These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
Delaware
|
26-0405422
|
(State or other jurisdiction of
|
(I.R.S. employer
|
incorporation or organization)
|
identification no.)
|
|
|
814 Livingston Court
|
|
Marietta, Georgia
|
30067
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
o
|
Accelerated filer
R
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
(Do not check if a smaller reporting company)
|
|
EX-31.1
|
|
EX-31.2
|
|
EX-32.1
|
|
EX-32.2
|
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
September 30,
|
||||||||||||
In millions, except per share amounts
|
2011
|
|
2010
|
2011
|
|
2010
|
||||||||
Net Sales
|
|
$1,073.3
|
|
|
|
$1,042.8
|
|
|
$3,154.6
|
|
|
|
$3,083.4
|
|
Cost of Sales
|
919.3
|
|
|
887.7
|
|
2,677.0
|
|
|
2,633.7
|
|
||||
Selling, General and Administrative
|
75.8
|
|
|
80.9
|
|
255.7
|
|
|
236.7
|
|
||||
Other Income, Net
|
(0.4
|
)
|
|
(4.3
|
)
|
(1.6
|
)
|
|
(3.0
|
)
|
||||
Goodwill Impairment, Restructuring and Other Special Charges
|
96.3
|
|
|
—
|
|
96.3
|
|
|
55.1
|
|
||||
(Loss) Income from Operations
|
(17.7
|
)
|
|
78.5
|
|
127.2
|
|
|
160.9
|
|
||||
Interest Expense, Net
|
(34.8
|
)
|
|
(44.0
|
)
|
(110.7
|
)
|
|
(134.0
|
)
|
||||
Loss on Modification or Extinguishment of Debt
|
(1.3
|
)
|
|
(6.5
|
)
|
(2.1
|
)
|
|
(7.4
|
)
|
||||
(Loss) Income before Income Taxes and Equity Income of Unconsolidated Entities
|
(53.8
|
)
|
|
28.0
|
|
14.4
|
|
|
19.5
|
|
||||
Income Tax Benefit (Expense)
|
5.6
|
|
|
(11.0
|
)
|
(4.7
|
)
|
|
(29.8
|
)
|
||||
(Loss) Income before Equity Income of Unconsolidated Entities
|
(48.2
|
)
|
|
17.0
|
|
9.7
|
|
|
(10.3
|
)
|
||||
Equity Income of Unconsolidated Entities
|
0.7
|
|
|
0.6
|
|
1.6
|
|
|
1.4
|
|
||||
Net (Loss) Income
|
|
($47.5
|
)
|
|
|
$17.6
|
|
|
$11.3
|
|
|
|
($8.9
|
)
|
|
|
|
|
|
|
|
||||||||
(Loss) Income Per Share — Basic
|
|
($0.12
|
)
|
|
|
$0.05
|
|
|
$0.03
|
|
|
|
($0.03
|
)
|
(Loss) Income Per Share — Diluted
|
|
($0.12
|
)
|
|
|
$0.05
|
|
|
$0.03
|
|
|
|
($0.03
|
)
|
Weighted Average Number of Shares Outstanding — Basic
|
390.6
|
|
|
344.1
|
|
371.4
|
|
|
343.7
|
|
||||
Weighted Average Number of Shares Outstanding — Diluted
|
390.6
|
|
|
347.2
|
|
376.8
|
|
|
343.7
|
|
In millions, except share and per share amounts
|
September 30,
2011 |
|
December 31,
2010 |
||||
|
|
|
|
||||
ASSETS
|
|
|
|
||||
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash and Cash Equivalents
|
|
$157.1
|
|
|
|
$138.7
|
|
Receivables, Net
|
440.5
|
|
|
382.2
|
|
||
Inventories, Net
|
493.5
|
|
|
417.3
|
|
||
Other Current Assets
|
69.5
|
|
|
75.4
|
|
||
Total Current Assets
|
1,160.6
|
|
|
1,013.6
|
|
||
Property, Plant and Equipment, Net
|
1,612.3
|
|
|
1,641.5
|
|
||
Goodwill
|
1,121.6
|
|
|
1,205.2
|
|
||
Intangible Assets, Net
|
546.0
|
|
|
576.6
|
|
||
Other Assets
|
45.5
|
|
|
47.7
|
|
||
Total Assets
|
|
$4,486.0
|
|
|
|
$4,484.6
|
|
|
|
|
|
||||
LIABILITIES
|
|
|
|
||||
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Short-Term Debt and Current Portion of Long-Term Debt
|
|
$19.4
|
|
|
|
$26.0
|
|
Accounts Payable
|
382.2
|
|
|
361.5
|
|
||
Interest Payable
|
35.8
|
|
|
28.4
|
|
||
Other Accrued Liabilities
|
179.3
|
|
|
179.8
|
|
||
Total Current Liabilities
|
616.7
|
|
|
595.7
|
|
||
Long-Term Debt
|
2,344.3
|
|
|
2,553.1
|
|
||
Deferred Income Tax Liabilities
|
240.1
|
|
|
241.1
|
|
||
Other Noncurrent Liabilities
|
296.7
|
|
|
347.7
|
|
||
Total Liabilities
|
3,497.8
|
|
|
3,737.6
|
|
||
|
|
|
|
||||
SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
|
|
|
||||
Preferred Stock, par value $.01 per share; 100,000,000 shares authorized; no shares issued or outstanding
|
—
|
|
|
—
|
|
||
Common Stock, par value $.01 per share; 1,000,000,000 shares authorized; 389,337,134 and 343,698,778 shares issued and outstanding at September 30, 2011 and December 31, 2010, respectively
|
3.9
|
|
|
3.4
|
|
||
Capital in Excess of Par Value
|
2,177.7
|
|
|
1,965.2
|
|
||
Accumulated Deficit
|
(997.0
|
)
|
|
(1,008.3
|
)
|
||
Accumulated Other Comprehensive Loss
|
(196.4
|
)
|
|
(213.3
|
)
|
||
Total Shareholders’ Equity
|
988.2
|
|
|
747.0
|
|
||
Total Liabilities and Shareholders’ Equity
|
|
$4,486.0
|
|
|
|
$4,484.6
|
|
|
Nine Months Ended
|
||||||
|
September 30,
|
||||||
In millions
|
2011
|
|
2010
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
Net Income (Loss)
|
|
$11.3
|
|
|
$(8.9)
|
||
Non-cash Items Included in Net Income (Loss):
|
|
|
|
||||
Depreciation and Amortization
|
209.2
|
|
|
218.0
|
|
||
Goodwill Impairment Charge
|
96.3
|
|
|
—
|
|
||
Deferred Income Taxes
|
(0.7
|
)
|
|
24.4
|
|
||
Amount of Postretirement Expense Less Than Funding
|
(30.7
|
)
|
|
(14.8
|
)
|
||
Other, Net
|
24.9
|
|
|
31.3
|
|
||
Changes in Operating Assets and Liabilities
|
(111.4
|
)
|
|
(81.0
|
)
|
||
Net Cash Provided by Operating Activities
|
198.9
|
|
|
169.0
|
|
||
|
|
|
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
Capital Spending
|
(108.4
|
)
|
|
(73.9
|
)
|
||
Acquisition of Business
|
(51.9
|
)
|
|
—
|
|
||
Other, Net
|
(2.8
|
)
|
|
1.5
|
|
||
Net Cash Used in Investing Activities
|
(163.1
|
)
|
|
(72.4
|
)
|
||
|
|
|
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
Net Proceeds from Issuance of Common Stock
|
237.7
|
|
|
—
|
|
||
Repurchase of Common Stock
|
(32.9
|
)
|
|
—
|
|
||
Proceeds from Issuance or Modification of Debt
|
—
|
|
|
29.4
|
|
||
Payments on Debt
|
(223.3
|
)
|
|
(101.7
|
)
|
||
Borrowings under Revolving Credit Facilities
|
75.2
|
|
|
126.4
|
|
||
Payments on Revolving Credit Facilities
|
(73.3
|
)
|
|
(124.6
|
)
|
||
Redemption and Early Tender Premiums and Debt Issuance Costs
|
—
|
|
|
(10.2
|
)
|
||
Other, Net
|
(0.2
|
)
|
|
—
|
|
||
Net Cash Used in Financing Activities
|
(16.8
|
)
|
|
(80.7
|
)
|
||
Effect of Exchange Rate Changes on Cash
|
(0.6
|
)
|
|
0.6
|
|
