These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
Maryland
|
|
61-1843143
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
590 Madison Avenue, 38th Floor
New York, New York
|
|
10022
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Title of Each Class:
|
|
Name of Exchange on Which Registered:
|
|
Common Stock, par value $0.01 per share
|
|
New York Stock Exchange
|
|
Large accelerated filer
o
|
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
o
|
|
|
|
|
Emerging growth company
x
|
|
|
|
|
|
|
|
|
|
Page
|
|
PART I
|
|
|
|
PART II
|
|
|
|
PART III
|
|
|
|
PART IV
|
|
|
|
•
|
the general political, economic, and competitive conditions in the markets in which we invest;
|
|
•
|
defaults by borrowers in paying debt service on outstanding indebtedness and borrowers' abilities to manage and stabilize properties;
|
|
•
|
our ability to obtain financing arrangements on terms favorable to us or at all;
|
|
•
|
the level and volatility of prevailing interest rates and credit spreads;
|
|
•
|
reductions in the yield on our investments and an increase in the cost of our financing;
|
|
•
|
general volatility of the securities markets in which we participate;
|
|
•
|
the return or impact of current or future investments;
|
|
•
|
allocation of investment opportunities to us by our Manager;
|
|
•
|
increased competition from entities investing in our target assets;
|
|
•
|
effects of hedging instruments on our target investments;
|
|
•
|
changes in governmental regulations, tax law and rates, and similar matters;
|
|
•
|
our ability to maintain our qualification as a REIT for U.S. federal income tax purposes and our exclusion from registration under the Investment Company Act;
|
|
•
|
availability of desirable investment opportunities;
|
|
•
|
availability of qualified personnel and our relationship with our Manager;
|
|
•
|
estimates relating to our ability to make distributions to our stockholders in the future;
|
|
•
|
hurricanes, earthquakes, and other natural disasters, acts of war and/or terrorism and other events that may cause unanticipated and uninsured performance declines and/or losses to us or the owners and operators of the real estate securing our investments;
|
|
•
|
deterioration in the performance of the properties securing our investments that may cause deterioration in the performance of our investments and, potentially, principal losses to us; and
|
|
•
|
difficulty or delays in redeploying the proceeds from repayments of our existing investments.
|
|
•
|
Value investing approach
- We are a long-term, fundamental value-oriented investor. We search for value across various geographies, property types and capital structure, guided by the belief that each investment should be attractive on its own fundamental merits and assessed relative to other available opportunities.
|
|
•
|
Cash flow potential
- We emphasize a property’s cash flow potential as an underwriting metric, rather than a loan’s basis against the value of the property. From an underwriting perspective, we believe that a property’s long-term ability to generate sustainable cash flows is of greater importance than its current sale value.
|
|
•
|
Comprehensive underwriting and loan structuring
- We engage in a rigorous and comprehensive underwriting process on each investment. We diligence a property’s cash flow potential, including micro- and macroeconomic factors, our borrower’s expertise and reputation, and business plan. Additionally, we place great emphasis on the loan terms and structural protections to provide us with the tools to protect our investment and our stockholders’ capital, if so required.
|
|
•
|
Selectivity and portfolio diversification
- We focus on creating loan portfolios on a loan-by-loan basis rather than engaging in large bulk purchases of investments. As a result, we are able to identify and invest among a broad array of opportunities, and construct a portfolio diversified across markets, property types and sponsors, across the large U.S. commercial real estate debt market, which has a size in excess of $3 trillion.
|
|
•
|
Active investment monitoring and management
- The team originating a loan remains responsible for monitoring and managing that investment from origination through the moment it is repaid, sold or otherwise liquidated. We believe that this approach maintains accountability for each loan and is reflective of our credit culture.
|
|
•
|
Senior Mortgage Loans.
Commercial mortgage loans that are secured by real estate and evidenced by a first priority mortgage. These loans may vary in term, may bear interest at a fixed or floating rate (although our focus is floating-rate loans), and may amortize and typically require a balloon payment of principal at maturity. These investments may encompass a whole loan or may include
pari passu
participations within such a mortgage loan. These loans may finance stabilized properties or properties that are subject to a business plan that is expected to enhance the value of the property through lease-up, refurbishment, updating or repositioning.
|
|
•
|
Mezzanine Loans.
Mezzanine loans are secured by a pledge of equity interests in the property. These loans are subordinate to a senior mortgage loan, but senior to the property owner’s equity.
|
|
•
|
Preferred Equity.
Investments that are subordinate to any mortgage and mezzanine loans, but senior to the property owner’s common equity.
|
|
•
|
Subordinated Mortgage Interests.
Sometimes referred to as a B-note, a subordinated mortgage interest is an investment in a junior portion of a mortgage loan. B-notes have the same borrower and benefit from the same underlying secured obligation and collateral as the senior mortgage loan, but are subordinated in priority payments in the event of default.
|
|
•
|
Other Real Estate Securities.
Investments in real estate that take the form of CMBS or collateralized loan obligations, or CLOs, that are collateralized by pools of real estate debt instruments, which are often senior mortgage loans, or other securities.
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Type
|
|
Maximum Loan Commitment
|
|
Principal Balance
|
|
Carrying Value
|
|
Cash Coupon
(1)
|
|
Yield
(2)
|
|
Original Term (Years)
|
|
Initial LTV
(3)
|
|
Stabilized LTV
(4)
|
|||||||||
|
First mortgages
|
|
$
|
2,557,984
|
|
|
$
|
2,220,361
|
|
|
$
|
2,200,440
|
|
|
L+4.41%
|
|
L+4.97%
|
|
3.5
|
|
|
69.5
|
%
|
|
64.1
|
%
|
|
Subordinated loans
|
|
105,370
|
|
|
103,790
|
|
|
103,826
|
|
|
L+8.17%
|
|
L+8.77%
|
|
5.3
|
|
|
67.6
|
%
|
|
61.4
|
%
|
|||
|
CMBS
|
|
54,967
|
|
|
54,967
|
|
|
54,967
|
|
|
L+7.17%
|
|
L+7.80%
|
|
5.2
|
|
|
74.8
|
%
|
|
74.8
|
%
|
|||
|
Total/Wtd. Avg.
|
|
$
|
2,718,321
|
|
|
$
|
2,379,118
|
|
|
$
|
2,359,233
|
|
|
L+4.61%
|
|
L+5.17%
|
|
3.6
|
|
|
69.6
|
%
|
|
64.3
|
%
|
|
(1)
|
Cash coupon does not include origination or exit fees. Weighted average cash coupon excludes fixed rate loans.
|
|
(2)
|
Yield includes net origination fees and exit fees, but does not include future fundings, and is expressed as a monthly equivalent. Weighted average yield excludes fixed rate loans.
|
|
(3)
|
Initial LTV is calculated as the initial loan amount (plus any financing that is pari passu with or senior to such loan) divided by the as is appraised value (as determined in conformance with the Uniform Standards of Professional Appraisal Practice, or USPAP) as of the date of the loan was originated set forth in the original appraisal.
|
|
(4)
|
Stabilized LTV is calculated as the fully funded loan amount (plus any financing that is pari passu with or senior to such loan), including all contractually provided for future fundings, divided by the as stabilized value (as determined in conformance with USPAP) set forth in the original appraisal. As stabilized value may be based on certain assumptions, such as future construction completion, projected re-tenanting, payment of tenant improvement or leasing commissions allowances or free or abated rent periods, or increased tenant occupancies.
|
|
•
|
no investment shall be made that would cause us to fail to qualify as a REIT under the Internal Revenue Code of 1986, as amended;
|
|
•
|
no investment shall be made that would cause us to be regulated or required to register as an investment company under the Investment Company Act;
|
|
•
|
we will primarily invest in our target investments, consisting of senior commercial mortgage loans, mezzanine loans, preferred equity, subordinated mortgage interests, real estate securities and other debt and debt-like commercial real estate investments;
|
|
•
|
not more than 25% of our equity capital will be invested in any individual asset without the prior approval of a majority of our board of directors;
|
|
•
|
any investment in excess of $300 million in an individual asset requires the prior approval of a majority of our board of directors; and
|
|
•
|
until appropriate investments in our target investments are identified, we may invest our available cash in interest-bearing, short-term investments, including money market accounts or funds, and corporate bonds, subject to the requirements for our qualification as a REIT under the Code.
|
|
•
|
Each of our executive officers is an employee of an affiliate of our Manager. Therefore, these individuals have interests in our relationship with our Manager that are different than the interests of our stockholders. In particular, these individuals have a direct interest in the financial success of our Manager, which may encourage these individuals to support strategies that impact us based upon these considerations. As a result of these relationships, these persons have a conflict of interest with respect to the agreements and arrangements we have with our Manager and its affiliates.
|
|
•
|
Our Manager may retain, for and on behalf and at our sole cost and expense, such services of persons and firms as our Manager deems necessary or advisable in connection with our management and operations, which may include affiliates of our Manager; provided, that any such services may only be provided by affiliates to the extent (i) such services are on arm's length terms and competitive market rates in relation to terms that are then customary for agreements regarding the provision of such services to companies that have assets similar in type, quality and value to our investments, or (ii) such services are approved by a majority of our independent directors. Our Manager is entitled to rely reasonably on qualified experts and professionals (including accountants, legal counsel and other professional service providers) hired by our Manager at our sole cost and expense. In addition, our Manager is authorized to enter into one or more sub-advisory agreements with other investment managers, or, each, a Sub-Manager, pursuant to which our Manager may obtain the services of the Sub-Manager to assist our Manager in providing the investment advisory services required to be provided by our Manager under the management agreement. Specifically, our Manager may retain a Sub-Manager to recommend specific securities or other investments based upon our investment guidelines, and work, along with our Manager, in structuring, negotiating, arranging or effecting the acquisition or disposition of such investments and monitoring investments on our behalf, subject to oversight of our Manager and us. Our Manager, and not us, is responsible for any compensation payable to any Sub-Manager. Any sub-management agreement entered into by our Manager will be in accordance with applicable laws.
|
|
•
|
Our Manager may engage and supervise, on our behalf and at our expense, independent contractors, advisors, consultants, attorneys, accountants, auditors, and other service providers, which may include affiliates of our Manager, that provide various services with respect to us, including investment banking, securities brokerage, mortgage brokerage, credit analysis, risk management services, asset management services, loan servicing, other financial, legal or accounting services, due diligence services, underwriting review services, and all other services (including transfer agent and registrar services) as may be required related to our activities or investments (or potential investments).
|
|
•
|
the contrasting strategies, time horizons and risk profiles of the participating clients;
|
|
•
|
the relative capitalization and cash availability of the clients;
|
|
•
|
the different liquidity positions and requirements of the participating clients;
|
|
•
|
whether a client has appropriate exposure to or concentration in the asset type, geography or property type in question, taking into account both the client's overall investment objectives and the client's exposure or concentration relative to other clients sharing in the allocation;
|
|
•
|
whether an opportunity can be split between the clients, or whether it must be allocated entirely to one client or the other;
|
|
•
|
borrowing base considerations (such as repurchase agreements or other credit facility terms);
|
|
•
|
expectations regarding the timing and sources of new capital and, in the case of the Pine River funds, historical and anticipated subscription and redemption patterns of the Pine River funds; and
|
|
•
|
regulatory or tax considerations.
|
|
•
|
exemption from the requirement to comply with the auditor attestation of our internal control over financial reporting pursuant to the requirements of Section 404 of the Sarbanes-Oxley Act of 2002;
|
|
•
|
reduced disclosure regarding executive compensation in our periodic reports and proxy statements; and
|
|
•
|
exemption from the requirement to hold a non-binding stockholder advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.
|
|
•
|
acquire investments subject to rights of senior classes, special servicers or collateral managers under intercreditor, servicing agreements or securitization documents;
|
|
•
|
pledge our investments as collateral for financing arrangements;
|
|
•
|
acquire only a minority and/or a non-controlling participation in an underlying investment; or
|
|
•
|
rely on independent third-party management or servicing with respect to the management of an asset.
|
|
•
|
tenant mix;
|
|
•
|
success of tenant businesses;
|
|
•
|
property management decisions, including decisions on capital improvements;
|
|
•
|
property location and condition;
|
|
•
|
competition from similar properties;
|
|
•
|
changes in national, regional or local economic conditions;
|
|
•
|
changes in regional or local real estate values;
|
|
•
|
changes in regional or local rental or occupancy rates;
|
|
•
|
changes in interest rates and in the state of the debt and equity capital markets, including the availability of debt financing for commercial real estate;
|
|
•
|
changes in governmental rules, regulations, and fiscal policies, including real estate taxes, environmental legislation and zoning laws;
|
|
•
|
environmental contamination;
|
|
•
|
fraudulent acts or theft on the part of the property owner, sponsor and/or manager; and
|
|
•
|
terrorism, social unrest, civil disturbances, and other events which may result in property damage, decrease the availability of or increase the cost of insurance or otherwise result in uninsured losses.
|
|
•
|
our cash flow from operations may be insufficient to make required payments of principal of and interest on our debt, which is likely to result in (a) acceleration of such debt (and any other debt containing a cross-default or cross-acceleration provision), which we then may be unable to repay from internal funds or to refinance on favorable terms, or at all, (b) our inability to borrow undrawn amounts under our financing arrangements, even if we are current in payments on borrowings under those arrangements, which would result in a decrease in our liquidity, and/or (c) the loss of some or all of our collateral assets to foreclosure or sale;
|
|
•
|
our debt may increase our vulnerability to adverse economic and industry conditions with no assurance that investment yields will increase in an amount sufficient to offset the higher financing costs;
|
|
•
|
we may be required to dedicate a substantial portion of our cash flow from operations to payments on our debt, thereby reducing funds available for operations, future business opportunities, stockholder distributions or other purposes; and
|
|
•
|
we may not be able to refinance any debt that matures prior to the maturity (or realization) of an underlying investment it was used to finance on favorable terms or at all.
|
|
•
|
hedging can be expensive, particularly during periods of volatile or rapidly changing interest rates;
|
|
•
|
available hedges may not correspond directly with the risks for which protection is sought;
|
|
•
|
the duration of the hedge may not match the duration of the related liability;
|
|
•
|
the amount of income that a REIT may earn from certain hedging transactions (other than through our taxable REIT subsidiaries, or TRSs) is limited by U.S. federal income tax provisions;
|
|
•
|
the credit quality of a hedging counterparty may be downgraded to such an extent that it impairs our ability to sell or assign our side of the hedging transaction; and
|
|
•
|
the hedging counterparty may default on its obligations.
|
|
•
|
exemption from the requirement to comply with the auditor attestation of our internal control over financial reporting pursuant to the requirements of Section 404 of the Sarbanes-Oxley Act of 2002;
|
|
•
|
reduced disclosure regarding executive compensation in our periodic reports and proxy statements; and
|
|
•
|
exemption from the requirement to hold a non-binding stockholder advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.
|
|
•
|
we would be taxed as a regular domestic corporation, which under current laws, among other things, means being unable to deduct distributions to stockholders in computing taxable income and being subject to federal income tax on our taxable income at regular corporate income tax rates;
|
|
•
|
any resulting tax liability could be substantial and could have a material adverse effect on our book value;
|
|
•
|
unless we were entitled to relief under applicable statutory provisions, we would be required to pay taxes, and thus, our cash available for distribution to stockholders would be reduced for each of the years during which we did not qualify as a REIT and for which we had taxable income; and
|
|
•
|
we generally would not be eligible to requalify as a REIT for the subsequent four full taxable years.
|
|
•
|
our actual or projected operating results, financial condition, cash flows and liquidity or changes in business strategy or prospects;
|
|
•
|
actual or perceived conflicts of interest with our Manager and our executive officers;
|
|
•
|
equity issuances by us, share resales by our stockholders or the perception that such issuances or resales may occur;
|
|
•
|
loss of a major funding source;
|
|
•
|
actual or anticipated accounting problems;
|
|
•
|
publication of research reports about us or the real estate industry;
|
|
•
|
changes in market valuations of similar companies;
|
|
•
|
adverse market reaction to any increased indebtedness we incur in the future;
|
|
•
|
additions to or departures of our Manager’s or our managements’ key personnel;
|
|
•
|
speculation in the press or investment community;
|
|
•
|
increases in market interest rates, which may lead investors to demand a higher distribution yield for our common stock, and would result in increased interest expenses on our debt;
|
|
•
|
failure to maintain our REIT qualification or exclusion from the Investment Company Act;
|
|
•
|
price and volume fluctuations from time to time due to a variety of factors;
|
|
•
|
general market and economic conditions and trends including inflationary concerns, the current state of the credit and capital markets;
|
|
•
|
significant volatility in the market price and trading volume of securities of publicly traded REITs or other companies in our sector which are not necessarily related to the operating performance of these companies;
|
|
•
|
changes in law, regulatory policies or tax guidelines, or interpretations thereof, particularly with respect to REITs;
|
|
•
|
changes in the value of our portfolio;
|
|
•
|
any shortfall in revenue or net income or any increase in losses from levels expected by investors or securities analysts;
|
|
•
|
operating performance of companies comparable to us;
|
|
•
|
short-selling pressure with respect to shares of our common stock or REITs generally; and
|
|
•
|
the strength of the commercial real estate market and the U.S. economy generally.
