These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 26-0405422 | |
(State or other jurisdiction of | (I.R.S. employer | |
incorporation or organization) | identification no.) | |
814 Livingston Court | ||
Marietta, Georgia | 30067 | |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o | |||
(Do not check if a smaller reporting company) |
2
3
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
In millions, except per share amounts | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Net Sales
|
$ | 1,080.7 | $ | 1,036.5 | $ | 2,081.3 | $ | 2,040.6 | ||||||||
Cost of Sales
|
915.3 | 887.7 | 1,757.7 | 1,746.0 | ||||||||||||
Selling, General and Administrative
|
90.4 | 78.4 | 179.9 | 155.8 | ||||||||||||
Other (Income) Expense, Net
|
(1.3 | ) | 1.0 | (1.2 | ) | 1.3 | ||||||||||
Restructuring and Other Special Charges
|
— | 46.6 | — | 55.1 | ||||||||||||
Income from Operations
|
76.3 | 22.8 | 144.9 | 82.4 | ||||||||||||
Interest Expense, Net
|
(36.6 | ) | (45.0 | ) | (75.9 | ) | (90.0 | ) | ||||||||
Loss on Modification or Extinguishment of Debt
|
(0.8 | ) | (0.9 | ) | (0.8 | ) | (0.9 | ) | ||||||||
Income (Loss) before Income Taxes and Equity Income of
Unconsolidated Entities
|
38.9 | (23.1 | ) | 68.2 | (8.5 | ) | ||||||||||
Income Tax Expense
|
(7.4 | ) | (10.2 | ) | (10.3 | ) | (18.8 | ) | ||||||||
Income (Loss) before Equity Income of Unconsolidated Entities
|
31.5 | (33.3 | ) | 57.9 | (27.3 | ) | ||||||||||
Equity Income of Unconsolidated Entities
|
0.6 | 0.5 | 0.9 | 0.8 | ||||||||||||
Net Income (Loss)
|
$ | 32.1 | $ | (32.8 | ) | $ | 58.8 | $ | (26.5 | ) | ||||||
Income (Loss) Per Share — Basic
|
$ | 0.08 | $ | (0.10 | ) | $ | 0.16 | $ | (0.08 | ) | ||||||
Income (Loss) Per Share — Diluted
|
$ | 0.08 | $ | (0.10 | ) | $ | 0.16 | $ | (0.08 | ) | ||||||
Weighted Average Number of Shares Outstanding — Basic
|
378.9 | 343.7 | 361.6 | 343.5 | ||||||||||||
Weighted Average Number of Shares Outstanding — Diluted
|
384.5 | 343.7 | 367.1 | 343.5 |
4
June 30, | December 31, | |||||||
In millions, except share and per share amounts | 2011 | 2010 | ||||||
|
||||||||
ASSETS
|
||||||||
|
||||||||
Current Assets:
|
||||||||
Cash and Cash Equivalents
|
$ | 191.2 | $ | 138.7 | ||||
Receivables, Net
|
441.7 | 382.2 | ||||||
Inventories, Net
|
490.9 | 417.3 | ||||||
Other Current Assets
|
71.7 | 75.4 | ||||||
Total Current Assets
|
1,195.5 | 1,013.6 | ||||||
|
||||||||
Property, Plant and Equipment, Net
|
1,635.6 | 1,641.5 | ||||||
Goodwill
|
1,221.1 | 1,205.2 | ||||||
Intangible Assets, Net
|
558.1 | 576.6 | ||||||
Other Assets
|
46.7 | 47.7 | ||||||
Total Assets
|
$ | 4,657.0 | $ | 4,484.6 | ||||
|
||||||||
LIABILITIES
|
||||||||
|
||||||||
Current Liabilities:
|
||||||||
Short-Term Debt and Current Portion of Long-Term Debt
|
$ | 19.7 | $ | 26.0 | ||||
Accounts Payable
|
393.6 | 361.5 | ||||||
Interest Payable
|
24.7 | 28.4 | ||||||
Other Accrued Liabilities
|
189.3 | 179.8 | ||||||
Total Current Liabilities
|
627.3 | 595.7 | ||||||
|
||||||||
Long-Term Debt
|
2,418.1 | 2,553.1 | ||||||
Deferred Income Tax Liabilities
|
250.5 | 241.1 | ||||||
Other Noncurrent Liabilities
|
311.2 | 347.7 | ||||||
Total Liabilities
|
3,607.1 | 3,737.6 | ||||||
|
||||||||
SHAREHOLDERS’ EQUITY
|
||||||||
|
||||||||
Preferred Stock, par value $.01 per share; 100,000,000
shares authorized; no shares issued or outstanding
|
— | — | ||||||
Common Stock, par value $.01 per share; 1,000,000,000
shares authorized; 389,245,688 and 343,698,778 shares
issued and outstanding at June 30, 2011 and December
31, 2010, respectively
|
3.9 | 3.4 | ||||||
Capital in Excess of Par Value
|
2,176.0 | 1,965.2 | ||||||
Accumulated Deficit
|
(949.5 | ) | (1,008.3 | ) | ||||
Accumulated Other Comprehensive Loss
|
(180.5 | ) | (213.3 | ) | ||||
Total Shareholders’ Equity
|
1,049.9 | 747.0 | ||||||
Total Liabilities and Shareholders’ Equity
|
$ | 4,657.0 | $ | 4,484.6 | ||||
5
Six Months Ended | ||||||||
June 30, | ||||||||
In millions | 2011 | 2010 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net Income (Loss)
|
$ | 58.8 | $ | (26.5 | ) | |||
Non-cash Items Included in Net Income (Loss):
|
||||||||
Depreciation and Amortization
|
139.4 | 147.6 | ||||||
Deferred Income Taxes
|
9.2 | 16.6 | ||||||
Amount of Postretirement Expense Less Than Funding
|
(9.9 | ) | (3.9 | ) | ||||
Other, Net
|
14.1 | 27.0 | ||||||
Changes in Operating Assets and Liabilities
|
(94.0 | ) | (65.2 | ) | ||||
Net Cash Provided by Operating Activities
|
117.6 | 95.6 | ||||||
|
||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Capital Spending
|
(70.8 | ) | (39.7 | ) | ||||
Acquisition of Business
|
(51.9 | ) | — | |||||
Other, Net
|
(1.8 | ) | 2.6 | |||||
Net Cash Used in Investing Activities
|
(124.5 | ) | (37.1 | ) | ||||
|
||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Net Proceeds from Issuance of Common Stock
|
238.0 | — | ||||||
Repurchase of Common Stock
|
(32.9 | ) | — | |||||
Payments on Debt
|
(150.0 | ) | (34.9 | ) | ||||
Borrowings under Revolving Credit Facilities
|
58.0 | 110.4 | ||||||
Payments on Revolving Credit Facilities
|
(55.8 | ) | (110.4 | ) | ||||
Redemption and Early Tender Premiums and Debt Issuance Costs
|
— | (0.5 | ) | |||||
Other, Net
|
0.2 | — | ||||||
Net Cash Provided by (Used in) Financing Activities
|
57.5 | (35.4 | ) | |||||
|
||||||||
Effect of Exchange Rate Changes on Cash
|
1.9 | (1.3 | ) | |||||
|
||||||||
Net Increase in Cash and Cash Equivalents
|
52.5 | 21.8 | ||||||
Cash and Cash Equivalents at Beginning of Period
|
138.7 | 149.8 | ||||||
