These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
|
Delaware
|
|
76-0506313
|
|
||
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
||
|
|
|
|
|
|
|
|
|
800 Gessner, Suite 500
Houston, Texas 77024
(Address of principal executive offices) (Zip code)
|
|
|
||
|
|
(713) 647-5700
(Registrant's telephone number, including area code)
|
|
|
||
|
|
|
|
|
|
|
Large accelerated filer
|
þ
|
|
¨
|
Accelerated filer
|
|
|
|
||
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
¨
|
Smaller reporting company
|
|
|
|
|
||
Item 1.
|
||
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
|
||
Item 1.
|
||
Item 1A.
|
||
Item 6.
|
||
|
|
March 31, 2013
|
|
December 31, 2012
|
||||
|
|
(Unaudited)
|
|
|
||||
|
|
(In thousands, except per share amounts)
|
||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
17,729
|
|
|
$
|
4,650
|
|
Contracts-in-transit and vehicle receivables, net
|
|
190,879
|
|
|
204,396
|
|
||
Accounts and notes receivable, net
|
|
131,662
|
|
|
111,228
|
|
||
Inventories, net
|
|
1,353,120
|
|
|
1,194,288
|
|
||
Deferred income taxes
|
|
19,967
|
|
|
19,750
|
|
||
Prepaid expenses and other current assets
|
|
25,698
|
|
|
31,869
|
|
||
Total current assets
|
|
1,739,055
|
|
|
1,566,181
|
|
||
PROPERTY AND EQUIPMENT, net
|
|
699,940
|
|
|
667,768
|
|
||
GOODWILL
|
|
681,082
|
|
|
582,384
|
|
||
INTANGIBLE FRANCHISE RIGHTS
|
|
285,063
|
|
|
196,058
|
|
||
OTHER ASSETS
|
|
20,820
|
|
|
10,624
|
|
||
Total assets
|
|
$
|
3,425,960
|
|
|
$
|
3,023,015
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
CURRENT LIABILITIES:
|
|
|
|
|
||||
Floorplan notes payable - credit facility
|
|
$
|
1,001,054
|
|
|
$
|
968,959
|
|
Offset account related to floorplan notes payable - credit facility
|
|
(59,245
|
)
|
|
(112,261
|
)
|
||
Floorplan notes payable - manufacturer affiliates
|
|
291,919
|
|
|
211,965
|
|
||
Current maturities of long-term debt and short-term financing
|
|
37,209
|
|
|
31,358
|
|
||
Accounts payable
|
|
255,336
|
|
|
167,439
|
|
||
Accrued expenses
|
|
136,914
|
|
|
128,118
|
|
||
Total current liabilities
|
|
1,663,187
|
|
|
1,395,578
|
|
||
LONG-TERM DEBT, net of current maturities
|
|
549,739
|
|
|
555,016
|
|
||
DEFERRED INCOME TAXES
|
|
135,379
|
|
|
94,130
|
|
||
LIABILITIES FROM INTEREST RATE RISK MANAGEMENT ACTIVITIES
|
|
40,379
|
|
|
43,089
|
|
||
OTHER LIABILITIES
|
|
44,440
|
|
|
42,413
|
|
||
COMMITMENTS AND CONTINGENCIES (NOTE 11)
|
|
|
|
|
||||
TEMPORARY EQUITY - Redeemable equity portion of the 3.00% Convertible Senior Notes
|
|
31,679
|
|
|
32,505
|
|
||
STOCKHOLDERS’ EQUITY:
|
|
|
|
|
||||
Preferred stock, $0.01 par value, 1,000 shares authorized; none issued or outstanding
|
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value, 50,000 shares authorized; 25,938 and 25,836 issued, respectively
|
|
259
|
|
|
258
|
|
||
Additional paid-in capital
|
|
363,511
|
|
|
332,836
|
|
||
Retained earnings
|
|
696,366
|
|
|
677,864
|
|
||
Accumulated other comprehensive loss
|
|
(38,819
|
)
|
|
(33,057
|
)
|
||
Treasury stock, at cost; 1,572 and 3,110 shares, respectively
|
|
(60,160
|
)
|
|
(117,617
|
)
|
||
Total stockholders’ equity
|
|
961,157
|
|
|
860,284
|
|
||
Total liabilities and stockholders’ equity
|
|
$
|
3,425,960
|
|
|
$
|
3,023,015
|
|
|
|
Three Months Ended
March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(Unaudited, in thousands, except per share amounts)
|
||||||
REVENUES:
|
|
|
|
|
||||
New vehicle retail sales
|
|
$
|
1,110,235
|
|
|
$
|
912,595
|
|
Used vehicle retail sales
|
|
471,399
|
|
|
414,974
|
|
||
Used vehicle wholesale sales
|
|
74,551
|
|
|
66,857
|
|
||
Parts and service sales
|
|
237,510
|
|
|
213,101
|
|
||
Finance, insurance and other, net
|
|
70,137
|
|
|
57,218
|
|
||
Total revenues
|
|
1,963,832
|
|
|
1,664,745
|
|
||
COST OF SALES:
|
|
|
|
|
||||
New vehicle retail sales
|
|
1,047,599
|
|
|
859,775
|
|
||
Used vehicle retail sales
|
|
431,123
|
|
|
378,577
|
|
||
Used vehicle wholesale sales
|
|
72,129
|
|
|
64,153
|
|
||
Parts and service sales
|
|
112,492
|
|
|
101,816
|
|
||
Total cost of sales
|
|
1,663,343
|
|
|
1,404,321
|
|
||
GROSS PROFIT
|
|
300,489
|
|
|
260,424
|
|
||
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
|
|
233,433
|
|
|
199,112
|
|
||
DEPRECIATION AND AMORTIZATION EXPENSE
|
|
8,413
|
|
|
7,236
|
|
||
ASSET IMPAIRMENTS
|
|
—
|
|
|
101
|
|
||
INCOME FROM OPERATIONS
|
|
58,643
|
|
|
53,975
|
|
||
OTHER EXPENSE:
|
|
|
|
|
||||
Floorplan interest expense
|
|
(9,364
|
)
|
|
(7,619
|
)
|
||
Other interest expense, net
|
|
(9,242
|
)
|
|
(9,040
|
)
|
||
Other expense, net
|
|
(789
|
)
|
|
—
|
|
||
INCOME BEFORE INCOME TAXES
|
|
39,248
|
|
|
37,316
|
|
||
PROVISION FOR INCOME TAXES
|
|
(17,130
|
)
|
|
(14,199
|
)
|
||
NET INCOME
|
|
$
|
22,118
|
|
|
$
|
23,117
|
|
BASIC EARNINGS PER SHARE
|
|
$
|
0.95
|
|
|
$
|
1.01
|
|
Weighted average common shares outstanding
|
|
22,282
|
|
|
21,629
|
|
||
DILUTED EARNINGS PER SHARE
|
|
$
|
0.88
|
|
|
$
|
0.97
|
|
Weighted average common shares outstanding
|
|
24,113
|
|
|
22,532
|
|
||
CASH DIVIDENDS PER COMMON SHARE
|
|
$
|
0.15
|
|
|
$
|
0.14
|
|
|
|
Three Months Ended
March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(Unaudited, in thousands)
|
||||||
NET INCOME
|
|
$
|
22,118
|
|
|
$
|
23,117
|
|
Other comprehensive income (loss):
|
|
|
|
|
||||
Foreign currency translation adjustment
|
|
(7,456
|
)
|
|
1,394
|
|
||
Unrealized gain on marketable securities, net of tax benefit of $0 and $2, respectively
|
|
—
|
|
|
3
|
|
||
Net unrealized gain on interest rate swaps:
|
|
|
|
|
||||
Unrealized loss arising during the period, net of tax benefit of $8 and $293, respectively
|
|
(14
|
)
|
|
(488
|
)
|
||
Reclassification adjustment for loss included in interest expense, net of tax provision of $1,025 and $1,134, respectively
|
|
1,708
|
|
|
1,891
|
|
||
Net unrealized gain on interest rate swaps, net of tax
|
|
1,694
|
|
|
1,403
|
|
||
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES
|
|
(5,762
|
)
|
|
2,800
|
|
||
COMPREHENSIVE INCOME
|
|
$
|
16,356
|
|
|
$
|
25,917
|
|
|
|
Common Stock
|
|
Additional
Paid-in
|
|
Retained
|
|
Accumulated
Other
Comprehensive
|
|
Treasury
|
|
|
|||||||||||||||
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Earnings
|
|
Loss
|
|
Stock
|
|
Total
|
|||||||||||||
|
|
(Unaudited, in thousands)
|
|||||||||||||||||||||||||
BALANCE, December 31, 2012
|
|
25,836
|
|
|
$
|
258
|
|
|
$
|
332,836
|
|
|
$
|
677,864
|
|
|
$
|
(33,057
|
)
|
|
$
|
(117,617
|
)
|
|
$
|
860,284
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,118
|
|
|
—
|
|
|
—
|
|
|
22,118
|
|
||||||
Other comprehensive (loss), net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,762
|
)
|
|
—
|
|
|
(5,762
|
)
|
||||||
Treasury Stock used in Acquisition
|
|
—
|
|
|
—
|
|
|
28,827
|
|
|
—
|
|
|
—
|
|
|
54,731
|
|
|
83,558
|
|
||||||
3.00% Convertible Notes reclassification from temporary equity
|
|
—
|
|
|
—
|
|
|
826
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
826
|
|
||||||
Net Issuance of treasury shares to employee stock compensation plans
|
|
102
|
|
|
1
|
|
|
(3,118
|
)
|
|
—
|
|
|
—
|
|
|
2,726
|
|
|
(391
|
)
|
||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
3,391
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,391
|
|
||||||
Tax effect from stock-based compensation plans
|
|
—
|
|
|
—
|
|
|
749
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
749
|
|
||||||
Cash dividends, net of estimated forfeitures relative to participating securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,616
|
)
|
|
—
|
|
|
—
|
|
|
(3,616
|
)
|
||||||
BALANCE, March 31, 2013
