These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
76-0506313
|
||
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
||
|
|
|
|
|
|
|
800 Gessner, Suite 500
Houston, Texas 77024
(Address of principal executive offices) (Zip code)
|
|
(713) 647-5700
(Registrant’s telephone number, including area code)
|
||
|
Large accelerated filer
|
þ
|
|
¨
|
Accelerated filer
|
|
|
|
|
||
|
Non-accelerated filer
|
¨
|
|
¨
|
Smaller reporting company
|
|
|
|
|
|
|
|
|
|
|
¨
|
Emerging growth company
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
||||
|
Title of each class
|
|
Ticker symbol
|
|
Name of exchange on which registered
|
|
Common stock, par value $0.01 per share
|
|
GPI
|
|
New York Stock Exchange
|
|
|
|
|
|
|
||
|
Item 1.
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 6.
|
||
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
33,623
|
|
|
$
|
15,932
|
|
|
Contracts-in-transit and vehicle receivables, net
|
|
261,194
|
|
|
265,660
|
|
||
|
Accounts and notes receivable, net
|
|
185,311
|
|
|
193,981
|
|
||
|
Inventories, net
|
|
1,860,907
|
|
|
1,844,059
|
|
||
|
Prepaid expenses and other current assets
|
|
92,036
|
|
|
82,734
|
|
||
|
TOTAL CURRENT ASSETS
|
|
2,433,071
|
|
|
2,402,366
|
|
||
|
Property and equipment, net
|
|
1,370,743
|
|
|
1,347,835
|
|
||
|
Operating lease assets
|
|
214,776
|
|
|
—
|
|
||
|
Goodwill
|
|
965,882
|
|
|
963,925
|
|
||
|
Intangible franchise rights
|
|
260,465
|
|
|
259,630
|
|
||
|
Other assets
|
|
18,554
|
|
|
27,319
|
|
||
|
TOTAL ASSETS
|
|
$
|
5,263,491
|
|
|
$
|
5,001,075
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
|
|
|
|
||||
|
Floorplan notes payable - credit facility and other
|
|
$
|
1,255,784
|
|
|
$
|
1,292,452
|
|
|
Offset account related to floorplan notes payable - credit facility
|
|
(72,728
|
)
|
|
(33,637
|
)
|
||
|
Floorplan notes payable - manufacturer affiliates
|
|
444,003
|
|
|
417,924
|
|
||
|
Offset account related to floorplan notes payable - manufacturer affiliates
|
|
(26,000
|
)
|
|
(100
|
)
|
||
|
Current maturities of long-term debt and short-term financing
|
|
96,359
|
|
|
92,967
|
|
||
|
Current operating lease liabilities
|
|
23,907
|
|
|
—
|
|
||
|
Accounts payable
|
|
507,348
|
|
|
419,350
|
|
||
|
Accrued expenses and other current liabilities
|
|
208,069
|
|
|
197,609
|
|
||
|
TOTAL CURRENT LIABILITIES
|
|
2,436,742
|
|
|
2,386,565
|
|
||
|
Long-term debt, net of current maturities
|
|
1,262,582
|
|
|
1,281,489
|
|
||
|
Operating lease liabilities, net of current portion
|
|
204,331
|
|
|
—
|
|
||
|
Deferred income taxes
|
|
136,219
|
|
|
134,683
|
|
||
|
Liabilities from interest rate risk management activities
|
|
2,430
|
|
|
1,696
|
|
||
|
Other liabilities
|
|
93,474
|
|
|
100,948
|
|
||
|
Commitments and Contingencies (Note 12)
|
|
|
|
|
||||
|
STOCKHOLDERS’ EQUITY:
|
|
|
|
|
||||
|
Common stock, $0.01 par value, 50,000 shares authorized; 25,522 and 25,494 issued, respectively
|
|
255
|
|
|
255
|
|
||
|
Additional paid-in capital
|
|
287,115
|
|
|
292,774
|
|
||
|
Retained earnings
|
|
1,422,576
|
|
|
1,394,817
|
|
||
|
Accumulated other comprehensive income (loss)
|
|
(138,749
|
)
|
|
(137,772
|
)
|
||
|
Treasury stock, at cost; 7,001 and 7,172 shares, respectively
|
|
(443,484
|
)
|
|
(454,380
|
)
|
||
|
TOTAL STOCKHOLDERS’ EQUITY
|
|
1,127,713
|
|
|
1,095,694
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
$
|
5,263,491
|
|
|
$
|
5,001,075
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
REVENUES:
|
|
|
|
|
||||
|
New vehicle retail sales
|
|
$
|
1,414,485
|
|
|
$
|
1,513,590
|
|
|
Used vehicle retail sales
|
|
819,203
|
|
|
780,570
|
|
||
|
Used vehicle wholesale sales
|
|
92,138
|
|
|
104,029
|
|
||
|
Parts and service sales
|
|
369,174
|
|
|
349,515
|
|
||
|
Finance, insurance and other, net
|
|
113,376
|
|
|
112,322
|
|
||
|
Total revenues
|
|
2,808,376
|
|
|
2,860,026
|
|
||
|
COST OF SALES:
|
|
|
|
|
||||
|
New vehicle retail sales
|
|
1,343,094
|
|
|
1,438,163
|
|
||
|
Used vehicle retail sales
|
|
771,394
|
|
|
737,075
|
|
||
|
Used vehicle wholesale sales
|
|
91,687
|
|
|
102,374
|
|
||
|
Parts and service sales
|
|
170,698
|
|
|
162,651
|
|
||
|
Total cost of sales
|
|
2,376,873
|
|
|
2,440,263
|
|
||
|
GROSS PROFIT
|
|
431,503
|
|
|
419,763
|
|
||
|
Selling, general and administrative expenses
|
|
327,708
|
|
|
324,347
|
|
||
|
Depreciation and amortization expense
|
|
16,997
|
|
|
16,342
|
|
||
|
INCOME (LOSS) FROM OPERATIONS
|
|
86,798
|
|
|
79,074
|
|
||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
||||
|
Floorplan interest expense
|
|
(15,703
|
)
|
|
(14,087
|
)
|
||
|
Other interest expense, net
|
|
(18,919
|
)
|
|
(18,820
|
)
|
||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
|
52,176
|
|
|
46,167
|
|
||
|
Benefit (provision) for income taxes
|
|
(13,528
|
)
|
|
(10,353
|
)
|
||
|
NET INCOME (LOSS)
|
|
$
|
38,648
|
|
|
$
|
35,814
|
|
|
BASIC EARNINGS (LOSS) PER SHARE
|
|
$
|
2.09
|
|
|
$
|
1.70
|
|
|
Weighted average common shares outstanding
|
|
17,797
|
|
|
20,298
|
|
||
|
DILUTED EARNINGS (LOSS) PER SHARE
|
|
$
|
2.08
|
|
|
$
|
1.70
|
|
|
Weighted average common shares outstanding
|
|
17,849
|
|
|
20,307
|
|
||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
NET INCOME (LOSS)
|
|
$
|
38,648
|
|
|
35,814
|
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
||||
|
Foreign currency translation adjustment
|
|
3,607
|
|
|
7,871
|
|
||
|
Net unrealized gain (loss) on interest rate risk management activities, net of tax:
|
|
|
|
|
||||
|
Unrealized gain (loss) arising during the period, net of tax benefit (provision) of $1,316 and ($2,492), respectively
|
|
(4,238
|
)
|
|
7,892
|
|
||
|
Reclassification adjustment for (gain) loss included in interest expense, net of tax (benefit) provision of $108 and ($478), respectively
|
|
(346
|
)
|
|
1,513
|
|
||
|
Unrealized gain (loss) on interest rate risk management activities, net of tax
|
|
(4,584
|
)
|
|
9,405
|
|
||
|
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES
|
|
(977
|
)
|
|
17,276
|
|
||
|
COMPREHENSIVE INCOME (LOSS)
|
|
$
|
37,671
|
|
|
$
|
53,090
|
|
|
|
|
Common Stock
|
|
Additional
Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated
Other
Comprehensive Income (Loss)
|
|
Treasury Stock
|
|
Total
|
|||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
|
|
|
|
||||||||||||||||||
|
BALANCE, December 31, 2018
|
|
25,494
|
|
|
$
|
255
|
|
|
$
|
292,774
|
|
|
$
|
1,394,817
|
|
|
$
|
(137,772
|
)
|
|
$
|
(454,380
|
)
|
|
$
|
1,095,694
|
|
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38,648
|
|
|
—
|
|
|
—
|
|
|
38,648
|
|
||||||
|
Other comprehensive income (loss), net of taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(977
|
)
|
|
—
|
|
|
(977
|
)
|
||||||
|
Net issuance of treasury shares to employee stock compensation plans
|
|
28
|
|
|
—
|
|
|
(11,726
|
)
|
|
—
|
|
|
—
|
|
|
10,896
|
|
|
(830
|
)
|
||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
6,067
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,067
|
|
||||||
|
Dividends paid, net of estimated forfeitures relative to participating securities ($0.26)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,828
|
)
|
|
—
|
|
|
—
|
|
|
(4,828
|
)
|
||||||
|
ASC 842 cumulative adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,061
|
)
|
|
—
|
|
|
—
|
|
|
(6,061
|
)
|
||||||
|
BALANCE, March 31, 2019
|
|
25,522
|
|
|
$
|
255
|
|
|
$
|
287,115
|
|
|
$
|
1,422,576
|
|
|
$
|
(138,749
|
)
|
|
$
|
(443,484
|
)
|
|
$
|
1,127,713
|
|
|
|
|
Common Stock
|
|
Additional
Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated
Other
Comprehensive Income (Loss)
|
|
Treasury Stock
|
|
Total
|
|||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
|
|
|
|
||||||||||||||||||
|
BALANCE, December 31, 2017
|
|
25,515
|
|
|
$
|
255
|
|
|
$
|
291,461
|
|
|
$
|
1,246,323
|
|
|
$
|
(123,226
|
)
|
|
$
|
(290,531
|
)
|
|
$
|
1,124,282
|
|
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,814
|
|
|
—
|
|
|
—
|
|
|
35,814
|
|
||||||
|
Other comprehensive income (loss), net of taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,276
|
|
|
—
|
|
|
17,276
|
|
||||||
|
Purchases of treasury stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,199
|
)
|
|
(9,199
|
)
|
||||||
|
Net issuance of treasury shares to employee stock compensation plans
|
|
12
|
|
|
—
|
|
|
(10,846
|
)
|
|
—
|
|
|
—
|
|
|
9,208
|
|
|
(1,638
|
)
|
||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
5,629
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,629
|
|
||||||
|
Dividends paid, net of estimated forfeitures relative to participating securities ($0.26)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,482
|
)
|
|
—
|
|
|
—
|
|
|
(5,482
|
)
|
||||||
|
ASC 606 cumulative adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,397
|
|
|
—
|
|
|
—
|
|
|
11,397
|
|
||||||
|
BALANCE, March 31, 2018
|
|
25,527
|
|
|
$
|
255
|
|
|
$
|
286,244
|
|
|
$
|
1,288,052
|
|
|
$
|
(105,950
|
)
|
|
$
|
(290,522
|
)
|
|
$
|
1,178,079
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
||||
|
Net income (loss)
|
|
$
|
38,648
|
|
|
$
|
35,814
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
16,997
|
|
|
16,342
|
|
||
|
Change in operating lease assets
|
|
7,624
|
|
|
—
|
|
||
|
Deferred income taxes
|
|
4,088
|
|
|
2,675
|
|
||
|
Stock-based compensation
|
|
6,080
|
|
|
5,642
|
|
||
|
Amortization of debt discount and issue costs
|
|
946
|
|
|
650
|
|
||
|
(Gain) loss on disposition of assets
|
|
(5,778
|
)
|
|
(516
|
)
|
||
|
Other
|
|
234
|
|
|
(6
|
)
|
||
|
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions:
|
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
|
101,618
|
|
|
65,200
|
|
||
|
Accounts and notes receivable
|
|
9,155
|
|
|
12,727
|
|
||
|
Inventories
|
|
(28,058
|
)
|
|
7,153
|
|
||
|
Contracts-in-transit and vehicle receivables
|
|
5,117
|
|
|
11,237
|
|
||
|
Prepaid expenses and other assets
|
|
(17,672
|
)
|
|
(12,548
|
)
|
||
|
Floorplan notes payable - manufacturer affiliates
|
|
(2,468
|
)
|
|
5,067
|
|
||
|
Deferred revenues
|
|
(178
|
)
|
|
(655
|
)
|
||
|
Operating lease liabilities
|
|
(8,414
|
)
|
|
—
|
|
||
|
Net cash provided by (used in) operating activities
|
|
127,939
|
|
|
148,782
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
||||
|
Cash paid for acquisitions, net of cash received
|
|
—
|
|
|
(71,499
|
)
|
||
|
Proceeds from disposition of franchises, property and equipment
|
|
35,125
|
|
|
2,940
|
|
||
|
Purchases of property and equipment, including real estate
|
|
(41,711
|
)
|
|
(47,948
|
)
|
||
|
Other
|
|
(200
|
)
|
|
140
|
|
||
|
Net cash provided by (used in) investing activities
|
|
(6,786
|
)
|
|
(116,367
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
||||
|
Borrowings on credit facility - floorplan line and other
|
|
1,631,544
|
|
|
1,656,192
|
|
||
|
Repayments on credit facility - floorplan line and other
|
|
(1,697,455
|
)
|
|
(1,702,447
|
)
|
||
|
Borrowings on credit facility - acquisition line
|
|
107,777
|
|
|
66,945
|
|
||
|
Repayments on credit facility - acquisition line
|
|
(111,466
|
)
|
|
(66,444
|
)
|
||
|
Borrowings on other debt
|
|
20,329
|
|
|
65,614
|
|
||
|
Principal payments on other debt
|
|
(26,693
|
)
|
|
(40,078
|
)
|
||
|
Borrowings on debt related to real estate, net of debt issue costs
|
|
—
|
|
|
46,835
|
|
||
|
Principal payments on debt related to real estate
|
|
(20,864
|
)
|
|
(37,819
|
)
|
||
|
Employee stock purchase plan purchases, net of employee tax withholdings
|
|
(830
|
)
|
|
(1,638
|
)
|
||
|
Repurchases of common stock, amounts based on settlement date
|
|
—
|
|
|
(9,199
|
)
|
||
|
Dividends paid
|
|
(4,841
|
)
|
|
(5,495
|
)
|
||
|
Net cash provided by (used in) financing activities
|
|
(102,499
|
)
|
|
(27,534
|
)
|
||
|
Effect of exchange rate changes on cash
|
|
(519
|
)
|
|
47
|
|
||
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
|
18,135
|
|
|
4,928
|
|
||
|
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of period
|
|
18,720
|
|
|
29,631
|
|
||
|
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of period
|
|
$
|
36,855
|
|
|
$
|
34,559
|
|
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
|
||||
|
Purchases of property and equipment, including real estate, accrued in accounts payable
|
|
$
|
5,094
|
|
|
$
|
6,066
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Cash and cash equivalents
|
|
$
|
33,623
|
|
|
$
|
15,932
|
|
|
Restricted cash, included in Prepaid expenses and other current assets
|
|
3,232
|
|
|
2,788
|
|
||
|
Total cash, cash equivalents, and restricted cash
|
|
$
|
36,855
|
|
|
$
|
18,720
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
REVENUES:
|
|
|
|
|
||||
|
New vehicle retail sales
|
|
$
|
1,414,485
|
|
|
$
|
1,513,590
|
|
|
Used vehicle retail sales
|
|
819,203
|
|
|
780,570
|
|
||
|
Used vehicle wholesale sales
|
|
92,138
|
|
|
104,029
|
|
||
|
Total new and used vehicle sales
|
|
2,325,826
|
|
|
2,398,189
|
|
||
|
|
|
|
|
|
||||
|
Vehicle parts sales
|
|
86,661
|
|
|
85,196
|
|
||
|
Maintenance and repair sales
|
|
282,513
|
|
|
264,319
|
|
||
|
Total parts and service sales
|
|
369,174
|
|
|
349,515
|
|
||
|
|
|
|
|
|
||||
|
Finance, insurance and other, net
|
|
113,376
|
|
|
112,322
|
|
||
|
Total revenues
|
|
$
|
2,808,376
|
|
|
$
|
2,860,026
|
|
|
|
|
Three Months Ended March 31, 2019
|
||||||||||||||
|
|
|
U.S.
