|
870
|
|
|
Advances from FHLB and fed funds purchased
|
153
|
|
|
(7
|
)
|
|
146
|
|
|||
|
Other debt
|
—
|
|
|
(205
|
)
|
|
(205
|
)
|
|||
|
Subordinated debentures
|
(270
|
)
|
|
230
|
|
|
(40
|
)
|
|||
|
Securities sold under agreements to repurchase
|
2
|
|
|
(2
|
)
|
|
—
|
|
|||
|
Total (decrease) increase in interest expense
|
(97
|
)
|
|
868
|
|
|
771
|
|
|||
|
Increase (decrease) in net interest income
|
$
|
6,047
|
|
|
$
|
(4,917
|
)
|
|
$
|
1,131
|
|
|
|
For the Three Months Ended March 31,
|
|
Increase (Decrease)
|
||||||||
|
|
2018
|
|
2017
|
|
2018 v. 2017
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
|
Noninterest income:
|
|
|
|
|
|
||||||
|
Service charges on deposit accounts
|
$
|
888
|
|
|
$
|
877
|
|
|
$
|
11
|
|
|
Merchant and debit card fees
|
829
|
|
|
732
|
|
|
97
|
|
|||
|
Fiduciary income
|
398
|
|
|
350
|
|
|
48
|
|
|||
|
Gain on sales of loans
|
556
|
|
|
429
|
|
|
127
|
|
|||
|
Bank-owned life insurance income
|
126
|
|
|
117
|
|
|
9
|
|
|||
|
Loan processing fee income
|
145
|
|
|
145
|
|
|
—
|
|
|||
|
Other noninterest income
|
723
|
|
|
632
|
|
|
91
|
|
|||
|
Total noninterest income
|
$
|
3,665
|
|
|
$
|
3,282
|
|
|
$
|
383
|
|
|
|
For the Three Months Ended March 31,
|
|
Increase (Decrease)
|
||||||||
|
|
2018
|
|
2017
|
|
2018 v. 2017
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
|
Employee compensation and benefits
|
$
|
7,778
|
|
|
$
|
6,987
|
|
|
$
|
791
|
|
|
Non-staff expenses:
|
|
|
|
|
|
||||||
|
Occupancy expenses
|
1,853
|
|
|
1,748
|
|
|
105
|
|
|||
|
Amortization
|
257
|
|
|
264
|
|
|
(7
|
)
|
|||
|
Software and Technology
|
556
|
|
|
483
|
|
|
73
|
|
|||
|
FDIC insurance assessment fees
|
156
|
|
|
191
|
|
|
(35
|
)
|
|||
|
Legal and professional fees
|
568
|
|
|
361
|
|
|
207
|
|
|||
|
Advertising and promotions
|
279
|
|
|
241
|
|
|
38
|
|
|||
|
Telecommunication expense
|
152
|
|
|
143
|
|
|
9
|
|
|||
|
ATM and debit card expense
|
309
|
|
|
249
|
|
|
60
|
|
|||
|
Director and committee fees
|
279
|
|
|
259
|
|
|
20
|
|
|||
|
Other noninterest expense
|
947
|
|
|
1,119
|
|
|
(172
|
)
|
|||
|
Total noninterest expense
|
$
|
13,134
|
|
|
$
|
12,045
|
|
|
$
|
1,089
|
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
|
Dollar Change
|
|
Percent Change
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Commercial and industrial
|
$
|
206,308
|
|
|
$
|
197,508
|
|
|
$
|
8,800
|
|
|
4.5
|
%
|
|
Real estate:
|
|
|
|
|
|
|
|
|||||||
|
Construction and development
|
193,909
|
|
|
196,774
|
|
|
(2,865
|
)
|
|
(1.5
|
)%
|
|||
|
Commercial real estate
|
450,076
|
|
|
418,137
|
|
|
31,939
|
|
|
7.6
|
%
|
|||
|
Farmland
|
63,971
|
|
|
59,023
|
|
|
4,948
|
|
|
8.4
|
%
|
|||
|
1-4 family residential
|
377,278
|
|
|
374,371
|
|
|
2,907
|
|
|
0.8
|
%
|
|||
|
Multi-family residential
|
37,992
|
|
|
36,574
|
|
|
1,418
|
|
|
3.9
|
%
|
|||
|
Consumer and overdrafts