|
||||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 191.2 | $ | 171.6 | ||||
6
7
June 30, | December 31, | |||||||
In millions | 2011 | 2010 | ||||||
Finished Goods
|
$ | 260.6 | $ | 229.3 | ||||
Work in Progress
|
45.5 | 36.5 | ||||||
Raw Materials
|
133.4 | 100.9 | ||||||
Supplies
|
51.4 | 50.6 | ||||||
Total
|
$ | 490.9 | $ | 417.3 | ||||
8
June 30, | December 31, | |||||||
In millions | 2011 | 2010 | ||||||
Senior Notes with interest payable semi-annually at 7.875%, payable in 2018
($250.0 million face amount)
|
$ | 246.2 | $ | 246.0 | ||||
Senior Notes with interest payable semi-annually at 9.5%, payable in 2017 ($425.0
million face amount)
|
423.3 | 423.5 | ||||||
Senior Subordinated Notes with interest payable semi-annually at 9.5%, payable in 2013
|
73.3 | 73.3 | ||||||
Senior Secured Term Loan Facility with interest payable at various dates at floating
rates (2.29% at June 30, 2011) payable through 2014
|
769.0 | 837.7 | ||||||
Senior Secured Term Loan Facility with interest payable at various dates at floating
rates (3.04% at June 30, 2011) payable through 2014
|
908.6 | 989.9 | ||||||
Senior Secured Revolving Facility with interest payable at various dates at floating
rates (2.22% at June 30, 2011) payable in 2013
|
— | — | ||||||
Other
|
9.1 | 2.0 | ||||||
|
2,429.5 | 2,572.4 | ||||||
Less: current portion
|
11.4 | 19.3 | ||||||
Total
|
$ | 2,418.1 | $ | 2,553.1 | ||||
Total | Total | Total | ||||||||||
In millions | Commitments | Outstanding | Available(a) | |||||||||
Revolving Credit Facility
|
$ | 400.0 | $ | — | $ | 363.6 | ||||||
International Facilities
|
13.1 | 8.3 | 4.8 | |||||||||
Total
|
$ | 413.1 | $ | 8.3 | $ | 368.4 | ||||||
(a) |
In accordance with its debt agreements, the Company’s availability under its Revolving Credit
Facility has been reduced by the amount of standby letters of credit issued of $36.4 million
as of June 30, 2011. These letters of credit are used primarily as security against its
self-insurance obligations and workers’ compensation obligations. These letters of credit
expire at various dates through 2012 unless extended.
|
9
Weighted Avg. | ||||||||
Grant Date Fair | ||||||||
Shares in thousands | Shares | Value Per Share | ||||||
RSUs — Employees
|
3,946 | $ | 5.17 | |||||
Stock Awards — Board of Directors
|
199 | $ | 5.43 |
10
Postretirement Health | ||||||||||||||||||||||||||||||||
Pension Benefits | Care Benefits | |||||||||||||||||||||||||||||||
Three Months Ended | Six Months Ended | Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||||||||||||||||||||
In millions | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||||||||||
Components of Net
Periodic Cost:
|
||||||||||||||||||||||||||||||||
Service Cost
|
$ | 4.8 | $ | 5.0 | $ | 9.6 | $ | 10.0 | $ | 0.3 | $ | 0.3 | $ | 0.6 | $ | 0.6 | ||||||||||||||||
Interest Cost
|
13.0 | 12.7 | 26.1 | 25.4 | 0.8 | 0.7 | 1.5 | 1.4 | ||||||||||||||||||||||||
Admin Expenses
|
0.1 | — | 0.1 | — | — | — | — | — | ||||||||||||||||||||||||
Expected Return on
Plan Assets
|
(14.9 | ) | (12.6 | ) | (29.2 | ) | (25.3 | ) | — | — | — | — | ||||||||||||||||||||
Curtailment Gain
|
(0.8 | ) | — | (0.8 | ) | — | — | — | — | — | ||||||||||||||||||||||
Amortization:
|
||||||||||||||||||||||||||||||||
Prior Service Cost
|
0.1 | 0.1 | 0.2 | 0.2 | (0.1 | ) | (0.1 | ) | (0.1 | ) | (0.1 | ) | ||||||||||||||||||||
Actuarial Loss
(Gain)
|
3.6 | 2.3 | 6.6 | 4.6 | (0.2 | ) | (0.3 | ) | (0.4 | ) | (0.8 | ) | ||||||||||||||||||||
Net Periodic Cost
|
$ | 5.9 | $ | 7.5 | $ | 12.6 | $ | 14.9 | $ | 0.8 | $ | 0.6 | $ | 1.6 | $ | 1.1 | ||||||||||||||||
11
12
Derivative | Derivative | |||||||||||||||||||
Assets | Liabilities | |||||||||||||||||||
Balance Sheet | June 30, | December 31, | Balance Sheet | June 30, | December 31, | |||||||||||||||
In millions | Location | 2011 | 2010 | Location | 2011 | 2010 | ||||||||||||||
Derivative Contracts Designated as Hedging Instruments
|
||||||||||||||||||||
Commodity Contracts
|
Other Current Assets | $ | — | $ | 0.1 | Other Accrued Liabilities | $ | 0.6 | $ | 0.8 | ||||||||||
Foreign Currency Contracts
|
Other Current Assets | — | 0.7 | Other Accrued Liabilities and Other Noncurrent Liabilities | 1.1 | 0.6 | ||||||||||||||
Interest Rate Swap Agreements
|
Other Current Assets | — | — | Other Accrued Liabilities and Interest Payable | 19.5 | 33.3 | ||||||||||||||
Derivative Contracts
Not Designated as Hedging Instrument
|
||||||||||||||||||||
Foreign Currency Contracts
|
Other Current Assets | — | — | Other Accrued Liabilities | 0.4 | 0.3 | ||||||||||||||
Total Derivative Contracts
|
$ | — | $ | 0.8 | $ | 21.6 | $ | 35.0 | ||||||||||||
Amount of Loss (Gain) | Amount of Loss (Gain) | Amount of (Gain) | ||||||||||||||||||||||||||||||
Recognized in | Recognized in Statement of | Recognized in Statement of | ||||||||||||||||||||||||||||||
Accumulated Other | Operations | Operations | ||||||||||||||||||||||||||||||
Comprehensive Loss | Location | (Effective Portion) | Location | (Ineffective Portion) | ||||||||||||||||||||||||||||
Three Months Ended | in Statement of | Three Months Ended | in Statement of | Three Months Ended | ||||||||||||||||||||||||||||
June 30, | Operations | June 30, | Operations | June 30, | ||||||||||||||||||||||||||||
(Effective | (Ineffective | |||||||||||||||||||||||||||||||
In millions | 2011 | 2010 | Portion) | 2011 | 2010 | Portion) | 2011 | 2010 | ||||||||||||||||||||||||
Commodity Contracts
|
$ | 0.6 | $ | (1.4 | ) | Cost of Sales | $ | 0.4 | $ | 2.0 | Cost of Sales | $ | — | $ | (0.1 | ) | ||||||||||||||||