|
|
U.K.
|
|
Brazil
|
|
Total
|
||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
||||||||
|
New vehicle retail sales
|
|
$
|
1,031,742
|
|
|
$
|
318,571
|
|
|
$
|
64,172
|
|
|
$
|
1,414,485
|
|
|
Used vehicle retail sales
|
|
594,418
|
|
|
203,561
|
|
|
21,224
|
|
|
819,203
|
|
||||
|
Used vehicle wholesale sales
|
|
42,827
|
|
|
45,261
|
|
|
4,050
|
|
|
92,138
|
|
||||
|
Total new and used vehicle sales
|
|
1,668,987
|
|
|
567,393
|
|
|
89,446
|
|
|
2,325,826
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Vehicle parts sales
|
|
74,478
|
|
|
10,602
|
|
|
1,581
|
|
|
86,661
|
|
||||
|
Maintenance and repair sales
|
|
223,124
|
|
|
48,964
|
|
|
10,425
|
|
|
282,513
|
|
||||
|
Total parts and service sales
|
|
297,602
|
|
|
59,566
|
|
|
12,006
|
|
|
369,174
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Finance, insurance and other, net
|
|
96,193
|
|
|
15,199
|
|
|
1,984
|
|
|
113,376
|
|
||||
|
Total revenues
|
|
$
|
2,062,782
|
|
|
$
|
642,158
|
|
|
$
|
103,436
|
|
|
$
|
2,808,376
|
|
|
|
|
Three Months Ended March 31, 2018
|
||||||||||||||
|
|
|
U.S.
|
|
U.K.
|
|
Brazil
|
|
Total
|
||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
||||||||
|
New vehicle retail sales
|
|
$
|
1,089,953
|
|
|
$
|
354,404
|
|
|
$
|
69,233
|
|
|
$
|
1,513,590
|
|
|
Used vehicle retail sales
|
|
563,830
|
|
|
192,549
|
|
|
24,191
|
|
|
780,570
|
|
||||
|
Used vehicle wholesale sales
|
|
54,002
|
|
|
46,185
|
|
|
3,842
|
|
|
104,029
|
|
||||
|
Total new and used vehicle sales
|
|
1,707,785
|
|
|
593,138
|
|
|
97,266
|
|
|
2,398,189
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Vehicle parts sales
|
|
74,355
|
|
|
9,515
|
|
|
1,326
|
|
|
85,196
|
|
||||
|
Maintenance and repair sales
|
|
210,159
|
|
|
43,626
|
|
|
10,534
|
|
|
264,319
|
|
||||
|
Total parts and service sales
|
|
284,514
|
|
|
53,141
|
|
|
11,860
|
|
|
349,515
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Finance, insurance and other, net
|
|
96,187
|
|
|
14,263
|
|
|
1,872
|
|
|
112,322
|
|
||||
|
Total revenues
|
|
$
|
2,088,486
|
|
|
$
|
660,542
|
|
|
$
|
110,998
|
|
|
$
|
2,860,026
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Assets from interest rate risk management activities:
|
|
|
|
|
||||
|
Prepaid expenses and other current assets
|
|
$
|
189
|
|
|
$
|
444
|
|
|
Other assets
|
|
8,251
|
|
|
13,132
|
|
||
|
Total
|
|
$
|
8,440
|
|
|
$
|
13,576
|
|
|
|
|
|
|
|
||||
|
Liabilities from interest rate risk management activities:
|
|
|
|
|
||||
|
Accrued expenses and other current liabilities
|
|
$
|
254
|
|
|
$
|
115
|
|
|
Liabilities from interest rate risk management activities
|
|
2,430
|
|
|
1,696
|
|
||
|
Total
|
|
$
|
2,684
|
|
|
$
|
1,811
|
|
|
|
|
Amount of Unrealized Income (Loss), Net of Tax, Recognized in Other Comprehensive Income (Loss)
|
||||||
|
|
|
Three Months Ended March 31,
|
||||||
|
Derivatives in Cash Flow Hedging Relationship
|
|
2019
|
|
2018
|
||||
|
Interest rate derivative instruments
|
|
$
|
(4,238
|
)
|
|
$
|
7,892
|
|
|
|
|
|
|
|
||||
|
|
|
Amount of Income (Loss) Reclassified from Other Comprehensive Income (Loss) into Statements of Operations
|
||||||
|
Location of Income (Loss) Reclassified from Other Comprehensive Income (Loss) into Statements of Operations
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
|||||
|
Floorplan interest expense, net
|
|
$
|
344
|
|
|
$
|
(1,737
|
)
|
|
Other interest expense, net
|
|
110
|
|
|
(254
|
)
|
||
|
|
|
Awards
|
|
Weighted Average
Grant Date
Fair Value
|
|||
|
Nonvested at December 31, 2018
|
|
681,800
|
|
|
$
|
71.60
|
|
|
Granted
|
|
202,831
|
|
|
60.84
|
|
|
|
Vested
|
|
(172,775
|
)
|
|
68.99
|
|
|
|
Forfeited
|
|
(2,000
|
)
|
|
75.97
|
|
|
|
Nonvested at March 31, 2019
|
|
709,856
|
|
|
$
|
69.17
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Weighted average basic common shares outstanding
|
|
17,797
|
|
|
20,298
|
|
||
|
Dilutive effect of stock awards and employee stock purchases, net of assumed repurchase of treasury stock
|
|
52
|
|
|
9
|
|
||
|
Weighted average dilutive common shares outstanding
|
|
17,849
|
|
|
20,307
|
|
||
|
Basic:
|
|
|
|
|
||||
|
Net income (loss)
|
|
$
|
38,648
|
|
|
$
|
35,814
|
|
|
Less: Earnings (loss) allocated to participating securities
|
|
1,458
|
|
|
1,209
|
|
||
|
Net income (loss) available to basic common shares
|
|
$
|
37,190
|
|
|
$
|
34,605
|
|
|
Basic earnings (loss) per common share
|
|
$
|
2.09
|
|
|
$
|
1.70
|
|
|
Diluted:
|
|
|
|
|
||||
|
Net income (loss)
|
|
$
|
38,648
|
|
|
$
|
35,814
|
|
|
Less: Earnings (loss) allocated to participating securities
|
|
1,455
|
|
|
1,208
|
|
||
|
Net income (loss) available to basic common shares
|
|
$
|
37,193
|
|
|
$
|
34,606
|
|
|
Diluted earnings (loss) per common share
|
|
$
|
2.08
|
|
|
$
|
1.70
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Amounts due from manufacturers
|
|
$
|
101,797
|
|
|
$
|
105,140
|
|
|
Parts and service receivables
|
|
54,267
|
|
|
51,922
|
|
||
|
Finance and insurance receivables
|
|
22,441
|
|
|
26,446
|
|
||
|
Other
|
|
9,880
|
|
|
13,673
|
|
||
|
Total accounts and notes receivable
|
|
188,385
|
|
|
197,181
|
|
||
|
Less: allowance for doubtful accounts
|
|
3,074
|
|
|
3,200
|
|
||
|
Accounts and notes receivable, net
|
|
$
|
185,311
|
|
|
$
|
193,981
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
New vehicles
|
|
$
|
1,303,397
|
|
|
$
|
1,278,863
|
|
|
Used vehicles
|
|
343,033
|
|
|
350,219
|
|
||
|
Rental vehicles
|
|
143,372
|
|
|
142,926
|
|
||
|
Parts, accessories and other
|
|
79,629
|
|
|
80,556
|
|
||
|
Total inventories
|
|
1,869,431
|
|
|
1,852,564
|
|
||
|
Less: lower of cost or net realizable value allowance
|
|
8,524
|
|
|
8,505
|
|
||
|
Inventories, net
|
|
$
|
1,860,907
|
|
|
$
|
1,844,059
|
|
|
|
|
Estimated Useful Lives in Years
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Land
|
|
—
|
|
$
|
499,272
|
|
|
$
|
487,618
|
|
|
Buildings
|
|
25 to 50
|
|
739,702
|
|
|
727,826
|
|
||
|
Leasehold improvements
|
|
Varies
|
|
186,382
|
|
|
189,248
|
|
||
|
Machinery and equipment
|
|
7 to 20
|
|
128,347
|
|
|
125,919
|
|
||
|
Furniture and fixtures
|
|
3 to 10
|
|
112,909
|
|
|
109,274
|
|
||
|
Company vehicles
|
|
3 to 5
|
|
14,871
|
|
|
12,333
|
|
||
|
Construction in progress
|
|
—
|
|
48,372
|
|
|
42,959
|
|
||
|
Total
|
|
|
|
1,729,855
|
|
|
1,695,177
|
|
||
|
Less: accumulated depreciation and amortization
|
|
|
|
359,112
|
|
|
347,342
|
|
||
|
Property and equipment, net
|
|
|
|
$
|
1,370,743
|
|
|
$
|
1,347,835
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
5.00% Senior Notes (aggregate principal of $550,000)
|
|
$
|
544,158
|
|
|
$
|
543,730
|
|
|
5.25% Senior Notes (aggregate principal of $300,000)
|
|
296,884
|
|
|
296,735
|
|
||
|
Acquisition Line
|
|
29,342
|
|
|
31,842
|
|
||
|
Real estate related and other long-term debt
|
|
422,396
|
|
|
445,248
|
|
||
|
Finance leases related to real estate
(1)
|
|
47,339
|
|
|
48,612
|
|
||
|
Total debt
|
|
1,340,119
|
|
|
1,366,167
|
|
||
|
Less: current maturities of long-term debt
|
|
77,537
|
|
|
84,678
|
|
||
|
Long-term debt, net of current maturities
|
|
$
|
1,262,582
|
|
|
$
|
1,281,489
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Assets:
|
|
|
|
|
||||
|
Investments
|
|
$
|
3,232
|
|
|
$
|
2,788
|
|
|
Demand obligations
|
|
13
|
|
|
13
|
|
||
|
Interest rate derivative financial instruments
|
|
8,440
|
|
|
13,576
|
|
||
|
Total
|
|
$
|
11,685
|
|
|
$
|
16,377
|
|
|
Liabilities:
|
|
|
|
|
||||
|
Interest rate derivative financial instruments
|
|
$
|
2,684
|
|
|
$
|
1,811
|
|
|
Total
|
|
$
|
2,684
|
|
|
$
|
1,811
|
|
|
Leases
|
|
Balance Sheet Classification
|
|
March 31, 2019
|
||
|
Assets:
|
|
|
|
|
||
|
Operating
|
|
Operating lease assets
|
|
$
|
214,776
|
|
|
Finance
|
|
Property and equipment, net
|
|
41,634
|
|
|
|
Total
|
|
|
|
$
|
256,410
|
|
|
Liabilities:
|
|
|
|
|
||
|
Current
|
|
|
|
|
||
|
Operating
|
|
Current operating lease liabilities
|
|
$
|
23,907
|
|
|
Finance
|
|
Current maturities of long-term debt and short-term financing
|
|
6,025
|
|
|
|
Noncurrent
|
|
|
|
|
||
|
Operating
|
|
Operating lease liabilities, net of current portion
|
|
204,331
|
|
|
|
Finance
|
|
Long-term debt, net of current maturities
|
|
41,314
|
|
|
|
Total
|
|
|
|
$
|
275,577
|
|
|
|
|
March 31, 2019
|
||||||
|
|
|
Operating Leases
|
|
Finance Leases
|
||||
|
2019 (excluding the three months ended March 31, 2019)
|
|
$
|
26,054
|
|
|
$
|
7,771
|
|
|
2020
|
|
37,710
|
|
|
7,765
|
|
||
|
2021
|
|
34,646
|
|
|
7,758
|
|
||
|
2022
|
|
30,893
|
|
|
5,378
|
|
||
|
2023
|
|
27,869
|
|
|
5,637
|
|
||
|
Thereafter
|
|
164,742
|
|
|
40,416
|
|
||
|
Total lease payments
|
|
321,914
|
|
|
74,725
|
|
||
|
Less: Interest
|
|
(93,676
|
)
|
|
(27,386
|
)
|
||
|
Present value of lease liabilities
|
|
$
|
228,238
|
|
|
$
|
47,339
|
|
|
Lease Expense
|
|
Income Statement Classification
|
|
Three Months Ended March 31,
|
||
|
|
|
|
|
2019
|
||
|
Operating
(1)
|
|
Selling, general and administrative expenses
|
|
$
|
10,950
|
|
|
Finance:
|
|
|
|
|
||
|
Amortization of lease assets
|
|
Depreciation and amortization expense
|
|
1,123
|
|
|
|
Interest on lease liabilities
|
|
Other interest expense, net
|
|
972
|
|
|
|
Sublease income
(2)
|
|
Selling, general and administrative expenses
|
|
(320
|
)
|
|
|
Net lease expense
|
|
|
|
$
|
12,725
|
|
|
Other Information
|
|
Three Months Ended March 31,
|
||
|
|
|
2019
|
||
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
|
||
|
Operating cash flows from operating leases
|
|
$
|
11,664
|
|
|
Operating cash flows from finance leases
|
|
972
|
|
|
|
Financing cash flows from finance leases
|
|
969
|
|
|
|
Right-of-use assets obtained in exchange for lease obligations:
|
|
|
||
|
Operating leases
|
|
$
|
5,032
|
|
|
|
Intangible Franchise Rights
|
||||||||||||||
|
|
U.S.
