These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
61-1767919
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
1600 Amphitheatre Parkway
|
Mountain View, CA 94043
|
(Address of principal executive offices, including zip code)
|
(650) 253-0000
|
(Registrant’s telephone number, including area code)
|
Large accelerated filer
|
ý
|
|
Accelerated filer
|
¨
|
Non-accelerated filer
(Do not check if a smaller reporting company)
|
¨
|
|
Smaller reporting company
|
¨
|
Emerging growth company
|
¨
|
|
|
|
Alphabet Inc.
|
|
|
Page No.
|
|
||
Item 1
|
||
|
||
|
||
|
||
|
||
|
||
Item 2
|
||
Item 3
|
||
Item 4
|
||
|
|
|
Item 1
|
||
Item 1A
|
||
Item 2
|
||
Item 5
|
||
Item 6
|
||
|
Alphabet Inc.
|
•
|
the growth of our business and revenues and our expectations about the factors that influence our success and trends in our business;
|
•
|
our plans to continue to invest in new businesses, products, services and technologies, systems, facilities, and infrastructure, to continue to hire aggressively and provide competitive compensation programs, as well as to continue to invest in acquisitions;
|
•
|
seasonal fluctuations in internet usage and advertiser expenditures, underlying business trends such as traditional retail seasonality, and macroeconomic conditions, which are likely to cause fluctuations in our quarterly results;
|
•
|
the potential for declines in our revenue growth rate;
|
•
|
our expectation that we will continue to take steps to improve the relevance of the ads we deliver and to reduce the number of accidental clicks;
|
•
|
fluctuations in our revenue growth, as well as the change in paid clicks and cost-per-click on Google properties and the change in impressions and cost-per-impression on Google Network Members’ properties, and various factors contributing to such fluctuations;
|
•
|
our expectation that our foreign exchange risk management program will not fully offset our net exposure to fluctuations in foreign currency exchange rates;
|
•
|
the expected variability of costs related to hedging activities under our foreign exchange risk management program;
|
•
|
the anticipated effect of, and our response to, new accounting pronouncements;
|
•
|
our expectation that our cost of revenues, research and development expenses, sales and marketing expenses, and general and administrative expenses will increase in dollars and may increase as a percentage of revenues;
|
•
|
our potential exposure in connection with pending investigations, proceedings, and other contingencies;
|
•
|
our expectation that our monetization trends will fluctuate, which could affect our revenues and margins in the future;
|
•
|
our expectation that our traffic acquisition costs (TAC) and the associated TAC rates will increase in the future;
|
•
|
our expectation that our results will be affected by our performance in international markets as users in developing economies increasingly come online;
|
•
|
our expectation that the portion of our revenues that we derive from non-advertising revenues will continue to increase and may affect margins;
|
•
|
our expectation that our other income (expense), net, will fluctuate in the future, as it is largely driven by market dynamics;
|
•
|
estimates of our future compensation expenses;
|
•
|
fluctuations in our effective tax rate;
|
•
|
the effect of the U.S. Tax Cuts and Jobs Act (Tax Act);
|
•
|
the sufficiency of our sources of funding;
|
•
|
our payment terms to certain advertisers, which may increase our working capital requirements;
|
•
|
fluctuations in our capital expenditures;
|
•
|
our expectations related to the operating structure implemented pursuant to the Alphabet holding company reorganization;
|
•
|
the expected timing and amount of Alphabet Inc.'s share repurchases;
|
Alphabet Inc.
|
Alphabet Inc.
|
PART I.
|
FINANCIAL INFORMATION
|
ITEM 1.
|
FINANCIAL STATEMENTS
|
|
As of
December 31, 2017 |
|
As of
March 31, 2018 |
||||
|
|
|
(unaudited)
|
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
10,715
|
|
|
$
|
12,658
|
|
Marketable securities
|
91,156
|
|
|
90,227
|
|
||
Total cash, cash equivalents, and marketable securities
|
101,871
|
|
|
102,885
|
|
||
Accounts receivable, net of allowance of $674 and $536
|
18,336
|
|
|
16,777
|
|
||
Income taxes receivable, net
|
369
|
|
|
37
|
|
||
Inventory
|
749
|
|
|
636
|
|
||
Other current assets
|
2,983
|
|
|
3,426
|
|
||
Total current assets
|
124,308
|
|
|
123,761
|
|
||
Non-marketable investments
|
7,813
|
|
|
10,976
|
|
||
Deferred income taxes
|
680
|
|
|
678
|
|
||
Property and equipment, net
|
42,383
|
|
|
48,845
|
|
||
Intangible assets, net
|
2,692
|
|
|
2,809
|
|
||
Goodwill
|
16,747
|
|
|
17,862
|
|
||
Other non-current assets
|
2,672
|
|
|
2,004
|
|
||
Total assets
|
$
|
197,295
|
|
|
$
|
206,935
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
3,137
|
|
|
$
|
3,526
|
|
Short-term debt
|
0
|
|
|
1,329
|
|
||
Accrued compensation and benefits
|
4,581
|
|
|
3,812
|
|
||
Accrued expenses and other current liabilities
|
10,177
|
|
|
10,065
|
|
||
Accrued revenue share
|
3,975
|
|
|
3,723
|
|
||
Deferred revenue
|
1,432
|
|
|
1,596
|
|
||
Income taxes payable, net
|
881
|
|
|
1,343
|
|
||
Total current liabilities
|
24,183
|
|
|
25,394
|
|
||
Long-term debt
|
3,969
|
|
|
3,973
|
|
||
Deferred revenue, non-current
|
340
|
|
|
315
|
|
||
Income taxes payable, non-current
|
12,812
|
|
|
12,885
|
|
||
Deferred income taxes
|
430
|
|
|
394
|
|
||
Other long-term liabilities
|
3,059
|
|
|
3,149
|
|
||
Total liabilities
|
44,793
|
|
|
46,110
|
|
||
Commitments and Contingencies (Note 9)
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
||||
Convertible preferred stock, $0.001 par value per share, 100,000 shares authorized; no shares issued and outstanding
|
0
|
|
|
0
|
|
||
Class A and Class B common stock, and Class C capital stock and additional paid-in capital, $0.001 par value per share: 15,000,000 shares authorized (Class A 9,000,000, Class B 3,000,000, Class C 3,000,000); 694,783 (Class A 298,470, Class B 46,972, Class C 349,341) and 694,945 (Class A 298,652, Class B 46,940, Class C 349,353) shares issued and outstanding
|
40,247
|
|
|
41,487
|
|
||
Accumulated other comprehensive loss
|
(992
|
)
|
|
(670
|
)
|
||
Retained earnings
|
113,247
|
|
|
120,008
|
|
||
Total stockholders’ equity
|
152,502
|
|
|
160,825
|
|
||
Total liabilities and stockholders’ equity
|
$
|
197,295
|
|
|
$
|
206,935
|
|
Alphabet Inc.
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2017
|
|
2018
|
||||
Revenues
|
$
|
24,750
|
|
|
$
|
31,146
|
|
Costs and expenses:
|
|
|
|
||||
Cost of revenues
|
9,795
|
|
|
13,467
|
|
||
Research and development
|
3,942
|
|
|
5,039
|
|
||
Sales and marketing
|
2,644
|
|
|
3,604
|
|
||
General and administrative
|
1,801
|
|
|
2,035
|
|
||
Total costs and expenses
|
18,182
|
|
|
24,145
|
|
||
Income from operations
|
6,568
|
|
|
7,001
|
|
||
Other income (expense), net
|
251
|
|
|
3,542
|
|
||
Income before income taxes
|
6,819
|
|
|
10,543
|
|
||
Provision for income taxes
|
1,393
|
|
|
1,142
|
|
||
Net income
|
$
|
5,426
|
|
|
$
|
9,401
|
|
|
|
|
|
||||
Basic net income per share of Class A and B common stock and Class C capital stock
|
$
|
7.85
|
|
|
$
|
13.53
|
|
Diluted net income per share of Class A and B common stock and Class C capital stock
|
$
|
7.73
|
|
|
$
|
13.33
|
|
Alphabet Inc.
