These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended December 31, 2018
OR
|
|
¨
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from to
|
|
|
|
|
|
Delaware
|
|
73-1521290
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(IRS Employer
Identification Number)
|
|
3001 Quail Springs Parkway
Oklahoma City, Oklahoma
|
|
73134
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Common Stock, par value $0.01 per share
|
|
The Nasdaq Stock Market LLC
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITEM 1.
|
||
|
|
|
|
|
ITEM 1A.
|
||
|
|
|
|
|
ITEM 1B.
|
||
|
|
|
|
|
ITEM 2.
|
||
|
|
|
|
|
ITEM 3.
|
||
|
|
|
|
|
ITEM 4.
|
||
|
|
|
|
|
|
|
|
|
ITEM 5.
|
||
|
|
|
|
|
ITEM 6.
|
||
|
|
|
|
|
ITEM 7.
|
||
|
|
|
|
|
ITEM 7A.
|
||
|
|
|
|
|
ITEM 8.
|
||
|
|
|
|
|
ITEM 9.
|
||
|
|
|
|
|
ITEM 9A.
|
||
|
|
|
|
|
ITEM 9B.
|
||
|
|
|
|
|
|
|
|
|
ITEM 10.
|
||
|
|
|
|
|
ITEM 11.
|
||
|
|
|
|
|
ITEM 12.
|
||
|
|
|
|
|
ITEM 13.
|
||
|
|
|
|
|
ITEM 14.
|
||
|
|
|
|
|
|
|
|
|
ITEM 15.
|
||
|
|
|
|
|
ITEM 16.
|
||
|
|
|
|
|
|
|
|
|
ITEM 1.
|
BUSINESS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved Reserves
|
||||||||||||||||
|
Field
|
Average NRI/WI (1)
|
|
Productive
Wells
|
|
Non-Productive
Wells
|
|
Developed
Acreage (2)
|
|
Gas
|
|
Oil
|
|
NGLs
|
|
Total
|
||||||||||||||||
|
Percentages
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
MMcf
|
|
MBbls
|
|
MBbls
|
|
MMcfe
|
|||||||||||
|
Utica Shale (3)
|
44.26/54.44
|
|
567
|
|
|
308
|
|
|
5
|
|
|
4.23
|
|
|
92,594
|
|
|
72,693
|
|
|
3,123,629
|
|
|
5,289
|
|
|
32,500
|
|
|
3,350,363
|
|
|
SCOOP (4)
|
24.34/30.20
|
|
576
|
|
|
173.27
|
|
|
33
|
|
|
27.83
|
|
|
48,658
|
|
|
34,532
|
|
|
1,009,971
|
|
|
12,937
|
|
|
48,020
|
|
|
1,375,713
|
|
|
West Cote Blanche Bay Field (5)
|
80.108/100
|
|
69
|
|
|
69
|
|
|
146
|
|
|
146
|
|
|
5,668
|
|
|
5,668
|
|
|
18
|
|
|
1,834
|
|
|
—
|
|
|
11,022
|
|
|
E. Hackberry Field (6)
|
82.33/100
|
|
14
|
|
|
14
|
|
|
130
|
|
|
130
|
|
|
2,910
|
|
|
2,910
|
|
|
35
|
|
|
276
|
|
|
—
|
|
|
1,692
|
|
|
W. Hackberry Field
|
87.50/100
|
|
2
|
|
|
2
|
|
|
7
|
|
|
7
|
|
|
727
|
|
|
727
|
|
|
—
|
|
|
391
|
|
|
—
|
|
|
2,346
|
|
|
Niobrara Formation
|
34.52/48.61
|
|
3
|
|
|
1.46
|
|
|
—
|
|
|
—
|
|
|
1,998
|
|
|
999
|
|
|
—
|
|
|
128
|
|
|
—
|
|
|
768
|
|
|
Bakken Formation
|
1.51/1.83
|
|
18
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
386
|
|
|
77
|
|
|
227
|
|
|
195
|
|
|
—
|
|
|
1,398
|
|
|
Overrides/Royalty Non-operated
|
Various
|
|
673
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,922
|
|
|
568.93
|
|
|
321
|
|
|
315.06
|
|
|
152,941
|
|
|
117,606
|
|
|
4,133,889
|
|
|
21,050
|
|
|
80,520
|
|
|
4,743,311
|
|
|
(1)
|
Net Revenue Interest (NRI)/Working Interest (WI) for producing wells.
|
|
(2)
|
Developed acres are acres spaced or assigned to productive wells. Approximately 43% of our acreage is developed acreage and has been held by production.
|
|
(3)
|
Includes NRI/WI from wells that have been drilled or in which we have elected to participate. Includes 245 gross (41.44 net) wells drilled by other operators on our acreage.
|
|
(5)
|
We have a 100% working interest (80.108% average NRI) from the surface to the base of the 13900 Sand which is located at 11,320 feet. Below the base of the 13900 Sand, we have a 40.40% non-operated working interest (29.95% NRI).
|
|
(6)
|
NRI shown is for producing wells.
|
|
Field
|
|
State
|
|
Parish/County
|
|
Average Working
Interest
|
|
Overriding Royalty
Interests
|
|
Producing
Wells
|
|
Non-Producing
Wells
|
||||
|
Deer Island
|
|
Louisiana
|
|
Terrebonne
|
|
3.13
|
%
|
|
—
|
|
|
—
|
|
|
1
|
|
|
Napoleonville
|
|
Louisiana
|
|
Assumption
|
|
—
|
|
|
2.5
|
%
|
|
3
|
|
|
—
|
|
|
Crest
|
|
Texas
|
|
Ochiltree
|
|
2.00
|
%
|
|
—
|
|
|
1
|
|
|
—
|
|
|
Eagle City South
|
|
Oklahoma
|
|
Dewey
|
|
1.04
|
%
|
|
—
|
|
|
1
|
|
|
—
|
|
|
Fay South
|
|
Oklahoma
|
|
Blaine
|
|
0.30
|
%
|
|
—
|
|
|
1
|
|
|
—
|
|
|
Fay East
|
|
Oklahoma
|
|
Blaine
|
|
0.15
|
%
|
|
—
|
|
|
1
|
|
|
—
|
|
|
Squaw Cheek
|
|
Oklahoma
|
|
Blaine
|
|
0.13
|
%
|
|
—
|
|
|
1
|
|
|
—
|
|
|
Watonga Chickasha Trend
|
|
Oklahoma
|
|
Canadian
|
|
0.05
|
%
|
|
—
|
|
|
1
|
|
|
—
|
|
|
Green River Basin
|
|
Colorado
|
|
Moffat
|
|
0.07
|
%
|
|
—
|
|
|
2
|
|
|
—
|
|
|
•
|
520,000 MMBtu per day of firm capacity on Dominion East Ohio, which began in 2014 and allows us to reach additional connectivity to Gulf Coast and Midwest natural gas markets;
|
|
•
|
250,000 MMBtu per day of firm capacity on Dominion Transmission, which began in 2015 and allows us to reach additional connectivity to Midwest natural gas markets;
|
|
•
|
194,000 MMBtu per day of firm capacity on ANR Pipeline Company facilities, which began in 2014 and allows us to reach the Michigan, Chicago and Wisconsin natural gas markets;
|
|
•
|
200,000 MMBtu per day of firm capacity on Tennessee Gas Pipeline facilities, which began in 2015 and allows us to reach Gulf Coast delivery points;
|
|
•
|
275,000 MMBtu per day of firm capacity on Rockies Express Pipeline facilities, which began in 2015 and allows us to reach additional connectivity to Gulf Coast and Midwest markets;
|
|
•
|
50,000 MMBtu per day of firm capacity on Rockies Express Pipeline facilities, which went into partial service in December 2016 and full service in January 2017, allowing additional connectivity to Gulf Coast and Midwest markets;
|
|
•
|
20,000 MMBtu per day of firm capacity on Natural Gas Pipeline facilities which began in 2015 and allows us to reach Midwest markets;
|
|
•
|
50,000 MMBtu per day of firm capacity on Texas Gas Transmission facilities which began in 2016 allowing additional access to Gulf Coast delivery points;
|
|
•
|
54,000 MMBtu per day of firm capacity on Texas Gas Transmission facilities which began in 2017 allowing additional access to Gulf Coast delivery points;
|
|
•
|
100,000 MMBtu per day of firm capacity on Texas Eastern Transmission facilities which began in 2017 allowing additional access to Midwest delivery points;
|
|
•
|
150,000 MMBtu per day of firm capacity on Energy Transfer’s Rover Pipeline facilities, 50,000 of which began in 2017 allowing additional access to Midwest delivery points, and 100,000 of which began in 2018 allowing additional access to Canadian, Midwest and Gulf Coast delivery points; and
|
|
•
|
100,000 MMBtu per day of firm capacity on Columbia Gulf Transmission facilities which began in late 2017 allowing additional access to Gulf Coast delivery points; and
|
|
•
|
50,000 MMBtu per day of firm capacity on Enable Oklahoma Intrastate which was acquired in early 2017 through our SCOOP acquisition allowing additional connectivity to East Texas and Gulf Coast markets; and
|
|
•
|
30,000 MMBtu per day of firm capacity on Enable Gas Transmission facilities which was acquired in early 2017 through our SCOOP acquisition allowing additional access to East Texas delivery points; and
|
|
•
|
20,000 MMBtu per day of firm capacity on Midcontinent Express Pipeline facilities which began mid 2017 allowing additional access to Gulf Coast delivery points; and
|
|
•
|
50,000 MMBtu per day of firm capacity on Gulf Crossing Pipeline facilities which began mid 2017 allowing additional access to Gulf Coast delivery points; and
|
|
•
|
200,000 MMBtu per day of firm capacity on Cheniere Midship Pipeline facilities which will begin in 2019 allowing additional access to East Texas delivery points.
|
|
•
|
the location of wells;
|
|
•
|
the method of drilling and casing wells;
|
|
•
|
the timing of construction or drilling activities, including seasonal wildlife closures;
|
|
•
|
the rates of production or “allowables”;
|
|
•
|
the surface use and restoration of properties upon which wells are drilled;
|
|
•
|
the plugging and abandoning of wells; and
|
|
•
|
notice to, and consultation with, surface owners and other third parties.
|
|
ITEM 1A.
|
RISK FACTORS
|
|
•
|
worldwide and domestic supplies of oil and natural gas;
|
|
•
|
the level of prices, and expectations about future prices, of oil and natural gas;
|
|
•
|
the cost of exploring for, developing, producing and delivering oil and natural gas;
|
|
•
|
the expected rates of declining current production;
|
|
•
|
the level of consumer demand;
|
|
•
|
the price and availability of alternative fuels;
|
|
•
|
technical advances affecting energy consumption;
|
|
•
|
risks associated with operating drilling rigs;
|
|
•
|
the availability of pipeline capacity and other transportation facilities;
|
|
•
|
the price and level of foreign imports;
|
|
•
|
domestic and foreign governmental regulations and taxes;
|
|
•
|
the ability of the members of the Organization of Petroleum Exporting Countries to agree to and maintain oil price and production controls;
|
|
•
|
speculative trading in crude oil and natural gas derivative contracts;
|
|
•
|
political or economic instability or armed conflict in oil and natural gas producing regions, including the Middle East, Africa, South America and Russia;
|
|
•
|
the overall domestic and global economic environment; and
|
|
•
|
weather conditions, including hurricanes, and other natural disasters that can affect oil and natural gas operations over a wide area.
|
|
•
|
our proved reserves;
|
|
•
|
the volume of oil and natural gas we are able to produce from existing wells;
|
|
•
|
the prices at which oil and natural gas are sold;
|
|
•
|
our ability to acquire, locate and produce economically new reserves; and
|
|
•
|
our ability to borrow under our credit facility.
|
|
•
|
recoverable reserves;
|
|
•
|
future oil and natural gas prices and their applicable differentials;
|
|
•
|
operating costs; and
|
|
•
|
potential environmental and other liabilities.
|
|
•
|
denial of or delay in receiving requisite regulatory approvals and/or permits;
|
|
•
|
unplanned increases in the cost of construction materials or labor;
|
|
•
|
disruptions in transportation of components or construction materials;
|
|
•
|
adverse weather conditions, natural disasters or other events (such as equipment malfunctions, explosions, fires or spills) affecting our facilities, or those of vendors or suppliers;
|
|
•
|
shortages of sufficiently skilled labor, or labor disagreements resulting in unplanned work stoppages;
|
|
•
|
market-related increases in a project's debt or equity financing costs; and
|
|
•
|
nonperformance by, or disputes with, vendors, suppliers, contractors or subcontractors.
|
|
•
|
actual prices we receive for oil and natural gas;
|
|
•
|
the amount and timing of actual production;
|
|
•
|
supply of and demand for oil and natural gas; and
|
|
•
|
changes in governmental regulations or taxation.
|
|
•
|
unusual or unexpected geological formations;
|
|
•
|
loss of drilling fluid circulation;
|
|
•
|
title problems;
|
|
•
|
facility or equipment malfunctions;
|
|
•
|
unexpected operational events;
|
|
•
|
shortages or delivery delays of equipment and services;
|
|
•
|
compliance with environmental and other governmental requirements; and
|
|
•
|
adverse weather conditions.
|
|
•
|
the timing and amount of capital expenditures;
|
|
•
|
the availability of suitable drilling equipment, production and transportation infrastructure and qualified operating personnel;
|
|
•
|
the operator's expertise and financial resources;
|
|
•
|
approval of other participants in drilling wells;
|
|
•
|
selection of technology; and
|
|
•
|
the rate of production of the reserves.
|
|
•
|
our high level of indebtedness could make it more difficult for us to satisfy our obligations with respect to our indebtedness, and any failure to comply with the obligations under any of our debt instruments, including restrictive covenants, could result in a default under our secured revolving credit facility or the senior note indentures;
|
|
•
|
the restrictions imposed on the operation of our business by the terms of our debt agreements may hinder our ability to take advantage of strategic opportunities to grow our business;
|
|
•
|
our ability to obtain additional financing for working capital, capital expenditures, debt service requirements, restructuring, acquisitions or general corporate purposes may be impaired, which could be exacerbated by further volatility in the credit markets;
|
|
•
|
we must use a substantial portion of our cash flow from operations to pay interest on our senior notes and our other indebtedness, which will reduce the funds available to us for operations and other purposes;
|
|
•
|
our level of indebtedness could place us at a competitive disadvantage compared to our competitors that may have proportionately less debt;
|
|
•
|
our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate may be limited;
|
|
•
|
our high level of indebtedness makes us more vulnerable to economic downturns and adverse developments in our business; and
|
|
•
|
we may be vulnerable to interest rate increases, as our borrowings under our secured revolving credit facility are at variable interest rates.
|
|
•
|
incur or guarantee additional indebtedness;
|
|
•
|
make certain investments;
|
|
•
|
declare or pay dividends or make distributions on our capital stock;
|
|
•
|
prepay subordinated indebtedness;
|
|
•
|
sell assets including capital stock of restricted subsidiaries;
|
|
•
|
agree to payment restrictions affecting our restricted subsidiaries;
|
|
•
|
consolidate, merge, sell or otherwise dispose of all or substantially all of our assets;
|
|
•
|
enter into transactions with our affiliates;
|
|
•
|
incur liens;
|
|
•
|
engage in business other than the oil and gas business; and
|
|
•
|
designate certain of our subsidiaries as unrestricted subsidiaries.
|
|
•
|
changes in oil and natural gas prices;
|
|
•
|
changes in production levels;
|
|
•
|
changes in governmental regulations and taxes;
|
|
•
|
geopolitical developments;
|
|
•
|
the level of foreign imports of oil and natural gas; and
|
|
•
|
conditions in the oil and natural gas industry and the overall economic environment.
|
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
|
ITEM 2.
|
PROPERTIES
|
|
•
|
review and verification of historical production data, which data is based on actual production as reported by us;
|
|
•
|
verification of property ownership by our land department;
|
|
•
|
preparation of reserve estimates by NSAI in coordination with our experienced reservoir engineers;
|
|
•
|
direct reporting responsibilities by our reservoir engineering department to our Chief Operating Officer;
|
|
•
|
review by our reservoir engineering department of all of our reported proved reserves at the close of each quarter, including the review of all significant reserve changes and all new proved undeveloped reserves additions;
|
|
•
|
provision of quarterly updates to our board of directors regarding operational data, including production, drilling and completion activity levels and any significant changes in our reserves;
|
|
•
|
annual review by our board of directors of our year-end reserve report and year-over-year changes in our proved reserves, as well as any changes to our previously adopted development plans;
|
|
•
|
annual review and approval by our senior management and our board of directors of a multi-year development plan;
|
|
•
|
annual review by our senior management of adjustments to our previously adopted development plan and considerations involved in making such adjustments; and
|
|
•
|
annual review by our board of directors of changes in our previously approved development plan made by senior management and technical staff during the year, including the substitution, removal or deferral of PUD locations.