|
49,255
|
|
|
51,561
|
|
|
(2,306
|
)
|
|
(4.5
|
)%
|
|||
|
Agricultural
|
22,545
|
|
|
25,596
|
|
|
(3,051
|
)
|
|
(11.9
|
)%
|
|||
|
Total loans held for investment
|
$
|
1,401,334
|
|
|
$
|
1,359,544
|
|
|
$
|
41,790
|
|
|
3.1
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total loans held for sale
|
$
|
1,477
|
|
|
$
|
1,896
|
|
|
$
|
(419
|
)
|
|
(22.1
|
)%
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Nonaccrual loans
|
$
|
4,737
|
|
|
$
|
4,004
|
|
|
Total nonperforming loans
|
4,737
|
|
|
4,004
|
|
||
|
Other real estate owned:
|
|
|
|
||||
|
Commercial real estate, construction and development, and farmland
|
759
|
|
|
758
|
|
||
|
Residential real estate
|
1,317
|
|
|
1,486
|
|
||
|
Total other real estate owned
|
2,076
|
|
|
2,244
|
|
||
|
Repossessed assets owned
|
2,107
|
|
|
2,466
|
|
||
|
Total other assets owned
|
4,183
|
|
|
4,710
|
|
||
|
Total nonperforming assets
|
$
|
8,920
|
|
|
$
|
8,714
|
|
|
Restructured loans-accruing
|
746
|
|
|
657
|
|
||
|
Ratio of nonperforming loans to total loans
(1)(2)
|
0.34
|
%
|
|
0.29
|
%
|
||
|
Ratio of nonperforming assets to total assets
|
0.45
|
%
|
|
0.44
|
%
|
||
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Nonaccrual loans by category:
|
|
|
|
||||
|
Commercial and industrial
|
$
|
138
|
|
|
$
|
77
|
|
|
Real estate:
|
|
|
|
||||
|
Commercial real estate
|
1,623
|
|
|
1,422
|
|
||
|
Farmland
|
258
|
|
|
163
|
|
||
|
1-4 family residential
|
2,063
|
|
|
1,937
|
|
||
|
Multi-family residential
|
212
|
|
|
217
|
|
||
|
Consumer
|
196
|
|
|
138
|
|
||
|
Agricultural
|
247
|
|
|
50
|
|
||
|
Total
|
$
|
4,737
|
|
|
$
|
4,004
|
|
|
|
March 31, 2018
|
||||||||||||||||||||||
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
Commercial and industrial
|
$
|
205,523
|
|
|
$
|
405
|
|
|
$
|
380
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
206,308
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction and development
|
193,656
|
|
|
253
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
193,909
|
|
||||||
|
Commercial real estate
|
444,089
|
|
|
890
|
|
|
5,097
|
|
|
—
|
|
|
—
|
|
|
450,076
|
|
||||||
|
Farmland
|
63,586
|
|
|
54
|
|
|
331
|
|
|
—
|
|
|
—
|
|
|
63,971
|
|
||||||
|
1-4 family residential
|
375,926
|
|
|
791
|
|
|
561
|
|
|
—
|
|
|
—
|
|
|
377,278
|
|
||||||
|
Multi-family residential
|
17,520
|
|
|
20,260
|
|
|
212
|
|
|
—
|
|
|
—
|
|
|
37,992
|
|
||||||
|
Consumer
|
49,044
|
|
|
137
|
|
|
74
|
|
|
—
|
|
|
—
|
|
|
49,255
|
|
||||||
|
Agricultural
|
21,628
|
|
|
266
|
|
|
651
|
|
|
—
|
|
|
—
|
|
|
22,545
|
|
||||||
|
Total
|
$
|
1,370,972
|
|
|
$
|
23,056
|
|
|
$
|
7,306
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,401,334
|
|
|
|
December 31, 2017
|
||||||||||||||||||||||
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
Commercial and industrial
|
$
|
196,890
|
|
|
$
|
348
|
|