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2017
|
|
2018
|
||||
Net income
|
$
|
5,426
|
|
|
$
|
9,401
|
|
Other comprehensive income:
|
|
|
|
||||
Change in foreign currency translation adjustment
|
451
|
|
|
657
|
|
||
Available-for-sale investments:
|
|
|
|
||||
Change in net unrealized gains (losses)
|
139
|
|
|
(208
|
)
|
||
Less: reclassification adjustment for net (gains) losses included in net income
|
25
|
|
|
39
|
|
||
Net change (net of tax effect of $0 and $0)
|
164
|
|
|
(169
|
)
|
||
Cash flow hedges:
|
|
|
|
||||
Change in net unrealized gains (losses)
|
(229
|
)
|
|
(262
|
)
|
||
Less: reclassification adjustment for net (gains) losses included in net income
|
(153
|
)
|
|
194
|
|
||
Net change (net of tax effect of $149 and $12)
|
(382
|
)
|
|
(68
|
)
|
||
Other comprehensive income
|
233
|
|
|
420
|
|
||
Comprehensive income
|
$
|
5,659
|
|
|
$
|
9,821
|
|
Alphabet Inc.
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2017
|
|
2018
|
||||
Operating activities
|
|
|
|
||||
Net income
|
$
|
5,426
|
|
|
$
|
9,401
|
|
Adjustments:
|
|
|
|
||||
Depreciation and impairment of property and equipment
|
1,287
|
|
|
1,791
|
|
||
Amortization and impairment of intangible assets
|
216
|
|
|
195
|
|
||
Stock-based compensation expense
|
2,009
|
|
|
2,457
|
|
||
Deferred income taxes
|
613
|
|
|
(18
|
)
|
||
(Gain) loss on debt and equity securities, net
|
19
|
|
|
(2,992
|
)
|
||
Other
|
57
|
|
|
(257
|
)
|
||
Changes in assets and liabilities, net of effects of acquisitions:
|
|
|
|
||||
Accounts receivable
|
1,267
|
|
|
1,700
|
|
||
Income taxes, net
|
510
|
|
|
782
|
|
||
Other assets
|
(128
|
)
|
|
(241
|
)
|
||
Accounts payable
|
103
|
|
|
122
|
|
||
Accrued expenses and other liabilities
|
(1,868
|
)
|
|
(1,142
|
)
|
||
Accrued revenue share
|
(74
|
)
|
|
(286
|
)
|
||
Deferred revenue
|
111
|
|
|
130
|
|
||
Net cash provided by operating activities
|
9,548
|
|
|
11,642
|
|
||
Investing activities
|
|
|
|
||||
Purchases of property and equipment
|
(2,508
|
)
|
|
(7,299
|
)
|
||
Proceeds from disposals of property and equipment
|
41
|
|
|
30
|
|
||
Purchases of marketable securities
|
(20,119
|
)
|
|
(8,849
|
)
|
||
Maturities and sales of marketable securities
|
19,362
|
|
|
9,351
|
|
||
Purchases of non-marketable investments
|
(354
|
)
|
|
(327
|
)
|
||
Maturities and sales of non-marketable investments
|
78
|
|
|
498
|
|
||
Acquisitions, net of cash acquired, and purchases of intangible assets
|
(101
|
)
|
|
(1,250
|
)
|
||
Proceeds from collection of notes receivable
|
750
|
|
|
0
|
|
||
Net cash used in investing activities
|
(2,851
|
)
|
|
(7,846
|
)
|
||
Financing activities
|
|
|
|
||||
Net payments related to stock-based award activities
|
(1,009
|
)
|
|
(1,158
|
)
|
||
Repurchases of capital stock
|
(1,127
|
)
|
|
(2,173
|
)
|
||
Proceeds from issuance of debt, net of costs
|
0
|
|
|
4,691
|
|
||
Repayments of debt
|
(18
|
)
|
|
(3,378
|
)
|
||
Proceeds from sale of subsidiary shares
|
480
|
|
|
0
|
|
||
Net cash used in financing activities
|
(1,674
|
)
|
|
(2,018
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents
|
191
|
|
|
165
|
|
||
Net increase in cash and cash equivalents
|
5,214
|
|
|
1,943
|
|
||
Cash and cash equivalents at beginning of period
|
12,918
|
|
|
10,715
|
|
||
Cash and cash equivalents at end of period
|
$
|
18,132
|
|
|
$
|
12,658
|
|
Alphabet Inc.
|
Alphabet Inc.
|
Alphabet Inc.
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2017
|
|
2018
|
||||
Google properties
|
$
|
17,403
|
|
|
$
|
21,998
|
|
Google Network Members' properties
|
4,008
|
|
|
4,644
|
|
||
Google advertising revenues
|
21,411
|
|
|
26,642
|
|
||
Google other revenues
|
3,207
|
|
|
4,354
|
|
||
Other Bets revenues
|
132
|
|
|
150
|
|
||
Total revenues
(1)
|
$
|
24,750
|
|
|
$
|
31,146
|
|
(1)
|
Revenues include hedging gains (losses) of
$217 million
and
$(239) million
for the
three months ended
March 31, 2017
and
2018
, respectively, which do not represent revenues recognized from contracts with customers.
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2017
|
|
2018
|
||||
United States
|
$
|
11,769
|
|
|
$
|
14,144
|
|
EMEA
(1)
|
8,091
|
|
|
10,474
|
|
||
APAC
(1)
|
3,619
|
|
|
4,804
|
|
||
Other Americas
(1)
|
1,271
|
|
|
1,724
|
|
||
Total revenues
(2)
|
$
|
24,750
|
|
|
$
|
31,146
|
|
(1)
|
Regions represent Europe, the Middle East, and Africa (EMEA); Asia-Pacific (APAC); and Canada and Latin America (Other Americas).
|
(2)
|
Revenues include hedging gains (losses) for the
three months ended
March 31, 2017
and
2018
.
|
Alphabet Inc.
|
•
|
Apps, in-app purchases, and digital content in the Google Play store;
|
•
|
Google Cloud offerings;
|
•
|
Hardware; and
|
•
|
Other miscellaneous products and services.
|
Alphabet Inc.