Foreign Currency Contracts
|
1.3 | (0.2 | ) |
Other (Income)
Expense, Net |
0.1 | (0.3 | ) |
Other (Income)
Expense, Net |
— | — | ||||||||||||||||||||||
Interest Rate Swap Agreements
|
0.9 | 5.4 |
Interest Expense,
Net |
5.4 | 9.0 |
Interest Expense,
Net |
— | — | ||||||||||||||||||||||||
Total
|
$ | 2.8 | $ | 3.8 | $ | 5.9 | $ | 10.7 | $ | — | $ | (0.1 | ) | |||||||||||||||||||
13
Amount of Loss (Gain) | Amount of Loss | Amount of Loss (Gain) | ||||||||||||||||||||||||||||||
Recognized in | Recognized in Statement of | Recognized in Statement of | ||||||||||||||||||||||||||||||
Accumulated Other | Operations | Operations | ||||||||||||||||||||||||||||||
Comprehensive Loss | Location | (Effective Portion) | Location | (Ineffective Portion) | ||||||||||||||||||||||||||||
Six Months Ended | in Statement of | Six Months Ended | in Statement of | Six Months Ended | ||||||||||||||||||||||||||||
June 30, | Operations | June 30, | Operations | June 30, | ||||||||||||||||||||||||||||
(Effective | (Ineffective | |||||||||||||||||||||||||||||||
In millions | 2011 | 2010 | Portion) | 2011 | 2010 | Portion) | 2011 | 2010 | ||||||||||||||||||||||||
Commodity Contracts
|
$ | 1.5 | $ | 5.6 | Cost of Sales | $ | 2.1 | $ | 2.1 | Cost of Sales | $ | — | $ | 0.1 | ||||||||||||||||||
Foreign Currency Contracts
|
2.0 | (1.7 | ) | Other Expense, Net | 0.5 | 0.5 | Other Expense, Net | — | — | |||||||||||||||||||||||
Interest Rate Swap Agreements
|
1.7 | 17.6 | Interest Expense, Net | 13.1 | 18.5 | Interest Expense, Net | — | (0.2 | ) | |||||||||||||||||||||||
Total
|
$ | 5.2 | $ | 21.5 | $ | 15.7 | $ | 21.1 | $ | — | $ | (0.1 | ) | |||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||
In millions | 2011 | 2010 | 2011 | 2010 | ||||||||||||||
Foreign Currency Contracts
|
Other (Income) Expense, Net | $ | 0.7 | $ | (0.5 | ) | $ | 1.4 | $ | (0.4 | ) | |||||||
In millions | ||||
Balance at December 31, 2010
|
$ | (27.4 | ) | |
Reclassification to earnings
|
15.7 | |||
Current period change in fair value
|
(5.2 | ) | ||
Balance at June 30, 2011
|
$ | (16.9 | ) | |
14
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
In millions | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Net Income (Loss)
|
$ | 32.1 | $ | (32.8 | ) | $ | 58.8 | $ | (26.5 | ) | ||||||
Other Comprehensive Income (Loss):
|
||||||||||||||||
Derivative Instruments Income (Loss)
|
3.1 | 6.9 | 10.5 | (0.4 | ) | |||||||||||
Pension Benefit Plans
|
10.7 | 2.4 | 13.8 | 4.8 | ||||||||||||
Postretirement Benefit Plans
|
(0.3 | ) | (0.4 | ) | (0.5 | ) | (0.9 | ) | ||||||||
Postemployment Benefit Plans
|
0.1 | 0.1 | 0.1 | 0.2 | ||||||||||||
Currency Translation Adjustment
|
3.4 | (6.9 | ) | 8.9 | (7.7 | ) | ||||||||||
Total Comprehensive Income (Loss)
|
$ | 49.1 | $ | (30.7 | ) | $ | 91.6 | $ | (30.5 | ) | ||||||
15
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
In millions | 2011 | 2010 | 2011 | 2010 | ||||||||||||
NET SALES:
|
||||||||||||||||
Paperboard Packaging
|
$ | 907.2 | $ | 867.8 | $ | 1,732.2 | $ | 1,702.4 | ||||||||
Flexible Packaging
|
173.5 | 168.7 | 349.1 | 338.2 | ||||||||||||
Total
|
$ | 1,080.7 | $ | 1,036.5 | $ | 2,081.3 | $ | 2,040.6 | ||||||||
|
||||||||||||||||
INCOME (LOSS) FROM OPERATIONS:
|
||||||||||||||||
Paperboard Packaging
|
$ | 90.8 | $ | 75.0 | $ | 165.2 | $ | 150.7 | ||||||||
Flexible Packaging
|
0.6 | 4.5 | 6.6 | 11.2 | ||||||||||||
Corporate
|
(15.1 | ) | (56.7 | ) | (26.9 | ) | (79.5 | ) | ||||||||
Total
|
$ | 76.3 | $ | 22.8 | $ | 144.9 | $ | 82.4 | ||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
In millions, except per share data | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Net Income (Loss)
|
$ | 32.1 | $ | (32.8 | ) | $ | 58.8 | $ | (26.5 | ) | ||||||
Weighted Average Shares:
|
||||||||||||||||
Basic
|
378.9 | 343.7 | 361.6 | 343.5 | ||||||||||||
Dilutive Effect of Stock Awards
|
5.6 | — | 5.5 | — | ||||||||||||
Diluted
|
384.5 | 343.7 | 367.1 | 343.5 | ||||||||||||
Earnings (Loss) Per Share — Basic and Diluted
|
$ | 0.08 | $ | (0.10 | ) | $ | 0.16 | $ | (0.08 | ) | ||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Employee Stock Options
|
4,502,572 | — | 4,503,566 | — | ||||||||||||
Total
|
4,502,572 | — | 4,503,566 | — | ||||||||||||
16
Three Months Ended June 30, 2011 | ||||||||||||||||||||||||
Combined | Combined | |||||||||||||||||||||||
Subsidiary | Guarantor | Nonguarantor | Consolidating | |||||||||||||||||||||
In millions | Parent | Issuer | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||
Net Sales
|
$ | — | $ | 877.0 | $ | 135.5 | $ | 133.2 | $ | (65.0 | ) | $ | 1,080.7 | |||||||||||
Cost of Sales
|
— | 736.8 | 122.8 | 120.7 | (65.0 | ) | 915.3 | |||||||||||||||||
Selling, General and Administrative
|
— | 73.6 | 9.2 | 7.6 | — | 90.4 | ||||||||||||||||||
Other (Income) Expense, Net
|
— | (1.5 | ) | — | 0.2 | — | (1.3 | ) | ||||||||||||||||
Income from Operations
|
— | 68.1 | 3.5 | 4.7 | — | 76.3 | ||||||||||||||||||
Interest Expense, Net
|
— | (36.1 | ) | — | (0.5 | ) | — | (36.6 | ) | |||||||||||||||
Loss on Modification or Extinguishment of Debt
|
— | (0.8 | ) | — | — | — | (0.8 | ) | ||||||||||||||||
Income before Income Taxes and Equity
Income of Unconsolidated Entities
|
— | 31.2 | 3.5 | 4.2 | — | 38.9 | ||||||||||||||||||
Income Tax Expense
|
— | (7.0 | ) | — | (0.4 | ) | — | (7.4 | ) | |||||||||||||||
Income before Equity Income of
Unconsolidated Entities
|
— | 24.2 | 3.5 | 3.8 | — | 31.5 | ||||||||||||||||||
Equity Income of Unconsolidated Entities
|
