These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
¨
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Subordinate voting shares
|
|
New York Stock Exchange
|
|
|
|
|
|
|
|
U.S. GAAP
¨
|
International Financial Reporting Standards as issued
by the International Accounting Standards Board
x
|
Other
¨
|
|
|
|
INTRODUCTION
|
||
|
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
|
||
|
PART I
|
||
|
|
ITEM 1. IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
|
|
|
|
ITEM 2. OFFER STATISTICS AND EXPECTED TIMETABLE
|
|
|
|
ITEM 3. KEY INFORMATION
|
|
|
|
ITEM 4. INFORMATION ON THE COMPANY
|
|
|
|
ITEM 4A. UNRESOLVED STAFF COMMENTS
|
|
|
|
ITEM 5. OPERATING AND FINANCIAL REVIEW AND PROSPECTS
|
|
|
|
ITEM 6. DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
|
|
|
|
ITEM 7. MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
|
|
|
|
ITEM 8. FINANCIAL INFORMATION
|
|
|
|
ITEM 9. THE OFFER AND LISTING
|
|
|
|
ITEM 10. ADDITIONAL INFORMATION
|
|
|
|
ITEM 11. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
|
ITEM 12. DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
|
|
|
PART II
|
||
|
|
ITEM 13. DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
|
|
|
|
ITEM 14. MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|
|
|
|
ITEM 15. CONTROLS AND PROCEDURES
|
|
|
|
ITEM 16A. AUDIT COMMITTEE FINANCIAL EXPERT
|
|
|
|
ITEM 16B. CODE OF ETHICS
|
|
|
|
ITEM 16C. PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
|
|
|
ITEM 16D. EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
|
|
|
|
ITEM 16E. PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS
|
|
|
|
ITEM 16F. CHANGE IN REGISTRANT’S CERTIFYING ACCOUNTANT
|
|
|
|
ITEM 16G. CORPORATE GOVERNANCE
|
|
|
|
ITEM 16H. MINE SAFETY DISCLOSURE
|
|
|
PART III
|
||
|
|
ITEM 17. FINANCIAL STATEMENTS
|
|
|
|
ITEM 18. FINANCIAL STATEMENTS
|
|
|
|
ITEM 19. EXHIBITS
|
|
|
|
EXHIBIT INDEX
|
|
|
SIGNATURES
|
||
|
FINANCIAL STATEMENTS
|
F-
1
|
|
|
•
|
expectations regarding industry trends and the size and growth rates of addressable markets;
|
|
•
|
our business plan and our growth strategies, including plans for expansion to new markets and new products; and
|
|
•
|
expectations for seasonal trends.
|
|
•
|
our ability to implement our growth strategies;
|
|
•
|
our ability to maintain good business relationships with our suppliers, wholesalers and distributors;
|
|
•
|
our ability to keep pace with changing consumer preferences;
|
|
•
|
our ability to protect our intellectual property; and
|
|
•
|
the absence of material adverse changes in our industry or the global economy.
|
|
•
|
we may be unable to maintain the strength of our brand or to expand our brand to new products and geographies;
|
|
•
|
we may be unable to protect or preserve our brand image and proprietary rights;
|
|
•
|
we may not be able to satisfy changing consumer preferences;
|
|
•
|
an economic downturn may affect discretionary consumer spending;
|
|
•
|
we may not be able to compete in our markets effectively;
|
|
•
|
we may not be able to manage our growth effectively;
|
|
•
|
poor performance during our peak season may affect our operating results for the full year;
|
|
•
|
our indebtedness may adversely affect our financial condition;
|
|
•
|
our ability to maintain relationships with our select number of suppliers;
|
|
•
|
our ability to manage our product distribution through our retail partners and international distributors;
|
|
•
|
the success of our marketing programs;
|
|
•
|
the risk our business is interrupted because of a disruption at our headquarters; and
|
|
•
|
fluctuations in raw materials costs or currency exchange rates.
|
|
A.
|
Selected Financial Data
|
|
Year Ended
|
Period End
|
|
Period Average Rate
|
|
High Rate
|
|
Low Rate
|
||||||||
|
March 31, 2014
|
$
|
1.1053
|
|
|
$
|
1.0580
|
|
|
$
|
1.1251
|
|
|
$
|
1.0023
|
|
|
March 31, 2015
|
$
|
1.2681
|
|
|
$
|
1.1471
|
|
|
$
|
1.2803
|
|
|
$
|
1.0633
|
|
|
March 31, 2016
|
$
|
1.2969
|
|
|
$
|
1.3128
|
|
|
$
|
1.4592
|
|
|
$
|
1.1950
|
|
|
March 31, 2017
|
$
|
1.3321
|
|
|
$
|
1.3149
|
|
|
$
|
1.3581
|
|
|
$
|
1.2544
|
|
|
Last Six Months
|
|
|
|
|
|
|
|
||||||||
|
December 2016
|
$
|
1.3426
|
|
|
$
|
1.3339
|
|
|
$
|
1.3555
|
|
|
$
|
1.3119
|
|
|
January 2017
|
$
|
1.3030
|
|
|
$
|
1.3183
|
|
|
$
|
1.3437
|
|
|
$
|
1.3030
|
|
|
February 2017
|
$
|
1.3247
|
|
|
$
|
1.3109
|
|
|
$
|
1.3247
|
|
|
$
|
1.3003
|
|
|
March 2017
|
$
|
1.3321
|
|
|
$
|
1.3387
|
|
|
$
|
1.3468
|
|
|
$
|
1.3278
|
|
|
April 2017
|
$
|
1.3669
|
|
|
$
|
1.3437
|
|
|
$
|
1.3669
|
|
|
$
|
1.3266
|
|
|
May 2017
|
$
|
1.3498
|
|
|
$
|
1.3606
|
|
|
$
|
1.3745
|
|
|
$
|
1.3454
|
|
|
B.
|
Capitalization and Indebtedness
|
|
C.
|
Reasons for the Offer and Use of Proceeds
|
|
D.
|
Risk Factors
|
|
•
|
limiting our ability to obtain additional financing to fund future working capital, capital expenditures, acquisitions or other general corporate requirements and increasing our cost of borrowing;
|
|
•
|
requiring a portion of our cash flow to be dedicated to debt service payments instead of other purposes, thereby reducing the amount of cash flow available for working capital, capital expenditures, acquisitions and other general corporate purposes;
|
|
•
|
requiring the net cash proceeds of certain equity offerings to be used to prepay our debt as opposed to other purposes;
|
|
•
|
exposing us to the risk of increased interest rates as certain of our borrowings, including borrowings under our senior secured credit facilities, are at variable rates of interest; and
|
|
•
|
limiting our flexibility in planning for and reacting to changes in the industry in which we compete.
|
|
•
|
if our expanded product offerings fail to maintain and enhance our distinctive brand identity, our brand image may be diminished and our sales may decrease;
|
|
•
|
implementation of these plans may divert management’s attention from other aspects of our business and place a strain on our management, operational and financial resources, as well as our information systems; and
|
|
•
|
incorporation of novel materials or features into our products may not be accepted by our customers or may be considered inferior to similar products offered by our competitors.
|
|
•
|
we have a board of directors that is composed of a majority of independent directors, as defined under the New York Stock Exchange listing rules;
|
|
•
|
we have a compensation committee that is composed entirely of independent directors; and
|
|
•
|
we have a nominating and governance committee that is composed entirely of independent directors.
|
|
B.
|
Business Overview
|
|
(in CAD $millions)
|
Fiscal year ended March 31,
|
|
'15 - '17
|
||||||||
|
|
2015
|
|
2016
|
|
2017
|
|
CAGR
|
||||
|
Canada
|
75.7
|
|
|
95.2
|
|
|
155.1
|
|
|
43.1
|
%
|
|
United States
|
57.0
|
|
|
103.4
|
|
|
131.9
|
|
|
52.1
|
%
|
|
Rest of World
|
85.7
|
|
|
92.2
|
|
|
116.8
|
|
|
16.7
|
%
|
|
|
|
|
|
|
|
|
|
||||
|
Total
|
218.4
|
|
290.8
|
|
403.8
|
|
36.0
|
%
|
|||
|
|
|
|
|
|
|
|
Location
|
Principal Activity
|
|
Square Feet
|
|
Lease Expiration Date
|
|
Canada
|
|
|
|
|
|
|
Toronto, Ontario
|
Corporate Headquarters, Showroom and Manufacturing
|
|
190,978 square feet
|
|
June 30, 2023
|
|
Scarborough, Ontario
|
Manufacturing
|
|
84,800 square feet
|
|
May 31, 2020
|
|
Scarborough, Ontario
|
Logistics
|
|
117,179 square feet
|
|
August 31, 2027
|
|
Yorkdale Shopping Centre,
Toronto, Ontario
|
Retail Store
|
|
4,503 square feet
|
|
October 31, 2026
|
|
Winnipeg, Manitoba
|
Manufacturing
|
|
82,920 square feet
|
|
November 12, 2022
|
|
Winnipeg, Manitoba
|
Manufacturing
|
|
94,541 square feet
|
|
September 30, 2025
|
|
Boisbriand, Québec
|
Manufacturing
|
|
94,547 square feet
|
|
July 31, 2023
|
|
United States
|
|
|
|
|
|
|
New York, NY
|
Office and Showroom
|
|
4,040 square feet
|
|
December 31, 2024
|
|
New York, NY
|
Retail Store
|
|
6,970 square feet
|
|
March 31, 2027
|
|
Chicago, IL
|
Retail Store
|
|
10,188 square feet
|
|
July 31, 2027
|
|
Rest of World
|
|
|
|
|
|
|
Paris, France
|
Office and Showroom
|
|
4,090 square feet
|
|
March 15, 2018
|
|
London, U.K.
|
Retail Store
|
|
6,000 square feet
|
|
September 28, 2027
|
|
Zug, Switzerland
|
Office and Showroom
|
|
7,545 square feet
|
|
January 31, 2021
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||||||
|
CAD $000s (except per share data)
|
Fiscal Year ended March 31, 2017
|
|
Fiscal Year ended March 31, 2016
|
|
Fiscal Year ended March 31, 2015
|
|
Period from December 9, 2013 to March 31, 2014
|
|
|
Period from April 1, 2013 to December 8, 2013
|
||||||||||
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
403,777
|
|
|
290,830
|
|
|
218,414
|
|
|
17,263
|
|
|
|
134,822
|
|
|||||
|
Cost of sales
|
191,709
|
|
|
145,206
|
|
|
129,805
|
|
|
14,708
|
|
|
|
81,613
|
|
|||||
|
Gross profit
|
212,068
|
|
|
145,624
|
|
|
88,609
|
|
|
2,555
|
|
|
|
53,209
|
|
|||||
|
Selling, general and administrative expenses
|
164,965
|
|
|
100,103
|
|
|
59,317
|
|
|
20,494
|
|
|
|
30,119
|
|
|||||
|
Depreciation and amortization
|
6,601
|
|
|
4,567
|
|
|
2,623
|
|
|
804
|
|
|
|
447
|
|
|||||
|
Operating income (loss)
|
40,502
|
|
|
40,954
|
|
|
26,669
|
|
|
(18,743
|
)
|
|
|
22,643
|
|
|||||
|
Net interest and other finance costs
|
9,962
|
|
|
7,996
|
|
|
7,537
|
|
|
1,788
|
|
|
|
1,815
|
|
|||||
|
Income (loss) before income tax expense (recovery)
|
30,540
|
|
|
32,958
|
|
|
19,132
|
|
|
(20,531
|
)
|
|
|
20,828
|
|
|||||
|
Income tax expense (recovery)
|
8,900
|
|
|
6,473
|
|
|
4,707
|
|
|
(5,054
|
)
|
|
|
5,550
|
|
|||||
|
Net income (loss)
|
21,640
|
|
|
26,485
|
|
|
14,425
|
|
|
(15,477
|
)
|
|
|
15,278
|
|
|||||
|
Other comprehensive loss
|
(610
|
)
|
|
(692
|
)
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|||||
|
Total comprehensive income (loss)
|
21,030
|
|
|
25,793
|
|
|
14,425
|
|
|
(15,477
|
)
|
|
|
15,278
|
|
|||||
|
Earnings (loss) per share
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
0.22
|
|
|
$
|
0.26
|
|
|
$
|
0.14
|
|
|
$
|
(0.15
|
)
|
|
|
$
|
157,505.15
|
|
|
Diluted
|
$
|
0.21
|
|
|
$
|
0.26
|
|
|
$
|
0.14
|
|
|
$
|
(0.15
|
)
|
|
|
$
|
157,505.15
|
|
|
Weighted average number of shares outstanding
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
100,262,026
|
|
100,000,000
|
|
100,000,000
|
|
|
100,000,000
|
|
|
97
|
|||||||||
|
Diluted
|
102,023,196
|
|
101,692,301
|
|
101,211,134
|
|
|
100,000,000
|
|
|
97
|
|||||||||
|
•
|
expectations regarding industry trends and the size and growth rates of addressable markets;
|
|
•
|
our business plan and our growth strategies, including plans for expansion to new markets and new products; and
|
|
•
|
expectations for seasonal trends.
|
|
•
|
our ability to implement our growth strategies;
|
|
•
|
our ability to maintain good business relationships with our suppliers, wholesalers and distributors;
|
|
•
|
our ability to keep pace with changing consumer preferences;
|
|
•
|
our ability to protect our intellectual property; and
|
|
•
|
the absence of material adverse changes in our industry or the global economy.
|
|
•
|
we may be unable to maintain the strength of our brand or to expand our brand to new products and geographies;
|
|
•
|
we may be unable to protect or preserve our brand image and proprietary rights;
|
|
•
|
we may not be able to satisfy changing consumer preferences;
|
|
•
|
an economic downturn may affect discretionary consumer spending;
|
|
•
|
we may not be able to compete in our markets effectively;
|
|
•
|
we may not be able to manage our growth effectively;
|
|
•
|
poor performance during our peak season may affect our operating results for the full year;
|
|
•
|
our indebtedness may adversely affect our financial condition;
|
|
•
|
our ability to maintain relationships with our select number of suppliers;
|
|
•
|
our ability to manage our product distribution through our retail partners and international distributors;
|
|
•
|
the success of our marketing programs;
|
|
•
|
the risk our business is interrupted because of a disruption at our headquarters; and
|
|
•
|
fluctuations in raw materials costs or currency exchange rates.
|
|
•
|
Overview.
This section provides a summary of financial performance, current trends and outlook. In addition this section includes a discussion of recent developments and transactions affecting comparability that we believe are important in understanding our results of operations and financial condition and in anticipating future trends.
|
|
•
|
Results of operations
. This section provides an analysis of operations for fiscal
2017
as compared to fiscal
2016
; fiscal
2016
as compared to fiscal
2015
; and the three months ended
March 31, 2017
compared to the three months ended
March 31, 2016
.
|
|
•
|
Non-IFRS Measures.
This section outlines non-IFRS measures which we believe provide useful information to both management and shareholders for purposes of measuring the financial performance of the business.
|
|
•
|
Financial condition and liquidity
. This section provides a discussion of our financial condition and liquidity as at
March 31, 2017
, which includes (i) an analysis of financial conditions compared to the prior fiscal year end; (ii) an analysis of changes in our cash flows for fiscal
2017
and fiscal
2016
compared to the respective
|
|
•
|
Quantitative and qualitative disclosures about market risk.
This section discusses how we manage our risk exposures related to foreign currency exchange rates and interest rates.
|
|
•
|
Critical accounting policies
. This section discusses accounting policies considered to be important to our results of operations and financial conditions which typically require significant judgment and estimation on the part of management in their application. In addition, all of our significant accounting policies including our critical accounting policies are summarized in Note 2 to the accompanying audited financial statements.
|
|
•
|
Changes in accounting policies.
This section discusses the actual and potential impact on our reported results of operations and financial condition of certain accounting standards that have been recently adopted by the Company, issued or proposed.
|
|
•
|
Internal controls over financial reporting.
This section provides an update on our internal controls over financial reporting, including our remediation efforts with respect to the material weakness we have identified.
|
|
•
|
Market Expansion.
Our market expansion strategy has been a key driver of our recent revenue growth and we have identified a number of additional high potential markets where we plan to continue to execute our expansion strategy. Across all of our markets, we plan to focus on increasing brand awareness, deepening our wholesale presence and rolling out our Direct to Consumer (“DTC”) channel as market conditions permit. We expect that marketing and selling expenses to support these initiatives will continue to grow in proportion to anticipated revenue growth.
|
|
•
|
Growth in our DTC Channel.
We introduced our DTC channel in fiscal 2015 with the launch of our Canadian e-commerce store and have since established e-commerce stores in the United States, the U.K. and France. In the fall of 2016, we opened our first two retail stores in Toronto and in New York City and anticipate opening a select number of additional retail locations where we believe they can operate profitably, such as London and Chicago. In fiscal 2018, we are targeting opening a further seven e-commerce sites, with a long-term target of 15 to 20 e-commerce sites. In addition, in fiscal 2018 we are targeting opening three retail stores in new geographies with a
|
|
•
|
New Products
. The evolution of our heritage line of winter products and expansion of our product assortment across Spring, Fall and new product categories has contributed meaningfully to our performance and we intend to continue investing in the development and introduction of new products. We introduced a new Spring collection in stores in the fourth quarter of 2017 and we expect our new knitwear collection to be rolled out gradually over fiscal 2018 and 2019. As we introduce additional products, we expect that they will help mitigate the seasonal nature of our business and expand our addressable geographic market. We expect these products to be accretive to revenue, but carry a lower margin per unit than our Winter collection.
|
|
•
|
Seasonality.
We experience seasonal fluctuations in our revenue and operating results and we historically have realized a significant portion of our revenue and earnings for the fiscal year during our second and third fiscal quarters. We generated 83.5%, 77.4%, and 78.1% of our revenues in the second and third fiscal quarters of fiscal
2017
, fiscal
2016
and fiscal
2015
, respectively. Our business model also provides visibility into expected future revenues, with a significant majority of wholesale orders booked during the third and fourth fiscal quarters of the prior fiscal year. In addition, we typically experience net losses in the first and fourth quarters as we invest ahead of our most active season. Working capital requirements typically increase throughout our first and second fiscal quarters as inventory builds to support our peak shipping and selling period from August to November. Cash provided by operating activities is typically highest in our third quarter due to the significant inflows associated with our peak selling season. On an annual basis, changes that impact the gross margin are not significant. However, when these amounts are recorded in the first or fourth quarter, they can have a disproportionate impact on the quarterly results due to the low proportion of revenue recorded in the period.
|
|
•
|
Foreign Exchange.
