These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
GREEN PLANET BIOENGINEERING CO. LIMITED
|
||
|
(Exact Name of Registrant as Specified In Its Charter)
|
||
|
DELAWARE
|
37-1532842
|
||||||
|
(State or Other Jurisdiction of
Incorporation or Organization) |
(I.R.S. Employer Identification No.)
|
||||||
|
20900 NE 30
th
Avenue, Suite 842, Aventura, FL 33180
|
|||||||
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
||||||
|
1 305 704 3174
|
||
|
(Registrant’s Telephone Number,
Including Area Code)
|
|
Yes:
x
|
No:
o
|
|
Yes:
o
|
No:
x
|
|
PART I
|
|||
|
Item 1.
|
Description of Business
|
5
|
|
|
Item 2.
|
Description of Property
|
31
|
|
|
Item 3.
|
Legal Proceedings
|
33
|
|
|
Item 4.
|
Submission of Matters to a Vote of Security Holders
|
33
|
|
|
PART II
|
|||
|
Item 5.
|
Market for Common Equity and Related Stockholder Matters
|
33
|
|
|
Item 6.
|
Selected Financial Data
|
34
|
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results
|
34 | |
|
Item 8.
|
Financial Statements
|
41
|
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
41
|
|
|
Item 9A.
|
Controls and Procedures
|
41
|
|
|
PART III
|
|||
|
Item 10.
|
Directors, Executive Officers, Promoters and Control Persons; Compliance with Section 16 (A) of the Exchange Act
|
43
|
|
|
Item 11.
|
Executive Compensation
|
45
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matter
|
46
|
|
|
Item 13.
|
Certain Relationships and Related Transactions
|
47
|
|
|
Item 14.
|
Exhibits and Reports on Form 8-K
|
47
|
|
|
Item 15.
|
Principal Accountant Fees and Services
|
47
|
|
|
SIGNATURES
|
48
|
|
Amount of Contribution
(RMB) ‘000
|
Percent of Capital
Contribution
|
|||||||||
|
Min Zhao
|
13,328.15 | 35.07 | % | |||||||
|
Min Yan Zhen
|
13,668.65 | 35.97 | % | |||||||
|
Jiangle Jianlong
Mineral industry Co. |
11,003.20 | 28.96 | % | |||||||
|
Total
|
RMB 38,000.00
|
|
100 | % | ||||||
|
●
|
Chemical Extracts
|
|
°
|
High Purity Solanesol
(98% purity) which is extracted from discarded tobacco leaves is the mother chemical intermediate for many high-value bio-chemicals such as Coenzyme Q10 and vitamin-K analogues
|
|
°
|
CoQ10
(derivative from Solanesol) is a non-specific immune intensifier, which takes part in cell metabolism and respiration.
|
|
●
|
Herbal Extracts
|
|
°
|
Resveratrol
is an active component and a powerful antioxidant extracted from Huzhang (Polygonum cuspidatum). It is extensively used for treatment of various cancers and Alzheimer’s disease.
|
|
°
|
5-HTP
(5-Hydroxytryptophan) which is extracted from Griffonia seed has been clinically demonstrated be effective for the treatment of depression, weight control and insomnia.
|
|
°
|
Powdered & Particulate Fertilizers
is extracted from discarded tobacco leaves
.
|
|
●
|
Fast-growing, high-tech bioengineering unit that utilizes green technology and proprietary processes to extract highly profitable health supplements, fertilizers, and pesticides from waste tobacco;
|
|||
|
●
|
Proprietary processes and access to raw materials generate gross margins in excess of 50%;
|
|||
|
●
|
Continuously developing health products to expand its product offering including items with retail potential which will add demand for existing products;
|
|||
|
●
|
Markets its products throughout Asia.
|
|||
|
The market penetration strategy for raw chemical material products such as Solanesol, CoQ10 or Nicotine Sulphate, centers on the following implemented strategies:
|
||||
|
●
|
Established referral programs with major universities where most distributors look for new products and technologies.
|
|||
|
●
|
Use the following channels for visibility with potential distributors:
|
|||
|
●
|
Web advertising
|
|||
|
–
|
Internal web optimization
|
|||
|
–
|
Search engine optimization
|
|||
|
–
|
Sponsored links
|
|||
|
●
|
Trade shows
|
|||
|
●
|
Exhibitions
|
|||
|
●
|
Conferences
|
|||
|
●
|
Use contacts within local provincial governments to refer us to established distributors. | |||
| ● |
TV ad campaign (including static ads and interviews)
|
|
| ● |
Local and national newspapers
|
|
| ● |
Radio ad campaign (including static ads and interviews)
|
|
| ● |
Web ad campaign
|
|
Patent Name
|
Application No.
|
Date
|
Expiry
|
Designer
|
Owner
|
|
Synchronization and high efficiency process of Solanesol and Nicotine Sulphate
|
200610069846.6
|
2006.8.11
|
2026.8.11
|
Min Zhao, Chen
Yanmei, Liu
Caiqing |
Sanming Huajian
Bioengineering Co., Ltd. |
|
A Method of
Eliminating Plum
Bum
Products with basic
liquid of zymogene
mung bean
|
200710009735.0
|
2007.11.01
|
2027.11.01
|
Lin Xuanxian,
Chen Jianmin, Chen Yanmei |
Sanming Huajian
Bioengineering Co., Ltd. |
|
Trademark
|
Certificate No.