— | — | — | 0.6 | — | 0.6 | ||||||||||||||||||
Equity in Net Earnings of Subsidiaries
|
32.1 | 7.9 | 0.7 | — | (40.7 | ) | — | |||||||||||||||||
Net Income (Loss)
|
$ | 32.1 | $ | 32.1 | $ | 4.2 | $ | 4.4 | $ | (40.7 | ) | $ | 32.1 | |||||||||||
Three Months Ended June 30, 2010 | ||||||||||||||||||||||||
Combined | Combined | |||||||||||||||||||||||
Subsidiary | Guarantor | Nonguarantor | Consolidating | |||||||||||||||||||||
In millions | Parent | Issuer | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||
Net Sales
|
$ | — | $ | 841.5 | $ | 130.8 | $ | 111.8 | $ | (47.6 | ) | $ | 1,036.5 | |||||||||||
Cost of Sales
|
— | 720.6 | 115.6 | 99.1 | (47.6 | ) | 887.7 | |||||||||||||||||
Selling, General and Administrative
|
— | 62.1 | 8.7 | 7.6 | — | 78.4 | ||||||||||||||||||
Other Expense, Net
|
— | 0.6 | — | 0.4 | — | 1.0 | ||||||||||||||||||
Restructuring and Other Special Charges
|
— | 46.6 | — | — | — | 46.6 | ||||||||||||||||||
Income from Operations
|
— | 11.6 | 6.5 | 4.7 | — | 22.8 | ||||||||||||||||||
Interest Expense, Net
|
— | (44.6 | ) | — | (0.4 | ) | — | (45.0 | ) | |||||||||||||||
Loss on Modification or Extinguishment of Debt
|
— | (0.9 | ) | — | — | — | (0.9 | ) | ||||||||||||||||
(Loss) Income before Income Taxes and
Equity Income of Unconsolidated
Entities
|
— | (33.9 | ) | 6.5 | 4.3 | — | (23.1 | ) | ||||||||||||||||
Income Tax Expense
|
— | (8.1 | ) | — | (2.1 | ) | — | (10.2 | ) | |||||||||||||||
(Loss) Income before Equity Income of
Unconsolidated Entities
|
— | (42.0 | ) | 6.5 | 2.2 | — | (33.3 | ) | ||||||||||||||||
Equity Income of Unconsolidated Entities
|
— | — | — | 0.5 | — | 0.5 | ||||||||||||||||||
Equity in Net Earnings of Subsidiaries
|
(32.8 | ) | 9.2 | 0.1 | — | 23.5 | — | |||||||||||||||||
Net (Loss) Income
|
$ | (32.8 | ) | $ | (32.8 | ) | $ | 6.6 | $ | 2.7 | $ | 23.5 | $ | (32.8 | ) | |||||||||
17
Six Months Ended June 30, 2011 | ||||||||||||||||||||||||
Combined | Combined | |||||||||||||||||||||||
Subsidiary | Guarantor | Nonguarantor | Consolidating | |||||||||||||||||||||
In millions | Parent | Issuer | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||
Net Sales
|
$ | — | $ | 1,688.2 | $ | 272.4 | $ | 240.8 | $ | (120.1 | ) | $ | 2,081.3 | |||||||||||
Cost of Sales
|
— | 1,417.3 | 242.0 | 218.5 | (120.1 | ) | 1,757.7 | |||||||||||||||||
Selling, General and Administrative
|
— | 146.5 | 18.2 | 15.2 | — | 179.9 | ||||||||||||||||||
Other (Income) Expense, Net
|
— | (1.6 | ) | — | 0.4 | — | (1.2 | ) | ||||||||||||||||
Income from Operations
|
— | 126.0 | 12.2 | 6.7 | — | 144.9 | ||||||||||||||||||
Interest Expense, Net
|
— | (75.1 | ) | — | (0.8 | ) | — | (75.9 | ) | |||||||||||||||
Loss on Modification or Extinguishment of Debt
|
— | (0.8 | ) | — | — | — | (0.8 | ) | ||||||||||||||||
Income before Income Taxes and Equity
Income of Unconsolidated Entities
|
— | 50.1 | 12.2 | 5.9 | — | 68.2 | ||||||||||||||||||
Income Tax Expense
|
— | (9.8 | ) | — | (0.5 | ) | — | (10.3 | ) | |||||||||||||||
Income before Equity Income of
Unconsolidated Entities
|
— | 40.3 | 12.2 | 5.4 | — | 57.9 | ||||||||||||||||||
Equity Income of Unconsolidated Entities
|
— | — | — | 0.9 | — | 0.9 | ||||||||||||||||||
Equity in Net Earnings of Subsidiaries
|
58.8 | 18.5 | 0.3 | — | (77.6 | ) | — | |||||||||||||||||
Net Income (Loss)
|
$ | 58.8 | $ | 58.8 | $ | 12.5 | $ | 6.3 | $ | (77.6 | ) | $ | 58.8 | |||||||||||
Six Months Ended June 30, 2010 | ||||||||||||||||||||||||
Combined | Combined | |||||||||||||||||||||||
Subsidiary | Guarantor | Nonguarantor | Consolidating | |||||||||||||||||||||
In millions | Parent | Issuer | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||
Net Sales
|
$ | — | $ | 1,652.4 | $ | 264.6 | $ | 211.6 | $ | (88.0 | ) | $ | 2,040.6 | |||||||||||
Cost of Sales
|
— | 1,409.9 | 231.4 | 192.7 | (88.0 | ) | 1,746.0 | |||||||||||||||||
Selling, General and Administrative
|
— | 122.9 | 17.7 | 15.2 | — | 155.8 | ||||||||||||||||||
Other Expense (Income), Net
|
— | 1.6 | — | (0.3 | ) | — | 1.3 | |||||||||||||||||
Restructuring and Other Special Charges
|
— | 55.1 | — | — | — | 55.1 | ||||||||||||||||||
Income from Operations
|
— | 62.9 | 15.5 | 4.0 | — | 82.4 | ||||||||||||||||||
Interest Expense, Net
|
— | (89.2 | ) | — | (0.8 | ) | — | (90.0 | ) | |||||||||||||||
Loss on Modification or Extinguishment of Debt
|
— | (0.9 | ) | — | — | — | (0.9 | ) | ||||||||||||||||
(Loss) Income before Income Taxes and
Equity Income of Unconsolidated
Entities
|
— | (27.2 | ) | 15.5 | 3.2 | — | (8.5 | ) | ||||||||||||||||
Income Tax Expense
|
— | (15.8 | ) | — | (3.0 | ) | — | (18.8 | ) | |||||||||||||||
(Loss) Income before Equity Income of
Unconsolidated Entities
|
— | (43.0 | ) | 15.5 | 0.2 | — | (27.3 | ) | ||||||||||||||||
Equity Income of Unconsolidated Entities
|
— | — | — | 0.8 | — | 0.8 | ||||||||||||||||||
Equity in Net Earnings of Subsidiaries
|
(26.5 | ) | 16.5 | 1.4 | — | 8.6 | — | |||||||||||||||||
Net (Loss) Income
|
$ | (26.5 | ) | $ | (26.5 | ) | $ | 16.9 | $ | 1.0 | $ | 8.6 | $ | (26.5 | ) | |||||||||
18
June 30, 2011 | ||||||||||||||||||||||||
Combined | Combined | |||||||||||||||||||||||
Subsidiary | Guarantor | Nonguarantor | Consolidating | |||||||||||||||||||||
In millions | Parent | Issuer | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Current Assets:
|
||||||||||||||||||||||||
Cash and Cash Equivalents
|
$ | — | $ | 155.8 | $ | — | $ | 35.4 | $ | — | $ | 191.2 | ||||||||||||
Receivables, Net
|
— | 296.7 | 52.3 | 92.7 | — | 441.7 | ||||||||||||||||||
Inventories, Net
|