We sell a significant portion of our products to customers outside of Canada, which exposes us to fluctuations in foreign currency exchange rates. In fiscal years
2017
,
2016
and
2015
, we generated 52.2%, 54.6% and 49.3%, respectively, of our revenue in currencies other than Canadian dollars. Our sales outside of Canada also present an opportunity to strategically price our products to improve our profitability. As the vast majority of our wholesale revenue is derived from retailer orders made prior to the beginning of the fiscal year, we have a high degree of visibility into our anticipated future cash flows from operations. In addition, most of our raw materials are sourced outside of Canada, primarily in U.S. dollars.
|
|
•
|
With the proceeds of the Term Loan Facility, we repaid our subordinated debt and accrued interest.
|
|
•
|
We amended our articles of incorporation to permit a share capital reorganization and effected a 1-for-10,000,000 split of our Class A common shares and a 1-for-10,000,000 split of our Class B common shares.
|
|
•
|
The proceeds of the Term Loan Facility were also used in connection with the Recapitalization to redeem certain outstanding shares, to make certain return of capital distributions on outstanding common shares, and to fund a secured, non-interest bearing loan to DTR LLC which was subsequently extinguished on January 31, 2017 by a settlement against the redemption of preferred shares issued in the Recapitalization.
|
|
•
|
We amended the terms of the Company’s stock option plan and changed the terms of outstanding stock options to conform to the revised share capital terms.
|
|
•
|
At the conclusion of the Recapitalization, and after the redemption of all the Class D preferred shares on January 31, 2017, we had 100,000,000 Class A common shares and no preferred shares outstanding. As at March 31, 2017 there were stock options outstanding to purchase 5,810,777 Class A common shares at exercise prices ranging from $0.02 to $8.94 per share.
|
|
•
|
On March 13, 2017 we further amended our articles of incorporation to redesignate its Class A common shares as multiple voting shares and to create a class of subordinate voting shares. All previously authorized classes of preferred shares were eliminated.
|
|
•
|
In connection with the IPO, 16,691,846 multiple voting shares were converted into subordinate voting shares. On March 21, 2017, we sold
6,308,154
subordinate voting shares at $17.00 per share, for net proceeds of $100.0 million and the principal shareholders sold
16,691,846
subordinate voting shares.
|
|
•
|
On March 21, 2017, we repaid $65.0 million of the outstanding balance owing on the Term Loan Facility and $35.0 million of the outstanding balance owing on the Revolving Facility.
|
|
•
|
As of March 31, 2017, we had
106,397,037
multiple voting shares and subordinate voting shares, and no preferred shares outstanding.
|
|
•
|
In the fall of 2016, we opened our first two retail stores in Toronto and New York City and anticipate opening a select number of additional retail locations where we can operate profitability. We expect to open an additional three flagship locations in fiscal 2018, including London and Chicago, both of which are expected to open their doors to customers in the third quarter.
|
|
•
|
We launched two new e-commerce sites in the U.K. and France in September 2016, and expect to significantly expand our European e-commerce channel by opening a further seven on-line storefronts in the fall of 2017; including Germany, Sweden, Netherlands, Ireland, Belgium, Luxembourg and Austria.
|
|
•
|
Total revenue increased by 21.9% to
$51.1 million
from
$41.9 million
in the fourth quarter of fiscal 2016.
|
|
◦
|
Wholesale revenue was
$14.6 million
as compared to
$28.6 million
in the fourth quarter of fiscal 2016.
|
|
◦
|
DTC, which includes e-commerce revenue as well as company-owned retail store sales, increased to
$36.5 million
from
$13.3 million
in the fourth quarter of fiscal 2016.
|
|
•
|
Constant currency
(1)
revenue increased by
27.0%
relative to the fourth quarter of fiscal 2016.
|
|
•
|
Gross profit increased to
$27.8 million
from
$18.8 million
in the fourth quarter of fiscal 2016. As a percentage of total revenue, gross profit was
54.4%
compared to
44.9%
in the fourth quarter of fiscal 2016.
|
|
•
|
SG&A was
$54.7 million
compared to
$27.3 million
in the fourth quarter of fiscal 2016, and as a percentage of total revenue was
107.0%
compared to
65.0%
in the fourth quarter of fiscal 2016. Fourth quarter 2017 SG&A included $15.2 million of net non-recurring expenses.
|
|
•
|
Net loss for the fourth quarter of fiscal 2017 was
$23.4 million
compared to a net loss of
$9.2 million
in the fourth quarter of fiscal 2016.
|
|
•
|
Adjusted EBITDA
(1)
was
$(11.4) million
compared to
$(7.6) million
in the comparable period of fiscal 2016.
|
|
•
|
Net loss per diluted share for the fourth quarter of fiscal 2017 was
$0.23
, based on
103.2 million
shares outstanding and compared to the net loss per share of
$0.09
, based on
101.8 million
shares outstanding in the fourth quarter of fiscal 2016.
|
|
•
|
Adjusted net loss per share
(1)
for fourth quarter of fiscal 2017 was
$0.15
, based on
103.2 million
shares outstanding and adjusted net loss per share of
$0.08
, based on
101.8 million
shares outstanding in the comparable period of fiscal 2016.
|
|
•
|
Total revenue increased by 38.8% to
$403.8 million
from
$290.8 million
in fiscal 2016.
|
|
◦
|
Wholesale revenues increased to
$288.5 million
from
$257.8 million
in fiscal 2016.
|
|
◦
|
DTC, which includes e-commerce sales as well as company-owned retail store revenue, increased to
$115.2 million
from
$33.0 million
in fiscal 2016.
|
|
•
|
Constant currency
(1)
revenue increased by
41.6%
relative to fiscal 2016.
|
|
•
|
Gross profit increased to
$212.1 million
from
$145.6 million
in fiscal 2016, representing gross margin of
52.5%
compared to
50.1%
.
|
|
•
|
SG&A was
$165.0 million
compared to
$100.1 million
in fiscal 2016, and as a percentage of total revenue was
40.9%
compared to
34.4%
in fiscal 2016. Fiscal 2017 SG&A included $32.1 million of net non-recurring expenses.
|
|
•
|
Net income for fiscal 2017 was
$21.6 million
compared to net income of
$26.5 million
in fiscal 2016.
|
|
•
|
Adjusted EBITDA
(1)
for fiscal 2017 increased by 49.2% to
$81.0 million
from
$54.3 million
in fiscal 2016.
|
|
•
|
Net income per diluted share for fiscal 2017 was $
0.21
based on
102.0 million
shares outstanding compared to the diluted earnings per share of
$0.26
, based on
101.7 million
shares outstanding in fiscal 2016.
|
|
•
|
Adjusted net income per diluted share
(1)
for fiscal 2017, which excludes net non-recurring expenses, were
$0.43
, based on
100.3 million
shares outstanding and compared to adjusted earnings per share of
$0.30
, based on
101.7 million
shares outstanding in fiscal 2016.
|
|
•
|
The Company ended fiscal 2017 with
$9.7 million
in cash and cash equivalents, compared to
$7.2 million
at the end of fiscal 2016. Inventory at the end of fiscal 2017 increased by 5.0% to
$125.5 million
compared to
$119.5 million
at the end of fiscal 2016.
|
|
CAD $000s
(except per share data) |
Three months ended
March 31, 2017 |
Three months ended
March 31, 2016 |
Fiscal year ended
March 31, 2017 |
Fiscal year ended
March 31, 2016 |
Fiscal year ended
March 31, 2015 |
||||||||||
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Revenue
|
51,096
|
|
41,921
|
|
403,777
|
|
290,830
|
|
218,414
|
|
|||||
|
Cost of sales
|
23,306
|
|
23,099
|
|
191,709
|
|
145,206
|
|
129,805
|
|
|||||
|
Gross profit
|
27,790
|
|
18,822
|
|
212,068
|
|
145,624
|
|
88,609
|
|
|||||
|
Gross margin
|
54.4
|
%
|
44.9
|
%
|
52.5
|
%
|
50.1
|
%
|
40.6
|
%
|
|||||
|
Selling, general and administrative expenses
|
54,695
|
|
27,252
|
|
164,965
|
|
100,103
|
|
59,317
|
|
|||||
|
SG&A expenses as % of revenue
|
107.0
|
%
|
65.0
|
%
|
40.9
|
%
|
34.4
|
%
|
27.2
|
%
|
|||||
|
Depreciation and amortization
|
1,700
|
|
982
|
|
6,601
|
|
4,567
|
|
2,623
|
|
|||||
|
Operating income (loss)
|
(28,605
|
)
|
(9,412
|
)
|
40,502
|
|
40,954
|
|
26,669
|
|
|||||
|
Operating income (loss) as % revenue
|
(56.0
|
)%
|
(22.5
|
)%
|
10.0
|
%
|
14.1
|
%
|
12.2
|
%
|
|||||
|
Net interest and other finance costs
|
1,342
|
|
1,979
|
|
9,962
|
|
7,996
|
|
7,537
|
|
|||||
|
Income (loss) before income tax
|
(29,947
|
)
|
(11,391
|
)
|
30,540
|
|
32,958
|
|
19,132
|
|
|||||
|
Income tax expense (recovery)
|
(6,516
|
)
|
(2,189
|
)
|
8,900
|
|
6,473
|
|
4,707
|
|
|||||
|
Effective tax rate
|
21.8
|
%
|
19.2
|
%
|
29.1
|
%
|
19.6
|
%
|
24.6
|
%
|
|||||
|
Net income (loss)
|
(23,431
|
)
|
(9,202
|
)
|
21,640
|
|
26,485
|
|
14,425
|
|
|||||
|
Other comprehensive gain (loss)
|
119
|
|
(692
|
)
|
(610
|
)
|
(692
|
)
|
—
|
|
|||||
|
Total comprehensive income (loss)
|
(23,312
|
)
|
(9,894
|
)
|
21,030
|
|
25,793
|
|
14,425
|
|
|||||
|
Earnings (loss) per share
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic
|
$
|
(0.23
|
)
|
$
|
(0.09
|
)
|
$
|
0.22
|
|
$
|
0.26
|
|
$
|
0.14
|
|
|
Diluted
|
$
|
(0.23
|
)
|
$
|
(0.09
|
)
|
$
|
0.21
|
|
$
|
0.26
|
|
$
|
0.14
|
|
|
Weighted average number of shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic
|
101,062,660
|
|
100,000,000
|
|
100,262,026
|
|
100,000,000
|
|
100,000,000
|
|
|||||
|
Diluted
|
103,155,814
|
|
101,808,379
|
|
102,023,196
|
|
101,692,301
|
|
101,211,134
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other data:
(1)
|
|
|
|
|
|
|
|
|
|
|
|||||
|
EBITDA
|
(26,664
|
)
|
(8,139
|
)
|
48,914
|
|
46,870
|
|
30,063
|
|
|||||
|
Adjusted EBITDA
|
(11,433
|
)
|
(7,606
|
)
|
81,010
|
|
54,307
|
|
37,191
|
|
|||||
|
Adjusted EBITDA margin
|
(22.4
|
)%
|
(18.1
|
)%
|
20.1
|
%
|
18.7
|
%
|
17.0
|
%
|
|||||
|
Adjusted net income (loss)
|
(14,704
|
)
|
(8,398
|
)
|
44,147
|
|
30,122
|
|
21,374
|
|
|||||
|
Adjusted net income (loss) per diluted share
|
$
|
(0.15
|
)
|
$
|
(0.08
|
)
|
$
|
0.43
|
|
$
|
0.30
|
|
$
|
0.21
|
|
|
CAD $000s
|
As of
March 31, 2017 |
|
As of
March 31, 2016 |
|
As of
March 31, 2015 |
|||
|
Financial Position Information:
|
|
|
|
|
|
|||
|
Cash
|
9,678
|
|
|
7,226
|
|
|
5,918
|
|
|
Working capital
(1)
|
98,954
|
|
|
104,751
|
|
|
64,793
|
|
|
Total assets
|
380,869
|
|
|
353,018
|
|
|
274,825
|
|
|
Total non-current liabilities
|
170,432
|
|
|
160,335
|
|
|
131,295
|
|
|
Shareholders’ equity
|
146,168
|
|
|
142,702
|
|
|
114,433
|
|
|
CAD $000s
|
Fiscal year ended March 31
|
|
Year-on-year growth
|
|
2015-2017
|
|||||||||
|
Geographic revenue:
|
2017
|
2016
|
2015
|
|
2017 vs. 2016
|
2016 vs. 2015
|
|
CAGR
|
||||||
|
Canada
|
155,103
|
|
95,238
|
|
75,725
|
|
|
59,865
|
|
19,513
|
|
|
43.1
|
%
|
|
United States
|
131,891
|
|
103,413
|
|
56,990
|
|
|
28,478
|
|
46,423
|
|
|
52.1
|
%
|
|
Rest of World
|
116,783
|
|
92,179
|
|
85,699
|
|
|
24,604
|
|
6,480
|
|
|
16.7
|
%
|
|
|
403,777
|
|
290,830
|
|
218,414
|
|
|
112,947
|
|
72,416
|
|
|
36.0
|
%
|
|
|
Fiscal year ended March 31
|
|||||
|
|
2017
|
2016
|
2015
|
|||
|
Retail stores
|
2
|
|
—
|
|
—
|
|
|
E-commerce sites
|
4
|
|
2
|
|
1
|
|
|
|
6
|
|
2
|
|
1
|
|
|
CAD $000s
(except per share data)
|
Fiscal year ended
March 31, 2017 |
|
Fiscal year ended
March 31, 2016 |
|
$
Change
|
||||||
|
Statement of Operations Data:
|
|
|
|
|
|
||||||
|
Revenue
|
403,777
|
|
|
290,830
|
|
|
112,947
|
|
|||
|
Cost of sales
|
191,709
|
|
|
145,206
|
|
|
46,503
|
|
|||
|
Gross profit
|
212,068
|
|
|
145,624
|
|
|
66,444
|
|
|||
|
Gross margin
|
52.5
|
%
|
|
50.1
|
%
|
|
|
||||
|
Selling, general and administrative expenses
|
164,965
|
|
|
100,103
|
|
|
64,862
|
|
|||
|
SG&A expenses as % of revenue
|
40.9
|
%
|
|
34.4
|
%
|
|
|
||||
|
Depreciation and amortization
|
6,601
|
|
|
4,567
|
|
|
2,034
|
|
|||
|
Operating income
|
40,502
|
|
|
40,954
|
|
|
(452
|
)
|
|||
|
Operating income as % revenue
|
10.0
|
%
|
|
14.1
|
%
|
|
|
||||
|
Net interest and other finance costs
|
9,962
|
|
|
7,996
|
|
|
1,966
|
|
|||
|
Income before income tax
|
30,540
|
|
|
32,958
|
|
|
(2,418
|
)
|
|||
|
Income tax expense
|
8,900
|
|
|
6,473
|
|
|
2,427
|
|
|||
|
Effective tax rate
|
29.1
|
%
|
|
19.6
|
%
|
|
|
||||
|
Net income
|
21,640
|
|
|
26,485
|
|
|
(4,845
|
)
|
|||
|
Other comprehensive loss
|
(610
|
)
|
|
(692
|
)
|
|
82
|
|
|||
|
Total comprehensive income
|
21,030
|
|
|
25,793
|
|
|
(4,763
|
)
|
|||
|
Earnings per share
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.22
|
|
|
$
|
0.26
|
|
|
$
|
(0.04
|
)
|
|
Diluted
|
$
|
0.21
|
|
|
$
|
0.26
|
|
|
$
|
(0.05
|
)
|
|
|
|
|
|
|
|
||||||
|
Other data
(1)
|
|
|
|
|
|
||||||
|
EBITDA
|
48,914
|
|
|
46,870
|
|
|
2,044
|
|
|||
|
Adjusted EBITDA
|
81,010
|
|
|
54,307
|
|
|
26,703
|
|
|||
|
Adjusted EBITDA margin
|
20.1
|
%
|
|
18.7
|
%
|
|
1.4
|
%
|
|||
|
Adjusted net income
|
44,147
|
|
|
30,122
|
|
|
14,025
|
|
|||
|
Adjusted net income per share
|
$
|
0.44
|
|
|
$
|
0.30
|
|
|
$
|
0.14
|
|
|
Adjusted net income per diluted share
|
$
|
0.43
|
|
|
$
|
0.30
|
|
|
$
|
0.13
|
|
|
|
For the fiscal year ended
|
|
$ Change
|
|
Foreign Exchange Impact
|
|
$ Change
|
|
% Change
|
|||||||||||
|
CAD $000s
|
March 31, 2017
|
|
March 31, 2016
|
|
As reported
|
|
|
Constant Currency
|
|
As reported
|
|
Constant Currency
|
||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Wholesale
|
288,540
|
|
|
257,807
|
|
|
30,733
|
|
|
(4,642
|
)
|
|
35,375
|
|
|
11.9
|
%
|
|
13.7
|
%
|
|
Direct to consumer
|
115,237
|
|
|
33,023
|
|
|
82,214
|
|
|
(3,408
|
)
|
|
85,622
|
|
|
249.0
|
%
|
|
259.3
|
%
|
|
Total revenue
|
403,777
|
|
|
290,830
|
|
|
112,947
|
|
|
(8,050
|
)
|
|
120,997
|
|
|
38.8
|
%
|
|
41.6
|
%
|
|
|
For the fiscal year ended
|
|
|
|||||||||
|
|
March 31, 2017
|
|
March 31, 2016
|
|
|
|||||||
|
