These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
Google Inc.
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
77-0493581
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification Number)
|
1600 Amphitheatre Parkway
|
Mountain View, CA 94043
|
(Address of principal executive offices, including zip code)
|
(650) 253-0000
|
(Registrant’s telephone number, including area code)
|
Large accelerated filer
|
ý
|
|
Accelerated filer
|
¨
|
Non-accelerated filer (Do not check if a smaller reporting company)
|
¨
|
|
Smaller reporting company
|
¨
|
Google Inc.
|
|
|
Page No.
|
Item 1
|
||
|
||
|
||
|
||
|
||
|
||
Item 2
|
||
Item 3
|
||
Item 4
|
||
Item 1
|
||
Item 1A
|
||
Item 6
|
||
|
||
|
Google Inc.
|
•
|
the growth of our business and revenues and our expectations about the factors that influence our success and trends in our business;
|
•
|
our plans to continue to invest in new businesses, products and technologies, systems, facilities, and infrastructure, to continue to hire aggressively and provide competitive compensation programs, as well as to continue to invest in acquisitions;
|
•
|
seasonal fluctuations in internet usage and advertiser expenditures, traditional retail seasonality and macroeconomic conditions, which are likely to cause fluctuations in our quarterly results;
|
•
|
the potential for declines in our revenue growth rate;
|
•
|
our expectation that growth in advertising revenues from our websites will continue to exceed that from our Google Network Members' websites, which will have a positive impact on our operating margins;
|
•
|
our expectation that we will continue to take steps to improve the relevance of the ads we deliver and to reduce the number of accidental clicks;
|
•
|
fluctuations in the rate of change in revenue and revenue growth, as well as the rate of change in paid clicks and average cost-per-click and various factors contributing to such fluctuations;
|
•
|
our belief that our foreign exchange risk management program will not fully offset our net exposure to fluctuations in foreign currency exchange rates;
|
•
|
the expected increase of costs related to hedging activities under our foreign exchange risk management program;
|
•
|
our expectation that our cost of revenues, research and development expenses, sales and marketing expenses, and general and administrative expenses will increase in dollars and may increase as a percentage of revenues;
|
•
|
our potential exposure in connection with pending investigations, proceedings, and other contingencies;
|
•
|
our expectation that our traffic acquisition costs will fluctuate in the future;
|
•
|
our continued investments in international markets;
|
•
|
estimates of our future compensation expenses;
|
•
|
fluctuations in our effective tax rate;
|
•
|
the sufficiency of our sources of funding;
|
•
|
our payment terms to certain advertisers, which may increase our working capital requirements;
|
•
|
fluctuations in our capital expenditures;
|
•
|
our expectations related to the new operating structure implemented pursuant to the holding company reorganization, which will be introduced in phases, and the associated disclosure implications;
|
•
|
the expected timing and amount of Alphabet Inc.'s stock repurchase;
|
Google Inc.
|
Google Inc.
|
ITEM 1.
|
FINANCIAL STATEMENTS
|
|
As of December 31, 2014
|
|
As of
September 30, 2015 |
||||
|
|
|
(unaudited)
|
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
18,347
|
|
|
$
|
18,068
|
|
Marketable securities
|
46,048
|
|
|
54,699
|
|
||
Total cash, cash equivalents, and marketable securities (including securities loaned of $4,058 and $4,351)
|
64,395
|
|
|
72,767
|
|
||
Accounts receivable, net of allowance of $225 and $291
|
9,383
|
|
|
9,749
|
|
||
Receivable under reverse repurchase agreements
|
875
|
|
|
400
|
|
||
Deferred income taxes, net
|
1,322
|
|
|
2,212
|
|
||
Income taxes receivable, net
|
591
|
|
|
287
|
|
||
Prepaid revenue share, expenses and other assets
|
3,412
|
|
|
2,688
|
|
||
Total current assets
|
79,978
|
|
|
88,103
|
|
||
Prepaid revenue share, expenses and other assets, non-current
|
3,280
|
|
|
3,329
|
|
||
Non-marketable investments
|
3,079
|
|
|
4,813
|
|
||
Property and equipment, net
|
23,883
|
|
|
28,338
|
|
||
Intangible assets, net
|
4,607
|
|
|
4,023
|
|
||
Goodwill
|
15,599
|
|
|
15,675
|
|
||
Total assets
|
$
|
130,426
|
|
|
$
|
144,281
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
1,715
|
|
|
$
|
1,549
|
|
Short-term debt
|
2,009
|
|
|
3,237
|
|
||
Accrued compensation and benefits
|
3,069
|
|
|
2,988
|
|
||
Accrued expenses and other current liabilities
|
4,434
|
|
|
4,598
|
|
||
Accrued revenue share
|
1,952
|
|
|
1,899
|
|
||
Securities lending payable
|
2,778
|
|
|
3,266
|
|
||
Deferred revenue
|
752
|
|
|
705
|
|
||
Income taxes payable, net
|
96
|
|
|
215
|
|
||
Total current liabilities
|
16,805
|
|
|
18,457
|
|
||
Long-term debt
|
3,228
|
|
|
1,994
|
|
||
Deferred revenue, non-current
|
104
|
|
|
133
|
|
||
Income taxes payable, non-current
|
3,340
|
|
|
3,596
|
|
||
Deferred income taxes, net, non-current
|
1,971
|
|
|
1,976
|
|
||
Other long-term liabilities
|
1,118
|
|
|
1,884
|
|
||
Commitments and contingencies
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
||||
Convertible preferred stock, $0.001 par value per share, 100,000 shares authorized; no shares issued and outstanding
|
0
|
|
|
0
|
|
||
Class A and Class B common stock, and Class C capital stock and additional paid-in capital, $0.001 par value per share: 15,000,000 shares authorized (Class A 9,000,000, Class B 3,000,000, Class C 3,000,000); 680,172 (Class A 286,560, Class B 53,213, Class C 340,399) and par value of $680 (Class A $287, Class B $53, Class C $340) and 687,693 (Class A 291,214, Class B 50,990, Class C 345,489) and par value of $688 (Class A $291, Class B $51, Class C $346) shares issued and outstanding
|
28,767
|
|
|
31,864
|
|
||
Accumulated other comprehensive income (loss)
|
27
|
|
|
(1,592
|
)
|
||
Retained earnings
|
75,066
|
|
|
85,969
|
|
||
Total stockholders’ equity
|
103,860
|
|
|
116,241
|
|
||
Total liabilities and stockholders’ equity
|
$
|
130,426
|
|
|
$
|
144,281
|
|
Google Inc.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2014
|
|
2015
|
|
2014
|
|
2015
|
||||||||
|
(unaudited)
|
||||||||||||||
Revenues
|
$
|
16,523
|
|
|
$
|
18,675
|
|
|
$
|
47,898
|
|
|
$
|
53,660
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
||||||||
Cost of revenues
|
6,695
|
|
|
7,037
|
|
|
18,770
|
|
|
19,976
|
|
||||
Research and development
|
2,655
|
|
|
3,230
|
|
|
7,019
|
|
|
8,772
|
|
||||
Sales and marketing
|
2,084
|
|
|
2,223
|
|
|
5,754
|
|
|
6,368
|
|
||||
General and administrative
|
1,365
|
|
|
1,477
|
|
|
4,258
|
|
|
4,564
|
|
||||
Total costs and expenses
|
12,799
|
|
|
13,967
|
|
|
35,801
|
|
|
39,680
|
|
||||
Income from operations
|
3,724
|
|
|
4,708
|
|
|
12,097
|
|
|
13,980
|
|
||||
Interest and other income, net
|
133
|
|
|
183
|
|
|
635
|
|
|
471
|
|
||||
Income from continuing operations before income taxes
|
3,857
|
|
|
4,891
|
|
|
12,732
|
|
|
14,451
|
|
||||
Provision for income taxes
|
933
|
|
|
912
|
|
|
2,820
|
|
|
3,026
|
|
||||
Net income from continuing operations
|
2,924
|
|
|
3,979
|
|
|
9,912
|
|
|
11,425
|
|
||||
Net loss from discontinued operations
|
(185
|
)
|
|
0
|
|
|
(451
|
)
|
|
0
|
|
||||
Net income
|
$
|
2,739
|
|
|
$
|
3,979
|
|
|
$
|
9,461
|
|
|
$
|
11,425
|
|
Less: Adjustment Payment to Class C capital stockholders
|
0
|
|
|
0
|
|
|
0
|
|
|
522
|
|
||||
Net income available to all stockholders
|
$
|
2,739
|
|
|
$
|
3,979
|
|
|
$
|
9,461
|
|
|
$
|
10,903
|
|
Basic net income (loss) per share of Class A and B common stock:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
4.32
|
|
|
$
|
5.80
|
|
|
$
|
14.69
|
|
|
$
|
15.95
|
|
Discontinued operations
|
(0.27
|
)
|
|
0.00
|
|
|
(0.67
|
)
|
|
0.00
|
|
||||
Basic net income per share of Class A and B common stock
|
$
|
4.05
|
|
|
$
|
5.80
|
|
|
$
|
14.02
|
|
|
$
|
15.95
|
|
Basic net income (loss) per share of Class C capital stock:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
4.32
|
|
|
$
|
5.80
|
|
|
$
|
14.69
|
|
|
$
|
17.47
|
|
Discontinued operations
|
(0.27
|
)
|
|
0.00
|
|
|
(0.67
|
)
|
|
0.00
|
|
||||
Basic net income per share of Class C capital stock
|
$
|
4.05
|
|
|
$
|
5.80
|
|
|
$
|
14.02
|
|
|
$
|
17.47
|
|
Diluted net income (loss) per share of Class A and B common stock:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
4.25
|
|
|
$
|
5.73
|
|
|
$
|
14.44
|
|
|
$
|
15.77
|
|
Discontinued operations
|
(0.27
|
)
|
|
0.00
|
|
|
(0.66
|
)
|
|
0.00
|
|
||||
Diluted net income per share of Class A and B common stock
|
$
|
3.98
|
|
|
$
|
5.73
|
|
|
$
|
13.78
|
|
|
$
|
15.77
|
|
Diluted net income (loss) per share of Class C capital stock:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
4.25
|
|
|
$
|
5.73
|
|
|
$
|
14.44
|
|
|
$
|
17.27
|
|
Discontinued operations
|
(0.27
|
)
|
|
0.00
|
|
|
(0.66
|
)
|
|
0.00
|
|
||||
Diluted net income per share of Class C capital stock
|
$
|
3.98
|
|
|
$
|
5.73
|
|
|
$
|
13.78
|
|
|
$
|
17.27
|
|
Google Inc.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2014
|
|
2015
|
|
2014
|
|
2015
|
||||||||
|
(unaudited)
|
||||||||||||||
Net income
|
$
|
2,739
|
|
|
$
|
3,979
|
|
|
$
|
9,461
|
|
|
$
|
11,425
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
Change in foreign currency translation adjustment
|
(677
|
)
|
|
(145
|
)
|
|
(623
|
)
|
|
(850
|
)
|
||||
Available-for-sale investments:
|
|
|
|
|
|
|
|
||||||||
Change in net unrealized gains (losses)
|
(195
|
)
|
|
(389
|
)
|
|
250
|
|
|
(504
|
)
|
||||
Less: reclassification adjustment for net (gains) losses included in net income
|
(15
|
)
|
|
4
|
|
|
(122
|
)
|
|
(73
|
)
|
||||
Net change (net of tax effect of $66, $2, $38, and $29)
|
(210
|
)
|
|
(385
|
)
|
|
128
|
|
|
(577
|
)
|
||||
Cash flow hedges:
|
|
|
|
|
|
|
|
||||||||
Change in net unrealized gains
|
310
|
|
|
79
|
|
|
304
|
|
|
580
|
|
||||
Less: reclassification adjustment for net (gains) losses included in net income
|
(7
|
)
|
|
(212
|
)
|
|
(16
|
)
|
|
(772
|
)
|
||||
Net change (net of tax effect of $122, $58, $113, and $68)
|
303
|
|
|
(133
|
)
|
|
288
|
|
|
(192
|
)
|
||||
Other comprehensive income (loss)
|
(584
|
)
|
|
(663
|
)
|
|
(207
|
)
|
|
(1,619
|
)
|
||||
Comprehensive income
|
$
|
2,155
|
|
|
$
|
3,316
|
|
|
$
|
9,254
|
|
|
$
|
9,806
|
|
Google Inc.
