These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware
(State or other jurisdiction of incorporation or organization) |
26-0405422
(I.R.S. employer identification no.) |
|
814 Livingston Court
Marietta, Georgia (Address of principal executive offices) |
30067
(Zip Code) |
Large accelerated filer o | Accelerated filer þ |
Non-accelerated filer
o
(Do not check if a smaller reporting company) |
Smaller reporting company o |
2
3
Three Months Ended | ||||||||
March 31, | ||||||||
In millions, except per share amounts | 2011 | 2010 | ||||||
Net Sales
|
$ | 1,000.6 | $ | 1,004.1 | ||||
Cost of Sales
|
842.4 | 858.3 | ||||||
Selling, General and Administrative
|
89.5 | 77.4 | ||||||
Other Expense, Net
|
0.1 | 0.3 | ||||||
Restructuring and Other Special Charges
|
— | 8.5 | ||||||
Income from Operations
|
68.6 | 59.6 | ||||||
Interest Expense, Net
|
(39.3 | ) | (45.0 | ) | ||||
Income before Income Taxes and Equity Income of Unconsolidated Entities
|
29.3 | 14.6 | ||||||
Income Tax Expense
|
(2.9 | ) | (8.6 | ) | ||||
Income before Equity Income of Unconsolidated Entities
|
26.4 | 6.0 | ||||||
Equity Income of Unconsolidated Entities
|
0.3 | 0.3 | ||||||
Net Income
|
$ | 26.7 | $ | 6.3 | ||||
|
||||||||
Income Per Share — Basic
|
$ | 0.08 | $ | 0.02 | ||||
Income Per Share — Diluted
|
$ | 0.08 | $ | 0.02 | ||||
Weighted Average Number of Shares Outstanding — Basic
|
344.2 | 343.4 | ||||||
Weighted Average Number of Shares Outstanding — Diluted
|
349.8 | 346.9 |
4
March 31, | December 31, | |||||||
In millions, except share and per share amounts | 2011 | 2010 | ||||||
|
||||||||
ASSETS
|
||||||||
|
||||||||
Current Assets:
|
||||||||
Cash and Cash Equivalents
|
$ | 109.1 | $ | 138.7 | ||||
Receivables, Net
|
409.2 | 382.2 | ||||||
Inventories, Net
|
490.5 | 417.3 | ||||||
Other Current Assets
|
72.8 | 75.4 | ||||||
Total Current Assets
|
1,081.6 | 1,013.6 | ||||||
|
||||||||
Property, Plant and Equipment, Net
|
1,623.0 | 1,641.5 | ||||||
Goodwill
|
1,206.3 | 1,205.2 | ||||||
Intangible Assets, Net
|
565.5 | 576.6 | ||||||
Other Assets
|
47.7 | 47.7 | ||||||
Total Assets
|
$ | 4,524.1 | $ | 4,484.6 | ||||
|
||||||||
LIABILITIES
|
||||||||
|
||||||||
Current Liabilities:
|
||||||||
Short-Term Debt and Current Portion of Long-Term Debt
|
$ | 26.9 | $ | 26.0 | ||||
Accounts Payable
|
359.0 | 361.5 | ||||||
Interest Payable
|
41.3 | 28.4 | ||||||
Other Accrued Liabilities
|
165.4 | 179.8 | ||||||
Total Current Liabilities
|
592.6 | 595.7 | ||||||
|
||||||||
Long-Term Debt
|
2,553.1 | 2,553.1 | ||||||
Deferred Income Tax Liabilities
|
244.2 | 241.1 | ||||||
Other Noncurrent Liabilities
|
342.5 | 347.7 | ||||||
Total Liabilities
|
3,732.4 | 3,737.6 | ||||||
|
||||||||
SHAREHOLDERS’ EQUITY
|
||||||||
|
||||||||
Preferred Stock, par value $.01 per share; 100,000,000 shares authorized; no shares issued or outstanding
|
— | — | ||||||
Common Stock, par value $.01 per share; 1,000,000,000 shares authorized; 343,730,747 and 343,698,778
shares issued and outstanding at March 31, 2011 and December 31, 2010, respectively
|
3.4 | 3.4 | ||||||
Capital in Excess of Par Value
|
1,967.4 | 1,965.2 | ||||||
Accumulated Deficit
|
(981.6 | ) | (1,008.3 | ) | ||||
Accumulated Other Comprehensive Loss
|
(197.5 | ) | (213.3 | ) | ||||
Total Shareholders’ Equity
|
791.7 | 747.0 | ||||||
Total Liabilities and Shareholders’ Equity
|
$ | 4,524.1 | $ | 4,484.6 | ||||
5
Three Months Ended | ||||||||
March 31, | ||||||||
In millions | 2011 | 2010 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net Income
|
$ | 26.7 | $ | 6.3 | ||||
Non-cash Items Included in Net Income:
|
||||||||
Depreciation and Amortization
|
71.0 | 74.3 | ||||||
Deferred Income Taxes
|
2.8 | 7.9 | ||||||
Amount of Postemployment Expense Less Than Funding
|
(3.0 | ) | (1.4 | ) | ||||
Other, Net
|
7.7 | 7.0 | ||||||
Changes in Operating Assets and Liabilities
|
(99.1 | ) | (119.3 | ) | ||||
Net Cash Provided by (Used in) Operating Activities
|
6.1 | (25.2 | ) | |||||
|
||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Capital Spending
|
(36.8 | ) | (18.2 | ) | ||||
Other, Net
|
(0.8 | ) | (1.1 | ) | ||||
Net Cash Used in Investing Activities
|
(37.6 | ) | (19.3 | ) | ||||
|