|
|
|
Year Ended December 31,
|
|||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||||||||
|
|
Oil
(MBbls)
|
|
Natural
Gas
(MMcf)
|
|
Natural Gas Liquids (MBbls)
|
|
Oil
(MBbls)
|
|
Natural
Gas
(MMcf)
|
|
Natural Gas Liquids (MBbls)
|
|
Oil
(MBbls)
|
|
Natural
Gas
(MMcf)
|
|
Natural Gas Liquids (MBbls)
|
|||||||||
|
Proved developed
|
9,570
|
|
|
1,813,184
|
|
|
40,810
|
|
|
10,245
|
|
|
1,616,930
|
|
|
36,247
|
|
|
4,882
|
|
|
744,797
|
|
|
14,299
|
|
|
Proved undeveloped
|
11,480
|
|
|
2,320,705
|
|
|
39,710
|
|
|
8,912
|
|
|
3,208,380
|
|
|
39,519
|
|
|
664
|
|
|
1,422,271
|
|
|
5,828
|
|
|
Total (1)
|
21,050
|
|
|
4,133,889
|
|
|
80,520
|
|
|
19,157
|
|
|
4,825,310
|
|
|
75,766
|
|
|
5,546
|
|
|
2,167,068
|
|
|
20,127
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Total net proved oil and natural gas reserves (MMcfe) (1)
|
4,743,311
|
|
|
5,394,851
|
|
|
2,321,108
|
|
|||
|
PV-10 value (in millions) (2)
|
$
|
3,407.3
|
|
|
$
|
2,883.0
|
|
|
$
|
696.0
|
|
|
Standardized measure (in millions) (3)
|
$
|
2,982.7
|
|
|
$
|
2,643.6
|
|
|
$
|
688.0
|
|
|
(1)
|
Estimates of reserves as of year-end
2018
,
2017
and
2016
were prepared using an average price equal to the unweighted arithmetic average of hydrocarbon prices received on a field-by-field basis on the first day of each month within the 12-
|
|
(2)
|
Represents present value, discounted at 10% per annum, of estimated future net revenue before income tax of our estimated proven reserves. The estimated future net revenues set forth above were determined by using reserve quantities of proved reserves and the periods in which they are expected to be developed and produced based on certain prevailing economic conditions. The estimated future production in our reserve reports for the years ended
December 31, 2018
,
2017
and
2016
is priced based on the 12-month unweighted arithmetic average of the first-day-of-the month price for the period January through December of the applicable year, using
$65.56
per barrel and
$3.10
per MMBtu for
2018
,
$51.34
per barrel and
$2.98
per MMBtu for
2017
and
$42.75
per barrel and
$2.48
per MMBtu for
2016
, and in each case adjusted by lease for transportation fees and regional price differentials.
|
|
|
December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Standardized measure of discounted future net cash flows
|
$
|
2,982,725
|
|
|
$
|
2,643,564
|
|
|
$
|
688,040
|
|
|
Add: Present value of future income tax discounted at 10%
|
424,596
|
|
|
239,468
|
|
|
7,927
|
|
|||
|
PV-10 value
|
$
|
3,407,321
|
|
|
$
|
2,883,032
|
|
|
$
|
695,967
|
|
|
(3)
|
The standardized measure represents the present value of estimated future cash inflows from proved oil and natural gas reserves, less future development, abandonment, production, and income tax expenses, discounted at 10% per annum to reflect timing of future cash flows and using the same pricing assumptions as were used to calculate PV-10. Standardized measure differs from PV-10 because standardized measure includes the effect of future income taxes.
|
|
|
SEC Pricing 2018
|
|
2-month Average 2019
|
||||
|
Henry Hub Natural Gas (per MMBtu)
|
$
|
3.10
|
|
|
$
|
3.90
|
|
|
WTI Crude Oil (per Bbl)
|
$
|
65.56
|
|
|
$
|
48.17
|
|
|
Proved Reserves, December 31, 2017
|
5,395
|
|
|
Sales of oil and gas reserves in place
|
(45
|
)
|
|
Extensions and discoveries
|
711
|
|
|
Revisions of prior reserve estimates
|
(821
|
)
|
|
Current production
|
(497
|
)
|
|
Proved Reserves, December 31, 2018
|
4,743
|
|
|
Proved Undeveloped Reserves, December 31, 2017
|
3,499
|
|
|
Sales of oil and natural gas reserves in place
|
(45
|
)
|
|
Extensions and discoveries
|
649
|
|
|
Conversion to proved developed reserves
|
(576
|
)
|
|
Revisions of prior reserve estimates
|
(899
|
)
|
|
Proved Undeveloped Reserves, December 31, 2018
|
2,628
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
($ In thousands)
|
||||||||||
|
Natural gas sales
|
|
|
|
|
|
||||||
|
Natural gas production volumes (MMcf)
|
443,742
|
|
|
350,061
|
|
|
227,594
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total natural gas sales
|
$
|
1,121,815
|
|
|
$
|
845,999
|
|
|
$
|
420,128
|
|
|
|
|
|
|
|
|
||||||
|
Natural gas sales without the impact of derivatives ($/Mcf)
|
$
|
2.53
|
|
|
$
|
2.42
|
|
|
$
|
1.85
|
|
|
Impact from settled derivatives ($/Mcf)
|
$
|
(0.04
|
)
|
|
$
|
0.07
|
|
|
$
|
0.60
|
|
|
Average natural gas sales price, including settled derivatives
($/Mcf)
|
$
|
2.49
|
|
|
$
|
2.49
|
|
|
$
|
2.45
|
|
|
|
|
|
|
|
|
||||||
|
Oil and condensate sales
|
|
|
|
|
|
||||||
|
Oil and condensate production volumes (MBbls)
|
2,801
|
|
|
2,579
|
|
|
2,126
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total oil and condensate sales
|
$
|
177,793
|
|
|
$
|
124,568
|
|
|
$
|
81,173
|
|
|
|
|
|
|
|
|
||||||
|
Oil and condensate sales without the impact of derivatives ($/Bbl)
|
$
|
63.48
|
|
|
$
|
48.29
|
|
|
$
|
38.18
|
|
|
Impact from settled derivatives ($/Bbl)
|
$
|
(9.51
|
)
|
|
$
|
1.59
|
|
|
$
|
5.11
|
|
|
Average oil and condensate sales price, including settled derivatives ($/Bbl)
|
$
|
53.97
|
|
|
$
|
49.88
|
|
|
$
|
43.29
|
|
|
|
|
|
|
|
|
||||||
|
Natural gas liquids sales
|
|
|
|
|
|
||||||
|
Natural gas liquids production volumes (MGal)
|
251,720
|
|
|
224,038
|
|
|
161,562
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total natural gas liquids sales
|
$
|
178,915
|
|
|
$
|
136,057
|
|
|
$
|
59,115
|
|
|
|
|
|
|
|
|
||||||
|
Natural gas liquids sales without the impact of derivatives ($/Gal)
|
$
|
0.71
|
|
|
$
|
0.61
|
|
|
$
|
0.37
|
|
|
Impact from settled derivatives ($/Gal)
|
$
|
(0.05
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(0.01
|
)
|
|
Average natural gas liquids sales price, including settled derivatives ($/Gal)
|
$
|
0.66
|
|
|
$
|
0.58
|
|
|
$
|
0.36
|
|
|
|
|
|
|
|
|
||||||
|
Natural gas, oil and condensate and natural gas liquids sales
|
|
|
|
|
|
||||||
|
Natural gas equivalents (MMcfe)
|
496,505
|
|
|
397,543
|
|
|
263,430
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total natural gas, oil and condensate and natural gas liquids sales
|
$
|
1,478,523
|
|
|
$
|
1,106,624
|
|
|
$
|
560,416
|
|
|
|
|
|
|
|
|
||||||
|
Natural gas, oil and condensate and natural gas liquids sales without the impact of derivatives ($/Mcfe)
|
$
|
2.98
|
|
|
$
|
2.78
|
|
|
$
|
2.13
|
|
|
Impact from settled derivatives ($/Mcfe)
|
$
|
(0.12
|
)
|
|
$
|
0.07
|
|
|
$
|
0.56
|
|
|
Average natural gas, oil and condensate and natural gas liquids sales price, including settled derivatives ($/Mcfe)
|
$
|
2.86
|
|
|
$
|
2.85
|
|
|
$
|
2.69
|
|
|
|
|
|
|
|
|
||||||
|
Production Costs:
|
|
|
|
|
|
||||||
|
Average production costs ($/Mcfe)
|
$
|
0.18
|
|
|
$
|
0.20
|
|
|
$
|
0.26
|
|
|
Average production taxes ($/Mcfe)
|
$
|
0.07
|
|
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
Average midstream gathering and processing ($/Mcfe)
|
$
|
0.58
|
|
|
$
|
0.63
|
|
|
$
|
0.63
|
|
|
Total production costs, midstream costs and production taxes ($/Mcfe)
|
$
|
0.83
|
|
|
$
|
0.88
|
|
|
$
|
0.94
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Utica Shale
|
|
|
|
|
|
||||||
|
Net Production
|
|
|
|
|
|
||||||
|
Oil (MBbls)
|
299
|
|
|
473
|
|
|
870
|
|
|||
|
Natural gas (MMcf)
|
379,417
|
|
|
309,450
|
|
|
227,447
|
|
|||
|
NGL (Mgal)
|
113,379
|
|
|
139,634
|
|
|
161,494
|
|
|||
|
Total (MMcfe)
|
397,406
|
|
|
332,238
|
|
|
255,740
|
|
|||
|
Average Sales Price Without the Impact of Derivatives:
|
|
|
|
|
|
||||||
|
Oil ($/Bbl)
|
$
|
60.22
|
|
|
$
|
44.26
|
|
|
$
|
34.59
|
|
|
Natural gas ($/Mcf)
|
$
|
2.50
|
|
|
$
|
2.38
|
|
|
$
|
1.85
|
|
|
NGL ($/Gal)
|
$
|
0.67
|
|
|
$
|
0.60
|
|
|
$
|
0.37
|
|
|
Average Production Costs ($/Mcfe)
|
$
|
0.14
|
|
|
$
|
0.15
|
|
|
$
|
0.18
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2018
|
|
2017 (1)
|
||||
|
SCOOP
|
|
|
|
||||
|
Net Production
|
|
|
|
||||
|
Oil (MBbls)
|
1,710
|
|
|
1,083
|
|
||
|
Natural gas (MMcf)
|
64,258
|
|
|
40,501
|
|
||
|
NGL (Mgal)
|
138,261
|
|
|
84,283
|
|
||
|
Total (MMcfe)
|
94,268
|
|
|
59,038
|
|
||
|
Average Sales Price Without the Impact of Derivatives:
|
|
|
|
||||
|
Oil ($/Bbl)
|
$
|
62.36
|
|
|
$
|
48.70
|
|
|
Natural gas ($/Mcf)
|
$
|
2.67
|
|
|
$
|
2.68
|
|
|
NGL ($/Gal)
|
$
|
0.75
|
|
|
$
|
0.62
|
|
|
Average Production Costs ($/Mcfe)
|
$
|
0.20
|
|
|
$
|
0.19
|
|
|
|
Average NRI/WI (1)
|
|
Productive
Oil Wells
|
|
Productive
Gas Wells
|
|
Non-Productive
Oil Wells
|
|
Non-Productive
Gas Wells
|
|
Developed
Acreage (2)
|
|
Undeveloped
Acreage
|
||||||||||||||||||||||||
|
Field
|
Percentages
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||||||||
|
Utica Shale (3)
|
44.26/54.44
|
|
74
|
|
|
36.14
|
|
|
493
|
|
|
271.86
|
|
|
3
|
|
|
2.66
|
|
|
2
|
|
|
1.57
|
|
|
92,594
|
|
|
72,693
|
|
|
148,417
|
|
|
136,839
|
|
|
SCOOP (4)
|
24.34/30.20
|
|
110
|
|
|
18.58
|
|
|
466
|
|
|
154.69
|
|
|
3
|
|
|
2.59
|
|
|
30
|
|
|
25.24
|
|
|
48,658
|
|
|
34,532
|
|
|
17,625
|
|
|
15,517
|
|
|
West Cote Blanche Bay Field (5)
|
80.108/100
|
|
69
|
|
|
69
|
|
|
—
|
|
|
—
|
|
|
146
|
|
|
146
|
|
|
—
|
|
|
—
|
|
|
5,668
|
|
|
5,668
|
|
|
—
|
|
|
—
|
|
|
E. Hackberry Field (6)
|
82.33/100
|
|
14
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
130
|
|
|
130
|
|
|
—
|
|
|
—
|
|
|
2,910
|
|
|
2,910
|
|
|
1,206
|
|
|
1,206
|
|
|
W. Hackberry Field
|
87.50/100
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
727
|
|
|
727
|
|
|
306
|
|
|
306
|
|
|
Niobrara Formation (7)
|
34.52/48.61
|
|
3
|
|
|
1.46
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,998
|
|
|
999
|
|
|
3,816
|
|
|
1,908
|
|
|
Bakken Formation (8)
|
1.51/1.83
|
|
18
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
386
|
|
|
77
|
|
|
3,505
|
|
|
701
|
|
|
Overrides/Royalty Non-operated
|
Various
|
|
673
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
|
963
|
|
|
142.38
|
|
|
959
|
|
|
426.55
|
|
|
289
|
|
|
288.25
|
|
|
32
|
|
|
26.81
|
|
|
152,941
|
|
|
117,606
|
|
|
174,875
|
|
|
156,477
|
|
|
(1)
|
Net Revenue Interest (NRI)/Working Interest (WI).
|
|
(2)
|
Developed acres are acres spaced or assigned to productive wells. Approximately 43% of our acreage is developed acreage and has been perpetuated by production.
|
|
(3)
|
With respect to our total undeveloped Utica Shale acreage as of
December 31, 2018
, leases representing 11%, 10%, 9% and 32% are currently scheduled to expire in
2019
,
2020
,
2021
and thereafter, respectively. Our Utica Shale leases generally grant us the right to extend these leases for an additional five-year period. NRI/WI is from wells that have been drilled or in which we have elected to participate. Includes 216 gross (38.12 net) gas wells and 29 gross (3.32 net) oil wells drilled by other operators on our acreage.
|
|
(5)
|
We have a 100% working interest (80.108% average NRI) from the surface to the base of the 13900 Sand which is located at 11,320 feet. Below the base of the 13900 Sand, we have a 40.40% non-operated working interest (29.95% NRI).
|
|
(6)
|
NRI shown is for producing wells.
|
|
(7)
|
The leases relating to our Niobrara Formation acreage will expire at the end of their respective primary terms unless the applicable leases are renewed or extended, we have commenced the necessary operations required by the terms of the applicable leases or we have obtained actual production from acreage subject to the applicable leases, in which event they will remain in effect until the cessation of production. Leases representing 66% of our total Niobrara undeveloped acreage are currently scheduled to expire in 2019 .
|
|
(8)
|
NRI/WI is from wells that have been drilled or in which we have elected to participate.