|
|
Nine Months Ended
|
||||||
|
September 30,
|
||||||
|
2014
|
|
2015
|
||||
|
(unaudited)
|
||||||
Operating activities
|
|
|
|
||||
Net income
|
$
|
9,461
|
|
|
$
|
11,425
|
|
Adjustments:
|
|
|
|
||||
Depreciation expense and impairment of property and equipment
|
2,513
|
|
|
2,979
|
|
||
Amortization and impairment of intangible assets
|
1,199
|
|
|
680
|
|
||
Stock-based compensation expense
|
3,092
|
|
|
3,767
|
|
||
Excess tax benefits from stock-based award activities
|
(467
|
)
|
|
(354
|
)
|
||
Deferred income taxes
|
(498
|
)
|
|
(566
|
)
|
||
Gain on equity interest
|
(126
|
)
|
|
0
|
|
||
(Gain) loss on marketable and non-marketable investments, net
|
(251
|
)
|
|
32
|
|
||
Other
|
157
|
|
|
157
|
|
||
Changes in assets and liabilities, net of effects of acquisitions:
|
|
|
|
||||
Accounts receivable
|
(490
|
)
|
|
(336
|
)
|
||
Income taxes, net
|
577
|
|
|
1,093
|
|
||
Prepaid revenue share, expenses and other assets
|
506
|
|
|
204
|
|
||
Accounts payable
|
(113
|
)
|
|
(168
|
)
|
||
Accrued expenses and other liabilities
|
416
|
|
|
820
|
|
||
Accrued revenue share
|
36
|
|
|
(69
|
)
|
||
Deferred revenue
|
0
|
|
|
(55
|
)
|
||
Net cash provided by operating activities
|
16,012
|
|
|
19,609
|
|
||
Investing activities
|
|
|
|
||||
Purchases of property and equipment
|
(7,408
|
)
|
|
(7,815
|
)
|
||
Purchases of marketable securities
|
(43,192
|
)
|
|
(56,217
|
)
|
||
Maturities and sales of marketable securities
|
36,650
|
|
|
46,860
|
|
||
Purchases of non-marketable investments
|
(536
|
)
|
|
(1,771
|
)
|
||
Cash collateral related to securities lending
|
2,029
|
|
|
488
|
|
||
Investments in reverse repurchase agreements
|
(725
|
)
|
|
475
|
|
||
Acquisitions, net of cash acquired, and purchases of intangibles and other assets
|
(4,632
|
)
|
|
(244
|
)
|
||
Net cash used in investing activities
|
(17,814
|
)
|
|
(18,224
|
)
|
||
Financing activities
|
|
|
|
||||
Net payments related to stock-based award activities
|
(1,548
|
)
|
|
(1,610
|
)
|
||
Excess tax benefits from stock-based award activities
|
467
|
|
|
354
|
|
||
Adjustment Payment to Class C capital stockholders
|
0
|
|
|
(47
|
)
|
||
Proceeds from issuance of debt, net of costs
|
9,167
|
|
|
10,332
|
|
||
Repayments of debt
|
(9,181
|
)
|
|
(10,341
|
)
|
||
Net cash used in financing activities
|
(1,095
|
)
|
|
(1,312
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents
|
(236
|
)
|
|
(352
|
)
|
||
Net decrease in cash and cash equivalents
|
(3,133
|
)
|
|
(279
|
)
|
||
Cash and cash equivalents at beginning of period
|
18,898
|
|
|
18,347
|
|
||
Reclassification of assets previously held for sale
|
(160
|
)
|
|
0
|
|
||
Cash and cash equivalents at end of period
|
$
|
15,605
|
|
|
$
|
18,068
|
|
|
|
|
|
||||
Supplemental disclosures of cash flow information
|
|
|
|
||||
Cash paid for taxes
|
$
|
2,382
|
|
|
$
|
2,317
|
|
Cash paid for interest
|
$
|
56
|
|
|
$
|
66
|
|
Non-cash financing activity:
|
|
|
|
||||
Shares issued in connection with the Class C Adjustment Payment
|
$
|
0
|
|
|
$
|
475
|
|
Google Inc.
|
Google Inc.
|
Google Inc.
|
|
As of December 31, 2014
|
||||||||||||||||||||||
|
Adjusted
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized Losses |
|
Fair
Value |
|
Cash and
Cash
Equivalents
|
|
Marketable
Securities |
||||||||||||
Cash
|
$
|
9,863
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
9,863
|
|
|
$
|
9,863
|
|
|
$
|
0
|
|
Level 1:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Money market and other funds
|
2,532
|
|
|
0
|
|
|
0
|
|
|
2,532
|
|
|
2,532
|
|
|
0
|
|
||||||
U.S. government notes
|
15,320
|
|
|
37
|
|
|
(4
|
)
|
|
15,353
|
|
|
1,128
|
|
|
14,225
|
|
||||||
Marketable equity securities
|
988
|
|
|
428
|
|
|
(64
|
)
|
|
1,352
|
|
|
0
|
|
|
1,352
|
|
||||||
|
18,840
|
|
|
465
|
|
|
(68
|
)
|
|
19,237
|
|
|
3,660
|
|
|
15,577
|
|
||||||
Level 2:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Time deposits
(1)
|
2,409
|
|
|
0
|
|
|
0
|
|
|
2,409
|
|
|
2,309
|
|
|
100
|
|
||||||
Money market and other funds
(2)
|
1,762
|
|
|
0
|
|
|
0
|
|
|
1,762
|
|
|
1,762
|
|
|
0
|
|
||||||
Fixed-income bond funds
(3)
|
385
|
|
|
0
|
|
|
(38
|
)
|
|
347
|
|
|
0
|
|
|
347
|
|
||||||
U.S. government agencies
|
2,327
|
|
|
8
|
|
|
(1
|
)
|
|
2,334
|
|
|
750
|
|
|
1,584
|
|
||||||
Foreign government bonds
|
1,828
|
|
|
22
|
|
|
(10
|
)
|
|
1,840
|
|
|
0
|
|
|
1,840
|
|
||||||
Municipal securities
|
3,370
|
|
|
33
|
|
|
(6
|
)
|
|
3,397
|
|
|
3
|
|
|
3,394
|
|
||||||
Corporate debt securities
|
11,499
|
|
|
114
|
|
|
(122
|
)
|
|
11,491
|
|
|
0
|
|
|
11,491
|
|
||||||
Agency mortgage-backed securities
|
8,196
|
|
|
109
|
|
|
(42
|
)
|
|
8,263
|
|
|
0
|
|
|
8,263
|
|
||||||
Asset-backed securities
|
3,456
|
|
|
1
|
|
|
(5
|
)
|
|
3,452
|
|
|
0
|
|
|
3,452
|
|
||||||
|
35,232
|
|
|
287
|
|
|
(224
|
)
|
|
35,295
|
|
|
4,824
|
|
|
30,471
|
|
||||||
Total
|
$
|
63,935
|
|
|
$
|
752
|
|
|
$
|
(292
|
)
|
|
$
|
64,395
|
|
|
$
|
18,347
|
|
|
$
|
46,048
|
|
|
As of September 30, 2015
|
||||||||||||||||||||||
|
Adjusted
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized Losses |
|
Fair
Value |
|
Cash and
Cash
Equivalents
|
|
Marketable
Securities |
||||||||||||
|
(unaudited)
|
||||||||||||||||||||||
Cash
|
$
|
10,986
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
10,986
|
|
|
$
|
10,986
|
|
|
$
|
0
|
|
Level 1:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Money market and other funds
|
3,668
|
|
|
0
|
|
|
0
|
|
|
3,668
|
|
|
3,668
|
|
|
0
|
|
||||||
U.S. government notes
|
18,146
|
|
|
114
|
|
|
0
|
|
|
18,260
|
|
|
0
|
|
|
18,260
|
|
||||||
Marketable equity securities
|
1,014
|
|
|
196
|
|
|
(315
|
)
|
|
895
|
|
|
0
|
|
|
895
|
|
||||||
|
22,828
|
|
|
310
|
|
|
(315
|
)
|
|
22,823
|
|
|
3,668
|
|
|
19,155
|
|
||||||
Level 2:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Time deposits
(1)
|
3,434
|
|
|
0
|
|
|
0
|
|
|
3,434
|
|
|
1,458
|
|
|
1,976
|
|
||||||
Money market and other funds
(2)
|
1,855
|
|
|
0
|
|
|
0
|
|
|
1,855
|
|
|
1,855
|
|
|
0
|
|
||||||
Fixed-income bond funds
(3)
|
370
|
|
|
0
|
|
|
(84
|
)
|
|
286
|
|
|
0
|
|
|
286
|
|
||||||
U.S. government agencies
|
1,331
|
|
|
6
|
|
|
0
|
|
|
1,337
|
|
|
100
|
|
|
1,237
|
|
||||||
Foreign government bonds
|
2,422
|
|
|
17
|
|
|
(23
|
)
|
|
2,416
|
|
|
0
|
|
|
2,416
|
|
||||||
Municipal securities
|
3,629
|
|
|
37
|
|
|
(4
|
)
|
|
3,662
|
|
|
0
|
|
|
3,662
|
|
||||||
Corporate debt securities
|
13,536
|
|
|
79
|
|
|
(239
|
)
|
|
13,376
|
|
|
1
|
|
|
13,375
|
|
||||||
Agency mortgage-backed securities
|
9,434
|
|
|
101
|
|
|
(24
|
)
|
|
9,511
|
|
|
0
|
|
|
9,511
|
|
||||||
Asset-backed securities
|
3,084
|
|
|
2
|
|
|
(5
|
)
|
|
3,081
|
|
|
0
|
|
|
3,081
|
|
||||||
|
39,095
|
|
|
242
|
|
|
(379
|
)
|
|
38,958
|
|
|
3,414
|
|
|
35,544
|
|
||||||
Total
|
$
|
72,909
|
|
|
$
|
552
|
|
|
$
|
(694
|
)
|
|
$
|
72,767
|
|
|
$
|
18,068
|
|
|
$
|
54,699
|
|
(1)
|
The majority of our time deposits are foreign deposits.