|
|
As of December 31, 2017
|
||||||||||||||||||||||||||
|
Adjusted
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized Losses |
|
Fair
Value |
|
Cash and Cash
Equivalents
|
|
Marketable
Securities |
|
Non-Marketable
Securities |
||||||||||||||
Level 2:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Time deposits
(1)
|
$
|
359
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
359
|
|
|
$
|
357
|
|
|
$
|
2
|
|
|
$
|
0
|
|
Government bonds
(2)
|
51,548
|
|
|
10
|
|
|
(406
|
)
|
|
51,152
|
|
|
1,241
|
|
|
49,911
|
|
|
0
|
|
|||||||
Corporate debt securities
|
24,269
|
|
|
21
|
|
|
(135
|
)
|
|
24,155
|
|
|
126
|
|
|
24,029
|
|
|
0
|
|
|||||||
Mortgage-backed and asset-backed securities
|
16,789
|
|
|
13
|
|
|
(180
|
)
|
|
16,622
|
|
|
0
|
|
|
16,622
|
|
|
0
|
|
|||||||
|
92,965
|
|
|
44
|
|
|
(721
|
)
|
|
92,288
|
|
|
1,724
|
|
|
90,564
|
|
|
0
|
|
|||||||
Level 3:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Non-marketable debt securities
|
1,083
|
|
|
811
|
|
|
0
|
|
|
1,894
|
|
|
0
|
|
|
0
|
|
|
1,894
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total
|
$
|
94,048
|
|
|
$
|
855
|
|
|
$
|
(721
|
)
|
|
$
|
94,182
|
|
|
$
|
1,724
|
|
|
$
|
90,564
|
|
|
$
|
1,894
|
|
|
As of March 31, 2018
|
||||||||||||||||||||||||||
|
Adjusted
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized Losses |
|
Fair
Value |
|
Cash and Cash
Equivalents
|
|
Marketable
Securities |
|
Non-Marketable
Securities |
||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||||||
Level 2:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Time deposits
(1)
|
$
|
187
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
187
|
|
|
$
|
186
|
|
|
$
|
1
|
|
|
$
|
0
|
|
Government bonds
(2)
|
50,187
|
|
|
14
|
|
|
(563
|
)
|
|
49,638
|
|
|
110
|
|
|
49,528
|
|
|
0
|
|
|||||||
Corporate debt securities
|
24,305
|
|
|
10
|
|
|
(361
|
)
|
|
23,954
|
|
|
43
|
|
|
23,911
|
|
|
0
|
|
|||||||
Mortgage-backed and asset-backed securities
|
16,309
|
|
|
9
|
|
|
(348
|
)
|
|
15,970
|
|
|
0
|
|
|
15,970
|
|
|
0
|
|
|||||||
|
90,988
|
|
|
33
|
|
|
(1,272
|
)
|
|
89,749
|
|
|
339
|
|
|
89,410
|
|
|
0
|
|
|||||||
Level 3:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Non-marketable debt securities
|
1,030
|
|
|
1,204
|
|
|
0
|
|
|
2,234
|
|
|
0
|
|
|
0
|
|
|
2,234
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total
|
$
|
92,018
|
|
|
$
|
1,237
|
|
|
$
|
(1,272
|
)
|
|
$
|
91,983
|
|
|
$
|
339
|
|
|
$
|
89,410
|
|
|
$
|
2,234
|
|
(1)
|
The majority of our time deposits are foreign deposits.
|
(2)
|
Government bonds is comprised primarily of U.S. government notes, and also includes U.S. government agencies, foreign government bonds and municipal securities.
|
Alphabet Inc.
|
|
As of
March 31, 2018 |
||
Due in 1 year
|
$
|
17,262
|
|
Due in 1 year through 5 years
|
57,937
|
|
|
Due in 5 years through 10 years
|
2,325
|
|
|
Due after 10 years
|
11,886
|
|
|
Total
|
$
|
89,410
|
|
|
As of December 31, 2017
|
||||||||||||||||||||||
|
Less than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||||||||
|
Fair Value
|
|
Unrealized
Loss
|
|
Fair Value
|
|
Unrealized
Loss
|
|
Fair Value
|
|
Unrealized
Loss |
||||||||||||
Government bonds
(1)
|
$
|
28,836
|
|
|
$
|
(211
|
)
|
|
$
|
17,660
|
|
|
$
|
(195
|
)
|
|
$
|
46,496
|
|
|
$
|
(406
|
)
|
Corporate debt securities
|
18,300
|
|
|
(114
|
)
|
|
1,710
|
|
|
(21
|
)
|
|
20,010
|
|
|
(135
|
)
|
||||||
Mortgage-backed and asset-backed securities
|
11,061
|
|
|
(105
|
)
|
|
3,449
|
|
|
(75
|
)
|
|
14,510
|
|
|
(180
|
)
|
||||||
Total
|
$
|
58,197
|
|
|
$
|
(430
|
)
|
|
$
|
22,819
|
|
|
$
|
(291
|
)
|
|
$
|
81,016
|
|
|
$
|
(721
|
)
|
|
As of March 31, 2018
|
||||||||||||||||||||||
|
Less than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||||||||
|
Fair Value
|
|
Unrealized
Loss
|
|
Fair Value
|
|
Unrealized
Loss
|
|
Fair Value
|
|
Unrealized
Loss |
||||||||||||
|
(unaudited)
|
||||||||||||||||||||||
Government bonds
(1)
|
$
|
29,080
|
|
|
$
|
(358
|
)
|
|
$
|
15,054
|
|
|
$
|
(205
|
)
|
|
$
|
44,134
|
|
|
$
|
(563
|
)
|
Corporate debt securities
|
19,731
|
|
|
(327
|
)
|
|
1,653
|
|
|
(34
|
)
|
|
21,384
|
|
|
(361
|
)
|
||||||
Mortgage-backed and asset-backed securities
|
11,108
|
|
|
(230
|
)
|
|
3,242
|
|
|
(118
|
)
|
|
14,350
|
|
|
(348
|
)
|
||||||
Total
|
$
|
59,919
|
|
|
$
|
(915
|
)
|
|
$
|
19,949
|
|
|
$
|
(357
|
)
|
|
$
|
79,868
|
|
|
$
|
(1,272
|
)
|
(1)
|
Government bonds is comprised primarily of U.S. government notes, and also includes U.S. government agencies, foreign government bonds and municipal securities.
|
Alphabet Inc.
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2017
|
|
2018
|
||||
Beginning balance
|
$
|
1,165
|
|
|
$
|
1,894
|
|
Total net gains (losses)
|
|
|
|
||||
Included in earnings
|
0
|
|
|
(21
|
)
|
||
Included in other comprehensive income
|
65
|
|
|
393
|
|
||
Purchases
|
64
|
|
|
2
|
|
||
Sales
|
(1
|
)
|
|
0
|
|
||
Settlements
|
(3
|
)
|
|
(34
|
)
|
||
Ending balance
|
$
|
1,290
|
|
|
$
|
2,234
|
|
|
|
As of December 31, 2017
|
||||||
|
|
Cash and
Cash
Equivalents
|
|
Marketable
Securities |
||||
Level 1:
|
|
|
|
|
||||
Money market and other funds
|
|
$
|
1,833
|
|
|
$
|
0
|
|
Marketable equity securities
|
|
0
|
|
|
340
|
|
||
|
|
1,833
|
|
|
340
|
|
||
Level 2:
|
|
|
|
|
||||
Mutual funds
(1)
|
|
0
|
|
|
252
|
|
||
|
|
|
|
|
||||
Total
|
|
$
|
1,833
|
|
|
$
|
592
|
|
(1)
|
The fair value option was elected for mutual funds with gains (losses) recognized in other income (expense), net.
|
Alphabet Inc.
|
|
|
As of March 31, 2018
|
||||||
|
|
(unaudited)
|
||||||
|
|
Cash and Cash Equivalents
|
|
Marketable Securities
|
||||
Level 1:
|
|
|
|
|
||||
Money market and other funds
|
|
$
|
4,020
|
|
|
$
|
0
|
|
Marketable equity securities
|
|
0
|
|
|
581
|
|
||
|
|
4,020
|
|
|
581
|
|
||
Level 2:
|
|
|
|
|
||||
Mutual funds
|
|
0
|
|
|
236
|
|
||
|
|
|
|
|
||||
Total
|
|
$
|
4,020
|
|
|
$
|
817
|
|
|
Three Months Ended March 31, 2018
|
||
Upward adjustments (gross unrealized gains)
|
$
|
2,511
|
|
Downward adjustments (including impairment) (gross unrealized losses)
|
(23
|
)
|
|
Total
|
$
|
2,488
|
|
|
Three Months Ended March 31, 2018
|
||
Realized gain (loss) for equity securities sold
|
$
|
387
|
|
Unrealized gain (loss) on equity securities held
|
2,644
|
|
|
Total gain (loss) recognized in other income (expense), net
|
$
|
3,031
|
|
Alphabet Inc.
|
Alphabet Inc.