||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Borrowings under Revolving Credit Facilities
|
11.2 | 96.0 | ||||||
Payments on Revolving Credit Facilities
|
(10.6 | ) | (95.8 | ) | ||||
Other, Net
|
0.1 | — | ||||||
Net Cash Provided by Financing Activities
|
0.7 | 0.2 | ||||||
|
||||||||
Effect of Exchange Rate Changes on Cash
|
1.2 | 0.1 | ||||||
|
||||||||
Net Decrease in Cash and Cash Equivalents
|
(29.6 | ) | (44.2 | ) | ||||
Cash and Cash Equivalents at Beginning of Period
|
138.7 | 149.8 | ||||||
|
||||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 109.1 | $ | 105.6 | ||||
6
7
March 31, | December 31, | |||||||
In millions | 2011 | 2010 | ||||||
Finished Goods
|
$ | 277.1 | $ | 231.7 | ||||
Work in Progress
|
46.0 | 36.5 | ||||||
Raw Materials
|
119.8 | 102.0 | ||||||
Supplies
|
64.7 | 65.6 | ||||||
|
507.6 | 435.8 | ||||||
Less: Allowance
|
(17.1 | ) | (18.5 | ) | ||||
Total
|
$ | 490.5 | $ | 417.3 | ||||
March 31, | December 31, | |||||||
In millions | 2011 | 2010 | ||||||
Senior Notes with interest payable semi-annually at 7.875%, payable in 2018 ($250.0 million face amount)
|
$ | 246.1 | $ | 246.0 | ||||
Senior Notes with interest payable semi-annually at 9.5%, payable in 2017 ($425.0 million face amount)
|
423.4 | 423.5 | ||||||
Senior Subordinated Notes with interest payable semi-annually at 9.5%, payable in 2013
|
73.3 | 73.3 | ||||||
Senior Secured Term Loan Facility with interest payable at various dates at floating rates (2.30% at March 31, 2011) payable through 2014
|
837.7 | 837.7 | ||||||
Senior Secured Term Loan Facility with interest payable at various dates at floating rates (3.05% at March 31, 2011) payable through 2014
|
989.9 | 989.9 | ||||||
Senior Secured Revolving Facility with interest payable at various dates at floating rates (2.52% at March 31, 2011) payable in 2013
|
— | — | ||||||
Other
|
2.4 | 2.0 | ||||||
|
2,572.8 | 2,572.4 | ||||||
Less: current portion
|
19.7 | 19.3 | ||||||
Total
|
$ | 2,553.1 | $ | 2,553.1 | ||||
Total | Total | Total | ||||||||||
In millions | Commitments | Outstanding | Available(a) | |||||||||
Revolving Credit Facility
|
$ | 400.0 | $ | — | $ | 363.6 | ||||||
International Facilities
|
17.1 | 7.2 | 9.9 | |||||||||
Total
|
$ | 417.1 | $ | 7.2 | $ | 373.5 | ||||||
(a) |
In accordance with its debt agreements, the Company’s availability under its Revolving Credit
Facility has been reduced by the amount of standby letters of credit issued of $36.4 million
as of March 31, 2011. These letters of credit are primarily used as security against its
self-insurance obligations and workers’ compensation obligations. These letters of credit
expire at various dates in 2012 unless extended.
|
8
Weighted Avg. | ||||||||
Grant Date Fair | ||||||||
Shares in thousands | Shares | Value Per Share | ||||||
RSUs — Employees
|
3,946 | $ | 5.17 |
9
Postretirement Health | ||||||||||||||||
Pension Benefits | Care Benefits | |||||||||||||||
Three Months Ended March 31, | ||||||||||||||||
In millions | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Components of Net Periodic Cost:
|
||||||||||||||||
Service Cost
|
$ | 4.8 | $ | 5.0 | $ | 0.3 | $ | 0.3 | ||||||||
Interest Cost
|
13.1 | 12.7 | 0.7 | 0.7 | ||||||||||||
Expected Return on Plan Assets
|
(14.3 | ) | (12.7 | ) | — | — | ||||||||||
Amortization:
|
||||||||||||||||
Prior Service Cost
|
0.1 | 0.1 | — | — | ||||||||||||
Actuarial Loss (Gain)
|
3.0 | 2.3 | (0.2 | ) | (0.5 | ) | ||||||||||
Net Periodic Cost
|
$ | 6.7 | $ | 7.4 | $ | 0.8 | $ | 0.5 | ||||||||
10
11
Derivative | Derivative | |||||||||||||||||||
Assets | Liabilities | |||||||||||||||||||
Balance Sheet | March 31, | December 31, | Balance Sheet | March 31, | December 31, | |||||||||||||||
In millions | Location | 2011 | 2010 | Location | 2011 | 2010 | ||||||||||||||
Derivative Contracts
Designated as Hedging
Instruments
|
||||||||||||||||||||
Commodity Contracts
|
Other Current Assets | $ | — | $ | 0.1 | Other Accrued Liabilities | $ | 0.3 | $ | 0.8 | ||||||||||
Foreign Currency Contracts
|
Other Current Assets | 0.3 | 0.7 | Other Accrued Liabilities and Other Noncurrent Liabilities | 0.8 | 0.6 | ||||||||||||||
Interest Rate Swap Agreements
|