|
$
|
270
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
197,508
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction and development
|
196,515
|
|
|
259
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
196,774
|
|
||||||
|
Commercial real estate
|
412,488
|
|
|
1,135
|
|
|
4,514
|
|
|
—
|
|
|
—
|
|
|
418,137
|
|
||||||
|
Farmland
|
58,623
|
|
|
226
|
|
|
174
|
|
|
—
|
|
|
—
|
|
|
59,023
|
|
||||||
|
1-4 family residential
|
373,154
|
|
|
442
|
|
|
775
|
|
|
—
|
|
|
—
|
|
|
374,371
|
|
||||||
|
Multi-family residential
|
16,073
|
|
|
20,284
|
|
|
217
|
|
|
—
|
|
|
—
|
|
|
36,574
|
|
||||||
|
Consumer
|
51,409
|
|
|
65
|
|
|
87
|
|
|
—
|
|
|
—
|
|
|
51,561
|
|
||||||
|
Agricultural
|
24,650
|
|
|
454
|
|
|
492
|
|
|
—
|
|
|
—
|
|
|
25,596
|
|
||||||
|
Total
|
$
|
1,329,802
|
|
|
$
|
23,213
|
|
|
$
|
6,529
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,359,544
|
|
|
•
|
for commercial and industrial loans, the debt service coverage ratio (income from the business in excess of operating expenses compared to loan repayment requirements), the operating results of the commercial, industrial or professional enterprise, the borrower’s business, professional and financial ability and expertise, the specific risks and volatility of income and operating results typical for businesses in that category and the value, nature and marketability of collateral;
|
|
•
|
for commercial mortgage loans and multifamily residential loans, the debt service coverage ratio, operating results of the owner in the case of owner occupied properties, the loan to value ratio, the age and condition of the collateral and the volatility of income, property value and future operating results typical of properties of that type;
|
|
•
|
for 1-4 family residential mortgage loans, the borrower’s ability to repay the loan, including a consideration of the debt to income ratio and employment and income stability, the loan-to-value ratio, and the age, condition and marketability of the collateral; and
|
|
•
|
for construction and development loans, the perceived feasibility of the project including the ability to sell developed lots or improvements constructed for resale or the ability to lease property constructed for lease, the quality and nature of contracts for presale or prelease, if any, experience and ability of the developer and loan to value ratio.
|
|
|
For the Three Months Ended March 31,
|
|
For the Year Ended December 31,
|
||||||||
|
|
2018
|
|
2017
|
|
2017
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
|
Average loans outstanding
(1)
|
$
|
1,364,724
|
|
|
$
|
1,233,126
|
|
|
$
|
1,283,253
|
|
|
Gross loans outstanding at end of period
(2)
|
$
|
1,401,334
|
|
|
$
|
1,253,143
|
|
|
$
|
1,359,544
|
|
|
Allowance for loan losses at beginning of the period
|
12,859
|
|
|
11,484
|
|
|
11,484
|
|
|||
|