CAD $000s
|
Reported
|
% of segment
revenue
|
|
Reported
|
% of segment
revenue
|
|
$
Change
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
Revenue
|
|
|
|
|
|
|
|
|||||
|
Wholesale
|
288,540
|
|
71.5
|
%
|
|
257,807
|
|
88.6
|
%
|
|
30,733
|
|
|
Direct to consumer
|
115,237
|
|
28.5
|
%
|
|
33,023
|
|
11.4
|
%
|
|
82,214
|
|
|
|
403,777
|
|
100.0
|
%
|
|
290,830
|
|
100.0
|
%
|
|
112,947
|
|
|
Cost of sales
|
|
|
|
|
|
|
|
|||||
|
Wholesale
|
163,459
|
|
56.7
|
%
|
|
136,396
|
|
52.9
|
%
|
|
27,063
|
|
|
Direct to consumer
|
28,250
|
|
24.5
|
%
|
|
8,810
|
|
26.7
|
%
|
|
19,440
|
|
|
|
191,709
|
|
47.5
|
%
|
|
145,206
|
|
49.9
|
%
|
|
46,503
|
|
|
Gross profit
|
|
|
|
|
|
|
|
|||||
|
Wholesale
|
125,081
|
|
43.3
|
%
|
|
121,411
|
|
47.1
|
%
|
|
3,670
|
|
|
Direct to consumer
|
86,987
|
|
75.5
|
%
|
|
24,213
|
|
73.3
|
%
|
|
62,774
|
|
|
|
212,068
|
|
52.5
|
%
|
|
145,624
|
|
50.1
|
%
|
|
66,444
|
|
|
|
Fiscal Years ended
|
|
|
|||||||||
|
|
March 31, 2017
|
|
March 31, 2016
|
|
|
|||||||
|
CAD $000s
|
Operating Income
|
Operating Margin
|
|
Operating Income
|
Operating Margin
|
|
$
Change
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
Segment:
|
|
|
|
|
|
|
|
|||||
|
Wholesale
|
94,363
|
|
32.7
|
%
|
|
94,366
|
|
36.6
|
%
|
|
(3
|
)
|
|
Direct to consumer
|
59,534
|
|
51.7
|
%
|
|
10,081
|
|
30.5
|
%
|
|
49,453
|
|
|
|
153,897
|
|
|
|
104,447
|
|
|
|
49,450
|
|
||
|
Unallocated corporate expenses
|
113,395
|
|
|
|
63,493
|
|
|
|
49,902
|
|
||
|
Total operating income
|
40,502
|
|
10.0
|
%
|
|
40,954
|
|
14.1
|
%
|
|
(452
|
)
|
|
CAD $000s
(except per share data)
|
Fiscal year ended
March 31, 2016 |
|
Fiscal year ended
March 31, 2015 |
|
$
Change
|
||||||
|
Statement of Operations Data:
|
|
|
|
|
|
||||||
|
Revenue
|
290,830
|
|
|
218,414
|
|
|
72,416
|
|
|||
|
Cost of sales
|
145,206
|
|
|
129,805
|
|
|
15,401
|
|
|||
|
Gross profit
|
145,624
|
|
|
88,609
|
|
|
57,015
|
|
|||
|
Gross margin
|
50.1
|
%
|
|
40.6
|
%
|
|
|
||||
|
Selling, general and administrative expenses
|
100,103
|
|
|
59,317
|
|
|
40,786
|
|
|||
|
SG&A expenses as % of revenue
|
34.4
|
%
|
|
27.2
|
%
|
|
|
||||
|
Depreciation and amortization
|
4,567
|
|
|
2,623
|
|
|
1,944
|
|
|||
|
Operating income
|
40,954
|
|
|
26,669
|
|
|
14,285
|
|
|||
|
Operating income as % revenue
|
14.1
|
%
|
|
12.2
|
%
|
|
|
||||
|
Net interest and other finance costs
|
7,996
|
|
|
7,537
|
|
|
459
|
|
|||
|
Income before income tax
|
32,958
|
|
|
19,132
|
|
|
13,826
|
|
|||
|
Income tax expense
|
6,473
|
|
|
4,707
|
|
|
1,766
|
|
|||
|
Effective tax rate
|
19.6
|
%
|
|
24.6
|
%
|
|
|
||||
|
Net income
|
26,485
|
|
|
14,425
|
|
|
12,060
|
|
|||
|
Other comprehensive loss
|
(692
|
)
|
|
—
|
|
|
(692
|
)
|
|||
|
Total comprehensive income
|
25,793
|
|
|
14,425
|
|
|
11,368
|
|
|||
|
Earnings per share
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.26
|
|
|
$
|
0.14
|
|
|
$
|
0.12
|
|
|
Diluted
|
$
|
0.26
|
|
|
$
|
0.14
|
|
|
$
|
0.12
|
|
|
Other data:
(1)
|
|
|
|
|
|
||||||
|
EBITDA
|
46,870
|
|
|
30,063
|
|
|
16,807
|
|
|||
|
Adjusted EBITDA
|
54,307
|
|
|
37,191
|
|
|
17,116
|
|
|||
|
Adjusted EBITDA margin
|
18.7
|
%
|
|
17.0
|
%
|
|
1.7
|
%
|
|||
|
Adjusted net income
|
30,122
|
|
|
21,374
|
|
|
8,748
|
|
|||
|
Adjusted net income per share
|
$
|
0.30
|
|
|
$
|
0.21
|
|
|
$
|
0.09
|
|
|
Adjusted net income per diluted share
|
$
|
0.30
|
|
|
$
|
0.21
|
|
|
$
|
0.09
|
|
|
|
For fiscal year ended
|
|
$ Change
|
|
Foreign Exchange Impact
|
|
$ Change
|
|
% Change
|
|||||||||||
|
CAD $000s
|
March 31, 2016
|
|
March 31, 2015
|
|
As reported
|
|
|
Constant Currency
|
|
As reported
|
|
Constant Currency
|
||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Wholesale
|
257,807
|
|
|
210,418
|
|
|
47,389
|
|
|
14,786
|
|
|
32,603
|
|
|
22.5
|
%
|
|
15.5
|
%
|
|
Direct to consumer
|
33,023
|
|
|
7,996
|
|
|
25,027
|
|
|
2,634
|
|
|
22,393
|
|
|
313.0
|
%
|
|
280.1
|
%
|
|
Total revenue
|
290,830
|
|
|
218,414
|
|
|
72,416
|
|
|
17,420
|
|
|
54,996
|
|
|
33.2
|
%
|
|
25.2
|
%
|
|
|
For the fiscal year ended
|
|
|
|||||||||
|
|
March 31, 2016
|
|
March 31, 2015
|
|
|
|||||||
|
CAD $000s
|
Reported
|
% of segment
revenue
|
|
Reported
|
% of segment
revenue
|
|
$
Change
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
Revenue
|
|
|
|
|
|
|
|
|||||
|
Wholesale
|
257,807
|
|
88.6
|
%
|
|
210,418
|
|
96.3
|
%
|
|
47,389
|
|
|
Direct to consumer
|
33,023
|
|
11.4
|
%
|
|
7,996
|
|
3.7
|
%
|
|
25,027
|
|
|
|
290,830
|
|
100
|
%
|
|
218,414
|
|
100
|
%
|
|
72,416
|
|
|
Cost of sales
|
|
|
|
|
|
|
|
|||||
|
Wholesale
|
136,396
|
|
52.9
|
%
|
|
127,675
|
|
60.7
|
%
|
|
8,721
|
|
|
Direct to consumer
|
8,810
|
|
26.7
|
%
|
|
2,130
|
|
26.6
|
%
|
|
6,680
|
|
|
|
145,206
|
|
49.9
|
%
|
|
129,805
|
|
59.4
|
%
|
|
15,401
|
|
|
Gross profit
|
|
|
|
|
|
|
|
|||||
|
Wholesale
|
121,411
|
|
47.1
|
%
|
|
82,743
|
|
39.3
|
%
|
|
38,668
|
|
|
Direct to consumer
|
24,213
|
|
73.3
|
%
|
|
5,866
|
|
73.4
|
%
|
|
18,347
|
|
|
|
145,624
|
|
50.1
|
%
|
|
88,609
|
|
40.6
|
%
|
|
57,015
|
|
|
|
Fiscal Years ended
|
|
|
|||||||||
|
|
March 31, 2016
|
|
March 31, 2015
|
|
|
|||||||
|
CAD $000s
|
Operating Income
|
Operating Margin
|
|
Operating Income
|
Operating Margin
|
|
$
Change
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
Segment:
|
|
|
|
|
|
|
|
|||||
|
Wholesale
|
94,366
|
|
36.6
|
%
|
|
45,577
|
|
21.7
|
%
|
|
48,789
|
|
|
Direct to consumer
|
10,081
|
|
30.5
|
%
|
|
4,481
|
|
56.0
|
%
|
|
5,600
|
|
|
|
104,447
|
|
|
|
50,058
|
|
|
|
54,389
|
|
||
|
Unallocated corporate expenses
|
63,493
|
|
|
|
23,389
|
|
|
|
40,104
|
|
||
|
Total operating income
|
40,954
|
|
14.1
|
%
|
|
26,669
|
|
12.2
|
%
|
|
14,285
|
|
|
CAD $000s
(except per share data)
|
Three months ended
March 31, 2017 |
|
Three months ended
March 31, 2016 |
|
$
Change
|
||||||
|
Statement of Operations Data:
|
|
|
|
|
|
||||||
|
Revenue
|
51,096
|
|
|
41,921
|
|
|
9,175
|
|
|||
|
Cost of sales
|
23,306
|
|
|
23,099
|
|
|
207
|
|
|||
|
Gross profit
|
27,790
|
|
|
18,822
|
|
|
8,968
|
|
|||
|
Gross margin
|
54.4
|
%
|
|
44.9
|
%
|
|
|
||||
|
Selling, general and administrative expenses
|
54,695
|
|
|
27,252
|
|
|
27,443
|
|
|||
|
SG&A expenses as % of revenue
|
107.0
|
%
|
|
65.0
|
%
|
|
|
||||
|
Depreciation and amortization
|
1,700
|
|
|
982
|
|
|
718
|
|
|||
|
Operating loss
|
(28,605
|
)
|
|
(9,412
|
)
|
|
(19,193
|
)
|
|||
|
Operating loss as % revenue
|
(56.0
|
)%
|
|
(22.5
|
)%
|
|
|
||||
|
Net interest and other finance costs
|
1,342
|
|
|
1,979
|
|
|
(637
|
)
|
|||
|
Loss before income tax recovery
|
(29,947
|
)
|
|
(11,391
|
)
|
|
(18,556
|
)
|
|||
|
Income tax recovery
|
(6,516
|
)
|
|
(2,189
|
)
|
|
(4,327
|
)
|
|||
|
Effective tax rate
|
21.8
|
%
|
|
19.2
|
%
|
|
|
||||
|
Net loss
|
(23,431
|
)
|
|
(9,202
|
)
|
|
(14,229
|
)
|
|||
|
Other comprehensive loss
|
119
|
|
|
(692
|
)
|
|
811
|
|
|||
|
Total comprehensive loss
|
(23,312
|
)
|
|
(9,894
|
)
|
|
(13,418
|
)
|
|||
|
Loss per share
|
|
|
|
|
|
||||||
|
Basic and Diluted
|
$
|
(0.23
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
(0.14
|
)
|
|
|
|
|
|
|
|
||||||
|
Other data:
(1)
|
|
|
|
|
|
||||||
|
EBITDA
|
(26,664
|
)
|
|
(8,139
|
)
|
|
(18,525
|
)
|
|||
|
Adjusted EBITDA
|
(11,433
|
)
|
|
(7,606
|
)
|
|
(3,827
|
)
|
|||
|
Adjusted EBITDA margin
|
(22.4
|
)%
|
|
(18.1
|
)%
|
|
(4.3
|
)%
|
|||
|
Adjusted net loss
|
(14,704
|
)
|
|
(8,398
|
)
|
|
(6,306
|
)
|
|||
|
Adjusted net loss per share
|
$
|
(0.15
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
(0.07
|
)
|
|
|
For three months ended
|
|
$ Change
|
|
Foreign Exchange Impact
|
|
$ Change
|
|
% Change
|
|||||||||||
|
CAD $000s
|
March 31, 2017
|
|
March 31, 2016
|
|
As reported
|
|
|
Constant Currency
|
|
As reported
|
|
Constant Currency
|
||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Wholesale
|
14,631
|
|
|
28,649
|
|
|
(14,018
|
)
|
|
(904
|
)
|
|
(13,114
|
)
|
|
(48.9
|
)%
|
|
(45.8
|
)%
|
|
Direct to consumer
|
36,465
|
|
|
13,272
|
|
|
23,193
|
|
|
(1,253
|
)
|
|
24,446
|
|
|
174.8
|
%
|
|
184.2
|
%
|
|
Total revenue
|
51,096
|
|
|
41,921
|
|
|
9,175
|
|
|
(2,157
|
)
|
|
11,332
|
|
|
21.9
|
%
|
|
27.0
|
%
|
|
|
For the three months ended
|
|
|
|||||||||
|
|
March 31, 2017
|
|
March 31, 2016
|
|
|
|||||||
|
CAD $000s
|
Reported
|
% of segment revenue
|
|
Reported
|
% of segment revenue
|
|
$
Change
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
Revenue
|
|
|
|
|
|
|
|
|||||
|
Wholesale
|
14,631
|
|
28.6
|
%
|
|
28,649
|
|
68.3
|
%
|
|
(14,018
|
)
|
|
Direct to consumer
|
36,465
|
|
71.4
|
%
|
|
13,272
|
|
31.7
|
%
|
|
23,193
|
|
|
|
51,096
|
|
100
|
%
|
|
41,921
|
|
100
|
%
|
|
9,175
|
|
|
Cost of sales
|
|
|
|
|
|
|
|
|||||
|
Wholesale
|
14,487
|
|
99.0
|
%
|
|
18,963
|
|
66.2
|
%
|
|
(4,476
|
)
|
|
Direct to consumer
|
8,819
|
|
24.2
|
%
|
|
4,136
|
|
31.2
|
%
|
|
4,683
|
|
|
|
23,306
|
|
45.6
|
%
|
|
23,099
|
|
55.1
|
%
|
|
207
|
|
|
Gross profit
|
|
|
|
|
|
|
|
|||||
|
Wholesale
|
144
|
|
1.0
|
%
|
|
9,686
|
|
33.8
|
%
|
|
(9,542
|
)
|
|
Direct to consumer
|
27,646
|
|
75.8
|
%
|
|
9,136
|
|
68.8
|
%
|
|
18,510
|
|
|
|
27,790
|
|
54.4
|
%
|
|
18,822
|
|
44.9
|
%
|
|
8,968
|
|
|
|
For the three months ended
|
|
|
|||||||||
|
|
March 31, 2017
|
|
March 31, 2016
|
|
|
|||||||
|
CAD $000s
|
Operating income (loss)
|
Operating Margin
|
|
Operating income (loss)
|
Operating Margin
|
|
$
Change
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
Segment:
|
|
|
|
|
|
|
|
|||||
|
Wholesale
|
(6,605
|
)
|
(45.1
|
)%
|
|
4,922
|
|
17.2
|
%
|
|
(11,527
|
)
|
|
Direct to consumer
|
17,990
|
|
49.3
|
%
|
|
2,041
|
|
15.4
|
%
|
|
15,949
|
|
|
|
11,385
|
|
|
|
6,963
|
|
|
|
4,422
|
|
||
|
Unallocated corporate expenses
|
39,990
|
|
|
|
16,375
|
|
|
|
23,615
|
|
||
|
Total operating loss
|
(28,605
|
)
|
(56.0
|
)%
|
|
(9,412
|
)
|
(22.5
|
)%
|
|
(19,193
|
)
|
|
|
Fiscal 2017
|
|
Fiscal 2016
|
||||||||||||||||||||||
|
|
Fourth Quarter
|
Third Quarter
|
Second Quarter
|
First Quarter
|
|
Fourth Quarter
|
Third Quarter
|
Second Quarter
|
First Quarter
|
||||||||||||||||
|
Revenue
|
51,096
|
|
209,051
|
|
127,935
|
|
15,695
|
|
|
41,921
|
|
115,504
|
|
109,694
|
|
23,711
|
|
||||||||
|
Net Income (Loss)
|
(23,431
|
)
|
39,088
|
|
20,019
|
|
(14,036
|
)
|
|
(9,202
|
)
|
21,446
|
|
18,475
|
|
(4,234
|
)
|
||||||||
|
Basic Earnings (Loss) per Share
|
$
|
(0.23
|
)
|
$
|
0.39
|
|
$
|
0.20
|
|
$
|
(0.14
|
)
|
|
$
|
(0.09
|
)
|
$
|
0.21
|
|
$
|
0.18
|
|
$
|
(0.04
|
)
|
|
Diluted Earnings per Share
|
(0.23
|
)
|
$
|
0.38
|
|
$
|
0.20
|
|
$
|
(0.14
|
)
|
|
$
|
(0.09
|
)
|
$
|
0.21
|
|
$
|
0.18
|
|
(0.04
|
)
|
||
|
•
|
rollout of e-commerce in Canada in the second quarter of fiscal 2015, United States in the second quarter of fiscal 2016 and in the United Kingdom and France in the third quarter of fiscal 2017;
|
|
•
|
opening of retail stores in Toronto and New York City in the third quarter of fiscal 2017;
|
|
•
|
successful execution of pricing strategy across all segments;
|
|
•
|
shift in mix of revenue from wholesale to DTC;
|
|
•
|
shift in geographic mix of sales to increase sales outside of Canada;
|
|
•
|
fluctuation of the U.S. dollar, Pound Sterling and Euro relative to the Canadian dollar; and
|
|
•
|
timing of shipments to wholesale customers.
|
|
•
|
impact of the items noted under “Revenue” above;
|
|
•
|
increase and timing of our investment in brand, marketing, and administrative support to support our wholesale expansion and DTC channel as well as increased investment in property, plant, and equipment and intangible assets to support growth initiatives;
|
|
•
|
impact of foreign exchange on production costs;
|
|
•
|
higher average borrowings to address the growing magnitude of inventory needs and higher seasonal borrowings in the first, second and fourth quarters of each fiscal year to address the seasonal nature of revenue;
|
|
•
|
vesting of stock options;
|
|
•
|
transaction costs in relation to the IPO;
|
|
•
|
changes in senior management;
|
|
•
|
one-time fee of $9.6 million paid in the fourth quarter of fiscal 2017 to terminate our Management Agreement; and
|
|
•
|
consolidation of our international operations to Zug, Switzerland which included closing offices across Europe and terminating third party sales agents.
|
|
CAD $000s except per share data
|
Three months ended
March 31, 2017 |
Three months ended
March 31, 2016 |
Year ended
March 31, 2017 |
Year ended
March 31, 2016 |
Year ended
March 31, 2015 |
||||||||||
|
EBITDA
|
(26,664
|
)
|
(8,139
|
)
|
48,914
|
|
46,870
|
|
30,063
|
|
|||||
|
Adjusted EBITDA
|
(11,433
|
)
|
(7,606
|
)
|
81,010
|
|
54,307
|
|
37,191
|
|
|||||
|
Adjusted EBITDA Margin
|
(22.4
|
)%
|
(18.1
|
)%
|
20.1
|
%
|
18.7
|
%
|
17.0
|
%
|
|||||
|
Adjusted net income
|
(14,704
|
)
|
(8,398
|
)
|
44,147
|
|
30,122
|
|
21,374
|
|
|||||
|
Adjusted net income (loss) per share
|
$
|
(0.15
|
)
|
$
|
(0.08
|
)
|
$
|
0.44
|
|
$
|
0.30
|
|
$
|
0.21
|
|
|
Adjusted net income (loss) per diluted share
|
$
|
(0.15
|
)
|
$
|
(0.08
|
)
|
$
|
0.43
|
|
$
|
0.30
|
|
$
|
0.21
|
|
|
Constant Currency Revenue
|
53,254
|
|
40,311
|
|
411,827
|
|
273,410
|
|
211,361
|
|
|||||
|
Working Capital
|
98,954
|
|
104,751
|
|
98,954
|
|
104,751
|
|
64,973
|
|
|||||
|
•
|
exclude certain tax payments that may reduce cash available to us;
|
|
•
|
do not reflect any cash capital expenditure requirements for the assets being depreciated and amortized that may have to be replaced in the future;
|
|
•
|
do not reflect changes in, or cash requirements for, our working capital needs;
|
|
•
|
do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our debt; and
|
|
•
|
other companies in our industry may calculate these measures differently than we do, limiting their usefulness as comparative measures.