Other Current Assets | — | — | Other Accrued Liabilities, Other Noncurrent Liabilities, and Interest Payable | 26.1 | 33.3 | ||||||||||||||
Total Derivative Contracts
|
$ | 0.3 | $ | 0.8 | $ | 27.2 | $ | 34.7 | ||||||||||||
Amount of Loss (Gain) | Amount of Loss | Amount of Loss (Gain) | ||||||||||||||||||||||||||
Recognized in | Recognized in Statement of | Recognized in Statement of | ||||||||||||||||||||||||||
Accumulated Other | Operations | Operations | ||||||||||||||||||||||||||
Comprehensive Loss | Location | (Effective Portion) | Location | (Ineffective Portion) | ||||||||||||||||||||||||
Three Months Ended | in Statement of | Three Months Ended | in Statement of | Three Months Ended | ||||||||||||||||||||||||
March 31, | Operations | March 31, | Operations | March 31, | ||||||||||||||||||||||||
(Effective | (Ineffective | |||||||||||||||||||||||||||
In millions | 2011 | 2010 | Portion) | 2011 | 2010 | Portion) | 2011 | 2010 | ||||||||||||||||||||
Commodity
Contracts
|
$ | 0.9 | $ | 7.0 | Cost of Sales | $ | 1.7 | $ | 0.1 | Cost of Sales | $ | — | $ | 0.2 | ||||||||||||||
Foreign Currency
Contracts
|
0.7 | (1.5 | ) | Other Expense, Net | 0.4 | 0.8 | Other Expense, Net | — | — | |||||||||||||||||||
Interest Rate Swap Agreements
|
0.8 | 12.2 | Interest Expense, Net | 7.7 | 9.5 | Interest Expense, Net | — | (0.2 | ) | |||||||||||||||||||
Total
|
$ | 2.4 | $ | 17.7 | $ | 9.8 | $ | 10.4 | $ | — | $ | — | ||||||||||||||||
In millions | 2011 | 2010 | ||||||||
Foreign Currency Contracts
|
Other Expense, Net | $ | 0.7 | $ | 0.1 | |||||
12
In millions | ||||
Balance at December 31, 2010
|
$ | (27.4 | ) | |
Reclassification to earnings
|
9.8 | |||
Current period change in fair value
|
(2.4 | ) | ||
Balance at March 31, 2011
|
$ | (20.0 | ) | |
Three Months Ended | ||||||||
March 31, | ||||||||
In millions | 2011 | 2010 | ||||||
Net Income
|
$ | 26.7 | $ | 6.3 | ||||
Other Comprehensive Income (Loss):
|
||||||||
Derivative Instruments Income (Loss)
|
7.4 | (7.3 | ) | |||||
Pension Benefit Plans
|
3.1 | 2.4 | ||||||
Postretirement Benefit Plans
|
(0.2 | ) | (0.5 | ) | ||||
Postemployment Benefit Plans
|
— | 0.1 | ||||||
Currency Translation Adjustment
|
5.5 | (0.8 | ) | |||||
Total Comprehensive Income
|
$ | 42.5 | $ | 0.2 | ||||
13
Three Months Ended | ||||||||
March 31, | ||||||||
In millions | 2011 | 2010 | ||||||
NET SALES:
|
||||||||
Paperboard Packaging
|
$ | 825.0 | $ | 834.6 | ||||
Flexible Packaging
|
175.6 | 169.5 | ||||||
Total
|
$ | 1,000.6 | $ | 1,004.1 | ||||
|
||||||||
INCOME (LOSS) FROM OPERATIONS:
|
||||||||
Paperboard Packaging
|
$ | 74.4 | $ | 75.7 | ||||
Flexible Packaging
|
6.0 | 6.7 | ||||||
Corporate
|
(11.8 | ) | (22.8 | ) | ||||
Total
|
$ | 68.6 | $ | 59.6 | ||||
14
Three Months Ended | ||||||||
March 31, | ||||||||
In millions, except per share data | 2011 | 2010 | ||||||
Net Income
|
$ | 26.7 | $ | 6.3 | ||||
Weighted Average Shares:
|
||||||||
Basic
|
344.2 | 343.4 | ||||||
Dilutive Effect of Stock Awards
|
5.6 | 3.5 | ||||||
Diluted
|
349.8 | 346.9 | ||||||
Earnings Per Share — Basic and Diluted
|
$ | 0.08 | $ | 0.02 | ||||
Three Months Ended | ||||||||
March 31, | ||||||||
2011 | 2010 | |||||||
Employee Stock Options
|
4,504,572 | 4,892,072 | ||||||
15
Three Months Ended March 31, 2011 | ||||||||||||||||||||||||
Combined | Combined | |||||||||||||||||||||||
Subsidiary | Guarantor | Nonguarantor | Consolidating | |||||||||||||||||||||
In millions | Parent | Issuer | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||
Net Sales
|
$ | — | $ | 811.2 | $ | 136.9 | $ | 107.6 | $ | (55.1 | ) | $ | 1,000.6 | |||||||||||
Cost of Sales
|
— | 680.5 | 119.2 | 97.8 | (55.1 | ) | 842.4 | |||||||||||||||||
Selling, General and Administrative
|
— | 72.9 | 9.0 | 7.6 | — | 89.5 | ||||||||||||||||||
Other Expense (Income), Net
|
— | (0.1 | ) | — | 0.2 | — | 0.1 | |||||||||||||||||
Income from Operations
|
— | 57.9 | 8.7 | 2.0 | — | 68.6 | ||||||||||||||||||
Interest Expense, Net
|
— | (39.0 | ) | — | (0.3 | ) | — | (39.3 | ) | |||||||||||||||
Income before Income Taxes and Equity
Income of Unconsolidated Entities
|
— | 18.9 | 8.7 | 1.7 | — | 29.3 | ||||||||||||||||||
Income Tax Expense
|
— | (2.8 | ) | — | (0.1 | ) | — | (2.9 | ) | |||||||||||||||
Income before Equity Income of