|
(2)
|
The balances as of
December 31, 2014
and
September 30, 2015
were related to cash collateral received in connection with our securities lending program, which was invested in reverse repurchase agreements maturing within three months. See section titled "
Securities Lending Program
" below for further discussion of this program.
|
(3)
|
Fixed-income bond funds consist of mutual funds that primarily invest in corporate and government bonds.
|
Google Inc.
|
|
As of
September 30, 2015 |
||
|
(unaudited)
|
||
Due in 1 year
|
$
|
8,525
|
|
Due in 1 year through 5 years
|
27,725
|
|
|
Due in 5 years through 10 years
|
7,244
|
|
|
Due after 10 years
|
10,024
|
|
|
Total
|
$
|
53,518
|
|
|
Level 3
|
||
|
(unaudited)
|
||
Balance as of December 31, 2014
|
$
|
90
|
|
Purchases, issuances, and settlements
(1)
|
901
|
|
|
Balance as of September 30, 2015
|
$
|
991
|
|
(1)
|
Purchases of securities included our
$900 million
investment in SpaceX, a space exploration and space transport company, made during January 2015.
|
Google Inc.
|
|
|
As of December 31, 2014
|
||||||||||||||||||||||
|
|
Less than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Unrealized
Loss
|
|
Fair Value
|
|
Unrealized
Loss
|
|
Fair Value
|
|
Unrealized
Loss |
||||||||||||
U.S. government notes
|
|
$
|
4,490
|
|
|
$
|
(4
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
4,490
|
|
|
$
|
(4
|
)
|
U.S. government agencies
|
|
830
|
|
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
830
|
|
|
(1
|
)
|
||||||
Foreign government bonds
|
|
255
|
|
|
(7
|
)
|
|
43
|
|
|
(3
|
)
|
|
298
|
|
|
(10
|
)
|
||||||
Municipal securities
|
|
877
|
|
|
(3
|
)
|
|
174
|
|
|
(3
|
)
|
|
1,051
|
|
|
(6
|
)
|
||||||
Corporate debt securities
|
|
5,851
|
|
|
(112
|
)
|
|
225
|
|
|
(10
|
)
|
|
6,076
|
|
|
(122
|
)
|
||||||
Agency mortgage-backed securities
|
|
609
|
|
|
(1
|
)
|
|
2,168
|
|
|
(41
|
)
|
|
2,777
|
|
|
(42
|
)
|
||||||
Asset-backed securities
|
|
2,388
|
|
|
(4
|
)
|
|
174
|
|
|
(1
|
)
|
|
2,562
|
|
|
(5
|
)
|
||||||
Fixed-income bond funds
|
|
347
|
|
|
(38
|
)
|
|
0
|
|
|
0
|
|
|
347
|
|
|
(38
|
)
|
||||||
Marketable equity securities
|
|
690
|
|
|
(64
|
)
|
|
0
|
|
|
0
|
|
|
690
|
|
|
(64
|
)
|
||||||
Total
|
|
$
|
16,337
|
|
|
$
|
(234
|
)
|
|
$
|
2,784
|
|
|
$
|
(58
|
)
|
|
$
|
19,121
|
|
|
$
|
(292
|
)
|
|
|
As of September 30, 2015
|
||||||||||||||||||||||
|
|
Less than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Unrealized
Loss
|
|
Fair Value
|
|
Unrealized
Loss
|
|
Fair Value
|
|
Unrealized
Loss |
||||||||||||
|
|
(unaudited)
|
||||||||||||||||||||||
Foreign government bonds
|
|
$
|
873
|
|
|
$
|
(19
|
)
|
|
$
|
27
|
|
|
$
|
(4
|
)
|
|
$
|
900
|
|
|
$
|
(23
|
)
|
Municipal securities
|
|
356
|
|
|
(3
|
)
|
|
23
|
|
|
(1
|
)
|
|
379
|
|
|
(4
|
)
|
||||||
Corporate debt securities
|
|
7,152
|
|
|
(187
|
)
|
|
651
|
|
|
(52
|
)
|
|
7,803
|
|
|
(239
|
)
|
||||||
Agency mortgage-backed securities
|
|
1,355
|
|
|
(8
|
)
|
|
739
|
|
|
(16
|
)
|
|
2,094
|
|
|
(24
|
)
|
||||||
Asset-backed securities
|
|
1,650
|
|
|
(4
|
)
|
|
230
|
|
|
(1
|
)
|
|
1,880
|
|
|
(5
|
)
|
||||||
Fixed-income bond funds
|
|
0
|
|
|
0
|
|
|
286
|
|
|
(84
|
)
|
|
286
|
|
|
(84
|
)
|
||||||
Marketable equity securities
|
|
790
|
|
|
(315
|
)
|
|
0
|
|
|
0
|
|
|
790
|
|
|
(315
|
)
|
||||||
Total
|
|
$
|
12,176
|
|
|
$
|
(536
|
)
|
|
$
|
1,956
|
|
|
$
|
(158
|
)
|
|
$
|
14,132
|
|
|
$
|
(694
|
)
|
Google Inc.
|
|
As of September 30, 2015
|
||||||||||||||||||
|
Remaining Contractual Maturity of the Agreements
|
||||||||||||||||||
Securities Lending Transactions
|
Overnight and Continuous
|
|
Up to 30 days
|
|
30 - 90 Days
|
|
Greater Than 90 Days
|
|
Total
|
||||||||||
|
(unaudited)
|
||||||||||||||||||
U.S. government notes
|
$
|
1,779
|
|
|
$
|
1,001
|
|
|
$
|
0
|
|
|
$
|
101
|
|
|
$
|
2,881
|
|
U.S. government agencies
|
192
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
192
|
|
|||||
Corporate debt securities
|
193
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
193
|
|
|||||
Total
|
$
|
2,164
|
|
|
$
|
1,001
|
|
|
$
|
0
|
|
|
$
|
101
|
|
|
$
|
3,266
|
|
Gross amount of recognized liabilities for securities lending in offsetting disclosure
|
|
$
|
3,266
|
|
|||||||||||||||
Amounts related to agreements not included in securities lending in offsetting disclosure
|
|
$
|
0
|
|
Google Inc.
|
Google Inc.
|
|
|
|
As of December 31, 2014
|
||||||||||
|
Balance Sheet Location
|
|
Fair Value of
Derivatives
Designated as
Hedging Instruments
|
|
Fair Value of
Derivatives Not
Designated as
Hedging Instruments
|
|
Total Fair
Value
|
||||||
Derivative Assets:
|
|
|
|
|
|
|
|
||||||
Level 2:
|
|
|
|
|
|
|
|
||||||
Foreign exchange contracts
|
Prepaid revenue share, expenses and other assets, current and non-current
|
|
$
|
851
|
|
|
$
|
0
|
|
|
$
|
851
|
|
Interest rate contracts
|
Prepaid revenue share, expenses and other assets, current and non-current
|
|
1
|
|
|
0
|
|
|
1
|
|
|||
Total
|
|
|
$
|
852
|
|
|
$
|
0
|
|
|
$
|
852
|
|
Derivative Liabilities:
|
|
|
|
|
|
|
|
||||||
Level 2:
|
|
|
|
|
|
|
|
||||||
Foreign exchange contracts
|
Accrued expenses and other current liabilities
|
|
$
|
0
|
|
|
$
|
3
|
|
|
$
|
3
|
|
Interest rate contracts
|
Accrued expenses and other liabilities, current and non-current
|
|
1
|
|
|
0
|
|
|
1
|
|
|||
Total
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
4
|
|
|
|
|
As of September 30, 2015
|
||||||||||
|
Balance Sheet Location
|
|
Fair Value of
Derivatives
Designated as
Hedging Instruments
|
|
Fair Value of
Derivatives Not
Designated as
Hedging Instruments
|
|
Total Fair
Value
|
||||||
|
|
|
(unaudited)
|
||||||||||
Derivative Assets:
|
|
|
|
|
|
|
|
||||||
Level 2:
|
|
|
|
|
|
|
|
||||||
Foreign exchange contracts
|
Prepaid revenue share, expenses and other assets, current and non-current
|
|
$
|
545
|
|
|
$
|
1
|
|
|
$
|
546
|
|
Total
|
|
|
$
|
545
|
|
|
$
|
1
|
|
|
$
|
546
|
|
Derivative Liabilities:
|
|
|
|
|
|
|
|
||||||
Level 2:
|
|
|
|
|
|
|
|
||||||
Foreign exchange contracts
|
Accrued expenses and other current liabilities
|
|
$
|
0
|
|
|
$
|
3
|
|
|
$
|
3
|
|
Interest rate contracts
|
Accrued expenses and other liabilities, current and non-current
|
|
6
|
|
|
1
|
|
|
7
|
|
|||
Total
|
|
|
$
|
6
|
|
|
$
|
4
|
|
|
$
|
10
|
|
Google Inc.
|
|
Gains (Losses) Recognized in OCI on Derivatives Before Tax Effect (Effective Portion)
|
||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
Derivatives in Cash Flow Hedging Relationship
|
2014
|
|
2015
|
|
2014
|
|
2015
|
||||||||
|
(unaudited)
|
||||||||||||||
Foreign exchange contracts
|
$
|
436
|
|
|
$
|
97
|
|
|
$
|
458
|
|
|
$
|
813
|
|
Interest rate contracts
|
0
|
|
|
0
|
|
|
(31
|
)
|
|
0
|
|
||||
Total
|
$
|
436
|
|
|
$
|
97
|
|
|
$
|
427
|
|
|
$
|
813
|
|
|
Gains Reclassified from AOCI into Income (Effective Portion)
|
||||||||||||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
Derivatives in Cash Flow Hedging Relationship
|
Income Statement Location
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
||||||||
|
|
|
(unaudited)
|
||||||||||||||
Foreign exchange contracts
|
Revenues
|
|
$
|
10
|
|
|
$
|
286
|
|
|
$
|
24
|
|
|
$
|
1,068
|
|
Interest rate contracts
|
Interest and other income, net
|
|
1
|
|
|
1
|
|
|
2
|
|
|
3
|
|
||||
Total
|
|
|
$
|
11
|
|
|
$
|
287
|
|
|
$
|
26
|
|
|
$
|
1,071
|
|
|
Gains (Losses) Recognized in Income on Derivatives
(1)
(Amount Excluded from Effectiveness Testing and Ineffective Portion)
|
||||||||||||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
Derivatives in Cash Flow Hedging Relationship
|
Income Statement Location
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
||||||||
|
|
|
(unaudited)
|
||||||||||||||
Foreign exchange contracts
|
Interest and other income, net
|
|
$
|
(52
|
)
|
|
$
|
(63
|
)
|
|
$
|
(186
|
)
|
|
$
|
(230
|
)
|
Interest rate contracts
|
Interest and other income, net
|
|
0
|
|
|
0
|
|
|
4
|
|
|
0
|
|
||||
Total
|
|
|
$
|
(52
|
)
|
|
$
|
(63
|
)
|
|
$
|
(182
|
)
|
|
$
|
(230
|
)
|
(1)
|
Gains (losses) related to the ineffective portion of the hedges were not material in all periods presented.
|
Google Inc.