|
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
|
Recompletions:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Productive
|
47
|
|
|
47
|
|
|
81
|
|
|
81
|
|
|
77
|
|
|
77
|
|
|
Dry
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
47
|
|
|
47
|
|
|
81
|
|
|
81
|
|
|
77
|
|
|
77
|
|
|
Development:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Productive
|
34
|
|
|
30
|
|
|
124
|
|
|
115.4
|
|
|
49
|
|
|
42.5
|
|
|
Dry
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
1
|
|
|
1.0
|
|
|
Total
|
34
|
|
|
30
|
|
|
126
|
|
|
117.4
|
|
|
50
|
|
|
43.5
|
|
|
Exploratory:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Productive
|
2
|
|
|
1.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Dry
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
2
|
|
|
1.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
Price Range of
Common Stock
|
||||||
|
|
High
|
|
Low
|
||||
|
2017
|
|
|
|
||||
|
First Quarter
|
$
|
22.35
|
|
|
$
|
15.66
|
|
|
Second Quarter
|
17.82
|
|
|
12.47
|
|
||
|
Third Quarter
|
15.09
|
|
|
10.90
|
|
||
|
Fourth Quarter
|
15.08
|
|
|
11.73
|
|
||
|
2018
|
|
|
|
||||
|
First Quarter
|
$
|
13.74
|
|
|
$
|
8.11
|
|
|
Second Quarter
|
12.70
|
|
|
8.60
|
|
||
|
Third Quarter
|
13.41
|
|
|
10.07
|
|
||
|
Fourth Quarter
|
11.67
|
|
|
6.18
|
|
||
|
Period
|
|
Total number of shares purchased
(2)
|
|
Average price paid per share
|
|
Total number of shares purchased as part of publicly announced plans or programs
(2)
|
|
Approximate maximum dollar value of shares that may yet be purchased under the plans or programs
(1)
|
||||||
|
October 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
90,003,000
|
|
|
November 2018
|
|
28,584
|
|
|
$
|
8.81
|
|
|
—
|
|
|
$
|
90,003,000
|
|
|
December 2018
|
|
10,212,483
|
|
|
$
|
8.81
|
|
|
10,212,483
|
|
|
$
|
—
|
|
|
Total
|
|
10,241,067
|
|
|
$
|
8.81
|
|
|
10,212,483
|
|
|
|
||
|
(1)
|
In January 2018, our board of directors approved a stock repurchase program to acquire up to $100.0 million of our outstanding common stock, and in May 2018 expanded this program authorizing us to acquire up to an additional $100.0 million of our outstanding common stock during 2018 for a total of up to $200.0 million. This repurchase program was authorized to extend through December 31, 2018 and was fully executed in December 2018.
|
||||||||
|
(2)
|
In November 2018, we repurchased and canceled 28,584 shares at a weighted average price of $8.81 to satisfy tax withholding requirements incurred upon the vesting of restricted stock. Additionally, in December 2018, we repurchased and canceled approximately 10,212,483 shares under the repurchase program at a weighted average price of $8.81 per share.
|
||||||||
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
|
|
Fiscal Year Ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(In thousands, except share data)
|
||||||||||||||||||
|
Selected Consolidated Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
$
|
1,355,044
|
|
|
$
|
1,320,303
|
|
|
$
|
385,910
|
|
|
$
|
708,990
|
|
|
$
|
670,762
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lease operating expenses
|
91,640
|
|
|
80,246
|
|
|
68,877
|
|
|
69,475
|
|
|
52,191
|
|
|||||
|
Production taxes
|
33,480
|
|
|
21,126
|
|
|
13,276
|
|
|
14,740
|
|
|
24,006
|
|
|||||
|
Midstream gathering and processing
|
290,188
|
|
|
248,995
|
|
|
165,972
|
|
|
138,590
|
|
|
64,467
|
|
|||||
|
Depreciation, depletion and amortization
|
486,664
|
|
|
364,629
|
|
|
245,974
|
|
|
337,694
|
|
|
265,431
|
|
|||||
|
Impairment of oil and natural gas properties
|
—
|
|
|
—
|
|
|
715,495
|
|
|
1,440,418
|
|
|
—
|
|
|||||
|
General and administrative
|
56,633
|
|
|
52,938
|
|
|
43,409
|
|
|
41,967
|
|
|
38,290
|
|
|||||
|
Accretion expense
|
4,119
|
|
|
1,611
|
|
|
1,057
|
|
|
820
|
|
|
761
|
|
|||||
|
Acquisition expense
|
—
|
|
|
2,392
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Gain on sale of assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||||
|
|
962,724
|
|
|
771,937
|
|
|
1,254,060
|
|
|
2,043,704
|
|
|
445,135
|
|
|||||
|
Income (Loss) from Operations
|
392,320
|
|
|
548,366
|
|
|
(868,150
|
)
|
|
(1,334,714
|
)
|
|
225,627
|
|
|||||
|
Other (Income) Expense:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
135,273
|
|
|
108,198
|
|
|
63,530
|
|
|
51,221
|
|
|
23,986
|
|
|||||
|
Interest income
|
(314
|
)
|
|
(1,009
|
)
|
|
(1,230
|
)
|
|
(643
|
)
|
|
(195
|
)
|
|||||
|
Litigation settlement
|
1,075
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,500
|
|
|||||
|
Insurance proceeds
|
(231
|
)
|
|
—
|
|
|
(5,718
|
)
|
|
(10,015
|
)
|
|
—
|
|
|||||
|
Loss on debt extinguishment
|
—
|
|
|
—
|
|
|
23,776
|
|
|
—
|
|
|
—
|
|
|||||
|
Gain on contribution of investments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(84,470
|
)
|
|||||
|
Gain on sale of equity method investments
|
(124,768
|
)
|
|
(12,523
|
)
|
|
(3,391
|
)
|
|
—
|
|
|
—
|
|
|||||
|
(Income) loss from equity method investments
|
(49,904
|
)
|
|
17,780
|
|
|
37,376
|
|
|
106,093
|
|
|
(139,434
|
)
|
|||||
|
Other expense (income)
|
698
|
|
|
(1,041
|
)
|
|
129
|
|
|
(485
|
)
|
|
(504
|
)
|
|||||
|
|
(38,171
|
)
|
|
111,405
|
|
|
114,472
|
|
|
146,171
|
|
|
(175,117
|
)
|
|||||
|
Income (Loss) from Continuing Operations before Income Taxes
|
430,491
|
|
|
436,961
|
|
|
(982,622
|
)
|
|
(1,480,885
|
)
|
|
400,744
|
|
|||||
|
Income Tax (Benefit) Expense
|
(69
|
)
|
|
1,809
|
|
|
(2,913
|
)
|
|
(256,001
|
)
|
|
153,341
|
|
|||||
|
Income (Loss) from Continuing Operations
|
430,560
|
|
|
435,152
|
|
|
(979,709
|
)
|
|
(1,224,884
|
)
|
|
247,403
|
|
|||||
|
Net Income (Loss) Available to Common Stockholders
|
$
|
430,560
|
|
|
$
|
435,152
|
|
|
$
|
(979,709
|
)
|
|
$
|
(1,224,884
|
)
|
|
$
|
247,403
|
|
|
Net Income (Loss) Per Common Share—Basic:
|
$
|
2.46
|
|
|
$
|
2.42
|
|
|
$
|
(7.97
|
)
|
|
$
|
(12.27
|
)
|
|
$
|
2.90
|
|
|
Net Income (Loss) Per Common Share—Diluted:
|
$
|
2.45
|
|
|
$
|
2.41
|
|
|
$
|
(7.97
|
)
|
|
$
|
(12.27
|
)
|
|
$
|
2.88
|
|
|
|
At December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Selected Consolidated Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
6,051,036
|
|
|
$
|
5,807,752
|
|
|
$
|
4,223,145
|
|
|
$
|
3,334,734
|
|
|
$
|
3,619,473
|
|
|
Total debt, including current maturities
|
$
|
2,087,416
|
|
|
$
|
2,038,943
|
|
|
$
|
1,593,875
|
|
|
$
|
946,263
|
|
|
$
|
703,564
|
|
|
Total liabilities
|
$
|
2,723,268
|
|
|
$
|
2,706,138
|
|
|
$
|
2,039,253
|
|
|
$
|
1,295,897
|
|
|
$
|
1,323,177
|
|
|
Stockholders’ equity
|
$
|
3,327,768
|
|
|
$
|
3,101,614
|
|
|
$
|
2,183,892
|
|
|
$
|
2,038,837
|
|
|
$
|
2,296,296
|
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
Production increased
25%
to approximately
496,505
MMcfe for the year ended
December 31, 2018
from approximately
397,543
MMcfe for the year ended
December 31, 2017
.
|
|
•
|
During
2018
, we spud
36
gross (
31.6
net) wells, turned to sales
50
gross (
47.8
net) operated wells, participated in an additional
68
gross (
7.5
net) wells that were drilled by other operators on our Utica Shale and SCOOP acreage and recompleted
47
existing wells in our Southern Louisiana fields. Of our
36
new wells spud during
2018
,
seven
were completed as producing wells and, at year end,
29
were in various stages of completion.
|
|
•
|
Oil and natural gas revenues, before the impact of derivatives,
increased
36%
to
$1.5 billion
for the year ended
December 31, 2018
from
$1.1 billion
for the year ended
December 31, 2017
.
|
|
•
|
During the year ended
December 31, 2018
, we
reduced
our unit lease operating expense by
10%
to
$0.18
per Mcfe from
$0.20
per Mcfe during the year ended
December 31, 2017
.
|
|
•
|
During the year ended
December 31, 2018
, we
reduced
our unit general and administrative expense by
15%
to
$0.11
per Mcfe from
$0.13
per Mcfe during the year ended
December 31, 2017
.
|
|
•
|
During the year ended
December 31, 2018
, we
reduced
our unit midstream gathering and processing expense by
8%
to
$0.58
per Mcfe from
$0.63
per Mcfe during the year ended
December 31, 2017
.
|
|
•
|
In January 2018, our board of directors approved a stock repurchase program to acquire up to $100.0 million of our outstanding common stock, and in May 2018 expanded this program to acquire up to an additional $100.0 million of our common stock during 2018 for a total of up to $200.0 million, which we believe underscores the confidence we have in our business model, financial performance and asset base. During 2018, we purchased
20.7 million
shares of our outstanding common stock for a total of approximately
$200.0 million
.
|
|
•
|
On May 1, 2018, we sold our
25%
equity interest in Strike Force Midstream LLC, or Strike Force, to EQT Midstream Partners, LP for
$175.0 million
in cash.
|
|
•
|
On June 29, 2018, we sold
1,235,600
shares, and on July 30, 2018, we sold an additional
118,974
shares, of our Mammoth Energy common stock in an underwritten public offering and related partial exercise of the underwriters' option to purchase additional shares for an aggregate net proceeds to us of approximately
$51.5 million
. Following the sale of these shares, we owned
9,829,548
shares, or
21.9%
at
December 31, 2018
, of Mammoth Energy’s outstanding common stock.
|
|
•
|
During
2019
(through
February 15, 2019
), we spud
seven
gross (
5.3
net) wells. As of
February 15, 2019
,
three
wells were waiting on completion and
four
were still being drilled.
|
|
•
|
In January 2019, our board of directors approved a stock repurchase program to acquire up to $400.0 million of our outstanding common stock within the next 24 months, which we believe underscores the confidence we have in our business model, financial performance and asset base.
|
|
•
|
the quality and quantity of available data;
|
|
•
|
the interpretation of that data;
|
|
•
|
the accuracy of various mandated economic assumptions; and
|
|
•
|
the judgments of the individuals preparing the estimates.
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
($ In thousands)
|
||||||||||
|
Natural gas sales
|
|
|
|
|
|
||||||
|
Natural gas production volumes (MMcf)
|
443,742
|
|
|
350,061
|
|
|
227,594
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total natural gas sales
|
$
|
1,121,815
|
|
|
$
|
845,999
|
|
|
$
|
420,128
|
|
|
|
|
|
|
|
|
||||||
|
Natural gas sales without the impact of derivatives ($/Mcf)
|
$
|
2.53
|
|
|
$
|
2.42
|
|
|
$
|
1.85
|
|
|
Impact from settled derivatives ($/Mcf)
|
$
|
(0.04
|
)
|
|
$
|
0.07
|
|
|
$
|
0.60
|
|
|
Average natural gas sales price, including settled derivatives ($/Mcf)
|
$
|
2.49
|
|
|
$
|
2.49
|
|
|
$
|
2.45
|
|
|
|
|
|
|
|
|
||||||
|
Oil and condensate sales
|
|
|
|
|
|
||||||
|
Oil and condensate production volumes (MBbls)
|
2,801
|
|
|
2,579
|
|
|
2,126
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total oil and condensate sales
|
$
|
177,793
|
|
|
$
|
124,568
|
|
|
$
|
81,173
|
|
|
|
|
|
|
|
|
||||||
|
Oil and condensate sales without the impact of derivatives ($/Bbl)
|
$
|
63.48
|
|
|
$
|
48.29
|
|
|
$
|
38.18
|
|
|
Impact from settled derivatives ($/Bbl)
|
$
|
(9.51
|
)
|
|
$
|
1.59
|
|
|
$
|
5.11
|
|
|
Average oil and condensate sales price, including settled derivatives ($/Bbl)
|
$
|
53.97
|
|
|
$
|
49.88
|
|
|
$
|
43.29
|
|
|
|
|
|
|
|
|
||||||
|
Natural gas liquids sales
|
|
|
|
|
|
||||||
|
Natural gas liquids production volumes (MGal)
|
251,720
|
|
|
224,038
|
|
|
161,562
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total natural gas liquids sales
|
$
|
178,915
|
|
|
$
|
136,057
|
|
|
$
|
59,115
|
|
|
|
|
|
|
|
|
||||||
|
Natural gas liquids sales without the impact of derivatives ($/Gal)
|
$
|
0.71
|
|
|
$
|
0.61
|
|
|
$
|
0.37
|
|
|
Impact from settled derivatives ($/Gal)
|
$
|
(0.05
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(0.01
|
)
|
|
Average natural gas liquids sales price, including settled derivatives ($/Gal)
|
$
|
0.66
|
|
|
$
|
0.58
|
|
|
$
|
0.36
|
|
|
|
|
|
|
|
|
||||||
|
Natural gas, oil and condensate and natural gas liquids sales
|
|
|
|
|
|
||||||
|
Natural gas equivalents (MMcfe)
|
496,505
|
|
|
397,543
|
|
|
263,430
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total natural gas, oil and condensate and natural gas liquids sales
|
$
|
1,478,523
|
|
|
$
|
1,106,624
|
|
|
$
|
560,416
|
|
|
|
|
|
|
|
|
||||||
|
Natural gas, oil and condensate and natural gas liquids sales without the impact of derivatives ($/Mcfe)
|
$
|
2.98
|
|
|
$
|
2.78
|
|
|
$
|
2.13
|
|
|
Impact from settled derivatives ($/Mcfe)
|
$
|
(0.12
|
)
|
|
$
|
0.07
|
|
|
$
|
0.56
|
|
|
Average natural gas, oil and condensate and natural gas liquids sales price, including settled derivatives ($/Mcfe)
|
$
|
2.86
|
|
|
$
|
2.85
|
|
|
$
|
2.69
|
|
|
|
|
|
|
|
|
||||||
|
Production Costs:
|
|
|
|
|
|
||||||
|
Average production costs ($/Mcfe)
|
$
|
0.18
|
|
|
$
|
0.20
|
|
|
$
|
0.26
|
|
|
Average production taxes ($/Mcfe)
|
$
|
0.07
|
|
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
Average midstream gathering and processing ($/Mcfe)
|
$
|
0.58
|
|
|
$
|
0.63
|
|
|
$
|
0.63
|
|
|
Total production costs, midstream costs and production taxes ($/Mcfe)
|
$
|
0.83
|
|
|
$
|
0.88
|
|
|
$
|
0.94
|
|
|
•
|
A
$275.8 million
increase
in natural gas sales without the impact of derivatives due to a
27%
increase
in natural gas sales volumes and a
5%
increase
in natural gas market prices.
|
|
•
|
A
$53.2 million
increase
in oil and condensate sales without the impact of derivatives due to a
9%
increase
in oil and condensate sales volumes and a
32%
increase
in oil and condensate market prices.
|
|
•
|
A
$42.9 million
increase
in natural gas liquids sales without the impact of derivatives due to a
12%
increase
in natural gas liquids sales volumes and a
17%
increase
in natural gas liquids market prices.
|
|
•
|
A $337.2 million decrease in natural gas and oil sales due to an unfavorable change in gains and losses from derivative instruments. Of the total change, $253.9 million was due to unfavorable changes in the fair value of our open derivative positions in each period and $83.3 million was due to an unfavorable change in settlements related to our derivative positions.
|
|
•
|
A $388.2 million increase in natural gas and oil sales due to a favorable change in gains and losses from derivative instruments. Of the total change, $512.1 million was due to favorable changes in the fair value of our open derivative positions in each period and $123.9 million was due to an unfavorable change in settlements related to our derivative positions.
|
|
•
|
A
$425.9 million
increase
in natural gas sales without the impact of derivatives due to a
54%
increase
in natural gas sales volumes and a
31%
increase
in natural gas market prices.
|
|
•
|
a
$43.4 million
increase
in oil and condensate sales without the impact of derivatives due to a
21%
increase
in oil and condensate sales volumes and a
26%
increase
in oil and condensate market prices.
|
|
•
|
A
$76.9 million
increase
in natural gas liquids sales without the impact of derivatives due to a
39%
increase
in natural gas liquids sales volumes and a
66%
increase
in natural gas liquids market prices.