|
|
25,938
|
|
|
$
|
259
|
|
|
$
|
363,511
|
|
|
$
|
696,366
|
|
|
$
|
(38,819
|
)
|
|
$
|
(60,160
|
)
|
|
$
|
961,157
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(Unaudited, in thousands)
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
||||
Net income
|
|
$
|
22,118
|
|
|
$
|
23,117
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
|
||||
Depreciation and amortization
|
|
8,413
|
|
|
7,236
|
|
||
Deferred income taxes
|
|
9,127
|
|
|
3,063
|
|
||
Asset impairments
|
|
—
|
|
|
101
|
|
||
Stock-based compensation
|
|
3,403
|
|
|
2,894
|
|
||
Amortization of debt discount and issue costs
|
|
3,386
|
|
|
3,170
|
|
||
Gain on disposition of assets
|
|
(578
|
)
|
|
(8
|
)
|
||
Tax effect from stock-based compensation
|
|
(749
|
)
|
|
(491
|
)
|
||
Other
|
|
804
|
|
|
420
|
|
||
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions:
|
|
|
|
|
||||
Accounts payable and accrued expenses
|
|
53,266
|
|
|
7,838
|
|
||
Accounts and notes receivable
|
|
1,838
|
|
|
7,139
|
|
||
Inventories
|
|
(84,053
|
)
|
|
(84,600
|
)
|
||
Contracts-in-transit and vehicle receivables
|
|
14,065
|
|
|
18,046
|
|
||
Prepaid expenses and other assets
|
|
1,764
|
|
|
4,452
|
|
||
Floorplan notes payable - manufacturer affiliates
|
|
29,043
|
|
|
(1,654
|
)
|
||
Deferred revenues
|
|
79
|
|
|
(173
|
)
|
||
Net cash provided by (used in) operating activities
|
|
61,926
|
|
|
(9,450
|
)
|
||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
||||
Cash paid in acquisitions, net of cash received
|
|
(58,272
|
)
|
|
(55,323
|
)
|
||
Proceeds from disposition of franchises, property and equipment
|
|
17,523
|
|
|
139
|
|
||
Purchases of property and equipment, including real estate
|
|
(19,971
|
)
|
|
(17,617
|
)
|
||
Other
|
|
452
|
|
|
292
|
|
||
Net cash used in investing activities
|
|
(60,268
|
)
|
|
(72,509
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
||||
Borrowings on credit facility - Floorplan Line
|
|
1,545,263
|
|
|
1,357,442
|
|
||
Repayments on credit facility - Floorplan Line
|
|
(1,460,150
|
)
|
|
(1,277,202
|
)
|
||
Borrowings on mortgage facility
|
|
—
|
|
|
4,000
|
|
||
Principal payments on mortgage facility
|
|
(6,563
|
)
|
|
(533
|
)
|
||
Borrowings of other long-term debt
|
|
—
|
|
|
36
|
|
||
Principal payments of long-term debt related to real estate loans
|
|
(3,277
|
)
|
|
(2,302
|
)
|
||
Borrowings of short-term and long-term debt related to real estate
|
|
6,009
|
|
|
9,600
|
|
||
Principal payments of other long-term debt
|
|
(66,415
|
)
|
|
(840
|
)
|
||
Issuance of common stock to benefit plans
|
|
(392
|
)
|
|
620
|
|
||
Tax effect from stock-based compensation
|
|
749
|
|
|
491
|
|
||
Dividends paid
|
|
(3,627
|
)
|
|
(3,180
|
)
|
||
Net cash provided by (used in) financing activities
|
|
11,597
|
|
|
88,132
|
|
||
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
|
(176
|
)
|
|
248
|
|
||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
13,079
|
|
|
6,421
|
|
||
CASH AND CASH EQUIVALENTS, beginning of period
|
|
4,650
|
|
|
14,895
|
|
||
CASH AND CASH EQUIVALENTS, end of period
|
|
$
|
17,729
|
|
|
$
|
21,316
|
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
|
||||
Purchases of property and equipment, including real estate, accrued in accounts payable and accrued expenses
|
|
$
|
4,386
|
|
|
$
|
847
|
|
|
|
March 31, 2013
|
|
||
Current Assets
|
|
$
|
25,564
|
|
|
Non-current Assets
|
|
80,665
|
|
|
|
Total Assets
|
|
$
|
106,229
|
|
|
Current Liabilities
|
|
$
|
19,304
|
|
|
Non-current Liabilities
|
|
29,432
|
|
|
|
Total Liabilities
|
|
$
|
48,736
|
|
|
|
|
As of Acquisition Date
|
||
|
|
(In thousands)
|
||
Current Assets
|
|
$
|
32,185
|
|
Inventory
|
|
86,848
|
|
|
Property and equipment
|
|
24,864
|
|
|
Goodwill & Intangible Franchise Rights
|
|
192,731
|
|
|
Other assets
|
|
9,944
|
|
|
Total Assets
|
|
$
|
346,572
|
|
Current Liabilities
|
|
$
|
105,875
|
|
Deferred Income Taxes
|
|
30,227
|
|
|
Long-term Debt
|
|
68,639
|
|
|
Total Liabilities
|
|
$
|
204,741
|
|
|
|
Three months ended March 31,
|
|||||||
Supplemental Pro forma:
|
|
2013
|
|
2012
|
|
||||
|
|
(In thousands)
|
|
||||||
Revenue
|
|
$
|
2,082,114
|
|
|
$
|
1,899,255
|
|
|
Net income
|
|
$
|
28,303
|
|
|
$
|
24,150
|
|
|
|
|
Amount of Unrealized Gain (Loss), Net of Tax, Recognized in OCI
|
|
|||||||
|
|
Three Months Ended March 31,
|
|
|||||||
Derivatives in Cash Flow Hedging Relationship
|
|
2013
|
|
2012
|
||||||
|
|
|
(In thousands)
|
|
||||||
Interest rate swap contracts
|
|
$
|
(14
|
)
|
|
|
$
|
(488
|
)
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Amount of Loss Reclassified from OCI into
Statements of Operations
|
|
|||||||
Location of Loss Reclassified from OCI into
|
|
Three Months Ended March 31,
|
|
|||||||
Statements of Operations
|
|
2013
|
|
2012
|
||||||
|
|
|
(In thousands)
|
|
||||||
Floorplan interest expense
|
|
$
|
(2,420
|
)
|
|
|
$
|
(2,762
|
)
|
|
Other interest expense
|
|
$
|
(313
|
)
|
|
|
$
|
(263
|
)
|
|
|
|
Awards
|
|
Weighted Average
Grant Date
Fair Value
|
|||
Nonvested at December 31, 2012
|
|
1,023,350
|
|
|
$
|
38.19
|
|
Granted
|
|
202,336
|
|
|
57.69
|
|
|
Vested
|
|
(92,700
|
)
|
|
36.44
|
|
|
Forfeited
|
|
(7,600
|
)
|
|
34.04
|
|
|
Nonvested at March 31, 2013
|
|
1,125,386
|
|
|
$
|
41.87
|
|
|
|
Three Months Ended
March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(In thousands, except per share amounts)
|
||||||
Weighted average basic common shares outstanding
|
|
22,282
|
|
|
21,629
|
|
||
Dilutive effect of contingently convertible notes and warrants
|
|
1,825
|
|
|
892
|
|
||
Dilutive effect of stock options, net of assumed repurchase of treasury stock
|
|
—
|
|
|
5
|
|
||
Dilutive effect of employee stock purchases, net of assumed repurchase of treasury stock
|
|
6
|
|
|
6
|
|
||
Weighted average dilutive common shares outstanding
|
|
24,113
|
|
|
22,532
|
|
||
Basic:
|
|
|
|
|
||||
Net Income
|
|
$
|
22,118
|
|
|
$
|
23,117
|
|
Less: Earnings allocated to participating securities
|
|
992
|
|
|
1,206
|
|
||
Earnings available to basic common shares
|
|
$
|
21,126
|
|
|
$
|
21,911
|
|
Basic earnings per common share
|
|
$
|
0.95
|
|
|
$
|
1.01
|
|
Diluted:
|
|
|
|
|
||||
Net Income
|
|
$
|
22,118
|
|
|
$
|
23,117
|
|
Less: Earnings allocated to participating securities
|
|
930
|
|
|
1,165
|
|
||
Earnings available to diluted common shares
|
|
$
|
21,188
|
|
|
$
|
21,952
|
|
Diluted earnings per common share
|
|
$
|
0.88
|
|
|
$
|
0.97
|
|
|
|
March 31, 2013
|
|
December 31, 2012
|
||||
|
|
(unaudited)
|
|
|
||||
|
|
(In thousands)
|
||||||
Amounts due from manufacturers
|
|
$
|
63,522
|
|
|
$
|
64,039
|
|
Parts and service receivables
|
|
32,617
|
|
|
17,879
|
|
||
Finance and insurance receivables
|
|
16,388
|
|
|
16,060
|
|
||
Other
|
|
21,560
|
|
|
14,895
|
|
||
Total accounts and notes receivable
|
|
134,087
|
|
|
112,873
|
|
||
Less allowance for doubtful accounts
|
|
2,425
|
|
|
1,645
|
|
||
Accounts and notes receivable, net
|
|
$
|
131,662
|
|
|
$
|
111,228
|
|
|
|
March 31, 2013
|
|
December 31, 2012
|
||||
|
|
(unaudited)
|
|
|
||||
|
|
(In thousands)
|
||||||
New vehicles
|
|
$
|
1,005,259
|
|
|
$
|
895,484
|
|
Used vehicles
|
|
219,047
|
|
|
184,775
|
|
||
Rental vehicles
|
|
75,885
|
|
|
68,014
|
|
||
Parts, accessories and other
|
|
58,255
|
|
|
50,370
|
|
||
Lower of cost or market reserves
|
|
(5,326
|
)
|
|
(4,355
|
)
|
||
Inventories, net
|
|
$
|
1,353,120
|
|
|
$
|
1,194,288
|
|
|
|
Estimated
Useful Lives
in Years
|
|
March 31, 2013
|
|
December 31, 2012
|
||||
|
|
(unaudited)
|
||||||||
|
|
|
|
(Dollars in thousands)
|
||||||
Land
|
|
—
|
|
$
|
235,845