|
|
CAD $000’s
|
March 31, 2017
|
March 31, 2016
|
$
Change
|
|||
|
Current assets
|
163,223
|
|
154,732
|
|
8,491
|
|
|
Current liabilities
|
64,269
|
|
49,981
|
|
14,288
|
|
|
Working capital
|
98,954
|
|
104,751
|
|
(5,797
|
)
|
|
CAD $000s
|
Three months ended
March 31, 2017 |
Three months ended
March 31, 2016 |
Fiscal year ended
March 31, 2017 |
Fiscal year ended
March 31, 2016 |
Fiscal year ended
March 31, 2015 |
||||||||
|
Net income (loss)
|
(23,431
|
)
|
(9,202
|
)
|
$
|
21,640
|
|
$
|
26,485
|
|
$
|
14,425
|
|
|
Add the impact of:
|
|
|
|
|
|
||||||||
|
Income tax expense (recovery)
|
(6,516
|
)
|
(2,189
|
)
|
8,900
|
|
6,473
|
|
4,707
|
|
|||
|
Net interest and other finance costs
|
1,342
|
|
1,979
|
|
9,962
|
|
7,996
|
|
7,537
|
|
|||
|
Depreciation and amortization
|
1,941
|
|
1,273
|
|
8,412
|
|
5,916
|
|
3,394
|
|
|||
|
EBITDA
|
(26,664
|
)
|
(8,139
|
)
|
48,914
|
|
46,870
|
|
30,063
|
|
|||
|
Add the impact of:
|
|
|
|
|
|
||||||||
|
Bain Capital management fees (a)
|
8,726
|
|
445
|
|
10,286
|
|
1,092
|
|
894
|
|
|||
|
Transaction costs (b)
|
4,418
|
|
291
|
|
10,042
|
|
299
|
|
—
|
|
|||
|
Purchase accounting adjustments (c)
|
—
|
|
—
|
|
—
|
|
—
|
|
2,861
|
|
|||
|
Unrealized (gain)/loss on derivatives (d)
|
—
|
|
(4,422
|
)
|
4,422
|
|
(4,422
|
)
|
(138
|
)
|
|||
|
Unrealized foreign exchange gain on Term loan (e)
|
(1,663
|
)
|
—
|
|
(102
|
)
|
—
|
|
—
|
|
|||
|
International restructuring costs (f)
|
—
|
|
4,002
|
|
175
|
|
6,879
|
|
1,038
|
|
|||
|
Share-based compensation (g)
|
3,386
|
|
125
|
|
5,922
|
|
500
|
|
300
|
|
|||
|
Agent terminations and other (h)
|
—
|
|
92
|
|
—
|
|
3,089
|
|
2,173
|
|
|||
|
Non-cash rent expense (i)
|
364
|
|
—
|
|
1,351
|
|
—
|
|
—
|
|
|||
|
Adjusted EBITDA
|
(11,433
|
)
|
(7,606
|
)
|
81,010
|
|
54,307
|
|
37,191
|
|
|||
|
CAD $000s
|
Three months ended
March 31, 2017 |
Three months ended
March 31, 2016 |
Fiscal year ended
March 31, 2017 |
Fiscal year ended
March 31, 2016 |
Fiscal year ended
March 31, 2015 |
|||||
|
Net income (loss)
|
(23,431
|
)
|
(9,202
|
)
|
21,640
|
|
26,485
|
|
14,425
|
|
|
Add the impact of:
|
|
|
|
|
|
|||||
|
Bain Capital management fees (a)
|
8,726
|
|
445
|
|
10,286
|
|
1,092
|
|
894
|
|
|
Transaction costs (b)
|
4,418
|
|
291
|
|
10,042
|
|
299
|
|
—
|
|
|
Purchase accounting adjustments (c)
|
—
|
|
—
|
|
—
|
|
—
|
|
2,861
|
|
|
Unrealized (gain)/loss on derivatives (d)
|
—
|
|
(4,422
|
)
|
4,422
|
|
(4,422
|
)
|
(138
|
)
|
|
Unrealized foreign exchange gain on term loan (e)
|
(1,663
|
)
|
—
|
|
(102
|
)
|
—
|
|
—
|
|
|
International restructuring costs (f)
|
—
|
|
4,002
|
|
175
|
|
6,879
|
|
1,038
|
|
|
Share-based compensation (g)
|
3,386
|
|
125
|
|
5,922
|
|
500
|
|
300
|
|
|
Agent terminations and other (h)
|
—
|
|
92
|
|
—
|
|
3,089
|
|
2,173
|
|
|
Non-cash rent expense (i)
|
364
|
|
—
|
|
1,351
|
|
—
|
|
—
|
|
|
Amortization on intangible assets acquired by Bain Capital (j)
|
543
|
|
543
|
|
2,175
|
|
2,175
|
|
2,175
|
|
|
Non-cash revaluation of carrying value related to change in underlying interest rate (k)
|
(5,935
|
)
|
—
|
|
(5,935
|
)
|
—
|
|
—
|
|
|
Total adjustments
|
9,839
|
|
1,076
|
|
28,336
|
|
9,612
|
|
9,303
|
|
|
Tax effect of adjustments
|
(1,112
|
)
|
(272
|
)
|
(5,829
|
)
|
(2,431
|
)
|
(2,354
|
)
|
|
Tax effect of one-time intercompany transaction (l)
|
—
|
|
—
|
|
—
|
|
(3,544
|
)
|
—
|
|
|
Adjusted net income (loss)
|
(14,704
|
)
|
(8,398
|
)
|
44,147
|
|
30,122
|
|
21,374
|
|
|
(a)
|
Represents the amount paid pursuant to the Management Agreement for ongoing consulting and other services. In connection with the IPO on March 21, 2017, the Management Agreement was terminated in consideration for a termination fee of $9.6 million and Bain Capital will no longer receive management fees from the Company.
|
|
(b)
|
In connection with the IPO, we incurred expenses related to professional fees, consulting, legal, and accounting that would otherwise not have been incurred. These fees are not indicative of our ongoing costs.
|
|
(c)
|
In connection with the Acquisition, we recognized acquired inventory at fair value, which included a mark-up for profit. Recording inventory at fair value in purchase accounting had the effect of increasing inventory and thereby increasing the cost of sales in subsequent periods as compared to the amounts we would have recognized if the inventory was sold through at cost. The write-up of acquired inventory sold represents the incremental cost of sales that was recognized as a result of purchase accounting. The last of this inventory was sold in fiscal 2015.
|
|
(d)
|
Represents unrealized gains on foreign exchange forward contracts recorded in fiscal 2016 that relate to fiscal 2017. We manage our exposure to foreign currency risk by entering into foreign exchange forward contracts. Management forecasts its net cash flows in foreign currency using expected revenue from orders it receives for future periods. The unrealized gains and losses on these contracts are recognized in net income from the date of inception of the contract, while the cash flows to which the derivatives related are not realized until the contract settles. Management believes that reflecting these adjustments in the period in which the net cash flows will occur is more appropriate.
|
|
(e)
|
Represents non-cash unrealized gains on the translation of the Term Loan Facility from USD to CAD.
|
|
(f)
|
Represents expenses incurred to establish our European headquarters in Zug, Switzerland, including closing several smaller offices across Europe, relocating personnel, and incurring temporary office costs.
|
|
(g)
|
Represents non-cash share-based compensation expense. Adjustments in fiscal 2017 reflect management’s estimate that certain tranches of outstanding option awards will vest.
|
|
(h)
|
Represents accrued expenses related to termination payments to be made to our third party sales agents. As part of a strategy to transition certain sales functions in-house, we terminated the majority of our third party sales agents and certain distributors, primarily during fiscal 2015 and 2016, which resulted in indemnities and other termination payments. As sales agents have now largely been eliminated from the sales structure, management does not expect these charges to recur in future fiscal periods.
|
|
(i)
|
Represents non-cash amortization charges during pre-opening periods for new store leases.
|
|
(j)
|
As a result of the Acquisition, we recognized an intangible asset for customer lists in the amount of $8.7 million, which has a useful life of four years, and will expire in the third quarter of fiscal 2018.
|
|
(k)
|
We repaid the Term Loan Facility using a portion of the proceeds of the IPO, which resulted in a change to our prospective underlying interest rate and caused a remeasurement of the carrying value of the debt by calculating the net present value using the revised estimated cash flows for both the repayment and change in interest rate and original effective interest rate. The result was a non-cash gain of $5.9 million recorded in net interest and other finance costs.
|
|
(l)
|
During fiscal 2016, we entered into a series of transactions whereby our wholly-owned subsidiary, Canada Goose International AG, acquired the global distribution rights to our products. As a result, there was a one-time tax benefit of $3.5 million recorded during the year.
|
|
CAD $000s
|
Actual
|
In Constant Currency
|
|||
|
Revenue
|
|
|
% Change
|
|
% Change
|
|
For the fiscal years ended March 31:
|
2017
|
2016
|
|
2017
|
|
|
|
403,777
|
290,830
|
38.8%
|
411,827
|
41.6%
|
|
|
|
|
|
|
|
|
|
2016
|
2015
|
|
2016
|
|
|
|
290,830
|
218,414
|
33.2%
|
273,410
|
25.2%
|
|
|
|
|
|
|
|
|
For the three months ended March 31:
|
2017
|
2016
|
|
2017
|
|
|
|
51,096
|
41,921
|
21.9%
|
53,254
|
27.0%
|
|
|
|
|
|
|
|
|
|
2016
|
2015
|
|
2016
|
|
|
|
41,921
|
18,778
|
123.2%
|
40,311
|
114.7%
|
|
CAD $000’s
|
March 31, 2017
|
March 31, 2016
|
$
Change
|
|||
|
Current assets
|
163,223
|
|
154,732
|
|
8,491
|
|
|
Current liabilities
|
64,269
|
|
49,981
|
|
14,288
|
|
|
Working capital
|
98,954
|
|
104,751
|
|
(5,797
|
)
|
|
CAD $000s
|
Year ended
March 31, 2017 |
Year ended
March 31, 2016 |
Change
|
|
Year ended
March 31, 2016 |
Year ended
March 31, 2015 |
Change
|
||||||
|
Total cash provided by (used in):
|
|
|
|
|
|
|
|
||||||
|
Operating activities
|
39,330
|
|
(6,442
|
)
|
45,772
|
|
|
(6,442
|
)
|
4,960
|
|
(11,402
|
)
|
|
Investing activities
|
(26,979
|
)
|
(21,842
|
)
|
(5,137
|
)
|
|
(21,842
|
)
|
(7,263
|
)
|
(14,579
|
)
|
|
Financing activities
|
(9,899
|
)
|
29,592
|
|
(39,491
|
)
|
|
29,592
|
|
4,951
|
|
24,641
|
|
|
Increase (decrease) in cash
|
2,452
|
|
1,308
|
|
1,144
|
|
|
1,308
|
|
2,648
|
|
(1,340
|
)
|
|
Cash, end of period
|
9,678
|
|
7,226
|
|
2,452
|
|
|
7,226
|
|
5,918
|
|
1,308
|
|
|
|
March 31, 2017
|
March 31, 2016
|
$
Change
|
|||
|
CAD $000’s
|
|
|
|
|||
|
Cash and cash equivalents
|
9,678
|
|
7,226
|
|
2,452
|
|
|
Short term debt
|
—
|
|
(1,250
|
)
|
1,250
|
|
|
Revolving facility
|
(6,642
|
)
|
—
|
|
(6,642
|
)
|
|
Credit facility
|
—
|
|
(52,944
|
)
|
52,944
|
|
|
Subordinated debt
|
—
|
|
(85,306
|
)
|
85,306
|
|
|
Term loan facility
|
(139,447
|
)
|
—
|
|
(139,447
|
)
|
|
Net debt position
|
(136,411
|
)
|
(132,274
|
)
|
(4,137
|
)
|
|
|
Fiscal year ended March 31
|
|
|
|||||||||||
|
CAD $000s
|
2018
|
2019
|
2020
|
2021
|
2022
|
Thereafter
|
Total
|
|||||||
|
Revolving facility
|
—
|
|
—
|
|
—
|
|
—
|
|
8,713
|
|
—
|
|
8,713
|
|
|
Term loan facility
|
—
|
|
—
|
|
—
|
|
—
|
|
151,581
|
|
—
|
|
151,581
|
|
|
Interest commitments relating to long-term debt
|
7,880
|
|
7,880
|
|
7,880
|
|
7,880
|
|
5,103
|
|
—
|
|
36,623
|
|
|
Foreign exchange forward contracts
|
481
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
481
|
|
|
Accounts payable and accrued liabilities
|
58,223
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
58,223
|
|
|
Operating leases
|
12,050
|
|
12,819
|
|
12,985
|
|
13,139
|
|
13,256
|
|
56,812
|
|
121,061
|
|
|
Deferred benefit pension obligation
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,036
|
|
1,036
|
|
|
Total contractual obligations
|
78,634
|
|
20,699
|
|
20,865
|
|
21,019
|
|
178,653
|
|
57,848
|
|
377,718
|
|
|
(000s)
|
|
Contract Amount
|
|
Primary Currencies
|
|
Forward exchange contract to purchase currency
|
|
CHF 6,600
|
|
Swiss Francs
|
|
|
|
US$26,250
|
|
U.S. dollars
|
|
|
|
€1,900
|
|
Euros
|
|
|
|
£1,150
|
|
Pounds Sterling
|
|
|
|
|
|
|
|
Forward exchange contract to sell currency
|
|
US$31,700
|
|
U.S. dollars
|
|
|
€21,620
|
|
Euros
|
|
|
|
£14,675
|
|
Pounds Sterling
|
|
|
|
Fiscal year ended
March 31, 2017 |
Fiscal year ended
March 31, 2016 |
Fiscal year ended
March 31, 2015 |
|||
|
CAD $000s
|
|
|
|
|||
|
Short term employee benefits
|
5,354
|
|
3,484
|
|
4,042
|
|
|
Long term employee benefits
|
22
|
|
12
|
|
—
|
|
|
Termination benefits
|
400
|
|
—
|
|
—
|
|
|
Share-based compensation
|
4,527
|
|
186
|
|
144
|
|
|
Compensation expense
|
10,303
|
|
3,682
|
|
4,186
|
|
|
a.
|
Non-derivative financial assets
|
|
b.
|
Non-derivative financial liabilities
|
|
c.
|
Derivative financial instruments
|
|
d.
|
Hedge accounting
|
|
Name and Province or State and Country of Residence
|
|
Age
|
|
Position
|
|
Dani Reiss
|
|
43
|
|
President and Chief Executive Officer and Director
|
|
John Black
|
|
59
|
|
Chief Financial Officer
|
|
Pat Sherlock
|
|
44
|
|
Senior Vice President, Global Wholesale
|
|
Ana Mihaljevic
|
|
36
|
|
Senior Vice President, Planning and Sales Operations
|
|
Jacqueline Poriadjian-Asch
|
|
39
|
|
Chief Marketing Officer
|
|
Jacob Pat
|
|
37
|
|
Senior Vice President, Information Technology
|
|
Lee Turlington
|
|
62
|
|
Chief Product Officer
|
|
Kara MacKillop
|
|
41
|
|
Senior Vice President, Human Resources
|
|
Scott Cameron
|
|
39
|
|
Executive Vice President e-Commerce, Stores and Strategy
|
|
David Forrest
|
|
37
|
|
Senior Vice President, General Counsel
|
|
Carrie Baker
|
|
41
|
|
Chief of Staff, Senior Vice President
|
|
John Moran
|
|
54
|
|
Senior Vice President, Manufacturing and Supply Chain
|
|
Spencer Orr
|
|
39
|
|
Senior Vice President, Merchandising and Product Strategy
|
|
Kevin Spreekmeester
|
|
56
|
|
Chief Brand Officer
|
|
Ryan Cotton
|
|
38
|
|
Director
|
|
Joshua Bekenstein
|
|
58
|
|
Director
|
|
Stephen Gunn
|
|
62
|
|
Director
|
|
Jean-Marc Huët
|
|
48
|
|
Director
|
|
John Davison
|
|
58
|
|
Director
|
|
Name and principal position
|
Year
|
Salary
($)
|
Bonus
($)
(1)
|
Option awards
($)
(2)
|
Non-equity incentive plan compensation
($)
(3)
|
All other compensation ($)
(4)
|
Total
($)
|
||||||
|
Dani Reiss,
(5)
President & Chief Executive Officer
|
2017
|
1,009,772
|
|
—
|
|
—
|
|
1,452,900
|
|
40,158
|
|
2,502,830
|
|
|
2016
|
1,020,180
|
|
150,000
|
|
—
|
|
600,000
|
|
421
|
|
1,770,601
|
|
|
|
Lee Turlington,
(6)
Chief Product Officer
|
2017
|
250,545
|
|
265,726
|
|
683,960
|
|
—
|
|
118,939
|
|
1,319,170
|
|
|
Jacqueline Poriadjian-Asch,
(7)
Chief Marketing Officer
|
2017
|
262,115
|
|
165,416
|
|
427,419
|
|
—
|
|
322
|
|
855,272
|
|
|
Paul Riddlestone,
(8)
Former Chief Operating Officer
|
2017
|
228,102
|
|
159,712
|
|
—
|
|
—
|
|
2,705,715
|
|
3,093,529
|
|
|
2016
|
273,946
|
|
87,696
|
|
—
|
|
—
|
|
430
|
|
362,072
|
|
|
|
(1)
|
Amounts shown reflect the bonuses earned by our named executive officers in respect of the applicable fiscal year.
|
|
(2)
|
Amounts shown reflect the grant date fair value of options to purchase subordinate voting shares granted to Mr. Turlington and Ms. Poriadjian-Asch in fiscal 2017. The values were determined in accordance with IFRS 2 “Share-based Payment”.
|
|
(3)
|
Amounts shown reflect the non-equity incentive plan compensation earned by Mr. Reiss in respect of the applicable fiscal year.
|
|
(4)
|
Amounts shown include company-paid life insurance premiums of $430, $76, $322 and $430 paid on behalf of Mr. Reiss, Mr. Turlington, Ms. Poriadjian-Asch and Mr. Riddlestone, respectively. Amount shown for Mr. Reiss includes the incremental cost to the Company of his health and welfare benefits ($100), his use of supplemental health coverage ($4,090) and complimentary jackets to which he was entitled in fiscal 2017 ($35,538). Amount shown for Mr. Turlington includes his accommodation and travel allowances ($115,764), described below under “Agreements with our Named Executive Officers”, as well as a foreign exchange conversion amount ($3,099) paid to Mr. Turlington, a U.S. employee, in fiscal 2017. Amount shown for Mr. Riddlestone includes severance paid in connection with his termination of employment, including a cashout of his accrued vacation and a cash payment in exchange for the cancellation of certain of his stock options.
|
|
(5)
|
Amount shown includes salary paid to Mr. Reiss as our President and Chief Executive Officer ($1,000,000) and fees paid in connection with his service on the board of Canada Goose International AG, a wholly-owned subsidiary of the company (aggregate of $9,772). Amount shown for board fees is in Canadian dollars, but was paid to Mr. Reiss in two equal payments in Swiss Francs (CHF). The exchange rate was calculated based on the daily noon exchange rate on each of July 25, 2016 and December 23, 2016 of C$1.00 = CHF 0.75 and C$1.00 = CHF 0.76, respectively, as published by the Bank of Canada.
|
|
(6)
|
Mr. Turlington commenced employment with the company on July 24, 2016. Prior to that date, he provided services to the company under a consulting agreement.
|
|
(7)
|
Ms. Poriadjian-Asch commenced employment with the company on April 25, 2016.
|
|
(8)
|
Mr. Riddlestone’s employment with the company terminated on January 10, 2017.
|
|
Name
|
Number of securities underlying unexercised options (#) exercisable
|
|
Number of securities underlying unexercised options (#) unexercisable
|
|
Equity incentive plan awards: Number of securities underlying unexercised unearned options (#)
|
|
Option exercise price ($)
|
|
Option expiration date
|
|||||
|
Dani Reiss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Lee Turlington
(1)
|
—
|
|
|
—
|
|
|
253,773
|
|
|
4.62
|
|
|
4/1/2026
|
|
|
Jacqueline Poriadjian-Asch
(2)
|
—
|
|
|
52,862
|
|
|
105,725
|
|
|
4.62
|
|
|
4/25/2026
|
|
|
Paul Riddlestone
(3)
|
148,364
|
|
|
—
|
|
|
—
|
|
|
0.19
|
|
|
4/17/2024
|
|
|
(1)
|
Mr. Turlington was granted 192,664 options to purchase Class B Common Shares and 288,998 options to purchase Class A Preferred Shares on April 1, 2016, which options were exchanged for 253,773 subordinate voting shares in connection with a recapitalization of the company’s authorized and outstanding share capital on December 2, 2016 (the “Recapitalization”). His options are subject to both time-based and performance-based vesting, with one-third of his options becoming eligible to vest on each of the first, second and third anniversary of the grant date, provided that the performance milestones described in the award agreement are met prior to the applicable vesting date. The performance milestones include specific product development and organization goals. The vesting of Mr. Turlington’s options will accelerate in full upon a change of control.
|
|
|
(2)
|
Ms. Poriadjian-Asch was granted 120,400 options to purchase Class B Common Shares and 180,599 options to purchase Class A Preferred Shares on April 25, 2016, which options were exchanged for 158,587 subordinate voting shares in connection with the Recapitalization. One-third of her options are subject to time-based vesting of 40% on the second anniversary of the grant date and 20% on each anniversary of the grant date thereafter (“Poriadjian-Asch Time-Based Options”). The remaining two-thirds of her options are subject to both time-based and performance-based vesting with the performance metrics reflecting a multiple of Bain Capital’s return on its investment in us (“Poriadjian-Asch Performance-Based Options”). The Poriadjian-Asch Performance-Based Options are subject to the same time-based vesting schedule as the Poriadjian-Asch Time-Based Options. The Poriadjian-Asch Time-Based Options and the time-vesting component of the Poriadjian-Asch Performance-Based Options will accelerate in full upon a change of control.
|
|
|
(3)
|
Mr. Riddlestone’s options were fully vested as of the last day of fiscal 2017, but, pursuant to his separation agreement with Canada Goose, may not be exercised until the earlier of the date that is fifteen months after his separation date and the date on which all lock-up periods relating to our initial public offering that are applicable to any of our shareholders or any other beneficial owners of our securities have expired.
|
|
|
Name
|
Fees Earned or Paid in Cash ($)
(1)
|
|
Option Awards
($)
(2)
|
|
Total
($)
|
||
|
Stephen Gunn
|
16,935
|
|
|
237,285
|
|
|
254,220
|
|
Jean-Marc Huët
|
12,179
|
|
|
237,285
|
|
|
249,464
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
By Function:
|
|
|
|
|
|
|||
|
Canadian manufacturing
|
1,340
|
|
|
970
|
|
|
690
|
|
|
Selling and retail
|
107
|
|
|
33
|
|
|
26
|
|
|
Corporate Head Office
|
269
|
|
|
189
|
|
|
135
|
|
|
Total
|
1,716
|
|
|
1,192
|
|
|
851
|
|
|
•
|
each person or group who is known by us to own beneficially more than 5% of our subordinate voting shares;
|
|
•
|
each of our directors;
|
|
•
|
each of our named executive officers; and
|
|
•
|
all directors and executive officers as a group.
|
|
|
|
Subordinate Voting Shares
|
|
Multiple Voting Shares
|
||||
|
Name and address of beneficial owner
|
|
Number
of
shares
|
|
Percentage
of
shares
|
|
Number
of
shares
|
|
Percentage
of
shares
|
|
5% shareholders:
|
|
|
|
|
|
|
|
|
|
Bain Capital Entity
(1)
|
|
—
|
|
—
|
|
58,315,708
|
|
70.00%
|
|
Dani Reiss
(2)
|
|
—
|
|
—
|
|
24,992,446
|
|
30.00%
|
|
Adage Capital Partners, L.P.