Provision for loan losses
|
600
|
|
|
650
|
|
|
2,850
|
|
|||
|
Charge offs:
|
|
|
|
|
|
||||||
|
Commercial and industrial
|
10
|
|
|
6
|
|
|
1,080
|
|
|||
|
Real Estate:
|
|
|
|
|
|
||||||
|
Construction and development
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Commercial real estate
|
33
|
|
|
—
|
|
|
84
|
|
|||
|
1-4 family residential
|
13
|
|
|
118
|
|
|
543
|
|
|||
|
Consumer
|
28
|
|
|
89
|
|
|
344
|
|
|||
|
Agriculture
|
—
|
|
|
—
|
|
|
242
|
|
|||
|
Overdrafts
|
32
|
|
|
35
|
|
|
165
|
|
|||
|
Total charge-offs
|
116
|
|
|
248
|
|
|
2,458
|
|
|||
|
Recoveries:
|
|
|
|
|
|
||||||
|
Commercial and industrial
|
2
|
|
|
—
|
|
|
797
|
|
|||
|
Real Estate:
|
|
|
|
|
|
||||||
|
Construction and development
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
1-4 family residential
|
5
|
|
|
—
|
|
|
23
|
|
|||
|
Consumer
|
11
|
|
|
22
|
|
|
108
|
|
|||
|
Overdrafts
|
14
|
|
|
20
|
|
|
55
|
|
|||
|
Total recoveries
|
32
|
|
|
42
|
|
|
983
|
|
|||
|
Net charge-offs
|
84
|
|
|
206
|
|
|
1,475
|
|
|||
|
Allowance for loan losses at end of period
|
$
|
13,375
|
|
|
$
|
11,928
|
|
|
$
|
12,859
|
|
|
Ratio of allowance to end of period loans
(2)
|
0.95
|
%
|
|
0.95
|
%
|
|
0.95
|
%
|
|||
|
Ratio of net charge-offs to average loans
(1)
|
0.01
|
%
|
|
0.70
|
%
|
|
0.11
|
%
|
|||
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||||||||
|
|
Amount
|
|
Percent to Total Loans
|
|
Amount
|
|
Percent to Total Loans
|
||||||
|
|
(Dollars in thousands)
|
||||||||||||
|
Commercial and industrial
|
$
|
1,737
|
|
|
12.98
|
%
|
|
$
|
1,581
|
|
|
12.29
|
%
|
|
Real estate:
|
|
|
|
|
|
|
|
||||||
|
Construction and development
|
1,700
|
|
|
12.71
|
%
|
|
1,724
|
|
|
13.41
|
%
|
||
|
Commercial real estate
|
4,991
|
|
|
37.32
|
%
|
|
4,585
|
|
|
35.66
|
%
|
||
|
Farmland
|
606
|
|
|
4.53
|
%
|
|
523
|
|
|
4.07
|
%
|
||
|
1-4 family residential
|
2,867
|
|
|
21.44
|
%
|
|
3,022
|
|
|
23.50
|
%
|
||
|
Multi-family residential
|
647
|
|
|
4.84
|
%
|
|
629
|
|
|
4.89
|
%
|
||
|
Total real estate
|
10,811
|
|
|
80.84
|
%
|
|
10,483
|
|
|
81.53
|
%
|
||
|
Consumer
|
594
|
|
|
4.44
|
%
|
|
608
|
|
|
4.73
|
%
|
||
|
Agricultural
|
233
|
|
|
1.74
|
%
|
|
187
|
|
|
1.45
|
%
|
||
|
Total allowance for loan losses
|
$
|
13,375
|
|
|
100.00
|
%
|
|
$
|
12,859
|
|
|
100.00
|
%
|
|
|
As of March 31, 2018
|
||||||||||||||
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Corporate bonds
|
$
|
18,803
|
|
|
$
|
—
|
|
|
$
|
558
|
|
|
$
|
18,245
|
|
|
Municipal securities
|
151,494
|
|
|
1,107
|
|
|
1,814
|
|
|
150,787
|
|
||||
|
Mortgage-backed securities
|
118,573
|
|
|
143
|
|
|
3,968
|
|
|
114,748
|
|
||||
|
Collateralized mortgage obligations
|
123,953
|
|
|
87
|
|
|
3,064
|
|
|
120,976
|
|
||||
|
Total
|
$
|
412,823
|
|
|
$
|
1,337
|
|
|
$
|
9,404
|
|
|
$
|
404,756
|
|
|
|
As of December 31, 2017
|
||||||||||||||