|
Date
|
Expiry
|
Category
|
Owner
|
|
Paiqianshu
|
4322405
|
2007.4.20
|
20174.4.20
|
No. 30 Refined food from plants, etc.
|
Sanming Huajian Bioengineering Co., Ltd.
|
|
Jimai QQ
|
4322404
(Application #)
|
10 years from issuance of certificate
|
No. 30 Refined food from plants, etc.
|
Sanming Huajian Bioengineering Co., Ltd.
|
|
|
Jimai QQ
|
545649
(Application #)
|
10 years from issuance of certificate
|
No.1 Fertilizer, chemical products
|
Sanming Huajian Bioengineering Co., Ltd.
|
|
|
Jinliang
|
4538612
(Application #)
|
10 years from issuance of certificate
|
No.3 Cosmetic, household and personal care chemicals, etc.
|
Sanming Huajian Bioengineering Co., Ltd.
|
|
|
PURESOLAN
|
6869795
(Application #)
|
10 years from issuance of certificate
|
No.5 Medical products, etc.
|
Fujian Green Planet Bio- Engineering, Co., Ltd
|
|
|
GREENPLANET
|
6871472
(Application #)
|
10 years from issuance of certificate
|
No.5 Medical products, etc.
|
Fujian Green Planet Bio- Engineering, Co., Ltd
|
|
Calendar year
|
Authorities
|
Presentation Time
|
Award Title
|
Incentives
(RMB)
|
|
2007
|
Fujian Provincial Forestry Department, Fujian Provincial Finance Department
|
In Aug, 2007
|
Fujian Leading Enterprise of Forestry Industrialization from 2007 to 2008
|
100K
|
|
2007
|
Fujian Provincial Agriculture Department
|
In Sep, 2007
|
Fujian Provincial Demonstration Enterprise of Processing in Agricultural Products
|
100K
|
|
2007
|
CPC Jianou Committee, Jianou Municipal People’s Government
|
In Feb., 2008
|
Key Enterprise
|
|
|
2007
|
CPC Jianou Committee, Jianou Municipal People’s Government
|
In Feb., 2008
|
Revenue Growth Award
|
100k
|
|
2007
|
Nanping Municipal People’s Government
|
In Aug., 2008
|
Leading Enterprise of Agriculture Industrialization for 2008
|
30k
|
|
2008
|
Fujian Provincial Finance Department
|
In Dec. 2008
|
Promotion & Demonstration Projects of Agriculture and Science & Technology ,supported by Provincial Finance for 2008
|
500k
|
|
2008
|
CPC Jianou Committee, Jianou Municipal People’s Government
|
In Feb., 2009
|
Revenue Growth Award
|
80k
|
|
●
|
We will be able to capitalize on economic reforms;
|
|
|
●
|
The Chinese government will continue its pursuit of economic reform policies;
|
|
|
●
|
The economic policies, even if pursued, will be successful;
|
|
|
●
|
Economic policies will not be significantly altered from time to time; and
|
|
|
●
|
Business operations in the PRC will not become subject to the risk of nationalization.
|
|
o
|
expand our product offerings and maintain the high quality of our products;
|
|
|
o
|
manage our expanding operations, including the integration of any future acquisitions;
|
|
|
o
|
obtain sufficient working capital to support our expansion and to fill customers’ orders in time;
|
|
o
|
maintain adequate control of our expenses;
|
|
|
o
|
implement our product development, marketing, sales, and acquisition strategies and adapt and modify them as needed; and
|
|
|
o
|
anticipate and adapt to changing conditions in the containerboard and paper products markets in which we operate as well as the impact of any changes in government regulation, mergers and acquisitions involving our competitors, technological developments and other significant competitive and market dynamics.
|
|
|
||
|
o
|
our financial condition and results of operations, | |
|
o
|
the condition of the People’s Republic of China economy and the containerboard sector in the PRC,
|
|
|
o
|
conditions in relevant financial markets; and | |
|
o
|
relevant People’s Republic of China laws regulating the same. |
|
Land No.
|
01-01-101
|
|
Land Use Right Certificate No.
|
Ming Guo Yong (2005) No. 6238
|
|
User of the Land
|
Sanming Huajian Bio-Engineering Co., Ltd.
|
|
Location
|
Jikou Farm, Sanming City
|
|
Usage
|
Commercial Services
|
|
Area
|
54,319.4
|
|
Form of Acquisition
|
Assignment
|
|
Expiration Date
|
2054-07-08
|
|
Encumbrances
|
None
|
|
Land No.
|
To be issued
|
|
Land Use Right Certificate No.
|
To be issued
|
|
User of the Land
|
Sanming Huajian Bio-Engineering Co., Ltd.
|
|
Location
|
Jikou Farm, Sanming City
|
|
Usage
|
Commercial Services
|
|
Area
|
9,969.92
|
|
Form of Acquisition
|
Assignment
|
|
Expiration Date
|
50 years after the date of acquirement
|
|
Encumbrances
|
None
|
|
Land No. (See Land Lease Rights below)
|
To be issued
|
|
Land Use Right Certificate No.
|
To be issued
|
|
User of the Land
|
Sanming Huajian Bio-Engineering Co., Ltd.
|
|
Location
|
Sanyuan District, Jingdong Industrial Zone, Sanming City
|
|
Usage
|
Commercial Services
|
|
Area
|
153,846
|
|
Form of Acquisition
|
Assignment
|
|
Expiration Date
|
50 years after the date of acquirement
|
|
Encumbrances
|
None
|
|
Houses
|
Certificate No.