Unconsolidated Entities
|
— | 16.1 | 8.7 | 1.6 | — | 26.4 | ||||||||||||||||||
Equity Income of Unconsolidated Entities
|
— | — | — | 0.3 | — | 0.3 | ||||||||||||||||||
Equity in Net Earnings of Subsidiaries
|
26.7 | 10.6 | (0.4 | ) | — | (36.9 | ) | — | ||||||||||||||||
Net Income
|
$ | 26.7 | $ | 26.7 | $ | 8.3 | $ | 1.9 | $ | (36.9 | ) | $ | 26.7 | |||||||||||
16
Three Months Ended March 31, 2010 | ||||||||||||||||||||||||
Combined | Combined | |||||||||||||||||||||||
Subsidiary | Guarantor | Nonguarantor | Consolidating | |||||||||||||||||||||
In millions | Parent | Issuer | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||
Net Sales
|
$ | — | $ | 808.0 | $ | 133.5 | $ | 98.8 | $ | (36.2 | ) | $ | 1,004.1 | |||||||||||
Cost of Sales
|
— | 686.2 | 115.6 | 92.7 | (36.2 | ) | 858.3 | |||||||||||||||||
Selling, General and Administrative
|
— | 61.0 | 8.7 | 7.7 | — | 77.4 | ||||||||||||||||||
Other Expense (Income), Net
|
— | 1.1 | — | (0.8 | ) | — | 0.3 | |||||||||||||||||
Restructuring and Other Special Charges
|
— | 8.4 | 0.1 | — | — | 8.5 | ||||||||||||||||||
Income (Loss) from Operations
|
— | 51.3 | 9.1 | (0.8 | ) | — | 59.6 | |||||||||||||||||
Interest Expense, Net
|
— | (44.6 | ) | — | (0.4 | ) | — | (45.0 | ) | |||||||||||||||
Income (Loss) before Income Taxes and
Equity Income of Unconsolidated
Entities
|
— | 6.7 | 9.1 | (1.2 | ) | — | 14.6 | |||||||||||||||||
Income Tax Expense
|
— | (7.7 | ) | — | (0.9 | ) | — | (8.6 | ) | |||||||||||||||
(Loss) Income before Equity Income of
Unconsolidated Entities
|
— | (1.0 | ) | 9.1 | (2.1 | ) | — | 6.0 | ||||||||||||||||
Equity Income of Unconsolidated Entities
|
— | — | — | 0.3 | — | 0.3 | ||||||||||||||||||
Equity in Net Earnings of Subsidiaries
|
6.3 | 7.3 | 1.3 | — | (14.9 | ) | — | |||||||||||||||||
Net Income (Loss)
|
$ | 6.3 | $ | 6.3 | $ | 10.4 | $ | (1.8 | ) | $ | (14.9 | ) | $ | 6.3 | ||||||||||
17
March 31, 2011 | ||||||||||||||||||||||||
Combined | Combined | |||||||||||||||||||||||
Subsidiary | Guarantor | Nonguarantor | Consolidating | |||||||||||||||||||||
In millions | Parent | Issuer | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||
|
||||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Current Assets:
|
||||||||||||||||||||||||
Cash and Cash Equivalents
|
$ | — | $ | 74.5 | $ | — | $ | 34.6 | $ | — | $ | 109.1 | ||||||||||||
Receivables, Net
|
— | 282.9 | 51.8 | 74.5 | — | 409.2 | ||||||||||||||||||
Inventories, Net
|
— | 363.7 | 66.3 | 60.5 | — | 490.5 | ||||||||||||||||||
Intercompany
|
11.0 | 148.9 | (99.1 | ) | (60.8 | ) | — | — | ||||||||||||||||
Other Current Assets
|
— | 67.6 | 1.0 | 4.2 | — | 72.8 | ||||||||||||||||||
Total Current Assets
|
11.0 | 937.6 | 20.0 | 113.0 | — | 1,081.6 | ||||||||||||||||||
|
||||||||||||||||||||||||
Property, Plant and Equipment, Net
|
— | 1,443.1 | 116.6 | 63.5 | (0.2 | ) | 1,623.0 | |||||||||||||||||
Investment in Consolidated Subsidiaries
|
780.7 | 242.2 | 2.8 | 141.4 | (1,167.1 | ) | — | |||||||||||||||||
Goodwill
|
— | 1,170.8 | — | 35.5 | — | 1,206.3 | ||||||||||||||||||
Intangible Assets, Net
|
— | 553.7 | — | 11.8 | — | 565.5 | ||||||||||||||||||
Other Assets
|
— | 35.9 | 0.1 | 11.7 | — | 47.7 | ||||||||||||||||||
Total Assets
|
$ | 791.7 | $ | 4,383.3 | $ | 139.5 | $ | 376.9 | $ | (1,167.3 | ) | $ | 4,524.1 | |||||||||||
|
||||||||||||||||||||||||
LIABILITIES
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Current Liabilities:
|
||||||||||||||||||||||||
Short-Term Debt and Current Portion of Long-Term
Debt
|
$ | — | $ | 18.9 | $ | — | $ | 8.0 | $ | — | $ | 26.9 | ||||||||||||
Accounts Payable
|
— | 270.0 | 48.3 | 40.7 | — | 359.0 | ||||||||||||||||||
Interest Payable
|
— | 41.3 | — | — | — | 41.3 | ||||||||||||||||||
Other Accrued Liabilities
|
— | 142.2 | 7.8 | 15.4 | — | 165.4 | ||||||||||||||||||
Total Current Liabilities
|
— | 472.4 | 56.1 | 64.1 | — | 592.6 | ||||||||||||||||||
|
||||||||||||||||||||||||
Long-Term Debt
|
— | 2,552.3 | — | 0.8 | — | 2,553.1 | ||||||||||||||||||
Deferred Income Tax Liabilities
|
— | 240.5 | — | 3.7 | — | 244.2 | ||||||||||||||||||
Other Noncurrent Liabilities
|
— | 337.4 | — | 5.1 | — | 342.5 | ||||||||||||||||||
Total Liabilities
|
