These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Commission File Number:
|
000-50099
|
|
IMAGING3, INC.
|
|
|
(Exact name of registrant as specified in its charter)
|
|
|
CALIFORNIA
|
95-4451059
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
3200 West Valhalla Drive, Burbank, California 91505
|
|
|
(Address of principal executive offices) (Zip Code)
|
|
|
(818) 260-0930
|
|
|
Registrant’s telephone number, including area code
|
|
| _____________________________________ | |
|
(Former name, former address and former fiscal year, if changed since last report)
|
|
|
Yes
|
x
|
No
|
o
|
|
Yes
|
x
|
No
|
o
|
|
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
|
|
Non-accelerated filer
(Do not check if a smaller reporting company)
|
o
|
Smaller reporting company
|
x |
|
Yes
|
o
|
No
|
x
|
|
Page
|
||
|
PART I.
|
FINANCIAL INFORMATION
|
|
|
Item 1.
|
1
|
|
|
1
|
||
|
2
|
||
|
3
|
||
|
4
|
||
|
Item 2.
|
15
|
|
|
Item 4.
|
19
|
|
|
PART
II.
|
OTHER INFORMATION
|
|
|
Item 1.
|
21
|
|
|
Item 1A.
|
21
|
|
|
Item 2.
|
27
|
|
|
Item 3.
|
27
|
|
|
Item 4.
|
27
|
|
|
Item 5.
|
27
|
|
|
Item 6.
|
27
|
|
|
28
|
||
|
3/31/2012
|
12/31/2011
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$ | 95,486 | $ | 449,733 | ||||
|
Accounts receivable, net
|
51,286 | 49,772 | ||||||
|
Inventory, net
|
249,697 | 148,914 | ||||||
|
Deferred financing costs, net
|
7,730 | 11,532 | ||||||
|
Prepaid expenses
|
7,215 | 10,797 | ||||||
|
Total current assets
|
411,414 | 670,748 | ||||||
|
PROPERTY AND EQUIPMENT, net
|
10,863 | 12,013 | ||||||
|
OTHER ASSETS
|
31,024 | 31,024 | ||||||
|
Total assets
|
$ | 453,301 | $ | 713,785 | ||||
|
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Accounts payable
|
$ | 302,894 | $ | 275,684 | ||||
|
Accrued expenses
|
1,747,598 | 1,805,136 | ||||||
|
Deferred revenue
|
143,784 | 168,974 | ||||||
|
Equipment deposits
|
150,600 | 89,250 | ||||||
|
Due to an officer
|
330,938 | 344,938 | ||||||
|
Convertible notes payable, net of discount
|
591,781 | 292,603 | ||||||
|
Derivative liability
|
17,563,088 | 17,555,812 | ||||||
|
Total current liabilities
|
20,830,683 | 20,532,397 | ||||||
|
STOCKHOLDERS' DEFICIT:
|
||||||||
|
Preferred stock, authorized shares 1,000,000;
3,000 and 0 shares issued and outstanding; 350,000 votes per share
at March 31, 2012 and December 31, 2011
|
532,391 | - | ||||||
|
Preferred stock payable
|
- | 288,014 | ||||||
|
Common stock, no par value; authorized shares 750,000,000;
425,291,513 and 414,388,151 issued and outstanding
at March 31, 2012 and December 31, 2011
|
15,119,255 | 14,344,878 | ||||||
|
Common stock payable
|
275,000 | 275,000 | ||||||
|
Accumulated deficit
|
(36,304,028 | ) | (34,726,504 | ) | ||||
|
Total stockholders' deficit
|
(20,377,382 | ) | (19,818,612 | ) | ||||
|
Total liabilities and stockholders' deficit
|
$ | 453,301 | $ | 713,785 | ||||
|
2012
|
2011
|
|||||||
|
Net revenues
|
$ | 209,478 | $ | 266,762 | ||||
|
Cost of goods sold
|
49,351 | 128,984 | ||||||
|
Gross profit
|
160,127 | 137,778 | ||||||
|
Operating expenses
|
||||||||
|
General and administrative expenses
|
893,752 | 558,680 | ||||||
|
Total operating expense
|
893,752 | 558,680 | ||||||
|
Loss from operations
|
(733,625 | ) | (420,902 | ) | ||||
|
Other income (expense):
|
||||||||
|
Interest expense
|
(360,882 | ) | (10,567 | ) | ||||
|
Other income
|
71,987 | - | ||||||
|
Gain (Loss) on change in derivative liability
|
(555,003 | ) | 215,868 | |||||
|
Total other income (expense)
|
(843,898 | ) | 205,301 | |||||
|
Loss before income tax
|
(1,577,523 | ) | (215,601 | ) | ||||
|
Provision for income taxes
|
- | 800 | ||||||
|
Net loss
|
$ | (1,577,523 | ) | $ | (216,401 | ) | ||
|
Basic and diluted net loss per share
|
$ | - | $ | - | ||||
|
Basic and diluted weighted average common shares outstanding
|