|
Area Square Meters
|
|
Main factory
|
The certificates are to be issued.
|
3,483.938
|
|
Transformer room
|
154.678
|
|
|
Boiler room
|
136.318
|
|
|
Cosmetic factory
|
924.706
|
|
|
Synthetic building
|
3,136.669
|
|
|
Extracting factory
|
1,827.102
|
| Total: | 9,663.441 |
|
No.
|
Lessor
|
Location
|
Term
|
Rent per Year
(USD)
|
||||||
|
1
|
Green Planet Bio-Engineering Co., Ltd.
|
#1402 Unit 1, Longfa Mansion (Bright of City), Hudong Road, Gulou District, Fuzhou City, Fujian Province
|
October 15, 2007 to October 14, 2010
|
$ |
7,964.29
|
|||||
|
2
|
Green Planet Bio-Engineering Co., Ltd.
|
#126, Gong Ye Nan Road, Sanming City, Fujian Province (Sanming Mingdu Hotel)
|
September 30, 2005 to September 30, 2010
|
$ |
3,459.6
|
|||||
|
1.
|
Integration Building:
Construction began in March 2005 with engineering costs of $503,649.63. Construction is 80% complete and is expected to cost an addition $145,985.40 to complete.
|
|
2.
|
Purifying Project:
Construction began in January 2006 with engineering costs of $202,189.78. Construction is 70% complete and is expected to cost an additional $102,189.78 to complete.
|
|
Fiscal 2009
|
High
|
Low
|
|||
|
First Quarter
|
No Trading
|
No Trading
|
|||
|
Second Quarter
|
No Trading
|
No Trading
|
|||
|
Third Quarter
|
$1.10
|
$0.10
|
|||
|
Fourth Quarter
|
$1.01
|
$0.55
|
|||
|
Fiscal 2008
|
High
|
Low
|
|||
|
First Quarter
|
No Trading
|
No Trading
|
|||
|
Second Quarter
|
No Trading
|
No Trading
|
|||
|
Third Quarter
|
No Trading
|
No Trading
|
|||
|
Fourt Quarter
|
No Trading
|
No Trading
|
|||
|
Exchange Rates
|
12/31/2009
|
12/31/2008
|
||
|
Fiscal year end RMB : US$ exchange rate
|
6.84 |
6.85
|
||
|
Average yearly RMB : US$ exchange rate
|
6.83 |
6.83
|
|
Name
|
Age
|
Position
|
Term
|
|
Min Zhao
|
41
|
Chief Executive Officer and Director
|
November 2008 to present
|
|
Jian Min Chen
|
45
|
Chief Scientist and Director
|
November 2008 to present
|
|
Shanyan Ou
|
33
|
VP of Sales & Marketing and Director
|
November 2008 to present
|
|
Minyan Zheng
|
29
|
Director
|
November 2008 to present
|
|
Jianrong Chen
|
56
|
Director
|
November 2008 to present
|
|
Name and Principal Position
|
Fiscal
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-equity Incentive Plan Compensation
($)
|
Change in Pension Value and Nonqualified Deferred Compensation Earnings
($)
|
All Other Compensation
($)
|
Total
($)
|
|||||||||||||||||||
|
Mr. Min Zhao – CEO
|
2009
2008
|
38,341
21,898
|
4,064
4,672
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
42,404
26,570
|
|||||||||||||||||||
|
Mrs. Shanyan Ou – VP Sales
|
2009
2008
|
21,442
14,015
|
3,035
3,358
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
24,477
17,373
|
|||||||||||||||||||
|
Name and Address of Beneficial Owner
(2)
|
Amount and Nature of Beneficial Ownership
(1)
|
Percentage of Class
(%)
|
|
One Bio, Corp (3)
|
20,881,399
|
82.67%
|
|
Min Zhao
|
1,632,150
|
6.46%
|
|
Min Yan Zheng
|
1,216,183
|
4.81%
|
|
Shanyuan Ou
|
30,000
|
0.12%
|
|
All Directors and Executive Officers (3 persons)
|
2,878,333 | 11.39% |
|
(1)
|
In determining beneficial ownership of our common stock as of a given date, the number of shares shown includes shares of common stock which may be acquired on exercise of warrants or options or conversion of convertible securities within 60 days of that date. In determining the percent of common stock owned by a person or entity on March 26, 2010, (a) the numerator is the number of shares of the class beneficially owned by such person or entity, including shares which may be acquired within 60 days on exercise of warrants or options and conversion of convertible securities, and (b) the denominator is the sum of (i) the total shares of common stock outstanding on March 26, 2010 (20,006,402), and (ii) the total number of shares that the beneficial owner may acquire upon conversion of the preferred (5,101preferred to 5,101,000 common) and on exercise of the warrants and options (152,599). Unless otherwise stated, each beneficial owner has sole power to vote and dispose of its shares.
|
|
|
(2)
|
Unless otherwise indicated, the address of all beneficial owners is No. 126 Mingdu Building, Gongye road, Sanming City, Fujian, China.