— | 3,602.6 | 56.1 | 73.7 | — | 3,732.4 | ||||||||||||||||||
|
||||||||||||||||||||||||
SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Total Shareholders’ Equity
|
791.7 | 780.7 | 83.4 | 303.2 | (1,167.3 | ) | 791.7 | |||||||||||||||||
Total Liabilities and Shareholders’ Equity
|
$ | 791.7 | $ | 4,383.3 | $ | 139.5 | $ | 376.9 | $ | (1,167.3 | ) | $ | 4,524.1 | |||||||||||
18
December 31, 2010 | ||||||||||||||||||||||||
Combined | Combined | |||||||||||||||||||||||
Subsidiary | Guarantor | Nonguarantor | Consolidating | |||||||||||||||||||||
In millions | Parent | Issuer | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||
|
||||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Current Assets:
|
||||||||||||||||||||||||
Cash and Cash Equivalents
|
$ | — | $ | 107.1 | $ | — | $ | 31.6 | $ | — | $ | 138.7 | ||||||||||||
Receivables, Net
|
— | 266.1 | 46.0 | 70.1 | — | 382.2 | ||||||||||||||||||
Inventories, Net
|
— | 315.8 | 55.2 | 46.3 | — | 417.3 | ||||||||||||||||||
Deferred Income Tax Assets
|
— | 27.4 | — | 0.6 | — | 28.0 | ||||||||||||||||||
Intercompany
|
8.8 | 144.0 | (103.3 | ) | (49.5 | ) | — | — | ||||||||||||||||
Other Current Assets
|
— | 42.0 | 1.0 | 4.4 | — | 47.4 | ||||||||||||||||||
Total Current Assets
|
8.8 | 902.4 | (1.1 | ) | 103.5 | — | 1,013.6 | |||||||||||||||||
|
||||||||||||||||||||||||
Property, Plant and Equipment, Net
|
— | 1,460.0 | 119.5 | 62.2 | (0.2 | ) | 1,641.5 | |||||||||||||||||
Investment in Consolidated Subsidiaries
|
738.2 | 220.8 | 0.8 | 129.6 | (1,089.4 | ) | — | |||||||||||||||||
Goodwill
|
— | 1,170.7 | — | 34.5 | — | 1,205.2 | ||||||||||||||||||
Other Assets
|
— | 600.2 | 0.2 | 23.9 | — | 624.3 | ||||||||||||||||||
Total Assets
|
$ | 747.0 | $ | 4,354.1 | $ | 119.4 | $ | 353.7 | $ | (1,089.6 | ) | $ | 4,484.6 | |||||||||||
|
||||||||||||||||||||||||
LIABILITIES
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Current Liabilities:
|
||||||||||||||||||||||||
Short-Term Debt and Current Portion of Long-Term
Debt
|
$ | — | $ | 18.9 | $ | — | $ | 7.1 | $ | — | $ | 26.0 | ||||||||||||
Accounts Payable
|
— | 281.6 | 38.0 | 41.9 | — | 361.5 | ||||||||||||||||||
Interest Payable
|
— | 28.4 | — | — | — | 28.4 | ||||||||||||||||||
Other Accrued Liabilities
|
— | 157.4 | 8.7 | 13.7 | — | 179.8 | ||||||||||||||||||
Total Current Liabilities
|
— | 486.3 | 46.7 | 62.7 | — | 595.7 | ||||||||||||||||||
|
||||||||||||||||||||||||
Long-Term Debt
|
— | 2,552.2 | — | 0.9 | — | 2,553.1 | ||||||||||||||||||
Deferred Income Tax Liabilities
|
— | 237.1 | — | 4.0 | — | 241.1 | ||||||||||||||||||
Other Noncurrent Liabilities
|
— | 340.3 | — | 7.4 | — | 347.7 | ||||||||||||||||||
Total Liabilities
|
— | 3,615.9 | 46.7 | 75.0 | — | 3,737.6 | ||||||||||||||||||
|
||||||||||||||||||||||||
SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Total Shareholders’ Equity
|
747.0 | 738.2 | 72.7 | 278.7 | (1,089.6 | ) | 747.0 | |||||||||||||||||
Total Liabilities and Shareholders’ Equity
|
$ | 747.0 | $ | 4,354.1 | $ | 119.4 | $ | 353.7 | $ | (1,089.6 | ) | $ | 4,484.6 | |||||||||||
19
Three Months Ended March 31, 2011 | ||||||||||||||||||||||||
Combined | Combined | |||||||||||||||||||||||
Subsidiary | Guarantor | Nonguarantor | Consolidating | |||||||||||||||||||||
In millions | Parent | Issuer | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||||||||||
Net Income (Loss)
|
$ | 26.7 | $ | 26.7 | $ | 8.3 | $ | 1.9 | $ | (36.9 | ) | $ | 26.7 | |||||||||||
Non-cash Items Included in Net Income (Loss):
|
||||||||||||||||||||||||
Depreciation and Amortization
|
— | 64.0 | 4.4 | 2.6 | — | 71.0 | ||||||||||||||||||
Deferred Income Taxes
|
— | 5.6 | (2.8 | ) | — | — | 2.8 | |||||||||||||||||
Amount of Postretirement Expense Less
Than Funding
|
— | (2.2 | ) | — | (0.8 | ) | — | (3.0 | ) | |||||||||||||||
Equity in Net Earnings of Subsidiaries
|
(26.7 | ) | (10.6 | ) | 0.4 | — | 36.9 | — | ||||||||||||||||
Other, Net
|
— | 6.6 | — | 1.1 | — | 7.7 | ||||||||||||||||||
Changes in Operating Assets and Liabilities
|
— | (88.6 | ) | (9.4 | ) | (1.1 | ) | — | (99.1 | ) | ||||||||||||||
Net Cash Provided by Operating Activities
|
— | 1.5 | 0.9 | 3.7 | — | 6.1 | ||||||||||||||||||
|
||||||||||||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||||||||||