417,221,377 | 380,420,723 | ||||||
|
2012
|
2011
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net loss
|
$ | (1,577,523 | ) | $ | (216,401 | ) | ||
|
Adjustments to reconcile net loss to net cash used for
operating activities:
|
||||||||
|
Depreciation
|
1,150 | 1,150 | ||||||
|
Preferred stock issued to officer
|
244,377 | - | ||||||
|
Amortization of deferred financing costs
|
3,802 | - | ||||||
|
Amortization of debt discount
|
299,178 | - | ||||||
|
Shares issued for services
|
37,500 | - | ||||||
|
Loss (Gain) on change in derivative liability
|
555,003 | (215,868 | ) | |||||
|
(Increase) / decrease in current assets:
|
||||||||
|
Accounts receivable
|
(1,514 | ) | (9,671 | ) | ||||
|
Inventory
|
(100,783 | ) | (106,627 | ) | ||||
|
Prepaid expenses and other assets
|
3,582 | 10,960 | ||||||
|
Increase / (decrease) in current liabilities:
|
||||||||
|
Accounts payable
|
27,209 | (18,397 | ) | |||||
|
Accrued expenses
|
(57,538 | ) | 48,421 | |||||
|
Deferred revenue
|
(25,190 | ) | 7,675 | |||||
|
Equipment deposits
|
61,350 | 49,000 | ||||||
|
Net cash used for operating activities
|
(529,397 | ) | (449,758 | ) | ||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Proceeds from officer
|
36,000 | 91,743 | ||||||
|
Repayments to officer
|
(50,000 | ) | - | |||||
|
Proceeds from sale of stock, net of offering costs
|
89,150 | - | ||||||
|
Proceeds from exercise of warrants
|
100,000 | - | ||||||
|
Net cash provided by financing activities
|
175,150 | 91,743 | ||||||
|
NET INCREASE (DECREASE) IN CASH & CASH EQUIVALENTS
|
(354,247 | ) | (358,015 | ) | ||||
|
CASH & CASH EQUIVALENTS, BEGINNING BALANCE
|
449,733 | 367,578 | ||||||
|
CASH & CASH EQUIVALENTS, ENDING BALANCE
|
$ | 95,486 | $ | 9,563 | ||||
|
NON-CASH ACTIVITIES:
|
||||||||
|
Impact of exercise of warrants on derivative liability
|
$ | 547,727 | $ | - | ||||
| $ | 547,727 | $ | - | |||||
|
|
Level 1: Quoted prices in active markets for identical assets or liabilities.
|
|
|
Level 2: Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs are observable in active markets.
|
|
|
Level 3: Valuations derived from valuation techniques in which one or more significant inputs are unobservable.
|
|
Description
|
Level 1
|
Level 2
|
Level 3
|
Total Gains and (Losses)
|
||||||||||||
|
Derivative Liability
|
- | - | 17,555,812 | (15,297,390 | ) | |||||||||||
|
Total
|
$ | - | $ | - | $ | 17,555,812 | $ | (15,297,390 | ) | |||||||
|
Description
|
Level 1
|
Level 2
|
Level 3
|
Total Gains and (Losses)
|
||||||||||||
|
Derivative Liability
|
- | - | 17,563,088 | (555,003 | ) | |||||||||||
|
Total
|
$ | - | $ | - | $ | 17,563,088 | $ | (555,003 | ) | |||||||
|
03/31/12
|
12/31/11
|
|||||||
|
Parts inventory
|
$ | 186,297 | $ | 98,773 | ||||
|
Finished goods
|
293,372 | 280,113 | ||||||
| Inventory reserve | (229,972 | ) | (229,972 | ) | ||||
|
Total, net
|
$ | 249,697 | $ | 148.914 | ||||
|
03/31/12
|
12/31/11
|
|||||||
|
Furniture and office equipment
|
$ | 78,695 | $ | 78,695 | ||||
|
Tools and shop equipment
|
57,683 | 54,183 | ||||||
|
Vehicles
|
105,871 | 105,871 | ||||||
| 242,249 | 238,749 | |||||||
|
Less Accumulated depreciation
|
(231,386 | ) | (226.736 | ) | ||||
|
Total, net
|
$ | 10,863 | $ | 12,013 | ||||
|
03/31/12
|
12/31/011
|
|||||||
|
Accrued wages
|
$ | 115,605 | $ | 128,077 | ||||
|
Other accrued expenses
|
65,887 | 39,953 | ||||||
|
Accrued ongoing litigation
|
1,566,106 | 1,637,106 | ||||||
|
Total
|
$ | 1,747,598 | $ | 1,805,136 | ||||
|
Warrant Activity
|
||||||
|
12/31/2011
|
Balance
|
222,313,442 | ||||
|
Warrants issued
|
- | |||||
|
Warrants exercised
|
(8,403,362 | ) | ||||
|
Warrants expired
|
- | |||||
|
Adjustments due to reset provisions
|
88,840,336 | |||||
|
3/31/2012
|
Balance
|
302,750,416 | ||||
|
·
|
The warrant term is 60 months for series A and C; 9 months for series B.