|
|
|
(3)
|
Address for One Bio, Corp. 20900 NE 30
th
Ave, Suite 842, Aventura, Florida 33180, USA
|
| 31.1 | Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
| 31.2 | Certification of Financial and Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
| 32 | Certification pursuant to 18 U.S.C. Section 1350 |
| Green Planet Bioengineering Co, Ltd. | |||
|
Date: March 30, 2010
|
By: /s/
|
Min Zhao
|
|
|
Min Zhao
|
|||
|
Chief Executive Officer (Principal Executive Officer and Principal Financial and Accounting Officer)
|
|||
|
Date: March 30, 2010
|
By: /s/
|
Shanyuan Ou
|
|
|
Shanyan Ou
|
|||
|
Director
|
|||
|
Date: March 30, 2010
|
By: /s/
|
Min Yan Zheng
|
|
|
Min Yan Zheng
|
|||
|
Director
|
|||
|
Date: March 30, 2010
|
By: /s/
|
Min Jian Chen
|
|
|
Dr. Min Jian Chen
|
|||
|
Director
|
|||
|
Date: March 30, 2010
|
By: /s/
|
Jianrong Zheng
|
|
|
Jianrong Zheng
|
|||
|
Director
|
| PAGES | ||
| Report of Independent Registered Public Accounting Firm | 1 | |
| Consolidated Statements of Income and Comprehensive Income | 2 | |
| Consolidated Balance Sheets | 3 | |
| Consolidated Statements of Cash Flows | 4 | |
| Consolidated Statements of Stockholders’ Equity | 5 | |
| Notes to Consolidated Financial Statements | 6 - 26 |
|
Green Planet Bioengineering Co., Ltd.
|
||||||||
|
Consolidated Statements of Income and Comprehensive Income
|
||||||||
|
(Stated in US dollars)
|
||||||||
|
Year ended December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
Sales revenue
|
$ | 13,297,616 | $ | 10,401,530 | ||||
|
Cost of sales
|
(5,553,342 | ) | (3,939,610 | ) | ||||
|
Gross profit
|
7,744,274 | 6,461,920 | ||||||
|
Operating expenses
|
||||||||
|
Administrative expenses
|
947,251 | 1,117,729 | ||||||
|
Research and development expenses
|
378,497 | 444,404 | ||||||
|
Selling expenses
|
477,345 | 247,991 | ||||||
| 1,803,093 | 1,810,124 | |||||||
|
Income from operations
|
5,941,181 | 4,651,796 | ||||||
|
Interest income
|
4,912 | 14,141 | ||||||
|
Subsidy income
|
21,966 | 57,660 | ||||||
|
Other income
|
(12,031 | ) | 1,435 | |||||
|
Finance costs
|
(144,074 | ) | (151,814 | ) | ||||
|
Income before income taxes and minority interest
|
5,811,954 | 4,573,218 | ||||||
|
Income taxes
|
(1,493,555 | ) | (1,222,919 | ) | ||||
|
Net income
|
$ | 4,318,399 | $ | 3,350,299 | ||||
|
STATEMENT OF COMPREHENSIVE INCOME
|
||||||||
|
Net Income
|
$ | 4,318,399 | $ | 3,350,299 | ||||
|
Other comprehensive income
|
||||||||
|
Unrealized foreign currency gain (loss)
|
(17,183 | ) | 747,343 | |||||
|
Total comprehensive income
|
$ | 4,301,216 | $ | 4,097,642 | ||||
|
Earnings per share
|
||||||||
|
- Basic
|
$ | 0.27 | $ | 0.24 | ||||
|
- Diluted
|
$ | 0.25 | $ | 0.22 | ||||
|
Weighted average number of shares outstanding :
|
||||||||
|
- Basic
|
16,239,234 | 14,193,831 | ||||||
|
- Diluted
|
17,289,953 | 15,220,563 | ||||||
|
See Notes to Consolidated Financial Statements
|
||||||||
|
Green Planet Bioengineering Co., Ltd.
|
||||||||
|
Consolidated Balance Sheets
|
||||||||
|
(Stated in US dollars)
|
||||||||
|
As of December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
ASSETS
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$ | 791,775 | $ | 665,568 | ||||
|
Trade receivables
|
5,078,734 | 4,346,403 | ||||||
|
Deferred taxes
|
76,772 | 31,643 | ||||||
|
Prepaid expense and other receivables
|
820,288 | 51,841 | ||||||
|
Inventories
|
1,203,490 | 431,569 | ||||||
|
Prepayments of operating lease
|
1,711,130 | - | ||||||
|
Total current assets
|
9,682,189 | 5,527,024 | ||||||
|
Intangible assets
|
681,315 | 159,159 | ||||||
|
Deposit for acquisition of intangible assets
|
161,151 | 161,370 | ||||||
|
Property, plant and equipment, net
|
3,507,538 | 3,144,067 | ||||||
|
Land use rights
|
1,000,428 | 7,841,214 | ||||||
|
Deferred taxes
|
22,770 | 8,977 | ||||||
|
Available for sale securities
|
5,000,000 | - | ||||||
|
Prepayments of operating lease
|
7,790,914 | - | ||||||
|
TOTAL ASSETS
|
$ | 27,846,305 | $ | 16,841,811 | ||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
LIABILITIES
|
||||||||
|
Current liabilities
|
||||||||
|
Trade payables
|
$ | 557,155 | $ | 715,363 | ||||
|
Other payables and accrued expenses
|
541,371 | 1,262,011 | ||||||
|
Amount due to a related party
|
16,189 | 11,443 | ||||||
|
Amount due to a stockholder
|
34,528 | 3,362 | ||||||
|
Deferred taxes
|
148,581 | - | ||||||
|
Secured loans from a financial institution
|
1,860,561 | - | ||||||
|
Convertible loan payable
|
190,000 | - | ||||||
|
Loan from government
|
- | 146,700 | ||||||
|
Income tax payable
|
611,745 | 301,197 | ||||||
|
Deferred revenue
|
62,995 | 63,081 | ||||||
|
Total current liabilities
|
4,023,125 | 2,503,157 | ||||||
| - | - | |||||||
|
TOTAL LIABILITIES
|
4,023,125 | 2,503,157 | ||||||
|
STOCKHOLDERS’ EQUITY
|
||||||||
|
Preferred stock : par value of $0.001 per share,
Authorized: 10,000,000 shares in 2009 and 2008,
5,101 issued and outstanding in 2009, none in 2008
|
5 | - | ||||||
|
Common stock : par value $0.001 per share
Authorized : 250,000,000 shares in 2009 and 40,000,000
shares in 2008; issued and outstanding : 20,006,402
shares in 2009 and 14,141,667 shares in 2008
|
20,006 | 14,422 | ||||||
|
Additional paid-in capital
|
10,293,896 | 5,116,175 | ||||||
|
Statutory reserve
|
1,305,895 | 848,550 | ||||||
|
Accumulated other comprehensive income
|
1,458,976 | 1,476,159 | ||||||
|
Retained earnings
|
10,744,402 | 6,883,348 | ||||||
|
TOTAL STOCKHOLDERS’ EQUITY
|
23,823,180 | 14,338,654 | ||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ | 27,846,305 | $ | 16,841,811 | ||||
|
See Notes to Consolidated Financial Statements
|
||||||||
|
Green Planet Bioengineering Co., Ltd.
