These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended September 30, 2017 OR
|
|
¨
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from to
|
|
|
|
|
|
Delaware
|
|
73-1521290
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(IRS Employer
Identification Number)
|
|
3001 Quail Springs Parkway
Oklahoma City, Oklahoma
|
|
73134
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
|
|
Page
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
|
||
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
|
(In thousands, except share data)
|
||||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
125,271
|
|
|
$
|
1,275,875
|
|
|
Restricted cash
|
—
|
|
|
185,000
|
|
||
|
Accounts receivable—oil and natural gas
|
180,106
|
|
|
136,761
|
|
||
|
Accounts receivable—related parties
|
362
|
|
|
16
|
|
||
|
Prepaid expenses and other current assets
|
5,666
|
|
|
3,135
|
|
||
|
Short-term derivative instruments
|
35,332
|
|
|
3,488
|
|
||
|
Total current assets
|
346,737
|
|
|
1,604,275
|
|
||
|
Property and equipment:
|
|
|
|
||||
|
Oil and natural gas properties, full-cost accounting, $2,956,732 and $1,580,305 excluded from amortization in 2017 and 2016, respectively
|
8,867,239
|
|
|
6,071,920
|
|
||
|
Other property and equipment
|
84,225
|
|
|
68,986
|
|
||
|
Accumulated depletion, depreciation, amortization and impairment
|
(4,043,879
|
)
|
|
(3,789,780
|
)
|
||
|
Property and equipment, net
|
4,907,585
|
|
|
2,351,126
|
|
||
|
Other assets:
|
|
|
|
||||
|
Equity investments
|
279,282
|
|
|
243,920
|
|
||
|
Long-term derivative instruments
|
6,409
|
|
|
5,696
|
|
||
|
Deferred tax asset
|
4,692
|
|
|
4,692
|
|
||
|
Inventories
|
13,908
|
|
|
4,504
|
|
||
|
Other assets
|
18,985
|
|
|
8,932
|
|
||
|
Total other assets
|
323,276
|
|
|
267,744
|
|
||
|
Total assets
|
$
|
5,577,598
|
|
|
$
|
4,223,145
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable and accrued liabilities
|
$
|
582,928
|
|
|
$
|
265,124
|
|
|
Asset retirement obligation—current
|
195
|
|
|
195
|
|
||
|
Short-term derivative instruments
|
29,130
|
|
|
119,219
|
|
||
|
Current maturities of long-term debt
|
570
|
|
|
276
|
|
||
|
Total current liabilities
|
612,823
|
|
|
384,814
|
|
||
|
Long-term derivative instrument
|
19,712
|
|
|
26,759
|
|
||
|
Asset retirement obligation—long-term
|
44,266
|
|
|
34,081
|
|
||
|
Long-term debt, net of current maturities
|
1,958,136
|
|
|
1,593,599
|
|
||
|
Total liabilities
|
2,634,937
|
|
|
2,039,253
|
|
||
|
Commitments and contingencies (Note 9)
|
|
|
|
||||
|
Preferred stock, $.01 par value; 5,000,000 authorized, 30,000 authorized as redeemable 12% cumulative preferred stock, Series A; 0 issued and outstanding
|
—
|
|
|
—
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Common stock - $.01 par value, 200,000,000 authorized, 183,081,776 issued and outstanding at September 30, 2017 and 158,829,816 at December 31, 2016
|
1,831
|
|
|
1,588
|
|
||
|
Paid-in capital
|
4,413,623
|
|
|
3,946,442
|
|
||
|
Accumulated other comprehensive loss
|
(40,339
|
)
|
|
(53,058
|
)
|
||
|
Retained deficit
|
(1,432,454
|
)
|
|
(1,711,080
|
)
|
||
|
Total stockholders’ equity
|
2,942,661
|
|
|
2,183,892
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
5,577,598
|
|
|
$
|
4,223,145
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In thousands, except share data)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Natural gas sales
|
$
|
223,340
|
|
|
$
|
122,018
|
|
|
$
|
606,544
|
|
|
$
|
271,873
|
|
|
Oil and condensate sales
|
31,459
|
|
|
21,799
|
|
|
85,338
|
|
|
60,799
|
|
||||
|
Natural gas liquid sales
|
33,559
|
|
|
14,594
|
|
|
88,985
|
|
|
34,198
|
|
||||
|
Net (loss) gain on natural gas, oil, and NGL derivatives
|
(22,860
|
)
|
|
35,281
|
|
|
141,588
|
|
|
(44,376
|
)
|
||||
|
|
265,498
|
|
|
193,692
|
|
|
922,455
|
|
|
322,494
|
|
||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Lease operating expenses
|
20,020
|
|
|
17,471
|
|
|
60,044
|
|
|
48,789
|
|
||||
|
Production taxes
|
5,419
|
|
|
3,525
|
|
|
14,464
|
|
|
9,492
|
|
||||
|
Midstream gathering and processing
|
69,372
|
|
|
45,475
|
|
|
176,258
|
|
|
122,476
|
|
||||
|
Depreciation, depletion and amortization
|
106,650
|
|
|
62,285
|
|
|
254,887
|
|
|
183,414
|
|
||||
|
Impairment of oil and natural gas properties
|
—
|
|
|
212,194
|
|
|
—
|
|
|
601,806
|
|
||||
|
General and administrative
|
13,065
|
|
|
10,467
|
|
|
37,922
|
|
|
32,941
|
|
||||
|
Accretion expense
|
456
|
|
|
269
|
|
|
1,148
|
|
|
777
|
|
||||
|
Acquisition expense
|
33
|
|
|
—
|
|
|
2,391
|
|
|
—
|
|
||||
|
|
215,015
|
|
|
351,686
|
|
|
547,114
|
|
|
999,695
|
|
||||
|
INCOME (LOSS) FROM OPERATIONS
|
50,483
|
|
|
(157,994
|
)
|
|
375,341
|
|
|
(677,201
|
)
|
||||
|
OTHER (INCOME) EXPENSE:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
27,130
|
|
|
12,787
|
|
|
74,797
|
|
|
44,892
|
|
||||
|
Interest income
|
(37
|
)
|
|
(337
|
)
|
|
(927
|
)
|
|
(822
|
)
|
||||
|
Insurance proceeds
|
—
|
|
|
(3,750
|
)
|
|
—
|
|
|
(3,750
|
)
|
||||
|
Loss (income) from equity method investments, net
|
2,737
|
|
|
(5,997
|
)
|
|
20,945
|
|
|
25,576
|
|
||||
|
Other income
|
(345
|
)
|
|
6
|
|
|
(863
|
)
|
|
(3
|
)
|
||||
|
|
29,485
|
|
|
2,709
|
|
|
93,952
|
|
|
65,893
|
|
||||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
20,998
|
|
|
(160,703
|
)
|
|
281,389
|
|
|
(743,094
|
)
|
||||
|
INCOME TAX EXPENSE (BENEFIT)
|
2,763
|
|
|
(3,407
|
)
|
|
2,763
|
|
|
(3,755
|
)
|
||||
|
NET INCOME (LOSS)
|
$
|
18,235
|
|
|
$
|
(157,296
|
)
|
|
$
|
278,626
|
|
|
$
|
(739,339
|
)
|
|
NET INCOME (LOSS) PER COMMON SHARE:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.10
|
|
|
$
|
(1.25
|
)
|
|
$
|
1.56
|
|
|
$
|
(6.12
|
)
|
|
Diluted
|
$
|
0.10
|
|
|
$
|
(1.25
|
)
|
|
$
|
1.56
|
|
|
$
|
(6.12
|
)
|
|
Weighted average common shares outstanding—Basic
|
182,957,416
|
|
|
125,408,866
|
|
|
178,736,569
|
|
|
120,771,046
|
|
||||
|
Weighted average common shares outstanding—Diluted
|
183,008,436
|
|
|
125,408,866
|
|
|
179,130,570
|
|
|
120,771,046
|
|
||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Net income (loss)
|
$
|
18,235
|
|
|
$
|
(157,296
|
)
|
|
$
|
278,626
|
|
|
$
|
(739,339
|
)
|
|
Foreign currency translation adjustment (1)
|
6,832
|
|
|
(4,013
|
)
|
|
12,719
|
|
|
4,361
|
|
||||
|
Other comprehensive income (loss)
|
6,832
|
|
|
(4,013
|
)
|
|
12,719
|
|
|
4,361
|
|
||||
|
Comprehensive income (loss)
|
$
|
25,067
|
|
|
$
|
(161,309
|
)
|
|
$
|
291,345
|
|
|
$
|
(734,978
|
)
|
|
|
|
|
|
|
Paid-in
Capital
|
|
Accumulated
Other
Comprehensive Income (loss)
|
|
Retained
Deficit
|
|
Total
Stockholders’
Equity
|
|||||||||||
|
|
Common Stock
|
|
|
|
|
|||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|||||||||||||||
|
|
(In thousands, except share data)
|
|||||||||||||||||||||
|
Balance at January 1, 2017
|
158,829,816
|
|
|
$
|
1,588
|
|
|
$
|
3,946,442
|
|
|
$
|
(53,058
|
)
|
|
$
|
(1,711,080
|
)
|
|
$
|
2,183,892
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
278,626
|
|
|
278,626
|
|
|||||
|
Other Comprehensive Income
|
|
|
|
|
|
|
12,719
|
|
|
—
|
|
|
12,719
|
|
||||||||
|
Stock Compensation
|
—
|
|
|
—
|
|
|
7,988
|
|
|
—
|
|
|
—
|
|
|
7,988
|
|
|||||
|
Issuance of Common Stock for the Vitruvian Acquisition, net of related expenses
|
23,852,117
|
|
|
239
|
|
|
459,197
|
|
|
—
|
|
|