|
|
|
Payment due by period
|
||||||||||||||||||
|
Contractual Obligations
|
Total
|
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than 5
years
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Revolving credit agreement (1)
|
$
|
45,000
|
|
|
$
|
—
|
|
|
$
|
45,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
6.625% senior unsecured notes due 2023 (2)
|
454,344
|
|
|
23,188
|
|
|
46,375
|
|
|
384,781
|
|
|
—
|
|
|||||
|
6.000% senior unsecured notes due 2024 (3)
|
884,101
|
|
|
39,000
|
|
|
78,000
|
|
|
78,000
|
|
|
689,101
|
|
|||||
|
6.375% senior unsecured notes due 2025 (4)
|
848,748
|
|
|
38,250
|
|
|
76,500
|
|
|
76,500
|
|
|
657,498
|
|
|||||
|
6.375% senior unsecured notes due 2026 (5)
|
665,156
|
|
|
28,687
|
|
|
57,375
|
|
|
57,375
|
|
|
521,719
|
|
|||||
|
Asset retirement obligations (6)
|
79,952
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
79,952
|
|
|||||
|
Building loan (7)
|
23,149
|
|
|
651
|
|
|
1,290
|
|
|
1,416
|
|
|
19,792
|
|
|||||
|
Firm transportation contracts
|
3,504,318
|
|
|
251,644
|
|
|
494,201
|
|
|
490,972
|
|
|
2,267,501
|
|
|||||
|
Drilling and purchase obligations (8)
|
204,969
|
|
|
89,022
|
|
|
115,947
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating leases
|
271
|
|
|
144
|
|
|
127
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
6,710,008
|
|
|
$
|
470,586
|
|
|
$
|
914,815
|
|
|
$
|
1,089,044
|
|
|
$
|
4,235,563
|
|
|
(6)
|
Amount represents the estimated discounted cost for future abandonment of oil and natural gas properties. Due to the uncertainty in timing of the obligation and no current contractual obligation, the liability is included in the "More than 5 years" category.
|
|
(7)
|
Does not include estimated interest of $1.0 million due in less than one year; $2.0 million due in 1-3 years: $1.9 million due in 3-5 years and $1.3 million due thereafter.
|
|
(8)
|
Drilling and purchasing obligations reported above represent our minimum financial commitment pursuant to the terms of these contracts. A portion of these future costs will be borne by other interest owners.
|
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
Location
|
Daily Volume (MMBtu/day)
|
|
Weighted
Average Price
|
|||
|
2019
|
NYMEX Henry Hub
|
1,254,000
|
|
|
$
|
2.83
|
|
|
2020
|
NYMEX Henry Hub
|
204,000
|
|
|
$
|
2.77
|
|
|
|
Location
|
Daily Volume (Bbls/day)
|
|
Weighted
Average Price
|
|||
|
2019
|
Mont Belvieu C2
|
1,000
|
|
|
$
|
18.48
|
|
|
2019
|
Mont Belvieu C3
|
4,000
|
|
|
$
|
28.87
|
|
|
2019
|
Mont Belvieu C5
|
500
|
|
|
$
|
54.08
|
|
|
|
Location
|
Daily Volume (MMBtu/day)
|
|
Weighted
Average Price
|
|||
|
January 2019 - March 2019
|
NYMEX Henry Hub
|
50,000
|
|
|
$
|
3.13
|
|
|
April 2019 - December 2019
|
NYMEX Henry Hub
|
30,000
|
|
|
$
|
3.10
|
|
|
|
Location
|
Daily Volume (MMBtu/day)
|
|
Hedged Differential
|
|||
|
2019
|
Transco Zone 4
|
60,000
|
|
|
$
|
(0.05
|
)
|
|
2020
|
Transco Zone 4
|
60,000
|
|
|
$
|
(0.05
|
)
|
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
|
/s/ David M. Wood
|
|
/s/ Keri Crowell
|
||||
|
Name:
|
|
David M. Wood
|
|
Name:
|
|
Keri Crowell
|
|
Title:
|
|
Chief Executive Officer and President
|
|
Title:
|
|
Chief Financial Officer
|
|
ITEM 9B.
|
OTHER INFORMATION
|
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
|
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
|
(1)
|
Financial Statements
|
|
(2)
|
Financial Statement Schedules
|
|
(3)
|
Exhibits
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Labels Linkbase Document.
|
|
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith, not filed.
|
|
+
|
Management contract, compensatory plan or arrangement.
|
|
#
|
Confidential treatment with respect to certain portions of this agreement was granted by the SEC which portions have been omitted and filed separately with the SEC.
|
|
|
|
|
##
|
The schedules (or similar attachments) referenced in this agreement have been omitted in accordance with Item 601(b)(2) of Regulation S-K. A copy of any omitted schedule (or similar attachment) will be furnished supplementally to the Securities and Exchange Commission.
|
|
ITEM 16.
|
FORM 10-K SUMMARY
|
|
GULFPORT ENERGY CORPORATION
|
||
|
|
|
|
|
By:
|
|
/s/ KERI CROWELL
|
|
|
|
Keri Crowell
Chief Financial Officer
|
|
Date:
|
February 28, 2019
|
By:
|
|
/s/ DAVID M. WOOD
|
|
|
|
|
|
David M. Wood
Chief Executive Officer and President, Director
(Principal Executive Officer)
|
|
|
|
|
||
|
Date:
|
February 28, 2019
|
By:
|
|
/s/ DAVID L. HOUSTON
|
|
|
|
|
|
David L. Houston
Chairman of the Board and Director
|
|
|
|
|
||
|
Date:
|
February 28, 2019
|
By:
|
|
/s/ KERI CROWELL
|
|
|
|
|
|
Keri Crowell
Chief Financial Officer
(Principal Accounting and Financial Officer)
|
|
|
|
|
||
|
Date:
|
February 28, 2019
|
By:
|
|
/s/ DEBORAH G. ADAMS
|
|
|
|
|
|
Deborah G. Adams
Director
|
|
|
|
|
|
|
|
Date:
|
February 28, 2019
|
By:
|
|
/s/ CRAIG GROESCHEL
|
|
|
|
|
|
Craig Groeschel
Director
|
|
|
|
|
|
|
|
Date:
|
February 28, 2019
|
By:
|
|
/s/ C. DOUG JOHNSON
|
|
|
|
|
|
C. Doug Johnson
Director
|
|
|
|
|
|
|
|
Date:
|
February 28, 2019
|
By:
|
|
/s/ BEN T. MORRIS
|
|
|
|
|
|
Ben T. Morris
Director
|
|
|
|
|
|
|
|
Date:
|
February 28, 2019
|
By:
|
|
/s/ SCOTT E. STRELLER
|
|
|
|
|
|
Scott E. Streller
Director
|
|
|
|
|
|
|
|
Date:
|
February 28, 2019
|
By:
|
|
/s/ PAUL WESTERMAN
|
|
|
|
|
|
Paul Westerman
Director
|
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
|
(In thousands, except share data)
|
||||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
52,297
|
|
|
$
|
99,557
|
|
|
Accounts receivable—oil and natural gas sales
|
210,200
|
|
|
146,773
|
|
||
|
Accounts receivable—joint interest and other
|
22,497
|
|
|
35,440
|
|
||
|
Prepaid expenses and other current assets
|
10,607
|
|
|
4,912
|
|
||
|
Short-term derivative instruments
|
21,352
|
|
|
78,847
|
|
||
|
Total current assets
|
316,953
|
|
|
365,529
|
|
||
|
Property and equipment:
|
|
|
|
||||
|
Oil and natural gas properties, full-cost accounting, $2,873,037 and $2,912,974 excluded from amortization in 2018 and 2017, respectively
|
10,026,836
|
|
|
9,169,156
|
|
||
|
Other property and equipment
|
92,667
|
|
|
86,754
|
|
||
|
Accumulated depletion, depreciation, amortization and impairment
|
(4,640,098
|
)
|
|
(4,153,733
|
)
|
||
|
Property and equipment, net
|
5,479,405
|
|
|
5,102,177
|
|
||
|
Other assets:
|
|
|
|
||||
|
Equity investments
|
236,121
|
|
|
302,112
|
|
||
|
Long-term derivative instruments
|
—
|
|
|
8,685
|
|
||
|
Deferred tax asset
|
—
|
|
|
1,208
|
|
||
|
Inventories
|
4,754
|
|
|
8,227
|
|
||
|
Other assets
|
13,803
|
|
|
19,814
|
|
||
|
Total other assets
|
254,678
|
|
|
340,046
|
|
||
|
Total assets
|
$
|
6,051,036
|
|
|
$
|
5,807,752
|
|
|
Liabilities and stockholders’ equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable and accrued liabilities
|
$
|
518,380
|
|
|
$
|
553,609
|
|
|
Asset retirement obligation—current
|
—
|
|
|
120
|
|
||
|
Short-term derivative instruments
|
20,401
|
|
|
32,534
|
|
||
|
Current maturities of long-term debt
|
651
|
|
|
622
|
|
||
|
Total current liabilities
|
539,432
|
|
|
586,885
|
|
||
|
Long-term derivative instruments
|
13,992
|
|
|
2,989
|
|
||
|
Asset retirement obligation—long-term
|
79,952
|
|
|
74,980
|
|
||
|
Deferred tax liability
|
3,127
|
|
|
—
|
|
||
|
Other non-current liabilities
|
—
|
|
|
2,963
|
|
||
|
Long-term debt, net of current maturities
|
2,086,765
|
|
|
2,038,321
|
|
||
|
Total liabilities
|
2,723,268
|
|
|
2,706,138
|
|
||
|
Commitments and contingencies (Notes 16 and 17)
|
|
|
|
||||
|
Preferred stock, $.01 par value; 5,000,000 authorized, 30,000 authorized as redeemable 12% cumulative preferred stock, Series A; 0 issued and outstanding
|
—
|
|
|
—
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Common stock, $.01 par value; 200,000,000 authorized, 162,986,045 issued and outstanding in 2018 and 183,105,910 in 2017
|
1,630
|
|
|
1,831
|
|
||
|
Paid-in capital
|
4,227,532
|
|
|
4,416,250
|
|
||
|
Accumulated other comprehensive loss
|
(56,026
|
)
|
|
(40,539
|
)
|
||
|
Accumulated deficit
|
(845,368
|
)
|
|
(1,275,928
|
)
|
||
|
Total stockholders’ equity
|
3,327,768
|
|
|
3,101,614
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
6,051,036
|
|
|
$
|
5,807,752
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In thousands, except share data)
|
||||||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Natural gas sales
|
$
|
1,121,815
|
|
|
$
|
845,999
|
|
|
$
|
420,128
|
|
|
Oil and condensate sales
|
177,793
|
|
|
124,568
|
|
|
81,173
|
|
|||
|
Natural gas liquid sales
|
178,915
|
|
|
136,057
|
|
|
59,115
|
|
|||
|
Net (loss) gain on natural gas, oil, and NGL derivatives
|
(123,479
|
)
|
|
213,679
|
|
|
(174,506
|
)
|
|||
|
|
1,355,044
|
|
|
1,320,303
|
|
|
385,910
|
|
|||
|
Costs and expenses:
|
|
|
|
|
|
||||||
|
Lease operating expenses
|
91,640
|
|
|
80,246
|
|
|
68,877
|
|
|||
|
Production taxes
|
33,480
|
|
|
21,126
|
|
|
13,276
|
|
|||
|
Midstream gathering and processing expenses
|
290,188
|
|
|
248,995
|
|
|
165,972
|
|
|||
|
Depreciation, depletion and amortization
|
486,664
|
|
|
364,629
|
|
|
245,974
|
|
|||
|
Impairment of oil and natural gas properties
|
—
|
|
|
—
|
|
|
715,495
|
|
|||
|
General and administrative expenses
|
56,633
|
|
|
52,938
|
|
|
43,409
|
|
|||
|
Accretion expense
|
4,119
|
|
|
1,611
|
|
|
1,057
|
|
|||
|
Acquisition expense
|
—
|
|
|
2,392
|
|
|
—
|
|
|||
|
|
962,724
|
|
|
771,937
|
|
|
1,254,060
|
|
|||
|
INCOME (LOSS) FROM OPERATIONS
|
392,320
|
|
|
548,366
|
|
|
(868,150
|
)
|
|||
|
OTHER (INCOME) EXPENSE:
|
|
|
|
|
|
||||||
|
Interest expense
|
135,273
|
|
|
108,198
|
|
|
63,530
|
|
|||
|
Interest income
|
(314
|
)
|
|
(1,009
|
)
|
|
(1,230
|
)
|
|||
|
Litigation settlement
|
1,075
|
|
|
—
|
|
|
—
|
|
|||
|
Insurance proceeds
|
(231
|
)
|
|
—
|
|
|
(5,718
|
)
|
|||
|
Loss on debt extinguishment
|
—
|
|
|
—
|
|
|
23,776
|
|
|||
|
Gain on sale of equity method investments
|
(124,768
|
)
|
|
(12,523
|
)
|
|
(3,391
|
)
|
|||
|
(Income) loss from equity method investments, net
|
(49,904
|
)
|
|
17,780
|
|
|
37,376
|
|
|||
|
Other expense (income), net
|
698
|
|
|
(1,041
|
)
|
|
129
|
|
|||
|
|
(38,171
|
)
|
|
111,405
|
|
|
114,472
|
|
|||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
430,491
|
|
|
436,961
|
|
|
(982,622
|
)
|
|||
|
INCOME TAX (BENEFIT) EXPENSE
|
(69
|
)
|
|
1,809
|
|
|
(2,913
|
)
|
|||
|
NET INCOME (LOSS)
|
$
|
430,560
|
|
|
$
|
435,152
|
|
|
$
|
(979,709
|
)
|
|
NET INCOME (LOSS) PER COMMON SHARE:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
2.46
|
|
|
$
|
2.42
|
|
|
$
|
(7.97
|
)
|
|
Diluted
|
$
|
2.45
|
|
|
$
|
2.41
|
|
|
$
|
(7.97
|
)
|
|
Weighted average common shares outstanding—Basic
|
174,675,840
|
|
|
179,834,146
|
|
|
122,952,866
|
|
|||
|
Weighted average common shares outstanding—Diluted
|
175,398,706
|
|
|
180,253,024
|
|
|
122,952,866
|
|
|||
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Net income (loss)
|
$
|
430,560
|
|
|
$
|
435,152
|
|
|
$
|
(979,709
|
)
|
|
Foreign currency translation adjustment (1)
|
(15,487
|
)
|
|
12,519
|
|
|
2,119
|
|
|||
|
Other comprehensive (loss) income
|
(15,487
|
)
|
|
12,519
|
|
|
2,119
|
|
|||
|
Comprehensive income (loss)
|
$
|
415,073
|
|
|
$
|
447,671
|
|
|
$
|
(977,590
|
)
|
|
|
|
|
|
|
Paid-in
Capital
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Accumulated Deficit
|
|
Total
Stockholders’
Equity
|
|||||||||||
|
|
Common Stock
|
|
|
|
|
|||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|||||||||||||||
|
|
(In thousands, except share data)
|
|||||||||||||||||||||
|
Balance at January 1, 2016
|
108,322,250
|
|
|
$
|
1,082
|
|
|
$
|
2,824,303
|
|
|
$
|
(55,177
|
)
|
|
$
|
(731,371
|
)
|
|
$
|
2,038,837
|
|
|
Net Loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(979,709
|
)
|
|
(979,709
|
)
|
|||||
|
Other Comprehensive Income
|
—
|
|
|
—
|
|
|
—
|
|
|
2,119
|
|
|
—
|
|
|
2,119
|
|
|||||
|
Stock-based Compensation
|
—
|
|
|
—
|
|
|
12,251
|
|
|
—
|
|
|
—
|
|
|
12,251
|
|
|||||
|
Issuance of Common Stock in public offerings, net of related expenses
|
50,255,000
|
|
|
503
|
|
|
1,109,891
|
|
|
—
|
|
|
—
|
|
|
1,110,394
|
|
|||||
|
Issuance of Restricted Stock
|
252,566
|
|
|
3
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Balance at December 31, 2016
|
158,829,816
|
|
|
1,588
|
|
|
3,946,442
|
|
|
(53,058
|
)
|
|
(1,711,080
|
)
|
|
2,183,892
|
|
|||||
|
Net Income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
435,152
|
|
|
435,152
|
|
|||||
|
Other Comprehensive Income
|
—
|
|
|
—
|
|
|
—
|
|
|
12,519
|
