These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 26-0405422 | |
(State or other jurisdiction of | (I.R.S. employer | |
incorporation or organization) | identification no.) | |
814 Livingston Court | ||
Marietta, Georgia | 30067 | |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer o | Accelerated filer þ |
Non-accelerated filer
o
(Do not check if a smaller reporting company) |
Smaller reporting company o |
2
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
In millions, except per share amounts | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Net Sales
|
$ | 1,036.5 | $ | 1,043.8 | $ | 2,040.6 | $ | 2,063.0 | ||||||||
Cost of Sales
|
887.7 | 901.7 | 1,746.0 | 1,794.6 | ||||||||||||
Selling, General and Administrative
|
78.4 | 84.9 | 155.8 | 163.6 | ||||||||||||
Other Expense (Income), Net
|
1.0 | (9.9 | ) | 1.3 | (10.3 | ) | ||||||||||
Restructuring and Other Special Charges (Credits)
|
46.6 | (20.9 | ) | 55.1 | (6.0 | ) | ||||||||||
Income from Operations
|
22.8 | 88.0 | 82.4 | 121.1 | ||||||||||||
Interest Expense, Net
|
(45.0 | ) | (52.5 | ) | (90.0 | ) | (104.7 | ) | ||||||||
Loss on Early Extinguishment of Debt
|
(0.9 | ) | (6.1 | ) | (0.9 | ) | (6.1 | ) | ||||||||
(Loss) Income before Income Taxes and Equity in Net
Earnings of Affiliates
|
(23.1 | ) | 29.4 | (8.5 | ) | 10.3 | ||||||||||
Income Tax Expense
|
(10.2 | ) | (10.1 | ) | (18.8 | ) | (19.4 | ) | ||||||||
(Loss) Income before Equity in Net Earnings of Affiliates
|
(33.3 | ) | 19.3 | (27.3 | ) | (9.1 | ) | |||||||||
Equity in Net Earnings of Affiliates
|
0.5 | 0.3 | 0.8 | 0.5 | ||||||||||||
Net (Loss) Income
|
$ | (32.8 | ) | $ | 19.6 | $ | (26.5 | ) | $ | (8.6 | ) | |||||
|
||||||||||||||||
(Loss) Income Per Share — Basic and Diluted
|
$ | (0.10 | ) | $ | 0.06 | $ | (0.08 | ) | $ | (0.03 | ) | |||||
Weighted Average Number of Shares Outstanding — Basic
|
343.7 | 343.0 | 343.5 | 342.8 | ||||||||||||
Weighted Average Number of Shares Outstanding — Diluted
|
343.7 | 344.3 | 343.5 | 342.8 |
4
June 30, | December 31, | |||||||
In millions, except share and per share amounts | 2010 | 2009 | ||||||
|
||||||||
ASSETS
|
||||||||
|
||||||||
Current Assets:
|
||||||||
Cash and Cash Equivalents
|
$ | 171.6 | $ | 149.8 | ||||
Receivables, Net
|
406.8 | 382.3 | ||||||
Inventories, Net
|
441.5 | 436.5 | ||||||
Other Current Assets
|
70.6 | 52.7 | ||||||
Total Current Assets
|
1,090.5 | 1,021.3 | ||||||
|
||||||||
Property, Plant and Equipment, Net
|
1,683.4 | 1,797.4 | ||||||
Goodwill
|
1,204.0 | 1,204.6 | ||||||
Intangible Assets, Net
|
597.8 | 620.0 | ||||||
Other Assets
|
53.3 | 58.5 | ||||||
Total Assets
|
$ | 4,629.0 | $ | 4,701.8 | ||||
|
||||||||
LIABILITIES
|
||||||||
|
||||||||
Current Liabilities:
|
||||||||
Short Term Debt and Current Portion of Long-Term Debt
|
$ | 27.1 | $ | 17.6 | ||||
Accounts Payable
|
319.4 | 350.8 | ||||||
Interest Payable
|
36.7 | 42.7 | ||||||
Other Accrued Liabilities
|
223.6 | 233.2 | ||||||
Total Current Liabilities
|
606.8 | 644.3 | ||||||
|
||||||||
Long-Term Debt
|
2,738.6 | 2,782.6 | ||||||
Deferred Income Tax Liabilities
|
242.9 | 226.9 | ||||||
Other Noncurrent Liabilities
|
338.7 | 319.2 | ||||||
Total Liabilities
|
3,927.0 | 3,973.0 | ||||||
|
||||||||
SHAREHOLDERS’ EQUITY
|
||||||||
|
||||||||
Preferred Stock, par value $.01 per share; 100,000,000
shares authorized; no shares issued or outstanding
|
— | — | ||||||
Common Stock, par value $.01 per share; 1,000,000,000
shares authorized; 343,620,179 and 343,245,250 shares
issued and outstanding at June 30, 2010 and December
31, 2009, respectively
|
3.4 | 3.4 | ||||||
Capital in Excess of Par Value
|
1,961.9 | 1,958.2 | ||||||
Accumulated Deficit
|
(1,045.5 | ) | (1,019.0 | ) | ||||
Accumulated Other Comprehensive Loss
|
(217.8 | ) | (213.8 | ) | ||||
Total Shareholders’ Equity
|
702.0 | 728.8 | ||||||
Total Liabilities and Shareholders’ Equity
|
$ | 4,629.0 | $ | 4,701.8 | ||||
5
Six Months Ended | ||||||||
June 30, | ||||||||
In millions | 2010 | 2009 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net Loss
|
$ | (26.5 | ) | $ | (8.6 | ) | ||
Noncash Items Included in Net Loss:
|
||||||||
Depreciation and Amortization
|
147.6 | 151.8 | ||||||
Deferred Income Taxes
|
16.6 | 20.0 | ||||||
Amount of Postemployment Expense (Less) Greater Than Funding
|
(3.9 | ) | 24.1 | |||||
Other, Net
|
27.0 | 9.0 | ||||||
Changes in Operating Assets and Liabilities
|
(60.1 | ) | (22.4 | ) | ||||
Net Cash Provided by Operating Activities
|
100.7 | 173.9 | ||||||
|
||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Capital Spending
|
(39.7 | ) | (66.4 | ) | ||||
Proceeds from Sale of Assets, Net of Selling Costs
|
— | 9.8 | ||||||
Other, Net
|
(2.5 | ) | (0.5 | ) | ||||
Net Cash Used in Investing Activities
|
(42.2 | ) | (57.1 | ) | ||||
|
||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds from Issuance of Debt
|
— | 238.4 | ||||||
Payments on Debt
|
(34.9 | ) | (225.3 | ) | ||||
Borrowings under Revolving Credit Facilities
|
110.4 | 125.5 | ||||||
Payments on Revolving Credit Facilities
|
(110.4 | ) | (253.7 | ) | ||||
Redemption and Early Tender Premiums and Debt Issuance Costs
|
(0.5 | ) | (11.2 | ) | ||||
Net Cash Used in Financing Activities
|
(35.4 | ) | (126.3 | ) | ||||
|
||||||||
Effect of Exchange Rate Changes on Cash
|
(1.3 | ) | — | |||||
|
||||||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
21.8 | (9.5 | ) | |||||
Cash and Cash Equivalents at Beginning of Period
|
149.8 | 170.1 | ||||||
|
||||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 171.6 | $ | 160.6 | ||||
6
7
June 30, | December 31, | |||||||
In millions | 2010 | 2009 | ||||||
Finished Goods
|
$ | 242.0 | $ | 251.9 | ||||