|
|
|
|
As of December 31, 2017
|
||||||||||
|
Balance Sheet Location
|
|
Fair Value of Derivatives Designated as Hedging Instruments
|
|
Fair Value of
Derivatives Not
Designated as
Hedging Instruments
|
|
Total Fair Value
|
||||||
Derivative Assets:
|
|
|
|
|
|
|
|
||||||
Level 2:
|
|
|
|
|
|
|
|
||||||
Foreign exchange contracts
|
Other current and non-current assets
|
|
$
|
51
|
|
|
$
|
29
|
|
|
$
|
80
|
|
Total
|
|
|
$
|
51
|
|
|
$
|
29
|
|
|
$
|
80
|
|
Derivative Liabilities:
|
|
|
|
|
|
|
|
||||||
Level 2:
|
|
|
|
|
|
|
|
||||||
Foreign exchange contracts
|
Accrued expenses and other liabilities, current and non-current
|
|
$
|
230
|
|
|
$
|
122
|
|
|
$
|
352
|
|
Total
|
|
|
$
|
230
|
|
|
$
|
122
|
|
|
$
|
352
|
|
|
|
|
As of March 31, 2018
|
||||||||||
|
Balance Sheet Location
|
|
Fair Value of
Derivatives Designated as Hedging Instruments |
|
Fair Value of
Derivatives Not Designated as Hedging Instruments |
|
Total Fair Value
|
||||||
|
|
|
(unaudited)
|
||||||||||
Derivative Assets:
|
|
|
|
|
|
|
|
||||||
Level 2:
|
|
|
|
|
|
|
|
||||||
Foreign exchange contracts
|
Other current and non-current assets
|
|
$
|
37
|
|
|
$
|
149
|
|
|
$
|
186
|
|
Total
|
|
|
$
|
37
|
|
|
$
|
149
|
|
|
$
|
186
|
|
Derivative Liabilities:
|
|
|
|
|
|
|
|
||||||
Level 2:
|
|
|
|
|
|
|
|
||||||
Foreign exchange contracts
|
Accrued expenses and other liabilities, current and non-current
|
|
$
|
285
|
|
|
$
|
120
|
|
|
$
|
405
|
|
Total
|
|
|
$
|
285
|
|
|
$
|
120
|
|
|
$
|
405
|
|
|
|
|
||||||
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
Derivatives in Cash Flow Hedging Relationship
|
|
2017
|
|
2018
|
||||
Foreign exchange contracts
|
|
|
|
|
||||
Amount included in the assessment of effectiveness
|
|
$
|
(313
|
)
|
|
$
|
(319
|
)
|
Amount excluded from the assessment of effectiveness
|
|
0
|
|
|
(7
|
)
|
||
Total
|
|
$
|
(313
|
)
|
|
$
|
(326
|
)
|
Alphabet Inc.
|
|
|
Gains or (Losses) Recognized in Income
|
||||||||||||||
|
|
Three Months Ended
|
||||||||||||||
|
|
March 31,
|
||||||||||||||
|
|
2017
|
|
2018
|
||||||||||||
|
|
Revenues
|
|
Other income (expense), net
|
|
Revenues
|
|
Other income (expense), net
|
||||||||
Total amounts presented in the Consolidated Statements of Income in which the effects of cash flow and fair value hedges are recorded
|
|
$
|
24,750
|
|
|
$
|
251
|
|
|
$
|
31,146
|
|
|
$
|
3,542
|
|
|
|
|
|
|
|
|
|
|
||||||||
Gains (Losses) on Derivatives in Cash Flow Hedging Relationship:
|
|
|
|
|
|
|
|
|
||||||||
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
||||||||
Amount of gains (losses) reclassified from AOCI to income
|
|
$
|
217
|
|
|
$
|
0
|
|
|
$
|
(247
|
)
|
|
$
|
0
|
|
Amount excluded from the assessment of effectiveness recognized in earnings based on an amortization approach
|
|
0
|
|
|
0
|
|
|
8
|
|
|
0
|
|
||||
Amount excluded from the assessment of effectiveness
|
|
0
|
|
|
26
|
|
|
0
|
|
|
0
|
|
||||
Gains (Losses) on Derivatives in Fair Value Hedging Relationship:
|
|
|
|
|
|
|
|
|
||||||||
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
||||||||
Hedged items
|
|
0
|
|
|
51
|
|
|
0
|
|
|
113
|
|
||||
Derivatives designated as hedging instruments
|
|
0
|
|
|
(51
|
)
|
|
0
|
|
|
(113
|
)
|
||||
Amount excluded from the assessment of effectiveness
|
|
0
|
|
|
4
|
|
|
0
|
|
|
11
|
|
||||
Gains (Losses) on Derivatives Not Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
|
||||||||
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
||||||||
Derivatives not designated as hedging instruments
|
|
0
|
|
|
(202
|
)
|
|
0
|
|
|
(100
|
)
|
||||
Total gains (losses)
|
|
$
|
217
|
|
|
$
|
(172
|
)
|
|
$
|
(239
|
)
|
|
$
|
(89
|
)
|
Alphabet Inc.
|
|
As of December 31, 2017
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheets, but Have Legal Rights to Offset
|
|
|
||||||||||||||||||
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts Offset in the Consolidated Balance Sheets
|
|
Net Presented in the Consolidated Balance Sheets
|
|
Financial Instruments
|
|
Cash Collateral Received
|
|
Non-Cash Collateral Received
|
|
Net Assets Exposed
|
||||||||||||||
Derivatives
|
$
|
102
|
|
|
$
|
(22
|
)
|
|
$
|
80
|
|
|
$
|
(64
|
)
|
(1)
|
$
|
(4
|
)
|
|
$
|
(2
|
)
|
|
$
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
As of March 31, 2018
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheets, but Have Legal Rights to Offset
|
|
|
||||||||||||||||||
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts Offset in the Consolidated Balance Sheets
|
|
Net Presented in the Consolidated Balance Sheets
|
|
Financial Instruments
|
|
Cash Collateral Received
|
|
Non-Cash Collateral Received
|
|
Net Assets Exposed
|
||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||||||
Derivatives
|
$
|
223
|
|
|
$
|
(37
|
)
|
|
$
|
186
|
|
|
$
|
(124
|
)
|
(1)
|
$
|
(58
|
)
|
|
$
|
0
|
|
|
$
|
4
|
|
(1)
|
The balances as of
December 31, 2017
and
March 31, 2018
were related to derivative liabilities which are allowed to be net settled against derivative assets in accordance with our master netting agreements.
|
|
As of December 31, 2017
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheets, but Have Legal Rights to Offset
|
|
|
||||||||||||||||||
|
Gross Amounts of Recognized Liabilities
|
|
Gross Amounts Offset in the Consolidated Balance Sheets
|
|
Net Presented in the Consolidated Balance Sheets
|
|
Financial Instruments
|
|
Cash Collateral Pledged
|
|
Non-Cash Collateral Pledged
|
|
Net Liabilities
|
||||||||||||||
Derivatives
|
$
|
374
|
|
|
$
|
(22
|
)
|
|
$
|
352
|
|
|
$
|
(64
|
)
|
(2)
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
288
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
As of March 31, 2018
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheets, but Have Legal Rights to Offset
|
|
|||||||||||||||||||
|
Gross Amounts of Recognized Liabilities
|
|
Gross Amounts Offset in the Consolidated Balance Sheets
|
|
Net Presented in the Consolidated Balance Sheets
|
|
Financial Instruments
|
|
Cash Collateral Pledged
|
|
Non-Cash Collateral Pledged
|
|
Net Liabilities
|
||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||||||
Derivatives
|
$
|
442
|
|
|
$
|
(37
|
)
|
|
$
|
405
|
|
|
$
|
(124
|
)
|
(2)
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
281
|
|
(2)
|
The balances as of
December 31, 2017
and
March 31, 2018
were related to derivative assets which are allowed to be net settled against derivative liabilities in accordance with our master netting agreements.
|
Alphabet Inc.
|
Alphabet Inc.
|
|
As of
December 31, 2017 |
|
As of
March 31, 2018 |
||||
|
|
|
(unaudited)
|
||||
Long-term debt
|
|
|
|
||||
3.625% Notes due on May 19, 2021
|
$
|
1,000
|
|
|
$
|
1,000
|
|
3.375% Notes due on February 25, 2024
|
1,000
|
|
|
1,000
|
|
||
1.998% Notes due on August 15, 2026
|
2,000
|
|
|
2,000
|
|
||
Unamortized discount for the Notes above
|
(57
|
)
|
|
(56
|
)
|
||
Subtotal
(1)
|
$
|
3,943
|
|
|
$
|
3,944
|
|
Capital lease obligation
|
26
|
|
|
29
|
|
||
Total long-term debt
|
$
|
3,969
|
|
|
$
|
3,973
|
|
(1)
|
Includes the outstanding (and unexchanged) Google Notes issued in 2011 and 2014 and the Alphabet notes exchanged in 2016.