|
|
U.K.
|
|
Brazil
|
|
Total
|
||||||||
|
Balance, December 31, 2018
|
$
|
224,394
|
|
|
$
|
35,092
|
|
|
$
|
144
|
|
|
$
|
259,630
|
|
|
Currency translation
|
—
|
|
|
837
|
|
|
(2
|
)
|
|
835
|
|
||||
|
Balance, March 31, 2019
|
$
|
224,394
|
|
|
$
|
35,929
|
|
|
$
|
142
|
|
|
$
|
260,465
|
|
|
|
Goodwill
|
||||||||||||||
|
|
U.S.
|
|
U.K.
|
|
Brazil
|
|
Total
|
||||||||
|
Balance, December 31, 2018
|
$
|
861,628
|
|
|
$
|
87,587
|
|
|
$
|
14,710
|
|
|
$
|
963,925
|
|
|
Disposals and purchase price allocation adjustments
|
33
|
|
|
—
|
|
|
—
|
|
|
33
|
|
||||
|
Currency translation
|
—
|
|
|
2,090
|
|
|
(166
|
)
|
|
1,924
|
|
||||
|
Balance, March 31, 2019
|
$
|
861,661
|
|
|
$
|
89,677
|
|
|
$
|
14,544
|
|
|
$
|
965,882
|
|
|
|
|
Three Months Ended March 31, 2019
|
||||||||||
|
|
|
Accumulated income (loss) on foreign currency translation
|
|
Accumulated income (loss) on interest rate swaps
|
|
Total
|
||||||
|
Balance, December 31, 2018
|
|
$
|
(146,708
|
)
|
|
$
|
8,936
|
|
|
$
|
(137,772
|
)
|
|
Other comprehensive income (loss) before reclassifications:
|
|
|
|
|
|
|
||||||
|
Pre-tax
|
|
3,607
|
|
|
(5,554
|
)
|
|
(1,947
|
)
|
|||
|
Tax effect
|
|
—
|
|
|
1,316
|
|
|
1,316
|
|
|||
|
Amounts reclassified from accumulated other comprehensive income (loss) to:
|
|
|
|
|
|
|
|
|||||
|
Floorplan interest expense (pre-tax)
|
|
—
|
|
|
(344
|
)
|
|
(344
|
)
|
|||
|
Other interest expense, net (pre-tax)
|
|
—
|
|
|
(110
|
)
|
|
(110
|
)
|
|||
|
Tax effect
|
|
—
|
|
|
108
|
|
|
108
|
|
|||
|
Net current period other comprehensive income (loss)
|
|
3,607
|
|
|
(4,584
|
)
|
|
(977
|
)
|
|||
|
Balance, March 31, 2019
|
|
$
|
(143,101
|
)
|
|
$
|
4,352
|
|
|
$
|
(138,749
|
)
|
|
|
|
Three Months Ended March 31, 2018
|
||||||||||
|
|
|
Accumulated income (loss) on foreign currency translation
|
|
Accumulated income (loss) on interest rate swaps
|
|
Total
|
||||||
|
Balance, December 31, 2017
|
|
$
|
(122,552
|
)
|
|
$
|
(674
|
)
|
|
$
|
(123,226
|
)
|
|
Other comprehensive income (loss) before reclassifications:
|
|
|
|
|
|
|
||||||
|
Pre-tax
|
|
7,871
|
|
|
10,384
|
|
|
18,255
|
|
|||
|
Tax effect
|
|
—
|
|
|
(2,492
|
)
|
|
(2,492
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive income (loss) to:
|
|
|
|
|
|
|
||||||
|
Floorplan interest expense (pre-tax)
|
|
—
|
|
|
1,737
|
|
|
1,737
|
|
|||
|
Other interest expense, net (pre-tax)
|
|
—
|
|
|
254
|
|
|
254
|
|
|||
|
Tax effect
|
|
—
|
|
|
(478
|
)
|
|
(478
|
)
|
|||
|
Net current period other comprehensive income (loss)
|
|
7,871
|
|
|
9,405
|
|
|
17,276
|
|
|||
|
Balance, March 31, 2018
|
|
$
|
(114,681
|
)
|
|
$
|
8,731
|
|
|
$
|
(105,950
|
)
|
|
|
Three Months Ended March 31, 2019
|
||||||||||||||
|
|
U.S.
|
|
U.K.
|
|
Brazil
|
|
Total
|
||||||||
|
Total revenues
|
$
|
2,062,782
|
|
|
$
|
642,158
|
|
|
$
|
103,436
|
|
|
$
|
2,808,376
|
|
|
Income (loss) before income taxes
|
46,367
|
|
|
6,244
|
|
|
(435
|
)
|
|
52,176
|
|
||||
|
Benefit (provision) for income taxes
|
(12,413
|
)
|
|
(1,096
|
)
|
|
(19
|
)
|
|
(13,528
|
)
|
||||
|
Net income (loss)
(1)
|
33,954
|
|
|
5,148
|
|
|
(454
|
)
|
|
38,648
|
|
||||
|
|
Three Months Ended March 31, 2018
|
||||||||||||||
|
|
U.S.
|
|
U.K.
|
|
Brazil
|
|
Total
|
||||||||
|
Total revenues
|
$
|
2,088,486
|
|
|
$
|
660,542
|
|
|
$
|
110,998
|
|
|
$
|
2,860,026
|
|
|
Income (loss) before income taxes
|
40,510
|
|
|
5,737
|
|
|
(80
|
)
|
|
46,167
|
|
||||
|
Benefit (provision) for income taxes
|
(9,357
|
)
|
|
(862
|
)
|
|
(134
|
)
|
|
(10,353
|
)
|
||||
|
Net income (loss)
|
31,153
|
|
|
4,875
|
|
|
(214
|
)
|
|
35,814
|
|
||||
|
|
As of March 31, 2019
|
||||||||||||||
|
|
U.S.
|
|
U.K.
|
|
Brazil
|
|
Total
|
||||||||
|
Total assets
|
$
|
4,213,916
|
|
|
$
|
917,655
|
|
|
$
|
131,920
|
|
|
$
|
5,263,491
|
|
|
|
As of December 31, 2018
|
||||||||||||||
|
|
U.S.
|
|
U.K.
|
|
Brazil
|
|
Total
|
||||||||
|
Total assets
(1)
|
$
|
4,113,049
|
|
|
$
|
756,350
|
|
|
$
|
131,676
|
|
|
$
|
5,001,075
|
|
|
|
Group 1 Automotive, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Elimination
|
|
Total Company
|
||||||||||
|
ASSETS
|
|||||||||||||||||||
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
10,245
|
|
|
$
|
23,378
|
|
|
$
|
—
|
|
|
$
|
33,623
|
|
|
Contracts-in-transit and vehicle receivables, net
|
—
|
|
|
183,894
|
|
|
77,300
|
|
|
—
|
|
|
261,194
|
|
|||||
|
Accounts and notes receivable, net
|
—
|
|
|
137,168
|
|
|
48,143
|
|
|
—
|
|
|
185,311
|
|
|||||
|
Intercompany accounts receivable
|
29,338
|
|
|
14,433
|
|
|
—
|
|
|
(43,771
|
)
|
|
—
|
|
|||||
|
Inventories, net
|
—
|
|
|
1,499,284
|
|
|
361,623
|
|
|
—
|
|
|
1,860,907
|
|
|||||
|
Prepaid expenses and other current assets
|
643
|
|
|
21,541
|
|
|
69,852
|
|
|
—
|
|
|
92,036
|
|
|||||
|
TOTAL CURRENT ASSETS
|
29,981
|
|
|
1,866,565
|
|
|
580,296
|
|
|
(43,771
|
)
|
|
2,433,071
|
|
|||||
|
Property and equipment, net
|
—
|
|
|
1,143,606
|
|
|
227,137
|
|
|
—
|
|
|
1,370,743
|
|
|||||
|
Operating lease assets
|
—
|
|
|
127,140
|
|
|
87,636
|
|
|
—
|
|
|
214,776
|
|
|||||
|
Goodwill
|
—
|
|
|
861,661
|
|
|
104,221
|
|
|
—
|
|
|
965,882
|
|
|||||
|
Intangible franchise rights
|
—
|
|
|
224,393
|
|
|
36,072
|
|
|
—
|
|
|
260,465
|
|
|||||
|
Investment in subsidiaries
|
3,192,888
|
|
|
—
|
|
|
—
|
|
|
(3,192,888
|
)
|
|
—
|
|
|||||
|
Other assets
|
—
|
|
|
10,363
|
|
|
8,191
|
|
|
—
|
|
|
18,554
|
|
|||||
|
TOTAL ASSETS
|
$
|
3,222,869
|
|
|
$
|
4,233,728
|
|
|
$
|
1,043,553
|
|
|
$
|
(3,236,659
|
)
|
|
$
|
5,263,491
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|||||||||||||||||||
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Floorplan notes payable — credit facility and other
|
$
|
—
|
|
|
$
|
1,224,583
|
|
|
$
|
31,201
|
|
|
$
|
—
|
|
|
$
|
1,255,784
|
|
|
Offset account related to floorplan notes payable - credit facility
|
—
|
|
|
(72,728
|
)
|
|
—
|
|
|
—
|
|
|
(72,728
|
)
|
|||||
|
Floorplan notes payable — manufacturer affiliates
|
—
|
|
|
297,788
|
|
|
146,215
|
|
|
—
|
|
|
444,003
|
|
|||||
|
Offset account related to floorplan notes payable - manufacturer affiliates
|
—
|
|
|
(26,000
|
)
|
|
—
|
|
|
—
|
|
|
(26,000
|
)
|
|||||
|
Current maturities of long-term debt and short-term financing
|
—
|
|
|
66,542
|
|
|
29,817
|
|
|
—
|
|
|
96,359
|
|
|||||
|
Current operating lease liabilities
|
—
|
|
|
17,751
|
|
|
6,156
|
|
|
—
|
|
|
23,907
|
|
|||||
|
Accounts payable
|
—
|
|
|
218,615
|
|
|
288,733
|
|
|
—
|
|
|
507,348
|
|
|||||
|
Intercompany accounts payable
|
1,223,548
|
|
|
—
|
|
|
53,171
|
|
|
(1,276,719
|
)
|
|
—
|
|
|||||
|
Accrued expenses and other current liabilities
|
|
|
|
172,288
|
|
|
35,781
|
|
|
—
|
|
|
208,069
|
|
|||||
|
TOTAL CURRENT LIABILITIES
|
1,223,548
|
|
|
1,898,839
|
|
|
591,074
|
|
|
(1,276,719
|
)
|
|
2,436,742
|
|
|||||
|
Long-term debt, net of current maturities
|
870,384
|
|
|
283,850
|
|
|
108,348
|
|
|
—
|
|
|
1,262,582
|
|
|||||
|
Operating lease liabilities, net of current portion
|
—
|
|
|
117,067
|
|
|
87,264
|
|
|
—
|
|
|
204,331
|
|
|||||
|
Liabilities from interest rate risk management activities
|
—
|
|
|
2,430
|
|
|
—
|
|
|
—
|
|
|
2,430
|
|
|||||
|
Deferred income taxes
|
1,224
|
|
|
221,726
|
|
|
6,743
|
|
|
—
|
|
|
229,693
|
|
|||||
|
STOCKHOLDERS’ EQUITY:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Group 1 stockholders’ equity
|
1,127,713
|
|
|
2,942,764
|
|
|
250,124
|
|
|
(3,192,888
|
)
|
|
1,127,713
|
|
|||||
|
Intercompany note receivable
|
—
|
|
|
(1,232,948
|
)
|
|
—
|
|
|
1,232,948
|
|
|
—
|
|
|||||
|
TOTAL STOCKHOLDERS’ EQUITY
|
1,127,713
|
|
|
1,709,816
|
|
|
250,124
|
|
|
(1,959,940
|
)
|
|
1,127,713
|
|
|||||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
3,222,869
|
|
|
$
|
4,233,728
|
|
|
$
|
1,043,553
|
|
|
$
|
(3,236,659
|
)
|
|
$
|
5,263,491
|
|
|
|
Group 1 Automotive, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Elimination
|
|
Total Company
|
||||||||||
|
ASSETS
|
|||||||||||||||||||
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
4,613
|
|
|
$
|
11,319
|
|
|
$
|
—
|
|
|
$
|
15,932
|
|
|
Contracts-in-transit and vehicle receivables, net
|
—
|
|
|
232,095
|
|
|
33,565
|
|
|
—
|
|
|
265,660
|
|
|||||
|
Accounts and notes receivable, net
|
—
|
|
|
153,871
|
|
|
40,110
|
|
|
—
|
|
|
193,981
|
|
|||||
|
Intercompany accounts receivable
|
31,842
|
|
|
21,636
|
|
|
—
|
|
|
(53,478
|
)
|
|
—
|
|
|||||
|
Inventories, net
|
—
|
|
|
1,468,422
|
|
|
375,637
|
|
|
—
|
|
|
1,844,059
|
|
|||||
|
Prepaid expenses and other current assets
|
992
|
|
|
32,118
|
|
|
49,624
|
|
|
—
|
|
|
82,734
|
|
|||||
|
TOTAL CURRENT ASSETS
|
32,834
|
|
|
1,912,755
|
|
|
510,255
|
|
|
(53,478
|
)
|
|
2,402,366
|
|
|||||
|
Property and equipment, net
|
—
|
|
|
1,124,559
|
|
|
223,276
|
|
|
—
|
|
|
1,347,835
|
|
|||||
|
Goodwill
|
—
|
|
|
861,628
|
|
|
102,297
|
|
|
—
|
|
|
963,925
|
|
|||||
|
Intangible franchise rights
|
—
|
|
|
224,394
|
|
|
35,236
|
|
|
—
|
|
|
259,630
|
|
|||||
|
Investment in subsidiaries
|
3,100,931
|
|
|
—
|
|
|
—
|
|
|
(3,100,931
|
)
|
|
—
|
|
|||||
|
Other assets
|
—
|
|
|
16,165
|
|
|
11,154
|
|
|
—
|
|
|
27,319
|
|
|||||
|
TOTAL ASSETS
|
$
|
3,133,765
|
|
|
$
|
4,139,501
|
|
|
$
|
882,218
|
|
|
$
|
(3,154,409
|
)
|
|
$
|
5,001,075
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|||||||||||||||||||
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Floorplan notes payable — credit facility and other
|
$
|
—
|
|
|
$
|
1,251,402
|
|
|
$
|
41,050
|
|
|
$
|
—
|
|
|
$
|
1,292,452
|
|
|
Offset account related to floorplan notes payable - credit facility
|
—
|
|
|
(33,637
|
)
|
|
—
|
|
|
—
|
|
|
(33,637
|
)
|
|||||
|
Floorplan notes payable — manufacturer affiliates
|
—
|
|
|
276,862
|
|
|
141,062
|
|
|
—
|
|
|
417,924
|
|
|||||
|
Offset account related to floorplan notes payable - manufacturer affiliates
|
—
|
|
|
(100
|
)
|
|
—
|
|
|
—
|
|
|
(100
|
)
|
|||||
|
Current maturities of long-term debt and short-term financing
|
—
|
|
|
73,834
|
|
|
19,133
|
|
|
—
|
|
|
92,967
|
|
|||||
|
Accounts payable
|
—
|
|
|
200,912
|
|
|
218,438
|
|
|
—
|
|
|
419,350
|
|
|||||
|
Intercompany accounts payable
|
1,164,949
|
|
|
—
|
|
|
53,478
|
|
|
(1,218,427
|
)
|
|
—
|
|
|||||
|
Accrued expenses
|
—
|
|
|
164,998
|
|
|
32,611
|
|
|
—
|
|
|
197,609
|
|
|||||
|
TOTAL CURRENT LIABILITIES
|
1,164,949
|
|
|
1,934,271
|
|
|
505,772
|
|
|
(1,218,427
|
)
|
|
2,386,565
|
|
|||||
|
Long-term debt, net of current maturities
|
872,307
|
|
|
294,388
|
|
|
114,794
|