|
|
Gains (Losses) Recognized in Income on Derivatives
(2)
|
||||||||||||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
Derivatives in Fair Value Hedging Relationship
|
Income Statement Location
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
||||||||
|
|
|
(unaudited)
|
||||||||||||||
Foreign Exchange Hedges:
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign exchange contracts
|
Interest and other income, net
|
|
$
|
73
|
|
|
$
|
72
|
|
|
$
|
52
|
|
|
$
|
139
|
|
Hedged item
|
Interest and other income, net
|
|
(75
|
)
|
|
(73
|
)
|
|
(58
|
)
|
|
(144
|
)
|
||||
Total
|
|
|
$
|
(2
|
)
|
|
$
|
(1
|
)
|
|
$
|
(6
|
)
|
|
$
|
(5
|
)
|
Interest Rate Hedges:
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
Interest and other income, net
|
|
$
|
0
|
|
|
$
|
(5
|
)
|
|
$
|
0
|
|
|
$
|
(6
|
)
|
Hedged item
|
Interest and other income, net
|
|
0
|
|
|
5
|
|
|
0
|
|
|
6
|
|
||||
Total
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
(2)
|
Losses related to the amount excluded from effectiveness testing of the hedges were
$2 million
and
$6 million
for the
three and nine months ended September 30, 2014
and
$1 million
and
$5 million
for the
three and nine months ended September 30, 2015
.
|
|
Gains (Losses) Recognized in Income on Derivatives
|
||||||||||||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
Derivatives Not Designated As Hedging Instruments
|
Income Statement Location
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
||||||||
|
|
|
(unaudited)
|
||||||||||||||
Foreign exchange contracts
|
Interest and other income, net and net loss from discontinued operations
|
|
$
|
172
|
|
|
$
|
150
|
|
|
$
|
59
|
|
|
$
|
241
|
|
Interest rate contracts
|
Interest and other income, net
|
|
2
|
|
|
3
|
|
|
2
|
|
|
0
|
|
||||
Total
|
|
|
$
|
174
|
|
|
$
|
153
|
|
|
$
|
61
|
|
|
$
|
241
|
|
Google Inc.
|
Offsetting of Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
As of December 31, 2014
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheets, but Have Legal Rights to Offset
|
|
|
||||||||||||||||||
Description
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts Offset in the Consolidated Balance Sheets
|
|
Net Presented in the Consolidated Balance Sheets
|
|
Financial Instruments
|
|
Cash Collateral Received
|
|
Non-Cash Collateral Received
|
|
Net Assets Exposed
|
||||||||||||||
Derivatives
|
$
|
852
|
|
|
$
|
0
|
|
|
$
|
852
|
|
|
$
|
(1
|
)
|
(1)
|
$
|
(251
|
)
|
|
$
|
(412
|
)
|
|
$
|
188
|
|
Reverse repurchase agreements
|
2,637
|
|
|
0
|
|
|
2,637
|
|
(2)
|
0
|
|
|
0
|
|
|
(2,637
|
)
|
|
0
|
|
|||||||
Total
|
$
|
3,489
|
|
|
$
|
0
|
|
|
$
|
3,489
|
|
|
$
|
(1
|
)
|
|
$
|
(251
|
)
|
|
$
|
(3,049
|
)
|
|
$
|
188
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
As of September 30, 2015
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheets, but Have Legal Rights to Offset
|
|
|
||||||||||||||||||
Description
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts Offset in the Consolidated Balance Sheets
|
|
Net Presented in the Consolidated Balance Sheets
|
|
Financial Instruments
|
|
Cash Collateral Received
|
|
Non-Cash Collateral Received
|
|
Net Assets Exposed
|
||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||||||
Derivatives
|
$
|
546
|
|
|
$
|
0
|
|
|
$
|
546
|
|
|
$
|
(2
|
)
|
(1)
|
$
|
(93
|
)
|
|
$
|
(303
|
)
|
|
$
|
148
|
|
Reverse repurchase agreements
|
2,255
|
|
|
0
|
|
|
2,255
|
|
(2)
|
0
|
|
|
0
|
|
|
(2,255
|
)
|
|
0
|
|
|||||||
Total
|
$
|
2,801
|
|
|
$
|
0
|
|
|
$
|
2,801
|
|
|
$
|
(2
|
)
|
|
$
|
(93
|
)
|
|
$
|
(2,558
|
)
|
|
$
|
148
|
|
(1)
|
The balances as of
December 31, 2014
and
September 30, 2015
were related to derivative liabilities which are allowed to be net settled against derivative assets in accordance with our master netting agreements.
|
(2)
|
The balances as of
December 31, 2014
and
September 30, 2015
included
$1,762 million
and
$1,855 million
recorded in cash and cash equivalents, respectively, and
$875 million
and
$400 million
recorded in receivable under reverse repurchase agreements, respectively.
|
Google Inc.
|
Offsetting of Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
As of December 31, 2014
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheets, but Have Legal Rights to Offset
|
|
|
||||||||||||||||||
Description
|
Gross Amounts of Recognized Liabilities
|
|
Gross Amounts Offset in the Consolidated Balance Sheets
|
|
Net Presented in the Consolidated Balance Sheets
|
|
Financial Instruments
|
|
Cash Collateral Pledged
|
|
Non-Cash Collateral Pledged
|
|
Net Liabilities
|
||||||||||||||
Derivatives
|
$
|
4
|
|
|
$
|
0
|
|
|
$
|
4
|
|
|
$
|
(1
|
)
|
(3)
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
3
|
|
Securities lending agreements
|
2,778
|
|
|
0
|
|
|
2,778
|
|
|
0
|
|
|
0
|
|
|
(2,740
|
)
|
|
38
|
|
|||||||
Total
|
$
|
2,782
|
|
|
$
|
0
|
|
|
$
|
2,782
|
|
|
$
|
(1
|
)
|
|
$
|
0
|
|
|
$
|
(2,740
|
)
|
|
$
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
As of September 30, 2015
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheets, but Have Legal Rights to Offset
|
|
|||||||||||||||||||
Description
|
Gross Amounts of Recognized Liabilities
|
|
Gross Amounts Offset in the Consolidated Balance Sheets
|
|
Net Presented in the Consolidated Balance Sheets
|
|
Financial Instruments
|
|
Cash Collateral Pledged
|
|
Non-Cash Collateral Pledged
|
|
Net Liabilities
|
||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||||||
Derivatives
|
$
|
10
|
|
|
$
|
0
|
|
|
$
|
10
|
|
|
$
|
(2
|
)
|
(3)
|
$
|
(4
|
)
|
|
$
|
0
|
|
|
$
|
4
|
|
Securities lending agreements
|
3,266
|
|
|
0
|
|
|
3,266
|
|
|
0
|
|
|
0
|
|
|
(3,245
|
)
|
|
21
|
|
|||||||
Total
|
$
|
3,276
|
|
|
$
|
0
|
|
|
$
|
3,276
|
|
|
$
|
(2
|
)
|
|
$
|
(4
|
)
|
|
$
|
(3,245
|
)
|
|
$
|
25
|
|
(3)
|
The balances as of
December 31, 2014
and
September 30, 2015
were related to derivative assets which are allowed to be net settled against derivative liabilities in accordance with our master netting agreements.
|
Google Inc.
|
|
As of
December 31, 2014 |
|
As of
September 30, 2015 |
||||
|
|
|
(unaudited)
|
||||
Short-Term Portion of Long-Term Debt
|
|
|
|
||||
2.125% Notes due on May 19, 2016
(1)
|
$
|
0
|
|
|
$
|
999
|
|
Capital Lease Obligation
|
10
|
|
|
238
|
|
||
Total
|
$
|
10
|
|
|
$
|
1,237
|
|
|
|
|
|
||||
Long-Term Debt
|
|
|
|
||||
2.125% Notes due on May 19, 2016
|
$
|
1,000
|
|
|
$
|
0
|
|
3.625% Notes due on May 19, 2021
|
1,000
|
|
|
1,000
|
|
||
3.375% Notes due on February 25, 2024
|
1,000
|
|
|
1,000
|
|
||
Unamortized discount for the Notes above
|
(8
|
)
|
|
(6
|
)
|
||
Subtotal
|
2,992
|
|
|
1,994
|
|
||
Capital Lease Obligation
|
236
|
|
|
0
|
|
||
Total
|
$
|
3,228
|
|
|
$
|
1,994
|
|
(1)
|
The outstanding Notes as of
September 30, 2015
are net of unamortized discount of
$1 million
.
|
|
As of
December 31, 2014 |
|
As of
September 30, 2015 |
||||
|
|
|
(unaudited)
|
||||
Land and buildings
|
$
|
13,326
|
|
|
$
|
15,353
|
|
Information technology assets
|
10,918
|
|
|
13,354
|
|
||
Construction in progress
|
6,555
|
|
|
7,799
|
|
||
Leasehold improvements
|
1,868
|
|
|
2,321
|
|
||
Furniture and fixtures
|
79
|
|
|
81
|
|
||
Property and equipment, gross
|
32,746
|
|
|
38,908
|
|
||
Less: accumulated depreciation and amortization
|
(8,863
|
)
|
|
(10,570
|
)
|
||
Property and equipment, net
|
$
|
23,883
|
|
|
$
|
28,338
|
|
Google Inc.
|
|
As of
December 31, 2014 |
|
As of
September 30, 2015 |
||||
|
|
|
(unaudited)
|
||||
Principal of the Note Receivable
|
$
|
1,500
|
|
|
$
|
1,500
|
|
Less: unamortized discount for the Note Receivable
|
(175
|
)
|
|
(129
|
)
|
||
Total
|
$
|
1,325
|
|
|
$
|
1,371
|
|
|
Foreign Currency Translation Adjustments
|
|
Unrealized Gains (Losses) on Available-for-Sale Investments
|
|
Unrealized Gains on Cash Flow Hedges
|
|
Total
|
||||||||
Balance as of December 31, 2013
|
$
|
16
|
|
|
$
|
50
|
|
|
$
|
59
|
|
|
$
|
125
|
|
Other comprehensive income (loss) before reclassifications
|
(623
|
)
|
|
250
|
|
|
304
|
|
|
(69
|
)
|
||||
Amounts reclassified from AOCI
|
0
|
|
|
(122
|
)
|
|
(16
|
)
|
|
(138
|
)
|
||||
Other comprehensive income (loss)
|
(623
|
)
|
|
128
|
|
|
288
|
|
|
(207
|
)
|
||||
Balance as of September 30, 2014
|
$
|
(607
|
)
|
|
$
|
178
|
|
|
$
|
347
|
|
|
$
|
(82
|
)
|
|
Foreign Currency Translation Adjustments
|
|
Unrealized Gains (Losses) on Available-for-Sale Investments
|
|
Unrealized Gains on Cash Flow Hedges
|
|
Total
|
||||||||
Balance as of December 31, 2014
|
$
|
(980
|
)
|
|
$
|
421
|
|
|
$
|
586
|
|
|
$
|
27
|
|
Other comprehensive income (loss) before reclassifications
|
(850
|
)
|
|
(504
|
)
|
|
580
|
|
|
(774
|
)
|
||||
Amounts reclassified from AOCI
|
0
|
|
|
(73
|
)
|
|
(772
|
)
|
|
(845
|
)
|
||||
Other comprehensive income (loss)
|
(850
|
)
|
|
(577
|
)
|
|
(192
|
)
|
|
(1,619
|
)
|
||||
Balance as of September 30, 2015
|
$
|
(1,830
|
)
|
|
$
|
(156
|
)
|
|
$
|
394
|
|
|
$
|
(1,592
|
)
|
Google Inc.