|
|
As of
December 31, 2017 |
|
As of
March 31, 2018 |
||||
|
|
|
(unaudited)
|
||||
Land and buildings
|
$
|
23,183
|
|
|
$
|
26,879
|
|
Information technology assets
|
21,429
|
|
|
23,795
|
|
||
Construction in progress
|
10,491
|
|
|
12,357
|
|
||
Leasehold improvements
|
4,496
|
|
|
4,720
|
|
||
Furniture and fixtures
|
48
|
|
|
50
|
|
||
Property and equipment, gross
|
59,647
|
|
|
67,801
|
|
||
Less: accumulated depreciation
|
(17,264
|
)
|
|
(18,956
|
)
|
||
Property and equipment, net
|
$
|
42,383
|
|
|
$
|
48,845
|
|
Alphabet Inc.
|
|
As of
December 31, 2017 |
|
As of
March 31, 2018 |
||||
|
|
|
(unaudited)
|
||||
European Commission fine
(1)
|
$
|
2,874
|
|
|
$
|
3,028
|
|
Accrued customer liabilities
|
1,489
|
|
|
1,457
|
|
||
Other accrued expenses and current liabilities
|
5,814
|
|
|
5,580
|
|
||
Accrued expenses and other current liabilities
|
$
|
10,177
|
|
|
$
|
10,065
|
|
(1)
|
Includes the effects of foreign exchange and interest. See Note 9 for further details.
|
|
Foreign Currency Translation Adjustments
|
|
Unrealized Gains (Losses) on Available-for-Sale Investments
|
|
Unrealized Gains (Losses) on Cash Flow Hedges
|
|
Total
|
||||||||
Balance as of December 31, 2016
|
$
|
(2,646
|
)
|
|
$
|
(179
|
)
|
|
$
|
423
|
|
|
$
|
(2,402
|
)
|
Other comprehensive income (loss) before reclassifications
|
451
|
|
|
139
|
|
|
(229
|
)
|
|
361
|
|
||||
Amounts reclassified from AOCI
|
0
|
|
|
25
|
|
|
(153
|
)
|
|
(128
|
)
|
||||
Other comprehensive income (loss)
|
451
|
|
|
164
|
|
|
(382
|
)
|
|
233
|
|
||||
Balance as of March 31, 2017
|
$
|
(2,195
|
)
|
|
$
|
(15
|
)
|
|
$
|
41
|
|
|
$
|
(2,169
|
)
|
|
Foreign Currency Translation Adjustments
|
|
Unrealized Gains (Losses) on Available-for-Sale Investments
|
|
Unrealized Gains (Losses) on Cash Flow Hedges
|
|
Total
|
||||||||
Balance as of December 31, 2017
|
$
|
(1,103
|
)
|
|
$
|
233
|
|
|
$
|
(122
|
)
|
|
$
|
(992
|
)
|
Other comprehensive income (loss) before reclassifications
(1)
|
657
|
|
|
(306
|
)
|
|
(255
|
)
|
|
96
|
|
||||
Amounts excluded from the assessment of hedge effectiveness recorded in AOCI
|
0
|
|
|
0
|
|
|
(7
|
)
|
|
(7
|
)
|
||||
Amounts reclassified from AOCI
|
0
|
|
|
39
|
|
|
194
|
|
|
233
|
|
||||
Other comprehensive income (loss)
|
657
|
|
|
(267
|
)
|
|
(68
|
)
|
|
322
|
|
||||
Balance as of March 31, 2018
|
$
|
(446
|
)
|
|
$
|
(34
|
)
|
|
$
|
(190
|
)
|
|
$
|
(670
|
)
|
(1)
|
The change in unrealized gains (losses) on available-for-sale investments included a
$98 million
reclassification of net unrealized gains related to marketable equity securities from AOCI to opening retained earnings as a result of the adoption of ASU 2016-01 on January 1, 2018.
|
Alphabet Inc.
|
|
|
|
|
Gains (Losses) Reclassified from AOCI to the Consolidated Statement of Income
|
||||||
|
|
|
|
Three Months Ended
|
||||||
|
|
|
|
March 31,
|
||||||
AOCI Components
|
|
Location
|
|
2017
|
|
2018
|
||||
Unrealized gains (losses) on available-for-sale investments
|
|
|
|
|
||||||
|
|
Other income (expense), net
|
|
$
|
(25
|
)
|
|
$
|
(39
|
)
|
|
|
Provision for income taxes
|
|
0
|
|
|
0
|
|
||
|
|
Net of tax
|
|
$
|
(25
|
)
|
|
$
|
(39
|
)
|
Unrealized gains (losses) on cash flow hedges
|
|
|
|
|
||||||
Foreign exchange contracts
|
|
Revenue
|
|
$
|
217
|
|
|
$
|
(247
|
)
|
Interest rate contracts
|
|
Other income (expense), net
|
|
1
|
|
|
1
|
|
||
|
|
Benefit (provision) for income taxes
|
|
(65
|
)
|
|
52
|
|
||
|
|
Net of tax
|
|
$
|
153
|
|
|
$
|
(194
|
)
|
Total amount reclassified, net of tax
|
|
$
|
128
|
|
|
$
|
(233
|
)
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2017
|
|
2018
|
||||
Interest income
|
$
|
312
|
|
|
$
|
399
|
|
Interest expense
(1)
|
(25
|
)
|
|
(30
|
)
|
||
Foreign currency exchange losses, net
|
(2
|
)
|
|
(24
|
)
|
||
Loss on debt securities, net
|
(25
|
)
|
|
(39
|
)
|
||
Gain on equity securities, net
|
6
|
|
|
3,031
|
|
||
Loss and impairment from equity method investments, net
|
(49
|
)
|
|
(7
|
)
|
||
Other
|
34
|
|
|
212
|
|
||
Other income (expense), net
|
$
|
251
|
|
|
$
|
3,542
|
|
(1)
|
Interest expense is net of
$7 million
and
$16 million
of interest capitalized for the
three months ended March 31, 2017
and
2018
, respectively.
|
Alphabet Inc.
|
|
Google
|
|
Other Bets
|
|
Total Consolidated
|
||||||
Balance as of December 31, 2017
|
$
|
16,295
|
|
|
$
|
452
|
|
|
$
|
16,747
|
|
Acquisitions
|
1,081
|
|
|
0
|
|
|
1,081
|
|
|||
Transfers
|
80
|
|
|
(80
|
)
|
|
0
|
|
|||
Foreign currency translation and other adjustments
|
36
|
|
|
(2
|
)
|
|
34
|
|
|||
Balance as of March 31, 2018
|
$
|
17,492
|
|
|
$
|
370
|
|
|
$
|
17,862
|
|
|
As of December 31, 2017
|
||||||||||
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||
Patents and developed technology
|
$
|
5,260
|
|
|
$
|
3,040
|
|
|
$
|
2,220
|
|
Customer relationships
|
359
|
|
|
263
|
|
|
96
|
|
|||
Trade names and other
|
544
|
|
|
168
|
|
|
376
|
|
|||
Total
|
$
|
6,163
|
|
|
$
|
3,471
|
|
|
$
|
2,692
|
|
|
|
|
|
|
|
||||||
|
As of March 31, 2018
|
||||||||||
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||
|
(unaudited)
|
||||||||||
Patents and developed technology
|
$
|
5,315
|
|
|
$
|
3,066
|
|
|
$
|
2,249
|
|
Customer relationships
|
376
|
|
|
284
|
|
|
92
|
|
|||
Trade names and other
|
643
|
|
|
175
|
|
|
468
|
|
|||
Total
|
$
|
6,334
|
|
|
$
|
3,525
|
|
|
$
|
2,809
|
|
Remainder of 2018
|
$
|
608
|
|
2019
|
704
|
|
|
2020
|
578
|
|
|
2021
|
532
|
|
|
2022
|
218
|
|
|
Thereafter
|
169
|
|
|
|
$
|
2,809
|
|
Alphabet Inc.