||
Net Increase in Cash and Cash Equivalents
|
18.4
|
|
|
16.5
|
|
||
Cash and Cash Equivalents at Beginning of Period
|
138.7
|
|
|
149.8
|
|
||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
|
$157.1
|
|
|
|
$166.3
|
|
In millions
|
September 30,
2011
|
|
|
December 31,
2010
|
|
||
Finished Goods
|
|
$261.0
|
|
|
|
$229.3
|
|
Work in Progress
|
47.1
|
|
|
36.5
|
|
||
Raw Materials
|
132.4
|
|
|
100.9
|
|
||
Supplies
|
53.0
|
|
|
50.6
|
|
||
Total
|
|
$493.5
|
|
|
|
$417.3
|
|
In millions
|
September 30,
2011 |
|
December 31,
2010
|
|
|||
Senior Notes with interest payable semi-annually at 7.875%, payable in 2018 ($250.0 million face amount)
|
|
$246.3
|
|
|
|
$246.0
|
|
Senior Notes with interest payable semi-annually at 9.5%, payable in 2017 ($425.0 million face amount)
|
423.3
|
|
|
423.5
|
|
||
Senior Subordinated Notes with interest payable semi-annually at 9.5%, payable in 2013
|
—
|
|
|
73.3
|
|
||
Senior Secured Term Loan Facility with interest payable at various dates at floating rates (2.24% at September 30, 2011) payable through 2014
|
769.0
|
|
|
837.7
|
|
||
Senior Secured Term Loan Facility with interest payable at various dates at floating rates (2.99% at September 30, 2011) payable through 2014
|
908.7
|
|
|
989.9
|
|
||
Senior Secured Revolving Facility with interest payable at various dates at floating rates (2.31% at September 30, 2011) payable in 2013
|
—
|
|
|
—
|
|
||
Other
|
8.3
|
|
|
2.0
|
|
||
|
2,355.6
|
|
|
2,572.4
|
|
||
Less: current portion
|
11.3
|
|
|
19.3
|
|
||
Total
|
|
$2,344.3
|
|
|
|
$2,553.1
|
|
In millions
|
Total
Commitments
|
|
Total
Outstanding
|
|
Total
Available(a)
|
||||||
Revolving Credit Facility
|
|
$400.0
|
|
|
|
$—
|
|
|
|
$367.8
|
|
International Facilities
|
12.4
|
|
|
8.1
|
|
|
4.3
|
|
|||
Total
|
|
$412.4
|
|
|
|
$8.1
|
|
|
|
$372.1
|
|
(a)
|
In accordance with its debt agreements, the Company’s availability under its Revolving Credit Facility has been reduced by the amount of standby letters of credit issued of $32.2 million as of September 30, 2011. These letters of credit are used primarily as security against its self-insurance obligations and workers’ compensation obligations. These letters of credit expire at various dates through 2012 unless extended.
|
Shares in thousands
|
Shares
|
|
Weighted Average
Grant Date Fair
Value Per Share
|
|
RSUs — Employees
|
3,963
|
|
|
$5.17
|
Stock Awards — Board of Directors
|
199
|
|
|
$5.43
|
|
Pension Benefits
|
|
Postretirement Health
Care Benefits
|
||||||||||||||||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||
|
September 30,
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
||||||||||||||||||||||||
In millions
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||||||||||
Components of Net Periodic Cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Service Cost
|
|
$4.9
|
|
|
|
$5.0
|
|
|
|
$14.5
|
|
|
|
$15.0
|
|
|
|
$0.4
|
|
|
|
$0.2
|
|
|
|
$1.0
|
|
|
|
$0.8
|
|
Interest Cost
|
13.1
|
|
|
12.7
|
|
|
39.2
|
|
|
38.1
|
|
|
0.7
|
|
|
0.7
|
|
|
2.2
|
|
|
2.1
|
|
||||||||
Administrative Expenses
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Expected Return on Plan Assets
|
(14.6
|
)
|
|
(12.7
|
)
|
|
(43.8
|
)
|
|
(38.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Curtailment Loss (Gain)
|
0.2
|
|
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Prior Service Cost (Credit)
|
0.1
|
|
|
0.1
|
|
|
0.3
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
||||||||
Actuarial Loss (Gain)
|
3.5
|
|
|
2.3
|
|
|
10.1
|
|
|
6.9
|
|
|
(0.2
|
)
|
|
(0.4
|
)
|
|
(0.6
|
)
|
|
(1.2
|
)
|
||||||||
Net Periodic Cost
|
|
$7.2
|
|
|
|
$7.4
|
|
|
|
$19.8
|
|
|
|
$22.3
|
|
|
|
$0.9
|
|
|
|
$0.5
|
|
|
|
$2.5
|
|
|
|
$1.6
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||||||
In millions
|
Balance Sheet
Location
|
|
September 30,
2011
|
|
December 31,
2010
|
|
Balance Sheet
Location
|
|
September 30,
2011
|
|
December 31,
2010
|
||||||||
Derivative Contracts Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commodity Contracts
|
Other Current Assets
|
|
|
$—
|
|
|
|
$0.1
|
|
|
Other Accrued Liabilities
|
|
|
$2.2
|
|
|
|
$0.8
|
|
Foreign Currency Contracts
|
Other Current Assets
|
|
0.2
|
|
|
0.7
|
|
|
Other Accrued Liabilities
|
|
0.8
|
|
|
0.6
|
|
||||
Interest Rate Swap Agreements
|
Other Current Assets
|
|
—
|
|
|
—
|
|
|
Other Accrued Liabilities and Interest Payable
|
|
13.9
|
|
|
33.3
|
|
||||
Derivative Contracts Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign Currency Contracts
|
Other Current Assets
|
|
0.8
|
|
|
—
|
|
|
Other Accrued Liabilities
|
|
—
|
|
|
0.3
|
|
||||
Total Derivative Contracts
|
|
|
|
$1.0
|
|
|
|
$0.8
|
|
|
|
|
|
$16.9
|
|
|
|
$35.0
|
|
|
Amount of Loss (Gain) Recognized in Accumulated Other Comprehensive Loss
|
|
Location in Statement of Operations (Effective Portion)
|
|
Amount of Loss (Gain) Recognized in Statement of Operations (Effective Portion)
|
|
Location in Statement of Operations (Effective Portion)
|
|
Amount of (Gain) Recognized in Statement of Operations (Ineffective Portion)
|
||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
||||||||||||||||||||
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
||||||||||||||||||||
In millions
|
2011
|
|
2010
|
|
|
2011
|
|
2010
|
|
|
2011
|
|
2010
|
||||||||||||||
Commodity Contracts
|
|
$2.4
|
|
|
|
$4.2
|
|
|
Cost of Sales
|
|
|
$0.4
|
|
|
|
$1.3
|
|
|
Cost of Sales
|
|
|
$—
|
|
|
|
($0.1
|
)
|
Foreign Currency Contracts
|
0.3
|
|
|
1.6
|
|
|
Other (Income) Expense, Net
|
|
0.6
|
|
|
(1.0
|
)
|
|
Other (Income) Expense, Net
|
|
—
|
|
|
—
|
|
||||||
Interest Rate Swap Agreements
|
(0.2
|
)
|
|
6.8
|
|
|
Interest Expense, Net
|
|
5.6
|
|
|
8.3
|
|
|
Interest Expense, Net
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$2.5
|
|
|
|
$12.6
|
|
|
|
|
|
$6.6
|
|
|
|
$8.6
|