— | 356.3 | 67.7 | 66.9 | — | 490.9 | ||||||||||||||||||
Intercompany
|
15.0 | 142.0 | (95.1 | ) | (61.9 | ) | — | — | ||||||||||||||||
Other Current Assets
|
— | 65.4 | 1.0 | 5.3 | — | 71.7 | ||||||||||||||||||
Total Current Assets
|
15.0 | 1,016.2 | 25.9 | 138.4 | — | 1,195.5 | ||||||||||||||||||
|
||||||||||||||||||||||||
Property, Plant and Equipment, Net
|
— | 1,458.4 | 113.0 | 64.4 | (0.2 | ) | 1,635.6 | |||||||||||||||||
Investment in Consolidated
Subsidiaries
|
1,034.9 | 253.5 | 4.5 | 143.0 | (1,435.9 | ) | — | |||||||||||||||||
Goodwill
|
— | 1,185.3 | — | 35.8 | — | 1,221.1 | ||||||||||||||||||
Intangible Assets, Net
|
— | 546.5 | — | 11.6 | — | 558.1 | ||||||||||||||||||
Other Assets
|
— | 34.0 | — | 12.7 | — | 46.7 | ||||||||||||||||||
Total Assets
|
$ | 1,049.9 | $ | 4,493.9 | $ | 143.4 | $ | 405.9 | $ | (1,436.1 | ) | $ | 4,657.0 | |||||||||||
|
||||||||||||||||||||||||
LIABILITIES
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Current Liabilities:
|
||||||||||||||||||||||||
Short-Term Debt and Current
Portion of Long-Term Debt
|
$ | — | $ | 9.9 | $ | — | $ | 9.8 | $ | — | $ | 19.7 | ||||||||||||
Accounts Payable
|
— | 289.1 | 47.4 | 57.1 | — | 393.6 | ||||||||||||||||||
Interest Payable
|
— | 24.6 | — | 0.1 | — | 24.7 | ||||||||||||||||||
Other Accrued Liabilities
|
— | 162.7 | 7.4 | 19.2 | — | 189.3 | ||||||||||||||||||
Total Current Liabilities
|
— | 486.3 | 54.8 | 86.2 | — | 627.3 | ||||||||||||||||||
|
||||||||||||||||||||||||
Long-Term Debt
|
— | 2,417.3 | — | 0.8 | — | 2,418.1 | ||||||||||||||||||
Deferred Income Tax Liabilities
|
— | 247.5 | — | 3.0 | — | 250.5 | ||||||||||||||||||
Other Noncurrent Liabilities
|
— | 307.9 | — | 3.3 | — | 311.2 | ||||||||||||||||||
Total Liabilities
|
— | 3,459.0 | 54.8 | 93.3 | — | 3,607.1 | ||||||||||||||||||
|
||||||||||||||||||||||||
SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Total Shareholders’ Equity
|
1,049.9 | 1,034.9 | 88.6 | 312.6 | (1,436.1 | ) | 1,049.9 | |||||||||||||||||
Total Liabilities and
Shareholders’ Equity
|
$ | 1,049.9 | $ | 4,493.9 | $ | 143.4 | $ | 405.9 | $ | (1,436.1 | ) | $ | 4,657.0 | |||||||||||
19
December 31, 2010 | ||||||||||||||||||||||||
Combined | Combined | |||||||||||||||||||||||
Subsidiary | Guarantor | Nonguarantor | Consolidating | |||||||||||||||||||||
In millions | Parent | Issuer | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Current Assets:
|
||||||||||||||||||||||||
Cash and Cash Equivalents
|
$ | — | $ | 107.1 | $ | — | $ | 31.6 | $ | — | $ | 138.7 | ||||||||||||
Receivables, Net
|
— | 266.1 | 46.0 | 70.1 | — | 382.2 | ||||||||||||||||||
Inventories, Net
|
— | 315.8 | 55.2 | 46.3 | — | 417.3 | ||||||||||||||||||
Intercompany
|
8.8 | 144.0 | (103.3 | ) | (49.5 | ) | — | — | ||||||||||||||||
Other Current Assets
|
— | 69.4 | 1.0 | 5.0 | — | 75.4 | ||||||||||||||||||
Total Current Assets
|
8.8 | 902.4 | (1.1 | ) | 103.5 | — | 1,013.6 | |||||||||||||||||
|
||||||||||||||||||||||||
Property, Plant and Equipment, Net
|
— | 1,460.0 | 119.5 | 62.2 | (0.2 | ) | 1,641.5 | |||||||||||||||||
Investment in Consolidated Subsidiaries
|
738.2 | 220.8 | 0.8 | 129.6 | (1,089.4 | ) | — | |||||||||||||||||
Goodwill
|
— | 1,170.7 | — | 34.5 | — | 1,205.2 | ||||||||||||||||||
Intangible Assets, Net
|
— | 564.9 | — | 11.7 | — | 576.6 | ||||||||||||||||||
Other Assets
|
— | 35.3 | 0.2 | 12.2 | — | 47.7 | ||||||||||||||||||
Total Assets
|
$ | 747.0 | $ | 4,354.1 | $ | 119.4 | $ | 353.7 | $ | (1,089.6 | ) | $ | 4,484.6 | |||||||||||
|
||||||||||||||||||||||||
LIABILITIES
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Current Liabilities:
|
||||||||||||||||||||||||
Short-Term Debt and Current Portion of
Long-Term Debt
|
$ | — | $ | 18.9 | $ | — | $ | 7.1 | $ | — | $ | 26.0 | ||||||||||||
Accounts Payable
|
— | 281.6 | 38.0 | 41.9 | — | 361.5 | ||||||||||||||||||
Interest Payable
|
— | 28.4 | — | — | — | 28.4 | ||||||||||||||||||
Other Accrued Liabilities
|
— | 157.4 | 8.7 | 13.7 | — | 179.8 | ||||||||||||||||||
Total Current Liabilities
|
— | 486.3 | 46.7 | 62.7 | — | 595.7 | ||||||||||||||||||
|
||||||||||||||||||||||||
Long-Term Debt
|
— | 2,552.2 | — | 0.9 | — | 2,553.1 | ||||||||||||||||||
Deferred Income Tax Liabilities
|
— | 237.1 | — | 4.0 | — | 241.1 | ||||||||||||||||||
Other Noncurrent Liabilities
|
— | 340.3 | — | 7.4 | — | 347.7 | ||||||||||||||||||
Total Liabilities
|
— | 3,615.9 | 46.7 | 75.0 | — | 3,737.6 | ||||||||||||||||||
|
||||||||||||||||||||||||
SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Total Shareholders’ Equity
|
747.0 | 738.2 | 72.7 | 278.7 | (1,089.6 | ) | 747.0 | |||||||||||||||||
Total Liabilities and Shareholders’ Equity
|
$ | 747.0 | $ | 4,354.1 | $ | 119.4 | $ | 353.7 | $ | (1,089.6 | ) | $ | 4,484.6 | |||||||||||
20
Six Months Ended June 30, 2011 | ||||||||||||||||||||||||
Combined | Combined | |||||||||||||||||||||||
Subsidiary | Guarantor | Nonguarantor | Consolidating | |||||||||||||||||||||
In millions | Parent | Issuer | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||||||||||
Net Income (Loss)
|
$ | 58.8 | $ | 58.8 | $ | 12.5 | $ | 6.3 | $ | (77.6 | ) | $ | 58.8 | |||||||||||
Non-cash Items Included in Net Income (Loss):
|
||||||||||||||||||||||||
Depreciation and Amortization
|
— | 125.2 | 9.3 | 4.9 | — | 139.4 | ||||||||||||||||||
Deferred Income Taxes
|
— | 11.2 | (2.0 | ) | — | — | 9.2 | |||||||||||||||||
Amount of Postretirement Expense Less
Than Funding
|
— | (7.4 | ) | — | (2.5 | ) | — | (9.9 | ) | |||||||||||||||
Equity in Net Earnings of Subsidiaries
|