|
Alphabet Inc.
|
Alphabet Inc.
|
|
Three Months Ended March 31,
|
||||||||||||||||||||||
|
2017
|
|
2018
|
||||||||||||||||||||
|
Class A
|
|
Class B
|
|
Class C
|
|
Class A
|
|
Class B
|
|
Class C
|
||||||||||||
Basic net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Numerator
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Allocation of undistributed earnings
|
$
|
2,331
|
|
|
$
|
371
|
|
|
$
|
2,724
|
|
|
$
|
4,039
|
|
|
$
|
635
|
|
|
$
|
4,727
|
|
Denominator
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Number of shares used in per share computation
|
297,150
|
|
|
47,301
|
|
|
347,104
|
|
|
298,449
|
|
|
46,956
|
|
|
349,347
|
|
||||||
Basic net income per share
|
$
|
7.85
|
|
|
$
|
7.85
|
|
|
$
|
7.85
|
|
|
$
|
13.53
|
|
|
$
|
13.53
|
|
|
$
|
13.53
|
|
Diluted net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Numerator
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Allocation of undistributed earnings for basic computation
|
$
|
2,331
|
|
|
$
|
371
|
|
|
$
|
2,724
|
|
|
$
|
4,039
|
|
|
$
|
635
|
|
|
$
|
4,727
|
|
Reallocation of undistributed earnings as a result of conversion of Class B to Class A shares
|
371
|
|
|
0
|
|
|
0
|
|
|
635
|
|
|
0
|
|
|
0
|
|
||||||
Reallocation of undistributed earnings
|
(29
|
)
|
|
(5
|
)
|
|
29
|
|
|
(57
|
)
|
|
(9
|
)
|
|
57
|
|
||||||
Allocation of undistributed earnings
|
$
|
2,673
|
|
|
$
|
366
|
|
|
$
|
2,753
|
|
|
$
|
4,617
|
|
|
$
|
626
|
|
|
$
|
4,784
|
|
Denominator
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Number of shares used in basic computation
|
297,150
|
|
|
47,301
|
|
|
347,104
|
|
|
298,449
|
|
|
46,956
|
|
|
349,347
|
|
||||||
Weighted-average effect of dilutive securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Add:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Conversion of Class B to Class A common shares outstanding
|
47,301
|
|
|
0
|
|
|
0
|
|
|
46,956
|
|
|
0
|
|
|
0
|
|
||||||
Restricted stock units and other contingently issuable shares
|
1,419
|
|
|
0
|
|
|
9,062
|
|
|
898
|
|
|
0
|
|
|
9,484
|
|
||||||
Number of shares used in per share computation
|
345,870
|
|
|
47,301
|
|
|
356,166
|
|
|
346,303
|
|
|
46,956
|
|
|
358,831
|
|
||||||
Diluted net income per share
|
$
|
7.73
|
|
|
$
|
7.73
|
|
|
$
|
7.73
|
|
|
$
|
13.33
|
|
|
$
|
13.33
|
|
|
$
|
13.33
|
|
|
Unvested Restricted Stock Units
|
|||||
|
Number of
Shares |
|
Weighted-
Average Grant-Date Fair Value |
|||
Unvested as of December 31, 2017
|
20,077,346
|
|
|
$
|
712.45
|
|
Granted
|
9,086,353
|
|
|
$
|
1,084.56
|
|
Vested
|
(2,940,503
|
)
|
|
$
|
722.72
|
|
Forfeited/canceled
|
(367,368
|
)
|
|
$
|
791.33
|
|
Unvested as of March 31, 2018
|
25,855,828
|
|
|
$
|
840.89
|
|
Alphabet Inc.
|
•
|
Google – Google includes our main products such as Ads, Android, Chrome, Commerce, Google Cloud, Google Maps, Google Play, Hardware (including Nest), Search, and YouTube. Our technical infrastructure and some newer efforts like virtual reality are also included in Google. Google generates revenues primarily from advertising; sales of apps, in-app purchases, digital content products, and hardware; and licensing and service fees, including fees received for Google Cloud offerings.
|
Alphabet Inc.
|
•
|
Other Bets – Other Bets is a combination of multiple operating segments that are not individually material. Other Bets includes businesses such as Access, Calico, CapitalG, Chronicle, GV, Verily, Waymo, and X.
Revenues from the Other Bets are derived primarily through the sales of internet and TV services through Access as well as licensing and R&D services through Verily.
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2017
|
|
2018
|
||||
Revenues:
|
|
|
|
||||
Google
|
$
|
24,618
|
|
|
$
|
30,996
|
|
Other Bets
|
132
|
|
|
150
|
|
||
Total revenues
|
$
|
24,750
|
|
|
$
|
31,146
|
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2017
|
|
2018
|
||||
Operating income (loss):
|
|
|
|
||||
Google
|
$
|
7,446
|
|
|
$
|
8,368
|
|
Other Bets
|
(703
|
)
|
|
(571
|
)
|
||
Reconciling items
(1)
|
(175
|
)
|
|
(796
|
)
|
||
Total income from operations
|
$
|
6,568
|
|
|
$
|
7,001
|
|
(1)
|
Reconciling items are primarily related to performance fees for the three months ended March 31, 2018, as well as corporate administrative costs and other miscellaneous items that are not allocated to individual segments.
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2017
|
|
2018
|
||||
Capital expenditures:
|
|
|
|
||||
Google
|
$
|
2,409
|
|
|
$
|
7,669
|
|
Other Bets
|
167
|
|
|
55
|
|
||
Reconciling items
(2)
|
(68
|
)
|
|
(425
|
)
|
||
Total capital expenditures as presented on the Consolidated Statements of Cash Flows
|
$
|
2,508
|
|
|
$
|
7,299
|
|
(2)
|
Reconciling items are related to timing differences of payments as segment capital expenditures are on accrual basis while total capital expenditures shown on the Consolidated Statements of Cash Flow are on cash basis and other miscellaneous differences.
|
Alphabet Inc.
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2017
|
|
2018
|
||||
Stock-based compensation:
|
|
|
|
||||
Google
|
$
|
1,882
|
|
|
$
|
2,304
|
|
Other Bets
|
86
|
|
|
112
|
|
||
Reconciling items
(3)
|
41
|
|
|
41
|
|
||
Total stock-based compensation
(4)
|
$
|
2,009
|
|
|
$
|
2,457
|
|
|
|
|
|
||||
Depreciation, amortization, and impairment:
|
|
|
|
||||
Google
|
$
|
1,416
|
|
|
$
|
1,901
|
|
Other Bets
|
87
|
|
|
85
|
|
||
Total depreciation, amortization, and impairment as presented on the Consolidated Statements of Cash Flows
|
$
|
1,503
|
|
|
$
|
1,986
|
|
(3)
|
Reconciling items represent corporate administrative costs that are not allocated to individual segments.
|
(4)
|
For purposes of segment reporting, SBC represents awards that we expect to settle in Alphabet stock.
|
|
As of
December 31, 2017 |
|
As of
March 31, 2018 |
||||
|
|
|
(unaudited)
|
||||
Long-lived assets:
|
|
|
|
||||
United States
|
$
|
55,113
|
|
|
$
|
62,347
|
|
International
|
17,874
|
|
|
20,827
|
|
||
Total long-lived assets
|
$
|
72,987
|
|
|
$
|
83,174
|
|
Alphabet Inc.