|
|
|
$
|
232,944
|
|
Buildings
|
|
30 to 40
|
|
345,909
|
|
|
331,526
|
|
||
Leasehold improvements
|
|
varies
|
|
114,812
|
|
|
97,651
|
|
||
Machinery and equipment
|
|
7 to 20
|
|
75,107
|
|
|
69,630
|
|
||
Furniture and fixtures
|
|
3 to 10
|
|
71,133
|
|
|
61,627
|
|
||
Company vehicles
|
|
3 to 5
|
|
8,971
|
|
|
9,239
|
|
||
Construction in progress
|
|
—
|
|
26,324
|
|
|
28,188
|
|
||
Total
|
|
|
|
878,101
|
|
|
830,805
|
|
||
Less accumulated depreciation
|
|
|
|
178,161
|
|
|
163,037
|
|
||
Property and equipment, net
|
|
|
|
$
|
699,940
|
|
|
$
|
667,768
|
|
|
|
March 31, 2013
|
|
December 31, 2012
|
||||
|
|
(Dollars in thousands)
|
||||||
2.25% Convertible Senior Notes
|
|
$
|
154,299
|
|
|
$
|
152,363
|
|
3.00% Convertible Senior Notes
|
|
81,578
|
|
|
80,706
|
|
||
Mortgage Facility
|
|
50,113
|
|
|
56,677
|
|
||
Other Real Estate Related and Long-Term Debt
|
|
244,689
|
|
|
249,710
|
|
||
Capital lease obligations related to real estate, maturing in varying amounts through November 2032 with a weighted average interest rate of 9.2%
|
|
42,072
|
|
|
38,232
|
|
||
|
|
572,751
|
|
|
577,688
|
|
||
Less current maturities of mortgage facility and other long-term debt
|
|
23,012
|
|
|
22,672
|
|
||
|
|
$
|
549,739
|
|
|
$
|
555,016
|
|
|
|
March 31, 2013
|
|
December 31, 2012
|
||||
|
|
(In thousands)
|
||||||
Carrying amount of equity component
|
|
$
|
65,270
|
|
|
$
|
65,270
|
|
Allocated underwriter fees, net of taxes
|
|
(1,475
|
)
|
|
(1,475
|
)
|
||
Allocated debt issuance cost, net of taxes
|
|
(58
|
)
|
|
(58
|
)
|
||
Total net equity component
|
|
$
|
63,737
|
|
|
$
|
63,737
|
|
Deferred income tax component
|
|
$
|
10,162
|
|
|
$
|
10,846
|
|
Principal amount of 2.25% Notes
|
|
$
|
182,753
|
|
|
$
|
182,753
|
|
Unamortized discount
|
|
(27,381
|
)
|
|
(29,244
|
)
|
||
Unamortized underwriter fees
|
|
(1,073
|
)
|
|
(1,146
|
)
|
||
Net carrying amount of liability component
|
|
$
|
154,299
|
|
|
$
|
152,363
|
|
Unamortized debt issuance cost
|
|
$
|
43
|
|
|
$
|
45
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(Dollars in thousands)
|
||||||
Year-to-date contractual interest expense
|
|
$
|
1,028
|
|
|
$
|
1,028
|
|
Year-to-date discount amortization
(1)
|
|
$
|
1,826
|
|
|
$
|
1,685
|
|
Effective interest rate of liability component
|
|
7.7
|
%
|
|
7.7
|
%
|
|
|
March 31, 2013
|
|
December 31, 2012
|
||||
|
|
(In thousands)
|
||||||
Carrying amount of equity component (including temporary equity)
|
|
$
|
25,359
|
|
|
$
|
25,359
|
|
Allocated underwriter fees, net of taxes
|
|
(760
|
)
|
|
(760
|
)
|
||
Allocated debt issuance cost, net of taxes
|
|
(112
|
)
|
|
(112
|
)
|
||
Total net equity component
|
|
$
|
24,487
|
|
|
$
|
24,487
|
|
Deferred income tax component
|
|
$
|
11,648
|
|
|
$
|
11,844
|
|
Principal amount of 3.00% Notes
|
|
$
|
115,000
|
|
|
$
|
115,000
|
|
Unamortized discount
|
|
(31,679
|
)
|
|
(32,505
|
)
|
||
Unamortized underwriter fees
|
|
(1,743
|
)
|
|
(1,789
|
)
|
||
Net carrying amount of liability component
|
|
$
|
81,578
|
|
|
$
|
80,706
|
|
Unamortized debt issuance costs
|
|
$
|
257
|
|
|
$
|
264
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(Dollars in thousands)
|
||||||
Year-to-date contractual interest expense
|
|
$
|
863
|
|
|
$
|
863
|
|
Year-to-date discount amortization
(1)
|
|
$
|
785
|
|
|
$
|
716
|
|
Effective interest rate of liability component
|
|
8.6
|
%
|
|
8.6
|
%
|
|
|
As of March 31, 2013
|
||||||||||
|
|
Level 1
|
|
Level 2
|
|
Total
|
||||||
|
|
(In thousands)
|
||||||||||
Assets:
|
|
|
|
|
|
|
||||||
Debt securities:
|
|
|
|
|
|
|
||||||
Demand obligations
|
|
$
|
—
|
|
|
$
|
57
|
|
|
$
|
57
|
|
Total
|
|
$
|
—
|
|
|
$
|
57
|
|
|
$
|
57
|
|
Liabilities:
|
|
|
|
|
|
|
||||||
Interest rate derivative financial instruments
|
|
$
|
—
|
|
|
$
|
40,379
|
|
|
$
|
40,379
|
|
Total
|
|
$
|
—
|
|
|
$
|
40,379
|
|
|
$
|
40,379
|
|
|
|
As of December 31, 2012
|
||||||||||
|
|
Level 1
|
|
Level 2
|
|
Total
|
||||||
|
|
(In thousands)
|
||||||||||
Assets:
|
|
|
|
|
|
|
||||||
Debt securities:
|
|
|
|
|
|
|
||||||
Demand obligations
|
|
$
|
—
|
|
|
$
|
616
|
|
|
$
|
616
|
|
Total
|
|
$
|
—
|
|
|
$
|
616
|
|
|
$
|
616
|
|
Liabilities:
|
|
|
|
|
|
|
||||||
Interest rate derivative financial instruments
|
|
$
|
—
|
|
|
$
|
43,089
|
|
|
$
|
43,089
|
|
Total
|
|
$
|
—
|
|
|
$
|
43,089
|
|
|
$
|
43,089
|
|
|
|
Intangible
Franchise Rights
|
|
Goodwill
|
|
||||
|
|
(In thousands)
|
|
||||||
BALANCE, December 31, 2012
|
|
$
|
196,058
|
|
|
$
|
582,384
|
|
(1)
|
Additions through acquisitions
|
|
91,301
|
|
|
102,039
|
|
|
||
Disposals
|
|
—
|
|
|
(262
|
)
|
|
||
Impairments
|
|
—
|
|
|
—
|
|
|
||
Currency Translation
|
|
(2,296
|
)
|
|
(3,046
|
)
|
|
||
Tax adjustments
|
|
—
|
|
|
(33
|
)
|
|
||
BALANCE, March 31, 2013
|
|
285,063
|
|
|
681,082
|
|
(1)
|
|
|
Three months ended March 31, 2013
|
||||||||||
|
|
Accumulated foreign currency translation gain (loss)
|
|
Accumulated gain (loss) on marketable securities
|
|
Accumulated gain (loss) on interest rate swaps
|
|
Total
|
||||
|
|
(In thousands)
|
||||||||||
Balance, December 31, 2012
|
|
(6,126
|
)
|
|
—
|
|
|
(26,931
|
)
|
|
(33,057
|
)
|
Other comprehensive income before reclassifications:
|
|
|
|
|
|
|
|
|
||||
Pre-tax
|
|
(7,456
|
)
|
|
—
|
|
|
(22
|
)
|
|
(7,478
|
)
|
Tax effect
|
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
Amounts reclassified from accumulated other comprehensive income to:
|
|
|
|
|
|
|
|
|
||||
Floorplan interest expense
|
|
—
|
|
|
—
|
|
|
2,420
|
|
|
2,420
|
|
Other interest expense
|
|
—
|
|
|
—
|
|
|
313
|
|
|
313
|
|
Tax effect
|
|
—
|
|
|
—
|
|
|
(1,025
|
)
|
|
(1,025
|
)
|
Net current period other comprehensive income
|
|
(7,456
|
)
|
|
—
|
|
|
1,694
|
|
|
(5,762
|
)
|
Balance, March 31, 2013
|
|
(13,582
|
)
|
|
—
|
|
|
(25,237
|
)
|
|
(38,819
|
)
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three months ended March 31, 2012
|
||||||||||
|
|
Accumulated foreign currency translation gain (loss)
|
|
Accumulated gain (loss) on marketable securities
|
|
Accumulated gain (loss) on interest rate swaps
|
|
Total
|
||||
|
|
(In thousands)
|
||||||||||
Balance, December 31, 2011
|
|
(7,969
|
)
|
|
8
|
|
|
(21,275
|
)
|
|
(29,236
|
)
|
Other comprehensive income before reclassifications:
|
|
|
|
|
|
|
|
|
||||
Pre-tax
|
|
1,394
|
|
|
3
|
|
|
(781
|
)
|
|
616
|
|
Tax effect
|
|
—
|
|
|
—
|
|
|
293
|
|
|
293
|
|
Amounts reclassified from accumulated other comprehensive income to:
|
|
|
|
|
|
|
|
|
||||
Floorplan interest expense
|
|
—
|
|
|
—
|
|
|
2,762
|
|
|
2,762
|
|
Other interest expense
|
|
—
|
|
|
—
|
|
|
263
|
|
|
263
|
|
Tax effect
|
|
—
|
|
|
—
|
|
|
(1,134
|
)
|
|
(1,134
|
)
|
Net current period other comprehensive income
|
|
1,394
|
|
|
3
|
|
|
1,403
|
|
|
2,800
|
|
Balance, March 31, 2012
|
|
(6,575
|
)
|
|
11
|
|
|
(19,872
|
)
|
|
(26,436
|
)
|
|
Three months ended March 31, 2013
|
||||||||||||||
|
U.S.
|
|
U.K.
|
|
Brazil
|
|
Total
|
||||||||
|
(In thousands)
|
||||||||||||||
Revenues
|
$
|
1,721,787
|
|
|
$
|
171,078
|
|
|
$
|
70,967
|
|
|
$
|
1,963,832
|
|
Gross profit
|
272,943
|
|
|
19,170
|
|
|
8,376
|
|
|
300,489
|
|
||||
Selling, general and administrative expense
|
209,484
|
|
|
16,036
|
|
|
7,913
|
|
|
233,433
|
|
||||
Floorplan interest expense
|
8,296
|
|
|
306
|
|
|
762
|
|
|
9,364
|
|
||||
Other interest expense, net
|
9,041
|
|
|
213
|
|
|
(12
|
)
|
|
9,242
|
|
||||
Net income (loss)
|
21,465
|
|
|
1,516
|
|
|
(863
|
)
|
|
22,118
|
|
||||
Capital expenditures
|
15,520
|
|
|
85
|
|
|
—
|
|
|
15,605
|
|
|
Three months ended March 31, 2012
|
||||||||||||||
|
U.S.
|
|
U.K.