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Corporate bonds
|
$
|
18,823
|
|
|
$
|
64
|
|
|
$
|
50
|
|
|
$
|
18,837
|
|
|
Municipal securities
|
154,242
|
|
|
2,244
|
|
|
418
|
|
|
156,068
|
|
||||
|
Mortgage-backed securities
|
114,497
|
|
|
199
|
|
|
2,023
|
|
|
112,673
|
|
||||
|
Collateralized mortgage obligations
|
122,971
|
|
|
116
|
|
|
1,503
|
|
|
121,584
|
|
||||
|
Total
|
$
|
410,533
|
|
|
$
|
2,623
|
|
|
$
|
3,994
|
|
|
$
|
409,162
|
|
|
|
As of March 31, 2018
|
|||||||||||||||||||||||||||||||||
|
|
Within One Year
|
|
After One Year but Within Five Years
|
|
After Five Years but Within Ten Years
|
|
After Ten Years
|
|
Total
|
|||||||||||||||||||||||||
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Total
|
|
Yield
|
|||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||
|
Corporate bonds
|
$
|
—
|
|
|
—
|
%
|
|
$
|
5,994
|
|
|
2.68
|
%
|
|
$
|
12,251
|
|
|
3.04
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
18,245
|
|
|
2.92
|
%
|
|
Municipal securities
|
401
|
|
|
3.11
|
%
|
|
12,093
|
|
|
2.77
|
%
|
|
42,238
|
|
|
3.35
|
%
|
|
96,505
|
|
|
2.96
|
%
|
|
151,237
|
|
|
3.05
|
%
|
|||||
|
Mortgage-backed securities
|
—
|
|
|
—
|
%
|
|
51,359
|
|
|
2.34
|
%
|
|
63,724
|
|
|
2.67
|
%
|
|
—
|
|
|
—
|
%
|
|
115,083
|
|
|
2.52
|
%
|
|||||
|
Collateralized mortgage obligations
|
948
|
|
|
3.88
|
%
|
|
64,954
|
|
|
2.59
|
%
|
|
55,016
|
|
|
2.64
|
%
|
|
—
|
|
|
—
|
%
|
|
120,918
|
|
|
2.62
|
%
|
|||||
|
Total
|
$
|
1,349
|
|
|
3.65
|
%
|
|
$
|
134,400
|
|
|
2.51
|
%
|
|
$
|
173,229
|
|
|
2.85
|
%
|
|
$
|
96,505
|
|
|
2.96
|
%
|
|
$
|
405,483
|
|
|
2.93
|
%
|
|
|
As of December 31, 2017
|
|||||||||||||||||||||||||||||||||
|
|
Within One Year
|
|
After One Year but Within Five Years
|
|
After Five Years but Within Ten Years
|
|
After Ten Years
|
|
Total
|
|||||||||||||||||||||||||
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Total
|
|
Yield
|
|||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||
|
Corporate bonds
|
$
|
—
|
|
|
—
|
%
|
|
$
|
6,129
|
|
|
2.67
|
%
|
|
$
|
12,708
|
|
|
3.04
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
18,837
|
|
|
2.92
|
%
|
|
Municipal securities
|
2,663
|
|
|
2.18
|
%
|
|
5,769
|
|
|
3.47
|
%
|
|
42,711
|
|
|
3.73
|
%
|
|
102,899
|
|
|
3.63
|
%
|
|
154,042
|
|
|
3.63
|
%
|
|||||
|
Mortgage-backed securities
|
—
|
|
|
—
|
%
|
|
48,969
|
|
|
2.19
|
%
|
|
63,735
|
|
|
2.59
|
%
|
|
—
|
|
|
—
|
%
|
|
112,704
|
|
|
2.42
|
%
|
|||||
|
Collateralized mortgage obligations
|
307
|
|
|
4.24
|
%
|
|
80,203
|
|
|
2.58
|
%
|
|
40,963
|
|
|
2.57
|
%
|
|
—
|
|
|
—
|
%
|
|
121,473
|
|
|
2.58
|
%
|
|||||
|
Total
|
$
|
2,970
|
|
|
2.40
|
%
|
|
$
|
141,070
|
|
|
2.48
|
%
|
|
$
|
160,117
|
|
|
2.92
|
%
|
|
$
|
102,899
|
|
|
3.63
|
%
|
|
$
|
407,056
|
|
|
2.93
|
%
|
|
|
For the Three Months Ended March 31, 2018
|
|
For the Year Ended December 31, 2017
|
|