|
|
—
|
|
|
1,281,489
|
|
|||||
|
Liabilities from interest rate risk management activities
|
—
|
|
|
1,696
|
|
|
—
|
|
|
—
|
|
|
1,696
|
|
|||||
|
Deferred income taxes and other liabilities
|
815
|
|
|
223,022
|
|
|
11,794
|
|
|
—
|
|
|
235,631
|
|
|||||
|
STOCKHOLDERS’ EQUITY:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Group 1 stockholders’ equity
|
1,095,694
|
|
|
2,851,073
|
|
|
249,858
|
|
|
(3,100,931
|
)
|
|
1,095,694
|
|
|||||
|
Intercompany note receivable
|
—
|
|
|
(1,164,949
|
)
|
|
—
|
|
|
1,164,949
|
|
|
—
|
|
|||||
|
TOTAL STOCKHOLDERS’ EQUITY
|
1,095,694
|
|
|
1,686,124
|
|
|
249,858
|
|
|
(1,935,982
|
)
|
|
1,095,694
|
|
|||||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
3,133,765
|
|
|
$
|
4,139,501
|
|
|
$
|
882,218
|
|
|
$
|
(3,154,409
|
)
|
|
$
|
5,001,075
|
|
|
|
Group 1 Automotive, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Elimination
|
|
Total Company
|
||||||||||
|
Revenues
|
$
|
—
|
|
|
$
|
2,062,782
|
|
|
$
|
745,594
|
|
|
$
|
—
|
|
|
$
|
2,808,376
|
|
|
Cost of Sales
|
—
|
|
|
1,715,865
|
|
|
661,008
|
|
|
—
|
|
|
2,376,873
|
|
|||||
|
Gross Profit
|
—
|
|
|
346,917
|
|
|
84,586
|
|
|
—
|
|
|
431,503
|
|
|||||
|
Selling, General and Administrative Expenses
|
1,891
|
|
|
252,044
|
|
|
73,773
|
|
|
—
|
|
|
327,708
|
|
|||||
|
Depreciation and Amortization Expense
|
—
|
|
|
13,234
|
|
|
3,763
|
|
|
—
|
|
|
16,997
|
|
|||||
|
Income (loss) from operations
|
(1,891
|
)
|
|
81,639
|
|
|
7,050
|
|
|
—
|
|
|
86,798
|
|
|||||
|
Other expense:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Floorplan interest expense
|
—
|
|
|
(13,989
|
)
|
|
(1,714
|
)
|
|
—
|
|
|
(15,703
|
)
|
|||||
|
Other interest income (expense), net
|
—
|
|
|
(17,175
|
)
|
|
(1,744
|
)
|
|
—
|
|
|
(18,919
|
)
|
|||||
|
Income (loss) before income taxes and equity in earnings of subsidiaries
|
(1,891
|
)
|
|
50,475
|
|
|
3,592
|
|
|
—
|
|
|
52,176
|
|
|||||
|
Benefit (provision) for income taxes
|
490
|
|
|
(12,902
|
)
|
|
(1,116
|
)
|
|
—
|
|
|
(13,528
|
)
|
|||||
|
Equity in earnings of subsidiaries
|
40,049
|
|
|
—
|
|
|
—
|
|
|
(40,049
|
)
|
|
—
|
|
|||||
|
Net income (loss)
|
$
|
38,648
|
|
|
$
|
37,573
|
|
|
$
|
2,476
|
|
|
$
|
(40,049
|
)
|
|
$
|
38,648
|
|
|
Comprehensive income (loss)
|
(977
|
)
|
|
(4,584
|
)
|
|
3,607
|
|
|
977
|
|
|
(977
|
)
|
|||||
|
Comprehensive income (loss) attributable to parent
|
$
|
37,671
|
|
|
$
|
32,989
|
|
|
$
|
6,083
|
|
|
$
|
(39,072
|
)
|
|
$
|
37,671
|
|
|
|
Group 1 Automotive, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Elimination
|
|
Total Company
|
||||||||||
|
Revenues
|
$
|
—
|
|
|
$
|
2,088,487
|
|
|
$
|
771,539
|
|
|
$
|
—
|
|
|
$
|
2,860,026
|
|
|
Cost of Sales
|
—
|
|
|
1,752,802
|
|
|
687,461
|
|
|
—
|
|
|
2,440,263
|
|
|||||
|
Gross Profit
|
—
|
|
|
335,685
|
|
|
84,078
|
|
|
—
|
|
|
419,763
|
|
|||||
|
Selling, General and Administrative Expenses
|
1,768
|
|
|
249,165
|
|
|
73,414
|
|
|
—
|
|
|
324,347
|
|
|||||
|
Depreciation and Amortization Expense
|
—
|
|
|
12,881
|
|
|
3,461
|
|
|
—
|
|
|
16,342
|
|
|||||
|
Income (loss) from operations
|
(1,768
|
)
|
|
73,639
|
|
|
7,203
|
|
|
—
|
|
|
79,074
|
|
|||||
|
Other expense:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Floorplan interest expense
|
—
|
|
|
(12,337
|
)
|
|
(1,750
|
)
|
|
—
|
|
|
(14,087
|
)
|
|||||
|
Other interest income (expense), net
|
—
|
|
|
(17,017
|
)
|
|
(1,803
|
)
|
|
—
|
|
|
(18,820
|
)
|
|||||
|
Income (loss) before income taxes and equity in earnings of subsidiaries
|
(1,768
|
)
|
|
44,285
|
|
|
3,650
|
|
|
—
|
|
|
46,167
|
|
|||||
|
Benefit (provision) for income taxes
|
424
|
|
|
(9,780
|
)
|
|
(997
|
)
|
|
—
|
|
|
(10,353
|
)
|
|||||
|
Equity in earnings of subsidiaries
|
37,158
|
|
|
—
|
|
|
—
|
|
|
(37,158
|
)
|
|
—
|
|
|||||
|
Net income (loss)
|
$
|
35,814
|
|
|
$
|
34,505
|
|
|
$
|
2,653
|
|
|
$
|
(37,158
|
)
|
|
$
|
35,814
|
|
|
Comprehensive income (loss)
|
—
|
|
|
9,405
|
|
|
7,871
|
|
|
—
|
|
|
17,276
|
|
|||||
|
Comprehensive income (loss) attributable to parent
|
$
|
35,814
|
|
|
$
|
43,910
|
|
|
$
|
10,524
|
|
|
$
|
(37,158
|
)
|
|
$
|
53,090
|
|
|
|
Group 1 Automotive, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Total Company
|
||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||||
|
Net cash provided by (used in) operating activities
|
$
|
32,601
|
|
|
$
|
71,795
|
|
|
$
|
23,543
|
|
|
$
|
127,939
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||||
|
Proceeds from disposition of franchises, property and equipment
|
—
|
|
|
33,178
|
|
|
1,947
|
|
|
35,125
|
|
||||
|
Purchases of property and equipment, including real estate
|
—
|
|
|
(36,614
|
)
|
|
(5,097
|
)
|
|
(41,711
|
)
|
||||
|
Other
|
(200
|
)
|
|
—
|
|
|
—
|
|
|
(200
|
)
|
||||
|
Net cash provided by (used in) investing activities
|
(200
|
)
|
|
(3,436
|
)
|
|
(3,150
|
)
|
|
(6,786
|
)
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||||
|
Borrowings on credit facility - floorplan line and other
|
—
|
|
|
1,624,256
|
|
|
7,288
|
|
|
1,631,544
|
|
||||
|
Repayments on credit facility - floorplan line and other
|
—
|
|
|
(1,679,425
|
)
|
|
(18,030
|
)
|
|
(1,697,455
|
)
|
||||
|
Borrowings on credit facility - acquisition line
|
107,777
|
|
|
—
|
|
|
—
|
|
|
107,777
|
|
||||
|
Repayments on credit facility - acquisition line
|
(111,466
|
)
|
|
—
|
|
|
—
|
|
|
(111,466
|
)
|
||||
|
Borrowings on other debt
|
—
|
|
|
7,288
|
|
|
13,041
|
|
|
20,329
|
|
||||
|
Principal payments on other debt
|
—
|
|
|
(18,206
|
)
|
|
(8,487
|
)
|
|
(26,693
|
)
|
||||
|
Principal payments on debt related to real estate
|
—
|
|
|
(17,702
|
)
|
|
(3,162
|
)
|
|
(20,864
|
)
|
||||
|
Employee stock purchase plan purchases, net of employee tax withholdings
|
(830
|
)
|
|
—
|
|
|
—
|
|
|
(830
|
)
|
||||
|
Dividends paid
|
(4,841
|
)
|
|
—
|
|
|
—
|
|
|
(4,841
|
)
|
||||
|
Borrowings (repayments) with subsidiaries
|
69,908
|
|
|
(68,496
|
)
|
|
(1,412
|
)
|
|
—
|
|
||||
|
Investment in subsidiaries
|
(92,949
|
)
|
|
92,790
|
|
|
159
|
|
|
—
|
|
||||
|
Net cash provided by (used in) financing activities
|
(32,401
|
)
|
|
(59,495
|
)
|
|
(10,603
|
)
|
|
(102,499
|
)
|
||||
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
—
|
|
|
—
|
|
|
(519
|
)
|
|
(519
|
)
|
||||
|
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH
|
—
|
|
|
8,864
|
|
|
9,271
|
|
|
18,135
|
|
||||
|
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of period
|
—
|
|
|
4,613
|
|
|
14,107
|
|
|
18,720
|
|
||||
|
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of period
|
$
|
—
|
|
|
$
|
13,477
|
|
|
$
|
23,378
|
|
|
$
|
36,855
|
|
|
|
Group 1 Automotive, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Total Company
|
||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||||
|
Net cash provided by (used in) operating activities
|
$
|
35,814
|
|
|
$
|
114,862
|
|
|
$
|
(1,894
|
)
|
|
$
|
148,782
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||||
|
Cash paid in acquisitions, net of cash received
|
—
|
|
|
(31,414
|
)
|
|
(40,085
|
)
|
|
(71,499
|
)
|
||||
|
Proceeds from disposition of franchises, property and equipment
|
—
|
|
|
918
|
|
|
2,022
|
|
|
2,940
|
|
||||
|
Purchases of property and equipment, including real estate
|
—
|
|
|
(34,101
|
)
|
|
(13,847
|
)
|
|
(47,948
|
)
|
||||
|
Other
|
—
|
|
|
140
|
|
|
—
|
|
|
140
|
|
||||
|
Net cash provided by (used in) investing activities
|
—
|
|
|
(64,457
|
)
|
|
(51,910
|
)
|
|
(116,367
|
)
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||||
|
Borrowings on credit facility - floorplan line and other
|
—
|
|
|
1,612,866
|
|
|
43,326
|
|
|
1,656,192
|
|
||||
|
Repayments on credit facility - floorplan line and other
|
—
|
|
|
(1,675,917
|
)
|
|
(26,530
|
)
|
|
(1,702,447
|
)
|
||||
|
Borrowings on credit facility - acquisition line
|
66,945
|
|
|
—
|
|
|
—
|
|
|
66,945
|
|
||||
|
Repayments on credit facility - acquisition line
|
(66,444
|
)
|
|
—
|
|
|
—
|
|
|
(66,444
|
)
|
||||
|
Borrowings on other debt
|
—
|
|
|
43,326
|
|
|
22,288
|
|
|
65,614
|
|
||||
|
Principal payments on other debt
|
(24,742
|
)
|
|
(1,987
|
)
|
|
(13,349
|
)
|
|
(40,078
|
)
|
||||
|
Borrowings on debt related to real estate
|
—
|
|
|
34,817
|
|
|
12,018
|
|
|
46,835
|
|
||||
|
Principal payments on debt related to real estate
|
—
|
|
|
(31,000
|
)
|
|
(6,819
|
)
|
|
(37,819
|
)
|
||||
|
Employee stock purchase plan purchases, net of employee tax withholdings
|
(1,638
|
)
|
|
—
|
|
|
—
|
|
|
(1,638
|
)
|
||||
|
Repurchases of common stock, amounts based on settlement date
|
(9,199
|
)
|
|
—
|
|
|
—
|
|
|
(9,199
|
)
|
||||
|
Dividends paid
|
(5,495
|
)
|
|
—
|
|
|
—
|
|
|
(5,495
|
)
|
||||
|
Borrowings (repayments) with subsidiaries
|
22,730
|
|
|
(50,554
|
)
|
|
27,824
|
|
|
—
|
|
||||
|
Investment in subsidiaries
|
(17,971
|
)
|
|
16,822
|
|
|
1,149
|
|
|
—
|
|
||||
|
Net cash provided by (used in) financing activities
|
(35,814
|
)
|
|
(51,627
|
)
|
|
59,907
|
|
|
(27,534
|
)
|
||||
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
—
|
|
|
—
|
|
|
47
|
|
|
47
|
|
||||
|
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH
|
—
|
|
|
(1,222
|
)
|
|
6,150
|
|
|
4,928
|
|
||||
|
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of period
|
—
|
|
|
10,096
|
|
|
19,535
|
|
|
29,631
|
|
||||
|
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of period
|
$
|
—
|
|
|
$
|
8,874
|
|
|
$
|
25,685
|
|
|
$
|
34,559
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Unit Sales
|
|
|
|
|
||||
|
Retail Sales
|
|
|
|
|
||||
|
New Vehicle
|
|
38,874
|
|
|
41,190
|
|
||
|
Used Vehicle
|
|
38,836
|
|
|
36,216
|
|
||
|
Total Retail Sales
|
|
77,710
|
|
|
77,406
|
|
||
|
Used Wholesale Sales
|
|
12,989
|
|
|
15,327
|
|
||
|
Total Vehicle Sales
|
|
90,699
|
|
|
92,733
|
|
||
|
Gross Margin
|
|
|
|
|
||||
|
New Vehicle Retail Sales
|
|
5.0
|
%
|
|
5.0
|
%
|
||
|
Total Used Vehicle Sales
|
|
5.3
|
%
|
|
5.1
|
%
|
||
|
Parts and Service Sales
|
|
53.8
|
%
|
|
53.5
|
%
|
||
|
Total Gross Margin
|
|
15.4
|
%
|
|
14.7
|
%
|
||
|
SG&A
(1)
as a % of Gross Profit
|
|
75.9
|
%
|
|
77.3
|
%
|
||
|
Adjusted SG&A
(1)
as a % of Gross Profit
(2)
|
|
76.1
|
%
|
|
77.3
|
%
|
||
|
Operating Margin
|
|
3.1%
|
|
|
2.8%
|
|
||
|
Pretax Margin
|
|
1.9%
|
|
|
1.6%
|
|
||
|
Adjusted Pretax Margin
(2)
|
|
1.8%
|
|
|
1.6%
|
|
||
|
Finance and Insurance Revenues per Retail Unit Sold
|
|
$
|
1,459
|
|
|
$
|
1,451
|
|
|
(1)
|
Selling, general and administrative expenses.