|
||||||||
|
Consolidated Statements of Cash Flows
|
||||||||
|
(Stated in US dollars)
|
||||||||
|
Year ended December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
Cash flows from operating activities
|
||||||||
|
Net income
|
$ | 4,318,399 | $ | 3,350,299 | ||||
|
Adjustments to reconcile net income to net
cash provided by operating activities :
|
||||||||
|
Depreciation
|
223,988 | 206,592 | ||||||
|
Amortization for intangible assets
|
63,631 | 39,546 | ||||||
|
Amortization for land use rights
|
61,801 | 22,971 | ||||||
|
Amortization for prepayment of operating lease
|
254,911 | |||||||
|
Deferred taxes
|
89,659 | 16,206 | ||||||
|
Stock-based compensation
|
13,130 | 182,239 | ||||||
|
Convertible loan interest
|
55,000 | - | ||||||
|
Changes in operating assets and liabilities :
|
||||||||
|
Trade receivables
|
(733,295 | ) | (2,047,083 | ) | ||||
|
Other receivables
|
(751,643 | ) | - | |||||
|
Inventories
|
(771,921 | ) | 278,001 | |||||
|
Trade payables
|
(158,208 | ) | 46,491 | |||||
|
Other payables and accrued expenses
|
284,255 | (202,100 | ) | |||||
|
Amount due to a related party
|
4,746 | (34,380 | ) | |||||
|
Amount due to a stockholder
|
31,166 | - | ||||||
|
Income tax payable
|
310,548 | (139,929 | ) | |||||
|
Deferred revenue
|
(86 | ) | (14,415 | ) | ||||
|
Net cash flows provided by operating activities
|
3,296,081 | 1,704,438 | ||||||
|
Cash flows from investing activities
|
||||||||
|
Payments to acquire intangible assets
|
(586,003 | ) | (245,055 | ) | ||||
|
Payments to acquire property, plant and equipment
|
(608,532 | ) | (1,586 | ) | ||||
|
Payment to acquire land use right
|
(58,680 | ) | - | |||||
|
Deposits and prepayments of operating lease
|
(3,934,832 | ) | - | |||||
|
Net cash flows used in investing activities
|
(5,188,047 | ) | (246,641 | ) | ||||
|
Cash flows from financing activities
|
||||||||
|
Issue of common stock
|
5,180 | 140,000 | ||||||
|
Issue of capital by Sanming Huajian
|
- | 625,290 | ||||||
|
Proceeds of bank loans
|
1,860,561 | 288,300 | ||||||
|
Repayments of bank loans
|
- | (288,300 | ) | |||||
|
Convertible loan from a major shareholder
|
300,000 | - | ||||||
|
Repayments of other loans
|
- | (1,917,195 | ) | |||||
|
Repayments of loan from government
|
(146,700 | ) | - | |||||
|
Advances from a stockholder
|
- | (25,481 | ) | |||||
|
Net cash flows provided by (used in) financing activities
|
2,019,041 | (1,177,386 | ) | |||||
|
Effect of foreign currency translation on cash and cash equivalents
|
(868 | ) | 52,076 | |||||
|
Net increase in cash and cash equivalents
|
126,207 | 332,487 | ||||||
|
Cash and cash equivalents - beginning of year
|
665,568 | 333,081 | ||||||
|
Cash and cash equivalents - end of year
|
$ | 791,775 | $ | 665,568 | ||||
|
Supplemental disclosures for cash flow information:
|
||||||||
|
Cash paid for interest
|
$ | 74,230 | $ | 151,382 | ||||
|
Cash paid for Income taxes
|
$ | 1,493,555 | $ | 1,346,641 | ||||
|
Non-cash transaction:
|
||||||||
|
Transfer of land use rigtht to prepayment for operating lease
|
$ | 5,834,519 | $ | - | ||||
|
Issue of preferred stock
|
5,000,000 | - | ||||||
|
Acquisition of available-for-sale securities
|
$ | 5,000,000 | $ | - | ||||
|
See Notes to Consolidated Financial Statements
|
||||||||
|
Accumulated
|
||||||||||||||||||||||||||||||||||||
|
Common stock
|
Preferred stock
|
Additional
|
other
|
|||||||||||||||||||||||||||||||||
|
Number
|
Number
|
paid-in
|
Statutory
|
comprehensive
|
Retained
|
|||||||||||||||||||||||||||||||
|
of shares
|
Amount
|
of shares
|
Amount
|
capital
|
reserve
|
income
|
earnings
|
Total
|
||||||||||||||||||||||||||||
|
Balance, January 1, 2008
|
14,141,667 | $ | 14,142 | $ | 4,118,926 | $ | 481,912 | $ | 728,816 | $ | 3,899,687 | $ | 9,243,483 | |||||||||||||||||||||||
|
Issue of capital by Sanming Huajian
|
625,290 | 625,290 | ||||||||||||||||||||||||||||||||||
|
Recapitalization
|
90,000 | 90 | 49,910 | 50,000 | ||||||||||||||||||||||||||||||||
|
Issue of common stock for cash
|
140,000 | 140 | 139,860 | 140,000 | ||||||||||||||||||||||||||||||||
|
Issue of common stock for
services rendered
|
50,000 | 50 | 12,450 | 12,500 | ||||||||||||||||||||||||||||||||
|
Issue of warrants for services