|
|
|
|
|
$—
|
|
|
|
($0.1
|
)
|
|
Amount of Loss (Gain) Recognized in Accumulated Other Comprehensive Loss
|
|
Location in Statement of Operations (Ineffective Portion)
|
|
Amount of Loss (Gain) Recognized in Statement of Operations (Effective Portion)
|
|
Location in Statement of Operations (Ineffective Portion)
|
|
Amount of (Gain) Recognized in Statement of Operations (Ineffective Portion)
|
||||||||||||||||||
|
Nine Months Ended
|
|
|
Nine Months Ended
|
|
|
Nine Months Ended
|
||||||||||||||||||||
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
||||||||||||||||||||
In millions
|
2011
|
|
2010
|
|
|
2011
|
|
2010
|
|
|
2011
|
|
2010
|
||||||||||||||
Commodity Contracts
|
|
$3.9
|
|
|
|
$9.8
|
|
|
Cost of Sales
|
|
|
$2.5
|
|
|
|
$3.4
|
|
|
Cost of Sales
|
|
|
$—
|
|
|
|
$—
|
|
Foreign Currency Contracts
|
2.3
|
|
|
(0.1
|
)
|
|
Other (Income) Expense, Net
|
|
1.1
|
|
|
(0.5
|
)
|
|
Other (Income) Expense, Net
|
|
—
|
|
|
—
|
|
||||||
Interest Rate Swap Agreements
|
1.5
|
|
|
24.4
|
|
|
Interest Expense, Net
|
|
18.7
|
|
|
26.8
|
|
|
Interest Expense, Net
|
|
—
|
|
|
(0.2
|
)
|
||||||
Total
|
|
$7.7
|
|
|
|
$34.1
|
|
|
|
|
|
$22.3
|
|
|
|
$29.7
|
|
|
|
|
|
$—
|
|
|
|
($0.2
|
)
|
|
|
Three Months Ended
|
Nine Months Ended
|
||
|
|
September 30,
|
September 30,
|
||
In millions
|
|
2011
|
2010
|
2011
|
2010
|
Foreign Currency Contracts
|
Other (Income) Expense, Net
|
$(1.6)
|
$1.8
|
$(0.2)
|
$1.4
|
In millions
|
|
|
Balance at December 31, 2010
|
$(27.4)
|
|
Reclassification to earnings
|
22.3
|
|
Current period change in fair value
|
(7.7
|
)
|
Balance at September 30, 2011
|
$(12.8)
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
In millions
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
Net (Loss) Income
|
|
($47.5
|
)
|
|
|
$17.6
|
|
|
|
$11.3
|
|
|
|
($8.9
|
)
|
Other Comprehensive Income (Loss):
|
|
|
|
|
|
|
|
||||||||
Derivative Instruments Income (Loss)
|
4.1
|
|
|
(4.0
|
)
|
|
14.6
|
|
|
(4.4
|
)
|
||||
Pension Benefit Plans
|
(7.7
|
)
|
|
2.4
|
|
|
6.1
|
|
|
7.2
|
|
||||
Postretirement Benefit Plans
|
—
|
|
|
(0.5
|
)
|
|
(0.5
|
)
|
|
(1.4
|
)
|
||||
Postemployment Benefit Plans
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
0.3
|
|
||||
Currency Translation Adjustment
|
(12.3
|
)
|
|
11.0
|
|
|
(3.4
|
)
|
|
3.3
|
|
||||
Total Comprehensive (Loss) Income
|
|
($63.4
|
)
|
|
|
$26.6
|
|
|
|
$28.2
|
|
|
|
($3.9
|
)
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
In millions
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
NET SALES:
|
|
|
|
|
|
|
|
||||||||
Paperboard Packaging
|
|
$894.1
|
|
|
|
$873.3
|
|
|
|
$2,626.3
|
|
|
|
$2,575.7
|
|
Flexible Packaging
|
179.2
|
|
|
169.5
|
|
|
528.3
|
|
|
507.7
|
|
||||
Total
|
|
$1,073.3
|
|
|
|
$1,042.8
|
|
|
|
$3,154.6
|
|
|
|
$3,083.4
|
|
|
|
|
|
|
|
|
|
||||||||
INCOME (LOSS) FROM OPERATIONS:
|
|
|
|
|
|
|
|
||||||||
Paperboard Packaging
|
|
$93.0
|
|
|
|
$86.8
|
|
|
|
$258.2
|
|
|
|
$237.5
|
|
Flexible Packaging
|
(94.2
|
)
|
|
1.6
|
|
|
(87.6
|
)
|
|
12.8
|
|
||||
Corporate
|
(16.5
|
)
|
|
(9.9
|
)
|
|
(43.4
|
)
|
|
(89.4
|
)
|
||||
Total
|
|
($17.7
|
)
|
|
|
$78.5
|
|
|
|
$127.2
|
|
|
|
$160.9
|
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||
|
September 30,
|
September 30,
|
||||||||||
In millions, except per share data
|
2011
|
2010
|
2011
|
2010
|
||||||||
Net (Loss) Income
|
|
($47.5
|
)
|
|
$17.6
|
|
|
$11.3
|
|
|
($8.9
|
)
|
Weighted Average Shares:
|
|
|
|
|
||||||||
Basic
|
390.6
|
|
344.1
|
|
371.4
|
|
343.7
|
|
||||
Dilutive Effect of Stock Awards
|
—
|
|
3.1
|
|
5.4
|
|
—
|
|
||||
Diluted
|
390.6
|
|
347.2
|
|
376.8
|
|
343.7
|
|
||||
(Loss) Earnings Per Share — Basic and Diluted
|
|
($0.12
|
)
|
|
$0.05
|
|
|
$0.03
|
|
|
($0.03
|
)
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
September 30,
|
|
September 30,
|
||||||||
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||
Employee Stock Options
|
5,206,917
|
|
|
4,942,072
|
|
|
4,633,817
|
|
|
5,356,417
|
|
Restricted Stock Units
|
7,817,109
|
|
|
—
|
|
|
—
|
|
|
4,495,561
|
|
Total
|
13,024,026
|
|
|
4,942,072
|
|
|
4,633,817
|
|
|
9,851,978
|
|
|
Three Months Ended September 30, 2011
|
||||||||||||||||||||||
In millions
|
Parent
|
|
Subsidiary Issuer
|
|
Combined Guarantor Subsidiaries
|
|
Combined Nonguarantor Subsidiaries
|
|
Consolidating Eliminations
|
|
Consolidated
|
||||||||||||
Net Sales
|
|
$—
|
|
|
|
$879.9
|
|
|
|
$139.0
|
|
|
|
$120.6
|
|
|
|
($66.2
|
)
|
|
|
$1,073.3
|
|
Cost of Sales
|
—
|
|
|
747.7
|
|
|
125.5
|
|
|
112.3
|
|
|
(66.2
|
)
|
|
919.3
|
|
||||||
Selling, General and Administrative
|
—
|
|
|
59.8
|
|
|
9.2
|
|
|
6.8
|
|
|
—
|
|
|
75.8
|
|
||||||
Other Expense (Income), Net
|
—
|
|
|
0.6
|
|
|
0.6
|
|
|
(1.6
|
)
|
|
—
|
|
|
(0.4
|
)
|
||||||
Goodwill Impairment, Restructuring and Other Special Charges
|
—
|
|
|
76.9
|
|
|
—
|
|
|
19.4
|
|
|
—
|
|
|
96.3
|
|
||||||
(Loss) Income from Operations
|
—
|
|
|
(5.1
|
)
|
|
3.7
|
|
|
(16.3
|
)
|
|
—
|
|
|
(17.7
|
)
|
||||||
Interest Expense, Net
|
—
|
|
|
(34.4
|
)
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
(34.8
|
)
|
||||||
Loss on Modification or Extinguishment of Debt
|
—
|
|
|
(1.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.3
|
)
|
||||||
(Loss) Income before Income Taxes and Equity Income of Unconsolidated Entities
|
—
|
|
|
(40.8
|
)
|
|
3.7
|
|
|
(16.7
|
)
|
|
—
|
|
|
(53.8
|
)
|
||||||
Income Tax Benefit (Expense)
|
—
|
|
|
7.2
|
|
|
—
|
|
|
(1.6
|
)
|
|
—
|
|
|
5.6
|
|
||||||
(Loss) Income before Equity Income of Unconsolidated Entities
|
—
|
|
|
(33.6
|
)
|
|
3.7
|
|
|
(18.3
|
)
|
|
—
|
|
|
(48.2
|
)
|
||||||
Equity Income of Unconsolidated Entities
|
—
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
0.7
|
|
||||||
Equity in Net Earnings of Subsidiaries
|
(47.5
|
)
|
|
(13.9
|
)
|
|
(18.1
|
)
|
|
—
|
|
|
79.5
|
|
|
—
|