Capital Spending
|
— | (33.4 | ) | (0.9 | ) | (2.5 | ) | — | (36.8 | ) | ||||||||||||||
Other, Net
|
— | (0.8 | ) | — | — | — | (0.8 | ) | ||||||||||||||||
Net Cash Used in Investing Activities
|
— | (34.2 | ) | (0.9 | ) | (2.5 | ) | — | (37.6 | ) | ||||||||||||||
|
||||||||||||||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||||||||||
Borrowings under Revolving Credit Facilities
|
— | — | — | 11.2 | — | 11.2 | ||||||||||||||||||
Payments on Revolving Credit Facilities
|
— | — | — | (10.6 | ) | — | (10.6 | ) | ||||||||||||||||
Other, Net
|
— | 0.1 | — | — | — | 0.1 | ||||||||||||||||||
Net Cash Provided by Financing Activities
|
— | 0.1 | — | 0.6 | — | 0.7 | ||||||||||||||||||
|
||||||||||||||||||||||||
Effect of Exchange Rate Changes on Cash
|
— | — | — | 1.2 | — | 1.2 | ||||||||||||||||||
|
||||||||||||||||||||||||
Net (Decrease) Increase in Cash and Cash
Equivalents
|
— | (32.6 | ) | — | 3.0 | — | (29.6 | ) | ||||||||||||||||
Cash and Cash Equivalents at Beginning of Period
|
— | 107.1 | — | 31.6 | — | 138.7 | ||||||||||||||||||
|
||||||||||||||||||||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | — | $ | 74.5 | $ | — | $ | 34.6 | $ | — | $ | 109.1 | ||||||||||||
20
Three Months Ended March 31, 2010 | ||||||||||||||||||||||||
Combined | Combined | |||||||||||||||||||||||
Subsidiary | Guarantor | Nonguarantor | Consolidating | |||||||||||||||||||||
In millions | Parent | Issuer | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||||||||||
Net Income (Loss)
|
$ | 6.3 | $ | 6.3 | $ | 10.4 | $ | (1.8 | ) | $ | (14.9 | ) | $ | 6.3 | ||||||||||
Non-cash Items Included in Net Income (Loss):
|
||||||||||||||||||||||||
Depreciation and Amortization
|
— | 67.9 | 4.1 | 2.3 | — | 74.3 | ||||||||||||||||||
Deferred Income Taxes
|
— | 7.9 | — | — | — | 7.9 | ||||||||||||||||||
Amount of Postretirement Expense Less
Than Funding
|
— | (0.8 | ) | — | (0.6 | ) | — | (1.4 | ) | |||||||||||||||
Equity in Net Earnings of Subsidiaries
|
(6.3 | ) | (7.3 | ) | (1.3 | ) | — | 14.9 | — | |||||||||||||||
Other, Net
|
— | 7.0 | — | — | — | 7.0 | ||||||||||||||||||
Changes in Operating Assets and Liabilities
|
— | (102.9 | ) | (13.2 | ) | (3.2 | ) | — | (119.3 | ) | ||||||||||||||
Net Cash Used in Operating Activities
|
— | (21.9 | ) | — | (3.3 | ) | — | (25.2 | ) | |||||||||||||||
|
||||||||||||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||||||||||
Capital Spending
|
— | (17.0 | ) | — | (1.2 | ) | — | (18.2 | ) | |||||||||||||||
Other, Net
|
— | (1.1 | ) | — | — | — | (1.1 | ) | ||||||||||||||||
Net Cash Used in Investing Activities
|
— | (18.1 | ) | — | (1.2 | ) | — | (19.3 | ) | |||||||||||||||
|
||||||||||||||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||||||||||
Borrowings under Revolving Credit Facilities
|
— | 82.3 | — | 13.7 | — | 96.0 | ||||||||||||||||||
Payments on Revolving Credit Facilities
|
— | (82.7 | ) | — | (13.1 | ) | — | (95.8 | ) | |||||||||||||||
Net Cash (Used in) Provided by Financing
Activities
|
— | (0.4 | ) | — | 0.6 | — | 0.2 | |||||||||||||||||
|
||||||||||||||||||||||||
Effect of Exchange Rate Changes on Cash
|
— | — | — | 0.1 | — | 0.1 | ||||||||||||||||||
|
||||||||||||||||||||||||
Net Decrease in Cash and Cash Equivalents
|
— | (40.4 | ) | — | (3.8 | ) | — | (44.2 | ) | |||||||||||||||
Cash and Cash Equivalents at Beginning of Period
|
— | 124.3 | — | 25.5 | — | 149.8 | ||||||||||||||||||
|
||||||||||||||||||||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | — | $ | 83.9 | $ | — | $ | 21.7 | $ | — | $ | 105.6 | ||||||||||||
21
22
•
|
Overview of Business
|
|
•
|
Overview of 2011 Results
|
|
•
|
Results of Operations
|
|
•
|
Financial Condition, Liquidity and Capital Resources
|
|
•
|
Critical Accounting Policies
|
|
•
|
New Accounting Standards
|
|
•
|
Business Outlook
|
23
24
• |
Net Sales in the first three months of 2011 decreased by $3.5 million, or 0.3%, to $1,000.6
million from $1,004.1 million in the first three months of 2010 primarily due to lower volume
in both the paperboard packaging and flexible packaging segments. These decreases were
partially offset by pricing improvement across all segments as well as favorable currency
exchange rates, primarily in Japan and Australia.