—
|
|
|
459,436
|
|
|||||
|
Issuance of Restricted Stock
|
399,843
|
|
|
4
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Balance at September 30, 2017
|
183,081,776
|
|
|
$
|
1,831
|
|
|
$
|
4,413,623
|
|
|
$
|
(40,339
|
)
|
|
$
|
(1,432,454
|
)
|
|
$
|
2,942,661
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Balance at January 1, 2016
|
108,322,250
|
|
|
$
|
1,082
|
|
|
$
|
2,824,303
|
|
|
$
|
(55,177
|
)
|
|
$
|
(731,371
|
)
|
|
$
|
2,038,837
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(739,339
|
)
|
|
(739,339
|
)
|
|||||
|
Other Comprehensive Income
|
—
|
|
|
—
|
|
|
—
|
|
|
4,361
|
|
|
—
|
|
|
4,361
|
|
|||||
|
Stock Compensation
|
—
|
|
|
—
|
|
|
9,550
|
|
|
—
|
|
|
—
|
|
|
9,550
|
|
|||||
|
Issuance of Common Stock in public offerings, net of related expenses
|
16,905,000
|
|
|
169
|
|
|
411,542
|
|
|
—
|
|
|
—
|
|
|
411,711
|
|
|||||
|
Issuance of Restricted Stock
|
226,283
|
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Balance at September 30, 2016
|
125,453,533
|
|
|
$
|
1,253
|
|
|
$
|
3,245,393
|
|
|
$
|
(50,816
|
)
|
|
$
|
(1,470,710
|
)
|
|
$
|
1,725,120
|
|
|
|
Nine months ended September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In thousands)
|
||||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income (loss)
|
$
|
278,626
|
|
|
$
|
(739,339
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
||||
|
Accretion of discount—Asset Retirement Obligation
|
1,148
|
|
|
777
|
|
||
|
Depletion, depreciation and amortization
|
254,887
|
|
|
183,414
|
|
||
|
Impairment of oil and natural gas properties
|
—
|
|
|
601,806
|
|
||
|
Stock-based compensation expense
|
4,793
|
|
|
5,730
|
|
||
|
Loss from equity investments
|
21,495
|
|
|
25,988
|
|
||
|
Change in fair value of derivative instruments
|
(129,692
|
)
|
|
184,013
|
|
||
|
Deferred income tax expense (benefit)
|
—
|
|
|
17,211
|
|
||
|
Amortization of loan commitment fees
|
3,548
|
|
|
2,912
|
|
||
|
Amortization of note discount and premium
|
—
|
|
|
(1,716
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Increase in accounts receivable
|
(43,345
|
)
|
|
(55,916
|
)
|
||
|
Increase in accounts receivable—related party
|
(346
|
)
|
|
(80
|
)
|
||
|
Increase in prepaid expenses
|
(2,531
|
)
|
|
(6,835
|
)
|
||
|
Increase in other assets
|
(5,665
|
)
|
|
—
|
|
||
|
Increase in accounts payable, accrued liabilities and other
|
111,335
|
|
|
28,265
|
|
||
|
Settlement of asset retirement obligation
|
(2,520
|
)
|
|
(955
|
)
|
||
|
Net cash provided by operating activities
|
491,733
|
|
|
245,275
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Deductions to cash held in escrow
|
—
|
|
|
8
|
|
||
|
Additions to other property and equipment
|
(16,288
|
)
|
|
(20,131
|
)
|
||
|
Acquisition of oil and natural gas properties
|
(1,339,456
|
)
|
|
—
|
|
||
|
Additions to oil and natural gas properties
|
(789,743
|
)
|
|
(441,128
|
)
|
||
|
Proceeds from sale of oil and natural gas properties
|
4,079
|
|
|
41,534
|
|
||
|
Proceeds from sale of other property and equipment
|
658
|
|
|
—
|
|
||
|
Funding of restricted cash
|
185,000
|
|
|
—
|
|
||
|
Contributions to equity method investments
|
(44,844
|
)
|
|
(18,510
|
)
|
||
|
Distributions from equity method investments
|
4,114
|
|
|
14,220
|
|
||
|
Insurance proceeds
|
—
|
|
|
3,750
|
|
||
|
Net cash used in investing activities
|
(1,996,480
|
)
|
|
(420,257
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Principal payments on borrowings
|
(183
|
)
|
|
(1,685
|
)
|
||
|
Borrowings on line of credit
|
365,000
|
|
|
—
|
|
||
|
Borrowings on term loan
|
2,951
|
|
|
16,499
|
|
||
|
Debt issuance costs and loan commitment fees
|
(8,261
|
)
|
|
(241
|
)
|
||
|
Proceeds from issuance of common stock, net of offering costs
|
(5,364
|
)
|
|
411,711
|
|
||
|
Net cash provided by financing activities
|
354,143
|
|
|
426,284
|
|
||
|
Net (decrease) increase in cash and cash equivalents
|
(1,150,604
|
)
|
|
251,302
|
|
||
|
Cash and cash equivalents at beginning of period
|
1,275,875
|
|
|
112,974
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
125,271
|
|
|
$
|
364,276
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Interest payments
|
$
|
50,826
|
|
|
$
|
35,193
|
|
|
Income tax payments
|
$
|
—
|
|
|
$
|
—
|
|
|
Supplemental disclosure of non-cash transactions:
|
|
|
|
||||
|
Capitalized stock based compensation
|
$
|
3,195
|
|
|
$
|
3,820
|
|
|
Asset retirement obligation capitalized
|
$
|
11,557
|
|
|
$
|
6,726
|
|
|
Interest capitalized
|
$
|
8,753
|
|
|
$
|
8,920
|
|
|
Foreign currency translation gain on equity method investments
|
$
|
12,719
|
|
|
$
|
7,137
|
|
|
1.
|
ACQUISITIONS
|
|
|
|
(In thousands)
|
||
|
Consideration:
|
|
|
||
|
Cash, net of purchase price adjustments
|
|
$
|
1,354,093
|
|
|
Fair value of Gulfport’s common stock issued
|
|
464,639
|
|
|
|
Total Consideration
|
|
$
|
1,818,732
|
|
|
|
|
|
||
|
Estimated Fair value of identifiable assets acquired and liabilities assumed:
|
|
|
||
|
Oil and natural gas properties
|
|
|
||
|
Proved properties
|
|
$
|
362,264
|
|
|
Unproved properties
|
|
1,462,957
|
|
|
|
Asset retirement obligations
|
|
(6,489
|
)
|
|
|
Total fair value of net identifiable assets acquired
|
|
$
|
1,818,732
|
|
|
|
|
|
|
Period from
|
||||
|
|
|
|
|
February 17, 2017
|
||||
|
|
|
Three months ended
|
|
to
|
||||
|
|
|
September 30, 2017
|
|
September 30, 2017
|
||||
|
|
|
(In thousands)
|
||||||
|
Revenue
|
|
$
|
60,940
|
|
|
$
|
137,706
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
(In thousands, except share data)
|
||||||||||||||
|
Pro forma revenue
|
|
$
|
265,498
|
|
|
$
|
250,258
|
|
|
$
|
958,354
|
|
|
$
|
425,958
|
|
|
Pro forma net income (loss)
|
|
$
|
18,235
|
|
|
$
|
(200,005
|
)
|
|
$
|
300,052
|
|
|
$
|
(935,219
|
)
|
|
Pro forma earnings (loss) per share (basic)
|
|
$
|
0.10
|
|
|
$
|
(1.34
|
)
|
|
$
|
1.68
|
|
|
$
|
(6.47
|
)
|
|
Pro forma earnings (loss) per share (diluted)
|
|
$
|
0.10
|
|
|
$
|
(1.34
|
)
|
|
$
|
1.68
|
|
|
$
|
(6.47
|
)
|
|
2.
|
PROPERTY AND EQUIPMENT
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
|
(In thousands)
|
||||||
|
Oil and natural gas properties
|
$
|
8,867,239
|
|
|
$
|
6,071,920
|
|
|
Office furniture and fixtures
|
34,875
|
|
|
21,204
|
|
||
|
Building
|
44,530
|
|
|
42,530
|
|
||
|
Land
|
4,820
|
|
|
5,252
|
|
||
|
Total property and equipment
|
8,951,464
|
|
|
6,140,906
|
|
||
|
Accumulated depletion, depreciation, amortization and impairment
|
(4,043,879
|
)
|
|
(3,789,780
|
)
|
||
|
Property and equipment, net
|
$
|
4,907,585
|
|
|
$
|
2,351,126
|
|
|
|
September 30, 2017
|
||
|
|
(In thousands)
|
||
|
Utica
|
$
|
1,517,555
|
|
|
MidContinent
|
1,435,992
|
|
|
|
Niobrara
|
2,182
|
|
|
|
Southern Louisiana
|
536
|
|
|
|
Bakken
|
99
|
|
|
|
Other
|
368
|
|
|
|
|
$
|
2,956,732
|
|
|
|
September 30, 2017
|
|
September 30, 2016
|
||||
|
|
(In thousands)
|
||||||
|
Asset retirement obligation, beginning of period
|
$
|
34,276
|
|
|
$
|
26,437
|
|
|
Liabilities incurred
|
11,557
|
|
|
6,726
|
|
||
|
Liabilities settled
|
(2,520
|
)
|
|
(955
|
)
|
||
|
Accretion expense
|
1,148
|
|
|
777
|
|
||
|
Asset retirement obligation as of end of period
|
44,461
|
|
|
32,985
|
|
||
|
Less current portion
|
195
|
|
|
75
|
|
||
|
Asset retirement obligation, long-term
|
$
|
44,266
|
|
|
$
|
32,910
|
|
|
3.