|
|
—
|
|
|
12,519
|
|
|||||
|
Stock-based Compensation
|
—
|
|
|
—
|
|
|
10,615
|
|
|
—
|
|
|
—
|
|
|
10,615
|
|
|||||
|
Issuance of Common Stock for the Vitruvian Acquisition, net of related expenses
|
23,852,117
|
|
|
239
|
|
|
459,197
|
|
|
—
|
|
|
—
|
|
|
459,436
|
|
|||||
|
Issuance of Restricted Stock
|
423,977
|
|
|
4
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
—
|
|
|||||
|
Balance at December 31, 2017
|
183,105,910
|
|
|
1,831
|
|
|
4,416,250
|
|
|
(40,539
|
)
|
|
(1,275,928
|
)
|
|
3,101,614
|
|
|||||
|
Net Income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
430,560
|
|
|
430,560
|
|
|||||
|
Other Comprehensive Loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,487
|
)
|
|
—
|
|
|
(15,487
|
)
|
|||||
|
Stock-based Compensation
|
—
|
|
|
—
|
|
|
11,332
|
|
|
—
|
|
|
—
|
|
|
11,332
|
|
|||||
|
Shares Repurchased
|
(20,746,536
|
)
|
|
(207
|
)
|
|
(200,044
|
)
|
|
—
|
|
|
—
|
|
|
(200,251
|
)
|
|||||
|
Issuance of Restricted Stock
|
626,671
|
|
|
6
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Balance at December 31, 2018
|
162,986,045
|
|
|
$
|
1,630
|
|
|
$
|
4,227,532
|
|
|
$
|
(56,026
|
)
|
|
$
|
(845,368
|
)
|
|
$
|
3,327,768
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
430,560
|
|
|
$
|
435,152
|
|
|
$
|
(979,709
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Accretion expense
|
4,119
|
|
|
1,611
|
|
|
1,057
|
|
|||
|
Depletion, depreciation and amortization
|
486,664
|
|
|
364,629
|
|
|
245,974
|
|
|||
|
Impairment of oil and gas properties
|
—
|
|
|
—
|
|
|
715,495
|
|
|||
|
Stock-based compensation expense
|
6,799
|
|
|
6,369
|
|
|
7,351
|
|
|||
|
(Income) loss from equity investments
|
(49,625
|
)
|
|
18,513
|
|
|
37,788
|
|
|||
|
Gain on debt extinguishment
|
—
|
|
|
—
|
|
|
(1,108
|
)
|
|||
|
Change in fair value of derivative instruments
|
65,051
|
|
|
(188,802
|
)
|
|
323,303
|
|
|||
|
Deferred income tax expense
|
1,208
|
|
|
1,690
|
|
|
18,188
|
|
|||
|
Amortization of loan costs
|
6,121
|
|
|
5,011
|
|
|
3,660
|
|
|||
|
Amortization of note discount and premium
|
—
|
|
|
—
|
|
|
(1,716
|
)
|
|||
|
Gain on sale of equity method investments
|
(124,768
|
)
|
|
(12,523
|
)
|
|
(3,391
|
)
|
|||
|
Distributions from equity method investments
|
3,206
|
|
|
—
|
|
|
—
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Increase in accounts receivable—oil and natural gas sales
|
(63,427
|
)
|
|
(35,879
|
)
|
|
(76,269
|
)
|
|||
|
Decrease (increase) in accounts receivable—joint interest and other
|
12,943
|
|
|
(9,573
|
)
|
|
11,380
|
|
|||
|
Decrease in accounts receivable—related parties
|
—
|
|
|
16
|
|
|
—
|
|
|||
|
Increase in prepaid expenses and other current assets
|
(5,695
|
)
|
|
(1,777
|
)
|
|
(3,734
|
)
|
|||
|
Decrease (increase) in other assets
|
4,066
|
|
|
(7,866
|
)
|
|
—
|
|
|||
|
(Decrease) increase in accounts payable, accrued liabilities and other
|
(24,015
|
)
|
|
106,375
|
|
|
43,763
|
|
|||
|
Settlement of asset retirement obligation
|
(719
|
)
|
|
(3,057
|
)
|
|
(4,189
|
)
|
|||
|
Net cash provided by operating activities
|
752,488
|
|
|
679,889
|
|
|
337,843
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Deductions to cash held in escrow
|
—
|
|
|
8
|
|
|
8
|
|
|||
|
Additions to other property and equipment
|
(7,870
|
)
|
|
(19,372
|
)
|
|
(33,152
|
)
|
|||
|
Acquisitions of oil and natural gas properties
|
—
|
|
|
(1,348,657
|
)
|
|
—
|
|
|||
|
Additions to oil and natural gas properties
|
(865,300
|
)
|
|
(1,064,678
|
)
|
|
(724,925
|
)
|
|||
|
Proceeds from sale of oil and gas properties
|
5,114
|
|
|
4,866
|
|
|
45,812
|
|
|||
|
Proceeds from sale of other property and equipment
|
351
|
|
|
1,569
|
|
|
—
|
|
|||
|
Proceeds from sale of equity method investments
|
226,487
|
|
|
—
|
|
|
—
|
|
|||
|
Contributions to equity method investments
|
(2,319
|
)
|
|
(55,280
|
)
|
|
(26,472
|
)
|
|||
|
Distributions from equity method investments
|
446
|
|
|
7,376
|
|
|
18,147
|
|
|||
|
Net cash used in investing activities
|
(643,091
|
)
|
|
(2,474,168
|
)
|
|
(720,582
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Principal payments on borrowings
|
(220,575
|
)
|
|
(365,276
|
)
|
|
(87,685
|
)
|
|||
|
Borrowings on line of credit
|
265,000
|
|
|
365,000
|
|
|
86,000
|
|
|||
|
Proceeds from bond issuance
|
—
|
|
|
450,000
|
|
|
1,250,000
|
|
|||
|
Repayment of bonds
|
—
|
|
|
—
|
|
|
(624,561
|
)
|
|||
|
Borrowings on term loan
|
—
|
|
|
2,951
|
|
|
21,049
|
|
|||
|
Debt issuance costs and loan commitment fees
|
(831
|
)
|
|
(14,350
|
)
|
|
(24,718
|
)
|
|||
|
Payments on repurchase of stock
|
(200,251
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from issuance of common stock, net of offering costs and exercise of stock options
|
—
|
|
|
(5,364
|
)
|
|
1,110,555
|
|
|||
|
Net cash (used in) provided by financing activities
|
(156,657
|
)
|
|
432,961
|
|
|
1,730,640
|
|
|||
|
Net (decrease) increase in cash, cash equivalents and restricted cash
|
(47,260
|
)
|
|
(1,361,318
|
)
|
|
1,347,901
|
|
|||
|
Cash, cash equivalents and restricted cash at beginning of period
|
99,557
|
|
|
1,460,875
|
|
|
112,974
|
|
|||
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
52,297
|
|
|
$
|
99,557
|
|
|
$
|
1,460,875
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||||||
|
Interest payments
|
$
|
126,342
|
|
|
$
|
101,958
|
|
|
$
|
68,966
|
|
|
Income tax receipts
|
$
|
—
|
|
|
$
|
(1,105
|
)
|
|
$
|
(19,770
|
)
|
|
Supplemental disclosure of non-cash transactions:
|
|
|
|
|
|
||||||
|
Capitalized stock-based compensation
|
$
|
4,533
|
|
|
$
|
4,246
|
|
|
$
|
4,900
|
|
|
Asset retirement obligation capitalized
|
$
|
1,452
|
|
|
$
|
42,270
|
|
|
$
|
10,971
|
|
|
Interest capitalized
|
$
|
4,470
|
|
|
$
|
9,470
|
|
|
$
|
9,148
|
|
|
Foreign currency translation (loss) gain on equity method investments
|
$
|
(15,487
|
)
|
|
$
|
12,519
|
|
|
$
|
3,468
|
|
|
1.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
|
(In thousands)
|
|
|
|
December 31, 2015
|
$
|
(55,175
|
)
|
|
December 31, 2016
|
$
|
(51,709
|
)
|
|
December 31, 2017
|
$
|
(39,190
|
)
|
|
December 31, 2018
|
$
|
(54,677
|
)
|
|
2.
|
ACQUISITIONS
|
|
|
|
(In thousands)
|
||
|
Consideration:
|
|
|
||
|
Cash, net of purchase price adjustments
|
|
$
|
1,354,093
|
|
|
Fair value of Gulfport’s common stock issued
|
|
464,639
|
|
|
|
Total Consideration
|
|
$
|
1,818,732
|
|
|
|
|
|
||
|
Estimated Fair value of identifiable assets acquired and liabilities assumed:
|
|
|
||
|
Oil and natural gas properties
|
|
|
||
|
Proved properties
|
|
$
|
362,264
|
|
|
Unproved properties
|
|
1,462,957
|
|
|
|
Asset retirement obligations
|
|
(6,489
|
)
|
|
|
Total fair value of net identifiable assets acquired
|
|
$
|
1,818,732
|
|
|
|
|
Period from
|
||
|
|
|
February 17, 2017
|
||
|
|
|
to
|
||
|
|
|
December 31, 2017
|
||
|
|
|
(In thousands)
|
||
|
Revenue
|
|
$
|
213,368
|
|
|
|
|
December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
|
|
(In thousands, except share data)
|
||||||
|
Pro forma revenue
|
|
$
|
1,356,202
|
|
|
$
|
523,097
|
|
|
Pro forma net income (loss)
|
|
$
|
448,398
|
|
|
$
|
(1,190,481
|
)
|
|
Pro forma earnings (loss) per share (basic)
|
|
$
|
2.49
|
|
|
$
|
(8.11
|
)
|
|
Pro forma earnings (loss) per share (diluted)
|
|
$
|
2.49
|
|
|
$
|
(8.11
|
)
|
|
3.
|
PROPERTY AND EQUIPMENT
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In thousands)
|
||||||
|
Oil and natural gas properties
|
$
|
10,026,836
|
|
|
$
|
9,169,156
|
|
|
Office furniture and fixtures
|
42,581
|
|
|
37,369
|
|
||
|
Buildings
|
44,565
|
|
|
44,565
|
|
||
|
Land
|
5,521
|
|
|
4,820
|
|
||
|
Total property and equipment
|
10,119,503
|
|
|
9,255,910
|
|
||
|
Accumulated depletion, depreciation, amortization and impairment
|
(4,640,098
|
)
|
|
(4,153,733
|
)
|
||
|
Property and equipment, net
|
$
|
5,479,405
|
|
|
$
|
5,102,177
|
|
|
|
Costs Incurred in
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
Prior to 2016
|
|
Total
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Acquisition costs
|
$
|
128,415
|
|
|
$
|
1,469,820
|
|
|
$
|
122,399
|
|
|
$
|
1,128,975
|
|
|
$
|
2,849,609
|
|
|
Exploration costs
|
9,027
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,027
|
|
|||||
|
Development costs
|
548
|
|
|
869
|
|
|
4,536
|
|
|
5,789
|
|
|
11,742
|
|
|||||
|
Capitalized interest
|
2,120
|
|
|
2,915
|
|
|
(657
|
)
|
|
(1,719
|
)
|
|
2,659
|
|
|||||
|
Total oil and natural gas properties not subject to amortization
|
$
|
140,110
|
|
|
$
|
1,473,604
|
|
|
$
|
126,278
|
|
|
$
|
1,133,045
|
|
|
$
|
2,873,037
|
|
|
|
December 31, 2018
|
||
|
|
(In thousands)
|
||
|
Utica
|
$
|
1,483,194
|
|
|
MidContinent
|
1,388,706
|
|
|
|
Niobrara
|
451
|
|
|
|
Southern Louisiana
|
586
|
|
|
|
Bakken
|
100
|
|
|
|
|
$
|
2,873,037
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In thousands)
|
||||||
|
Asset retirement obligation, beginning of period
|
$
|
75,100
|
|
|
$
|
34,276
|
|
|
Liabilities incurred
|
1,827
|
|
|
16,300
|
|
||
|
Liabilities settled
|
(719
|
)
|
|
(3,057
|
)
|
||
|
Accretion expense
|
4,119
|
|
|
1,611
|
|
||
|
Revisions in estimated cash flows
|
(375
|
)
|
|
25,970
|
|
||
|
Asset retirement obligation as of end of period
|
79,952
|
|
|
75,100
|
|
||
|
Less current portion
|
—
|
|
|
120
|
|
||
|
Asset retirement obligation, long-term
|
$
|
79,952
|
|
|
$
|
74,980
|
|
|
4.
|
EQUITY INVESTMENTS
|
|
|
|
|
Carrying Value
|
|
(Income) loss from equity method investments
|
|||||||||||||||||
|
|
Approximate Ownership %
|
|
December 31,
|
|
For the Year Ended December 31,
|
|||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
|
|
|
(In thousands)
|
|||||||||||||||||||
|
Investment in Tatex Thailand II, LLC
|
23.5
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(241
|
)
|
|
$
|
(549
|
)
|
|
$
|
(412
|
)
|
|
Investment in Tatex Thailand III, LLC
|
—
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(183
|
)
|
|
—
|
|
|||||
|
Investment in Grizzly Oil Sands ULC
|
24.9999
|
%
|
|
44,259
|
|
|
57,641
|
|
|
510
|
|
|
2,189
|
|
|
25,150
|
|
|||||
|
Investment in Timber Wolf Terminals LLC
(3)
|
—
|
%
|
|
—
|
|
|
983
|
|
|
536
|
|
|
8
|
|
|
8
|
|
|||||
|
Investment in Windsor Midstream LLC
|
22.5
|
%
|
|
39
|
|
|
30
|
|
|
(9
|
)
|
|
25,233
|
|
|
(13,618
|
)
|
|||||
|
Investment in Stingray Cementing LLC
(1)
|
—
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
205
|
|
|
263
|
|
|||||
|
Investment in Blackhawk Midstream LLC
(4)
|
—
|
%
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Investment in Stingray Energy Services LLC
(1)
|
—
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
282
|
|
|
1,044
|
|
|||||
|
Investment in Sturgeon Acquisitions LLC
(1)
|
—
|
%
|
|
—
|
|
|
—
|
|
|
|
|
|
(71
|
)
|
|
993
|
|
|||||
|
Investment in Mammoth Energy Services, Inc.
(1)
|
21.9
|
%
|
|
191,823
|
|
|
165,715
|
|
|
(49,969
|
)
|
|
(11,288
|
)
|
|
24,037
|
|
|||||
|
Investment in Strike Force Midstream LLC
(2)
|
—
|
%
|
|
—
|
|
|
77,743
|
|
|
(693
|
)
|
|
1,954
|
|
|
(89
|
)
|
|||||
|
|
|
|
$
|
236,121
|
|
|
$
|
302,112
|
|
|
$
|
(49,904
|
)
|
|
$
|
17,780
|
|
|
$
|
37,376
|
|
|
|
|
|
|
|
|
(1)
|
On June 5, 2017, Mammoth Energy Services, Inc. ("Mammoth Energy") acquired Stingray Cementing LLC, Stingray Energy Services LLC and Sturgeon Acquisitions LLC. See below under Mammoth Energy Partners LP/Mammoth Energy Services, Inc. for information regarding these transactions.
|
||
|
(2)
|
On May 1, 2018, the Company sold its 25% interest in Strike Force Midstream to EQT Midstream Partners, LP. See below under under
Strike Force Midstream LLC
for information regarding this transaction.
|
||
|
(3)
|
On June 5, 2018, the Company received its final distribution from Timber Wolf Terminals LLC ("Timber Wolf"). See below under
Timber Wolf Terminals LLC
for information regarding this distribution.
|
||
|
(4)
|
On December 31, 2018, the Company received its final distribution from Blackhawk Midstream LLC ("Blackhawk"). See below under
Blackhawk Midstream LLC
for information regarding this distribution.
|
||
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In thousands)
|
||||||
|
Current assets
|
$
|
471,733
|
|
|
$
|
415,032
|
|
|
Noncurrent assets
|
$
|
1,302,488
|
|
|
$
|
1,542,090
|
|
|
Current liabilities
|
$
|
239,975
|
|
|
$
|
261,086
|
|
|
Noncurrent liabilities
|
$
|
94,575
|
|
|
$
|
148,839
|
|
|
|
December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Gross revenue
|
$
|
1,729,778
|
|
|
$
|
755,374
|
|
|
$
|
287,733
|
|
|
Net income (loss)
|
$
|
253,451
|
|
|
$
|
(37,102
|
)
|
|
$
|
(65,070
|
)
|
|
5.
|
VARIABLE INTEREST ENTITIES
|
|
6.