Dollar Change
|
|
Percent Change
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Now and interest-bearing demand accounts
|
$
|
271,978
|
|
|
$
|
258,356
|
|
|
$
|
13,622
|
|
|
5.27
|
%
|
|
Savings accounts
|
66,173
|
|
|
64,704
|
|
|
1,469
|
|
|
2.27
|
%
|
|||
|
Money market accounts
|
620,149
|
|
|
599,336
|
|
|
20,813
|
|
|
3.47
|
%
|
|||
|
Certificates and other time deposits
|
297,675
|
|
|
318,719
|
|
|
(21,044
|
)
|
|
(6.60
|
)%
|
|||
|
Total interest-bearing deposits
|
1,255,975
|
|
|
1,241,115
|
|
|
14,860
|
|
|
1.20
|
%
|
|||
|
Noninterest-bearing demand accounts
|
400,347
|
|
|
384,049
|
|
|
16,298
|
|
|
4.24
|
%
|
|||
|
Total deposits
|
$
|
1,656,322
|
|
|
$
|
1,625,164
|
|
|
$
|
31,158
|
|
|
1.92
|
%
|
|
|
As of March 31, 2018
|
|||||
|
|
Amount
|
|
Weighted Average Interest Rate
|
|||
|
|
(Dollars in thousands)
|
|||||
|
Under 3 months
|
$
|
40,335
|
|
|
1.23
|
%
|
|
3 to 6 months
|
41,951
|
|
|
1.18
|
%
|
|
|
6 to 12 months
|
59,124
|
|
|
1.17
|
%
|
|
|
12 to 24 months
|
27,419
|
|
|
1.22
|
%
|
|
|
24 to 36 months
|
8,208
|
|
|
1.59
|
%
|
|
|
36 to 48 months
|
10,338
|
|
|
1.60
|
%
|
|
|
Over 48 months
|
4,460
|
|
|
1.77
|
%
|
|
|
Total
|
$
|
191,835
|
|
|
1.25
|
%
|
|
|
Balance
|
|
Weighted Average Rate
|
|||
|
|
(Dollars in thousands)
|
|||||
|
Less than 90 days
|
$
|
40,000
|
|
|
1.72
|
%
|
|
One to three years
|
5,000
|
|
|
2.20
|
%
|
|
|
After three to five years
|
20,149
|
|
|
0.35
|
%
|
|
|
Total
|
$
|
65,149
|
|
|
1.57
|
%
|
|
|
For the Three Months Ended
|
|
For the Year Ended
|
||
|
|
March 31, 2018
|
|
December 31, 2017
|
||
|
Sources of Funds:
|
|
|
|
||
|
Deposits:
|
|
|
|
||
|
Noninterest-bearing
|
20.47
|
%
|
|
20.22
|
%
|
|
Interest-bearing
|
64.21
|
%
|
|
65.34
|
%
|
|
Advances from FHLB
|
3.06
|
%
|
|
2.44
|
%
|
|
Other debt
|
—
|
%
|
|
0.35
|
%
|
|
Subordinated denentures
|
0.71
|
%
|
|
0.84
|
%
|
|
Securities sold under agreements to repurchase
|
0.59
|
%
|
|
0.70
|
%
|
|
Accrued interest and other liabilities
|
0.29
|
%
|
|
0.35
|
%
|
|
Shareholders’ equity
|
10.67
|
%
|
|
9.76
|
%
|
|
Total
|
100.00
|
%
|
|
100.00
|
%
|
|
|
|
|
|
||
|
Uses of Funds:
|
|
|
|
||
|
Loans
|
69.11
|
%
|
|
66.92
|
%
|
|
Securities available for sale
|
12.18
|
%
|
|
11.75
|
%
|
|
Securities held to maturity
|
8.83
|
%
|
|
9.61
|
%
|
|
Nonmarketable equity securities
|
0.38
|
%
|
|
0.38
|
%
|
|
Federal funds sold
|
1.51
|
%
|
|
2.51
|
%
|
|
Interest-bearing deposits in other banks
|
0.72
|
%
|
|
1.21
|
%
|
|
Other noninterest-earning assets
|
7.27
|
%
|
|
7.62
|
%
|
|
Total
|
100.00
|
%
|
|
100.00
|
%
|
|
|
|
|
|
||
|
Average noninterest-bearing deposits to average deposits
|
24.17
|
%
|
|
23.63
|
%
|
|
Average loans to average deposits
|
82.39
|
%
|
|
78.96
|
%
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||||
|
|
(Dollars in thousands)
|
||||||||||||
|
Guaranty Bancshares, Inc.