Work in Progress
|
46.9 | 40.3 | ||||||
Raw Materials
|
110.6 | 105.2 | ||||||
Supplies
|
63.3 | 63.6 | ||||||
|
462.8 | 461.0 | ||||||
Less: Allowance
|
(21.3 | ) | (24.5 | ) | ||||
Total
|
$ | 441.5 | $ | 436.5 | ||||
8
Severance | Facility | Equipment | ||||||||||||||
In millions | and Benefits | Closure Costs | Removal | Total | ||||||||||||
Balance at December 31, 2009
|
$ | 3.5 | $ | 3.5 | $ | 0.6 | $ | 7.6 | ||||||||
Additions to Reserves
|
2.2 | — | — | 2.2 | ||||||||||||
Cash Payments
|
(1.7 | ) | (1.2 | ) | (0.3 | ) | (3.2 | ) | ||||||||
Other Adjustments
|
(0.3 | ) | (0.1 | ) | — | (0.4 | ) | |||||||||
Balance at June 30, 2010
|
$ | 3.7 | $ | 2.2 | $ | 0.3 | $ | 6.2 | ||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
In millions | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Accelerated Depreciation
|
$ | 1.7 | $ | 4.2 | $ | 3.2 | $ | 8.3 |
9
June 30, | December 31, | |||||||
In millions | 2010 | 2009 | ||||||
Senior Notes with interest payable semi-annually at 9.5%, payable in 2017
($425.0 million face amount)
|
$ | 423.5 | $ | 423.7 | ||||
Senior Subordinated Notes with interest payable semi-annually at 9.5%, payable in 2013
|
390.1 | 425.0 | ||||||
Senior Secured Term Loan Facility with interest payable at various dates at floating
rates (2.30% at June 30, 2010) payable through 2014
|
890.7 | 890.7 | ||||||
Senior Secured Term Loan Facility with interest payable at various dates at floating
rates (3.04% at June 30, 2010) payable through 2014
|
1,052.4 | 1,052.4 | ||||||
Senior Secured Revolving Facility with interest payable at various dates at floating
rates (2.68% at June 30, 2010) payable in 2013
|
— | — | ||||||
Other
|
1.9 | 0.8 | ||||||
|
2,758.6 | 2,792.6 | ||||||
Less, current portion
|
20.0 | 10.0 | ||||||
Total
|
$ | 2,738.6 | $ | 2,782.6 | ||||
|
10
Total Amount of | Total Amount | Total Amount | ||||||||||
In millions | Commitments | Outstanding | Available(a) | |||||||||
Revolving Credit Facility
|
$ | 400.0 | $ | — | $ | 365.2 | ||||||
International Facilities
|
17.1 | 8.2 | 8.9 | |||||||||
Total
|
$ | 417.1 | $ | 8.2 | $ | 374.1 | ||||||
(a) |
In accordance with its debt agreements, the Company’s availability under its Revolving Credit
Facility has been reduced by the amount of standby letters of credit issued of $34.8 million
as of June 30, 2010. These letters of credit are used primarily as security against its
self-insurance obligations and workers’ compensation obligations. These letters of credit
expire at various dates through 2011 unless extended.
|
11
Weighted Avg. | ||||||||
Grant Date Fair | ||||||||
Shares in thousands | Shares | Value Per Share | ||||||
RSUs — Employees
|
5,544 | $ | 3.60 | |||||
Stock Awards — Board of Directors
|
340 | $ | 3.18 |
Postretirement Health | ||||||||||||||||||||||||||||||||
Pension Benefits | Care Benefits | |||||||||||||||||||||||||||||||
Three Months Ended | Six Months Ended | Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||||||||||||||||||||
In millions | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||||||||
Components of Net Periodic Cost:
|
||||||||||||||||||||||||||||||||
Service Cost
|
$ | 5.0 | $ | 4.8 | $ | 10.0 | $ | 9.7 | $ | 0.3 | $ | 0.4 | $ | 0.6 | $ | 0.8 | ||||||||||||||||
Interest Cost
|
12.7 | 12.6 | 25.4 | 25.0 | 0.7 | 0.8 | 1.4 | 1.7 | ||||||||||||||||||||||||
Expected Return on Plan Assets
|
(12.6 | ) | (10.6 | ) | (25.3 | ) | (21.1 | ) | — | — | — | — | ||||||||||||||||||||
Amortizations:
|
||||||||||||||||||||||||||||||||
Prior Service Cost
|
0.1 | 0.3 | 0.2 | 0.6 | (0.1 | ) | (0.1 | ) | (0.1 | ) | (0.1 | ) | ||||||||||||||||||||
Actuarial Loss (Gain)
|
2.3 | 5.2 | 4.6 | 10.3 | (0.3 | ) | (0.1 | ) | (0.8 | ) | (0.3 | ) | ||||||||||||||||||||
Net Periodic Cost
|
$ | 7.5 | $ | 12.3 | $ | 14.9 | $ | 24.5 | $ | 0.6 | $ | 1.0 | $ | 1.1 | $ | 2.1 | ||||||||||||||||
12
13
Derivative | Derivative | |||||||||||||||||||
Assets | Liabilities | |||||||||||||||||||
Balance Sheet | June 30, | December 31, | Balance Sheet | June 30, | December 31, | |||||||||||||||
In millions | Location | 2010 | 2009 | Location | 2010 | 2009 | ||||||||||||||
Derivative Contracts
Designated as Hedging
Instruments
|
||||||||||||||||||||
Commodity Contracts
|
Other Current Assets | $ | — | $ | 0.3 | Other Accrued Liabilities | $ | 2.8 | $ | — | ||||||||||
Foreign Currency Contracts
|
Other Current Assets | 2.0 | 1.0 | Other Accrued Liabilities | 0.7 | — | ||||||||||||||
Interest Rate Swap Agreements
|
Other Current Assets | — | — | Other Accrued Liabilities | 34.9 | 36.1 | ||||||||||||||
|
$ | 2.0 | $ | 1.3 | $ | 38.4 | $ | 36.1 | ||||||||||||
Derivative Contracts Not
Designated as Hedging
Instruments
|
||||||||||||||||||||
Foreign Currency Contracts
|
Other Current Assets | $ | — | $ | — | Other Accrued Liabilities | $ | 0.1 | $ | — | ||||||||||
|
— | — | — | — | ||||||||||||||||
|
||||||||||||||||||||
Total Derivative Contracts
|
$ | 2.0 | $ | 1.3 | $ | 38.5 | $ | 36.1 | ||||||||||||
14
Amount of Loss (Gain) | Amount of Loss (Gain) | Amount of Loss (Gain) | ||||||||||||||||||||||||||
Recognized in | Recognized in Statement of | Recognized in Statement of | ||||||||||||||||||||||||||
Accumulated Other | Operations | Operations | ||||||||||||||||||||||||||
Comprehensive Loss | Location | (Effective Portion) | Location | (Ineffective Portion) | ||||||||||||||||||||||||
Three Months Ended | in Statement of | Three Months Ended | in Statement of | Three Months Ended | ||||||||||||||||||||||||
June 30, | Operations | June 30, | Operations | June 30, | ||||||||||||||||||||||||
(Effective | (Ineffective | |||||||||||||||||||||||||||