|
• |
Income from Operations in the first three months of 2011 increased by $9.0 million, or 15.1%,
to $68.6 million from $59.6 million in the first three months of 2010. This increase was
primarily due to lower restructuring charges of $8.5 million, the higher pricing, and improved
performance due to cost savings, partially offset by the higher inflation and the lower
volume.
|
Three Months Ended | ||||||||
March 31, | ||||||||
In millions | 2011 | 2010 | ||||||
NET SALES:
|
||||||||
Paperboard Packaging
|
$ | 825.0 | $ | 834.6 | ||||
Flexible Packaging
|
175.6 | 169.5 | ||||||
Total
|
$ | 1,000.6 | $ | 1,004.1 | ||||
|
||||||||
INCOME (LOSS) FROM OPERATIONS:
|
||||||||
Paperboard Packaging
|
$ | 74.4 | $ | 75.7 | ||||
Flexible Packaging
|
6.0 | 6.7 | ||||||
Corporate
|
(11.8 | ) | (22.8 | ) | ||||
Total
|
$ | 68.6 | $ | 59.6 | ||||
Three Months Ended March 31, | ||||||||||||||||
Increase / | Percent | |||||||||||||||
In millions | 2011 | 2010 | (Decrease) | Change | ||||||||||||
Paperboard Packaging
|
$ | 825.0 | $ | 834.6 | $ | (9.6 | ) | (1.2 | %) | |||||||
Flexible Packaging
|
175.6 | 169.5 | 6.1 | 3.6 | % | |||||||||||
Total
|
$ | 1,000.6 | $ | 1,004.1 | $ | (3.5 | ) | (0.3 | %) | |||||||
25
Three Months Ended March 31, | ||||||||||||||||||||||||
Variances | ||||||||||||||||||||||||
In millions | 2010 | Price | Volume/Mix | Exchange | Total | 2011 | ||||||||||||||||||
Paperboard Packaging
|
$ | 834.6 | $ | 14.9 | $ | (28.2 | ) | $ | 3.7 | $ | (9.6 | ) | $ | 825.0 | ||||||||||
Flexible Packaging
|
169.5 | 9.1 | (3.7 | ) | 0.7 | 6.1 | 175.6 | |||||||||||||||||
Total
|
$ | 1,004.1 | $ | 24.0 | $ | (31.9 | ) | $ | 4.4 | $ | (3.5 | ) | $ | 1,000.6 | ||||||||||
Three Months Ended March 31, | ||||||||||||||||
Increase | Percent | |||||||||||||||
In millions | 2011 | 2010 | (Decrease) | Change | ||||||||||||
Paperboard Packaging
|
$ | 74.4 | $ | 75.7 | $ | (1.3 | ) | (1.7 | %) | |||||||
Flexible Packaging
|
6.0 | 6.7 | (0.7 | ) | (10.4 | %) | ||||||||||
Corporate
|
(11.8 | ) | (22.8 | ) | 11.0 | N.M. | (a) | |||||||||
Total
|
$ | 68.6 | $ | 59.6 | $ | 9.0 | 15.1 | % | ||||||||
(a) |
Percentage calculation not meaningful.
|
Three Months Ended March 31, | ||||||||||||||||||||||||||||||||
Variances | ||||||||||||||||||||||||||||||||
In millions | 2010 | Price | Volume/Mix | Inflation | Exchange | Other (a) | Total | 2011 | ||||||||||||||||||||||||
Paperboard Packaging
|
$ | 75.7 | $ | 14.9 | $ | (4.2 | ) | $ | (24.1 | ) | $ | 1.6 | $ | 10.5 | $ | (1.3 | ) | $ | 74.4 | |||||||||||||
Flexible Packaging
|
6.7 | 9.1 | (1.4 | ) | (11.4 | ) | 0.1 | 2.9 | (0.7 | ) | 6.0 | |||||||||||||||||||||
Corporate
|
(22.8 | ) | — | — | — | 2.1 | 8.9 | 11.0 | (11.8 | ) | ||||||||||||||||||||||
Total
|
$ | 59.6 | $ | 24.0 | $ | (5.6 | ) | $ | (35.5 | ) | $ | 3.8 | $ | 22.3 | $ | 9.0 | $ | 68.6 | ||||||||||||||
(a) |
Includes the Company’s cost reduction initiatives.