(3)
|
|
1,631,000
|
|
7.05%
|
|
—
|
|
—
|
|
FMR LLC
(4)
|
|
2,865,400
|
|
12.38%
|
|
—
|
|
—
|
|
Lord Abbett Developing Growth Fund, Inc.
(5)
|
|
1,305,424
|
|
5.64%
|
|
—
|
|
—
|
|
Named executive officers and directors:
|
|
|
|
|
|
|
|
|
|
Joshua Bekenstein
(6)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Ryan Cotton
(6)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Stephen Gunn
|
|
29,400
|
|
*
|
|
—
|
|
—
|
|
Jean-Marc Huët
|
|
25,000
|
|
*
|
|
—
|
|
—
|
|
John Davison
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Jacqueline Poriadjian-Asch
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Lee Turlington
|
|
84,591
|
|
*
|
|
—
|
|
—
|
|
All board of director members and executive officers as a group (19 persons)
|
|
1,311,853
|
|
5.67%
|
|
24,992,446
|
|
30.00%
|
|
(1)
|
Includes shares registered in the name of Brent (BC) Participation S.à r.l (the “Bain Capital Entity”), which is owned by Brent (BC) S.à r.l, which in turn is owned by Bain Capital Integral Investors 2008, L.P. Bain Capital Investors, LLC (“BCI”) is the general partner of Bain Capital Integral Investors 2008, L.P. The governance, investment strategy and decision-making process with respect to investments held by the Bain Capital Entity is directed by the Global Private Equity Board of BCI. As a result of the relationships described above, BCI may be deemed to share beneficial ownership of the shares held by the Bain Capital Entity. The Bain Capital Entity has an address c/o Bain Capital Private Equity, LP, 200 Clarendon Street, Boston, Massachusetts 02116.
|
|
(2)
|
Includes shares registered in the name of DTR (CG) Limited Partnership and DTR (CG) II Limited Partnership, which are entities indirectly controlled by Dani Reiss.
|
|
(3)
|
Based on information obtained from Schedule 13G filed by Adage Capital Partners, L. P.; Adage Capital Partners GP, L.L.C.; Adage Capital Advisors, L.L.C.; Robert Atchinson and Phillip Gross (collectively “Adage”) on March 27, 2017. According to that report, Adage possesses sole power to vote or to direct the voting of none of such shares and possesses shared power to vote or to direct the voting of 1,631,000 of such shares and possesses sole power to dispose or to direct the disposition of none of such shares and possesses shared power to dispose or to direct the disposition of 1,631,000 of such shares. In addition, according to that report, Adage’s business address is 200 Clarendon Street, 52nd floor, Boston, Massachusetts 02116.
|
|
(4)
|
Based on information obtained from Schedule 13G filed by FMR LLC and Abigail P. Johnson (collectively “FMR”) on April 10, 2017. According to that report, FMR possesses sole power to vote or to direct the voting of 2,153,900 of such shares and possesses shared power to vote or to direct the voting of none of such shares and possesses sole power to dispose or to direct the disposition of 2,865,400 of such shares and possesses shared power to dispose or to direct the disposition of none of such shares. In addition, according to that report, FMR’s business address is 245 Summer Street, Boston, Massachusetts 02210.
|
|
(5)
|
Based on information obtained from Schedule 13G filed by Lord Abbett Developing Growth Fund, Inc. (“Lord Abbett”) on May 10, 2017. According to that report, Lord Abbett possesses sole power to vote or to direct the voting of 1,305,424 of such shares and possesses shared power to vote or to direct the voting of none of such shares and possesses sole power to dispose or to direct the disposition of 1,305,424 of such shares and possesses shared power to dispose or to direct the disposition of none of such shares. In addition, according to that report, Lord Abbett’s business address is 90 Hudson Street, Jersey City, New Jersey 07302.
|
|
(6)
|
Does not include shares held by the Bain Capital Entity. Each of Messrs. Cotton and Bekenstein is a Managing Director of BCI and as a result may be deemed to share beneficial ownership of the shares held by the Bain Capital Entity. The address for Messrs. Cotton and Bekenstein is c/o Bain Capital Private Equity, LP, 200 Clarendon Street, Boston, Massachusetts 02116.
|
|
A.8
|
Dividend Policy
|
|
|
Price Per Subordinate voting share
|
||||||
|
|
High
|
|
Low
|
||||
|
Quarterly:
|
|
|
|
||||
|
Fourth Quarter 2017 (From March 16, 2017)
|
$
|
18.40
|
|
|
$
|
15.20
|
|
|
Subsequent to March 31, 2017
|
|
|
|
||||
|
April 3, 2017 through April 28, 2017
|
$
|
17.23
|
|
|
$
|
15.50
|
|
|
May 1, 2017 through May 31, 2017
|
$
|
18.72
|
|
|
$
|
15.98
|
|
|
June 1, 2017 through June 2, 2017
|
$
|
21.78
|
|
|
$
|
18.02
|
|
|
|
Price Per Subordinate voting share
|
||||||
|
|
High
|
|
Low
|
||||
|
Quarterly:
|
|
|
|
||||
|
Fourth Quarter 2017 (From March 16, 2017)
|
$
|
23.98
|
|
|
$
|
20.32
|
|
|
Subsequent to March 31, 2017
|
|
|
|
||||
|
April 3, 2017 through April 28, 2017
|
$
|
22.97
|
|
|
$
|
21.00
|
|
|
May 1, 2017 through May 31, 2017
|
$
|
25.47
|
|
|
$
|
21.97
|
|
|
June 1, 2017 through June 2, 2017
|
$
|
29.39
|
|
|
$
|
24.26
|
|
|
CAD $000s
|
2017
|
|
2016
|
||
|
Audit fees
(1)
|
1,098
|
|
|
1,388
|
|
|
Audit-related fees
(2)
|
—
|
|
|
—
|
|
|
Tax fees
(3)
|
74
|
|
|
3,278
|
|
|
All other fees
(4)
|
301
|
|
|
3,440
|
|
|
Total
|
1,473
|
|
|
8,106
|
|
|
(1)
|
“Audit fees” means the aggregate fees billed in each of the fiscal years for professional services rendered by Deloitte LLP for the audit of our annual financial statements and review of our interim financial statements.
|
|
(2)
|
“Audit-related fees” includes assurance and related services reasonably related to the financial statement audit and not included in audit services.
|
|
(3)
|
“Tax fees” means the aggregate fees billed in each of the fiscal years for professional services rendered by Deloitte LLP for tax compliance and tax advice.
|
|
(4)
|
“All other fees” includes the aggregate fees billed in each of the fiscal years for a readiness assessment related to management’s assessment of our internal controls over financial reporting, the filing of our Form S-8 and non-audit services rendered which were not listed above.
|
|
1.1
|
Articles of Canada Goose Holdings Inc.
|
|
2.1
|
Form of Share Certificate for Subordinate Voting Shares (incorporated by reference to Exhibit 4.1 to our Registration Statement on Form F-1 (file no. 333-216078) filed with the SEC on March 1, 2017)
|
|
4.1
|
Investor Rights Agreement by and among Canada Goose Holdings Inc. and certain shareholders of Canada Goose Holdings Inc. (incorporated by reference to Exhibit 10.1 to our Registration Statement on Form F-1 (file no. 333-216078) filed with the SEC on March 10, 2017)
|
|
4.2
|
Coattail Agreement, between Canada Goose Holdings Inc. certain shareholders of Canada Goose Holdings Inc. and Computershare Trust Company of Canada
|
|
4.3
|
Credit Agreement dated June 3, 2016, by and among Canada Goose Holdings Inc., Canada Goose Inc., Canada Goose International AG and Canadian Imperial Bank of Commerce (incorporated by reference to Exhibit 10.3 to our Registration Statement on Form F-1 (file no. 333-216078) filed with the SEC on February 15, 2017)
|
|
4.4
|
Credit Agreement dated December 2, 2016, by and among Canada Goose Holdings Inc., Canada Goose Inc. and Credit Suisse AG, Cayman Islands Branch (incorporated by reference to Exhibit 10.4 to our Registration Statement on Form F-1 (file no. 333-216078) filed with the SEC on February 15, 2017)
|
|
4.5
|
DTR LLC Promissory Note dated December 2, 2016, in favor of Canada Goose Holdings Inc. (incorporated by reference to Exhibit 10.5 to our Registration Statement on Form F-1 (file no. 333-216078) filed with the SEC on February 15, 2017)
|
|
4.6
|
Limited Recourse Securities Pledge Agreement dated December 2, 2016, by DTR LLC in favour of Canada Goose Holdings Inc. (incorporated by reference to Exhibit 10.6 to our Registration Statement on Form F-1 (file no. 333-216078) filed with the SEC on February 15, 2017)
|
|
4.7
|
Share Redemption Agreement dated January 31, 2017, by and between DTR LLC and Canada Goose Holdings Inc. relating to redemption of the Class D Preferred Shares (incorporated by reference to Exhibit 10.7 to our Registration Statement on Form F-1 (file no. 333-216078) filed with the SEC on February 15, 2017)
|
|
4.8
|
Set-Off and Cancellation Agreement dated January 31, 2017, by and between DTR LLC and Canada Goose Holdings Inc. relating to redemption of the Class D Preferred Shares and cancellation of the DTR Promissory Note (incorporated by reference to Exhibit 10.8 to our Registration Statement on Form F-1 (file no. 333-216078) filed with the SEC on February 15, 2017)
|
|
4.9
|
Canada Goose Holdings Inc. Promissory Note in favour of DTR LLC dated January 31, 2017, exchanged for cancellation of the DTR Promissory Note (incorporated by reference to Exhibit 10.9 to our Registration Statement on Form F-1 (file no. 333-216078) filed with the SEC on February 15, 2017)
|
|
4.10
|
Lease Agreement dated February 3, 2012, by and between 250 Bowie Holdings Inc., as Landlord and Canada Goose Inc., as Tenant (incorporated by reference to Exhibit 10.10 to our Registration Statement on Form F-1 (file no. 333-216078) filed with the SEC on February 15, 2017)
|
|
4.11
|
First Lease Expansion and Amending Agreement dated July 1, 2013, by and between 250 Bowie Holdings Inc., as Landlord and Canada Goose Inc., as Tenant (incorporated by reference to Exhibit 10.11 to our Registration Statement on Form F-1 (file no. 333-216078) filed with the SEC on February 15, 2017)
|
|
4.12
|
Second Lease Expansion and Amending Agreement dated January 27, 2014, by and between 250 Bowie Holdings Inc., as Landlord and Canada Goose Inc., as Tenant (incorporated by reference to Exhibit 10.12 to our Registration Statement on Form F-1 (file no. 333-216078) filed with the SEC on February 15, 2017)
|
|
4.13
|
Third Lease Expansion and Amending Agreement dated November 14, 2014, by and between 250 Bowie Holdings Inc., as Landlord and Canada Goose Inc., as Tenant (incorporated by reference to Exhibit 10.13 to our Registration Statement on Form F-1 (file no. 333-216078) filed with the SEC on February 15, 2017)
|
|
4.14
|
Fourth Lease Expansion and amending Agreement dated April 30, 2015, by and between 250 Bowie Holdings Inc., as Landlord and Canada Goose Inc., as Tenant (incorporated by reference to Exhibit 10.14 to our Registration Statement on Form F-1 (file no. 333-216078) filed with the SEC on February 15, 2017)
|
|
4.15
|
Fifth Lease Expansion and Amending Agreement dated June 8, 2016, by and between 250 Bowie Holdings Inc., as Landlord and Canada Goose Inc., as Tenant (incorporated by reference to Exhibit 10.15 to our Registration Statement on Form F-1 (file no. 333-216078) filed with the SEC on February 15, 2017)
|
|
4.16
|
Management Agreement dated December 9, 2013, by and among Canada Goose Holdings Inc., Canada Goose Products Inc. and Bain Capital Partners, LLC (incorporated by reference to Exhibit 10.16 to our Registration Statement on Form F-1 (file no. 333-216078) filed with the SEC on February 15, 2017)
|
|
4.17
|
Canada Goose Holdings Inc. Amended and Restated Stock Option Plan
|
|
4.18
|
Canada Goose Holdings Inc. Omnibus Incentive Plan
|
|
4.19
|
Form of Option Agreement under the Omnibus Incentive Plan (incorporated by reference to Exhibit 10.19 to our Registration Statement on Form F-1 (file no. 333-216078) filed with the SEC on March 1, 2017)
|
|
4.20
|
Employment Agreement dated December 9, 2013, by and between Canada Goose Products Inc. and Dani Reiss (incorporated by reference to Exhibit 10.20 to our Registration Statement on Form F-1 (file no. 333-216078) filed with the SEC on February 15, 2017)
|
|
4.21
|
Board Director’s Agreement dated September 17, 2015, by and between Canada Goose International AG and Daniel Reiss (incorporated by reference to Exhibit 10.21 to our Registration Statement on Form F-1 (file no. 333-216078) filed with the SEC on February 15, 2017)
|
|
4.22
|
Amended and Restated Employment Agreement dated March 9, 2017 by and between Canada Goose Inc. and Dani Reiss (incorporated by reference to Exhibit 10.30 to our Registration Statement on Form F-1 (file no. 333-216078) filed with the SEC on March 10, 2017)
|
|
4.23
|
Employment Agreement dated March 28, 2016 by and between Canada Goose Inc. and Jacqueline Poriadjian-Asch
|
|
4.24
|
Employment Agreement dated March 16, 2016 by and between Canada Goose Inc. and Lee Turlington
|
|
4.25
|
Letter Agreement dated February 1, 2017, by and between Canada Goose Holdings Inc. and Jean-Marc Huët (incorporated by reference to Exhibit 10.26 to our Registration Statement on Form F-1 (file no. 333-216078) filed with the SEC on February 15, 2017)
|
|
4.26
|
Letter Agreement dated February 1, 2017, by and between Canada Goose Holdings Inc. and Stephen Gunn (incorporated by reference to Exhibit 10.27 to our Registration Statement on Form F-1 (file no. 333-216078) filed with the SEC on February 15, 2017)
|
|
4.27
|
Letter Agreement dated April 7, 2017 by and between Canada Goose Holdings Inc. and John Davison
|
|
4.28
|
Canada Goose Holdings Inc. Employee Share Purchase Plan
|
|
4.29
|
Form of Indemnification Agreement for Directors and Officers (incorporated by reference to Exhibit 10.28 to our Registration statement on Form F-1 (file no. 333-216078) filed with the SEC on February 15, 2017)
|
|
8.1
|
Subsidiaries of Canada Goose Holdings Inc.
|
|
12.1
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
|
|
12.2
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
|
|
13.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
13.2
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
15.1
|
Consent of Deloitte LLP
|
|
|
|
|
Canada Goose Holdings Inc.