|
|
Brazil
|
|
Total
|
||||||||
|
(In thousands)
|
||||||||||||||
Revenues
|
$
|
1,586,219
|
|
|
$
|
78,526
|
|
|
$
|
—
|
|
|
$
|
1,664,745
|
|
Gross profit
|
250,917
|
|
|
9,507
|
|
|
—
|
|
|
260,424
|
|
||||
Selling, general and administrative expense
|
191,578
|
|
|
7,534
|
|
|
—
|
|
|
199,112
|
|
||||
Floorplan interest expense
|
7,482
|
|
|
137
|
|
|
—
|
|
|
7,619
|
|
||||
Other interest expense, net
|
8,919
|
|
|
121
|
|
|
—
|
|
|
9,040
|
|
||||
Net income (loss)
|
22,177
|
|
|
940
|
|
|
—
|
|
|
23,117
|
|
||||
Capital expenditures
|
9,582
|
|
|
112
|
|
|
—
|
|
|
9,694
|
|
|
As of March 31, 2013
|
||||||||||||||
|
U.S.
|
|
U.K.
|
|
Brazil
|
|
Total
|
||||||||
|
(In thousands)
|
||||||||||||||
Goodwill and Intangible Franchise Rights
|
$
|
752,070
|
|
|
$
|
26,064
|
|
|
$
|
188,011
|
|
|
$
|
966,145
|
|
Total assets
|
2,871,069
|
|
|
216,819
|
|
|
338,072
|
|
|
3,425,960
|
|
|
As of December 31, 2012
|
||||||||||||||
|
U.S.
|
|
U.K.
|
|
Brazil
|
|
Total
|
||||||||
|
(In thousands)
|
||||||||||||||
Goodwill and Intangible Franchise Rights
|
$
|
752,372
|
|
|
$
|
26,070
|
|
|
$
|
—
|
|
|
$
|
778,442
|
|
Total assets
|
2,860,771
|
|
|
162,244
|
|
|
—
|
|
|
3,023,015
|
|
|
|
Three Months Ended
March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
Unit Sales
|
|
|
|
|
||||
Retail Sales
|
|
|
|
|
||||
New Vehicle
|
|
33,096
|
|
|
27,930
|
|
||
Used Vehicle
|
|
23,238
|
|
|
20,749
|
|
||
Total Retail Sales
|
|
56,334
|
|
|
48,679
|
|
||
Wholesale Sales
|
|
11,335
|
|
|
9,994
|
|
||
Total Vehicle Sales
|
|
67,669
|
|
|
58,673
|
|
||
Gross Margin
|
|
|
|
|
||||
New Vehicle Retail Sales
|
|
5.6
|
%
|
|
5.8
|
%
|
||
Total Used Vehicle Sales
|
|
7.8
|
%
|
|
8.1
|
%
|
||
Parts and Service Sales
|
|
52.6
|
%
|
|
52.2
|
%
|
||
Total Gross Margin
|
|
15.3
|
%
|
|
15.6
|
%
|
||
SG&A
(1)
as a % of Gross Profit
|
|
77.7
|
%
|
|
76.5
|
%
|
||
Operating Margin
|
|
3.0
|
%
|
|
3.2
|
%
|
||
Pretax Margin
|
|
2.0
|
%
|
|
2.2
|
%
|
||
Finance and Insurance Revenues per Retail Unit Sold
|
|
$
|
1,245
|
|
|
$
|
1,175
|
|
|
|
Three Months Ended March 31,
|
||||||||
|
|
2013
|
|
% Change
|
|
2012
|
||||
Revenues
|
|
|
|
|
|
|
||||
New vehicle retail
|
|
$
|
967,330
|
|
|
8.8%
|
|
$
|
889,162
|
|
Used vehicle retail
|
|
420,466
|
|
|
3.8%
|
|
404,965
|
|
||
Used vehicle wholesale
|
|
62,157
|
|
|
(3.5)%
|
|
64,390
|
|
||
Parts and service
|
|
219,641
|
|
|
5.4%
|
|
208,427
|
|
||
Finance, insurance and other
|
|
65,464
|
|
|
16.7%
|
|
56,089
|
|
||
Total revenues
|
|
$
|
1,735,058
|
|
|
6.9%
|
|
$
|
1,623,033
|
|
Cost of Sales
|
|
|
|
|
|
|
||||
New vehicle retail
|
|
$
|
915,049
|
|
|
9.2%
|
|
$
|
837,599
|
|
Used vehicle retail
|
|
384,175
|
|
|
4.0%
|
|
369,352
|
|
||
Used vehicle wholesale
|
|
59,982
|
|
|
(2.8)%
|
|
61,724
|
|
||
Parts and service
|
|
103,650
|
|
|
4.0%
|
|
99,631
|
|
||
Total cost of sales
|
|
$
|
1,462,856
|
|
|
6.9%
|
|
$
|
1,368,306
|
|
Gross profit
|
|
$
|
272,202
|
|
|
6.9%
|
|
$
|
254,727
|
|
SG&A
|
|
$
|
209,510
|
|
|
8.3%
|
|
$
|
193,495
|
|
Depreciation and amortization expenses
|
|
$
|
7,688
|
|
|
7.5%
|
|
$
|
7,151
|
|
Floorplan interest expense
|
|
$
|
8,068
|
|
|
8.4%
|
|
$
|
7,441
|
|
Gross Margin
|
|
|
|
|
|
|
||||
New vehicle retail
|
|
5.4
|
%
|
|
|
|
5.8
|
%
|
||
Total used vehicle
|
|
8.0
|
%
|
|
|
|
8.2
|
%
|
||
Parts and service
|
|
52.8
|
%
|
|
|
|
52.2
|
%
|
||
Total gross margin
|
|
15.7
|
%
|
|
|
|
15.7
|
%
|
||
SG&A as a % of gross profit
|
|
77.0
|
%
|
|
|
|
76.0
|
%
|
||
Operating margin
|
|
3.2
|
%
|
|
|
|
3.3
|
%
|
||
Finance and insurance revenues per retail unit sold
|
|
$
|
1,328
|
|
|
11.9%
|
|
$
|
1,187
|
|
|
|
Three Months Ended March 31,
|
||||||||
|
|
2013
|
|
% Change
|
|
2012
|
||||
Retail Unit Sales
|
|
|
|
|
|
|
||||
Same Stores
|
|
|
|
|
|
|
||||
U.S.
|
|
27,423
|
|
|
5.8%
|
|
25,929
|
|
||
U.K.
|
|
1,212
|
|
|
5.7%
|
|
1,147
|
|
||
Total - Same Stores
|
|
28,635
|
|
|
5.8%
|
|
27,076
|
|
||
Transactions
|
|
|
|
|
|
|
||||
U.S.
|
|
1,355
|
|
|
|
|
854
|
|
||
U.K.
|
|
1,615
|
|
|
|
|
—
|
|
||
Brazil
|
|
1,491
|
|
|
|
|
—
|
|
||
Total
|
|
33,096
|
|
|
18.5%
|
|
27,930
|
|
||
Retail Sales Revenues
|
|
|
|
|
|
|
||||
Same Stores
|
|
|
|
|
|
|
||||
U.S.
|
|
$
|
926,017
|
|
|
9.0%
|
|
$
|
849,555
|
|
U.K.
|
|
41,313
|
|
|
4.3%
|
|
39,607
|
|
||
Total - Same Stores
|
|
967,330
|
|
|
8.8%
|
|
889,162
|
|
||
Transactions
|
|
|
|
|
|
|
||||
U.S.
|
|
36,616
|
|
|
|
|
23,433
|
|
||
U.K.
|
|
53,511
|
|
|
|
|
—
|
|
||
Brazil
|
|
52,778
|
|
|
|
|
—
|
|
||
Total
|
|
$
|
1,110,235
|
|
|
21.7%
|
|
$
|
912,595
|
|
Gross Profit
|
|
|
|
|
|
|
||||
Same Stores
|
|
|
|
|
|
|
||||
U.S.
|
|
$
|
49,187
|
|
|
1.4%
|
|
$
|
48,507
|
|
U.K.
|
|
3,094
|
|
|
1.2%
|
|
3,056
|
|
||
Total - Same Stores
|
|
52,281
|
|
|
1.4%
|
|
51,563
|
|
||
Transactions
|
|
|
|
|
|
|
||||
U.S.
|
|
2,395
|
|
|
|
|
1,257
|
|
||
U.K.
|
|
3,538
|
|
|
|
|
—
|
|
||
Brazil
|
|
4,422
|
|
|
|
|
—
|
|
||
Total
|
|
$
|
62,636
|
|
|
18.6%
|
|
$
|
52,820
|
|
Gross Profit per Retail Unit Sold
|
|
|
|
|
|
|
||||
Same Stores
|
|
|
|
|
|
|
||||
U.S.
|
|
$
|
1,794
|
|
|
(4.1)%
|
|
$
|
1,871
|
|
U.K.
|
|
$
|
2,553
|
|
|
(4.2)%
|
|
$
|
2,664
|
|
Total - Same Stores
|
|
$
|
1,826
|
|
|
(4.1)%
|
|
$
|
1,904
|
|
Transactions
|
|
|
|
|
|
|
||||
U.S.
|
|
$
|
1,768
|
|
|
|
|
$
|
1,472
|
|
U.K.
|
|
$
|
2,191
|
|
|
|
|
$
|
—
|
|
Brazil
|
|
$
|
2,966
|
|
|
|
|
$
|
—
|
|
Total
|
|
$
|
1,893
|
|
|
0.1%
|
|
$
|
1,891
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2013
|
|
% Change
|
|
2012
|
||
Gross Margin
|
|
|
|
|
|
|
||
Same Stores
|
|
|
|
|
|
|
||
U.S.
|
|
5.3
|
%
|
|
|
|
5.7
|
%
|
U.K.
|
|
7.5
|
%
|
|
|
|
7.7
|
%
|
Total - Same Stores
|
|
5.4
|
%
|
|
|
|
5.8
|
%
|
Transactions
|
|
|
|
|
|
|
||
U.S.
|
|
6.5
|
%
|
|
|
|
5.4
|
%
|
U.K.