|
|
•
|
our ability to make profitable investments;
|
|
•
|
margin calls or other expenses that reduce our cash flow;
|
|
•
|
defaults in our asset portfolio or decreases in the value of our portfolio; and
|
|
•
|
the fact that anticipated operating expense levels may not prove accurate, as actual results may vary from estimates.
|
|
•
|
80% of the votes entitled to be cast by stockholders; and
|
|
•
|
two-thirds of the votes entitled to be cast by stockholders other than the interested stockholder and affiliates and associates thereof.
|
|
•
|
one-tenth or more but less than one-third;
|
|
•
|
one-third or more but less than a majority; or
|
|
•
|
a majority or more of all voting power.
|
|
•
|
actual receipt of an improper benefit or profit in money, property or services; or
|
|
•
|
active and deliberate dishonesty by the director or officer that was established by a final judgment as being material to the cause of action adjudicated.
|
|
Quarter Ended
|
|
Common Stock
|
||||||
|
2017
|
|
High
|
|
Low
|
||||
|
December 31
|
|
$
|
19.11
|
|
|
$
|
17.02
|
|
|
September 30
|
|
$
|
19.30
|
|
|
$
|
18.54
|
|
|
June 30
|
|
$
|
19.16
|
|
|
$
|
18.13
|
|
|
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Cash Dividend Per Share
|
||
|
December 18, 2017
|
|
December 29, 2017
|
|
January 18, 2018
|
|
$
|
0.38
|
|
|
September 18, 2017
|
|
September 29, 2017
|
|
October 18, 2017
|
|
$
|
0.32
|
|
|
|
|
December 31, 2017
|
||||||||
|
Plan Category
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
|
Weighted-average exercise price of outstanding options, warrants and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in the first column of this table)
|
||||
|
Equity compensation plans approved by stockholders
|
|
—
|
|
|
$
|
—
|
|
|
3,078,203
|
|
|
Equity compensation plans not approved by stockholders
(1)
|
|
—
|
|
|
—
|
|
|
|
||
|
Total
|
|
—
|
|
|
$
|
—
|
|
|
3,078,203
|
|
|
(1)
|
For a detailed description of the Plan, see
Note 16
-
Equity Incentive Plan
of the consolidated financial statements included under Item 8 of this Annual Report on Form 10-K.
|
|
Index
|
|
6/28/17
|
|
6/30/17
|
|
7/31/17
|
|
|
8/31/17
|
|
9/30/17
|
|
|
10/31/17
|
|
11/30/17
|
|
|
12/31/17
|
|||||||||||||
|
Granite Point Mortgage Trust Inc.
|
|
$
|
100.00
|
|
|
$
|
99.84
|
|
|
$
|
99.47
|
|
|
$
|
101.00
|
|
|
$
|
100.53
|
|
|
$
|
99.56
|
|
|
$
|
96.34
|
|
|
$
|
97.25
|
|
|
S&P 500
|
|
$
|
100.00
|
|
|
$
|
99.30
|
|
|
$
|
101.34
|
|
|
$
|
101.65
|
|
|
$
|
103.75
|
|
|
$
|
106.17
|
|
|
$
|
109.43
|
|
|
$
|
110.64
|
|
|
Bloomberg REIT Mortgage Index
|
|
$
|
100.00
|
|
|
$
|
99.21
|
|
|
$
|
99.63
|
|
|
$
|
101.21
|
|
|
$
|
102.67
|
|
|
$
|
99.41
|
|
|
$
|
100.08
|
|
|
$
|
102.58
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
(in thousands, except share data)
|
2017
|
|
2016
|
|
2015 ⁽¹⁾
|
||||||
|
Interest income:
|
|
|
|
|
|
||||||
|
Loans held-for-investment
|
$
|
113,050
|
|
|
$
|
55,627
|
|
|
$
|
8,410
|
|
|
Available-for-sale securities
|
1,035
|
|
|
1,002
|
|
|
84
|
|
|||
|
Held-to-maturity securities
|
3,726
|
|
|
4,192
|
|
|
645
|
|
|||
|
Cash and cash equivalents
|
26
|
|
|
7
|
|
|
—
|
|
|||
|
Total interest income
|
117,837
|
|
|
60,828
|
|
|
9,139
|
|
|||
|
Interest expense:
|
|
|
|
|
|
||||||
|
Repurchase agreements
|
37,968
|
|
|
8,611
|
|
|
396
|
|
|||
|
Convertible senior notes
|
397
|
|
|
—
|
|
|
—
|
|
|||
|
Note payable to affiliate
|
4,098
|
|
|
2,418
|
|
|
81
|
|
|||
|
Total interest expense
|
42,463
|
|
|
11,029
|
|
|
477
|
|
|||
|
Net interest income
|
75,374
|
|
|
49,799
|
|
|
8,662
|
|
|||
|
Other income:
|
|
|
|
|
|
||||||
|
Realized gain on sales of loans held-for-investment
|
—
|
|
|
—
|
|
|
181
|
|
|||
|
Ancillary fee income
|
—
|
|
|
37
|
|
|
14
|
|
|||
|
Other fee income
|
—
|
|
|
166
|
|
|
—
|
|
|||
|
Total other income
|
—
|
|
|
203
|
|
|
195
|
|
|||
|
Expenses:
|
|
|
|
|
|
||||||
|
Management fees
|
9,737
|
|
|
7,173
|
|
|
1,178
|
|
|||
|
Servicing expenses
|
1,354
|
|
|
605
|
|
|
73
|
|
|||
|
Other operating expenses
|
10,982
|
|
|
6,878
|
|
|
7,398
|
|
|||
|
Total expenses
|
22,073
|
|
|
14,656
|
|
|
8,649
|
|
|||
|
Income before income taxes
|
53,301
|
|
|
35,346
|
|
|
208
|
|
|||
|
(Benefit from) provision for income taxes
|
(4
|
)
|
|
(11
|
)
|
|
70
|
|
|||
|
Net income
|
53,305
|
|
|
35,357
|
|
|
138
|
|
|||
|
Dividends on preferred stock
|
50
|
|
|
—
|
|
|
—
|
|
|||
|
Net income attributable to common stockholders
|
$
|
53,255
|
|
|
$
|
35,357
|
|
|
$
|
138
|
|
|
Basic and diluted earnings per weighted average common share
(See Note 18)
|
$
|
0.60
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Dividends declared per common share
|
$
|
0.70
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Basic and diluted weighted average number of shares of common stock outstanding
|
43,234,671
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Comprehensive income:
|
|
|
|
|
|
||||||
|
Net income attributable to common stockholders
|
$
|
53,255
|
|
|
$
|
35,357
|
|
|
$
|
138
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
|
Unrealized gain (loss) on available-for-sale securities, net
|
112
|
|
|
(112
|
)
|
|
—
|
|
|||
|
Other comprehensive income (loss)
|
112
|
|
|
(112
|
)
|
|
—
|
|
|||
|
Comprehensive income attributable to common stockholders
|
$
|
53,367
|
|
|
$
|
35,245
|
|
|
$
|
138
|
|
|
(1)
|
Commenced operations on January 7, 2015.
|
|
|
At December 31,
|
||||||||||
|
(in thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Loans held-for-investment
|
$
|
2,304,266
|
|
|
$
|
1,364,291
|
|
|
$
|
582,693
|
|
|
Total assets
|
$
|
2,499,130
|
|
|
$
|
1,495,607
|
|
|
$
|
722,744
|
|
|
Repurchase agreements
|
$
|
1,521,608
|
|
|
$
|
451,167
|
|
|
$
|
59,349
|
|
|
Note payable to affiliate
|
$
|
—
|
|
|
$
|
593,632
|
|
|
$
|
167,262
|
|
|
Total stockholders’ equity
|
$
|
828,621
|
|
|
$
|
427,991
|
|
|
$
|
486,942
|
|
|
•
|
Senior Mortgage Loans.
Commercial mortgage loans that are secured by real estate and evidenced by a first priority mortgage. These loans may vary in term, may bear interest at a fixed or floating rate (although our focus is floating-rate loans), and may amortize and typically require a balloon payment of principal at maturity. These investments may encompass a whole loan or may include
pari passu
participations within such a mortgage loan. These loans may finance stabilized properties or properties that are subject to a business plan that is expected to enhance the value of the property through lease-up, refurbishment, updating or repositioning.
|
|
•
|
Mezzanine Loans.
Mezzanine loans are secured by a pledge of equity interests in the property. These loans are subordinate to a senior mortgage loan, but senior to the property owner’s equity.
|
|
•
|
Preferred Equity.
Investments that are subordinate to any mortgage and mezzanine loans, but senior to the property owner’s common equity.
|
|
•
|
Subordinated Mortgage Interests.
Sometimes referred to as a B-note, a subordinated mortgage interest is an investment in a junior portion of a mortgage loan. B-notes have the same borrower and benefit from the same underlying secured obligation and collateral as the senior mortgage loan, but are subordinated in priority payments in the event of default.
|
|
•
|
Other Real Estate Securities.
Investments in real estate that take the form of CMBS or collateralized loan obligations, or CLOs, that are collateralized by pools of real estate debt instruments, which are often senior mortgage loans, or other securities. These may be classified as available-for-sale, or AFS, securities or held-to-maturity, or HTM, securities.
|
|
•
|
Deploying capital efficiently
. After completion of our IPO in June of 2017, our objective was to deploy capital rapidly but prudently, focusing on assets with attractive risk-adjusted returns. We believe we have accomplished this goal. Our capital was substantially fully invested midway through the fourth quarter of 2017, at which point, in December 2017, we successfully accessed the capital markets via the private issuance of 5 year senior unsecured convertible notes to provide us with additional growth capital.
|
|
•
|
Managing a portfolio of commercial real estate debt and related instruments to generate attractive returns with balanced risks
. We are a long-term, fundamental value-oriented investor in floating senior commercial real estate loans and other debt related instruments. We construct our investment portfolio on a loan-by-loan basis, emphasizing rigorous credit underwriting, selectivity and diversification, and assess each investment from a fundamental value perspective relative to other opportunities available in the market. We believe this approach enables us to deliver attractive risk-adjusted returns to our stockholders while preserving our capital base through diverse business cycles.
|
|
•
|
Establishing controls and “best in class” investment, corporate governance, investor relations and disclosure practices.
We have focused on building effective controls in the areas of operations, accounting, information technology and investor relations. We have included in Item 9A of this Form 10-K management’s report on internal controls over financial reporting.
|
|
1 –
|
Lower Risk
|
|
2 –
|
Average Risk
|
|
3 –
|
Acceptable Risk
|
|
4 –
|
Higher Risk: A loan that has exhibited material deterioration in cash flows and/or other credit factors, which, if negative trends continue, could be indicative of future loss.
|
|
5 –
|
Impaired/Loss Likely: A loan that has a significantly increased probability of default or principal loss.
|
|
(in thousands, except share data)
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||||||||
|
Income Statement Data:
|
|
December 31,
|
|
December 31,
|
||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2015 ⁽¹⁾
|
||||||||||
|
Interest income:
|
|
(unaudited)
|
|
|
||||||||||||||||
|
Loans held-for-investment
|
|
$
|
35,837
|
|
|
$
|
18,565
|
|
|
$
|
113,050
|
|
|
$
|
55,627
|
|
|
$
|
8,410
|
|
|
Available-for-sale securities
|
|
268
|
|
|
244
|
|
|
1,035
|
|
|
1,002
|
|
|
84
|
|
|||||
|
Held-to-maturity securities
|
|
934
|
|
|
975
|
|
|
3,726
|
|
|
4,192
|
|
|
645
|
|
|||||
|
Cash and cash equivalents
|
|
16
|
|
|
1
|
|
|
26
|
|
|
7
|
|
|
—
|
|
|||||
|
Total interest income
|
|
37,055
|
|
|
19,785
|
|
|
117,837
|
|
|
60,828
|
|
|
9,139
|
|
|||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repurchase agreements
|
|
15,659
|
|
|
2,997
|
|
|
37,968
|
|
|
8,611
|
|
|
396
|
|
|||||
|
Convertible senior notes
|
|
397
|
|
|
—
|
|
|
397
|
|
|
—
|
|
|
—
|
|
|||||
|
Note payable to affiliate
|
|
31
|
|
|
981
|
|
|
4,098
|
|
|
2,418
|
|
|
81
|
|
|||||
|
Total interest expense
|
|
16,087
|
|
|
3,978
|
|
|
42,463
|
|
|
11,029
|
|
|
477
|
|
|||||
|
Net interest income
|
|
20,968
|
|
|
15,807
|
|
|
75,374
|
|
|
49,799
|
|
|
8,662
|
|
|||||
|
Other income:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Realized gain on sales of loans held-for-investment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
181
|
|
|||||
|
Ancillary fee income
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
37
|
|
|
14
|
|
|||||
|
Other fee income
|
|
—
|
|
|
166
|
|
|
—
|
|
|
166
|
|
|
—
|
|
|||||
|
Total other income
|
|
—
|
|
|
162
|
|
|
—
|
|
|
203
|
|
|
195
|
|
|||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Management fees
|
|
3,020
|
|
|
2,075
|
|
|
9,737
|
|
|
7,173
|
|
|
1,178
|
|
|||||
|
Servicing expense
|
|
392
|
|
|
233
|
|
|
1,354
|
|
|
605
|
|
|
73
|
|
|||||
|
Other operating expenses
|
|
3,421
|
|
|
1,674
|
|
|
10,982
|
|
|
6,878
|
|
|
7,398
|
|
|||||
|
Total expenses
|
|
6,833
|
|
|
3,982
|
|
|
22,073
|
|
|
14,656
|
|
|
8,649
|
|
|||||
|
Income before income taxes
|
|
14,135
|
|
|
11,987
|
|
|
53,301
|
|
|
35,346
|
|
|
208
|
|
|||||
|
(Benefit from) provision for income taxes
|
|
(1
|
)
|
|
(2
|
)
|
|
(4
|
)
|
|
(11
|
)
|
|
70
|
|
|||||
|
Net income
|
|
14,136
|
|
|
11,989
|
|
|
53,305
|
|
|
35,357
|
|
|
138
|
|
|||||
|
Dividends on preferred stock
|
|
25
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income attributable to common stockholders
|
|
$
|
14,111
|
|
|
$
|
11,989
|
|
|
$
|
53,255
|
|
|
$
|
35,357
|
|
|
$
|
138
|
|
|
Basic and diluted earnings per weighted average common share (See Note 18)
|
|
$
|
0.33
|
|
|
$
|
—
|
|
|
$
|
0.60
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Dividends declared per common share
|
|
$
|
0.38
|
|
|
$
|
—
|
|
|
$
|
0.70
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Basic and diluted weighted average number of shares of common stock outstanding
|
|
43,235,103
|
|
|
—
|
|
|
43,234,671
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income attributable to common stockholders
|
|
$
|
14,111
|
|
|
$
|
11,989
|
|
|
$
|
53,255
|
|
|
$
|
35,357
|
|
|
$
|
138
|
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized (loss) gain on available-for-sale securities
|
|
(16
|
)
|
|
16
|
|
|
112
|
|
|
(112
|
)
|
|
—
|
|
|||||
|
Other comprehensive (loss) income
|
|
(16
|
)
|
|
16
|
|
|
112
|
|
|
(112
|
)
|
|
—
|
|
|||||
|
Comprehensive income attributable to common stockholders
|
|
$
|
14,095
|
|
|
$
|
12,005
|
|
|
$
|
53,367
|
|
|
$
|
35,245
|
|
|
$
|
138
|
|
|
(1)
|
Commenced operations on January 7, 2015.