|
||||||
Net (Loss) Income
|
|
($47.5
|
)
|
|
|
($47.5
|
)
|
|
|
($14.4
|
)
|
|
|
($17.6
|
)
|
|
|
$79.5
|
|
|
|
($47.5
|
)
|
|
Three Months Ended September 30, 2010
|
||||||||||||||||||||||
In millions
|
Parent
|
|
Subsidiary Issuer
|
|
Combined Guarantor Subsidiaries
|
|
Combined Nonguarantor Subsidiaries
|
|
Consolidating Eliminations
|
|
Consolidated
|
||||||||||||
Net Sales
|
|
$—
|
|
|
|
$844.3
|
|
|
|
$132.1
|
|
|
|
$106.8
|
|
|
|
($40.4
|
)
|
|
|
$1,042.8
|
|
Cost of Sales
|
—
|
|
|
711.3
|
|
|
119.8
|
|
|
97.0
|
|
|
(40.4
|
)
|
|
887.7
|
|
||||||
Selling, General and Administrative
|
—
|
|
|
64.5
|
|
|
8.6
|
|
|
7.8
|
|
|
—
|
|
|
80.9
|
|
||||||
Other Income, Net
|
—
|
|
|
(4.1
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(4.3
|
)
|
||||||
Income from Operations
|
—
|
|
|
72.6
|
|
|
3.7
|
|
|
2.2
|
|
|
—
|
|
|
78.5
|
|
||||||
Interest Expense, Net
|
—
|
|
|
(43.7
|
)
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
(44.0
|
)
|
||||||
Loss on Modification or Extinguishment of Debt
|
—
|
|
|
(6.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.5
|
)
|
||||||
Income before Income Taxes and Equity Income of Unconsolidated Entities
|
—
|
|
|
22.4
|
|
|
3.7
|
|
|
1.9
|
|
|
—
|
|
|
28.0
|
|
||||||
Income Tax Expense
|
—
|
|
|
(7.9
|
)
|
|
(0.4
|
)
|
|
(2.7
|
)
|
|
—
|
|
|
(11.0
|
)
|
||||||
Income (Loss) before Equity Income of Unconsolidated Entities
|
—
|
|
|
14.5
|
|
|
3.3
|
|
|
(0.8
|
)
|
|
—
|
|
|
17.0
|
|
||||||
Equity Income of Unconsolidated Entities
|
—
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
0.6
|
|
||||||
Equity in Net Earnings of Subsidiaries
|
17.6
|
|
|
3.1
|
|
|
(0.8
|
)
|
|
—
|
|
|
(19.9
|
)
|
|
—
|
|
||||||
Net Income (Loss)
|
|
$17.6
|
|
|
|
$17.6
|
|
|
|
$2.5
|
|
|
|
($0.2
|
)
|
|
|
($19.9
|
)
|
|
|
$17.6
|
|
|
Nine Months Ended September 30, 2011
|
||||||||||||||||||||||
In millions
|
Parent
|
|
Subsidiary Issuer
|
|
Combined Guarantor Subsidiaries
|
|
Combined Nonguarantor Subsidiaries
|
|
Consolidating Eliminations
|
|
Consolidated
|
||||||||||||
Net Sales
|
|
$—
|
|
|
|
$2,568.1
|
|
|
|
$411.4
|
|
|
|
$361.4
|
|
|
|
($186.3
|
)
|
|
|
$3,154.6
|
|
Cost of Sales
|
—
|
|
|
2,165.0
|
|
|
367.5
|
|
|
330.8
|
|
|
(186.3
|
)
|
|
2,677.0
|
|
||||||
Selling, General and Administrative
|
—
|
|
|
206.3
|
|
|
27.4
|
|
|
22.0
|
|
|
—
|
|
|
255.7
|
|
||||||
Other (Income) Expense, Net
|
—
|
|
|
(1.0
|
)
|
|
0.6
|
|
|
(1.2
|
)
|
|
—
|
|
|
(1.6
|
)
|
||||||
Goodwill Impairment, Restructuring and Other Special Charges
|
—
|
|
|
76.9
|
|
|
—
|
|
|
19.4
|
|
|
—
|
|
|
96.3
|
|
||||||
Income (Loss) from Operations
|
—
|
|
|
120.9
|
|
|
15.9
|
|
|
(9.6
|
)
|
|
—
|
|
|
127.2
|
|
||||||
Interest Expense, Net
|
—
|
|
|
(109.5
|
)
|
|
—
|
|
|
(1.2
|
)
|
|
—
|
|
|
(110.7
|
)
|
||||||
Loss on Modification or Extinguishment of Debt
|
—
|
|
|
(2.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.1
|
)
|
||||||
Income (Loss) before Income Taxes and Equity Income of Unconsolidated Entities
|
—
|
|
|
9.3
|
|
|
15.9
|
|
|
(10.8
|
)
|
|
—
|
|
|
14.4
|
|
||||||
Income Tax Expense
|
—
|
|
|
(2.6
|
)
|
|
—
|
|
|
(2.1
|
)
|
|
—
|
|
|
(4.7
|
)
|
||||||
Income (Loss) before Equity Income of Unconsolidated Entities
|
—
|
|
|
6.7
|
|
|
15.9
|
|
|
(12.9
|
)
|
|
—
|
|
|
9.7
|
|
||||||
Equity Income of Unconsolidated Entities
|
—
|
|
|
—
|
|
|
—
|
|
|
1.6
|
|
|
—
|
|
|
1.6
|
|
||||||
Equity in Net Earnings of Subsidiaries
|
11.3
|
|
|
4.6
|
|
|
(17.8
|
)
|
|
—
|
|
|
1.9
|
|
|
—
|
|
||||||
Net Income (Loss)
|
|
$11.3
|
|
|
|
$11.3
|
|
|
|
($1.9
|
)
|
|
|
($11.3
|
)
|
|
|
$1.9
|
|
|
|
$11.3
|
|
|
Nine Months Ended September 30, 2010
|
||||||||||||||||||||||
In millions
|
Parent
|
|
Subsidiary Issuer
|
|
Combined Guarantor Subsidiaries
|
|
Combined Nonguarantor Subsidiaries
|
|
Consolidating Eliminations
|
|
Consolidated
|
||||||||||||
Net Sales
|
|
$—
|
|
|
|
$2,496.7
|
|
|
|
$396.7
|
|
|
|
$318.4
|
|
|
|
($128.4
|
)
|
|
|
$3,083.4
|
|
Cost of Sales
|
—
|
|
|
2,121.2
|
|
|
351.2
|
|
|
289.7
|
|
|
(128.4
|
)
|
|
2,633.7
|
|
||||||
Selling, General and Administrative
|
—
|
|
|
187.4
|
|
|
26.3
|
|
|
23.0
|
|
|
—
|
|
|
236.7
|
|
||||||
Other Income, Net
|
—
|
|
|
(2.5
|
)
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
(3.0
|
)
|
||||||
Goodwill Impairment, Restructuring and Other Special Charges
|
—
|
|
|
55.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55.1
|
|
||||||
Income from Operations
|
—
|
|
|
135.5
|
|
|
19.2
|
|
|
6.2
|
|
|
—
|
|
|
160.9
|
|
||||||
Interest Expense, Net
|
—
|
|
|
(132.9
|
)
|
|
—
|
|
|
(1.1
|
)
|
|
—
|
|
|
(134.0
|
)
|
||||||
Loss on Modification or Extinguishment of Debt
|
—
|
|
|
(7.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7.4
|
)
|
||||||
(Loss) Income before Income Taxes and Equity Income of Unconsolidated Entities
|
—
|
|
|
(4.8
|
)
|
|
19.2
|
|
|
5.1
|
|
|
—
|
|
|
19.5
|
|
||||||
Income Tax Expense
|
—
|
|
|
(23.7
|
)
|
|
(0.4
|
)
|
|
(5.7
|
)
|
|
—
|
|
|
(29.8
|
)
|
||||||
(Loss) Income before Equity Income of Unconsolidated Entities
|
—
|
|
|
(28.5
|
)
|
|
18.8
|
|
|
(0.6
|
)
|
|
—
|
|
|
(10.3
|
)
|
||||||
Equity Income of Unconsolidated Entities
|
—
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
|
—
|
|
|
1.4
|
|
||||||
Equity in Net Earnings of Subsidiaries
|
(8.9
|
)
|
|
19.6
|
|
|
0.6
|
|
|
—
|
|
|
(11.3
|
)
|
|
—
|
|
||||||
Net (Loss) Income
|
|
($8.9
|
)
|
|
|
($8.9
|
)
|
|
|
$19.4
|
|
|
|
$0.8
|
|
|
|
($11.3
|
)
|
|
|
($8.9
|
)
|
|
September 30, 2011
|
||||||||||||||||||||||
In millions
|
Parent
|
|
Subsidiary
Issuer
|
|
Combined
Guarantor
Subsidiaries
|
|
Combined
Nonguarantor
Subsidiaries
|
|
Consolidating
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and Cash Equivalents
|
|
$—
|
|
|
|
$130.9
|
|
|
|
$—
|
|
|
|
$26.2
|
|
|
|
$—
|
|
|
|
$157.1
|
|
Receivables, Net
|
—
|
|
|
303.1
|
|
|
54.6
|
|
|
82.8
|
|
|