|
|
(2)
|
See “Non-GAAP Financial Measures” for more details.
|
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
|
2019
|
|
% Increase/(Decrease)
|
|
Constant Currency
(1)
% Increase/(Decrease)
|
|
2018
|
||||||
|
Revenues
|
|
|
|
|
|
|
|
|
||||||
|
New Vehicle Retail
|
|
$
|
1,342,057
|
|
|
(7.8
|
)%
|
|
(5.9
|
)%
|
|
$
|
1,455,789
|
|
|
Used Vehicle Retail
|
|
774,943
|
|
|
2.5
|
%
|
|
4.5
|
%
|
|
756,351
|
|
||
|
Used Vehicle Wholesale
|
|
87,145
|
|
|
(13.7
|
)%
|
|
(10.2
|
)%
|
|
100,949
|
|
||
|
Parts and Service
|
|
355,995
|
|
|
6.1
|
%
|
|
7.7
|
%
|
|
335,372
|
|
||
|
Finance, Insurance and Other, net
|
|
109,084
|
|
|
(0.3
|
)%
|
|
0.7
|
%
|
|
109,445
|
|
||
|
Total Revenues
|
|
2,669,224
|
|
|
(3.2
|
)%
|
|
(1.3
|
)%
|
|
2,757,906
|
|
||
|
Cost of Sales
|
|
|
|
|
|
|
|
|
||||||
|
New Vehicle Retail
|
|
$
|
1,273,745
|
|
|
(7.9
|
)%
|
|
(6.0
|
)%
|
|
$
|
1,383,031
|
|
|
Used Vehicle Retail
|
|
729,433
|
|
|
2.2
|
%
|
|
4.2
|
%
|
|
713,990
|
|
||
|
Used Vehicle Wholesale
|
|
86,437
|
|
|
(12.9
|
)%
|
|
(9.4
|
)%
|
|
99,271
|
|
||
|
Parts and Service
|
|
165,222
|
|
|
6.2
|
%
|
|
7.9
|
%
|
|
155,523
|
|
||
|
Total Cost of Sales
|
|
2,254,837
|
|
|
(4.1
|
)%
|
|
(2.1
|
)%
|
|
2,351,815
|
|
||
|
Gross Profit
|
|
$
|
414,387
|
|
|
2.0
|
%
|
|
3.5
|
%
|
|
$
|
406,091
|
|
|
SG&A
|
|
$
|
315,637
|
|
|
1.2
|
%
|
|
2.9
|
%
|
|
$
|
311,967
|
|
|
Adjusted SG&A
(1)
|
|
312,911
|
|
|
0.3
|
%
|
|
2.0
|
%
|
|
311,967
|
|
||
|
Depreciation and Amortization Expense
|
|
16,177
|
|
|
3.5
|
%
|
|
5.2
|
%
|
|
15,625
|
|
||
|
Floorplan Interest Expense
|
|
15,096
|
|
|
11.4
|
%
|
|
12.3
|
%
|
|
13,547
|
|
||
|
Gross Margin
|
|
|
|
|
|
|
|
|
||||||
|
New Vehicle Retail
|
|
5.1
|
%
|
|
|
|
|
|
5.0
|
%
|
||||
|
Total Used Vehicle
|
|
5.4
|
%
|
|
|
|
|
|
5.1
|
%
|
||||
|
Parts and Service
|
|
53.6
|
%
|
|
|
|
|
|
53.6
|
%
|
||||
|
Total Gross Margin
|
|
15.5
|
%
|
|
|
|
|
|
14.7
|
%
|
||||
|
SG&A as a % of Gross Profit
|
|
76.2
|
%
|
|
|
|
|
|
76.8
|
%
|
||||
|
Adjusted SG&A as a % of Gross Profit
(1)
|
|
75.5%
|
|
|
|
|
|
|
76.8%
|
|
||||
|
Operating Margin
|
|
3.1%
|
|
|
|
|
|
|
2.8%
|
|
||||
|
Adjusted Operating Margin
(1)
|
|
3.2%
|
|
|
|
|
|
|
2.8%
|
|
||||
|
Finance and Insurance Revenues per Retail Unit Sold, net
|
|
$
|
1,488
|
|
|
1.7
|
%
|
|
2.8
|
%
|
|
$
|
1,463
|
|
|
(1)
|
See “Non-GAAP Financial Measures” for more details.
|
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
|
2019
|
|
|
% Increase/(Decrease)
|
|
Constant Currency
(1)
% Increase/(Decrease)
|
|
2018
|
|
||||
|
Retail Unit Sales
|
|
|
|
|
|
|
|
|
||||||
|
Same Stores
|
|
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
25,569
|
|
|
(8.7
|
)%
|
|
|
|
28,007
|
|
|||
|
U.K.
|
|
9,215
|
|
|
(4.6
|
)%
|
|
|
|
9,657
|
|
|||
|
Brazil
|
|
1,850
|
|
|
(10.5
|
)%
|
|
|
|
2,067
|
|
|||
|
Total Same Stores
|
|
36,634
|
|
|
(7.8
|
)%
|
|
|
|
39,731
|
|
|||
|
Transactions
|
|
2,240
|
|
|
|
|
|
|
1,459
|
|
||||
|
Total
|
|
38,874
|
|
|
(5.6
|
)%
|
|
|
|
41,190
|
|
|||
|
Retail Sales Revenues
|
|
|
|
|
|
|
|
|
||||||
|
Same Stores
|
|
|
|
|
|
|
|
|
|
|||||
|
U.S.
|
|
$
|
1,004,977
|
|
|
(5.3
|
)%
|
|
N/A
|
|
|
$
|
1,061,294
|
|
|
U.K.
|
|
280,164
|
|
|
(13.9
|
)%
|
|
(8.2
|
)%
|
|
325,262
|
|
||
|
Brazil
|
|
56,916
|
|
|
(17.8
|
)%
|
|
(4.6
|
)%
|
|
69,233
|
|
||
|
Total Same Stores
|
|
1,342,057
|
|
|
(7.8
|
)%
|
|
(5.9
|
)%
|
|
1,455,789
|
|
||
|
Transactions
|
|
72,428
|
|
|
|
|
|
|
57,801
|
|
||||
|
Total
|
|
$
|
1,414,485
|
|
|
(6.5
|
)%
|
|
(4.5
|
)%
|
|
$
|
1,513,590
|
|
|
Gross Profit
|
|
|
|
|
|
|
|
|
||||||
|
Same Stores
|
|
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
$
|
49,404
|
|
|
(4.0
|
)%
|
|
N/A
|
|
|
$
|
51,471
|
|
|
U.K.
|
|
15,493
|
|
|
(11.5
|
)%
|
|
(5.9
|
)%
|
|
17,506
|
|
||
|
Brazil
|
|
3,415
|
|
|
(9.7
|
)%
|
|
4.8
|
%
|
|
3,781
|
|
||
|
Total Same Stores
|
|
68,312
|
|
|
(6.1
|
)%
|
|
(4.0
|
)%
|
|
72,758
|
|
||
|
Transactions
|
|
3,079
|
|
|
|
|
|
|
2,669
|
|
||||
|
Total
|
|
$
|
71,391
|
|
|
(5.4
|
)%
|
|
(3.1
|
)%
|
|
$
|
75,427
|
|
|
Gross Profit per Retail Unit Sold
|
|
|
|
|
|
|
|
|
||||||
|
Same Stores
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S.
|
|
$
|
1,932
|
|
|
5.1
|
%
|
|
N/A
|
|
|
$
|
1,838
|
|
|
U.K.
|
|
1,681
|
|
|
(7.3
|
)%
|
|
(1.4
|
)%
|
|
1,813
|
|
||
|
Brazil
|
|
1,846
|
|
|
0.9
|
%
|
|
17.1
|
%
|
|
1,829
|
|
||
|
Total Same Stores
|
|
1,865
|
|
|
1.9
|
%
|
|
4.1
|
%
|
|
1,831
|
|
||
|
Transactions
|
|
1,375
|
|
|
|
|
|
|
1,829
|
|
||||
|
Total
|
|
1,836
|
|
|
0.3
|
%
|
|
2.6
|
%
|
|
1,831
|
|
||
|
Gross Margin
|
|
|
|
|
|
|
|
|
||||||
|
Same Stores
|
|
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
4.9
|
%
|
|
|
|
|
|
4.8
|
%
|
||||
|
U.K.
|
|
5.5
|
%
|
|
|
|
|
|
5.4
|
%
|
||||
|
Brazil
|
|
6.0
|
%
|
|
|
|
|
|
5.5
|
%
|
||||
|
Total Same Stores
|
|
5.1
|
%
|
|
|
|
|
|
|
5.0
|
%
|
|||
|
Transactions
|
|
4.3
|
%
|
|
|
|
|
|
4.6
|
%
|
||||
|
Total
|
|
5.0
|
%
|
|
|
|
|
|
5.0
|
%
|
||||
|
|
|
Three Months Ended March 31,
|
||||
|
|
|
2019
|
|
% Increase/(Decrease)
|
|
2018
|
|
Toyota/Lexus
|
|
8,677
|
|
(12.2)%
|
|
9,883
|
|
Volkswagen/Audi/Porsche/SEAT/SKODA
|
|
5,803
|
|
(0.4)%
|
|
5,824
|
|
BMW/MINI
|
|
4,840
|
|
(4.6)%
|
|
5,072
|
|
Ford/Lincoln
|
|
4,112
|
|
(8.4)%
|
|
4,489
|
|
Honda/Acura
|
|
3,580
|
|
(8.9)%
|
|
3,931
|
|
Chevrolet/GMC/Buick/Cadillac
|
|
2,445
|
|
1.8%
|
|
2,402
|
|
Nissan
|
|
2,314
|
|
(16.3)%
|
|
2,766
|
|
Hyundai/Kia
|
|
1,315
|
|
(13.8)%
|
|
1,526
|
|
Chrysler/Dodge/Jeep/RAM
|
|
1,182
|
|
(23.9)%
|
|
1,553
|
|
Mercedes-Benz/Smart/Sprinter
|
|
1,080
|
|
(9.9)%
|
|
1,199
|
|
Jaguar/Land Rover
|
|
973
|
|
31.0%
|
|
743
|
|
Other
|
|
313
|
|
(8.7)%
|
|
343
|
|
Total
|
|
36,634
|
|
(7.8)%
|
|
39,731
|
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
|
2019
|
|
% Increase/(Decrease)
|
|
Constant Currency
(1)
% Increase/(Decrease)
|
|
2018
|
||||||
|
Retail Unit Sales
|
|
|
|
|
|
|
|
|
||||||
|
Same Stores
|
|
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
28,389
|
|
|
6.6
|
%
|
|
|
|
26,635
|
|
|||
|
U.K.
|
|
7,291
|
|
|
(1.1
|
)%
|
|
|
|
7,369
|
|
|||
|
Brazil
|
|
991
|
|
|
(7.5
|
)%
|
|
|
|
1,071
|
|
|||
|
Total Same Stores
|
|
36,671
|
|
|
4.6
|
%
|
|
|
|
35,075
|
|
|||
|
Transactions
|
|
2,165
|
|
|
|
|
|
|
1,141
|
|
||||
|
Total
|
|
38,836
|
|
|
7.2
|
%
|
|
|
|
36,216
|
|
|||
|
Retail Sales Revenues
|
|
|
|
|
|
|
|
|
||||||
|
Same Stores
|
|
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
$
|
577,645
|
|
|
5.2
|
%
|
|
N/A
|
|
|
$
|
549,242
|
|
|
U.K.