|
|
|
|
|
|
By:
|
/s/ Dani Reiss
|
|
Name:
|
Dani Reiss
|
|
Title:
|
President and Chief Executive Officer
|
|
|
Notes
|
2017
|
2016
|
2015
|
||||||
|
|
|
$
|
$
|
$
|
||||||
|
Revenue
|
6
|
403,777
|
|
290,830
|
|
218,414
|
|
|||
|
Cost of sales
|
10
|
191,709
|
|
145,206
|
|
129,805
|
|
|||
|
Gross profit
|
|
212,068
|
|
145,624
|
|
88,609
|
|
|||
|
Selling, general and administrative expenses
|
|
164,965
|
|
100,103
|
|
59,317
|
|
|||
|
Depreciation and amortization
|
11, 12
|
6,601
|
|
4,567
|
|
2,623
|
|
|||
|
Operating income
|
|
40,502
|
|
40,954
|
|
26,669
|
|
|||
|
Net interest and other finance costs
|
16
|
9,962
|
|
7,996
|
|
7,537
|
|
|||
|
Income before income taxes
|
|
30,540
|
|
32,958
|
|
19,132
|
|
|||
|
Income tax expense
|
7
|
8,900
|
|
6,473
|
|
4,707
|
|
|||
|
Net income
|
|
21,640
|
|
26,485
|
|
14,425
|
|
|||
|
Other comprehensive loss
|
|
|
|
|
||||||
|
Items that will not be reclassified to earnings:
|
|
|
|
|
||||||
|
Actuarial loss on post-employment obligation, net of tax of $34 (2016 - $70)
|
|
(241
|
)
|
(692
|
)
|
—
|
|
|||
|
Items that may be reclassified to earnings:
|
|
|
|
|
||||||
|
Cumulative translation adjustment
|
|
(382
|
)
|
—
|
|
—
|
|
|||
|
Net gain on derivatives designated as cash flow hedges, net of tax of $4
|
|
13
|
|
—
|
|
—
|
|
|||
|
Other comprehensive loss
|
|
(610
|
)
|
(692
|
)
|
—
|
|
|||
|
Comprehensive income
|
|
21,030
|
|
25,793
|
|
14,425
|
|
|||
|
Earnings per share
|
8
|
|
|
|
||||||
|
Basic
|
|
$
|
0.22
|
|
$
|
0.26
|
|
$
|
0.14
|
|
|
Diluted
|
|
$
|
0.21
|
|
$
|
0.26
|
|
$
|
0.14
|
|
|
|
Notes
|
2017
|
2016
|
||
|
Assets
|
|
$
|
$
|
||
|
Current assets
|
|
|
|
||
|
Cash
|
|
9,678
|
|
7,226
|
|
|
Trade receivables
|
9
|
8,710
|
|
16,387
|
|
|
Inventories
|
10
|
125,464
|
|
119,506
|
|
|
Income taxes receivable
|
7
|
4,215
|
|
—
|
|
|
Other current assets
|
22
|
15,156
|
|
11,613
|
|
|
Total current assets
|
|
163,223
|
|
154,732
|
|
|
Deferred income taxes
|
7
|
3,998
|
|
3,642
|
|
|
Property, plant and equipment
|
11
|
36,467
|
|
24,430
|
|
|
Intangible assets
|
12
|
131,912
|
|
125,677
|
|
|
Goodwill
|
13
|
45,269
|
|
44,537
|
|
|
Total assets
|
|
380,869
|
|
353,018
|
|
|
Liabilities
|
|
|
|
||
|
Current liabilities
|
|
|
|
||
|
Accounts payable and accrued liabilities
|
14
|
58,223
|
|
38,451
|
|
|
Provisions
|
15
|
6,046
|
|
3,125
|
|
|
Income taxes payable
|
7
|
—
|
|
7,155
|
|
|
Current portion of long-term debt
|
16
|
—
|
|
1,250
|
|
|
Total current liabilities
|
|
64,269
|
|
49,981
|
|
|
Provisions
|
15
|
9,526
|
|
8,554
|
|
|
Deferred income taxes
|
7
|
10,888
|
|
12,769
|
|
|
Revolving facility
|
16
|
6,642
|
|
—
|
|
|
Term loan
|
16
|
139,447
|
|
—
|
|
|
Credit facility
|
16
|
—
|
|
52,944
|
|
|
Subordinated debt
|
16
|
—
|
|
85,306
|
|
|
Other long-term liabilities
|
16,22
|
3,929
|
|
762
|
|
|
Total liabilities
|
|
234,701
|
|
210,316
|
|
|
Shareholders’ equity
|
17
|
146,168
|
|
142,702
|
|
|
Total liabilities and shareholders’ equity
|
|
380,869
|
|
353,018
|
|
|
|
|
Share Capital
|
Contributed Surplus
|
Retained Earnings (Deficit)
|
Accumulated other comprehensive loss
|
Total
|
|||||||||
|
|
Notes
|
Common Shares
|
Preferred Shares
|
Total
|
|||||||||||
|
|
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
|||||||
|
Balance as at March 31, 2014
|
|
3,350
|
|
53,144
|
|
56,494
|
|
56,940
|
|
(15,477
|
)
|
—
|
|
97,957
|
|
|
Net income and comprehensive income
|
|
—
|
|
—
|
|
—
|
|
—
|
|
14,425
|
|
—
|
|
14,425
|
|
|
Issuance of preferred shares
|
|
—
|
|
1,751
|
|
1,751
|
|
—
|
|
—
|
|
—
|
|
1,751
|
|
|
Recognition of share-based compensation
|
18
|
—
|
|
—
|
|
—
|
|
300
|
|
—
|
|
—
|
|
300
|
|
|
Balance as at March 31, 2015
|
|
3,350
|
|
54,895
|
|
58,245
|
|
57,240
|
|
(1,052
|
)
|
—
|
|
114,433
|
|
|
Net income
|
|
—
|
|
—
|
|
—
|
|
—
|
|
26,485
|
|
—
|
|
26,485
|
|
|
Other comprehensive loss
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(692
|
)
|
(692
|
)
|
|
Issuance of preferred shares
|
|
—
|
|
1,976
|
|
1,976
|
|
—
|
|
—
|
|
—
|
|
1,976
|
|
|
Recognition of share-based compensation
|
18
|
—
|
|
—
|
|
—
|
|
500
|
|
—
|
|
—
|
|
500
|
|
|
Balance as at March 31, 2016
|
|
3,350
|
|
56,871
|
|
60,221
|
|
57,740
|
|
25,433
|
|
(692
|
)
|
142,702
|
|
|
Recapitalization transactions:
|
17
|
|
|
|
|
|
|
|
|||||||
|
Redemption of Class A senior preferred shares
|
|
—
|
|
(53,144
|
)
|
(53,144
|
)
|
—
|
|
—
|
|
—
|
|
(53,144
|
)
|
|
Redemption of Class A junior preferred shares
|
|
—
|
|
(3,727
|
)
|
(3,727
|
)
|
—
|
|
(336
|
)
|
|
|
(4,063
|
)
|
|
Return of capital Class A common shares
|
|
(698
|
)
|
—
|
|
(698
|
)
|
—
|
|
—
|
|
—
|
|
(698
|
)
|
|
Redemption of Class B preferred and common shares
|
|
—
|
|
—
|
|
—
|
|
(56,940
|
)
|
(6,636
|
)
|
—
|
|
(63,576
|
)
|
|
Public share offering:
|
17
|
|
|
|
|
|
|
|
|||||||
|
Net proceeds of issue of subordinate voting shares, after underwriting commission of 5,357 (net of tax of $1,882)
|
|
101,882
|
|
—
|
|
101,882
|
|
—
|
|
—
|
|
—
|
|
101,882
|
|
|
Share issue costs, after tax of $487
|
|
(1,385
|
)
|
—
|
|
(1,385
|
)
|
—
|
|
—
|
|
—
|
|
(1,385
|
)
|
|
Exercise of stock options
|
18
|
146
|
|
—
|
|
146
|
|
—
|
|
—
|
|
—
|
|
146
|
|
|
Net income
|
|
—
|
|
—
|
|
—
|
|
—
|
|
21,640
|
|
—
|
|
21,640
|
|
|
Other comprehensive loss
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(610
|
)
|
(610
|
)
|
|
Recognition of share-based compensation
|
18
|
—
|
|
—
|
|
—
|
|
3,274
|
|
—
|
|
—
|
|
3,274
|
|
|
Balance as at March 31, 2017
|
|
103,295
|
|
—
|
|
103,295
|
|
4,074
|
|
40,101
|
|
(1,302
|
)
|
146,168
|
|
|
|
Notes
|
2017
|
2016
|
2015
|
|||
|
|
|
$
|
$
|
$
|
|||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|||
|
Net income
|
|
21,640
|
|
26,485
|
|
14,425
|
|
|
Items not affecting cash
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
11,12
|
8,521
|
|
5,916
|
|
3,394
|
|
|
Income tax expense
|
7
|
8,900
|
|
6,473
|
|
4,707
|
|
|
Interest expense
|
|
11,770
|
|
7,851
|
|
7,058
|
|
|
Unrealized gain on forward exchange contracts
|
|
(94
|
)
|
(5,366
|
)
|
(138
|
)
|
|
Unrealized foreign exchange gain
|
|
(121
|
)
|
—
|
|
—
|
|
|
Write off deferred financing charges on debt repaid
|
16
|
3,919
|
|
—
|
|
—
|
|
|
Revaluation of term loan for change in interest rate
|
16
|
(5,935
|
)
|
—
|
|
—
|
|
|
Share-based compensation
|
18
|
3,274
|
|
500
|
|
300
|
|
|
Loss on disposal of assets
|
|
145
|
|
486
|
|
913
|
|
|
Changes in non-cash operating items
|
24
|
19,866
|
|
(37,848
|
)
|
(17,493
|
)
|
|
Income taxes paid
|
|
(20,238
|
)
|
(3,669
|
)
|
(1,936
|
)
|
|
Interest paid
|
|
(12,317
|
)
|
(7,270
|
)
|
(6,270
|
)
|
|
Net cash from (used in) operating activities
|
|
39,330
|
|
(6,442
|
)
|
4,960
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|||
|
Purchase of property, plant and equipment
|
11
|
(15,798
|
)
|
(15,070
|
)
|
(3,831
|
)
|
|
Investment in intangible assets
|
12
|
(10,471
|
)
|
(6,772
|
)
|
(2,172
|
)
|
|
Business combination
|
20
|
(710
|
)
|
—
|
|
(1,260
|
)
|
|
Net cash from (used in) investing activities
|
|
(26,979
|
)
|
(21,842
|
)
|
(7,263
|
)
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|||
|
Borrowings on revolving facility, net of deferred financing charges of $2,479
|
16
|
41,277
|
|
—
|
|
—
|
|
|
Borrowings on credit facility
|
|
—
|
|
25,902
|
|
1,824
|
|
|
Repayments of credit facility
|
16
|
(55,203
|
)
|
(1,250
|
)
|
(1,250
|
)
|
|
Recapitalization transactions:
|
|
|
|
|
|
||
|
Borrowings on term loan, net of deferred financing charges of $3,329 and original issue discount of $2,170
|
16
|
212,614
|
|
—
|
|
—
|
|
|
Repayment of subordinated debt
|
16
|
(85,306
|
)
|
—
|
|
—
|
|
|
Redemption of Class A senior preferred shares
|
17
|
(53,144
|
)
|
—
|
|
—
|
|
|
Redemption of Class A junior preferred shares
|
17
|
(4,063
|
)
|
—
|
|
—
|
|
|
Return of capital on Class A common shares
|
17
|
(698
|
)
|
—
|
|
—
|
|
|
Redemption of Class B common and preferred shares
|
17
|
(63,576
|
)
|
—
|
|
—
|
|
|
Public share offering:
|
|
|
|
|
|
||
|
Net proceeds of issue of subordinate voting shares, after underwriting commission of $7,239
|
17
|
100,000
|
|
—
|
|
—
|
|
|
Share issue costs paid
|
17
|
(1,872
|
)
|
—
|
|
—
|
|
|
Repayment of revolving facility
|
16
|
(35,043
|
)
|
—
|
|
—
|
|
|
Repayment of term loan
|
16
|
(65,031
|
)
|
—
|
|
—
|
|
|
Exercise of stock options
|
18
|
146
|
|
—
|
|
—
|
|
|
Issuance of Class A junior preferred shares
|
16
|
—
|
|
1,976
|
|
1,751
|
|
|
Issuance of subordinated debt
|
|
—
|
|
2,964
|
|
2,626
|
|
|
Net cash from (used in) financing activities
|
|
(9,899
|
)
|
29,592
|
|
4,951
|
|
|
Increase in cash
|
|
2,452
|
|
1,308
|
|
2,648
|
|
|
Cash, beginning of year
|
|
7,226
|
|
5,918
|
|
3,270
|
|
|
Cash, end of year
|
|
9,678
|
|
7,226
|
|
5,918
|
|
|
•
|
financial instruments, including derivative financial instruments, at fair value through profit or loss, and
|
|
•
|
initial recognition of assets acquired and liabilities assumed in a business combination.
|
|
Subsidiaries
|
|
Location
|
|
Canada Goose Inc.
|
|
Canada
|
|
Canada Goose US, Inc.
|
|
USA
|
|
Canada Goose International AG
|
|
Switzerland
|
|
Canada Goose UK Retail Limited
|
|
United Kingdom
|
|
Canada Goose International Holdings Limited
|
|
United Kingdom
|
|
Canada Goose Europe AB
|
|
Sweden
|
|
Canada Goose Services Limited
|
|
United Kingdom
|
|
Canada Goose Trading Inc.
|
|
Canada
|
|
(a)
|
Operating segments
|
|
(b)
|
Foreign currency translation
|
|
(c)
|
Seasonality
|
|
(d)
|
Revenue recognition
|
|
i)
|
Wholesale
|
|
ii)
|
Direct to Consumer
|
|
(f)
|
Earnings per share
|
|
(g)
|
Income taxes
|
|
(h)
|
Cash
|
|
(i)
|
Trade receivables
|
|
(j)
|
Inventories
|
|
(k)
|
Property, plant and equipment
|
|
Asset
|
Estimated Useful Life
|
|
Plant equipment
|
10 to 15 years
|
|
Computer equipment
|
3 to 15 years
|
|
Leasehold improvements
|
Lesser of the lease term plus one renewal term or useful life of the asset
|
|
Show displays
|
3 to 10 years
|
|
Furniture and fixtures
|
5 to 15 years
|
|
(l)
|
Intangible assets
|
|
Asset
|
Estimated Useful Life
|
|
Brand name
|
Indefinite
|
|
Domain name
|
Indefinite
|
|
ERP software
|
7 to15 years
|
|
Computer software
|
5 years
|
|
Lease rights
|
Lease term
|
|
Product development costs
|
1 to 8 years
|
|
Customer lists
|
4 years
|
|
(m)
|
Goodwill
|
|
(n)
|
Provisions
|
|
(o)
|
Employee future benefits
|
|
(p)
|
Fair values
|
|
Type
|
Valuation Approach
|
|
Cash, trade receivables, accounts payable and accrued liabilities
|
The carrying amount approximates fair value due to the short term maturity of these instruments.
|
|
Derivatives
(included in other current assets, accounts payable and accrued liabilities or other long-term liabilities)
|
Specific valuation techniques used to value derivative financial instruments include:
- Quoted market prices or dealer quotes for similar instruments;
- Observable market information as well as valuations determined by external valuators with experience in the financial markets.
|
|
Revolving facility, Term loan, and Credit facility
|
The fair value is based on the present value of contractual cash flows, discounted at the Company’s current incremental borrowing rate for similar types of borrowing arrangements or, where applicable, quoted market prices.
|
|
Subordinated debt
|
The fair value is based on the equivalent dollar amount of common shares to be received upon conversion of the subordinated debt.
|
|
(q)
|
Financial instruments
|
|
a.
|
Non-derivative financial assets
|
|
b.
|
Non-derivative financial liabilities
|
|
c.
|
Derivative financial instruments
|
|
d.
|
Hedge accounting
|
|
(r)
|
Share-based payments
|
|
(s)
|
Leases
|
|
a)
|
The Company entered into a senior secured loan agreement (the “Term Loan”) (note 16).
|
|
b)
|
With the proceeds of the Term Loan, the Company repaid its subordinated debt and accrued interest (note 16).
|
|
c)
|
The Company amended its articles of incorporation to permit a share capital reorganization and effected a
1
-for-
10,000,000
split of its Class A common shares and a
1
-for-
10,000,000
split of its Class B common shares (note 17).
|
|
d)
|
The proceeds of the Term Loan were also used in connection with the share capital reorganization to redeem certain outstanding shares, to make certain return of capital distributions on outstanding common shares (note 17), and to fund a secured, non-interest bearing loan to DTR which was subsequently extinguished on January 31, 2017 by its settlement against the redemption of preferred shares issued in the share reorganization (note 21).
|
|
e)
|
The Company amended the terms of its stock option plan and changed the terms of outstanding stock options to conform to the revised share capital terms (note 18).
|
|
f)
|
At the conclusion of the Recapitalization, the Company had
100,000,000
Class A common shares and no preferred shares outstanding. There were stock options outstanding to purchase 6,306,602 Class A common shares at exercise prices ranging from
$0.02
to
$8.94
per share.
|
|
a)
|
On March 13, 2017 the Company further amended its articles of incorporation to redesignate its Class A common shares as multiple voting shares and to create a class of subordinate voting shares. All previously authorized classes of preferred shares were eliminated. The articles also provide for an unlimited number of preferred shares, issuable in series (note 17).
|
|
b)
|
In connection with the public share offering,
16,691,846
multiple voting shares were converted into subordinate voting shares. On March 21, 2017, the Company sold
6,308,154
subordinate voting shares from treasury at
$17.00
per share, for net proceeds of
$100,000
(note 17) and the principal shareholders sold
16,691,846
subordinate voting shares.
|
|
c)
|
On March 21, 2017, the Company repaid
$65,000
of the outstanding balance owing on the Term Loan and
$35,000
of the outstanding balance owing on the Revolving Facility (note 16).
|
|
d)
|
As of March 31, 2017, after the public share offering, the Company has
106,397,037
multiple voting shares and subordinate voting shares, and no preferred shares outstanding, There are stock options outstanding to purchase
5,810,777
subordinate voting shares at exercise prices ranging from
$0.02
to
$8.94
per share.