—
|
|
|
440.5
|
|
||||||
Inventories, Net
|
—
|
|
|
356.3
|
|
|
67.2
|
|
|
70.0
|
|
|
—
|
|
|
493.5
|
|
||||||
Intercompany
|
16.7
|
|
|
138.7
|
|
|
(94.1
|
)
|
|
(61.3
|
)
|
|
—
|
|
|
—
|
|
||||||
Other Current Assets
|
—
|
|
|
65.9
|
|
|
0.8
|
|
|
2.8
|
|
|
—
|
|
|
69.5
|
|
||||||
Total Current Assets
|
16.7
|
|
|
994.9
|
|
|
28.5
|
|
|
120.5
|
|
|
—
|
|
|
1,160.6
|
|
||||||
Property, Plant and Equipment, Net
|
—
|
|
|
1,442.9
|
|
|
110.5
|
|
|
59.1
|
|
|
(0.2
|
)
|
|
1,612.3
|
|
||||||
Investment in Consolidated Subsidiaries
|
971.5
|
|
|
227.6
|
|
|
(22.5
|
)
|
|
138.8
|
|
|
(1,315.4
|
)
|
|
—
|
|
||||||
Goodwill
|
—
|
|
|
1,108.0
|
|
|
—
|
|
|
13.6
|
|
|
—
|
|
|
1,121.6
|
|
||||||
Intangible Assets, Net
|
—
|
|
|
536.3
|
|
|
—
|
|
|
9.7
|
|
|
—
|
|
|
546.0
|
|
||||||
Other Assets
|
—
|
|
|
31.9
|
|
|
0.1
|
|
|
13.5
|
|
|
—
|
|
|
45.5
|
|
||||||
Total Assets
|
|
$988.2
|
|
|
|
$4,341.6
|
|
|
|
$116.6
|
|
|
|
$355.2
|
|
|
|
($1,315.6
|
)
|
|
|
$4,486.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Short-Term Debt and Current Portion of Long-Term Debt
|
|
$—
|
|
|
|
$9.9
|
|
|
|
$—
|
|
|
|
$9.5
|
|
|
|
$—
|
|
|
|
$19.4
|
|
Accounts Payable
|
—
|
|
|
291.7
|
|
|
44.1
|
|
|
46.4
|
|
|
—
|
|
|
382.2
|
|
||||||
Interest Payable
|
—
|
|
|
35.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35.8
|
|
||||||
Other Accrued Liabilities
|
—
|
|
|
156.9
|
|
|
7.1
|
|
|
15.3
|
|
|
—
|
|
|
179.3
|
|
||||||
Total Current Liabilities
|
—
|
|
|
494.3
|
|
|
51.2
|
|
|
71.2
|
|
|
—
|
|
|
616.7
|
|
||||||
Long-Term Debt
|
—
|
|
|
2,343.9
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
2,344.3
|
|
||||||
Deferred Income Tax Liabilities
|
—
|
|
|
237.6
|
|
|
—
|
|
|
2.5
|
|
|
—
|
|
|
240.1
|
|
||||||
Other Noncurrent Liabilities
|
—
|
|
|
294.3
|
|
|
—
|
|
|
2.4
|
|
|
—
|
|
|
296.7
|
|
||||||
Total Liabilities
|
—
|
|
|
3,370.1
|
|
|
51.2
|
|
|
76.5
|
|
|
—
|
|
|
3,497.8
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total Shareholders’ Equity
|
988.2
|
|
|
971.5
|
|
|
65.4
|
|
|
278.7
|
|
|
(1,315.6
|
)
|
|
988.2
|
|
||||||
Total Liabilities and Shareholders’ Equity
|
|
$988.2
|
|
|
|
$4,341.6
|
|
|
|
$116.6
|
|
|
|
$355.2
|
|
|
|
($1,315.6
|
)
|
|
|
$4,486.0
|
|
|
December 31, 2010
|
||||||||||||||||||||||
In millions
|
Parent
|
|
Subsidiary
Issuer
|
|
Combined
Guarantor
Subsidiaries
|
|
Combined
Nonguarantor
Subsidiaries
|
|
Consolidating
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and Cash Equivalents
|
|
$—
|
|
|
|
$107.1
|
|
|
|
$—
|
|
|
|
$31.6
|
|
|
|
$—
|
|
|
|
$138.7
|
|
Receivables, Net
|
—
|
|
|
266.1
|
|
|
46.0
|
|
|
70.1
|
|
|
—
|
|
|
382.2
|
|
||||||
Inventories, Net
|
—
|
|
|
315.8
|
|
|
55.2
|
|
|
46.3
|
|
|
—
|
|
|
417.3
|
|
||||||
Intercompany
|
8.8
|
|
|
144.0
|
|
|
(103.3
|
)
|
|
(49.5
|
)
|
|
—
|
|
|
—
|
|
||||||
Other Current Assets
|
—
|
|
|
69.4
|
|
|
1.0
|
|
|
5.0
|
|
|
—
|
|
|
75.4
|
|
||||||
Total Current Assets
|
8.8
|
|
|
902.4
|
|
|
(1.1
|
)
|
|
103.5
|
|
|
—
|
|
|
1,013.6
|
|
||||||
Property, Plant and Equipment, Net
|
—
|
|
|
1,460.0
|
|
|
119.5
|
|
|
62.2
|
|
|
(0.2
|
)
|
|
1,641.5
|
|
||||||
Investment in Consolidated Subsidiaries
|
738.2
|
|
|
220.8
|
|
|
0.8
|
|
|
129.6
|
|
|
(1,089.4
|
)
|
|
—
|
|
||||||
Goodwill
|
—
|
|
|
1,170.7
|
|
|
—
|
|
|
34.5
|
|
|
—
|
|
|
1,205.2
|
|
||||||
Intangible Assets, Net
|
—
|
|
|
564.9
|
|
|
—
|
|
|
11.7
|
|
|
—
|
|
|
576.6
|
|
||||||
Other Assets
|
—
|
|
|
35.3
|
|
|
0.2
|
|
|
12.2
|
|
|
—
|
|
|
47.7
|
|
||||||
Total Assets
|
|
$747.0
|
|
|
|
$4,354.1
|
|
|
|
$119.4
|
|
|
|
$353.7
|
|
|
|
($1,089.6
|
)
|
|
|
$4,484.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Short-Term Debt and Current Portion of Long-Term Debt
|
|
$—
|
|
|
|
$18.9
|
|
|
|
$—
|
|
|
|
$7.1
|
|
|
|
$—
|
|
|
|
$26.0
|
|
Accounts Payable
|
—
|
|
|
281.6
|
|
|
38.0
|
|
|
41.9
|
|
|
—
|
|
|
361.5
|
|
||||||
Interest Payable
|
—
|
|
|
28.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28.4
|
|
||||||
Other Accrued Liabilities
|
—
|
|
|
157.4
|
|
|
8.7
|
|
|
13.7
|
|
|
—
|
|
|
179.8
|
|
||||||
Total Current Liabilities
|
—
|
|
|
486.3
|
|
|
46.7
|
|
|
62.7
|
|
|
—
|
|
|
595.7
|
|
||||||
Long-Term Debt
|
—
|
|
|
2,552.2
|
|
|
—
|
|
|
0.9
|
|
|
—
|
|
|
2,553.1
|
|
||||||
Deferred Income Tax Liabilities
|
—
|
|
|
237.1
|
|
|
—
|
|
|
4.0
|
|
|
—
|
|
|
241.1
|
|
||||||
Other Noncurrent Liabilities
|
—
|
|
|
340.3
|
|
|
—
|
|
|
7.4
|
|
|
—
|
|
|
347.7
|
|
||||||
Total Liabilities
|
—
|
|
|
3,615.9
|
|
|
46.7
|
|
|
75.0
|
|
|
—
|
|
|
3,737.6
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total Shareholders’ Equity
|
747.0
|
|
|
738.2
|
|
|
72.7
|
|
|
278.7
|
|
|
(1,089.6
|
)
|
|
747.0
|
|
||||||
Total Liabilities and Shareholders’ Equity
|
|
$747.0
|
|
|
|
$4,354.1
|
|
|
|
$119.4
|
|
|
|
$353.7
|
|
|
|
($1,089.6
|
)
|
|
|
$4,484.6
|
|
|
Nine Months Ended September 30, 2011
|
||||||||||||||||||||||
In millions
|
Parent
|
|
Subsidiary
Issuer
|
|
Combined
Guarantor
Subsidiaries
|
|
Combined
Nonguarantor
Subsidiaries
|
|
Consolidating
Eliminations
|
|
Consolidated
|
||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income (Loss)
|
|
$11.3
|
|
|
|
$11.3
|
|
|
|
($1.9
|
)
|
|
|
($11.3
|
)
|
|
|
$1.9
|
|
|
|
$11.3
|
|
Non-cash Items Included in Net Income (Loss):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Depreciation and Amortization
|
—
|
|
|
188.1
|
|
|
13.9
|
|
|
7.2
|
|
|
—
|
|
|
209.2
|
|
||||||
Goodwill Impairment Charge
|
—
|
|
|
76.9
|
|
|
—
|
|
|
19.4
|
|
|
—
|
|
|
96.3
|
|
||||||
Deferred Income Taxes
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
||||||
Amount of Postretirement Expense (Less) Greater Than Funding
|
—
|
|
|
(27.8
|
)
|
|
0.3
|
|
|
(3.2
|
)
|
|
—
|
|
|
(30.7
|
)
|
||||||
Equity in Net Earnings of Subsidiaries
|
(11.3
|
)
|
|
(4.6
|
)
|
|
17.8
|
|
|
—
|
|
|
(1.9
|
)
|
|
—
|
|
||||||
Other, Net
|
—
|
|
|