In millions | 2010 | 2009 | Portion) | 2010 | 2009 | Portion) | 2010 | 2009 | ||||||||||||||||||||
Commodity Contracts
|
$ | (1.4 | ) | $ | 1.0 | Cost of Sales | $ | 2.0 | $ | 10.2 | Cost of Sales | $ | (0.1 | ) | $ | (0.1 | ) | |||||||||||
Foreign Currency Contracts
|
(0.2 | ) | 1.7 |
Other Expense
(Income), Net |
(0.3 | ) | (0.9 | ) |
Other Expense
(Income), Net |
— | — | |||||||||||||||||
Interest Rate Swap Agreements
|
5.4 | (4.4 | ) |
Interest Expense,
Net |
9.0 | 10.5 |
Interest Expense,
Net |
— | (0.1 | ) | ||||||||||||||||||
Total
|
$ | 3.8 | $ | (1.7 | ) | $ | 10.7 | $ | 19.8 | $ | (0.1 | ) | $ | (0.2 | ) | |||||||||||||
Amount of Loss (Gain) | Amount of Loss (Gain) | Amount of Loss (Gain) | ||||||||||||||||||||||||||
Recognized in | Recognized in Statement of | Recognized in Statement of | ||||||||||||||||||||||||||
Accumulated Other | Operations | Operations | ||||||||||||||||||||||||||
Comprehensive Loss | Location | (Effective Portion) | Location | (Ineffective Portion) | ||||||||||||||||||||||||
Six Months Ended | in Statement of | Six Months Ended | in Statement of | Six Months Ended | ||||||||||||||||||||||||
June 30, | Operations | June 30, | Operations | June 30, | ||||||||||||||||||||||||
(Effective | (Ineffective | |||||||||||||||||||||||||||
In millions | 2010 | 2009 | Portion) | 2010 | 2009 | Portion) | 2010 | 2009 | ||||||||||||||||||||
Commodity Contracts
|
$ | 5.6 | $ | 13.8 | Cost of Sales | $ | 2.1 | $ | 22.1 | Cost of Sales | $ | 0.1 | $ | (0.6 | ) | |||||||||||||
Foreign Currency Contracts
|
(1.7 | ) | (2.8 | ) |
Other Expense
(Income), Net |
0.5 | (0.4 | ) |
Other Expense
(Income), Net |
— | — | |||||||||||||||||
Interest Rate Swap Agreements
|
17.6 | 8.0 |
Interest Expense,
Net |
18.5 | 19.6 |
Interest Expense,
Net |
(0.2 | ) | (0.1 | ) | ||||||||||||||||||
Total
|
$ | 21.5 | $ | 19.0 | $ | 21.1 | $ | 41.3 | $ | (0.1 | ) | $ | (0.7 | ) | ||||||||||||||
Amount of Gain | ||||||||||||||||||||
Location | Recognized in Statement of Operations | |||||||||||||||||||
in Statement | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||
In millions | of Operations | 2010 | 2009 | 2010 | 2009 | |||||||||||||||
Foreign Currency Contracts
|
Other Expense (Income), Net | $ | 0.5 | $ | 0.2 | $ | 0.4 | $ | 0.2 | |||||||||||
15
In millions | ||||
Balance at December 31, 2009
|
$ | (35.1 | ) | |
Reclassification to earnings
|
21.1 | |||
Current period change in fair value
|
(21.5 | ) | ||
Balance at June 30, 2010
|
$ | (35.5 | ) | |
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
In millions | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Net (Loss) Income
|
$ | (32.8 | ) | $ | 19.6 | $ | (26.5 | ) | $ | (8.6 | ) | |||||
Other Comprehensive (Loss) Income:
|
||||||||||||||||
Derivative Instruments Income (Loss)
|
6.9 | 21.5 | (0.4 | ) | 22.3 | |||||||||||
Pension Benefit Plans
|
2.4 | 5.5 | 4.8 | 10.9 | ||||||||||||
Postretirement Benefit Plans
|
(0.4 | ) | (0.2 | ) | (0.9 | ) | (0.4 | ) | ||||||||
Postemployment Benefit Plans
|
0.1 | 0.1 | 0.2 | 0.3 | ||||||||||||
Currency Translation Adjustment
|
(6.9 | ) | 12.6 | (7.7 | ) | (2.0 | ) | |||||||||
Total Comprehensive (Loss) Income
|
$ | (30.7 | ) | $ | 59.1 | $ | (30.5 | ) | $ | 22.5 | ||||||
16
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
In millions | 2010 | 2009 | 2010 | 2009 | ||||||||||||
NET SALES:
|
||||||||||||||||
Paperboard Packaging
|
$ | 867.8 | $ | 879.3 | $ | 1,702.4 | $ | 1,719.7 | ||||||||
Multi-wall Bag
|
113.8 | 115.3 | 232.7 | 240.1 | ||||||||||||
Specialty Packaging
|
54.9 | 49.2 | 105.5 | 103.2 | ||||||||||||
Total
|
$ | 1,036.5 | $ | 1,043.8 | $ | 2,040.6 | $ | 2,063.0 | ||||||||
|
||||||||||||||||
INCOME (LOSS) FROM OPERATIONS:
|
||||||||||||||||
Paperboard Packaging
|
$ | 75.0 | $ | 85.4 | $ | 150.7 | $ | 141.4 | ||||||||
Multi-wall Bag
|
(0.1 | ) | (1.7 | ) | 2.3 | 1.4 | ||||||||||
Specialty Packaging
|
4.6 | 3.6 | 8.9 | 6.1 | ||||||||||||
Corporate
|
(56.7 | ) | 0.7 | (79.5 | ) | (27.8 | ) | |||||||||
Total
|
$ | 22.8 | $ | 88.0 | $ | 82.4 | $ | 121.1 | ||||||||
17
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
In millions, except per share data | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Net (Loss) Income
|
$ | (32.8 | ) | $ | 19.6 | $ | (26.5 | ) | $ | (8.6 | ) | |||||
Weighted Average Shares:
|
||||||||||||||||
Basic
|
343.7 | 343.0 | 343.5 | 342.8 | ||||||||||||
Stock Awards
|
— | 1.3 | — | — | ||||||||||||
Diluted
|
343.7 | 344.3 | 343.5 | 342.8 | ||||||||||||
Earnings Per Share — Basic and Diluted
|
$ | (0.10 | ) | $ | 0.06 | $ | (0.08 | ) | $ | (0.03 | ) | |||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Employee Stock Options
|
— | 6,054,592 | — | — | ||||||||||||
Restricted Stock Unit Awards
|
— | 15,000 | — | — | ||||||||||||
Total
|
— | 6,069,592 | — | — | ||||||||||||
Three Months Ended June 30, 2010 | ||||||||||||||||||||||||
Combined | Combined | |||||||||||||||||||||||
Subsidiary | Guarantor | Nonguarantor | Consolidating | |||||||||||||||||||||
In millions | Parent | Issuer | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||
Net Sales
|
$ | — | $ | 841.5 | $ | 130.8 | $ | 111.8 | $ | (47.6 | ) | $ | 1,036.5 | |||||||||||
Cost of Sales
|
— | 720.6 | 115.6 | 99.1 | (47.6 | ) | 887.7 | |||||||||||||||||
Selling, General and Administrative
|
— | 62.1 | 8.7 | 7.6 | — | 78.4 | ||||||||||||||||||
Other Expense, Net
|
— | 0.6 | — | 0.4 | — | 1.0 | ||||||||||||||||||
Restructuring and Other Special Charges
|
— | 46.6 | — | — | — | 46.6 | ||||||||||||||||||
Income from Operations
|
— | 11.6 | 6.5 | 4.7 | — | 22.8 | ||||||||||||||||||
Interest Expense, Net
|
— | (44.6 | ) | — | (0.4 | ) | — | (45.0 | ) | |||||||||||||||
Loss on Early Extinguishment of Debt
|