|
|
|
2017
|
|||||||
|
|
Wholesale
|
Direct to Consumer
|
Unallocated
|
Total
|
||||
|
|
$
|
$
|
$
|
$
|
||||
|
Revenue
|
288,540
|
|
115,237
|
|
—
|
|
403,777
|
|
|
Cost of sales
|
163,459
|
|
28,250
|
|
—
|
|
191,709
|
|
|
Gross profit
|
125,081
|
|
86,987
|
|
—
|
|
212,068
|
|
|
|
|
|
|
|
||||
|
Selling, general and administrative expenses
|
30,718
|
|
27,453
|
|
106,794
|
|
164,965
|
|
|
Depreciation and amortization
|
—
|
|
—
|
|
6,601
|
|
6,601
|
|
|
Operating income
|
94,363
|
|
59,534
|
|
(113,395
|
)
|
40,502
|
|
|
Net interest and other finance costs
|
|
|
|
9,962
|
|
|||
|
Income before income taxes
|
|
|
|
30,540
|
|
|||
|
|
2016
|
|||||||
|
|
Wholesale
|
Direct to Consumer
|
Unallocated
|
Total
|
||||
|
|
$
|
$
|
$
|
$
|
||||
|
Revenue
|
257,807
|
|
33,023
|
|
—
|
|
290,830
|
|
|
Cost of sales
|
136,396
|
|
8,810
|
|
—
|
|
145,206
|
|
|
Gross profit
|
121,411
|
|
24,213
|
|
—
|
|
145,624
|
|
|
|
|
|
|
|
||||
|
Selling, general and administrative expenses
|
27,045
|
|
14,132
|
|
58,926
|
|
100,103
|
|
|
Depreciation and amortization
|
—
|
|
—
|
|
4,567
|
|
4,567
|
|
|
Operating income
|
94,366
|
|
10,081
|
|
(63,493
|
)
|
40,954
|
|
|
Net interest and other finance costs
|
|
|
|
7,996
|
|
|||
|
Income before income taxes
|
|
|
|
32,958
|
|
|||
|
|
2015
|
|||||||
|
|
Wholesale
|
Direct-to-Consumer
|
Unallocated
|
Total
|
||||
|
|
$
|
$
|
$
|
$
|
||||
|
Revenue
|
210,418
|
|
7,996
|
|
—
|
|
218,414
|
|
|
Cost of sales
|
127,675
|
|
2,130
|
|
—
|
|
129,805
|
|
|
Gross profit
|
82,743
|
|
5,866
|
|
—
|
|
88,609
|
|
|
|
|
|
|
|
||||
|
Selling, general and administrative expenses
|
37,166
|
|
1,385
|
|
20,766
|
|
59,317
|
|
|
Depreciation and amortization
|
—
|
|
—
|
|
2,623
|
|
2,623
|
|
|
Operating income
|
45,577
|
|
4,481
|
|
(23,389
|
)
|
26,669
|
|
|
Net interest and other finance costs
|
|
|
|
7,537
|
|
|||
|
Income before income taxes
|
|
|
|
19,132
|
|
|||
|
|
2017
|
2016
|
2015
|
|||
|
Revenue
|
$
|
$
|
$
|
|||
|
Canada
|
155,103
|
|
95,238
|
|
75,725
|
|
|
United States
|
131,891
|
|
103,413
|
|
56,990
|
|
|
Rest of World
|
116,783
|
|
92,179
|
|
85,699
|
|
|
|
403,777
|
|
290,830
|
|
218,414
|
|
|
|
2017
|
2016
|
2015
|
|||
|
|
$
|
$
|
$
|
|||
|
Current income tax expense (recovery)
|
|
|
|
|||
|
Current period
|
8,647
|
|
10,469
|
|
1,045
|
|
|
Adjustment in respect of prior periods
|
227
|
|
(45
|
)
|
5
|
|
|
|
8,874
|
|
10,424
|
|
1,050
|
|
|
Deferred income tax expense (recovery)
|
|
|
|
|||
|
Origination and reversal of temporary differences
|
561
|
|
(3,936
|
)
|
3,666
|
|
|
Effect of change in income tax rates
|
(76
|
)
|
(8
|
)
|
1
|
|
|
Adjustment in respect of prior periods
|
(459
|
)
|
(7
|
)
|
(10
|
)
|
|
|
26
|
|
(3,951
|
)
|
3,657
|
|
|
Income tax expense
|
8,900
|
|
6,473
|
|
4,707
|
|
|
|
2017
|
2016
|
2015
|
|||
|
|
$
|
$
|
$
|
|||
|
Income before income taxes
|
30,540
|
|
32,958
|
|
19,132
|
|
|
|
25.30
|
%
|
25.32
|
%
|
25.26
|
%
|
|
Income tax at expected statutory rate
|
7,726
|
|
8,345
|
|
4,833
|
|
|
Non-deductible items
|
431
|
|
276
|
|
30
|
|
|
Non-deductible stock option expense
|
1,436
|
|
—
|
|
—
|
|
|
Effect of tax rates in foreign jurisdictions
|
(307
|
)
|
1,465
|
|
227
|
|
|
Non-deductible (taxable) foreign-exchange loss (gain)
|
(148
|
)
|
115
|
|
(354
|
)
|
|
Change in manner of recovery
|
—
|
|
(3,545
|
)
|
—
|
|
|
Other items
|
(238
|
)
|
(183
|
)
|
(29
|
)
|
|
Income tax expense
|
8,900
|
|
6,473
|
|
4,707
|
|
|
|
|
Change in the year affecting
|
|
|||||||
|
|
2016
|
Net income
|
Other comprehensive loss
|
Share capital
|
2017
|
|||||
|
|
$
|
$
|
$
|
$
|
$
|
|||||
|
Losses carried forward
|
2,177
|
|
418
|
|
—
|
|
—
|
|
2,595
|
|
|
Employee future benefits
|
70
|
|
—
|
|
34
|
|
|
104
|
|
|
|
Other liabilities
|
1,720
|
|
2,583
|
|
—
|
|
2,359
|
|
6,662
|
|
|
Unrealized profit in inventory
|
1,184
|
|
705
|
|
—
|
|
—
|
|
1,889
|
|
|
Provisions
|
1,811
|
|
431
|
|
—
|
|
—
|
|
2,242
|
|
|
Total deferred tax asset
|
6,962
|
|
4,137
|
|
34
|
|
2,359
|
|
13,492
|
|
|
Intangible assets
|
(2,438
|
)
|
(3,133
|
)
|
—
|
|
—
|
|
(5,571
|
)
|
|
Property, plant and equipment
|
(13,651
|
)
|
(1,160
|
)
|
—
|
|
—
|
|
(14,811
|
)
|
|
Total deferred tax liabilities
|
(16,089
|
)
|
(4,293
|
)
|
—
|
|
—
|
|
(20,382
|
)
|
|
Net deferred tax liabilities
|
(9,127
|
)
|
(156
|
)
|
34
|
|
2,359
|
|
(6,890
|
)
|
|
|
|
Change in the year affecting
|
|
|||||||
|
|
2016
|
Net income
|
Other comprehensive loss
|
Share capital
|
2017
|
|||||
|
|
$
|
$
|
$
|
$
|
$
|
|||||
|
Deferred tax assets
|
3,642
|
|
322
|
|
34
|
|
—
|
|
3,998
|
|
|
Deferred tax liabilities
|
(12,769
|
)
|
(478
|
)
|
—
|
|
2,359
|
|
(10,888
|
)
|
|
|
(9,127
|
)
|
(156
|
)
|
34
|
|
2,359
|
|
(6,890
|
)
|
|
|
$
|
|
|
2023
|
13,915
|
|
|
2024
|
4,852
|
|
|
2027
|
12
|
|
|
2034
|
500
|
|
|
2036
|
2,056
|
|
|
2037 and thereafter
|
184
|
|
|
|
21,519
|
|
|
|
2017
|
2016
|
2015
|
||||||
|
|
$
|
$
|
$
|
||||||
|
Net income
|
21,640
|
|
26,485
|
|
14,425
|
|
|||
|
Weighted average multiple and subordinate voting shares outstanding
|
100,262,026
|
|
100,000,000
|
|
100,000,000
|
|
|||
|
Weighted average number of shares on exercise of stock options
|
1,761,170
|
|
1,692,301
|
|
1,211,134
|
|
|||
|
Diluted weighted average number of multiple and subordinate voting shares outstanding
|
102,023,196
|
|
101,692,301
|
|
101,211,134
|
|
|||
|
Earnings per share
|
|
|
|
||||||
|
Basic
|
$
|
0.22
|
|
$
|
0.26
|
|
$
|
0.14
|
|
|
Diluted
|
$
|
0.21
|
|
$
|
0.26
|
|
$
|
0.14
|
|
|
|
2017
|
2016
|
||
|
|
$
|
$
|
||
|
Trade accounts receivable
|
7,904
|
|
18,894
|
|
|
Credit card receivables
|
3,429
|
|
258
|
|
|
|
11,333
|
|
19,152
|
|
|
Less: allowance for doubtful accounts and sales allowances
|
(2,623
|
)
|
(2,765
|
)
|
|
Trade receivables, net
|
8,710
|
|
16,387
|
|
|
|
2017
|
|
2016
|
||||||||||
|
|
Doubtful accounts
|
Sales allowances
|
Total
|
|
Doubtful accounts
|
Sales allowances
|
Total
|
||||||
|
|
$
|
$
|
$
|
|
$
|
$
|
$
|
||||||
|
Balance at the beginning of the year
|
(1,419
|
)
|
(1,346
|
)
|
(2,765
|
)
|
|
(1,186
|
)
|
(367
|
)
|
(1,553
|
)
|
|
Losses recognized
|
175
|
|
(1,235
|
)
|
(1,060
|
)
|
|
(499
|
)
|
(1,724
|
)
|
(2,223
|
)
|
|
Amounts settled or written off during the year
|
380
|
|
785
|
|
1,165
|
|
|
192
|
|
749
|
|
941
|
|
|
Foreign exchange translation gains and losses
|
62
|
|
(25
|
)
|
37
|
|
|
74
|
|
(4
|
)
|
70
|
|
|
Balance at the end of the year
|
(802
|
)
|
(1,821
|
)
|
(2,623
|
)
|
|
(1,419
|
)
|
(1,346
|
)
|
(2,765
|
)
|
|
|
2017
|
|
2016
|
||
|
|
$
|
|
$
|
||
|
Raw materials
|
27,670
|
|
|
46,648
|
|
|
Work-in-process
|
5,746
|
|
|
4,706
|
|
|
Finished goods
|
92,048
|
|
|
68,152
|
|
|
Total inventories at the lower of cost and net realizable value
|
125,464
|
|
|
119,506
|
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
$
|
|
$
|
|
$
|
|||
|
Cost of goods manufactured
|
189,898
|
|
|
143,857
|
|
|
129,034
|
|
|
Depreciation and amortization
|
1,811
|
|
|
1,349
|
|
|
771
|
|
|
|
191,709
|
|
|
145,206
|
|
|
129,805
|
|
|
|
Plant equipment
|
Computer equipment
|
Leasehold improvements
|
Show displays
|
Furniture and fixtures
|
Total
|
||||||
|
Cost
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||
|
March 31, 2015
|
2,469
|
|
1,422
|
|
7,668
|
|
1,371
|
|
1,188
|
|
14,118
|
|
|
Additions
|
2,740
|
|
1,258
|
|
7,726
|
|
1,708
|
|
1,638
|
|
15,070
|
|
|
Disposals
|
—
|
|
(7
|
)
|
—
|
|
(587
|
)
|
(280
|
)
|
(874
|
)
|
|
March 31, 2016
|
5,209
|
|
2,673
|
|
15,394
|
|
2,492
|
|
2,546
|
|
28,314
|
|
|
Additions
|
2,989
|
|
993
|
|
9,397
|
|
1,448
|
|
971
|
|
15,798
|
|
|
Business acquisition
|
668
|
|
—
|
|
—
|
|
—
|
|
—
|
|
668
|
|
|
Disposals
|
—
|
|
(53
|
)
|
—
|
|
—
|
|
(110
|
)
|
(163
|
)
|
|
March 31, 2017
|
8,866
|
|
3,613
|
|
24,791
|
|
3,940
|
|
3,407
|
|
44,617
|
|
|
|
Plant equipment
|
Computer equipment
|
Leasehold improvements
|
Show displays
|
Furniture and fixtures
|
Total
|
||||||
|
Accumulated depreciation
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||
|
March 31, 2015
|
208
|
|
222
|
|
800
|
|
218
|
|
99
|
|
1,547
|
|
|
Additions
|
378
|
|
435
|
|
1,108
|
|
518
|
|
287
|
|
2,726
|
|
|
Disposals
|
—
|
|
(3
|
)
|
—
|
|
(241
|
)
|
(145
|
)
|
(389
|
)
|
|
March 31, 2016
|
586
|
|
654
|
|
1,908
|
|
495
|
|
241
|
|
3,884
|
|
|
Additions
|
716
|
|
614
|
|
2,002
|
|
719
|
|
233
|
|
4,284
|
|
|
Disposals
|
—
|
|
—
|
|
—
|
|
—
|
|
(18
|
)
|
(18
|
)
|
|
March 31, 2017
|
1,302
|
|
1,268
|
|
3,910
|
|
1,214
|
|
456
|
|
8,150
|
|
|
Net book value
|
|
|
|
|
|
|
||||||
|
March 31, 2016
|
4,623
|
|
2,019
|
|
13,487
|
|
1,997
|
|
2,305
|
|
24,431
|
|
|
March 31, 2017
|
7,564
|
|
2,345
|
|
20,881
|
|
2,726
|
|
2,951
|
|
36,467
|
|
|
|
2017
|
2016
|
||
|
|
$
|
$
|
||
|
Intangible assets with finite lives
|
18,598
|
|
12,363
|
|
|
Intangible assets with indefinite lives:
|
|
|
||
|
Brand name
|
112,977
|
|
112,977
|
|
|
Domain name
|
337
|
|
337
|
|
|
|
131,912
|
|
125,677
|
|
|
|
Intangible assets with finite lives
|
|||||||||||
|
|
ERP software
|
Computer software
|
Lease rights
|
Product development costs
|
Customer lists
|
Total
|
||||||
|
Cost
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
March 31, 2015
|
2,050
|
|
1,111
|
|
—
|
|
—
|
|
8,655
|
|
11,816
|
|
|
Additions
|
947
|
|
5,825
|
|
—
|
|
—
|
|
—
|
|
6,772
|
|
|
March 31, 2016
|
2,997
|
|
6,936
|
|
—
|
|
—
|
|
8,655
|
|
18,588
|
|
|
Additions
|
1,268
|
|
2,663
|
|
3,340
|
|
3,201
|
|
—
|
|
10,472
|
|
|
March 31, 2017
|
4,265
|
|
9,599
|
|
3,340
|
|
3,201
|
|
8,655
|
|
29,060
|
|
|
|
ERP software
|
Computer software
|
Lease rights
|
Product development costs
|
Customer lists
|
Total
|
||||||
|
Accumulated amortization
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||
|
March 31, 2015
|
—
|
|
199
|
|
—
|
|
—
|
|
2,885
|
|
3,084
|
|
|
Amortization
|
430
|
|
547
|
|
—
|
|
—
|
|
2,164
|
|
3,141
|
|
|
March 31, 2016
|
430
|
|
746
|
|
—
|
|
—
|
|
5,049
|
|
6,225
|
|
|
Amortization
|
429
|
|
1,541
|
|
—
|
|
103
|
|
2,164
|
|
4,237
|
|
|
March 31, 2017
|
859
|
|
2,287
|
|
—
|
|
103
|
|
7,213
|
|
10,462
|
|
|
Net book value
|
|
|
|
|
|
|
||||||
|
March 31, 2016
|
2,567
|
|
6,190
|
|
—
|
|
—
|
|
3,606
|
|
12,363
|
|
|
March 31, 2017
|
3,406
|
|
7,312
|
|
3,340
|
|
3,098
|
|
1,442
|
|
18,598
|
|
|
|
2017
|
2016
|
||
|
|
$
|
$
|
||
|
Opening balance
|
44,537
|
|
44,537
|
|
|
Business acquisition (note 20)
|
732
|
|
—
|
|
|
Closing balance
|
45,269
|
|
44,537
|
|
|
|
2017
|
2016
|
||
|
|
$
|
$
|
||
|
Trade payables
|
25,098
|
|
23,408
|
|
|
Accrued liabilities
|
16,506
|
|
7,032
|
|
|
Employee benefits (note 21)
|
11,272
|
|
4,228
|
|
|
Amounts due to related parties (note 21)
|
—
|
|
1,910
|
|
|
Other payables
|
5,347
|
|
1,873
|
|
|
Total
|
58,223
|
|
38,451
|
|
|
|
Warranty
|
Sales Contracts
|
Sales Returns
|
Other
|
Total
|
|||||
|
|
$
|
$
|
$
|
$
|
$
|
|||||
|
Balance as at March 31, 2015
|
5,622
|
|
4,134
|
|
—
|
|
535
|
|
10,291
|
|
|
Additional provisions recognized
|
2,735
|
|
2,593
|
|
—
|
|
250
|
|
5,578
|
|
|
Reductions resulting from settlement
|
(1,478
|
)
|
(2,725
|
)
|
—
|
|
—
|
|
(4,203
|
)
|
|
Other
|
—
|
|
—
|
|
—
|
|
13
|
|
13
|
|
|
Balance as at March 31, 2016
|
6,879
|
|
4,002
|
|
—
|
|
798
|
|
11,679
|
|
|
Additional provisions recognized
|
4,265
|
|
—
|
|
3,372
|
|
261
|
|
7,898
|
|
|
Reductions resulting from settlement
|
(3,025
|
)
|
(1,002
|
)
|
—
|
|
—
|
|
(4,027
|
)
|
|
Other
|
—
|
|
—
|
|
—
|
|
22
|
|
22
|
|
|
Balance as at March 31, 2017
|
8,119
|
|
3,000
|
|
3,372
|
|
1,081
|
|
15,572
|
|
|
|
2017
|
2016
|
||
|
|
$
|
$
|
||
|
Current provisions
|
6,046
|
|
3,125
|
|
|
Non-current provisions
|
9,526
|
|
8,554
|
|
|
|
15,572
|
|
11,679
|
|
|
|
2017
|
2016
|
||
|
|
$
|
$
|
||
|
Revolving facility
|
6,642
|
|
—
|
|
|
Term loan
|
139,447
|
|
—
|
|
|
Credit facility:
|
|
|
||
|
Revolving credit facility
|
—
|
|
44,684
|
|
|
Term credit facility
|
—
|
|
9,510
|
|
|
Subordinated debt
|
—
|
|
85,306
|
|
|
|
146,089
|
|
139,500
|
|
|
Less: Current portion of term credit facility
|
—
|
|
1,250
|
|
|
Non-current portion of long-term debt
|
146,089
|
|
138,250
|
|
|
|
$
|
|
|
2017
|
1,250
|
|
|
2018
|
1,250
|
|
|
2019
|
52,702
|
|
|
|
55,202
|
|
|
|
$
|
|
|
Senior subordinated note
|
79,716
|
|
|
Junior subordinated note
|
5,590
|
|
|
|
85,306
|
|
|
Accrued interest
|
5,732
|
|
|
|
91,038
|
|
|
|
2017
|
2016
|
2015
|
|||
|
|
$
|
$
|
$
|
|||
|
Interest expense:
|
|
|
|
|||
|
Revolving facility
|
2,437
|
|
—
|
|
—
|
|
|
Term loan
|
4,903
|
|
—
|
|
—
|
|
|
Credit facility
|
393
|
|
2,236
|
|
1,551
|
|
|
Subordinated debt
|
3,822
|
|
5,598
|
|
5,398
|
|
|
Bank overdraft
|
—
|
|
17
|
|
109
|
|
|
Other
|
229
|
|
14
|
|
61
|
|
|
Standby fees
|
196
|
|
136
|
|
427
|
|
|
Write off deferred financing costs on repayment of debt
|
3,919
|
|
—
|
|
—
|
|
|
Revaluation of term loan for change in interest rate
|
(5,935
|
)
|
—
|
|
—
|
|
|
Interest expense and other financing costs
|
9,964
|
|
8,001
|
|
7,546
|
|
|
Interest income
|
(2
|
)
|
(5
|
)
|
(9
|
)
|
|
|
9,962
|
|
7,996
|
|
7,537
|
|
|
Note 17.
|
Shareholders’ equity
|
|
a)
|
The
53,144,000
outstanding Class A senior preferred shares were redeemed for their capital amount of
$53,144
.
|
|
b)
|
The
3,426,892
outstanding Class A junior preferred shares were redeemed under their terms for their liquidity value of
$4,063
. The excess of the redemption price paid over the stated capital amount for the shares of
$336
has been charged to retained earnings.
|
|
c)
|
The Company
subdivided the existing Class A and Class B common shares on the basis of
10,000,000
common shares for every share.
|
|
d)
|
A return of capital of
$698
was paid on the Class A common shares.
|
|
e)
|
In a series of transactions, the outstanding Class B senior preferred shares, the Class B junior preferred shares and the Class B common shares have been exchanged into
63,576,003
Class D preferred shares with a fixed value of
$63,576
and
30,000,000
Class A common shares. As a result of the exchange,
$56,940
was charged as a reduction of contributed surplus, and
$6,636
was charged to retained earnings.
|
|
f)
|
The Class D preferred shares were non-voting, redeemable by the Company, retractable by the holder, and were in preference and priority to any payment or distribution of the assets of the Company to the holders of any other class of shares; accordingly, the redemption value of
$63,576
was recorded as a financial liability. The Class D preferred shares were also pledged
as collateral for the shareholder advance of
$63,576
(note 20); upon redemption or retraction of the Class D preferred shares, the redemption amount would be automatically applied to extinguish the outstanding balance of the shareholder advance. The obligation related to the Class D preferred shares and the shareholder advance receivable while outstanding were recorded at the net liability value of nil. On January 31, 2017, the Class D preferred shares were redeemed and the shareholder advance was settled in full.