|
|
(in thousands)
|
|
December 31,
2017 |
|
December 31,
2016 |
||||
|
Balance Sheet Data:
|
|
|
||||||
|
|
|
(unaudited)
|
|
|
||||
|
Loans held-for-investment
|
|
$
|
2,304,266
|
|
|
$
|
1,364,291
|
|
|
Total assets
|
|
$
|
2,499,130
|
|
|
$
|
1,495,607
|
|
|
Repurchase agreements
|
|
$
|
1,521,608
|
|
|
$
|
451,167
|
|
|
Note payable to affiliate
|
|
$
|
—
|
|
|
$
|
593,632
|
|
|
Total stockholders’ equity
|
|
$
|
828,621
|
|
|
$
|
427,991
|
|
|
|
Three Months Ended December 31, 2017
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
|
(dollars in thousands)
|
Average Balance
(1)
|
|
Interest Income/Expense
|
|
Net Yield/Cost of Funds
|
|
Average Balance
(1)
|
|
Interest Income/Expense
|
|
Net Yield/Cost of Funds
|
||||||||||
|
Interest-earning assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
First mortgages
|
$
|
2,109,498
|
|
|
$
|
33,283
|
|
|
6.3
|
%
|
|
$
|
1,694,445
|
|
|
$
|
103,200
|
|
|
6.1
|
%
|
|
Subordinated loans
|
103,919
|
|
|
2,554
|
|
|
9.8
|
%
|
|
103,553
|
|
|
9,850
|
|
|
9.5
|
%
|
||||
|
Available-for-sale securities
|
12,798
|
|
|
268
|
|
|
8.4
|
%
|
|
12,798
|
|
|
1,035
|
|
|
8.1
|
%
|
||||
|
Held-to-maturity securities
|
42,815
|
|
|
934
|
|
|
8.7
|
%
|
|
44,172
|
|
|
3,726
|
|
|
8.4
|
%
|
||||
|
Other
|
|
|
16
|
|
|
|
|
|
|
26
|
|
|
|
|
|||||||
|
Total interest income/net asset yield
|
$
|
2,269,030
|
|
|
$
|
37,055
|
|
|
6.5
|
%
|
|
$
|
1,854,968
|
|
|
$
|
117,837
|
|
|
6.4
|
%
|
|
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repurchase agreements and note payable to affiliate collateralized by:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
First mortgages
|
$
|
1,466,658
|
|
|
$
|
15,148
|
|
|
4.1
|
%
|
|
$
|
1,210,790
|
|
|
$
|
40,002
|
|
|
3.3
|
%
|
|
Subordinated loans
|
22,087
|
|
|
213
|
|
|
3.9
|
%
|
|
22,940
|
|
|
800
|
|
|
3.5
|
%
|
||||
|
Available-for-sale securities
|
8,475
|
|
|
73
|
|
|
3.4
|
%
|
|
8,270
|
|
|
267
|
|
|
3.2
|
%
|
||||
|
Held-to-maturity securities
|
25,996
|
|
|
256
|
|
|
3.9
|
%
|
|
26,754
|
|
|
997
|
|
|
3.7
|
%
|
||||
|
Other unassignable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Convertible senior notes
|
26,373
|
|
|
397
|
|
|
6.0
|
%
|
|
6,647
|
|
|
397
|
|
|
6.0
|
%
|
||||
|
Total interest expense/cost of funds
|
$
|
1,549,589
|
|
|
$
|
16,087
|
|
|
4.1
|
%
|
|
$
|
1,275,401
|
|
|
$
|
42,463
|
|
|
3.3
|
%
|
|
Net interest income/spread
|
|
|
$
|
20,968
|
|
|
2.4
|
%
|
|
|
|
$
|
75,374
|
|
|
3.1
|
%
|
||||
|
|
Three Months Ended December 31, 2016
|
|
Year Ended December 31, 2016
|
||||||||||||||||||
|
(dollars in thousands)
|
Average Balance
(1)
|
|
Interest Income/Expense
|
|
Net Yield/Cost of Funds
|
|
Average Balance
(1)
|
|
Interest Income/Expense
|
|
Net Yield/Cost of Funds
|
||||||||||
|
Interest-earning assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
First mortgages
|
$
|
1,137,166
|
|
|
$
|
16,352
|
|
|
5.8
|
%
|
|
$
|
822,172
|
|
|
$
|
46,817
|
|
|
5.7
|
%
|
|
Subordinated loans
|
89,781
|
|
|
2,213
|
|
|
9.9
|
%
|
|
89,661
|
|
|
8,810
|
|
|
9.8
|
%
|
||||
|
Available-for-sale securities
|
12,798
|
|
|
244
|
|
|
7.6
|
%
|
|
13,273
|
|
|
1,002
|
|
|
7.5
|
%
|
||||
|
Held-to-maturity securities
|
48,841
|
|
|
975
|
|
|
8.0
|
%
|
|
53,401
|
|
|
4,192
|
|
|
7.9
|
%
|
||||
|
Other
|
|
|
1
|
|
|
|
|
|
|
7
|
|
|
|
|
|||||||
|
Total interest income/net asset yield
|
$
|
1,288,586
|
|
|
$
|
19,785
|
|
|
6.1
|
%
|
|
$
|
978,507
|
|
|
$
|
60,828
|
|
|
6.2
|
%
|
|
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repurchase agreements and note payable to affiliate collateralized by:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
First mortgages
|
$
|
806,462
|
|
|
$
|
3,532
|
|
|
1.8
|
%
|
|
$
|
550,169
|
|
|
$
|
9,240
|
|
|
1.7
|
%
|
|
Subordinated loans
|
21,933
|
|
|
144
|
|
|
2.6
|
%
|
|
22,024
|
|
|
554
|
|
|
2.5
|
%
|
||||
|
Available-for-sale securities
|
8,111
|
|
|
59
|
|
|
2.9
|
%
|
|
8,457
|
|
|
226
|
|
|
2.7
|
%
|
||||
|
Held-to-maturity securities
|
28,329
|
|
|
243
|
|
|
3.4
|
%
|
|
31,850
|
|
|
1,009
|
|
|
3.2
|
%
|
||||
|
Other unassignable:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Convertible senior notes
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||
|
Total interest expense/cost of funds
|
$
|
864,835
|
|
|
3,978
|
|
|
1.8
|
%
|
|
$
|
612,500
|
|
|
11,029
|
|
|
1.8
|
%
|
||
|
Net interest income/spread
|
|
|
$
|
15,807
|
|
|
4.3
|
%
|
|
|
|
$
|
49,799
|
|
|
4.4
|
%
|
||||
|
(1)
|
Average balance represents average amortized cost on loans held-for-investment, AFS securities and HTM securities.
|
|
|
Year Ended December 31, 2016
|
|
Year Ended December 31, 2015
|
||||||||||||||||||
|
(dollars in thousands)
|
Average Balance
(1)
|
|
Interest Income/Expense
|
|
Net Yield/Cost of Funds
|
|
Average Balance
(1)
|
|
Interest Income/Expense
|
|
Net Yield/Cost of Funds
|
||||||||||
|
Interest-earning assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
First mortgages
|
$
|
822,172
|
|
|
$
|
46,817
|
|
|
5.7
|
%
|
|
$
|
73,843
|
|
|
$
|
3,429
|
|
|
4.6
|
%
|
|
Subordinated loans
|
89,661
|
|
|
8,810
|
|
|
9.8
|
%
|
|
59,207
|
|
|
4,981
|
|
|
8.4
|
%
|
||||
|
Available-for-sale securities
|
13,273
|
|
|
1,002
|
|
|
7.5
|
%
|
|
1,151
|
|
|
84
|
|
|
7.3
|
%
|
||||
|
Held-to-maturity securities
|
53,401
|
|
|
4,192
|
|
|
7.9
|
%
|
|
8,492
|
|
|
645
|
|
|
7.6
|
%
|
||||
|
Other
|
|
|
7
|
|
|
|
|
|
|
—
|
|
|
|
||||||||
|
Total interest income/net asset yield
|
$
|
978,507
|
|
|
$
|
60,828
|
|
|
6.2
|
%
|
|
$
|
142,693
|
|
|
$
|
9,139
|
|
|
6.4
|
%
|
|
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
First mortgages
|
$
|
550,169
|
|
|
$
|
9,240
|
|
|
1.7
|
%
|
|
$
|
18,013
|
|
|
$
|
133
|
|
|
0.7
|
%
|
|
Subordinated loans
|
22,024
|
|
|
554
|
|
|
2.5
|
%
|
|
14,588
|
|
|
292
|
|
|
2.0
|
%
|
||||
|
Available-for-sale securities
|
8,457
|
|
|
226
|
|
|
2.7
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||
|
Held-to-maturity securities
|
31,850
|
|
|
1,009
|
|
|
3.2
|
%
|
|
1,792
|
|
|
52
|
|
|
2.9
|
%
|
||||
|
Total interest expense/cost of funds
|
$
|
612,500
|
|
|
11,029
|
|
|
1.8
|
%
|
|
$
|
34,393
|
|
|
477
|
|
|
1.4
|
%
|
||
|
Net interest income/spread
|
|
|
$
|
49,799
|
|
|
4.4
|
%
|
|
|
|
$
|
8,662
|
|
|
5.0
|
%
|
||||
|
(1)
|
Average balance represents average amortized cost on loans held-for-investment, AFS securities, and HTM securities.
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Type
|
|
Maximum Loan Commitment
|
|
Principal Balance
|
|
Carrying Value
|
|
Cash Coupon
(1)
|
|
Yield
(2)
|
|
Original Term (Years)
|
|
Initial LTV
(3)
|
|
Stabilized LTV
(4)
|
|||||||||
|
First mortgages
|
|
$
|
2,557,984
|
|
|
$
|
2,220,361
|
|
|
$
|
2,200,440
|
|
|
L+4.41%
|
|
L+4.97%
|
|
3.5
|
|
|
69.5
|
%
|
|
64.1
|
%
|
|
Subordinated loans
|
|
105,370
|
|
|
103,790
|
|
|
103,826
|
|
|
L+8.17%
|
|
L+8.77%
|
|
5.3
|
|
|
67.6
|
%
|
|
61.4
|
%
|
|||
|
CMBS
|
|
54,967
|
|
|
54,967
|
|
|
54,967
|
|
|
L+7.17%
|
|
L+7.80%
|
|
5.2
|
|
|
74.8
|
%
|
|
74.8
|
%
|
|||
|
Total/Wtd. Avg.
|
|
$
|
2,718,321
|
|
|
$
|
2,379,118
|
|
|
$
|
2,359,233
|
|
|
L+4.61%
|
|
L+5.17%
|
|
3.6
|
|
|
69.6
|
%
|
|
64.3
|
%
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Type
|
|
Origination/ Acquisition Date
|
|
Maximum Loan Commitment
|
|
Principal Balance
|
|
Carrying Value
|
|
Cash Coupon
(1)
|
|
Yield
(2)
|
|
Original Term (Years)
|
|
State
|
|
Property Type
|
|
Initial
LTV
(3)
|
|
Stabilized LTV
(4)
|
|
Senior
|
|
09/17
|
|
$125.0
|
|
$107.5
|
|
$106.0
|
|
L+4.45%
|
|
L+5.03%
|
|
3.0
|
|
CT
|
|
Office
|
|
62.9%
|
|
58.9%
|
|
Senior
|
|
07/16
|
|
120.5
|
|
102.2
|
|
101.2
|
|
L+4.45%
|
|
L+4.99%
|
|
4.0
|
|
Various
|
|
Office
|
|
62.8%
|
|
61.5%
|
|
Senior
|
|
12/15
|
|
120.0
|
|
120.0
|
|
120.0
|
|
L+4.20%
|
|
L+4.43%
|
|
4.0
|
|
LA
|
|
Mixed-Use
|
|
65.5%
|
|
60.0%
|
|
Senior
|
|
09/15
|
|
105.0
|
|
105.0
|
|
105.0
|
|
L+3.42%
|
|
L+3.79%
|
|
3.0
|
|
CA
|
|
Retail
|
|
71.0%
|
|
66.9%
|
|
Senior
|
|
05/17
|
|
86.5
|
|
70.4
|
|
69.5
|
|
L+4.10%
|
|
L+4.82%
|
|
4.0
|
|
MA
|
|
Office
|
|
71.3%
|
|
71.5%
|
|
Senior
|
|
04/16
|
|
82.0
|
|
82.0
|
|
81.6
|
|
L+4.75%
|
|
L+5.44%
|
|
3.0
|
|
NY
|
|
Industrial
|
|
75.9%
|
|
55.4%
|
|
Senior
|
|
10/16
|
|
78.5
|
|
77.5
|
|
76.9
|
|
L+4.37%
|
|
L+4.83%
|
|
4.0
|
|
NC
|
|
Office
|
|
72.4%
|
|
68.1%
|
|
Senior
|
|
10/17
|
|
74.8
|
|
43.3
|
|
42.8
|
|
L+4.07%
|
|
L+4.47%
|
|
4.0
|
|
DC
|
|
Office
|
|
67.0%
|
|
66.0%
|
|
Senior
|
|
11/17
|
|
73.3
|
|
65.8
|
|
64.6
|
|
L+4.45%
|
|
L+5.20%
|
|
3.0
|
|
TX
|
|
Hotel
|
|
68.2%
|
|
61.6%
|
|
Senior
|
|
11/16
|
|
68.8
|
|
42.7
|
|
42.4
|
|
L+4.89%
|
|
L+5.78%
|
|
3.0
|
|
OR
|
|
Office
|
|
66.5%
|
|
51.1%
|
|
Senior
|
|
06/16
|
|
68.4
|
|
52.5
|
|
52.2
|
|
L+4.49%
|
|
L+4.93%
|
|
4.0
|
|
HI
|
|
Retail
|
|
76.2%
|
|
57.4%
|
|
Senior
|
|
11/17
|
|
68.3
|
|
60.8
|
|
59.9
|
|
L+4.10%
|
|
L+4.73%
|
|
3.0
|
|
CA
|
|
Office
|
|
66.8%
|
|
67.0%
|
|
Senior
|
|
12/16
|
|
62.3
|
|
62.3
|
|
60.9
|
|
L+4.11%
|
|
L+4.87%
|
|
4.0
|
|
FL
|
|
Office
|
|
73.3%
|
|
63.2%
|
|
Senior
|
|
11/15
|
|
58.7
|
|
58.7
|
|
58.7
|
|
L+4.20%
|
|
L+4.67%
|
|
3.0
|
|
NY
|
|
Office
|
|
66.4%
|
|
68.7%
|
|
Senior
|
|
01/17
|
|
58.6
|
|
39.5
|
|
39.1
|
|
L+4.50%
|
|
L+5.16%
|
|
3.0
|
|
CA
|
|
Industrial
|
|
51.0%
|
|
60.4%
|
|
Senior
|
|
01/17
|
|
56.2
|
|
53.3
|
|
52.7
|
|
L+4.75%
|
|
L+5.24%
|
|
4.0
|
|
SC
|
|
Office
|
|
67.6%
|
|
67.1%
|
|
Senior
|
|
08/16
|
|
54.5
|
|
47.2
|
|
46.7
|
|
L+4.95%
|
|
L+5.54%
|
|
4.0
|
|
NJ
|
|
Office
|
|
60.9%
|
|
63.0%
|
|
Senior
|
|
11/15
|
|
54.3
|
|
43.4
|
|
43.2
|
|
L+4.55%
|
|
L+5.13%
|
|
4.0
|
|
MD
|
|
Office
|
|
80.0%
|
|
64.5%
|
|
Senior
|
|
09/17
|
|
54.0
|
|
51.5
|
|
50.8
|
|
L+4.38%
|
|
L+4.91%
|
|
3.0
|
|
NY
|
|
Industrial
|
|
68.7%
|
|
72.0%
|
|
Senior
|
|
05/17
|
|
52.0
|
|
36.0
|
|
35.6
|
|
L+4.70%
|
|
L+5.50%
|
|
3.0
|
|
HI
|
|
Hotel
|
|
60.8%
|
|
59.4%
|
|
Senior
|
|
12/15
|
|
51.5
|
|
48.7
|
|
48.7
|
|
L+4.65%
|
|
L+4.87%
|
|
4.0
|
|
PA
|
|
Office
|
|
74.5%
|
|
67.5%
|
|
Senior
|
|
02/16
|
|
47.6
|
|
43.9
|
|
43.7
|
|
L+4.30%
|
|
L+4.72%
|
|
3.0
|
|
TX
|
|
Office
|
|
72.9%
|
|
70.4%
|
|
Senior
|
|
12/17
|
|
47.0
|
|
28.0
|
|
27.4
|
|
L+4.38%
|
|
L+5.26%
|
|
3.0
|
|
MA
|
|
Mixed-Use
|
|
72.9%
|
|
62.0%
|
|
Mezzanine
|
|
03/15
|
|
45.9
|
|
45.9
|
|
45.9
|
|
L+6.75%
|
|
L+7.61%
|
|
5.0
|
|
Various
|
|
Hotel
|
|
70.3%
|
|
63.5%
|
|
Senior
|
|
11/16
|
|
45.5
|
|
37.5
|
|
37.3
|
|
L+4.60%
|
|
L+5.46%
|
|
2.0
|
|
NY
|
|
Office
|
|
76.5%
|
|
66.5%
|
|
Senior
|
|
06/17
|
|
45.0
|
|
45.0
|
|
44.5
|
|
L+4.50%
|
|
L+5.24%
|
|
3.0
|
|
CA
|
|
Hotel
|
|
54.7%
|
|
48.7%
|
|
Senior
|
|
08/17
|
|
44.2
|
|
22.5
|
|
22.1
|
|
L+4.52%
|
|
L+4.88%
|
|
3.0
|
|
LA
|
|
Multifamily
|
|
64.6%
|
|
60.9%
|
|
Senior
|
|
12/15
|
|