rendered
|
169,739 | 169,739 | ||||||||||||||||||||||||||||||||||
|
Net income
|
3,350,299 | 3,350,299 | ||||||||||||||||||||||||||||||||||
|
Foreign currency translation
|
747,343 | 747,343 | ||||||||||||||||||||||||||||||||||
|
Appropriation to statutory reserve
|
366,638 | (366,638 | ) | - | ||||||||||||||||||||||||||||||||
|
Balance, December 31, 2008
|
14,421,667 | 14,422 | - | - | 5,116,175 | 848,550 | 1,476,159 | 6,883,348 | 14,338,654 | |||||||||||||||||||||||||||
|
Issuance of preferred stock
|
5,101 | 5 | 4,999,995 | 5,000,000 | ||||||||||||||||||||||||||||||||
|
Issuance of convertible loan
|
165,000 | 165,000 | ||||||||||||||||||||||||||||||||||
|
Issue of common stock for
services rendered
|
404,000 | 404 | 12,726 | 13,130 | ||||||||||||||||||||||||||||||||
|
Issue of warrants for services
rendered
|
5,180,735 | 5,180 | 5,180 | |||||||||||||||||||||||||||||||||
|
Net income
|
4,318,399 | 4,318,399 | ||||||||||||||||||||||||||||||||||
|
Foreign currency translation
|
(17,183 | ) | (17,183 | ) | ||||||||||||||||||||||||||||||||
|
Appropriation to statutory reserve
|
457,345 | (457,345 | ) | |||||||||||||||||||||||||||||||||
|
Balance, December 31, 2009
|
20,006,402 | $ | 20,006 | 5,101 | $ | 5 | $ | 10,293,896 | $ | 1,305,895 | $ | 1,458,976 | $ | 10,744,402 | $ | 23,823,180 | ||||||||||||||||||||
|
See Notes to Consolidated Financial Statements
|
||||||||||||||||||||||||||||||||||||
|
1.
|
General information (Cont’d)
|
|
|
As part of the transaction, the Company has also agreed that 35% of the ONE’s shares issued to the Company shall be deposited into an escrow account in the event the Company’s EBITDA for fiscal year 2009 is less than the Company’s EBITDA for fiscal 2008, the number of shares of ONE’s stock issued to the Company shall be proportionately reduced as provided for in the Preferred Stock Purchase Agreement. The Company is also subject to a lockup and leak out period and has one Piggy-Back Registration right as further defined in the Preferred Stock Purchase Agreement.
|
|
2.
|
Summary of significant accounting policies
|
|
|
In the opinion of the management of the Company, all adjustments, which are of a normal recurring nature and necessary for a fair presentation of the results for the year ended December 31, 2009, have been made. These consolidated financial statements should be read in conjunction with the financial foot notes thereto and the Company’s Form 10K for the year ended December 31, 2009.
|
|
2.
|
Summary of significant accounting policies (Cont’d)
|
|
|
Level 1 -
|
Quoted prices are available in active markets for identical investments as of the reporting date. The type of investments included in Level 1 included listed equities and listed derivatives.
|
|
|
Level 2 -
|
Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date, and fair value is determined through the use of models or other valuation methodologies. Investments that are generally included in this category include corporate bonds and loans, less liquid and restricted equity securities and certain over-the-counter derivatives.
|
|
|
Level 3 -
|
Pricing inputs are unobservable for the investment and included situations where there is little, if any, market activity for the investment. The inputs into the determination of fair value require significant management judgment or estimation.
|
|
Assets
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
|
Available-for-sale securities
|
$ | - | $ | - | $ | 5,000,000 | $ | 5,000,000 | ||||||||
|
2.
|
Summary of significant accounting policies (Cont’d)
|
|
|
During the reporting periods, customers representing the highest sales revenue of the Company are as follows:
|
|
Year ended December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
Customer A
|
$ | 1,455,749 | $ | 1,639,419 | ||||
|
Customer B
|
1,375,519 | 1,620,752 | ||||||
|
Customer C
|
1,323,746 | 1,599,553 | ||||||
|
Customer D
|
1,251,927 | 1,593,839 | ||||||
|
Customer E
|
1,095,719 | 1,260,189 | ||||||
|
Customer F
|
1,004,728 | 1,110,197 | ||||||
|
Customer G
|
971,834 | 1,030,774 | ||||||
|
Customer H
|
929,723 | - | ||||||
|
Customer I
|
928,296 | - | ||||||
| $ | 10,337,241 | $ | 9,854,723 | |||||
|
2.