24.4
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
24.9
|
|
||||||
Changes in Operating Assets and Liabilities
|
—
|
|
|
(73.2
|
)
|
|
(25.1
|
)
|
|
(13.1
|
)
|
|
—
|
|
|
(111.4
|
)
|
||||||
Net Cash Provided by (Used in) Operating Activities
|
—
|
|
|
195.1
|
|
|
4.3
|
|
|
(0.5
|
)
|
|
—
|
|
|
198.9
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Capital Spending
|
—
|
|
|
(97.9
|
)
|
|
(4.3
|
)
|
|
(6.2
|
)
|
|
—
|
|
|
(108.4
|
)
|
||||||
Acquisition of Business
|
—
|
|
|
(51.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(51.9
|
)
|
||||||
Other, Net
|
(204.8
|
)
|
|
(2.8
|
)
|
|
—
|
|
|
—
|
|
|
204.8
|
|
|
(2.8
|
)
|
||||||
Net Cash (Used in) Provided by Investing Activities
|
(204.8
|
)
|
|
(152.6
|
)
|
|
(4.3
|
)
|
|
(6.2
|
)
|
|
204.8
|
|
|
(163.1
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Proceeds from Issuance of Common Stock
|
237.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
237.7
|
|
||||||
Repurchase of Common Stock
|
(32.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32.9
|
)
|
||||||
Payments on Debt
|
—
|
|
|
(223.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(223.3
|
)
|
||||||
Borrowings under Revolving Credit Facilities
|
—
|
|
|
30.0
|
|
|
—
|
|
|
45.2
|
|
|
—
|
|
|
75.2
|
|
||||||
Payments on Revolving Credit Facilities
|
—
|
|
|
(30.0
|
)
|
|
—
|
|
|
(43.3
|
)
|
|
—
|
|
|
(73.3
|
)
|
||||||
Other, Net
|
—
|
|
|
204.6
|
|
|
—
|
|
|
—
|
|
|
(204.8
|
)
|
|
(0.2
|
)
|
||||||
Net Cash Provided by (Used in) Financing Activities
|
204.8
|
|
|
(18.7
|
)
|
|
—
|
|
|
1.9
|
|
|
(204.8
|
)
|
|
(16.8
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effect of Exchange Rate Changes on Cash
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
|
(0.6
|
)
|
||||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
—
|
|
|
23.8
|
|
|
—
|
|
|
(5.4
|
)
|
|
—
|
|
|
18.4
|
|
||||||
Cash and Cash Equivalents at Beginning of Period
|
—
|
|
|
107.1
|
|
|
—
|
|
|
31.6
|
|
|
—
|
|
|
138.7
|
|
||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
|
$—
|
|
|
|
$130.9
|
|
|
|
$—
|
|
|
|
$26.2
|
|
|
|
$—
|
|
|
|
$157.1
|
|
|
Nine Months Ended September 30, 2010
|
||||||||||||||||||||||
In millions
|
Parent
|
|
Subsidiary
Issuer
|
|
Combined
Guarantor
Subsidiaries
|
|
Combined
Nonguarantor
Subsidiaries
|
|
Consolidating
Eliminations
|
|
Consolidated
|
||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net (Loss) Income
|
|
($8.9
|
)
|
|
|
($8.9
|
)
|
|
|
$19.4
|
|
|
|
$0.8
|
|
|
|
($11.3
|
)
|
|
|
($8.9
|
)
|
Non-cash Items Included in Net (Loss) Income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Depreciation and Amortization
|
—
|
|
|
198.9
|
|
|
12.5
|
|
|
6.6
|
|
|
—
|
|
|
218.0
|
|
||||||
Deferred Income Taxes
|
—
|
|
|
23.8
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|
24.4
|
|
||||||
Amount of Postretirement Expense Less Than Funding
|
—
|
|
|
(13.1
|
)
|
|
—
|
|
|
(1.7
|
)
|
|
—
|
|
|
(14.8
|
)
|
||||||
Equity in Net Earnings of Subsidiaries
|
8.9
|
|
|
(19.6
|
)
|
|
(0.6
|
)
|
|
—
|
|
|
11.3
|
|
|
—
|
|
||||||
Other, Net
|
—
|
|
|
31.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31.3
|
|
||||||
Changes in Operating Assets and Liabilities
|
—
|
|
|
(47.0
|
)
|
|
(29.9
|
)
|
|
(4.1
|
)
|
|
—
|
|
|
(81.0
|
)
|
||||||
Net Cash Provided by Operating Activities
|
—
|
|
|
165.4
|
|
|
2.0
|
|
|
1.6
|
|
|
—
|
|
|
169.0
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Capital Spending
|
—
|
|
|
(66.6
|
)
|
|
(2.0
|
)
|
|
(5.3
|
)
|
|
—
|
|
|
(73.9
|
)
|
||||||
Other, Net
|
—
|
|
|
1.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.5
|
|
||||||
Net Cash Used in Investing Activities
|
—
|
|
|
(65.1
|
)
|
|
(2.0
|
)
|
|
(5.3
|
)
|
|
—
|
|
|
(72.4
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from Issuance or Modification of Debt
|
—
|
|
|
29.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29.4
|
|
||||||
Payments on Debt
|
—
|
|
|
(101.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(101.7
|
)
|
||||||
Borrowings under Revolving Credit Facilities
|
—
|
|
|
82.4
|
|
|
—
|
|
|
44.0
|
|
|
—
|
|
|
126.4
|
|
||||||
Payments on Revolving Credit Facilities
|
—
|
|
|
(82.4
|
)
|
|
—
|
|
|
(42.2
|
)
|
|
—
|
|
|
(124.6
|
)
|
||||||
Redemption and Early Tender Premiums and Debt Issuance Costs
|
—
|
|
|
(10.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10.2
|
)
|
||||||
Net Cash (Used in) Provided by Financing Activities
|
—
|
|
|
(82.5
|
)
|
|
—
|
|
|
1.8
|
|
|
—
|
|
|
(80.7
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effect of Exchange Rate Changes on Cash
|
—
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
0.6
|
|
||||||
Net Increase in Cash and Cash Equivalents
|
—
|
|
|
17.8
|
|
|
—
|
|
|
(1.3
|
)
|
|
—
|
|
|
16.5
|
|
||||||
Cash and Cash Equivalents at Beginning of Period
|
—
|
|
|
124.3
|
|
|
—
|
|
|
25.5
|
|
|
—
|
|
|
149.8
|
|
||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
|
$—
|
|
|
|
$142.1
|
|
|
|
$—
|
|
|
|
$24.2
|
|
|
|
$—
|
|
|
|
$166.3
|
|
Ø
|
Overview of Business
|
Ø
|
Overview of 2011 Results
|
Ø
|
Results of Operations
|
Ø
|
Financial Condition, Liquidity and Capital Resources
|
Ø
|
Critical Accounting Policies
|
Ø
|
New Accounting Standards
|
Ø
|
Business Outlook
|
•
|
Net Sales for the three months ended September 30, 2011 increased by
$30.5 million
, or
2.9%
, to
$1,073.3 million
from $1,042.8 million for the three months ended September 30, 2010 primarily due to higher pricing for all segments and favorable currency exchange rates, primarily in Europe, Japan and Australia. These increases were partially offset by lower volume due to market softness for consumer products and lower open market CUK and CRB sales, which is partially offset by volume improvement due to increased demand on certain specialty products (i.e., shingle wrap) in the flexible packaging segment.