43.5
|
|
43.5
|
|
43.5
|
|
L+4.05%
|
|
L+4.25%
|
|
3.0
|
|
TX
|
|
Multifamily
|
|
82.3%
|
|
76.8%
|
|
CMBS
|
|
11/15
|
|
42.2
|
|
42.2
|
|
42.2
|
|
L+7.25%
|
|
L+8.06%
|
|
3.0
|
|
Various
|
|
Office
|
|
77.6%
|
|
77.5%
|
|
Senior
|
|
08/17
|
|
40.0
|
|
40.0
|
|
39.6
|
|
L+4.24%
|
|
L+4.40%
|
|
3.0
|
|
KY
|
|
Multifamily
|
|
79.8%
|
|
73.1%
|
|
Senior
|
|
08/17
|
|
40.0
|
|
40.0
|
|
39.6
|
|
L+4.20%
|
|
L+4.50%
|
|
3.0
|
|
NY
|
|
Office
|
|
72.7%
|
|
66.7%
|
|
Senior
|
|
12/17
|
|
37.2
|
|
31.5
|
|
31.0
|
|
L+3.90%
|
|
L+4.55%
|
|
3.0
|
|
CA
|
|
Office
|
|
69.8%
|
|
66.4%
|
|
Senior
|
|
11/16
|
|
37.0
|
|
34.4
|
|
34.0
|
|
L+4.27%
|
|
L+5.03%
|
|
3.0
|
|
NY
|
|
Multifamily
|
|
61.3%
|
|
56.9%
|
|
Senior
|
|
05/17
|
|
35.2
|
|
28.2
|
|
27.8
|
|
L+5.00%
|
|
L+5.97%
|
|
3.0
|
|
TX
|
|
Office
|
|
68.7%
|
|
65.1%
|
|
Senior
|
|
10/17
|
|
34.1
|
|
21.9
|
|
21.6
|
|
L+4.05%
|
|
L+4.69%
|
|
3.0
|
|
AZ
|
|
Office
|
|
62.6%
|
|
59.5%
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Type
|
|
Origination/ Acquisition Date
|
|
Maximum Loan Commitment
|
|
Principal Balance
|
|
Carrying Value
|
|
Cash Coupon
(1)
|
|
Yield
(2)
|
|
Original Term (Years)
|
|
State
|
|
Property Type
|
|
Initial
LTV
(3)
|
|
Stabilized LTV
(4)
|
|
Senior
|
|
01/16
|
|
34.0
|
|
33.1
|
|
33.0
|
|
L+4.80%
|
|
L+5.32%
|
|
3.0
|
|
IL
|
|
Multifamily
|
|
82.2%
|
|
66.7%
|
|
Senior
|
|
05/17
|
|
33.8
|
|
22.5
|
|
22.2
|
|
L+4.40%
|
|
L+5.36%
|
|
3.0
|
|
AZ
|
|
Office
|
|
69.5%
|
|
59.0%
|
|
Senior
|
|
03/16
|
|
33.8
|
|
33.8
|
|
33.6
|
|
5.11%
|
|
5.26%
|
|
10.0
|
|
NJ
|
|
Office
|
|
74.9%
|
|
74.9%
|
|
Senior
|
|
10/16
|
|
32.2
|
|
26.6
|
|
26.3
|
|
L+4.55%
|
|
L+5.16%
|
|
3.0
|
|
CA
|
|
Office
|
|
68.6%
|
|
48.6%
|
|
Senior
|
|
07/17
|
|
30.0
|
|
30.0
|
|
29.7
|
|
L+4.10%
|
|
L+4.58%
|
|
3.0
|
|
NY
|
|
Multifamily
|
|
76.5%
|
|
76.5%
|
|
Senior
|
|
05/17
|
|
27.6
|
|
26.1
|
|
25.8
|
|
L+4.57%
|
|
L+5.19%
|
|
4.0
|
|
FL
|
|
Office
|
|
69.3%
|
|
68.5%
|
|
Senior
|
|
09/17
|
|
26.9
|
|
23.5
|
|
23.2
|
|
L+4.90%
|
|
L+5.52%
|
|
3.0
|
|
MA
|
|
Hotel
|
|
67.3%
|
|
63.9%
|
|
Senior
|
|
07/17
|
|
26.0
|
|
21.8
|
|
21.5
|
|
L+4.20%
|
|
L+4.86%
|
|
3.0
|
|
CA
|
|
Office
|
|
62.3%
|
|
64.2%
|
|
Senior
|
|
08/16
|
|
24.0
|
|
24.0
|
|
23.9
|
|
L+5.15%
|
|
L+5.42%
|
|
4.0
|
|
NY
|
|
Industrial
|
|
70.0%
|
|
67.6%
|
|
Senior
|
|
08/16
|
|
24.0
|
|
22.2
|
|
22.0
|
|
L+4.57%
|
|
L+5.25%
|
|
3.0
|
|
FL
|
|
Multifamily
|
|
70.6%
|
|
57.9%
|
|
Senior
|
|
10/15
|
|
23.0
|
|
23.0
|
|
22.9
|
|
L+4.99%
|
|
L+5.76%
|
|
3.0
|
|
MO
|
|
Hotel
|
|
73.2%
|
|
57.8%
|
|
Senior
|
|
08/17
|
|
21.9
|
|
14.2
|
|
14.0
|
|
L+4.77%
|
|
L+5.49%
|
|
3.0
|
|
PA
|
|
Office
|
|
66.7%
|
|
67.3%
|
|
Senior
|
|
07/17
|
|
21.5
|
|
17.2
|
|
16.9
|
|
L+4.15%
|
|
L+4.42%
|
|
3.0
|
|
GA
|
|
Multifamily
|
|
75.6%
|
|
75.2%
|
|
Senior
|
|
08/17
|
|
20.8
|
|
15.0
|
|
14.7
|
|
L+5.25%
|
|
L+6.12%
|
|
3.0
|
|
FL
|
|
Multifamily
|
|
74.2%
|
|
60.9%
|
|
Senior
|
|
10/16
|
|
20.0
|
|
17.0
|
|
16.9
|
|
L+4.85%
|
|
L+5.90%
|
|
3.0
|
|
NY
|
|
Multifamily
|
|
73.8%
|
|
62.5%
|
|
Senior
|
|
08/15
|
|
19.8
|
|
19.8
|
|
19.8
|
|
L+4.05%
|
|
L+4.57%
|
|
3.0
|
|
FL
|
|
Multifamily
|
|
85.0%
|
|
68.4%
|
|
Senior
|
|
08/15
|
|
19.3
|
|
19.3
|
|
19.3
|
|
L+5.25%
|
|
L+5.69%
|
|
3.0
|
|
FL
|
|
Multifamily
|
|
76.1%
|
|
75.2%
|
|
Senior
|
|
01/17
|
|
19.0
|
|
19.0
|
|
18.7
|
|
L+4.80%
|
|
L+5.27%
|
|
4.0
|
|
TX
|
|
Retail
|
|
70.4%
|
|
69.5%
|
|
Senior
|
|
12/16
|
|
17.5
|
|
12.2
|
|
12.1
|
|
L+5.90%
|
|
L+6.97%
|
|
3.0
|
|
CA
|
|
Office
|
|
70.4%
|
|
72.0%
|
|
Mezzanine
|
|
08/15
|
|
17.0
|
|
17.0
|
|
17.0
|
|
L+8.75%
|
|
L+9.03%
|
|
2.0
|
|
FL
|
|
Hotel
|
|
70.7%
|
|
67.9%
|
|
B-Note
|
|
01/17
|
|
14.8
|
|
14.8
|
|
14.8
|
|
8.00%
|
|
8.11%
|
|
10.0
|
|
HI
|
|
Hotel
|
|
41.4%
|
|
36.2%
|
|
Senior
|
|
06/16
|
|
13.4
|
|
13.4
|
|
13.3
|
|
L+4.62%
|
|
L+5.31%
|
|
3.0
|
|
NY
|
|
Multifamily
|
|
81.7%
|
|
64.7%
|
|
CMBS
|
|
12/15
|
|
12.8
|
|
12.8
|
|
12.8
|
|
L+6.91%
|
|
L+6.95%
|
|
13.0
|
|
Various
|
|
Office
|
|
65.8%
|
|
65.8%
|
|
Mezzanine
|
|
07/15
|
|
11.8
|
|
10.2
|
|
10.3
|
|
L+12.25%
|
|
L+12.50%
|
|
3.0
|
|
PA
|
|
Office
|
|
83.0%
|
|
73.6%
|
|
Mezzanine
|
|
08/15
|
|
9.9
|
|
9.9
|
|
9.9
|
|
L+9.50%
|
|
L+9.84%
|
|
5.0
|
|
GA
|
|
Office
|
|
73.3%
|
|
67.1%
|
|
Mezzanine
|
|
11/15
|
|
5.9
|
|
5.9
|
|
5.9
|
|
13.00%
|
|
12.50%
|
|
10.0
|
|
NY
|
|
Hotel
|
|
68.3%
|
|
58.0%
|
|
Total/Weighted Average
|
|
$2,718.3
|
|
$2,379.1
|
|
$2,359.2
|
|
L+4.61%
|
|
L+5.17%
|
|
3.6
|
|
|
|
|
|
69.6%
|
|
64.3%
|
||
|
(1)
|
Cash coupon does not include origination or exit fees. Weighted average cash coupon excludes fixed rate loans.
|
|
(2)
|
Yield includes net origination fees and exit fees, but does not include future fundings, and is expressed as a monthly equivalent. Weighted average yield excludes fixed rate loans.
|
|
(3)
|
Initial LTV is calculated as the initial loan amount (plus any financing that is pari passu with or senior to such loan) divided by the as is appraised value (as determined in conformance with the Uniform Standards of Professional Appraisal Practice, or USPAP) as of the date of the loan was originated set forth in the original appraisal.
|
|
(4)
|
Stabilized LTV is calculated as the fully funded loan amount (plus any financing that is pari passu with or senior to such loan), including all contractually provided for future fundings, divided by the as stabilized value (as determined in conformance with USPAP) set forth in the original appraisal. As stabilized value may be based on certain assumptions, such as future construction completion, projected re-tenanting, payment of tenant improvement or leasing commissions allowances or free or abated rent periods, or increased tenant occupancies.
|
|
(dollars in thousands)
|
Quarterly Average
|
|
End of Period Balance
|
|
Maximum Balance of Any Month-End
|
||||||
|
For the Three Months Ended December 31, 2017
|
$
|
1,549,588
|
|
|
$
|
1,642,922
|
|
|
$
|
1,642,922
|
|
|
For the Three Months Ended September 30, 2017
|
$
|
1,195,035
|
|
|
$
|
1,232,404
|
|
|
$
|
1,253,857
|
|
|
For the Three Months Ended June 30, 2017
|
$
|
1,108,882
|
|
|
$
|
1,145,891
|
|
|
$
|
1,145,891
|
|
|
For the Three Months Ended March 31, 2017
|
$
|
864,835
|
|
|
$
|
1,044,799
|
|
|
$
|
1,044,799
|
|
|
For the Three Months Ended December 31, 2016
|
$
|
656,118
|
|
|
$
|
773,346
|
|
|
$
|
773,346
|
|
|
|
Year Ended December 31, 2017
|
||||||||||
|
(dollars in millions)
|
TRS
|
|
REIT
|
|
Consolidated
|
||||||
|
GAAP net income, pre-tax
|
$
|
—
|
|
|
$
|
53.3
|
|
|
$
|
53.3
|
|
|
Permanent differences
|
|
|
|
|
|
||||||
|
GAAP net income prior to formation
|
—
|
|
|
(27.5
|
)
|
|
(27.5
|
)
|
|||
|
Other permanent differences
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|||
|
Temporary differences
|
|
|
|
|
|
||||||
|
Net accretion of OID and market discount
|
—
|
|
|
6.0
|
|
|
6.0
|
|
|||
|
Other temporary differences
|
—
|
|
|
0.7
|
|
|
0.7
|
|
|||
|
Taxable income
|
—
|
|
|
32.4
|
|
|
32.4
|
|
|||
|
Dividend declaration deduction
|
—
|
|
|
(32.4
|
)
|
|
(32.4
|
)
|
|||
|
Taxable income post-dividend deduction
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Year Ended December 31, 2016
|
||||||||||
|
(dollars in millions)
|
TRS
|
|
REIT
|
|
Consolidated
|
||||||
|
GAAP net income, pre-tax
|
$
|
—
|
|
|
$
|
35.4
|
|
|
$
|
35.4
|
|
|
Permanent differences
|
|
|
|
|
|
||||||
|
GAAP net income prior to formation
|
—
|
|
|
(35.4
|
)
|
|
(35.4
|
)
|
|||
|
Taxable income
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Cash Dividend Per Share
|
||
|
December 18, 2017
|
|
December 29, 2017
|
|
January 18, 2018
|
|
$
|
0.38
|
|
|
September 18, 2017
|
|
September 29, 2017
|
|
October 18, 2017
|
|
$
|
0.32
|
|
|
|
|
|
|
Tax Characterization of Dividends
|
||||||||||||
|
Year Ended December 31,
|
|
Dividends Declared
|
|
Ordinary Dividends (Non-Qualified)
|
|
Qualified Ordinary Dividends
|
|
Capital Gain Distribution
|
||||||||
|
2017
|
|
$
|
0.70
|
|
|
$
|
0.70
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
December 31, 2017
|
||||||||||||||
|
(dollars in thousands)
|
Expiration Date
(1)
|
|
Committed
|
|
Amount Outstanding
|
|
Unused Capacity
|
|
Total Capacity
|
||||||
|
JPMorgan Chase Bank
|
June 28, 2019
|
|
No
|
|
$
|
250,943
|
|
|
$
|
249,057
|
|
|
$
|
500,000
|
|
|
Morgan Stanley Bank
|
June 28, 2020
|
|
No
|
|
$
|
425,539
|
|
|
$
|
174,461
|
|
|
$
|
600,000
|
|
|
Wells Fargo Bank
(2)
|
June 28, 2019
|
|
No
|
|
$
|
424,882
|
|
|
$
|
48,913
|
|
|
$
|
473,795
|
|
|
Goldman Sachs Bank
|
May 2, 2019
|
|
No
|
|
$
|
252,734
|
|
|
$
|
247,266
|
|
|
$
|
500,000
|
|
|
Citibank
|
June 28, 2020
|
|
No
|
|
$
|
110,964
|
|
|
$
|
139,036
|
|
|
$
|
250,000
|
|
|
(1)
|
The facilities are set to mature on the stated expiration date, unless extended pursuant to their terms.
|
|
(2)
|
This facility finances a fixed pool of assets.
|
|
•
|
Unrestricted cash cannot be less than the greater of $30.0 million and 5.0% of recourse indebtedness. As of
December 31, 2017
, our unrestricted cash, as defined, was
$107.8 million
, while 5.0% of our recourse indebtedness, as defined, was
$29.1 million
.
|
|
•
|
Tangible net worth must be greater than the sum of 75.0% of tangible net worth as of June 28, 2017 and 75.0% of net cash proceeds of additional equity issuances, which calculates to
$624.1 million
. As of
December 31, 2017
, our tangible net worth, as defined, was
$828.6 million
.
|
|
•
|
Target asset leverage ratio cannot exceed 75.0% and our total leverage ratio cannot exceed 80.0%. As of
December 31, 2017
, our target asset leverage ratio, as defined, was
64.5%
and our total leverage ratio, as defined, was
66.8%
.
|
|
•
|
Minimum interest coverage must be greater than 1.5:1.0. As of
December 31, 2017
, our minimum interest coverage, as defined, was
2.3
:1.0.
|
|
(in thousands)
|
December 31,
2017 |
|
December 31,
2016 |
||||
|
Loans held-for-investment
|
$
|
2,202,049
|
|
|
$
|
1,309,622
|
|
|
Available-for-sale securities, at fair value
|
12,798
|
|
|
12,686
|
|
||
|
Held-to-maturity securities
|
42,169
|
|
|
48,252
|
|
||
|
Restricted cash
|
565
|
|
|
249
|
|
||
|
Due from counterparties
|
—
|
|
|
—
|
|
||
|
Total
|
$
|
2,257,581
|
|
|
$
|
1,370,809
|
|
|
(in thousands)
|
December 31,
2017 |
|
December 31,
2016 |
||||
|
Within 30 days
|
$
|
22,032
|
|
|
$
|
21,933
|
|
|
30 to 59 days
|
34,514
|
|
|
37,110
|
|
||
|
60 to 89 days
|
—
|
|
|
|
|
||
|
90 to 119 days
|
—
|
|
|
—
|
|
||
|
120 to 364 days
|
—
|
|
|
206,491
|
|
||
|
One year and over
|
1,465,062
|
|
|
779,265
|
|
||
|
Three to five years
|
121,314
|
|
|
—
|
|
||
|
Total
|
$
|
1,642,922
|
|
|
$
|
1,044,799
|
|
|
•
|
Cash flows from operating activities.