|
LONG-TERM DEBT
|
|
|
2018
|
|
2017
|
||||
|
|
(In thousands)
|
||||||
|
Revolving credit agreement (1)
|
$
|
45,000
|
|
|
$
|
—
|
|
|
6.625% senior unsecured notes due 2023 (2)
|
350,000
|
|
|
350,000
|
|
||
|
6.000% senior unsecured notes due 2024 (3)
|
650,000
|
|
|
650,000
|
|
||
|
6.375% senior unsecured notes due 2025 (4)
|
600,000
|
|
|
600,000
|
|
||
|
6.375% senior unsecured notes due 2026 (5)
|
450,000
|
|
|
450,000
|
|
||
|
Net unamortized debt issuance costs (6)
|
(30,733
|
)
|
|
(34,781
|
)
|
||
|
Construction loan (7)
|
23,149
|
|
|
23,724
|
|
||
|
Less: current maturities of long term debt
|
(651
|
)
|
|
(622
|
)
|
||
|
Debt reflected as long term
|
$
|
2,086,765
|
|
|
$
|
2,038,321
|
|
|
|
(In thousands)
|
|
|
|
2019
|
$
|
651
|
|
|
2020
|
629
|
|
|
|
2021
|
45,661
|
|
|
|
2022
|
692
|
|
|
|
2023
|
350,724
|
|
|
|
Thereafter
|
1,719,792
|
|
|
|
Total
|
$
|
2,118,149
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Cash paid for interest
|
$
|
126,342
|
|
|
$
|
101,958
|
|
|
$
|
68,966
|
|
|
Change in accrued interest
|
7,280
|
|
|
10,699
|
|
|
1,768
|
|
|||
|
Capitalized interest
|
(4,470
|
)
|
|
(9,470
|
)
|
|
(9,148
|
)
|
|||
|
Amortization of loan costs
|
6,121
|
|
|
5,011
|
|
|
3,660
|
|
|||
|
Amortization of note discount and premium
|
—
|
|
|
—
|
|
|
(1,716
|
)
|
|||
|
Total interest expense
|
$
|
135,273
|
|
|
$
|
108,198
|
|
|
$
|
63,530
|
|
|
7.
|
COMMON STOCK OPTIONS, RESTRICTED STOCK AND CHANGES IN CAPITALIZATION
|
|
8.
|
STOCK-BASED COMPENSATION
|
|
|
Number of
Unvested
Restricted Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
|||
|
Unvested shares as of January 1, 2016
|
484,239
|
|
|
$
|
43.51
|
|
|
Granted
|
451,241
|
|
|
27.78
|
|
|
|
Vested
|
(252,566
|
)
|
|
43.94
|
|
|
|
Forfeited
|
(69,858
|
)
|
|
33.43
|
|
|
|
Unvested shares as of December 31, 2016
|
613,056
|
|
|
$
|
32.90
|
|
|
Granted
|
876,846
|
|
|
$
|
15.14
|
|
|
Vested
|
(423,977
|
)
|
|
29.90
|
|
|
|
Forfeited
|
(89,898
|
)
|
|
27.91
|
|
|
|
Unvested shares as of December 31, 2017
|
976,027
|
|
|
$
|
18.71
|
|
|
Granted
|
1,579,911
|
|
|
9.90
|
|
|
|
Vested
|
(626,671
|
)
|
|
18.05
|
|
|
|
Forfeited
|
(393,456
|
)
|
|
12.23
|
|
|
|
Unvested shares as of December 31, 2018
|
1,535,811
|
|
|
$
|
11.57
|
|
|
9.
|
FAIR VALUE OF FINANCIAL INSTRUMENTS
|
|
10.
|
REVENUE FROM CONTRACTS WITH CUSTOMERS
|
|
11.
|
INCOME TAXES
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Current:
|
|
|
|
|
|
||||||
|
State
|
$
|
(1,530
|
)
|
|
$
|
2,167
|
|
|
$
|
(1,330
|
)
|
|
Federal
|
253
|
|
|
3,362
|
|
|
(19,771
|
)
|
|||
|
Deferred:
|
|
|
|
|
|
||||||
|
State
|
1,530
|
|
|
(118
|
)
|
|
(386
|
)
|
|||
|
Federal
|
(322
|
)
|
|
(3,602
|
)
|
|
18,574
|
|
|||
|
Total income tax (benefit) expense provision
|
$
|
(69
|
)
|
|
$
|
1,809
|
|
|
$
|
(2,913
|
)
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Income (loss) before federal income taxes
|
$
|
430,491
|
|
|
$
|
436,961
|
|
|
$
|
(982,622
|
)
|
|
Expected income tax at statutory rate
|
90,403
|
|
|
152,936
|
|
|
(343,918
|
)
|
|||
|
State income taxes
|
(511
|
)
|
|
2,299
|
|
|
(5,883
|
)
|
|||
|
Other differences
|
1,078
|
|
|
5,731
|
|
|
4,293
|
|
|||
|
Intraperiod tax allocation
|
—
|
|
|
—
|
|
|
(1,349
|
)
|
|||
|
Remeasurement due to Tax Cut and Jobs Act
|
—
|
|
|
190,034
|
|
|
—
|
|
|||
|
Change in valuation allowance due to current year activity
|
(91,039
|
)
|
|
(158,704
|
)
|
|
343,944
|
|
|||
|
Change in valuation allowance due to Tax Cuts and Jobs Act
|
—
|
|
|
(190,487
|
)
|
|
—
|
|
|||
|
Income tax (benefit) expense recorded
|
$
|
(69
|
)
|
|
$
|
1,809
|
|
|
$
|
(2,913
|
)
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Deferred tax assets:
|
|
|
|
|
|
||||||
|
Net operating loss carryforward
|
$
|
164,363
|
|
|
$
|
120,626
|
|
|
$
|
162,073
|
|
|
Oil and gas property basis difference
|
3,595
|
|
|
151,260
|
|
|
386,302
|
|
|||
|
Investment in pass through entities
|
8,620
|
|
|
12,343
|
|
|
27,469
|
|
|||
|
Stock-based compensation expense
|
616
|
|
|
813
|
|
|
2,084
|
|
|||
|
Business energy investment tax credit
|
369
|
|
|
369
|
|
|
369
|
|
|||
|
AMT credit
|
—
|
|
|
—
|
|
|
3,842
|
|
|||
|
Charitable contributions carryover
|
269
|
|
|
255
|
|
|
303
|
|
|||
|
Change in fair value of derivative instruments
|
2,761
|
|
|
—
|
|
|
48,317
|
|
|||
|
Foreign tax credit carryforwards
|
2,009
|
|
|
2,074
|
|
|
2,074
|
|
|||
|
Accrued liabilities
|
834
|
|
|
285
|
|
|
397
|
|
|||
|
ARO liability
|
16,923
|
|
|
15,897
|
|
|
12,107
|
|
|||
|
Non-oil and gas property basis difference
|
104
|
|
|
171
|
|
|
—
|
|
|||
|
State net operating loss carryover
|
11,526
|
|
|
6,954
|
|
|
5,351
|
|
|||
|
Total deferred tax assets
|
211,989
|
|
|
311,047
|
|
|
650,688
|
|
|||
|
Valuation allowance for deferred tax assets
|
(211,987
|
)
|
|
(298,830
|
)
|
|
(645,841
|
)
|
|||
|
Deferred tax assets, net of valuation allowance
|
2
|
|
|
12,217
|
|
|
4,847
|
|
|||
|
Deferred tax liabilities:
|
|
|
|
|
|
||||||
|
Non-oil and gas property basis difference
|
—
|
|
|
—
|
|
|
155
|
|
|||
|
Change in fair value of derivative instruments
|
2
|
|
|
11,009
|
|
|
—
|
|
|||
|
Total deferred tax liabilities
|
2
|
|
|
11,009
|
|
|
155
|
|
|||
|
Net deferred tax asset
|
$
|
—
|
|
|
$
|
1,208
|
|
|
$
|
4,692
|
|
|
12.
|
EARNINGS PER SHARE
|
|
|
For the Year Ended December 31,
|
|||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||||||||||||||
|
|
Income
|
|
Shares
|
|
Per
Share
|
|
Loss
|
|
Shares
|
|
Per
Share
|
|
Loss
|
|
Shares
|
|
Per Share
|
|||||||||||||||
|
|
(In thousands, except share data)
|
|||||||||||||||||||||||||||||||
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net income (loss)
|
$
|
430,560
|
|
|
174,675,840
|
|
|
$
|
2.46
|
|
|
$
|
435,152
|
|
|
179,834,146
|
|
|
$
|
2.42
|
|
|
$
|
(979,709
|
)
|
|
122,952,866
|
|
|
$
|
(7.97
|
)
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Stock options and awards
|
—
|
|
|
722,866
|
|
|
|
|
—
|
|
|
418,878
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|||||||||
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net income (loss)
|
$
|
430,560
|
|
|
175,398,706
|
|
|
$
|
2.45
|
|
|
$
|
435,152
|
|
|
180,253,024
|
|
|
$
|
2.41
|
|
|
$
|
(979,709
|
)
|
|
122,952,866
|
|
|
$
|
(7.97
|
)
|
|
13.
|
DERIVATIVE INSTRUMENTS
|
|
|
Location
|
Daily Volume (MMBtu/day)
|
|
Weighted
Average Price
|
|||
|
2019
|
NYMEX Henry Hub
|
1,254,000
|
|
|
$
|
2.83
|
|
|
2020
|
NYMEX Henry Hub
|
204,000
|
|
|
$
|
2.77
|
|
|
|
Location
|
Daily Volume (Bbls/day)
|
|
Weighted
Average Price
|
|||
|
2019
|
Mont Belvieu C2
|
1,000
|
|
|
$
|
18.48
|
|
|
2019
|
Mont Belvieu C3
|
4,000
|
|
|
$
|
28.87
|
|
|
2019
|
Mont Belvieu C5
|
500
|
|
|
$
|
54.08
|
|
|
|
Location
|
Daily Volume (MMBtu/day)
|
|
Weighted
Average Price
|
|||
|
January 2019 - March 2019
|
NYMEX Henry Hub
|
50,000
|
|
|
$
|
3.13
|
|
|
April 2019 - December 2019
|
NYMEX Henry Hub
|
30,000
|
|
|
$
|
3.10
|
|
|
|
Location
|
Daily Volume (MMBtu/day)
|
|
Hedged Differential
|
|||
|
2019
|
Transco Zone 4
|
60,000
|
|
|
$
|
(0.05
|
)
|
|
2020
|
Transco Zone 4
|
60,000
|
|
|
$
|
(0.05
|
)
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In thousands)
|
||||||
|
Short-term derivative instruments - asset
|
$
|
21,352
|
|
|
$
|
78,847
|
|
|
Long-term derivative instruments - asset
|
$
|
—
|
|
|
$
|
8,685
|
|
|
Short-term derivative instruments - liability
|
$
|
20,401
|
|
|
$
|
32,534
|
|
|
Long-term derivative instruments - liability
|
$
|
13,992
|
|
|
$
|
2,989
|
|
|
|
Net (loss) gain on derivative instruments
|
||||||||||
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Natural gas derivatives
|
$
|
(116,130
|
)
|
|
$
|
232,143
|
|
|
$
|
(165,933
|
)
|
|
Oil derivatives
|
(13,084
|
)
|
|
(3,350
|
)
|
|
(5,387
|
)
|
|||
|
Natural gas liquids derivatives
|
5,735
|
|
|
(15,114
|
)
|
|
(3,186
|
)
|
|||
|
Total
|
$
|
(123,479
|
)
|
|
$
|
213,679
|
|
|
$
|
(174,506
|
)
|
|
|
As of December 31, 2018
|
||||||||||
|
|
Derivative instruments, gross
|
|
Netting adjustments
|
|
Derivative instruments, net
|
||||||
|
|
(In thousands)
|
||||||||||
|
Derivative assets
|
$
|
21,352
|
|
|
$
|
(19,289
|
)
|
|
$
|
2,063
|
|
|
Derivative liabilities
|
$
|
(34,393
|
)
|
|
$
|
19,289
|
|
|
$
|
(15,104
|
)
|
|
|
As of December 31, 2017
|
||||||||||
|
|
Derivative instruments, gross
|
|
Netting adjustments
|
|
Derivative instruments, net
|
||||||
|
|
(In thousands)
|
||||||||||
|
Derivative assets
|
$
|
87,532
|
|
|
$
|
(22,199
|
)
|
|
$
|
65,333
|
|
|
Derivative liabilities
|
$
|
(35,523
|
)
|
|
$
|
22,199
|
|
|
$
|
(13,324
|
)
|
|
14.
|
FAIR VALUE MEASUREMENTS
|
|
|
December 31, 2018
|
||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
|
(In thousands)
|
||||||||||
|
Assets:
|
|
|
|
|
|
||||||
|
Derivative Instruments
|
$
|
—
|
|
|
$
|
21,352
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
||||||
|
Derivative Instruments
|
$
|
—
|
|
|
$
|
34,393
|
|
|
$
|
—
|
|
|
|
December 31, 2017
|
||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
|
(In thousands)
|
||||||||||
|
Assets:
|
|
|
|
|
|
||||||
|
Derivative Instruments
|
$
|
—
|
|
|
$
|
87,532
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
||||||
|
Derivative Instruments
|
$
|
—
|
|
|
$
|
35,523
|
|
|
$
|
—
|
|
|
15.
|
RELATED PARTY TRANSACTIONS
|
|
16.
|
COMMITMENTS
|
|
|
(MMBtu per day)
|
|
|
2019
|
663,000
|
|
|
2020
|
526,000
|
|
|
2021
|
372,000
|
|
|
2022
|
272,000
|
|
|
2023
|
255,000
|
|
|
Thereafter
|
212,000
|
|
|
Total
|
2,300,000
|
|
|
|
(In thousands)
|
||
|
2019
|
$
|
251,644
|
|
|
2020
|
247,581
|
|
|
|
2021
|
246,620
|
|
|
|
2022
|
246,620
|
|
|
|
2023
|
244,352
|
|
|
|
Thereafter
|
2,267,501
|
|
|
|
Total
|
$
|
3,504,318
|
|
|
|
(In thousands)
|
||
|
2019
|
$
|
144
|
|
|
2020
|
90
|
|
|
|
2021
|
37
|
|
|
|
Total
|
$
|
271
|
|
|
|
For the years ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Rent expense
|
$
|
196
|
|
|
$
|
343
|
|
|
$
|
840
|
|
|
|
(In thousands)
|
||
|
2019
|
$
|
89,022
|
|
|
2020
|
67,203
|
|
|
|
2021
|
48,744
|
|
|
|
Total
|
$
|
204,969
|
|
|
17.
|
CONTINGENCIES
|
|
18.