(58.8 | ) | (18.5 | ) | (0.3 | ) | — | 77.6 | — | |||||||||||||||
Other, Net
|
— | 13.8 | — | 0.3 | — | 14.1 | ||||||||||||||||||
Changes in Operating Assets and Liabilities
|
— | (71.9 | ) | (17.2 | ) | (4.9 | ) | — | (94.0 | ) | ||||||||||||||
Net Cash Provided by Operating Activities
|
— | 111.2 | 2.3 | 4.1 | — | 117.6 | ||||||||||||||||||
|
||||||||||||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||||||||||
Capital Spending
|
— | (64.1 | ) | (2.3 | ) | (4.4 | ) | — | (70.8 | ) | ||||||||||||||
Acquisition of Business
|
— | (51.9 | ) | — | — | — | (51.9 | ) | ||||||||||||||||
Other, Net
|
— | (1.8 | ) | — | — | — | (1.8 | ) | ||||||||||||||||
Net Cash Used in Investing Activities
|
— | (117.8 | ) | (2.3 | ) | (4.4 | ) | — | (124.5 | ) | ||||||||||||||
|
||||||||||||||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||||||||||
Net Proceeds from Issuance of Common Stock
|
238.0 | — | — | — | — | 238.0 | ||||||||||||||||||
Repurchase of Common Stock
|
(32.9 | ) | — | — | — | — | (32.9 | ) | ||||||||||||||||
Payments on Debt
|
— | (150.0 | ) | — | — | — | (150.0 | ) | ||||||||||||||||
Borrowings under Revolving Credit Facilities
|
— | 30.0 | — | 28.0 | — | 58.0 | ||||||||||||||||||
Payments on Revolving Credit Facilities
|
— | (30.0 | ) | — | (25.8 | ) | — | (55.8 | ) | |||||||||||||||
Other, Net
|
(205.1 | ) | 205.3 | — | — | — | 0.2 | |||||||||||||||||
Net Cash Provided by Financing Activities
|
— | 55.3 | — | 2.2 | — | 57.5 | ||||||||||||||||||
|
||||||||||||||||||||||||
Effect of Exchange Rate Changes on Cash
|
— | — | — | 1.9 | — | 1.9 | ||||||||||||||||||
|
||||||||||||||||||||||||
Net Increase in Cash and Cash Equivalents
|
— | 48.7 | — | 3.8 | — | 52.5 | ||||||||||||||||||
Cash and Cash Equivalents at Beginning of Period
|
— | 107.1 | — | 31.6 | — | 138.7 | ||||||||||||||||||
|
||||||||||||||||||||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | — | $ | 155.8 | $ | — | $ | 35.4 | $ | — | $ | 191.2 | ||||||||||||
21
Six Months Ended June 30, 2010 | ||||||||||||||||||||||||
Combined | Combined | |||||||||||||||||||||||
Subsidiary | Guarantor | Nonguarantor | Consolidating | |||||||||||||||||||||
In millions | Parent | Issuer | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||||||||||
Net (Loss) Income
|
$ | (26.5 | ) | $ | (26.5 | ) | $ | 16.9 | $ | 1.0 | $ | 8.6 | $ | (26.5 | ) | |||||||||
Non-cash Items Included in Net (Loss) Income:
|
||||||||||||||||||||||||
Depreciation and Amortization
|
— | 134.7 | 8.5 | 4.4 | — | 147.6 | ||||||||||||||||||
Deferred Income Taxes
|
— | 15.9 | — | 0.7 | — | 16.6 | ||||||||||||||||||
Amount of Postretirement Expense Less
Than Funding
|
— | (2.7 | ) | — | (1.2 | ) | — | (3.9 | ) | |||||||||||||||
Equity in Net Earnings of Subsidiaries
|
26.5 | (16.5 | ) | (1.4 | ) | — | (8.6 | ) | — | |||||||||||||||
Other, Net
|
— | 27.0 | — | — | — | 27.0 | ||||||||||||||||||
Changes in Operating Assets and Liabilities
|
— | (42.9 | ) | (22.9 | ) | 0.6 | — | (65.2 | ) | |||||||||||||||
Net Cash Provided by Operating Activities
|
— | 89.0 | 1.1 | 5.5 | — | 95.6 | ||||||||||||||||||
|
||||||||||||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||||||||||
Capital Spending
|
— | (36.9 | ) | (1.1 | ) | (1.7 | ) | — | (39.7 | ) | ||||||||||||||
Other, Net
|
— | 2.6 | — | — | — | 2.6 | ||||||||||||||||||
Net Cash Used in Investing Activities
|
— | (34.3 | ) | (1.1 | ) | (1.7 | ) | — | (37.1 | ) | ||||||||||||||
|
||||||||||||||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||||||||||
Payments on Debt
|
— | (34.9 | ) | — | — | — | (34.9 | ) | ||||||||||||||||
Borrowings under Revolving Credit Facilities
|
— | 84.5 | — | 25.9 | — | 110.4 | ||||||||||||||||||
Payments on Revolving Credit Facilities
|
— | (85.3 | ) | — | (25.1 | ) | — | (110.4 | ) | |||||||||||||||
Redemption and Early Tender Premiums and Debt
Issuance Costs
|
— | (0.5 | ) | — | — | — | (0.5 | ) | ||||||||||||||||
Net Cash (Used in) Provided by Financing
Activities
|
— | (36.2 | ) | — | 0.8 | — | (35.4 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Effect of Exchange Rate Changes on Cash
|
— | — | — | (1.3 | ) | — | (1.3 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Net Increase in Cash and Cash Equivalents
|
— | 18.5 | — | 3.3 | — | 21.8 | ||||||||||||||||||
Cash and Cash Equivalents at Beginning of Period
|
— | 124.3 | — | 25.5 | — | 149.8 | ||||||||||||||||||
|
||||||||||||||||||||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | — | $ | 142.8 | $ | — | $ | 28.8 | $ | — | $ | 171.6 | ||||||||||||
22
Ø |
Overview of Business
|
|
Ø |
Overview of 2011 Results
|
|
Ø |
Results of Operations
|
|
Ø |
Financial Condition, Liquidity and Capital Resources
|
|
Ø |
Critical Accounting Policies
|
|
Ø |
New Accounting Standards
|
|
Ø |
Business Outlook
|
23
24
• |
During the second quarter 2011, the Company completed a
public offering of 52.5 million shares its common stock par value $0.01 per share, priced at $4.75 per share and received net proceeds of $238.0 million after offering expenses. The Company
used $32.9 million of the net proceeds to repurchase and subsequently retire approximately
7.3 million shares of common stock held by the Grover C. Coors Trust. The Company also used
a portion of the net proceeds to prepay $150.0 million of its term loans. Additionally, the
Company used $51.9 million to acquire substantially all of the assets of Sierra Pacific
Packaging, Inc. (“Sierra”), a producer of folding cartons, beverage carriers and corrugated boxes for
the consumer packaged goods industry.