|
|
177,855
|
|
|
(2.8
|
)%
|
|
3.9
|
%
|
|
182,918
|
|
||
|
Brazil
|
|
19,443
|
|
|
(19.6
|
)%
|
|
(6.8
|
)%
|
|
24,191
|
|
||
|
Total Same Stores
|
|
774,943
|
|
|
2.5
|
%
|
|
4.5
|
%
|
|
756,351
|
|
||
|
Transactions
|
|
44,260
|
|
|
|
|
|
|
24,219
|
|
||||
|
Total
|
|
$
|
819,203
|
|
|
4.9
|
%
|
|
7.2
|
%
|
|
$
|
780,570
|
|
|
Gross Profit
|
|
|
|
|
|
|
|
|
||||||
|
Same Stores
|
|
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
$
|
37,335
|
|
|
14.6
|
%
|
|
N/A
|
|
|
$
|
32,589
|
|
|
U.K.
|
|
7,073
|
|
|
(15.0
|
)%
|
|
(9.2
|
)%
|
|
8,320
|
|
||
|
Brazil
|
|
1,102
|
|
|
(24.1
|
)%
|
|
(11.8
|
)%
|
|
1,452
|
|
||
|
Total Same Stores
|
|
45,510
|
|
|
7.4
|
%
|
|
9.0
|
%
|
|
42,361
|
|
||
|
Transactions
|
|
2,299
|
|
|
|
|
|
|
1,134
|
|
||||
|
Total
|
|
$
|
47,809
|
|
|
9.9
|
%
|
|
11.7
|
%
|
|
$
|
43,495
|
|
|
Gross Profit per Unit Sold
|
|
|
|
|
|
|
|
|
||||||
|
Same Stores
|
|
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
$
|
1,315
|
|
|
7.4
|
%
|
|
N/A
|
|
|
$
|
1,224
|
|
|
U.K.
|
|
970
|
|
|
(14.1
|
)%
|
|
(8.2
|
)%
|
|
1,129
|
|
||
|
Brazil
|
|
1,112
|
|
|
(18.0
|
)%
|
|
(4.7
|
)%
|
|
1,356
|
|
||
|
Total Same Stores
|
|
1,241
|
|
|
2.7
|
%
|
|
4.3
|
%
|
|
1,208
|
|
||
|
Transactions
|
|
1,062
|
|
|
|
|
|
|
994
|
|
||||
|
Total
|
|
$
|
1,231
|
|
|
2.5
|
%
|
|
4.1
|
%
|
|
$
|
1,201
|
|
|
Gross Margin
|
|
|
|
|
|
|
|
|
||||||
|
Same Stores
|
|
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
6.5
|
%
|
|
|
|
|
|
5.9
|
%
|
||||
|
U.K.
|
|
4.0
|
%
|
|
|
|
|
|
4.5
|
%
|
||||
|
Brazil
|
|
5.7
|
%
|
|
|
|
|
|
6.0
|
%
|
||||
|
Total Same Stores
|
|
5.9
|
%
|
|
|
|
|
|
|
5.6
|
%
|
|||
|
Transactions
|
|
5.2
|
%
|
|
|
|
|
|
4.7
|
%
|
||||
|
Total
|
|
5.8
|
%
|
|
|
|
|
|
5.6
|
%
|
||||
|
(1)
|
See “Non-GAAP Financial Measures” for more details.
|
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
|
2019
|
|
% Increase/(Decrease)
|
|
Constant Currency
(1)
% Increase/(Decrease)
|
|
2018
|
||||||
|
Wholesale Unit Sales
|
|
|
|
|
|
|
|
|
||||||
|
Same Stores
|
|
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
6,921
|
|
|
(24.5
|
)%
|
|
|
|
9,171
|
|
|||
|
U.K.
|
|
4,870
|
|
|
(9.7
|
)%
|
|
|
|
5,391
|
|
|||
|
Brazil
|
|
411
|
|
|
15.1
|
%
|
|
|
|
357
|
|
|||
|
Total Same Stores
|
|
12,202
|
|
|
(18.2
|
)%
|
|
|
|
14,919
|
|
|||
|
Transactions
|
|
787
|
|
|
|
|
|
|
408
|
|
||||
|
Total
|
|
12,989
|
|
|
(15.3
|
)%
|
|
|
|
15,327
|
|
|||
|
Wholesale Sales Revenues
|
|
|
|
|
|
|
|
|
||||||
|
Same Stores
|
|
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
$
|
41,874
|
|
|
(20.3
|
)%
|
|
N/A
|
|
|
$
|
52,539
|
|
|
U.K.
|
|
41,221
|
|
|
(7.5
|
)%
|
|
(1.2
|
)%
|
|
44,568
|
|
||
|
Brazil
|
|
4,050
|
|
|
5.4
|
%
|
|
22.9
|
%
|
|
3,842
|
|
||
|
Total Same Stores
|
|
87,145
|
|
|
(13.7
|
)%
|
|
(10.2
|
)%
|
|
100,949
|
|
||
|
Transactions
|
|
4,993
|
|
|
|
|
|
|
3,080
|
|
||||
|
Total
|
|
$
|
92,138
|
|
|
(11.4
|
)%
|
|
(7.8
|
)%
|
|
$
|
104,029
|
|
|
Gross Profit
|
|
|
|
|
|
|
|
|
||||||
|
Same Stores
|
|
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
$
|
1,199
|
|
|
(16.1
|
)%
|
|
N/A
|
|
|
$
|
1,429
|
|
|
U.K.
|
|
(788
|
)
|
|
(904.1
|
)%
|
|
(1,018.0
|
)%
|
|
98
|
|
||
|
Brazil
|
|
297
|
|
|
96.7
|
%
|
|
127.9
|
%
|
|
151
|
|
||
|
Total Same Stores
|
|
708
|
|
|
(57.8
|
)%
|
|
(62.0
|
)%
|
|
1,678
|
|
||
|
Transactions
|
|
(257
|
)
|
|
|
|
|
|
(23
|
)
|
||||
|
Total
|
|
$
|
451
|
|
|
(72.7
|
)%
|
|
(80.6
|
)%
|
|
$
|
1,655
|
|
|
Gross Profit per Wholesale Unit Sold
|
|
|
|
|
|
|
|
|
||||||
|
Same Stores
|
|
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
$
|
173
|
|
|
10.9
|
%
|
|
N/A
|
|
|
$
|
156
|
|
|
U.K.
|
|
(162
|
)
|
|
(1,000.0
|
)%
|
|
(1,116.2
|
)%
|
|
18
|
|
||
|
Brazil
|
|
723
|
|
|
70.9
|
%
|
|
97.9
|
%
|
|
423
|
|
||
|
Total Same Stores
|
|
58
|
|
|
(48.2
|
)%
|
|
(53.5
|
)%
|
|
112
|
|
||
|
Transactions
|
|
(327
|
)
|
|
|
|
|
|
(56
|
)
|
||||
|
Total
|
|
$
|
35
|
|
|
(67.6
|
)%
|
|
(77.1
|
)%
|
|
$
|
108
|
|
|
Gross Margin
|
|
|
|
|
|
|
|
|
||||||
|
Same Stores
|
|
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
2.9
|
%
|
|
|
|
|
|
2.7
|
%
|
||||
|
U.K.
|
|
(1.9
|
)%
|
|
|
|
|
|
0.2
|
%
|
||||
|
Brazil
|
|
7.3
|
%
|
|
|
|
|
|
3.9
|
%
|
||||
|
Total Same Stores
|
|
0.8
|
%
|
|
|
|
|
|
|
1.7
|
%
|
|||
|
Transactions
|
|
(5.1
|
)%
|
|
|
|
|
|
(0.7
|
)%
|
||||
|
Total
|
|
0.5
|
%
|
|
|
|
|
|
1.6
|
%
|
||||
|
(1)
|
See “Non-GAAP Financial Measures” for more details.
|
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
|
2019
|
|
% Increase/(Decrease)
|
|
Constant Currency
(1)
% Increase/(Decrease)
|
|
2018
|
||||||
|
Used Vehicle Unit Sales
|
|
|
|
|
|
|
|
|
||||||
|
Same Stores
|
|
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
35,310
|
|
|
(1.4
|
)%
|
|
|
|
35,806
|
|
|||
|
U.K.
|
|
12,161
|
|
|
(4.7
|
)%
|
|
|
|
12,760
|
|
|||
|
Brazil
|
|
1,402
|
|
|
(1.8
|
)%
|
|
|
|
1,428
|
|
|||
|
Total Same Stores
|
|
48,873
|
|
|
(2.2
|
)%
|
|
|
|
49,994
|
|
|||
|
Transactions
|
|
2,952
|
|
|
|
|
|
|
1,549
|
|
||||
|
Total
|
|
51,825
|
|
|
0.5
|
%
|
|
|
|
51,543
|
|
|||
|
Sales Revenues
|
|
|
|
|
|
|
|
|
||||||
|
Same Stores
|
|
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
$
|
619,519
|
|
|
2.9
|
%
|
|
N/A
|
|
|
$
|
601,781
|
|
|
U.K.
|
|
219,076
|
|
|
(3.7
|
)%
|
|
2.9
|
%
|
|
227,486
|
|
||
|
Brazil
|
|
23,493
|
|
|
(16.2
|
)%
|
|
(2.8
|
)%
|
|
28,033
|
|
||
|
Total Same Stores
|
|
862,088
|
|
|
0.6
|
%
|
|
2.7
|
%
|
|
857,300
|
|
||
|
Transactions
|
|
49,253
|
|
|
|
|
|
|
27,299
|
|
||||
|
Total
|
|
$
|
911,341
|
|
|
3.0
|
%
|
|
5.4
|
%
|
|
$
|
884,599
|
|
|
Gross Profit
|
|
|
|
|
|
|
|
|
||||||
|
Same Stores
|
|
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
$
|
38,534
|
|
|
13.3
|
%
|
|
N/A
|
|
|
$
|
34,018
|
|
|
U.K.
|
|
6,285
|
|
|
(25.3
|
)%
|
|
(21.0
|
)%
|
|
8,418
|
|
||
|
Brazil
|
|
1,399
|
|
|
(12.7
|
)%
|
|
1.3
|
%
|
|
1,603
|
|
||
|
Total Same Stores
|
|
46,218
|
|
|
4.9
|
%
|
|
6.3
|
%
|
|
44,039
|
|
||
|
Transactions
|
|
2,042
|
|
|
|
|
|
|
1,111
|
|
||||
|
Total
|
|
$
|
48,260
|
|
|
6.9
|
%
|
|
8.3
|
%
|
|
$
|
45,150
|
|
|
Gross Profit per Unit Sold
|
|
|
|
|
|
|
|
|
||||||
|
Same Stores
|
|
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
$
|
1,091
|
|
|
14.8
|
%
|
|
N/A
|
|
|
$
|
950
|
|
|
U.K.
|
|
517
|
|
|
(21.7
|
)%
|
|
(17.1
|
)%
|
|
660
|
|
||
|
Brazil
|
|
998
|
|
|
(11.1
|
)%
|
|
3.2
|
%
|
|
1,123
|
|
||
|
Total Same Stores
|
|
946
|
|
|
7.4
|
%
|
|
8.7
|
%
|
|
881
|
|
||
|
Transactions
|
|
692
|
|
|
|
|
|
|
717
|
|
||||
|
Total
|
|
$
|
931
|
|
|
6.3
|
%
|
|
7.7
|
%
|
|
$
|
876
|
|
|
Gross Margin
|
|
|
|
|
|
|
|
|
||||||
|
Same Stores
|
|
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
6.2
|
%
|
|
|
|
|
|
5.7
|
%
|
||||
|
U.K.
|
|
2.9
|
%
|
|
|
|
|
|
3.7
|
%
|
||||
|
Brazil
|
|
6.0
|
%
|
|
|
|
|
|
5.7
|
%
|
||||
|
Total Same Stores
|
|
5.4
|
%
|
|
|
|
|
|
5.1
|
%
|
||||
|
Transactions
|
|
4.1
|
%
|
|
|
|
|
|
4.1
|
%
|
||||
|
Total
|
|
5.3
|
%
|
|
|
|
|
|
5.1
|
%
|
||||
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
|
2019
|
|
% Increase/(Decrease)
|
|
Constant Currency
(1)
% Increase/(Decrease)
|
|
2018
|
||||||
|
Parts and Services Revenue
|
|
|
|
|
|
|
|
|
||||||
|
Same Stores
|
|
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
$
|
293,980
|
|
|
6.8
|
%
|
|
N/A
|
|
|
$
|
275,288
|
|
|
U.K.
|
|
50,745
|
|
|
5.2
|
%
|
|
12.4
|
%
|
|
48,224
|
|
||
|
Brazil
|
|
11,270
|
|
|
(5.0
|
)%
|
|
10.2
|
%
|
|
11,860
|
|
||
|
Total Same Stores
|
|
355,995
|
|
|
6.1
|
%
|
|
7.7
|
%
|
|
335,372
|
|
||
|
Transactions
|
|
13,179
|
|
|
|
|
|
|
14,143
|
|
||||
|
Total
|
|
$
|
369,174
|
|
|
5.6
|
%
|
|
7.3
|
%
|
|
$
|
349,515
|
|
|
Gross Profit
|
|
|
|
|
|
|
|
|
||||||
|
Same Stores
|
|
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
$
|
158,025
|
|
|
7.5
|
%
|
|
N/A
|
|
|
$
|
146,975
|
|
|
U.K.
|
|
27,842
|
|
|
1.2
|
%
|
|
8.1
|
%
|
|
27,501
|
|
||
|
Brazil
|
|
4,906
|
|
|
(8.7
|
)%
|
|
5.9
|
%
|
|
5,373
|
|
||
|
Total Same Stores
|
|
190,773
|
|
|
6.1
|
%
|
|
7.6
|
%
|
|
179,849
|
|
||
|
Transactions
|
|
7,703
|
|
|
|
|
|
|
7,015
|
|
||||
|
Total
|
|
$
|
198,476
|
|
|
6.2
|
%
|
|
7.9
|
%
|
|
$
|
186,864
|
|
|
Gross Margin
|
|
|
|
|
|
|
|
|
||||||
|
Same Stores
|
|
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
53.8
|
%
|
|
|
|
|
|
53.4
|
%
|
||||
|
U.K.
|
|
54.9
|
%
|
|
|
|
|
|
57.0
|
%
|
||||
|
Brazil
|
|
43.5
|
%
|
|
|
|
|
|
45.3
|
%
|
||||
|
Total Same Stores
|
|
53.6
|
%
|
|
|
|
|
|
53.6
|
%
|
||||
|
Transactions
|
|
58.4
|
%
|
|
|
|
|
|
49.6
|
%
|
||||
|
Total
|
|
53.8
|
%
|
|
|
|
|
|
53.5
|
%
|
||||
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
|
2019
|
|
% Increase/(Decrease)
|
|
Constant Currency
(1)
% Increase/(Decrease)
|
|
2018
|
||||||
|
Retail New and Used Unit Sales
|
|
|
|
|
|
|
|
|
||||||
|
Same Stores
|
|
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
53,958
|
|
|
(1.3
|
)%
|
|
|
|
54,642
|
|
|||
|
U.K.