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
Total capital (to risk weighted assets)
|
$
|
219,251
|
|
|
14.06
|
%
|
|
$
|
215,720
|
|
|
14.13
|
%
|
|
Tier 1 capital (to risk weighted assets)
|
205,876
|
|
|
13.21
|
%
|
|
202,861
|
|
|
13.29
|
%
|
||
|
Tier 1 capital (to average assets)
|
205,876
|
|
|
10.64
|
%
|
|
202,861
|
|
|
10.53
|
%
|
||
|
Common equity tier 1 risk-based capital
|
195,566
|
|
|
12.54
|
%
|
|
192,551
|
|
|
12.61
|
%
|
||
|
|
|
|
|
|
|
|
|
||||||
|
Guaranty Bank & Trust
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
Total capital (to risk weighted assets)
|
$
|
212,015
|
|
|
13.60
|
%
|
|
$
|
206,490
|
|
|
13.53
|
%
|
|
Tier 1 capital (to risk weighted assets)
|
198,640
|
|
|
12.74
|
%
|
|
193,631
|
|
|
12.68
|
%
|
||
|
Tier 1 capital (to average assets)
|
198,640
|
|
|
10.27
|
%
|
|
193,631
|
|
|
10.05
|
%
|
||
|
Common equity tier 1 risk-based capital
|
198,640
|
|
|
12.74
|
%
|
|
193,631
|
|
|
12.68
|
%
|
||
|
|
As of March 31, 2018
|
||||||||||||||||||
|
|
1 year or less
|
|
More than 1 year but less than 3 years
|
|
3 years or more but less than 5 years
|
|
5 years or more
|
|
Total
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Time deposits
|
$
|
225,683
|
|
|
$
|
54,164
|
|
|
$
|
21,708
|
|
|
$
|
—
|
|
|
$
|
301,555
|
|
|
Advances from FHLB
|
40,000
|
|
|
5,000
|
|
|
20,149
|
|
|
—
|
|
|
65,149
|
|
|||||
|
Subordinated debentures
|
1,000
|
|
|
2,500
|
|
|
—
|
|
|
10,310
|
|
|
13,810
|
|
|||||
|
Total
|
$
|
266,683
|
|
|
$
|
61,664
|
|
|
$
|
41,857
|
|
|
$
|
10,310
|
|
|
$
|
380,514
|
|
|
|
As of March 31, 2018
|
||||||||||||||||||
|
|
1 year or less
|
|
More than 1 year but less than 3 years
|
|
3 years or more but less than 5 years
|
|
5 years or more
|
|
Total
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Standby and commercial letters of credit
|
$
|
6,150
|
|
|
$
|
71
|
|
|
$
|
91
|
|
|
$
|
1,854
|
|
|
$
|
8,166
|
|
|
Commitments to extend credit
|
196,839
|
|
|
44,222
|
|
|
52,242
|
|
|
42,941
|
|
|
336,244
|
|
|||||
|
Total
|
$
|
202,989
|
|
|
$
|
44,293
|
|
|
$
|
52,333
|
|
|
$
|
44,795
|
|
|
$
|
344,410
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||
|
Change in Interest Rates (Basis Points)
|
Percent Change in Net Interest Income
|
|
Percent Change in Fair Value of Equity
|
|
Percent Change in Net Interest Income
|
|
Percent Change in Fair Value of Equity
|
||||
|
300
|
1.54
|
%
|
|
(15.65
|
)%
|
|
1.70
|
%
|
|
(14.25
|
)%
|
|
200
|
1.57
|
%
|
|
(7.73
|
)%
|
|
1.67
|
%
|
|
(6.77
|
)%
|
|
100
|
1.41
|
%
|
|
(2.55
|
)%
|
|
1.46
|
%
|
|
(2.10
|
)%
|
|
Base
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
-100
|
0.74
|
%
|
|
(3.12
|
)%
|
|
0.05
|
%
|
|
(4.22
|
)%
|
|
|
As of March 31,
|
|
As of December 31,
|
||||||||
|
|
2018
|
|
2017
|
|
2017
|
||||||
|
|
(Dollars in thousands, except per share data)
|
||||||||||
|
Tangible Common Equity
|
|
|
|
|
|
||||||
|
Total shareholders’ equity, including KSOP-owned shares
|
$
|
207,374
|
|
|
$
|
146,366
|
|
|
$
|
207,345
|
|
|
Adjustments:
|
|
|
|
|
|
||||||
|
Goodwill
|
(18,742
|
)
|
|
(18,742
|
)
|
|
(18,742
|
)
|
|||
|
Core deposit and other intangibles
|
(2,578
|
)
|
|
(3,162
|
)
|
|
(2,724
|
)
|
|||
|
Total tangible common equity
|
$
|
186,054
|
|
|
$
|
124,462
|
|
|
$
|
185,879
|
|
|
Common shares outstanding
(1)
|
11,058,956
|
|
|
8,753,933
|
|
|
11,058,956
|
|
|||
|
Book value per common share
|
$
|
18.75
|
|
|
$
|
16.72
|
|
|
$
|
18.75
|
|
|
Tangible book value per common share
|
$
|
16.82
|
|
|
$
|
14.22
|
|
|
$
|
16.81
|
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Tangible Common Equity
|
|
|
|
||||
|
Total shareholders’ equity, including KSOP-owned shares
|
$
|
207,374
|
|
|
$
|
207,345
|
|
|
Adjustments:
|
|
|
|
||||
|
Goodwill
|
(18,742
|
)
|
|
(18,742
|
)
|
||
|
Core deposit and other intangibles
|
(2,578
|
)
|
|
(2,724
|
)
|
||
|
Total tangible common equity