|
•
|
Loss from Operations for the three months ended September 30, 2011 was $17.7 million compared to Income from Operations of $78.5 million for the three months ended September 30, 2010. The change is primarily due to the non-cash goodwill impairment charge of $96.3 million discussed below. Adjusting for the impairment charge, Income from Operations was $78.6 million, an increase of $0.1 million, which was primarily due to the higher pricing and improved performance due to cost savings, offset by higher inflation and the lower volume.
|
•
|
Due to declines in the current and forecasted operating results for a reporting unit within the flexible packaging segment, the Company performed an interim impairment analysis for this reporting unit as of September 30, 2011. The Company determined the fair value of the reporting unit by utilizing a discounted cash flow analysis based on recent forecasts which were discounted using a weighted average cost of capital, and market indicators of terminal year cash flows based upon a multiple of EBITDA. Based on this analysis, the Company recorded an estimated non-cash pre-tax impairment charge of $96.3 million in the third quarter of 2011. This charge is recorded as Goodwill Impairment, Restructuring and Other Special Charges in the Company's Condensed Consolidated Financial Statements. In addition, a tax benefit of $16.3 million was recorded and is included as Income Tax Benefit (Expense). The net impact of the charge is $80.0 million. Prior to the impairment charge, the amount of goodwill attributable to the reporting unit was approximately $112 million.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
In millions
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
NET SALES:
|
|
|
|
|
|
|
|
||||||||
Paperboard Packaging
|
|
$894.1
|
|
|
|
$873.3
|
|
|
|
$2,626.3
|
|
|
|
$2,575.7
|
|
Flexible Packaging
|
179.2
|
|
|
169.5
|
|
|
528.3
|
|
|
507.7
|
|
||||
Total
|
|
$1,073.3
|
|
|
|
$1,042.8
|
|
|
|
$3,154.6
|
|
|
|
$3,083.4
|
|
|
|
|
|
|
|
|
|
||||||||
INCOME (LOSS) FROM OPERATIONS:
|
|
|
|
|
|
|
|
||||||||
Paperboard Packaging
|
|
$93.0
|
|
|
|
$86.8
|
|
|
|
$258.2
|
|
|
|
$237.5
|
|
Flexible Packaging
|
(94.2
|
)
|
|
1.6
|
|
|
(87.6
|
)
|
|
12.8
|
|
||||
Corporate
|
(16.5
|
)
|
|
(9.9
|
)
|
|
(43.4
|
)
|
|
(89.4
|
)
|
||||
Total
|
|
($17.7
|
)
|
|
|
$78.5
|
|
|
|
$127.2
|
|
|
|
$160.9
|
|
|
Three Months Ended September 30,
|
|||||||||||||
In millions
|
2011
|
|
2010
|
|
Increase
|
|
Percent
Change
|
|||||||
Paperboard Packaging
|
|
$894.1
|
|
|
|
$873.3
|
|
|
|
$20.8
|
|
|
2.4
|
%
|
Flexible Packaging
|
179.2
|
|
|
169.5
|
|
|
9.7
|
|
|
5.7
|
%
|
|||
Total
|
|
$1,073.3
|
|
|
|
$1,042.8
|
|
|
|
$30.5
|
|
|
2.9
|
%
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||
|
|
|
Variances
|
|
|
||||||||||||||||||
In millions
|
2010
|
|
Price
|
|
Volume/Mix
|
|
Exchange
|
|
Total
|
|
2011
|
||||||||||||
Paperboard Packaging
|
|
$873.3
|
|
|
|
$21.4
|
|
|
|
($8.6
|
)
|
|
|
$8.0
|
|
|
|
$20.8
|
|
|
|
$894.1
|
|
Flexible Packaging
|
169.5
|
|
|
7.4
|
|
|
2.3
|
|
|
—
|
|
|
9.7
|
|
|
179.2
|
|
||||||
Total
|
|
$1,042.8
|
|
|
|
$28.8
|
|
|
|
($6.3
|
)
|
|
|
$8.0
|
|
|
|
$30.5
|
|
|
|
$1,073.3
|
|
|
Three Months Ended September 30,
|
||||||||||||
In millions
|
2011
|
|
2010
|
|
Increase(Decrease)
|
|
Percent
Change
|
||||||
Paperboard Packaging
|
|
$93.0
|
|
|
|
$86.8
|
|
|
|
$6.2
|
|
|
7.1%
|
Flexible Packaging
|
(94.2
|
)
|
|
1.6
|
|
|
(95.8
|
)
|
|
N.M
(a)
|
|||
Corporate
|
(16.5
|
)
|
|
(9.9
|
)
|
|
(6.6
|
)
|
|
N.M
(a)
|
|||
Total
|
|
($17.7
|
)
|
|
|
$78.5
|
|
|
|
($96.2
|
)
|
|
N.M
(a)
|
(a)
|
Percentage is not meaningful.