|
|
6.6
|
%
|
|
|
|
—
|
|
Brazil
|
|
8.4
|
%
|
|
|
|
—
|
|
Total
|
|
5.6
|
%
|
|
|
|
5.8
|
%
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2013
|
|
% Change
|
|
2012
|
||
Toyota
|
|
8,946
|
|
|
4.3%
|
|
8,575
|
|
Honda
|
|
3,299
|
|
|
8.3%
|
|
3,047
|
|
BMW
|
|
3,257
|
|
|
8.1%
|
|
3,012
|
|
Nissan
|
|
3,233
|
|
|
5.1%
|
|
3,075
|
|
Ford
|
|
3,018
|
|
|
7.6%
|
|
2,806
|
|
General Motors
|
|
1,767
|
|
|
2.8%
|
|
1,719
|
|
Mercedes-Benz
|
|
1,496
|
|
|
13.2%
|
|
1,322
|
|
Chrysler
|
|
1,415
|
|
|
11.5%
|
|
1,269
|
|
Volkswagen
|
|
1,038
|
|
|
(5.6)%
|
|
1,099
|
|
Hyundai
|
|
747
|
|
|
2.9%
|
|
726
|
|
Other
|
|
419
|
|
|
(1.6)%
|
|
426
|
|
Total
|
|
28,635
|
|
|
5.8%
|
|
27,076
|
|
|
|
Three Months Ended March 31,
|
||||||||
|
|
2013
|
|
% Change
|
|
2012
|
||||
Retail Unit Sales
|
|
|
|
|
|
|
||||
Same Stores
|
|
|
|
|
|
|
||||
U.S.
|
|
19,743
|
|
|
2.1%
|
|
19,339
|
|
||
U.K.
|
|
927
|
|
|
8.5%
|
|
854
|
|
||
Total Same Stores
|
|
20,670
|
|
|
2.4%
|
|
20,193
|
|
||
Transactions
|
|
|
|
|
|
|
||||
U.S.
|
|
1,373
|
|
|
|
|
556
|
|
||
U.K.
|
|
801
|
|
|
|
|
—
|
|
||
Brazil
|
|
394
|
|
|
|
|
—
|
|
||
Total
|
|
23,238
|
|
|
12.0%
|
|
20,749
|
|
||
Retail Sales Revenues
|
|
|
|
|
|
|
||||
Same Stores
|
|
|
|
|
|
|
||||
U.S.
|
|
$
|
396,026
|
|
|
3.6%
|
|
$
|
382,264
|
|
U.K.
|
|
24,440
|
|
|
7.7%
|
|
22,701
|
|
||
Total Same Stores
|
|
420,466
|
|
|
3.8%
|
|
404,965
|
|
||
Transactions
|
|
|
|
|
|
|
||||
U.S.
|
|
22,313
|
|
|
|
|
10,009
|
|
||
U.K.
|
|
20,525
|
|
|
|
|
—
|
|
||
Brazil
|
|
8,095
|
|
|
|
|
—
|
|
||
Total
|
|
$
|
471,399
|
|
|
13.6%
|
|
$
|
414,974
|
|
Gross Profit
|
|
|
|
|
|
|
||||
Same Stores
|
|
|
|
|
|
|
||||
U.S.
|
|
$
|
35,151
|
|
|
1.7%
|
|
$
|
34,552
|
|
U.K.
|
|
1,140
|
|
|
7.4%
|
|
1,061
|
|
||
Total Same Stores
|
|
36,291
|
|
|
1.9%
|
|
35,613
|
|
||
Transactions
|
|
|
|
|
|
|
||||
U.S.
|
|
2,468
|
|
|
|
|
784
|
|
||
U.K.
|
|
1,077
|
|
|
|
|
—
|
|
||
Brazil
|
|
440
|
|
|
|
|
—
|
|
||
Total
|
|
$
|
40,276
|
|
|
10.7%
|
|
$
|
36,397
|
|
|
|
Three Months Ended March 31,
|
||||||||
|
|
2013
|
|
% Change
|
|
2012
|
||||
Gross Profit per Unit Sold
|
|
|
|
|
|
|
||||
Same Stores
|
|
|
|
|
|
|
||||
U.S.
|
|
$
|
1,780
|
|
|
(0.4)%
|
|
$
|
1,787
|
|
U.K.
|
|
$
|
1,230
|
|
|
(1.0)%
|
|
$
|
1,242
|
|
Total Same Stores
|
|
$
|
1,756
|
|
|
(0.5)%
|
|
$
|
1,764
|
|
Transactions
|
|
|
|
|
|
|
||||
U.S.
|
|
$
|
1,798
|
|
|
|
|
$
|
1,410
|
|
U.K.
|
|
$
|
1,345
|
|
|
|
|
—
|
|
|
Brazil
|
|
$
|
1,117
|
|
|
|
|
—
|
|
|
Total
|
|
$
|
1,733
|
|
|
(1.2)%
|
|
$
|
1,754
|
|
Gross Margin
|
|
|
|
|
|
|
||||
Same Stores
|
|
|
|
|
|
|
||||
U.S.
|
|
8.9
|
%
|
|
|
|
9.0
|
%
|
||
U.K.
|
|
4.7
|
%
|
|
|
|
4.7
|
%
|
||
Total Same Stores
|
|
8.6
|
%
|
|
|
|
8.8
|
%
|
||
Transactions
|
|
|
|
|
|
|
||||
U.S.
|
|
11.1
|
%
|
|
|
|
7.8
|
%
|
||
U.K.
|
|
5.2
|
%
|
|
|
|
—
|
|
||
Brazil
|
|
5.4
|
%
|
|
|
|
—
|
|
||
Total
|
|
8.5
|
%
|
|
|
|
8.8
|
%
|
|
|
Three Months Ended March 31,
|
||||||||
|
|
2013
|
|
% Change
|
|
2012
|
||||
Wholesale Unit Sales
|
|
|
|
|
|
|
||||
Same Stores
|
|
|
|
|
|
|
||||
U.S.
|
|
8,993
|
|
|
1.9%
|
|
8,828
|
|
||
U.K.
|
|
760
|
|
|
10.1%
|
|
690
|
|
||
Total Same Stores
|
|
9,753
|
|
|
2.5%
|
|
9,518
|
|
||
Transactions
|
|
|
|
|
|
|
||||
U.S.
|
|
664
|
|
|
|
|
476
|
|
||
U.K.
|
|
683
|
|
|
|
|
—
|
|
||
Brazil
|
|
235
|
|
|
|
|
—
|
|
||
Total
|
|
11,335
|
|
|
13.4%
|
|
9,994
|
|
||
Wholesale Sales Revenues
|
|
|
|
|
|
|
||||
Same Stores
|
|
|
|
|
|
|
||||
U.S.
|
|
$
|
55,028
|
|
|
(3.4)%
|
|
$
|
56,951
|
|
U.K.
|
|
7,129
|
|
|
(4.2)%
|
|
7,439
|
|
||
Total Same Stores
|
|
62,157
|
|
|
(3.5)%
|
|
64,390
|
|
||
Transactions
|
|
|
|
|
|
|
||||
U.S.
|
|
2,641
|
|
|
|
|
2,467
|
|
||
U.K.
|
|
6,636
|
|
|
|
|
—
|
|
||
Brazil
|
|
3,117
|
|
|
|
|
—
|
|
||
Total
|
|
$
|
74,551
|
|
|
11.5%
|
|
$
|
66,857
|
|
Gross Profit
|
|
|
|
|
|
|
||||
Same Stores
|
|
|
|
|
|
|
||||
U.S.
|
|
$
|
2,105
|
|
|
(17.9)%
|
|
$
|
2,563
|
|
U.K.
|
|
70
|
|
|
(32.0)%
|
|
103
|
|
||
Total Same Stores
|
|
2,175
|
|
|
(18.4)%
|
|
2,666
|
|
||
Transactions
|
|
|
|
|
|
|
||||
U.S.
|
|
21
|
|
|
|
|
38
|
|
||
U.K.
|
|
14
|
|
|
|
|
—
|
|
||
Brazil
|
|
212
|
|
|
|
|
—
|
|
||
Total
|
|
$
|
2,422
|
|
|
(10.4)%
|
|
$
|
2,704
|
|
Gross Profit per Wholesale Unit Sold
|
|
|
|
|
|
|
||||
Same Stores
|
|
|
|
|
|
|
||||
U.S.
|
|
$
|
234
|
|
|
(19.3)%
|
|
$
|
290
|
|
U.K.
|
|
$
|
92
|
|
|
(38.3)%
|
|
$
|
149
|
|
Total Same Stores
|
|
$
|
223
|
|
|
(20.4)%
|
|
$
|
280
|
|
Transactions
|
|
|
|
|
|
|
||||
U.S.
|
|
$
|
32
|
|
|
|
|
$
|
80
|
|
U.K.
|
|
$
|
20
|
|
|
|
|
—
|
|
|
Brazil
|
|
$
|
902
|
|
|
|
|
—
|
|
|
Total
|
|
$
|
214
|
|
|
(21.0)%
|
|
$
|
271
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2013
|
|
% Change
|
|
2012
|
||
Gross Margin
|
|
|
|
|
|
|
||
Same Stores
|
|
|
|
|
|
|
||
U.S.
|
|
3.8
|
%
|
|
|
|
4.5
|
%
|
U.K.
|
|
1.0
|
%
|
|
|
|
1.4
|
%
|
Total Same Stores
|
|
3.5
|
%
|
|
|
|
4.1
|
%
|
Transactions
|
|
|
|
|
|
|
||
U.S.
|
|
0.8
|
%
|
|
|
|
1.5
|
%
|
U.K.
|
|
0.2
|
%
|
|
|
|
—
|
|
Brazil
|
|
6.8
|
%
|
|
|
|
—
|
|
Total
|
|
3.2
|
%
|
|
|
|
4.0
|
%
|
|
|
Three Months Ended March 31,
|
||||||||
|
|
2013
|
|
% Change
|
|
2012
|
||||
Used Vehicle Unit Sales
|
|
|
|
|
|
|
||||
Same Stores
|
|
|
|
|
|
|
||||
U.S.
|
|
28,736
|
|
|
2.0%
|
|
28,167
|
|
||
U.K.
|
|
1,687
|
|
|
9.3%
|
|
1,544
|
|
||
Total Same Stores
|
|
30,423
|
|
|
2.4%
|
|
29,711
|
|
||
Transactions
|
|
|
|
|
|
|
||||
U.S.
|
|
2,037
|
|
|
|
|
1,032
|
|
||
U.K.
|
|
1,484
|
|
|
|
|
—
|
|
||
Brazil
|
|
629
|
|
|
|
|
—
|
|
||
Total
|
|
34,573
|
|
|
12.5%
|
|
30,743
|
|
||
Sales Revenues
|
|
|
|
|
|
|
||||
Same Stores
|
|
|
|
|
|
|
||||
U.S.
|
|
$
|
451,054
|
|
|
2.7%
|
|
$
|
439,215
|
|
U.K.
|
|
31,569
|
|
|
4.7%
|
|
30,140
|
|
||
Total Same Stores
|
|
482,623
|
|
|
2.8%
|
|
469,355
|
|
||
Transactions
|
|
|
|
|
|
|
||||
U.S.
|
|
24,954
|
|
|
|
|
12,476
|
|
||
U.K.