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
•
|
Revenues of
$31.1 billion
and revenue growth of
26%
year over year, constant currency revenue growth of
23%
year over year.
|
•
|
Google segment revenues of
$31.0 billion
with revenue growth of
26%
year over year and Other Bets revenues of
$150.0 million
with revenue growth of
14%
year over year.
|
•
|
Revenues from the
United States
,
EMEA
,
APAC
, and
Other Americas
were
$14.1 billion
,
$10.5 billion
,
$4.8 billion
, and
$1.7 billion
, respectively.
|
•
|
Cost of revenues was
$13.5 billion
, consisting of TAC of
$6.3 billion
and other cost of revenues of
$7.2 billion
. Our TAC as a percentage of advertising revenues was
24%
.
|
•
|
Operating expenses (excluding cost of revenues) were
$10.7 billion
.
|
•
|
Income from operations was
$7.0 billion
.
|
•
|
Other income (expense), net was
$3.5 billion
.
|
•
|
Effective tax rate was
11%
.
|
•
|
Net income was
$9.4 billion
with diluted net income per share of
$13.33
.
|
•
|
Operating cash flow was
$11.6 billion
.
|
•
|
Capital expenditures were
$7.3 billion
.
|
•
|
Number of employees was
85,050
as of
March 31, 2018
.
|
•
|
Google – Google includes our main products such as Ads, Android, Chrome, Commerce, Google Cloud, Google Maps, Google Play, Hardware (including Nest), Search, and YouTube. Our technical infrastructure and some newer efforts like virtual reality are also included in Google. Google generates revenues primarily from advertising; sales of apps, in-app purchases, digital content products, and hardware; and licensing and service fees, including fees received for Google Cloud offerings.
|
•
|
Other Bets – Other Bets is a combination of multiple operating segments that are not individually material. Other Bets includes businesses such as Access, Calico, CapitalG, Chronicle, GV, Verily, Waymo, and X.
Revenues from the Other Bets are derived primarily through the sales of internet and TV services through Access as well as licensing and R&D services through Verily.
|
Alphabet Inc.
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2017
|
|
2018
|
||||
Google segment
|
|
|
|
||||
Google properties revenues
|
$
|
17,403
|
|
|
$
|
21,998
|
|
Google Network Members' properties revenues
|
4,008
|
|
|
4,644
|
|
||
Google advertising revenues
|
21,411
|
|
|
26,642
|
|
||
Google other revenues
|
3,207
|
|
|
4,354
|
|
||
Google segment revenues
|
24,618
|
|
|
30,996
|
|
||
|
|
|
|
||||
Other Bets
|
|
|
|
||||
Other Bets revenues
|
132
|
|
|
150
|
|
||
|
|
|
|
||||
Revenues
|
$
|
24,750
|
|
|
$
|
31,146
|
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2017
|
|
2018
|
||||
Google segment revenues
|
$
|
24,618
|
|
|
$
|
30,996
|
|
Google segment revenues as a percentage of total revenues
|
99.5
|
%
|
|
99.5
|
%
|
Alphabet Inc.
|
•
|
advertiser competition for keywords;
|
•
|
changes in advertising quality or formats;
|
•
|
changes in device mix;
|
•
|
changes in foreign currency exchange rates;
|
•
|
fees advertisers are willing to pay based on how they manage their advertising costs;
|
•
|
general economic conditions;
|
•
|
growth rates of revenues within Google properties;
|
•
|
seasonality; and
|
•
|
traffic growth in emerging markets compared to more mature markets and across various advertising verticals and channels.
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2017
|
|
2018
|
||||
Google properties revenues
|
$
|
17,403
|
|
|
$
|
21,998
|
|
Google properties revenues as a percentage of Google segment revenues
|
70.7
|
%
|
|
71.0
|
%
|
||
Paid clicks change
|
|
|
59
|
%
|
|||
Cost-per-click change
|
|
|
(19
|
)%
|
•
|
Google search properties which includes revenues from traffic generated by search distribution partners who use Google.com as their default search in browsers, toolbars, etc.; and
|
•
|
Other Google owned and operated properties like Gmail, Google Maps, Google Play, and YouTube.
|
Alphabet Inc.
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2017
|
|
2018
|
||||
Google Network Members' properties revenues
|
$
|
4,008
|
|
|
$
|
4,644
|
|
Google Network Members' properties revenues as a percentage of Google segment revenues
|
16.3
|
%
|
|
15.0
|
%
|
||
Impressions change
|
|
|
0
|
%
|
|||
Cost-per-impression change
|
|
|
18
|
%
|
•
|
AdMob;
|
•
|
AdSense (such as AdSense for Content, AdSense for Search, etc.); and
|
•
|
DoubleClick AdExchange.
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2017
|
|
2018
|
||||
Google other revenues
|
$
|
3,207
|
|
|
$
|
4,354
|
|
Google other revenues as a percentage of Google segment revenues
|
13.0
|
%
|
|
14.0
|
%
|
•
|
Google Cloud offerings; and
|
•
|
Hardware.
|
Alphabet Inc.
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2017
|
|
2018
|
||||
Other Bets revenues
|
$
|
132
|
|
|
$
|
150
|
|
Other Bets revenues as a percentage of total revenues
|
0.5
|
%
|
|
0.5
|
%
|
|
Three Months Ended
|
||||
|
March 31,
|
||||
|
2017
|
|
2018
|
||
United States
|
48
|
%
|
|
45
|
%
|
EMEA
|
33
|
%
|
|
34
|
%
|
APAC
|
14
|
%
|
|
15
|
%
|
Other Americas
|
5
|
%
|
|
6
|
%
|
Alphabet Inc.
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2017
|
|
2018
|
||||
EMEA revenues
|
$
|
8,091
|
|
|
$
|
10,474
|
|
Exclude foreign exchange effect on current period revenues using prior year rates
|
444
|
|
|
(1,094
|
)
|
||
Exclude hedging effect recognized in current period
|
(158
|
)
|
|
217
|
|
||
EMEA constant currency revenues
|
$
|
8,377
|
|
|
$
|
9,597
|
|
Prior period EMEA revenues, excluding hedging effect
|
$
|
7,011
|
|
|
$
|
7,933
|
|
EMEA revenue growth
|
13
|
%
|
|
29
|
%
|
||
EMEA constant currency revenue growth
|
19
|
%
|
|
21
|
%
|
||
|
|
|
|
||||
APAC revenues
|
$
|
3,619
|
|
|
$
|
4,804
|
|
Exclude foreign exchange effect on current period revenues using prior year rates
|
(63
|
)
|
|
(198
|
)
|
||
Exclude hedging effect recognized in current period
|
(59
|
)
|
|
15
|
|
||
APAC constant currency revenues
|
$
|
3,497
|
|
|
$
|
4,621
|
|
Prior period APAC revenues, excluding hedging effect
|
$
|
2,772
|
|
|
$
|
3,560
|
|
APAC revenue growth
|
29
|
%
|
|
33
|
%
|
||
APAC constant currency revenue growth
|
26
|
%
|
|
30
|
%
|
||
|
|
|
|
||||
Other Americas revenues
|
$
|
1,271
|
|
|
$
|
1,724
|
|
Exclude foreign exchange effect on current period revenues using prior year rates
|
(77
|
)
|
|
(19
|
)
|
||
Exclude hedging effect recognized in current period
|
0
|
|
|
7
|
|
||
Other Americas constant currency revenues
|
$
|
1,194
|
|
|
$
|
1,712
|
|
Prior period Other Americas revenues, excluding hedging effect
|
$
|
924
|
|
|
$
|
1,271
|
|
Other Americas revenue growth
|
34
|
%
|
|
36
|
%
|
||
Other Americas constant currency revenue growth
|
29
|
%
|
|
35
|
%
|
||
|
|
|
|
||||
United States revenues
|
$
|
11,769
|
|
|
$
|
14,144
|
|
United States revenue growth
|
25
|
%
|
|
20
|
%
|
||
|
|
|
|
||||
Total revenues
|
$
|
24,750
|
|
|
$
|
31,146
|
|
Total constant currency revenues
|
$
|
24,837
|
|
|
$
|
30,074
|
|
Total revenue growth
|
22
|
%
|
|
26
|
%
|
||
Total constant currency revenue growth
|
24
|
%
|
|
23
|
%
|
Alphabet Inc.
|
•
|
Amortization of certain intangible assets;
|
•
|
Content acquisition costs primarily related to payments to content providers from whom we license video and other content for distribution on YouTube and Google Play (we pay fees to these content providers based on revenues generated or a flat fee);
|
•
|
Credit card and other transaction fees related to processing customer transactions;
|
•
|
Expenses associated with our data centers and other operations (including bandwidth, compensation expenses (including SBC), depreciation, energy, and other equipment costs); and
|
•
|
Inventory related costs for hardware we sell
.