|
EQUITY INVESTMENTS
|
|
|
|
|
Carrying value
|
|
(Income) loss from equity method investments
|
|||||||||||||||||||||
|
|
Approximate ownership %
|
|
September 30, 2017
|
|
December 31, 2016
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|||||||||||||||||
|
|
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||
|
|
|
|
(In thousands)
|
|||||||||||||||||||||||
|
Investment in Tatex Thailand II, LLC
|
23.5
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(95
|
)
|
|
$
|
(253
|
)
|
|
$
|
(549
|
)
|
|
$
|
(412
|
)
|
|
Investment in Tatex Thailand III, LLC
|
17.9
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Investment in Grizzly Oil Sands ULC
|
24.9999
|
%
|
|
58,674
|
|
|
45,213
|
|
|
296
|
|
|
363
|
|
|
869
|
|
|
24,811
|
|
||||||
|
Investment in Timber Wolf Terminals LLC
|
50.0
|
%
|
|
983
|
|
|
991
|
|
|
4
|
|
|
3
|
|
|
8
|
|
|
7
|
|
||||||
|
Investment in Windsor Midstream LLC
|
22.5
|
%
|
|
31
|
|
|
25,749
|
|
|
(2
|
)
|
|
(9,014
|
)
|
|
25,232
|
|
|
(12,062
|
)
|
||||||
|
Investment in Stingray Cementing LLC
(1)
|
—
|
%
|
|
—
|
|
|
1,920
|
|
|
—
|
|
|
79
|
|
|
205
|
|
|
187
|
|
||||||
|
Investment in Blackhawk Midstream LLC
|
48.5
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Investment in Stingray Energy Services LLC
(1)
|
—
|
%
|
|
—
|
|
|
4,215
|
|
|
—
|
|
|
294
|
|
|
282
|
|
|
935
|
|
||||||
|
Investment in Sturgeon Acquisitions LLC
(1)
|
—
|
%
|
|
—
|
|
|
20,526
|
|
|
—
|
|
|
112
|
|
|
(71
|
)
|
|
623
|
|
||||||
|
Investment in Mammoth Energy Services, Inc.
(1)
|
25.1
|
%
|
|
149,219
|
|
|
111,717
|
|
|
2,407
|
|
|
2,518
|
|
|
(7,616
|
)
|
|
11,527
|
|
||||||
|
Investment in Strike Force Midstream LLC
|
25.0
|
%
|
|
70,375
|
|
|
33,589
|
|
|
127
|
|
|
(99
|
)
|
|
2,585
|
|
|
(40
|
)
|
||||||
|
|
|
|
$
|
279,282
|
|
|
$
|
243,920
|
|
|
$
|
2,737
|
|
|
$
|
(5,997
|
)
|
|
$
|
20,945
|
|
|
$
|
25,576
|
|
|
|
|
|
|
|
|
(1)
|
On June 5, 2017, Mammoth Energy Services, Inc. acquired Stingray Cementing LLC, Stingray Energy Services LLC and Sturgeon Acquisitions LLC. See below under
Mammoth Energy Partners LP/Mammoth Energy Services, Inc.
for information regarding these transactions.
|
||
|
|
|
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
|
|
||||||
|
|
(In thousands)
|
||||||
|
Current assets
|
$
|
201,557
|
|
|
$
|
148,733
|
|
|
Noncurrent assets
|
$
|
1,494,770
|
|
|
$
|
1,305,407
|
|
|
Current liabilities
|
$
|
130,178
|
|
|
$
|
57,173
|
|
|
Noncurrent liabilities
|
$
|
164,759
|
|
|
$
|
67,680
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Gross revenue
|
$
|
160,950
|
|
|
$
|
76,627
|
|
|
$
|
357,901
|
|
|
$
|
206,666
|
|
|
Net income (loss)
|
$
|
2,101
|
|
|
$
|
35,212
|
|
|
$
|
(109,651
|
)
|
|
$
|
9,344
|
|
|
4.
|
VARIABLE INTEREST ENTITIES
|
|
5.
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
|
(In thousands)
|
||||||
|
Revolving credit agreement (1)
|
$
|
365,000
|
|
|
$
|
—
|
|
|
7.75% senior unsecured notes due 2020 (2)
|
—
|
|
|
—
|
|
||
|
6.625% senior unsecured notes due 2023 (3)
|
350,000
|
|
|
350,000
|
|
||
|
6.000% senior unsecured notes due 2024 (4)
|
650,000
|
|
|
650,000
|
|
||
|
6.375% senior unsecured notes due 2025 (5)
|
600,000
|
|
|
600,000
|
|
||
|
Net unamortized debt issuance costs (6)
|
(30,111
|
)
|
|
(27,174
|
)
|
||
|
Construction loan (7)
|
23,817
|
|
|
21,049
|
|
||
|
Less: current maturities of long term debt
|
(570
|
)
|
|
(276
|
)
|
||
|
Debt reflected as long term
|
$
|
1,958,136
|
|
|
$
|
1,593,599
|
|
|
6.
|
COMMON STOCK AND CHANGES IN CAPITALIZATION
|
|
7.
|
STOCK-BASED COMPENSATION
|
|
|
Number of
Unvested
Restricted Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
|||
|
Unvested shares as of January 1, 2017
|
613,056
|
|
|
$
|
32.90
|
|
|
Granted
|
870,358
|
|
|
15.15
|
|
|
|
Vested
|
(399,843
|
)
|
|
28.77
|
|
|
|
Forfeited
|
(74,024
|
)
|
|
30.45
|
|
|
|
Unvested shares as of September 30, 2017
|
1,009,547
|
|
|
$
|
19.42
|
|
|
8.
|
EARNINGS PER SHARE
|
|
|
Three months ended September 30,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||
|
|
Income
|
|
Shares
|
|
Per
Share
|
|
(Loss)
|
|
Shares
|
|
Per
Share
|
||||||||||
|
|
(In thousands, except share data)
|
||||||||||||||||||||
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
$
|
18,235
|
|
|
182,957,416
|
|
|
$
|
0.10
|
|
|
$
|
(157,296
|
)
|
|
125,408,866
|
|
|
$
|
(1.25
|
)
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stock options and awards
|
—
|
|
|
51,020
|
|
|
|
|
—
|
|
|
—
|
|
|
|
||||||
|
Diluted:
|
|
|
—
|
|
|
|
|
|
|
0
|
|
|
|||||||||
|
Net income (loss)
|
$
|
18,235
|
|
|
183,008,436
|
|
|
$
|
0.10
|
|
|
$
|
(157,296
|
)
|
|
125,408,866
|
|
|
$
|
(1.25
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Nine months ended September 30,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||
|
|
Income
|
|
Shares
|
|
Per
Share |
|
(Loss)
|
|
Shares
|
|
Per
Share |
||||||||||
|
|
(In thousands, except share data)
|
||||||||||||||||||||
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
$
|
278,626
|
|
|
178,736,569
|
|
|
$
|
1.56
|
|
|
$
|
(739,339
|
)
|
|
120,771,046
|
|
|
$
|
(6.12
|
)
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stock options and awards
|
—
|
|
|
394,001
|
|
|
|
|
—
|
|
|
—
|
|
|
|
||||||
|
Diluted:
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
278,626
|
|
|
179,130,570
|
|
|
$
|
1.56
|
|
|
$
|
(739,339
|
)
|
|
120,771,046
|
|
|
$
|
(6.12
|
)
|
|
9.