|
|
27,161
|
|
|
|
|
—
|
|
||
Brazil
|
|
11,212
|
|
|
|
|
—
|
|
||
Total
|
|
$
|
545,950
|
|
|
13.3%
|
|
$
|
481,831
|
|
Gross Profit
|
|
|
|
|
|
|
||||
Same Stores
|
|
|
|
|
|
|
||||
U.S.
|
|
$
|
37,256
|
|
|
0.4%
|
|
$
|
37,115
|
|
U.K.
|
|
1,210
|
|
|
4.0%
|
|
1,164
|
|
||
Total Same Stores
|
|
38,466
|
|
|
0.5%
|
|
38,279
|
|
||
Transactions
|
|
|
|
|
|
|
||||
U.S.
|
|
2,489
|
|
|
|
|
822
|
|
||
U.K.
|
|
1,091
|
|
|
|
|
—
|
|
||
Brazil
|
|
652
|
|
|
|
|
—
|
|
||
Total
|
|
$
|
42,698
|
|
|
9.2%
|
|
$
|
39,101
|
|
|
|
Three Months Ended March 31,
|
||||||||
|
|
2013
|
|
% Change
|
|
2012
|
||||
Gross Profit per Unit Sold
|
|
|
|
|
|
|
||||
Same Stores
|
|
|
|
|
|
|
||||
U.S.
|
|
$
|
1,296
|
|
|
(1.7)%
|
|
$
|
1,318
|
|
U.K.
|
|
$
|
717
|
|
|
(4.9)%
|
|
$
|
754
|
|
Total Same Stores
|
|
$
|
1,264
|
|
|
(1.9)%
|
|
$
|
1,288
|
|
Transactions
|
|
|
|
|
|
|
||||
U.S.
|
|
$
|
1,222
|
|
|
|
|
$
|
797
|
|
U.K.
|
|
$
|
735
|
|
|
|
|
—
|
|
|
Brazil
|
|
$
|
1,037
|
|
|
|
|
—
|
|
|
Total
|
|
$
|
1,235
|
|
|
(2.9)%
|
|
$
|
1,272
|
|
Gross Margin
|
|
|
|
|
|
|
||||
Same Stores
|
|
|
|
|
|
|
||||
U.S.
|
|
8.3
|
%
|
|
|
|
8.5
|
%
|
||
U.K.
|
|
3.8
|
%
|
|
|
|
3.9
|
%
|
||
Total Same Stores
|
|
8.0
|
%
|
|
|
|
8.2
|
%
|
||
Transactions
|
|
|
|
|
|
|
||||
U.S.
|
|
10.0
|
%
|
|
|
|
6.6
|
%
|
||
U.K.
|
|
4.0
|
%
|
|
|
|
—
|
|
||
Brazil
|
|
5.8
|
%
|
|
|
|
—
|
|
||
Total
|
|
7.8
|
%
|
|
|
|
8.1
|
%
|
|
|
Three Months Ended March 31,
|
||||||||
|
|
2013
|
|
% Change
|
|
2012
|
||||
Parts and Services Revenue
|
|
|
|
|
|
|
||||
Same Stores
|
|
|
|
|
|
|
||||
U.S.
|
|
$
|
211,112
|
|
|
5.2%
|
|
200,711
|
|
|
U.K.
|
|
8,529
|
|
|
10.5%
|
|
$
|
7,716
|
|
|
Total Same Stores
|
|
219,641
|
|
|
5.4%
|
|
208,427
|
|
||
Transactions
|
|
|
|
|
|
|
||||
U.S.
|
|
5,242
|
|
|
|
|
$
|
4,674
|
|
|
U.K.
|
|
6,242
|
|
|
|
|
—
|
|
||
Brazil
|
|
6,385
|
|
|
|
|
$
|
—
|
|
|
Total
|
|
$
|
237,510
|
|
|
11.5%
|
|
$
|
213,101
|
|
Gross Profit
|
|
|
|
|
|
|
||||
Same Stores
|
|
|
|
|
|
|
||||
U.S.
|
|
$
|
111,750
|
|
|
6.9%
|
|
$
|
104,572
|
|
U.K.
|
|
4,241
|
|
|
0.4%
|
|
4,224
|
|
||
Total Same Stores
|
|
115,991
|
|
|
6.6%
|
|
108,796
|
|
||
Transactions
|
|
|
|
|
|
|
||||
U.S.
|
|
3,074
|
|
|
|
|
2,489
|
|
||
U.K.
|
|
3,243
|
|
|
|
|
—
|
|
||
Brazil
|
|
2,710
|
|
|
|
|
—
|
|
||
Total
|
|
$
|
125,018
|
|
|
12.3%
|
|
$
|
111,285
|
|
Gross Margin
|
|
|
|
|
|
|
||||
Same Stores
|
|
|
|
|
|
|
||||
U.S.
|
|
52.9
|
%
|
|
|
|
52.1
|
%
|
||
U.K.
|
|
49.7
|
%
|
|
|
|
54.7
|
%
|
||
Total Same Stores
|
|
52.8
|
%
|
|
|
|
52.2
|
%
|
||
Transactions
|
|
|
|
|
|
|
||||
U.S.
|
|
58.6
|
%
|
|
|
|
53.3
|
%
|
||
U.K.
|
|
52.0
|
%
|
|
|
|
—
|
|
||
Brazil
|
|
42.4
|
%
|
|
|
|
—
|
|
||
Total
|
|
52.6
|
%
|
|
|
|
52.2
|
%
|
|
|
Three Months Ended March 31,
|
||||||||
|
|
2013
|
|
% Change
|
|
2012
|
||||
Retail New and Used Unit Sales
|
|
|
|
|
|
|
||||
Same Stores
|
|
|
|
|
|
|
||||
U.S.
|
|
47,166
|
|
|
4.2%
|
|
45,268
|
|
||
U.K.
|
|
2,139
|
|
|
6.9%
|
|
2,001
|
|
||
Total Same Stores
|
|
49,305
|
|
|
4.3%
|
|
47,269
|
|
||
Transactions
|
|
|
|
|
|
|
||||
U.S.
|
|
2,728
|
|
|
|
|
1,410
|
|
||
U.K.
|
|
2,416
|
|
|
|
|
—
|
|
||
Brazil
|
|
1,885
|
|
|
|
|
—
|
|
||
Total
|
|
56,334
|
|
|
15.7%
|
|
48,679
|
|
||
Retail Finance Fees
|
|
|
|
|
|
|
||||
Same Stores
|
|
|
|
|
|
|
||||
U.S.
|
|
$
|
22,246
|
|
|
18.1%
|
|
$
|
18,837
|
|
U.K.
|
|
775
|
|
|
13.8%
|
|
681
|
|
||
Total Same Stores
|
|
23,021
|
|
|
17.9%
|
|
19,518
|
|
||
Transactions
|
|
|
|
|
|
|
||||
U.S.
|
|
965
|
|
|
|
|
451
|
|
||
U.K.
|
|
884
|
|
|
|
|
—
|
|
||
Brazil
|
|
217
|
|
|
|
|
—
|
|
||
Total
|
|
$
|
25,087
|
|
|
25.6%
|
|
$
|
19,969
|
|
Vehicle Service Contract Fees
|
|
|
|
|
|
|
||||
Same Stores
|
|
|
|
|
|
|
||||
U.S.
|
|
$
|
26,157
|
|
|
11.9%
|
|
$
|
23,367
|
|
U.K.
|
|
—
|
|
|
|
|
—
|
|
||
Total Same Stores
|
|
26,157
|
|
|
11.9%
|
|
23,367
|
|
||
Transactions
|
|
|
|
|
|
|
||||
U.S.
|
|
892
|
|
|
|
|
395
|
|
||
U.K.
|
|
3
|
|
|
|
|
—
|
|
||
Brazil
|
|
—
|
|
|
|
|
—
|
|
||
Total
|
|
$
|
27,052
|
|
|
13.8%
|
|
$
|
23,762
|
|
|
|
Three Months Ended March 31,
|
||||||||
|
|
2013
|
|
% Change
|
|
2012
|
||||
Insurance and Other
|
|
|
|
|
|
|
||||
Same Stores
|
|
|
|
|
|
|
||||
U.S.
|
|
$
|
15,954
|
|
|
24.4%
|
|
$
|
12,822
|
|
U.K.
|
|
332
|
|
|
(13.1)%
|
|
382
|
|
||
Total Same Stores
|
|
16,286
|
|
|
23.3%
|
|
13,204
|
|
||
Transactions
|
|
|
|
|
|
|
||||
U.S.
|
|
578
|
|
|
|
|
283
|
|
||
U.K.
|
|
759
|
|
|
|
|
—
|
|
||
Brazil
|
|
375
|
|
|
|
|
—
|
|
||
Total
|
|
$
|
17,998
|
|
|
33.4%
|
|
$
|
13,487
|
|
Total
|
|
|
|
|
|
|
||||
Same Stores
|
|
|
|
|
|
|
||||
U.S.
|
|
$
|
64,357
|
|
|
17.0%
|
|
$
|
55,026
|
|
U.K.
|
|
1,107
|
|
|
4.1%
|
|
1,063
|
|
||
Total Same Stores
|
|
65,464
|
|
|
16.7%
|
|
56,089
|
|
||
Transactions
|
|
|
|
|
|
|
||||
U.S.
|
|
2,435
|
|
|
|
|
1,129
|
|
||
U.K.
|
|
1,646
|
|
|
|
|
—
|
|
||
Brazil
|
|
592
|
|
|
|
|
—
|
|
||
Total
|
|
$
|
70,137
|
|
|
22.6%
|
|
$
|
57,218
|
|
Finance and Insurance Revenues per Unit Sold
|
|
|
|
|
|
|
||||
Same Stores
|
|
|
|
|
|
|
||||
U.S.
|
|
$
|
1,364
|
|
|
12.2%
|
|
$
|
1,216
|
|
U.K.
|
|
$
|
518
|
|
|
(2.4)%
|
|
$
|
531
|
|
Total Same Stores
|
|
$
|
1,328
|
|
|
11.9%
|
|
$
|
1,187
|
|
Transactions
|
|
|
|
|
|
|
||||
U.S.
|
|
$
|
893
|
|
|
|
|
$
|
801
|
|
U.K.
|
|
$
|
681
|
|
|
|
|
—
|
|
|
Brazil
|
|
$
|
314
|
|
|
|
|
—
|
|
|
Total
|
|
$
|
1,245
|
|
|
6.0%
|
|
$
|
1,175
|
|
|
|
Three Months Ended March 31,
|
||||||||
|
|
2013
|
|
% Change
|
|
2012
|
||||
Personnel
|
|
|
|
|
|
|
||||
Same Stores
|
|
|
|
|
|
|
||||
U.S.