|
|
16,506
|
|
|
(3.1
|
)%
|
|
|
|
17,026
|
|
|||
|
Brazil
|
|
2,841
|
|
|
(9.5
|
)%
|
|
|
|
3,138
|
|
|||
|
Total Same Stores
|
|
73,305
|
|
|
(2.0
|
)%
|
|
|
|
74,806
|
|
|||
|
Transactions
|
|
4,405
|
|
|
|
|
|
|
2,600
|
|
||||
|
Total
|
|
77,710
|
|
|
0.4
|
%
|
|
|
|
77,406
|
|
|||
|
Retail Finance Fees
|
|
|
|
|
|
|
|
|
||||||
|
Same Stores
|
|
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
$
|
28,287
|
|
|
5.3
|
%
|
|
N/A
|
|
|
$
|
26,875
|
|
|
U.K.
|
|
7,995
|
|
|
0.4
|
%
|
|
7.1
|
%
|
|
7,962
|
|
||
|
Brazil
|
|
613
|
|
|
19.0
|
%
|
|
37.9
|
%
|
|
515
|
|
||
|
Total Same Stores
|
|
36,895
|
|
|
4.4
|
%
|
|
6.1
|
%
|
|
35,352
|
|
||
|
Transactions
|
|
1,590
|
|
|
|
|
|
|
1,199
|
|
||||
|
Total
|
|
$
|
38,485
|
|
|
5.3
|
%
|
|
7.2
|
%
|
|
$
|
36,551
|
|
|
Vehicle Service Contract Fees
|
|
|
|
|
|
|
|
|
||||||
|
Same Stores
|
|
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
$
|
37,840
|
|
|
(0.7
|
)%
|
|
N/A
|
|
|
$
|
38,123
|
|
|
U.K.
|
|
331
|
|
|
49.8
|
%
|
|
58.8
|
%
|
|
221
|
|
||
|
Brazil
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|
—
|
|
||
|
Total Same Stores
|
|
38,171
|
|
|
(0.5
|
)%
|
|
(0.4
|
)%
|
|
38,344
|
|
||
|
Transactions
|
|
1,033
|
|
|
|
|
|
|
549
|
|
||||
|
Total
|
|
$
|
39,204
|
|
|
0.8
|
%
|
|
0.8
|
%
|
|
$
|
38,893
|
|
|
Insurance and Other
|
|
|
|
|
|
|
|
|
||||||
|
Same Stores
|
|
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
$
|
27,584
|
|
|
(5.2
|
)%
|
|
N/A
|
|
|
$
|
29,108
|
|
|
U.K.
|
|
5,332
|
|
|
0.9
|
%
|
|
7.6
|
%
|
|
5,284
|
|
||
|
Brazil
|
|
1,102
|
|
|
(18.8
|
)%
|
|
(6.1
|
)%
|
|
1,357
|
|
||
|
Total Same Stores
|
|
34,018
|
|
|
(4.8
|
)%
|
|
(3.4
|
)%
|
|
35,749
|
|
||
|
Transactions
|
|
1,669
|
|
|
|
|
|
|
1,129
|
|
||||
|
Total
|
|
$
|
35,687
|
|
|
(3.2
|
)%
|
|
(1.6
|
)%
|
|
$
|
36,878
|
|
|
Total Finance and Insurance Revenues
|
|
|
|
|
|
|
|
|
||||||
|
Same Stores
|
|
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
$
|
93,711
|
|
|
(0.4
|
)%
|
|
N/A
|
|
|
$
|
94,106
|
|
|
U.K.
|
|
13,658
|
|
|
1.4
|
%
|
|
8.1
|
%
|
|
13,467
|
|
||
|
Brazil
|
|
1,715
|
|
|
(8.4
|
)%
|
|
6.0
|
%
|
|
1,872
|
|
||
|
Total Same Stores
|
|
109,084
|
|
|
(0.3
|
)%
|
|
0.7
|
%
|
|
109,445
|
|
||
|
Transactions
|
|
4,292
|
|
|
|
|
|
|
2,877
|
|
||||
|
Total
|
|
$
|
113,376
|
|
|
0.9
|
%
|
|
2.1
|
%
|
|
$
|
112,322
|
|
|
Finance and Insurance Revenues per Retail Unit Sold
|
|
|
|
|
|
|
|
|
||||||
|
Same Stores
|
|
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
$
|
1,737
|
|
|
0.9
|
%
|
|
N/A
|
|
|
$
|
1,722
|
|
|
U.K.
|
|
827
|
|
|
4.6
|
%
|
|
11.6
|
%
|
|
791
|
|
||
|
Brazil
|
|
604
|
|
|
1.2
|
%
|
|
17.1
|
%
|
|
597
|
|
||
|
Total Same Stores
|
|
1,488
|
|
|
1.7
|
%
|
|
2.8
|
%
|
|
1,463
|
|
||
|
Transactions
|
|
974
|
|
|
|
|
|
|
|
1,107
|
|
|||
|
Total
|
|
$
|
1,459
|
|
|
0.6
|
%
|
|
1.7
|
%
|
|
$
|
1,451
|
|
|
(1)
|
See “Non-GAAP Financial Measures” for more details.
|
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
|
2019
|
|
|
% Increase/(Decrease)
|
|
|
Constant Currency
(1)
% Increase/(Decrease)
|
|
|
2018
|
|||
|
Personnel
|
|
|
|
|
|
|
|
|
||||||
|
Same Stores
|
|
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
$
|
164,570
|
|
|
3.5
|
%
|
|
N/A
|
|
|
$
|
159,059
|
|
|
U.K.
|
|
29,956
|
|
|
(8.0
|
)%
|
|
(1.7
|
)%
|
|
32,558
|
|
||
|
Brazil
|
|
6,238
|
|
|
(2.8
|
)%
|
|
12.8
|
%
|
|
6,416
|
|
||
|
Total Same Stores
|
|
200,764
|
|
|
1.4
|
%
|
|
2.9
|
%
|
|
198,033
|
|
||
|
Transactions
|
|
8,419
|
|
|
|
|
|
|
6,927
|
|
||||
|
Total
|
|
$
|
209,183
|
|
|
2.1
|
%
|
|
3.7
|
%
|
|
$
|
204,960
|
|
|
Advertising
|
|
|
|
|
|
|
|
|
||||||
|
Same Stores
|
|
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
$
|
15,533
|
|
|
2.0
|
%
|
|
N/A
|
|
|
$
|
15,227
|
|
|
U.K.
|
|
1,833
|
|
|
(19.0
|
)%
|
|
(13.4
|
)%
|
|
2,263
|
|
||
|
Brazil
|
|
212
|
|
|
(36.1
|
)%
|
|
(25.6
|
)%
|
|
332
|
|
||
|
Total Same Stores
|
|
17,578
|
|
|
(1.4
|
)%
|
|
(0.5
|
)%
|
|
17,822
|
|
||
|
Transactions
|
|
766
|
|
|
|
|
|
|
484
|
|
||||
|
Total
|
|
$
|
18,344
|
|
|
0.2
|
%
|
|
1.2
|
%
|
|
$
|
18,306
|
|
|
Rent and Facility Costs
|
|
|
|
|
|
|
|
|
||||||
|
Same Stores
|
|
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
$
|
19,674
|
|
|
7.3
|
%
|
|
N/A
|
|
|
$
|
18,343
|
|
|
U.K.
|
|
5,618
|
|
|
(9.2
|
)%
|
|
(2.8
|
)%
|
|
6,185
|
|
||
|
Brazil
|
|
2,027
|
|
|
(12.6
|
)%
|
|
1.4
|
%
|
|
2,320
|
|
||
|
Total Same Stores
|
|
27,319
|
|
|
1.8
|
%
|
|
4.4
|
%
|
|
26,848
|
|
||
|
Transactions
|
|
2,083
|
|
|
|
|
|
|
1,554
|
|
||||
|
Total
|
|
$
|
29,402
|
|
|
3.5
|
%
|
|
6.4
|
%
|
|
$
|
28,402
|
|
|
Other SG&A
|
|
|
|
|
|
|
|
|
||||||
|
Same Stores
|
|
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
$
|
53,510
|
|
|
2.3
|
%
|
|
N/A
|
|
|
$
|
52,323
|
|
|
U.K.
|
|
13,881
|
|
|
(2.8
|
)%
|
|
3.8
|
%
|
|
14,278
|
|
||
|
Brazil
|
|
2,585
|
|
|
(2.9
|
)%
|
|
12.5
|
%
|
|
2,663
|
|
||
|
Total Same Stores
|
|
69,976
|
|
|
1.0
|
%
|
|
3.0
|
%
|
|
69,264
|
|
||
|
Transactions
|
|
803
|
|
|
|
|
|
|
3,415
|
|
||||
|
Total
|
|
$
|
70,779
|
|
|
(2.6
|
)%
|
|
(0.4
|
)%
|
|
$
|
72,679
|
|
|
Total SG&A
|
|
|
|
|
|
|
|
|
||||||
|
Same Stores
|
|
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
$
|
253,287
|
|
|
3.4
|
%
|
|
N/A
|
|
|
$
|
244,952
|
|
|
U.K.
|
|
51,288
|
|
|
(7.2
|
)%
|
|
(0.9
|
)%
|
|
55,284
|
|
||
|
Brazil
|
|
11,062
|
|
|
(5.7
|
)%
|
|
9.4
|
%
|
|
11,731
|
|
||
|
Total Same Stores
|
|
315,637
|
|
|
1.2
|
%
|
|
2.9
|
%
|
|
311,967
|
|
||
|
Transactions
|
|
12,071
|
|
|
|
|
|
|
12,380
|
|
||||
|
Total
|
|
$
|
327,708
|
|
|
1.0
|
%
|
|
2.9
|
%
|
|
$
|
324,347
|
|
|
Total Gross Profit
|
|
|
|
|
|
|
|
|
||||||
|
Same Stores
|
|
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
$
|
339,674
|
|
|
4.0
|
%
|
|
N/A
|
|
|
$
|
326,570
|
|
|
U.K.
|
|
63,278
|
|
|
(5.4
|
)%
|
|
0.9
|
%
|
|
66,892
|
|
||
|
Brazil
|
|
11,435
|
|
|
(9.5
|
)%
|
|
5.0
|
%
|
|
12,629
|
|
||
|
Total Same Stores
|
|
414,387
|
|
|
2.0
|
%
|
|
3.5
|
%
|
|
406,091
|
|
||
|
Transactions
|
|
17,116
|
|
|
|
|
|
|
13,672
|
|
||||
|
Total
|
|
$
|
431,503
|
|
|
2.8
|
%
|
|
4.4
|
%
|
|
$
|
419,763
|
|
|
SG&A as a % of Gross Profit
|
|
|
|
|
|
|
|
|
||||||
|
Same Stores
|
|
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
74.6
|
%
|
|
|
|
|
|
75.0%
|
|||||
|
U.K.
|
|
81.1
|
%
|
|
|
|
|
|
82.6%
|
|||||
|
Brazil
|
|
96.7
|
%
|
|
|
|
|
|
92.9%
|
|||||
|
Total Same Stores
|
|
76.2
|
%
|
|
|
|
|
|
76.8%
|
|||||
|
Transactions
|
|
70.5
|
%
|
|
|
|
|
|
90.6%
|
|||||
|
Total
|
|
75.9
|
%
|
|
|
|
|
|
77.3%
|
|||||
|
Adjusted Total SG&A
(1)
|
|
|
|
|
|
|
|
|
||||||
|
Same Stores
|
|
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
$
|
250,561
|
|
|
2.3
|
%
|
|
N/A
|
|
|
$
|
244,952
|
|
|
U.K.
|
|
51,288
|
|
|
(7.2
|
)%
|
|
(0.9
|
)%
|
|
55,284
|
|
||
|
Brazil
|
|
11,062
|
|
|
(5.7
|
)%
|
|
9.4
|
%
|
|
11,731
|
|
||
|
Total Same Stores
|
|
312,911
|
|
|
0.3
|
%
|
|
2.0
|
%
|
|
311,967
|
|
||
|
Transactions
|
|
15,639
|
|
|
|
|
|
|
12,380
|
|
||||
|
Total
|
|
$
|
328,550
|
|
|
1.3
|
%
|
|
3.1
|
%
|
|
$
|
324,347
|
|
|
Adjusted SG&A as a % of Gross Profit
(1)
|
|
|
|
|
|
|
|
|
||||||
|
Same Stores
|
|
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
73.8
|
%
|
|
|
|
|
|
75.0%
|
|||||
|
U.K.
|
|
81.1
|
%
|
|
|
|
|
|
82.6%
|
|||||
|
Brazil
|
|
96.7
|
%
|
|
|
|
|
|
92.9%
|
|||||
|
Total Same Stores
|
|
75.5
|
%
|
|
|
|
|
|
76.8%
|
|||||
|
Transactions
|
|
91.4
|
%
|
|
|
|
|
|
90.6%
|
|||||
|
Total
|
|
76.1
|
%
|
|
|
|
|
|
77.3%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Employees
|
|
14,800
|
|
|
|
|
|
|
14,400
|
|||||
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
|
2019
|
|
% Increase/(Decrease)
|
|
Constant Currency
(1)
% Increase/(Decrease)
|
|
2018
|
||||||
|
Same Stores
|
|
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
$
|
12,949
|
|
|
4.5
|
%
|
|
N/A
|
|
|
$
|
12,388
|
|
|
U.K.
|
|
2,838
|
|
|
(0.4
|
)%
|
|
6.5
|
%
|
|
2,848
|
|
||
|
Brazil
|
|
390
|
|
|
0.3
|
%
|
|
15.7
|
%
|
|
389
|
|
||
|
Total Same Stores
|
|
16,177
|
|
|
3.5
|
%
|
|
5.2
|
%
|
|
15,625
|
|
||
|
Transactions
|
|
820
|
|
|
|
|
|
|
717
|
|
||||
|
Total
|
|
$
|
16,997
|
|
|
4.0
|
%
|
|
5.8
|
%
|
|
$
|
16,342
|
|
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
|
2019
|
|
% Increase/(Decrease)
|
|
Constant Currency
(1)
% Increase/(Decrease)
|
|
2018
|
||||||
|
Same Stores
|
|
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
$
|
13,619
|
|
|
14.4
|
%
|
|
N/A
|
|
|
$
|
11,900
|
|
|
U.K.