|
|
|
|
|
Gains (Losses) Reclassified from AOCI to the Consolidated Statement of Income
|
||||||||||||||
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
AOCI Components
|
|
Location
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Unrealized gains (losses) on available-for-sale investments
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Interest and other income, net
|
|
$
|
18
|
|
|
$
|
(6
|
)
|
|
$
|
140
|
|
|
$
|
79
|
|
|
|
Provision for income taxes
|
|
(3
|
)
|
|
2
|
|
|
(18
|
)
|
|
(6
|
)
|
||||
|
|
Net of tax
|
|
$
|
15
|
|
|
$
|
(4
|
)
|
|
$
|
122
|
|
|
$
|
73
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Unrealized gains on cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign exchange contracts
|
|
Revenue
|
|
$
|
10
|
|
|
$
|
286
|
|
|
$
|
24
|
|
|
$
|
1,068
|
|
Interest rate contracts
|
|
Interest and other income, net
|
|
1
|
|
|
1
|
|
|
2
|
|
|
3
|
|
||||
|
|
Provision for income taxes
|
|
(4
|
)
|
|
(75
|
)
|
|
(10
|
)
|
|
(299
|
)
|
||||
|
|
Net of tax
|
|
$
|
7
|
|
|
$
|
212
|
|
|
$
|
16
|
|
|
$
|
772
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total amount reclassified, net of tax
|
|
|
|
$
|
22
|
|
|
$
|
208
|
|
|
$
|
138
|
|
|
$
|
845
|
|
Google Inc.
|
Balance as of December 31, 2014
|
$
|
15,599
|
|
Goodwill acquired
|
135
|
|
|
Goodwill adjustment
|
(59
|
)
|
|
Balance as of September 30, 2015
|
$
|
15,675
|
|
|
As of December 31, 2014
|
||||||||||
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Value
|
||||||
Patents and developed technology
|
$
|
6,547
|
|
|
$
|
2,513
|
|
|
$
|
4,034
|
|
Customer relationships
|
1,410
|
|
|
1,168
|
|
|
242
|
|
|||
Trade names and other
|
696
|
|
|
365
|
|
|
331
|
|
|||
Total
|
$
|
8,653
|
|
|
$
|
4,046
|
|
|
$
|
4,607
|
|
|
|
|
|
|
|
||||||
|
As of September 30, 2015
|
||||||||||
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Value
|
||||||
|
(unaudited)
|
||||||||||
Patents and developed technology
|
$
|
6,595
|
|
|
$
|
3,037
|
|
|
$
|
3,558
|
|
Customer relationships
|
1,374
|
|
|
1,209
|
|
|
165
|
|
|||
Trade names and other
|
738
|
|
|
438
|
|
|
300
|
|
|||
Total
|
$
|
8,707
|
|
|
$
|
4,684
|
|
|
$
|
4,023
|
|
Remainder of 2015
|
$
|
215
|
|
2016
|
804
|
|
|
2017
|
727
|
|
|
2018
|
640
|
|
|
2019
|
530
|
|
|
Thereafter
|
1,107
|
|
|
|
$
|
4,023
|
|
Google Inc.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
September 30,
|
|
September 30,
|
||||
|
2014
|
|
2014
|
||||
Revenues
|
$
|
1,718
|
|
|
$
|
4,901
|
|
|
|
|
|
||||
Loss from discontinued operations before income taxes
|
(217
|
)
|
|
(590
|
)
|
||
Benefits from income taxes
|
32
|
|
|
139
|
|
||
Net loss from discontinued operations
|
$
|
(185
|
)
|
|
$
|
(451
|
)
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2014
|
|
2015
|
|
2014
|
|
2015
|
||||||||
Interest income
|
$
|
187
|
|
|
$
|
259
|
|
|
$
|
524
|
|
|
$
|
725
|
|
Interest expense
|
(25
|
)
|
|
(26
|
)
|
|
(76
|
)
|
|
(78
|
)
|
||||
Realized gains (losses) on marketable securities, net
|
18
|
|
|
(6
|
)
|
|
140
|
|
|
79
|
|
||||
Foreign currency exchange losses, net
|
(67
|
)
|
|
(100
|
)
|
|
(269
|
)
|
|
(261
|
)
|
||||
Realized gain on equity interest
|
0
|
|
|
0
|
|
|
126
|
|
|
0
|
|
||||
Realized gains (losses) on non-marketable investments, net
|
(6
|
)
|
|
7
|
|
|
111
|
|
|
(111
|
)
|
||||
Other income, net
|
26
|
|
|
49
|
|
|
79
|
|
|
117
|
|
||||
Interest and other income, net
|
$
|
133
|
|
|
$
|
183
|
|
|
$
|
635
|
|
|
$
|
471
|
|
Google Inc.
|
Google Inc.
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||
|
2014
|
|
2015
|
||||||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||
|
Class A
|
|
Class B
|
|
Class C
|
|
Class A
|
|
Class B
|
|
Class C
|
||||||||||||
Basic net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Numerator
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Allocation of undistributed earnings - continuing operations
|
$
|
1,226
|
|
|
$
|
236
|
|
|
$
|
1,462
|
|
|
$
|
1,683
|
|
|
$
|
298
|
|
|
$
|
1,998
|
|
Allocation of undistributed earnings - discontinued operations
|
(78
|
)
|
|
(15
|
)
|
|
(92
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Total
|
$
|
1,148
|
|
|
$
|
221
|
|
|
$
|
1,370
|
|
|
$
|
1,683
|
|
|
$
|
298
|
|
|
$
|
1,998
|
|
Denominator
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Number of shares used in per share computation
|
283,850
|
|
|
54,623
|
|
|
338,624
|
|
|
290,368
|
|
|
51,369
|
|
|
344,698
|
|
||||||
Basic net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Continuing operations
|
$
|
4.32
|
|
|
$
|
4.32
|
|
|
$
|
4.32
|
|
|
$
|
5.80
|
|
|
$
|
5.80
|
|
|
$
|
5.80
|
|
Discontinued operations
|
(0.27
|
)
|
|
(0.27
|
)
|
|
(0.27
|
)
|
|
0.00
|
|
|
0.00
|
|
|
0.00
|
|
||||||
Basic net income per share
|
$
|
4.05
|
|
|
$
|
4.05
|
|
|
$
|
4.05
|
|
|
$
|
5.80
|
|
|
$
|
5.80
|
|
|
$
|
5.80
|
|
Diluted net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Numerator
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Allocation of undistributed earnings for basic computation - continuing operations
|
$
|
1,226
|
|
|
$
|
236
|
|
|
$
|
1,462
|
|
|
$
|
1,683
|
|
|
$
|
298
|
|
|
$
|
1,998
|
|
Reallocation of undistributed earnings as a result of conversion of Class B to Class A shares
|
236
|
|
|
0
|
|
|
0
|
|
|
298
|
|
|
0
|
|
|
0
|
|
||||||
Reallocation of undistributed earnings
|
(2
|
)
|
|
(4
|
)
|
|
2
|
|
|
(10
|
)
|
|
(4
|
)
|
|
10
|
|
||||||
Allocation of undistributed earnings - continuing operations
|
$
|
1,460
|
|
|
$
|
232
|
|
|
$
|
1,464
|
|
|
$
|
1,971
|
|
|
$
|
294
|
|
|
$
|
2,008
|
|
Allocation of undistributed earnings for basic computation - discontinued operations
|
(78
|
)
|
|
(15
|
)
|
|
(92
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Reallocation of undistributed earnings as a result of conversion of Class B to Class A shares
|
(15
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Reallocation of undistributed earnings
|
1
|
|
|
0
|
|
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Allocation of undistributed earnings - discontinued operations
|
$
|
(92
|
)
|
|
$
|
(15
|
)
|
|
$
|
(93
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Denominator
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Number of shares used in basic computation
|
283,850
|
|
|
54,623
|
|
|
338,624
|
|
|
290,368
|
|
|
51,369
|
|
|
344,698
|
|
||||||
Weighted-average effect of dilutive securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Add:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Conversion of Class B to Class A common shares outstanding
|
54,623
|
|
|
0
|
|
|
0
|
|
|
51,369
|
|
|
0
|
|
|
0
|
|
||||||
Employee stock options
|
1,985
|
|
|
0
|
|
|
1,962
|
|
|
1,342
|
|
|
0
|
|
|
1,300
|
|
||||||
Restricted stock units and other contingently issuable shares
|
3,062
|
|
|
0
|
|
|
4,109
|
|
|
835
|
|
|
0
|
|
|
4,407
|
|
||||||
Number of shares used in per share computation
|
343,520
|
|
|
54,623
|
|
|
344,695
|
|
|
343,914
|
|
|
51,369
|
|
|
350,405
|
|
||||||
Diluted net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Continuing operations
|
$
|
4.25
|
|
|
$
|
4.25
|
|
|
$
|
4.25
|
|
|
$
|
5.73
|
|
|
$
|
5.73
|
|
|
$
|
5.73
|
|
Discontinued operations
|
(0.27
|
)
|
|
(0.27
|
)
|
|
(0.27
|
)
|
|
0.00
|
|
|
0.00
|
|
|
0.00
|
|
||||||
Diluted net income per share
|
$
|
3.98
|
|
|
$
|
3.98
|
|
|
$
|
3.98
|
|
|
$
|
5.73
|
|
|
$
|
5.73
|
|
|
$
|
5.73
|
|
Google Inc.