|
|
$
|
123,311
|
|
|
5.2%
|
|
$
|
117,201
|
|
U.K.
|
|
4,951
|
|
|
7.1%
|
|
4,623
|
|
||
Total Same Stores
|
|
128,262
|
|
|
5.3%
|
|
121,824
|
|
||
Transactions
|
|
|
|
|
|
|
||||
U.S.
|
|
5,141
|
|
|
|
|
3,211
|
|
||
U.K.
|
|
4,513
|
|
|
|
|
—
|
|
||
Brazil
|
|
3,782
|
|
|
|
|
—
|
|
||
Total
|
|
$
|
141,698
|
|
|
13.3%
|
|
$
|
125,035
|
|
Advertising
|
|
|
|
|
|
|
||||
Same Stores
|
|
|
|
|
|
|
||||
U.S.
|
|
$
|
11,450
|
|
|
(0.2)%
|
|
$
|
11,473
|
|
U.K.
|
|
240
|
|
|
(0.4)%
|
|
241
|
|
||
Total Same Stores
|
|
11,690
|
|
|
(0.2)%
|
|
11,714
|
|
||
Transactions
|
|
|
|
|
|
|
||||
U.S.
|
|
1,053
|
|
|
|
|
575
|
|
||
U.K.
|
|
187
|
|
|
|
|
—
|
|
||
Brazil
|
|
153
|
|
|
|
|
—
|
|
||
Total
|
|
$
|
13,083
|
|
|
6.5%
|
|
$
|
12,289
|
|
Rent and Facility Costs
|
|
|
|
|
|
|
||||
Same Stores
|
|
|
|
|
|
|
||||
U.S.
|
|
$
|
22,132
|
|
|
5.8%
|
|
$
|
20,917
|
|
U.K.
|
|
756
|
|
|
(8.0)%
|
|
822
|
|
||
Total Same Stores
|
|
22,888
|
|
|
5.3%
|
|
21,739
|
|
||
Transactions
|
|
|
|
|
|
|
||||
U.S.
|
|
720
|
|
|
|
|
676
|
|
||
U.K.
|
|
1,243
|
|
|
|
|
—
|
|
||
Brazil
|
|
1,494
|
|
|
|
|
—
|
|
||
Total
|
|
$
|
26,345
|
|
|
17.5%
|
|
$
|
22,415
|
|
Other SG&A
|
|
|
|
|
|
|
||||
Same Stores
|
|
|
|
|
|
|
||||
U.S.
|
|
$
|
44,722
|
|
|
23.0%
|
|
$
|
36,370
|
|
U.K.
|
|
1,948
|
|
|
5.4%
|
|
1,848
|
|
||
Total Same Stores
|
|
46,670
|
|
|
22.1%
|
|
38,218
|
|
||
Transactions
|
|
|
|
|
|
|
||||
U.S.
|
|
955
|
|
|
|
|
1,155
|
|
||
U.K.
|
|
2,198
|
|
|
|
|
—
|
|
||
Brazil
|
|
2,484
|
|
|
|
|
—
|
|
||
Total
|
|
$
|
52,307
|
|
|
32.8%
|
|
$
|
39,373
|
|
|
|
Three Months Ended March 31,
|
||||||||
|
|
2013
|
|
% Change
|
|
2012
|
||||
Total SG&A
|
|
|
|
|
|
|
||||
Same Stores
|
|
|
|
|
|
|
||||
U.S.
|
|
$
|
201,615
|
|
|
8.4%
|
|
$
|
185,961
|
|
U.K.
|
|
7,895
|
|
|
4.8%
|
|
7,534
|
|
||
Total Same Stores
|
|
209,510
|
|
|
8.3%
|
|
193,495
|
|
||
Transactions
|
|
|
|
|
|
|
||||
U.S.
|
|
7,869
|
|
|
|
|
5,617
|
|
||
U.K.
|
|
8,141
|
|
|
|
|
—
|
|
||
Brazil
|
|
7,913
|
|
|
|
|
—
|
|
||
Total
|
|
$
|
233,433
|
|
|
17.2%
|
|
$
|
199,112
|
|
Total Gross Profit
|
|
|
|
|
|
|
||||
Same Stores
|
|
|
|
|
|
|
||||
U.S.
|
|
$
|
262,549
|
|
|
7.1%
|
|
$
|
245,220
|
|
U.K.
|
|
9,653
|
|
|
1.5%
|
|
9,507
|
|
||
Total Same Stores
|
|
272,202
|
|
|
6.9%
|
|
254,727
|
|
||
Transactions
|
|
|
|
|
|
|
||||
U.S.
|
|
10,394
|
|
|
|
|
5,697
|
|
||
U.K.
|
|
9,517
|
|
|
|
|
—
|
|
||
Brazil
|
|
8,376
|
|
|
|
|
—
|
|
||
Total
|
|
$
|
300,489
|
|
|
15.4%
|
|
$
|
260,424
|
|
SG&A as a % of Gross Profit
|
|
|
|
|
|
|
||||
Same Stores
|
|
|
|
|
|
|
||||
U.S.
|
|
76.8
|
%
|
|
|
|
75.8
|
%
|
||
U.K.
|
|
81.8
|
%
|
|
|
|
79.2
|
%
|
||
Total Same Stores
|
|
77.0
|
%
|
|
|
|
76.0
|
%
|
||
Transactions
|
|
|
|
|
|
|
||||
U.S.
|
|
75.7
|
%
|
|
|
|
98.6
|
%
|
||
U.K.
|
|
85.5
|
%
|
|
|
|
—
|
|
||
Brazil
|
|
94.5
|
%
|
|
|
|
—
|
|
||
Total
|
|
77.7
|
%
|
|
|
|
76.5
|
%
|
||
|
|
|
|
|
|
|
||||
Employees
|
|
10,700
|
|
|
|
|
8,200
|
|
|
|
Three Months Ended March 31,
|
||||||||
|
|
2013
|
|
% Change
|
|
2012
|
||||
Same Stores
|
|
|
|
|
|
|
||||
U.S.
|
|
$
|
7,263
|
|
|
9.0%
|
|
$
|
6,665
|
|
U.K.
|
|
425
|
|
|
(12.6)%
|
|
486
|
|
||
Total Same Stores
|
|
7,688
|
|
|
7.5%
|
|
7,151
|
|
||
Transactions
|
|
|
|
|
|
|
||||
U.S.
|
|
305
|
|
|
|
|
85
|
|
||
U.K.
|
|
187
|
|
|
|
|
—
|
|
||
Brazil
|
|
233
|
|
|
|
|
—
|
|
||
Total
|
|
$
|
8,413
|
|
|
16.3%
|
|
$
|
7,236
|
|
|
|
Three Months Ended March 31,
|
||||||||
|
|
2013
|
|
% Change
|
|
2012
|
||||
Same Stores
|
|
|
|
|
|
|
||||
U.S.
|
|
$
|
8,029
|
|
|
9.9%
|
|
$
|
7,304
|
|
U.K.
|
|
39
|
|
|
(71.5)%
|
|
137
|
|
||
Total Same Stores
|
|
8,068
|
|
|
8.4%
|
|
7,441
|
|
||
Transactions
|
|
|
|
|
|
|
||||
U.S.
|
|
267
|
|
|
|
|
178
|
|
||
U.K.
|
|
267
|
|
|
|
|
—
|
|
||
Brazil
|
|
762
|
|
|
|
|
—
|
|
||
Total
|
|
$
|
9,364
|
|
|
22.9%
|
|
$
|
7,619
|
|
Memo:
|
|
|
|
|
|
|
||||
Manufacturer’s assistance
|
|
$
|
8,173
|
|
|
10.2%
|
|
$
|
7,414
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(In thousands)
|
||||||
Net cash provided by (used in) operating activities
|
|
61,926
|
|
|
(9,450
|
)
|
||
Net cash used in investing activities
|
|
(60,268
|
)
|
|
(72,509
|
)
|
||
Net cash provided by financing activities
|
|
11,597
|
|
|
88,132
|
|
||
Effect of exchange rate changes on cash
|
|
(176
|
)
|
|
248
|
|
||
Net increase in cash and cash equivalents
|
|
$
|
13,079
|
|
|
$
|
6,421
|
|
|
As of March 31, 2013
|
|||
|
Required
|
|
Actual
|
|
Senior Secured Adjusted Leverage Ratio
|
< 3.75
|
|
2.33
|
|
Total Adjusted Leverage Ratio
|
< 5.50
|
|
3.35
|
|
Fixed Charge Coverage Ratio
|
> 1.35
|
|
1.98
|
|
|
|
As of March 31, 2013
|
||||||||||
Credit Facility
|
|
Total
Commitment
|
|
Outstanding
|
|
Available
|
||||||
|
|
|
|
(In thousands)
|
|
|
||||||
Floorplan Line
(1)
|
|
$
|
1,100,000
|
|
|
$
|
941,809
|
|
|
$
|
158,191
|
|
Acquisition Line
(2)
|
|
250,000
|
|
|
29,288
|
|
|
220,712
|
|
|||
Total Revolving Credit Facility
|
|
1,350,000
|
|
|
971,097
|
|
|
378,903
|
|
|||
FMCC Facility
|
|
200,000
|
|
|
151,480
|
|
|
48,520
|
|
|||
Total Credit Facilities
(3)
|
|
$
|
1,550,000
|
|
|
$
|
1,122,577
|
|
|
$
|
427,423
|
|
(1)
|
The available balance at
March 31, 2013
, includes
$59.2 million
of immediately available funds.
|
(2)
|
The outstanding balance of
$29.3 million
at
March 31, 2013
is related to outstanding letters of credit.
|
(3)
|
The outstanding balance excludes
$140.4 million
of borrowings with manufacturer-affiliates for foreign and rental vehicle financing not associated with any of the Company’s credit facilities.