|
|
1,378
|
|
|
(2.3
|
)%
|
|
4.4
|
%
|
|
1,411
|
|
||
|
Brazil
|
|
99
|
|
|
(58.1
|
)%
|
|
(50.7
|
)%
|
|
236
|
|
||
|
Total Same Stores
|
|
15,096
|
|
|
11.4
|
%
|
|
12.3
|
%
|
|
13,547
|
|
||
|
Transactions
|
|
607
|
|
|
|
|
|
|
540
|
|
||||
|
Total
|
|
$
|
15,703
|
|
|
11.5
|
%
|
|
12.4
|
%
|
|
$
|
14,087
|
|
|
Total manufacturers’ assistance
|
|
$
|
10,483
|
|
|
(5.0
|
)%
|
|
(4.9
|
)%
|
|
$
|
11,035
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
GAAP Basis
|
|
2019
|
|
2018
|
||||
|
Net cash provided (used in) by operating activities
|
|
$
|
127,939
|
|
|
$
|
148,782
|
|
|
Net cash provided by (used in) investing activities
|
|
(6,786
|
)
|
|
(116,367
|
)
|
||
|
Net cash provided by (used in) financing activities
|
|
(102,499
|
)
|
|
(27,534
|
)
|
||
|
Effect of exchange rate changes on cash
|
|
(519
|
)
|
|
47
|
|
||
|
Net increase (decrease) in cash, cash equivalents, and restricted cash
|
|
$
|
18,135
|
|
|
$
|
4,928
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
Adjusted, Non-GAAP Basis
|
|
2019
|
|
2018
|
||||
|
Adjusted net cash provided by (used in) operating activities
|
|
$
|
131,955
|
|
|
$
|
102,491
|
|
|
Adjusted net cash provided by (used in) investing activities
|
|
(22,464
|
)
|
|
(110,223
|
)
|
||
|
Adjusted net cash provided by (used in) provided by financing activities
|
|
(90,837
|
)
|
|
12,613
|
|
||
|
Effect of exchange rate changes on cash
|
|
(519
|
)
|
|
47
|
|
||
|
Net increase (decrease) in cash, cash equivalents, and restricted cash
|
|
$
|
18,135
|
|
|
$
|
4,928
|
|
|
U.S. Credit Facilities
|
|
Total
Commitment
|
|
Outstanding
|
|
Available
|
||||||
|
Floorplan Line
(1)
|
|
$
|
1,440,000
|
|
|
$
|
1,151,854
|
|
|
$
|
288,146
|
|
|
Acquisition Line
(2)
|
|
360,000
|
|
|
54,860
|
|
|
305,140
|
|
|||
|
Total Revolving Credit Facility
|
|
1,800,000
|
|
|
1,206,714
|
|
|
593,286
|
|
|||
|
FMCC Facility
(3)
|
|
300,000
|
|
|
154,213
|
|
|
145,787
|
|
|||
|
Total U.S. Credit Facilities
(4)
|
|
$
|
2,100,000
|
|
|
$
|
1,360,927
|
|
|
$
|
739,073
|
|
|
|
As of March 31, 2019
|
|
|
|
Required
|
Actual
|
|
Total Adjusted Leverage Ratio
|
< 5.50
|
3.70
|
|
Fixed Charge Coverage Ratio
|
> 1.20
|
2.46
|
|
|
|
U.S. Adjustments for
|
||||||||||||||||||
|
|
|
Three Months Ended March 31, 2019
|
||||||||||||||||||
|
|
|
U.S. GAAP
|
|
Catastrophic events
|
|
Gain / loss on real estate and dealership transactions
|
|
Legal settlements
|
|
Non-GAAP Adjusted
|
||||||||||
|
Selling, general and administrative expenses
|
|
$
|
256,153
|
|
|
$
|
(1,973
|
)
|
|
$
|
5,216
|
|
|
$
|
(1,829
|
)
|
|
$
|
257,567
|
|
|
Income (loss) from operations
|
|
77,530
|
|
|
1,973
|
|
|
(5,216
|
)
|
|
1,829
|
|
|
76,116
|
|
|||||
|
Income (loss) before income taxes
|
|
46,367
|
|
|
1,973
|
|
|
(5,216
|
)
|
|
1,829
|
|
|
44,953
|
|
|||||
|
(Provision) benefit for income taxes
|
|
(12,413
|
)
|
|
(519
|
)
|
|
1,381
|
|
|
(481
|
)
|
|
(12,032
|
)
|
|||||
|
Net income (loss)
|
|
$
|
33,954
|
|
|
$
|
1,454
|
|
|
$
|
(3,835
|
)
|
|
$
|
1,348
|
|
|
$
|
32,921
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
SG&A as % gross profit:
|
|
73.8
|
|
|
|
|
|
|
|
|
74.2
|
|
||||||||
|
Operating margin %:
|
|
3.8
|
|
|
|
|
|
|
|
|
3.7
|
|
||||||||
|
Pretax margin %:
|
|
2.2
|
|
|
|
|
|
|
|
|
2.2
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Same Store SG&A
|
|
$
|
253,287
|
|
|
$
|
(1,973
|
)
|
|
$
|
1,076
|
|
|
$
|
(1,829
|
)
|
|
$
|
250,561
|
|
|
Same Store SG&A as % gross profit:
|
|
74.6
|
|
|
|
|
|
|
|
|
73.8
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Same Store operating margin %:
|
|
3.6
|
|
|
|
|
|
|
|
|
3.8
|
|
||||||||
|
|
|
Brazil Adjustments for
|
||||||||||
|
|
|
Three Months Ended March 31, 2019
|
||||||||||
|
|
|
U.S. GAAP
|
|
Legal settlements
|
|
Non-GAAP Adjusted
|
||||||
|
Selling, general and administrative expenses
|
|
$
|
12,363
|
|
|
$
|
(572
|
)
|
|
$
|
11,791
|
|
|
Income (loss) from operations
|
|
(174
|
)
|
|
572
|
|
|
398
|
|
|||
|
Income (loss) before income taxes
|
|
(435
|
)
|
|
572
|
|
|
137
|
|
|||
|
(Provision) benefit for income taxes
|
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
|||
|
Net income (loss)
|
|
$
|
(454
|
)
|
|
$
|
572
|
|
|
$
|
118
|
|
|
|
|
|
|
|
|
|
||||||
|
SG&A as % gross profit:
|
|
98.2
|
|
|
|
|
93.7
|
|
||||
|
Operating margin %:
|
|
(0.2
|
)
|
|
|
|
0.4
|
|
||||
|
Pretax margin %:
|
|
(0.4
|
)
|
|
|
|
0.1
|
|
||||
|
|
|
Consolidated Adjustments for
|
||||||||||||||||||
|
|
|
Three Months Ended March 31, 2019
|
||||||||||||||||||
|
|
|
U.S. GAAP
|
|
Catastrophic events
|
|
Gain / loss on real estate and dealership transactions
|
|
Legal settlements
|
|
Non-GAAP Adjusted
|
||||||||||
|
Selling, general and administrative expenses
|
|
$
|
327,708
|
|
|
$
|
(1,973
|
)
|
|
$
|
5,216
|
|
|
$
|
(2,401
|
)
|
|
$
|
328,550
|
|
|
Income (loss) from operations
|
|
86,798
|
|
|
1,973
|
|
|
(5,216
|
)
|
|
2,401
|
|
|
85,956
|
|
|||||
|
Income (loss) before income taxes
|
|
52,176
|
|
|
1,973
|
|
|
(5,216
|
)
|
|
2,401
|
|
|
51,334
|
|
|||||
|
(Provision) benefit for income taxes
|
|
(13,528
|
)
|
|
(519
|
)
|
|
1,381
|
|
|
(481
|
)
|
|
(13,147
|
)
|
|||||
|
Net income (loss)
|
|
38,648
|
|
|
1,454
|
|
|
(3,835
|
)
|
|
1,920
|
|
|
38,187
|
|
|||||
|
Less: Adjusted earnings (loss) allocated to participating securities
|
|
1,455
|
|
|
54
|
|
|
(145
|
)
|
|
73
|
|
|
1,437
|
|
|||||
|
Adjusted net income (loss) available to diluted common shares
|
|
$
|
37,193
|
|
|
$
|
1,400
|
|
|
$
|
(3,690
|
)
|
|
$
|
1,847
|
|
|
$
|
36,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Diluted income (loss) per common share
|
|
$
|
2.08
|
|
|
$
|
0.08
|
|
|
$
|
(0.20
|
)
|
|
$
|
0.10
|
|
|
$
|
2.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Effective tax rate %
|
|
25.9
|
|
|
|
|
|
|
|
|
25.6
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
SG&A as % gross profit:
|
|
75.9
|
|
|
|
|
|
|
|
|
76.1
|
|
||||||||
|
Operating margin %:
|
|
3.1
|
|
|
|
|
|
|
|
|
3.1
|
|
||||||||
|
Pretax margin %:
|
|
1.9
|
|
|
|
|
|
|
|
|
1.8
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Same Store SG&A
|
|
$
|
315,637
|
|
|
$
|
(1,973
|
)
|
|
$
|
1,076
|
|
|
$
|
(1,829
|
)
|
|
$
|
312,911
|
|
|
Same Store SG&A as % gross profit:
|
|
76.2
|
|
|
|
|
|
|
|
|
75.5
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Same Store income (loss) from operations
|
|
$
|
82,573
|
|
|
$
|
1,973
|
|
|
$
|
(1,076
|
)
|
|
$
|
1,829
|
|
|
$
|
85,299
|
|
|
Same Store operating margin %:
|
|
3.1
|
|
|
|
|
|
|
|
|
3.2
|
|
||||||||
|
|
|
Three Months Ended March 31,
|
||||||||
|
|
|
2019
|
|
2018
|
|
% Change
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
||||
|
Net cash provided by (used in) operating activities
|
|
$
|
127,939
|
|
|
$
|
148,782
|
|
|
(14.0)
|
|
Change in floorplan notes payable-credit facilities, excluding floorplan offset account and net acquisition and disposition related activity
|
|
(21,884
|
)
|
|
(47,791
|
)
|
|
|
||
|
Change in floorplan notes payable-manufacturer affiliates associated with net acquisition and disposition related activity
|
|
25,900
|
|
|
1,500
|
|
|
|
||
|
Adjusted net cash provided by (used in) operating activities
|
|
$
|
131,955
|
|
|
$
|
102,491
|
|
|
28.7
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
||||
|
Net cash provided by (used in) investing activities
|
|
$
|
(6,786
|
)
|
|
$
|
(116,367
|
)
|
|
(94.2)
|
|
Change in cash paid for acquisitions, associated with floorplan notes payable
|
|
—
|
|
|
6,144
|
|
|
|
||
|
Change in proceeds from disposition of franchises, property and equipment, associated with floorplan notes payable
|
|
(15,678
|
)
|
|
—
|
|
|
|
||
|
Adjusted net cash provided by (used in) investing activities
|
|
$
|
(22,464
|
)
|
|
$
|
(110,223
|
)
|
|
(79.6)
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
||||
|
Net cash provided by (used in) financing activities
|
|
$
|
(102,499
|
)
|
|
$
|
(27,534
|
)
|
|
272.3
|
|
Change in net borrowings and repayments on floorplan notes payable-credit facilities, excluding net activity associated with our floorplan offset account
|
|
11,662
|
|
|
40,147
|
|
|
|
||
|
Adjusted net cash provided by (used in) provided by financing activities
|
|
$
|
(90,837
|
)
|
|
$
|
12,613
|
|
|
(820.2)
|
|
|
|
Q1 2019
|
Q2 2019
|
Q3 2019
|
Q4 2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
2028
|
2029
|
2030
|
||||||||||||||||||||||||||||||
|
Weighted average notional amount in effect during the period
|
|
$
|
902
|
|
$
|
902
|
|
$
|
901
|
|
$
|
901
|
|
$
|
549
|
|
$
|
418
|
|
$
|
154
|
|
$
|
132
|
|
$
|
125
|
|
$
|
125
|
|
$
|
100
|
|
$
|
100
|
|
$
|
100
|
|
$
|
100
|
|
$
|
100
|
|
|
Weighted average interest rate during the period
|
|
2.30
|
%
|
2.30
|
%
|
2.30
|
%
|
2.30
|
%
|
2.21
|
%
|
1.77
|
%
|
1.77
|
%
|
1.82
|
%
|
1.81
|
%
|
1.81
|
%
|
1.85
|
%
|
1.85
|
%
|
1.85
|
%
|
1.85
|
%
|
1.85
|
%
|
|||||||||||||||
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
(1)
|
||||||
|
January 1 - January 31, 2019
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
49,706
|
|
|
February 1 - February 20, 2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49,706
|
|
||
|
February 21 - February 28, 2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
75,000
|
|
||
|
March 1 - March 31, 2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
75,000
|
|
||
|
Total
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|||
|
Exhibit
Number
|
|
|
|
Description
|
|
|
|
|
|
|
|
|
—
|
|
Amended and Restated Certificate of Incorporation of Group 1 Automotive, Inc. (incorporated by reference to Exhibit 3.1 of Group 1 Automotive, Inc.’s Current Report on Form 8-K (File No. 001-13461) filed May 22, 2015)
|
|
|
|
—
|
|
Third Amended and Restated Bylaws of Group 1 Automotive, Inc. (incorporated by reference to Exhibit 3.1 of Group 1 Automotive, Inc.’s Current Report on Form 8-K (File No. 001-13461) filed April 6, 2017)
|
|
|
|
—
|
|
Form of Performance Share Unit Agreement
|
|
|
|
—
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
—
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
—
|
|
Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
—
|
|
Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
101.INS*
|
|
—
|
|
XBRL Instance Document
|
|
101.SCH*
|
|
—
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL*
|
|
—
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF*
|
|
—
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB*
|
|
—
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE*
|
|
—
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
|
Filed or furnished herewith
|
|
†
|
|
Management contract or compensatory plan or arrangement
|
|
|
|
|
|
|
|
Group 1 Automotive, Inc.
|
|
|
|
|
|
|
By:
|
/s/ John C. Rickel
|
|
|
|
John C. Rickel
|
|
|
|
Senior Vice President and Chief Financial Officer
|
|
|
|
(Duly Authorized Officer and Principal Financial
|
|
|
|
and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
| Supplier name | Ticker |
|---|---|
| Toyota Motor Corporation | TM |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|