|
||
• |
Net Sales for the three months ended June 30, 2011 increased by $44.2 million, or 4.3%,
to $1,080.7 million from $1,036.5 million for the three months ended June 30, 2010
primarily due to higher pricing for all segments and favorable currency exchange rates
primarily in Europe, Japan and Australia. These increases were partially offset by lower
volume due to market softness.
|
||
• |
Income from Operations for the three months ended June 30, 2011 increased by $53.5
million to $76.3 million from $22.8 million for the three months ended June 30, 2010. This
increase was primarily due to lower restructuring charges of $46.6 million, the higher
pricing, and improved performance due to cost savings, partially offset by higher inflation
and the lower volume.
|
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
In millions | 2011 | 2010 | 2011 | 2010 | ||||||||||||
NET SALES:
|
||||||||||||||||
Paperboard Packaging
|
$ | 907.2 | $ | 867.8 | $ | 1,732.2 | $ | 1,702.4 | ||||||||
Flexible Packaging
|
173.5 | 168.7 | 349.1 | 338.2 | ||||||||||||
Total
|
$ | 1,080.7 | $ | 1,036.5 | $ | 2,081.3 | $ | 2,040.6 | ||||||||
|
||||||||||||||||
INCOME (LOSS) FROM OPERATIONS:
|
||||||||||||||||
Paperboard Packaging
|
$ | 90.8 | $ | 75.0 | $ | 165.2 | $ | 150.7 | ||||||||
Flexible Packaging
|
0.6 | 4.5 | 6.6 | 11.2 | ||||||||||||
Corporate
|
(15.1 | ) | (56.7 | ) | (26.9 | ) | (79.5 | ) | ||||||||
Total
|
$ | 76.3 | $ | 22.8 | $ | 144.9 | $ | 82.4 | ||||||||
25
Three Months Ended June 30, | ||||||||||||||||
Increase | Percent | |||||||||||||||
In millions | 2011 | 2010 | (Decrease) | Change | ||||||||||||
Paperboard Packaging
|
$ | 907.2 | $ | 867.8 | $ | 39.4 | 4.5 | % | ||||||||
Flexible Packaging
|
173.5 | 168.7 | 4.8 | 2.8 | % | |||||||||||
Total
|
$ | 1,080.7 | $ | 1,036.5 | $ | 44.2 | 4.3 | % | ||||||||
Three Months Ended June 30, | ||||||||||||||||||||||||
Variances | ||||||||||||||||||||||||
In millions | 2010 | Price | Volume/Mix | Exchange | Total | 2011 | ||||||||||||||||||
Paperboard Packaging
|
$ | 867.8 | $ | 27.9 | $ | (1.2 | ) | $ | 12.7 | $ | 39.4 | $ | 907.2 | |||||||||||
Flexible Packaging
|
168.7 | 7.9 | (3.1 | ) | — | 4.8 | 173.5 | |||||||||||||||||
Total
|
$ | 1,036.5 | $ | 35.8 | $ | (4.3 | ) | $ | 12.7 | $ | 44.2 | $ | 1,080.7 | |||||||||||
Three Months Ended June 30, | ||||||||||||||||
Increase | Percent | |||||||||||||||
In millions | 2011 | 2010 | (Decrease) | Change | ||||||||||||
Paperboard Packaging
|
$ | 90.8 | $ | 75.0 | $ | 15.8 | 21.1 | % | ||||||||
Flexible Packaging
|
0.6 | 4.5 | (3.9 | ) | (86.7 | %) | ||||||||||
Corporate
|
(15.1 | ) | (56.7 | ) | 41.6 | N.M. | (a) | |||||||||
Total
|
$ | 76.3 | $ | 22.8 | $ | 53.5 | 234.6 | % | ||||||||
(a) |
Percentage is not meaningful.
|
26
Three Months Ended June 30, | ||||||||||||||||||||||||||||||||
Variances | ||||||||||||||||||||||||||||||||
In millions | 2010 | Price | Volume/Mix | Inflation | Exchange | Other (a) | Total | 2011 | ||||||||||||||||||||||||
Paperboard Packaging
|
$ | 75.0 | $ | 27.9 | $ | (1.0 | ) | $ | (33.0 | ) | $ | 6.7 | $ | 15.2 | $ | 15.8 | $ | 90.8 | ||||||||||||||
Flexible Packaging
|
4.5 | 7.9 | (0.7 | ) | (10.7 | ) | (0.1 | ) | (0.3 | ) | (3.9 | ) | 0.6 | |||||||||||||||||||
Corporate
|
(56.7 | ) | — | — | — | 0.1 | 41.5 | 41.6 | (15.1 | ) | ||||||||||||||||||||||
Total
|
$ | 22.8 | $ | 35.8 | $ | (1.7 | ) | $ | (43.7 | ) | $ | 6.7 | $ | 56.4 | $ | 53.5 | $ | 76.3 | ||||||||||||||
(a) |
Includes the Company’s cost reduction initiatives and expenses
related to the Altivity Transaction.
|
27
Six Months Ended June 30, | ||||||||||||||||
Increase | Percent | |||||||||||||||
In millions | 2011 | 2010 | (Decrease) | Change | ||||||||||||
Paperboard Packaging
|
$ | 1,732.2 | $ | 1,702.4 | $ | 29.8 | 1.8 | % | ||||||||
Flexible Packaging
|
349.1 | 338.2 | 10.9 | 3.2 | % | |||||||||||
Total
|
$ | 2,081.3 | $ | 2,040.6 | $ | 40.7 | 2.0 | % | ||||||||
Six Months Ended June 30, | ||||||||||||||||||||||||
Variances | ||||||||||||||||||||||||
In millions | 2010 | Price | Volume/Mix | Exchange | Total | 2011 | ||||||||||||||||||
Paperboard Packaging
|
$ | 1,702.4 | $ | 42.8 | $ | (29.4 | ) | $ | 16.4 | $ | 29.8 | $ | 1,732.2 | |||||||||||
Flexible Packaging
|
338.2 | 17.0 | (6.8 | ) | 0.7 | 10.9 | 349.1 | |||||||||||||||||
Total
|
$ | 2,040.6 | $ | 59.8 | $ | (36.2 | ) | $ | 17.1 | $ | 40.7 | $ | 2,081.3 | |||||||||||
Six Months Ended June 30, | ||||||||||||||||
Increase | Percent | |||||||||||||||
In millions | 2011 | 2010 | (Decrease) | Change | ||||||||||||
Paperboard Packaging
|
$ | 165.2 | $ | 150.7 | $ | 14.5 | 9.6 | % | ||||||||
Flexible Packaging
|
6.6 | 11.2 | (4.6 | ) | (41.1 | %) | ||||||||||
Corporate
|
(26.9 | ) | (79.5 | ) | 52.6 | N.M | (a) | |||||||||
Total
|
$ | 144.9 | $ | 82.4 | $ | 62.5 | 75.8 | % | ||||||||
(a) |
Percentage is not meaningful.