|
26
27
Three Months Ended | ||||||||
March 31, | ||||||||
In millions | 2011 | 2010 | ||||||
Net Cash (Used in) Provided by Operating Activities
|
$ | 6.1 | $ | (25.2 | ) | |||
Net Cash Used in Investing Activities
|
(37.6 | ) | (19.3 | ) | ||||
Net Cash Provided by Financing Activities
|
0.7 | 0.2 |
28
Maximum Consolidated Secured | ||||
Leverage Ratio (1) | ||||
October 1, 2009 and thereafter
|
4.75 to 1.00 | |||
(1) |
Credit Agreement EBITDA is defined in the Credit Agreement as consolidated net income
before consolidated net interest expense, non-cash expenses and charges, total income tax
expense, depreciation expense, expense associated with amortization of intangibles and other
assets, non-cash provisions for reserves for discontinued operations, extraordinary, unusual
or non-recurring gains or losses or charges or credits, gain or loss associated with sale or
write-down of assets not in the ordinary course of business, any income or loss accounted
for by the equity method of accounting, and projected run rate cost savings, prior to or
within a twelve month period.
|
Twelve Months Ended | ||||
In millions | March 31, 2011 | |||
Net Income
|
$ | 31.1 | ||
Income Tax Expense
|
21.8 | |||
Interest Expense, Net
|
168.8 | |||
Depreciation and Amortization
|
285.4 | |||
Equity Income of Unconsolidated Entities, Net of Dividends
|
(0.2 | ) | ||
Other Non-Cash Charges
|
40.0 | |||
Merger Related Expenses
|
46.6 | |||
Losses Associated with Sale/Write-Down of Assets
|
5.6 | |||
Other Non-Recurring/Extraordinary/Unusual Items
|
8.4 | |||
Projected Run Rate Cost Savings
(a)
|
60.8 | |||
Credit Agreement EBITDA
|
$ | 668.3 | ||
29
As of | ||||
In millions | March 31, 2011 | |||
Short-Term Debt
|
$ | 26.9 | ||
Long-Term Debt
|
2,553.1 | |||
Total Debt
|
$ | 2,580.0 | ||
Less: Adjustments
(b)
|
752.3 | |||
Consolidated Secured Indebtedness
|
$ | 1,827.7 | ||
(a) |
As defined by the Credit Agreement, this represents projected cost savings expected by
the Company to be realized as a result of specific actions taken or expected to be taken
prior to or within twelve months of the period in which Credit Agreement EBITDA is to be
calculated, net of the amount of actual benefits realized or expected to be realized from
such actions.
|
The terms of the Credit Agreement limit the amount of projected run rate cost savings that
may be used in calculating Credit Agreement EBITDA by stipulating that such amount may not
exceed the lesser of (i) ten percent of EBITDA as defined in the Credit Agreement for the
last twelve-month period (before giving effect to projected run rate cost savings) and (ii)
$100 million. As a result, in calculating Credit Agreement EBITDA above, the Company used
projected run rate cost savings of $60.8 million or ten percent of EBITDA as calculated in
accordance with the Credit Agreement, which amount is lower than total projected cost savings
identified by the Company, net of actual benefits realized for the twelve month period ended
March 31, 2011. Projected run rate cost savings were calculated by the Company solely for its
use in calculating Credit Agreement EBITDA for purposes of determining compliance with the
maximum consolidated secured leverage ratio contained in the Credit Agreement and should not
be used for any other purpose.
|
(b) |
Represents consolidated indebtedness/securitization that is either (i) unsecured, or (ii)
all subordinated indebtedness permitted to be incurred under the Credit Agreement, or
secured indebtedness permitted to be incurred by the Company’s foreign subsidiaries per the
Credit Agreement.
|
30
• |
Depreciation and
amortization in the $285 million range.
|
||
• |
Interest expense of $145 million to $155 million, including $9 million of non-cash interest
expense associated with amortization of debt issuance costs.
|
||
• |
Net debt reduction from
operations in the $200 million to $220 million range in
addition to the use of the proceeds from the equity offering.
|
||
• |
Pension plan contributions of $45 million to $70 million.
|
31
32
a) |
Exhibit Index
|
Exhibit Number | Description | |
4.1
|
Second Amendment to Registration Rights Agreement, dated as of March 7, 2011, by and among Graphic Packaging Holding Company, Clayton Dubilier & Rice Fund V Limited Partnership, Old Town S.A., Jeffrey H. Coors, TPG Bluegrass IV-AIV 1, L.P., TPG Bluegrass IV-AIV 2, L.P., TPG Bluegrass V-AIV 1, L.P., TPG Bluegrass V-AIV 2, L.P., TPG FOF V-A, L.P. and TPG FOF V-B, L.P. | |
|
||
10.1
|
Form of 2011 Perfomance-Based Restricted Stock Unit Award Agreement | |
|
||
10.2
|
Form of 2011 Service-Based Restricted Stock Unit Award Agreement | |
|
||
31.1
|
Certification required by Rule 13a-14(a). | |
|
||
31.2
|
Certification required by Rule 13a-14(a). | |
|
||
32.1
|
Certification required by Section 1350 of Chapter 63 of Title 18 of the United States Code. | |
|
||
32.2
|
Certification required by Section 1350 of Chapter 63 of Title 18 of the United States Code. |
33
/s/ STEPHEN A. HELLRUNG
|
Senior Vice President, General Counsel and Secretary | April 21, 2011 | ||
|
||||
/s/ DANIEL J. BLOUNT
|
Senior Vice President and Chief Financial Officer
(Principal Financial Officer) |
April 21, 2011 | ||
|
||||
/s/ DEBORAH R. FRANK
|
Vice President and Chief Accounting
Officer
(Principal Accounting Officer) |
April 21, 2011 |
34
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Supplier name | Ticker |
---|---|
Ball Corporation | BLL |
Crown Holdings, Inc. | CCK |
DuPont de Nemours, Inc. | DD |
Danaher Corporation | DHR |
Dow Inc. | DOW |
Ecolab Inc. | ECL |
Ecolab Inc. | ECL |
Eastman Chemical Company | EMN |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|