|
$
|
186,054
|
|
|
$
|
185,879
|
|
|
Tangible Assets
|
|
|
|
||||
|
Total assets
|
$
|
1,997,885
|
|
|
$
|
1,962,624
|
|
|
Adjustments:
|
|
|
|
||||
|
Goodwill
|
(18,742
|
)
|
|
(18,742
|
)
|
||
|
Core deposit and other intangibles
|
$
|
(2,578
|
)
|
|
$
|
(2,724
|
)
|
|
Total tangible assets
|
$
|
1,976,565
|
|
|
$
|
1,941,158
|
|
|
•
|
our ability to prudently manage our growth and execute our strategy;
|
|
•
|
risks associated with our acquisition and de novo branching strategy;
|
|
•
|
business and economic conditions generally and in the financial services industry, nationally and within our primary Texas markets;
|
|
•
|
concentration of our business within our geographic areas of operation in Texas;
|
|
•
|
deterioration of our asset quality and higher loan charge-offs;
|
|
•
|
changes in the value of collateral securing our loans;
|
|
•
|
inaccuracies in the assumptions and estimate we make in establishing the allowance for loan losses reserve and other estimates;
|
|
•
|
changes in management personnel and our ability to attract, motivate and retain qualified personnel;
|
|
•
|
liquidity risks associated with our business;
|
|
•
|
interest rate risk associated with our business that could decrease net interest income;
|
|
•
|
our ability to maintain important deposit customer relationships and our reputation;
|
|
•
|
operational risks associated with our business;
|
|
•
|
volatility and direction of market interest rates;
|
|
•
|
change in regulatory requirements to maintain minimum capital levels;
|
|
•
|
increased competition in the financial services industry, particularly from regional and national institutions;
|
|
•
|
institution and outcome of litigation and other legal proceeding against us or to which we become subject;
|
|
•
|
changes in the laws, rules, regulations, interpretations or policies relating to financial institution, accounting, tax, trade, monetary and fiscal matters;
|
|
•
|
further government intervention in the U.S. financial system;
|
|
•
|
changes in the scope and cost of FDIC insurance and other coverage;
|
|
•
|
natural disasters and adverse weather, acts of terrorism (including cyber attacks), an outbreak of hostilities or other international or domestic calamities, catastrophic events including storms, droughts, tornados and flooding, and other matters beyond our control;
|
|
•
|
risks that the financial institutions we may acquire or de novo branches we may open will not be integrated successfully, or the integrations may be more time consuming or costly than expected;
|
|
•
|
technology related changes are difficult to make or are more expensive than expected; and
|
|
•
|
the other factors that are described or referenced in our Annual Report on Form 10-K for the year ended December 31, 2017 under the caption “Risk Factors”.
|
|
Exhibit
Number
|
|
Description of Exhibit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
31.1
*
|
|
|
|
|
|
|
|
31.2
*
|
|
|
|
|
|
|
|
32.1
**
|
|
|
|
|
|
|
|
32.2
**
|
|
|
|
|
|
|
|
101*
|
|
The following materials from Guaranty Bancshares’ Quarterly Report on Form 10-Q for the quarter ended September 30, 2017, formatted in XBRL (Extensible Business Reporting Language), furnished herewith: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Comprehensive Income (Loss), (iv) Consolidated Statements of Changes in Shareholders’ Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to Consolidated Financial Statements.
|
|
|
|
GUARANTY BANCSHARES, INC.
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
Date: May 11, 2018
|
|
/s/ Tyson T. Abston
|
|
|
|
Tyson T. Abston
|
|
|
|
Chairman of the Board & Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date: May 11, 2018
|
|
/s/ Clifton A. Payne
|
|
|
|
Clifton A. Payne
|
|
|
|
Chief Financial Officer & Director
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|