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||
|
2014
|
|
2015
|
||||||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||
|
Class A
|
|
Class B
|
|
Class C
|
|
Class A
|
|
Class B
|
|
Class C
|
||||||||||||
Basic net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Numerator
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Adjustment Payment to Class C capital stockholders - continuing operations
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
522
|
|
Allocation of undistributed earnings - continuing operations
|
4,142
|
|
|
813
|
|
|
4,957
|
|
|
4,604
|
|
|
831
|
|
|
5,468
|
|
||||||
Allocation of undistributed earnings - discontinued operations
|
(188
|
)
|
|
(37
|
)
|
|
(226
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Total
|
$
|
3,954
|
|
|
$
|
776
|
|
|
$
|
4,731
|
|
|
$
|
4,604
|
|
|
$
|
831
|
|
|
$
|
5,990
|
|
Denominator
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Number of shares used in per share computation
|
282,014
|
|
|
55,357
|
|
|
337,562
|
|
|
288,686
|
|
|
52,108
|
|
|
342,862
|
|
||||||
Basic net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Continuing operations
|
$
|
14.69
|
|
|
$
|
14.69
|
|
|
$
|
14.69
|
|
|
$
|
15.95
|
|
|
$
|
15.95
|
|
|
$
|
17.47
|
|
Discontinued operations
|
(0.67
|
)
|
|
(0.67
|
)
|
|
(0.67
|
)
|
|
0.00
|
|
|
0.00
|
|
|
0.00
|
|
||||||
Basic net income per share
|
$
|
14.02
|
|
|
$
|
14.02
|
|
|
$
|
14.02
|
|
|
$
|
15.95
|
|
|
$
|
15.95
|
|
|
$
|
17.47
|
|
Diluted net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Numerator
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Adjustment Payment to Class C capital stockholders - continuing operations
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
522
|
|
Allocation of undistributed earnings for basic computation - continuing operations
|
$
|
4,142
|
|
|
$
|
813
|
|
|
$
|
4,957
|
|
|
$
|
4,604
|
|
|
$
|
831
|
|
|
$
|
5,468
|
|
Reallocation of undistributed earnings as a result of conversion of Class B to Class A shares
|
813
|
|
|
0
|
|
|
0
|
|
|
831
|
|
|
0
|
|
|
0
|
|
||||||
Reallocation of undistributed earnings
|
(5
|
)
|
|
(14
|
)
|
|
5
|
|
|
(24
|
)
|
|
(9
|
)
|
|
24
|
|
||||||
Allocation of undistributed earnings - continuing operations
|
$
|
4,950
|
|
|
$
|
799
|
|
|
$
|
4,962
|
|
|
$
|
5,411
|
|
|
$
|
822
|
|
|
$
|
5,492
|
|
Allocation of undistributed earnings for basic computation - discontinued operations
|
(188
|
)
|
|
(37
|
)
|
|
(226
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Reallocation of undistributed earnings as a result of conversion of Class B to Class A shares
|
(37
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Reallocation of undistributed earnings
|
0
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Allocation of undistributed earnings - discontinued operations
|
$
|
(225
|
)
|
|
$
|
(36
|
)
|
|
$
|
(226
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Denominator
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Number of shares used in basic computation
|
282,014
|
|
|
55,357
|
|
|
337,562
|
|
|
288,686
|
|
|
52,108
|
|
|
342,862
|
|
||||||
Weighted-average effect of dilutive securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Add:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Conversion of Class B to Class A common shares outstanding
|
55,357
|
|
|
0
|
|
|
0
|
|
|
52,108
|
|
|
0
|
|
|
0
|
|
||||||
Employee stock options
|
2,139
|
|
|
0
|
|
|
2,127
|
|
|
1,527
|
|
|
0
|
|
|
1,484
|
|
||||||
Restricted stock units and other contingently issuable shares
|
3,362
|
|
|
0
|
|
|
4,036
|
|
|
893
|
|
|
0
|
|
|
4,005
|
|
||||||
Number of shares used in per share computation
|
342,872
|
|
|
55,357
|
|
|
343,725
|
|
|
343,214
|
|
|
52,108
|
|
|
348,351
|
|
||||||
Diluted net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Continuing operations
|
$
|
14.44
|
|
|
$
|
14.44
|
|
|
$
|
14.44
|
|
|
$
|
15.77
|
|
|
$
|
15.77
|
|
|
$
|
17.27
|
|
Discontinued operations
|
(0.66
|
)
|
|
(0.66
|
)
|
|
(0.66
|
)
|
|
0.00
|
|
|
0.00
|
|
|
0.00
|
|
||||||
Diluted net income per share
|
$
|
13.78
|
|
|
$
|
13.78
|
|
|
$
|
13.78
|
|
|
$
|
15.77
|
|
|
$
|
15.77
|
|
|
$
|
17.27
|
|
Google Inc.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2014
|
|
2015
|
|
2014
|
|
2015
|
||||||||
|
(unaudited)
|
||||||||||||||
Cost of revenues
|
$
|
169
|
|
|
$
|
231
|
|
|
$
|
364
|
|
|
$
|
554
|
|
Research and development
|
666
|
|
|
741
|
|
|
1,569
|
|
|
1,939
|
|
||||
Sales and marketing
|
197
|
|
|
250
|
|
|
502
|
|
|
651
|
|
||||
General and administrative
|
223
|
|
|
210
|
|
|
539
|
|
|
623
|
|
||||
Discontinued operations
|
35
|
|
|
0
|
|
|
118
|
|
|
0
|
|
||||
Total stock-based compensation expense
|
$
|
1,290
|
|
|
$
|
1,432
|
|
|
$
|
3,092
|
|
|
$
|
3,767
|
|
|
Options Outstanding
|
|||||||||||
|
Number of
Shares |
|
Weighted-
Average Exercise Price |
|
Weighted-
Average Remaining Contractual Term (in years) |
|
Aggregate
Intrinsic Value (in millions) (1) |
|||||
|
(unaudited)
|
|||||||||||
Balance as of December 31, 2014
|
7,240,419
|
|
|
$
|
215.56
|
|
|
|
|
|
||
Granted
|
0
|
|
|
N/A
|
|
|
|
|
|
|||
Exercised
|
(1,736,987
|
)
|
|
$
|
191.10
|
|
|
|
|
|
||
Forfeited/canceled
|
(266,388
|
)
|
|
$
|
311.31
|
|
|
|
|
|
||
Balance as of September 30, 2015
|
5,237,044
|
|
|
$
|
218.80
|
|
|
3.8
|
|
$
|
2,120
|
|
Exercisable as of September 30, 2015
|
4,768,764
|
|
|
$
|
209.30
|
|
|
3.6
|
|
$
|
1,976
|
|
Exercisable as of September 30, 2015 and expected to vest thereafter
(2)
|
5,181,225
|
|
|
$
|
217.75
|
|
|
3.8
|
|
$
|
2,103
|
|
Google Inc.
|
(1)
|
The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the closing stock price of
$638.37
and
$608.42
for our Class A common stock and Class C capital stock, respectively, on
September 30, 2015
.
|
(2)
|
Options expected to vest reflect an estimated forfeiture rate.
|
|
Unvested Restricted Stock Units
|
|||||
|
Number of
Shares |
|
Weighted-
Average Grant-Date Fair Value |
|||
|
(unaudited)
|
|||||
Unvested as of December 31, 2014
|
24,619,549
|
|
|
$
|
487.80
|
|
Granted
|
13,116,639
|
|
|
$
|
530.39
|
|
Vested
|
(8,322,365
|
)
|
|
$
|
443.27
|
|
Forfeited/canceled
|
(1,757,674
|
)
|
|
$
|
487.20
|
|
Unvested as of September 30, 2015
|
27,656,149
|
|
|
$
|
520.97
|
|
Expected to vest after September 30, 2015
(1)
|
24,359,536
|
|
|
$
|
520.97
|
|
(1)
|
RSUs expected to vest reflect an estimated forfeiture rate.
|
Google Inc.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2014
|
|
2015
|
|
2014
|
|
2015
|
||||||||
|
(unaudited)
|
||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
United States
(1)
|
$
|
7,324
|
|
|
$
|
8,748
|
|
|
$
|
21,177
|
|
|
$
|
24,517
|
|
United Kingdom
|
1,627
|
|
|
1,792
|
|
|
4,826
|
|
|
5,145
|
|
||||
Rest of the world
(1)
|
7,572
|
|
|
8,135
|
|
|
21,895
|
|
|
23,998
|
|
||||
Total revenues
|
$
|
16,523
|
|
|
$
|
18,675
|
|
|
$
|
47,898
|
|
|
$
|
53,660
|
|
|
|
|
|
|
|
|
|
||||||||
(1)
In the second quarter of 2015, we identified an incorrect classification of certain revenues between legal entities. We revised the classification of such revenues between Rest of the world and U.S. for prior periods. Please refer to Note 1 and Note 15 for further information.
|
|
As of
December 31, 2014 |
|
As of
September 30, 2015 |
||||
|
|
|
(unaudited)
|
||||
Long-lived assets:
|
|
|
|
||||
United States
|
$
|
37,355
|
|
|
$
|
42,761
|
|
International
|
13,093
|
|
|
13,417
|
|
||
Total long-lived assets
|
$
|
50,448
|
|
|
$
|
56,178
|
|
Google Inc.
|
|
As of December 31, 2014
|
||||||||||
|
As Previously Reported
|
|
Adjustment
|
|
As Revised
|
||||||
Selected Balance Sheets Data:
|
|
|
|
|
|
||||||
Income tax receivable, net
|
$
|
1,298
|
|
|
$
|
(707
|
)
|
|
$
|
591
|
|
Total current assets
|
80,685
|
|
|
(707
|
)
|
|
79,978
|
|
|||
Total assets
|
131,133
|
|
|
(707
|
)
|
|
130,426
|
|
|||
Income taxes payable, non-current
|
3,407
|
|
|
(67
|
)
|
|
3,340
|
|
|||
Retained earnings
|
75,706
|
|
|
(640
|
)
|
|
75,066
|
|
|||
Total stockholders' equity
|
104,500
|
|
|
(640
|
)
|
|
103,860
|
|
|||
Total liabilities and stockholders' equity
|
$
|
131,133
|
|
|
$
|
(707
|
)
|
|
$
|
130,426
|
|
|
Three Months Ended September 30, 2014
|
|
Nine Months Ended September 30, 2014
|
||||||||||||||||||||
|
As Previously Reported
|
|
Adjustment
|
|
As Revised
|
|
As Previously Reported
|
|
Adjustment
|
|
As Revised
|
||||||||||||
Selected Statements of Income Data:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Provision for income taxes
|
$
|
859
|
|
|
$
|
74
|
|
|
$
|
933
|
|
|
$
|
2,594
|
|
|
$
|
226
|
|
|
$
|
2,820
|
|
Net income from continuing operations
|
2,998
|
|
|
(74
|
)
|
|
2,924
|
|
|
10,138
|
|
|
(226
|
)
|
|
9,912
|
|
||||||
Net income
|
$
|
2,813
|
|
|
$
|
(74
|
)
|
|
$
|
2,739
|
|
|
$
|
9,687
|
|
|
$
|
(226
|
)
|
|
$
|
9,461
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Basic net income per share from continuing operations
|
$
|
4.42
|
|
|
$
|
(0.10
|
)
|
|
$
|
4.32
|
|
|
$
|
15.02
|
|
|
$
|
(0.33
|
)
|
|
$
|
14.69
|
|
Basic net income per share
|
4.15
|
|
|
(0.10
|
)
|
|
4.05
|
|
|
14.35
|
|
|
(0.33
|
)
|
|
14.02
|
|
||||||
Diluted net income per share from continuing operations
|
$
|
4.36
|
|
|
$
|
(0.11
|
)
|
|
$
|
4.25
|
|
|
$
|
14.77
|
|
|
$
|
(0.33
|
)
|
|
$
|
14.44
|
|
Diluted net income per share
|
4.09
|
|
|
(0.11
|
)
|
|
3.98
|
|
|
14.11
|
|
|
(0.33
|
)
|
|
13.78
|
|
|
Three Months Ended March 31, 2015
|
||||||||||
|
As Previously Reported
|
|
Adjustment
|
|
As Revised
|
||||||
Selected Statements of Income Data:
|
|
|
|
|
|
||||||
Provision for income taxes
|
$
|
1,018
|
|
|
$
|
71
|
|
|
$
|
1,089
|
|
Net income from continuing operations
|
3,586
|
|
|
(71
|
)
|
|
3,515
|
|
|||
Net income
|
$
|
3,586
|
|
|
$
|
(71
|
)
|
|
$
|
3,515
|
|
|
|
|
|
|
|
||||||
Basic net income per share from continuing operations
|
$
|
5.27
|
|
|
$
|
(0.11
|
)
|
|
$
|
5.16
|
|
Basic net income per share
|
5.27
|
|
|
(0.11
|
)
|
|
5.16
|
|
|||
Diluted net income per share from continuing operations
|
$
|
5.20
|
|
|
$
|
(0.10
|
)
|
|
$
|
5.10
|
|
Diluted net income per share
|
5.20
|
|
|
(0.10
|
)
|
|
5.10
|
|
Google Inc.