|
Summary of significant accounting policies (Cont’d)
|
| As of Decemb er 31 | ||||||||
|
2009
|
2008
|
|||||||
|
Customer A
|
$ | 645,345 | $ | 531,047 | ||||
|
Customer B
|
533,892 | 700,614 | ||||||
|
Customer C
|
547,485 | 614,022 | ||||||
|
Customer D
|
620,080 | 569,392 | ||||||
|
Customer E
|
323,852 | 547,006 | ||||||
|
Customer F
|
300,199 | 730,430 | ||||||
|
Customer G
|
681,506 | 653,892 | ||||||
|
Customer H
|
671,062 | - | ||||||
|
Customer I
|
168,769 | - | ||||||
| $ | 4,492,190 | $ | 4,346,403 | |||||
|
Rate
|
||||
|
Aged within
1
/
2
year
|
0 | % | ||
|
Aged over
1
/
2
year but within 1 year
|
5 | % | ||
|
Aged over 1 year but within 3 years
|
20 | % | ||
|
More than 3 years
|
100 | % | ||
|
Amortization period
|
|
|
Technologies
|
5 to 10 years
|
|
Software
|
5 years
|
|
Depreciable period
|
|
|
Buildings
|
20 years
|
|
Plant and machinery
|
10 years
|
|
Office equipment
|
5 years
|
|
Motor vehicles
|
5 years
|
|
|
Recently issued accounting pronouncements
|
|
Twelve months ended
December 31 |
||||||||
|
2009
|
2008
|
|||||||
|
Bank loan interest
|
$ | 74,230 | $ | 7,592 | ||||
|
Amortization of loan discount
|
55,000 | - | ||||||
|
Interest on convertible loan
|
- | - | ||||||
|
Other loan interest
|
- | 143,790 | ||||||
|
Bank charges
|
14,316 | 432 | ||||||
|
Exchange loss
|
528 | |||||||
| $ | 144,074 | $ | 151,814 | |||||
|
3.
|
Finance cost (Cont’d)
|
|
|
During the twelve-month periods ended December 31, 2009 and 2008, loan interest expenses payable to a related company were $Nil and $37,840 respectively.
|
|
4.
|
Income taxes
|
|
Year ended December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
Current taxes - PRC
|
$ | 1,403,897 | $ | 1,206,713 | ||||
|
Deferred taxes
|
89,658 | 16,206 | ||||||
| $ | 1,493,555 | $ | 1,222,919 | |||||
|
As of December 31,
|
||||||||
|
The PRC
|
2009
|
2008
|
||||||
|
Current deferred tax assets :
|
||||||||
|
Decelerated amortization of land use rights
|
$ | - | $ | ,608 | ||||
|
Decelerated amortization of intangible assets
|
4,395 | 2,200 | ||||||
|
Provision of expenses
|
72,378 | 26,835 | ||||||
| $ | 76,772 | $ | 31,643 | |||||
|
Non-current deferred tax assets :
|
||||||||
|
Accelerated amortization of intangible assets
|
$ | 18,679 | $ | (4,951 | ) | |||
|
Provision of expenses
|
4,091 | 13,928 | ||||||
| $ | 22,770 | $ | 8,977 | |||||
|
Current deferred tax liabilities
Rental expenses capitalized in inventory
|
$ | (148,581 | ) | $ | - | |||
|
5.
|
Earnings per share
|
|
6.
Inventories
|
December 31,
|
December 31,
|
||||||
|
2009
|
2008
|
|||||||
|
Raw materials
|
$ | 124,131 | $ | 101,280 | ||||
|
Work-in-progress
|
1,022,630 | 294,798 | ||||||
|
Finished goods
|
56,728 | 35,491 | ||||||
| $ | 1,203,490 | $ | 431,569 | |||||
|
7.
Intangible assets
|
December 31,
|
December 31,
|
||||||
|
2009
|
2008
|
|||||||
|
Technologies
|
$ | 871,680 | $ | 286,065 | ||||
|
Software
|
3,179 | 3,183 | ||||||
| 874,859 | 289,248 | |||||||
|
Accumulated amortization
|
(193,544 | ) | (130,089 | ) | ||||
|
Net
|
$ | 681,315 | $ | 159,159 | ||||
| Year ending December 31, | |||||
|
2010
|
$ | 105,384 | |||
|
2011
|
104,748 | ||||
|
2012
|
104,748 | ||||
|
2013
|
104,748 | ||||
|
2014
|
104,748 | ||||
| $ | 524,376 | ||||
|
8.
Property, plant and equipment
|
December 31,
|
December 31,
|
||||||
|
2009
|
2008
|
|||||||
|
Cost:
|
||||||||
|
Buildings
|
$ | 1,926,273 | $ | 1,928,892 | ||||
|
Plant and machinery
|
1,245,877 | 860,407 | ||||||
|
Office equipment
|
110,816 | 97,514 | ||||||
|
Motor vehicles
|
108,579 | 92,851 | ||||||
| 3,391,545 | 2,979,664 | |||||||
|
Accumulated depreciation
|
(769,751 | ) | (546,505 | ) | ||||
| 2,621,794 | 2,433,159 | |||||||
|
Construction in progress
|
885,744 | 710,908 | ||||||
|
Net
|
$ | 3,507,538 | $ | 3,144,067 | ||||
|
Twelve months ended
|
||||||||
|
December 31
|
||||||||
|
2009
|
2008
|
|||||||
|
Cost of sales
|
$ | 131,060 | $ | 116,137 | ||||
|
Administrative and R&D expenses
|
92,833 | 90,455 | ||||||
|
Total
|
$ | 223,892 | $ | 206,592 | ||||
|
9.