— | (0.9 | ) | — | — | — | (0.9 | ) | ||||||||||||||||
(Loss) Income before Income Taxes and
Equity in Net Earnings of Affiliates
|
— | (33.9 | ) | 6.5 | 4.3 | — | (23.1 | ) | ||||||||||||||||
Income Tax Expense
|
— | (8.1 | ) | — | (2.1 | ) | — | (10.2 | ) | |||||||||||||||
(Loss) Income before Equity in Net
Earnings of Affiliates
|
— | (42.0 | ) | 6.5 | 2.2 | — | (33.3 | ) | ||||||||||||||||
Equity in Net Earnings of Affiliates
|
— | — | — | 0.5 | — | 0.5 | ||||||||||||||||||
Equity in Net Earnings of Subsidiaries
|
(32.8 | ) | 9.2 | 0.1 | — | 23.5 | — | |||||||||||||||||
Net (Loss) Income
|
$ | (32.8 | ) | $ | (32.8 | ) | $ | 6.6 | $ | 2.7 | $ | 23.5 | $ | (32.8 | ) | |||||||||
18
Three Months Ended June 30, 2009 | ||||||||||||||||||||||||
Combined | Combined | |||||||||||||||||||||||
Subsidiary | Guarantor | Nonguarantor | Consolidating | |||||||||||||||||||||
In millions | Parent | Issuer | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||
Net Sales
|
$ | — | $ | 845.4 | $ | 130.9 | $ | 101.0 | $ | (33.5 | ) | $ | 1,043.8 | |||||||||||
Cost of Sales
|
— | 721.3 | 121.3 | 92.6 | (33.5 | ) | 901.7 | |||||||||||||||||
Selling, General and Administrative
|
— | 67.3 | 9.6 | 8.0 | — | 84.9 | ||||||||||||||||||
Other Income, Net
|
— | (0.9 | ) | (5.5 | ) | (3.5 | ) | — | (9.9 | ) | ||||||||||||||
Restructuring and Other Special Credits
|
— | (20.9 | ) | — | — | — | (20.9 | ) | ||||||||||||||||
Income from Operations
|
— | 78.6 | 5.5 | 3.9 | — | 88.0 | ||||||||||||||||||
Interest Expense, Net
|
— | (52.1 | ) | 0.1 | (0.5 | ) | — | (52.5 | ) | |||||||||||||||
Loss on Early Extinguishment of Debt
|
— | (6.1 | ) | — | — | — | (6.1 | ) | ||||||||||||||||
Income before Income Taxes and Equity in Net
Earnings of Affiliates
|
— | 20.4 | 5.6 | 3.4 | — | 29.4 | ||||||||||||||||||
Income Tax Expense
|
— | (9.0 | ) | — | (1.1 | ) | — | (10.1 | ) | |||||||||||||||
Income before Equity in Net Earnings of Affiliates
|
— | 11.4 | 5.6 | 2.3 | — | 19.3 | ||||||||||||||||||
Equity in Net Earnings of Affiliates
|
— | — | — | 0.3 | — | 0.3 | ||||||||||||||||||
Equity in Net Earnings of Subsidiaries
|
19.6 | 8.2 | 0.9 | — | (28.7 | ) | — | |||||||||||||||||
Net Income (Loss)
|
$ | 19.6 | $ | 19.6 | $ | 6.5 | $ | 2.6 | $ | (28.7 | ) | $ | 19.6 | |||||||||||
19
Six Months Ended June 30, 2010 | ||||||||||||||||||||||||
Combined | Combined | |||||||||||||||||||||||
Subsidiary | Guarantor | Nonguarantor | Consolidating | |||||||||||||||||||||
In millions | Parent | Issuer | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||
Net Sales
|
$ | — | $ | 1,652.4 | $ | 264.6 | $ | 211.6 | $ | (88.0 | ) | $ | 2,040.6 | |||||||||||
Cost of Sales
|
— | 1,409.9 | 231.4 | 192.7 | (88.0 | ) | 1,746.0 | |||||||||||||||||
Selling, General and Administrative
|
— | 122.9 | 17.7 | 15.2 | — | 155.8 | ||||||||||||||||||
Other Expense (Income), Net
|
— | 1.6 | — | (0.3 | ) | — | 1.3 | |||||||||||||||||
Restructuring and Other Special Charges
|
— | 55.1 | — | — | — | 55.1 | ||||||||||||||||||
Income from Operations
|
— | 62.9 | 15.5 | 4.0 | — | 82.4 | ||||||||||||||||||
Interest Expense, Net
|
— | (89.2 | ) | — | (0.8 | ) | — | (90.0 | ) | |||||||||||||||
Loss on Early Extinguishment of Debt
|
— | (0.9 | ) | — | — | — | (0.9 | ) | ||||||||||||||||
(Loss) Income before Income Taxes and
Equity in Net Earnings of Affiliates
|
— | (27.2 | ) | 15.5 | 3.2 | — | (8.5 | ) | ||||||||||||||||
Income Tax Expense
|
— | (15.8 | ) | — | (3.0 | ) | — | (18.8 | ) | |||||||||||||||
(Loss) Income before Equity in Net
Earnings of Affiliates
|
— | (43.0 | ) | 15.5 | 0.2 | — | (27.3 | ) | ||||||||||||||||
Equity in Net Earnings of Affiliates
|
— | — | — | 0.8 | — | 0.8 | ||||||||||||||||||
Equity in Net Earnings of Subsidiaries
|
(26.5 | ) | 16.5 | 1.4 | — | 8.6 | — | |||||||||||||||||
Net (Loss) Income
|
$ | (26.5 | ) | $ | (26.5 | ) | $ | 16.9 | $ | 1.0 | $ | 8.6 | $ | (26.5 | ) | |||||||||
20
Six Months Ended June 30, 2009 | ||||||||||||||||||||||||
Combined | Combined | |||||||||||||||||||||||
Subsidiary | Guarantor | Nonguarantor | Consolidating | |||||||||||||||||||||
In millions | Parent | Issuer | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||
Net Sales
|
$ | — | $ | 1,670.6 | $ | 274.2 | $ | 186.5 | $ | (68.3 | ) | $ | 2,063.0 | |||||||||||
Cost of Sales
|
— | 1,446.9 | 246.4 | 172.4 | (71.1 | ) | 1,794.6 | |||||||||||||||||
Selling, General and Administrative
|
— | 127.9 | 20.6 | 15.1 | — | 163.6 | ||||||||||||||||||
Other Income, Net
|
— | (1.7 | ) | (5.6 | ) | (3.0 | ) | — | (10.3 | ) | ||||||||||||||
Restructuring and Other Special Credits
|
— | (6.0 | ) | — | — | — | (6.0 | ) | ||||||||||||||||
Income from Operations
|
— | 103.5 | 12.8 | 2.0 | 2.8 | 121.1 | ||||||||||||||||||
Interest Expense, Net
|
— | (103.7 | ) | 0.1 | (1.1 | ) | — | (104.7 | ) | |||||||||||||||
Loss on Early Extinguishment of Debt
|
— | (6.1 | ) | — | — | — | (6.1 | ) | ||||||||||||||||
(Loss) Income before Income Taxes and
Equity in Net Earnings of Affiliates
|
— | (6.3 | ) | 12.9 | 0.9 | 2.8 | 10.3 | |||||||||||||||||
Income Tax Expense
|
— | (16.9 | ) | — | (2.5 | ) | — | (19.4 | ) | |||||||||||||||
(Loss) Income before Equity in Net
Earnings of Affiliates
|
— | (23.2 | ) | 12.9 | (1.6 | ) | 2.8 | (9.1 | ) | |||||||||||||||
Equity in Net Earnings of Affiliates
|
— | — | — | 0.5 | — | 0.5 | ||||||||||||||||||
Equity in Net Earnings of Subsidiaries
|
(8.6 | ) | 14.6 | 2.0 | — | (8.0 | ) | — | ||||||||||||||||
Net (Loss) Income
|
$ | (8.6 | ) | $ | (8.6 | ) | $ | 14.9 | $ | (1.1 | ) | $ | (5.2 | ) | $ | (8.6 | ) | |||||||
21
June 30, 2010 | ||||||||||||||||||||||||
Combined | Combined | |||||||||||||||||||||||
Subsidiary | Guarantor | Nonguarantor | Consolidating | |||||||||||||||||||||