|
|
Three Months Ended September 30, 2014
|
|
Nine Months Ended September 30, 2014
|
||||||||||||||||||||
|
As Previously Reported
|
|
Adjustment
|
|
As Revised
|
|
As Previously Reported
|
|
Adjustment
|
|
As Revised
|
||||||||||||
Selected Statements of Comprehensive Income Data:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income
|
$
|
2,813
|
|
|
$
|
(74
|
)
|
|
$
|
2,739
|
|
|
$
|
9,687
|
|
|
$
|
(226
|
)
|
|
$
|
9,461
|
|
Comprehensive income
|
2,229
|
|
|
(74
|
)
|
|
2,155
|
|
|
9,480
|
|
|
(226
|
)
|
|
9,254
|
|
|
Three Months Ended March 31, 2015
|
||||||||||
|
As Previously Reported
|
|
Adjustment
|
|
As Revised
|
||||||
Selected Statements of
Comprehensive Income Data:
|
|
|
|
|
|
||||||
Net income
|
$
|
3,586
|
|
|
$
|
(71
|
)
|
|
$
|
3,515
|
|
Comprehensive income
|
3,188
|
|
|
(71
|
)
|
|
3,117
|
|
|
Nine Months Ended September 30, 2014
|
|
Three Months Ended March 31, 2015
|
||||||||||||||||||||
|
As Previously Reported
|
|
Adjustment
|
|
As Revised
|
|
As Previously Reported
|
|
Adjustment
|
|
As Revised
|
||||||||||||
Selected Statements of Cash Flows Data:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income
|
$
|
9,687
|
|
|
$
|
(226
|
)
|
|
$
|
9,461
|
|
|
$
|
3,586
|
|
|
$
|
(71
|
)
|
|
$
|
3,515
|
|
Changes in income taxes, net
|
351
|
|
|
226
|
|
|
577
|
|
|
756
|
|
|
71
|
|
|
827
|
|
Google Inc.
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
•
|
Revenues of
$18.7 billion
and revenue growth of
13%
year over year, constant currency revenue growth of
21%
year over year.
|
•
|
Revenues from the United States, the United Kingdom, and Rest of the world were $8.8 billion, $
1.8 billion
, and $
8.1 billion
, respectively.
|
•
|
Cost of revenues was $7.1 billion, consisting of traffic acquisition costs of $
3.6 billion
and other cost of revenues of $
3.5 billion
. Traffic acquisition costs as a percentage of advertising revenues was
21%
.
|
•
|
Operating expenses (excluding cost of revenues) were $
6.9 billion
.
|
•
|
Income from operations was $
4.7 billion
.
|
•
|
The effective tax rate was
19%
.
|
•
|
Net income was
$4.0 billion
with diluted net income per share for Class A and B common stock and Class C capital stock of
$5.73
.
|
•
|
Headcount increased to
59,976
as of
September 30, 2015
.
|
Google Inc.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
September 30,
|
|
September 30,
|
||||||||
|
2014
(1) (2)
|
|
2015
|
|
2014
(1) (2)
|
|
2015
|
||||
|
(unaudited)
|
||||||||||
Consolidated Statements of Income Data:
|
|
|
|
|
|
|
|
||||
Revenues
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
Costs and expenses:
|
|
|
|
|
|
|
|
||||
Cost of revenues
|
40.5
|
|
|
37.7
|
|
|
39.2
|
|
|
37.2
|
|
Research and development
|
16.1
|
|
|
17.3
|
|
|
14.7
|
|
|
16.3
|
|
Sales and marketing
|
12.6
|
|
|
11.9
|
|
|
12.0
|
|
|
11.9
|
|
General and administrative
|
8.3
|
|
|
7.9
|
|
|
8.8
|
|
|
8.5
|
|
Total costs and expenses
|
77.5
|
|
|
74.8
|
|
|
74.7
|
|
|
73.9
|
|
Income from operations
|
22.5
|
|
|
25.2
|
|
|
25.3
|
|
|
26.1
|
|
Interest and other income, net
|
0.8
|
|
|
1.0
|
|
|
1.3
|
|
|
0.9
|
|
Income from continuing operations before income taxes
|
23.3
|
|
|
26.2
|
|
|
26.6
|
|
|
27.0
|
|
Provision for income taxes
|
5.6
|
|
|
4.9
|
|
|
5.9
|
|
|
5.7
|
|
Net income from continuing operations
|
17.7
|
|
|
21.3
|
|
|
20.7
|
|
|
21.3
|
|
Net loss from discontinued operations
|
(1.1
|
)
|
|
0.0
|
|
|
(0.9
|
)
|
|
0.0
|
|
Net income
|
16.6
|
%
|
|
21.3
|
%
|
|
19.8
|
%
|
|
21.3
|
%
|
|
|
|
|
|
|
|
|
||||
(1)
The financial results of Motorola Mobile are presented as net loss from discontinued operations on the Consolidated Statements of Income for the three and nine months ended September 30, 2014.
|
|||||||||||
(2)
In the second quarter of 2015, we identified an incorrect classification of certain revenues between legal entities, and as a consequence, we revised our income tax expense for periods beginning in 2008 through the first quarter of 2015. Please refer to Note 1 and Note 15 of the Notes to Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q for further information.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2014
|
|
2015
|
|
2014
|
|
2015
|
||||||||
|
(unaudited)
|
||||||||||||||
Advertising revenues:
|
|
|
|
|
|
|
|
||||||||
Google websites
|
$
|
11,252
|
|
|
$
|
13,087
|
|
|
$
|
32,656
|
|
|
$
|
37,421
|
|
Google Network Members' websites
(1)
|
3,568
|
|
|
3,694
|
|
|
10,659
|
|
|
10,891
|
|
||||
Total advertising revenues
|
14,820
|
|
|
16,781
|
|
|
43,315
|
|
|
48,312
|
|
||||
Other revenues
(1)
|
1,703
|
|
|
1,894
|
|
|
4,583
|
|
|
5,348
|
|
||||
Revenues
|
$
|
16,523
|
|
|
$
|
18,675
|
|
|
$
|
47,898
|
|
|
$
|
53,660
|
|
Aggregate paid clicks change
|
|
|
23
|
%
|
|
|
|
18
|
%
|
||||||
Aggregate cost-per-clicks change
|
|
|
(11
|
)%
|
|
|
|
(10
|
)%
|
||||||
|
|
|
|
|
|
|
|
||||||||
(1)
Prior period amounts have been adjusted to reflect the reclassification primarily related to DoubleClick ad serving software revenues from Other Revenues to Advertising Revenues from Google Network Members' websites to conform with our current period presentation.
|
Google Inc.
|
•
|
growth rates of our revenues from Google websites, including YouTube, compared to those of our revenues from Google Network Members' websites;
|
•
|
advertiser competition for keywords;
|
•
|
changes in foreign currency exchange rates;
|
•
|
seasonality;
|
•
|
the fees advertisers are willing to pay based on how they manage their advertising costs;
|
•
|
changes in advertising quality or formats;
|
•
|
traffic growth in emerging markets compared to more mature markets and across various advertising verticals and channels;
|
•
|
a shift in the proportion of non-click based revenue generated in Google websites and Google Network Members' websites, including an increase in programmatic and reservation based advertising buying; and
|
•
|
general economic conditions.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2014
|
|
2015
|
|
2014
|
|
2015
|
||||||||
|
(unaudited)
|
||||||||||||||
Google websites
|
$
|
11,252
|
|
|
$
|
13,087
|
|
|
$
|
32,656
|
|
|
$
|
37,421
|
|
Google websites as a percentage of advertising revenues
|
75.9
|
%
|
|
78.0
|
%
|
|
75.4
|
%
|
|
77.5
|
%
|
||||
Paid clicks change
|
|
|
35
|
%
|
|
|
|
30
|
%
|
||||||
Cost-per-clicks change
|
|
|
(16
|
)%
|
|
|
|
(15
|
)%
|
•
|
AdWords revenue that is generated on Google.com. This includes revenue from traffic generated by search distribution partners who use Google.com as their default search in browsers, toolbars, etc.;
|
Google Inc.
|
•
|
Advertising revenue generated from other Google owned and operated properties like Gmail, Finance, Maps, and Google Play.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2014
|
|
2015
|
|
2014
|
|
2015
|
||||||||
|
(unaudited)
|
||||||||||||||
Google Network Members' websites
(1)
|
$
|
3,568
|
|
|
$
|
3,694
|
|
|
$
|
10,659
|
|
|
$
|
10,891
|
|
Google Network Members' websites as a percentage of advertising revenues
|
24.1
|
%
|
|
22.0
|
%
|
|
24.6
|
%
|
|
22.5
|
%
|
||||
Paid clicks change
|
|
|
(5
|
)%
|
|
|
|
(9
|
)%
|
||||||
Cost-per-clicks change
|
|
|
(4
|
)%
|
|
|
|
(1
|
)%
|
||||||
|
|
|
|
|
|
|
|
||||||||
(1)
Prior period amounts have been adjusted to reflect the reclassification primarily related to DoubleClick ad serving software revenues from Other Revenues to Advertising Revenues from Google Network Members' websites to conform with our current period presentation.