|
28
Six Months Ended June 30, | ||||||||||||||||||||||||||||||||
Variances | ||||||||||||||||||||||||||||||||
In millions | 2010 | Price | Volume/Mix | Inflation | Exchange | Other (a) | Total | 2011 | ||||||||||||||||||||||||
Paperboard Packaging
|
$ | 150.7 | $ | 42.8 | $ | (5.2 | ) | $ | (57.1 | ) | $ | 8.3 | $ | 25.7 | $ | 14.5 | $ | 165.2 | ||||||||||||||
Specialty Packaging
|
11.2 | 17.0 | (2.1 | ) | (22.1 | ) | — | 2.6 | (4.6 | ) | 6.6 | |||||||||||||||||||||
Corporate
|
(79.5 | ) | — | — | — | 2.2 | 50.4 | 52.6 | (26.9 | ) | ||||||||||||||||||||||
Total
|
$ | 82.4 | $ | 59.8 | $ | (7.3 | ) | $ | (79.2 | ) | $ | 10.5 | $ | 78.7 | $ | 62.5 | $ | 144.9 | ||||||||||||||
(a) |
Includes the Company’s cost reduction initiatives and expenses related to the Altivity
Transaction.
|
29
Six Months Ended | ||||||||
June 30, | ||||||||
In millions | 2011 | 2010 | ||||||
Net Cash Provided by Operating Activities
|
$ | 117.6 | $ | 95.6 | ||||
Net Cash Used in Investing Activities
|
(124.5 | ) | (37.1 | ) | ||||
Net Cash Provided by (Used in) Financing Activities
|
57.5 | (35.4 | ) |
30
Maximum Consolidated Secured | ||||
Leverage Ratio (1) | ||||
October 1, 2009 and thereafter
|
4.75 to 1.00 | |||
(1) |
Credit Agreement EBITDA is defined in the Credit Agreement as consolidated net income before
consolidated net interest expense, non-cash expenses and charges, total income tax expense,
depreciation expense, expense associated with amortization of intangibles and other assets,
non-cash provisions for reserves for discontinued operations, extraordinary, unusual or
non-recurring gains or losses or charges or credits, gain or loss associated with sale or
write-down of assets not in the ordinary course of business, any income or loss accounted for
by the equity method of accounting, and projected run rate cost savings, prior to or within a
twelve month period.
|
31
Twelve Months Ended | ||||
In millions | June 30, 2011 | |||
Net Income
|
$ | 96.0 | ||
Income Tax Expense
|
19.0 | |||
Interest Expense, Net
|
160.4 | |||
Depreciation and Amortization
|
280.5 | |||
Equity Income of Unconsolidated Entities, Net of Dividends
|
(0.3 | ) | ||
Other Non-Cash Charges
|
39.9 | |||
Losses Associated with Sale/Write-Down of Assets
|
2.2 | |||
Other Non-Recurring/Extraordinary/Unusual Items
|
15.2 | |||
Projected
Run Rate Cost Savings
(a)
|
61.3 | |||
Credit Agreement EBITDA
|
$ | 674.2 | ||
As of | ||||
In millions | June 30, 2011 | |||
Short-Term Debt
|
$ | 19.7 | ||
Long-Term Debt
|
2,418.1 | |||
Total Debt
|
$ | 2,437.8 | ||
Less Adjustments
(b)
|
760.1 | |||
Consolidated Secured Indebtedness
|
$ | 1,677.7 | ||
(a) |
As defined by the Credit Agreement, this represents projected cost savings expected by the
Company to be realized as a result of specific actions taken or expected to be taken prior to
or within twelve months of the period in which Credit Agreement EBITDA is to be calculated,
net of the amount of actual benefits realized or expected to be realized from such actions.
|
|
The terms of the Credit Agreement limit the amount of projected run rate cost savings that may be
used in calculating Credit Agreement EBITDA by stipulating that such amount may not exceed the
lesser of (i) ten percent of EBITDA as defined in the Credit Agreement for the last twelve-month
period (before giving effect to projected run rate cost savings) and (ii) $100 million. As a
result, in calculating Credit Agreement EBITDA above, the Company used projected run rate cost
savings of $61.3 million or ten percent of EBITDA as calculated in accordance with the Credit
Agreement, which amount is lower than total projected cost savings identified by the Company, net
of actual benefits realized for the twelve month period ended June 30, 2011. Projected run rate
cost savings were calculated by the Company solely for its use in calculating Credit Agreement
EBITDA for purposes of determining compliance with the maximum consolidated secured leverage
ratio contained in the Credit Agreement and should not be used for any other purpose.
|
||
(b) |
Represents consolidated indebtedness/securitization that is either (i) unsecured, or (ii) all
subordinated indebtedness permitted to be incurred under the Credit Agreement, or secured
indebtedness permitted to be incurred by the Company’s foreign subsidiaries per the Credit
Agreement.
|
32
33
• |
Depreciation and amortization in the $285 million range.
|
||
• |
Interest expense of $145 million to $155 million, including $9 million of non-cash
interest expense associated with amortization of debt issuance costs.
|
||
• |
Net debt reduction from operations in the $200 million to $220 million range in addition
to the use of the proceeds from the equity offering.
|
||
• |
Pension plan contributions
of $50 million to $70 million.
|
34
Maximum Number of | ||||||||||||||||
Total Number of Shares | Shares That May Yet Be | |||||||||||||||
Total Number | Average | Purchased as Part of | Purchased Under the | |||||||||||||
of Shares | Price Paid | Publicly Announced | Publicly Announced | |||||||||||||
Period | Purchased 1 | Per Share | Plans or Programs 1 | Plans or Programs | ||||||||||||
April 1, 2011 through April
30, 2011
|
6,500,000 | $ | 4.54 | 6,500,000 | 975,000 | |||||||||||
May 1, 2011 through May 31, 2011
|
764,922 | $ | 4.54 | 764,922 | — | |||||||||||
June 1, 2011 through June 30, 2011
|
— | — | — | — | ||||||||||||
Total
|
7,264,922 | $ | 4.54 | 7,264,922 | ||||||||||||
1 | All shares were purchased from the Grover C. Coors Trust with a portion of the proceeds from the equity offering as described in Note 1 of Part I, Item 1, Notes to Condensed Consolidated Financial Statements. |
a) |
Exhibit Index
|
Exhibit Number | Description | |
31.1
|
Certification required by Rule 13a-14(a). | |
|
||
31.2
|
Certification required by Rule 13a-14(a). | |
|
||
32.1
|
Certification required by Section 1350 of Chapter 63 of Title 18 of the United States Code. | |
|
||
32.2
|
Certification required by Section 1350 of Chapter 63 of Title 18 of the United States Code. |
35
/s/ STEPHEN A. HELLRUNG
|
Senior Vice President, General Counsel and Secretary | July 28, 2011 | ||
|
||||
/s/ DANIEL J. BLOUNT
|
Senior Vice President and Chief Financial Officer (Principal Financial Officer) | July 28, 2011 | ||
|
||||
/s/ DEBORAH R. FRANK
|
Vice President and Chief
Accounting Officer
(Principal Accounting Officer) |
July 28, 2011 |
36
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Supplier name | Ticker |
---|---|
Ball Corporation | BLL |
Crown Holdings, Inc. | CCK |
DuPont de Nemours, Inc. | DD |
Danaher Corporation | DHR |
Dow Inc. | DOW |
Ecolab Inc. | ECL |
Ecolab Inc. | ECL |
Eastman Chemical Company | EMN |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|