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
(In thousands)
|
||
|
Remaining 2017
|
|
$
|
27
|
|
|
2018
|
|
54
|
|
|
|
Total
|
|
$
|
81
|
|
|
|
|
(MMBtu per day)
|
|
|
Remaining 2017
|
|
710,000
|
|
|
2018
|
|
561,000
|
|
|
2019
|
|
659,000
|
|
|
2020
|
|
526,000
|
|
|
2021
|
|
372,000
|
|
|
Thereafter
|
|
249,000
|
|
|
Total
|
|
3,077,000
|
|
|
|
|
(In thousands)
|
||
|
Remaining 2017
|
|
$
|
49,052
|
|
|
2018
|
|
238,767
|
|
|
|
2019
|
|
243,389
|
|
|
|
2020
|
|
240,746
|
|
|
|
2021
|
|
239,786
|
|
|
|
Thereafter
|
|
2,715,005
|
|
|
|
Total
|
|
$
|
3,726,745
|
|
|
|
|
(In thousands)
|
||
|
Remaining 2017
|
|
$
|
13,110
|
|
|
2018
|
|
39,330
|
|
|
|
Total
|
|
$
|
52,440
|
|
|
10.
|
DERIVATIVE INSTRUMENTS
|
|
|
Location
|
Daily Volume (MMBtu/day)
|
|
Weighted
Average Price |
|||
|
Remaining 2017
|
NYMEX Henry Hub
|
765,000
|
|
|
$
|
3.19
|
|
|
2018
|
NYMEX Henry Hub
|
898,000
|
|
|
$
|
3.06
|
|
|
2019
|
NYMEX Henry Hub
|
112,000
|
|
|
$
|
3.01
|
|
|
|
Location
|
Daily Volume
(Bbls/day) |
|
Weighted
Average Price |
|||
|
Remaining 2017
|
ARGUS LLS
|
1,500
|
|
|
$
|
53.12
|
|
|
2018
|
ARGUS LLS
|
1,000
|
|
|
$
|
53.91
|
|
|
Remaining 2017
|
NYMEX WTI
|
4,500
|
|
|
$
|
54.89
|
|
|
2018
|
NYMEX WTI
|
3,000
|
|
|
$
|
52.24
|
|
|
|
Location
|
Daily Volume
(Bbls/day) |
|
Weighted
Average Price |
|||
|
Remaining 2017
|
Mont Belvieu C3
|
3,000
|
|
|
$
|
26.63
|
|
|
2018
|
Mont Belvieu C3
|
3,500
|
|
|
$
|
28.03
|
|
|
Remaining 2017
|
Mont Belvieu C5
|
250
|
|
|
$
|
49.14
|
|
|
2018
|
Mont Belvieu C5
|
500
|
|
|
$
|
46.62
|
|
|
|
Location
|
Daily Volume (MMBtu/day)
|
|
Weighted Average Price
|
|||
|
Remaining 2017
|
NYMEX Henry Hub
|
65,000
|
|
|
$
|
3.11
|
|
|
2018
|
NYMEX Henry Hub
|
103,000
|
|
|
$
|
3.25
|
|
|
2019
|
NYMEX Henry Hub
|
135,000
|
|
|
$
|
3.07
|
|
|
|
Location
|
Daily Volume (MMBtu/day)
|
|
Hedged Differential
|
|||
|
Remaining 2017
|
NGPL Mid-Continent
|
50,000
|
|
|
$
|
(0.26
|
)
|
|
2018
|
NGPL Mid-Continent
|
12,000
|
|
|
$
|
(0.26
|
)
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
|
(In thousands)
|
||||||
|
Short-term derivative instruments - asset
|
$
|
35,332
|
|
|
$
|
3,488
|
|
|
Long-term derivative instruments - asset
|
$
|
6,409
|
|
|
$
|
5,696
|
|
|
Short-term derivative instruments - liability
|
$
|
29,130
|
|
|
$
|
119,219
|
|
|
Long-term derivative instruments - liability
|
$
|
19,712
|
|
|
$
|
26,759
|
|
|
|
Net (loss) gain on derivative instruments
|
||||||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Natural gas derivatives
|
$
|
(7,077
|
)
|
|
$
|
33,167
|
|
|
$
|
135,868
|
|
|
$
|
(43,454
|
)
|
|
Oil derivatives
|
(6,571
|
)
|
|
1,708
|
|
|
12,477
|
|
|
362
|
|
||||
|
Natural gas liquids derivatives
|
(9,212
|
)
|
|
406
|
|
|
(6,757
|
)
|
|
(1,284
|
)
|
||||
|
Total
|
$
|
(22,860
|
)
|
|
$
|
35,281
|
|
|
$
|
141,588
|
|
|
$
|
(44,376
|
)
|
|
|
As of September 30, 2017
|
||||||||||
|
|
Gross Assets (Liabilities)
|
|
Gross Amounts
|
|
|
||||||
|
|
Presented in the
|
|
Subject to Master
|
|
Net
|
||||||
|
|
Consolidated Balance Sheets
|
|
Netting Agreements
|
|
Amount
|
||||||
|
|
(In thousands)
|
||||||||||
|
Derivative assets
|
$
|
41,741
|
|
|
$
|
(36,969
|
)
|
|
$
|
4,772
|
|
|
Derivative liabilities
|
$
|
(48,842
|
)
|
|
$
|
36,969
|
|
|
$
|
(11,873
|
)
|
|
|
As of December 31, 2016
|
||||||||||
|
|
Gross Assets (Liabilities)
|
|
Gross Amounts
|
|
|
||||||
|
|
Presented in the
|
|
Subject to Master
|
|
Net
|
||||||
|
|
Consolidated Balance Sheets
|
|
Netting Agreements
|
|
Amount
|
||||||
|
|
(In thousands)
|
||||||||||
|
Derivative assets
|
$
|
9,184
|
|
|
$
|
(9,184
|
)
|
|
$
|
—
|
|
|
Derivative liabilities
|
$
|
(145,978
|
)
|
|
$
|
9,184
|
|
|
$
|
(136,794
|
)
|
|
11.
|
FAIR VALUE MEASUREMENTS
|
|
|
September 30, 2017
|
||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
|
(In thousands)
|
||||||||||
|
Assets:
|
|
|
|
|
|
||||||
|
Derivative Instruments
|
$
|
—
|
|
|
$
|
41,741
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
||||||
|
Derivative Instruments
|
$
|
—
|
|
|
$
|
48,842
|
|
|
$
|
—
|
|
|
|
December 31, 2016
|
||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
|
(In thousands)
|
||||||||||
|
Assets:
|
|
|
|
|
|
||||||
|
Derivative Instruments
|
$
|
—
|
|
|
$
|
9,184
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
||||||
|
Derivative Instruments
|
$
|
—
|
|
|
$
|
145,978
|
|
|
$
|
—
|
|
|
12.
|
FAIR VALUE OF FINANCIAL INSTRUMENTS
|
|
13.
|
CONDENSED CONSOLIDATING FINANCIAL INFORMATION
|
|
|
September 30, 2017
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantor
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
89,095
|
|
|
$
|
36,175
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
125,271
|
|
|
Accounts receivable - oil and natural gas
|
126,746
|
|
|
53,360
|
|
|
—
|
|
|
—
|
|
|
180,106
|
|
|||||
|
Accounts receivable - related parties
|
362
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
362
|
|
|||||
|
Accounts receivable - intercompany
|
514,187
|
|
|
57,927
|
|
|
—
|
|
|
(572,114
|
)
|
|
—
|
|
|||||
|
Prepaid expenses and other current assets
|
5,486
|
|
|
180
|
|
|
—
|
|
|
—
|
|
|
5,666
|
|
|||||
|
Short-term derivative instruments
|
35,332
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,332
|
|
|||||
|
Total current assets
|
771,208
|
|
|
147,642
|
|
|
1
|
|
|
(572,114
|
)
|
|
346,737
|
|
|||||
|
Property and equipment:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil and natural gas properties, full-cost accounting
|
6,371,324
|
|
|
2,496,644
|
|
|
—
|
|
|
(729
|
)
|
|
8,867,239
|
|
|||||
|
Other property and equipment
|
84,182
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
84,225
|
|
|||||
|
Accumulated depletion, depreciation, amortization and impairment
|
(4,043,843
|
)
|
|
(36
|
)
|
|
—
|
|
|
—
|
|
|
(4,043,879
|
)
|
|||||
|
Property and equipment, net
|
2,411,663
|
|
|
2,496,651
|
|
|
—
|
|
|
(729
|
)
|
|
4,907,585
|
|
|||||
|
Other assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity investments and investments in subsidiaries
|
2,262,011
|
|
|
70,375
|
|
|
58,674
|
|
|
(2,111,778
|
)
|
|
279,282
|
|
|||||
|
Long-term derivative instruments
|
6,409
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,409
|
|
|||||
|
Deferred tax asset
|
4,692
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,692
|
|
|||||
|
Inventories
|
9,438
|
|
|
4,470
|
|
|
—
|
|
|
—
|
|
|
13,908
|
|
|||||
|
Other assets
|
10,561
|
|
|
8,424
|
|
|
—
|
|
|
—
|
|
|
18,985
|
|
|||||
|
Total other assets
|
2,293,111
|
|
|
83,269
|
|
|
58,674
|
|
|
(2,111,778
|
)
|
|
323,276
|
|
|||||
|
Total assets
|
$
|
5,475,982
|
|
|
$
|
2,727,562
|
|
|
$
|
58,675
|
|
|
$
|
(2,684,621
|
)
|
|
$
|
5,577,598
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities and Stockholders
’
Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable and accrued liabilities
|
$
|
430,195
|
|
|
$
|
152,733
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
582,928
|
|
|
Accounts payable - intercompany
|
57,927
|
|
|
514,060
|
|
|
127
|
|
|
(572,114
|
)
|
|
—
|
|
|||||
|
Asset retirement obligation - current
|
195
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
195
|
|
|||||
|
Derivative instruments
|
29,130
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,130
|
|
|||||
|
Current maturities of long-term debt
|
570
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
570
|
|
|||||
|
Total current liabilities
|
518,017
|
|
|
666,793
|
|
|
127
|
|
|
(572,114
|
)
|
|
612,823
|
|
|||||
|
Long-term derivative instrument
|
19,712
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,712
|
|
|||||
|
Asset retirement obligation - long-term
|
37,456
|
|
|
6,810
|
|
|
—
|
|
|
—
|
|
|
44,266
|
|
|||||
|
Long-term debt, net of current maturities
|
1,958,136
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,958,136
|
|
|||||
|
Total liabilities
|
2,533,321
|
|
|
673,603
|
|
|
127
|
|
|
(572,114
|
)
|
|
2,634,937
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock
|
1,831
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,831
|
|
|||||
|
Paid-in capital
|
4,413,623
|
|
|
1,905,599
|
|
|
258,871
|
|
|
(2,164,470
|
)
|
|
4,413,623
|
|
|||||
|
Accumulated other comprehensive (loss) income
|
(40,339
|
)
|
|
—
|
|
|
(38,443
|
)
|
|
38,443
|
|
|
(40,339
|
)
|
|||||
|
Retained (deficit) earnings
|
(1,432,454
|
)
|
|
148,360
|
|
|
(161,880
|
)
|
|
13,520
|
|
|
(1,432,454
|
)
|
|||||
|
Total stockholders’ equity
|
2,942,661
|
|
|
2,053,959
|
|
|
58,548
|
|
|
(2,112,507
|
)
|
|
2,942,661
|
|
|||||
|
Total liabilities and stockholders
’
equity
|
$
|
5,475,982
|
|
|
$
|
2,727,562
|
|
|
$
|
58,675
|
|
|
$
|
(2,684,621
|
)
|
|
$
|
5,577,598
|
|
|
|
December 31, 2016
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantor
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
1,273,882
|
|
|
$
|
1,993
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,275,875
|
|
|
Restricted Cash
|
185,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
185,000
|
|
|||||
|
Accounts receivable - oil and natural gas
|
137,087
|
|
|
37,496
|
|
|
—
|
|
|
(37,822
|
)
|
|
136,761
|
|
|||||
|
Accounts receivable - related parties
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|||||
|
Accounts receivable - intercompany
|
449,517
|
|
|
1,151
|
|
|
—
|
|
|
(450,668
|
)
|
|
—
|
|
|||||
|
Prepaid expenses and other current assets
|
3,135
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,135
|
|
|||||
|
Short-term derivative instruments
|
3,488
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,488
|
|
|||||
|
Total current assets
|
2,052,125
|
|
|
40,640
|
|
|
—
|
|
|
(488,490
|
)
|
|
1,604,275
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property and equipment:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil and natural gas properties, full-cost accounting,
|
5,655,125
|
|
|
417,524
|
|
|
—
|
|
|
(729
|
)
|
|
6,071,920
|
|
|||||
|
Other property and equipment
|
68,943
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
68,986
|
|
|||||
|
Accumulated depletion, depreciation, amortization and impairment
|
(3,789,746
|
)
|
|
(34
|
)
|
|
—
|
|
|
—
|
|
|
(3,789,780
|
)
|
|||||
|
Property and equipment, net
|
1,934,322
|
|
|
417,533
|
|
|
—
|
|
|
(729
|
)
|
|
2,351,126
|
|
|||||
|
Other assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity investments and investments in subsidiaries
|
236,327
|
|
|
33,590
|
|
|
45,213
|
|
|
(71,210
|
)
|
|
243,920
|
|
|||||
|
Long-term derivative instruments
|
5,696
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,696
|
|
|||||
|
Deferred tax asset
|
4,692
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,692
|
|
|||||
|
Inventories
|
3,095
|
|
|
1,409
|
|
|
—
|
|
|
—
|
|
|
4,504
|
|
|||||
|
Other assets
|
8,932
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,932
|
|
|||||
|
Total other assets
|
258,742
|
|
|
34,999
|
|
|
45,213
|
|
|
(71,210
|
)
|
|
267,744
|
|
|||||
|
Total assets
|
$
|
4,245,189
|
|
|
$
|
493,172
|
|
|
$
|
45,213
|
|
|
$
|
(560,429
|
)
|
|
$
|
4,223,145
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities and Stockholders
’
Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable and accrued liabilities
|
$
|
255,966
|
|
|
$
|
9,158
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
265,124
|
|
|
Accounts payable - intercompany
|
31,202
|
|
|
457,163
|
|
|
126
|
|
|
(488,491
|
)
|
|
—
|
|
|||||
|
Asset retirement obligation - current
|
195
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
195
|
|
|||||
|
Derivative instruments
|
119,219
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
119,219
|
|
|||||
|
Current maturities of long-term debt
|
276
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
276
|
|
|||||
|
Total current liabilities
|
406,858
|
|
|
466,321
|
|
|
126
|
|
|
(488,491
|
)
|
|
384,814
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term derivative instrument
|
26,759
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,759
|
|
|||||
|
Asset retirement obligation - long-term
|
34,081
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34,081
|
|
|||||
|
Long-term debt, net of current maturities
|
1,593,599
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,593,599
|
|
|||||
|
Total liabilities
|
2,061,297
|
|
|
466,321
|
|
|
126
|
|
|
(488,491
|
)
|
|
2,039,253
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock
|
1,588
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,588
|
|
|||||
|
Paid-in capital
|
3,946,442
|
|
|
33,822
|
|
|
257,026
|
|
|
(290,848
|
)
|
|
3,946,442
|
|
|||||
|
Accumulated other comprehensive (loss) income
|
(53,058
|
)
|
|
—
|
|
|
(50,931
|
)
|
|
50,931
|
|
|
(53,058
|
)
|
|||||
|
Retained (deficit) earnings
|
(1,711,080
|
)
|
|
(6,971
|
)
|
|
(161,008
|
)
|
|
167,979
|
|
|
(1,711,080
|
)
|
|||||
|
Total stockholders’ equity
|
2,183,892
|
|
|
26,851
|
|
|
45,087
|
|
|
(71,938
|
)
|
|
2,183,892
|
|
|||||
|
Total liabilities and stockholders
’
equity
|
$
|
4,245,189
|
|
|
$
|
493,172
|
|
|
$
|
45,213
|
|
|
$
|
(560,429
|
)
|
|
$
|
4,223,145
|
|
|
|
Three months ended September 30, 2017
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantor
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues
|
$
|
188,390
|
|
|
$
|
77,108
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
265,498
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lease operating expenses
|
16,019
|
|
|
4,001
|
|
|
—
|
|
|
—
|
|
|
20,020
|
|
|||||
|
Production taxes
|
4,052
|
|
|
1,367
|
|
|
—
|
|
|
—
|
|
|
5,419
|
|
|||||
|
Midstream gathering and processing
|
52,725
|
|
|
16,647
|
|
|
—
|
|
|
—
|
|
|
69,372
|
|
|||||
|
Depreciation, depletion, and amortization
|
106,649
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
106,650
|
|
|||||
|
General and administrative
|
13,956
|
|
|
(892
|
)
|
|
1
|
|
|
—
|
|
|
13,065
|
|
|||||
|
Accretion expense
|
335
|
|
|
121
|
|
|
—
|
|
|
—
|
|
|
456
|
|
|||||
|
Acquisition expense
|
(5
|
)
|
|
38
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|||||
|
|
193,731
|
|
|
21,283
|
|
|
1
|
|
|
—
|
|
|
215,015
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(LOSS) INCOME FROM OPERATIONS
|
(5,341
|
)
|
|
55,825
|
|
|
(1
|
)
|
|
—
|
|
|
50,483
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OTHER (INCOME) EXPENSE:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
27,914
|
|
|
(784
|
)
|
|
—
|
|
|
—
|
|
|
27,130
|
|
|||||
|
Interest income
|
(29
|
)
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(37
|
)
|
|||||
|
(Income) loss from equity method investments and investments in subsidiaries
|
(53,880
|
)
|
|
128
|
|
|
296
|
|
|
56,193
|
|
|
2,737
|
|
|||||
|
Other income
|
(344
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(345
|
)
|
|||||
|
|
(26,339
|
)
|
|
(665
|
)
|
|
296
|
|
|
56,193
|
|
|
29,485
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
20,998
|
|
|
56,490
|
|
|
(297
|
)
|
|
(56,193
|
)
|
|
20,998
|
|
|||||
|
INCOME TAX EXPENSE
|
2,763
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,763
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NET INCOME (LOSS)
|
$
|
18,235
|
|
|
$
|
56,490
|
|
|
$
|
(297
|
)
|
|
$
|
(56,193
|
)
|
|
$
|
18,235
|
|
|
|
Three months ended September 30, 2016
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantor
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues
|
$
|
193,227
|
|
|
$
|
465
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
193,692
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lease operating expenses
|
17,283
|
|
|
188
|
|
|
—
|
|
|
—
|
|
|
17,471
|
|
|||||
|
Production taxes
|
3,495
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
3,525
|
|
|||||
|
Midstream gathering and processing
|
45,385
|
|
|
90
|
|
|
—
|
|
|
—
|
|
|
45,475
|
|
|||||
|
Depreciation, depletion, and amortization
|
62,284
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
62,285
|
|
|||||
|
Impairment of oil and natural gas properties
|
212,194
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
212,194
|
|
|||||
|
General and administrative
|
10,772
|
|
|
(305
|
)
|
|
—
|
|
|
—
|
|
|
10,467
|
|
|||||
|
Accretion expense
|
269
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
269
|
|
|||||
|
|
351,682
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
351,686
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(LOSS) INCOME FROM OPERATIONS
|
(158,455
|
)
|
|
461
|
|
|
—
|
|
|
—
|
|
|
(157,994
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OTHER (INCOME) EXPENSE:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
12,787
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,787
|
|
|||||
|
Interest income
|
(337
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(337
|
)
|
|||||
|
Insurance Proceeds
|
(3,750
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,750
|
)
|
|||||
|
(Income) loss from equity method investments and investments in subsidiaries
|
(6,457
|
)
|
|
(99
|
)
|
|
364
|
|
|
195
|
|
|
(5,997
|
)
|
|||||
|
Other income
|
5
|
|
|
1
|
|
|
|
|
|
|
|
|
6
|
|
|||||
|
|
2,248
|
|
|
(98
|
)
|
|
364
|
|
|
195
|
|
|
2,709
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(LOSS) INCOME BEFORE INCOME TAXES
|
(160,703
|
)
|
|
559
|
|
|
(364
|
)
|
|
(195
|
)
|
|
(160,703
|
)
|
|||||
|
INCOME TAX BENEFIT
|
(3,407
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,407
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NET (LOSS) INCOME
|
$
|
(157,296
|
)
|
|
$
|
559
|
|
|
$
|
(364
|
)
|
|
$
|
(195
|
)
|
|
$
|
(157,296
|
)
|
|
|
Nine months ended September 30, 2017
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantor
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues
|
$
|
710,184
|
|
|
$
|
212,271
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
922,455
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lease operating expenses
|
49,891
|
|
|
10,153
|
|
|
—
|
|
|
—
|
|
|
60,044
|
|
|||||
|
Production taxes
|
10,799
|
|
|
3,665
|
|
|
—
|
|
|
—
|
|
|
14,464
|
|
|||||
|
Midstream gathering and processing
|
132,740
|
|
|
43,518
|
|
|
—
|
|
|
—
|
|
|
176,258
|
|
|||||
|
Depreciation, depletion, and amortization
|
254,884
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
254,887
|
|
|||||
|
General and administrative
|
39,882
|
|
|
(1,963
|
)
|
|
3
|
|
|
—
|
|
|
37,922
|
|
|||||
|
Accretion expense
|
908
|
|
|
240
|
|
|
—
|
|
|
—
|
|
|
1,148
|
|
|||||
|
Acquisition expense
|
—
|
|
|
2,391
|
|
|
—
|
|
|
—
|
|
|
2,391
|
|
|||||
|
|
489,104
|
|
|
58,007
|
|
|
3
|
|
|
—
|
|
|
547,114
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
INCOME (LOSS) FROM OPERATIONS
|
221,080
|
|
|
154,264
|
|
|
(3
|
)
|
|
—
|
|
|
375,341
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OTHER (INCOME) EXPENSE:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
79,095
|
|
|
(4,298
|
)
|
|
—
|
|
|
—
|
|
|
74,797
|
|
|||||
|
Interest income
|
(913
|
)
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
(927
|
)
|
|||||
|
(Income) loss from equity method investments and investments in subsidiaries
|
(136,969
|
)
|
|
2,586
|
|
|
869
|
|
|
154,459
|
|
|
20,945
|
|
|||||
|
Other (income) expense
|
(1,522
|
)
|
|
(241
|
)
|
|
—
|
|
|
900
|
|
|
(863
|
)
|
|||||
|
|
(60,309
|
)
|
|
(1,967
|
)
|
|
869
|
|
|
155,359
|
|
|
93,952
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
281,389
|
|
|
156,231
|
|
|
(872
|
)
|
|
(155,359
|
)
|
|
281,389
|
|
|||||
|
INCOME TAX EXPENSE
|
2,763
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,763
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NET INCOME (LOSS)
|
$
|
278,626
|
|
|
$
|
156,231
|
|
|
$
|
(872
|
)
|
|
$
|
(155,359
|
)
|
|
$
|
278,626
|
|
|
|
Nine months ended September 30, 2016
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantor
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues
|
$
|
321,404
|
|
|
$
|
1,090
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
322,494
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lease operating expenses
|
48,246
|
|
|
543
|
|
|
—
|
|
|
—
|
|
|
48,789
|
|
|||||
|
Production taxes
|
9,410
|
|
|
82
|
|
|
—
|
|
|
—
|
|
|
9,492
|
|
|||||
|
Midstream gathering and processing
|
122,250
|
|
|
226
|
|
|
—
|
|
|
—
|
|
|
122,476
|
|
|||||
|
Depreciation, depletion, and amortization
|
183,411
|
|
|
3
|
|
|
|
|
|
|
|
|
183,414
|
|
|||||
|
Impairment of oil and natural gas properties
|
601,806
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
601,806
|
|
|||||
|
General and administrative
|
33,230
|
|
|
(291
|
)
|
|
2
|
|
|
—
|
|
|
32,941
|
|
|||||
|
Accretion expense
|
777
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
777
|
|
|||||
|
|
999,130
|
|
|
563
|
|
|
2
|
|
|
—
|
|
|
999,695
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(LOSS) INCOME FROM OPERATIONS
|
(677,726
|
)
|
|
527
|
|
|
(2
|
)
|
|
—
|
|
|
(677,201
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OTHER (INCOME) EXPENSE:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
44,891
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
44,892
|
|
|||||
|
Interest income
|
(822
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(822
|
)
|
|||||
|
Insurance Proceeds
|
(3,750
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,750
|
)
|
|||||
|
Loss (income) from equity method investments and investments in subsidiaries
|
25,044
|
|
|
(40
|
)
|
|
24,812
|
|
|
(24,240
|
)
|
|
25,576
|
|
|||||
|
Other income
|
5
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||
|
|
65,368
|
|
|
(47
|
)
|
|
24,812
|
|
|
(24,240
|
)
|
|
65,893
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(LOSS) INCOME BEFORE INCOME TAXES
|
(743,094
|
)
|
|
574
|
|
|
(24,814
|
)
|
|
24,240
|
|
|
(743,094
|
)
|
|||||
|
INCOME TAX BENEFIT
|
(3,755
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,755
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NET (LOSS) INCOME
|
$
|
(739,339
|
)
|
|
$
|
574
|
|
|
$
|
(24,814
|
)
|
|
$
|
24,240
|
|
|
$
|
(739,339
|
)
|
|
|
Three months ended September 30, 2017
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantor
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
$
|
18,235
|
|
|
$
|
56,490
|
|
|
$
|
(297
|
)
|
|
$
|
(56,193
|
)
|
|
$
|
18,235
|
|
|
Foreign currency translation adjustment
|
6,832
|
|
|
158
|
|
|
6,674
|
|
|
(6,832
|
)
|
|
6,832
|
|
|||||
|
Other comprehensive income (loss)
|
6,832
|
|
|
158
|
|
|
6,674
|
|
|
(6,832
|
)
|
|
6,832
|
|
|||||
|
Comprehensive income (loss)
|
$
|
25,067
|
|
|
$
|
56,648
|
|
|
$
|
6,377
|
|
|
$
|
(63,025
|
)
|
|
$
|
25,067
|
|
|
|
Three months ended September 30, 2016
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantor
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net (loss) income
|
$
|
(157,296
|
)
|
|
$
|
559
|
|
|
$
|
(364
|
)
|
|
$
|
(195
|
)
|
|
$
|
(157,296
|
)
|
|
Foreign currency translation adjustment
|
(4,013
|
)
|
|
—
|
|
|
(1,417
|
)
|
|
1,417
|
|
|
(4,013
|
)
|
|||||
|
Other comprehensive (loss) income
|
(4,013
|
)
|
|
—
|
|
|
(1,417
|
)
|
|
1,417
|
|
|
(4,013
|
)
|
|||||
|
Comprehensive (loss) income
|
$
|
(161,309
|
)
|
|
$
|
559
|
|
|
$
|
(1,781
|
)
|
|
$
|
1,222
|
|
|
$
|
(161,309
|
)
|
|
|
Nine months ended September 30, 2017
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantor
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
$
|
278,626
|
|
|
$
|
156,231
|
|
|
$
|
(872
|
)
|
|
$
|
(155,359
|
)
|
|
$
|
278,626
|
|
|
Foreign currency translation adjustment
|
12,719
|
|
|
232
|
|
|
12,487
|
|
|
(12,719
|
)
|
|
12,719
|
|
|||||
|
Other comprehensive income (loss)
|
12,719
|
|
|
232
|
|
|
12,487
|
|
|
(12,719
|
)
|
|
12,719
|
|
|||||
|
Comprehensive income (loss)
|
$
|
291,345
|
|
|
$
|
156,463
|
|
|
$
|
11,615
|
|
|
$
|
(168,078
|
)
|
|
$
|
291,345
|
|
|
|
Nine months ended September 30, 2016
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantor
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
||||||||||||||||||
|
Net (loss) income
|
$
|
(739,339
|
)
|
|
$
|
574
|
|
|
$
|
(24,814
|
)
|
|
$
|
24,240
|
|
|
$
|
(739,339
|
)
|
|
Foreign currency translation adjustment
|
4,361
|
|
|
—
|
|
|
8,252
|
|
|
(8,252
|
)
|
|
4,361
|
|
|||||
|
Other comprehensive income (loss)
|
4,361
|
|
|
—
|
|
|
8,252
|
|
|
(8,252
|
)
|
|
4,361
|
|
|||||
|
Comprehensive (loss) income
|
$
|
(734,978
|
)
|
|
$
|
574
|
|
|
$
|
(16,562
|
)
|
|
$
|
15,988
|
|
|
$
|
(734,978
|
)
|
|
|
Nine months ended September 30, 2017
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantor
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
310,624
|
|
|
$
|
181,108
|
|
|
$
|
(1
|
)
|
|
$
|
2
|
|
|
$
|
491,733
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash (used in) provided by investing activities
|
(1,849,554
|
)
|
|
(1,554,063
|
)
|
|
(1,843
|
)
|
|
1,408,980
|
|
|
(1,996,480
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) financing activities
|
354,143
|
|
|
1,407,137
|
|
|
1,845
|
|
|
(1,408,982
|
)
|
|
354,143
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net (decrease) increase in cash and cash equivalents
|
(1,184,787
|
)
|
|
34,182
|
|
|
1
|
|
|
—
|
|
|
(1,150,604
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents at beginning of period
|
1,273,882
|
|
|
1,993
|
|
|
—
|
|
|
—
|
|
|
1,275,875
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents at end of period
|
$
|
89,095
|
|
|
$
|
36,175
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
125,271
|
|
|
|
Nine months ended September 30, 2016
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantor
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
244,758
|
|
|
$
|
517
|
|
|
$
|
3,998
|
|
|
$
|
(3,998
|
)
|
|
$
|
245,275
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash (used in) provided by investing activities
|
(420,257
|
)
|
|
(26,500
|
)
|
|
(18,510
|
)
|
|
45,010
|
|
|
(420,257
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) financing activities
|
426,284
|
|
|
26,500
|
|
|
14,512
|
|
|
(41,012
|
)
|
|
426,284
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net increase in cash and cash equivalents
|
250,785
|
|
|
517
|
|
|
—
|
|
|
—
|
|
|
251,302
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents at beginning of period
|
112,494
|
|
|
479
|
|
|
1
|
|
|
—
|
|
|
112,974
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents at end of period
|
$
|
363,279
|
|
|
$
|
996
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
364,276
|
|
|
14.