|
CONDENSED CONSOLIDATING FINANCIAL INFORMATION
|
|
|
December 31, 2018
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantor
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
25,585
|
|
|
$
|
26,711
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
52,297
|
|
|
Accounts receivable - oil and natural gas sales
|
146,075
|
|
|
64,125
|
|
|
—
|
|
|
—
|
|
|
210,200
|
|
|||||
|
Accounts receivable - joint interest and other
|
16,212
|
|
|
6,285
|
|
|
—
|
|
|
—
|
|
|
22,497
|
|
|||||
|
Accounts receivable - intercompany
|
671,633
|
|
|
319,464
|
|
|
—
|
|
|
(991,097
|
)
|
|
—
|
|
|||||
|
Prepaid expenses and other current assets
|
8,433
|
|
|
2,174
|
|
|
—
|
|
|
—
|
|
|
10,607
|
|
|||||
|
Short-term derivative instruments
|
21,352
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,352
|
|
|||||
|
Total current assets
|
889,290
|
|
|
418,759
|
|
|
1
|
|
|
(991,097
|
)
|
|
316,953
|
|
|||||
|
Property and equipment:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil and natural gas properties, full-cost accounting
|
7,044,550
|
|
|
2,983,015
|
|
|
—
|
|
|
(729
|
)
|
|
10,026,836
|
|
|||||
|
Other property and equipment
|
91,916
|
|
|
751
|
|
|
—
|
|
|
—
|
|
|
92,667
|
|
|||||
|
Accumulated depletion, depreciation, amortization and impairment
|
(4,640,059
|
)
|
|
(39
|
)
|
|
—
|
|
|
—
|
|
|
(4,640,098
|
)
|
|||||
|
Property and equipment, net
|
2,496,407
|
|
|
2,983,727
|
|
|
—
|
|
|
(729
|
)
|
|
5,479,405
|
|
|||||
|
Other assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity investments and investments in subsidiaries
|
2,856,988
|
|
|
—
|
|
|
44,259
|
|
|
(2,665,126
|
)
|
|
236,121
|
|
|||||
|
Inventories
|
3,620
|
|
|
1,134
|
|
|
—
|
|
|
—
|
|
|
4,754
|
|
|||||
|
Other assets
|
12,624
|
|
|
1,178
|
|
|
—
|
|
|
1
|
|
|
13,803
|
|
|||||
|
Total other assets
|
2,873,232
|
|
|
2,312
|
|
|
44,259
|
|
|
(2,665,125
|
)
|
|
254,678
|
|
|||||
|
Total assets
|
$
|
6,258,929
|
|
|
$
|
3,404,798
|
|
|
$
|
44,260
|
|
|
$
|
(3,656,951
|
)
|
|
$
|
6,051,036
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities and stockholders' equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable and accrued liabilities
|
$
|
419,107
|
|
|
$
|
99,273
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
518,380
|
|
|
Accounts payable - intercompany
|
320,259
|
|
|
670,708
|
|
|
130
|
|
|
(991,097
|
)
|
|
—
|
|
|||||
|
Short-term derivative instruments
|
20,401
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,401
|
|
|||||
|
Current maturities of long-term debt
|
651
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
651
|
|
|||||
|
Total current liabilities
|
760,418
|
|
|
769,981
|
|
|
130
|
|
|
(991,097
|
)
|
|
539,432
|
|
|||||
|
Long-term derivative instruments
|
13,992
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,992
|
|
|||||
|
Asset retirement obligation - long-term
|
66,859
|
|
|
13,093
|
|
|
—
|
|
|
—
|
|
|
79,952
|
|
|||||
|
Deferred tax liability
|
3,127
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,127
|
|
|||||
|
Long-term debt, net of current maturities
|
2,086,765
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,086,765
|
|
|||||
|
Total liabilities
|
2,931,161
|
|
|
783,074
|
|
|
130
|
|
|
(991,097
|
)
|
|
2,723,268
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock
|
1,630
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,630
|
|
|||||
|
Paid-in capital
|
4,227,532
|
|
|
1,915,598
|
|
|
261,626
|
|
|
(2,177,224
|
)
|
|
4,227,532
|
|
|||||
|
Accumulated other comprehensive loss
|
(56,026
|
)
|
|
—
|
|
|
(53,783
|
)
|
|
53,783
|
|
|
(56,026
|
)
|
|||||
|
(Accumulated deficit) retained earnings
|
(845,368
|
)
|
|
706,126
|
|
|
(163,713
|
)
|
|
(542,413
|
)
|
|
(845,368
|
)
|
|||||
|
Total stockholders' equity
|
3,327,768
|
|
|
2,621,724
|
|
|
44,130
|
|
|
(2,665,854
|
)
|
|
3,327,768
|
|
|||||
|
Total liabilities and stockholders' equity
|
$
|
6,258,929
|
|
|
$
|
3,404,798
|
|
|
$
|
44,260
|
|
|
$
|
(3,656,951
|
)
|
|
$
|
6,051,036
|
|
|
|
December 31, 2017
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantor
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
67,908
|
|
|
$
|
31,649
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
99,557
|
|
|
Accounts receivable - oil and natural gas
|
112,686
|
|
|
34,087
|
|
|
—
|
|
|
—
|
|
|
146,773
|
|
|||||
|
Accounts receivable - joint interest and other
|
15,435
|
|
|
20,005
|
|
|
—
|
|
|
—
|
|
|
35,440
|
|
|||||
|
Accounts receivable - intercompany
|
554,439
|
|
|
63,374
|
|
|
—
|
|
|
(617,813
|
)
|
|
—
|
|
|||||
|
Prepaid expenses and other current assets
|
4,719
|
|
|
193
|
|
|
—
|
|
|
—
|
|
|
4,912
|
|
|||||
|
Short-term derivative instruments
|
78,847
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
78,847
|
|
|||||
|
Total current assets
|
834,034
|
|
|
149,308
|
|
|
—
|
|
|
(617,813
|
)
|
|
365,529
|
|
|||||
|
Property and equipment:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil and natural gas properties, full-cost accounting,
|
6,562,147
|
|
|
2,607,738
|
|
|
—
|
|
|
(729
|
)
|
|
9,169,156
|
|
|||||
|
Other property and equipment
|
86,711
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
86,754
|
|
|||||
|
Accumulated depletion, depreciation, amortization and impairment
|
(4,153,696
|
)
|
|
(37
|
)
|
|
—
|
|
|
—
|
|
|
(4,153,733
|
)
|
|||||
|
Property and equipment, net
|
2,495,162
|
|
|
2,607,744
|
|
|
—
|
|
|
(729
|
)
|
|
5,102,177
|
|
|||||
|
Other assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity investments and investments in subsidiaries
|
2,361,575
|
|
|
77,744
|
|
|
57,641
|
|
|
(2,194,848
|
)
|
|
302,112
|
|
|||||
|
Long-term derivative instruments
|
8,685
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,685
|
|
|||||
|
Deferred tax asset
|
1,208
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,208
|
|
|||||
|
Inventories
|
5,816
|
|
|
2,411
|
|
|
—
|
|
|
—
|
|
|
8,227
|
|
|||||
|
Other assets
|
12,483
|
|
|
7,331
|
|
|
—
|
|
|
—
|
|
|
19,814
|
|
|||||
|
Total other assets
|
2,389,767
|
|
|
87,486
|
|
|
57,641
|
|
|
(2,194,848
|
)
|
|
340,046
|
|
|||||
|
Total assets
|
$
|
5,718,963
|
|
|
$
|
2,844,538
|
|
|
$
|
57,641
|
|
|
$
|
(2,813,390
|
)
|
|
$
|
5,807,752
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities and stockholders' equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable and accrued liabilities
|
$
|
416,249
|
|
|
$
|
137,361
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
553,609
|
|
|
Accounts payable - intercompany
|
63,373
|
|
|
554,313
|
|
|
127
|
|
|
(617,813
|
)
|
|
—
|
|
|||||
|
Asset retirement obligation - current
|
120
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
120
|
|
|||||
|
Short-term derivative instruments
|
32,534
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,534
|
|
|||||
|
Current maturities of long-term debt
|
622
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
622
|
|
|||||
|
Total current liabilities
|
512,898
|
|
|
691,674
|
|
|
127
|
|
|
(617,814
|
)
|
|
586,885
|
|
|||||
|
Long-term derivative instruments
|
2,989
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,989
|
|
|||||
|
Asset retirement obligation - long-term
|
63,141
|
|
|
11,839
|
|
|
—
|
|
|
—
|
|
|
74,980
|
|
|||||
|
Other non-current liabilities
|
—
|
|
|
2,963
|
|
|
—
|
|
|
—
|
|
|
2,963
|
|
|||||
|
Long-term debt, net of current maturities
|
2,038,321
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,038,321
|
|
|||||
|
Total liabilities
|
2,617,349
|
|
|
706,476
|
|
|
127
|
|
|
(617,814
|
)
|
|
2,706,138
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock
|
1,831
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,831
|
|
|||||
|
Paid-in capital
|
4,416,250
|
|
|
1,915,598
|
|
|
259,307
|
|
|
(2,174,905
|
)
|
|
4,416,250
|
|
|||||
|
Accumulated other comprehensive loss
|
(40,539
|
)
|
|
—
|
|
|
(38,593
|
)
|
|
38,593
|
|
|
(40,539
|
)
|
|||||
|
(Accumulated deficit) retained earnings
|
(1,275,928
|
)
|
|
222,464
|
|
|
(163,200
|
)
|
|
(59,264
|
)
|
|
(1,275,928
|
)
|
|||||
|
Total stockholders' equity
|
3,101,614
|
|
|
2,138,062
|
|
|
57,514
|
|
|
(2,195,576
|
)
|
|
3,101,614
|
|
|||||
|
Total liabilities and stockholders' equity
|
$
|
5,718,963
|
|
|
$
|
2,844,538
|
|
|
$
|
57,641
|
|
|
$
|
(2,813,390
|
)
|
|
$
|
5,807,752
|
|
|
|
Year Ended December 31, 2018
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantor
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues
|
$
|
839,241
|
|
|
$
|
515,803
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,355,044
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lease operating expenses
|
66,947
|
|
|
24,693
|
|
|
—
|
|
|
—
|
|
|
91,640
|
|
|||||
|
Production taxes
|
17,140
|
|
|
16,340
|
|
|
—
|
|
|
—
|
|
|
33,480
|
|
|||||
|
Midstream gathering and processing expenses
|
199,607
|
|
|
90,581
|
|
|
—
|
|
|
—
|
|
|
290,188
|
|
|||||
|
Depreciation, depletion and amortization
|
486,661
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
486,664
|
|
|||||
|
General and administrative expenses
|
59,303
|
|
|
(2,673
|
)
|
|
3
|
|
|
—
|
|
|
56,633
|
|
|||||
|
Accretion expense
|
3,228
|
|
|
891
|
|
|
—
|
|
|
—
|
|
|
4,119
|
|
|||||
|
|
832,886
|
|
|
129,835
|
|
|
3
|
|
|
—
|
|
|
962,724
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
INCOME (LOSS) FROM OPERATIONS
|
6,355
|
|
|
385,968
|
|
|
(3
|
)
|
|
—
|
|
|
392,320
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OTHER (INCOME) EXPENSE:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
137,894
|
|
|
(2,621
|
)
|
|
—
|
|
|
—
|
|
|
135,273
|
|
|||||
|
Interest income
|
(287
|
)
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
(314
|
)
|
|||||
|
Litigation settlement
|
1,075
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,075
|
|
|||||
|
Insurance proceeds
|
(231
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(231
|
)
|
|||||
|
Gain on sale of equity method investments
|
(28,349
|
)
|
|
(96,419
|
)
|
|
—
|
|
|
—
|
|
|
(124,768
|
)
|
|||||
|
(Income) loss from equity method investments and investments in subsidiaries
|
(532,869
|
)
|
|
(694
|
)
|
|
510
|
|
|
483,149
|
|
|
(49,904
|
)
|
|||||
|
Other (income) expense, net
|
(1,369
|
)
|
|
(33
|
)
|
|
—
|
|
|
2,100
|
|
|
698
|
|
|||||
|
|
(424,136
|
)
|
|
(99,794
|
)
|
|
510
|
|
|
485,249
|
|
|
(38,171
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
430,491
|
|
|
485,762
|
|
|
(513
|
)
|
|
(485,249
|
)
|
|
430,491
|
|
|||||
|
INCOME TAX BENEFIT
|
(69
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(69
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NET INCOME (LOSS)
|
$
|
430,560
|
|
|
$
|
485,762
|
|
|
$
|
(513
|
)
|
|
$
|
(485,249
|
)
|
|
$
|
430,560
|
|
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantor
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues
|
$
|
1,010,989
|
|
|
$
|
309,314
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,320,303
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lease operating expenses
|
65,793
|
|
|
14,453
|
|
|
—
|
|
|
—
|
|
|
80,246
|
|
|||||
|
Production taxes
|
15,100
|
|
|
6,026
|
|
|
—
|
|
|
—
|
|
|
21,126
|
|
|||||
|
Midstream gathering and processing expenses
|
187,678
|
|
|
61,317
|
|
|
—
|
|
|
—
|
|
|
248,995
|
|
|||||
|
Depreciation, depletion and amortization
|
364,625
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
364,629
|
|
|||||
|
General and administrative expenses
|
55,589
|
|
|
(2,654
|
)
|
|
3
|
|
|
—
|
|
|
52,938
|
|
|||||
|
Accretion expense
|
1,246
|
|
|
365
|
|
|
—
|
|
|
—
|
|
|
1,611
|
|
|||||
|
Acquisition expense
|
—
|
|
|
2,392
|
|
|
—
|
|
|
—
|
|
|
2,392
|
|
|||||
|
|
690,031
|
|
|
81,903
|
|
|
3
|
|
|
—
|
|
|
771,937
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
INCOME (LOSS) FROM OPERATIONS
|
320,958
|
|
|
227,411
|
|
|
(3
|
)
|
|
—
|
|
|
548,366
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OTHER (INCOME) EXPENSE:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
112,732
|
|
|
(4,534
|
)
|
|
—
|
|
|
—
|
|
|
108,198
|
|
|||||
|
Interest income
|
(988
|
)
|
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
(1,009
|
)
|
|||||
|
Gain on sale of equity method investments
|
(12,523
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,523
|
)
|
|||||
|
(Income) loss from equity method investments and investments in subsidiaries
|
(213,607
|
)
|
|
1,955
|
|
|
2,189
|
|
|
227,243
|
|
|
17,780
|
|
|||||
|
Other (income) expense, net
|
(1,617
|
)
|
|
(324
|
)
|
|
—
|
|
|
900
|
|
|
(1,041
|
)
|
|||||
|
|
(116,003
|
)
|
|
(2,924
|
)
|
|
2,189
|
|
|
228,143
|
|
|
111,405
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
436,961
|
|
|
230,335
|
|
|
(2,192
|
)
|
|
(228,143
|
)
|
|
436,961
|
|
|||||
|
INCOME TAX EXPENSE
|
1,809
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,809
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NET INCOME (LOSS)
|
$
|
435,152
|
|
|
$
|
230,335
|
|
|
$
|
(2,192
|
)
|
|
$
|
(228,143
|
)
|
|
$
|
435,152
|
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantor
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues
|
$
|
381,931
|
|
|
$
|
3,979
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
385,910
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lease operating expenses
|
68,034
|
|
|
843
|
|
|
—
|
|
|
—
|
|
|
68,877
|
|
|||||
|
Production taxes
|
13,121
|
|
|
155
|
|
|
—
|
|
|
—
|
|
|
13,276
|
|
|||||
|
Midstream gathering and processing expenses
|
165,400
|
|
|
572
|
|
|
—
|
|
|
—
|
|
|
165,972
|
|
|||||
|
Depreciation, depletion and amortization
|
245,970
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
245,974
|
|
|||||
|
Impairment of oil and natural gas properties
|
715,495
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
715,495
|
|
|||||
|
General and administrative expenses
|
43,896
|
|
|
(490
|
)
|
|
3
|
|
|
—
|
|
|
43,409
|
|
|||||
|
Accretion expense
|
1,057
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,057
|
|
|||||
|
|
1,252,973
|
|
|
1,084
|
|
|
3
|
|
|
—
|
|
|
1,254,060
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(LOSS) INCOME FROM OPERATIONS
|
(871,042
|
)
|
|
2,895
|
|
|
(3
|
)
|
|
—
|
|
|
(868,150
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OTHER (INCOME) EXPENSE:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
63,529
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
63,530
|
|
|||||
|
Interest income
|
(1,230
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,230
|
)
|
|||||
|
Insurance proceeds
|
(5,718
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,718
|
)
|
|||||
|
Loss on debt extinguishment
|
23,776
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,776
|
|
|||||
|
Gain on sale of equity method investments
|
(3,391
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,391
|
)
|
|||||
|
Loss (income) from equity method investments and investments in subsidiaries
|
34,469
|
|
|
(89
|
)
|
|
25,150
|
|
|
(22,154
|
)
|
|
37,376
|
|
|||||
|
Other expense (income), net
|
145
|
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
129
|
|
|||||
|
|
111,580
|
|
|
(104
|
)
|
|
25,150
|
|
|
(22,154
|
)
|
|
114,472
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(LOSS) INCOME BEFORE INCOME TAXES
|
(982,622
|
)
|
|
2,999
|
|
|
(25,153
|
)
|
|
22,154
|
|
|
(982,622
|
)
|
|||||
|
INCOME TAX BENEFIT
|
(2,913
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,913
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NET (LOSS) INCOME
|
$
|
(979,709
|
)
|
|
$
|
2,999
|
|
|
$
|
(25,153
|
)
|
|
$
|
22,154
|
|
|
$
|
(979,709
|
)
|
|
|
Year Ended December 31, 2018
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantor
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
$
|
430,560
|
|
|
$
|
485,762
|
|
|
$
|
(513
|
)
|
|
$
|
(485,249
|
)
|
|
$
|
430,560
|
|
|
Foreign currency translation adjustment
|
(15,487
|
)
|
|
(297
|
)
|
|
(15,190
|
)
|
|
15,487
|
|
|
(15,487
|
)
|
|||||
|
Other comprehensive loss (income)
|
(15,487
|
)
|
|
(297
|
)
|
|
(15,190
|
)
|
|
15,487
|
|
|
(15,487
|
)
|
|||||
|
Comprehensive income (loss)
|
$
|
415,073
|
|
|
$
|
485,465
|
|
|
$
|
(15,703
|
)
|
|
$
|
(469,762
|
)
|
|
$
|
415,073
|
|
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantor
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
||||||||||||||||||
|
Net income (loss)
|
$
|
435,152
|
|
|
$
|
230,335
|
|
|
$
|
(2,192
|
)
|
|
$
|
(228,143
|
)
|
|
$
|
435,152
|
|
|
Foreign currency translation adjustment
|
12,519
|
|
|
182
|
|
|
12,337
|
|
|
(12,519
|
)
|
|
12,519
|
|
|||||
|
Other comprehensive income (loss)
|
12,519
|
|
|
182
|
|
|
12,337
|
|
|
(12,519
|
)
|
|
12,519
|
|
|||||
|
Comprehensive income (loss)
|
$
|
447,671
|
|
|
$
|
230,517
|
|
|
$
|
10,145
|
|
|
$
|
(240,662
|
)
|
|
$
|
447,671
|
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantor
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
||||||||||||||||||
|
Net (loss) income
|
$
|
(979,709
|
)
|
|
$
|
2,999
|
|
|
$
|
(25,153
|
)
|
|
$
|
22,154
|
|
|
$
|
(979,709
|
)
|
|
Foreign currency translation adjustment
|
2,119
|
|
|
778
|
|
|
1,341
|
|
|
(2,119
|
)
|
|
$
|
2,119
|
|
||||
|
Other comprehensive income (loss)
|
2,119
|
|
|
778
|
|
|
1,341
|
|
|
(2,119
|
)
|
|
2,119
|
|
|||||
|
Comprehensive (loss) income
|
$
|
(977,590
|
)
|
|
$
|
3,777
|
|
|
$
|
(23,812
|
)
|
|
$
|
20,035
|
|
|
$
|
(977,590
|
)
|
|
|
Year Ended December 31, 2018
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantor
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by operating activities
|
$
|
543,817
|
|
|
$
|
208,670
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
752,488
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash (used in) provided by investing activities
|
(429,483
|
)
|
|
(213,608
|
)
|
|
(2,318
|
)
|
|
2,318
|
|
|
(643,091
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash (used in) provided by financing activities
|
(156,657
|
)
|
|
—
|
|
|
2,319
|
|
|
(2,319
|
)
|
|
(156,657
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net (decrease) increase in cash and cash equivalents
|
(42,323
|
)
|
|
(4,938
|
)
|
|
1
|
|
|
—
|
|
|
(47,260
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents at beginning of period
|
67,908
|
|
|
31,649
|
|
|
—
|
|
|
—
|
|
|
99,557
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents at end of period
|
$
|
25,585
|
|
|
$
|
26,711
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
52,297
|
|
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantor
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by operating activities
|
$
|
392,680
|
|
|
$
|
287,209
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
679,889
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash (used in) provided by investing activities
|
(2,216,615
|
)
|
|
(1,674,690
|
)
|
|
(2,280
|
)
|
|
1,419,417
|
|
|
(2,474,168
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) financing activities
|
432,961
|
|
|
1,417,137
|
|
|
2,280
|
|
|
(1,419,417
|
)
|
|
432,961
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net (decrease) increase in cash and cash equivalents
|
(1,390,974
|
)
|
|
29,656
|
|
|
—
|
|
|
—
|
|
|
(1,361,318
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents at beginning of period
|
1,458,882
|
|
|
1,993
|
|
|
—
|
|
|
—
|
|
|
1,460,875
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents at end of period
|
$
|
67,908
|
|
|
$
|
31,649
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
99,557
|
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantor
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
336,330
|
|
|
$
|
(9,486
|
)
|
|
$
|
(2
|
)
|
|
$
|
11,001
|
|
|
$
|
337,843
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash (used in) provided by investing activities
|
(720,582
|
)
|
|
(22,500
|
)
|
|
(15,472
|
)
|
|
37,972
|
|
|
(720,582
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in)financing activities
|
1,730,640
|
|
|
33,500
|
|
|
15,473
|
|
|
(48,973
|
)
|
|
1,730,640
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net increase (decrease) in cash and cash equivalents
|
1,346,388
|
|
|
1,514
|
|
|
(1
|
)
|
|
—
|
|
|
1,347,901
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents at beginning of period
|
112,494
|
|
|
479
|
|
|
1
|
|
|
—
|
|
|
112,974
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents at end of period
|
$
|
1,458,882
|
|
|
$
|
1,993
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,460,875
|
|
|
19.