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||||||||||
|
|
|
Variances
|
|
|
||||||||||||||||||||||||||
In millions
|
2010
|
|
Price
|
|
Volume/Mix
|
|
Inflation
|
|
Exchange
|
|
Other
|
|
Total
|
|
2011
|
||||||||||||||||
Paperboard Packaging
|
|
$86.8
|
|
|
|
$21.4
|
|
|
|
($2.1
|
)
|
|
|
($27.1
|
)
|
|
|
$4.9
|
|
|
|
$9.1
|
|
|
|
$6.2
|
|
|
|
$93.0
|
|
Flexible Packaging
|
1.6
|
|
|
7.4
|
|
|
(0.2
|
)
|
|
(11.5
|
)
|
|
—
|
|
|
(91.5
|
)
|
|
(95.8
|
)
|
|
(94.2
|
)
|
||||||||
Corporate
|
(9.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.5
|
)
|
|
(2.1
|
)
|
|
(6.6
|
)
|
|
(16.5
|
)
|
||||||||
Total
|
|
$78.5
|
|
|
|
$28.8
|
|
|
|
($2.3
|
)
|
|
|
($38.6
|
)
|
|
|
$0.4
|
|
|
|
($84.5
|
)
|
|
|
($96.2
|
)
|
|
|
($17.7
|
)
|
|
Nine Months Ended September 30,
|
|||||||||||||
In millions
|
2011
|
|
2010
|
|
Increase
|
|
Percent
Change
|
|||||||
Paperboard Packaging
|
|
$2,626.3
|
|
|
|
$2,575.7
|
|
|
|
$50.6
|
|
|
2.0
|
%
|
Flexible Packaging
|
528.3
|
|
|
507.7
|
|
|
20.6
|
|
|
4.1
|
%
|
|||
Total
|
|
$3,154.6
|
|
|
|
$3,083.4
|
|
|
|
$71.2
|
|
|
2.3
|
%
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||
|
|
|
Variances
|
|
|
||||||||||||||||||
In millions
|
2010
|
|
Price
|
|
Volume/Mix
|
|
Exchange
|
|
Total
|
|
2011
|
||||||||||||
Paperboard Packaging
|
|
$2,575.7
|
|
|
|
$64.2
|
|
|
|
($38.0
|
)
|
|
|
$24.4
|
|
|
|
$50.6
|
|
|
|
$2,626.3
|
|
Flexible Packaging
|
507.7
|
|
|
24.4
|
|
|
(4.5
|
)
|
|
0.7
|
|
|
20.6
|
|
|
528.3
|
|
||||||
Total
|
|
$3,083.4
|
|
|
|
$88.6
|
|
|
|
($42.5
|
)
|
|
|
$25.1
|
|
|
|
$71.2
|
|
|
|
$3,154.6
|
|
|
Nine Months Ended September 30,
|
||||||||||||
In millions
|
2011
|
|
2010
|
|
Increase (Decrease)
|
|
Percent Change
|
||||||
Paperboard Packaging
|
|
$258.2
|
|
|
|
$237.5
|
|
|
|
$20.7
|
|
|
8.7%
|
Flexible Packaging
|
(87.6
|
)
|
|
12.8
|
|
|
(100.4
|
)
|
|
N.M.
(a)
|
|||
Corporate
|
(43.4
|
)
|
|
(89.4
|
)
|
|
46.0
|
|
|
N.M.
(a)
|
|||
Total
|
|
$127.2
|
|
|
|
$160.9
|
|
|
|
($33.7
|
)
|
|
(20.9)%
|
(a)
|
Percentage is not meaningful.
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||||||
|
|
|
Variances
|
|
|
||||||||||||||||||||||||||
In millions
|
2010
|
|
Price
|
|
Volume/Mix
|
|
Inflation
|
|
Exchange
|
|
Other(a)
|
|
Total
|
|
2011
|
||||||||||||||||
Paperboard Packaging
|
|
$237.5
|
|
|
|
$64.2
|
|
|
|
($7.3
|
)
|
|
|
($84.2
|
)
|
|
|
$13.2
|
|
|
|
$34.8
|
|
|
|
$20.7
|
|
|
|
$258.2
|
|
Flexible Packaging
|
12.8
|
|
|
24.4
|
|
|
(2.3
|
)
|
|
(33.6
|
)
|
|
—
|
|
|
(88.9
|
)
|
|
(100.4
|
)
|
|
(87.6
|
)
|
||||||||
Corporate
|
(89.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.3
|
)
|
|
48.3
|
|
|
46.0
|
|
|
(43.4
|
)
|
||||||||
Total
|
|
$160.9
|
|
|
|
$88.6
|
|
|
|
($9.6
|
)
|
|
|
($117.8
|
)
|
|
|
$10.9
|
|
|
|
($5.8
|
)
|
|
|
($33.7
|
)
|
|
|
$127.2
|
|
(a)
|
Includes the Company’s cost reduction initiatives and expenses related to the Altivity Transaction.
|
|
Nine Months Ended
|
||||||
|
September 30,
|
||||||
In millions
|
2011
|
|
2010
|
||||
Net Cash Provided by Operating Activities
|
|
$198.9
|
|
|
|
$169.0
|
|
Net Cash Used in Investing Activities
|
(163.1
|
)
|
|
(72.4
|
)
|
||
Net Cash Used in Financing Activities
|
(16.8
|
)
|
|
(80.7
|
)
|
|
Maximum Consolidated Secured Leverage Ratio
(1)
|
October 1, 2009 and thereafter
|
4.75 to 1.00
|
(1)
|
Credit Agreement EBITDA is defined in the Credit Agreement as consolidated net income before consolidated net interest expense, non-cash expenses and charges, total income tax expense, depreciation expense, expense associated with amortization of intangibles and other assets, non-cash provisions for reserves for discontinued operations, extraordinary, unusual or non-recurring gains or losses or charges or credits, gain or loss associated with sale or write-down of assets not in the ordinary course of business, any income or loss accounted for by the equity method of accounting, and projected run rate cost savings, prior to or within a twelve month period.
|
|
Twelve Months Ended
|
||
In millions
|
September 30, 2011
|
||
Net Income
|
|
$30.9
|
|
Income Tax Expense
|
2.4
|
|
|
Interest Expense, Net
|
151.2
|
|
|
Depreciation and Amortization
|
279.9
|
|
|
Equity Income of Unconsolidated Entities, Net of Dividends
|
(0.4
|
)
|
|
Other Non-Cash Charges
|
40.9
|
|
|
Losses Associated with Sale/Write-Down of Assets
|
2.7
|
|
|
Other Non-Recurring/Extraordinary/Unusual Items
|
104.6
|
|
|
Projected Run Rate Cost Savings
(a)
|
61.2
|
|
|
Credit Agreement EBITDA
|
|
$673.4
|
|
|
As of
|
||
In millions
|
September 30, 2011
|
||
Short-Term Debt
|
|
$19.4
|
|
Long-Term Debt
|
2,344.3
|
|
|
Total Debt
|
|
$2,363.7
|
|
Less Adjustments
(b)
|
686.0
|
|
|
Consolidated Secured Indebtedness
|
|
$1,677.7
|
|
(a)
|
As defined by the Credit Agreement, this represents projected cost savings expected by the Company to be realized as a result of specific actions taken or expected to be taken prior to or within twelve months of the period in which Credit Agreement EBITDA is to be calculated, net of the amount of actual benefits realized or expected to be realized from such actions.
|
(b)
|
Represents consolidated indebtedness/securitization that is either (i) unsecured, or (ii) all subordinated indebtedness permitted to be incurred under the Credit Agreement, or secured indebtedness permitted to be incurred by the Company’s foreign subsidiaries per the Credit Agreement.
|
•
|
Depreciation and amortization in the $280 million range.
|
•
|
Interest expense of $145 million to $150 million, including $9 million of non-cash interest expense associated with amortization of debt issuance costs.
|
•
|
Net debt reduction from operations in the $200 million to $220 million range in addition to the use of the proceeds from the equity offering.
|
•
|
Pension plan contributions of $50 million to $60 million.
|
Exhibit Number
|
Description
|
31.1
|
Certification required by Rule 13a-14(a).
|
|
|
31.2
|
Certification required by Rule 13a-14(a).
|
|
|
32.1
|
Certification required by Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
|
32.2
|
Certification required by Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
(Registrant)
|
|
/s/ STEPHEN A. HELLRUNG
|
Senior Vice President, General Counsel and Secretary
|
October 27, 2011
|
Stephen A. Hellrung
|
|
|
|
|
|
/s/ DANIEL J. BLOUNT
|
Senior Vice President and Chief Financial Officer (Principal Financial Officer)
|
October 27, 2011
|
Daniel J. Blount
|
||
|
|
|
/s/ DEBORAH R. FRANK
|
Vice President and Chief Accounting Officer (Principal Accounting Officer)
|
October 27, 2011
|
Deborah R. Frank
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Supplier name | Ticker |
---|---|
Ball Corporation | BLL |
Crown Holdings, Inc. | CCK |
DuPont de Nemours, Inc. | DD |
Danaher Corporation | DHR |
Dow Inc. | DOW |
Ecolab Inc. | ECL |
Ecolab Inc. | ECL |
Eastman Chemical Company | EMN |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|