In millions | Parent | Issuer | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||
|
||||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Current Assets:
|
||||||||||||||||||||||||
Cash and Cash Equivalents
|
$ | — | $ | 142.8 | $ | — | $ | 28.8 | $ | — | $ | 171.6 | ||||||||||||
Receivables, Net
|
— | 279.7 | 45.8 | 81.3 | — | 406.8 | ||||||||||||||||||
Inventories, Net
|
— | 324.1 | 65.0 | 52.4 | — | 441.5 | ||||||||||||||||||
Intercompany
|
5.5 | 190.8 | (119.3 | ) | (77.0 | ) | — | — | ||||||||||||||||
Other Current Assets
|
— | 63.1 | 1.5 | 6.0 | — | 70.6 | ||||||||||||||||||
Total Current Assets
|
5.5 | 1,000.5 | (7.0 | ) | 91.5 | — | 1,090.5 | |||||||||||||||||
|
||||||||||||||||||||||||
Property, Plant and Equipment, Net
|
— | 1,501.8 | 124.7 | 57.1 | (0.2 | ) | 1,683.4 | |||||||||||||||||
Investment in Consolidated Subsidiaries
|
696.5 | 197.9 | 1.4 | 112.5 | (1,008.3 | ) | — | |||||||||||||||||
Goodwill
|
— | 1,171.5 | — | 32.5 | — | 1,204.0 | ||||||||||||||||||
Intangible Assets, Net
|
— | 586.0 | — | 11.8 | — | 597.8 | ||||||||||||||||||
Other Assets
|
— | 37.4 | 0.8 | 15.1 | — | 53.3 | ||||||||||||||||||
Total Assets
|
$ | 702.0 | $ | 4,495.1 | $ | 119.9 | $ | 320.5 | $ | (1,008.5 | ) | $ | 4,629.0 | |||||||||||
|
||||||||||||||||||||||||
LIABILITIES
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Current Liabilities:
|
||||||||||||||||||||||||
Short-Term Debt and Current Portion of
Long-Term Debt
|
$ | — | $ | 20.0 | $ | — | $ | 7.1 | $ | — | $ | 27.1 | ||||||||||||
Accounts Payable
|
— | 244.9 | 36.1 | 38.4 | — | 319.4 | ||||||||||||||||||
Interest Payable
|
— | 36.7 | — | — | — | 36.7 | ||||||||||||||||||
Other Accrued Liabilities
|
— | 195.7 | 10.9 | 17.0 | — | 223.6 | ||||||||||||||||||
Total Current Liabilities
|
— | 497.3 | 47.0 | 62.5 | — | 606.8 | ||||||||||||||||||
|
||||||||||||||||||||||||
Long-Term Debt
|
— | 2,737.5 | — | 1.1 | — | 2,738.6 | ||||||||||||||||||
Deferred Income Tax Liabilities
|
— | 237.6 | 0.9 | 4.4 | — | 242.9 | ||||||||||||||||||
Other Noncurrent Liabilities
|
— | 326.2 | — | 12.5 | — | 338.7 | ||||||||||||||||||
Total Liabilities
|
— | 3,798.6 | 47.9 | 80.5 | — | 3,927.0 | ||||||||||||||||||
|
||||||||||||||||||||||||
SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Total Shareholders’ Equity
|
702.0 | 696.5 | 72.0 | 240.0 | (1,008.5 | ) | 702.0 | |||||||||||||||||
Total Liabilities and Shareholders’ Equity
|
$ | 702.0 | $ | 4,495.1 | $ | 119.9 | $ | 320.5 | $ | (1,008.5 | ) | $ | 4,629.0 | |||||||||||
22
December 31, 2009 | ||||||||||||||||||||||||
Combined | Combined | |||||||||||||||||||||||
Subsidiary | Guarantor | Nonguarantor | Consolidating | |||||||||||||||||||||
In millions | Parent | Issuer | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||
|
||||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Current Assets:
|
||||||||||||||||||||||||
Cash and Cash Equivalents
|
$ | — | $ | 124.3 | $ | — | $ | 25.5 | $ | — | $ | 149.8 | ||||||||||||
Receivables, Net
|
— | 266.0 | 41.6 | 74.7 | — | 382.3 | ||||||||||||||||||
Inventories, Net
|
— | 333.2 | 56.8 | 46.5 | — | 436.5 | ||||||||||||||||||
Intercompany
|
1.8 | 193.5 | (130.9 | ) | (64.4 | ) | — | — | ||||||||||||||||
Other Current Assets
|
— | 48.2 | 0.7 | 3.8 | — | 52.7 | ||||||||||||||||||
Total Current Assets
|
1.8 | 965.2 | (31.8 | ) | 86.1 | — | 1,021.3 | |||||||||||||||||
|
||||||||||||||||||||||||
Property, Plant and Equipment, Net
|
— | 1,594.9 | 139.1 | 63.6 | (0.2 | ) | 1,797.4 | |||||||||||||||||
Investment in Consolidated Subsidiaries
|
727.0 | 184.2 | (0.2 | ) | 123.2 | (1,034.2 | ) | — | ||||||||||||||||
Goodwill
|
— | 1,171.9 | — | 32.7 | — | 1,204.6 | ||||||||||||||||||
Intangible Assets, Net
|
— | 607.7 | — | 12.3 | — | 620.0 | ||||||||||||||||||
Other Assets
|
— | 41.5 | 0.7 | 16.3 | — | 58.5 | ||||||||||||||||||
Total Assets
|
$ | 728.8 | $ | 4,565.4 | $ | 107.8 | $ | 334.2 | $ | (1,034.4 | ) | $ | 4,701.8 | |||||||||||
|
||||||||||||||||||||||||
LIABILITIES
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Current Liabilities:
|
||||||||||||||||||||||||
Short-Term Debt and Current Portion of
Long-Term Debt
|
$ | — | $ | 10.0 | $ | — | $ | 7.6 | $ | — | $ | 17.6 | ||||||||||||
Accounts Payable
|
— | 274.1 | 37.4 | 39.3 | — | 350.8 | ||||||||||||||||||
Interest Payable
|
— | 42.7 | — | — | — | 42.7 | ||||||||||||||||||
Other Accrued Liabilities
|
— | 203.0 | 14.7 | 15.5 | — | 233.2 | ||||||||||||||||||
Total Current Liabilities
|
— | 529.8 | 52.1 | 62.4 | — | 644.3 | ||||||||||||||||||
|
||||||||||||||||||||||||
Long-Term Debt
|
— | 2,782.6 | — | — | — | 2,782.6 | ||||||||||||||||||
Deferred Income Tax Liabilities
|
— | 221.7 | 0.9 | 4.3 | — | 226.9 | ||||||||||||||||||
Other Noncurrent Liabilities
|
— | 304.3 | — | 14.9 | — | 319.2 | ||||||||||||||||||
Total Liabilities
|
— | 3,838.4 | 53.0 | 81.6 | — | 3,973.0 | ||||||||||||||||||
|
||||||||||||||||||||||||
SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Total Shareholders’ Equity
|
728.8 | 727.0 | 54.8 | 252.6 | (1,034.4 | ) | 728.8 | |||||||||||||||||
Total Liabilities and Shareholders’ Equity
|
$ | 728.8 | $ | 4,565.4 | $ | 107.8 | $ | 334.2 | $ | (1,034.4 | ) | $ | 4,701.8 | |||||||||||
23
Six Months Ended June 30, 2010 | ||||||||||||||||||||||||
Combined | Combined | |||||||||||||||||||||||
Subsidiary | Guarantor | Nonguarantor | Consolidating | |||||||||||||||||||||
In millions | Parent | Issuer | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||||||||||
Net (Loss) Income
|
$ | (26.5 | ) | $ | (26.5 | ) | $ | 16.9 | $ | 1.0 | $ | 8.6 | $ | (26.5 | ) | |||||||||
Noncash Items Included in Net (Loss) Income:
|