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2017
|
|
2018
|
||||
TAC
|
$
|
4,629
|
|
|
$
|
6,288
|
|
Other cost of revenues
|
5,166
|
|
|
7,179
|
|
||
Total cost of revenues
|
$
|
9,795
|
|
|
$
|
13,467
|
|
Total cost of revenues as a percentage of revenues
|
39.6
|
%
|
|
43.2
|
%
|
||
|
|
|
|
||||
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2017
|
|
2018
|
||||
TAC to distribution partners
|
$
|
1,805
|
|
|
$
|
2,902
|
|
TAC to distribution partners as a percentage of Google properties revenues
(1)
(Google properties TAC rate)
|
10.4
|
%
|
|
13.2
|
%
|
||
|
|
|
|
||||
TAC to Google Network Members
|
$
|
2,824
|
|
|
$
|
3,386
|
|
TAC to Google Network Members as a percentage of Google Network Members' properties revenues
(1)
(Network Members TAC rate)
|
70.5
|
%
|
|
72.9
|
%
|
||
|
|
|
|
||||
TAC
|
$
|
4,629
|
|
|
$
|
6,288
|
|
TAC as a percentage of advertising revenues
(1)
(Aggregate TAC rate)
|
21.6
|
%
|
|
23.6
|
%
|
(1)
|
Revenues include hedging gains (losses) which affect TAC rates.
|
Alphabet Inc.
|
•
|
Google Network Members TAC rates, which are affected by the ongoing shift in advertising buying from our traditional network business to programmatic advertising buying which carries higher TAC;
|
•
|
Google properties TAC rates, which are affected by changes in device mix between mobile, desktop, and tablet, partner mix, partner agreement terms such as revenue share arrangements, and the percentage of queries channeled through paid access points;
|
•
|
Growth rates of expenses associated with our data centers and other operations, content acquisition costs, as well as our hardware inventory and related costs;
|
•
|
Increased proportion of non-advertising revenues, whose costs of revenues are generally higher in relation to our advertising revenues; and
|
•
|
Relative revenue growth rates of Google properties and our Google Network Members' properties.
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2017
|
|
2018
|
||||
Research and development expenses
|
$
|
3,942
|
|
|
$
|
5,039
|
|
Research and development expenses as a percentage of revenues
|
15.9
|
%
|
|
16.2
|
%
|
•
|
Compensation expenses (including SBC) and facilities-related costs for employees responsible for R&D of our existing and new products and services; and
|
•
|
Depreciation and equipment-related expenses.
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2017
|
|
2018
|
||||
Sales and marketing expenses
|
$
|
2,644
|
|
|
$
|
3,604
|
|
Sales and marketing expenses as a percentage of revenues
|
10.7
|
%
|
|
11.6
|
%
|
Alphabet Inc.
|
•
|
Advertising and promotional expenditures related to our products and services; and
|
•
|
Compensation expenses (including SBC) and facilities-related costs for employees engaged in sales and marketing, sales support, and certain customer service functions.
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2017
|
|
2018
|
||||
General and administrative expenses
|
$
|
1,801
|
|
|
$
|
2,035
|
|
General and administrative expenses as a percentage of revenues
|
7.3
|
%
|
|
6.5
|
%
|
•
|
Amortization of certain intangible assets;
|
•
|
Compensation expenses (including SBC) and facilities-related costs for employees in our facilities, finance, human resources, information technology, and legal organizations;
|
•
|
Depreciation and equipment-related expenses; and
|
•
|
Professional services fees primarily related to audit, information technology consulting, outside legal, and outsourcing services.
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2017
|
|
2018
|
||||
Other income (expense), net
|
$
|
251
|
|
|
$
|
3,542
|
|
Other income (expense), net, as a percentage of revenues
|
1.1
|
%
|
|
11.4
|
%
|
Alphabet Inc.
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2017
|
|
2018
|
||||
Provision for income taxes
|
$
|
1,393
|
|
|
$
|
1,142
|
|
Effective tax rate
|
20.4
|
%
|
|
10.8
|
%
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2017
|
|
2018
|
||||
Net cash provided by operating activities
|
$
|
9,548
|
|
|
$
|
11,642
|
|
Net cash used in investing activities
|
$
|
(2,851
|
)
|
|
$
|
(7,846
|
)
|
Net cash used in financing activities
|
$
|
(1,674
|
)
|
|
$
|
(2,018
|
)
|
Alphabet Inc.
|
Alphabet Inc.
|
Alphabet Inc.
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
Alphabet Inc.
|
PART II.
|
OTHER INFORMATION
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
ITEM 1A.
|
RISK FACTORS
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
Period
|
|
Total Number of Shares Purchased
(in thousands)
(1)
|
|
Average Price Paid per Share
(2)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Programs
(in thousands)
(1)
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program
(in millions)
|
||||||
January 1 - 31
|
|
0
|
|
|
$
|
0.00
|
|
|
0
|
|
|
$
|
10,763
|
|
February 1 - 28
|
|
1,071
|
|
|
$
|
1,081.83
|
|
|
1,071
|
|
|
$
|
9,605
|
|
March 1 - 31
|
|
911
|
|
|
$
|
1,113.76
|
|
|
911
|
|
|
$
|
8,590
|
|
Total
|
|
1,982
|
|
|
$
|
1,096.51
|
|
|
1,982
|
|
|
|
(1)
|
In October 2016, the board of directors of Alphabet authorized the company to repurchase up to
$7.0 billion
of its Class C capital stock, which was completed during the
three months ended March 31, 2018
. In January 2018, the board of directors authorized the company to repurchase up to an additional
$8.6 billion
of its Class C capital stock.
The repurchases are being executed from time to time, subject to general business and market conditions and other investment opportunities, through open market purchases or privately negotiated transactions, including through Rule 10b5-1 plans. The repurchase program does not have an expiration date. See
Note 10
in Part I, Item 1 of this Quarterly Report on Form 10-Q for additional information related to share repurchases.
|
(2)
|
Average price paid per share includes costs associated with the repurchases.
|
ITEM 5.
|
OTHER INFORMATION
|
Alphabet Inc.
|
ITEM 6.
|
EXHIBITS
|
Exhibit
Number
|
|
Description
|
|
Incorporated by reference herein
|
||
|
Form
|
|
Date
|
|||
31.01
|
*
|
|
|
|
|
|
31.02
|
*
|
|
|
|
|
|
32.01
|
‡
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
*
|
Filed herewith.
|
‡
|
Furnished herewith.
|
Alphabet Inc.
|
|
|
ALPHABET INC.
|
April 23, 2018
|
By:
|
/s/ RUTH M. PORAT
|
|
|
Ruth M. Porat
|
|
|
Senior Vice President and Chief Financial Officer
|
|
|
ALPHABET INC.
|
April 23, 2018
|
By:
|
/s/ AMIE THUENER O'TOOLE
|
|
|
Amie Thuener O'Toole
|
|
|
Vice President and Chief Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
AT&T Inc. | T |
Electronic Arts Inc. | EA |
L Brands, Inc. | LB |
NCR Corporation | NCR |
Oracle Corporation | ORCL |
IQVIA Holdings Inc. | IQV |
AT&T Inc. | T |
World Fuel Services Corporation | INT |
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|