For the
year ended
December 31, 2017
, operating activities
increased
our cash balances by approximately
$19.4 million
, primarily driven by our financial results for the year.
|
|
•
|
Cash flows from investing activities
. For the
year ended
December 31, 2017
, investing activities
decreased
our cash balances by approximately
$925.7 million
, primarily driven by originations and acquisitions of loans held-for-investment.
|
|
•
|
Cash flows from financing activities.
For the
year ended
December 31, 2017
, financing activities
increased
our cash balance by approximately
$960.7 million
, primarily driven by proceeds from our initial public offering, proceeds from repurchase agreements due to originations and acquisitions of loans held-for-investment, the issuance of convertible senior notes, and capital contributions from Two Harbors.
|
|
|
Due During the Year Ended December 31,
|
||||||||||||||||||||||||||
|
(in thousands)
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Repurchase agreements
|
$
|
56,546
|
|
|
$
|
928,559
|
|
|
$
|
536,503
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,521,608
|
|
|
Convertible senior notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
121,314
|
|
|
—
|
|
|
121,314
|
|
|||||||
|
Interest expense on borrowings
(1)
|
62,500
|
|
|
43,062
|
|
|
16,982
|
|
|
6,824
|
|
|
6,263
|
|
|
—
|
|
|
135,631
|
|
|||||||
|
Long-term operating lease obligations
|
614
|
|
|
154
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
768
|
|
|||||||
|
Management fee - PRCM
(2)
|
12,078
|
|
|
12,078
|
|
|
42,274
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66,430
|
|
|||||||
|
Unfunded commitments on loans held-for-investment
(3)
|
2,471
|
|
|
148,736
|
|
|
122,351
|
|
|
65,645
|
|
|
—
|
|
|
—
|
|
|
339,203
|
|
|||||||
|
Total
|
$
|
134,209
|
|
|
$
|
1,132,589
|
|
|
$
|
718,110
|
|
|
$
|
72,469
|
|
|
$
|
127,577
|
|
|
$
|
—
|
|
|
$
|
2,184,954
|
|
|
(1)
|
Interest expense on repurchase agreements and convertible senior notes calculated based on rates at
December 31, 2017
.
|
|
(2)
|
Contractual obligation for the management fee is estimated through the contract expiration date of June 28, 2020, inclusive of the termination fee as defined in the management agreement between us and PRCM Advisers. Disclosure assumes agreement not renewed or terminated without cause.
|
|
(3)
|
Allocation of unfunded commitments on loans held-for-investment is based on the earlier of the commitment expiration date or the loan maturity date.
|
|
|
Changes in Interest Rates
|
||||||||||||||
|
(dollars in thousands)
|
-100 bps
|
|
-50 bps
|
|
+50 bps
|
|
+100 bps
|
||||||||
|
Change in value of financial position:
|
|
|
|
|
|
|
|
||||||||
|
Loans held-for-investment
|
$
|
795
|
|
|
$
|
459
|
|
|
$
|
(475
|
)
|
|
$
|
(950
|
)
|
|
Available-for-sale securities
|
5
|
|
|
3
|
|
|
(3
|
)
|
|
(5
|
)
|
||||
|
Held-to-maturity securities
|
18
|
|
|
9
|
|
|
(9
|
)
|
|
(18
|
)
|
||||
|
Repurchase agreements
|
(663
|
)
|
|
(331
|
)
|
|
331
|
|
|
663
|
|
||||
|
Total net assets
|
$
|
155
|
|
|
$
|
140
|
|
|
$
|
(156
|
)
|
|
$
|
(310
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
-100 bps
|
|
-50 bps
|
|
+50 bps
|
|
+100 bps
|
||||||||
|
Change in annualized net interest income:
|
$
|
(4,110
|
)
|
|
$
|
(3,481
|
)
|
|
$
|
3,856
|
|
|
$
|
7,712
|
|
|
•
|
we manage our portfolio with focus on diligent, investment-specific market review, enforcement of loan and security rights, and timely execution of disposition strategies;
|
|
•
|
we engage in a variety of interest rate management techniques that seek to mitigate effects of interest rate changes on the values of, and returns we earn on, some of our target investments, and to help us achieve our risk management objectives;
|
|
•
|
we actively employ portfolio-wide and investment-specific risk measurement and management processes in our daily operations, including utilizing our Manager’s risk management tools; and
|
|
•
|
we seek to manage credit risk through our rigorous underwriting due diligence process prior to origination or acquisition of our target investments and through the use of non-recourse financing, when and where available and appropriate.
|
|
|
|
Page
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
December 31,
2017 |
|
December 31,
2016 |
||||
|
ASSETS
|
|
|
|
||||
|
Loans held-for-investment
|
$
|
2,304,266
|
|
|
$
|
1,364,291
|
|
|
Available-for-sale securities, at fair value
|
12,798
|
|
|
12,686
|
|
||
|
Held-to-maturity securities
|
42,169
|
|
|
48,252
|
|
||
|
Cash and cash equivalents
|
107,765
|
|
|
56,019
|
|
||
|
Restricted cash
|
2,953
|
|
|
260
|
|
||
|
Accrued interest receivable
|
7,105
|
|
|
3,745
|
|
||
|
Due from counterparties
|
—
|
|
|
249
|
|
||
|
Deferred debt issuance costs
|
8,872
|
|
|
2,365
|
|
||
|
Prepaid expenses
|
390
|
|
|
—
|
|
||
|
Other assets
|
12,812
|
|
|
7,740
|
|
||
|
Total Assets
(1)
|
$
|
2,499,130
|
|
|
$
|
1,495,607
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Repurchase agreements
|
$
|
1,521,608
|
|
|
$
|
451,167
|
|
|
Convertible senior notes
|
121,314
|
|
|
—
|
|
||
|
Note payable to affiliate
|
—
|
|
|
593,632
|
|
||
|
Accrued interest payable
|
3,119
|
|
|
655
|
|
||
|
Unearned interest income
|
197
|
|
|
143
|
|
||
|
Other payables to affiliates
|
—
|
|
|
21,460
|
|
||
|
Dividends payable
|
16,454
|
|
|
—
|
|
||
|
Other liabilities
|
6,817
|
|
|
559
|
|
||
|
Total Liabilities
|
1,669,509
|
|
|
1,067,616
|
|
||
|
10% cumulative redeemable preferred stock, par value $0.01 per share; 50,000,000 shares authorized and 1,000 and 0 shares issued and outstanding, respectively
|
1,000
|
|
|
—
|
|
||
|
Stockholders’ Equity
|
|
|
|
||||
|
Common stock, par value $0.01 per share; 450,000,000 shares authorized and 43,235,103 and 0 shares issued and outstanding, respectively
|
432
|
|
|
—
|
|
||
|
Additional paid-in capital
|
829,704
|
|
|
392,608
|
|
||
|
Accumulated other comprehensive income (loss)
|
—
|
|
|
(112
|
)
|
||
|
Cumulative earnings
|
28,800
|
|
|
35,495
|
|
||
|
Cumulative distributions to stockholders
|
(30,315
|
)
|
|
—
|
|
||
|
Total Stockholders’ Equity
|
828,621
|
|
|
427,991
|
|
||
|
Total Liabilities and Stockholders’ Equity
|
$
|
2,499,130
|
|
|
$
|
1,495,607
|
|
|
(1)
|
The
consolidated
balance sheets include assets of consolidated variable interest entities, or VIEs, that can only be used to settle obligations of these VIEs. At
December 31, 2017
and
December 31, 2016
, assets of the VIEs totaled
$46,068
and
$46,047
, respectively. See
Note 3
-
Variable Interest Entities
for additional information.
|
|
|
Year Ended
|
||||||||||
|
|
December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015 ⁽¹⁾
|
||||||
|
Interest income:
|
|
||||||||||
|
Loans held-for-investment
|
$
|
113,050
|
|
|
$
|
55,627
|
|
|
8,410
|
|
|
|
Available-for-sale securities
|
1,035
|
|
|
1,002
|
|
|
84
|
|
|||
|
Held-to-maturity securities
|
3,726
|
|
|
4,192
|
|
|
645
|
|
|||
|
Cash and cash equivalents
|
26
|
|
|
7
|
|
|
—
|
|
|||
|
Total interest income
|
117,837
|
|
|
60,828
|
|
|
9,139
|
|
|||
|
Interest expense:
|
|
|
|
|
|
||||||
|
Repurchase agreements
|
37,968
|
|
|
8,611
|
|
|
396
|
|
|||
|
Convertible senior notes
|
397
|
|
|
—
|
|
|
—
|
|
|||
|
Note payable to affiliate
|
4,098
|
|
|
2,418
|
|
|
81
|
|
|||
|
Total interest expense
|
42,463
|
|
|
11,029
|
|
|
477
|
|
|||
|
Net interest income
|
75,374
|
|
|
49,799
|
|
|
8,662
|
|
|||
|
Other income:
|
|
|
|
|
|
||||||
|
Realized gain on sales of loans held-for-investment
|
—
|
|
|
—
|
|
|
181
|
|
|||
|
Ancillary fee income
|
—
|
|
|
37
|
|
|
14
|
|
|||
|
Other fee income
|
—
|
|
|
166
|
|
|
—
|
|
|||
|
Total other income
|
—
|
|
|
203
|
|
|
195
|
|
|||
|
Expenses:
|
|
|
|
|
|
||||||
|
Management fees
|
9,737
|
|
|
7,173
|
|
|
1,178
|
|
|||
|
Servicing expenses
|
1,354
|
|
|
605
|
|
|
73
|
|
|||
|
Other operating expenses
|
10,982
|
|
|
6,878
|
|
|
7,398
|
|
|||
|
Total expenses
|
22,073
|
|
|
14,656
|
|
|
8,649
|
|
|||
|
Income before income taxes
|
53,301
|
|
|
35,346
|
|
|
208
|
|
|||
|
(Benefit from) provision for income taxes
|
(4
|
)
|
|
(11
|
)
|
|
70
|
|
|||
|
Net income
|
53,305
|
|
|
35,357
|
|
|
138
|
|
|||
|
Dividends on preferred stock
|
50
|
|
|
—
|
|
|
—
|
|
|||
|
Net income attributable to common stockholders
|
$
|
53,255
|
|
|
$
|
35,357
|
|
|
$
|
138
|
|
|
Basic and diluted earnings per weighted average common share
(See Note 18)
|
$
|
0.60
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Basic and diluted weighted average number of shares of common stock outstanding
|
43,234,671
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Comprehensive income:
|
|
|
|
|
|
||||||
|
Net income attributable to common stockholders
|
$
|
53,255
|
|
|
$
|
35,357
|
|
|
$
|
138
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
|
Unrealized gain (loss) on available-for-sale securities
|
112
|
|
|
(112
|
)
|
|
—
|
|
|||
|
Other comprehensive income (loss)
|
112
|
|
|
(112
|
)
|
|
—
|
|
|||
|
Comprehensive income attributable to common stockholders
|
$
|
53,367
|
|
|
$
|
35,245
|
|
|
$
|
138
|
|
|
(1)
|
Commenced operations on January 7, 2015.
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
Shares
|
|
Amount
|
|
Additional Paid-in Capital
|
|
Accumulated Other Comprehensive (Loss) Income
|
|
Cumulative Earnings
|
|
Cumulative Distributions to Stockholders
|
|
Total Stockholders’ Equity
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Balance, January 7, 2015 (commencement of operations)
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Capital contributions from Two Harbors Investment Corp.
|
—
|
|
|
—
|
|
|
486,804
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
486,804
|
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
138
|
|
|
—
|
|
|
138
|
|
||||||
|
Balance, December 31, 2015
|
—
|
|
|
$
|
—
|
|
|
$
|
486,804
|
|
|
$
|
—
|
|
|
$
|
138
|
|
|
$
|
—
|
|
|
$
|
486,942
|
|
|
Capital contributions from Two Harbors Investment Corp.
|
—
|
|
|
—
|
|
|
10,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,000
|
|
||||||
|
Distributions to Two Harbors Investment Corp.
|
—
|
|
|
—
|
|
|
(104,196
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(104,196
|
)
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,357
|
|
|
—
|
|
|
35,357
|
|
||||||
|
Other comprehensive loss before reclassifications, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(112
|
)
|
|
—
|
|
|
—
|
|
|
(112
|
)
|
||||||
|
Amounts reclassified from accumulated other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net other comprehensive loss, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(112
|
)
|
|
—
|
|
|
—
|
|
|
(112
|
)
|
||||||
|
Balance, December 31, 2016
|
—
|
|
|
$
|
—
|
|
|
$
|
392,608
|
|
|
$
|
(112
|
)
|
|
$
|
35,495
|
|
|
$
|
—
|
|
|
$
|
427,991
|
|
|
Capital contributions from Two Harbors Investment Corp.
|
—
|
|
|
—
|
|
|
254,785
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
254,785
|
|
||||||
|
Distributions to Two Harbors Investment Corp.
|
—
|
|
|
—
|
|
|
(308
|
)
|
|
—
|
|
|
(60,000
|
)
|
|
—
|
|
|
(60,308
|
)
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53,305
|
|
|
—
|
|
|
53,305
|
|
||||||
|
Other comprehensive income before reclassifications, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
112
|
|
|
—
|
|
|
—
|
|
|
112
|
|
||||||
|
Amounts reclassified from accumulated other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
112
|
|
|
—
|
|
|
—
|
|
|
112
|
|
||||||
|
Issuance of common stock, net of offering costs
|
43,071,000
|
|
|
431
|
|
|
181,533
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
181,964
|
|
||||||
|
Common dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30,265
|
)
|
|
(30,265
|
)
|
||||||
|
Preferred dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
|
(50
|
)
|
||||||
|
Non-cash equity award compensation
|
164,103
|
|
|
1
|
|
|
1,086
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,087
|
|
||||||
|
Balance, December 31, 2017
|
43,235,103
|
|
|
$
|
432
|
|
|
$
|
829,704
|
|
|
$
|
—
|
|
|
$
|
28,800
|
|
|
$
|
(30,315
|
)
|
|
$
|
828,621
|
|
|
|
Year Ended
|
||||||||||
|
|
December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015 ⁽¹⁾
|
||||||
|
Cash Flows From Operating Activities:
|
|
|
|
||||||||
|
Net income
|
$
|
53,305
|
|
|
$
|
35,357
|
|
|
$
|
138
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|||||
|
Accretion of discounts and net deferred fees on loans held-for-investment
|
(7,963
|
)
|
|
(7,244
|
)
|
|
(468
|
)
|
|||
|
Amortization of deferred debt issuance costs
|
4,573
|
|
|
1,375
|
|
|
53
|
|
|||
|
Realized gains on sales of loans held-for-investment
|
—
|
|
|
—
|
|
|
(181
|
)
|
|||
|
Equity based compensation
|
1,087
|
|
|
—
|
|
|
—
|
|
|||
|
Net change in assets and liabilities:
|
|
|
|
|
|
||||||
|
Increase in accrued interest receivable
|
(3,360
|
)
|
|
(2,178
|
)
|
|
(1,567
|
)
|
|||
|
Increase in deferred debt issuance costs
|
(11,054
|
)
|
|
(2,163
|
)
|
|
(1,630
|
)
|
|||
|
Increase in prepaid expenses
|
(390
|
)
|
|
—
|
|
|
—
|
|
|||
|
Increase in other assets
|
(5,072
|
)
|
|
(5,431
|
)
|
|
(2,309
|
)
|
|||
|
Increase in accrued interest payable
|
2,464
|
|
|
582
|
|
|
73
|
|
|||
|
Increase (decrease) in unearned interest income
|
54
|
|
|
(12
|
)
|
|
155
|
|
|||
|
(Decrease) increase in income taxes payable
|
—
|
|
|
(70
|
)
|
|
70
|
|
|||
|
(Decrease) increase in other payables to affiliates
|
(21,460
|
)
|
|
13,173
|
|
|
8,287
|
|
|||
|
Increase (decrease) in other liabilities
|
6,258
|
|
|
(47
|
)
|
|
606
|
|
|||
|
Increase in 10% cumulative redeemable preferred stock
|
1,000
|
|
|
—
|
|
|
—
|
|
|||
|
Net cash provided by operating activities
|
19,442
|
|
|
33,342
|
|
|
3,227
|
|
|||
|
Cash Flows From Investing Activities:
|
|
|
|
|
|
||||||
|
Originations, acquisitions and additional fundings of loans held-for-investment, net of deferred fees
|
(1,032,478
|
)
|
|
(775,731
|
)
|
|
(584,127
|
)
|
|||
|
Proceeds from sales of loans held-for-investment
|
—
|
|
|
—
|
|
|
1,979
|
|
|||
|
Proceeds from repayment of loans held-for-investment
|
100,466
|
|
|
1,377
|
|
|
104
|
|
|||
|
Purchases of available-for-sale securities
|
—
|
|
|
—
|
|
|
(15,000
|
)
|
|||
|
Principal payments on available-for-sale securities
|
—
|
|
|
2,202
|
|
|
—
|
|
|||
|
Purchases of held-to-maturity securities
|
—
|
|
|
—
|
|
|
(63,500
|
)
|
|||
|
Principal payments on held-to-maturity securities
|
6,083
|
|
|
15,008
|
|
|
240
|
|
|||
|
Decrease (increase) in due from counterparties
|
249
|
|
|
(249
|
)
|
|
—
|
|
|||
|
Net cash used in investing activities
|
$
|
(925,680
|
)
|
|
$
|
(757,393
|
)
|
|
$
|
(660,304
|
)
|
|
(1)
|
Commenced operations on January 7, 2015.