|
Google Inc.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2014
|
|
2015
|
|
2014
|
|
2015
|
||||||||
|
(unaudited)
|
||||||||||||||
Other Revenues
(1)
|
$
|
1,703
|
|
|
$
|
1,894
|
|
|
$
|
4,583
|
|
|
$
|
5,348
|
|
Other Revenues as a percentage of revenues
|
10.3
|
%
|
|
10.1
|
%
|
|
9.6
|
%
|
|
10.0
|
%
|
||||
|
|
|
|
|
|
|
|
||||||||
(1)
Prior period amounts have been adjusted to reflect the reclassification primarily related to DoubleClick ad serving software revenues from Other Revenues to Advertising Revenues from Google Network Members' websites to conform with our current period presentation.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
September 30,
|
|
September 30,
|
||||||||
|
2014
|
|
2015
|
|
2014
|
|
2015
|
||||
|
(unaudited)
|
||||||||||
United States
|
44
|
%
|
|
47
|
%
|
|
44
|
%
|
|
45
|
%
|
United Kingdom
|
10
|
%
|
|
10
|
%
|
|
10
|
%
|
|
10
|
%
|
Rest of the world
|
46
|
%
|
|
43
|
%
|
|
46
|
%
|
|
45
|
%
|
Google Inc.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2014
|
|
2015
|
|
2014
|
|
2015
|
||||||||
|
(unaudited)
|
||||||||||||||
United Kingdom revenues
|
$
|
1,627
|
|
|
$
|
1,792
|
|
|
$
|
4,826
|
|
|
$
|
5,145
|
|
Exclude: Foreign exchange impact on current year revenues using prior period rates
|
N/A
|
|
|
145
|
|
|
N/A
|
|
|
428
|
|
||||
Exclude: Hedging (gains) recognized
|
0
|
|
|
(20
|
)
|
|
0
|
|
|
(94
|
)
|
||||
Constant currency United Kingdom revenues
|
$
|
1,627
|
|
|
$
|
1,917
|
|
|
$
|
4,826
|
|
|
$
|
5,479
|
|
United Kingdom revenue growth rate
|
|
|
10
|
%
|
|
|
|
7
|
%
|
||||||
United Kingdom constant currency revenue growth rate
|
|
|
18
|
%
|
|
|
|
14
|
%
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2014
|
|
2015
|
|
2014
|
|
2015
|
||||||||
|
(unaudited)
|
||||||||||||||
Rest of the world revenues
(1)
|
$
|
7,572
|
|
|
$
|
8,135
|
|
|
$
|
21,895
|
|
|
$
|
23,998
|
|
Exclude: Foreign exchange impact on current year revenues using prior period rates
|
N/A
|
|
|
1,432
|
|
|
N/A
|
|
|
3,829
|
|
||||
Exclude: Hedging (gains) recognized
|
(10
|
)
|
|
(266
|
)
|
|
(24
|
)
|
|
(974
|
)
|
||||
Constant currency Rest of the world revenues
|
$
|
7,562
|
|
|
$
|
9,301
|
|
|
$
|
21,871
|
|
|
$
|
26,853
|
|
Rest of the world revenue growth rate
|
|
|
7
|
%
|
|
|
|
10
|
%
|
||||||
Rest of the world constant currency revenue growth rate
|
|
|
23
|
%
|
|
|
|
23
|
%
|
||||||
|
|
|
|
|
|
|
|
||||||||
United States revenues
(1)
|
$
|
7,324
|
|
|
$
|
8,748
|
|
|
$
|
21,177
|
|
|
$
|
24,517
|
|
United States revenue growth rate
|
|
|
19
|
%
|
|
|
|
16
|
%
|
||||||
|
|
|
|
|
|
|
|
||||||||
Total revenues
|
$
|
16,523
|
|
|
$
|
18,675
|
|
|
$
|
47,898
|
|
|
$
|
53,660
|
|
Constant currency total revenues
|
$
|
16,513
|
|
|
$
|
19,966
|
|
|
$
|
47,874
|
|
|
$
|
56,849
|
|
Total revenue growth rate
|
|
|
13
|
%
|
|
|
|
12
|
%
|
||||||
Constant currency total revenue growth rate
|
|
|
21
|
%
|
|
|
|
19
|
%
|
||||||
|
|
|
|
|
|
|
|
||||||||
(1)
In the second quarter of 2015, we identified an incorrect classification of certain revenues between legal entities. We revised the classification of such revenues between Rest of the world and U.S. for prior periods. Please refer to Note 1 and Note 15 of the Notes to Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q for further information.
|
Google Inc.
|
•
|
The expenses associated with the operation of our data centers (including depreciation, labor, energy, and bandwidth costs);
|
•
|
Content acquisition costs primarily related to payments to certain content providers from whom we license their video and other content for distribution on YouTube and Google Play (we share most of the fees these sales generate with content providers or pay a fixed fee to these content providers);
|
•
|
Credit card and other transaction fees related to processing customer transactions;
|
•
|
Stock-based compensation expense;
|
•
|
Revenue share payments to mobile carriers;
|
•
|
Inventory costs for hardware we sell; and
|
•
|
Amortization of certain intangible assets.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2014
|
|
2015
|
|
2014
|
|
2015
|
||||||||
|
(unaudited)
|
||||||||||||||
Traffic acquisition costs
|
$
|
3,348
|
|
|
$
|
3,566
|
|
|
$
|
9,873
|
|
|
$
|
10,288
|
|
Other cost of revenues
|
3,347
|
|
|
3,471
|
|
|
8,897
|
|
|
9,688
|
|
||||
Total cost of revenues
|
$
|
6,695
|
|
|
$
|
7,037
|
|
|
$
|
18,770
|
|
|
$
|
19,976
|
|
Total cost of revenues as a percentage of revenues
|
40.5
|
%
|
|
37.7
|
%
|
|
39.2
|
%
|
|
37.2
|
%
|
||||
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2014
|
|
2015
|
|
2014
|
|
2015
|
||||||||
|
(unaudited)
|
||||||||||||||
Traffic acquisition costs to Google Network Members
|
$
|
2,421
|
|
|
$
|
2,514
|
|
|
$
|
7,208
|
|
|
$
|
7,378
|
|
Traffic acquisition costs to distribution partners
|
927
|
|
|
1,052
|
|
|
2,665
|
|
|
2,910
|
|
||||
Traffic acquisition costs
|
$
|
3,348
|
|
|
$
|
3,566
|
|
|
$
|
9,873
|
|
|
$
|
10,288
|
|
Traffic acquisition costs as a percentage of advertising revenues
|
22.6
|
%
|
|
21.3
|
%
|
|
22.8
|
%
|
|
21.3
|
%
|
Google Inc.
|
•
|
The relative growth rates of revenues from Google websites and from our Google Network Members’ websites;
|
•
|
The growth rates of expenses associated with our data center operations, as well as our hardware inventory costs;
|
•
|
The increased proportion of other non-advertising revenues as part of our total revenues;
|
•
|
Whether we are able to enter into more revenue share arrangements with Google Network Members and distribution partners that provide for lower revenue share obligations or whether increased competition for arrangements with existing and potential Google Network Members and distribution partners results in less favorable revenue share arrangements;
|
•
|
Whether we are able to continue to improve the monetization of traffic on Google websites and our Google Network Members' websites; and
|
•
|
The relative growth rates of expenses associated with distribution arrangements and the related revenues generated.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2014
|
|
2015
|
|
2014
|
|
2015
|
||||||||
|
(unaudited)
|
||||||||||||||
Research and development expenses
|
$
|
2,655
|
|
|
$
|
3,230
|
|
|
$
|
7,019
|
|
|
$
|
8,772
|
|
Research and development expenses as a percentage of revenues
|
16.1
|
%
|
|
17.3
|
%
|
|
14.7
|
%
|
|
16.3
|
%
|
•
|
Labor and facilities-related costs for employees responsible for R&D of our existing and new products and services;
|
•
|
Depreciation and equipment-related expenses; and
|
•
|
Stock-based compensation expense.
|
Google Inc.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2014
|
|
2015
|
|
2014
|
|
2015
|
||||||||
|
(unaudited)
|
||||||||||||||
Sales and marketing expenses
|
$
|
2,084
|
|
|
$
|
2,223
|
|
|
$
|
5,754
|
|
|
$
|
6,368
|
|
Sales and marketing expenses as a percentage of revenues
|
12.6
|
%
|
|
11.9
|
%
|
|
12.0
|
%
|
|
11.9
|
%
|
•
|
Labor and facilities-related costs for our personnel engaged in sales and marketing, sales support, and certain customer service functions;
|
•
|
Advertising and promotional expenditures related to our products and services; and
|
•
|
Stock-based compensation expense.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2014
|
|
2015
|
|
2014
|
|
2015
|
||||||||
|
(unaudited)
|
||||||||||||||
General and administrative expenses
|
$
|
1,365
|
|
|
$
|
1,477
|
|
|
$
|
4,258
|
|
|
$
|
4,564
|
|
General and administrative expenses as a percentage of revenues
|
8.3
|
%
|
|
7.9
|
%
|
|
8.8
|
%
|
|
8.5
|
%
|
•
|
Labor and facilities-related costs for personnel in our facilities, finance, human resources, information technology, and legal organizations;
|
•
|
Depreciation and equipment-related expenses;
|
•
|
Professional services fees primarily related to outside legal, audit, information technology consulting, and outsourcing services;
|
•
|
Amortization of certain intangible assets; and
|
•
|
Stock-based compensation expense.
|
Google Inc.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2014
|
|
2015
|
|
2014
|
|
2015
|
||||||||
|
(unaudited)
|
||||||||||||||
Stock-based compensation
|
$
|
1,255
|
|
|
$
|
1,432
|
|
|
$
|
2,974
|
|
|
$
|
3,767
|
|
Stock-based compensation as a percentage of revenues
|
7.6
|
%
|
|
7.7
|
%
|
|
6.2
|
%
|
|
7.0
|
%
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2014
|
|
2015
|
|
2014
|
|
2015
|
||||||||
|
(unaudited)
|
||||||||||||||
Interest and other income, net
|
$
|
133
|
|
|
$
|
183
|
|
|
$
|
635
|
|
|
$
|
471
|
|
Interest and other income, net, as a percentage of revenues
|
0.8
|
%
|
|
1.0
|
%
|
|
1.3
|
%
|
|
0.9
|
%
|
Google Inc.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2014
|
|
2015
|
|
2014
|
|
2015
|
||||||||
|
(unaudited)
|
||||||||||||||
Provision for income taxes
(1)
|
$
|
933
|
|
|
$
|
912
|
|
|
$
|
2,820
|
|
|
$
|
3,026
|
|
Effective tax rate
(1)
|
24.2
|
%
|
|
18.6
|
%
|
|
22.1
|
%
|
|
20.9
|
%
|
||||
|
|
|
|
|
|
|
|
||||||||
(1)
In the second quarter of 2015, we identified an incorrect classification of certain revenues between legal entities, and as a consequence, we revised our income tax expense for periods beginning in 2008 through the first quarter of 2015. Please refer to Note 1 and Note 15 of the Notes to Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q for further information.
|
Google Inc.
|
|
Nine Months Ended
|
||||||
|
September 30,
|
||||||
|
2014
|
|
2015
|
||||
|
(unaudited)
|
||||||
Net cash provided by operating activities
|
$
|
16,012
|
|
|
$
|
19,609
|
|
Net cash used in investing activities
|
(17,814
|
)
|
|
(18,224
|
)
|
||
Net cash used in financing activities
|
(1,095
|
)
|
|
(1,312
|
)
|
Google Inc.
|
Google Inc.
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
Google Inc.
|
Google Inc.
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
ITEM 6.
|
EXHIBITS
|
Google Inc.
|
|
|
GOOGLE INC.
|
October 29, 2015
|
By:
|
/s/ RUTH PORAT
|
|
|
Ruth Porat
|
|
|
Senior Vice President and Chief Financial Officer
|
|
|
(Principal financial officer and duly authorized signatory)
|
Google Inc.
|
Exhibit
Number
|
|
Description
|
|
Incorporated by reference herein
|
||
|
Form
|
|
Date
|
|||
10.01
|
*
|
Google Restricted Stock Unit Amendment Agreement between Google Inc. and Omid Kordestani dated September 9, 2015
|
|
|
|
|
31.01
|
*
|
Certification of Chief Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
31.02
|
*
|
Certification of Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
32.01
|
‡
|
Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
*
|
Filed herewith.
|
‡
|
Furnished herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
AT&T Inc. | T |
Electronic Arts Inc. | EA |
L Brands, Inc. | LB |
NCR Corporation | NCR |
Oracle Corporation | ORCL |
IQVIA Holdings Inc. | IQV |
AT&T Inc. | T |
World Fuel Services Corporation | INT |
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|