|
RECENT ACCOUNTING PRONOUNCEMENTS
|
|
15.
|
SUBSEQUENT EVENTS
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
Production
increase
d
63%
to
110,367
net million cubic feet of natural gas equivalent, or MMcfe, for the three months ended
September 30, 2017
from
67,541
MMcfe for the three months ended
September 30, 2016
. Our net daily production mix for the third quarter of 2017 averaged
1,199.6
MMcfe per day and was comprised of approximately
88%
natural gas,
8%
natural gas liquids, or NGLs, and
4%
oil.
|
|
•
|
On February 17, 2017, we, through our wholly-owned subsidiary Gulfport MidCon LLC, or Gulfport MidCon (formerly known as SCOOP Acquisition Company, LLC), completed our acquisition, which we refer to as the Acquisition, of certain assets from Vitruvian II Woodford, LLC, an unrelated third-party seller, for a total purchase price of approximately $1.85 billion, consisting of $1.35 billion in cash, subject to certain adjustments, and approximately 23.9 million shares of the Company’s common stock (of which approximately 5.2 million shares were
|
|
•
|
On June 5, 2017, we acquired approximately 2.0 million shares of Mammoth Energy common stock in connection with our contribution of all of our membership interests in Sturgeon Acquisitions LLC, Stingray Energy Services LLC and Stingray Cementing LLC, which we refer to as Sturgeon, Stingray Energy and Stingray Cementing, respectively, bringing our equity interest in Mammoth Energy to approximately 25.1%.
|
|
•
|
During the three months ended
September 30, 2017
, we spud
23
gross (
23.0
net) wells in the Utica Shale, participated in an additional
four
gross (
1.3
net) wells that were drilled by other operators on our Utica Shale acreage and spud
six
gross and net wells and recompleted
nine
gross and net wells on our Louisiana acreage. In addition, during the three months ended
September 30, 2017
,
seven
gross (
6.1
net) wells were spud in the SCOOP. We also participated in an additional
three
gross (
0.03
net) wells that were drilled by other operators on our SCOOP acreage. Of the
36
new wells we spud, at
September 30, 2017
, 28 were in various stages of completion and eight were being drilled. In addition,
19
gross (
17.9
net) operated wells and
nine
gross (
2.1
net) non-operated wells were turned-to-sales in our Utica Shale operating area and
six
gross (
5.6
net) operated wells and
12
gross (
0.43
net) non-operated wells were turned-to-sales in our SCOOP operating area during the three months ended
September 30, 2017
.
|
|
•
|
During the
nine months ended
September 30, 2017
, we reduced our unit lease operating expense by
16%
to
$0.21
per Mcfe from
$0.26
per Mcfe during the
nine months ended
September 30, 2016
.
|
|
•
|
During the
nine months ended
September 30, 2017
, we decreased our unit general and administrative expense by
22%
to
$0.13
per Mcfe from
$0.17
per Mcfe during the
nine months ended
September 30, 2016
.
|
|
•
|
On October 11, 2017, we issued $450.0 million in aggregate principal amount of our 6.375% Senior Notes due 2026, or the 2026 Notes, to qualified institutional buyers pursuant to Rule 144A under the Securities Act and to certain non-U.S. persons in accordance with Regulation S under the Securities Act. Interest on the 2026 Notes accrues at a rate of 6.375% per annum on the outstanding principal amount thereof from October 11, 2017, payable semi-annually on January 15 and July 15 of each year, commencing on January 15, 2018. The 2026 Notes will mature on January 15, 2026. A portion of the net proceeds from the issuance of the 2026 Notes was used to repay all of our outstanding borrowings under our secured revolving credit facility on October 11, 2017 and the balance will be used to fund the remaining anticipated outspend related to our 2017 capital development plans.
|
|
•
|
the quality and quantity of available data;
|
|
•
|
the interpretation of that data;
|
|
•
|
the accuracy of various mandated economic assumptions; and
|
|
•
|
the judgments of the individuals preparing the estimates.
|
|
•
|
A $58.1 million decrease in natural gas, oil and NGL sales due to an unfavorable change in gains and losses from derivative instruments. Of the total change, $59.3 million was due to unfavorable changes in the fair value of our open derivative positions in each period, offset by a $1.2 million favorable change in settlements related to our derivative positions.
|
|
•
|
A
$101.3 million
increase in natural gas sales without the impact of derivatives due to an 8% increase in natural gas market prices and a
68%
increase in natural gas sales volumes.
|
|
•
|
A
$9.6 million
increase in oil and condensate sales without the impact of derivatives due to a 9% increase in oil and condensate market prices and a
31%
increase in oil and condensate sales volumes.
|
|
•
|
A
$19.0 million
increase in natural gas liquids sales without the impact of derivatives due to a 73% increase in natural gas liquids market prices and a
35%
increase in natural gas liquids sales volumes.
|
|
|
Three months ended September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
($ In thousands)
|
||||||
|
Natural gas sales
|
|
|
|
||||
|
Natural gas production volumes (MMcf)
|
97,825
|
|
|
58,151
|
|
||
|
|
|
|
|
||||
|
Total natural gas sales
|
$
|
223,340
|
|
|
$
|
122,018
|
|
|
|
|
|
|
||||
|
Natural gas sales without the impact of derivatives ($/Mcf)
|
$
|
2.28
|
|
|
$
|
2.10
|
|
|
Impact from settled derivatives ($/Mcf)
|
$
|
0.13
|
|
|
$
|
0.21
|
|
|
Average natural gas sales price, including settled derivatives ($/Mcf)
|
$
|
2.41
|
|
|
$
|
2.31
|
|
|
|
|
|
|
||||
|
Oil and condensate sales
|
|
|
|
||||
|
Oil and condensate production volumes (MBbls)
|
685
|
|
|
521
|
|
||
|
|
|
|
|
||||
|
Total oil and condensate sales
|
$
|
31,459
|
|
|
$
|
21,799
|
|
|
|
|
|
|
||||
|
Oil and condensate sales without the impact of derivatives ($/Bbl)
|
$
|
45.90
|
|
|
$
|
41.81
|
|
|
Impact from settled derivatives ($/Bbl)
|
$
|
4.36
|
|
|
$
|
1.62
|
|
|
Average oil and condensate sales price, including settled derivatives ($/Bbl)
|
$
|
50.26
|
|
|
$
|
43.43
|
|
|
|
|
|
|
||||
|
Natural gas liquids sales
|
|
|
|
||||
|
Natural gas liquids production volumes (MGal)
|
59,008
|
|
|
43,837
|
|
||
|
|
|
|
|
||||
|
Total natural gas liquids sales
|
$
|
33,559
|
|
|
$
|
14,594
|
|
|
|
|
|
|
||||
|
Natural gas liquids sales without the impact of derivatives ($/Gal)
|
$
|
0.57
|
|
|
$
|
0.33
|
|
|
Impact from settled derivatives ($/Gal)
|
$
|
(0.03
|
)
|
|
$
|
—
|
|
|
Average natural gas liquids sales price, including settled derivatives ($/Gal)
|
$
|
0.54
|
|
|
$
|
0.33
|
|
|
|
|
|
|
||||
|
Natural gas, oil and condensate and natural gas liquids sales
|
|
|
|
||||
|
Gas equivalents (MMcfe)
|
110,367
|
|
|
67,541
|
|
||
|
|
|
|
|
||||
|
Total natural gas, oil and condensate and natural gas liquids sales
|
$
|
288,358
|
|
|
$
|
158,411
|
|
|
|
|
|
|
||||
|
Natural gas, oil and condensate and natural gas liquids sales without the impact of derivatives ($/Mcfe)
|
$
|
2.61
|
|
|
$
|
2.35
|
|
|
Impact from settled derivatives ($/Mcfe)
|
$
|
0.13
|
|
|
$
|
0.19
|
|
|
Average natural gas, oil and condensate and natural gas liquids sales price, including settled derivatives ($/Mcfe)
|
$
|
2.74
|
|
|
$
|
2.54
|
|
|
|
|
|
|
||||
|
Production Costs:
|
|
|
|
||||
|
Average production costs (per Mcfe)
|
$
|
0.18
|
|
|
$
|
0.26
|
|
|
Average production taxes and midstream costs (per Mcfe)
|
$
|
0.68
|
|
|
$
|
0.73
|
|
|
Total production and midstream costs and production taxes (per Mcfe)
|
$
|
0.86
|
|
|
$
|
0.99
|
|
|
•
|
A $186.0 million increase in natural gas, oil and NGL sales due to a favorable change in gains and losses from derivative instruments. Of the total change, $313.7 million was due to favorable changes in the fair value of our open derivative positions in each period, offset by $127.7 million unfavorable change in settlements related to our derivative positions.