|
|
|
Common Shares
|
|
Preferred Shares
|
||||||||||||||||||||||||||
|
|
Class A
|
Class B
|
|
Class A senior preferred
|
Class A junior preferred
|
Class B senior preferred
|
Class B junior preferred
|
Class D preferred
|
|||||||||||||||||||||
|
|
Number
|
$
|
Number
|
$
|
|
Number
|
$
|
Number
|
$
|
Number
|
$
|
Number
|
$
|
Number
|
$
|
||||||||||||||
|
Balance, as at March 31, 2016
|
7
|
|
3,350
|
|
3
|
|
—
|
|
|
53,144,000
|
|
53,144
|
|
3,426,892
|
|
3,727
|
|
22,776,000
|
|
—
|
|
34,164,000
|
|
—
|
|
—
|
|
—
|
|
|
Recapitalization transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Repurchase Class A senior preferred shares
|
—
|
|
—
|
|
—
|
|
—
|
|
|
(53,144,000
|
)
|
(53,144
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Redeem Class A junior preferred shares
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
(3,426,892
|
)
|
(3,727
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Subdivide Class A and Class B common shares
|
69,999,993
|
|
—
|
|
29,999,997
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Return of capital on Class A common shares
|
—
|
|
(698
|
)
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
Exchange all Class B preferred and common shares for Class D preferred shares and Class A common shares
|
30,000,000
|
|
—
|
|
(30,000,000
|
)
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(22,776,000
|
)
|
—
|
|
(34,164,000
|
)
|
|
63,576,003
|
|
—
|
|
|
|
Redeem Class D preferred shares
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(63,576,003
|
)
|
—
|
|
|
Balance, after Recapitalization
|
100,000,000
|
|
2,652
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
Class A common shares
|
Multiple voting shares
|
Subordinate voting shares
|
Total
|
||||||||||||
|
|
Number
|
$
|
Number
|
$
|
Number
|
$
|
Number
|
$
|
||||||||
|
Balance, after Recapitalization
|
100,000,000
|
|
2,652
|
|
—
|
|
—
|
|
—
|
|
—
|
|
100,000,000
|
|
2,652
|
|
|
Public share offering:
|
|
|
|
|
|
|
|
|
||||||||
|
Exchange Class A common shares for multiple voting shares
|
(100,000,000
|
)
|
(2,652
|
)
|
100,000,000
|
|
2,652
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Convert multiple voting shares to subordinate voting shares
|
—
|
|
—
|
|
(16,691,846
|
)
|
(443
|
)
|
16,691,846
|
|
443
|
|
—
|
|
—
|
|
|
Net proceeds of issue of subordinate voting shares, after underwriting commission of 5,357 (net of tax of $1,882)
|
—
|
|
—
|
|
—
|
|
—
|
|
6,308,154
|
|
101,882
|
|
6,308,154
|
|
101,882
|
|
|
Share issue costs, after tax of $487
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,385
|
)
|
—
|
|
(1,385
|
)
|
|
Exercise of stock options
|
—
|
|
—
|
|
—
|
|
—
|
|
88,883
|
|
146
|
|
88,883
|
|
146
|
|
|
Balance, as at March 31, 2017
|
—
|
|
—
|
|
83,308,154
|
|
2,209
|
|
23,088,883
|
|
101,086
|
|
106,397,037
|
|
103,295
|
|
|
Note 18.
|
Share-based payments
|
|
|
Weighted average exercise price
|
Number of shares
|
|
Options outstanding, March 31 2015
|
$1.14
|
9,236,939
|
|
Options granted to purchase common shares
|
$2.49
|
2,951,799
|
|
Options cancelled
|
$1.19
|
(1,223,157)
|
|
Options outstanding, March 31 2016
|
$1.22
|
10,965,581
|
|
Transactions prior to Recapitalization amendments to the number and exercise price of options:
|
|
|
|
Options granted to purchase shares
|
$3.55
|
1,204,437
|
|
Options cancelled
|
$1.25
|
(421,778)
|
|
Options outstanding, December 2, 2016
|
$1.88
|
11,748,240
|
|
Effect of Recapitalization adjustments
|
|
(5,441,638)
|
|
Options outstanding after Recapitalization
|
$1.26
|
6,306,602
|
|
Transactions subsequent to Recapitalization amendments:
|
|
|
|
Options granted to purchase shares
|
$8.94
|
186,515
|
|
Options cancelled
|
$0.02
|
(593,457)
|
|
Options exercised
|
$1.64
|
(88,883)
|
|
Options outstanding, March 31 2017
|
|
5,810,777
|
|
|
|
Options Outstanding
|
|
Options Exercisable
|
|||||||
|
Exercise price
|
|
Number
|
|
Weighted Average Remaining Life in Years
|
|
Number
|
|
Weighted Average Remaining Life in Years
|
|||
|
$0.02
|
|
2,830,329
|
|
7
|
|
|
1,205,926
|
|
|
7
|
|
|
$1.90
|
|
18,519
|
|
7
|
|
|
—
|
|
|
7
|
|
|
$1.54
|
|
119,143
|
|
7
|
|
|
18,329
|
|
|
7
|
|
|
$0.25
|
|
207,222
|
|
8
|
|
|
44,258
|
|
|
8
|
|
|
$2.37
|
|
37,037
|
|
8
|
|
|
18,518
|
|
|
8
|
|
|
$1.79
|
|
1,333,330
|
|
8
|
|
|
118,516
|
|
|
8
|
|
|
$4.62
|
|
1,078,682
|
|
9
|
|
|
—
|
|
|
—
|
|
|
$8.94
|
|
186,515
|
|
10
|
|
|
—
|
|
|
—
|
|
|
|
|
5,810,777
|
|
|
|
1,405,547
|
|
|
|
||
|
|
2017
|
|
2016
|
|
||
|
Stock price valuation
|
$5.93 to $9.51
|
|
$4.07 to $5.93
|
|
||
|
Exercise price
|
$ 4.62 to $8.94
|
|
$1.79 to $4.62
|
|
||
|
Risk-free interest rate
|
0.51
|
%
|
0.51
|
%
|
||
|
Expected life in years
|
10
|
|
10
|
|
||
|
Expected dividend yield
|
— %
|
|
—%
|
|
||
|
Volatility
|
30
|
%
|
30
|
%
|
||
|
Fair value of options issued in the periods
|
$
|
3.20
|
|
$
|
2.68
|
|
|
Note 19.
|
Leases
|
|
|
2017
|
|
|
|
$
|
|
|
Not later than 1 year
|
12,050
|
|
|
Later than 1 year and not later than 5 years
|
52,199
|
|
|
Later than 5 years
|
56,812
|
|
|
|
121,061
|
|
|
|
2017
|
2016
|
2015
|
|||
|
|
$
|
$
|
$
|
|||
|
Annual lease expense
|
8,654
|
|
4,459
|
|
1,927
|
|
|
Contingent rent
|
1,075
|
|
—
|
|
—
|
|
|
|
9,729
|
|
4,459
|
|
1,927
|
|
|
Assets acquired
|
$
|
|
|
Property, plant and equipment
|
668
|
|
|
Goodwill
|
732
|
|
|
Total assets acquired
|
1,400
|
|
|
|
2017
|
2016
|
2015
|
|||
|
|
$
|
$
|
$
|
|||
|
Short term employee benefits
|
5,354
|
|
3,484
|
|
4,042
|
|
|
Long term employee benefits
|
22
|
|
12
|
|
—
|
|
|
Termination benefits
|
400
|
|
—
|
|
—
|
|
|
Share-based compensation
|
4,527
|
|
186
|
|
144
|
|
|
Compensation expense
|
10,303
|
|
3,682
|
|
4,186
|
|
|
Financial assets/
financial liabilities
|
Fair value
hierarchy
|
Valuation technique(s) and key input(s)
|
Relationship of unobservable inputs to fair value
|
|
Foreign currency forward contracts
|
Level 2
|
Future cash flows are estimated based on forward exchange rates (from observable forward exchange rates at the end of the reporting period) and
contract forward rates, discounted at a rate that reflects the credit risk of various counterparties.
|
Increases (decreases) in the forward exchange rate increase (decrease) fair value.
Increases (decreases) in discount rate decrease (increase) fair value.
|
|
Embedded derivative related to term loan interest rate floor
|
Level 2
|
Future cash flows are estimated based on interest rates and forward interest rates, discounted at a rate that reflects the credit risk of the counterparties.
|
Increases (decreases) in the forward interest rate decrease (increase) fair value.
Increases (decreases) in the discount rate decrease (increase) fair value.
Increase (decrease) in the US$:C$ exchange rate decrease (increase) fair value.
|
|
Conversion option on subordinated debt
|
Level 3
|
The fair value of the conversion feature is determined using a probability weighted option pricing model and the following critical inputs:
Exit event probability.
Conversion ratio.
Enterprise value.
|
|
|
|
March 31, 2017
|
|
March 31, 2016
|
||||||||||||||||||
|
|
Level 1
|
Level 2
|
Level 3
|
Carrying value
|
Fair Value
|
|
Level 1
|
Level 2
|
Level 3
|
Carrying value
|
Fair Value
|
||||||||||
|
|
$
|
$
|
$
|
$
|
$
|
|
$
|
$
|
$
|
$
|
$
|
||||||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash
|
9,678
|
|
—
|
|
—
|
|
9,678
|
|
9,678
|
|
|
7,226
|
|
—
|
|
—
|
|
7,226
|
|
7,226
|
|
|
Derivatives included in other current assets
|
—
|
|
305
|
|
—
|
|
305
|
|
305
|
|
|
—
|
|
4,422
|
|
—
|
|
4,422
|
|
4,422
|
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivatives included in accounts payable and accrued liabilities
|
—
|
|
786
|
|
—
|
|
786
|
|
786
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Derivatives included in other long-term liabilities
|
—
|
|
782
|
|
—
|
|
782
|
|
782
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Revolving facility
|
—
|
|
|
6,642
|
|
6,642
|
|
8,713
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
Term loan
|
—
|
|
—
|
|
139,447
|
|
139,447
|
|
151,581
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Credit facility
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
55,202
|
|
55,202
|
|
46,179
|
|
|
Subordinated debt
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
85,306
|
|
85,306
|
|
85,306
|
|
|
(1)
|
Adjusted earnings before depreciation, amortization, interest and taxes is a non-IFRS measure that has no meaning under IFRS. Refer to management’s discussion & analysis for more information.
|
|
|
|
Contract Amount
|
|
Primary Currency
|
|
Forward exchange contract to purchase currency
|
|
CHF 6,600
|
|
Swiss Francs
|
|
|
US$26,250
|
|
U.S. dollars
|
|
|
|
€1,900
|
|
Euros
|
|
|
|
£1,150
|
|
Pounds Sterling
|
|
|
|
|
|
|
|
|
Forward exchange contract to sell currency
|
|
US$31,700
|
|
U.S. dollars
|
|
|
€21,620
|
|
Euros
|
|
|
|
£14,675
|
|
Pounds Sterling
|
|
|
|
Total
|
|
Past due
|
|||||||
|
|
|
Current
|
< 30 days
|
31-60 days
|
> 60 days
|
|||||
|
|
$
|
$
|
$
|
$
|
$
|
|||||
|
Trade accounts receivable
|
7,904
|
|
1,135
|
|
1,972
|
|
2,013
|
|
2,784
|
|
|
Credit card receivables
|
3,429
|
|
3,429
|
|
—
|
|
—
|
|
—
|
|
|
March 31, 2017
|
11,333
|
|
4,564
|
|
1,972
|
|
2,013
|
|
2,784
|
|
|
|
|
|
|
|
|
|||||
|
Trade accounts receivable
|
18,894
|
|
5,507
|
|
3,757
|
|
4,254
|
|
5,376
|
|
|
Credit card receivables
|
258
|
|
258
|
|
—
|
|
—
|
|
—
|
|
|
March 31, 2016
|
19,152
|
|
5,765
|
|
3,757
|
|
4,254
|
|
5,376
|
|
|
Contractual obligations
|
2018
|
2019
|
2020
|
2021
|
2022
|
Thereafter
|
Total
|
|||||||
|
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
|||||||
|
Accounts payable and accrued liabilities
|
58,223
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
58,223
|
|
|
Revolving facility
|
—
|
|
—
|
|
—
|
|
—
|
|
8,713
|
|
—
|
|
8,713
|
|
|
Term loan
|
—
|
|
—
|
|
—
|
|
—
|
|
151,581
|
|
—
|
|
151,581
|
|
|
Interest commitments relating to long-term debt (1)
|
7,880
|
|
7,880
|
|
7,880
|
|
7,880
|
|
5,103
|
|
—
|
|
36,623
|
|
|
Foreign exchange forward contracts
|
481
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
481
|
|
|
Operating leases
|
12,050
|
|
12,819
|
|
12,985
|
|
13,139
|
|
13,256
|
|
56,812
|
|
121,061
|
|
|
Pension obligation
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,036
|
|
1,036
|
|
|
(1)
|
Interest commitments are calculated based on the loan balances, and the average interest rate payable on the revolving facility and the term loan of 3.45% and 5.00%, respectively, as at
March 31, 2017
.
|
|
|
2017
|
2016
|
2015
|
|||
|
|
$
|
$
|
$
|
|||
|
Trade receivables
|
7,677
|
|
(2,278
|
)
|
(9,241
|
)
|
|
Inventories
|
(5,958
|
)
|
(49,778
|
)
|
(10,622
|
)
|
|
Other current assets
|
(3,238
|
)
|
(3,104
|
)
|
840
|
|
|
Accounts payable and accrued liabilities
|
15,639
|
|
15,945
|
|
105
|
|
|
Provisions
|
3,893
|
|
1,388
|
|
1,425
|
|
|
Deferred rent
|
2,110
|
|
—
|
|
—
|
|
|
Other
|
(257
|
)
|
(21
|
)
|
—
|
|
|
|
19,866
|
|
(37,848
|
)
|
(17,493
|
)
|
|
|
March 31
|
|||||
|
|
2017
|
2016
|
2015
|
|||
|
|
$
|
$
|
$
|
|||
|
Equity in comprehensive income of subsidiary
|
14,496
|
|
26,155
|
|
14,640
|
|
|
Fee income from subsidiary
|
20,614
|
|
—
|
|
—
|
|
|
|
35,110
|
|
26,155
|
|
14,640
|
|
|
Selling, general and administration expenses
|
11,503
|
|
500
|
|
300
|
|
|
Other income:
|
|
|
|
|||
|
Net interest income and other finance costs
|
(6
|
)
|
(8
|
)
|
(8
|
)
|
|
Income before tax
|
23,613
|
|
25,663
|
|
14,348
|
|
|
Income tax expense (recovery)
|
2,582
|
|
(130
|
)
|
(77
|
)
|
|
Net income
|
21,031
|
|
25,793
|
|
14,425
|
|
|
|
March 31
|
|||
|
|
2017
|
2016
|
||
|
Assets
|
$
|
$
|
||
|
Current assets
|
|
|
||
|
Cash
|
370
|
|
99
|
|
|
Other current assets
|
35
|
|
35
|
|
|
Total current assets
|
405
|
|
134
|
|
|
Note receivable from subsidiary
|
32,511
|
|
87,219
|
|
|
Investment in subsidiaries
|
135,502
|
|
142,477
|
|
|
Deferred income taxes
|
—
|
|
212
|
|
|
Total assets
|
168,418
|
|
230,042
|
|
|
Liabilities and shareholders’ equity
|
|
|
||
|
Current Liabilities
|
|
|
||
|
Accounts payable and accrued liabilities
|
473
|
|
1,910
|
|
|
Due to subsidiary
|
21,774
|
|
123
|
|
|
Income tax payable
|
2
|
|
1
|
|
|
Total current liabilities
|
22,249
|
|
2,034
|
|
|
Subordinated debt
|
—
|
|
85,306
|
|
|
Total liabilities
|
22,249
|
|
87,340
|
|
|
Shareholders' equity
|
|
|
||
|
Share capital
|
103,295
|
|
60,221
|
|
|
Contributed surplus
|
4,074
|
|
57,740
|
|
|
Retained earnings
|
38,800
|
|
24,741
|
|
|
Total shareholders' equity
|
146,169
|
|
142,702
|
|
|
Total liabilities & shareholders' equity
|
168,418
|
|
230,042
|
|
|
|
Share Capital
|
|
Contributed Surplus
|
|
Retained Earnings
|
|
Total
|
|
|
|
$
|
$
|
$
|
$
|
||||
|
Balance, March 31, 2014
|
56,494
|
|
56,940
|
|
(15,477
|
)
|
97,957
|
|
|
Issuance of preferred shares
|
1,751
|
|
—
|
|
—
|
|
1,751
|
|
|
Net income
|
—
|
|
—
|
|
14,425
|
|
14,425
|
|
|
Share-based compensation
|
—
|
|
300
|
|
—
|
|
300
|
|
|
Balance, March 31, 2015
|
58,245
|
|
57,240
|
|
(1,052
|
)
|
114,433
|
|
|
Issuance of preferred shares
|
1,976
|
|
—
|
|
—
|
|
1,976
|
|
|
Net income
|
—
|
|
—
|
|
25,793
|
|
25,793
|
|
|
Share-based compensation
|
—
|
|
500
|
|
—
|
|
500
|
|
|
Balance, March 31, 2016
|
60,221
|
|
57,740
|
|
24,741
|
|
142,702
|
|
|
Redemption of common and preferred shares
|
(57,569
|
)
|
(56,940
|
)
|
(6,972
|
)
|
(121,481
|
)
|
|
Issuance of subordinate voting shares
|
100,497
|
|
—
|
|
—
|
|
100,497
|
|
|
Exercise of stock options
|
146
|
|
—
|
|
—
|
|
146
|
|
|
Net income
|
—
|
|
—
|
|
21,031
|
|
21,031
|
|
|
Share-based compensation
|
—
|
|
3,274
|
|
—
|
|
3,274
|
|
|
Balance, March 31, 2017
|
103,295
|
|
4,074
|
|
38,800
|
|
146,169
|
|
|
|
March 31
|
|||||
|
|
2017
|
2016
|
2015
|
|||
|
|
$
|
$
|
$
|
|||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|||
|
Net income
|
21,031
|
|
25,793
|
|
14,425
|
|
|
Items not affecting cash:
|
|
|
|
|||
|
Equity in undistributed earnings of subsidiary
|
(14,496
|
)
|
(26,155
|
)
|
(14,640
|
)
|
|
Net interest income
|
(6
|
)
|
(8
|
)
|
(8
|
)
|
|
Income taxes
|
2,582
|
|
(130
|
)
|
(77
|
)
|
|
Share-based compensation
|
5,922
|
|
500
|
|
300
|
|
|
|
15,033
|
|
—
|
|
—
|
|
|
Changes in assets and liabilities
|
72,271
|
|
87
|
|
3
|
|
|
Income taxes paid
|
—
|
|
(4
|
)
|
(2
|
)
|
|
Interest received
|
5,740
|
|
5,525
|
|
4,894
|
|
|
Interest paid
|
(5,732
|
)
|
(5,517
|
)
|
(4,887
|
)
|
|
Net cash from operating activities
|
87,312
|
|
91
|
|
8
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|||
|
Investment in subsidiary
|
|
|
|
|||
|
Shares of subsidiary redeemed
|
100,472
|
|
—
|
|
—
|
|
|
Dividend received
|
21,000
|
|
—
|
|
—
|
|
|
Investment in shares of subsidiary
|
(100,000
|
)
|
(1,976
|
)
|
(1,751
|
)
|
|
Loan to subsidiary
|
—
|
|
(2,964
|
)
|
(2,626
|
)
|
|
Net cash from (used in) investing activities
|
21,472
|
|
(4,940
|
)
|
(4,377
|
)
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|||
|
Redemption of common and preferred shares
|
(121,480
|
)
|
—
|
|
—
|
|
|
Issuance of subordinate voting shares
|
98,273
|
|
—
|
|
—
|
|
|
Issuance of preferred shares
|
—
|
|
1,976
|
|
1,751
|
|
|
(Repayment) issuance of subordinated debt
|
(85,306
|
)
|
2,964
|
|
2,626
|
|
|
Net cash from (used in) financing activities
|
(108,513
|
)
|
4,940
|
|
4,377
|
|
|
Increase in cash
|
271
|
|
91
|
|
8
|
|
|
Cash, beginning of period
|
99
|
|
8
|
|
—
|
|
|
Cash, end of period
|
370
|
|
99
|
|
8
|
|
|
1.
|
BASIS OF PRESENTATION
|
|
2.
|
COMMITMENTS AND CONTINGENCIES
|
|
3.
|
DUE TO A RELATED PARTY
|
|
4.
|
SHAREHOLDERS’ EQUITY
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|