Land use rights
|
December 31,
|
December 31,
|
||||||
|
2009
|
2008
|
|||||||
|
Land use rights
|
$ | 1,122,540 | $ | 7,901,606 | ||||
|
Accumulated amortization
|
(122,112 | ) | (60,392 | ) | ||||
| $ | 1,000,428 | $ | 7,841,214 | |||||
|
9.
|
Land use rights (Cont’d)
|
|
Year ending December 31,
|
||||
|
2010
|
$ | 22,451 | ||
|
2011
|
22,451 | |||
|
2012
|
22,451 | |||
|
2013
|
22,451 | |||
|
2014
|
22,451 | |||
| $ | 112,254 | |||
|
10.
|
Prepayments of operating lease
|
|
11.
|
Available-for-sale securities
|
|
12.
Other payables and accrued expenses
|
December 31,
|
December 31,
|
||||||
|
2009
|
2008
|
|||||||
|
Rental payable
|
$ | - | $ | 1,834 | ||||
|
Salaries payable
|
71,337 | 59,497 | ||||||
|
Other accrued expenses
|
311,037 | 61,707 | ||||||
|
Value-added tax payable
|
158,997 | 134,078 | ||||||
|
Land use rights payable
|
- | 1,004,895 | ||||||
| $ | 541,371 | $ | 1,262,011 | |||||
|
13.
|
Amounts due to a related party and a stockholder
|
|
|
The amounts are interest-free, unsecured and repayable on demand.
|
|
14.
|
Secured loans from a financial institution
|
|
15.
|
Convertible loan payable
|
|
|
On June 22, 2009, the Company obtained $300,000 financing from ONE for general corporate and working capital purposes. The financing was in the form of convertible loan that carries interest at a rate of 10% per annum. Interest was accrued commencing from September 1, 2009 and shall continue to accrue on a daily basis until payment in full of the funding. The first repayment of $75,000 will be due on December 1, 2009 and the unpaid balance together with all accrued and unpaid interest thereon shall be due and payable on September 1, 2010 or later with a minimum payment of 1.5 times of the loan. The settlement may be convertible at the election of ONE into shares of the Company common stock at a price of $0.5 per share.
|
|
|
Since the convertible loan has beneficial conversion features, the conversion option of $165,000, valued separately by its intrinsic value, is recorded as an increase to additional paid-in capital and $135,000 is recognized as convertible loan. The conversion option will be amortized into interest expense over the loan term. $55,000 of the loan discount has been recognized as interest expense during the current period.
|
|
|
On January 15, 2009, the Company issued 404,000 shares of its common stock to several management personnel of the Company in return for their services rendered (Note 18). On the same day, the Company issued 763,700 shares of its common stock pursuant to the exercise of 763,700 warrants with an exercise price of $0.001 per share previously granted to certain consultants (Note 18). The Company received proceeds of $764.
|
|
|
Series A preferred stock
|
|
|
The Company is authorized under its Articles of Incorporation to issue 10,000,000 shares of Series A preferred stock with a par value of $0.001 per share. Each share of the Company’s preferred stock provided the holder with the right to vote 1,000 votes on all matters submitted to a vote of the shareholders of the Company and be convertible into 1,000 shares of the Company’s common stock. The preferred stock is non-participating and carries no dividend.
|
|
17.
|
Statutory reserve
|
|
18.
|
Stock-based compensation
|
|
18.
|
Stock-based compensation (Cont’d)
|
|
Number of warrants
|
||||||||||||||||||||
|
Outstanding
|
Outstanding
|
|||||||||||||||||||
|
as of
|
Granted/
|
as of
|
||||||||||||||||||
|
Exercise
|
January
|
forfeited/
|
December
|
|||||||||||||||||
|
Month of grant
|
price
|
1, 2009 |
Exercised
|
cancelled
|
31, 2009 | |||||||||||||||
|
October 2008
|
$ | 0.001 | 4,718,333 | (4,320,734 | ) | (245,000 | ) | 152,999 | ||||||||||||
|
December 2008
|
$ | 0.01 | 860,000 | (860,000 | ) | - | - | |||||||||||||
| 5,578,333 | (5,180,734 | ) | (245,000 | ) | 152,999 | |||||||||||||||
|
19.
|
Defined contribution plan
|
|
20.
|
Commitments and contingencies
|
|
|
(i)
|
As of December 31, 2009 and December 31, 2008, the Company had capital commitment of $262,117 and $53,545 respectively in respect of the acquisition of property, plant and equipment that were contracted but not provided for in the financial statements.
|
|
|
(ii)
|
As of December 31, 2009 and December 31, 2008, the Company had capital commitment of $161,151 and $161,370 respectively in respect of the acquisition of intangible assets that were contracted but not provided for in the financial statements.
|
|
20.
|
Commitments and contingencies (Cont’d)
|
|
21.
|
Segment information
|
|
22.
|
Related party transactions
|
|
23.
|
Subsequent event
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|