|
|
·
|
The warrant exercise prices were $0.2725 for series A and C; $0.2180 for series B, with a ratchet exercise price being $0.0119 based on recent transactions.
|
|
·
|
The computed volatility was 126% and risk free rate of 1.10% for all three series.
|
|
·
|
The probability of the company obtaining future financing was 90% for series A and C; 0% for series B.
|
|
·
|
The series C warrants are only exercisable if the series B warrants are exercised and only in the same percentage as the series B warrants are exercised. All series B warrants were exercised during the period.
|
|
·
|
Full ratchet anti-dilution includes exercise price adjustment upon subsequent financings at a lower price and an increase in the warrants issued upon an exercise price adjustment.
|
|
·
|
The warrant term is 60 months.
|
|
·
|
The warrant exercise prices were $0.10, adjusted to $0.0119 as of March 31, 2011.
|
|
·
|
The computed volatility was 120% and risk free rate of 1.04%.
|
|
·
|
The probability of the company obtaining future financing was 90%.
|
|
·
|
Full ratchet anti-dilution includes exercise price adjustment upon subsequent financings at a lower price and an increase in the warrants issued upon an exercise price adjustment.
|
|
·
|
The warrant remaining term was 3.5 years.
|
|
·
|
The warrant exercise price was $0.31.
|
|
·
|
Computed volatility was 136.9% and risk free rate was 0.51%.
|
|
·
|
The warrants do not have ratchet anti-dilution provisions.
|
|
Balance at December 31, 2011
|
$ | 17,555,812 | ||
|
Decrease in derivative value due to exercise of warrants
|
(547,727 | ) | ||
|
Derivative loss
|
555,003 | |||
|
Balance at March 31, 2012
|
$ | 17,563,088 |
|
·
|
statements concerning the potential benefits that Imaging3, Inc. (“Imaging3” or the “Company”) may experience from its business activities and certain transactions it contemplates or has completed; and
|
|
·
|
statements of Imaging3’s expectations, beliefs, future plans and strategies, anticipated developments and other matters that are not historical facts. These statements may be made expressly in this Form 10-Q. You can find many of these statements by looking for words such as “believes,” “expects,” “anticipates,” “estimates,” “opines,” or similar expressions used in this Form 10-Q. These forward-looking statements are subject to numerous assumptions, risks and uncertainties that may cause Imaging3’s actual results to be materially different from any future results expressed or implied by Imaging3 in those statements. The most important facts that could prevent Imaging3 from achieving its stated goals include, but are not limited to, the following:
|
|
|
(a)
|
volatility or decline of Imaging3’s stock price;
|
|
|
(b)
|
potential fluctuation in quarterly results;
|
|
|
(c)
|
failure of Imaging3 to earn revenues or profits;
|
|
|
(d)
|
inadequate capital to continue or expand its business, inability to raise additional capital or financing to implement its business plans;
|
|
|
(e)
|
failure to commercialize Imaging3’s technology or to make sales;
|
|
|
(f)
|
changes in demand for Imaging3’s products and services;
|
|
|
(g)
|
rapid and significant changes in markets;
|
|
|
(h)
|
litigation with or legal claims and allegations by outside parties;
|
|
|
(i)
|
insufficient revenues to cover operating costs, resulting in persistent losses;
|
|
|
(j)
|
dilution in the ownership of the Company through the issuance by us of additional securities and the conversion of outstanding warrants, notes and other securities; and
|
|
|
(k)
|
failure of Imaging3 to obtain approval of its proprietary medical imaging technology and device from the Federal Food and Drug Administration.
|
|
EXHIBIT NO.
|
DESCRIPTION
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
32.2
|
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
| IMAGING3, INC. | |||
|
Dated: May 18, 2012
|
By:
|
/s/ Dean Janes | |
| Dean Janes | |||
|
Chief Executive Officer
and Chairman (Principal Executive Officer)
|
|||
|
By:
/s/Dean Janes
|
Dated: May 18, 2012
|
|
|
Dean Janes, Chief Executive Officer
|
|
|
and Chairman (Principal Executive Officer)
|
|
By:
/s/Xavier Aguilera
|
Dated: May 18, 2012
|
|
|
Xavier Aguilera, Chief Financial Officer,
|
|
|
Secretary, and Executive Vice President
|
|
|
(Principal Financial/Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|