|
|
|
Year Ended
|
||||||||||
|
|
December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015 ⁽¹⁾
|
||||||
|
Cash Flows From Financing Activities:
|
|
|
|
|
|
||||||
|
Proceeds from repurchase agreements
|
1,735,685
|
|
|
998,698
|
|
|
242,523
|
|
|||
|
Principal payments on repurchase agreements
|
(665,244
|
)
|
|
(606,880
|
)
|
|
(183,174
|
)
|
|||
|
Proceeds from convertible senior notes
|
121,288
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from note payable to affiliate
|
110,653
|
|
|
437,888
|
|
|
167,262
|
|
|||
|
Repayment of note payable to affiliate
|
(704,285
|
)
|
|
(11,518
|
)
|
|
—
|
|
|||
|
Proceeds from issuance of common stock, net of offering costs
|
181,964
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from capital contribution from Two Harbors Investment Corp.
|
254,785
|
|
|
10,000
|
|
|
486,804
|
|
|||
|
Payments for distributions of capital to Two Harbors Investment Corp.
|
(60,308
|
)
|
|
(104,196
|
)
|
|
—
|
|
|||
|
Dividends paid on preferred stock
|
(25
|
)
|
|
—
|
|
|
—
|
|
|||
|
Dividends paid on common stock
|
(13,836
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash provided by financing activities
|
960,677
|
|
|
723,992
|
|
|
713,415
|
|
|||
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
54,439
|
|
|
(59
|
)
|
|
56,338
|
|
|||
|
Cash, cash equivalents, and restricted cash at beginning of period
|
56,279
|
|
|
56,338
|
|
|
—
|
|
|||
|
Cash, cash equivalents, and restricted cash at end of period
|
$
|
110,718
|
|
|
$
|
56,279
|
|
|
$
|
56,338
|
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
$
|
39,999
|
|
|
$
|
10,448
|
|
|
$
|
403
|
|
|
Cash (received) paid for taxes
|
$
|
(4
|
)
|
|
$
|
64
|
|
|
$
|
—
|
|
|
Noncash Activities:
|
|
|
|
|
|
||||||
|
Acquisition of TH Commercial Holdings LLC from Two Harbors Investment Corp. in exchange for common and preferred shares (See Note 1)
|
$
|
651,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Dividends declared but not paid at end of period
|
$
|
16,454
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
Commenced operations on January 7, 2015.
|
|
(in thousands)
|
December 31,
2017 |
|
December 31, 2016
|
||||
|
Gross amounts of repurchase agreements
|
$
|
1,521,608
|
|
|
$
|
451,167
|
|
|
Gross amounts offset in the consolidated balance sheets
|
—
|
|
|
—
|
|
||
|
Net amounts of repurchase agreements presented in the consolidated balance sheets
|
1,521,608
|
|
|
451,167
|
|
||
|
Gross amounts not offset against repurchase agreements in the consolidated balance sheets
(1)
:
|
|
|
|
||||
|
Financial instruments
|
(1,521,608
|
)
|
|
(451,167
|
)
|
||
|
Cash collateral received (pledged)
|
—
|
|
|
—
|
|
||
|
Net amount
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
Amounts presented are limited in total to the net amount of liabilities presented in the
consolidated
balance sheets by instrument. Excess cash collateral or financial assets that are pledged to counterparties may exceed the financial liabilities subject to a master netting arrangement or similar agreement. These excess amounts are excluded from the table above, although separately reported within restricted cash or due from counterparties in the Company’s
consolidated
balance sheets.
|
|
(in thousands)
|
December 31,
2017 |
|
December 31,
2016 |
||||
|
Loans held-for-investment
|
$
|
45,890
|
|
|
$
|
45,885
|
|
|
Accrued interest receivable
|
178
|
|
|
162
|
|
||
|
Total Assets
|
$
|
46,068
|
|
|
$
|
46,047
|
|
|
|
December 31,
2017 |
||||||||||||||
|
(dollars in thousands)
|
First Mortgages
|
|
Mezzanine Loans
|
|
B-Notes
|
|
Total
|
||||||||
|
Unpaid principal balance
|
$
|
2,220,361
|
|
|
$
|
88,945
|
|
|
$
|
14,845
|
|
|
$
|
2,324,151
|
|
|
Unamortized (discount) premium
|
(169
|
)
|
|
(9
|
)
|
|
—
|
|
|
(178
|
)
|
||||
|
Unamortized net deferred origination fees
|
(19,752
|
)
|
|
45
|
|
|
—
|
|
|
(19,707
|
)
|
||||
|
Carrying value
|
$
|
2,200,440
|
|
|
$
|
88,981
|
|
|
$
|
14,845
|
|
|
$
|
2,304,266
|
|
|
Unfunded commitments
|
$
|
337,623
|
|
|
$
|
1,580
|
|
|
$
|
—
|
|
|
$
|
339,203
|
|
|
Number of loans
|
53
|
|
|
5
|
|
|
1
|
|
|
59
|
|
||||
|
Weighted average coupon
|
5.9
|
%
|
|
9.7
|
%
|
|
8.0
|
%
|
|
6.0
|
%
|
||||
|
Weighted average years to maturity
(1)
|
2.3
|
|
|
2.0
|
|
|
9.1
|
|
|
2.4
|
|
||||
|
|
December 31,
2016 |
||||||||||||||
|
(dollars in thousands)
|
First Mortgages
|
|
Mezzanine Loans
|
|
B-Notes
|
|
Total
|
||||||||
|
Unpaid principal balance
|
$
|
1,286,200
|
|
|
$
|
89,993
|
|
|
$
|
—
|
|
|
$
|
1,376,193
|
|
|
Unamortized (discount) premium
|
(185
|
)
|
|
(15
|
)
|
|
—
|
|
|
(200
|
)
|
||||
|
Unamortized net deferred origination fees
|
(11,481
|
)
|
|
(221
|
)
|
|
—
|
|
|
(11,702
|
)
|
||||
|
Carrying value
|
$
|
1,274,534
|
|
|
$
|
89,757
|
|
|
$
|
—
|
|
|
$
|
1,364,291
|
|
|
Unfunded commitments
|
$
|
170,890
|
|
|
$
|
1,580
|
|
|
$
|
—
|
|
|
$
|
172,470
|
|
|
Number of loans
|
30
|
|
|
5
|
|
|
—
|
|
|
35
|
|
||||
|
Weighted average coupon
|
5.1
|
%
|
|
8.9
|
%
|
|
—
|
%
|
|
5.3
|
%
|
||||
|
Weighted average years to maturity
(1)
|
2.9
|
|
|
1.4
|
|
|
0.0
|
|
|
2.8
|
|
||||
|
(1)
|
Based on contractual maturity date. Certain loans are subject to contractual extension options which may be subject to conditions as stipulated in the loan agreement. Actual maturities may differ from contractual maturities stated herein as certain borrowers may have the right to prepay with or without paying a prepayment penalty. The Company may also extend contractual maturities in connection with loan modifications.
|
|
(in thousands)
|
|
December 31,
2017 |
|
December 31,
2016 |
||||||||||
|
Property Type
|
|
Carrying Value
|
|
% of Commercial Portfolio
|
|
Carrying Value
|
|
% of Commercial Portfolio
|
||||||
|
Office
|
|
$
|
1,223,642
|
|
|
53.1
|
%
|
|
$
|
670,527
|
|
|
49.2
|
%
|
|
Multifamily
|
|
356,016
|
|
|
15.4
|
%
|
|
260,684
|
|
|
19.1
|
%
|
||
|
Hotel
|
|
274,416
|
|
|
11.9
|
%
|
|
90,585
|
|
|
6.6
|
%
|
||
|
Retail
|
|
254,786
|
|
|
11.1
|
%
|
|
237,414
|
|
|
17.4
|
%
|
||
|
Industrial
|
|
195,406
|
|
|
8.5
|
%
|
|
105,081
|
|
|
7.7
|
%
|
||
|
Total
|
|
$
|
2,304,266
|
|
|
100.0
|
%
|
|
$
|
1,364,291
|
|
|
100.0
|
%
|
|
(in thousands)
|
|
December 31,
2017 |
|
December 31,
2016 |
||||||||||
|
Geographic Location
|
|
Carrying Value
|
|
% of Commercial Portfolio
|
|
Carrying Value
|
|
% of Commercial Portfolio
|
||||||
|
Northeast
|
|
$
|
896,361
|
|
|
38.9
|
%
|
|
$
|
554,467
|
|
|
40.7
|
%
|
|
West
|
|
509,088
|
|
|
22.1
|
%
|
|
248,355
|
|
|
18.2
|
%
|
||
|
Southwest
|
|
454,088
|
|
|
19.7
|
%
|
|
267,944
|
|
|
19.6
|
%
|
||
|
Southeast
|
|
346,623
|
|
|
15.0
|
%
|
|
239,195
|
|
|
17.5
|
%
|
||
|
Midwest
|
|
98,106
|
|
|
4.3
|
%
|
|
54,330
|
|
|
4.0
|
%
|
||
|
Total
|
|
$
|
2,304,266
|
|
|
100.0
|
%
|
|
$
|
1,364,291
|
|
|
100.0
|
%
|
|
|
Year Ended
December 31, |
||||||||||
|
(in thousands)
|
2017
|
|
2016
|
|
2015 ⁽¹⁾
|
||||||
|
Balance at beginning of period
|
$
|
1,364,291
|
|
|
$
|
582,693
|
|
|
$
|
—
|
|
|
Originations, acquisitions and additional fundings
|
1,048,423
|
|
|
788,285
|
|
|
590,783
|
|
|||
|
Sales
|
—
|
|
|
—
|
|
|
(1,979
|
)
|
|||
|
Repayments
|
(100,466
|
)
|
|
(1,377
|
)
|
|
(104
|
)
|
|||
|
Net discount accretion (premium amortization)
|
(5
|
)
|
|
263
|
|
|
149
|
|
|||
|
Increase in net deferred origination fees
|
(15,945
|
)
|
|
(12,554
|
)
|
|
(6,656
|
)
|
|||
|
Amortization of net deferred origination fees
|
7,968
|
|
|
6,981
|
|
|
319
|
|
|||
|
Realized gains on sales
|
—
|
|
|
—
|
|
|
181
|
|
|||
|
Allowance for loan losses
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Balance at end of period
|
$
|
2,304,266
|
|
|
$
|
1,364,291
|
|
|
$
|
582,693
|
|
|
(1)
|
Commenced operations on January 7, 2015.
|
|
1 –
|
Lower Risk
|
|
2 –
|
Average Risk
|
|
3 –
|
Acceptable Risk
|
|
4 –
|
Higher Risk: A loan that has exhibited material deterioration in cash flows and/or other credit factors, which, if negative trends continue, could be indicative of future loss.
|
|
5 –
|
Impaired/Loss Likely: A loan that has a significantly increased probability of default or principal loss.
|
|
(dollars in thousands)
|
|
December 31,
2017 |
|
December 31,
2016 |
||||||||||||||||||
|
Risk Rating
|
|
Number of Loans
|
|
Unpaid Principal Balance
|
|
Carrying Value
|
|
Number of Loans
|
|
Unpaid Principal Balance
|
|
Carrying Value
|
||||||||||
|
1
|
|
6
|
|
|
$
|
414,695
|
|
|
$
|
413,314
|
|
|
7
|
|
|
$
|
353,327
|
|
|
$
|
350,589
|
|
|
2
|
|
50
|
|
|
1,840,638
|
|
|
1,822,134
|
|
|
26
|
|
|
1,002,709
|
|
|
993,481
|
|
||||
|
3
|
|
3
|
|
|
68,818
|
|
|
68,818
|
|
|
2
|
|
|
20,157
|
|
|
20,221
|
|
||||
|
4
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
5
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
59
|
|
|
$
|
2,324,151
|
|
|
$
|
2,304,266
|
|
|
35
|
|
|
$
|
1,376,193
|
|
|
$
|
1,364,291
|
|
|
(in thousands)
|
December 31,
2017 |
|
December 31,
2016 |
||||
|
Face value
|
$
|
12,798
|
|
|
$
|
12,798
|
|
|
Gross unrealized gains
|
—
|
|
|
—
|
|
||
|
Gross unrealized losses
|
—
|
|
|
(112
|
)
|
||
|
Carrying value
|
$
|
12,798
|
|
|
$
|
12,686
|
|
|
(in thousands)
|
December 31,
2017 |
|
December 31,
2016 |
||||
|
Face value
|
$
|
42,169
|
|
|
$
|
48,252
|
|
|
Unamortized premium (discount)
|
—
|
|
|
—
|
|
||
|
Carrying value
|
$
|
42,169
|
|
|
$
|
48,252
|
|
|
(in thousands)
|
December 31,
2017 |
|
December 31,
2016 |
||||
|
Cash and cash equivalents
|
$
|
107,765
|
|
|
$
|
56,019
|
|
|
Restricted cash
|
2,953
|
|
|
260
|
|
||
|
Total cash, cash equivalents and restricted cash
|
$
|
110,718
|
|
|
$
|
56,279
|
|
|
(in thousands)
|
December 31,
2017 |
|
December 31,
2016 |
||||
|
Loans held-for-investment
|
6,880
|
|
|
3,518
|
|
||
|
Available-for-sale securities
|
51
|
|
|
46
|
|
||
|
Held-to-maturity securities
|
174
|
|
|
181
|
|
||
|
Total
|
$
|
7,105
|
|
|
$
|
3,745
|
|
|
Level 1
|
Inputs are quoted prices in active markets for identical assets or liabilities as of the measurement date under current market conditions. Additionally, the entity must have the ability to access the active market and the quoted prices cannot be adjusted by the entity.
|
|
Level 2
|
Inputs include quoted prices in active markets for similar assets or liabilities; quoted prices in inactive markets for identical or similar assets or liabilities; or inputs that are observable or can be corroborated by observable market data by correlation or other means for substantially the full-term of the assets or liabilities.
|
|
Level 3
|
Unobservable inputs are supported by little or no market activity. The unobservable inputs represent the assumptions that market participants would use to price the assets and liabilities, including risk. Generally, Level 3 assets and liabilities are valued using pricing models, discounted cash flow methodologies, or similar techniques that require significant judgment or estimation.
|
|
|
Recurring Fair Value Measurements
|
||||||||||||||
|
|
December 31, 2017
|
||||||||||||||
|
(in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities
|
$
|
—
|
|
|
$
|
12,798
|
|
|
$
|
—
|
|
|
$
|
12,798
|
|
|
Total assets
|
$
|
—
|
|
|
$
|
12,798
|
|
|
$
|
—
|
|
|
$
|
12,798
|
|
|
|
Recurring Fair Value Measurements
|
||||||||||||||
|
|
December 31, 2016
|
||||||||||||||
|
(in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities
|
$
|
—
|
|
|
$
|
12,686
|
|
|
$
|
—
|
|
|
$
|
12,686
|
|
|
Total assets
|
$
|
—
|
|
|
$
|
12,686
|
|
|
$
|
—
|
|
|
$
|
12,686
|
|
|
•
|
Loans held-for-investment are carried at cost, net of any unamortized acquisition premiums or discounts, loan fees and origination costs as applicable, unless deemed impaired. The Company estimates the fair value of its loans held-for-investment by assessing any changes in market interest rates, shifts in credit profiles and actual operating results for mezzanine loans and first mortgages, taking into consideration such factors as underlying property type, property competitive position within its market, market and submarket fundamentals, tenant mix, nature of business plan, sponsorship, extent of leverage and other loan terms. The Company categorizes the fair value measurement of these assets as Level 3.