|
Company
Stock Price
|
|
Net Shares Issuable
Under the 3.00%
Notes
|
|
Share Entitlement
Under the Purchased
Options
|
|
Shares
Issuable Under
the Warrants
|
|
Net Shares
Issuable
|
|
Potential
Dilutive
Shares
|
|||||||
(Shares in thousands)
|
|||||||||||||||||
$
|
37.50
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
$
|
40.00
|
|
|
186
|
|
|
(186
|
)
|
|
—
|
|
|
—
|
|
|
186
|
|
$
|
42.50
|
|
|
355
|
|
|
(355
|
)
|
|
—
|
|
|
—
|
|
|
355
|
|
$
|
45.00
|
|
|
505
|
|
|
(505
|
)
|
|
—
|
|
|
—
|
|
|
505
|
|
$
|
47.50
|
|
|
640
|
|
|
(640
|
)
|
|
—
|
|
|
—
|
|
|
640
|
|
$
|
50.00
|
|
|
761
|
|
|
(761
|
)
|
|
—
|
|
|
—
|
|
|
761
|
|
$
|
52.50
|
|
|
870
|
|
|
(870
|
)
|
|
—
|
|
|
—
|
|
|
870
|
|
$
|
55.00
|
|
|
970
|
|
|
(970
|
)
|
|
—
|
|
|
—
|
|
|
970
|
|
$
|
57.50
|
|
|
1,061
|
|
|
(1,061
|
)
|
|
122
|
|
|
122
|
|
|
1,183
|
|
$
|
60.00
|
|
|
1,144
|
|
|
(1,144
|
)
|
|
244
|
|
|
244
|
|
|
1,388
|
|
$
|
62.50
|
|
|
1,221
|
|
|
(1,221
|
)
|
|
357
|
|
|
357
|
|
|
1,578
|
|
$
|
65.00
|
|
|
1,292
|
|
|
(1,292
|
)
|
|
461
|
|
|
461
|
|
|
1,753
|
|
$
|
67.50
|
|
|
1,357
|
|
|
(1,357
|
)
|
|
557
|
|
|
557
|
|
|
1,914
|
|
$
|
70.00
|
|
|
1,418
|
|
|
(1,418
|
)
|
|
647
|
|
|
647
|
|
|
2,065
|
|
$
|
72.50
|
|
|
1,475
|
|
|
(1,475
|
)
|
|
730
|
|
|
730
|
|
|
2,205
|
|
$
|
75.00
|
|
|
1,527
|
|
|
(1,527
|
)
|
|
808
|
|
|
808
|
|
|
2,335
|
|
$
|
77.50
|
|
|
1,577
|
|
|
(1,577
|
)
|
|
880
|
|
|
880
|
|
|
2,457
|
|
$
|
80.00
|
|
|
1,623
|
|
|
(1,623
|
)
|
|
949
|
|
|
949
|
|
|
2,572
|
|
$
|
82.50
|
|
|
1,667
|
|
|
(1,667
|
)
|
|
1,013
|
|
|
1,013
|
|
|
2,680
|
|
$
|
85.00
|
|
|
1,708
|
|
|
(1,708
|
)
|
|
1,073
|
|
|
1,073
|
|
|
2,781
|
|
$
|
87.50
|
|
|
1,747
|
|
|
(1,747
|
)
|
|
1,130
|
|
|
1,130
|
|
|
2,877
|
|
$
|
90.00
|
|
|
1,783
|
|
|
(1,783
|
)
|
|
1,183
|
|
|
1,183
|
|
|
2,966
|
|
$
|
92.50
|
|
|
1,818
|
|
|
(1,818
|
)
|
|
1,234
|
|
|
1,234
|
|
|
3,052
|
|
$
|
95.00
|
|
|
1,850
|
|
|
(1,850
|
)
|
|
1,282
|
|
|
1,282
|
|
|
3,132
|
|
$
|
97.50
|
|
|
1,881
|
|
|
(1,881
|
)
|
|
1,328
|
|
|
1,328
|
|
|
3,209
|
|
$
|
100.00
|
|
|
1,911
|
|
|
(1,911
|
)
|
|
1,371
|
|
|
1,371
|
|
|
3,282
|
|
Company
Stock Price
|
|
Net Shares Issuable
Under the 2.25%
Notes
|
|
Share Entitlement
Under the Purchased
Options
|
|
Shares
Issuable Under
the Warrants
|
|
Net Shares
Issuable
|
|
Potential
Dilutive
Shares
|
|||||||
(Shares in thousands)
|
|||||||||||||||||
$
|
57.00
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
$
|
59.50
|
|
|
6
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
6
|
|
$
|
62.00
|
|
|
130
|
|
|
(130
|
)
|
|
—
|
|
|
—
|
|
|
130
|
|
$
|
64.50
|
|
|
244
|
|
|
(244
|
)
|
|
—
|
|
|
—
|
|
|
244
|
|
$
|
67.00
|
|
|
350
|
|
|
(350
|
)
|
|
—
|
|
|
—
|
|
|
350
|
|
$
|
69.50
|
|
|
448
|
|
|
(448
|
)
|
|
—
|
|
|
—
|
|
|
448
|
|
$
|
72.00
|
|
|
539
|
|
|
(539
|
)
|
|
—
|
|
|
—
|
|
|
539
|
|
$
|
74.50
|
|
|
624
|
|
|
(624
|
)
|
|
—
|
|
|
—
|
|
|
624
|
|
$
|
77.00
|
|
|
704
|
|
|
(704
|
)
|
|
—
|
|
|
—
|
|
|
704
|
|
$
|
79.50
|
|
|
779
|
|
|
(779
|
)
|
|
—
|
|
|
—
|
|
|
779
|
|
$
|
82.00
|
|
|
849
|
|
|
(849
|
)
|
|
66
|
|
|
66
|
|
|
915
|
|
$
|
84.50
|
|
|
915
|
|
|
(915
|
)
|
|
155
|
|
|
155
|
|
|
1,070
|
|
$
|
87.00
|
|
|
977
|
|
|
(977
|
)
|
|
239
|
|
|
239
|
|
|
1,216
|
|
$
|
89.50
|
|
|
1,035
|
|
|
(1,035
|
)
|
|
318
|
|
|
318
|
|
|
1,353
|
|
$
|
92.00
|
|
|
1,091
|
|
|
(1,091
|
)
|
|
393
|
|
|
393
|
|
|
1,484
|
|
$
|
94.50
|
|
|
1,143
|
|
|
(1,143
|
)
|
|
464
|
|
|
464
|
|
|
1,607
|
|
$
|
97.00
|
|
|
1,193
|
|
|
(1,193
|
)
|
|
531
|
|
|
531
|
|
|
1,724
|
|
$
|
99.50
|
|
|
1,241
|
|
|
(1,241
|
)
|
|
595
|
|
|
595
|
|
|
1,836
|
|
$
|
102.00
|
|
|
1,286
|
|
|
(1,286
|
)
|
|
656
|
|
|
656
|
|
|
1,942
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
|
1Q13
|
|
2Q13
|
|
3Q13
|
|
4Q13
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
||||||||||||||||||||
Notional amount in effect at the end of period
|
|
$
|
450
|
|
|
$
|
450
|
|
|
$
|
450
|
|
|
$
|
450
|
|
|
$
|
550
|
|
|
$
|
550
|
|
|
$
|
600
|
|
|
$
|
350
|
|
|
$
|
200
|
|
|
$
|
—
|
|
Weighted average interest rate during the period
|
|
2.63
|
%
|
|
2.63
|
%
|
|
2.63
|
%
|
|
2.63
|
%
|
|
2.63
|
%
|
|
2.56
|
%
|
|
2.76
|
%
|
|
2.69
|
%
|
|
2.77
|
%
|
|
2.52
|
%
|
•
|
currency exchange controls;
|
•
|
variations in protection of legal rights;
|
•
|
restrictive governmental actions such as restrictions on transfer or repatriation of funds and trade protection matters, including antidumping duties, tariffs, embargoes and prohibitions or restrictions on acquisitions or joint ventures;
|
•
|
unsettled social and political conditions, in general, and possible terrorist attacks, drug cartel related violence or acts of war, civil unrest, expansion of hostilities and other political risks; and
|
•
|
potential tax inefficiencies in repatriating funds from non-U.S. subsidiaries.
|
|
|
|
|
|
Group 1 Automotive, Inc.
|
|
|
|
|
By:
|
/s/ John C. Rickel
|
|
|
John C. Rickel
|
|
|
Senior Vice President and Chief Financial Officer
|
|
|
(Duly Authorized Officer and Principal Financial
|
|
|
and Accounting Officer)
|
|
|
|
|
|
Exhibit
Number
|
|
|
|
Description
|
|
|
|
|
|
2.1
|
|
—
|
|
Share Purchase Agreement dated as of January 24, 2013, by and among Group 1 Automotive, Inc. and the Shareholders of UAB Motors Participações S.A. named therein and UAB Motors Participações S.A., as Intervening and Consenting Party (Incorporated by reference to Exhibit 2.1 of Group 1 Automotive, Inc.'s Current Report on Form 8-K (File No. 001-13461) filed January 30, 2013)
|
3.1
|
|
—
|
|
Restated Certificate of Incorporation (Incorporated by reference to Exhibit 3.1 of Group 1 Automotive, Inc.’s Registration Statement on Form S-1 (Registration No. 333-29893) filed June 24, 1997)
|
3.2
|
|
—
|
|
Amended and Restated Bylaws of Group 1 Automotive, Inc. (Incorporated by reference to Exhibit 3.1 of Group 1 Automotive, Inc.’s Current Report on Form 8-K (File No. 001-13461) filed November 13, 2007)
|
10.1
|
|
—
|
|
Stockholders Agreement dated as of February 28, 2013, by and among Group 1 Automotive, Inc. and former shareholders of UAB Motors Participações S.A. named therein (Incorporated by reference to Exhibit 10.1 of Group 1 Automotive, Inc.'s Current Report on Form 8-K (File No. 001-13461) filed March 5, 2013)
|
10.2#
|
|
—
|
|
Group 1 Automotive, Inc. 2013 Corporate Incentive Compensation Plan (Incorporated by reference to Exhibit 10.2 of Group 1 Automotive, Inc.'s Current Report on Form 8-K (File No. 001-13461) filed March 5, 2013)
|
10.3#**
|
|
—
|
|
Officer's Terms of Engagement and Guarantees between UAB Motors Participações S.A. and Lincoln da Cunha Pereira Filho dated as of February 28, 2013
|
10.4#**
|
|
—
|
|
Description of UAB Motors Participações S.A. Bonus Plan for 2013
|
31.1**
|
|
—
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
31.2**
|
|
—
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
32.1**
|
|
—
|
|
Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
32.2**
|
|
—
|
|
Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
101.INS†
|
|
—
|
|
XBRL Instance Document
|
101.SCH†
|
|
—
|
|
XBRL Taxonomy Extension Schema Document
|
101.CAL†
|
|
—
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF†
|
|
—
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB†
|
|
—
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE†
|
|
—
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
**
|
Filed or furnished herewith
|
#
|
Management contract or compensatory plan or arrangement
|
†
|
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 and 12 of the Securities Act of 1933, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability under those sections.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Supplier name | Ticker |
---|---|
Toyota Motor Corporation | TM |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|