||||||||||||||||||||||||
Depreciation and Amortization
|
— | 134.7 | 8.5 | 4.4 | — | 147.6 | ||||||||||||||||||
Deferred Income Taxes
|
— | 15.9 | — | 0.7 | — | 16.6 | ||||||||||||||||||
Amount of Postemployment Expense Less
Than Funding
|
— | (2.7 | ) | — | (1.2 | ) | — | (3.9 | ) | |||||||||||||||
Equity in Subsidiaries
|
26.5 | (16.5 | ) | (1.4 | ) | — | (8.6 | ) | — | |||||||||||||||
Other, Net
|
— | 27.0 | — | — | — | 27.0 | ||||||||||||||||||
Changes in Operating Assets and Liabilities
|
— | (37.8 | ) | (22.9 | ) | 0.6 | — | (60.1 | ) | |||||||||||||||
Net Cash Provided by Operating Activities
|
— | 94.1 | 1.1 | 5.5 | — | 100.7 | ||||||||||||||||||
|
||||||||||||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||||||||||
Capital Spending
|
— | (36.9 | ) | (1.1 | ) | (1.7 | ) | — | (39.7 | ) | ||||||||||||||
Other, Net
|
— | (2.5 | ) | — | — | — | (2.5 | ) | ||||||||||||||||
Net Cash Used in Investing Activities
|
— | (39.4 | ) | (1.1 | ) | (1.7 | ) | — | (42.2 | ) | ||||||||||||||
|
||||||||||||||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||||||||||
Payments on Debt
|
— | (34.9 | ) | — | — | — | (34.9 | ) | ||||||||||||||||
Borrowings under Revolving Credit Facilities
|
— | 84.5 | — | 25.9 | — | 110.4 | ||||||||||||||||||
Payments on Revolving Credit Facilities
|
— | (85.3 | ) | — | (25.1 | ) | — | (110.4 | ) | |||||||||||||||
Redemption and Early Tender Premiums and Debt
Issuance Costs
|
— | (0.5 | ) | — | — | — | (0.5 | ) | ||||||||||||||||
Net Cash (Used in) Provided by Financing
Activities
|
— | (36.2 | ) | — | 0.8 | — | (35.4 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Effect of Exchange Rate Changes on Cash
|
— | — | — | (1.3 | ) | — | (1.3 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Net Increase in Cash and Cash Equivalents
|
— | 18.5 | — | 3.3 | — | 21.8 | ||||||||||||||||||
Cash and Cash Equivalents at Beginning of Period
|
— | 124.3 | — | 25.5 | — | 149.8 | ||||||||||||||||||
|
||||||||||||||||||||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | — | $ | 142.8 | $ | — | $ | 28.8 | $ | — | $ | 171.6 | ||||||||||||
24
Six Months Ended June 30, 2009 | ||||||||||||||||||||||||
Combined | Combined | |||||||||||||||||||||||
Subsidiary | Guarantor | Nonguarantor | Consolidating | |||||||||||||||||||||
In millions | Parent | Issuer | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||||||||||
Net (Loss) Income
|
$ | (8.6 | ) | $ | (8.6 | ) | $ | 14.9 | $ | (1.1 | ) | $ | (5.2 | ) | $ | (8.6 | ) | |||||||
Noncash Items Included in Net (Loss) Income:
|
||||||||||||||||||||||||
Depreciation and Amortization
|
— | 133.4 | 13.5 | 4.9 | — | 151.8 | ||||||||||||||||||
Deferred Income Taxes
|
— | 15.9 | — | 4.1 | — | 20.0 | ||||||||||||||||||
Amount of Postemployment Expense Greater
(Less) Than Funding
|
— | 24.9 | — | (0.8 | ) | — | 24.1 | |||||||||||||||||
Equity in Subsidiaries
|
8.6 | (14.6 | ) | (2.0 | ) | — | 8.0 | — | ||||||||||||||||
Other, Net
|
— | 10.2 | (1.2 | ) | — | — | 9.0 | |||||||||||||||||
Changes in Operating Assets and Liabilities
|
— | (11.4 | ) | (15.5 | ) | 7.3 | (2.8 | ) | (22.4 | ) | ||||||||||||||
Net Cash Provided by Operating Activities
|
— | 149.8 | 9.7 | 14.4 | — | 173.9 | ||||||||||||||||||
|
||||||||||||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||||||||||
Capital Spending
|
— | (57.1 | ) | (5.1 | ) | (4.2 | ) | — | (66.4 | ) | ||||||||||||||
Proceeds from Sales of Assets, Net of Selling
Costs
|
— | 5.7 | 4.1 | — | — | 9.8 | ||||||||||||||||||
Other, Net
|
— | 0.7 | (1.2 | ) | — | — | (0.5 | ) | ||||||||||||||||
Net Cash Used in Investing Activities
|
— | (50.7 | ) | (2.2 | ) | (4.2 | ) | — | (57.1 | ) | ||||||||||||||
|
||||||||||||||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||||||||||
Proceeds from Issuance of Debt
|
— | 238.4 | — | — | — | 238.4 | ||||||||||||||||||
Payments on Debt
|
— | (225.3 | ) | — | — | — | (225.3 | ) | ||||||||||||||||
Borrowings under Revolving Credit Facilities
|
— | 100.6 | — | 24.9 | — | 125.5 | ||||||||||||||||||
Payments on Revolving Credit Facilities
|
— | (227.4 | ) | — | (26.3 | ) | — | (253.7 | ) | |||||||||||||||
Redemption and Early Tender Premiums and Debt
Issuance Costs
|
— | (11.2 | ) | — | — | — | (11.2 | ) | ||||||||||||||||
Net Cash Used in Financing Activities
|
— | (124.9 | ) | — | (1.4 | ) | — | (126.3 | ) | |||||||||||||||
|
||||||||||||||||||||||||
Effect of Exchange Rate Changes on Cash
|
— | — | — | — | — | — | ||||||||||||||||||
|
||||||||||||||||||||||||
Net (Decrease) Increase in Cash and Cash
Equivalents
|
— | (25.8 | ) | 7.5 | 8.8 | — | (9.5 | ) | ||||||||||||||||
Cash and Cash Equivalents at Beginning of Period
|
— | 170.8 | (7.5 | ) | 6.8 | — | 170.1 | |||||||||||||||||
|
||||||||||||||||||||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | — | $ | 145.0 | $ | — | $ | 15.6 | $ | — | $ | 160.6 | ||||||||||||
25
Ø
|
Overview of Business | |
Ø
|
Overview of 2010 Results | |
Ø
|
Results of Operations | |
Ø
|
Financial Condition, Liquidity and Capital Resources | |
Ø
|
Critical Accounting Policies | |
Ø
|
New Accounting Standards | |
Ø
|
Business Outlook |
26
27
• |
Net Sales for the three months ended June 30, 2010 decreased by $7.3 million, or 0.7%, to
$1,036.5 million from $1,043.8 million for the three months ended June 30, 2009 primarily due
to lower pricing in the paperboard packaging and multi-wall bag segments and the impact of the
divested businesses. These decreases were partially offset by volume improvement in the
multi-wall bag and specialty packaging segments, higher pricing in specialty packaging, and
favorable currency exchange rates in Japan, Canada, and Australia which offset the unfavorable
impact in Europe.