|
|
•
|
AFS securities are recurring fair value measurements; carrying value equals fair value. See discussion of valuation methods and assumptions within the
Fair Value Measurements
section of this footnote.
|
|
•
|
HTM securities, which are comprised of CMBS, are carried at cost, net of any unamortized acquisition premiums or discounts, unless deemed other-than-temporarily impaired. In determining the fair value of the Company’s CMBS HTM, management judgment may be used to arrive at fair value that considers prices obtained from third-party pricing providers or broker quotes received using the bid price, which are both deemed indicative of market activity, and other applicable market data. The third-party pricing providers and brokers use pricing models that generally incorporate such factors as coupons, primary and secondary mortgage rates, rate reset period, issuer, prepayment speeds, credit enhancements and expected life of the security. The Company categorizes the fair value measurement of these assets as Level 2.
|
|
•
|
Cash and cash equivalents and restricted cash have a carrying value which approximates fair value because of the short maturities of these instruments. The Company categorizes the fair value measurement of these assets as Level 1.
|
|
•
|
The carrying value of repurchase agreements and notes payable to affiliates that mature in less than one year generally approximates fair value due to the short maturities. As of
December 31, 2017
, the Company held
$1.5 billion
of repurchase agreements that are considered long-term. The Company’s long-term repurchase agreements have floating rates based on an index plus a spread and the credit spread is typically consistent with those demanded in the market. Accordingly, the interest rates on these borrowings are at market and thus carrying value approximates fair value. The Company categorizes the fair value measurement of these liabilities as Level 2.
|
|
•
|
Convertible senior notes are carried at their unpaid principal balance, net of any unamortized deferred issuance costs. The Company estimates the fair value of its convertible senior notes using the market transaction price on
December 31, 2017
. The Company categorizes the fair value measurement of these assets as Level 2.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
(in thousands)
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Loans held-for-investment
|
$
|
2,304,266
|
|
|
$
|
2,322,259
|
|
|
$
|
1,364,291
|
|
|
$
|
1,375,437
|
|
|
Available-for-sale securities
|
$
|
12,798
|
|
|
$
|
12,798
|
|
|
$
|
12,686
|
|
|
$
|
12,686
|
|
|
Held-to-maturity securities
|
$
|
42,169
|
|
|
$
|
42,797
|
|
|
$
|
48,252
|
|
|
$
|
47,779
|
|
|
Cash and cash equivalents
|
$
|
107,765
|
|
|
$
|
107,765
|
|
|
$
|
56,019
|
|
|
$
|
56,019
|
|
|
Restricted cash
|
$
|
2,953
|
|
|
$
|
2,953
|
|
|
$
|
260
|
|
|
$
|
260
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Repurchase agreements
|
$
|
1,521,608
|
|
|
$
|
1,521,608
|
|
|
$
|
451,167
|
|
|
$
|
451,167
|
|
|
Convertible senior notes
|
$
|
121,314
|
|
|
$
|
125,750
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Note payable to affiliate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
593,632
|
|
|
$
|
593,632
|
|
|
(in thousands)
|
December 31,
2017 |
|
December 31,
2016 |
||||
|
Short-term
|
$
|
56,546
|
|
|
$
|
265,533
|
|
|
Long-term
|
1,465,062
|
|
|
185,634
|
|
||
|
Total
|
$
|
1,521,608
|
|
|
$
|
451,167
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
Collateral Type
|
|
|
|
Collateral Type
|
|
|
||||||||||||||||
|
(in thousands)
|
Commercial Loans
|
|
CMBS
(1)
|
|
Total Amount Outstanding
|
|
Commercial Loans
|
|
CMBS
(1)
|
|
Total Amount Outstanding
|
||||||||||||
|
Within 30 days
|
$
|
22,032
|
|
|
$
|
—
|
|
|
$
|
22,032
|
|
|
$
|
21,933
|
|
|
$
|
—
|
|
|
$
|
21,933
|
|
|
30 to 59 days
|
—
|
|
|
34,514
|
|
|
34,514
|
|
|
—
|
|
|
37,110
|
|
|
37,110
|
|
||||||
|
60 to 89 days
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
90 to 119 days
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
120 to 364 days
|
—
|
|
|
—
|
|
|
—
|
|
|
206,490
|
|
|
—
|
|
|
206,490
|
|
||||||
|
One year and over
|
1,465,062
|
|
|
—
|
|
|
1,465,062
|
|
|
185,634
|
|
|
—
|
|
|
185,634
|
|
||||||
|
Total
|
$
|
1,487,094
|
|
|
$
|
34,514
|
|
|
$
|
1,521,608
|
|
|
$
|
414,057
|
|
|
$
|
37,110
|
|
|
$
|
451,167
|
|
|
Weighted average borrowing rate
|
3.78
|
%
|
|
3.77
|
%
|
|
3.78
|
%
|
|
3.14
|
%
|
|
3.31
|
%
|
|
3.16
|
%
|
||||||
|
(1)
|
Includes both AFS securities and HTM securities sold under agreements to repurchase.
|
|
(in thousands)
|
December 31,
2017 |
|
December 31,
2016 |
||||
|
Loans held-for-investment
|
$
|
2,202,049
|
|
|
$
|
600,634
|
|
|
Available-for-sale securities, at fair value
|
12,798
|
|
|
12,686
|
|
||
|
Held-to-maturity securities
|
42,169
|
|
|
48,252
|
|
||
|
Restricted cash
|
565
|
|
|
—
|
|
||
|
Due from counterparties
|
—
|
|
|
249
|
|
||
|
Total
|
$
|
2,257,581
|
|
|
$
|
661,821
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||
|
(dollars in thousands)
|
Amount Outstanding
|
|
Net Counterparty Exposure
(1)
|
|
Percent of Equity
|
|
Weighted Average Years to Maturity
|
|
Amount Outstanding
|
|
Net Counterparty Exposure
(1)
|
|
Percent of Equity
|
|
Weighted Average Years to Maturity
|
||||||||||
|
Morgan Stanley Bank
|
$
|
425,539
|
|
|
$
|
250,543
|
|
|
30
|
%
|
|
2.49
|
|
$
|
185,634
|
|
|
$
|
62,715
|
|
|
15
|
%
|
|
2.13
|
|
Wells Fargo Bank
|
424,882
|
|
|
128,644
|
|
|
16
|
%
|
|
1.49
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
0.00
|
||||
|
JPMorgan Chase Bank
|
285,457
|
|
|
215,068
|
|
|
26
|
%
|
|
1.32
|
|
204,679
|
|
|
104,380
|
|
|
24
|
%
|
|
0.78
|
||||
|
Goldman Sachs Bank
|
252,734
|
|
|
86,091
|
|
|
10
|
%
|
|
1.33
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
0.00
|
||||
|
All other counterparties
(2)
|
132,996
|
|
|
59,645
|
|
|
7
|
%
|
|
2.08
|
|
60,854
|
|
|
45,624
|
|
|
11
|
%
|
|
0.54
|
||||
|
Total
|
$
|
1,521,608
|
|
|
$
|
739,991
|
|
|
|
|
|
|
$
|
451,167
|
|
|
$
|
212,719
|
|
|
|
|
|
||
|
(1)
|
Represents the net carrying value of the loans held-for-investment, AFS securities and HTM securities sold under agreements to repurchase, including accrued interest plus any cash on deposit to secure the repurchase obligation, less the amount of the repurchase liability, including accrued interest.
|
|
(2)
|
Represents amounts outstanding with
two
other counterparties and
one
other counterparty as of
December 31, 2017
and
December 31, 2016
, respectively.
|
|
(in thousands)
|
||||
|
Year
|
|
Minimum Payment
|
||
|
2018
|
|
$
|
614
|
|
|
2019
|
|
154
|
|
|
|
2020
|
|
—
|
|
|
|
2021
|
|
—
|
|
|
|
2022
|
|
—
|
|
|
|
Thereafter
|
|
—
|
|
|
|
Total
|
|
$
|
768
|
|
|
|
Number of common shares
|
|
|
Common shares outstanding, December 31, 2016
|
—
|
|
|
Issuance of common stock
|
43,071,000
|
|
|
Issuance of restricted stock
(1)
|
164,103
|
|
|
Common shares outstanding, December 31, 2017
|
43,235,103
|
|
|
(1)
|
Represents shares of
restricted stock granted under the 2017 Equity Incentive Plan, of which
150,000
restricted shares remained subject to vesting requirements at
December 31, 2017
.
|
|
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Cash Dividend Per Common Share
|
||
|
December 18, 2017
|
|
December 29, 2017
|
|
January 18, 2018
|
|
$
|
0.38
|
|
|
September 18, 2017
|
|
September 29, 2017
|
|
October 18, 2017
|
|
$
|
0.32
|
|
|
(in thousands)
|
December 31,
2017 |
|
December 31,
2016 |
||||
|
Available-for-sale securities
|
|
|
|
||||
|
Unrealized gains
|
$
|
—
|
|
|
$
|
—
|
|
|
Unrealized losses
|
—
|
|
|
(112
|
)
|
||
|
Accumulated other comprehensive income (loss)
|
$
|
—
|
|
|
$
|
(112
|
)
|
|
|
Year Ended December 31,
|
||||||||||||
|
|
2017
|
|
2016
|
||||||||||
|
|
Shares
|
|
Weighted Average Grant Date Fair Market Value
|
|
Shares
|
|
Weighted Average Grant Date Fair Market Value
|
||||||
|
Outstanding at Beginning of Period
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Granted
|
164,103
|
|
|
19.50
|
|
|
—
|
|
|
—
|
|
||
|
Vested
|
(14,103
|
)
|
|
(19.47
|
)
|
|
—
|
|
|
—
|
|
||
|
Forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Outstanding at End of Period
|
150,000
|
|
|
$
|
19.50
|
|
|
—
|
|
|
$
|
—
|
|
|
|
Year Ended
December 31, |
||||||||||
|
(in thousands)
|
2017
|
|
2016
|
|
2015 ⁽¹⁾
|
||||||
|
Current tax (benefit) provision:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
(6
|
)
|
|
$
|
(14
|
)
|
|
$
|
70
|
|
|
State
|
2
|
|
|
3
|
|
|
—
|
|
|||
|
Total current tax benefit
|
(4
|
)
|
|
(11
|
)
|
|
70
|
|
|||
|
Deferred tax provision
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total (benefit from) provision for income taxes
|
$
|
(4
|
)
|
|
$
|
(11
|
)
|
|
$
|
70
|
|
|
(1)
|
Commenced operations on January 7, 2015.
|
|
|
Year Ended
|
|||||||||||||||||||
|
|
December 31,
|
|||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015 ⁽¹⁾
|
|||||||||||||||
|
(dollars in thousands)
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||
|
Computed income tax expense at federal rate
|
$
|
18,656
|
|
|
35
|
%
|
|
$
|
12,371
|
|
|
35
|
%
|
|
$
|
73
|
|
|
35
|
%
|
|
State taxes, net of federal benefit, if applicable
|
1
|
|
|
—
|
%
|
|
2
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
Permanent differences in taxable income from GAAP net income
|
12
|
|
|
—
|
%
|
|
(9
|
)
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
Dividends paid deduction
|
(18,673
|
)
|
|
(35
|
)%
|
|
(12,375
|
)
|
|
(35
|
)%
|
|
(3
|
)
|
|
(1
|
)%
|
|||
|
(Benefit from) provision for income taxes/ Effective Tax Rate
(2)
|
$
|
(4
|
)
|
|
—
|
%
|
|
$
|
(11
|
)
|
|
—
|
%
|
|
$
|
70
|
|
|
34
|
%
|
|
(1)
|
Commenced operations on January 7, 2015.
|
|
(2)
|
The (benefit from) provision for income taxes is recorded at the taxable subsidiary level.