|
SUPPLEMENTAL INFORMATION ON OIL AND GAS EXPLORATION AND PRODUCTION ACTIVITIES (UNAUDITED)
|
|
|
2018
|
|
2017
|
||||
|
|
(In thousands)
|
||||||
|
Proven properties
|
$
|
7,153,799
|
|
|
$
|
6,256,182
|
|
|
Unproven properties
|
2,873,037
|
|
|
2,912,974
|
|
||
|
|
10,026,836
|
|
|
9,169,156
|
|
||
|
Accumulated depreciation, depletion, amortization and impairment reserve
|
(4,613,293
|
)
|
|
(4,136,777
|
)
|
||
|
Net capitalized costs
|
$
|
5,413,543
|
|
|
$
|
5,032,379
|
|
|
|
|
|
|
||||
|
Equity investment in Grizzly Oil Sands ULC
|
|
|
|
||||
|
Proven properties
|
$
|
67,475
|
|
|
$
|
73,818
|
|
|
Unproven properties
|
79,605
|
|
|
86,540
|
|
||
|
|
147,080
|
|
|
160,358
|
|
||
|
Accumulated depreciation, depletion, amortization and impairment reserve
|
(1,553
|
)
|
|
(1,693
|
)
|
||
|
Net capitalized costs
|
$
|
145,527
|
|
|
$
|
158,665
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Acquisition
|
$
|
124,558
|
|
|
$
|
1,951,281
|
|
|
$
|
152,887
|
|
|
Development
|
603,676
|
|
|
994,237
|
|
|
423,998
|
|
|||
|
Exploratory
|
21,840
|
|
|
—
|
|
|
—
|
|
|||
|
Recompletions
|
7,915
|
|
|
14,289
|
|
|
16,386
|
|
|||
|
Capitalized asset retirement obligation
|
1,452
|
|
|
42,270
|
|
|
10,971
|
|
|||
|
Total
|
$
|
759,441
|
|
|
$
|
3,002,077
|
|
|
$
|
604,242
|
|
|
|
|
|
|
|
|
||||||
|
Equity investment in Grizzly Oil Sands ULC
|
|
|
|
|
|
||||||
|
Acquisition
|
$
|
238
|
|
|
$
|
503
|
|
|
$
|
357
|
|
|
Development
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Exploratory
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Capitalized asset retirement obligation
|
(285
|
)
|
|
(524
|
)
|
|
784
|
|
|||
|
Total
|
$
|
(47
|
)
|
|
$
|
(21
|
)
|
|
$
|
1,141
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Revenues
|
$
|
1,355,044
|
|
|
$
|
1,320,303
|
|
|
$
|
385,910
|
|
|
Production costs
|
(415,308
|
)
|
|
(350,367
|
)
|
|
(248,125
|
)
|
|||
|
Depletion
|
(476,517
|
)
|
|
(358,792
|
)
|
|
(243,098
|
)
|
|||
|
Impairment
|
—
|
|
|
—
|
|
|
(715,495
|
)
|
|||
|
|
463,219
|
|
|
611,144
|
|
|
(820,808
|
)
|
|||
|
Income tax expense (benefit)
|
|
|
|
|
|
||||||
|
Current
|
254
|
|
|
3,362
|
|
|
—
|
|
|||
|
Deferred
|
(322
|
)
|
|
(3,602
|
)
|
|
—
|
|
|||
|
|
(68
|
)
|
|
(240
|
)
|
|
—
|
|
|||
|
Results of operations from producing activities
|
$
|
463,287
|
|
|
$
|
611,384
|
|
|
$
|
(820,808
|
)
|
|
Depletion per Mcf of gas equivalent (Mcfe)
|
$
|
0.96
|
|
|
$
|
0.90
|
|
|
$
|
0.92
|
|
|
|
|
|
|
|
|
||||||
|
Results of Operations from equity method investment in Grizzly Oil Sands ULC
|
|
|
|
|
|
||||||
|
Revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Production costs
|
—
|
|
|
—
|
|
|
(13
|
)
|
|||
|
Depletion
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|||
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Results of operations from producing activities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(13
|
)
|
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||||||||
|
|
Oil
|
|
Natural Gas
|
|
Natural Gas Liquids
|
|
Oil
|
|
Natural Gas
|
|
Natural Gas Liquids
|
|
Oil
|
|
Natural Gas
|
|
Natural Gas Liquids
|
|||||||||
|
|
(MBbls)
|
|
(MMcf)
|
|
(MBbls)
|
|
(MBbls)
|
|
(MMcf)
|
|
(MBbls)
|
|
(MBbls)
|
|
(MMcf)
|
|
(MBbls)
|
|||||||||
|
Proved Reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Beginning of the period
|
19,157
|
|
|
4,825,310
|
|
|
75,766
|
|
|
5,546
|
|
|
2,167,068
|
|
|
20,127
|
|
|
6,458
|
|
|
1,560,145
|
|
|
17,736
|
|
|
Purchases in oil and natural gas reserves in place
|
—
|
|
|
—
|
|
|
—
|
|
|
15,132
|
|
|
1,098,644
|
|
|
53,617
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Extensions and discoveries
|
5,205
|
|
|
622,271
|
|
|
9,631
|
|
|
951
|
|
|
1,594,734
|
|
|
4,619
|
|
|
1,217
|
|
|
1,082,220
|
|
|
7,677
|
|
|
Sales of oil and natural gas reserves in place
|
(134
|
)
|
|
(43,444
|
)
|
|
(112
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Revisions of prior reserve estimates
|
(377
|
)
|
|
(826,506
|
)
|
|
1,228
|
|
|
107
|
|
|
314,925
|
|
|
2,737
|
|
|
(3
|
)
|
|
(247,703
|
)
|
|
(1,439
|
)
|
|
Current production
|
(2,801
|
)
|
|
(443,742
|
)
|
|
(5,993
|
)
|
|
(2,579
|
)
|
|
(350,061
|
)
|
|
(5,334
|
)
|
|
(2,126
|
)
|
|
(227,594
|
)
|
|
(3,847
|
)
|
|
End of period
|
21,050
|
|
|
4,133,889
|
|
|
80,520
|
|
|
19,157
|
|
|
4,825,310
|
|
|
75,766
|
|
|
5,546
|
|
|
2,167,068
|
|
|
20,127
|
|
|
Proved developed reserves
|
9,570
|
|
|
1,813,184
|
|
|
40,810
|
|
|
10,245
|
|
|
1,616,930
|
|
|
36,247
|
|
|
4,882
|
|
|
744,797
|
|
|
14,299
|
|
|
Proved undeveloped reserves
|
11,480
|
|
|
2,320,705
|
|
|
39,710
|
|
|
8,912
|
|
|
3,208,380
|
|
|
39,519
|
|
|
664
|
|
|
1,422,271
|
|
|
5,828
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Equity investment in Grizzly Oil Sands ULC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Beginning of the period
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Purchases in oil and natural gas reserves in place
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Extensions and discoveries
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Revisions of prior reserve estimates
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Current production
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
End of period
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Proved developed reserves
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Proved undeveloped reserves
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Future cash flows
|
$
|
14,483,197
|
|
|
$
|
11,202,692
|
|
|
$
|
3,354,168
|
|
|
Future development and abandonment costs
|
(2,437,853
|
)
|
|
(3,005,217
|
)
|
|
(1,165,025
|
)
|
|||
|
Future production costs
|
(5,067,554
|
)
|
|
(2,152,821
|
)
|
|
(924,167
|
)
|
|||
|
Future production taxes
|
(455,840
|
)
|
|
(289,944
|
)
|
|
(69,447
|
)
|
|||
|
Future income taxes
|
(943,293
|
)
|
|
(573,965
|
)
|
|
(14,545
|
)
|
|||
|
Future net cash flows
|
5,578,657
|
|
|
5,180,745
|
|
|
1,180,984
|
|
|||
|
10% discount to reflect timing of cash flows
|
(2,595,932
|
)
|
|
(2,537,181
|
)
|
|
(492,944
|
)
|
|||
|
Standardized measure of discounted future net cash flows
|
$
|
2,982,725
|
|
|
$
|
2,643,564
|
|
|
$
|
688,040
|
|
|
|
|
|
|
|
|
||||||
|
Equity investment in Grizzly Oil Sands ULC Standardized measure of discounted cash flows
|
|
|
|
|
|
||||||
|
Future cash flows
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Future development and abandonment costs
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Future production costs
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Future production taxes
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Future income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Future net cash flows
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
10% discount to reflect timing of cash flows
|
|
|
|
|
|
|
|
|
|||
|
Standardized measure of discounted future net cash flows
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Sales and transfers of oil and gas produced, net of production costs
|
$
|
(1,063,215
|
)
|
|
$
|
(756,257
|
)
|
|
$
|
(312,291
|
)
|
|
Net changes in prices, production costs, and development costs
|
590,519
|
|
|
913,714
|
|
|
(146,518
|
)
|
|||
|
Acquisition of oil and gas reserves in place
|
—
|
|
|
703,866
|
|
|
—
|
|
|||
|
Extensions and discoveries
|
519,137
|
|
|
618,039
|
|
|
186,909
|
|
|||
|
Previously estimated development costs incurred during the period
|
402,156
|
|
|
390,673
|
|
|
176,218
|
|
|||
|
Revisions of previous quantity estimates, less related production costs
|
(356,933
|
)
|
|
155,200
|
|
|
(38,448
|
)
|
|||
|
Sales of oil and gas reserves in place
|
(25,882
|
)
|
|
—
|
|
|
—
|
|
|||
|
Accretion of discount
|
264,356
|
|
|
68,804
|
|
|
76,433
|
|
|||
|
Net changes in income taxes
|
(185,157
|
)
|
|
(231,545
|
)
|
|
(6,495
|
)
|
|||
|
Change in production rates and other
|
194,180
|
|
|
93,030
|
|
|
(12,099
|
)
|
|||
|
Total change in standardized measure of discounted future net cash flows
|
$
|
339,161
|
|
|
$
|
1,955,524
|
|
|
$
|
(76,291
|
)
|
|
|
|
|
|
|
|
||||||
|
Equity investment in Grizzly Oil Sands ULC Changes in standardized measure of discounted cash flows
|
|
|
|
|
|
||||||
|
Sales and transfers of oil and gas produced, net of production costs
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Net changes in prices, production costs, and development costs
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Acquisition of oil and gas reserves in place
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Extensions and discoveries
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Previously estimated development costs incurred during the period
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Revisions of previous quantity estimates, less related production costs
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Accretion of discount
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net changes in income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Change in production rates and other
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total change in standardized measure of discounted future net cash flows
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
20.
|
SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)
|
|
|
|
2018
|
||||||||||||||
|
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
|
|
(In thousands)
|
||||||||||||||
|
Revenues
|
|
$
|
325,392
|
|
|
$
|
252,740
|
|
|
$
|
360,962
|
|
|
$
|
415,950
|
|
|
Income from operations
|
|
110,318
|
|
|
13,791
|
|
|
113,576
|
|
|
154,635
|
|
||||
|
Income tax benefit
|
|
(69
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income
|
|
90,090
|
|
|
111,319
|
|
|
95,150
|
|
|
134,001
|
|
||||
|
Income per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.50
|
|
|
$
|
0.64
|
|
|
$
|
0.55
|
|
|
$
|
0.78
|
|
|
Diluted
|
|
$
|
0.50
|
|
|
$
|
0.64
|
|
|
$
|
0.55
|
|
|
$
|
0.78
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
2017
|
||||||||||||||
|
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
|
|
(In thousands)
|
||||||||||||||
|
Revenues
|
|
$
|
333,004
|
|
|
$
|
323,953
|
|
|
$
|
265,498
|
|
|
$
|
397,848
|
|
|
Income from operations
|
|
181,683
|
|
|
143,175
|
|
|
50,483
|
|
|
173,025
|
|
||||
|
Income tax expense (benefit)
|
|
—
|
|
|
—
|
|
|
2,763
|
|
|
(954
|
)
|
||||
|
Net income
|
|
154,455
|
|
|
105,936
|
|
|
18,235
|
|
|
156,526
|
|
||||
|
Income per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.91
|
|
|
$
|
0.58
|
|
|
$
|
0.10
|
|
|
$
|
0.85
|
|
|
Diluted
|
|
$
|
0.91
|
|
|
$
|
0.58
|
|
|
$
|
0.10
|
|
|
$
|
0.85
|
|
|
21.
|
SUBSEQUENT EVENTS
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|