|
||
• |
Income from Operations for the three months ended June 30, 2010 decreased by $65.2 million,
or 74.1%, to $22.8 million from $88.0 million for the three months ended June 30, 2009. This
decrease was primarily due to the $55.3 million alternative fuel tax credit net of expenses
received in the second quarter of 2009 and $12.2 million in merger-related charges associated
with the Company’s finalization of its restructuring activities. The negative impacts of the
higher inflation and lower pricing were partially offset by cost savings achieved through
continuous improvement programs and integration synergies.
|
28
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
In millions | 2010 | 2009 | 2010 | 2009 | ||||||||||||
NET SALES:
|
||||||||||||||||
Paperboard Packaging
|
$ | 867.8 | $ | 879.3 | $ | 1,702.4 | $ | 1,719.7 | ||||||||
Multi-wall Bag
|
113.8 | 115.3 | 232.7 | 240.1 | ||||||||||||
Specialty Packaging
|
54.9 | 49.2 | 105.5 | 103.2 | ||||||||||||
Total
|
$ | 1,036.5 | $ | 1,043.8 | $ | 2,040.6 | $ | 2,063.0 | ||||||||
|
||||||||||||||||
INCOME (LOSS) FROM OPERATIONS:
|
||||||||||||||||
Paperboard Packaging
|
$ | 75.0 | $ | 85.4 | $ | 150.7 | $ | 141.4 | ||||||||
Multi-wall Bag
|
(0.1 | ) | (1.7 | ) | 2.3 | 1.4 | ||||||||||
Specialty Packaging
|
4.6 | 3.6 | 8.9 | 6.1 | ||||||||||||
Corporate
|
(56.7 | ) | 0.7 | (79.5 | ) | (27.8 | ) | |||||||||
Total
|
$ | 22.8 | $ | 88.0 | $ | 82.4 | $ | 121.1 | ||||||||
SECOND QUARTER 2010 COMPARED WITH SECOND QUARTER 2009
|
||||||||||||||||
Net Sales
|
||||||||||||||||
Three Months Ended June 30, | ||||||||||||||||
Increase | Percent | |||||||||||||||
In millions | 2010 | 2009 | (Decrease) | Change | ||||||||||||
Paperboard Packaging
|
$ | 867.8 | $ | 879.3 | $ | (11.5 | ) | (1.3 | %) | |||||||
Multi-wall Bag
|
113.8 | 115.3 | (1.5 | ) | (1.3 | %) | ||||||||||
Specialty Packaging
|
54.9 | 49.2 | 5.7 | 11.6 | % | |||||||||||
Total
|
$ | 1,036.5 | $ | 1,043.8 | $ | (7.3 | ) | (0.7 | %) | |||||||
Three Months Ended June 30, | ||||||||||||||||||||||||||||
Variances | ||||||||||||||||||||||||||||
In millions | 2009 | Price | Volume/Mix | Exchange | Total | 2010 | ||||||||||||||||||||||
Divested | ||||||||||||||||||||||||||||
Businesses | Organic | |||||||||||||||||||||||||||
Paperboard Packaging
|
$ | 879.3 | $ | (12.1 | ) | — | $ | 0.8 | $ | (0.2 | ) | $ | (11.5 | ) | $ | 867.8 | ||||||||||||
Multi-wall Bag
|
115.3 | (2.1 | ) | (0.8 | ) | 1.4 | — | (1.5 | ) | 113.8 | ||||||||||||||||||
Specialty Packaging
|
49.2 | 2.6 | (2.8 | ) | 4.2 | 1.7 | 5.7 | 54.9 | ||||||||||||||||||||
Total
|
$ | 1,043.8 | $ | (11.6 | ) | $ | (3.6 | ) | $ | 6.4 | $ | 1.5 | $ | (7.3 | ) | $ | 1,036.5 | |||||||||||
29
Three Months Ended June 30, | ||||||||||||||||
Increase | Percent | |||||||||||||||
In millions | 2010 | 2009 | (Decrease) | Change (a) | ||||||||||||
Paperboard Packaging
|
$ | 75.0 | $ | 85.4 | $ | (10.4 | ) | (12.2 | %) | |||||||
Multi-wall Bag
|
(0.1 | ) | (1.7 | ) | 1.6 | 94.1 | % | |||||||||
Specialty Packaging
|
4.6 | 3.6 | 1.0 | 27.8 | % | |||||||||||
Corporate
|
(56.7 | ) | 0.7 | (57.4 | ) | N.M. | (a) | |||||||||
Total
|
$ | 22.8 | $ | 88.0 | $ | (65.2 | ) | (74.1 | %) | |||||||
(a) |
Percentage calculation not meaningful.
|
Three Months Ended June 30, | ||||||||||||||||||||||||||||||||
Variances | ||||||||||||||||||||||||||||||||
In millions | 2009 | Price | Volume/Mix | Inflation | Exchange | Other (a) | Total | 2010 | ||||||||||||||||||||||||
Paperboard Packaging
|
$ | 85.4 | $ | (12.1 | ) | $ | (0.3 | ) | $ | (19.0 | ) | $ | (0.7 | ) | $ | 21.7 | $ | (10.4 | ) | $ | 75.0 | |||||||||||
Multi-wall Bag
|
(1.7 | ) | (2.1 | ) | 0.1 | 1.9 | — | 1.7 | 1.6 | (0.1 | ) | |||||||||||||||||||||
Specialty Packaging
|
3.6 | 2.6 | 0.2 | (6.1 | ) | 0.3 | 4.0 | 1.0 | 4.6 | |||||||||||||||||||||||
Corporate
|
0.7 | — | — | — | (2.5 | ) | (54.9 | ) | (57.4 | ) | (56.7 | ) | ||||||||||||||||||||
Total
|
$ | 88.0 | $ | (11.6 | ) | $ | — | $ | (23.2 | ) | $ | (2.9 | ) | $ | (27.5 | ) | $ | (65.2 | ) | $ | 22.8 | |||||||||||
(a) |
Includes the Company’s cost reduction initiatives and expenses related to the combination of
Graphic Packaging Corporation and Altivity Packaging, LLC (“the Altivity Transaction”).
|
30
Six Months Ended June 30, | ||||||||||||||||
Increase | Percent | |||||||||||||||
In millions | 2010 | 2009 | (Decrease) | Change | ||||||||||||
Paperboard Packaging
|
$ | 1,702.4 | $ | 1,719.7 | $ | (17.3 | ) | (1.0 | %) | |||||||
Multi-wall Bag
|
232.7 | 240.1 | (7.4 | ) | (3.1 | %) | ||||||||||
Specialty Packaging
|
105.5 | 103.2 | 2.3 | 2.2 | % | |||||||||||
Total
|
$ | 2,040.6 | $ | 2,063.0 | $ | (22.4 | ) | (1.1 | %) | |||||||
Six Months Ended June 30, | ||||||||||||||||||||||||||||
Variances | ||||||||||||||||||||||||||||
In millions | 2009 | Price | Volume/Mix | Exchange | Total | 2010 | ||||||||||||||||||||||
Divested | ||||||||||||||||||||||||||||
Businesses | Organic | |||||||||||||||||||||||||||
Paperboard Packaging
|
$ | 1,719.7 | $ | (24.7 | ) | — | $ | 0.9 | $ | 6.5 | $ | (17.3 | ) | $ | 1,702.4 | |||||||||||||
Multi-wall Bag
|
240.1 | (11.1 | ) | (3.6 | ) | 7.3 | — | (7.4 | ) | 232.7 | ||||||||||||||||||
Specialty Packaging
|
103.2 | 3.1 | (8.9 | ) | 6.4 | 1.7 | 2.3 | 105.5 | ||||||||||||||||||||
Total
|
$ | 2,063.0 | $ | (32.7 | ) | $ | (12.5 | ) | $ | 14.6 | $ | 8.2 | $ | (22.4 | ) | $ | 2,040.6 | |||||||||||
31
Six Months Ended June 30, | ||||||||||||||||
Increase | Percent | |||||||||||||||
In millions | 2010 | 2009 | (Decrease) | Change (a) | ||||||||||||
Paperboard Packaging
|
$ | 150.7 | $ | 141.4 | $ | 9.3 | 6.6 | % | ||||||||
Multi-wall Bag
|
2.3 | 1.4 | 0.9 | 64.3 | % | |||||||||||
Specialty Packaging
|
8.9 | 6.1 | 2.8 | 45.9 | % | |||||||||||
Corporate
|
(79.5 | ) | (27.8 | ) | (51.7 | ) | N.M. | (a) | ||||||||
Total
|
$ | 82.4 | $ | 121.1 | $ | (38.7 | ) | 32.0 | % | |||||||
(a) |
Percentage calculation not meaningful.