|
|
(in thousands)
|
December 31,
2017 |
|
December 31,
2016 |
||||
|
Income taxes receivable
|
|
|
|
||||
|
Federal income taxes receivable
|
$
|
6
|
|
|
$
|
5
|
|
|
State and local income taxes receivable
|
—
|
|
|
—
|
|
||
|
Income taxes receivable, net
|
$
|
6
|
|
|
$
|
5
|
|
|
|
Year Ended
|
||||||||||
|
|
December 31,
|
||||||||||
|
(in thousands, except share data)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Net income attributable to common stockholders
|
$
|
25,773
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Denominator:
|
|
|
|
|
|
||||||
|
Weighted average common shares outstanding
|
43,084,671
|
|
|
—
|
|
|
—
|
|
|||
|
Weighted average restricted stock shares
|
150,000
|
|
|
—
|
|
|
—
|
|
|||
|
Basic and diluted weighted average shares outstanding
|
43,234,671
|
|
|
—
|
|
|
—
|
|
|||
|
Basic and Diluted Earnings Per Share
|
$
|
0.60
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
2017 Quarter Ended
|
||||||||||||||
|
(in thousands, except share data)
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total interest income
|
$
|
23,818
|
|
|
$
|
26,100
|
|
|
$
|
30,864
|
|
|
$
|
37,055
|
|
|
Total interest expense
|
6,106
|
|
|
7,773
|
|
|
12,497
|
|
|
16,087
|
|
||||
|
Net interest income
|
17,712
|
|
|
18,327
|
|
|
18,367
|
|
|
20,968
|
|
||||
|
Total expenses
|
4,257
|
|
|
4,132
|
|
|
6,851
|
|
|
6,833
|
|
||||
|
Provision for (benefit from) income taxes
|
1
|
|
|
(2
|
)
|
|
(2
|
)
|
|
(1
|
)
|
||||
|
Dividends on preferred stock
|
—
|
|
|
—
|
|
|
25
|
|
|
25
|
|
||||
|
Net income
|
$
|
13,454
|
|
|
$
|
14,197
|
|
|
$
|
11,493
|
|
|
$
|
14,111
|
|
|
Basic and diluted earnings per weighted average common share (See Note 18)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.27
|
|
|
$
|
0.33
|
|
|
Basic and diluted weighted average number of shares of common stock
|
—
|
|
|
43,234,205
|
|
|
43,234,254
|
|
|
43,235,103
|
|
||||
|
|
2016 Quarter Ended
|
||||||||||||||
|
(in thousands, except share data)
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total interest income
|
$
|
11,341
|
|
|
$
|
13,550
|
|
|
$
|
16,152
|
|
|
$
|
19,785
|
|
|
Total interest expense
|
1,451
|
|
|
2,576
|
|
|
3,024
|
|
|
3,978
|
|
||||
|
Net interest income
|
9,890
|
|
|
10,974
|
|
|
13,128
|
|
|
15,807
|
|
||||
|
Total other income
|
5
|
|
|
21
|
|
|
15
|
|
|
162
|
|
||||
|
Total expenses
|
3,961
|
|
|
3,158
|
|
|
3,555
|
|
|
3,982
|
|
||||
|
Benefit from income taxes
|
(6
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(2
|
)
|
||||
|
Dividends on preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income
|
$
|
5,940
|
|
|
$
|
7,838
|
|
|
$
|
9,590
|
|
|
$
|
11,989
|
|
|
Basic and diluted earnings per weighted average common share
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Basic and diluted weighted average number of shares of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Asset Type/ Location
|
|
Interest Rate
|
|
Final Maturity Date
(1)
|
|
Periodic Payment Terms
(2)
|
|
Prior Liens
(3)
|
|
Face Amount
|
|
Carrying Amount
|
|
Principal Amount Subject to Delinquent Principal or Interest
|
|||||||||
|
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Office/Northeast
|
|
L+4.45%
|
|
|
10/2020
|
|
IO
|
|
$
|
—
|
|
|
$
|
107,500
|
|
|
$
|
105,970
|
|
|
$
|
—
|
|
|
Office/Diversified US
|
|
L+4.45%
|
|
|
8/2020
|
|
P&I
|
|
—
|
|
|
102,198
|
|
|
101,195
|
|
|
—
|
|
||||
|
Retail-Mixed-Use/Southwest
|
|
L+4.20%
|
|
|
12/2019
|
|
P&I
|
|
—
|
|
|
120,000
|
|
|
120,000
|
|
|
—
|
|
||||
|
Retail/West
|
|
L+3.42%
|
|
|
10/2018
|
|
IO
|
|
—
|
|
|
105,000
|
|
|
105,000
|
|
|
—
|
|
||||
|
Office/Northeast
|
|
L+4.10%
|
|
|
5/2021
|
|
P&I
|
|
—
|
|
|
70,435
|
|
|
69,497
|
|
|
—
|
|
||||
|
Industrial/Northeast
|
|
L+4.75%
|
|
|
4/2019
|
|
IO
|
|
—
|
|
|
82,000
|
|
|
81,614
|
|
|
—
|
|
||||
|
Office/Southeast
|
|
L+4.37%
|
|
|
10/2020
|
|
P&I
|
|
—
|
|
|
77,517
|
|
|
76,881
|
|
|
—
|
|
||||
|
Office/Northeast
|
|
L+4.07%
|
|
|
10/2021
|
|
IO
|
|
—
|
|
|
43,305
|
|
|
42,828
|
|
|
—
|
|
||||
|
Hotel/Southwest
|
|
L+4.45%
|
|
|
12/2020
|
|
IO
|
|
—
|
|
|
65,800
|
|
|
64,584
|
|
|
—
|
|
||||
|
Office/West
|
|
L+4.89%
|
|
|
11/2019
|
|
IO
|
|
—
|
|
|
42,710
|
|
|
42,370
|
|
|
—
|
|
||||
|
Retail/West
|
|
L+4.49%
|
|
|
7/2020
|
|
P&I
|
|
—
|
|
|
52,474
|
|
|
52,193
|
|
|
—
|
|
||||
|
Office/West
|
|
L+4.10%
|
|
|
12/2020
|
|
IO
|
|
—
|
|
|
60,798
|
|
|
59,910
|
|
|
—
|
|
||||
|
Office/Southeast
|
|
L+4.11%
|
|
|
1/2021
|
|
P&I
|
|
—
|
|
|
62,275
|
|
|
60,931
|
|
|
—
|
|
||||
|
Office/Northeast
|
|
L+4.20%
|
|
|
12/2018
|
|
IO
|
|
—
|
|
|
58,717
|
|
|
58,689
|
|
|
—
|
|
||||
|
Industrial/West
|
|
L+4.50%
|
|
|
1/2020
|
|
IO
|
|
—
|
|
|
39,495
|
|
|
39,073
|
|
|
—
|
|
||||
|
Office/Southeast
|
|
L+4.75%
|
|
|
2/2021
|
|
P&I
|
|
—
|
|
|
53,260
|
|
|
52,704
|
|
|
—
|
|
||||
|
Office/Northeast
|
|
L+4.95%
|
|
|
9/2020
|
|
P&I
|
|
—
|
|
|
47,241
|
|
|
46,729
|
|
|
—
|
|
||||
|
Office/Northeast
|
|
L+4.55%
|
|
|
12/2019
|
|
P&I
|
|
—
|
|
|
43,369
|
|
|
43,171
|
|
|
—
|
|
||||
|
Industrial/Northeast
|
|
L+4.38%
|
|
|
10/2020
|
|
IO
|
|
—
|
|
|
51,500
|
|
|
50,837
|
|
|
—
|
|
||||
|
Hotel/West
|
|
L+4.70%
|
|
|
5/2020
|
|
IO
|
|
—
|
|
|
36,000
|
|
|
35,582
|
|
|
—
|
|
||||
|
Office/Northeast
|
|
L+4.65%
|
|
|
1/2020
|
|
IO
|
|
—
|
|
|
48,661
|
|
|
48,660
|
|
|
—
|
|
||||
|
Office/Southwest
|
|
L+4.30%
|
|
|
3/2019
|
|
IO
|
|
—
|
|
|
43,918
|
|
|
43,734
|
|
|
—
|
|
||||
|
Office-Mixed-Use/Northeast
|
|
L+4.38%
|
|
|
1/2021
|
|
IO
|
|
—
|
|
|
28,000
|
|
|
27,425
|
|
|
—
|
|
||||
|
Hotel/Diversified US
|
|
L+6.75%
|
|
|
1/2020
|
|
IO
|
|
285,000
|
|
|
45,900
|
|
|
45,890
|
|
|
—
|
|
||||
|
Office/Northeast
|
|
L+4.60%
|
|
|
11/2018
|
|
IO
|
|
—
|
|
|
37,506
|
|
|
37,298
|
|
|
—
|
|
||||
|
Hotel/West
|
|
L+4.50%
|
|
|
7/2020
|
|
IO
|
|
—
|
|
|
45,000
|
|
|
44,468
|
|
|
—
|
|
||||
|
Multifamily/Southwest
|
|
L+4.52%
|
|
|
9/2020
|
|
IO
|
|
—
|
|
|
22,548
|
|
|
22,123
|
|
|
—
|
|
||||
|
Multifamily/Southwest
|
|
L+4.05%
|
|
|
1/2019
|
|
P&I
|
|
—
|
|
|
43,500
|
|
|
43,500
|
|
|
—
|
|
||||
|
Multifamily/Midwest
|
|
L+4.24%
|
|
|
11/2020
|
|
IO
|
|
—
|
|
|
40,000
|
|
|
39,593
|
|
|
—
|
|
||||
|
Office/Northeast
|
|
L+4.20%
|
|
|
9/2020
|
|
IO
|
|
—
|
|
|
40,000
|
|
|
39,582
|
|
|
—
|
|
||||
|
Office/West
|
|
L+3.90%
|
|
|
1/2021
|
|
IO
|
|
—
|
|
|
31,478
|
|
|
30,978
|
|
|
—
|
|
||||
|
Multifamily/Northeast
|
|
L+4.27%
|
|
|
12/2019
|
|
IO
|
|
—
|
|
|
34,400
|
|
|
33,996
|
|
|
—
|
|
||||
|
Office/Southwest
|
|
L+5.00%
|
|
|
5/2020
|
|
IO
|
|
—
|
|
|
28,249
|
|
|
27,828
|
|
|
—
|
|
||||
|
Office/Southwest
|
|
L+4.05%
|
|
|
10/2020
|
|
IO
|
|
—
|
|
|
21,895
|
|
|
21,568
|
|
|
—
|
|
||||
|
Multifamily/Midwest
|
|
L+4.80%
|
|
|
2/2019
|
|
P&I
|
|
—
|
|
|
33,109
|
|
|
32,966
|
|
|
—
|
|
||||
|
Office/Southwest
|
|
L+4.40%
|
|
|
5/2020
|
|
IO
|
|
—
|
|
|
22,487
|
|
|
22,189
|
|
|
—
|
|
||||
|
Office/Northeast
|
|
5.11
|
%
|
|
3/2026
|
|
P&I
|
|
—
|
|
|
33,800
|
|
|
33,631
|
|
|
—
|
|
||||
|
Office/West
|
|
L+4.55%
|
|
|
10/2019
|
|
IO
|
|
—
|
|
|
26,551
|
|
|
26,356
|
|
|
—
|
|
||||
|
Multifamily/Northeast
|
|
L+4.10%
|
|
|
7/2020
|
|
IO
|
|
—
|
|
|
30,000
|
|
|
29,721
|
|
|
—
|
|
||||
|
Office/Southeast
|
|
L+4.57%
|
|
|
5/2021
|
|
P&I
|
|
—
|
|
|
26,087
|
|
|
25,811
|
|
|
—
|
|
||||
|
Asset Type/ Location
|
|
Interest Rate
|
|
Final Maturity Date
(1)
|
|
Periodic Payment Terms
(2)
|
|
Prior Liens
(3)
|
|
Face Amount
|
|
Carrying Amount
|
|
Principal Amount Subject to Delinquent Principal or Interest
|
|||||||||
|
Hotel/Northeast
|
|
L+4.90%
|
|
|
9/2020
|
|
IO
|
|
—
|
|
|
23,500
|
|
|
23,196
|
|
|
—
|
|
||||
|
Office/West
|
|
L+4.20%
|
|
|
8/2020
|
|
IO
|
|
—
|
|
|
21,800
|
|
|
21,519
|
|
|
—
|
|
||||
|
Industrial/Northeast
|
|
L+5.15%
|
|
|
9/2020
|
|
P&I
|
|
—
|
|
|
24,000
|
|
|
23,882
|
|
|
—
|
|
||||
|
Multifamily/Southeast
|
|
L+4.57%
|
|
|
8/2019
|
|
P&I
|
|
—
|
|
|
22,162
|
|
|
21,982
|
|
|
—
|
|
||||
|
Hotel/Midwest
|
|
L+4.99%
|
|
|
11/2018
|
|
IO
|
|
—
|
|
|
22,974
|
|
|
22,917
|
|
|
—
|
|
||||
|
Office/Northeast
|
|
L+4.77%
|
|
|
8/2020
|
|
IO
|
|
—
|
|
|
14,209
|
|
|
13,992
|
|
|
—
|
|
||||
|
Multifamily/Southeast
|
|
L+4.15%
|
|
|
7/2020
|
|
IO
|
|
—
|
|
|
17,155
|
|
|
16,946
|
|
|
—
|
|
||||
|
Multifamily/Southeast
|
|
L+5.25%
|
|
|
8/2020
|
|
IO
|
|
—
|
|
|
14,979
|
|
|
14,725
|
|
|
—
|
|
||||
|
Multifamily/Northeast
|
|
L+4.85%
|
|
|
11/2019
|
|
IO
|
|
—
|
|
|
17,061
|
|
|
16,866
|
|
|
—
|
|
||||
|
Multifamily/Southeast
|
|
L+4.05%
|
|
|
9/2018
|
|
P&I
|
|
—
|
|
|
19,825
|
|
|
19,815
|
|
|
—
|
|
||||
|
Multifamily/Southeast
|
|
L+5.25%
|
|
|
8/2018
|
|
P&I
|
|
—
|
|
|
19,288
|
|
|
19,288
|
|
|
—
|
|
||||
|
Retail/Southwest
|
|
L+4.80%
|
|
|
1/2021
|
|
P&I
|
|
—
|
|
|
18,974
|
|
|
18,737
|
|
|
—
|
|
||||
|
Office/West
|
|
L+5.90%
|
|
|
1/2020
|
|
IO
|
|
—
|
|
|
12,251
|
|
|
12,095
|
|
|
—
|
|
||||
|
Hotel/Southeast
|
|
L+8.75%
|
|
|
8/2018
|
|
IO
|
|
98,500
|
|
|
17,000
|
|
|
17,000
|
|
|
—
|
|
||||
|
Hotel/West
|
|
8.00
|
%
|
|
2/2027
|
|
P&I
|
|
—
|
|
|
14,845
|
|
|
14,845
|
|
|
—
|
|
||||
|
Multifamily/Northeast
|
|
L+4.62%
|
|
|
6/2019
|
|
IO
|
|
—
|
|
|
13,400
|
|
|
13,295
|
|
|
—
|
|
||||
|
Office/Northeast
|
|
L+12.25%
|
|
|
7/2018
|
|
IO
|
|
45,100
|
|
|
10,257
|
|
|
10,257
|
|
|
—
|
|
||||
|
Office/Southeast
|
|
L+9.50%
|
|
|
8/2020
|
|
IO
|
|
45,303
|
|
|
9,900
|
|
|
9,900
|
|
|
—
|
|
||||
|
Hotel/Northeast
|
|
13.00
|
%
|
|
11/2025
|
|
P&I
|
|
59,000
|
|
|
5,888
|
|
|
5,934
|
|
|
—
|
|
||||
|
Total loans held-for-investment
|
|
$
|
532,903
|
|
|
$
|
2,324,151
|
|
|
$
|
2,304,266
|
|
|
$
|
—
|
|
|||||||
|
(1)
|
Based on contractual maturity date. Certain commercial mortgage loans are subject to contractual extension options which may be subject to conditions as stipulated in the loan agreement. Actual maturities may differ from contractual maturities stated herein as certain borrowers may have the right to prepay with or without paying a prepayment penalty. The Company may also extend contractual maturities in connection with loan modifications.
|
|
(2)
|
Principal and interest (“P&I”); Interest-only (“IO”). Certain commercial mortgage loans labeled as P&I are non-amortizing until a specific date when they begin amortizing P&I, as stated in the loan agreements.
|
|
(3)
|
Represents third-party priority liens. Third party portions of pari-passu participations are not considered prior liens.
|
|
•
|
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. GAAP, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
|
|
|
Year Ended
|
||||||
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Audit fees
(1)
|
$
|
798,920
|
|
|
$
|
—
|
|
|
Audit-related fees
(2)
|
—
|
|
|
—
|
|
||
|
Tax fees
(3)
|
107,150
|
|
|
17,311
|
|
||
|
Total principal accountant fees
|
$
|
906,070
|
|
|
$
|
17,311
|
|
|
(1)
|
Audit fees pertain to
the audit of our annual Consolidated Financial Statements, including review of the interim financial statements contained in our Quarterly Reports on Form 10-Q, comfort letters to underwriters in connection with our registration statements and common stock offerings, attest services, consents to the incorporation of the EY audit report in publicly filed documents and assistance with and review of documents filed with the SEC
.
|
|
(2)
|
Audit-related fees pertain to assurance and related services that are traditionally performed by the principal accountant, including accounting consultations and audits in connection with proposed or consummated acquisitions, internal control reviews and consultation concerning financial accounting and reporting standard.
|
|
(3)
|
Tax fees pertain to services performed for tax compliance, including REIT compliance, tax planning and tax advice, including preparation of tax returns and claims for refund and tax-payment planning services. Tax planning and advice also includes assistance with tax audits and appeals, and tax advice related to specific transactions.
|
|
Exhibit Number
|
|
Exhibit Index
|
|
2.1
|
|
|
|
3.1
|
|
|
|
3.2
|
|
|
|
3.3
|
|
|
|
4.1
|
|
|
|
4.2
|
|
|
|
4.3
|
|
|
|
10.1
|
|
|
|
10.2
|
|
|
|
10.3*
|
|
|
|
10.4
|
|
|
|
10.5
|
|
|
|
10.6
|
|
|
|
10.7
|
|
|
|
10.8
|
|
|
|
10.9
|
|
|
|
10.10
|
|
|
|
Exhibit Number
|
|
Exhibit Index
|
|
10.11
|
|
|
|
10.12
|
|
|
|
10.13
|
|
|
|
10.14
|
|
|
|
10.15
|
|
|
|
10.16
|
|
|
|
10.17
|
|
|
|
10.18
|
|
|
|
10.19
|
|
|
|
10.20
|
|
|
|
21.1
|
|
|
|
23.1
|
|
|
|
24.1
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32.1
|
|
|
|
32.2
|
|
|
|
101
|
|
Financial statements from the Annual Report on Form 10-K of Granite Point Mortgage Trust Inc. for the year ended December 31, 2017, formatted in XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Comprehensive Income, (iii) the Consolidated Statements of Stockholders’ Equity, (iv) the Consolidated Statements of Cash Flows, and (v) the Notes to the Consolidated Financial Statements. (filed herewith)
|
|
*
|
Management or compensatory agreement
|
|
|
|
|
GRANITE POINT MORTGAGE TRUST INC.
|
|
Dated:
|
March 16, 2018
|
By:
|
/s/ John A. Taylor
|
|
|
|
|
John A. Taylor
President, Chief Executive Officer and Director
(Principal Executive Officer)
|
|
Signature
|
|
Title
|
|
Date
|
|
/s/ John A. Taylor
|
|
President, Chief Executive Officer and Director
(principal executive officer)
|
|
March 16, 2018
|
|
John A. Taylor
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Marcin Urbaszek
|
|
Chief Financial Officer
(principal accounting and financial officer)
|
|
March 16, 2018
|
|
Marcin Urbaszek
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Brian C. Taylor
|
|
Chairman of the Board of Directors
|
|
March 16, 2018
|
|
Brian C. Taylor
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Tanuja M. Dehne
|
|
Director
|
|
March 16, 2018
|
|
Tanuja M. Dehne
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Martin A. Kamarck
|
|
Director
|
|
March 16, 2018
|
|
Martin A. Kamarck
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Stephen G. Kasnet
|
|
Director
|
|
March 16, 2018
|
|
Stephen G. Kasnet
|
|
|
|
|
|
|
|
|
|
|
|
/s/ William Roth
|
|
Director
|
|
March 16, 2018
|
|
William Roth
|
|
|
|
|
|
|
|
|
|
|
|
/s/ W. Reid Sanders
|
|
Director
|
|
March 16, 2018
|
|
W. Reid Sanders
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Thomas E. Siering
|
|
Director
|
|
March 16, 2018
|
|
Thomas E. Siering
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Hope B. Woodhouse
|
|
Director
|
|
March 16, 2018
|
|
Hope B. Woodhouse
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|