|
|
•
|
A
$334.7 million
increase in natural gas sales without the impact of derivatives due to a 48% increase in natural gas market prices and a
50%
increase in natural gas sales volumes.
|
|
•
|
A
$24.5 million
increase in oil and condensate sales without the impact of derivatives due to a 27% increase in oil and condensate market prices and a
10%
increase in oil and condensate sales volumes.
|
|
•
|
A
$54.8 million
increase in natural gas liquid sales without the impact of derivatives due to a 90% increase in natural gas liquids market prices and a
39%
increase in natural gas liquids sales volumes.
|
|
|
Nine months ended September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
($ In thousands)
|
||||||
|
Natural gas sales
|
|
|
|
||||
|
Natural gas production volumes (MMcf)
|
247,012
|
|
|
164,233
|
|
||
|
|
|
|
|
||||
|
Total natural gas sales
|
$
|
606,544
|
|
|
$
|
271,873
|
|
|
|
|
|
|
||||
|
Natural gas sales without the impact of derivatives ($/Mcf)
|
$
|
2.46
|
|
|
$
|
1.66
|
|
|
Impact from settled derivatives ($/Mcf)
|
$
|
0.03
|
|
|
$
|
0.78
|
|
|
Average natural gas sales price, including settled derivatives ($/Mcf)
|
$
|
2.49
|
|
|
$
|
2.44
|
|
|
|
|
|
|
||||
|
Oil and condensate sales
|
|
|
|
||||
|
Oil and condensate production volumes (MBbls)
|
1,849
|
|
|
1,675
|
|
||
|
|
|
|
|
||||
|
Total oil and condensate sales
|
$
|
85,338
|
|
|
$
|
60,799
|
|
|
|
|
|
|
||||
|
Oil and condensate sales without the impact of derivatives ($/Bbl)
|
$
|
46.15
|
|
|
$
|
36.31
|
|
|
Impact from settled derivatives ($/Bbl)
|
$
|
2.92
|
|
|
$
|
6.42
|
|
|
Average oil and condensate sales price, including settled derivatives ($/Bbl)
|
$
|
49.07
|
|
|
$
|
42.73
|
|
|
|
|
|
|
||||
|
Natural gas liquids sales
|
|
|
|
||||
|
Natural gas liquids production volumes (MGal)
|
162,483
|
|
|
117,217
|
|
||
|
|
|
|
|
||||
|
Total natural gas liquids sales
|
$
|
88,985
|
|
|
$
|
34,198
|
|
|
|
|
|
|
||||
|
Natural gas liquids sales without the impact of derivatives ($/Gal)
|
$
|
0.55
|
|
|
$
|
0.29
|
|
|
Impact from settled derivatives ($/Gal)
|
$
|
(0.01
|
)
|
|
$
|
—
|
|
|
Average natural gas liquids sales price, including settled derivatives ($/Gal)
|
$
|
0.54
|
|
|
$
|
0.29
|
|
|
|
|
|
|
||||
|
Natural gas, oil and condensate and natural gas liquids sales
|
|
|
|
||||
|
Gas equivalents (MMcfe)
|
281,318
|
|
|
191,026
|
|
||
|
|
|
|
|
||||
|
Total natural gas, oil and condensate and natural gas liquids sales
|
$
|
780,867
|
|
|
$
|
366,870
|
|
|
|
|
|
|
||||
|
Natural gas, oil and condensate and natural gas liquids sales without the impact of derivatives ($/Mcfe)
|
$
|
2.78
|
|
|
$
|
1.92
|
|
|
Impact from settled derivatives ($/Mcfe)
|
$
|
0.04
|
|
|
$
|
0.73
|
|
|
Average natural gas, oil and condensate and natural gas liquids sales price, including settled derivatives ($/Mcfe)
|
$
|
2.82
|
|
|
$
|
2.65
|
|
|
|
|
|
|
||||
|
Production Costs:
|
|
|
|
||||
|
Average production costs (per Mcfe)
|
$
|
0.21
|
|
|
$
|
0.26
|
|
|
Average production taxes and midstream costs (per Mcfe)
|
$
|
0.68
|
|
|
$
|
0.69
|
|
|
Total production and midstream costs and production taxes (per Mcfe)
|
$
|
0.89
|
|
|
$
|
0.95
|
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
Location
|
Daily Volume (MMBtu/day)
|
|
Weighted
Average Price |
|||
|
Remaining 2017
|
NYMEX Henry Hub
|
765,000
|
|
|
$
|
3.19
|
|
|
2018
|
NYMEX Henry Hub
|
898,000
|
|
|
$
|
3.06
|
|
|
2019
|
NYMEX Henry Hub
|
112,000
|
|
|
$
|
3.01
|
|
|
|
Location
|
Daily Volume
(Bbls/day) |
|
Weighted
Average Price |
|||
|
Remaining 2017
|
ARGUS LLS
|
1,500
|
|
|
$
|
53.12
|
|
|
2018
|
ARGUS LLS
|
1,000
|
|
|
$
|
53.91
|
|
|
Remaining 2017
|
NYMEX WTI
|
4,500
|
|
|
$
|
54.89
|
|
|
2018
|
NYMEX WTI
|
3,000
|
|
|
$
|
52.24
|
|
|
|
Location
|
Daily Volume
(Bbls/day) |
|
Weighted
Average Price |
|||
|
Remaining 2017
|
Mont Belvieu C3
|
3,000
|
|
|
$
|
26.63
|
|
|
2018
|
Mont Belvieu C3
|
3,500
|
|
|
$
|
28.03
|
|
|
Remaining 2017
|
Mont Belvieu C5
|
250
|
|
|
$
|
49.14
|
|
|
2018
|
Mont Belvieu C5
|
500
|
|
|
$
|
46.62
|
|
|
|
Location
|
Daily Volume (MMBtu/day)
|
|
Weighted Average Price
|
|||
|
Remaining 2017
|
NYMEX Henry Hub
|
65,000
|
|
|
$
|
3.11
|
|
|
2018
|
NYMEX Henry Hub
|
103,000
|
|
|
$
|
3.25
|
|
|
2019
|
NYMEX Henry Hub
|
135,000
|
|
|
$
|
3.07
|
|
|
|
Location
|
Daily Volume (MMBtu/day)
|
|
Hedged Differential
|
|||
|
Remaining 2017
|
NGPL Mid-Continent
|
50,000
|
|
|
$
|
(0.26
|
)
|
|
2018
|
NGPL Mid-Continent
|
12,000
|
|
|
$
|
(0.26
|
)
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5.
|
OTHER INFORMATION
|
|
ITEM 6.
|
EXHIBITS
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
3.1
|
|
|
|
|
|
|
|
3.2
|
|
|
|
|
|
|
|
3.3
|
|
|
|
|
|
|
|
3.4
|
|
|
|
|
|
|
|
3.5
|
|
|
|
|
|
|
|
3.6
|
|
|
|
|
|
|
|
4.1
|
|
|
|
|
|
|
|
4.5
|
|
|
|
|
|
|
|
4.6
|
|
|
|
|
|
|
|
4.7
|
|
|
|
|
|
|
|
4.8
|
|
|
|
|
|
|
|
4.9
|
|
|
|
|
|
|
|
4.10
|
|
|
|
|
|
|
|
10.1
|
|
|
|
|
|
|
|
31.1*
|
|
|
|
|
|
|
|
31.2*
|
|
|
|
|
|
|
|
32.1*
|
|
|
|
|
|
|
|
32.2*
|
|
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Labels Linkbase Document.
|
|
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
*
|
Filed herewith.
|
|
GULFPORT ENERGY CORPORATION
|
||
|
|
|
|
|
By:
|
|
/s/ Keri Crowell
|
|
|
|
Keri Crowell
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|