|
32
Six Months Ended June 30, | ||||||||||||||||||||||||||||||||
Variances | ||||||||||||||||||||||||||||||||
In millions | 2009 | Price | Volume/Mix | Inflation | Exchange | Other (a) | Total | 2010 | ||||||||||||||||||||||||
Paperboard Packaging
|
$ | 141.4 | $ | (24.7 | ) | $ | (1.2 | ) | $ | (18.4 | ) | $ | (0.9 | ) | $ | 54.5 | $ | 9.3 | $ | 150.7 | ||||||||||||
Multi-wall Bag
|
1.4 | (11.1 | ) | 0.4 | 3.0 | — | 8.6 | 0.9 | 2.3 | |||||||||||||||||||||||
Specialty Packaging
|
6.1 | 3.1 | 0.7 | (8.1 | ) | 0.2 | 6.9 | 2.8 | 8.9 | |||||||||||||||||||||||
Corporate
|
(27.8 | ) | — | — | — | (3.8 | ) | (47.9 | ) | (51.7 | ) | (79.5 | ) | |||||||||||||||||||
Total
|
$ | 121.1 | $ | (32.7 | ) | $ | (0.1 | ) | $ | (23.5 | ) | $ | (4.5 | ) | $ | 22.1 | $ | (38.7 | ) | $ | 82.4 | |||||||||||
(a) |
Includes the Company’s cost reduction initiatives and expenses related to the combination of
Graphic Packaging Corporation and Altivity Packaging, LLC (“the Altivity Transaction”).
|
33
Six Months Ended | ||||||||
June 30, | ||||||||
In millions | 2010 | 2009 | ||||||
Net Cash Provided by Operating Activities
|
$ | 100.7 | $ | 173.9 | ||||
Net Cash Used in Investing Activities
|
(42.2 | ) | (57.1 | ) | ||||
Net Cash Used in Financing Activities
|
(35.4 | ) | (126.3 | ) |
34
Maximum Consolidated Secured | ||
Leverage Ratio(1) | ||
October 1, 2009 and thereafter
|
4.75 to 1.00 | |
(1) |
Credit Agreement EBITDA is defined in the Credit Agreement as consolidated net income before
consolidated net interest expense, non-cash expenses and charges, total income tax expense,
depreciation expense, expense associated with amortization of intangibles and other assets,
non-cash provisions for reserves for discontinued operations, extraordinary, unusual or
non-recurring gains or losses or charges or credits, gain or loss associated with sale or
write-down of assets not in the ordinary course of business, any income or loss accounted for
by the equity method of accounting, and projected run rate cost savings, prior to or within a
twelve month period.
|
35
Twelve Months Ended | ||||
In millions | June 30, 2010 | |||
Net Income
|
$ | 38.5 | ||
Income Tax Expense
|
23.5 | |||
Interest Expense, Net
|
181.7 | |||
Depreciation and Amortization
|
301.2 | |||
Dividends Received, Net of Earnings of Equity Affiliates
|
(0.4 | ) | ||
Non-Cash Provisions for Reserves for Discontinued Operations
|
— | |||
Other Non-Cash Charges
|
47.5 | |||
Merger Related Expenses
|
80.4 | |||
Losses Associated with Sale/Write-Down of Assets
|
21.6 | |||
Other Non-Recurring/Extraordinary/Unusual Items
|
(83.3 | ) | ||
Projected
Run Rate Cost Savings
(a)
|
61.1 | |||
Credit Agreement EBITDA
|
$ | 671.8 | ||
As of | ||||
In millions | June 30, 2010 | |||
Short-Term Debt
|
$ | 27.1 | ||
Long-Term Debt
|
2,738.6 | |||
Total Debt
|
$ | 2,765.7 | ||
Less
Adjustments
(b)
|
822.5 | |||
Consolidated Secured Indebtedness
|
$ | 1,943.2 | ||
(a) |
As defined by the Credit Agreement, this represents projected cost savings expected by the
Company to be realized as a result of specific actions taken or expected to be taken prior to
or within twelve months of the period in which Credit Agreement EBITDA is to be calculated,
net of the amount of actual benefits realized or expected to be realized from such actions.
|
|
The terms of the Credit Agreement limit the amount of projected run rate cost savings that may be
used in calculating Credit Agreement EBITDA by stipulating that such amount may not exceed the
lesser of (i) ten percent of EBITDA as defined in the Credit Agreement for the last twelve-month
period (before giving effect to projected run rate cost savings) and (ii) $100 million. As a
result, in calculating Credit Agreement EBITDA above, the Company used projected run rate cost
savings of $61.1 million or ten percent of EBITDA as calculated in accordance with the Credit
Agreement, which amount is lower than total projected cost savings identified by the Company, net
of actual benefits realized for the twelve month period ended June 30, 2010. Projected run rate
cost savings were calculated by the Company solely for its use in calculating Credit Agreement
EBITDA for purposes of determining compliance with the maximum consolidated secured leverage
ratio contained in the Credit Agreement and should not be used for any other purpose.
|
36
(b) |
Represents consolidated indebtedness/securitization that is either (i) unsecured, or (ii) all
subordinated indebtedness permitted to be incurred under the Credit Agreement, or secured
indebtedness permitted to be incurred by the Company’s foreign subsidiaries per the Credit
Agreement.
|
37
• |
Depreciation and
amortization of approximately $310 million.
|
||
• |
Interest expense of $175 million to $180 million, including $9 million of noncash
interest expense associated with amortization of debt issuance costs.
|
||
• |
Net debt reduction of approximately $200 million.
|
||
• |
Pension plan contributions of $45 million to $70 million.
|
38
a) |
Exhibit Index
|
Exhibit Number | Description | |
|
||
31.1
|
Certification required by Rule 13a-14(a). | |
|
||
31.2
|
Certification required by Rule 13a-14(a). | |
|
||
32.1
|
Certification required by Section 1350 of Chapter 63 of Title 18 of the United States Code. | |
|
||
32.2
|
Certification required by Section 1350 of Chapter 63 of Title 18 of the United States Code. |
39
/s/ STEPHEN A. HELLRUNG
|
Senior Vice President, General Counsel and Secretary | August 5, 2010 | ||
Stephen A. Hellrung
|
||||
|
||||
/s/ DANIEL J. BLOUNT
|
Senior Vice President and Chief Financial Officer
(Principal Financial Officer) |
August 5, 2010 | ||
|
||||
/s/ DEBORAH R. FRANK
|
Vice President and Chief Accounting Officer
(Principal Accounting Officer) |
August 5, 2010 |
40
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Supplier name | Ticker |
---|---|
Ball Corporation | BLL |
Crown Holdings, Inc. | CCK |
DuPont de Nemours, Inc. | DD |
Danaher Corporation | DHR |
Dow Inc. | DOW |
Ecolab Inc. | ECL |
Ecolab Inc. | ECL |
Eastman Chemical Company | EMN |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|